AMERICAN BODY ARMOR & EQUIPMENT INC
10QSB, 1995-11-14
ORTHOPEDIC, PROSTHETIC & SURGICAL APPLIANCES & SUPPLIES
Previous: FRANKLIN SELECT REAL ESTATE INCOME FUND, 10-Q, 1995-11-14
Next: FEDERAL AGRICULTURAL MORTGAGE CORP, 10-Q, 1995-11-14



                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C.  20549

                                   FORM 10-QSB

    (Mark One)
    [X] Quarterly report under Section 13 or 15(d) of the Securities Exchange
        Act of 1934

    For the quarterly period ended September 30, 1995

    [ ] Transition report under Section 13 or 15(d) of the Exchange Act

    For the transition period from __________ to _____________

    Commission file number  0-18863                                           


                      American Body Armor & Equipment, Inc.                   
        (Exact Name of Small Business Issuer as Specified in Its Charter)

                Florida                                      59-2044869 
    (State or Other Jurisdiction of Incorporation     (I.R.S. Employer ID #)
     or Organization)

                      85 Nassau Place, Yulee, Florida  32097
                     (Address of Principal Executive Offices)

                                  (904)261-4035
                 (Issuer's Telephone Number, Including Area Code)


               (Former Name, Former Address and Former Fiscal Year,
                          if Changed Since Last Report)

    Check whether the issuer: (1) filed all reports required to be filed by
    Section 13 or 15(d) of the Exchange Act during the past 12 months (or for
    such shorter period that the registrant was required to file such
    reports), and (2) has been subject to such filing requirements for the
    past 90 days.

                         Yes   X         No           

                APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY 
                  PROCEEDINGS DURING THE PRECEDING FIVE YEARS

  Check whether the registrant filed all documents and reports required to
  be filed by Section 12, 13 or 15(d) of the Exchange Act after the
  distribution of securities under a plan confirmed by a court.

                         Yes   X         No           

                     APPLICABLE ONLY TO CORPORATE ISSUERS

  State the number of shares outstanding of each of the issuer's class of
  common equity, as of the latest practicable date:  $.03 par value Common
  Stock - 4,697,255 / $1.00 stated value Preferred Stock - 1,457,143  

<PAGE>

  PART I

  Item 1.   Financial Statements

  AMERICAN BODY ARMOR & EQUIPMENT, INC.
  BALANCE SHEET (UNAUDITED)
                                                              Sept. 30, 
                                                                 1995   
                                                             -----------
   ASSETS                                                    (unaudited)

   CURRENT ASSETS:
     Cash and cash equivalents                              $     19,890
     Accounts receivable, net of allowance for  
       doubtful accounts of $96,265                            1,683,399
     Inventories                                               1,316,360
     Prepaid expenses and other current assets                   139,745
                                                            ------------
          Total current assets                                 3,159,394

   PROPERTY, PLANT AND EQUIPMENT, net                            467,775

   REORGANIZATION VALUE IN EXCESS OF
     AMOUNTS ALLOCABLE TO IDENTIFIABLE
     ASSETS, net                                               3,589,574

   OTHER ASSETS                                                   69,360
                                                            ------------

     TOTAL ASSETS                                            $ 7,286,103
                                                             ===========

     LIABILITIES AND STOCKHOLDERS' EQUITY

     CURRENT LIABILITIES:
       Short term borrowings and current portion              $1,567,754
         of long-term debt
       Accounts payable, accrued expenses and
         other current liabilities                               824,926
                                                            ------------
            Total current liabilities                          2,392,680

     LONG-TERM DEBT AND CAPITALIZED
     LEASE OBLIGATION, less current portion                       44,454
                                                            ------------
            Total liabilities                                  2,437,134

     STOCKHOLDERS' EQUITY:
       Convertible preferred stock, $1 stated
         value, 1,700,000 shares authorized, 
         1,457,143 issued and outstanding                      1,457,143
       Common stock, $.03 par value, 15,000,000
         shares authorized; 4,697,255 shares
         issued and outstanding                                  140,918
       Additional paid-in capital                              2,318,890
       Retained earnings                                         932,018
                                                             -----------
            Total stockholders' equity                         4,848,969
                                                             -----------

     TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY               $7,286,103
                                                              ==========

     See notes to condensed financial statements

    <PAGE>

     AMERICAN BODY ARMOR & EQUIPMENT, INC.

     INCOME STATEMENTS
     FOR THE THREE MONTHS ENDED

                                           Sept. 30,           Sept. 30,
                                             1995                1994   
                                          -----------         -----------
                                          (unaudited)         (unaudited)

   NET SALES                              $2,929,806          $2,965,587

   COST AND EXPENSES:
     Cost of sales                         1,824,104           1,981,814
     Selling, general and                    892,411             665,986
       administrative expenses
     Interest expense, net                    71,697              59,123
                                        ------------        ------------

   OPERATING INCOME BEFORE INCOME TAXES      141,594             258,664

   NON-OPERATING INCOME                      227,500                   0
                                        ------------        ------------

   INCOME BEFORE INCOME TAXES                369,094             258,664

   INCOME TAXES                              143,000             100,000
                                        ------------        ------------

   NET INCOME                             $  226,094          $  158,664
                                          ==========          ==========

  See notes to condensed financial statements

  <PAGE>

   AMERICAN BODY ARMOR & EQUIPMENT, INC.

   INCOME STATEMENTS
   FOR THE NINE MONTHS ENDED
                                              Sept. 30,        Sept. 30,
                                                 1995             1994   
                                             -----------      -----------
                                             (unaudited)      (unaudited)

   NET SALES                                 $8,405,940       $8,835,425

   COST AND EXPENSES:
     Cost of sales                            5,260,526        6,053,424
     Selling, general and administrative      2,409,202        2,026,583
       expenses
     Interest expense, net                      201,374          156,774
                                            -----------      -----------

     OPERATING INCOME BEFORE INCOME TAXES       534,838          598,644

     NON-OPERATING INCOME                       227,500                0
                                            -----------      -----------

     INCOME BEFORE INCOME TAXES                 762,338          598,664

     INCOME TAXES                               297,000          231,000
                                            -----------      -----------

     NET INCOME                              $  465,338       $  367,644
                                             ==========       ==========

    See notes to condensed financial statements

    <PAGE>

     AMERICAN BODY ARMOR & EQUIPMENT, INC.

     STATEMENTS OF CASH FLOWS
     FOR THE NINE MONTHS ENDED
                                                   Sept. 30,       Sept. 30,
                                                      1995            1994   
                                                 -----------     -----------
                                                 (unaudited)     (unaudited)
     CASH FLOWS FROM OPERATING ACTIVITIES:

     Net income                                   $ 465,338       $ 367,644
     Adjustments to reconcile net income to
       cash used in operating activities:
         Depreciation                               103,687          89,105
         Deferred income taxes                      297,000         231,000
         Increase in accounts receivable           (108,409)       (344,542)
         Increase in inventories                   (273,955)       (285,458)
         Increase in prepaid expenses and
           other assets                             (60,741)        (46,719)
         (Decrease) increase in accounts
           payable, accrued liabilities
           and other current liabilities           (476,282)        113,007
                                                 ----------        --------
          Net Cash (used in) provided by
            operating activities                    (53,362)        124,037
                                                 -----------       --------

   CASH FLOWS FROM INVESTING ACTIVITIES:
     Capital Expenditures                           (68,527)        (78,434)

   CASH FLOWS FROM FINANCING ACTIVITIES:

     Preferred stock dividends                      (43,323)            ---
     Net decrease in Bank line of credit
          & payments of long-term debt             (130,129)        (63,502)
                                               ------------       ----------
     Net Cash used in financing activities         (173,452)        (63,502)
                                               ------------       ----------

   NET DECREASE IN CASH AND CASH
     EQUIVALENTS                                   (295,341)        (17,899)

   CASH AND CASH EQUIVALENTS, BEGINNING
     OF PERIOD                                      315,231          20,093
                                                -----------       ---------

   CASH AND CASH EQUIVALENTS, END OF
     PERIOD                                       $  19,890       $   2,194
                                                  =========       =========

  See notes to condensed financial statements

  <PAGE>

  AMERICAN BODY ARMOR & EQUIPMENT, INC.

  NOTES TO CONDENSED FINANCIAL STATEMENTS
  September 30, 1995

  Basis of Presentation

  The accompanying condensed financial statements are unaudited for the
  periods, but include all adjustments (consisting only of normal recurring
  accruals) which management considers necessary for the fair presentation
  of results as of September 30, 1995 and for the three and nine month
  periods ended September 30, 1995 and September 30, 1994.  Moreover, these
  condensed financial statements do not purport to contain complete
  disclosure in conformity with generally accepted accounting principles and
  should be read in conjunction with the financial statements included in
  the Company's Annual Report on Form 10-KSB for the year ended December 31,
  1994.

  The results reflected for the three and nine month periods ended September
  30, 1995 are not necessarily indicative of the results for the entire year
  to end on December 31, 1995.

  Item 2. Management's Discussion and Analysis of Financial Condition and
          Results of Operations

  The following discussion should be read in conjunction with the financial
  statements and notes thereto included herein and the financial statements
  and management's discussion and analysis of financial condition and
  results of operations included in the Company's annual report on Form 10-
  KSB for the year ended December 31, 1994.  

  Results of Operations

  Three Months Ended September 30,1995 Compared to Three Months Ended 
  September 30, 1994  

  Sales for the three months ended September 30, 1995, were $2,929,806,
  representing a decrease of $35,781 compared to the same period in 1994. 
  Domestic law enforcement sales increased by 27% while International law
  enforcement and military sales decreased by over 40%. While it is quite
  usual for the mix of Domestic versus International sales to change from
  quarter to quarter, the primary cause for the decrease in International
  sales relates to stagnant buying in Latin America, our largest
  International customer source. The increase in Domestic law enforcement
  sales resulted from the Company's efforts to  sell competitively-priced
  quality products coupled with the fact that the Company is expanding its
  Domestic distribution network each month.  Although U.S. Government agency
  sales continue to be negatively impacted by reduced sales on a multi year
  supply contract for a large government agency, these sales have been
  increasing each quarter in 1995.  The Company expects the U.S. Government
  agency sales to continue to increase in the fourth quarter.

  Gross profit on sales for 1995 increased by $121,929 compared to the prior
  year, primarily due to a decrease in the cost of sales in the third
  quarter, compared to the prior year, of $157,710.  The gross profit margin
  (sales less manufacturing costs for materials, labor and overhead as a
  percent of total sales) increased to 38% for the 1995 period from 33% in
  1994. This increase in gross profit margin is primarily due to positive
  manufacturing variances (better utilization of labor and materials).  For
  the full year of 1994, the gross profit margin was 31.8%.  

  Selling, General and Administrative Expenses for the 1995 period were
  $892,411 compared to $665,986 in the 1994 period.  The increase in actual
  dollar amount of selling, general and administrative expenses between the
  periods, amounted to $226,425 or 34%.  This increase is primarily the
  result of two main activities: 1) increased research and development
  expenses and 2) increased travel and entertainment for the domestic
  salesmen due to the increase in the distribution network.

  Non-operating income amounted to $227,500 in the third quarter of 1995. 
  This income is non-recurring and relates to the dissolution of a non-
  compete agreement entered into in 1990 between the Company and a
  competitor.

  Interest expense of $71,697 for the 1995 period is $12,574 higher than the
  prior year period.  The increase is primarily a result of higher interest
  rates, loan fees and increased borrowings due to payments related to the
  confirmation of the Company's Bankruptcy reorganization. 

  Income tax expense for the three month period ended September 30, 1995
  represents a deferred tax expense amounting to 39% of pre-tax income. 
  This tax rate reflects the statutory rate plus state taxes.  The Company's
  operating loss carry forward, amounting to approximately $5 million,
  results in no taxes being currently payable.  The entire amount of income
  tax expense for the period reduces the Company's deferred tax asset and
  related valuation reserve resulting in a reduction in the intangible asset
  "Reorganization Value in Excess of Amounts Allocable to Identifiable
  Assets".

  For the third quarter of 1995, pre tax income and net income amounted to
  $369,094 and $226,094, respectively, compared to $258,664 and $158,664 for
  the 1994 period.  This change reflects improved margins and the non-
  recurring non-operating income received in the third quarter, as discussed
  above, being partially offset by the increase in selling, general and
  administrative expenses.

  Nine Months Ended September 30, 1995 Compared to Nine Months Ended
  September 30, 1994

  Sales for the nine months ended September 30, 1995 were $8,405,940
  representing a decrease of $429,485 compared to the same period in 1994. 
  The decrease results primarily from the decrease in Government and
  International sales as discussed previously.  Domestic law enforcement
  sales are up 45% over last year while Government and International sales
  are down 56% and 52%, respectively.

  Although the Company had a decrease in sales volume between the periods,
  gross profit increased by $363,413.  The gross profit margin (sales less
  manufacturing costs for materials, labor and overhead as a percent of
  total sales) increased to 37.4% for the 1995 period from 31.5% in 1994. 
  This increase in gross profit margin reflects a change in the mix of sales
  between the periods.  International sales, which were higher in 1994 than
  in 1995, are often at lower profit margins than Domestic sales.

  Selling, General and Administrative Expenses for the first nine months of
  1995 were $2,409,202 (28.7% of sales) compared to $2,026,583 (22.9% of
  sales) in the 1994 period.  Increases in research and development costs
  accounted for 40% of the overall dollar increase between the periods,
  while increased domestic travel accounted for approximately 25% of the
  increase.  Employee stock grant awards amounted to approximately  $39,000
  during the 1995 period while there were no grants awarded in 1994. 
  Selling general and administrative expenses as a percentage of sales
  increased by 4.5% of sales.  This percentage increase resulted from the
  lower Government and International sales volume.

  Interest expense of $201,374 for the 1995 period was $44,600 higher than
  the prior year.  Increased borrowings due to payments made related to the
  confirmation of the Company's Bankruptcy reorganization as well as
  increased interest rates and loan fees are the reason for the increase.

  Income tax expense for the nine month period ended 1995 represents a
  deferred tax expense amounting to 39% of pre-tax income.  The Company's
  operating loss carry forward, amounting to approximately $5 million,
  results in no taxes being currently payable.  The entire amount of the
  income tax expense for the period reduces the Company's deferred tax asset
  and related valuation reserve, resulting in a reduction in the intangible
  asset  "Reorganization Value in Excess of Amounts Allocable to
  Identifiable Assets".

  For the first nine months of 1995, pre-tax income and net income increased
  to $762,338 and $465,338, respectively, from $598,644 and $367,644 for the
  1994 period.  The 27% increase is the result of improved margins and the
  receipt of $227,500 of non-recurring income, as discussed previously,
  being partially offset by higher selling general and administrative
  expenses.

  Financial Condition

  The Company's backlog of open orders amounted to approximately $1,195,000
  at September 30, 1995 compared to $1,205,000 at December 31, 1994 and
  $1,140,000 at September 30, 1994. Management believes that a backlog of
  approximately four weeks production provides reasonable production
  scheduling without causing unacceptable delivery delays for customers.

  As of September 30, 1995, the interest rate on the outstanding loans was
  the Bank's Reference Rate plus 2.0% (10.75%).  The Financing Agreement
  expires on June 30, 1996.  As of September 30, 1995, the Company was
  indebted to LaSalle Business Credit, Inc. ("LaSalle") in the aggregate
  amount of $1,559,169 and had additional availability from which to borrow
  in the amount of $549,679 compared to $1,668,061 and $295,377,
  respectively, at December 31, 1994. As collateral for this loan, LaSalle
  holds a security interest in virtually all of the assets of the Company.

  As of September 30, 1995, the Company had working capital of $766,714
  which reflects continued improvement from the July 1, 1995 and December
  31, 1994 working capital amounts of $398,948 and $40,332, respectively.
  This improvement reflects the Company's continued profitability.

  The Company anticipates that continuing profitable operations and
  utilization of its line of credit borrowing capacity will enable the
  Company to meet its liquidity and working capital requirements during the
  next year. Such requirements include generating sufficient cash to make
  payments required under the Plan of Reorganization and to pay dividends on
  and meet the intended redemption schedule on the outstanding Preferred
  Stock.

  In September 1995, 242,857 shares of the Company's $1 stated value
  Preferred Stock were scheduled for redemption.  Under the terms of the
  Preferred Stock, the Company may elect to redeem such stock in a cash
  redemption at the stated value of the Preferred Stock or by converting
  such shares into the Company's $.03 par value Common Stock having a
  current market value equal to 110% of the stated value of the Preferred
  Stock.

  At the June 9, 1995 Board of Directors meeting, the Company elected to
  convert the shares into Common Stock.  Such conversion has not yet been
  effected as the Company is still awaiting the valuation of the Company's
  stock by an independent valuation firm.  

  PART II

  Item 1. Legal Proceedings

  On August 10, 1995, Second Chance Body Armor filed a lawsuit against the
  Company for product disparagement.  The suit was filed in the U.S.
  District Court, District of Massachusetts.  As of November 6, 1995 no
  probability of an outcome has been determined.  The Company's insurance
  carrier has been put on notice of this litigation.

  No other reportable events occurred during the quarter.  Reference is
  provided to the information contained in Item 3 of the Company's Annual
  Report on Form 10-KSB for the period ended December 31, 1994. 

  Item 2. Changes in Securities

       None   

  Item 3. Defaults Upon Senior Securities

       None

  Item 4. Submission of Matters to a Vote of Security Holders

       None        

  Item 5. Other Items

       None

  Item 6. Exhibits & Reports on Form 8-K

    a.   Exhibits 

         *Exhibit 2.1 - Order confirming Debtor's Third Amended and
                        Restated Plan of Reorganization with the Third
                        Amended and Restated Plan of Reorganization
                        attached thereto (Exhibit 2 to Form 8-K, Current
                        Report of the Company, dated October 1, 1993)

         *Exhibit 3.1 - Articles of Restatement of Articles of
                        Incorporation of American Body Armor & Equipment,
                        Inc. (with the Amended and Restated Articles of
                        Incorporation of American Body Armor & Equipment,
                        Inc. attached thereto) (Exhibit 3 to Form 8-K,
                        Current Report of the Company, dated October 1,
                        1993)

         *Exhibit 3.2 - Amended and Restated By Laws of American Body
                        Armor & Equipment, Inc. (Exhibit 4 to Form 8-K,
                        Current Report of the Company, dated October 1,
                        1993)

         *Exhibit 10.1 -     Loan and Security Agreement between American
                             Body Armor & Equipment, Inc. and StanChart
                             Business Credit dated September 21, 1993
                             (Exhibit to Form 10-KSB for the fiscal year
                             ended December 31, 1993)

         *Exhibit 10.2 -     Revolving Loan Note dated October 27, 1993
                             effective as of September 20, 1993 between
                             American Body Armor & Equipment, Inc. and
                             StanChart Business Credit (Exhibit to Form
                             10-KSB for the fiscal year ended December 31,
                             1993)

         *Exhibit 10.3 -     Amendment #1 to Loan and Security Agreement
                             between American Body Armor & Equipment, Inc.
                             and LaSalle Business Credit, Inc. dated
                             September 20, 1993 (Exhibit to Form 10-QSB
                             for the quarterly period ended June 30, 1994)

         *Exhibit 10.4 -     Form of Indemnification Agreement for
                             Directors of the Registrant, dated September
                             21, 1993 (Exhibit to Form 10-KSB for the
                             fiscal year ended December 31, 1993)

         *Exhibit 10.5 -     Form of Indemnification Agreement for
                             Officers of the Registrant, dated February 8,
                             1994 (Exhibit to Form 10-KSB for the fiscal
                             year ended December 31, 1993)

         *Exhibit 10.6 -     Employment Agreement between Jonathan M.
                             Spiller and American Body Armor & Equipment,
                             Inc., effective January 1, 1994 (Exhibit 10-
                             QSB for the quarterly period ended June 30,
                             1994)

         *Exhibit 10.7 -     Employment Agreement between J. Michael
                             Elliott and American Body Armor & Equipment,
                             inc., effective January 1, 1994 (Exhibit to
                             Form 10-QSB for the quarterly period ended
                             June 30, 1994)

         Exhibit 10.8 -      Employment Agreement between Richard T.
                             Bistrong and American Body Armor & Equipment,
                             Inc., effective February 6, 1995 

         *Exhibit 10.9 -     American Body Armor & Equipment, Inc. 1994
                             Incentive Stock Plan (from Form S-8 filed on
                             October 10, 1994 Reg. No. 33-018863)

         *Exhibit 10.10 -    American Body Armor & Equipment, Inc. 1994
                             Directors Stock Plan (from Form S-8 filed on
                             October 31, 1994 Reg. No. 33-018863)

         Exhibit 27 -        Financial Data Schedule


    b.  The Company filed no reports on Form 8-K during the quarter ended
        September 30, 1995.

    _________________________________
     *incorporated herein by reference

    <PAGE>
                                    SIGNATURES


    In accordance with the requirements of the Exchange Act, the Registrant
    caused this report to be signed on its behalf by the undersigned,
    thereunto duly authorized.


                                   AMERICAN BODY ARMOR &
                                     EQUIPMENT, INC.

                                   November 14, 1995


                                   /s/ Jonathan M. Spiller
                                   Jonathan M. Spiller
                                   President and Chief Executive Officer


                                   /s/ Carol T. Burke
                                   Carol T. Burke
                                   Chief Accounting Officer

  <PAGE>

                                  EXHIBIT INDEX

                                                           Sequential
    Exhibit No.                                              Page No. 

    *Exhibit 2.1 -   Order confirming Debtor's Third Amended
                     and Restated Plan of Reorganization
                     with the Third Amended and Restated
                     Plan of Reorganization attached thereto
                     (Exhibit 2 to Form 8-K, Current Report
                     of the Company, dated October 1, 1993)

    *Exhibit 3.1 -   Articles of Restatement of Articles of
                     Incorporation of American Body Armor &
                     Equipment, Inc. (with the Amended and
                     Restated Articles of Incorporation of
                     American Body Armor & Equipment, Inc.
                     attached thereto) (Exhibit 3 to Form 8-
                     K, Current Report of the Company, dated
                     October 1, 1993)

    *Exhibit 3.2 -   Amended and Restated By Laws of
                     American Body Armor & Equipment, Inc.
                     (Exhibit 4 to Form 8-K, Current Report
                     of the Company, dated October 1, 1993)

    *Exhibit 10.1 -  Loan and Security Agreement between
                     American Body Armor & Equipment, Inc.
                     and StanChart Business Credit dated
                     September 21, 1993 (Exhibit to Form 10-
                     KSB for the fiscal year ended December
                     31, 1993)

    *Exhibit 10.2 -  Revolving Loan Note dated October 27,
                     1993 effective as of September 20, 1993
                     between American Body Armor &
                     Equipment, Inc. and StanChart Business
                     Credit (Exhibit to Form 10-KSB for the
                     fiscal year ended December 31, 1993)

    *Exhibit 10.3 -  Amendment #1 to Loan and Security
                     Agreement between American Body Armor &
                     Equipment, Inc. and LaSalle Business
                     Credit, Inc. dated September 20, 1993
                     (Exhibit to Form 10-QSB for the
                     quarterly period ended June 30, 1994)

    *Exhibit 10.4 -  Form of Indemnification Agreement for
                     Directors of the Registrant, dated
                     September 21, 1993 (Exhibit to Form 10-
                     KSB for the fiscal year ended December
                     31, 1993)

    *Exhibit 10.5 -  Form of Indemnification Agreement for
                     Officers of the Registrant, dated
                     February 8, 1994 (Exhibit to Form 10-
                     KSB for the fiscal year ended December
                     31, 1993)

    *Exhibit 10.6 -  Employment Agreement between Jonathan
                     M. Spiller and American Body Armor &
                     Equipment, Inc., effective January 1,
                     1994 (Exhibit 10-QSB for the quarterly
                     period ended June 30, 1994)

    *Exhibit 10.7 -  Employment Agreement between J. Michael
                     Elliott and American Body Armor &
                     Equipment, inc., effective January 1,
                     1994 (Exhibit to Form 10-QSB for the
                     quarterly period ended June 30, 1994)

    Exhibit 10.8 -   Employment Agreement between Richard T.
                     Bistrong and American Body Armor &
                     Equipment, Inc., effective February 6,
                     1995 

    *Exhibit 10.9 -  American Body Armor & Equipment, Inc.
                     1994 Incentive Stock Plan (from Form S-
                     8 filed on October 10, 1994 Reg. No.
                     33-018863)

    *Exhibit 10.10 - American Body Armor & Equipment, Inc.
                     1994 Directors Stock Plan (from Form S-
                     8 filed on October 31, 1994 Reg. No.
                     33-018863)

    Exhibit 27 -     Financial Data Schedule


    _________________________________
    *incorporated herein by reference



                       AMERICAN BODY ARMOR & EQUIPMENT, INC.

                              EMPLOYMENT AGREEMENT

        BY THIS AGREEMENT, made as of this 6th day of February, 1995,
   AMERICAN BODY ARMOR & EQUIPMENT, INC., a Florida corporation ("Company")
   and RICHARD TODD BISTRONG ("Employee"), in consideration of mutual
   benefits set forth herein, hereby agree as follows: 

        1.   Employment.  The Company hereby employs the Employee and the
   Employee hereby accepts employment upon the terms and conditions
   hereinafter set forth.

        2.   Term.  Subject to the provisions for termination as hereafter
   provided, the term of this agreement shall begin on February 6, 1995, and
   shall terminate on January 30, 1997.

        3.   Compensation.  For all services rendered by the Employee under
   this agreement, the Company shall compensate the Employee by paying the
   Employee the sum of the following: 

          (i)     $120,000 per year, payable in 26 equal installments (once
                  every two weeks) (called "Regular Compensation").

         (ii)     $30,000 payable within thirty (30) days following
                  Employee's commencement of employment under this agreement
                  (called "Signing Bonus").

        (iii)     An amount equal to 2% of the annual net, pre-tax profit
                  generated by the Company during 1995 and 1996 in excess of
                  $400,000 per year, as determined according to the Company's
                  Audited Financial Statement, subject to a maximum of
                  $45,000 per year (called "Profit Bonus").

         (iv)     Commission on net eligible base product domestic sales to
                  other than military and GSA customers at the following
                  percentages:

                  -  No commissions payable on the first $6,000,000 of net
                  eligible annual base product domestic sales. 

                  - For achieving annual net eligible base product domestic
                  sales in excess of $6,000,000 but less than $15,000,000,
                  commission at the rate of 2.5%.

                  - For achieving annual net eligible base product domestic
                  sales in excess of $15,000,000 but less than $25,000,000,
                  commission at the rate of 2%.

                  - For achieving annual net eligible base product domestic
                  sales in excess of $25,000,000, commission at the rate of
                  1.5% ("Commission Bonus").

        Eligible base product sales includes all products currently
        manufactured and sold by the Company.  Base products shall not
        include Gallet helmets, Scanmail Letter Bomb Detectors or any other
        products not currently being sold by the Company.

        During the first year of the employees employment with the Company,
        the total compensation paid to the employee as Regular Compensation,
        Profit Bonus and Commission Bonus, will not be less than $190,000
        ("First Year Guaranteed Compensation").

   Net profits shall be calculated in accordance with Company's normal
   accounting principles consistently applied throughout its operation and
   after all profit sharing contributions.  Employee will receive the Profit
   Bonus as to net profits earned by the Company during each fiscal year
   during the term hereof no later than sixty (60) days following the end of
   the fiscal year. 

   In the event of certain early terminations of this agreement as provided
   hereafter, compensation (including First Year Guaranteed Compensation")
   payable to the Employee shall (unless otherwise stated) be limited to
   amounts Fully Accrued.  The term "Fully Accrued" means (i) as to Regular
   Compensation the percentage of a year's Regular Compensation as shall
   equal the percentage of the year which has expired on the termination
   date, (ii) as to Signing Bonus, the entire Signing Bonus, (iii) as to
   Profit Bonus only the applicable percentage of net profits having occurred
   on or before the date of termination, in which case the $400,000 figure
   shall be adjusted based on the percentage of the year which has expired on
   the termination date and (iv) as to commissions, only the commission on
   orders received and accepted at the date of termination (subject to
   adjustment for any non-payments for orders shipped, unless due to failure
   on the part of the Company).

        4.   Duties.  The Employee is engaged as Vice President, Sales and
   Marketing of the Company to supervise, develop, coordinate and effect all
   sales and marketing efforts of the Company's base products, excluding
   military and international sales.  The precise services of the Employee
   may be extended or curtailed, from time to time, at the direction of the
   Company.  (The Company shall endeavor, but shall not be required, to
   provide thirty days advance notice of a material extension or a
   curtailment of such services.)  If the Employee is elected or appointed as
   a director or other officer of the Company during the term of this
   agreement, he shall serve in such capacity or capacities without further
   compensation; but nothing herein shall be construed as requiring the
   Company to cause the election or appointment of the Employee as such
   director or other officer.

        5.   Extent of Services.  The Employee shall devote his entire time,
   attention and energy to the business of the Company, and shall not during
   the term of this agreement, engage in any other business activity whether
   or not such business activity is pursued for gain, profit or other
   pecuniary advantage; but this shall not be construed as preventing the
   Employee from investing his assets in such form or manner as will not
   require any services on the part of Employee in the operation of the
   affairs of the venture to which such investments are made.

        6.   Stock Options.  The Company shall grant Employee the following
   options, pursuant to the terms and conditions of the  American Body Armor
   and Equipment, Inc. Stock Option Plan:

          (i)     The Company shall grant the Employee the right and option
                  to purchase from it 50,000 shares of authorized, issued,
                  and outstanding common stock of the Company ("Common
                  Stock") at an exercise price of $0.97 per share.  The
                  option shall be exercisable as follows:

                                 33.3% on February 6, 1996
                            additional     33.3% on February 6, 1997
                            additional     33.4% on February 6, 1998, 

                  except that if Employee's employment is terminated without
                  cause, the option may be exercised within ninety (90) days
                  following termination.  Moreover, if 45% or more of
                  Company's outstanding shares are sold to a person or group,
                  the entire option shall be immediately exercisable.  The
                  option shall expire February 6, 2004, or 90 days after the
                  date of termination of employment, if sooner.  Common Stock
                  issued pursuant to this option may, at the election of the
                  Board, be registered pursuant to the Securities Act of 1933
                  and until such registration, if any, shall constitute
                  restricted securities subject to Rule 144.  These options
                  shall be "non-qualified" for Federal income tax purposes.

         (ii)     Issuance of shares upon exercise of the options described
                  above will be subject to payment to the Company by Employee
                  of the Employee's share of applicable withholding and
                  payroll tax deposits relating to the "spread" between the
                  exercise price and the fair market value of the underlying
                  shares on the date of exercise (such spread is deemed
                  compensation for federal income tax purposes).  Such amount
                  may be paid by the surrender to the Company of underlying
                  shares having a value on such date equal to the amount of
                  the applicable taxes required to be withheld by the Company
                  from Employee's compensation.

        7.   Expenses.  The Employee is authorized to incur reasonable
   expenses for promoting the business of the Company, including expenses for
   entertainment, travel and similar items subject to guidelines and policies
   established by the Company.  The Company will reimburse the Employee for
   all such expenses in accordance with the Company's reimbursement policies
   for salaried employees, as in effect from time to time.

        8.   Automobile.  The Company will provide the Employee with $600 per
   month as a car allowance.

        9.   Vacation.  The Employee shall be entitled each year to a
   vacation of four weeks, during which time his compensation shall be paid
   in full.

        10.  Medical Insurance.  The Company shall provide employee with
   medical insurance on the same basis as the Company generally provides
   medical insurance benefits for management employees.

        11.  Relocation Expenses.   In connection with the employee's
   relocation to Florida to take up his responsibilities, the Company agrees
   to reimburse the employee for the following expenses:

          (i)     $20,000 called a "Relocation Bonus" to be paid at the
                  closing on the sale of the  Employee's residence in
                  Cincinnati.

         (ii)     Employee's reasonable and customary legal fees on the sale
                  of the Employee's residence in Cincinnati.

        (iii)     Employee's reasonable and customary real estate sales
                  commissions on the sales of the Employee's residence in
                  Cincinnati.

         (iv)     Reasonable moving expenses for the physical move of the
                  employee's personal effects from Cincinnati to Florida.

             All expenses to be backed up by appropriate documentation to
   support such charges.

        12.  Disability.  If the Employee is unable to perform his services
   by reason of illness or incapacity for a period of more than sixteen
   weeks, the compensation otherwise payable to him during the continued
   period of such illness or incapacity shall be reduced by 50%, less any
   other disability paid by the Company or insurance policies provided by the
   Company.  The Employee's full compensation shall be reinstated upon his
   return to full employment and to the discharge of his full duties
   hereunder.  Anything contained herein to the contrary notwithstanding, the
   Company may terminate this agreement at any time after the Employee shall
   have been absent from his employment, for whatever cause, for a continuous
   period of not less than six months, and all obligations of the Company to
   the Employee which have not already Fully Accrued shall cease upon any
   such termination.

        13.  Termination.

             (a)  Without Cause.  Without cause, the Company may terminate
   this agreement at any time upon three days' written notice to the
   Employee.  In such event, the Employee shall continue to receive his
   Guaranteed Compensation of $190,000 for the first twelve months on a pro-
   rated basis, and then the Regular Compensation throughout the balance of
   the term of this agreement, but shall be entitled to his Profit Bonus and
   Commission Bonus only to the extent Fully Accrued on the date of
   termination.  (In the event that the remaining original term is less than
   six months, Employee shall receive his Regular Compensation for six months
   following termination.) 

             (b)  With Cause.  Company may terminate the employment of the
   Employee hereunder immediately upon written notice thereof in the event of
   material malfeasance, misfeasance or nonfeasance by the Employee in
   connection with his employment or if he is convicted of a felony.  In such
   event, the Company shall pay the Employee only such compensation as shall
   have Fully Accrued on the date of termination.

             (c)  Upon Sale of Business.  Notwithstanding anything herein
   contained to the contrary, the Company may terminate this agreement upon
   ten days' notice to the Employee upon the happening of any of the
   following events: (i) sale by the Company of substantially all of its
   assets to a single purchaser or to a group of associated purchasers; (ii)
   sale, exchange or other disposition, in one transaction, of 45% of the
   outstanding shares of capital stock of the Company; (iii) a bona fide
   decision by the Company to terminate its business and liquidate its
   assets; or (iv) the merger or consolidation of the Company in a
   transaction which the shareholders of the Company receive less than 50% of
   the outstanding voting shares of the new or continued corporation.  Upon
   such a termination Employee will receive his Regular Compensation for a
   period of six (6) months, but shall receive his Profit Bonus and
   Commission Bonus only to the extent Fully Accrued on the date of
   termination.

             (d)  Termination by Employee.  The Employee may terminate this
   agreement at any time upon thirty days' prior written notice to the
   Company.  In such event, the Employee shall be entitled to receive his
   compensation only to the extent Fully Accrued on the date of termination
   and Employee shall have no right to exercise his rights under any stock
   options.  If Employee terminates this contract within the first six
   months, Employee must repay the Signing Bonus and Relocation Bonus.

        14.  Death During Employment.  If the Employee dies during the term
   of this employment, the Company shall pay to the estate of the Employee
   the compensation which would be Fully Accrued as of the end of the
   calendar month in which his death occurs.  In addition, the Company shall
   pay $5,000, within sixty days after the death of the Employee, to the
   widow of the Employee, or, if he is not then survived by his widow, then
   to the Employee's estate.

        15.  Non-Disclosure.  Employee hereby agrees with Company that
   Employee will keep confidential any and all confidential information of
   Company, including Company's know-how, trade secrets, manufacturing
   techniques, product design, marketing plans, sales data, customer lists,
   and other information, data and proprietary information relating to
   Company's business (herein called "Proprietary Information") and will not
   at any time, without prior written consent of Company, disclose or make
   known or allow to be disclosed or made known such Proprietary Information
   to any person, firm, corporation or other business entity other than
   Company and persons or entities designated by Company.  This provision
   shall survive the termination of this Agreement.

        16.  Restrictive Covenants.  For a period of one year from the
   termination of Employee's employment hereunder (unless that period is
   extended as provided in this section) Employee shall not engage in
   competition (as hereafter defined) with Company within any state in the
   United States, Europe, Mexico, Israel, or within any other country in
   which the Company has any existing customers on the date of termination or
   in which areas the Employee has solicited customers on behalf of Company
   (which area is herein called the "Restricted Area").

             The term "engage in competition" means direct or indirect
   competition by the Employee with Company without Company's prior express
   written consent in any business involving the manufacture and/or sale of
   projectile-resistant garments and materials and other ballistic protection
   devices, specifically including, without limitation, bullet-proof vests,
   knife vests and bomb suits, whether such competition be by Employee's (i)
   engaging in that business directly or indirectly, or through any other
   person as an owner, shareholder, partner, principal, consultant, sales
   agent or employee, or in any other manner or capacity connected with or
   related to such business; or (ii) making his services available to any
   person, firm or corporation engaged in competition with Company in that
   business.

             If the Employee violates any part of this restriction, then the
   period during which the restriction applies shall be extended by one day
   for each day on which any violation occurs.  If suit is brought to enforce
   this paragraph and Employee is found to have violated the foregoing
   restrictions one or more times, for the purposes of preventing the
   Employee from benefitting from his own wrong, (i) Company shall be
   entitled to an injunction restraining the Employee from further violation
   for a period of one year from the date of the final judgment or decree,
   less only any such days as the Employee has not violated this agreement;
   (ii) Company shall be entitled to liquidated damages of 1/100 of
   Employee's annual compensation for each day which Employee is found to
   have been in violation of this Restrictive Covenant, which Employee and
   Company agree to be a reasonable estimate of the damages which Company
   will suffer from such breach, the actual damages not being subject to
   precise measurement.

             Employee and Company agree that a breach of this Restrictive
   Covenant will result in irreparable injury to the Company which cannot be
   fully compensated by monetary damages and, accordingly, Company shall be
   entitled to an injunction or to specific performance to prevent a breach
   or contemplated breach of this covenant.

             This Section 176 ("Restrictive Covenants") shall apply whether
   or not Employee is terminated with cause and in the event the term of this
   Agreement expires and Company does not enter into a new agreement.  The
   parties acknowledge that the stock options are specific consideration for
   this Restrictive Covenant.  Upon Employee's breach of this restrictive
   covenant, Employee shall have no right to exercise his rights under any
   stock options.

             Notwithstanding the foregoing, this Section 16 (Restrictive
   Covenant) shall not apply in the event the term of this Agreement expires
   without termination under Section 13 and Company and Employee do not enter
   into a new employment agreement unless one of the three following
   conditions occurs: (i) at the time the Agreement expired, the Company had
   grounds to terminate the employment of Employee "with cause", as provided
   in Section 13(b) hereof; (ii) the Company offered Employee the opportunity
   to renew his employment on substantially the same terms as this Agreement,
   excluding the Signing Bonus, the First Year Guaranteed Compensation, the
   Relocation Bonus and reimbursement of other Relocation Expenses; or (iii)
   the Company agrees to continue paying Regular Compensation for one (1)
   year following termination of employment.

             Notwithstanding the foregoing, this Section 16 (Restrictive
   Covenant) shall not apply in the event the Employee is terminated without
   cause (pursuant to Section 13(a), within three (3) months of the
   expiration of this Agreement, unless the Company agrees to continue paying
   Regular Compensation for one (1) year following termination of employment.

             This Section 16 (Restrictive Covenant) shall not apply if the
   Company (including any successor interested such as successor by merger,
   or sale of assets) ceases to do business as a going concern.

        17.  Solicitation of Company Employees.  For a period of twelve (12)
   months following termination of Employee's employment hereunder, Employee
   shall not solicit or encourage any officer or employee to leave the
   Company's employment or hire any officer, employee or consultant which was
   employed by the Company within one year of the Employee's termination of
   employment.

        18.  Notices.  Any notice required or permitted to be given under
   this agreement shall be sufficient if in writing, and sent by registered
   mail to his residence in the case of the Employee, or to the principal
   office in case of the Company.

        19.  Waiver of Breach.  The waiving by the Company of a breach of any
   provision in this agreement by the Employee shall not operate or be
   construed as a waiver of any subsequent breach by the Employee.

        20.  Assignment.  The rights and obligations of the Company under
   this agreement shall inure to and be binding upon the successors and
   assigns of the Company.

        21.  Entire Agreement/Release.  This instrument contains the entire
   agreement of the parties with respect to the subject hereof, and no
   representations, inducements, promises or agreements, whether written or
   oral, not expressly set forth herein shall be of any force and effect, and
   all prior discussions, negotiations, understandings and agreements are
   superseded by this Agreement.  This Agreement may not be changed or
   altered except by an agreement in writing signed by the party against whom
   enforcement of any waiver, change, modification, extension or discharge is
   sought.  

        IN WITNESS WHEREOF, the parties hereto have executed this agreement
   as of the day and year first above written.

                                   AMERICAN BODY ARMOR &
                                   EQUIPMENT, INC.

                              By:  ______________________________________
                                             Company

                                   ______________________________________
                                             Employee



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE CONDENSED
FINANCIAL STATEMENTS OF AMERICAN BODY ARMOR & EQUIPMENT, INC. AS OF AND FOR THE
QUARTER ENDED SEPTEMBER 30, 1995 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
SUCH FINANCIAL STATEMENTS
</LEGEND>
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JUL-02-1995
<PERIOD-END>                               SEP-30-1995
<CASH>                                          19,890
<SECURITIES>                                         0
<RECEIVABLES>                                1,779,664
<ALLOWANCES>                                    96,265
<INVENTORY>                                  1,316,360
<CURRENT-ASSETS>                             3,159,394
<PP&E>                                         693,841
<DEPRECIATION>                                 226,066
<TOTAL-ASSETS>                               7,286,103
<CURRENT-LIABILITIES>                        2,392,680
<BONDS>                                         44,454
<COMMON>                                       140,918
                                0
                                  1,457,143
<OTHER-SE>                                   3,250,908
<TOTAL-LIABILITY-AND-EQUITY>                 7,286,103
<SALES>                                      2,929,806
<TOTAL-REVENUES>                             2,929,806
<CGS>                                        1,824,104
<TOTAL-COSTS>                                  527,284
<OTHER-EXPENSES>                               365,127
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              71,697
<INCOME-PRETAX>                                369,094
<INCOME-TAX>                                   143,000
<INCOME-CONTINUING>                            226,094
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                         0
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission