PREFERRED LIFE VARIABLE ACCOUNT C
N-4 EL/A, 1997-05-14
Previous: GABELLI CONVERTIBLE SECURITIES FUND INC /DE, 497, 1997-05-14
Next: SOUTHEAST ACQUISITIONS III L P, 10-Q, 1997-05-14



                                                          File Nos.  333-19173
                                                                     811-05716
==============================================================================

                      SECURITIES AND EXCHANGE COMMISSION

                           Washington, D.C.  20549

                                   FORM N-4

REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933                    ( )
        Pre-Effective Amendment No. 1                                      (X)
     Post-Effective Amendment No.                                          ( )

REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940            ( )
        Amendment No. 21                                                   (X)

                      (Check appropriate box or boxes.)

     PREFERRED  LIFE  VARIABLE  ACCOUNT  C
     -------------------------------------
     (Exact  Name  of  Registrant)

     PREFERRED  LIFE  INSURANCE  COMPANY  OF  NEW  YORK
     ---------------------------------------------------
     (Name  of  Depositor)


     152  West  57th  Street, 18th Floor, New York, New York            10019
     -------------------------------------------------------          ---------
     (Address of Depositor's Principal Executive Offices)             (Zip Code)

Depositor's  Telephone  Number,  including  Area  Code    (212)  586-7733

Name  and  Address  of  Agent  for  Service
- -------------------------------------------
          Eugene  Long
          Preferred  Life  Insurance  Company  of  New  York
          152  West  57th  Street,  18th  Floor
          New  York,  New  York  10019

     Copies  to:
          Judith  A.  Hasenauer
          Blazzard,  Grodd  &  Hasenauer,  P.C.
          P.O.  Box  5108
          Westport,  CT  06881
          (203)  226-7866

Approximate  Date  of  Proposed  Public  Offering:
     As  soon  as  practicable  after  the  effective  date  of  this  Filing.

Calculation  of  Registration  Fee  under  the  Securities Act of 1933:       
     Registrant  is  registering  an indefinite number of securities under the
     Securities  Act  of  1933  pursuant to Investment Company Act Rule 24f-2.
==============================================================================
The Registrant hereby amends this Registration Statement on such date or dates
as  may  be  necessary  to delay its effective date until the Registrant shall
file  a  further  amendment  which  specifically states that this Registration
Statement shall thereafter become effective in accordance with Section 8(a) of
the  Securities  Act  of 1933 or until the Registration Statement shall become
effective  on  such  date  as  the Commission, acting pursuant to said Section
8(a),  may  determine.


                            CROSS REFERENCE SHEET
                            (Required by Rule 495)
<TABLE>
<CAPTION>
<S>       <C>                                           <C>
ITEM NO.                                                LOCATION
                            PART A

Item 1.   Cover Page..................................  Cover Page

Item 2.   Definitions.................................  Definitions

Item 3.   Synopsis or Highlights......................  Highlights

Item 4.   Condensed Financial Information.............  Not Applicable

Item 5.   General Description of Registrant,
          Depositor, and Portfolio Companies..........  The Company; The
                                                        Variable Account;
                                                        Franklin Valuemark
                                                        Funds

Item 6.   Deductions..................................  Charges and
                                                        Deductions

Item 7.   General Description of Variable               The Contracts
          Annuity Contracts...........................

Item 8.   Annuity Period..............................  Annuity Provisions

Item 9.   Death Benefit...............................  The Contracts;
                                                        Annuity Provisions

Item 10.  Purchases and Contract Value................  Purchase Payments
                                                        and Contract Value

Item 11.  Redemptions.................................  Surrenders

Item 12.  Taxes.......................................  Tax Status

Item 13.  Legal Proceedings...........................  Legal Proceedings

Item 14.  Table of Contents of the Statement of
          Additional Information                        Table of Contents
                                                        of the Statement of
                                                        Additional
                                                        Information
</TABLE>



<TABLE>
<CAPTION>
<S>       <C>                                            <C>
ITEM NO.                                                 DEFINITION

                            PART B

Item 15.  Cover Page...................................  Cover Page

Item 16.  Table of Contents............................  Table of Contents

Item 17.  General Information and History..............  The Company

Item 18.  Services.....................................  Not Applicable

Item 19.  Purchase of Securities Being Offered.........  Not Applicable

Item 20.  Underwriters.................................  Distributor

Item 21.  Calculation of Performance Data..............  Calculation of
                                                         Performance Data

Item 22.  Annuity Payments.............................  Annuity
                                                         Provisions

Item 23.  Financial Statements.........................  Financial
                                                         Statements
</TABLE>



                                    PART C

Information  required  to  be  included  in  Part  C  is  set  forth under the
appropriate  Item  so  numbered,  in  Part  C  to this Registration Statement.


                 PREFERRED LIFE INSURANCE COMPANY OF NEW YORK

HOME  OFFICE:                                              VIP SERVICE CENTER:
152  West 57th Street, 18th Floor                               P.O. Box 30343
New  York,  NY  10019                                     Tampa, FL 33630-3343
(800)  542-5427                                                 (800) 774-5001

                             INDIVIDUAL IMMEDIATE
                          VARIABLE ANNUITY CONTRACTS
                                  ISSUED BY
                      PREFERRED LIFE VARIABLE ACCOUNT C
                                     AND
                 PREFERRED LIFE INSURANCE COMPANY OF NEW YORK
                                    MAY __, 1997    


The  Individual  Immediate  Variable  Annuity  Contracts  (the  "Contracts")
described  in  this  Prospectus  provide  lifetime income to the Annuitant and
Joint  Annuitant,  if any, under the Annuity Option selected. The Annuitant is
the  Contract  Owner.  The  Contract  Owner selects the Annuity Option and the
frequency  of  payment  (e.g.,  monthly,  quarterly, semi-annually, annually).

The  Contracts are available for retirement plans which do not qualify for the
special  federal  tax  advantages  available  under  the Internal Revenue Code
("Non-Qualified  Contracts").  They  can  also  be  purchased  as a "Qualified
Contract"  that  is  an  Individual    Retirement  Annuity with  contributions
rolled-over from tax-qualified plans such as 403(b) plans, 401 plans, or IRAs.
   
The  Contracts  are  acquired  by  the  payment  of  a single purchase payment
("Single  Purchase  Payment").  The  Single Purchase Payment for the Contracts
will  be  allocated  to  a  segregated  investment  account  of Preferred Life
Insurance  Company  of  New  York  (the  "Company")  which  account  has  been
designated  Preferred  Life  Variable  Account  C  (the  "Variable  Account")
or to the Company's Fixed Account.  Any portion of the Purchase Payment 
selected to be allocated to the Fixed Account will temporarily be allocated to
the Money Market Sub-Account on the Effective Date and will be allocated to 
the Fixed Account on the Annuity Calculation Date.

The  Variable  Account  invests  in  shares  of  Franklin Valuemark Funds (the
"Trust"). The Trust is a series fund with twenty-three Funds, sixteen of which
are  currently  available  in connection with the Contracts offered under this
Prospectus:  the  Money  Market  Fund,  the Growth and Income Fund, the Income
Securities Fund, the Mutual Shares Securities Fund, the Real Estate Securities
Fund, the Rising Dividends Fund, the  Templeton  Global  Asset  Allocation  
Fund,  the Utility Equity Fund, the Capital Growth Fund, the Mutual Discovery 
Securities Fund, the Small Cap Fund, the  Templeton  Developing  Markets  
Equity  Fund, the Templeton Global Growth Fund,  the  Templeton   International
Equity Fund, the Templeton International Smaller Companies Fund and the 
Templeton Pacific Growth Fund. See "Highlights" and  "Tax  Status"  for  a  
discussion  of  owner  control  of  the underlying investments  in  a  variable
annuity  contract.    

Under  certain  circumstances,  Contract Owners may make withdrawals after the
Income  Date  other  than  the  Annuity  Payments  they will receive under the
Contract.  See  "Annuity Provisions - Contract Withdrawals (Liquidations)" for
more information regarding the ability to make withdrawals under the Contract.

THE  CONTRACTS  ARE  NOT DEPOSITS OR OBLIGATIONS OF, OR GUARANTEED OR ENDORSED
BY,  ANY  FINANCIAL  INSTITUTION  AND ARE NOT FEDERALLY INSURED BY THE FEDERAL
DEPOSIT  INSURANCE  CORPORATION,    THE  FEDERAL  RESERVE  BOARD, OR ANY OTHER
AGENCY. INVESTMENT IN THE CONTRACT IS SUBJECT TO RISK THAT MAY CAUSE THE VALUE
OF  THE  CONTRACT  OWNER'S INVESTMENT TO FLUCTUATE, AND WHEN THE CONTRACTS ARE
RETURNED  WITHIN  THE FREE LOOK PERIOD, THE REFUND MAY BE HIGHER OR LOWER THAN
THE  PURCHASE  PAYMENT.

This  Prospectus  concisely  sets forth the information a prospective investor
should  know  before  investing. Additional information about the Contracts is
contained  in the "Statement of Additional Information," which is available at
no  charge.  The  Statement  of Additional Information has been filed with the
Securities  and  Exchange  Commission and is incorporated herein by reference.
The  Table of Contents of the Statement of Additional Information can be found
on  the  last  page  of  this  Prospectus.  For  the  Statement  of Additional
Information,  call  or  write  the  VIP  Service  Center  address shown above.

INQUIRIES: Any inquiries can be made by telephone or in writing to the Company
at  the  VIP  Service  Center  phone  number  or  address  listed  above.

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE  COMMISSION  NOR  HAS  THE  COMMISSION  PASSED  UPON  THE ACCURACY OR
ADEQUACY  OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL
OFFENSE.
   
THIS PROSPECTUS IS NOT AN OFFERING OF THE SECURITIES HEREIN DESCRIBED IN ANY 
STATE, COUNTRY OR JURISDICTION IN WHICH THE OFFERING IS UNAUTHORIZED.  NO
SALES REPRESENTATIVE, DEALER OR OTHER PERSON IS AUTHORIZED TO GIVE ANY
INFORMATION OR MAKE ANY REPRESENTATIONS OTHER THAN THOSE CONTAINED IN THIS
PROSPECTUS.    

THIS PROSPECTUS MUST BE ACCOMPANIED BY OR PRECEDED BY A CURRENT PROSPECTUS FOR
FRANKLIN  VALUEMARK  FUNDS.

This  Prospectus  and  the  Statement  of  Additional  Information  are  dated
   May 15, 1997,     and  may  be  amended  from  time  to  time.

This  Prospectus  should  be  kept  for  future  reference.

                              TABLE OF CONTENTS

                                                                    PAGE


DEFINITIONS

HIGHLIGHTS

FEE  TABLE

THE  COMPANY

THE  VARIABLE  ACCOUNT

FRANKLIN  VALUEMARK  FUNDS
General
Substitution  of  Securities
Voting    Privileges    

CHARGES  AND  DEDUCTIONS
Deduction  for  Mortality  and  Expense  Risk  Charge
Deduction  for  Administrative  Expense  Charge
Deduction  for  Income  Taxes
Deduction  for  Trust  Expenses

ANNUITY  PROVISIONS
Income  Date
Annuity  Options
Contract  Withdrawals  (Liquidations)
Determination  of  Annuity  Payments

THE  CONTRACTS
Ownership
Assignment
Beneficiary
Change  of  Beneficiary
Death  of  Beneficiary
Annuitant

PROCEEDS  PAYABLE  AT  DEATH

PURCHASE  PAYMENTS  AND  CONTRACT  VALUE
Single  Purchase  Payment
Allocation  of  Single  Purchase  Payment
Contract  Value
VIP  Unit
Transfers

DISTRIBUTOR
Delay  of  Payments

ADMINISTRATION  OF  THE  CONTRACTS

PERFORMANCE  DATA
Money  Market  Sub-Account
Other  Sub-Accounts
Performance  Ranking

TAX  STATUS
General
Diversification
Multiple  Contracts
Tax  Treatment  of  Distributions  -  Non-Qualified  Contracts
Qualified  Plans
Tax  Treatment  of  Distributions  -  IRA  Contracts
Tax  Treatment  of  Assignments
Income  Tax  Withholding

FINANCIAL  STATEMENTS

LEGAL  PROCEEDINGS
   
APPENDIX  -  ILLUSTRATION  OF  VALUES    
       
TABLE  OF  CONTENTS  OF  THE STATEMENT  OF  ADDITIONAL  INFORMATION




                                 DEFINITIONS

AGE  -  Age  to  the  nearest  month  unless  otherwise  specified.

ANNUITANT  -  The  primary  person upon whose continuation of life any annuity
payment  involving  life  contingencies  depends.  The  Contract  Owner is the
Annuitant.  See  also,  Joint  Annuitant.

ANNUITY  CALCULATION  DATE  -  The  date on which the first annuity payment is
calculated  which  will  be  no more than 10 business days prior to the Income
Date.

ANNUITY  OPTION  -  An arrangement under which annuity payments are made under
the  Contract.

ANNUITY  UNIT  -  An  accounting  unit  of  measure  used to calculate annuity
payments  after  the  Annuity  Calculation  Date.

ASSUMED  INVESTMENT  RETURN  -  The  investment  return upon which the annuity
payments  in  the  Contract  are  based.

COMPANY  -  Preferred  Life  Insurance  Company of New York at its VIP Service
Center  shown  on  the  cover  page  of  this  Prospectus.

CONTRACT  ANNIVERSARY  - An anniversary of the Effective Date of the Contract.

CONTRACT  OWNER  -  The person who owns the Contract as named in the Company's
records.  The  Annuitant  is  the  Contract  Owner.

CONTRACT  VALUE  -  The  dollar  value  as  of any Valuation Date prior to the
Annuity  Calculation  Date  of  all  amounts  accumulated  under the Contract.

EFFECTIVE  DATE  -  The date on which the Net Purchase Payment is allocated to
the  Variable  Account.

ELIGIBLE  INVESTMENT(S)  -  An  investment entity which can be selected by the
Contract  Owner  to  be  the  underlying  investment  of  the  Contract.
   
FIXED ACCOUNT - The Company's general investment account which contains all the
assets of the Company with the exception of the Variable Account and other
segregated asset accounts.    

FUND  -  A  segment of an Eligible Investment which constitutes a separate and
distinct  class  of  interests  under  an  Eligible  Investment.

INCOME  DATE  -  The  date  on  which  annuity  payments  are  to  begin.
Joint  Annuitant  -  A  person  other than the Annuitant on whose life annuity
payments  may  also  be  based.

JOINT  OWNER  -  If there is more than one Contract Owner, each Contract Owner
shall  be  a  Joint  Owner  of the Contract. Joint Owners have equal ownership
rights and must both authorize any exercising of those ownership rights unless
otherwise allowed by the Company. Each Joint Owner must be either an Annuitant
or  Joint  Annuitant.

NET  ASSET VALUE - The total value of the shares of the Eligible Investment or
Fund  less  the  liabilities  of  the  Eligible Investment or Fund held by the
Sub-Account,  as  of  the  close  of  trading  on  a  Valuation  Date.

NON-QUALIFIED CONTRACTS - As used herein, Contracts issued under Non-Qualified
Plans  which  do  not receive favorable tax treatment under Section 408 of the
Internal  Revenue  Code  of  1986,  as  amended  (the  "Code").

QUALIFIED  CONTRACTS  - As used herein, Contracts issued under Qualified Plans
which  receive  favorable  tax  treatment  under  Section  408  of  the  Code.

SUB-ACCOUNT  - A segment of the Variable Account. Each Sub-Account is invested
in  shares  of  a  Fund  of  an  Eligible  Investment.

VALUATION  DATE  -  The  Variable Account will be valued each day that the New
York  Stock  Exchange  is  open  for  trading, which is Monday through Friday,
except  for  normal  business  holidays.

VALUATION  PERIOD  -  The period beginning at the close of business of the New
York Stock Exchange on each Valuation Date and ending at the close of business
for  the  next  succeeding  Valuation  Date.

VARIABLE ACCOUNT - A separate investment account of the Company, designated as
Preferred  Life Variable Account C, in which a portion of the Company's assets
has  been  allocated  for  the  Contracts  and  certain  other  contracts.

VIP  UNIT - An accounting unit of measure used to calculate the Contract Value
prior  to  the  Annuity  Calculation  Date.


                                  HIGHLIGHTS
   
Purchase  Payments  for  the  Contracts  will  be  allocated  to  a segregated
investment  account  of  Preferred  Life  Insurance  Company  of New York (the
"Company")  which  has  been designated Preferred Life Variable Account C (the
"Variable  Account") or to the Company's Fixed Account.  Any portion of the
Purchase Payment to be allocated to the Fixed Account will temporarily be
allocated to the Money Market Sub-Account on the Effective Date and then will
be allocated to the Fixed Account on the Annuity Calculation Date.    

The  Variable  Account  invests  in  shares  of  Franklin Valuemark Funds (the
"Trust").  (See  "Franklin  Valuemark  Funds.")  CONTRACT  OWNERS  BEAR  THE
INVESTMENT  RISK  FOR  ALL  AMOUNTS  ALLOCATED  TO  THE  VARIABLE  ACCOUNT.

The  Contract  may  be  returned  within  10  days  after  it is received (the
"Free-Look  Period").  It  can be mailed or delivered to either the Company or
the  agent  who  sold it. Return of the Contract by mail is effective on being
postmarked, properly addressed and postage prepaid. The returned Contract will
be  treated  as  if the Company had never issued it. The Company will promptly
refund  the  net  amount  allocated  to  the  Variable  Account  modified  for
investment experience plus any taxes deducted less any benefits paid. This may
be  more  or  less than the Single Purchase Payment. Once the Free-Look Period
expires,  under  certain  circumstances,  Contract Owners may make withdrawals
after  the Income Date other than the Annuity Payments they will receive under
the  Contract.  See "Annuity Provisions - Contract Withdrawals (Liquidations)"
for  more  information  regarding  the  ability  to make withdrawals under the
Contract. The Company has the right to allocate the Single Purchase Payment to
the  Money Market Sub-Account until the expiration of the Free-Look Period. If
the  Company  does so allocate the Single Purchase Payment, it will refund the
Single  Purchase  Payment, less any benefits paid. It is the Company's current
practice  to  directly  allocate  the  Single  Purchase  Payment  to  the
Sub-Account(s)  (see  "Purchase  Payments  and  Contract Value - Allocation of
Purchase  Payment")  designated  by  the  Contract  Owner.

There  is  a  Mortality  and  Expense Risk Charge which is equal, on an annual
basis,  to 1.25% of the average daily net assets of the Variable Account. This
charge  compensates  the  Company for assuming the mortality and expense risks
under  the  Contracts.  (See "Charges and Deductions - Deduction for Mortality
and  Expense  Risk  Charge.")

There  is an Administrative Expense Charge which is equal, on an annual basis,
to  0.15% of the average daily net assets of the Variable Account. This charge
compensates  the  Company  for costs associated with the administration of the
Contracts  and  the Variable Account. (See "Charges and Deductions - Deduction
for  Administrative  Expense  Charge.")

Under  certain  circumstances, there is a ten percent (10%) federal income tax
penalty that may be applied to the income portion of any distribution from the
Contracts.  (See  "Tax Status - Tax Treatment of Distributions - Non-Qualified
Contracts" and "Tax Status - Tax Treatment of Distributions - IRA Contracts.")
For  a  further discussion of the taxation of the Contracts, see "Tax Status."

The Treasury Department has indicated that guidelines may be forthcoming under
which  a  variable annuity contract will not be treated as an annuity contract
for  tax  purposes if the owner of the contract has excessive control over the
investments  underlying  the  contract.  The  issuance  of such guidelines may
require  the  Company  to  impose  limitations  on a Contract Owner's right to
control  the  investments.  It  is not known whether any such guidelines would
have  a  retroactive  effect  (see  "Tax  Status  -  Diversification").
   
The  Company  offers deferred variable annuity contracts but does not permit 
exchange of those contracts for the Contracts offered by this Prospectus.

Because of certain exemptive and exclusionary provisions, interests in the
Fixed Account are not registered under the Securities Act of 1933 and the Fixed
Account is not registered as an investment company under the Investment
Company Act of 1940, as amended.  Accordingly, neither the Fixed Account nor 
any interests therein are subject to the provisions of these Acts, and the 
Company has been advised that the staff of the Securities and Exchange 
Commission has not reviewed the disclosures in the Prospectus relating to the 
Fixed Account.  Disclosures regarding the Fixed Account may, however, be 
subject to certain generally applicable provisions of the federal securities 
laws relating to the accuracy and completeness of statements made in 
prospectuses.    

                 PREFERRED LIFE VARIABLE ACCOUNT C FEE TABLE

CONTRACT  OWNER  TRANSACTION  FEES                        None

VARIABLE  ACCOUNT  ANNUAL  EXPENSES
(as  a  percentage  of  average  account  value)

Mortality  and  Expense  Risk  Charge.....................        1.25%
Administrative Expense Charge.........................             .15%
                                                                --------
Total  Variable  Account  Annual  Expenses................        1.40%

       
The  effects  of the charges shown above are reflected in the illustrations of
annuity  income  contained  in  the Appendix on Page __. The illustrations are
intended to assist the purchaser in assessing the effects of these charges and
the effect of investment performance on the amount of variable annuity income.

FRANKLIN  VALUEMARK  FUNDS'  ANNUAL  EXPENSES
(as  a  percentage  of  Franklin  Valuemark  Funds'  average  net  assets).
   
The  Management and Fund Administration Fees  for  each Fund are based on a
percentage of that Fund's net assets under management. See "Franklin Valuemark 
Funds" in this Prospectus and "Management"  in  the  Trust  prospectus.    
   
The  "Management  and  Fund  Administration  Fees"  below  include  investment
advisory  and  other management and administrative fees not included as "Other
Expenses"  that were paid to the Managers and Fund Administrators by each Fund
for  the  1996  calendar  year  except  for newer Funds without a full year of
operations as of December 31, 1996  (see explanatory footnotes below). The 
purpose of the Table is to assist the  Contract Owner in understanding the 
various costs and expenses of investing, directly or indirectly, in the 
contract.

<TABLE>
<CAPTION>
<S>                                             <C>              <C>        <C>
                                                MANAGEMENT
                                                AND FUND                    TOTAL
                                                ADMINISTRATION   OTHER      ANNUAL
                                                FEES(1)          EXPENSES   EXPENSES
                                                ---------------  ---------  ---------

Money Market Fund(2)....................                  0.51%      0.02%      0.53%
Growth and Income Fund..................                  0.48%      0.02%      0.50%
Real Estate Securities Fund.............                  0.55%      0.02%      0.57%
Utility Equity Fund.....................                  0.47%      0.03%      0.50%
Income Securities Fund..................                  0.47%      0.03%      0.50%
Rising Dividends Fund...................                  0.75%      0.01%      0.76%
Templeton International Equity Fund.....                  0.81%      0.08%      0.89%
Templeton Pacific Growth Fund...........                  0.89%      0.10%      0.99%
Templeton Global Growth Fund.............                 0.88%      0.05%      0.93%
Templeton Developing Markets Equity
    Fund................................                  1.25%      0.24%      1.49%
Templeton Global Asset Allocation 
    Fund................................                  0.80%      0.06%      0.86%
Small Cap Fund..........................                  0.75%      0.02%      0.77%
Templeton International Smaller
   Companies Fund(3).......................               1.00%      0.16%      1.16%
Capital Growth Fund(3)..................                  0.75%      0.02%      0.77%
Mutual Discovery Securities Fund(4).....                  0.95%      0.10%      1.05%
Mutual Shares Securities Fund(4)........                  0.75%      0.10%      0.85%
<FN>

    
(1)    The Fund Administration Fee is a direct expense for the Templeton Global Asset
Allocation  Fund,  the  Templeton  International  Smaller  Companies Fund, the Mutual
Discovery  Securities  Fund  and  the  Mutual  Shares  Securities  Fund;  other
Funds  pay  for  similar  services  indirectly  through  the  Management  Fee.  See
"Management" in the Trust Prospectus for further information regarding Management and
Fund  Administration  Fees.
   
(2)  Franklin  Advisers,  Inc. agreed in advance to waive a portion of its Management
Fee  and  to make certain payments to reduce expenses of the Money Market Fund during
1996  and  is  currently continuing this arrangement in 1997. This arrangement may be
terminated  at any time. With this reduction, actual Management Fees and Total Annual
Expenses  of the Money Market Fund for 1996 were 0.41% and 0.43%, respectively of the
average  daily  net  assets  of  the  Fund.



(3)  The  Templeton  International Smaller Companies Fund and the Capital Growth Fund
commenced  operations  May 1, 1996. The expenses shown are estimated expenses for the
Funds  for  1997.

(4)  The  Mutual  Discovery  Securities  Fund  and  the Mutual Shares Securities Fund
commenced  operations November 8, 1996. The expenses shown are estimated expenses for
the  Funds  for  1997.    
</TABLE>


                                 THE COMPANY

Preferred  Life  Insurance Company of New York (the "Company") is a stock life
insurance  company  organized  under  the  laws  of the State of New York. The
Company  is  a  wholly-owned  subsidiary  of Allianz Life Insurance Company of
North America ("Allianz Life").  Allianz Life is headquartered in Minneapolis,
Minnesota.  The  Company  is  authorized  to do direct business in six states,
including  New  York. The Company offers group life, group accident and health
insurance  and  variable  annuity  products.
   
NALAC  Financial  Plans, LLC  is  an  affiliate  of  the  Company. It provides
marketing  services  for  the  Company and is the principal underwriter of the
Contracts.  NALAC  Financial Plans, LLC is reimbursed for expenses incurred in
the  distribution  of  the  Contracts.    

Administration  for  the  Contract  is  provided  at the Company's VIP Service
Center:  P.O.  Box  30343,  Tampa,  FL  33630-3343,  (800)  774-5001.

                             THE VARIABLE ACCOUNT

The  Variable Account was established pursuant to a resolution of the Board of
Directors  on  February  26, 1988. The Variable Account is registered with the
Securities  and  Exchange  Commission  as  a  unit  investment trust under the
Investment  Company  Act  of  1940,  as  amended  (the  "1940  Act").

The  assets  of the Variable Account are the property of the Company. However,
the  assets  of the Variable Account equal to the reserves, and other contract
liabilities  with  respect  to  the  Variable Account, are not chargeable with
liabilities arising out of any other business the Company may conduct. Income,
gains  and  losses,  whether  or  not  realized,  are,  in accordance with the
Contracts,  credited to or charged against the Variable Account without regard
to  other  income,  gains  or losses of the Company. The Company's obligations
arising  under  the  Contracts  are  general  corporate  obligations.

The  Variable  Account  meets the definition of a "separate account" under the
federal  securities  laws.

The  Variable  Account  is  divided  into Sub-Accounts with the assets of each
Sub-Account  invested  in  one  of  the  Funds  of  Franklin  Valuemark Funds.

                           FRANKLIN VALUEMARK FUNDS
   
SIXTEEN  OF  THE  TWENTY-THREE  FUNDS  CURRENTLY  AVAILABLE  CONSTITUTING  THE
FRANKLIN  VALUEMARK  FUNDS ARE AVAILABLE UNDER THE CONTRACTS DESCRIBED IN THIS
PROSPECTUS.  Franklin  Valuemark Funds (the "Trust") is an open-end management
investment company registered under the 1940 Act. The investment objectives of
each  Fund  and  a discussion of potential risks are found in the accompanying
prospectus  for  the  Trust,  which  is  included  with  this  Prospectus.    

PURCHASERS SHOULD READ THIS PROSPECTUS AND THE ACCOMPANYING PROSPECTUS FOR THE
TRUST  CAREFULLY  BEFORE  INVESTING.
   
Franklin Advisers, Inc., serves as each Fund's (except the Rising Dividends 
Fund,  the  Templeton  Global Growth Fund, the Templeton Developing Markets 
Equity Fund, the Templeton Global Asset Allocation Fund, the Templeton
International  Smaller  Companies  Fund, the Mutual Shares Securities Fund and
the  Mutual  Discovery  Securities  Fund)  investment  manager. The investment
manager  for  the  Templeton Global Growth Fund and the Templeton Global Asset
Allocation  Fund  is Templeton Global Advisors Limited. The investment manager
for the Templeton Developing Markets Equity Fund is Templeton Asset Management
Ltd.  The investment manager for the Templeton International Smaller Companies
Fund  is  Templeton  Investment  Counsel,  Inc. The investment manager for the
Mutual  Shares  Securities  Fund  and  the Mutual Discovery Securities Fund is
Franklin  Mutual  Advisers,  Inc.  Franklin  Advisory  Services, Inc. is the 
investment manager for the Rising Dividends Fund.  All investment managers,
advisers and  subadvisers  are  referred  to  collectively  as  "Managers."

The  Managers  are  direct  or  indirect wholly-owned subsidiaries of Franklin
Resources,  Inc.,  a  publicly-owned holding company. The Managers, subject to
the  overall policies, control, direction, and review of the Board of Trustees
of  the  Trust,  are  responsible  for  recommending and providing advice with
respect  to each Fund's investments, and for determining which securities will
be  purchased,  retained  or  sold  as  well  as  for  execution  of portfolio
transactions.  Certain Managers have retained one or more subadvisers.    

Franklin  Templeton  Services,  Inc.  ("Fund Administrator"), provides certain
administrative  facilities  and  services  for  the  Funds.

Franklin  Templeton Investor Services, Inc., also a wholly-owned subsidiary of
Franklin  Resources,  Inc.,  maintains  the records of the Trust's shareholder
accounts,  processes  purchases  and redemptions of shares, and serves as each
Fund's  dividend  paying  agent.

THE  FOLLOWING  FUNDS  ARE  AVAILABLE:

FUND  SEEKING  STABILITY  OF  PRINCIPAL  AND  INCOME
     Money  Market  Fund

FUNDS  SEEKING  GROWTH  AND  INCOME
     Growth  and  Income  Fund
     Income  Securities  Fund
     Mutual  Shares  Securities  Fund
        Real Estate Securities Fund    
     Rising  Dividends  Fund
     Templeton  Global  Asset  Allocation  Fund
     Utility  Equity  Fund

FUNDS  SEEKING  CAPITAL  GROWTH
     Capital  Growth  Fund
     Mutual  Discovery  Securities  Fund
     Small  Cap  Fund
     Templeton  Developing  Markets  Equity  Fund
     Templeton  Global  Growth  Fund
     Templeton  International  Equity  Fund
     Templeton  International  Smaller  Companies  Fund
     Templeton  Pacific  Growth  Fund

GENERAL

There  is no assurance that the investment objectives of any of the Funds will
be  met.  Contract  Owners  bear  the  complete  investment  risk.

Additional  Funds  and/or  additional  Eligible  Investments may, from time to
time,  be made available as investments to underlie the Contract. However, the
right  to  make  such  selections  will be limited by the terms and conditions
imposed  on  such  transactions  by  the  Company. (See "Purchase Payments and
Contract  Value  Allocation  of  Purchase  Payment.")

SUBSTITUTION  OF  SECURITIES

If  the  shares  of  any  Fund  of the Trust should no longer be available for
investment  by the Variable Account or if, in the judgment of the Company, the
substitution  of shares of any Fund for another would be in the best interests
of  Contract  Owners  in  view of the purpose of the Contract, the Company may
substitute  shares  of another Eligible Investment (or Fund within the Trust).
No  substitution of securities in any Sub-Account may take place without prior
approval of the Securities and Exchange Commission and under such requirements
as  it  may  impose.

VOTING    PRIVILEGES    

In  accordance  with its view of present applicable law, the Company will vote
the  shares  of  the Trust held in the Variable Account at special meetings of
the  shareholders  of  the Trust in accordance with instructions received from
persons  having  the voting interest in the Variable Account. The Company will
vote  shares  for  which  it  has not received instructions, as well as shares
attributable to it, in the same proportion as it votes shares for which it has
received  instructions.  The  Trust  does  not  hold  regular  meetings  of
shareholders.

The  number of shares which a person has a right to vote will be determined as
of  a  date to be chosen by the Company not more than sixty (60) days prior to
the  meeting  of  the  Trust. Voting instructions will be solicited by written
communication  at  least  fourteen  (14)  days  prior  to  the  meeting.

Trust  shares are issued and redeemed only in connection with variable annuity
contracts  and  variable  life  insurance  policies  issued  through  separate
accounts  of  the  Company  and its affiliates. The Trust does not foresee any
disadvantage  to Contract Owners arising out of the fact that the Trust may be
made  available  to  separate  accounts which are used in connection with both
variable  annuity  and  variable  life  insurance  products. Nevertheless, the
Trust's  Board  of Trustees intends to monitor events in order to identify any
material  irreconcilable  conflicts  which may possibly arise and to determine
what  action,  if any, should be taken in response thereto. If such a conflict
were  to  occur, one of the separate accounts might withdraw its investment in
the  Trust.  This  might  force  the  Trust  to  sell  portfolio securities at
disadvantageous  prices.

                            CHARGES AND DEDUCTIONS

Various  charges  and deductions are made from the Single Purchase Payment and
the  Variable  Account.  These  charges  and  deductions  are:

DEDUCTION  FOR  MORTALITY  AND  EXPENSE  RISK  CHARGE

The Company deducts on each Valuation Date a Mortality and Expense Risk Charge
which  is  equal, on an annual basis, to 1.25% of the average daily net assets
of the Variable Account. The mortality risks assumed by the Company arise from
its  contractual  obligation  to  make  annuity  payments  for the life of the
Annuitant  in  accordance  with annuity rates guaranteed in the Contracts. The
expense  risk  assumed  by the Company is that all actual EXPENSES involved in
administering  the  Contracts,  including  Contract  maintenance  costs,
administrative    costs,  mailing  costs,  data  processing costs, legal fees,
accounting  fees,  filing fees, and the costs of other services may exceed the
amount  recovered  from  the  Administrative  Expense  Charge.
       
The  Mortality and Expense Risk Charge is guaranteed by the Company and cannot
be  increased.

The  Mortality  and  Expense Risk Charge is assessed both before and after the
Income  Date.  The  Company  will continue to assess the Mortality and Expense
Risk  Charge  during payment of an Annuity Option that does not involve a life
contingency  even though it no longer bears any mortality risk on such payment
obligation.

DEDUCTION  FOR  ADMINISTRATIVE  EXPENSE  CHARGE

The  Company  deducts  on each Valuation Date an Administrative Expense Charge
which  is  equal, on an annual basis, to 0.15% of the average daily net assets
of  the  Variable  Account.  This  charge  is to reimburse the Company for the
expenses  it  incurs in the establishment and maintenance of the Contracts and
the  Variable  Account.  These  expenses  include,  but  are  not  limited to:
preparation  of  the  Contracts, confirmations, annual reports and statements,
maintenance  of  Contract  records,  maintenance  of Variable Account records,
administrative  personnel  costs,  mailing costs, data processing costs, legal
fees,  accounting fees, filing fees, the costs of other services necessary for
Contract  servicing,  and  all accounting, valuation, regulatory and reporting
requirements.       

DEDUCTION  FOR  INCOME  TAXES

While  the Company is not currently maintaining a provision for federal income
taxes,  the Company has reserved the right to establish a provision for income
taxes  if it determines, in its sole discretion, that it will incur a tax as a
result  of  the operation of the Variable Account. The Company will deduct for
any  income  taxes incurred by it as a result of the operation of the Variable
Account  whether  or not there was a provision for taxes and whether or not it
was  sufficient.

DEDUCTION  FOR  TRUST  EXPENSES
   
There  are  other  deductions  from the assets of Franklin  Valuemark  Funds,
for operating expenses (including management fees) which  are  described  in  
the accompanying Trust Prospectus.    

                              ANNUITY PROVISIONS

INCOME  DATE

The  Income  Date  is  the  date on which annuity payments begin. The Contract
Owner selects an Income Date at the time of issue. The Income Date must be the
first or fifteenth day of a calendar month and not later than 60 days from the
Effective  Date.

ANNUITY  OPTIONS
   
The  Contract  provides  for  an  Annuity  under  any  of  the Annuity Options
described below, provided the Annuitant or any Joint Annuitant is alive on the
Income  Date.  Except  for  Annuity  Option  6,  once  selected  the Option is
irrevocable. The amount of each payment depends upon the Annuity Option chosen
and  for Annuity Options 1-5, the Annuitant's and any Joint Annuitant's Age on
the Annuity Calculation Date. Annuity payments from the Variable Account will
vary  with the investment experience of the Sub-Accounts and  may  be  either 
higher  or  lower  than  the first payment. Annuity payments from the Fixed 
Account will be equal payments unless otherwise specified by the Annuity 
Option selected.  Annuity payments may come from the Fixed and/or Variable 
Account under all Annuity options (except annuity payments under Option 6 may 
only come from the Variable Account).    

The  Annuity  Options  currently  available  are:

     OPTION  1  -  LIFE  ANNUITY. Monthly annuity payments are paid during the
life  of  the Annuitant ceasing with the last annuity payment due prior to the
Annuitant's  death.
   
     OPTION  2  -  LIFE  ANNUITY  WITH  60,  120, 180, OR 240 MONTHLY PAYMENTS
GUARANTEED.  Monthly annuity payments are paid during the life of an Annuitant
with a guarantee that if, at the Annuitant's death, annuity payments have been
made for less than a 60, 120, 180 or 240 month period as elected, then annuity
payments  will be continued thereafter to the Beneficiary for the remainder of
the  guaranteed  period.  The  Beneficiary may elect to have the present value
(determined  as  set forth in the Contract) of the guaranteed annuity payments
remaining commuted and paid in a lump sum, less the applicable commutation fee
of 5% of the proceeds in Contract Years 1 and  2  reducing  by  1%  per  year
until  it  is  1% for Contract Year 6 and thereafter  (subject to applicable
state law and regulation). Variable payments will be commuted at the
Assumed  Investment Return.  Fixed  payments will be commuted using an indexed
rate.  The Company will require the return of the Contract  and proof of death 
prior to the payment of any  commuted  values.    

     OPTION  3 - JOINT AND LAST SURVIVOR ANNUITY. Monthly annuity payments are
paid  during the joint lifetime of the Annuitant and the Joint Annuitant. Upon
the  death  of  the Annuitant, if the Joint Annuitant is then living, payments
will  be  paid thereafter during the remaining lifetime of the Joint Annuitant
at  a  level  of  100%,  75%  or 50% of the original level as elected. Monthly
payments  cease  with  the  final  annuity payment due prior to the survivor's
death.
   
     OPTION  4  -  JOINT  AND  LAST  SURVIVOR ANNUITY WITH 60, 120, 180 OR 240
MONTHLY  PAYMENTS  GUARANTEED.  Monthly  annuity  payments are paid during the
joint  lifetime of the Annuitant and the Joint Annuitant. Monthly payments are
paid  thereafter  during the remaining lifetime of the Joint Annuitant at 100%
of the original level. If, after the death of both the Annuitant and the Joint
Annuitant, annuity payments have been made for less than a 60, 120, 180 or 240
month  period  as elected,  then annuity payments will be continued thereafter
to the Beneficiary for the remainder of the guaranteed period. The Beneficiary
may  elect to have the present value (determined as set forth in the Contract)
of  the  guaranteed  annuity  payments  remaining  commuted and paid in a lump
sum, less the applicable commutation fee of 5%  of the proceeds in  Contract 
Years 1 and 2 reducing by 1% per year until it is  1% for Contract Year 6 and
thereafter (subject to applicable state law and regulation).  Variable 
payments will be commuted at the Assumed Investment Return.  Fixed payments
will be commuted using an indexed rate.  The Company will require the return 
of the Contract and proof of death  prior  to  the  payment of  any  commuted  
values.    
   
     OPTION 5 - REFUND LIFE ANNUITY. Monthly annuity payments are paid
during  the  life  of  the Annuitant ceasing with the last annuity payment due
prior  to  the  Annuitant's  death  with a guarantee that, at the Annuitant's 
death,  the  Beneficiary  will receive a single cash payment (refund) equal to
the sum of (a) and (b) (if positive), where (a) is the dollar value of the 
number of Annuity Units equal to the total Annuity Units purchased in the
Variable Account on the Effective Date, minus the total number of Annuity 
Units which have been transferred to the Fixed Account or paid as annuity
payments; and (b) is the dollar value of the portion of the Net Purchase
Payment allocated to the Fixed Account, plus the amounts transferred from
the Variable Account to the Fixed Account, minus the sum of the annuity
payments made from the Fixed Account.  This calculation assumes that the 
allocation of Annuity Units actually in force at the time of the Annuitant's
death had been the allocation of Annuity Units at issue and at all times
thereafter.

OPTION 6 - SPECIFIED PERIOD CERTAIN ANNUITY. Monthly annuity payments are paid
for a specified period of time. The Specified Period Certain is elected by the
Contract  Owner and must be specified as a whole number of years from 5 to 30.
If at the time of the last death of the Annuitant and any Joint Annuitant, the
annuity  payments  actually  made have been for less than the Specified Period
Certain, then annuity payments will be continued thereafter to the Beneficiary
for the remainder of the Specified Period Certain.  Option 6 is only available
when the entire annuity payment is allocated to the Variable Account. OPTION 6
IS NOT AVAILABLE UNTIL  APPROVED  BY  THE  NEW  YORK  INSURANCE  DEPARTMENT.
    
After  the first Contract Anniversary, an Option 6 payout can be exchanged for
a  life  contingent  payout  (Options 1-5) if the Total Withdrawal Value is at
least  $25,000  and in the case of a Non-Qualified Contract the Contract Owner
has  attained  age 59 1/2 and in the case of a Qualified Contract the exchange
is  made after the later of the Contract Owner attaining age 59 1/2 or 5 years
from the date of the first annuity payment, and prior to the year in which the
Contract  Owner  reaches  age  70 1/2. The annuity purchase rates used will be
those  that  were  in effect as of the original Effective Date of the Option 6
Contract.  A  new  Contract  will be exchanged for the existing Contract which
must  be  returned  to  the  Company.  The  Contract Owner/Annuitant and Joint
Annuitant,  if  any,  must  be  the  same  under  both  Contracts.

CONTRACT  WITHDRAWALS  (LIQUIDATIONS)

Annuity  Options  2  and  4
   
If  the Contract Owner has selected Annuity Option 2 or 4 and has a portion of
the annuity payments coming from the Variable Account, partial withdrawals 
from the Contract may be made after the first Contract Year as follows. During
the lifetime of the Annuitant(s) and while the number of annuity payments made
is less than the guaranteed number of payments elected, the Contract Owner may
once  each  Contract  Year  request  a  withdrawal  representing  a  partial
liquidation of the Total Withdrawal Value. The Total Withdrawal Value is equal
to  the present value of the remaining guaranteed annuity payments from the 
Variable Account, to the end of  the  period  certain,  commuted  at  the  
Assumed Investment Return less a commutation fee of 5% of the amount withdrawn
in Contract Year 2 and reducing by  1%  per  year  until  it  is  1%  for  
Contract Year 6 and thereafter. The commutation  fee is a charge collected by 
the Company equal to a percentage of the  Total Withdrawal Value liquidated. 
Partial liquidations will be processed on  the  next  Annuity Calculation Date
following the Contract Owner's written request.  After  a partial liquidation,
the subsequent monthly annuity payment during  the guaranteed period certain 
originating from the Variable Account will be reduced by the percentage of 
the variable portion of the Total Withdrawal  Value  liquidated, including the 
commutation fee. After the guaranteed  number of payments has  been paid, the 
number of Annuity Units used in  calculating  the monthly  payments will be 
restored to their original value as if no liquidations had taken place.  The 
total amount allowed to be liquidated as a cumulative percentage of the Total
Withdrawal Value cannot exceed 25% of the Total Withdrawal Value.  The minimum
allowable partial liquidation is the lesser of $2,500 or the remaining portion
of the Total Withdrawal Value available to be liquidated.  PARTIAL WITHDRAWALS
ARE NOT AVAILABLE  UNTIL  APPROVED  BY  THE  NEW  YORK  INSURANCE  DEPARTMENT.
    
Annuity  Option  6

If  the  Contract  Owner  has  selected Annuity Option 6, withdrawals from the
Contract  may  be  made as follows. A withdrawal may be made at least once per
Contract  Year  up  to  the  Total Withdrawal Value in the Contract. The Total
Withdrawal  Value  is  equal  to  the  present  value of the remaining annuity
payments,  to the end of the Specified Period Certain, commuted at the Assumed
Investment Return, less a commutation fee of 1% of the amount withdrawn in the
first  Contract Year. The Company reserves the right to restrict the amount of
a  partial  withdrawal  to  a  minimum  of  $2,500.  The Company may require a
complete  withdrawal if the remaining Total Withdrawal Value after a requested
partial  withdrawal  would  be  less than $35,000. Partial withdrawals will be
processed  on the next Annuity Calculation Date following the Contract Owner's
written  request. The Company will require the return of the Contract prior to
the  payment  of  the  entire  commuted  value.

See  "Tax  Status  - Tax Treatment of Distributions - Non-Qualified Contracts"
and  "Tax  Status  -  Tax  Treatment  of  Distributions - IRA Contracts" for a
discussion  of  the  tax  treatment  of  withdrawals  from  the  Contracts.

DETERMINATION  OF     VARIABLE      ANNUITY  PAYMENTS

On  the  Annuity  Calculation  Date,  a  fixed number of Annuity Units will be
purchased,  determined  as  follows:

The  first  annuity  payment  is  equal to the Contract Value allocated to the
Variable  Account  divided  first  by  $1,000  and  then  multiplied  by  the
appropriate  annuity  payment  amount for each $1,000 of value for the Annuity
Option  selected.  In  each  Sub-Account  the fixed number of Annuity Units is
determined  by  dividing  the amount of the initial annuity payment determined
for  each  Sub-Account  by  the  Annuity Unit value on the Annuity Calculation
Date.  Thereafter,  the  number  of  Annuity Units in each Sub-Account remains
unchanged  unless  the Contract Owner elects to transfer between Sub-Accounts.
All  calculations  will  appropriately  reflect  the annuity payment frequency
selected.

On  each subsequent annuity payment date, the total annuity payment is the sum
of  the  annuity payments determined for each Sub-Account. The annuity payment
in  each  Sub-Account is determined by multiplying the number of Annuity Units
then  allocated  to  such  Sub-Account  by  the  Annuity  Unit  value for that
Sub-Account.  See  the Statement of Additional Information for a more detailed
discussion  on  how  Annuity  Units  are  valued.

For  each  Sub-Account,  the  value  of  an  Annuity  Unit  was  initially set
arbitrarily. On each subsequent Valuation Date the value of an Annuity Unit is
determined  in  the  following  way:

FIRST:  The  Net  Investment  Factor  is determined by dividing (a) by (b) and
adding  (c)  to  the  result,  where:


     a.  is  the  net increase or decrease in the Net Asset Value per share of
the  Fund  (or  other  Eligible  Investment)  plus the per share amount of any
dividend  or  capital  gain  distribution  paid  by  the  Fund  (or  Eligible
Investment)  during  the Valuation Period, plus or minus a per share charge or
credit  for any taxes incurred by or reserved for in the Sub-Account as of the
end  of  the  current  Valuation  Period  which the Company determines to have
resulted  from  maintenance  of  the  Sub-Account;  and

     b.  is  the  Net  Asset  Value  per  share of the Fund (or other Eligible
Investment)  at  the  beginning  of  the Valuation Period, plus or minus a per
share  charge  or  credit  for  any  taxes  incurred by or reserved for in the
Sub-Account  as of the end of the immediately preceding Valuation Period which
the  Company  determines to have resulted from maintenance of the Sub-Account;
and

     c. is the net result of 1.000 less the Valuation Period deduction for the
charges  to  the  Sub-Account.

The  Net  Investment  Factor  may  be  more  or  less  than  one.

SECOND:  The  value  of  an  Annuity  Unit  for  a Valuation Date is equal to:

     a.   the value of the Annuity Unit on the immediately preceding Valuation
          Date;

     b.   multiplied  by  the  Net Investment Factor for the Valuation Period
          ending  on  the  current  Valuation  Date;

     c.   divided  by  the  Assumed Net Investment Factor (see below) for the
          Valuation  Period.

The  Assumed Net Investment Factor is equal to one plus the Assumed Investment
Return  which is used in determining the basis for the purchase of an Annuity,
adjusted  to  reflect  the particular Valuation Period. For example, with a 5%
Assumed  Investment  Return,  the Assumed Net Investment Factor for a one-year
Valuation  Period  would  be 1.05. For a one-day Valuation Period, the Assumed
Net  Investment  Factor  would  be  1.00013368062.

The  Assumed  Investment  Return  is  the investment return upon which annuity
payments  are  based. Income will increase from one annuity Income Date to the
next if the annualized net rate of return during that time is greater than the
Assumed  Investment  Return  and  will  decrease if the annualized net rate of
return  is  less  than  the  Assumed  Investment  Return.

A  Contract Owner may choose either a 5% or a 3% Assumed Investment Return. If
the  Contract  Owner  does  not  choose  one, the 5% Assumed Investment Return
automatically  applies.  Choosing  the 5% Assumed Investment Return instead of
the  3%  Assumed  Investment  Return will result in a higher initial amount of
income, but income will increase more slowly during periods of good investment
performance  of  the  Trust  and  decrease more rapidly during periods of poor
investment  performance.

The  variable annuity benefits provided for under the Contract are based upon:
(a)  the  1983(a)  Blended  Unisex  Mortality  Table  with 50% female content,
projected to the year 2000 with Projection Scale G; (b) the Assumed Investment
Return,  and  (c)  any  applicable  taxes.
   
DETERMINATION OF FIXED ANNUITY PAYMENTS

On the Annuity Calculation Date, a stream of annuity payments is purchased.
The amount of the fixed annuity payment will be the value in the Contract 
allocated to the Fixed Account, divided by $1,000, then multiplied by the 
appropriate factor for the Annuity Option selected.    


                                THE CONTRACTS

OWNERSHIP

The  Annuitant  is  the  Contract  Owner. The Contract Owner exercises all the
rights  of  the  Contract,  subject to the rights of (1) any assignee under an
assignment  filed  with  the  Company's  VIP  Service  Center,  and  (2)  any
irrevocably  named  Beneficiary.

Upon  the  death  of the Contract Owner, the Joint Annuitant, if not already a
Joint  Owner,  will become the Contract Owner. On or after the Income Date, if
there  is  no  Joint  Annuitant  or upon the death of the Joint Annuitant, the
Beneficiary(ies)  become  the  Owner(s)  of  their  respective  shares.

If  the  Contract  Owner  dies  before  the  Income Date and there is no Joint
Annuitant, the Contract will be treated as if it had never been issued and the
Company  will  return  the  Single  Purchase  Payment  to the Contract Owner's
estate.

ASSIGNMENT

The  Contract  Owner may assign the Contract. A copy of any assignment must be
filed  with  the  Company's VIP Service Center. The Company is not responsible
for  the validity of any assignment. If the Contract is assigned, the Contract
Owner's  rights and those of any revocably-named person will be subject to the
assignment. An assignment will not affect any payments the Company may make or
actions  it  may  take  before  such  assignment  has been recorded at its VIP
Service  Center.

If  the  Contract  is  issued  pursuant  to  a  qualified  plan, it may not be
assigned,  pledged  or  otherwise  transferred  except as may be allowed under
applicable  law.

BENEFICIARY

One  or  more  Beneficiaries  and/or Contingent Beneficiaries are named by the
Contract  Owner  and  are  entitled  to receive any death benefits to be paid.

CHANGE  OF  BENEFICIARY

The  Contract  Owner  may  change  a  Beneficiary or Contingent Beneficiary by
filing  a written request with the Company at its VIP Service Center unless an
irrevocable  Beneficiary designation was previously filed. After the change is
recorded,  it  will  take effect as of the date the request was signed. If the
request  reaches  the  VIP  Service  Center  after the Contract Owner dies but
before  any  payment  to  a Beneficiary is made, the change will be valid. The
Company  will  not  be  liable  for any payment made or action taken before it
records  the  change.

DEATH  OF  BENEFICIARY

Unless the Contract Owner provided otherwise, any amount payable after his/her
death  and  that  of  any  Joint  Annuitant  will  be  payable:

     (1)  in  respective  shares  to  such Beneficiaries as are then living;

     (2)  if no Beneficiary is then living, payment will be made in respective
          shares  to  such  Contingent  Beneficiaries  as  are  then  living;

     (3)  if no Beneficiary or Contingent Beneficiary is then living, payment
          will  be  made  to  the  Contract  Owner's  estate.

ANNUITANT

The  Annuitant  is  the  primary  person  upon  whose continuation of life any
annuity  payment  involving  life contingencies depends. The Contract Owner is
the Annuitant. A Joint Annuitant is a person other than the Annuitant on whose
life  annuity  payments  may  also  be  based.  The  Annuitant,  and any Joint
Annuitant,  must  be  a  natural  person.


                          PROCEEDS PAYABLE AT DEATH

If  the  Contract  Owner  dies  before  the  Income Date and there is no Joint
Annuitant, the Contract will be treated as if it had never been issued and the
Company  will  return  the  Single  Purchase  Payment  to the Contract Owner's
estate.

If  the Contract Owner has chosen either Option 3, Option 4 or Option 6 with a
Joint  Annuitant  and  either  the  Contract Owner or the Joint Annuitant dies
before  the  Income  Date, the Annuity Option will be changed to Option 2 with
120  monthly  payments  guaranteed.  If the life expectancy of the survivor is
less  than  120  months,  the period of guaranteed payments will be 60 months.
If  the Contract Owner or Joint Annuitant die on or after the Income Date, the
death  benefit, if any, will be payable under the selected Annuity Option. The
Company  will  require  proof  of  death.


                     PURCHASE PAYMENTS AND CONTRACT VALUE

SINGLE  PURCHASE  PAYMENT

The  Single Purchase Payment is paid to the Company at its VIP Service Center.
The  minimum  purchase  payment  the  Company will accept is $35,000. Contract
Owners  can acquire more than one Contract and the Single Purchase Payment for
each  need not be $35,000 if the average purchase payment for each Contract is
$35,000  or  more.

ALLOCATION  OF  SINGLE  PURCHASE  PAYMENT
   
The Single Purchase Payment is allocated to one or more of the Sub-Accounts of
the  Variable  Account on the Effective Date.  Any portion of the Net Purchase
Payment selected to be allocated to the Fixed Account will temporarily be
allocated to the Money Market Sub-Account on the Effective Date and will be
allocated to the Fixed Account on the Annuity Calculation Date. The requested
allocation to each Sub-Account  is  made  in  percentages  of  the Single 
Purchase Payment. Whole percentages  must  be  used and each must be at  least 
10%. The Company has the right  to allocate the Single Purchase Payment to the
Money Market Sub-Account until the expiration of the Free-Look Period. 
Thereafter, the allocations will be made to one or more of the Sub-Accounts as
selected by the Contract Owner. The  Company  reserves  the right to limit the
number of Sub-Accounts that a Contract  Owner  may  invest in at any one time.
Currently, the Contract Owner may  select  up to ten Sub-Accounts.    

When  all forms required to issue the Contract are received and in good order,
the Company will apply the Single Purchase Payment to the Variable Account and
credit  the  Contract  with  VIP  Units  within  two business days of receipt.

In  addition to the underwriting requirements of the Company, good order means
that  the  Company  has  received  federal  funds (monies credited to a bank's
account  with  its  regional    Federal  Reserve Bank).  The Company  requires
proof,  satisfactory  to  it,  of  the  Age  of  the  Annuitant  and any Joint
Annuitant.  The  Company  will not issue a Contract if either the Annuitant or
the  Joint  Annuitant  are over Age 90. If the required forms for the Contract
are  not  in good order, the Company will attempt to get them in good order or
the  Company  will  return  the  form(s)  and the purchase payment within five
business  days.  The  Company  will not retain the Single Purchase Payment for
more  than  five business days while processing incomplete forms unless it has
been  so  authorized  by  the  purchaser.

CONTRACT  VALUE

The  Purchase  Payment  is allocated among the various Sub-Accounts within the
Variable Account. For each Sub-Account, the Purchase Payment is converted into
VIP Units. The Contract Value on or before the Annuity Calculation Date is the
sum  of  the values for the Contract within each Sub-Account. The value within
each    Sub-Account  is  determined  by  multiplying  the  number of VIP Units
attributable  to the Contract in the Sub-Account by the VIP Unit value for the
Sub-Account.  On the Annuity Calculation Date, the Contract Value is converted
to  annuity payments. After the Annuity Calculation Date, there is no Contract
Value.

VIP  UNIT

When  the  Purchase  Payment  is allocated to the Variable Account, the amount
allocated  to  each  Sub-Account  is converted to VIP Units. The number of VIP
Units  credited  to  each Sub-Account is determined by dividing the portion of
the  Purchase Payment that is allocated to the Sub-Account by the value of the
VIP  Unit for the Sub-Account as of the Effective Date. The VIP Unit value for
each  Sub-Account  was  arbitrarily  set initially. The VIP Unit value for any
later Valuation Period on or before the Annuity Calculation Date is determined
by  subtracting  (b)  from  (a)  and  dividing  the  result  by  (c)  where:

     a.  is  the  net  result  of

         1)  the  assets of the Sub-Account attributable to VIP Units (i.e.,
             the  aggregate  value of the underlying Eligible Investments held
             at  the  end  of  such  Valuation  Period);  plus  or  minus

         2)   the  cumulative  charge  or  credit for taxes reserved which is
             determined  by the Company to have resulted from the operation of
             the  Sub-Account;

     
     b.  is  the cumulative unpaid charge for the Mortality and Expense Risk
         Charge  and  for  the Administrative Expense Charge (See "Charges and
         Deductions");  and

     c.  is the number of VIP Units outstanding at the end of such Valuation
         Period.

The VIP Unit value may increase or decrease from Valuation Period to Valuation
Period.

TRANSFERS
   
The  Contract  Owner may transfer all or part of the Contract Owner's interest
in  a  Sub-Account to another Sub-Account without the imposition of any fee or
charge.  No transfers may take place from the Fixed Account to the Variable
Account.

Neither the Variable Account nor the Trust is designed for professional market
timing  organizations, other entities, or persons using programmed, large,
or  frequent  transfers.  A pattern of exchanges that coincides with a "market
timing"  strategy  may  be  disruptive  to a Fund and may be refused. Accounts
under  common  ownership or control may be aggregated for purposes of transfer
limits.  In  coordination  with  the  Trust, the Company reserves the right to
restrict  the  transfer  privilege  or  reject  any  specific purchase payment
allocation  request  for any person whose transactions seem to follow a timing
pattern.    

All  transfers  are  subject  to  the  following:
   
    a.  no  partial  transfer  will be made if it would result in any selected
Sub-Account or the Fixed Account  providing less  than  10%  of  the  benefits
under the Contract.    

    b.  transfers  will be effected during the Valuation Period next following
receipt  by  the  Company  of  a written transfer request (or by telephone, if
authorized)  containing all required information. No transfers may occur until
the  end  of  the  Free-Look  Period.  (See  "Highlights.")
   
    c.  any  transfer  direction  must  clearly  specify  the  new  allocation
percentage(s)  and  the  Sub-  Accounts and/or the Fixed Account which are  to
be  re-allocated.

    d.  at least one allocation to the Fixed Account is permitted.  Both the
initial allocation to the Fixed Account and each transfer to the Fixed Account
will be treated as an allocation.

    e.  the  Company reserves the right to limit the number of transfers among
Sub-Accounts to not fewer than 6 transfers per calendar year. The Company also
reserves the right at any time and without prior notice to any party to modify
the  transfer  provisions described above, subject to applicable state law and
regulation.    

A  Contract  Owner  may  elect  to  make transfers by telephone. To elect this
option  the  Contract Owner must do so in writing to the Company. If there are
Joint  Owners,  unless  the  Company is informed to the contrary, instructions
will  be  accepted  from  either one of the Joint Owners. The Company will use
reasonable  procedures  to confirm that instructions communicated by telephone
are  genuine.  If it does not, the Company may be liable for any losses due to
unauthorized  or  fraudulent  instructions.  The  Company  tape  records  all
telephone  instructions.

                                 DISTRIBUTOR

NALAC  Financial  Plans, LLC  ("NFP"),  1750  Hennepin  Avenue,   Minneapolis,
Minnesota,  acts  as  the distributor of the Contracts. NFP is an affiliate of
the  Company.  The  Contracts  are  offered  on  a  continuous  basis. NFP has
subcontracted  with Franklin Advisers, Inc. ("Advisers") for it and/or certain
of  its  affiliates  to  provide  certain  marketing  support services and NFP
compensates  these  entities  for  their  services.  Commissions  and  expense
reimbursements  will  be  paid  to  broker-dealers  who  sell  the  Contracts.
Broker-dealers  will  be  paid commissions at the time of purchase up to 4% of
the  Single  Purchase  Payment.       

DELAY  OF  PAYMENTS

The  Company reserves the right to suspend or postpone payments for any period
when:

     1.  the  New  York Stock Exchange is closed (other than customary weekend
and  holiday  closings);

     2.  trading  on  the  New  York  Stock  Exchange  is  restricted;

     3.  an  emergency exists as a result of which disposal of securities held
in  the Variable Account is not reasonably practicable or it is not reasonably
practicable  to  determine  the value of the Variable Account's net assets; or

     4.  during  any other period when the Securities and Exchange Commission,
by  order,  so  permits  for  the  protection  of  Contract  Owners.
The applicable rules and regulations of the Securities and Exchange Commission
will  govern  as  to  whether  the  conditions  described  in  2  and 3 exist.

The Company reserves the right to postpone withdrawals from the Fixed Account
for a period up to six months.


                       ADMINISTRATION OF THE CONTRACTS

While  the  Company  has  primary responsibility for all administration of the
Contracts,  it  has  retained  the services of Templeton Funds Annuity Company
("TFAC" or "VIP Service Center") pursuant to an Administration Agreement. Such
administrative  services  include issuance of the Contracts and maintenance of
Contract  Owners' records. The Company pays all fees and charges of TFAC. TFAC
is  an  indirect  wholly-owned subsidiary of Franklin Resources, Inc. which is
also  the ultimate parent of all Managers to the Trust. TFAC will enter into a
reinsurance agreement with the Company with respect to certain risks under the
Contracts.


                               PERFORMANCE DATA

MONEY  MARKET  SUB-ACCOUNT

From time to time, the Company or NFP may advertise the "yield" and "effective
yield"  of  the  Money Market Sub-Account. Both yield figures will be based on
historical  earnings  and are not intended to indicate future performance. The
"yield"  of  the  Money  Market  Sub-Account refers to the income generated by
Contract Values in the Money Market Sub-Account over a seven-day period (which
period will be stated in the advertisement). This income is then "annualized."
That  is, the amount of income generated by the investment during that week is
assumed  to  be  generated  each  week over a 52-week period and is shown as a
percentage  of  the  Contract  Values  in  the  Money  Market Sub-Account. The
"effective  yield"  is  calculated  similarly but, when annualized, the income
earned  by  Contract  Values  in the Money Market Sub-Account is assumed to be
reinvested.  The  "effective  yield"  will be slightly higher than the "yield"
because  of  the  compounding  effect  of  this  assumed  reinvestment.  The
computation  of  the  yield calculation includes a deduction for the Mortality
and  Expense  Risk  Charge  and  Administrative  Expense  Charge.

OTHER  SUB-ACCOUNTS
   
From time to time, the Company or NFP may publish the current yields and total
returns  of  the  other  Sub-Accounts  in sales literature, advertisements and
communications  to  Contract  Owners.  The current  yield for each Sub-Account 
will  be  calculated  by dividing  the  annualization  of  the interest income 
earned by the underlying Fund during a recent 30-day period by the maximum VIP
Unit value at the end of such  period.  Total return information will include 
the Sub-Account's average annual  total  return  over the most recent four 
calendar quarters, the period from  the  Sub-Account's  inception  of  
operations,  and, for Sub-Accounts in existence  for  five  years  or more, 
for five years. The average annual total return  is  based  upon  the value of
the  VIP  Units  acquired  through a hypothetical $1,000 investment of the VIP
Unit value at the beginning of the specified  period  and  the  value  of the 
VIP Unit at the end of such period, assuming reinvestment of all distributions
and the deduction of the Mortality and  Expense  Risk  Charge  and  the  
Administrative Expense Charge.  Each Sub-Account  may  also  advertise 
cumulative and total return information over different  periods  of  time.
    
The  Company  or  NFP  may,  in  addition, advertise or present yield or total
return  performance  information  computed  on  a  different basis, or for the
Funds.  Contract  Owners  should  note  that  the  investment  results of each
Sub-Account  will fluctuate over time, and any presentation of a Sub-Account's
current yield or total return for any prior period should not be considered as
a  representation  of  what  an investment may earn or what a Contract Owner's
yield  or  total  return  may  be  in  any  future  period.

Hypothetical  performance  illustrations  for  a  hypothetical contract may be
prepared  for  sales  literature  or  advertisements.  See  "Calculation  of
Performance  Data"  in  the  Statement  of  Additional  Information.
       
PERFORMANCE  RANKING

The performance of each or all of the Sub-Accounts of the Variable Account may
be  compared  in  its  advertising  and sales literature to the performance of
other  variable annuity issuers in general or to the performance of particular
types  of  variable  annuities  investing in mutual funds, or series of mutual
funds  with  investment  objectives similar to each of the Sub-Accounts of the
Variable  Account  or indices. Lipper Analytical Services, Inc. ("Lipper") and
the  Variable  Annuity  Research  and  Data  Service ("VARDS") are independent
services which monitor and rank the performance of variable annuity issuers in
each  of  the  major  categories  of investment objectives on an industry-wide
basis.

Lipper's  rankings  include  variable life issuers as well as variable annuity
issuers. VARDS rankings compare only variable annuity issuers. The performance
analyses  prepared by Lipper and VARDS rank such issuers on the basis of total
return, assuming reinvestment of distributions, but do not take sales charges,
redemption  fees  or  certain expense deductions at the separate account level
into  consideration. In addition, VARDS prepares risk adjusted rankings, which
consider  the effects of market risk on total return performance. This type of
ranking  may  address the question as to which funds provide the highest total
return  with  the  least amount of risk. Other ranking services may be used as
sources  of  performance comparison, such as CDA/Weisenberger and Morningstar.


                                  TAX STATUS

NOTE:  The  following description is based upon the Company's understanding of
current federal income tax law applicable to annuities in general. The Company
cannot  predict  the  probability  that any changes in such laws will be made.
Purchasers  are  cautioned  to  seek  competent  tax  advice  regarding  the
possibility  of such changes. The Company does not guarantee the tax status of
the Contracts. Purchasers bear the complete risk that the Contracts may not be
treated  as  "annuity  contracts"  under federal income tax laws. It should be
further  understood  that  the following discussion is not exhaustive and that
special  rules  not  described in this Prospectus may be applicable in certain
situations.  Moreover,  no  attempt  has  been made to consider any applicable
state  or  other  tax  laws.

GENERAL

Section  72  of  the  Internal  Revenue  Code of 1986, as amended (the "Code")
governs  taxation  of  annuities  in general. A Contract Owner is not taxed on
increases  in the value of a Contract until distribution occurs, either in the
form  of  a  lump  sum payment or as annuity payments under the Annuity Option
elected.
   
For annuity payments, the portion of a payment includable in income equals the
excess  of  the  payment  over  the exclusion amount. The exclusion amount for
payments  based  on  a  variable  annuity option is determined by dividing the
investment  in  the  Contract  (adjusted  for  any  period  certain  or refund
guarantee)  by  the  number  of years over which the annuity is expected to be
paid  (determined  by  Treasury  Regulations).  The exclusion amount for 
payments based on a fixed annuity option is determined by multiplying the 
payment by the ratio that the cost basis of the Contract (adjusted for any 
period certain or refund guarantee) bears to the expected return under the 
Contract.  Payments received after the investment in the Contract has been 
recovered (i.e. the  total  of the excludable  amounts  equal  the investment 
in the Contract) are fully taxable.  The  taxable  portion of an annuity 
payment is taxed at ordinary income rates. For  certain  types  of  Qualified  
Plans  there  may be no cost basis in the Contract  within  the  meaning  of  
Section  72 of the Code. Contract Owners, Annuitants  and  Beneficiaries  
under  the  Contracts should  seek  competent financial  advice  about  the  
tax  consequences  of any  distributions.    

The  Company  is taxed as a life insurance company under the Code. For federal
income  tax  purposes,  the Variable Account is not a separate entity from the
Company,  and  its  operations  form  a  part  of  the  Company.

DIVERSIFICATION

Section  817(h)  of  the Code imposes certain diversification standards on the
underlying  assets  of  variable  annuity  contracts. The Code provides that a
variable  annuity  contract will not be treated as an annuity contract for any
period  (and  any  subsequent  period)  for  which  the  investments  are  not
adequately diversified in accordance with regulations prescribed by the United
States  Treasury  Department  ("Treasury Department"). Disqualification of the
Contract  as  an  annuity  contract  would result in the imposition of federal
income  tax  to  the  Contract Owner with respect to earnings allocable to the
Contract  prior  to  the  receipt  of  payments  under  the Contract. The Code
contains a safe harbor provision which provides that annuity contracts such as
the  Contracts meet the diversification requirements if, as of the end of each
quarter,  the  underlying  assets  meet  the  diversification  standards for a
regulated  investment company and no more than fifty-five percent (55%) of the
total  assets  consist  of  cash,  cash  items, U.S. government securities and
securities  of  other  regulated  investment  companies.

On  March  2,  1989,  the  Treasury Department issued regulations (Treas. Reg.
1.817-5)  which  established  diversification  requirements for the investment
portfolios  underlying  variable  contracts  such  as  the  Contracts.  The
regulations  amplify  the  diversification requirements for variable contracts
set  forth in the Code and provide an alternative to the safe harbor provision
described above. Under the regulations, an investment portfolio will be deemed
adequately  diversified  if:  (1)  no  more than 55% of the value of the total
assets of the portfolio is represented by any one investment; (2) no more than
70%  of  the  value of the total assets of the portfolio is represented by any
two  investments; (3) no more than 80% of the value of the total assets of the
portfolio is represented by any three investments; and (4) no more than 90% of
the  value  of  the  total  assets of the portfolio is represented by any four
investments.

The  Code  provides  that  for  purposes  of  determining  whether  or not the
diversification  standards  imposed  on  the  underlying  assets  of  variable
contracts  by  Section  817(h)  of the Code have been met, "each United States
government  agency  or instrumentality shall be treated as a separate issuer."
The  Company intends that all Funds of the Trust underlying the Contracts will
be  managed  by  the Managers for the Trust in such a manner as to comply with
these  diversification  requirements.

The  Treasury Department has indicated that the diversification Regulations do
not  provide  guidance  regarding  the  circumstances  in which Contract Owner
control  of  the  investments  of the Variable Account will cause the Contract
Owner  to  be  treated  as  the  owner  of the assets of the Variable Account,
thereby  resulting in the loss of favorable tax treatment for the Contract. At
this time it cannot be determined whether additional guidance will be provided
and  what  standards  may  be  contained  in  such  guidance.

The amount of Contract Owner control which may be exercised under the Contract
is  different  in  some  respects  from  the situations addressed in published
rulings  issued  by the Internal Revenue Service in which it was held that the
policy  owner  was  not the owner of the assets of the separate account. It is
unknown  whether  these  differences,  such as the Contract Owner's ability to
transfer among investment choices or the number and type of investment choices
available, would cause the Contract Owner to be considered as the owner of the
assets  of  the Variable Account resulting in the imposition of federal income
tax  to  the Contract Owner with respect to earnings allocable to the Contract
prior  to  receipt  of  payments  under  the  Contract.

In  the  event any forthcoming guidance or ruling is considered to set forth a
new  position,  such  guidance  or  ruling  will  generally  be  applied  only
prospectively.  However,  if such ruling or guidance was not considered to set
forth  a  new  position,  it  may  be  applied  retroactively resulting in the
Contract Owner being retroactively determined to be the owner of the assets of
the  Variable  Account.

Due  to the uncertainty in this area, the Company reserves the right to modify
the  Contract  in  an  attempt  to  maintain  favorable  tax  treatment.

MULTIPLE  CONTRACTS

Section  72(e)(11)  of  the  Code provides that multiple non-qualified annuity
contracts  which are issued within a calendar year period to the same contract
owner by one company or its affiliates are treated as one annuity contract for
purposes  of  determining  the  tax  consequences  of  any  distribution. Such
treatment  may  result  in  adverse  tax  consequences,  including  more rapid
taxation  of  the  distributed amounts from such combination of contracts. The
legislative history of Section 72(e)(11) indicates that it was not intended to
apply  to  immediate  annuities.  However, the legislative history also states
that no inference is intended as to whether the Treasury Department, under its
authority  to  prescribe  rules  to  enforce  the  tax  laws,  may  treat  the
combination  purchase of a deferred annuity contract with an immediate annuity
contract as a single contract for purposes of determining the tax consequences
of  any  distribution.

TAX  TREATMENT  OF  DISTRIBUTIONS  -  NON-QUALIFIED  CONTRACTS

Section  72  of  the  Code  governs  treatment  of  distributions from annuity
contracts.  It  provides  that  if  the  Contract  Value exceeds the aggregate
purchase  payments  made, any amount withdrawn will be treated as coming first
from  the  earnings  and  then, only after the income portion is exhausted, as
coming  from the principal. Withdrawn earnings are includable in gross income.
It  further provides that a ten percent (10%) penalty will apply to the income
portion  of  any  distribution. However, the penalty is not imposed on amounts
received:  (a)  after  the taxpayer reaches age 59 1/2; (b) after the death of
the  Contract Owner; (c) if the taxpayer is totally disabled (for this purpose
disability is as defined in Section 72(m)(7) of the Code); d)        in a 
series  of substantially equal periodic payments made not less frequently than
annually  for  the  life  (or  life  expectancy)  of  the  taxpayer  and  his
Beneficiary;  (e)  as  an  annuity  payment under an immediate annuity; or (f)
which  are  allocable  to  purchase  payments  made  prior to August 14, 1982.

The above information does not apply to Qualified Contracts. However, separate
tax  withdrawal  penalties  and  restrictions  may  apply  to  such  Qualified
Contracts.  (See  "Tax  Treatment  of  Distributions  -IRA  Contracts.")

The  availability of total or partial withdrawals from an immediate annuity is
not  expressly  provided for in the Code or Treasury Regulations. The only tax
guidance currently available for such issue is a Private Letter Ruling holding
that the right to make withdrawals does not prevent a contract from qualifying
as  an  immediate annuity. However, the Private Letter Ruling does not address
the  issue  of  whether  the making of a withdrawal would adversely affect the
favorable  tax treatment of annuity payments made before or after such partial
withdrawal because of the requirement that all immediate annuity payments must
be  "substantially equal". The loss of favorable tax treatment would mean that
the  income  portion  of each annuity payment received prior to the taxpayer's
attaining  age  59  1/2  would  be subject to a 10% penalty tax unless another
exception  to  the  penalty  tax applies. While the Company currently believes
that such withdrawals will not adversely affect the favorable tax treatment of
annuity payments received before or after a withdrawal and the Company intends
to  perform its tax reporting functions accordingly, there can be no assurance
that  the Internal Revenue Service will not take a contrary position. Contract
Owners  should  obtain competent tax advice prior to making a partial or total
withdrawal.

QUALIFIED  PLANS

The  Contracts  offered  by  this  Prospectus  may  also  be  used with a plan
qualified under Section 408(b) of the Code ("IRA Contracts"). Contract Owners,
Annuitants and Beneficiaries are cautioned that benefits under an IRA Contract
may be subject to the terms and conditions of the plan regardless of the terms
and  conditions  of  the  Contracts issued pursuant to the plan. The following
discussion of IRA Contracts is not exhaustive and is for general informational
purposes only. The tax rules regarding IRA Contracts are very complex and will
have  differing  applications depending on individual facts and circumstances.
Each  purchaser  should  obtain  competent  tax advice prior to purchasing IRA
Contracts.

IRA  Contracts include special provisions restricting Contract provisions that
may  otherwise  be  available  as described in this Prospectus. Generally, IRA
Contracts  are  not  transferable  except  upon  surrender  or  annuitization.
Various  penalty  and excise taxes may apply to contributions or distributions
made  in  violation of applicable limitations. Furthermore, certain withdrawal
penalties and restrictions may apply to distributions from IRA Contracts. (See
"Tax  Treatment  of  Distributions  -  IRA  Contracts".)

On  July  6, 1983, the Supreme Court decided in ARIZONA GOVERNING COMMITTEE V.
NORRIS  that  optional  annuity benefits provided under an employer's deferred
compensation  plan could not, under Title VII of the Civil Rights Act of 1964,
vary between men and women. IRA Contracts will utilize annuity tables which do
not  differentiate on the basis of sex because of the use of the IRA Contracts
in  a  Simplified Employee Pension. Such annuity tables will also be available
for  use in connection with certain non-qualified deferred compensation plans.

Under  applicable  limitations,  certain  amounts may be contributed to an IRA
Contract  which  will  be deductible from the individual's gross income. These
IRAs are subject to limitations on eligibility, contributions, transferability
and  distributions.  (See  "Tax  Treatment of Distributions - IRA Contracts".)
Under  certain  conditions,  distributions from other IRAs and other qualified
plans  may  be  rolled over or transferred on a tax-deferred basis into an IRA
Contract.  Sales  of Contracts for use as IRA Contracts are subject to special
requirements  imposed  by  the  Code,  including  the requirement that certain
informational  disclosure  be  given  to persons desiring to establish an IRA.
Purchasers  of  Contracts  to  be qualified as Individual Retirement Annuities
should  obtain competent tax advice as to the tax treatment and suitability of
such  an  investment.

TAX  TREATMENT  OF  DISTRIBUTIONS  -  IRA  CONTRACTS

In  the  case of a withdrawal under a Qualified Contract, a ratable portion of
the  amount  received  is  taxable,  generally  based  on  the  ratio  of  the
individual's  cost  basis  to the individual's total accrued benefit under the
retirement  plan. Special tax rules may be available for certain distributions
from  a  Qualified  Contract.
   
Section  72(t) of the Code imposes a 10% penalty tax on the taxable portion of
any  distribution from qualified retirement plans, including IRA Contracts. To
the  extent  amounts are not includible in gross income because they have been
rolled  over  to  an IRA or to another eligible qualified plan, no tax penalty
will  be  imposed.  The  tax  penalty  will  not  apply  to  the  following
distributions:  (a)  if distribution is made on or after the date on which the
Annuitant  reaches  age  59  1/2;  (b)  distributions  following  the death or
disability  of  the  Annuitant  (for  this purpose disability is as defined in
Section  72(m)(7) of the Code); (c) distributions that are part of a series of
substantially  equal  periodic payments made not less frequently than annually
for  the  life  (or  life  expectancy) of the Annuitant or the joint lives (or
joint  life  expectancies)  of  the  Annuitant  and  his  or  her  designated
Beneficiary;  (d) distributions made to the Annuitant to the extent such
distributions do not exceed the amount allowable as a deduction under Code
Section 213 to the Annuitant for amounts paid during the taxable year for
medical care; and (e) distributions from an IRA Contract for the purchase of
medical insurance (as described in Section 213 (d)(1)(D) of the Code) for  the
Annuitant and his or her spouse and dependents if the Annuitant has received
unemployment compensation for at least 12 weeks.  This exception will no 
longer apply after the Annuitant has been re-employed for at least 60 days. 
With respect to (c) above, if the series of substantially equal periodic 
payments is modified before the later of the Annuitant attaining age 59 1/2 or
5 years from the date of the first annuity payment, then the tax for the year 
of the modification is increased by an amount equal to the tax which would 
have been imposed (the 10% penalty tax) but for the exception, plus interest 
for the tax years  in which the exception was used. A partial withdrawal may 
result in the modification  of the series of annuity payments made after such
withdrawal and therefore  could  result in the imposition of the 10% penalty 
tax and interest for  the  period  as  described above. Competent tax advice 
should be obtained prior  to making any withdrawals from an IRA Contract. Any
amounts distributed will  only  be  paid  to  the  Annuitant,  Joint Annuitant 
or Beneficiary. The Company  will not transfer or pay such amounts to another 
IRA or tax qualified plan.    

Generally,  distributions  from  an  IRA  Contract must commence no later than
April 1 of the calendar year, following the year in which the employee attains
age  70  1/2.  Generally,  required  distributions  must  be over a period not
exceeding  the life or life expectancy of the individual or the joint lives or
life  expectancies of the individual and his or her designated beneficiary. If
the  required minimum distributions are not made, a 50% penalty tax is imposed
as  to  the  amount  not  distributed.

TAX  TREATMENT  OF  ASSIGNMENTS

An  assignment or pledge of a Contract may be a taxable event. Contract Owners
should  therefore  consult  competent  tax advisers should they wish to assign
their  Contracts.

INCOME  TAX  WITHHOLDING

All  distributions  or  the  portion  thereof which is includible in the gross
income  of  the  Contract Owner are subject to federal income tax withholding.
Generally,  amounts  are  withheld  from periodic payments at the same rate as
wages and at the rate of 10% from non-periodic payments. However, the Contract
Owner,  in  most  cases,  may  elect  not  to  have  taxes withheld or to have
withholding  done  at  a  different  rate.


                             FINANCIAL STATEMENTS

Audited        financial statements of the Company and audited financial
statements of  the Variable Account as of and for the year ended December 31, 
1996  are included  in  the  Statement  of  Additional  Information.


                              LEGAL PROCEEDINGS

There  are  no  legal  proceedings  to  which  the  Variable  Account  or  the
Distributor  is  a  party  or  to which the assets of the Variable Account are
subject.  The  Company  is  not involved in any litigation that is of material
importance  in  relation  to  its total assets or that relates to the Variable
Account.


                       APPENDIX        - ILLUSTRATION OF VALUES

The  following  tables  have  been prepared to show how investment performance
affects variable annuity income over time. The variable annuity income amounts
reflect  three  different  assumptions for a constant investment return before
all  expenses:  0%, 6% and 12%. These are hypothetical rates of return and, of
course,  the  Company  does  not  guarantee  that the Contract will earn these
returns  for  any one year or any sustained period of time. The tables are for
illustrative  purposes  only  and  do  not represent past or future investment
returns.

The  variable  annuity income may be more or less than the income shown if the
actual  returns  of  the  Eligible  Investments  are  different  than  those
illustrated.  Since  it  is very likely that investment returns will fluctuate
over  time,  the  amount  of  variable annuity income will also fluctuate. The
total  amount  of annuity income ultimately received will depend on cumulative
investment  returns  and  how  long the Annuitant lives and the option chosen.

Another  factor  which determines the amount of variable annuity income is the
Assumed  Investment  Return. Income will increase from one annuity Income Date
to  the  next if the annualized Net Rate of Return during that time is greater
than  the  Assumed  Investment Return, and will decrease if the annualized Net
Rate  of  Return  is  less  than  the  Assumed  Investment  Return.
   
Two  illustrations  follow.  The  first  is  based  on a 3% Assumed Investment
Return,  and  the  second  is  based  on  a  5%  Assumed  Investment  Return.
The  income  amounts  shown  reflect  the  deduction of all fees and expenses.
Actual  Trust  fees  and expenses will vary from year to year and from Fund to
Fund  and may thus be higher or lower than the assumed rate. The illustrations
assume  that  each  Fund of the Trust will incur expenses at an annual rate of
0.76%  of  the  average  daily  net assets of the Fund. This is the average in
1996,  weighted  by  Fund net assets as of 12/31/96. The Mortality and Expense
Risk  Charge  and  Administrative  Expense  Charge  are  calculated,  in  the
aggregate,  at  an annual rate of 1.40% of the average daily net assets of the
Variable  Account. After taking these expenses and charges into consideration,
the  illustrated  gross investment returns of 0%, 6% and 12% are approximately
equal  to  net  rates  of  -2.17%, 3.70% and 9.57%,  respectively.    



                      VALUEMARK INCOME PLUS ILLUSTRATION
   
ANNUITANT:             John Doe             ANNUITY PURCHASE AMOUNT:  $100,000
DATE OF BIRTH:         1/1/28               EFFECTIVE DATE:            12/1/97
ANNUITY INCOME OPTION: Single Life Annuity  FIRST ANNUITY INCOME DATE:  1/1/98
PREMIUM  TAX:                 0%          FREQUENCY OF ANNUITY INCOME: Monthly
                                           ASSUMED  INVESTMENT RETURN:      3%
    
The amount of monthly variable annuity income shown in the table below and the
graph  that follows assumes a constant annual investment return. The amount of
variable  annuity  income  that  is  actually  received  will  depend  on  the
investment  performance  of  the  underlying  Fund(s)  selected.  The variable
annuity  income  can  go  up  or down and no minimum dollar amount of variable
annuity  income  is  guaranteed.  The  amounts shown are based on a 3% Assumed
Investment  Return.  Income  will  remain  constant at $625 per month when the
annualized  net  rate  of  return  after  expenses  is  3%.
   
                           MONTHLY ANNUITY PAYMENTS
<TABLE>
<CAPTION>
<S>                  <C>  <C>                                     <C>       <C>      <C>
                          Annual rate of return before expenses:        0%       6%        12%
Annuity Income Date  Age  Annual rate of return after expenses:     -2.17%    3.70%      9.57%
- -------------------  ---  --------------------------------------   ------    -----    ------- 

January 1, 1998       70                                          $   622   $  625   $    628 
January 1, 1999       71                                              591      629        668 
January 1, 2000       72                                              561      634        711 
January 1, 2001       73                                              533      638        756 
January 1, 2002       74                                              506      642        804 
January 1, 2007       79                                              391      664      1,096 
January 1, 2012       84                                              303      688      1,494 
January 1, 2017       89                                              234      711      2,035 
January 1, 2022       94                                              181      736      2,773 
</TABLE>

    

THE  HYPOTHETICAL  INVESTMENT  RATES OF RETURN SHOWN ARE ILLUSTRATIVE ONLY AND
SHOULD  NOT  BE  DEEMED  TO  REPRESENT  PAST OR FUTURE INVESTMENT PERFORMANCE.
ACTUAL RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND ON
A  NUMBER  OF  FACTORS.

The  following  table  summarizes    Annuity Income with an Assumed Investment
Return  of  3%. This table is presented graphically in the printed prospectus.
   
                            MONTHLY PAYMENT AMOUNT
<TABLE>
<CAPTION>
<S>   <C>               <C>               <C>
                -2.17%             3.70%             9.57%
      Annual Rate       Annual Rate       Annual Rate
      of Return         of Return         of Return
Year  After Expenses    After Expenses    After Expenses
- ----  ----------------  ----------------  ----------------

 1     $ 622             $ 625             $   628
 2       591               629                 668
 3       561               634                 711
 4       533               638                 756
 5       506               642                 804
 6       481               647                 856
 7       457               651                 910
 8       434               655                 969
 9       412               660               1,030  
10       391               664               1,096
11       372               669               1,166
12       353               674               1,241
13       335               678               1,320
14       319               683               1,404
15       303               688               1,494
16       287               692               1,589
17       273               697               1,690
18       259               702               1,798
19       246               706               1,913
20       234               711               2,035
21       222               716               2,165
22       211               721               2,303
23       200               726               2,450
24       190               731               2,607
25       181               736               2,773
</TABLE>

    

                      VALUEMARK INCOME PLUS ILLUSTRATION
   
ANNUITANT:             John Doe            ANNUITY PURCHASE AMOUNT:   $100,000
DATE OF BIRTH:         1/1/28              EFFECTIVE DATE:             12/1/97
ANNUITY INCOME OPTION: Single Life Annuity FIRST ANNUITY INCOME DATE:   1/1/98
PREMIUM  TAX:                 0%          FREQUENCY OF ANNUITY INCOME: Monthly
                                           ASSUMED INVESTMENT RETURN:       5%
    
The amount of monthly variable annuity income shown in the table below and the
graph  that follows assumes a constant annual investment return. The amount of
variable  annuity  income  that  is  actually  received  will  depend  on  the
investment  performance  of  the  underlying  Fund(s)  selected.  The variable
annuity  income  can  go  up  or down and no minimum dollar amount of variable
annuity  income  is  guaranteed.  The  amounts shown are based on a 5% Assumed
Investment  Return.  Income  will  remain  constant at $742 per month when the
annual  rate  of  return  after  expenses  is  5%.
   
                           MONTHLY ANNUITY PAYMENTS
<TABLE>
<CAPTION>
<S>                  <C>  <C>                                     <C>       <C>      <C>
                          Annual rate of return before expenses:        0%       6%        12%
Annuity Income Date  Age  Annual rate of return after expenses:     -2.17%    3.70%      9.57%
- -------------------  ---  --------------------------------------   ------    -----    ------- 

January 1, 1998       70                                          $   738   $  741   $    745 
January 1, 1999       71                                              687      732        777 
January 1, 2000       72                                              640      723        811 
January 1, 2001       73                                              597      714        847 
January 1, 2002       74                                              556      705        884 
January 1, 2007       79                                              390      663      1,094 
January 1, 2012       84                                              274      623      1,353 
January 1, 2017       89                                              193      586      1,675 
January 1, 2022       94                                              135      550      2,073 
</TABLE>

    

THE  HYPOTHETICAL  INVESTMENT  RATES OF RETURN SHOWN ARE ILLUSTRATIVE ONLY AND
SHOULD  NOT  BE  DEEMED  TO  REPRESENT  PAST OR FUTURE INVESTMENT PERFORMANCE.
ACTUAL RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND ON
A  NUMBER  OF  FACTORS.

The  following  table  summarizes  Annuity  Income  with an Assumed Investment
Return  of  5%. This table is presented graphically in the printed prospectus.
   
                            MONTHLY PAYMENT AMOUNT
<TABLE>
<CAPTION>
<S>   <C>               <C>               <C>
                -2.17%             3.70%             9.57%
      Annual Rate       Annual Rate       Annual Rate
      of Return         of Return         of Return
Year  After Expenses    After Expenses    After Expenses
- ----  ----------------  ----------------  ----------------

 1      $ 738               $ 741           $   745           
 2        687                 732               777
 3        640                 723               811
 4        597                 714               847
 5        556                 705               884
 6        518                 697               922
 7        483                 688               962
 8        450                 680             1,004
 9        419                 671             1,048
10        390                 663             1,094
11        364                 655             1,141
12        339                 647             1,191
13        316                 639             1,243
14        294                 631             1,297
15        274                 623             1,353
16        255                 615             1,412
17        238                 608             1,474
18        222                 600             1,538
19        207                 593             1,605
20        193                 586             1,675
21        179                 578             1,748
22        167                 571             1,824
23        156                 564             1,904
24        145                 557             1,987
25        135                 550             2,073    
</TABLE>

       



                           TABLE OF CONTENTS OF THE
                     STATEMENT OF ADDITIONAL INFORMATION

ITEM                                                                      PAGE

Company  .......................................................          3
Experts  .......................................................          3
Legal  Opinions  ...............................................          3
Distributor  ...................................................          3
Calculation  of  Performance  Data  ............................          3
     Total  Return  ............................................          3
     Yield  ....................................................          4
     Performance  Ranking  .....................................          5
     Performance  Information  .................................          5
     Annuity  Income  ..........................................          5
Annuity  Provisions  ...........................................          6
     Variable  Annuity  Payout  ................................          6
      Fixed Annuity Payout     ..................................         6
Financial  Statements  .........................................          7





                                    PART B


                     STATEMENT OF ADDITIONAL INFORMATION

                             INDIVIDUAL IMMEDIATE
                          VARIABLE ANNUITY CONTRACTS
                                  ISSUED BY
                      PREFERRED LIFE VARIABLE ACCOUNT C
                                     AND
                 PREFERRED LIFE INSURANCE COMPANY OF NEW YORK

                                 MAY __, 1997

THIS  IS  NOT A PROSPECTUS. THIS STATEMENT OF ADDITIONAL INFORMATION SHOULD BE
READ  IN CONJUNCTION WITH THE PROSPECTUS FOR THE INDIVIDUAL IMMEDIATE VARIABLE
ANNUITY  CONTRACTS  WHICH  ARE  REFERRED  TO  HEREIN.

THE  PROSPECTUS  CONCISELY  SETS FORTH INFORMATION THAT A PROSPECTIVE INVESTOR
OUGHT  TO  KNOW  BEFORE INVESTING. FOR A COPY OF THE PROSPECTUS, CALL OR WRITE
THE  COMPANY  AT:  152 West 57th Street, 18th Floor, New York, NY 10019. (800)
542-5427.

THIS  STATEMENT  OF  ADDITIONAL  INFORMATION  AND  THE  PROSPECTUS  ARE  DATED
   MAY __, 1997      AND  AS  MAY  BE  AMENDED  FROM  TIME  TO  TIME.



                              TABLE OF CONTENTS

CONTENTS                                                                  PAGE

Company  .......................................................          3
Experts  .......................................................          3
Legal  Opinions  ...............................................          3
Distributor  ...................................................          3
Calculation  of  Performance  Data  ............................          3
     Total  Return  ............................................          3
     Yield  ....................................................          4
     Performance  Ranking  .....................................          5
     Performance  Information  .................................          5
     Annuity  Income  ..........................................          5
Annuity  Provisions  ...........................................          6
     Variable  Annuity  Payout  ................................          6
        Fixed Annuity Payout    ................................          6
Financial  Statements  .........................................          7


                                   COMPANY
   
Information  regarding  Preferred  Life  Insurance  Company  of  New York (the
"Company")  and  its  ownership is contained in the Prospectus. The Company is
rated  A+  (Superior, Group Rating)  by  A.M.  BEST, an independent analyst of
the insurance industry.  The financial strength of an insurance company may be
relevant insofar as the ability of a company to make fixed annuity payments 
from its general account.

                                   EXPERTS

The  financial  statements  of  Preferred  Life  Variable  Account  C  and the
financial  statements of the Company as of and for the year ended December 31,
1996,  included  in this Statement of Additional Information have been audited
by KPMG Peat Marwick LLP, independent  auditors, as indicated in their reports
included  in  this Statement of Additional Information and are included herein
in  reliance  upon such reports and upon the authority of said firm as experts
in  accounting  and  auditing.    

                                LEGAL OPINIONS

Legal  matters  in  connection  with  the Contracts described herein are being
passed  upon  by the law firm of Blazzard, Grodd & Hasenauer,  P.C., Westport,
Connecticut.

                                 DISTRIBUTOR

NALAC  Financial  Plans,  LLC,  an  affiliate  of  the  Company,  acts  as the
distributor.  The  offering  is  on  a  continuous  basis.

                       CALCULATION OF PERFORMANCE DATA
   
TOTAL  RETURN

From  time  to  time,  the  Company may advertise the performance data for the
Sub-Accounts in sales literature, advertisements and personalized hypothetical
illustrations and Contract Owner communications. Such data will show the 
percentage change in the value of a VIP Unit based on the performance of a 
Sub-Account over a stated period of time, usually a calendar year,  which is 
determined by dividing the increase (or decrease) in value for that  unit  by
the  VIP  Unit  Value  at  the beginning  of  the  period.

Any  such performance data will include total return figures for the one, five
and ten year (or since inception) time periods indicated . Such total return 
figures will reflect the deduction of a 1.25% Mortality and Expense Risk 
Charge, a 0.15% Administrative Expense Charge and the operating expenses of the
underlying Funds.    
       
The  hypothetical value of a Contract purchased for the time periods described
in  the  advertisement  will be determined by using the actual VIP Unit Values
for  an  initial  $1,000  purchase payment. The average annual total return is
then  determined  by  computing the fixed interest rate that a $1,000 purchase
payment  would  have  to  earn  annually,  compounded annually, to grow to the
hypothetical  value at the end of the time periods described. The formula used
in  these  calculations  is:

                                    n
                              P(1+T)  =  ERV

where:

     P  =  a  hypothetical  initial  payment  of  $1,000;
     T  =  average  annual  total  return;
     n  =  number  of  years;
   ERV  =  ending  redeemable value of a hypothetical  $1,000 purchase
           payment made  at  the  beginning  of  the  period  at  the 
           end of the period.

The  Company  may  also advertise cumulative and total return information over
different  periods of time. Cumulative total return is calculated in a similar
manner  as  described  above  except  that  the  results  are  not annualized.

YIELD

The  Money Market Sub-Account. The Company may advertise yield information for
the Money Market Sub-Account. The Money Market Sub-Account's current yield may
vary each day, depending upon, among other things, the average maturity of the
underlying  Fund's  investment  securities  and  changes  in  interest  rates,
operating  expenses,   the deduction of the Mortality and Expense Risk Charge,
the  Administrative Expense Charge and, in certain instances, the value of the
underlying  Fund's  investment  securities.  The  fact  that the Sub-Account's
current  yield  will fluctuate and that the principal is not guaranteed should
be  taken  into  consideration when using the Sub-Account's current yield as a
basis  for  comparison with savings accounts or other fixed-yield investments.
The yield at any particular time is not indicative of what the yield may be at
any  other  time.

The  Money  Market  Sub-Account's  current  yield is computed on a base period
return  of  a hypothetical Contract having a beginning balance of one VIP Unit
for  a  particular  period  of  time  (generally  seven  days).  The return is
determined  by  dividing  the net change (exclusive of any capital changes) in
such  VIP Unit by its beginning value, and then multiplying it by 365/7 to get
the annualized current yield. The calculation of net change reflects the value
of  additional  shares  purchased with the dividends paid by the Fund, and the
deduction  of  the  Mortality  and  Expense Risk Charge and the Administrative
Expense  Charge.

The  effective  yield  reflects  the effects of compounding and represents an
annualization  of the current return with all dividends reinvested. (Effective
yield  =  [(Base  Period  Return  +  1)365/7]-1.)
   
For  the seven-day period ending on 12/31/96, the Money Market Sub-Account had
a  current  yield  of 3.64%  and  an  effective  yield  of 3.70%.

Other Sub-Accounts. The Company may also quote yield in sales literature,
advertisements, personalized hypothetical illustrations and Contract Owner 
communications for the other Sub-Accounts. Each Sub-Account (other than the  
Money  Market  Sub-Account) will publish standardized total return  information
with  any  quotation  of  current  yield.    

The  yield computation is determined by dividing the net investment income per
VIP  Unit  earned during the period (minus the deduction for the Mortality and
Expense  Risk  Charge and Administrative Expense Charge) by the VIP Unit Value
on  the last day of the period and annualizing the resulting figure, according
to  the  following  formula:

                                                     6
                          Yield  =  2  [((a-b)  +  1)  -  1]
                                         -----
                                          cd

where:

     a  =  net  investment  income  earned  during  the  period  by  the  Fund
           attributable  to  shares  owned  by  the  Sub-Account;

     b  =  expenses  accrued  for  the  period  (net  of  reimbursements);

     c  =  the average daily number of VIP Units outstanding during the period;

     d  =  the  maximum  offering  price  per  VIP Unit on the last day of the
           period.
   
The  above  formula  will be used in calculating quotations of yield, based on
specified 30-day periods (or one month) identified in the sales literature, 
advertisement or communication.  The Company does not currently advertise yield
information for any Sub-Account (other  than  the  Money  Market  Sub-Account).

PERFORMANCE  RANKING

Total  return  information  for  the  Sub-Accounts and the Funds may be 
compared to relevant indices, including U.S. domestic and international taxable
bond indices and data  from  Lipper  Analytical  Services,  Inc., Standard & 
Poor's Indices, or VARDS.    

From  time  to time, evaluation of performance by independent sources may also
be  used.       

PERFORMANCE  INFORMATION
   
Total  returns reflect all aspects of a Sub-Account's return,  including  the  
automatic  reinvestment  by  Preferred  Life Variable Account  C  of  all 
distributions and any change in a Sub-Account's value over the  period.    

The Funds of Franklin Valuemark Funds have been in existence for some time 
(except the Capital Growth, Templeton International Smaller Companies, Mutual 
Shares Securities and Mutual Discovery Securities Funds) and have investment 
performance history. In order to show how investment performance of the Funds 
affects VIP Unit values, the following performance information was developed. 
Performance of the Sub-Accounts reflects results achieved prior to the date
the Contracts first invested in the Sub-Accounts and the Funds.

The returns  reflect the  deduction  of the  Mortality  and Expense Risk Charge,
Administrative  Expense  Charge and the  operating  expenses of each Fund.  Past
performance does not guarantee future results.

   
<TABLE>
<CAPTION>
Standardized Total Return
Average Annual Total Return for the periods ended December 31, 1996:

                                                                          Inception      One       Five       Since
Sub-Account                                                                 Date        Year       Years    Inception
- ----------------------------------------------------------------------------------------------------------------------
<S>                                                                         <C>        <C>        <C>       <C>
Capital Growth.........................................................     5/1/96       NA         NA         NA
Growth and Income......................................................    1/24/89     12.59%     10.28%      8.77%
Income Securities......................................................    1/24/89      9.72%      9.84%     10.25%
Money Market+..........................................................    1/24/89      3.69%      2.61%      3.72%
Mutual Discovery Securities............................................    11/8/96       NA         NA         NA
Mutual Shares Securities...............................................    11/8/96       NA         NA         NA
Real Estate Securities.................................................    1/24/89     30.96%     14.84%     11.46%
Rising Dividends.......................................................    1/27/92     22.44%       NA        9.01%
Small Cap..............................................................    11/1/95     27.26%       NA       24.49%
Templeton Developing Markets Equity....................................    3/15/94     19.89%       NA        5.08%
Templeton Global Asset Allocation......................................     5/1/95     18.16%       NA       14.36%
Templeton Global Growth................................................    3/15/94     19.58%       NA       11.49%
Templeton International Equity.........................................    1/27/92     21.25%       NA       10.11%
Templeton International Smaller Companies..............................     5/1/96       NA         NA         NA
Templeton Pacific Growth...............................................    1/27/92      9.55%       NA        8.47%
Utility Equity.........................................................    1/24/89      5.57%      6.86%      9.57%
<FN>
+Calculated with waiver of fees.
</FN>
</TABLE>


<TABLE>
<CAPTION>
Non-Standardized Total Return
Total Return for the periods ended December 31, 1996:
                                                           Annual Total Return             Cumulative Total Return
                                                 -------------------------------------- -----------------------------
                                      Inception   One       Three    Five      Since     Three     Five      Since
Sub-Account                             Date      Year      Years    Years   Inception   Years     Years   Inception
- ---------------------------------------------------------------------------------------------------------------------
<S>                                   <C>        <C>        <C>      <C>     <C>        <C>       <C>      <C>
Capital Growth......................    5/1/96     NA        NA       NA        NA        NA        NA      12.54%
Growth and Income...................   1/24/89   12.59%    12.53%   10.28%     8.77%    42.50%    63.10%    94.90%
Income Securities...................   1/24/89    9.72%     6.97%    9.84%    10.25%    22.41%    59.85%   117.08%
Money Market+.......................   1/24/89    3.69%     3.45%    2.61%     3.72%    10.72%    13.78%    33.59%
Mutual Discovery Securities.........   11/8/96     NA        NA       NA        NA        NA        NA       1.80%
Mutual Shares Securities............   11/8/96     NA        NA       NA        NA        NA        NA       3.30%
Real Estate Securities..............   1/24/89   30.96%    15.48%   14.84%    11.46%    54.00%    99.76%   136.68%
Rising Dividends....................   1/27/92   22.44%    14.01%     NA       9.01%    48.18%      NA      53.03%
Small Cap...........................   11/1/95   27.26%      NA       NA      24.49%      NA        NA      29.13%
Templeton Developing
 Markets Equity.....................   3/15/94   19.89%      NA       NA       5.08%      NA        NA      14.87%
Templeton Global
 Asset Allocation...................    5/1/95   18.16%      NA       NA      14.36%      NA        NA      25.14%
Templeton Global Growth.............   3/15/94   19.58%      NA       NA      11.49%      NA        NA      35.60%
Templeton International Equity......   1/27/92   21.25%     9.57%     NA      10.11%    31.54%      NA      60.81%
Templeton International
 Smaller Companies..................    5/1/96     NA        NA       NA        NA        NA        NA      11.45%
Templeton Pacific Growth............   1/27/92    9.55%     1.61%     NA       8.47%     4.91%      NA      49.32%
Utility Equity......................   1/24/89    5.57%     6.05%    6.86%     9.57%    19.26%    39.35%   106.54%
<FN>
+Calculated with waiver of fees.
</FN>
</TABLE>
    


The  Company  may also present performance information computed on a different
basis.

Contract  Owners should note that investment results will fluctuate over time,
and  any  presentation of total return for any period should not be considered
as  a representation of what an investment may earn or what a Contract Owner's
total  return  may  be  in  any  future  period.

ANNUITY  INCOME

Periodic  annuity  income  amounts  may  be  illustrated  using the historical
performance  of  the  Sub-Accounts,  the Standard & Poor's 500 Composite Stock
Price  Index  or  other  recognized  investment  benchmark  portfolios.  All
illustrations  will reflect the 1.25% annual Mortality and Expense Risk Charge
and  the  0.15%  Administrative  Expense  Charge  and  actual  or assumed Fund
expenses.


                              ANNUITY PROVISIONS

VARIABLE  ANNUITY  PAYOUT

A  variable  annuity  is  an  annuity  with  payments  which:  (1)  are  not
predetermined  as  to  dollar amount; and (2) will vary in amount with the net
investment  results  of the applicable Sub-Account(s) of the Variable Account.
Annuity  payments  also  depend  upon  the  Age of the Annuitant and any Joint
Annuitant  and  the  Assumed  Net  Investment  Factor utilized. On the Annuity
Calculation  Date,  the  Contract Value in each Sub-Account will be applied to
the  applicable  Annuity  Tables.  The Annuity Table used will depend upon the
Annuity  Option chosen. Unisex Annuity Tables are utilized by the Company. The
dollar  amount  of  annuity payments after the first is determined as follows:

     1.    The  dollar  amount  of the first annuity payment is divided by the
value  of an Annuity Unit as of the Annuity Calculation Date. This establishes
the  number  of  Annuity Units for each monthly payment. The number of Annuity
Units  remains  fixed  during  the  annuity  payment  period.

     2.  For each Sub-Account, the fixed number of Annuity Units is multiplied
by the Annuity Unit value on each subsequent annuity payment date. This result
is  the  dollar  amount  of  the  payment  for  each  Sub-Account.

     3.    The total dollar amount of each Variable Annuity variable payout is
the  sum  of  all  Sub-Account  Variable  Annuity  payments.
   
FIXED ANNUITY PAYOUT

Annuity payments from the Fixed Account will be equal payments unless otherwise
specified by the Annuity Option selected.    

                             FINANCIAL STATEMENTS
   
The audited financial statements of the Company as of and for the year  ended 
December 31, 1996  included  herein should be considered only as bearing upon 
the  ability  of  the Company to meet its obligations under the Contracts.  
The audited financial statements of the Variable Account as of and for  the  
year  ended December 31, 1996  are  also  included  herein.    



PREFERRED LIFE VARIABLE ACCOUNT C
OF PREFERRED LIFE INSURANCE COMPANY OF NEW YORK
================================================================================
Independent Auditors' Report

The Board of  Directors  of  Preferred  Life  Insurance  Company of New York and
Contract Owners of Preferred Life Variable Account C:

We have audited the  accompanying  statements of assets and  liabilities of the
sub-accounts  of Preferred Life Variable  Account C as of December 31, 1996, the
related  statements of operations  for the year then ended and the statements of
changes in net assets for each of the years in the two-years then ended.  These
financial   statements  are  the   responsibility  of  the  Variable   Account's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.   An  audit  includes  examining,  on  a  test  basis,  evidence
supporting the amounts and disclosures in the financial  statements.  Investment
securities  held in  custody  for  the  benefit  of the  Variable  Account  were
confirmed  to us by  the  Franklin  Valuemark  Funds.  An  audit  also  includes
assessing the accounting  principles  used and  significant  estimates made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements referred to above present fairly, in
all  material  respects,  the  assets and  liabilities  of the  sub-accounts  of
Preferred  Life  Variable  Account C at December 31, 1996,  the results of their
operations  for the year  then  ended and the  changes in their net assets for
each of the years in the  two-years  then ended,  in conformity  with  generally
accepted accounting principles.


                                    KPMG Peat Marwick LLP

Minneapolis, Minnesota
January 24, 1997

<PAGE>

<TABLE>
<CAPTION>
PREFERRED LIFE VARIABLE ACCOUNT C
OF PREFERRED LIFE INSURANCE COMPANY OF NEW YORK
===========================================================================================================================
Financial Statements

Statements of Assets and Liabilities
December 31, 1996
(In thousands except per unit data)

                                                                   Money   Growth and Precious  High   Real Estate U.S. Government
                                                                   Market    Income    Metals  Income  Securities    Securities
                                                                    Fund      Fund      Fund    Fund      Fund          Fund
                                                                   ------    -------   ------   -----    -------   ---------------
<S>                                                               <C>      <C>        <C>     <C>      <C>         <C>
Investments at net asset value:
 Franklin Valuemark Funds:
  Money Market Fund, 32,512 shares, cost $32,512................   $32,512         -       -        -          -              -
  Growth and Income Fund, 5,631 shares, cost $83,512............         -    98,827       -        -          -              -
  Precious Metals Fund, 573 shares, cost $8,470.................         -         -   8,191        -          -              -
  High Income Fund, 2,961 shares, cost $38,665..................         -         -       -   41,925          -              -
  Real Estate Securities Fund, 918 shares, cost $14,703.........         -         -       -        -     20,338              -
  U.S. Government Securities Fund, 7,438 shares, cost $99,440...         -         -       -        -          -        100,191
                                                                   -------   -------   -----   ------    -------        -------
      Total assets..............................................    32,512    98,827   8,191   41,925     20,338        100,191
                                                                   -------   -------   -----   ------    -------        -------
Liabilities:
 Accrued mortality and expense risk charges.....................         4         5       2        4          3              5
 Accrued administrative charges.................................         -         1       -        -          -              1
                                                                   -------    ------   -----   ------     ------        -------
      Total liabilities.........................................         4         6       2        4          3              6
                                                                   -------    ------   -----   ------     ------        -------
      Net assets................................................   $32,508    98,821   8,189   41,921     20,335        100,185
                                                                   =======    ======   =====   ======     ======        =======
Contract owners' equity (note 5)................................   $32,508    98,821   8,189   41,921     20,335        100,185
                                                                   =======    ======   =====   ======     ======        =======
 Accumulation units outstanding.................................     2,433     5,070     566    2,164        859          6,017
                                                                   =======    ======  ======   ======     ======        =======
 Accumulation unit value per unit...............................   $13.359    19.490  14.467   19.375     23.668         16.650
                                                                   =======    ======  ======   ======     ======        =======
<FN>
See accompanying notes to financial statements.
</FN>
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
PREFERRED LIFE VARIABLE ACCOUNT C
OF PREFERRED LIFE INSURANCE COMPANY OF NEW YORK
===========================================================================================================================
Financial Statements (cont.)

Statements of Assets and Liabilities (cont.)
December 31, 1996
(In thousands except per unit data)

                                                                                                           Templeton
                                                              Utility     Zero        Zero        Zero    Global Income   Income
                                                              Equity     Coupon      Coupon      Coupon    Securities   Securities
                                                               Fund    Fund - 2000 Fund - 2005 Fund - 2010    Fund         Fund
                                                              -------  ----------- ----------- ----------- -----------  ----------
<S>                                                          <C>       <C>         <C>         <C>        <C>           <C>    
Investments at net asset value:
 Franklin Valuemark Funds:
  Utility Equity Fund, 5,678 shares, cost $92,724..........  $103,231          -          -           -            -           -
  Zero Coupon Fund - 2000, 1,652 shares, cost $23,884......         -     25,088          -           -            -           -
  Zero Coupon Fund - 2005, 537 shares, cost $8,057.........         -          -      8,780           -            -           -
  Zero Coupon Fund - 2010, 460 shares, cost $6,894.........         -          -          -       7,495            -           -
  Templeton Global Income Securities Fund, 1,668 shares, 
   cost $21,451............................................         -          -          -           -       22,722           -
  Income Securities Fund, 5,701 shares, cost $86,292.......         -          -          -           -            -      98,115
                                                             --------     ------     ------      ------       ------      ------
      Total assets.........................................   103,231     25,088      8,780       7,495       22,722      98,115
                                                             --------     ------     ------      ------       ------      ------
Liabilities:
 Accrued mortality and expense risk charges................         5          3          3           3            3           5
 Accrued administrative charges............................         1          -          -           -            -           1
                                                             --------     ------     ------      ------       ------      ------
      Total liabilities....................................         6          3          3           3            3           6
                                                             --------     ------     ------      ------       ------      ------
      Net assets...........................................  $103,225     25,085      8,777       7,492       22,719      98,109
                                                             ========     ======     ======      ======       ======      ======
Contract owners' equity (note 5)...........................  $103,225     25,085      8,777       7,492       22,719           9
                                                             ========     ======     ======      ======       ======      ======
 Accumulation units outstanding............................     4,998      1,358        428         348        1,354       4,519
                                                             ========     ======     ======      ======       ======      ======
 Accumulation unit value per unit..........................   $20.654     18.475     20.517      21.522       16.781      21.708
                                                             ========     ======     ======      ======       ======      ======
<FN>
See accompanying notes to financial statements.
</FN>
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
PREFERRED LIFE VARIABLE ACCOUNT C
OF PREFERRED LIFE INSURANCE COMPANY OF NEW YORK
===========================================================================================================================
Financial Statements (cont.)

Statements of Assets and Liabilities (cont.)
December 31, 1996
(In thousands except per unit data)

                                                              Templeton            Templeton    Templeton   Templeton   Templeton
                                                               Pacific    Rising International  Developing    Global   Global Asset
                                                               Growth   Dividends   Equity    Markets Equity  Growth    Allocation
                                                                Fund       Fund      Fund          Fund        Fund        Fund
                                                               -------   -------- ----------- -------------- --------  -----------
<S>                                                           <C>       <C>       <C>         <C>           <C>        <C> 
Investments at net asset value:
 Franklin Valuemark Funds:
  Templeton Pacific Growth Fund, 1,772 shares, cost $24,758.   $26,152         -          -            -          -           -
  Rising Dividends Fund, 3,373 shares, cost $37,522.........         -    51,938          -            -          -           -
  Templeton International Equity Fund, 4,555 shares,
   cost $59,120.............................................         -         -     70,367            -          -           -
  Templeton Developing Markets Equity Fund, 1,033 shares,
   cost $10,766.............................................         -         -          -       11,973          -           -
  Templeton Global Growth Fund, 2,109 shares, cost $24,277..         -         -          -            -     29,106           -
  Templeton Global Asset Allocation Fund, 299 shares,
   cost $3,359..............................................         -         -          -            -          -       3,762
                                                               -------    ------     ------       ------     ------      ------
      Total assets..........................................    26,152    51,938     70,367       11,973     29,106       3,762
                                                               -------    ------     ------       ------     ------      ------
Liabilities:
 Accrued mortality and expense risk charges.................         4         4          4            3          3           3
 Accrued administrative charges.............................         -         -          1            -          -           -
                                                               -------    ------     ------       ------     ------      ------
      Total liabilities.....................................         4         4          5            3          3           3
                                                               -------    ------     ------       ------     ------      ------
      Net assets............................................   $26,148    51,934     70,362       11,970     29,103       3,759
                                                               =======    ======     ======       ======     ======      ======
Contract owners' equity (note 5)............................   $26,148    51,934     70,362       11,970     29,103       3,759     
                                                               =======    ======     ======       ======     ======      ======
 Accumulation units outstanding.............................     1,751     3,394      4,375        1,042      2,146         300
                                                               =======    ======     ======       ======     ======      ======
 Accumulation unit value per unit...........................   $14.932    15.303     16.081       11.487     13.560      12.514
                                                               =======    ======     ======       ======     ======      ======
<FN>
See accompanying notes to financial statements.
</FN>
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
PREFERRED LIFE VARIABLE ACCOUNT C
OF PREFERRED LIFE INSURANCE COMPANY OF NEW YORK
===========================================================================================================================
Financial Statements (cont.)

Statements of Assets and Liabilities (cont.)
December 31, 1996
(In thousands except per unit data)
                                                                                           Templeton
                                                                                         International Mutual     Mutual
                                                                                  Capital   Smaller   Discovery   Shares     Total
                                                                       Small Cap  Growth   Companies  Securities Securities   All
                                                                         Fund      Fund      Fund       Fund       Fund      Funds
                                                                       ---------  ------- ----------- ---------- ---------  -------
<S>                                                                    <C>       <C>      <C>         <C>        <C>       <C>
Investments at net asset value:
 Franklin Valuemark Funds:
  Small Cap Fund, 407 shares, cost $5,158...........................    $5,372        -          -          -         -
  Capital Growth Fund, 223 shares, cost $2,448......................         -    2,532          -          -         -
  Templeton International Smaller Companies Fund, 64 shares,
   cost $677........................................................         -        -        725          -         -
  Mutual Discovery Securities Fund, 27 shares, cost $275............         -        -          -        278         -
  Mutual Shares Securities Fund, 43 shares, cost $434...............         -        -          -          -       442
                                                                       -------   ------     ------     ------    ------
      Total assets..................................................     5,372    2,532        725        278       442    770,062
                                                                       -------   ------     ------     ------    ------    -------
Liabilities:
 Accrued mortality and expense risk charges.........................         3        3          3          -         -         75
 Accrued administrative charges.....................................         -        -          -          -         -          5
                                                                       -------   ------     ------     ------    ------    -------
      Total liabilities.............................................         3        3          3          -         -         80
                                                                       -------   ------     ------     ------    ------    -------
      Net assets....................................................    $5,369    2,529        722        278       442    769,982
                                                                       =======   ======     ======     ======    ======    =======
Contract owners' equity (note 5)....................................    $5,369    2,529        722        278       442    769,982
                                                                       =======   ======     ======     ======    ======    =======
 Accumulation units outstanding.....................................       416      225         65         27        43     43,898
                                                                       =======   ======     ======     ======    ======    =======
 Accumulation unit value per unit...................................   $12.913   11.254     11.145     10.180    10.330
                                                                       =======   ======     ======     ======    ======
<FN>
See accompanying notes to financial statements.
</FN>
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
PREFERRED LIFE VARIABLE ACCOUNT C
OF PREFERRED LIFE INSURANCE COMPANY OF NEW YORK
===========================================================================================================================
Financial Statements (cont.)

Statements of Operations
For the year ended December 31, 1996
(In thousands)

                                                                 Money   Growth and Precious   High   Real Estate U.S. Government
                                                                 Market     Income    Metals   Income  Securities    Securities
                                                                  Fund       Fund      Fund     Fund      Fund          Fund
                                                                 ------  ----------  -------   ------ -----------  --------------
<S>                                                              <C>     <C>        <C>        <C>    <C>         <C>
Investment income:
 Dividends reinvested in fund shares..........................   $ 1,621      2,058      114    2,915        652        5,488
                                                                 -------     ------    -----   ------      -----       ------
Expenses:
 Mortality and expense risk charges...........................       407      1,112      113      464        205        1,040
 Administrative charges.......................................        49        133       14       56         25          125
                                                                 -------     ------    -----   ------      -----       ------
      Total expenses..........................................       456      1,245      127      520        230        1,165
                                                                 -------     ------    -----   ------      -----       ------
      Investment income (loss), net...........................     1,165        813      (13)   2,395        422        4,323
Realized gains (losses) and unrealized appreciation
 (depreciation) on investments:
  Realized capital gain distributions on mutual funds.........         -      7,289      105      155          -            -
                                                                 -------     ------    -----   ------      -----       ------
  Realized gains (losses) on sales of investments:
   Proceeds from sales........................................    45,742     12,271    5,134   16,229      2,671       14,379
   Cost of investments sold...................................   (45,742)   (10,552)  (4,733) (15,052)    (2,196)     (14,419)
                                                                 -------     ------    -----   ------      -----       ------
      Total realized gains (losses) on sales of
       investments, net.......................................         -      1,719      401    1,177        475          (40)
                                                                 -------     ------    -----   ------      -----       ------
      Realized gains (losses) on investments, net.............         -      9,008      506    1,332        475          (40)
  Net change in unrealized appreciation (depreciation) on
   investments................................................         -        960     (480)     754      3,748       (2,399)
                                                                 -------     ------    -----   ------      -----       ------
      Total realized gains (losses) and unrealized
       appreciation (depreciation) on investments, net........         -      9,968       26    2,086      4,223       (2,439)
                                                                 -------     ------    -----   ------      -----       ------
Net increase (decrease) in net assets from operations.........   $ 1,165     10,781       13    4,481      4,645        1,884
                                                                 =======     ======    =====   ======      =====       ======
<FN>
See accompanying notes to financial statements.
</FN>
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
PREFERRED LIFE VARIABLE ACCOUNT C
OF PREFERRED LIFE INSURANCE COMPANY OF NEW YORK
===========================================================================================================================
Financial Statements (cont.)

Statements of Operations (cont.)
For the year ended December 31, 1996
(In thousands)
                                                                                                          Templeton   Investment
                                                              Utility     Zero       Zero       Zero    Global Income    Grade      
                                                              Equity     Coupon     Coupon     Coupon    Securities   Intermediate
                                                               Fund     Fund-2000  Fund-2005  Fund-2010     Fund       Bond Fund
                                                              ------    ---------  ---------  --------- ------------- ------------
<S>                                                          <C>       <C>         <C>        <C>       <C>           <C>
Investment income:
 Dividends reinvested in fund shares........................  $ 5,502      1,407        465       397       1,696         819
                                                               ------    -------    -------    ------     -------     -------
Expenses:
 Mortality and expense risk charges.........................    1,371        320        112        95         284         162
 Administrative charges.....................................      164         38         13        11          34          19
                                                               ------    -------    -------    ------     -------     -------
      Total expenses........................................    1,535        358        125       106         318         181
                                                               ------    -------    -------    ------     -------     -------
      Investment income (loss), net.........................    3,967      1,049        340       291       1,378         638
Realized gains (losses) and unrealized appreciation
 (depreciation) on investments:
  Realized capital gain distributions on mutual funds.......        -         14          -       108           -           -
                                                               ------    -------    -------    ------     -------     -------
  Realized gains (losses) on sales of investments:
   Proceeds from sales......................................   21,660      3,492      1,880     2,947       3,972      17,097
   Cost of investments sold.................................  (20,008)    (3,337)    (1,747)   (2,761)     (3,865)    (16,737)
                                                               ------    -------    -------    ------     -------     -------
      Total realized gains (losses) on sales of
       investments, net.....................................    1,652        155        133       186         107         360
                                                               ------    -------    -------    ------     -------     -------
      Realized gains (losses) on investments, net...........    1,652        169        133       294         107         360
  Net change in unrealized appreciation (depreciation) on
   investments..............................................       (4)      (990)      (672)     (957)        271        (737)
                                                               ------    -------    -------    ------     -------     -------
      Total realized gains (losses) and unrealized
       appreciation (depreciation) on investments, net......    1,648       (821)      (539)     (663)        378        (377)
                                                               ------    -------    -------    ------     -------     -------
Net increase (decrease) in net assets from operations.......  $ 5,615        228       (199)     (372)      1,756         261
                                                               ======    =======    =======    ======     =======     =======
<FN>
See accompanying notes to financial statements.
</FN>
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
PREFERRED LIFE VARIABLE ACCOUNT C
OF PREFERRED LIFE INSURANCE COMPANY OF NEW YORK
===========================================================================================================================
Financial Statements (cont.)

Statements of Operations (cont.)
For the year ended December 31, 1996
(In thousands)
 
                                                                                    Templeton            Templeton     Templeton
                                                             Income  Adjustable U.S. Pacific   Rising  International   Developing
                                                           Securities  Government    Growth   Dividends   Equity     Markets Equity
                                                              Fund        Fund        Fund      Fund       Fund           Fund
                                                           ---------- ------------- --------- --------- ------------ --------------
<S>                                                        <C>       <C>            <C>       <C>      <C>           <C>
Investment income:
 Dividends reinvested in fund shares......................  $ 4,813       1,013         799       912     1,626            92
                                                             ------     --------    -------    ------   -------       -------
Expenses:
 Mortality and expense risk charges.......................    1,186         144         345       566       796           129
 Administrative charges...................................      142          17          41        68        96            15
                                                             ------     --------    -------    ------   -------       -------
      Total expenses......................................    1,328         161         386       634       892           144
                                                             ------     --------    -------    ------   -------       -------
      Investment income (loss), net.......................    3,485         852         413       278       734           (52)
Realized gains (losses) and unrealized appreciation
 (depreciation) on investments:
  Realized capital gain distributions on mutual funds.....      800           -         463         -     1,990           170
                                                             ------     --------    -------    ------   -------       -------
  Realized gains (losses) on sales of investments:
   Proceeds from sales....................................   10,171      17,081      12,517     4,769     9,752         2,310
   Cost of investments sold...............................   (9,284)    (17,814)    (11,609)   (3,837)   (8,796)       (2,183)
                                                             ------     --------    -------    ------   -------       -------
      Total realized gains (losses) on sales of
       investments, net...................................      887        (733)        908       932       956           127
                                                             ------     --------    -------    ------   -------       -------
      Realized gains (losses) on investments, net.........    1,687        (733)      1,371       932     2,946           297
  Net change in unrealized appreciation (depreciation) on
   investments............................................    3,616         356         605     8,111     8,342         1,405
                                                             ------     --------    -------    ------   -------       -------
      Total realized gains (losses) and unrealized
       appreciation (depreciation) on investments, net....    5,303        (377)      1,976     9,043    11,288         1,702
                                                             ------     --------    -------    ------   -------       -------
Net increase (decrease) in net assets from operations.....  $ 8,788         475       2,389     9,321    12,022         1,650
                                                             ======     ========    =======    ======   =======       =======
<FN>
See accompanying notes to financial statements.
</FN>
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
PREFERRED LIFE VARIABLE ACCOUNT C
OF PREFERRED LIFE INSURANCE COMPANY OF NEW YORK
===========================================================================================================================
Financial Statements (cont.)

Statements of Operations (cont.)
For the year ended December 31, 1996
(In thousands)
                                                                                         Templeton
                                                  Templeton  Templeton                 International  Mutual      Mutual
                                                   Global  Global Asset  Small  Capital   Smaller    Discovery    Shares     Total
                                                   Growth   Allocation    Cap   Growth   Companies  Securities  Securities    All
                                                    Fund       Fund      Fund    Fund      Fund        Fund        Fund      Funds
                                                   ------- ------------  ----- --------  --------   ----------  ----------  -------
<S>                                              <C>       <C>          <C>     <C>    <C>          <C>         <C>         <C> 
Investment income:
 Dividends reinvested in fund shares............     $ 365        1         -       -          -          -           -      32,755
                                                    ------     ----    ------   -----     ------        ---         ---     -------
Expenses:
 Mortality and expense risk charges.............       288       27        19       7          3          -           -       9,195
 Administrative charges.........................        35        3         2       1          -          -           -       1,101
                                                    ------     ----    ------   -----     ------        ---         ---     -------
      Total expenses............................       323       30        21       8          3          -           -      10,296
                                                    ------     ----    ------   -----     ------        ---         ---     -------
      Investment income (loss), net.............        42      (29)      (21)     (8)        (3)         -           -      22,459
Realized gains (losses) and unrealized
 appreciation (depreciation) on investments:
  Realized capital gain distributions on mutual
   funds........................................       365        2         -       -          -          -           -      11,461
                                                    ------     ----    ------    ----     ------        ---         ---     -------
  Realized gains (losses) on sales of investments:
   Proceeds from sales..........................     1,137      229     6,080     460         93          -           -     212,073
   Cost of investments sold.....................    (1,007)    (213)   (5,985)   (440)       (91)         -           -    (202,408)
                                                    ------     ----    ------   -----     ------        ---         ---     -------
      Total realized gains (losses) on sales of
       investments, net.........................       130       16        95      20          2          -           -       9,665
                                                    ------     ----    ------   -----     ------        ---         ---     -------
      Realized gains (losses) on investments, net      495       18        95      20          2          -           -      21,126
  Net change in unrealized appreciation
  (depreciation) on investments...............       3,541      398       215      84         48          3           8      26,226
                                                    ------     ----    ------   -----     ------        ---         ---     -------
      Total realized gains (losses) and
       unrealized appreciation (depreciation) on
       investments, net........................      4,036      416       310     104         50          3           8      47,352
                                                   -------     ----    ------   -----     ------        ---         ---     -------
Net increase (decrease) in net assets from
 operations.....................................    $4,078      387       289      96         47          3           8      69,811
                                                   =======     ====    ======   =====     ======        ===         ===     =======
<FN>
See accompanying notes to financial statements.
</FN>
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
PREFERRED LIFE VARIABLE ACCOUNT C
OF PREFERRED LIFE INSURANCE COMPANY OF NEW YORK
===========================================================================================================================
Financial Statements (cont.)

Statements  of Changes in Net Assets
For the years ended  December 31, 1996 and 1995
(In thousands)
                                                                 Growth and        Precious                        Real Estate
                                             Money Market Fund   Income Fund      Metals Fund  High Income Fund  Securities Fund
                                             -----------------   ------------     -----------  ----------------  ---------------
                                               1996     1995    1996     1995     1996   1995    1996    1995     1996    1995
                                              ------   ------  ------   ------   ------ ------  ------  ------   ------  ------
<S>                                          <C>               <C>               <C>           <C>              <C> 
Increase (decrease) in net assets:
 Operations:
  Investment income (loss), net............  $ 1,165    1,272     813     (131)    (13)     1    2,395   1,556     422     258
  Realized gains (losses) on 
   investments, net........................        -        -   9,008    2,371     506    194    1,332     184     475     186
  Net change in unrealized appreciation
   (depreciation) on investments...........        -        -     960   13,509    (480)  (159)     754   3,050   3,748   1,571
                                              ------   ------  ------   ------   -----  -----   ------  ------  ------  ------
      Net increase (decrease) in net assets
       from operations.....................    1,165    1,272  10,781   15,749      13     36    4,481   4,790   4,645   2,015
                                              ------   ------  ------   ------   -----  -----   ------  ------  ------  ------
 Contract transactions (note 5):
  Purchase payments........................   14,336   10,218  15,819    9,814   1,159    519    5,922   5,160   1,633     855
  Transfers between funds..................   (3,631)  (4,384)  6,402    9,626     669 (1,029)   1,603   4,955   1,434  (1,207)
  Surrenders and terminations..............   (7,844)  (9,094) (9,128)  (5,346)   (915)(1,297)  (5,831) (3,966) (1,728) (1,337)
  Rescissions..............................      (83)    (157)   (264)    (240)    (13)   (10)     (53)   (140)    (21)     (3)
  Other transactions (note 2)..............       (6)     (14)    (29)      21      (2)     9       (9)     26      28     (14)
                                              ------   ------  ------   ------   -----  -----   ------  ------  ------  ------
      Net increase (decrease) in net assets
       resulting from contract 
       transactions........................    2,772   (3,431) 12,800   13,875     898 (1,808)   1,632   6,035   1,346  (1,706)
                                              ------   ------  ------   ------   -----  -----   ------  ------  ------  ------
Increase (decrease) in net assets..........    3,937   (2,159) 23,581   29,624     911 (1,772)   6,113  10,825   5,991     309
Net assets at beginning of year............   28,571   30,730  75,240   45,616   7,278  9,050   35,808  24,983  14,344  14,035
                                              ------   ------  ------   ------   -----  -----   ------  ------  ------  ------
Net assets at end of year..................  $32,508   28,571  98,821   75,240   8,189  7,278   41,921  35,808  20,335  14,344
                                              ======   ======  ======   ======   =====  =====   ======  ======  ======  ======
<FN>
See accompanying notes to financial statements.
</FN>
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
PREFERRED LIFE VARIABLE ACCOUNT C
OF PREFERRED LIFE INSURANCE COMPANY OF NEW YORK
===========================================================================================================================
Financial Statements (cont.)

Statements  of Changes in Net Assets (cont.)
For the years ended  December 31, 1996 and 1995
(In thousands)
                                              U.S. Government                        Zero Coupon    Zero Coupon     Zero Coupon
                                              Securities Fund   Utility Equity Fund   Fund-1995      Fund-2000       Fund-2005
                                              ---------------   -------------------  -----------    -----------     -----------
                                               1996      1995     1996      1995    1996    1995     1996   1995    1996   1995
                                              -------   ------   ------    ------   ----    ----     ----   ----    ----   ----
<S>                                          <C>                <C>                 <C>            <C>            <C> 
Increase (decrease) in net assets:
 Operations:
  Investment income (loss), net............   $ 4,323    4,337     3,967     4,316    -      252    1,049     703    340     222
  Realized gains (losses) on
   investments, net........................       (40)     267     1,652        56    -     (190)     169     127    133      93
  Net change in unrealized appreciation
   (depreciation) on investments...........    (2,399)   8,141        (4)   22,858    -      189     (990)  2,954   (672)  1,761
                                              -------   ------   -------   -------   ---   -----   ------  ------  -----   -----
      Net increase (decrease) in net
       assets from operations..............     1,884   12,745     5,615    27,230    -      251      228   3,784   (199)  2,076
                                              -------   ------   -------   -------   ---   -----   ------  ------  -----   -----
 Contract transactions (note 5):
  Purchase payments........................     7,463    6,927     5,199     5,661    -       98    2,220   4,576  1,208   1,474
  Transfers between funds..................    19,458      192    (9,257)       13    -   (4,137)  (1,036)  1,668   (671)    234
  Surrenders and terminations..............   (11,371) (10,634)  (14,003)  (12,439)   -   (1,151)  (2,141) (1,821)(1,026)   (674)
  Rescissions..............................      (165)    (103)      (61)      (78)   -        -      (85)    (85)   (64)    (57)
  Other transactions (note 2)..............       (19)      60       (11)      (59)   -       (3)     (10)    (10)    (2)     (5)
                                              -------   ------   -------   -------   ---   -----   ------  ------  -----   -----
      Net increase (decrease) in net
       assets resulting from contract
       transactions........................    15,366   (3,558)  (18,133)   (6,902)   -   (5,193)  (1,052)  4,328   (555)    972
                                              -------   ------   -------   -------   ---   -----   ------  ------  -----   -----
Increase (decrease) in net assets..........    17,250    9,187   (12,518)   20,328    -   (4,942)    (824)  8,112   (754)  3,048
Net assets at beginning of year............    82,935   73,748   115,743    95,415    -    4,942   25,909  17,797  9,531   6,483
                                              -------   ------   -------   -------   ---   -----   ------  ------  -----   -----
Net assets at end of year..................  $100,185   82,935   103,225   115,743    -        -   25,085  25,909  8,777   9,531
                                              =======   ======   =======   =======   ===   =====   ======  ======  =====   =====
<FN>
See accompanying notes to financial statements.
</FN>
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
PREFERRED LIFE VARIABLE ACCOUNT C
OF PREFERRED LIFE INSURANCE COMPANY OF NEW YORK
===========================================================================================================================
Financial Statements (cont.)

Statements  of Changes in Net Assets (cont.)
For the years ended  December 31, 1996 and 1995
(In thousands)
                                                               Templeton    Investment Grade                     Adjustable U.S.
                                             Zero Coupon     Global Income    Intermediate         Income          Government
                                             Fund - 2010    Securities Fund     Bond Fund      Securities Fund        Fund
                                            ------------    --------------- ----------------   ---------------   ---------------
                                             1996    1995    1996    1995     1996     1995     1996     1995     1996     1995
                                            ------   -----  ------  ------   ------    -----   ------   ------   ------   ------
<S>                                        <C>              <C>             <C>                <C>              <C> 
Increase (decrease) in net assets:
 Operations:
  Investment income (loss), net...........  $ 291     104    1,378     532      638      408    3,485    3,335      852      834
  Realized gains (losses) on
   investments, net.......................    294     136      107      (1)     360      113    1,687      728     (733)      30
  Net change in unrealized appreciation 
   (depreciation) on investments..........   (957)  1,835      271   2,221     (737)     742    3,616   10,992      356      408
                                           ------   -----   ------  ------   ------   ------   ------   ------   ------   ------
      Net increase (decrease) in net
       assets from operations.............   (372)  2,075    1,756   2,752      261    1,263    8,788   15,055      475    1,272
                                           ------   -----   ------  ------   ------   ------   ------   ------   ------   ------
 Contract transactions (note 5):
  Purchase payments.......................  1,097   1,373    1,712   1,801      939    1,410   10,882    9,139    1,552    3,443
  Transfers between funds.................   (935)  1,450     (928) (2,122) (15,408)    (567)  (1,355)   3,107  (15,809)  (6,777)
  Surrenders and terminations.............   (595)   (546)  (2,722) (2,408)  (1,630)  (1,685) (10,309)  (9,000)  (1,613)  (1,984)
  Rescissions.............................    (27)    (37)      (1)    (56)     (14)    (109)    (259)    (300)     (53)    (109)
  Other transactions (note 2).............     (5)      6       50      (3)      40       30       (1)     (26)      25        6
                                           ------   -----   ------  ------   ------   ------   ------   ------   ------    -----
      Net increase (decrease) in net
       assets resulting from contract
       transactions.......................   (465)  2,246   (1,889) (2,788) (16,073)    (921)  (1,042)   2,920  (15,898)  (5,421)
                                           ------   -----   ------  ------   ------   ------   ------   ------   ------    -----
Increase (decrease) in net assets.........   (837)  4,321     (133)    (36) (15,812)     342    7,746   17,975  (15,423)  (4,149)
Net assets at beginning of year...........  8,329   4,008   22,852  22,888   15,812   15,470   90,363   72,388   15,423   19,572
                                           ------   -----   ------  ------   ------   ------   ------   ------   ------   ------
Net assets at end of year................. $7,492   8,329   22,719  22,852        -   15,812   98,109   90,363        -   15,423
                                           ======   =====   ======  ======   ======   ======   ======   ======   ======   ======
<FN>
See accompanying notes to financial statements.
</FN>
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
PREFERRED LIFE VARIABLE ACCOUNT C
OF PREFERRED LIFE INSURANCE COMPANY OF NEW YORK
===========================================================================================================================
Financial Statements (cont.)

Statements  of Changes in Net Assets (cont.)
For the years ended  December 31, 1996 and 1995
(In thousands)
                                                                                                    Templeton
                                                                                   Templeton       Developing       Templeton
                                            Templeton Pacific      Rising        International       Markets         Global
                                               Growth Fund     Dividends Fund     Equity Fund      Equity Fund     Growth Fund
                                            -----------------  --------------    -------------     -----------     -----------
                                              1996     1995     1996    1995     1996    1995     1996    1995     1996    1995
                                             ------   ------   ------  ------   ------  ------   ------   -----   ------  ------
<S>                                         <C>                <C>              <C>              <C>             <C>
Increase (decrease) in net assets:
 Operations:
  Investment income (loss), net............   $ 413      122      278     234      734     137      (52)    (67)     42    (108)
  Realized gains (losses) on
   investments, net........................   1,371      178      932     172    2,946   1,571      297     (82)    495      40
  Net change in unrealized appreciation
   (depreciation) on investments...........     605    1,218    8,111   7,803    8,342   2,706    1,405     195   3,541   1,297
                                             ------   ------   ------  ------   ------  ------   ------   -----  ------  ------
      Net increase (decrease) in net
       assets from operations..............   2,389    1,518    9,321   8,209   12,022   4,414    1,650      46   4,078   1,229
                                             ------   ------   ------  ------   ------  ------   ------   -----  ------  ------
 Contract transactions (note 5):
  Purchase payments........................   2,063    2,320    5,191   3,197    6,974   6,496    2,224   1,669   6,947   4,462
  Transfers between funds..................     439   (3,819)   2,038   2,459    3,648  (1,789)   1,512     275   3,817   1,693
  Surrenders and terminations..............  (3,400)  (2,341)  (4,321) (2,693)  (6,296) (4,550)    (633)   (335) (1,698)   (719)
  Rescissions..............................     (20)     (28)     (78)    (85)     (18)   (162)     (32)      -    (114)    (13)
  Other transactions (note 2)..............     (17)       7       13      (2)      14       1       (6)     11      13       8
                                             ------   ------   ------  ------   ------  ------   ------   -----  ------  ------
      Net increase (decrease) in net
       assets resulting from contract
       transactions........................    (935)  (3,861)   2,843   2,876    4,322      (4)   3,065   1,620   8,965   5,431
                                             ------   ------   ------  ------   ------  ------   ------   -----  ------  ------
Increase (decrease) in net assets..........   1,454   (2,343)  12,164  11,085   16,344   4,410    4,715   1,666  13,043   6,660
Net assets at beginning of year............  24,694   27,037   39,770  28,685   54,018  49,608    7,255   5,589  16,060   9,400
                                             ------   ------   ------  ------   ------  ------   ------   -----  ------  ------
Net assets at end of year.................. $26,148   24,694   51,934  39,770   70,362  54,018   11,970   7,255  29,103  16,060
                                             ======   ======   ======  ======   ======  ======   ======   =====  ======  ======
<FN>
See accompanying notes to financial statements.
</FN>
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
PREFERRED LIFE VARIABLE ACCOUNT C
OF PREFERRED LIFE INSURANCE COMPANY OF NEW YORK
===========================================================================================================================
Financial Statements (cont.)

Statements  of Changes in Net Assets (cont.)
For the years ended  December 31, 1996 and 1995
(In thousands)
                                                                              Templeton
                                        Templeton                           International  Mutual      Mutual
                                      Global Asset                 Capital     Smaller    Discovery    Shares
                                       Allocation       Small      Growth     Companies   Securities  Securities
                                          Fund        Cap Fund      Fund        Fund         Fund        Fund      Total All Funds
                                      -----------     --------     -------   -----------  ----------  ----------   ---------------
                                      1996    1995  1996  1995   1996  1995  1996  1995  1996   1995  1996  1995    1996      1995
                                      ----    ----  ----  ----   ----  ----  ----  ----  ----   ----  ---   ----    ----      ----
<S>                                   <C>          <C>          <C>        <C>          <C>          <C>         <C>
Increase (decrease) in net assets:
 Operations:
  Investment income (loss), net......  $ (29)   6    (21)   -     (8)   -     (3)   -     -      -      -    -     22,459    18,323
  Realized gains (losses) on
   investments, net..................     18    -     95    -     20    -      2    -     -      -      -    -     21,126     6,173
  Net change in unrealized
   appreciation (depreciation) on
   investments.......................    398    4    215    -     84    -     48    -     3      -      8    -     26,226    83,295
                                       -----  ---  -----  ---  -----   ---   ---   ---  ---    ---    ---  ---    -------   -------
       Net increase (decrease) in net
        assets from operations.......    387   10    289    -     96    -     47    -     3      -      8    -     69,811   107,791
                                       -----  ---  -----  ---  -----   ---   ---   ---  ---    ---    ---  ---    -------   -------
 Contract transactions (note 5):
  Purchase payments..................  1,950  210  1,263    -    788    -    229    -    18      -     50    -     98,838    80,822
  Transfers between funds............  1,240  159  3,907    -  1,776    -    446    -   257      -    384    -          -         -
  Surrenders and terminations........   (162)   -    (74)   -   (128)   -      -    -     -      -      -    -    (87,568)  (74,020)
  Rescissions........................    (35)   -    (15)   -     (3)   -      -    -     -      -      -    -     (1,478)   (1,772)
  Other transactions (note 2)........      -    -     (1)   -      -    -      -    -     -      -      -    -         65        49
                                       -----  ---  -----  ---  -----   ---   ---   ---  ---    ---    ---  ---    -------   -------
      Net increase (decrease) in net
       assets resulting from contract
       transactions..................  2,993  369  5,080    -  2,433    -    675    -   275      -    434    -      9,857     5,079
                                       -----  ---  -----  ---  -----   ---   ---   ---  ---    ---    ---  ---    -------   -------
Increase (decrease) in net assets...   3,380  379  5,369    -  2,529    -    722    -   278      -    442    -     79,668   112,870
Net assets at beginning of year......    379    -      -    -      -    -      -    -     -      -      -    -    690,314   577,444
                                       -----  ---  -----  ---  -----   ---   ---   ---  ---    ---    ---  ---    -------   -------
Net assets at end of year...........  $3,759  379  5,369    -  2,529    -    722    -   278      -    442    -    769,982   690,314
                                       =====  ===  =====  ===  =====   ===   ===   ===  ===    ===    ===  ===    =======   =======
<FN>
See accompanying notes to financial statements.
</FN>
</TABLE>
<PAGE>

PREFERRED LIFE VARIABLE ACCOUNT C
OF PREFERRED LIFE INSURANCE COMPANY OF NEW YORK
================================================================================
Notes to Financial Statements
December 31, 1996

1. Organization

Preferred Life Variable Account C (Variable Account) is a segregated  investment
account of Preferred Life Insurance  Company of New York (Preferred Life) and is
registered  with the  Securities  and Exchange  Commission as a unit  investment
trust  pursuant to the  provisions  of the  Investment  Company Act of 1940 (as
amended). The Variable Account was established by Preferred Life on February 26,
1988  and  commenced  operations  September  6,  1991.  Accordingly,  it  is  an
accounting entity wherein all segregated account transactions are reflected.

The Variable  Account's  assets are the property of Preferred  Life and are held
for the  benefit of the owners and other  persons  entitled  to  payments  under
variable annuity contracts issued through the Variable Account and underwritten
by Preferred Life. The assets of the Variable Account, equal to the reserves and
other liabilities of the Variable  Account,  are not chargeable with liabilities
that arise from any other business which Preferred Life may conduct.

The Variable Account's  sub-accounts may invest, at net asset values, in one or
more of the funds of the Franklin  Valuemark  Funds  (FVF),  managed by Franklin
Advisers,  Inc. or other of its affiliated adviser entities,  in accordance with
the selection made by the contract owner.

Certain officers and trustees of the FVF are also officers and/or directors of
Franklin Advisers, Inc. and/or Preferred Life.

2. Significant Accounting Policies

Use of Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.

Investments

Investments  of the Variable  Account are valued daily at market value using net
asset values provided by Franklin Advisers, Inc.

Realized investment gains include gains on the sale of fund shares as determined
by the average cost method.  Dividend  distributions  received  from the FVF are
reinvested  in  additional  shares of the FVF and are  recorded as income to the
Variable Account on the ex-dividend date.

The Templeton Global Asset Allocation Fund was added as an available investment
option on August 4, 1995.  The Zero Coupon - 1995 Fund matured and was closed on
December  15,  1995.  The Small  Cap Fund,  Capital  Growth  Fund and  Templeton
International  Smaller  Companies  Fund  were  added as  available  investment
options on June 10, 1996. The Mutual Discovery Securities Fund and Mutual Shares
Securities Fund were added as available investment options on December 2, 1996.

The Investment Grade Intermediate Bond Fund and Adjustable U.S. Government Fund
were closed on October 25, 1996 when shares of the U.S. Government Securities
Fund were substituted for all shares of both funds.

On May 1, 1995, the Equity Growth Fund name was changed to Growth and Income 
Fund. The Global Income Fund name was changed to Templeton Global Income
Securities Fund on May 1, 1996.

Expenses

Asset Based Expenses

A mortality and expense risk charge is deducted  from the Variable  Account on a
daily basis equal,  on an annual basis,  to 1.25% of the daily net assets of the
Variable Account.

An administrative  charge is deducted from the Variable Account on a daily basis
equal,  on an annual  basis,  to 0.15% of the daily net  assets of the  Variable
Account.

Contract Based Expenses

A contract  maintenance  charge is paid by the contract owner annually from each
contract by  liquidating  contract  units at the end of the contract year and at
the time of full surrender.  The amount of the charge is $30 each year. Contract
maintenance  charges deducted during the years ended December 31, 1996 and 1995
were $468,180 and $475,980,  respectively.  These contract charges are reflected
in the Statements of Changes in Net Assets as other transactions.

<PAGE>

PREFERRED LIFE VARIABLE ACCOUNT C
OF PREFERRED LIFE INSURANCE COMPANY OF NEW YORK
================================================================================
Notes to Financial Statements (cont.)
December 31, 1996

2. Significant Accounting Policies (cont.)

Contract Based Expenses (cont.)

A contingent  deferred  sales charge is deducted from the contract value at the
time of a  surrender.  This  charge  applies  only to a  surrender  of  purchase
payments received within five years of the date of surrender.  For this purpose,
purchase payments are allocated on a first-in,  first-out basis. The amount of
the contingent  deferred sales charge is calculated by: (a) allocating purchase
payments to the amount surrendered;  and (b) multiplying each allocated purchase
payment  that has been held under the contract for the period shown below by the
charge shown below:
<TABLE>
<CAPTION>
                   Years Since Payment Charge
                   ------------------- ------
<S>                <C>                 <C>    
                          0-1           5%
                          1-2           5%
                          2-3           4%
                          3-4           3%
                          4-5          1.5%
                          5+            0%
</TABLE>
and (c) adding the products of each multiplication in (b) above.

A contract  owner may, not more  frequently  than once  annually on a cumulative
basis,  make a  surrender  each  contract  year of  fifteen  percent  (15%) of
purchase payments paid less any prior surrenders  without incurring a contingent
deferred sales charge.  For a partial surrender,  the contingent  deferred sales
charge will be deducted  from the remaining  contract  value,  if  sufficient;
otherwise  it will be deducted  from the amount  surrendered.  Total  contingent
deferred sales charges paid by the contract  owners for the years ended December
31, 1996 and 1995 were $1,012,666 and $1,304,496, respectively.

Currently,  twelve transfers are permitted each contract year. Thereafter,  the
fee is $25 per transfer,  or 2% of the amount transferred,  if less.  Currently,
transfers  associated  with the dollar cost  averaging  program are not counted.
Total  transfer  charges for the years ended  December  31, 1996 and 1995 were
$11,086 and $9,505, respectively.

Premium  taxes or other taxes  payable to a state or other  governmental  entity
will be charged  against the contract  values.  Preferred  Life may, at its sole
discretion,  pay taxes when due and deduct that amount from the contract  value
at a later date.  Payment at an earlier date does not waive any right  Preferred
Life may have to deduct such amounts at a later date.

On certain contracts,  a systematic withdrawal plan is available which allows an
owner to withdraw up to 9% of purchase payments less prior surrenders  annually,
paid  quarterly,  without  incurring a contingent  deferred  sales  charge.  The
exercise of the systematic withdrawal plan in any contract year replaces the 15%
penalty free privilege for that year.

A  rescission  is defined as a contract  that is  returned  to the  company  and
canceled within the free-look period, generally within 10 days.

3. Investment Transactions

The  sub-account  purchases of fund shares,  including  reinvestment of dividend
distributions,  were as  follows  during the year ended  December  31,  1996 (in
thousands):
<TABLE>
<CAPTION>
<S>                                                 <C>
Money Market Fund.................................  $49,638
Growth and Income Fund............................   33,090
Precious Metals Fund..............................    6,115
High Income Fund..................................   20,371
Real Estate Securities Fund.......................    4,423
U.S. Government Securities Fund...................   33,976
Utility Equity Fund...............................    7,363
Zero Coupon Fund - 2000...........................    3,474
Zero Coupon Fund - 2005...........................    1,655
Zero Coupon Fund - 2010...........................    2,872
Templeton Global Income Securities Fund...........    3,437
Investment Grade Intermediate Bond Fund...........    1,645
Income Securities Fund............................   13,313
Adjustable U.S. Government Fund...................    2,012
Templeton Pacific Growth Fund.....................   12,431
Rising Dividends Fund.............................    7,847
Templeton International Equity Fund...............   16,740
Templeton Developing Markets Equity Fund..........    5,486
Templeton Global Growth Fund......................   10,491
Templeton Global Asset Allocation Fund............    3,196
Small Cap Fund....................................   11,143
Capital Growth Fund...............................    2,888
Templeton International Smaller Companies Fund....      769
Mutual Discovery Securities Fund..................      275
Mutual Shares Securities Fund.....................      434
</TABLE>
<PAGE>

PREFERRED LIFE VARIABLE ACCOUNT C
OF PREFERRED LIFE INSURANCE COMPANY OF NEW YORK
================================================================================
Notes to Financial Statements (cont.)
December 31, 1996

4. Federal Income Taxes

Operations  of the  Variable  Account  form a  part  of,  and  are  taxed  with,
operations of Preferred Life,  which is taxed as a life insurance  company under
the Internal Revenue Code.

Preferred  Life  does  not  expect  to incur  any  federal  income  taxes in the
operation of the Variable Account. If, in the future, Preferred Life determines
that the Variable  Account may incur federal income taxes,  it may then assess a
charge against the Variable Account for such taxes.

5. Contract Transactions - Unit Activity (In thousands)

Transactions  in units for each fund for the years ended  December  31, 1996 and
1995 were as follows:
<TABLE>
<CAPTION>

                                                               Growth                               U.S.             Zero    Zero
                                                         Money   and  Precious High  Real Estate Government Utility Coupon  Coupon
                                                        Market Income  Metals Income Securities  Securities Equity  Fund -  Fund -
                                                         Fund   Fund    Fund   Fund     Fund        Fund     Fund    1995    2000
                                                         -----  ----    ----  ------ ----------    ------    -----   ----    ----
<S>                                                     <C>    <C>    <C>     <C>    <C>        <C>        <C>    <C>     <C>     
Accumulation units outstanding at December 31, 1994....  2,487 3,452    647    1,710      900      5,331     6,317    344    1,158
Contract transactions:
 Purchase payments.....................................    809   638     38      314       53        450       333      7      273
 Transfers between funds...............................   (344)  626    (75)     305      (76)        12         4   (273)      98
 Surrenders and terminations...........................   (721) (355)   (94)    (247)     (82)      (701)     (730)   (78)    (107)
 Rescissions...........................................    (12)  (16)    (1)      (9)       -         (7)       (5)     -       (5)
 Other transactions....................................     (1)    1      1        2       (1)         4        (3)     -       (1)
                                                         ----- -----    ----   -----     -----     -----     -----  -----    -----
      Net increase (decrease) in accumulation units
       resulting from contract transactions............   (269)  894   (131)     365     (106)      (242)     (401)  (344)     258
                                                         ----- -----    ----   -----     -----     -----     -----  -----    -----
Accumulation units outstanding at December 31, 1995....  2,218 4,346    516    2,075      794      5,089     5,916      -    1,416
                                                         ===== =====    ====   =====     =====     =====     =====  =====    =====
Contract transactions:
 Purchase payments.....................................  1,093   882     73      329       83        462       265      -      123
 Transfers between funds...............................   (274)  360     37       84       68      1,177      (471)     -      (56)
 Surrenders and terminations...........................   (597) (501)   (59)    (321)     (87)      (700)     (708)     -     (119)
 Rescissions...........................................     (6)  (15)    (1)      (3)      (1)       (10)       (3)     -       (5)
 Other transactions....................................     (1)   (2)     -        -        2         (1)       (1)     -       (1)
                                                         ----- -----    ----   -----     -----     -----     -----  -----    -----
      Net increase (decrease) in accumulation units
       resulting from contract transactions............    215   724     50       89       65        928      (918)     -      (58)
                                                         ----- -----    ----   -----     -----     -----     -----  -----    -----
Accumulation units outstanding at December 31, 1996....  2,433 5,070    566    2,164      859      6,017     4,998      -    1,358
                                                         ===== =====    ====   =====     =====     =====     =====  =====    =====
</TABLE>
<PAGE>

PREFERRED LIFE VARIABLE ACCOUNT C
OF PREFERRED LIFE INSURANCE COMPANY OF NEW YORK
================================================================================
Notes to Financial Statements (cont.)
December 31, 1996

5. Contract Transactions - Unit Activity (In thousands) (cont.)
<TABLE>
<CAPTION>
                                                       Templeton
                                          Zero   Zero    Global    Investment             Adjustable Templeton           Templeton
                                         Coupon Coupon   Income      Grade       Income      U.S.     Pacific  Rising  International
                                         Fund - Fund - Securities Intermediate Securities Government   Growth Dividends   Equity
                                          2005   2010     Fund      Bond Fund     Fund       Fund       Fund    Fund       Fund
                                          -----  ----- ---------- -----------  ---------- ----------- ------- --------  -----------
<S>                                      <C>    <C>    <C>        <C>          <C>        <C>        <C>      <C>      <C>
Accumulation units outstanding at
 December 31, 1994....................     403    252     1,667      1,085       4,416      1,767       2,112    2,936     4,079
Contract transactions:
 Purchase payments....................      79     73       124         94         502        296         180      284       509
 Transfers between funds..............      14     76      (148)       (38)        168       (591)       (298)     215      (146)
 Surrenders and terminations..........     (37)   (27)     (167)      (114)       (501)      (172)       (181)    (246)     (356)
 Rescissions..........................      (3)    (2)       (4)        (7)        (17)        (9)         (2)      (7)      (13)
 Other transactions...................       -      -         -          2          (1)         -           -        -         -
                                          -----  ------  -------    -------     -------    -------     -------  ------   -------
      Net increase (decrease) in
       accumulation units resulting
       from contract transactions.....      53    120      (195)       (63)        151       (476)       (301)     246        (6)
                                          -----  -----   -------    -------     -------    -------     -------  ------   -------
Accumulation units outstanding at
 December 31, 1995....................     456    372     1,472      1,022       4,567      1,291       1,811    3,182     4,073
                                          =====  =====   =======    =======     =======    =======     =======  ======   =======
Contract transactions:
 Purchase payments....................      61     54       109         61         537        128         140      388       479
 Transfers between funds..............     (34)   (47)      (58)      (980)        (69)    (1,284)         32      147       251
 Surrenders and terminations..........     (52)   (29)     (172)      (105)       (503)      (133)       (230)    (318)     (428)
 Rescissions..........................      (3)    (1)        -         (1)        (13)        (4)         (1)      (6)       (1)
 Other transactions...................       -     (1)        3          3          -           2          (1)       1         1
                                          -----   -----  -------    -------     -------    -------     -------  ------    ------
      Net increase (decrease) in
       accumulation units resulting
       from contract transactions.....     (28)   (24)     (118)    (1,022)        (48)    (1,291)        (60)     212       302
                                          -----  ------  -------    -------     -------    -------     -------  ------    ------
Accumulation units outstanding at
 December 31, 1996....................     428    348     1,354          -       4,519          -       1,751    3,394     4,375
                                          =====  =====   =======    =======     =======    =======     =======  ======    ======
</TABLE>
<PAGE>

PREFERRED LIFE VARIABLE ACCOUNT C
OF PREFERRED LIFE INSURANCE COMPANY OF NEW YORK
================================================================================
Notes to Financial Statements (cont.)
December 31, 1996

5. Contract Transactions - Unit Activity (In thousands) (cont.)
<TABLE>
<CAPTION>

                                                                                             Templeton
                                          Templeton   Templeton  Templeton                International  Mutual    Mutual
                                          Developing    Global  Global Asset Small Capital    Smaller  Discovery   Shares     Total
                                        Markets Equity  Growth   Allocation  Cap   Growth   Companies  Securities Securities   All
                                             Fund        Fund       Fund     Fund   Fund       Fund       Fund      Fund      Funds
                                         ------------ --------- ------------ ----- ------  -----------  ---------  --------   -----
<S>                                     <C>           <C>       <C>          <C>   <C>    <C>          <C>        <C>        <C>
Accumulation units outstanding at
 December 31, 1994......................       591        922        -          -      -         -           -        -      42,576
Contract transactions:
 Purchase payments......................       176        410       21          -      -         -           -        -       5,663
 Transfers between funds................        24        152       15          -      -         -           -        -        (280)
 Surrenders and terminations............       (35)       (67)       -          -      -         -           -        -      (5,018)
 Rescissions............................         -         (1)       -          -      -         -           -        -        (120)
 Other transactions.....................         1          1        -          -      -         -           -        -           5
                                            -------    -------    -----      -----  ----      ------      ------   ------    ------
      Net increase (decrease) in
       accumulation units resulting
       from contract transactions.......       166        495       36          -      -         -           -        -         250
                                            -------    -------    -----      -----  ----      ------      ------   ------    ------
Accumulation units outstanding at
 December 31, 1995......................       757      1,417       36          -      -         -           -        -      42,826
                                            =======    =======    =====      =====  ====      ======      ======   ======    ======
Contract transactions:
 Purchase payments......................       206        564      172        103     71        22           2        5       6,412
 Transfers between funds................       140        310      109        320    165        43          25       38          33
 Surrenders and terminations............       (58)      (136)     (14)        (6)   (11)        -           -        -      (5,287)
 Rescissions............................        (3)       (10)      (3)        (1)     -         -           -        -         (91)
 Other transactions.....................         -          1        -          -      -         -           -        -           5
                                            -------    -------    -----      -----  ----      ------      -------  ------    ------
      Net increase (decrease) in
       accumulation units resulting
       from contract transactions.......       285        729      264        416    225        65          27       43       1,072
                                            -------    -------    -----      -----  ----      ------      -------  ------    ------
Accumulation units outstanding at
 December 31, 1996......................     1,042      2,146      300        416    225        65          27       43      43,898
                                            =======    =======    =====      =====  ====      ======      =======  ======    ======

</TABLE>
<PAGE>

PREFERRED LIFE VARIABLE ACCOUNT C
OF PREFERRED LIFE INSURANCE COMPANY OF NEW YORK
================================================================================
Notes to Financial Statements (cont.)
December 31, 1996

6. Unit Values

A summary of accumulation  unit values and accumulation  units  outstanding for
variable  annuity  contracts and the expense ratios,  including  expenses of the
underlying  funds,  for each of the five years in the period ended  December 31,
1996 follows.
<TABLE>
<CAPTION>

                                                                    Accumulation                               Ratio of Expenses
                                                                  Units Outstanding Accumulation   Net Assets      to Average
                                                                   (in thousands)    Unit Value  (in thousands)    Net Assets*
                                                                  ----------------- ------------ --------------    ----------
<S>                                                               <C>               <C>           <C>           <C>
Money Market Fund
December 31,
 1996...........................................................            2,433       $13.359       $ 32,508           1.83%
 1995...........................................................            2,218        12.883         28,571           1.80
 1994...........................................................            2,487        12.354         30,730           1.86
 1993...........................................................              627        12.066          7,566           2.06
 1992...........................................................              301        11.932          3,587           2.09

Growth and Income Fund
December 31,
 1996...........................................................            5,070        19.490         98,821           1.90
 1995...........................................................            4,347        17.310         75,240           1.92
 1994...........................................................            3,452        13.215         45,616           1.94
 1993...........................................................            2,402        13.677         32,857           1.98
 1992...........................................................            1,227        12.574         15,424           2.02

Precious Metals Fund
December 31,
 1996...........................................................              566        14.467          8,189           2.05
 1995...........................................................              516        14.109          7,278           2.06
 1994...........................................................              647        13.979          9,050           2.08
 1993...........................................................              391        14.464          5,656           2.08
 1992...........................................................               30         9.424            279           2.09

High Income Fund
December 31,
 1996...........................................................            2,164        19.375         41,921           1.94
 1995...........................................................            2,076        17.252         35,808           1.96
 1994...........................................................            1,710        14.608         24,984           2.00
 1993...........................................................            1,135        15.155         17,207           2.04
 1992...........................................................              266        13.278          3,532           2.08

Real Estate Securities Fund
December 31,
 1996...........................................................              859        23.668         20,335           1.97
 1995...........................................................              794        18.073         14,344           1.99
 1994...........................................................              900        15.594         14,035           2.02
 1993...........................................................              437        15.369          6,712           2.07
 1992...........................................................               77        13.095          1,012           2.09

U.S. Government Securities Fund
December 31,
 1996...........................................................            6,017        16.650        100,185           1.91
 1995...........................................................            5,089        16.298         82,935           1.92
 1994...........................................................            5,331        13.835         73,747           1.93
 1993...........................................................            6,108        14.698         89,774           1.94
 1992...........................................................            2,266        13.586         30,781           1.99

</TABLE>
<PAGE>

PREFERRED LIFE VARIABLE ACCOUNT C
OF PREFERRED LIFE INSURANCE COMPANY OF NEW YORK
================================================================================
Notes to Financial Statements (cont.)
December 31, 1996

6. Unit Values (cont.)
<TABLE>
<CAPTION>

                                                                     Accumulation                               Ratio of Expenses
                                                                  Units Outstanding Accumulation   Net Assets      to Average
                                                                    (in thousands)   Unit Value  (in thousands)    Net Assets*
                                                                  ----------------- ------------ --------------    -----------
<S>                                                               <C>               <C>          <C>            <C>  
Utility Equity Fund
December 31,
 1996...........................................................            4,998       $20.654       $103,225           1.90%
 1995...........................................................            5,916        19.555        115,743           1.90
 1994...........................................................            6,317        15.104         95,415           1.92
 1993...........................................................            7,479        17.319        129,527           1.91
 1992...........................................................            2,519        15.889         40,022           1.95

Zero Coupon Fund - 1995
December 31,
 1995 1.........................................................              269        15.200          4,082           1.80+
 1994...........................................................              344        14.380          4,942           1.80
 1993...........................................................              270        14.480          3,906           1.76
 1992...........................................................              171        13.665          2,343           1.65

Zero Coupon Fund - 2000
December 31,
 1996...........................................................            1,358        18.475         25,085           1.80
 1995...........................................................            1,416        18.294         25,910           1.80
 1994...........................................................            1,158        15.373         17,797           1.80
 1993...........................................................              795        16.717         13,297           1.77
 1992...........................................................              397        14.595          5,789           1.65

Zero Coupon Fund - 2005
December 31,
 1996...........................................................              428        20.517          8,777           1.80
 1995...........................................................              456        20.914          9,531           1.80
 1994...........................................................              403        16.096          6,483           1.80
 1993...........................................................              341        18.050          6,159           1.77
 1992...........................................................              108        14.975          1,622           1.65

Zero Coupon Fund - 2010
December 31,
 1996...........................................................              348        21.522          7,492           1.80
 1995...........................................................              371        22.431          8,329           1.80
 1994...........................................................              252        15.930          4,008           1.80
 1993...........................................................              193        18.144          3,502           1.65
 1992...........................................................               60        14.670            885           1.65

Templeton Global Income Securities Fund
December 31,
 1996...........................................................            1,354        16.781         22,719           2.01
 1995...........................................................            1,472        15.522         22,851           2.04
 1994...........................................................            1,667        13.726         22,888           2.11
 1993...........................................................            1,045        14.650         15,302           2.13
 1992...........................................................              406        12.733          5,164           2.07

Investment Grade Intermediate Bond Fund
December 31,
 1996 2.........................................................              891        15.740         14,032           2.00+
 1995...........................................................            1,023        15.463         15,812           2.01
 1994...........................................................            1,085        14.257         15,470           2.03
 1993...........................................................              893        14.389         12,850           2.06
 1992...........................................................              352        13.442          4,725           2.08
        
</TABLE>
<PAGE>

PREFERRED LIFE VARIABLE ACCOUNT C
OF PREFERRED LIFE INSURANCE COMPANY OF NEW YORK
================================================================================
Notes to Financial Statements (cont.)
December 31, 1996

6. Unit Values (cont.)
<TABLE>
<CAPTION>
   
                                                                    Accumulation                               Ratio of Expenses
                                                                  Units Outstanding Accumulation   Net Assets      to Average
                                                                    (in thousands)   Unit Value  (in thousands)    Net Assets*
                                                                  ----------------- ------------ --------------    -----------
<S>                                                               <C>               <C>          <C>           <C>
Income Securities Fund
December 31,
 1996...........................................................            4,519       $21.708       $ 98,109           1.90%
 1995...........................................................            4,567        19.785         90,364           1.91
 1994...........................................................            4,416        16.392         72,389           1.94
 1993...........................................................            2,634        17.734         46,707           1.96
 1992...........................................................              668        15.163         10,128           2.07

Adjustable U.S. Government Fund
December 31,
 1996 2.........................................................              912        12.389         11,298           1.99+
 1995...........................................................            1,290        11.951         15,423           1.99
 1994...........................................................            1,767        11.077         19,571           1.97
 1993...........................................................            1,971        11.254         22,179           1.98
 1992...........................................................            1,453        11.020         16,007           2.00

Templeton Pacific Growth Fund
December 31,
 1996...........................................................            1,751        14.932         26,148           2.39
 1995...........................................................            1,812        13.630         24,693           2.41
 1994...........................................................            2,112        12.802         27,037           2.47
 1993...........................................................              915        14.233         13,023           2.54
 1992 3.........................................................               58         9.761            568           2.71+

Rising Dividends Fund
December 31,
 1996...........................................................            3,394        15.303         51,934           2.16
 1995...........................................................            3,182        12.498         39,770           2.18
 1994...........................................................            2,936         9.769         28,685           2.20
 1993...........................................................            2,772        10.327         28,623           2.19
 1992 3.........................................................              617        10.848          6,696           2.07+

Templeton International Equity Fund
December 31,
 1996...........................................................            4,375        16.081         70,362           2.29
 1995...........................................................            4,073        13.263         54,018           2.32
 1994...........................................................            4,079        12.161         49,607           2.39
 1993...........................................................            1,346        12.226         16,451           2.52
 1992 3.........................................................               88         9.642            849           3.17+

Templeton Developing Markets Equity Fund
December 31,
 1996...........................................................            1,042        11.487         11,970           2.89
 1995...........................................................              757         9.582          7,254           2.81
 1994 4.........................................................              591         9.454          5,589           2.93+

Templeton Global Growth Fund
December 31,
 1996...........................................................            2,146        13.560         29,103           2.33
 1995...........................................................            1,416        11.339         16,061           2.37
 1994 4.........................................................              922        10.201          9,400           2.54+

Templeton Global Asset Allocation Fund
December 31,
 1996...........................................................              300        12.514          3,759           2.26
 1995 5.........................................................               36        10.591            379           2.30+
</TABLE>
<PAGE>

PREFERRED LIFE VARIABLE ACCOUNT C
OF PREFERRED LIFE INSURANCE COMPANY OF NEW YORK
================================================================================
Notes to Financial Statements (cont.)
December 31, 1996

6. Unit Values (cont.)
<TABLE>
<CAPTION>

                                                                     Accumulation                               Ratio of Expenses
                                                                  Units Outstanding Accumulation   Net Assets      to Average
                                                                    (in thousands)   Unit Value  (in thousands)    Net Assets*
                                                                  ----------------- ------------ --------------    ----------
<S>                                                               <C>               <C>          <C>            <C> 
Small Cap Fund
December 31,
 1996 6.........................................................              416       $12.913        $ 5,369           2.17+%

Capital Growth Fund
December 31,
 1996 6.........................................................              225        11.254          2,529           2.17+

Templeton International Smaller Companies Fund
December 31,
 1996 6.........................................................               65        11.145            722           2.18+

Mutual Discovery Securities Fund
December 31,
 1996 7.........................................................               27        10.180            278           2.77+

Mutual Shares Securities Fund
December 31,
 1996 7.........................................................               43        10.330            442           2.40+
<FN>
*For the year ended  December  31,  including  the effect of the expenses of the
 underlying  funds.
+Annualized.
1Period from January 1, 1995 to December 15, 1995 (fund closure).
2Period from January 1, 1996 to October 25, 1996 (fund closure).
3Period from March 10, 1992 (fund  commencement)  to December  31, 1992.
4Period from April 25, 1994 (fund  commencement) to December 31, 1994.
5Period from August 4, 1995 (fund  commencement) to December 31, 1995.
6Period from June 10, 1996 (fund  commencement)  to December  31,  1996.
7Period from December 2, 1996 (fund commencement) to December 31, 1996.
</FN>
</TABLE>





                        PREFERRED LIFE INSURANCE COMPANY
                                   OF NEW YORK


                              Financial Statements


                           December 31, 1996 and 1995





<PAGE>
KPMG Peat Marwick LLP    
4200 Norwest Center
90 South Seventh Street
Minneapolis, MN  55402






                          INDEPENDENT AUDITORS' REPORT




The Board of Directors
Preferred Life Insurance Company of New York:


We have audited the  accompanying  balance  sheets of Preferred  Life  Insurance
Company of New York (a wholly owned subsidiary of Allianz Life Insurance Company
of North America) as of December 31, 1996 and 1995,  and the related  statements
of  income,  stockholder's  equity  and cash  flows for each of the years in the
three-year  period ended December 31, 1996.  These financial  statements are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,  the  financial  position of Preferred  Life  Insurance
Company of New York as of  December  31,  1996 and 1995,  and the results of its
operations, changes in stockholder's equity and cash flows for each of the years
in the three-year  period ended December 31, 1996, in conformity  with generally
accepted accounting principles.

In 1994, as discussed in note 1 to the financial statements, the Company adopted
the  provisions  of the  Financial  Accounting  Standards  Board's  Statement of
Financial  Accounting  Standards  Statement  No.  115,  Accounting  for  Certain
Investments in Debt and Equity Securities.


                                            KPMG Peat Marwick LLP


February 4, 1997



<PAGE>


<TABLE>
<CAPTION>
                  PREFERRED LIFE INSURANCE COMPANY OF NEW YORK

                                 Balance Sheets

                           December 31, 1996 and 1995
                        (in thousands except share data)

                                                                                                  
                                    Assets                                         1996                 1995  
- --------------------------------------------------------------------------------------------------------------
<S>                                                                             <C>                    <C>
Investments:
           Fixed maturities, at market                                          $ 20,412               15,128
           Certificates of deposit and short-term securities                       2,389                  800
- --------------------------------------------------------------------------------------------------------------
                    Total investments                                             22,801               15,928
Cash                                                                               4,976                3,233
Receivables                                                                        4,046                4,820
Reinsurance receivable:
    Recoverable on future policy benefit reserves                                    162                  161
    Recoverable on unpaid claims                                                   9,674               11,515
    Receivable on paid claims                                                      1,393                1,522
Prepaid insurance premiums                                                           429                  431
Deferred acquisition costs                                                        38,245               38,586
Accrued investment income                                                            295                  228
Other assets                                                                         111                  959
- --------------------------------------------------------------------------------------------------------------
                    Assets, exclusive of separate account assets                  82,132               77,383
Separate account assets                                                          769,981              690,262
- --------------------------------------------------------------------------------------------------------------
                    Total assets                                                $852,113              767,645
==============================================================================================================

                      Liabilities and Stockholder's Equity
- --------------------------------------------------------------------------------------------------------------
Liabilities:
    Future life policy benefit reserves                                         $  1,219                  594
    Future annuity benefit reserves                                                  325                    6
    Policy and contract claims                                                    25,119               26,167
    Unearned premiums                                                              1,887                2,330
    Other policyholder funds                                                         679                  691
    Reinsurance payable                                                            2,133                1,252
    Deferred income taxes                                                          8,740                6,510
    Accrued expenses and other liabilities                                         2,462                3,985
    Commissions due and accrued                                                      822                  824
    Payable to parent                                                              1,102                  663
- --------------------------------------------------------------------------------------------------------------
                    Liabilities, exclusive of separate account liabilities        44,488               43,022
Separate account liabilities                                                     769,981              690,262
- --------------------------------------------------------------------------------------------------------------
                    Total liabilities                                            814,469              733,284
Stockholder's equity:
    Common stock, $10 par value; 200,000 shares       
       authorized, issued and outstanding                                          2,000                2,000
    Additional paid-in capital                                                    15,500               15,500
    Net unrealized (loss) gain on investments, 
       net of deferred federal income taxes                                          (34)                 274
    Retained earnings                                                             20,178               16,587
- --------------------------------------------------------------------------------------------------------------
                    Total stockholder's equity                                    37,644               34,361
Commitments and contingencies (notes 6 and 11)
- --------------------------------------------------------------------------------------------------------------
                    Total liabilities and stockholder's equity                  $852,113              767,645
==============================================================================================================
<FN>
See accompanying notes to financial statements.
</FN>
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
                                                               
                  PREFERRED LIFE INSURANCE COMPANY OF NEW YORK

                              Statements of Income

                  Years Ended December 31, 1996, 1995 and 1994
                                 (in thousands)

                                                                        1996                 1995                 1994
- ------------------------------------------------------------------------------------------------------------------------
<S>                                                                    <C>                  <C>                  <C>

Revenue:
   Life insurance premiums                                           $  9,174               10,291               10,465
   Annuity considerations                                              11,725               10,679                8,781
   Accident and health premiums                                        22,105               22,406               24,586
- ------------------------------------------------------------------------------------------------------------------------
                    Total premiums and considerations                  43,004               43,376               43,832

   Premiums ceded                                                      11,574               13,462               16,341
- ------------------------------------------------------------------------------------------------------------------------
                    Net premiums and considerations                    31,430               29,914               27,491

   Investment income, net                                               1,220                  605                  371
   Realized investment losses, net                                        (62)                 (13)                (113)
- ------------------------------------------------------------------------------------------------------------------------
                    Total revenue                                      32,588               30,506               27,749
- ------------------------------------------------------------------------------------------------------------------------

Benefits and expenses:
   Life insurance benefits                                              5,971                8,202               10,577
   Annuity benefits                                                       202                 (100)                 357
   Accident and health insurance benefits                              13,406               14,743               15,455
- ------------------------------------------------------------------------------------------------------------------------
                    Total benefits                                     19,579               22,845               26,389

   Benefit recoveries                                                   6,614                9,116               11,999
- ------------------------------------------------------------------------------------------------------------------------
                    Net benefits                                       12,965               13,729               14,390

   Commissions and other agent compensation                             8,596                7,278               12,974
   General and administrative expenses                                  3,576                3,132                3,079
   Taxes, licenses and fees                                               688                  479                  943
   Change in deferred acquisition costs, net                              341               (1,009)              (8,090)
- ------------------------------------------------------------------------------------------------------------------------
                    Total benefits and expenses                        26,166               23,609               23,296
- ------------------------------------------------------------------------------------------------------------------------

                    Income from operations before
                              income taxes                              6,422                6,897                4,453
- ------------------------------------------------------------------------------------------------------------------------

Income tax expense (benefit):
   Current                                                                435                 (109)                 154
   Deferred                                                             2,396                1,612                1,099
- ------------------------------------------------------------------------------------------------------------------------
                    Total income tax expense                            2,831                1,503                1,253
- ------------------------------------------------------------------------------------------------------------------------


                    Net income                                       $  3,591                5,394                3,200
========================================================================================================================
<FN>
See accompanying notes to financial statements.
</FN>
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
                  PREFERRED LIFE INSURANCE COMPANY OF NEW YORK

                       Statements of Stockholder's Equity

                  Years Ended December 31, 1996, 1995 and 1994
                                 (in thousands)

                                                                        1996                 1995                 1994
- ------------------------------------------------------------------------------------------------------------------------
<S>                                                                     <C>                  <C>                  <C>

Common stock:
   Balance at beginning and end of year                              $  2,000                2,000                2,000
- ------------------------------------------------------------------------------------------------------------------------


Additional paid-in capital:
   Balance at beginning of year                                        15,500               15,500                9,000
   Additional contribution from parent                                      0                    0                6,500
- ------------------------------------------------------------------------------------------------------------------------

   Balance at end of year                                              15,500               15,500               15,500
- ------------------------------------------------------------------------------------------------------------------------


Net unrealized gains (losses) on investments:
   Balance at beginning of year                                           274                 (268)                   0
   Cumulative effect of the implementation of SFAS
            No. 115, net of deferred federal income taxes                   0                    0                   82
   Net unrealized gain (loss) during the year,
            net of deferred federal income taxes                         (308)                 542                 (350)
- ------------------------------------------------------------------------------------------------------------------------

   Balance at end of year                                                 (34)                 274                 (268)
- ------------------------------------------------------------------------------------------------------------------------

Retained earnings:
   Balance at beginning of year                                        16,587               11,193                7,993
   Net income                                                           3,591                5,394                3,200
- ------------------------------------------------------------------------------------------------------------------------

   Balance at end of year                                              20,178               16,587               11,193
- ------------------------------------------------------------------------------------------------------------------------

               Total stockholder's equity                            $ 37,644               34,361               28,425
========================================================================================================================
<FN>
See accompanying notes to financial statements.
</FN>
</TABLE>
<PAGE>

<TABLE>
<CAPTION>

                  PREFERRED LIFE INSURANCE COMPANY OF NEW YORK

                             Statements of Cash Flow

                  Years Ended December 31, 1996, 1995 and 1994
                                 (in thousands)

                                                                        1996                 1995                 1994
- ------------------------------------------------------------------------------------------------------------------------
<S>                                                                     <C>                  <C>                  <C>

Cash flows used in operating activities:
   Net income                                                        $  3,591                5,394                3,200
- ------------------------------------------------------------------------------------------------------------------------

   Adjustments  to  reconcile  net income to net cash used in 
      operating activities:
            Realized losses on investments                                 62                   13                  113
            Deferred federal income tax expense                         2,396                1,612                1,099
            Change in:
               Receivables and other assets                             3,526                   62               (2,320)
               Deferred acquisition costs                                 341               (1,009)              (8,090)
               Future policy benefit reserves                             944                 (182)                 238
               Policy and contract claims                              (1,048)              (1,145)               5,296
               Unearned premiums                                         (443)                  45                  196
               Other policyholder funds                                   (12)                (194)                 410
               Reinsurance payable                                        881                 (806)                (884)
               Accrued expenses and other liabilities                  (1,523)                (158)               1,968
               Commissions due and accrued                                 (2)                 (56)              (1,024)
               Due to parent                                              439                   97                  573
            Depreciation and amortization                                 (46)                (185)                 (63)
            Other, net                                                      0                    0                  (46)
- ------------------------------------------------------------------------------------------------------------------------
                    Total adjustments                                   5,515               (1,906)              (2,534)
- ------------------------------------------------------------------------------------------------------------------------

                    Net cash from (used in) operating activities        9,106                3,488                  666
- ------------------------------------------------------------------------------------------------------------------------

Cash flows from (used in) investing activities:
   Purchase of fixed maturities, at market                             (8,525)             (15,328)                   0
   Sale of fixed maturities, at market                                  2,654                4,522                3,428
   Other investments, net                                              (1,492)               2,589               (3,133)
- ------------------------------------------------------------------------------------------------------------------------
                    Net cash from (used in) investing activities       (7,363)              (8,217)                 295
- ------------------------------------------------------------------------------------------------------------------------

Cash flows from (used in) financing activities:
   Capital contribution from parent                                         0                    0                6,500
   Net change in bank overdraft                                             0                    0               (1,240)
- ------------------------------------------------------------------------------------------------------------------------
                    Net cash from financing activities                      0                    0                5,260
- ------------------------------------------------------------------------------------------------------------------------

                    Net increase (decrease) in cash                     1,743               (4,729)               6,221

Cash at beginning of year                                               3,233                7,962                1,741
- ------------------------------------------------------------------------------------------------------------------------

Cash at end of year                                                 $   4,976                3,233                7,962
========================================================================================================================
<FN>
See accompanying notes to financial statements.
</FN>
</TABLE>
<PAGE>

                  PREFERRED LIFE INSURANCE COMPANY OF NEW YORK

                          Notes to Financial Statements

                        December 31, 1996, 1995 and 1994
                                 (in thousands)


(1)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Preferred  Life  Insurance  Company of New York (the  Company) is a wholly owned
subsidiary of Allianz Life  Insurance  Company of North America  (Allianz  Life)
which, in turn, is a wholly-owned subsidiary of Allianz of America, Inc. (AZOA),
a  majority-owned  subsidiary  of Allianz A.G.  Holding,  a Federal  Republic of
Germany company.

The Company is a life insurance company licensed to sell group life and accident
and  health  and  individual  variable  annuity  policies  in six states and the
District of Columbia. Based on 1996 gross premium volume, 7%, 17% and 76% of the
Company's business is life, accident and health and annuity,  respectively.  The
Company's primary  distribution  channels are through  strategic  alliances with
third party marketing organizations.  The Company has a significant relationship
with a mutual fund  company and its  broker/dealer  network  for  marketing  its
variable annuity products.

Following is a summary of the significant  accounting  policies reflected in the
accompanying financial statements.

BASIS OF PRESENTATION

The  financial  statements  have been  prepared  in  accordance  with  generally
accepted  accounting  principles  (GAAP)  which  vary in certain  respects  from
accounting  rules   prescribed  or  permitted  by  state  insurance   regulatory
authorities. Certain amounts as previously reported have been reclassified to be
consistent with the current year's presentation.

The  preparation  of  financial  statements  in  conformity  with GAAP  requires
management to make certain estimates and assumptions that affect reported assets
and  liabilities  including  reporting or disclosure  of  contingent  assets and
liabilities  as of the balance  sheet date and the reported  amounts of revenues
and  expenses   during  the  reporting   period.   Actual   results  could  vary
significantly from management's estimates.

RECOGNITION  OF  TRADITIONAL  LIFE,  GROUP  LIFE AND GROUP  ACCIDENT  AND HEALTH
REVENUE

Traditional life products include products with guaranteed premiums and benefits
and consist solely of policies converted from group life business.

Premiums on  traditional  life and group life products are  recognized as income
when due. Group  accident and health  premiums are recognized as earned on a pro
rata basis over the risk  coverage  periods.  Benefits  and expenses are matched
with earned  premiums so that  profits are  recognized  over the premium  paying
periods  of  the  contracts.  This  matching  is  accomplished  by  establishing
provisions  for future  policy  benefits  and policy and  contract  claims,  and
deferring and amortizing related policy acquisition costs.

RECOGNITION OF VARIABLE ANNUITY REVENUE

Variable annuity contracts do not have significant  mortality or morbidity risks
and are accounted for in a manner  consistent  with interest  bearing  financial
instruments.  Accordingly,  premium  receipts  are  reported  as deposits to the
contractholder's  account,  while revenues  consist of amounts  assessed against
contractholders  including surrender charges and earned  administrative  service
fees.  Benefits  consist  of  claims  and  benefits  incurred  in  excess of the
contractholder's balance.

<PAGE>

                  PREFERRED LIFE INSURANCE COMPANY OF NEW YORK

                          Notes to Financial Statements

                        December 31, 1996, 1995 and 1994
                                 (in thousands)


DEFERRED ACQUISITION COSTS

Acquisition  costs,  consisting of commissions and other costs,  which vary with
and are  primarily  related to production  of new  business,  are deferred.  For
variable annuity  contracts,  acquisition costs are amortized in relation to the
present  value of expected  gross  profits from  investment  margins and expense
charges. Acquisition costs for group life and group accident and health products
are deferred and amortized  over the lives of the policies in the same manner as
premiums are earned.  Deferred acquisition costs amortized during 1996, 1995 and
1994 were $6,541, $4,517 and $3,739, respectively.

FUTURE POLICY BENEFIT RESERVES

Future  policy  benefits on life  insurance  products  are computed by net level
premium  methods  and the  commissioners  reserve  valuation  method  based upon
estimated future investment yield and mortality, commensurate with the Company's
experience.

Future  policy  benefit  reserves for variable  annuity  products are carried at
accumulated  contract  values.  Any  additional  reserves for any death benefits
which may  exceed  the  accumulated  contract  values  are  carried at an amount
greater than or equal to a one year term cost.

POLICY AND CONTRACT CLAIMS

Policy and contract claims  represent an estimate of claims and claim adjustment
expenses  that  have been  reported  but not yet paid and  incurred  but not yet
reported as of December 31.

INVESTMENTS

On January 1, 1994,  the  Company  adopted  Statement  of  Financial  Accounting
Standard (SFAS) No. 115,  Accounting for Certain  Investments in Debt and Equity
Securities  which  addresses the  accounting  and reporting for  investments  in
equity  securities  that  have  readily  determinable  fair  values  and for all
investments in debt securities. Those investments are classified in one of three
categories. Debt securities that the Company has the positive intent and ability
to hold to maturity are classified as "held-to-maturity securities" and reported
at amortized cost. Debt and equity  securities  bought and held  principally for
the  purpose  of  selling  them in the near  term  are  classified  as  "trading
securities"  and  reported  at fair  value,  with  unrealized  gains and  losses
included  in  earnings.  Debt and equity  securities  not  classified  as either
"held-to-maturity   securities"  or  "trading   securities"  are  classified  as
"available-for-sale  securities"  and  reported at fair value,  with  unrealized
gains and losses reported as a separate  component of stockholders'  equity, net
of deferred income taxes. SFAS No. 115 did not permit retroactive application of
its  provisions.  The Company  classified all of its debt and equity  investment
portfolio as "available-for-sale securities" at January 1, 1994.

Realized  gains and losses are  computed  based on the  specific  identification
method.

Short term investments,  which include  certificate of deposits,  are carried at
amortized cost which approximates market.

As of December 31, 1996 and 1995,  investments  with a carrying  value of $1,596
and  $1,665,  respectively,  were  pledged  to the New  York  Superintendent  of
Insurance as required by statutory regulation.

The fair values of invested assets are deemed by management to approximate their
estimated market values.  Changes in market conditions subsequent to December 31
may cause estimates of fair values to differ from the amounts presented herein.
<PAGE>

                  PREFERRED LIFE INSURANCE COMPANY OF NEW YORK

                          Notes to Financial Statements

                        December 31, 1996, 1995 and 1994
                                 (in thousands)


REINSURANCE

Insurance  liabilities are reported  before the effects of reinsurance.  Amounts
paid or deemed to have been paid for claims covered by reinsurance contracts are
recorded as  reinsurance  receivables.  Estimated  reinsurance  receivables  are
recognized in a manner consistent with the liabilities related to the underlying
reinsured contracts.

SEPARATE ACCOUNTS

Separate  accounts  represent funds for which  investment  income and investment
gains and losses  accrue  directly  to the  contractholders.  Each  account  has
specific  investment  objectives and the assets are carried at market value. The
assets of each  account  are  legally  segregated  and are not subject to claims
which arise out of any other business of the Company.

Fair values of separate account assets were determined using the market value of
the  investments  held in  segregated  fund  accounts.  Fair  values of separate
account  liabilities  were  determined  using the cash  surrender  values of the
contractholders' accounts.

INCOME TAXES

Deferred  tax  assets  and   liabilities  are  recognized  for  the  future  tax
consequences   attributable  to  differences  between  the  financial  statement
carrying  amounts of existing assets and  liabilities  and their  respective tax
bases.  Deferred tax assets and liabilities are measured using enacted tax rates
expected  to apply to  taxable  income  in the  years in which  those  temporary
differences are expected to be recovered or settled.  The effect on deferred tax
assets and liabilities of a change in tax rates is recognized in the period that
includes the enactment date.

RECEIVABLES

Receivable  balances  approximate  estimated  fair  values.  This  is  based  on
pertinent  information  available to  management  as of year end  including  the
financial  condition  and  credit  worthiness  of  the  parties  underlying  the
receivables.  Changes  in  market  conditions  subsequent  to year end may cause
estimates of fair values to differ from the amounts presented herein.

ACCOUNTING CHANGES

In 1996,  the Company  adopted SFAS No. 121,  Accounting  for the  Impairment of
Long-Lived  Assets and for  Long-Lived  Assets to Be Disposed Of, which requires
impairment  losses to be recorded on long-lived  assets used in operations  when
indicators of impairment are present and the  undiscounted  cash flows estimated
to be generated by those assets are less than the assets' carrying amount.  SFAS
No. 121 also addresses the accounting for long-lived assets that are expected to
be  disposed  of by a  company.  No  adjustments  were  made  to  the  financial
statements upon adoption of this pronouncement.



<PAGE>
                  PREFERRED LIFE INSURANCE COMPANY OF NEW YORK

                          Notes to Financial Statements

                        December 31, 1996, 1995 and 1994
                                 (in thousands)
(2)  INVESTMENTS

<TABLE>
<CAPTION>
     Investments at December 31, 1996 consist of:
                                                                               Amount
                                       Amortized          Estimated           shown on
                                          cost               fair              balance
                                        or cost              value              sheet
- ----------------------------------------------------------------------------------------
<S>                                        <C>               <C>               <C>

Fixed maturities:
    U.S. Government                   $   19,571             19,506            19,506
    Mortgage backed securities               894                906               906
- ----------------------------------------------------------------------------------------

       Total fixed maturities             20,465             20,412            20,412
========================================================================================

Other investments:
   Short-term securities                   2,389            XXXXXXX             2,389
- ----------------------------------------------------------------------------------------

       Total other investments             2,389            XXXXXXX             2,389
- ----------------------------------------------------------------------------------------

       Total investments              $   22,854            XXXXXXX            22,801
========================================================================================
</TABLE>

<TABLE>
<CAPTION>
At December 31, 1996 and 1995, the amortized cost, gross unrealized gains, gross
unrealized losses and estimated fair values of fixed maturities are as follows:

                                                                Gross              Gross             Estimated
                                           Amortized          unrealized         unrealized            fair
                                             cost               gains             losses               value
- ----------------------------------------------------------------------------------------------------------------
<S>                                           <C>                   <C>               <C>              <C>
1996:
    U.S. Government                       $   19,571                 66                131             19,506
    Mortgage backed securities                   894                 12                  0                906
- ----------------------------------------------------------------------------------------------------------------

Total fixed maturities                    $   20,465                 78                131             20,412
================================================================================================================

1995:
    U.S. Government                       $   13,749                380                  0             14,129
    Mortgage backed securities                   957                 42                  0                999
- ----------------------------------------------------------------------------------------------------------------

Total fixed maturities                    $   14,706                422                  0             15,128
================================================================================================================
</TABLE>
The changes in unrealized gains (losses) from fixed maturities were $(475), $835
and $(540) for the years ended December 31, 1996, 1995 and 1994, respectively.

<PAGE>
                  PREFERRED LIFE INSURANCE COMPANY OF NEW YORK

                          Notes to Financial Statements

                        December 31, 1996, 1995 and 1994
                                 (in thousands)

The amortized cost and estimated fair value of fixed  maturities at December 31,
1996, by contractual maturity,  are shown below. Expected maturities will differ
from  contractual  maturities  because  borrowers  may have the right to call or
prepay obligations with or without call or prepayment penalties.

<TABLE>
<CAPTION>
                                                           Amortized       Estimated
                                                             cost          fair value
- -------------------------------------------------------------------------------------------
      <S>                                                   <C>              <C>
      Due after one year through five years               $   6,077           6,011
      Due after five years through ten years                 13,494          13,495
      Mortgage backed securities                                894             906
- -------------------------------------------------------------------------------------------

      Totals                                              $  20,465          20,412
===========================================================================================
</TABLE>

Proceeds from sales of investments in available-for-sale securities during 1996,
1995 and 1994 were $2,654, $4,522 and $3,428,  respectively.  Gross gains of $0,
$64 and $110 and gross  losses of $62,  $77 and $209 were  realized  on sales of
available-for-sale securities in 1996, 1995 and 1994, respectively.  The related
tax benefit was $22, $4 and $35 in 1996, 1995 and 1994, respectively.

<TABLE>
<CAPTION>
Net realized  investment  losses for the respective  years ended December 31 are
summarized as follows:
                                                   1996              1995               1994
- --------------------------------------------------------------------------------------------------
<S>                                                 <C>               <C>                <C>  
Fixed maturities, at market                      $  (62)              (13)               (99)
Other                                                 0                 0                (14)
- --------------------------------------------------------------------------------------------------
           Net losses before taxes                  (62)              (13)              (113)

Tax benefit on net realized losses                  (22)               (4)               (38)
- --------------------------------------------------------------------------------------------------

           Net losses after tax benefit          $  (40)               (9)               (75)
==================================================================================================
</TABLE>

<TABLE>
<CAPTION>
Major  categories  of net  investment  income  for the  respective  years  ended
December 31 are:
                                                    1996                  1995                1994
- --------------------------------------------------------------------------------------------------------
<S>                                                <C>                     <C>                 <C> 
Interest:
    Fixed maturities, at market                 $   1,132                  410                 309
    Short-term investments                             98                    0                   0
    Other                                               1                  201                  69
- --------------------------------------------------------------------------------------------------------
        Total investment income                     1,231                  611                 378

Investment expenses                                    11                    6                   7
- --------------------------------------------------------------------------------------------------------

        Net investment income                   $   1,220                  605                 371
========================================================================================================
</TABLE>

<PAGE>
                  PREFERRED LIFE INSURANCE COMPANY OF NEW YORK

                          Notes to Financial Statements

                        December 31, 1996, 1995 and 1994
                                 (in thousands)

(3)  SUMMARY TABLE OF FAIR VALUE DISCLOSURES

<TABLE>
<CAPTION>
                                                            1996                          1995
- ----------------------------------------------------------------------------------------------------------
                                                  Carrying          Fair         Carrying       Fair
                                                   Amount           Value         Amount        Value
                                                 ----------        -------      ----------     -------    
<S>                                              <C>               <C>            <C>          <C>
Financial assets
- ----------------
   Fixed maturities, at market

       U.S. Government                         $   19,506       $   19,506     $  14,129    $   14,129
       Mortgage backed securities                     906              906           999           999

   Certificates of deposit
       and other short term investments             2,389            2,389           800           800

   Receivables                                      4,046            4,046         4,820         4,820

   Separate account assets                        769,981          769,981       690,262       690,262

Financial liabilities
- ---------------------
   Separate account liabilities                   769,981          756,349       690,262       672,655

- ----------------------------------------------------------------------------------------------------------
<FN>
See Note 1 "Summary of Significant  Accounting  Policies" for description of the
methods and significant assumptions used to estimate fair values.
</FN>
</TABLE>


(4)  RECEIVABLES

<TABLE>
<CAPTION>
Receivables at December 31 consist of the following:

                                                    1996          1995
- ---------------------------------------------------------------------------
<S>                                                <C>           <C>   
Premiums due                                   $   3,318         3,468
Reinsurance commission receivable                    450           371
Due from administrators                                0           198
Other                                                278           783
- ---------------------------------------------------------------------------

   Total receivables                           $   4,046         4,820
===========================================================================
</TABLE>

<PAGE>
                  PREFERRED LIFE INSURANCE COMPANY OF NEW YORK

                          Notes to Financial Statements

                        December 31, 1996, 1995 and 1994
                                 (in thousands)

(5)  ACCIDENT AND HEALTH CLAIMS RESERVES

Accident and health claims reserves are based on long-range  projections subject
to  uncertainty.  Uncertainty  regarding  reserves of a given  accident  year is
gradually reduced as new information emerges each succeeding year, allowing more
reliable  re-evaluations  of  such  reserves.  While  management  believes  that
reserves as of December 31, 1996 are  adequate,  uncertainties  in the reserving
process could cause such  reserves to develop  favorably or  unfavorably  in the
near term as new or additional  information emerges. Any adjustments to reserves
are  reflected in the  operating  results of the periods in which they are made.
Movements in reserves  which are small  relative to the amount of such  reserves
could significantly impact future reported earnings of the Company.

<TABLE>
<CAPTION>
Activity in the  accident  and health  claims  reserves,  exclusive  of hospital
indemnity  and AIDS  reserves  of $293,  $287 and $205 in 1996,  1995 and  1994,
respectively, is summarized as follows:

                                                           1996          1995          1994
- -------------------------------------------------------------------------------------------------
<S>                                                       <C>            <C>          <C>   
Balance at January 1, net of reinsurance
   recoverables of $9,249, $10,049 and $8,117         $   11,000         10,149        7,823

Incurred related to:
   Current year                                           11,372         10,502       10,061
   Prior years                                            (3,079)        (2,245)      (2,839)
- -------------------------------------------------------------------------------------------------
Total incurred                                             8,293          8,257        7,222
- -------------------------------------------------------------------------------------------------

Paid related to:
   Current year                                            1,458          1,097        1,073
   Prior years                                             6,500          6,309        3,823
- -------------------------------------------------------------------------------------------------
Total paid                                                 7,958          7,406        4,896
- -------------------------------------------------------------------------------------------------

Balance at December 31, net of reinsurance
   recoverables of $7,476, $9,249 and $10,049         $   11,335         11,000       10,149
=================================================================================================
</TABLE>

Due to lower than  anticipated  losses related to prior years, the provision for
claims and claim adjustment expenses decreased.

(6)  REINSURANCE

In the normal  course of  business,  the Company  seeks to limit its exposure to
loss on any single  insured and to recover a portion of benefits  paid by ceding
risks under excess  coverage and  coinsurance  contracts.  The Company retains a
maximum of $50 coverage per individual life.

Reinsurance  contracts  do not  relieve  the  Company  from its  obligations  to
policyholders.  Failure of reinsurers to honor their obligations could result in
losses to the Company;  consequently,  allowances  are  established  for amounts
deemed  uncollectible.  The Company  evaluates  the  financial  condition of its
reinsurers and monitors  concentrations  of credit risk to minimize its exposure
to significant losses from reinsurer insolvencies.

Included  in  reinsurance   receivables  at  December  31,  1996  and  1995  are
recoverables  on paid and unpaid claims from Allianz Life for $1,554 and $1,556,
respectively.  A contingent  liability exists to the extent that Allianz Life or
the  Company's  unaffiliated  reinsurers  are unable to meet  their  contractual
obligations  under reinsurance  contracts.  Management is of the opinion that no
liability will accrue to the Company with respect to this contingency.
<PAGE>
                  PREFERRED LIFE INSURANCE COMPANY OF NEW YORK

                          Notes to Financial Statements

                        December 31, 1996, 1995 and 1994
                                 (in thousands)

<TABLE>
<CAPTION>
Life  insurance,  annuities  and accident and health  business  assumed from and
ceded to other companies is as follows:

                                                                                                    Percentage
                                                     Assumed           Ceded                         of amount
                                      Gross         from other         to other         Net           assumed
      Year ended                      amount        companies         companies        amount          to net
- -----------------------------------------------------------------------------------------------------------------
<S>                                 <C>                  <C>          <C>            <C>               <C>   
December 31, 1996:

Life insurance In force           $ 1,700,286             0            647,863       1,052,423         0.0%
- -----------------------------------------------------------------------------------------------------------------

Premiums: 
   Life insurance                       9,174             0              2,304           6,870         0.0%
   Annuities                           11,725             0                  0          11,725         0.0%
   Accident and health insurance       15,482         6,623              9,270          12,835        51.6%
- -----------------------------------------------------------------------------------------------------------------

      Total premiums                   36,381         6,623             11,574          31,430        21.1%
=================================================================================================================

December 31, 1995:

Life insurance In force           $ 1,826,979             0            715,945       1,111,034         0.0%
- -----------------------------------------------------------------------------------------------------------------

Premiums:
   Life insurance                      10,291             0              2,642           7,649         0.0%
   Annuities                           10,679             0                  0          10,679         0.0%
   Accident and health insurance       15,717         6,689             10,820          11,586        57.7%
- -----------------------------------------------------------------------------------------------------------------

      Total premiums                   36,687         6,689             13,462          29,914        22.4%
=================================================================================================================

December 31, 1994:

Life insurance In force           $ 1,320,843             0            740,856         579,987         0.0%
- -----------------------------------------------------------------------------------------------------------------

Premiums:
   Life insurance                      10,467            (2)             2,898           7,567         0.0%
   Annuities                            8,781             0                  0           8,781         0.0%
   Accident and health insurance       15,759         8,827             13,443          11,143        79.2%
- -----------------------------------------------------------------------------------------------------------------

      Total premiums                   35,007         8,825             16,341          27,491        32.1%
=================================================================================================================
</TABLE>

<PAGE>
                  PREFERRED LIFE INSURANCE COMPANY OF NEW YORK

                          Notes to Financial Statements

                        December 31, 1996, 1995 and 1994
                                 (in thousands)
<TABLE>
<CAPTION>
Of the amounts assumed from and ceded to other companies,  life and accident and
health insurance assumed from and ceded to Allianz Life is as follows:

                                                 Assumed                           Ceded
                                    ---------------------------------    ------------------------------
                                      1996        1995       1994         1996      1995      1994
- -------------------------------------------------------------------------------------------------------
<S>                                   <C>         <C>        <C>          <C>       <C>       <C>
Life insurance in force             $     0           0          0        2,432     2,930     2,745
- -------------------------------------------------------------------------------------------------------

Premiums:
   Life insurance                   $     0           0          0           36        55        69
   Accident and health insurance      2,547       2,959      2,600          766       921       784
- -------------------------------------------------------------------------------------------------------
   Total premiums                   $ 2,547       2,959      2,600          802       976       853
=======================================================================================================
</TABLE>

(7)  INCOME TAXES

INCOME TAX EXPENSE

<TABLE>
<CAPTION>
Total  income tax  expenses  (benefits)  for the years ended  December 31 are as
follows:
                                                                   1996             1995           1994
- -------------------------------------------------------------------------------------------------------------
<S>                                                              <C>               <C>            <C>   
Income tax expense attributable to operations:

   Current tax expense (benefit)                             $      435             (109)           154

   Deferred tax expense                                           2,396            1,612          1,099
- -------------------------------------------------------------------------------------------------------------
Total income tax expense attributable to operations          $    2,831            1,503          1,253

Income tax effect on equity:

   Income tax allocated to stockholder's equity,
      Adoption of SFAS No. 115                                        0                0             44
      Attributable to unrealized gains and losses 
         for the year                                              (166)             292           (189)
- -------------------------------------------------------------------------------------------------------------
Total income tax effect on equity                            $    2,665            1,795          1,108
=============================================================================================================
</TABLE>

COMPONENTS OF INCOME TAX EXPENSE

<TABLE>
<CAPTION>
Income tax expense computed at the statutory rate of 35% varies from tax expense
reported in the Statements of Income for the respective  years ended December 31
as follows:
                                                         1996         1995       1994
- -----------------------------------------------------------------------------------------
<S>                                                    <C>          <C>         <C>  
Income tax expense computed at the statutory rate  $    2,248        2,414      1,558
Other                                                     583         (911)      (305)
- -----------------------------------------------------------------------------------------
       Income tax expense as reported              $    2,831        1,503      1,253
=========================================================================================
</TABLE>
<PAGE>
                  PREFERRED LIFE INSURANCE COMPANY OF NEW YORK

                          Notes to Financial Statements

                        December 31, 1996, 1995 and 1994
                                 (in thousands)

COMPONENTS OF DEFERRED TAX ASSETS AND LIABILITIES ON THE BALANCE SHEET

<TABLE>
<CAPTION>
Tax effects of temporary  differences giving rise to the significant  components
of the net  deferred  tax  liabilities  at  December  31,  1996  and 1995 are as
follows:
                                           1996       1995
- ----------------------------------------------------------------
<S>                                       <C>        <C>  
Deferred tax assets:
   Future policy benefit reserves       $ 3,427      4,808
   Unrealized losses on investments          19          0
- ----------------------------------------------------------------

       Total deferred tax assets          3,446      4,808
================================================================

Deferred tax liabilities:
   Deferred acquisition costs            10,757     10,481
   Unrealized gains on investments            0        147
   Investments                            1,429        690
- ----------------------------------------------------------------

       Total deferred tax liabilities    12,186     11,318
================================================================

Net deferred tax liability              $ 8,740      6,510
================================================================
</TABLE>

Although realization is not assured, the Company believes it is not necessary to
establish a valuation  allowance for the deferred tax asset as it is more likely
than not the  deferred  tax asset will be realized  principally  through  future
reversals of existing taxable  temporary  differences and future taxable income.
The amount of the deferred tax asset considered  realizable,  however,  could be
reduced in the near term if  estimates of future  reversals of existing  taxable
temporary differences and future taxable income are reduced.

The Company files a consolidated  federal income tax return with AZOA and all of
its  wholly  owned  subsidiaries.  The  consolidated  tax  allocation  agreement
stipulates that each company  participating in the return will bear its share of
the tax liability pursuant to United States Treasury Department regulations. The
Company accrues income taxes payable to Allianz Life under AZOA intercompany tax
allocation  agreements.  The Company's  liability for current taxes was $504 and
$142 as of December 31, 1996 and 1995, respectively,  and is included in payable
to parent in the liablity section of the accompanying balance sheet.


(8)  RELATED PARTY TRANSACTIONS

In 1994, Allianz Life contributed additional paid-in capital to the Company of
$6,500.

Allianz Life  performs  certain  administrative  services  for the Company.  The
Company  reimbursed  Allianz  Life $1,246,  $1,115 and $1,994 in 1996,  1995 and
1994, respectively,  for related administrative expenses incurred. The Company's
liability to Allianz  Life for  incurred but unpaid  service fees as of December
31, 1996 and 1995 was $598 and $521, respectively, and is included in payable to
parent in the liability section of the accompanying balance sheet.

AZOA's  investment  division  manages the Company's  investment  portfolio.  The
Company  paid AZOA $11,  $5 and $4 in 1996,  1995 and  1994,  respectively,  for
investment advisory fees. The Company had no incurred but unpaid fees to AZOA as
of December 31, 1996 and 1995.
<PAGE>
                  PREFERRED LIFE INSURANCE COMPANY OF NEW YORK

                          Notes to Financial Statements

                        December 31, 1996, 1995 and 1994
                                 (in thousands)

(9)  EMPLOYEE BENEFIT PLANS

The  Company  participates  in the  Allianz  Primary  Retirement  Plan  (Primary
Retirement Plan), a defined  contribution plan. The Company makes  contributions
to a money  purchase  pension  plan on  behalf  of  eligible  participants.  All
employees are eligible to participate in the Primary  Retirement  Plan after two
years  of  service.   The  contributions  are  based  on  a  percentage  of  the
participant's  salary with the participants  being 100% vested upon eligibility.
It is the  Company's  policy to fund the plan costs as  accrued.  Total  pension
contributions were $29, $16 and $18 in 1996, 1995 and 1994, respectively.

The Company  participates in the Allianz Asset Accumulation Plan (Allianz Plan),
a  defined   contribution  plan  sponsored  by  AZOA.  Under  the  Allianz  Plan
provisions,  the  Company  will  match from 50% to 100% of  eligible  employees'
contributions up to a maximum of 6% of a participant's  compensation.  The total
Company match for 1996, 1995 and 1994 Plan  participants was 100%. All employees
are  eligible to  participate  after one year of service and are fully vested in
the Company's matching  contribution  after three years of service.  The Allianz
Plan will accept  participants'  pretax or after-tax  contributions up to 15% of
the participant's  compensation.  It is the Company's policy to fund the Allianz
Plan costs as accrued.  The Company  accrued  $41, $5 and $35 in 1996,  1995 and
1994, respectively, toward planned contributions.

(10) STATUTORY FINANCIAL DATA AND DIVIDEND RESTRICTIONS

Statutory  accounting  is directed  toward  insurer  solvency and  protection of
policyholders.  Accordingly,  certain  items  recorded in  financial  statements
prepared under GAAP are excluded or vary in determining statutory policyholders'
surplus and gain from operations.  These items include,  among others,  deferred
acquisition  costs,  furniture  and  fixtures,   accident  and  health  premiums
receivable  which are more than 90 days past due,  deferred taxes and undeclared
dividends to policyholders. Additionally, future life and annuity policy benefit
reserves  calculated  for  statutory  accounting do not include  provisions  for
withdrawals.
<TABLE>
<CAPTION>
The  differences  between  stockholder's  equity  and  net  income  reported  in
accordance with statutory  accounting  practices and the accompanying  financial
statements for the years ended December 31 are as follows:

                                            Stockholder's equity                Net Income
                                        ---------------------------   --------------------------------
                                                1996        1995         1996      1995      1994
- ------------------------------------------------------------------------------------------------------
<S>                                          <C>          <C>           <C>       <C>       <C>   
Statutory basis                             $ 21,886      18,359        2,358     2,821      (796)
Adjustments:
  Change in reserve basis                    (13,696)    (17,857)       4,070     3,281    (2,812)
  Deferred acquisition costs                  38,245      38,586         (341)    1,009     8,090
  Deferred taxes                              (8,740)     (6,510)      (2,396)   (1,612)   (1,099)
  Nonadmitted assets                             154         119            0         0         0
  Interest maintenance reserve                   (68)         31          (99)     (105)     (183)
  Asset Valuation Reserve                          7           2            0         0         0
  Liability for unauthorized reinsurers            0       1,209            0         0         0
  Unrealized losses on investments               (53)        422            0         0         0
  Other                                          (91)          0           (1)        0         0
- ------------------------------------------------------------------------------------------------------
     As reported in the
        accompanying financial statements   $ 37,644      34,361        3,591     5,394     3,200
======================================================================================================
</TABLE>
The Company is required to meet  minimum  capital and surplus  requirements.  At
December  31,  1996  and  1995,  the  Company  was  in  compliance   with  these
requirements.  In accordance  with New York Statutes,  the Company may not pay a
stockholder  dividend without prior approval by the Superintendent of Insurance.
The Company paid no dividends in 1996, 1995 and 1994.
<PAGE>
                  PREFERRED LIFE INSURANCE COMPANY OF NEW YORK

                          Notes to Financial Statements

                        December 31, 1996, 1995 and 1994
                                 (in thousands)

REGULATORY RISK BASED CAPITAL

An insurance  enterprise's  state of domicile imposes minimum risk-based capital
requirements  that were  developed  by the  National  Association  of  Insurance
Commissioners  (NAIC).  The formulas for  determining  the amount of  risk-based
capital specify various weighting factors that are applied to financial balances
or various levels of activity based on the perceived degree of risk.  Regulatory
compliance is determined by a ratio of an enterprise's regulatory total adjusted
capital to its authorized  control level risk-based  capital,  as defined by the
NAIC.  Enterprises below specific  triggerpoints or ratios are classified within
certain levels,  each of which requires specified  corrective action. The levels
and ratios are as follows:

                                  Ratio of total adjusted capital to
                                  authorized control level risk-based
   Regulatory Event               Capital (less than or equal to)
  ------------------             -------------------------------------
   Company action level             2 (or 2.5 with negative trends)
   Regulatory action level                     1.5
   Authorized control level                     1
   Mandatory control level                     0.7

The Company met the minimum risk-based  capital  requirements as of December 31,
1996 and 1995.

PERMITTED STATUTORY ACCOUNTING PRACTICES

The  Company is required to file annual  statements  with  insurance  regulatory
authorities which are prepared on an accounting basis prescribed or permitted by
such authorities.  Currently  prescribed  statutory accounting practices include
state laws, regulations,  and general administrative rules, as well as a variety
of publications of the NAIC.  Permitted statutory accounting practices encompass
all accounting  practices that are not  prescribed;  such practices  differ from
state to state,  may differ  from  company to  company  within a state,  and may
change  in the  future.  The NAIC  currently  has a project  underway  to codify
statutory  accounting  practices,  the result of which is expected to constitute
the only source of "prescribed"  statutory  accounting  practices.  Accordingly,
that project will likely  change the  definition  of what  comprises  prescribed
versus permitted statutory  accounting  practices,  and may result in changes to
existing  accounting  policies that insurance  enterprises  use to prepare their
statutory  financial  statements.  The Company does not  currently use permitted
statutory  accounting practices which have a significant impact on its statutory
financial statements.

STATE EXAMINATION

Preferred  Life is currently  under  routine  examination  by the New York State
Department of Insurance.  No matters of significance or adjustments to Preferred
Life's  statutory  financial   statements  have  been  brought  to  management's
attention as a result of this examination.

(11) COMMITMENTS AND CONTINGENCIES

The Company is subject to claims and lawsuits that arise in the ordinary  course
of  business.  In the opinion of  management,  the ultimate  resolution  of such
litigation will not have a material adverse effect on the financial  position of
the Company.

The  Company  is  contingently  liable for  possible  future  assessments  under
regulatory   requirements   pertaining  to   insolvencies   and  impairments  of
unaffiliated  insurance  companies.  Provision  has been  made  for  assessments
currently received and assessments anticipated for known insolvencies.

<PAGE>
                  PREFERRED LIFE INSURANCE COMPANY OF NEW YORK

                          Notes to Financial Statements

                        December 31, 1996, 1995 and 1994
                                 (in thousands)

(12) SUPPLEMENTARY INSURANCE INFORMATION

<TABLE>
<CAPTION>
The following table summarizes certain financial information by line of business
for 1996, 1995 and 1994:


                               As of December 31                                 For the year ended December 31
                    ---------------------------------------------  ----------------------------------------------------------------
                                    Future                                               Benefits,   Net
                                    policy                 Other    Premium               claims     change 
                                    benefits,              policy   revenue               losses,     in
                        Deferred    losses,                claims   and other   Net       and        policy                 
                         policy     claims                  and     contract    invest-  settle-     acquisi-   Other    Premiums 
                       acquistion   and loss  Unearned    benefits  consider-   ment      ment        tion    operating  written    
                          costs     expense   premiums    payable    ations     income   expenses    cost (a)  expenses     (b)
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                     <C>         <C>         <C>        <C>        <C>      <C>       <C>          <C>        <C> 
1996:
Life insurance         $    290     1,219        908        5,151      6,870     268      4,371        (27)      2,297
Annuities                37,855       325          0          864     11,725       0        202        265       7,069
Accident and
 health insurance           100         0        979       19,104     12,835     952      8,392        103       3,494
- -----------------------------------------------------------------------------------------------------------------------------------

                       $ 38,245     1,544      1,887       25,119     31,430   1,220     12,965        341      12,860
===================================================================================================================================

1995:
Life insurance         $    263       594        844        5,615      7,649     104      5,428         (6)      2,374
Annuities                38,120         6          0           16     10,679       0       (100)    (1,008)      6,180
Accident and  
 health insurance           203         0      1,486       20,536     11,586     501      8,401          5       2,335
- -----------------------------------------------------------------------------------------------------------------------------------

                       $ 38,586       600      2,330       26,167     29,914     605     13,729     (1,009)     10,889
===================================================================================================================================

1994:
Life insurance         $    257       511        834        6,909      7,567      80      6,702        (47)      2,275
Annuities                37,112       271          0            0      8,781       0        357     (8,121)     12,200
Accident and
 health insurance           208         0      1,451       20,403     11,143     291      7,331         78       2,521
- -----------------------------------------------------------------------------------------------------------------------------------

                       $ 37,577       782      2,285       27,312     27,491     371     14,390     (8,090)     16,996
===================================================================================================================================
<FN>
(a) See note 1 for aggregate gross amortization.

(b) Premiums written are not applicable for life insurance companies.
</FN>
</TABLE>





                                    PART C

                              OTHER INFORMATION


ITEM  24.     FINANCIAL  STATEMENTS  AND  EXHIBITS

a.     Financial  Statements

     The following financial statements of the Company are included in Part
B hereof.

     1.        Independent Auditors' Report.
     2.        Balance Sheets as of December 31, 1996 and 1995.
     3.        Statements of Income for the years ended December 31, 1996, 1995
               and 1994.
     4.        Statements of Stockholder's Equity for the years ended December
               31, 1996, 1995 and 1994.
     5.        Statements of Cash Flow for the years ended December 31, 1996,
               1995 and 1994.
     6.        Notes to Financial Statements - December 31, 1996, 1995 and 1994.

     The following financial statements of the Variable Account are included in
Part B hereof.

     1.        Independent Auditors' Report.
     2.        Statements of Assets and Liabilities as of December 31, 1996.
     3.        Statements of Operations for the year ended December 31, 1996.
     4.        Statements of Changes in Net Assets for the years ended
               December 31, 1996 and 1995.
     5.        Notes to Financial Statements - December 31, 1996.

b.     Exhibits

     1.        Resolution of Board of Directors of the Company authorizing the
               establishment  of  the  Variable  Account*
     2.        Not  Applicable
     3.        Principal  Underwriter  Agreement 
     4.        Individual  Immediate  Variable  Annuity  Contract*
     4a.       Joint  Owners  Endorsement*
     4b.       Period  Certain  and  Partial  Liquidation  Endorsement*
     5.        Application for Individual Immediate Variable Annuity Contract*
     6.        (i)   Copy  of  Articles  of  Incorporation of the Company*
               (ii)  Copy of the Bylaws of the Company (to be filed by
                     Amendment)
     7.        Not  Applicable
     8.        Form  of  Fund  Participation  Agreement*
     9.        Opinion  and  Consent  of  Counsel
     10.       Independent  Auditors'  Consent
     11.       Not  Applicable
     12.       Not  Applicable
     13.       Calculation of Performance Information
     14.       Company  Organizational  Chart*
     27.       Financial  Data  Schedule - Not Applicable

* incorporated by reference to Registrant's initial Form N-4 filed
  electronically on January 2, 1997.

ITEM  25.     DIRECTORS  AND  OFFICERS  OF  THE  DEPOSITOR

The  following  are  the  Officers  and  Directors  of  the  Company:

<TABLE>
<CAPTION>
<S>                             <C>
Name and Principal              Positions and Offices
Business Address                with Depositor
- ------------------------------  ----------------------------------

Lowell C. Anderson              Director
1750 Hennepin Avenue
Minneapolis, MN 55403

Ronald L. Wobbeking             Chairman, Chief Executive
1750 Hennepin Avenue            and Director
Minneapolis, MN 55403

Thomas G. Brown                 Director
One Liberty Plaza,
45th Floor
New York, NY 10006

Edward J. Bonach                Director
1750 Hennepin Avenue
Minneapolis, MN 55403

Alan A. Grove                   Secretary and Director
1750 Hennepin Avenue
Minneapolis, MN 55403

Shannon Hendricks               Treasurer
1750 Hennepin Avenue
Minneapolis, MN 55403

Dennis Marion                   Director
500 Valley Road
Wayne, NJ 07470

Reinhard Obermueller            Director
560 Lexington Avenue
New York, NY 10022


Robert S. James                 Director
1750 Hennepin Avenue
Minneapolis, MN  55403

Eugene T. Wilkinson             Director
14 Commerce Drive
Cranford, NJ 07016

Eugene Long                     Vice President of Operations
152 W. 57th Street              and Director
18th Floor
New York, NY 10019

Thomas J. Lynch                 President, Chief Marketing Officer
1750 Hennepin Avenue            and Director
Minneapolis, MN 55403

Carol B. Shaw                   Second Vice President
152 W. 57th Street, 18th Floor
New York, NY 10019

Timothy J. Tongson              Appointed Actuary
1750 Hennepin Avenue
Minneapolis, MN 55403

W. Michael Carroll              Director
48 Comell Road
PO Box 867
Latham, NY 12110

Stephen R. Herbert              Director
900 Third Avenue
New York, NY 10022

Jack F. Rockett                 Director
140 E. 95th Street, Ste. 6A
New York, NY 10129
</TABLE>


ITEM   26.    PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH THE DEPOSITOR
              OR  REGISTRANT

The    Company  organizational  chart was filed  as  Exhibit  14 in
Registrant's initial Form N-4 (File No. 333-19173) and is incorporated
herein by reference.

ITEM  27.     NUMBER  OF  CONTRACT  OWNERS

Not  Applicable.

ITEM  28.     INDEMNIFICATION

The  Bylaws  of  the  Company  provide  that:

Each person (and the heirs, executors, and administrators of such person) made
or  threatened  to be made a party to any action, civil or criminal, by reason
of  being  or  having been a Director, officer, or employee of the corporation
(or  by  reason  of  serving  any  other  organization  at  the request of the
corporation)  shall  be indemnified to the extent permitted by the laws of the
State  of  New  York,  and  in  the  manner  prescribed  therein.

Insofar  as  indemnification for liability arising under the Securities Act of
1933 may be permitted for directors and officers or controlling persons of the
Company  pursuant to the foregoing, or otherwise, the Company has been advised
that  in  the  opinion  of  the    Securities   and Exchange  Commission  such
indemnification  is  against  public  policy  as  expressed  in  the  Act and,
therefore,  unenforceable.  In  the  event  that  a  claim for indemnification
against  such  liabilities  (other than the payment by the Company of EXPENSES
incurred  or  paid by a director, officer or controlling person of the Company
in  the  successful  defense of any action, suit or proceeding) is asserted by
such director, officer or controlling person in connection with the securities
being  registered,  the Company will, unless in the opinion of its counsel the
matter  has  been  settled  by  controlling  precedent,  submit  to a court of
appropriate  jurisdiction  the  question whether such indemnification by it is
against  public  policy  as  expressed  in the Act and will be governed by the
final  adjudication  of  such  issue.

ITEM  29.     PRINCIPAL  UNDERWRITERS

     a.    NALAC  Financial  Plans, LLC  is  the principal underwriter for the
Contracts.  It  also  is  the  principal  underwriter  for:

         Allianz  Life  Variable  Account  A
         Allianz  Life  Variable  Account  B

     b.  The following are the officers and directors of NALAC Financial Plans
LLC:

<TABLE>
<CAPTION>
<S>                     <C>
Name & Principal        Positions and Offices
Business Address        with Underwriter
- ----------------------  ----------------------

Alan A. Grove           Director
1750 Hennepin Avenue
Minneapolis, MN 55403

James P. Kelso          Director
1750 Hennepin Ave.
Minneapolis, MN 55403

Thomas B. Clifford      President and Director
1750 Hennepin Avenue
Minneapolis, MN 55403

Michael T. Westermeyer  Secretary and Director
1750 Hennepin Avenue
Minneapolis, MN 55403

Michael J. Yates        Treasurer
1750 Hennepin Avenue
Minneapolis, MN 55403

Edward J. Bonach        Director
1750 Hennepin Avenue
Minneapolis, MN 55403

Catherine L. Mielke     Compliance Officer
1750 Hennepin Avenue
Minneapolis, MN 55403
</TABLE>



c.          Not  Applicable

ITEM  30.     LOCATION  OF  ACCOUNTS  AND  RECORDS

Thomas  Clifford,  whose  address  is  1750  Hennepin  Avenue,  Minneapolis,
Minnesota,  maintains  physical possession of the accounts, books or documents
of  the  Variable  Account  required  to be maintained by Section 31(a) of the
Investment  Company  Act  of  1940,  as  amended,  and  the  rules promulgated
thereunder.

ITEM  31.     MANAGEMENT  SERVICES

Not  Applicable

ITEM  32.     UNDERTAKINGS

     a.  Registrant  hereby  undertakes  to file a post-effective amendment to
this  registration  statement as frequently as is necessary to ensure that the
audited financial statements in the registration statement are never more than
sixteen  (16)  months  old  for  so long as payment under the variable annuity
contracts  may  be  accepted.

     b.    Registrant  hereby  undertakes to include either (1) as part of any
application  to purchase a contract offered by the Prospectus, a space that an
applicant can check to request a Statement of Additional Information, or (2) a
postcard  or  similar  written  communication  affixed  to  or included in the
Prospectus that the applicant can remove to send for a Statement of Additional
Information.

     c.    Registrant hereby undertakes to deliver any Statement of Additional
Information  and  any financial statements required to be made available under
this  Form  promptly  upon  written  or  oral  request.

     d.    Preferred  Life  Insurance  Company  of New York ("Company") hereby
represents  that the fees and charges deducted under the Contract described in
the  Prospectus,  in the aggregate, are reasonable in relation to the services
rendered,  the  expenses  to be incurred and the risks assumed by the Company.



                                  SIGNATURES

As  required  by  the Securities Act of 1933 and the Investment Company Act of
1940,  as  amended,  the  Registrant  certifies  that  it  has  caused  this
registration  statement  to be signed on its behalf in the City of Minneapolis
and  State  of  Minnesota,  on  this 9th day  of May,  1997.

                                PREFERRED  LIFE  VARIABLE  ACCOUNT  C
                                            (Registrant)

                           By:    PREFERRED LIFE INSURANCE COMPANY OF NEW YORK
                                             (Depositor)

                           By: /S/ ALAN A. GROVE
                               ____________________________________________


                               PREFERRED  LIFE  INSURANCE  COMPANY OF NEW YORK


                           By:  /S/ ALAN A. GROVE
                               ____________________________________________



Pursuant  to the requirements of the Securities Act of 1933, this registration
statement  has  been  signed by the following persons in the capacities and on
the  dates  indicated.

Signature  and  Title

<TABLE>
<CAPTION>
<S>                      <C>                        <C>
Lowell C. Anderson*      Director                   5-9-97   
- -----------------------                             -------
Lowell C. Anderson

Ronald L. Wobbeking*     Chairman, Chief Executive  5-9-97
- -----------------------                             -------
Ronald L. Wobbeking      Officer and Director

Shannon Hendricks*       Treasurer                  5-9-97
- -----------------------                             -------
Shannon Hendricks

Alan A. Grove*           Secretary and Director     5-9-97
- -----------------------                             -------
Alan A. Grove

Thomas G. Brown*         Director                   5-9-97
- -----------------------                             -------
Thomas G. Brown

Edward J. Bonach*        Director                   5-9-97
- -----------------------                             -------
Edward J. Bonach

Robert S. James*         Director                   5-9-97
- -----------------------                             -------
Robert S. James

Thomas J. Lynch*         Director                   5-9-97
- -----------------------                             -------
Thomas J. Lynch

Dennis Marion*           Director                   5-9-97
- -----------------------                             -------
Dennis Marion

Eugene T. Wilkinson*     Director                   5-9-97
- -----------------------                             -------
Eugene T. Wilkinson

Eugene Long*             Director                   5-9-97
- -----------------------                             -------
Eugene Long

Reinhard W. Obermueller*  Director                   5-9-97
- -----------------------                             -------
Reinhard W. Obermueller

                         Director
- -----------------------                             -------
W. Michael Carroll                         

                         Director
- -----------------------                             -------
Stephen R. Herbert      

                         Director
- -----------------------                             -------
Jack F. Rockett
</TABLE>




                                 *  By /S/ ALAN A. GROVE
                                      ____________________________________
                                      Attorney-in-Fact



                                   EXHIBITS

                                      TO
                          
                         PRE-EFFECTIVE AMENDMENT NO. 1

                         FORM  N-4 (FILE NO. 333-19173)

                      PREFERRED  LIFE  VARIABLE  ACCOUNT  C

                 PREFERRED  LIFE  INSURANCE  COMPANY  OF  NEW  YORK

                              INDEX TO EXHIBITS


EXHIBIT                                                                   PAGE

EX-99.B3             Principal Underwriters Agreement

EX-99.B9             Opinion and Consent of Counsel

EX-99.B10            Independent Auditors' Consent

EX-99.B13            Calculation of Performance Information

                      PRINCIPAL UNDERWRITER'S AGREEMENT

IT  IS  HEREBY  AGREED  by and between PREFERRED LIFE INSURANCE COMPANY OF NEW
YORK ("INSURANCE COMPANY") on behalf of PREFERRED LIFE VARIABLE ACCOUNT C (the
"Variable Account") and NALAC FINANCIAL PLANS, LLC ("PRINCIPAL UNDERWRITER" as
follows:

                                       I

INSURANCE  COMPANY  proposes to issue and sell certain Variable Annuities (the
"Contracts")  to  the  public  through  PRINCIPAL  UNDERWRITER.  The PRINCIPAL
UNDERWRITER  agrees  to  provide  sales  service  subject  to  the  terms  and
conditions  hereof.   The Contracts to be sold are more fully described in the
registration  statement  and  the  prospectuses  hereinafter  mentioned.  Such
Contracts  will  be  issued by INSURANCE COMPANY through the Variable Account.

                                      II

INSURANCE COMPANY grants PRINCIPAL UNDERWRITER the exclusive right, during the
term of this Agreement, subject to registration requirements of the Securities
Act  of  1933 and the Investment Company Act of 1940 and the provisions of the
Securities Exchange Act of 1934, to be the distributor of the contracts issued
through  the  Variable Account.  PRINCIPAL UNDERWRITER will sell the Contracts
under  such  terms  as  set  by  INSURANCE COMPANY and will make such sales to
purchasers  permitted  to  buy  such Contracts as specified in the prospectus.

                                      III

PRINCIPAL  UNDERWRITER  agrees  that it shall undertake at its own expense, to
perform  all  duties  and  functions  which  are  necessary and proper for the
distribution  of  the  Contracts.

                                      IV

PRINCIPAL  UNDERWRITER shall be compensated for its distribution services with
respect  to the Contracts covered hereby to the extent necessary for PRINCIPAL
UNDERWRITER  to  meet  its  obligations  pursuant  to  selling agreements with
approved  broker/dealers.

                                       V

On  behalf  of the Variable Account, INSURANCE COMPANY shall furnish PRINCIPAL
UNDERWRITER  with  copies  of all prospectuses, financial statements and other
documents  which  PRINCIPAL  UNDERWRITER  reasonably  requests  for  use  in
connection  with  the  distribution of the Contracts.  INSURANCE COMPANY shall
provide  to    PRINCIPAL  UNDERWRITER  such  number  of  copies of the current
effective  prospectus  as  PRINCIPAL  UNDERWRITER  shall  request.

                                      VI

PRINCIPAL  UNDERWRITER  is  not authorized to give any information, or to make
any  representations  concerning  the  Contracts  or  the  Variable Account of
INSURANCE  COMPANY  other  than  those  contained  in the current registration
statement  or  prospectus filed with the Securities and Exchange Commission or
such  sales  literature  as  may  be  authorized  by  INSURANCE  COMPANY.

                                      VII

Both  parties  to  this  Agreement  agree  to  keep  the  necessary records as
indicated  by  applicable  state  and  federal law and to render the necessary
assistance  to  one  another  for  the accurate and timely preparation of such
records.

                                     VIII

This Agreement shall be effective upon the execution hereof and will remain in
effect  unless  terminated  as  hereinafter  provided.    This Agreement shall
automatically  be  terminated  in  the  event of  its  assignment by PRINCIPAL
UNDERWRITER.

This  Agreement  may  at any time be terminated by either party hereto upon 60
days  written  notice  to  the  other  party.

                                      IX

All  notices,  requests, demands and other communications under this Agreement
shall be in writing and shall be deemed to have been given on the date of 
service if  served  personally  on  the party to whom notice is to be given, 
or on the date of mailing if sent by First Class Mail, Registered or Certified,
postage prepaid  and  properly  addressed.

IN  WITNESS  WHEREOF,  the  parties  hereto  have caused this instrument to be
signed  on  their  behalf by their respective officers thereunto duly
authorized.



                                   INSURANCE  COMPANY
                                   PREFERRED  LIFE  INSURANCE  COMPANY
                                   OF  NEW  YORK


                                   By: /s/ THOMAS J. LYNCH
                                   -----------------------
                                           Thomas J. Lynch

ATTEST: /s/ ALAN A. GROVE
- -------------------------
Alan A. Grove


                                   PRINCIPAL UNDERWRITER
                                   NALAC FINANCIAL PLANS, LLC

                                   By: /s/ THOMAS B. CLIFFORD
                                   --------------------------
                                    Thomas B. Clifford


ATTEST: /s/ MICHAEL T. WESTERMEYER
- ----------------------------------
Michael T. Westermeyer

Blazzard, Grodd & Hasenauer, P.C.
943 Post Road East
Westport, CT 06880
(203) 226-7866

May 13, 1997

Board of Directors
Preferred Life Insurance Company
   of New York
152 West 57th Street, 18th Floor
New York, NY 10019


RE:     Opinion of Counsel - Preferred Life Variable Account C

Gentlemen:

You have requested our Opinion of Counsel in connection with the filing with the
Securities  and  Exchange   Commission  of  a   Pre-Effective   Amendment  to  a
Registration Statement on Form N-4 for the Individual Immediate Variable Annuity
Contracts (the  "Contracts") to be issued by Preferred Life Insurance Company of
New York and its separate account, Preferred Life Variable Account C.

We have made such  examination  of the law and have  examined  such  records and
documents as in our judgment are necessary or appropriate to enable us to render
the opinions expressed below.

We  are  of  the  following  opinions:

     1. Preferred  Life Variable  Account C is a Unit  Investment  Trust as that
term is defined  in  Section  4(2) of the  Investment  Company  Act of 1940 (the
"Act"), and is currently registered with the Securities and Exchange Commission,
pursuant to Section 8(a) of the Act.

     2. Upon the acceptance of purchase  payments made by an Owner pursuant to a
Contract issued in accordance with the Prospectus  contained in the Registration
Statement and upon  compliance  with  applicable  law, such an Owner will have a
legally-issued,  fully  paid,  non-assessable  contractual  interest  under such
Contract.

You may use  this  opinion  letter,  or a copy  thereof,  as an  exhibit  to the
Registration Statement.

We  consent to the  reference  to our Firm under the  caption  "Legal  Opinions"
contained in the Statement of Additional  Information  which forms a part of the
Registration Statement.

Sincerely,

BLAZZARD,  GRODD  &  HASENAUER,  P.C.


By:  /S/  LYNN  KORMAN  STONE
     _____________________________
          Lynn  Korman  Stone

KPMG Peat Marwick LLP
4200 Norwest Center
90 South Seventh Street
Minneapolis, MN  55402



                        Independent Auditors' Consent


The Board of Directors of Preferred Life Insurance Company of New York
and the Contract Owners of Preferred Life Variable Account C:

We consent to the use of our report,  dated  January 24, 1997,  on the financial
statements of Preferred Life Variable Account C and our report dated February 4,
1997, on the financial  statements of Preferred  Life  Insurance  Company of New
York  included  herein  and to the  reference  to our  Firm  under  the  heading
"EXPERTS".

                                      /s/ KPMG PEAT MARWICK LLP

                                          KPMG Peat Marwick LLP




Minneapolis, Minnesota
May 9, 1997

<TABLE>
<CAPTION>
                    FRANKLIN TEMPLETON VALUEMARK INCOME PLUS
                        PREFERRED LIFE VARIABLE ACCOUNT C
            CUMULATIVE AND AVERAGE ANNUAL TOTAL RETURN CALCULATIONS

                   ORIGINAL PURCHASE AS OF DECEMBER 31, 1995
                     VALUATION DATE AS OF DECEMBER 31, 1996

                                          Dollar                           Units This    Accum       Accum
    Date            Transaction           Amount          Unit Value          Trans      Units       Value
    ----            -----------           ------          ----------       ----------    -----       -----
<S>          <C>                          <C>             <C>              <C>           <C>         <C>
                                GROWTH AND INCOME
12-31-95     Purchase                      $1,000.00          $17.30965999      57.771     57.771    $1,000.00
12-31-96     Current Value                                     19.48959860       0.000     57.771     1,125.94
             Cumulative and Average Annual Total Returns                                                12.59% A

                                INCOME SECURITIES
12-31-95     Purchase                      $1,000.00          $19.78534185      50.542     50.542    $1,000.00
12-31-96     Current Value                                     21.70827863       0.000     50.542     1,097.19
             Cumulative and Average Annual Total Returns                                                 9.72% A

                                  MONEY MARKET
12-31-95     Purchase                      $1,000.00          $12.88349436      77.619     77.619    $1,000.00
12-31-96     Current Value                                     13.35923111       0.000     77.619     1,036.93
             Cumulative and Average Annual Total Returns                                                 3.69% A

                             REAL ESTATE SECURITIES
12-31-95     Purchase                      $1,000.00          $18.07282328      55.332     55.332    $1,000.00
12-31-96     Current Value                                     23.66770609       0.000     55.332     1,309.57
             Cumulative and Average Annual Total Returns                                                30.96% A

                                RISING DIVIDENDS
12-31-95     Purchase                      $1,000.00          $12.49836348      80.010     80.010    $1,000.00
12-31-96     Current Value                                     15.30299222       0.000     80.010     1,224.40
             Cumulative and Average Annual Total Returns                                                22.44% A

                                   SMALL CAP
12-31-95     Purchase                      $1,000.00          $10.14638787      98.557     98.557    $1,000.00
12-31-96     Current Value                                     11.48724479       0.000     98.557     1,272.64
             Cumulative and Average Annual Total Returns                                                27.26% A

                       TEMPLETON DEVELOPING MARKETS EQUITY
12-31-95     Purchase                      $1,000.00           $9.58170209     104.366    104.366    $1,000.00
12-31-96     Current Value                                     11.48724479       0.000    104.366     1,198.87
             Cumulative and Average Annual Total Returns                                                19.89% A

                        TEMPLETON GLOBAL ASSET ALLOCATION
12-31-95     Purchase                      $1,000.00          $10.59122588      94.418     94.418    $1,000.00
12-31-96     Current Value                                     12.51416879       0.000     94.418     1,181.56
             Cumulative and Average Annual Total Returns                                                18.16% A

                             TEMPLETON GLOBAL GROWTH
12-31-95     Purchase                      $1,000.00          $11.33894840      88.192     88.192    $1,000.00
12-31-96     Current Value                                     13.55953972       0.000     88.192     1,195.84
             Cumulative and Average Annual Total Returns                                                19.58% A

                         TEMPLETON INTERNATIONAL EQUITY
12-31-95     Purchase                      $1,000.00          $13.26267921      75.400     75.400    $1,000.00
12-31-96     Current Value                                     16.08142393       0.000     75.400     1,212.53
             Cumulative and Average Annual Total Returns                                                21.25% A

                            TEMPLETON PACIFIC GROWTH
12-31-95     Purchase                      $1,000.00          $13.63037545      73.366     73.366    $1,000.00
12-31-96     Current Value                                     14.93159316       0.000     73.366     1,095.46
             Cumulative and Average Annual Total Returns                                                 9.55% A

                                 UTILITY EQUITY
12-31-95     Purchase                      $1,000.00          $19.56451758      51.113     51.113    $1,000.00
12-31-96     Current Value                                     20.65439774       0.000     51.113     1,055.71
             Cumulative and Average Annual Total Returns                                                 5.57% A
<FN>
A = (Accumulated Value as of December 31, 1996 - Accum. Value at Purch.)/Accum. Value at Purch.
</FN>
</TABLE>

<TABLE>
<CAPTION>
                   ORIGINAL PURCHASE AS OF DECEMBER 31, 1993
                     VALUATION DATE AS OF DECEMBER 31, 1996

                                          Dollar                        Units This    Accum       Accum
    Date            Transaction           Amount        Unit Value         Trans      Units       Value
    ----            -----------           ------        ----------      ----------    -----       -----
<S>          <C>                          <C>           <C>             <C>           <C>         <C>  
                                GROWTH AND INCOME
12-31-93     Purchase                      $1,000.00      $13.67694811       73.116     73.116    $1,000.00
12-31-94     Current Value                                 13.21462941        0.000     73.116       966.20
12-31-95     Current Value                                 17.30965999        0.000     73.116     1,265.61
12-31-96     Current Value                                 19.48959860        0.000     73.116     1,425.00
             Cumulative Total Return                                                                 42.50% A
             Average Annual Total Return                                                             12.53% B

                                INCOME SECURITIES
12-31-93     Purchase                      $1,000.00      $17.73437317       56.388     56.388    $1,000.00
12-31-94     Current Value                                 16.39171653        0.000     56.388       924.29
12-31-95     Current Value                                 19.78534185        0.000     56.388     1,115.65
12-31-96     Current Value                                 21.70827863        0.000     56.388     1,224.08
             Cumulative Total Return                                                                 22.41% A
             Average Annual Total Return                                                              6.97% B

                                  MONEY MARKET
12-31-93     Purchase                      $1,000.00      $12.06579747       82.879     82.879    $1,000.00
12-31-94     Current Value                                 12.35398427        0.000     82.879     1,023.88
12-31-95     Current Value                                 12.88349436        0.000     82.879     1,067.77
12-31-96     Current Value                                 13.35923111        0.000     82.879     1,107.20
             Cumulative Total Return                                                                 10.72% A
             Average Annual Total Return                                                              3.45% B

                             REAL ESTATE SECURITIES
12-31-93     Purchase                      $1,000.00      $15.36898235       65.066     65.066    $1,000.00
12-31-94     Current Value                                 15.59407180        0.000     65.066     1,014.65
12-31-95     Current Value                                 18.07282328        0.000     65.066     1,175.93
12-31-96     Current Value                                 23.66770609        0.000     65.066     1,539.97
             Cumulative Total Return                                                                 54.00% A
             Average Annual Total Return                                                             15.48% B

                                RISING DIVIDENDS
12-31-93     Purchase                      $1,000.00      $10.32720317       96.832     96.832    $1,000.00
12-31-94     Current Value                                  9.76873744        0.000     96.832       945.92
12-31-95     Current Value                                 12.49836348        0.000     96.832     1,210.24
12-31-96     Current Value                                 15.30299222        0.000     96.832     1,481.81
             Cumulative Total Return                                                                 48.18% A
             Average Annual Total Return                                                             14.01% B

                         TEMPLETON INTERNATIONAL EQUITY
12-31-93     Purchase                      $1,000.00      $12.22565227       81.795     81.795    $1,000.00
12-31-94     Current Value                                 12.16131942        0.000     81.795       994.74
12-31-95     Current Value                                 13.26267921        0.000     81.795     1,084.82
12-31-96     Current Value                                 16.08142393        0.000     81.795     1,315.38
             Cumulative Total Return                                                                 31.54% A
             Average Annual Total Return                                                              9.57% B

                            TEMPLETON PACIFIC GROWTH
12-31-93     Purchase                      $1,000.00      $14.23330574       70.258     70.258    $1,000.00
12-31-94     Current Value                                 12.80173310        0.000     70.258       899.42
12-31-95     Current Value                                 13.63037545        0.000     70.258       957.64
12-31-96     Current Value                                 14.93159316        0.000     70.258     1,049.06
             Cumulative Total Return                                                                  4.91% A
             Average Annual Total Return                                                              1.61% B

                                 UTILITY EQUITY
12-31-93     Purchase                      $1,000.00      $17.31879581       57.741     57.741    $1,000.00
12-31-94     Current Value                                 15.10395032        0.000     57.741       872.11
12-31-95     Current Value                                 19.56451758        0.000     57.741     1,129.67
12-31-96     Current Value                                 20.65439774        0.000     57.741     1,192.60
             Cumulative Total Return                                                                 19.26% A
             Average Annual Total Return                                                              6.05% B
<FN>
A = (Accumulated Value as of December 31, 1996 - Accum. Value at Purch.)/Accum. Value at Purch.
B = [(A+1)^(1/3 Years)]-1
</FN>
</TABLE>

<TABLE>
<CAPTION>
                   ORIGINAL PURCHASE AS OF DECEMBER 31, 1991
                     VALUATION DATE AS OF DECEMBER 31, 1996

                                          Dollar                       Units This    Accum       Accum
    Date            Transaction           Amount        Unit Value        Trans      Units       Value
    ----            -----------           ------        ----------     ----------    -----       -----
<S>          <C>                          <C>           <C>            <C>           <C>         <C>      
                                GROWTH AND INCOME
12-31-91     Purchase                      $1,000.00      $11.94928651      83.687     83.687    $1,000.00
12-31-92     Current Value                                 12.57361730       0.000     83.687     1,052.25
12-31-93     Current Value                                 13.67694811       0.000     83.687     1,144.58
12-31-94     Current Value                                 13.21462941       0.000     83.687     1,105.89
12-31-95     Current Value                                 17.30965999       0.000     83.687     1,448.59
12-31-96     Current Value                                 19.48959860       0.000     83.687     1,631.03
Cumulative Total Return                                                                             63.10% A
Average Annual Total Return                                                                         10.28% B

                                INCOME SECURITIES
12-31-91     Purchase                      $1,000.00      $13.58029545      73.636     73.636    $1,000.00
12-31-92     Current Value                                 15.16252410       0.000     73.636     1,116.51
12-31-93     Current Value                                 17.73437317       0.000     73.636     1,305.89
12-31-94     Current Value                                 16.39171653       0.000     73.636     1,207.02
12-31-95     Current Value                                 19.78534185       0.000     73.636     1,456.92
12-31-96     Current Value                                 21.70827863       0.000     73.636     1,598.51
Cumulative Total Return                                                                             59.85% A
Average Annual Total Return                                                                          9.84% B

                                  MONEY MARKET
12-31-91     Purchase                      $1,000.00      $11.74177967      85.166     85.166    $1,000.00
12-31-92     Current Value                                 11.93209752       0.000     85.166     1,016.21
12-31-93     Current Value                                 12.06579747       0.000     85.166     1,027.60
12-31-94     Current Value                                 12.35398427       0.000     85.166     1,052.14
12-31-95     Current Value                                 12.88349436       0.000     85.166     1,097.24
12-31-96     Current Value                                 13.35923111       0.000     85.166     1,137.75
Cumulative Total Return                                                                             13.78% A
Average Annual Total Return                                                                          2.61% B

                             REAL ESTATE SECURITIES
12-31-91     Purchase                      $1,000.00      $11.84810701      84.402     84.402    $1,000.00
12-31-92     Current Value                                 13.09547341       0.000     84.402     1,105.28
12-31-93     Current Value                                 15.36898235       0.000     84.402     1,297.17
12-31-94     Current Value                                 15.59407180       0.000     84.402     1,316.17
12-31-95     Current Value                                 18.07282328       0.000     84.402     1,525.38
12-31-96     Current Value                                 23.66770609       0.000     84.402     1,997.59
Cumulative Total Return                                                                             99.76% A
Average Annual Total Return                                                                         14.84% B

                                 UTILITY EQUITY
12-31-91     Purchase                      $1,000.00      $14.82143005      67.470     67.470    $1,000.00
12-31-92     Current Value                                 15.88865152       0.000     67.470     1,072.01
12-31-93     Current Value                                 17.31879581       0.000     67.470     1,168.50
12-31-94     Current Value                                 15.10395032       0.000     67.470     1,019.06
12-31-95     Current Value                                 19.56451758       0.000     67.470     1,320.02
12-31-96     Current Value                                 20.65439774       0.000     67.470     1,393.55
Cumulative Total Return                                                                             39.35% A
Average Annual Total Return                                                                          6.86% B
<FN>
A = (Accumulated Value as of December 31, 1996 - Accum. Value at Purch.)/Accum. Value at Purch.
B = [(A+1)^(1/5 Years)]-1
</FN>
</TABLE>

<TABLE>
<CAPTION>
                 ORIGINAL PURCHASE AS OF SUB-ACCOUNT INCEPTION
                     VALUATION DATE AS OF DECEMBER 31, 1996

                                           Dollar                       Units This    Accum       Accum
    Date             Transaction           Amount        Unit Value        Trans      Units       Value
    ----             -----------           ------        ----------     ----------    -----       -----
<S>           <C>                          <C>           <C>            <C>           <C>         <C>  
                                 CAPITAL GROWTH
5-1-96        Purchase                      $1,000.00     $10.00000000      100.000    100.000    $1,000.00
12-31-96      Current Value                                11.25417490        0.000    100.000     1,125.42
              Cumulative Total Return                                                                12.54% A
              Average Annual Total Return                                                                NA B

                                GROWTH AND INCOME
1-24-89      Purchase                      $1,000.00      $10.00000000      100.000    100.000    $1,000.00
1-24-90       Current Value                                 9.60621064        0.000    100.000       960.62
1-24-91       Current Value                                10.04911751        0.000    100.000     1,004.91
1-24-92       Current Value                                12.19460473        0.000    100.000     1,219.46
1-24-93       Current Value                                12.62194644        0.000    100.000     1,262.19
1-24-94       Current Value                                14.16249217        0.000    100.000     1,416.25
1-24-95       Current Value                                13.34952632        0.000    100.000     1,334.95
1-24-96       Current Value                                17.36302808        0.000    100.000     1,736.30
12-31-96      Current Value                                19.48959860        0.000    100.000     1,948.96
              Cumulative Total Return                                                                94.90% A
              Average Annual Total Return                                                             8.77% B

                                INCOME SECURITIES
1-24-89       Purchase                      $1,000.00     $10.00000000      100.000    100.000    $1,000.00
1-24-90       Current Value                                10.71309911        0.000    100.000     1,071.31
1-24-91       Current Value                                 9.95244729        0.000    100.000       995.24
1-24-92       Current Value                                14.03346495        0.000    100.000     1,403.35
1-24-93       Current Value                                15.36060973        0.000    100.000     1,536.06
1-24-94       Current Value                                17.72926867        0.000    100.000     1,772.93
1-24-95       Current Value                                16.36456157        0.000    100.000     1,636.46
1-24-96       Current Value                                20.20965612        0.000    100.000     2,020.97
12-31-96      Current Value                                21.70827863        0.000    100.000     2,170.83
              Cumulative Total Return                                                               117.08% A
              Average Annual Total Return                                                            10.25% B

                                  MONEY MARKET
1-24-89       Purchase                      $1,000.00     $10.00000000      100.000    100.000    $1,000.00
1-24-90       Current Value                                10.67978818        0.000    100.000     1,067.98
1-24-91       Current Value                                11.32877884        0.000    100.000     1,132.88
1-24-92       Current Value                                11.75876120        0.000    100.000     1,175.88
1-24-93       Current Value                                11.94119334        0.000    100.000     1,194.12
1-24-94       Current Value                                12.07592840        0.000    100.000     1,207.59
1-24-95       Current Value                                12.38828249        0.000    100.000     1,238.83
1-24-96       Current Value                                12.92030455        0.000    100.000     1,292.03
12-31-96      Current Value                                13.35923111        0.000    100.000     1,335.92
              Cumulative Total Return                                                                33.59% A
              Average Annual Total Return                                                             3.72% B

                           MUTUAL DISCOVERY SECURITIES
11-8-96       Purchase                      $1,000.00     $10.00000000      100.000    100.000    $1,000.00
12-31-96      Current Value                                10.18045638        0.000    100.000     1,018.05
              Cumulative Total Return                                                                 1.80% A
              Average Annual Total Return                                                                NA B

                            MUTUAL SHARES SECURITIES
11-8-96       Purchase                      $1,000.00     $10.00000000      100.000    100.000    $1,000.00
12-31-96      Current Value                                10.33016898        0.000    100.000     1,033.02
              Cumulative Total Return                                                                 3.30% A
              Average Annual Total Return                                                                NA B

                             REAL ESTATE SECURITIES
1-24-89       Purchase                      $1,000.00     $10.00000000      100.000    100.000    $1,000.00
1-24-90       Current Value                                10.13988901        0.000    100.000     1,013.99
1-24-91       Current Value                                 9.37706788        0.000    100.000       937.71
1-24-92       Current Value                                12.28427530        0.000    100.000     1,228.43
1-24-93       Current Value                                13.54478625        0.000    100.000     1,354.48
1-24-94       Current Value                                15.37525910        0.000    100.000     1,537.53
1-24-95       Current Value                                15.00928122        0.000    100.000     1,500.93
1-24-96       Current Value                                18.15857148        0.000    100.000     1,815.86
12-31-96      Current Value                                23.66770609        0.000    100.000     2,366.77
              Cumulative Total Return                                                               136.68% A
              Average Annual Total Return                                                            11.46% B

                                RISING DIVIDENDS
1-27-92       Purchase                      $1,000.00     $10.00000000      100.000    100.000    $1,000.00
1-27-93       Current Value                                10.69831588        0.000    100.000     1,069.83
1-27-94       Current Value                                10.38483458        0.000    100.000     1,038.48
1-27-95       Current Value                                 9.97357882        0.000    100.000       997.36
1-27-96       Current Value                                12.53425589        0.000    100.000     1,253.43
12-31-96      Current Value                                15.30299222        0.000    100.000     1,530.30
              Cumulative Total Return                                                                53.03% A
              Average Annual Total Return                                                             9.01% B

                                    SMALL CAP
11-1-95       Purchase                      $1,000.00     $10.00000000      100.000    100.000    $1,000.00
11-1-96       Current Value                                12.15810442        0.000    100.000     1,215.81
12-31-96      Current Value                                12.91274591        0.000    100.000     1,291.27
              Cumulative Total Return                                                                29.13% A
              Average Annual Total Return                                                            24.49% B

                       TEMPLETON DEVELOPING MARKETS EQUITY
3-15-94       Purchase                      $1,000.00     $10.00000000      100.000    100.000    $1,000.00
3-15-95       Current Value                                 8.62834892        0.000    100.000       862.83
3-15-96       Current Value                                10.29583833        0.000    100.000     1,029.58
12-31-96      Current Value                                11.48724479        0.000    100.000     1,148.72
              Cumulative Total Return                                                                14.87% A
              Average Annual Total Return                                                             5.08% B

                        TEMPLETON GLOBAL ASSET ALLOCATION
5-1-95        Purchase                      $1,000.00     $10.00000000      100.000    100.000    $1,000.00
5-1-96        Current Value                                11.25238520        0.000    100.000     1,125.24
12-31-96      Current Value                                12.51416879        0.000    100.000     1,251.42
              Cumulative Total Return                                                                25.14% A
              Average Annual Total Return                                                            14.36% B

                             TEMPLETON GLOBAL GROWTH
3-15-94       Purchase                      $1,000.00     $10.00000000      100.000    100.000    $1,000.00
3-15-95       Current Value                                10.10361218        0.000    100.000     1,010.36
3-15-96       Current Value                                11.81545835        0.000    100.000     1,181.55
12-31-96      Current Value                                13.55953972        0.000    100.000     1,355.95
              Cumulative Total Return                                                                35.60% A
              Average Annual Total Return                                                            11.49% B

                         TEMPLETON INTERNATIONAL EQUITY
1-27-92       Purchase                      $1,000.00     $10.00000000      100.000    100.000    $1,000.00
1-27-93       Current Value                                 9.54360836        0.000    100.000       954.36
1-27-94       Current Value                                12.87738433        0.000    100.000     1,287.74
1-27-95       Current Value                                11.94433728        0.000    100.000     1,194.43
1-27-96       Current Value                                13.57666972        0.000    100.000     1,357.67
12-31-96      Current Value                                16.08142393        0.000    100.000     1,608.14
              Cumulative Total Return                                                                60.81% A
              Average Annual Total Return                                                            10.11% B

                    TEMPLETON INTERNATIONAL SMALLER COMPANIES
5-1-96        Purchase                      $1,000.00     $10.00000000      100.000    100.000    $1,000.00
12-31-96      Current Value                                11.14519961        0.000    100.000     1,114.52
              Cumulative Total Return                                                                11.45% A
              Average Annual Total Return                                                                NA B

                            TEMPLETON PACIFIC GROWTH
1-27-92       Purchase                      $1,000.00     $10.00000000      100.000    100.000    $1,000.00
1-27-93       Current Value                                 9.92851087        0.000    100.000       992.85
1-27-94       Current Value                                14.10178760        0.000    100.000     1,410.18
1-27-95       Current Value                                11.94769270        0.000    100.000     1,194.77
1-27-96       Current Value                                14.49670523        0.000    100.000     1,449.67
12-31-96      Current Value                                14.93159316        0.000    100.000     1,493.16
              Cumulative Total Return                                                                49.32% A
              Average Annual Total Return                                                             8.47% B

                                 UTILITY EQUITY
1-24-89       Purchase                      $1,000.00     $10.00000000      100.000    100.000    $1,000.00
1-24-90       Current Value                                11.48396786        0.000    100.000     1,148.40
1-24-91       Current Value                                11.97256112        0.000    100.000     1,197.26
1-24-92       Current Value                                14.23979461        0.000    100.000     1,423.98
1-24-93       Current Value                                15.97559846        0.000    100.000     1,597.56
1-24-94       Current Value                                16.50535338        0.000    100.000     1,650.54
1-24-95       Current Value                                15.57082971        0.000    100.000     1,557.08
1-24-96       Current Value                                19.81799066        0.000    100.000     1,981.80
12-31-96      Current Value                                20.65439774        0.000    100.000     2,065.44
              Cumulative Total Return                                                               106.54% A
              Average Annual Total Return                                                             9.57% B
<FN>
A = (Accumulated Value as of December 31, 1996 - Accum. Value at Purch.)/Accum. Value at Purch.
B = [(A+1)^(1/Years since Inception)]-1
</FN>
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission