FRONTIER CORP /NY/
10-Q, 1996-08-13
TELEPHONE COMMUNICATIONS (NO RADIOTELEPHONE)
Previous: REYNOLDS METALS CO, 10-Q, 1996-08-13
Next: RUSSELL CORP, 10-Q, 1996-08-13




<PAGE>
<PAGE>
                             
                         FORM 10-Q

            SECURITIES AND EXCHANGE COMMISSION
                  WASHINGTON, D.C.  20549

  [x] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                            THE
              SECURITIES EXCHANGE ACT OF 1934

       For the quarterly period ended June 30, 1996

                            or

 [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                            THE
              SECURITIES EXCHANGE ACT OF 1934

      From the transition period from              to

               Commission file number 1-4166

                   FRONTIER CORPORATION
  (Exact name of registrant as specified in its charter)


         New York                              16-0613330
(State or other jurisdiction              (I.R.S. Employer
of incorporation or organization)          Identification No.)

180 South Clinton Avenue, Rochester, NY         14646-0700
(Address of principal executive offices)        (Zip Code)

                      (716) 777-1000
   (Registrant's telephone number, including area code)


     Indicate by check mark whether the registrant (1) has
filed  all reports required to be filed by Section  13  or
15(d)  of  the Securities Exchange Act of 1934 during  the
preceding 12 months (or for such shorter period  that  the
registrant was required to file such reports), and (2) has
been  subject to such filing requirements for the past  90
days.  Yes  X  No

      Indicate the number of shares outstanding of each of
the  issuer's  classes of common stock, as of  the  latest
practicable date.

  $1.00 Par Value Common Stock          163,535,517 as of
                                        July 31, 1996

<PAGE>
                   
<PAGE>                   

                   FRONTIER  CORPORATION

                         Form 10Q
                           Index


                                                    Page Number
Part I.     FINANCIAL INFORMATION

  Item 1.   Financial Statements

         Business Segment Information for the
         three months ended June 30, 1996 
         and June 30, 1995 and for the six months 
         ended June 30, 1996 and June 30, 1995            3

         Consolidated Statements of Income for the 
         three months ended June 30, 1996 and 
         June 30, 1995 and for the six months ended 
         June 30, 1996 and June 30, 1995.                 4

         Consolidated Balance Sheets as of  
         June 30, 1996 and December 31, 1995              5

         Consolidated Statements of Cash Flows for the
         six months ended June 30, 1996 and 
         June 30, 1995                                    6

         Notes to Consolidated Financial Statements       7

  Item 2. Management's Discussion and Analysis of
          Financial Condition and Results of Operations  12

Part II.  OTHER INFORMATION

  Item 1. Legal Proceedings                              23

  Item 4. Submission of Matters to a Vote of Security
          Holders                                        24

  Item 5. Other Information                              25

  Item 6. Exhibits and Reports on Form 8-K               26

  Signature                                              27

  Index to Exhibits                                      28

<PAGE>
<PAGE>
<TABLE>

                      FRONTIER CORPORATION
                  Business Segment Information
                           (Unaudited)
                                         3 Months Ended June 30, 6 Months Ended June 30,
 In thousands of dollars                           1996       1995        1996       1995
- ---------------------------------------------------------------------------------------
<S>                                            <C>       <C>         <C>         <C>
Long Distance Communications Services                                            
Revenues                                       $497,756  $  338,267  $  983,858  $636,146
                                                      
Operating Income:                                                                      
Operating Income Before Acquisition Related    $ 72,871  $   48,864  $  136,126  $ 96,017
Charges
Acquisition Related Charges                        -           -           -       (4,750)
- ----------------------------------------------------------------------------------------
Total Operating Income                         $ 72,871  $   48,864  $  136,126  $ 91,267
Depreciation and Amortization                  $ 20,495  $   11,524  $   40,013  $ 22,674
Capital Expenditures                           $ 24,755  $   10,464  $   61,985  $ 14,448
Identifiable Assets (1)                      $1,181,293  $  769,557  $1,181,293  $769,557
========================================================================================
Local Communications Services                                                          
Revenues:                                                                              
Rochester, NY Operations                       $ 82,176  $   78,450  $ 163,850  $ 155,931
Regional Operations                              79,207      76,724    155,975    151,940
- ----------------------------------------------------------------------------------------
Total Revenues                                 $161,383  $  155,174  $ 319,825  $ 307,871
Operating Income:                                                                      
Operating Income Before Other Charge:                                                  
Rochester, NY Operations                       $ 21,057  $   20,922  $  40,665  $  40,972
Regional Operations                              32,133      28,034     63,376     56,022
- ----------------------------------------------------------------------------------------
Total Operating Income                         $ 53,190  $   48,956  $ 104,041  $  96,994
Depreciation and Amortization:                                                         
Rochester, NY Operations                       $ 13,567  $   13,823  $  26,714  $  27,978
Regional Operations                              11,896      12,266     23,898     24,579
- ----------------------------------------------------------------------------------------
Total Depreciation and Amortization            $ 25,463  $   26,089  $  50,612  $  52,557
Capital Expenditures                           $ 21,654  $   15,596  $  41,116  $  29,577
Identifiable Assets (1)                      $1,140,490  $1,238,167 $1,140,490 $1,238,167
========================================================================================
<PAGE>
Corporate Operations and Other                                                         
Revenues                                       $ 11,140  $  13,479  $  21,745  $  21,943
Operating Loss                                 $ (3,360) $  (1,506) $  (5,614) $  (4,666)
Depreciation and Amortization                  $  1,068  $   1,054  $   2,089  $   1,627
Capital Expenditures                           $  5,877  $   4,202  $  11,185  $   7,481
Identifiable Assets (1)                        $409,613  $ 508,643  $ 409,613  $ 508,643
=======================================================================================
Consolidated                                                                           
Revenues                                       $670,279  $ 506,920 $1,325,428  $ 965,960
Operating Income:                                                                      
 Operating Income Before Acquisition 
  Related Charges                              $122,701  $  96,314  $ 234,553  $ 188,345
 Acquisition Related Charges                       -          -          -        (4,750)
- ----------------------------------------------------------------------------------------
Total Operating Income                         $122,701  $  96,314  $ 234,553  $ 183,595
Depreciation and Amortization                  $ 47,026  $  38,667  $  92,714  $  76,858
Capital Expenditures                           $ 52,286  $  30,262  $ 114,286  $  51,506
Identifiable Assets                          $2,184,024 $2,173,961 $2,184,024 $2,173,961
========================================================================================

(1) Includes intercompany accounts that are eliminated in
    consolidation of $547,372, and $342,406 in 1996 and
    1995, respectively.

    See accompanying Notes to Consolidated Financial Statements

</TABLE>

<PAGE>
<PAGE>
<TABLE>
                      FRONTIER CORPORATION
                Consolidated Statements of Income
                           (Unaudited)
                           
                                          3 Months Ended June 30,  6 Months Ended June 30,
In thousands, except per share data                1996      1995        1996         1995
- ------------------------------------------------------------------------------------------
<S>                                            <C>       <C>       <C>             <C>
Revenues                                       $670,279  $506,920  $1,325,428       $965,960
Costs and Expenses                                                                                   
Operating expenses                              487,882   359,737     973,710        676,942
Depreciation and amortization                    47,026    38,667      92,714         76,858
Taxes other than income taxes                    12,670    12,202      24,451         23,815
Acquisition related charges                           -         -           -          4,750
- --------------------------------------------------------------------------------------------
Total Costs and Expenses                        547,578   410,606   1,090,875        782,365
- --------------------------------------------------------------------------------------------
Operating Income                                122,701    96,314     234,553        183,595
Interest expense                                 11,818    13,783      23,456         27,330
Other income and expense:
Gain on sale of assets                                -       -         4,976          4,826
Equity earnings from unconsolidated 
 wireless interests                               1,685     1,163       3,140          1,559
Interest income                                     781     3,576       1,304          7,551
Other expense                                       262       970         989          1,572
- --------------------------------------------------------------------------------------------
Income Before Taxes and Cumulative Effect of
Change in Accounting Principle                  113,087    86,300     219,528        168,629
Income taxes                                     43,881    33,231      85,181         63,910
- --------------------------------------------------------------------------------------------
Income Before Cumulative Effect of Change                                                               
in Accounting Principle                          69,206    53,069     134,347        104,719
Cumulative effect of change in 
accounting principle                               -         -         (8,018)          -
- --------------------------------------------------------------------------------------------
Net Income                                       69,206    53,069     126,329        104,719
Dividends on preferred stock                        296       296         589            593
- --------------------------------------------------------------------------------------------
Income Applicable to Common Stock               $68,910   $52,773    $125,740       $104,126           
- --------------------------------------------------------------------------------------------
Dividends declared on common stock              $35,346      -       $ 69,826       $ 16,990       
- --------------------------------------------------------------------------------------------
Earnings Per Common Share
 Income before cumulative effect of change in
 accounting principle                           $   .42   $   .33    $    .82       $    .65
 Cumulative effect of change in
 accounting principle                               -        -           (.05)          -
- ------------------------------------------------------------------------------------------
Earnings Per Common Share                       $   .42   $   .33    $    .77       $    .65
==========================================================================================
Average Common Shares Outstanding(in thousands) 164,078   160,967     163,803        160,946
==========================================================================================
See accompanying Notes to Consolidated Financial Statements.
</TABLE>                        

<PAGE>
<PAGE>


                        FRONTIER CORPORATION
                     Consolidated Balance Sheets

                                       June 30, December 31,
In thousands of dollars,                 1996      1995
except share data                  (Unaudited)
- ------------------------------------------------------------
ASSETS                                                 
Current Assets                                         
Cash and cash equivalents         $   28,459   $   31,449
Accounts receivable, (less                             
allowance for uncollectibles
of $30,008 and $28,515,
respectively)                        430,617      404,081
Materials and supplies                16,238       12,928
Deferred income taxes                 26,400       43,588
Prepayments and other                 29,052       31,089
- ------------------------------------------------------------     
     Total Current Assets            530,766      523,135
- ------------------------------------------------------------
Property, plant and equipment, net   905,266      881,309
Goodwill and customer base           554,665      550,081
Deferred and other assets            193,327      154,067
- ------------------------------------------------------------        
        Total Assets              $2,184,024   $2,108,592
- ------------------------------------------------------------
LIABILITIES AND SHAREOWNERS'EQUITY
Current Liabilities
Accounts payable                 $   414,873   $  381,680
Dividends payable                     35,003       33,247
Debt due within one year               6,232       14,871
Taxes accrued                         40,344       26,842
Other liabilities                     13,803       47,561
- ------------------------------------------------------------     
     Total Current Liabilities       510,255      504,201
Long-Term debt                       561,781      618,867
Deferred income taxes                  6,046       15,644
Deferred employee benefits
obligation                            64,524       58,385
- ------------------------------------------------------------
Total Liabilities                  1,142,606    1,197,097
- ------------------------------------------------------------
<PAGE>
Shareowners' Equity
Preferred stock                       22,761       22,769
Common stock, par value $1.00,                         
authorized 300,000,000
shares; 163,346,178 shares and                         
158,063,387 shares
issued in 1996 and 1995              163,346      158,063
Capital in excess of par value       492,245      420,172
Retained earnings                    372,444      317,149
- ---------------------------------------------------------
                                   1,050,796      918,153
- ---------------------------------------------------------
Less -                                                 
Treasury stock, 6,375 shares in          147          147
1996 and 1995, at cost
Unearned compensation -                
restricted stock plan                  9,231        6,511
- ------------------------------------------------------------     
     Total Shareowners' Equity     1,041,418      911,495
- ------------------------------------------------------------          
          Total Liabilities and
          Shareowners' Equity     $2,184,024   $2,108,592                      
============================================================
      
 See accompanying Notes to Consolidated Financial
 Statements.
                                 
<PAGE>
<PAGE>

                       FRONTIER CORPORATION
               Consolidated Statements of Cash Flows
                            (Unaudited)
                                               6 Months Ended June 30,
In thousands of dollars                            1996             1995
- ------------------------------------------------------------------------
Operating Activities
Net income                                     $126,329         $104,719
- ------------------------------------------------------------------------
Adjustments to reconcile net income to net cash
    provided by operating activities:
   Cumulative effect of change in 
   accounting principle                           12,396            -
   Acquisition related charges                        -            4,750
   Depreciation and amortization                 92,714           76,858
   Gain on sale of assets                        (4,976)          (4,826)
   Equity earnings from unconsolidated 
   wireless interests                            (3,140)          (1,559)
   Other, net                                     1,724              372
   Changes in operating assets and liabilities, exclusive
    of impacts of purchase acquisitions:
     Increase in accounts receivable            (26,413)         (38,395)
     Increase in materials and supplies          (3,310)             (89)
     Decrease in prepayments and other assets     1,333            5,790
     Increase in deferred and other assets      (23,613)         (11,439)
     Decrease in accounts payable                  (720)         (18,680)
     Increase in taxes accrued and other 
      liabilities                                59,054            3,992
     Increase in deferred employee benefits 
      obligation                                  6,139            5,671
     Increase (decrease) in deferred income taxes 7,590             (810)
- ------------------------------------------------------------------------ 
 Total adjustments                              118,778         $ 21,635
- ------------------------------------------------------------------------ 
 Net cash provided by operating activities      245,107         $126,354
- ------------------------------------------------------------------------
Investing Activities
Expenditures for property, plant and equipment (114,319)         (51,694)
Decrease in short-term investments                    -            8,757
Investment in cellular partnerships             (25,273)         (12,539)
Purchase of companies, net of cash acquired      (9,118)        (155,598)
Other investing activities                       10,441           (6,106)
- ------------------------------------------------------------------------ 
 Net cash used in investing activities         (138,269)        (217,180)
- ------------------------------------------------------------------------
<PAGE>
Financing Activities
Proceeds from issuance of long-term debt              -           39,568
Repayments of debt                              (70,717)         (104,503)
Dividends paid                                  (68,659)         (32,764)
Treasury stock, net                                   -          (10,041)
Issuance of common stock, net                    29,556            2,008
Distribution to shareowners of pooled company         -           (2,287)
Other financing activities                           (8)              (8)
- ------------------------------------------------------------------------ 
 Net cash used in financing activities         (109,828)        (108,027)
- ------------------------------------------------------------------------
Net Decrease in Cash and Cash Equivalents        (2,990)        (198,853)
Cash and Cash Equivalents at Beginning of Period 31,449          359,309
- ------------------------------------------------------------------------
Cash and Cash Equivalents at End of Period    $  28,459         $160,456
========================================================================
See accompanying Notes to Consolidated Financial Statements.
                             
<PAGE>
<PAGE> 

Note 1: Consolidation

   The  consolidated  financial information  includes  the
accounts  of Frontier Corporation and its affiliates  (the
"Company"  or "Frontier").  In the opinion of  management,
the  financial  statements reflect all  adjustments  of  a
normal and recurring nature which are necessary to present
fairly the financial positions, results of operations  and
cash  flows  for  the  interim  periods.  Preparation   of
financial statements in conformity with generally accepted
accounting  principles  requires  the  use  of  management
estimates.

   In  the  beginning  of  1996, Frontier  simplified  its
business segment reporting to reflect the predominance  of
its  two major operating segments, long distance and local
communications  services.  The  Company  now  reports  its
operating   results  in  three  segments:  Long   Distance
Communications Services, Local Communications Services and
Corporate  Operations  and Other. The  Company's  majority
interest in two wireless properties, which were previously
reported  as a Wireless Communications Segment, have  been
consolidated  under Corporate Operations  and  Other.  The
change  in  the definition of the Company's  segments  has
been  made  to  better reflect the changing scope  of  the
businesses in which Frontier operates.

   Certain  prior  year amounts have been reclassified  to
conform to the current year presentation.

Note 2 :  Pooling of Interests Transactions

   On  August 16, 1995, the shareowners of the Company and
ALC Communications Corporation (ALC) approved a merger  of
the  two  companies.  ALC, through its  subsidiary  Allnet
Communication    Services,    Inc.    (renamed    Frontier
Communications  Services  Inc.),  provides  long  distance
products  and services primarily to small and medium-sized
business customers and carrier customers nationwide. Under
the  terms  of the merger agreement, the Company exchanged
two  shares  of its common stock for each of ALC's  common
shares.  The total shares issued by the Company to  effect
the  merger were 69.2 million.  At the time of the merger,
ALC  had  3.9 million stock options and 3.3 million  stock
warrants  outstanding providing for  the  purchase  of  an
equal  number of its shares on exercise.  As a  result  of
the  merger,  each  of  these  options  and  warrants  was
converted into an option or warrant for two shares of  the
Company's  stock.  The transaction has been accounted  for
as  a  pooling of interests and the consolidated financial
statements have been restated for all periods prior to the
merger to include the accounts and operations of ALC.

   On  March  17,  1995,  the  Company  acquired  American
Sharecom,   Inc.   (ASI),   a   long   distance    company
headquartered  in  Minneapolis,  Minnesota.  ASI's   sales
operations are concentrated in the Midwest, Northwest  and
California.  The  Company acquired all of the  outstanding
shares  of  ASI in exchange for approximately 8.7  million
shares  of  Frontier  common  stock.  Subsequent  to   the
acquisition, 117,336 shares of Frontier common stock  were
returned to the Company in settlement of a pre-acquisition
liability  and retired. The transaction has been accounted
for  as  a  pooling  of  interests  and  the  consolidated
financial  statements have been restated for  all  periods
prior to the merger to include the accounts and operations
of ASI.

Note 3:      Purchase Acquisitions

   In  March  1996,  the  Company acquired  a  55  percent
interest  in  the New York  RSA No. 3 Cellular Partnership
(RSA  No. 3).  RSA No. 3 is a provider of cellular  mobile
telephone service in the New York State Rural Service Area
No.  3.   RSA No. 3 encompasses much of the Southern  Tier
Area of New York State. The Company's interest in RSA  No.
3  is  managed by Frontier Cellular, a 50/50  owned  joint
venture  with Bell Atlantic/NYNEX Mobile and the operating
results   are   reported  using  the  equity   method   of
accounting.   The Company paid $25.3 million in  cash  for
its interest in RSA No. 3.

   In  November 1995, the Company acquired the  assets  of
LINK-VTC,  Inc.  (LINK-VTC),  a  Boulder,  Colorado  based
telecommunications   company   specializing    in    video
conferencing services. The Company paid $13.4  million  in
cash  for  LINK-VTC, including a payment of  $4.3  million
made  in  June 1996 as settlement of the original earn-out
agreement.

     In   August   1995,   Frontier   acquired   Schneider
Communications, Inc. (SCI) and SCI's 80.8 percent interest
in LinkUSA Corporation (LinkUSA) for $130 million in cash.
SCI  provides telecommunications services in the  Midwest.
LinkUSA     develops     software     applications     for
telecommunications firms. On February 2, 1996, the Company
acquired  the remaining 19.2 percent interest  in  LinkUSA
for $2.3 million in cash.

    In  July  1995, the Company completed its purchase  of
Enhanced  TeleManagement,  Inc.  (ETI),  a  privately-held
telecommunications company specializing in the integration
and   resale  of  local,  long  distance,  and   ancillary
telephone  services  to  small and  medium-sized  business
customers.   ETI  provides  service  in  the  Midwest  and
Northwest states.  Frontier paid approximately $29 million
in cash for ETI.

   In May  1995, the Company completed its purchase of WCT
Communications, Inc. (WCT). WCT is a facilities-based long
distance  carrier  providing  commercial  and  residential
services in 45 states. The Company paid approximately  $80
million for all of the outstanding shares of WCT.

   In  March 1995, the Company, through ALC, completed its
acquisition    of    ConferTech    International,     Inc.
(ConferTech), a telecommunications company specializing in
teleconferencing services and audio bridge equipment.  ALC
paid approximately $66 million in cash for ConferTech.
  In March 1995, the Company completed its purchase of the
cellular partnership Minnesota Southern Cellular Telephone
Company (MSCTC).  A total of approximately 867,000  shares
of  Frontier  common stock were reissued from treasury  in
exchange  for  all  of  the shares of  the  two  corporate
partners of MSCTC. The treasury shares were acquired  from
the  sale  of Ontonagon County Telephone Company and  open
market  purchases.  MSCTC is the non-wireline provider  of
cellular service in Minnesota Rural Service Area No. 10.

Note 4 :  Acquisition Related Charges

   In  connection  with the August 1995 merger  with  ALC,
Frontier  recorded a one-time pre-tax acquisition  related
charge of $109.5 million in the third quarter of 1995.   A
one-time  pre-tax acquisition charge of $4.8  million  was
recorded in the first quarter of 1995 as a result  of  the
acquisition  of  ASI.  The  integration  of  the  acquired
companies  resulted in instances of redundant  facilities,
equipment  and staffing.  The acquisition related  charges
include  investment  banker fees,  legal  fees  and  other
direct  costs resulting from the merger with ALC  and  the
ASI transaction.

   The  acquisition  related charges were  reported  as  a
separate  component  of operating expenses  for  the  1995
results.  Through  a  combination of attrition  and  force
reductions,  the  Company  has  reduced  its   number   of
employees  in the Long Distance and administrative  areas.
As  of  June 30, 1996, 385 employees have been paid  $11.7
million  in severance benefits which were charged  to  the
reserve.  The Company believes that the reserve balance of
$40.8  million  at  June  30, 1996  is  adequate  for  the
completion of the integration activities.  The accrual for
acquisition   related  charges  is  included   in   "Other
liabilities"  and "Property, plant and equipment"  on  the
consolidated balance sheets.

Note 5 :       Long - Lived Assets to Be Disposed Of

  Effective January 1, 1996, the Company adopted Financial
Accounting  Standards No. 121 (FAS 121),  "Accounting  for
the  Impairment  of Long-Lived Assets and  for  Long-Lived
Assets  to be Disposed Of".  FAS 121 requires that certain
long-lived assets and identifiable intangibles be  written
down to fair value whenever an impairment review indicates
that  the  carrying  value  cannot  be  recovered  on   an
undiscounted cash flow basis.  The statement also requires
that    certain   long-lived   assets   and   identifiable
intangibles  to be disposed of be reported at  fair  value
less  selling  costs.  The   Company's  adoption  of  this
standard  resulted in a non-cash charge  of  $8.0  million
(net of a tax benefit of $4.4 million) and is reported  in
the  Consolidated  Statement of  Income  as  a  cumulative
effect  of  a change in accounting principle.  The  charge
represents the cumulative  adjustment required by FAS  121
to  remeasure the carrying amount of certain  assets  held
for disposal as of January 1, 1996.

   These  assets held for disposal consist principally  of
telephone  switching  equipment  in  the  Company's  Local
Communications   Services   segment   as   a   result   of
management's commitment, in late 1995, to a central office
switch  consolidation project primarily at  the  Rochester
Telephone  Corp. and Frontier Communications of  New  York
subsidiaries.

Note 6 :  Discontinuance of Regulatory Accounting

   As  of September 30, 1995, the Company discontinued the
application  of  FAS 71, "Accounting for  the  Effects  of
Certain  Types of Regulation" for its local communications
companies.   The Company discontinued the use  of  FAS  71
because  of  changes in regulation and increasingly  rapid
advancements   in   telecommunications  technology.    The
discontinuance  of regulatory accounting methods  resulted
in  a post-tax extraordinary charge of $112.1 million, net
of  applicable  income taxes of $68.3  million,  primarily
caused  by  the reduction in the recorded value  of  long-
lived telephone plant assets.

Note 7:  Gain on Sale of Assets

  In March 1996, Frontier sold its minority  investment in
a Canadian long distance company for a pre-tax gain of
$5.0 million.

   In  March  1995,  the  Company  sold  Ontonagon  County
Telephone  Company in Michigan and its subsidiary,  Midway
Telephone  Company.   The sale, which  was  based  on  the
Company's  plans to expand in areas other than  Michigan's
Upper  Peninsula, resulted in a non-taxable gain  of  $4.8
million  or $.03 per share.  The Company received  437,158
shares of its stock as a result of the transaction.

Note 8:      Cash Flows

  For purposes of the Statement of Cash Flows, the Company
considers  all highly liquid investments with an  original
maturity of three months or less to be cash equivalents.

   Cash  flows  from  financing activities  include  $29.6
million  of cash proceeds from stock options and  warrants
exercised  during the first half of 1996.   The  resultant
tax benefit realized from the exercise of stock options of
$43.8 million is reflected as an adjustment to capital  in
excess of par value and taxes accrued.

      Actual  interest  paid was $21.1 million  and  $27.0
million for the six month period ended June 30, 1996,  and
June  30, 1995, respectively.  In addition, actual  income
taxes  paid  were $23.7 million for the six  months  ended
June  30, 1996, and $61.6 million for the six months ended
June 30, 1995.

Note 9: Major Customer

      The Company's 1996 revenues include the impact of  a
major    carrier   customer   whose   revenues    comprise
approximately  18% of consolidated revenues  for  the  six
month period ended June 30, 1996.


Note 10:     Commitments and Contingencies

    It   is  anticipated  that  the  Company  will  expend
approximately  $225 million to $250 million for  additions
to   property,  plant  and  equipment  during  1996.    In
connection with this capital program, the Company has made
certain  commitments  for  the purchase  of  material  and
equipment.   In  addition,  the  Company  is   considering
entering  certain commitments in the near future  for  the
purchase  or construction of additional network facilities
not included in the $225 million to $250 million.


Item 2 - Management's Discussion and Analysis of Financial
         Condition and Results of Operations

         Three Months Ended June 30, 1996 and 1995

DESCRIPTION OF BUSINESS

   Frontier Corporation (the "Company" or "Frontier") is a
diversified telecommunications company, serving more  than
2  million customers throughout the United States  and  in
several    foreign   countries.   Frontier   Corporation's
principal  lines of business are long distance  and  local
communications.  The  Company's other  lines  of  business
include    cellular    and    paging    operations     and
telecommunications equipment sales.

RESULTS OF OPERATIONS

Consolidated

   Revenues  for  the second quarter of 1996  were  $670.3
million,  up  $163.4 million or 32.2% over the  comparable
period   in  1995.  The  increase  in  revenue  is  driven
primarily  by  significant growth in  the  Company's  long
distance   segment.   Revenue  growth  is   due   to   the
significant  increase  in  traffic  volume  in  the   long
distance segment and from billable minutes and access line
growth  in  the  local communications  segment.  Operating
income was $122.7 million for the three months ended  June
30,  1996,  up $26.4 million or 27.4% from the same  three
months  in  1995. The improvement in operating  income  is
attributable  to  revenue growth  and  improved  operating
efficiencies.

Business Segments

   The  Company simplified its business segment  reporting
at  the  beginning of 1996 to reflect the predominance  of
its  two major operating segments, long distance and local
communications  services.  The  Company  now  reports  its
operating   results  in  three  segments:  Long   Distance
Communications  Services,  Local  Communications  Services
and   Corporate  Operations  and  Other.   The   company's
majority interests in two wireless properties, which  were
previously reported as a Wireless Communications  Services
segment, have been consolidated under Corporate Operations
and  Other.  A review of the 1996 and 1995 second  quarter
results of each business segment follows.

Long Distance Communications Services

   Long  Distance Communications Services is the Company's
largest  segment  in terms of size and growth,  accounting
for  74.3%  of the Company's 1996 second quarter revenues,
as compared to 66.7% for the same period in 1995.

   Long  distance revenues totaled $497.8 million  in  the
second  quarter  of  1996,  a $159.5  million,  or  47.1%,
increase  over the same quarter in 1995.  The increase  in
long   distance  revenues  is  attributed  to  significant
traffic  growth.   Traffic in long  distance  reached  3.7
billion  minutes  in the second quarter,  an  increase  of
63.6%  over  the  same  quarter  in  1995.  Adjusting  for
purchase   acquisitions,  internal   growth   in   traffic
increased  42.6% for the quarter.  Revenue growth was also
impacted  by  the continued success of Frontier's  unified
product  set, Clear Value, which was introduced  to  small
and  mid-sized  businesses  nationwide  in  October  1995.
Reported  revenue growth was also aided by the  impact  of
1995  purchase acquisitions.  Adjusting for the impact  of
these  acquisitions, revenues grew approximately 29.4%  in
the quarter as compared to the prior year.

   Revenue growth continues to be impacted positively by a
major   carrier  customer  whose  traffic  has   increased
substantially   throughout   the   year   and   represents
approximately  19%  of  second quarter  1996  consolidated
revenues.  Effective  June 17, 1996, the  Company  entered
into  a  new agreement with this customer which eliminates
the customer's existing minimum monthly commitment for  1+
service  in  exchange for an extension of the  exclusivity
for  the Company to carry the customer's enhanced services
traffic.  As a result of this new agreement, the  customer
will be diversifying its 1+ traffic distribution to one or
more  additional carriers this year. However, the  Company
expects  to  retain significant traffic  volumes  and  the
contractual changes negotiated in June are not expected to
materially impact operating income.

  The results of operations for the second quarter include
the impact of operating synergies achieved as a result  of
the  ongoing  integration of the long  distance  companies
acquired  during  1995  and  the  consolidation   of   the
Company's long distance switch network.

    Costs  and  expenses  for  long  distance  operations,
excluding  nonrecurring charges, increased $135.5  million
in the second quarter of 1996.  This increase is primarily
driven  by  the  increased traffic volumes resulting  from
internal   growth  and  purchase  acquisitions.  Operating
costs,  excluding  purchase  acquisitions,  increased   by
$107.2 million over the comparable period in 1995. Cost of
access  represented 62.1%  of total revenue for the second
quarter  of 1996,  versus 58.2% in the prior year quarter.
The increase in cost of access is attributable in part  to
a contract with one of the Company's major customers which
provides the customer with lower prices as a result of the
increased    volume   of   traffic   carried.    Increased
depreciation,  amortization,  selling  and  administrative
expenses  accounted  for $20.7 million  of  the  increased
operating costs.

   Operating income for long distance rose 49.1% to  $72.9
million  for  the  three  months  ended  June  30,   1996.
Operating margin as a percent of revenue was 14.6% for the
second  quarter of 1996, up from 14.4% for the same period
in  1995  and  13.0% for the first quarter  of  1996.  The
sequential  improvement in operating margin  is  a  direct
result   of   the  continued  realization   of   operating
efficiencies  gained  through the integration  of  several
long distance acquisitions completed during 1995.


Local Communications Services

   Local  Communications Services includes  the  Company's
local  telephone operations, consisting of the  Rochester,
New  York operation and the regional telephone operations,
which are comprised of 33 telephone operating subsidiaries
in  13 states. Also included with the Rochester, New  York
operation  are the  local service revenues and  associated
expenses   generated   from  the   efforts   of   Frontier
Communications     of     Rochester,     a     competitive
telecommunications company formed on January 1, 1995  that
provides  an  array of services on a retail basis  in  the
Rochester    marketplace.    Consequently,    the    Local
Communications  Services segment includes  both  wholesale
and  retail  local service associated with the  Rochester,
New York market.

   Revenues for Local Communications Services were  $161.4
million in the three month period ended June 30, 1996,  an
increase  of  $6.2  million or 4.0%  over  the  comparable
period  in  1995. This increase is the result of   a  3.6%
increase  in access lines, a 6.5% increase in  minutes  of
use  and  ongoing sales of enhanced features and services.
The  Rochester,  New  York operation continued  its  solid
growth  with a 4.7% increase in revenues over  the  second
quarter of the prior year.  This growth is attributable in
part  to  aggressive marketing, new products   and  higher
demand  for  services in the open market environment.  See
discussion of the Open Market Plan on page 22.

   Costs  and expenses in the second quarter of  1996  for
Local   Communications  Services  were   $108.2   million,
relatively  consistent with the second  quarter  in  1995.
The Rochester, New York operation continued to incur costs
relating  to the contract negotiations with Communications
Workers of America, Local 1170, (the "Union") as discussed
in  the  first quarter results of operations.  During  the
second  quarter, these costs were primarily  for  enhanced
security  coverage and are included in operating expenses.
The  contract negotiations are currently at an impasse and
the  Rochester company has implemented the  terms  of  its
final  offer as of April 9, 1996.  The Union filed  unfair
labor   practice   complaints  with  the  National   Labor
Relations Board (the "NLRB").  In June,  Frontier received
a  favorable determination after review within the  agency
which rejected all unfair labor practice claims that could
have  impacted the declaration of impasse.  The Union  has
appealed these decisions within the NLRB. In addition, the
Rochester telephone operation experienced increased  costs
and expenses during the second quarter of 1996 as a result
of  an  increased  repair  load due  to  the  wet  weather
conditions  in  the  spring.   The  increased  costs   and
expenses   at  the  Rochester  telephone  operation   were
partially  offset  by reduced costs and  expenses  at  the
regional  telephone  operations as a result  of  continued
operating efficiencies.

  During late 1995, management committed to a major switch
consolidation plan at its Rochester Telephone and Frontier
Communications  of New York subsidiaries.  The  three-year
plan to consolidate host switches by over 60% is projected
to  improve  network  efficiency and reduce  the  cost  of
maintenance and software upgrades.

Corporate Operations and Other

   Corporate  Operations  is  comprised  of  the  expenses
traditionally   associated  with   a    holding   company,
including  executive  and  board  of  directors  expenses,
corporate   finance  and  treasury,  investor   relations,
corporate   planning,   legal   services   and    business
development.   The  Other category is  comprised  of   the
Company's   majority   ownership  interest   in   wireless
operations  and Frontier Network Systems ("FNS").   As  of
June  30,  1996, wireless operations included the  Alabama
RSAs  No.  4  and No. 6, in which the Company  has  a  70%
interest,  and Minnesota RSA No. 10, in which the  Company
acquired a 100% interest in late March 1995.  This  latter
acquisition  was accounted for as a purchase  transaction.
FNS  markets  and installs telecommunications systems  and
equipment.

     Revenues in the second quarter of 1996 decreased $2.3
million  or  17.4%  as compared to the second  quarter  of
1995.  This decrease is primarily due to a large equipment
sale in the second quarter of 1995 by FNS.

Other Income Statement Items

  Interest Expense

  Interest expense was $11.8 million in the second quarter
of 1996, a $2.0 million decline from the second quarter of
1995.   This  decrease is attributed to lower debt  levels
and a higher proportion of variable rate debt outstanding.
The  Company refinanced over $140 million of 9% fixed rate
debt  in  the  third  and  fourth quarters  of  1995  with
variable  rate  debt, which carried lower  interest  rates
having a positive effect on interest expense in the second
quarter of 1996.

  Equity Earnings from Unconsolidated Wireless Interests

   The Company's minority interests in wireless operations
and  its  50%  interest  in  the Frontier  Cellular  joint
venture  with  Bell Atlantic/NYNEX Mobile in  upstate  New
York  and Pennsylvania are accounted for using the  equity
method.   This  method  of  accounting  results   in   the
Company's  proportionate share of earnings being reflected
in a single line item below operating income.

  Equity earnings from the Company's interests in wireless
partnerships  in  the second quarter  of  1996  were  $1.7
million,  an  increase  of $.5  million  over  1995.   The
increase  over the prior year is the result of significant
customer  growth and increased minutes of use.  A  portion
of  the  growth  is attributable to the expansion  of  the
Frontier  Cellular joint venture into other areas  of  New
York   and  Pennsylvania.   Adjusting  for  this   network
expansion,  customer  base  grew  approximately  56%   and
revenues increased 65% over the second quarter of 1995.


  Interest Income

   Interest income in the second quarter of 1996  amounted
to  $.8  million, a decrease of $2.8 million  from  second
quarter  1995.  This decrease is attributable  to  reduced
cash  balances  in  1996 as a result  of  the  acquisition
program that took place throughout 1995.

  Income Taxes

   The effective income tax rate for the second quarter of
1996 is 38.8% versus 38.5% for the second quarter of 1995.
The increase in the effective rate is primarily due to  an
increase  in  nondeductible goodwill amortization  in  the
first   half   of   1996  resulting  from  1995   purchase
acquisitions.
                             
                             
          Six Months Ended June 30, 1996 and 1995


RESULTS OF OPERATIONS

Consolidated

   Revenues  for  the first six months of 1996  were  $1.3
billion,  up $359.5 million or 37.2 % over the  comparable
period  in  1995.   The increase in revenue  is  primarily
driven  by  significant  growth  in  the  Company's   long
distance  segment.  Revenue growth is due to a significant
increase  in  traffic volume in the long distance  segment
and  from billable minutes and access line growth  in  the
local  communications segment. Operating income was $234.6
million  for the six months ended June 30, 1996, up  $51.0
million  or 27.8% from the same six months in  1995.   The
improvement in operating income is attributable to revenue
growth and improved operating efficiencies.

    Income   before  the  cumulative  effect  of  adopting
Statement of Financial Accounting Standards No.  121  (FAS
121),  "Accounting for the Impairment of Long-Lived Assets
and  for Long-Lived Assets to be Disposed Of" in the first
six months of 1996 amounted to $134.3 million, an increase
of a $29.6 million increase, or 28.3%, over the comparable
period in 1995.  Earnings per share before the adoption of
FAS 121 were $.82  in 1996 versus $.65 in 1995.

   The  results  for the first quarter of  1996  and  1995
include certain one time events.  During the quarter ended
March  31,  1996, the Company sold its minority investment
in  a Canadian long distance company for a pre-tax gain of
$5.0  million.  This gain was partially offset  by  higher
operating   costs  in  the  Company's  largest   telephone
subsidiary  pertaining  to  increased  labor  and  related
expenses  in  connection  with work  stoppage  preparation
costs  for a bargaining unit contract. In March 1995,  the
Company   sold  Ontonagon  County  Telephone  Company   in
Michigan and its subsidiary Midway Telephone Company.  The
sale  resulted  in  a non-taxable gain  of  $4.8  million.
Additionally, the Company recorded a $4.8 million  pre-tax
charge  for  costs related to the acquisition  of  a  long
distance  company  in  March  1995.   Earnings  per  share
normalized for these one time events amounted to $.81  and
$.64  for  the six month  periods ended June 30, 1996  and
1995, respectively.

Business Segments

   The  Company simplified its business segment  reporting
at  the  beginning of 1996 to reflect the predominance  of
its  two major operating segments, long distance and local
communications  services.  The  Company  now  reports  its
operating   results  in  three  segments:  Long   Distance
Communications  Services,  Local  Communications  Services
and   Corporate  Operations  and  Other.   The   company's
majority interests in two wireless properties, which  were
previously reported as a Wireless Communications  Services
segment, have been consolidated under Corporate Operations
and  Other.   A  review of the 1996 and  1995  six  months
results of each business segment follows.

Long Distance Communications Services

   Long  distance revenues totaled $983.9 million  in  the
first  half of 1996, a $347.7 million, or 54.7%,  increase
over  the  same  period in 1995. Revenues  from  the  long
distance  segment   account for  74.2%  of  the  Company's
consolidated  1996 revenues as compared to 65.9%  for  the
same  period  in  1995.  The  increase  in  long  distance
revenues is driven by significant traffic growth.  In  the
first  six months  of 1996, long distance traffic  reached
7.3  billion  minutes, an increase of 74%  over  the  same
period  in  1995.  Adjusting  for  purchase  acquisitions,
internal  growth in traffic increased 43.8% for the  year.
Revenue  growth  continues to be impacted by  the  ongoing
success  of  Frontier's unified product set, Clear  Value,
which  was  introduced  to small and mid-sized  businesses
nationwide in October 1995.  Revenue growth, as  reported,
was    also   positively   impacted   by   1995   purchase
acquisitions.   Adjusting  for   the   impact   of   these
acquisitions,  revenues grew approximately  30.1%  in  the
first half of 1996.

   Revenue growth was also impacted positively by a  major
carrier customer whose traffic has increased substantially
throughout  the year and represents approximately  18%  of
1996 consolidated revenues.  Effective June 17, 1996,  the
Company  entered into a new agreement with  this  customer
which  eliminates the customer's existing minimum  monthly
commitment for 1+ service in exchange for an extension  of
the  exclusivity for the company to carry  the  customer's
enhanced  services traffic.  As a result of  this  amended
agreement,  the customer will be diversifying its  traffic
distribution to one or more additional carriers this year.
However, the Company expects to retain significant traffic
volumes and the contractual changes negotiated in June are
not expected to materially impact operating income.

    Costs  and  expenses  for  long  distance  operations,
excluding nonrecurring charges, increased $307.6   million
in the first half of 1996.  This increase is primarily the
result   of  increased  traffic  volumes  resulting   from
internal   growth  and  purchase  acquisitions.  Operating
costs,  excluding  purchase  acquisitions,  increased   by
$248.6 million over the comparable period in 1995. Cost of
access  represented 62.2% of total revenue for  the  first
two  quarters  of  1996, versus 57.7%  in  the  comparable
period  in  1995.  The  increase  in  cost  of  access  is
attributable  in  part  to  a contract  with  one  of  the
Company's major customers which provides the customer with
lower  prices  as  a  result of the  increased  volume  of
traffic  carried.   Selling  and  administrative  expenses
accounted  for  $33.9  million of the increased  operating
costs.

    Operating   income   for  long   distance,   excluding
nonrecurring charges, rose  41.8 % to $136.1  million  for
the  six  months  ended June 30, 1996.  Operating  margin,
before  nonrecurring charges, decreased from 15.1% in  the
first  half of 1995 to 13.8% for the first half  of  1996.
The  reduction  in  operating  margin  in  the  first  two
quarters  of  1996 is partially the result of  a  contract
with  one  of   the  Company's major customers  which  was
amended in the fourth quarter of 1995 to give the customer
lower  prices  as  a  result of the  increased  volume  of
traffic  carried.  Additionally, the Company made  several
purchase  acquisitions in 1995 that impact  year-over-year
comparisons.   Improved operating margins  for  sequential
quarters  in  1996  reflect the realization  of  operating
efficiencies gained through the integration of these  long
distance companies acquired.

Local Communications Services

   Revenues for Local Communications Services were  $319.8
million  in the six month period ended June 30,  1996,  an
increase  of  $12.0  million or 3.9% over  the  comparable
period  in  1995.  This  segment accounted  for  24.1%  of
consolidated revenues in the first two quarters of 1996 as
compared  to  31.9%  for the same period  in  1995.  Total
access  lines  increased  at an annualized  rate  of  2.7%
during  the first six months of 1996. The Rochester market
continued  its  solid  growth  with  a  5.1%  increase  in
revenues  over  the first half of the  prior  year.   This
growth  is  attributable in part to aggressive  marketing,
new  products and a higher demand for services in the open
market environment. See discussion of the Open Market Plan
on page 22.

   Costs and expenses in the first half of 1996 for  Local
Communications Services were $215.8 million,  an  increase
of  $4.9  million  or 2.3% over the first  half  of  1995.
During  the first quarter of 1996, the Rochester telephone
operation experienced increased costs and expenses related
to  higher  labor  expenses resulting from  work  stoppage
preparation costs. These expenses, which were incurred  in
connection  with contract negotiations with Communications
Workers  of  America,  Local  1170,  (the  "Union"),  were
necessary  to ensure continued high standards of  customer
service  in  the  event  of a work stoppage.  The  Company
continued  to incur additional expenses during the  second
quarter,   primarily   relating  to  additional   security
coverage.  The contract negotiations are currently  at  an
impasse  and  the  Rochester company has  implemented  the
terms  of  its final offer as of April 9, 1996. The  Union
filed  unfair labor practice complaints with the  National
Labor  Relations  Board (the "NLRB").  In  June,  Frontier
received a favorable determination after review within the
agency,  rejecting all unfair labor practice  claims  that
could have affected the declaration of impasse.  The Union
has appealed these decisions within the NLRB. In addition,
the  Rochester  telephone operation experienced  increased
costs and expenses during the second quarter of 1996 as  a
result  of an increased repair load due to the wet weather
conditions  in  the  spring.   The  increased  costs   and
expenses   at  the  Rochester  telephone  operation   were
partially  offset  by reduced costs and  expenses  at  the
regional  telephone  operations as a result  of  continued
operating efficiencies.

   Operating income for the first two quarters of 1996 was
$104.0 million, an increase of $7.0 million, or 7.3%  over
the  first  two quarters  of  1995. Operating margins  for
the  six month period improved from 31.5% in 1995 to 32.5%
in   1996,   driven  by  improvements  in   the   Regional
Operations, whose operating margin increased to 40.6%.

  During late 1995, management committed to a major switch
consolidation plan at its Rochester Telephone and Frontier
Communications  of New York subsidiaries.  The  three-year
plan to consolidate host switches by over 60% is projected
to  improve  network  efficiency and reduce  the  cost  of
maintenance and software upgrades.

Corporate Operations and Other

   Corporate  Operations  is  comprised  of  the  expenses
traditionally   associated  with   a    holding   company,
including  executive  and  board  of  directors  expenses,
corporate   finance  and  treasury,  investor   relations,
corporate   planning,   legal   services   and    business
development.   The  Other category is  comprised  of   the
Company's   majority   ownership  interest   in   wireless
operations  and Frontier Network Systems ("FNS").   As  of
June  30,  1996, wireless operations included the  Alabama
RSAs  No.  4  and No. 6, in which the Company  has  a  70%
interest,  and Minnesota RSA No. 10, in which the  Company
acquired a 100% interest in late March 1995.  This  latter
acquisition  was accounted for as a purchase  transaction.
FNS  markets  and installs telecommunications systems  and
equipment.

Other Income Statement Items

  Interest Expense

   Interest expense was $23.5 million in the first half of
1996, a $3.9 million decline from 1995.  This decrease  is
attributed to lower debt levels and a higher proportion of
variable  rate  debt  outstanding. The Company  refinanced
over  $140 million of 9% fixed rate debt in the third  and
fourth  quarters  of 1995 with variable rate  debt,  which
carried lower interest rates, having a positive effect  on
interest expense in the first two quarters of 1996.

  Equity Earnings from Unconsolidated Wireless Interests

   The Company's minority interests in wireless operations
and  its  50%  interest  in  the Frontier  Cellular  joint
venture  with  Bell Atlantic/NYNEX Mobile in  upstate  New
York   and Pennsylvania are accounted for using the equity
method.   This  method  of  accounting  results   in   the
Company's  proportionate share of earnings being reflected
in a single line item below operating income.

  Equity earnings from the Company's interests in wireless
partnerships in the first half of 1996 were $3.1  million,
an  increase of $1.6 million over 1995.  The increase over
the  prior  year  is  the result of  significant  customer
growth  and  increased minutes of use.  A portion  of  the
growth  is  attributable to the expansion of the  Frontier
Cellular  joint venture into other areas of New  York  and
Pennsylvania.   Adjusting  for  this  network   expansion,
customer   base  grew  approximately  56%   and   revenues
increased  62% over the first half of 1995.

  Interest Income

   Interest  income in the first half of 1996 amounted  to
$1.3  million, a decrease of $6.2 million from first  half
1995.   This decrease is due to lower cash balances  as  a
result  of the Company's long distance acquisition program
subsequent to the first quarter of 1995.

  Income Taxes

   The  effective income tax rate for the first six months
of  1996 is 38.8% versus 37.9% for the first half of 1995.
The  increase in the effective rate was primarily  due  to
the nontaxable gain on the sale of Ontonagon Telephone  in
March  1995  and  an  increase in  nondeductible  goodwill
amortization in the first half of 1996 resulting from 1995
purchase acquisitions.

FINANCIAL CONDITION

Review of Cash Flow Activity

   At June 30, 1996, the Company had $28.5 million in cash
and  cash equivalents compared with $160.5 million at June
30,  1995,  a decrease of $132.0 million.  Cash  generated
from  operations amounted to $245.1 million  for  the  six
months  ended June 30, 1996 as compared to $126.4  million
for the same period in 1995.  Offsetting the cash provided
by  operating  activities in 1996  was  a  $138.3  million
outflow   for   investing   activities   (mainly   capital
expenditures of $114.3 million and investment in  cellular
properties of $25.3 million) and a $109.8 million  outflow
for financing activities including debt retirements ($70.7
million),  dividend payments ($68.7 million) and  proceeds
from  stock option exercises ($29.6 million).   Cash  flow
from  operations generated in the first half of  1995  was
offset  by  a  $217.2  million use of cash  for  investing
activities  (primarily  capital  expenditures   of   $51.7
million and purchase acquisitions of $155.6 million) and a
$108.0  million outflow for financing activities including
net  debt  retirements ($64.9 million), dividend  payments
($32.8  million)  and purchases of treasury  stock  ($10.0
million). Also, see Note 3 to the Financial Statements for
cash spent on acquisitions during 1995 and 1996.


EBITDA

    Earnings  before  interest,  taxes,  depreciation  and
amortization  (EBITDA)  is  a  common  measurement  of   a
company's  ability to generate cash flow from  operations.
EBITDA  should be used as a supplement to, rather than  in
place  of,  cash from operating activities.  The Company's
EBITDA,  normalized for certain one time events previously
discussed, was $330.1 million and $265.2 million  for  the
six   month  periods  ending  June  30,  1996  and   1995,
respectively.   The  increase  in  EBITDA   is   primarily
attributable to growth in the long distance segment.

Debt

   At June 30, 1996, the Company's total debt amounted  to
$568.0  million, a decrease of $65.7 million from December
31,  1995.  This decrease is mainly the result of a  $57.5
million  net reduction in long-term revolving  bank  debt,
the  repayment of an $8.0 million note payable related  to
the  November  1995  purchase of Link-VTC,  Inc.  and  the
repayment of approximately $1.5 million of various  issues
of  Rural Utilities Service (RUS) and Rural Telephone Bank
(RTB) debt.

Debt Ratio and Interest Coverage

   The  Company's debt ratio (total debt as a  percent  of
total  capitalization) was 35.3%  at  June  30,  1996,  as
compared  with  41.0%  at  December  31,  1995.    Pre-tax
interest  coverage,  excluding nonrecurring  charges,  was
10.7  times  for the six months ended June  30,  1996,  as
compared with  7.5  times for the same period in 1995.

Capital Spending

   Through June  1996, gross capital expenditures amounted
to  approximately  $114.3 million  as  compared  to  $51.5
million  in the prior year.  The Company plans to spend  a
total of approximately $225 million to $250 million on its
capital  program during the full year in 1996.   The  full
year capital program could represent an increase of up  to
$87.4  million over the 1995 level.  The capital  increase
in  1996  is  required  to keep pace  with  the  Company's
growth.   Specific  projects include the  placement  of  a
Competitive  Local Exchange Carrier (CLEC) switch  in  New
York  City, the purchase of certain facilities to  service
international  traffic,  the placement  of  switches  with
expanded  capacity  in the network and  the  expansion  of
Enhanced Services platforms.

   A  primary  network strategy of the Company  in  recent
years  has  been  to  obtain capacity  through  leases  of
facilities on a fixed price basis.  Due to rapid growth in
its  traffic  volumes  and changes in  the  long  distance
market,  the  Company  has been reassessing  the  relative
advantages  of owning facilities in comparison to  leasing
capacity from other carriers.  The Company's assessment of
strategic  and  financial considerations may  lead  it  to
enter into agreements for ownership rights to circuits  in
place  or  to  facilities  to be built  on  long  distance
routes,  if  the Company concludes that, on balance,  such
ownership   will   better   contribute   to   long    term
competitiveness  in  critical areas such  as  transmission
cost,  new  service provision, broadband  applications  or
overall quality of service.

Dividends

   On  June 17, 1996, the Board of Directors declared  the
second  quarter 1996 dividend of 21.25 cents per share  on
the  Company's  common stock, payable August  1,  1996  to
shareowners of record on July 15, 1996.

OTHER ITEMS

Open Market Plan

  The Rochester, New York subsidiary (Rochester Telephone)
began  its second year of operations under the Open Market
Plan.  The  Open  Market Plan promotes  telecommunications
competition  in  the  Rochester,  New  York    market   by
providing  for  (1)  interconnection  of  competing  local
networks including reciprocal compensation for terminating
traffic, (2) equal access to network databases, (3) access
to  local  telephone  numbers  and  (4)  service  provider
telephone number portability. The inherent risk associated
with  opening the Rochester market to competition is  that
some   customers  are  able  to  purchase  services   from
competitors, which reduces the number of retail  customers
and  potentially  causes a decrease in  the  revenues  and
profitability for Rochester Telephone. However, results in
1995 and in the first six months of 1996, indicate that  a
stimulation  of demand in the use of the network  and  new
product  revenue can offset the loss of retail  customers.
Increased  competition may also lead to  additional  price
decreases  for  services,  adversely  impacting  Rochester
Telephone's margins. During the seven year period  of  the
Open  Market  Plan  Agreement, rate  reductions  of  $21.0
million, $11.5 million of which occurred through 1995  and
an  additional  $2.5  million which commenced  in  January
1996, will be implemented for Rochester area consumers and
rates  charged  for  residential  and  business  telephone
service  may not be increased. The Open Market  Plan  does
not  require Rochester Telephone to rebate any  additional
earnings  achieved  through  operating  efficiencies  that
previously would have been shared with customers.

   AT&T Communications of New York filed a complaint  with
the  PSC  for reconsideration of the Open Market  Plan  on
October 3, 1995. The complaint primarily seeks changes  in
the  wholesale discount, the minutes of use surcharge  and
changes in a number of operational and support activities.
Some  of  these issues are also being considered in  other
states  in  other unrelated local competition proceedings.
On  July 18, 1996, the NYSPSC issued an order establishing
a  temporary  wholesale discount of 13.5% and  eliminating
the  minutes  of use surcharge. The temporary discount  is
subject  to increase or decrease, retroactive to July  24,
1996,  when permanent wholesale rates are set. The  NYSPSC
has  indicated  that  it plans to set permanent  wholesale
rates in October 1996. In addition, on August 1, 1996, the
Federal  Communications Commission (the "FCC")  adopted  a
First Report and Order (the "First Report and Order") in a
core    rulemaking    proceeding    to    implement    the
Telecommunications  Act of 1996 (the "Act").   That  First
Report  and  Order  established rules  and  guidelines  to
promote  local competition, affecting the Company and  all
other  competitors  in  local telecommunications  markets.
The  FCC's  action  is subject to reconsideration  and  to
appellate review.  The Company is considering its  options
with  respect to the July 18th Order and the First  Report
and Order and cannot predict the outcome of these matters.

Part II - Other Information

Item 1 - Legal Proceedings

  On June 11, 1992, after incurring environmental response
costs  of approximately $1.5 million pursuant to a consent
decree  with  the  United States Environmental  Protection
Agency  (the "EPA"), a group of five corporate  plaintiffs
commenced  an  action in the United States District  Court
for the Northern District of New York seeking contribution
from 15 corporate  defendants, including Rotelcom Inc.,  a
wholly-owned  subsidiary  of the registrant  held  through
intervening  subsidiaries  (now  named  Frontier   Network
Systems  Inc.  or "FNS").  Two additional defendants  were
named in 1994.

  The plaintiffs' consent decree concerned the clean-up of
an  environmental Superfund site located in Cortland,  New
York.    It  is  alleged  that  the  corporate  defendants
disposed  of  hazardous substances at  the  site  and  are
therefore  liable  under  the Comprehensive  Environmental
Response, Compensation and Liability Act ("CERCLA").   The
Company  anticipates that a final Record of Decision  will
be  issued by the EPA which will prescribe the remediation
requirements  for the site. The total cost of  remediation
at the site is uncertain, although estimates have recently
ranged  from $25 million to $100 million.  There has  been
no allocation of liability among or between the plaintiffs
or defendants.  The extent to which plaintiffs can recover
any  of  these  costs from the defendants, including  FNS,
will  be  determined at a trial.  FNS has been  vigorously
defending this lawsuit. The Company believes that it  will
ultimately be successful, but it is unable to predict  the
outcome with any certainty at this time.

   From  February 1994 to October 1995, a  total  of  nine
complaints  were  filed  in  Hennepin  County  (Minnesota)
District  Court  by  various former  shareowners  of  ASI.
Included   among  the  defendants  are  ASI,  its   former
principal shareowners Steven Simon and James Weinert,  ASI
legal  counsel  and  Frontier. Class action  suits  allege
generally  that Simon and Weinert, with and  through  ASI,
embarked upon a scheme to gain control of ASI and  acquire
all  of  its  stock  through common law fraud,  breach  of
fiduciary  duty  and certain violations of  the  Minnesota
Business Corporation Act. This Act requires shareowners in
a  closely  held corporation to act fairly to one  another
and  refrain from misappropriation. Some of the complaints
assert  shareowner  derivative rights. The  one  complaint
that  names Frontier alleges that Frontier holds  the  ASI
stock  and  that  it should be required  to  hold  certain
Frontier  stock  that  was issued  to  Messrs.  Simon  and
Weinert in Frontier's acquisition of ASI in trust for  the
benefit  of the plaintiffs.  Although it is too  early  to
determine  the outcome of these suits, Frontier,  ASI  and
the  other  defendants  each  are  contesting  the  claims
asserted, and the parties have had discussions to  resolve
the  litigation. To date, no settlement has  been  reached
for the claims asserted against Frontier and discovery  in
the   actions  is  continuing.  In  connection  with   the
acquisition  of ASI by Frontier, Simon and Weinert  agreed
to indemnify the Company for these claims.

   On April 10 and 11, 1995, three lawsuits were commenced
against ALC Communications Corporation as a result of  its
announced  merger  with  the Company.   In  two  of  those
actions, each filed in the Court of Chancery of the  State
of Delaware, in and for New Castle County by Martin Mayers
and Mordecai Cohen, respectively, Frontier Corporation was
named  as a defendant, although it has not yet been served
with  process.   The lawsuits purport to be class  actions
brought on behalf of all ALC stockholders against ALC  and
its  directors.  Among other things, the complaints sought
to  enjoin  the business combination and/or to  obtain  an
award  of  damages.  On June 9, 1995, the  Delaware  Court
entered  an  order consolidating the three cases  for  all
purposes.  Under the terms of that order, Mayers v. Irwin,
et  al.,  C.A. No. 14196 is designated as the consolidated
complaint  and the defendants are required to  respond  to
the consolidated complaint.  On July 10, 1995, ALC and its
directors   answered  the  consolidated  complaint.    The
Company  believes  these actions to be without  merit  and
will   defend  vigorously  the  claims  asserted  in   the
consolidated suit.

   The  Open  Market  Plan discussion in the  Management's
Discussion and Analysis of Financial Condition and Results
of  Operations  in  Part I, Item 2  of  this  document  is
incorporated herein by reference.

Item  4  -  Submission of Matters to  a  Vote  of  Security
            Holders

       The Annual Meeting of Shareowners was held on April
24, 1996 for the purpose of electing a board of directors,
approving the appointment of auditors, and voting  on  the
proposals described below.

      All of management's nominees for Directors as listed
in  the  proxy  statement were elected with the  following
vote:

                                        For        Against        
                                        
1.         Patricia C. Barron       139,252,234    518,413
2.         Ronald L. Bittner        139,192,349    578,298
3.         Raul E. Cesan            139,254,741    515,906
4.         Brenda E. Edgerton       139,263,785    506,862
5.         Jairo A. Estrada         139,240,520    530,127
6.         Michael E. Faherty       139,258,172    512,475
7.         Daniel E. Gill           138,850,783    919,864
8.         Alan C. Hasselwander     139,227,604    543,043
9.         Robert J. Holland, Jr.   139,236,808    533,839
10.        Douglas H. McCorkindale  139,232,879    537,768
11.        Marvin C. Moses          139,226,693    543,954
12.        Leo J. Thomas            139,238,795    531,851
13.        Richard J. Uhl           139,254,765    515,881

        The  appointment  of  Price  Waterhouse,  LLP   as
independent auditor for the fiscal year 1996 was  approved
with the following vote:


                                                     Broker
             For        Against       Abstain      Non-Votes

        139,009,462     451,837       309,347         -


   The Employees' Stock Option Plan proposal, to provide a
broad-based stock option plan available to employees other
than  senior  executives, was approved with the  following
vote:


                                                    Broker
            For         Against       Abstain     Non-Votes

        135,724,950    3,333,840      706,705       5,152

   The  Directors Stock Incentive Plan proposal, to  amend
the  Directors Stock Incentive Plan to increase the annual
stock grants to non-employee Directors of the Company  and
its  subsidiaries  so that their retainers  will  be  paid
entirely  in Company common stock, was approved  with  the
following vote:


                                                    Broker
            For         Against        Abstain     Non-Votes

        126,865,484   11,661,419      1,238,591      5,152


Item 5 - Other Information

First Report and Order

       The Act, enacted into law in February 1996, requires
the FCC and state commissions to remove barriers protecting
telecommunications monopolies and to affirmatively  promote
competition.  FCC and state commission action to  implement
the Act has been ongoing.

      On August 1, 1996, the FCC adopted a First Report and
Order   in  a  core  proceeding  to  implement  the   local
competition provisions of the Act.  The FCC order  provides
minimum  requirements  for  local  telephone  companies  to
follow to permit competitors to enter local markets, to use
the services and facilities of the large incumbent carrier,
and  to  compete  directly.   These  requirements  will  be
administered by the FCC itself, in some instances,  and  by
the states, in other instances.  For example, the FCC order
addresses  requirements  that  local  telephone  companies,
including     Rochester    Telephone     Corp.,     provide
interconnection, access to unbundled elements and discounts
to other carriers to resell local services.  The order also
provides methods of obtaining interconnection and access to
unbundled  elements, as well as pricing  methodologies  for
such  interconnection and unbundled elements.  The  Company
cannot  predict  what the impact of the 1996  Act  and  the
First Report and Order will be at this time.


Item 6 - Exhibits and Reports on Form 8-K


(a)  See Exhibit Index


(b)  Reports on Form 8-K filed during the quarter:

         SEC Filing Date   Item No.   Financial Statements

         April 2, 1996         5                 None
         April 16, 1996        5                 None
         June 19, 1996         5                 None


<PAGE>
                             
<PAGE>                             

                        SIGNATURES
                             


   Pursuant to the requirements of the Securities Exchange
Act of 1934, the registrant has duly caused this report to
be  signed on its behalf by the undersigned thereunto duly
authorized.



                   FRONTIER CORPORATION
                   -------------------------------------------
                       (Registrant)






Dated: August 13, 1996       /s/Richard A. Smith
                          By:--------------------------------
                             Richard A. Smith
                             Vice President and Controller
                             (principal accounting officer)

<PAGE>
<PAGE>                             

                       INDEX TO EXHIBITS




Exhibit
Number                   Description


3.1       Restated Certificate of Incorporation Incorporated by 
                                                reference to
                                                Exhibit 3.1 to Form 10-K
                                                for the year ended 
                                                December 31, 1995.

3.2       Amendment to Restated Certificate     Incorporated by reference
          of Incorporation                      to Exhibit 3.2 to
                                                Form 10-K for the year
                                                ended December 31, 1995.

3.3       Bylaws                                Incorporated by reference to
                                                Exhibit 3 to Form 10-Q for the
                                                quarter ended March 31,
                                                1995.

10.3     Amendment No. 2 to restated 
         Management                             Filed herewith
         Pension Plan

11       Statement re: Computation of Earnings     
         per Share of Common Stock on a
         Fully Diluted Basis (Unaudited)        Filed herewith

27       Financial Data Schedule                Filed herewith




                    FRONTIER CORPORATION
                              
                   MANAGEMENT PENSION PLAN
                              
             Amendment No. 2 to 1995 Restatement
                              
                              
     Pursuant to Article XI, Section 3.1 of the Plan is
amended, effective January 1, 1996, by deleting the last
sentence of Section 3.1 and substituting in its place the
following:

     A Participant in this Plan whose employment is
     transferred on or after January 1, 1996, from the
     Employer or another Participating Company that has
     adopted this Plan to any Affiliated Company that has not
     adopted this Plan or any other defined benefit pension
     plan shall remain a Participant in this Plan.  The
     Participant's service and compensation with the non
     participating Affiliated Company shall be credited
     under this Plan for all purposes as if it were earned
     during employment with a Participating Company.
                              
    IN WITNESS WHEREOF, the Employer has caused its duly
authorized officer to execute this amendment on its behalf
this 6th day of February, 1996.


                              FRONTIER CORPORATION
                              
                              By: /s/Barbara J. LaVerdi
                                 ------------------------
                              
                              Title: Assistant Secretary
                                     -----------------------





Exhibit 11


Frontier  Corporation


Computation of Earnings per Share of Common Stock
on a Fully Diluted Basis  (Unaudited)





                                       3 Months Ended     6 Months Ended
                                           June 30,          June 30,
- -------------------------------------------------------------------------
(In thousands, except per share data)  1996      1995      1996      1995
- -------------------------------------------------------------------------
Income applicable to common stock   $68,909   $52,773  $125,740  $104,126
 Add:  Interest on convertible          
       debentures                       139       139       277       277
- -------------------------------------------------------------------------
                                     69,048    52,912   126,017   104,403
 Less:  Increase in related
        federal income taxes             49        49        97        97
- -------------------------------------------------------------------------
 Adjusted income applicable to      
 common stock                       $68,999   $52,863  $125,920  $104,306
=========================================================================
Average Common Shares Outstanding   162,873   149,714   161,525   149,506
 (excluding common stock                                                
  equivalents)
Adjustments for:                                                         
   Convertible Debentures               503       503       503       503
   Stock Options                      1,307    11,369     2,364    11,528
Adjusted common shares assuming                                          
 conversion of outstanding Convertible                                      
          
 Debentures and Stock
  Options at beginning of each       
   period                           164,683   161,586    164,392   161,537
==========================================================================
Earnings per share of common stock                                       
 on a fully diluted basis          $    .42  $    .33   $    .77  $   .65
==========================================================================
                                                                         









<TABLE> <S> <C>

<ARTICLE>         5
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
FROM FRONTIER CORPORATION'S FINANCIAL STATEMENTS FOR THE
SIX MONTH PERIOD ENDED JUNE 30, 1996 AND IS QUALIFIED
IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000084567
<NAME> FRONTIER CORPORATION
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                          28,459
<SECURITIES>                                         0
<RECEIVABLES>                                  460,625
<ALLOWANCES>                                    30,008
<INVENTORY>                                     15,284
<CURRENT-ASSETS>                               530,766
<PP&E>                                       2,182,445
<DEPRECIATION>                               1,277,179
<TOTAL-ASSETS>                               2,184,024
<CURRENT-LIABILITIES>                          510,255
<BONDS>                                        561,781
                                0
                                     22,761
<COMMON>                                       163,346
<OTHER-SE>                                     855,311
<TOTAL-LIABILITY-AND-EQUITY>                 2,184,024
<SALES>                                              0
<TOTAL-REVENUES>                             1,325,428
<CGS>                                           26,264
<TOTAL-COSTS>                                  547,578
<OTHER-EXPENSES>                                   989
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              23,456
<INCOME-PRETAX>                                219,528
<INCOME-TAX>                                    85,181
<INCOME-CONTINUING>                            134,347
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                      (8,018)
<NET-INCOME>                                   126,329
<EPS-PRIMARY>                                      .77
<EPS-DILUTED>                                      .77
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission