ABATIX ENVIRONMENTAL CORP
10-Q, 1997-08-07
MEDICAL, DENTAL & HOSPITAL EQUIPMENT & SUPPLIES
Previous: MUNIENHANCED FUND INC, DEF 14A, 1997-08-07
Next: DQE INC, 8-K, 1997-08-07



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    Form 10-Q

                   Quarterly Report Under Section 13 and 15(d)
                     of the Securities Exchange Act of 1934

For the quarter ended June 30, 1997

Commission file number 1-10184


                           ABATIX ENVIRONMENTAL CORP.
             (Exact name of registrant as specified in its charter)


        Delaware                                                75-1908110
(State or other jurisdiction of                              (I.R.S. Employer
incorporation or organization)                            Identification number)

8311 Eastpoint Drive, Suite 400
Dallas, Texas                                                      75227
(Address of principal executive offices)                         (Zip Code)

Registrant's telephone number, including area code:  (214) 381-1146

Indicate  by check  mark  whether  the  Registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934 during the  preceding  twelve  months (or for such shorter  period that the
Registrant  was required to file such  reports) and (2) has been subject to such
filing requirements for the past 90 days.
                                                              Yes  X   No


Common stock outstanding at August 6, 1997 was 1,905,064 shares.

<PAGE>
<TABLE>
<CAPTION>

                    ABATIX ENVIRONMENTAL CORP. AND SUBSIDIARY
                           Consolidated Balance Sheets

                                                                                June 30,
                                                                                  1997        December 31,
                                   Assets                                     (Unaudited)         1996
                                                                             --------------  --------------
<S>                                                                          <C>             <C>
Current assets:
    Cash                                                                     $       3,080   $     310,288
    Trade accounts receivable net of allowance for doubtful accounts of
      $482,109 in 1997 and $376,117 in 1996 (note 2)                             6,770,522       5,295,849
    Inventories                                                                  3,693,304       3,440,557
    Refundable income taxes                                                        285,784         285,784
    Prepaid expenses and other assets                                              259,930         285,791
    Deferred income taxes                                                          148,735         103,723
                                                                             --------------  --------------
      Total current assets                                                      11,161,355       9,721,992

Receivables from officers and employees                                             76,594          76,347
Property and equipment, net                                                        751,159         763,643
Deferred income taxes                                                               96,858          80,168
Other assets                                                                        34,866          35,822
                                                                             --------------  --------------
                                                                             $  12,120,832   $  10,677,972
                                                                             ==============  ==============

                    Liabilities and Stockholders' Equity
Current liabilities:
    Notes payable to bank                                                    $   5,164,341   $   4,786,935
    Accounts payable                                                             1,118,492         920,153
    Accrued compensation                                                           149,798         106,090
    Other accrued expenses                                                       1,077,584         406,271
                                                                             --------------  --------------
       Total current liabilities                                                 7,510,215       6,219,449
                                                                             --------------  --------------

Stockholders' equity (note 4):
    Preferred stock - $1 par value, 500,000 shares authorized; none issued               -               -
    Common stock - $.001 par value, 5,000,000 shares authorized; issued  
      2,381,314 shares in 1997 and 1996                                              2,381           2,381
    Additional paid-in capital                                                   2,407,603       2,407,603
    Retained earnings                                                            3,597,984       3,243,786
    Treasury stock at cost, 471,250 shares in 1997 and 392,750 in 1996          (1,397,351)     (1,195,247)
                                                                             --------------  --------------
       Total stockholders' equity                                                4,610,617       4,458,523
                                                                             --------------  --------------

Contingencies (note 5)
                                                                             --------------  --------------
                                                                             $  12,120,832   $  10,677,972
                                                                             ==============  ==============
</TABLE>
See accompanying notes to consolidated financial statements.

<PAGE>
<TABLE>
<CAPTION>

                    ABATIX ENVIRONMENTAL CORP. AND SUBSIDIARY
                      Consolidated Statements of Operations
                                   (Unaudited)


                                                         Three Months Ended              Six Months Ended
                                                              June 30,                        June 30,
                                                   ------------------------------  ------------------------------
                                                        1997            1996            1997            1996
                                                   --------------  --------------  --------------  --------------
<S>                                                <C>             <C>             <C>             <C>
Net sales                                          $   9,395,378   $   9,028,195   $  17,865,250   $  16,685,751
Cost of sales                                         (6,835,970)     (6,548,265)    (12,990,984)    (12,046,464)
                                                   --------------  --------------  --------------  --------------
    Gross profit                                       2,559,408       2,479,930       4,874,266       4,639,287

Selling, general and administrative expenses          (2,062,582)     (2,005,399)     (4,080,142)     (3,796,170)
Special credit (note 3)                                        -               -               -          56,711
                                                   --------------  --------------  --------------  --------------
       Operating profit                                  496,826         474,531         794,124         899,828

Other income (expense):
    Interest expense                                    (110,726)        (89,619)       (209,532)       (154,521)
    Other income, net                                      6,076          11,440           1,003           1,138
                                                   --------------  --------------  --------------  --------------
       Earnings from continuing operations
        before income taxes                              392,176         396,352         585,595         746,445

Income tax expense                                      (153,812)       (124,837)       (231,397)       (267,196)
                                                   --------------  --------------  --------------  --------------
       Earnings from continuing operations               238,364         271,515         354,198         479,249

 Earnings from discontinued operations, net of
    tax expense of $8,348 (note 3)                             -               -               -          21,545
                                                   --------------  --------------  --------------  --------------
       Net earnings                                $     238,364   $     271,515   $     354,198   $     500,794
                                                   ==============  ==============  ==============  ==============

Earnings per common and common equivalent share:

    Earnings from continuing operations            $         .12   $         .13   $         .18   $         .22
    Earnings from discontinued operations                      -               -               -             .01
                                                   --------------  --------------  --------------  --------------
       Net earnings                                $         .12   $         .13   $         .18   $         .23
                                                   ==============  ==============  ==============  ==============

Weighted average common and common equivalent
     shares outstanding                                1,937,587       2,146,203       1,962,048       2,158,379
                                                   ==============  ==============  ==============  ==============
</TABLE>
See accompanying notes to consolidated financial statements.

<PAGE>
<TABLE>
<CAPTION>

                    ABATIX ENVIRONMENTAL CORP. AND SUBSIDIARY
                      Consolidated Statements of Cash Flows
                                   (Unaudited)

                                                                                  Six Months Ended
                                                                                       June 30,
                                                                            ------------------------------
                                                                                 1997            1996
                                                                            --------------  --------------
<S>                                                                         <C>             <C>
Cash flows from operating activities:
    Net earnings                                                            $     354,198   $     500,794
    Adjustments to reconcile net earnings to net cash used in operating
       activities:
       Depreciation and amortization                                              195,110         192,223
       Deferred income taxes                                                      (61,702)         20,668
       Loss (gain) on disposal of assets                                            1,194          (2,865)
       Changes in assets and liabilities:
          Receivables                                                          (1,474,673)     (1,907,090)
          Inventories                                                            (252,747)     (1,079,130)
          Prepaid expenses and other                                               25,861           9,365
          Net liability of discontinued operations (note 3)                             -         (56,813)
          Accounts payable                                                        198,339         433,972
          Accrued expenses                                                        715,021        (191,413)
                                                                            --------------  --------------
       Net cash used in operating activities                                     (299,399)     (2,080,289)
                                                                            --------------  --------------

Cash flows from investing activities:
    Purchase of property and equipment                                           (195,526)       (266,682)
    Proceeds from sale of property and equipment                                   11,706          25,883
    Advances to officers and employees                                            (13,720)        (24,474)
    Collection of advances to officers and employees                               13,473          26,193
    Other assets                                                                      956          11,225
                                                                            --------------  --------------
       Net cash used in investing activities                                     (183,111)       (227,855)
                                                                            --------------  --------------

Cash flows from financing activities:
    Exercise of stock options                                                           -          36,251
    Purchase of treasury stock (note 4)                                          (202,104)       (310,020)
    Net borrowings on notes payable to bank                                       377,406       2,205,667
                                                                            --------------  --------------
 Net cash provided by financing activities                                        175,302       1,931,898
                                                                            --------------  --------------

Net decrease in cash                                                             (307,208)       (376,246)
Cash at beginning of period                                                       310,288         415,867
                                                                            --------------  --------------
Cash at end of period                                                       $       3,080   $      39,621
                                                                            ==============  ==============

Supplemental disclosure information
    Cash paid during the period for:     Interest                           $     199,545   $     154,521
                                         Income taxes                       $     347,045   $     387,000
</TABLE>

See accompanying notes to consolidated financial statements.

<PAGE>

                    ABATIX ENVIRONMENTAL CORP. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

(1)      BASIS OF PRESENTATION, GENERAL AND BUSINESS

Abatix   Environmental  Corp.   ("Abatix")  and  its  wholly  owned  subsidiary,
International  Enviroguard Systems,  Inc. ("IESI"),  collectively the "Company",
market and distribute  personal  protection and safety equipment and durable and
nondurable  supplies to the  asbestos  and lead  abatement,  industrial  safety,
hazardous  materials,  and construction  tool industries.  The Company,  through
IESI, imports certain products sold primarily through the Company's distribution
system.

The accompanying  consolidated  financial  statements are prepared in accordance
with the  instructions  to Form 10-Q,  are  unaudited and do not include all the
information and disclosures required by generally accepted accounting principles
for complete  financial  statements.  All  adjustments  that,  in the opinion of
management,  are necessary for a fair  presentation of the results of operations
for the  interim  periods  have been made and are of a recurring  nature  unless
otherwise  disclosed herein.  The results of operations for such interim periods
are not necessarily indicative of results of operations for a full year.

(2)      CONCENTRATIONS OF CREDIT RISK

Through an acquisition in the third quarter 1996, two of the Company's customers
in the asbestos  abatement  industry came under common ownership,  although they
both remain separate legal entities.  As of June 30, 1997 and December 31, 1996,
10% and 16%,  respectively,  of the trade accounts  receivable before allowances
were  represented by these two customers.  One of these accounts is not current,
therefore,  the  Company is  negotiating  a formal  payment  plan.  The  Company
anticipates  payment  of the  entire  balance.  Sales  to  these  two  companies
represents 3% for the first six months of 1997 and 4% of total sales for 1996.

(3)      RESTRUCTURING

On December 15, 1994,  the Company  announced a formal plan to  discontinue  the
sorbent  manufacturing  business of IESI. The Company recorded an estimated loss
on  disposal  of IESI at  December  31,  1994 of  $139,487,  net of taxes.  This
estimated  loss on  disposal  primarily  included  costs  related  to the leased
facility,  the write-down of fixed assets and inventory to net realizable  value
and the estimated loss from operations up to the expected  disposal date. In the
third  quarter of 1995,  the  Company  incurred  a special  charge of $80,000 to
accrue  for  future  lease  commitments   resulting  from  the  closure  of  its
distribution  center in Corpus Christi,  Texas. The  noncancelable  lease was to
expire September 1999.

The  Company's  lease  agreement on the  building  that was occupied by both the
operations of IESI and the Corpus Christi branch  included an option to purchase
the  building.   In  March  1996,  the  Company   purchased  this  facility  and
simultaneously  sold the building to a third party. This transaction  terminated
the  Company's  lease  obligation.  In March  1996,  the  Company  reversed  the
remaining  reserves  resulting  in the  special  credit  and the  earnings  from
discontinued operations.

(4)      STOCKHOLDERS' EQUITY

The Board of Directors approved the repurchase of up to 476,500 shares.  Through
August 6, 1997,  the Company has  purchased  476,250  shares,  including  83,500
shares purchased in 1997.

(5)      CONTINGENCIES

The Company was named as a defendant in two product liability  lawsuits,  one of
which also asserts  wrongful death.  The Company has requested in both cases (1)
indemnification  under the  manufacturer's  product liability  insurance and (2)
legal representation at the cost of the manufacturer.  At this time, the Company
does not anticipate any material impact on its financial  statements as a result
of either of these cases.

<PAGE>

                    ABATIX ENVIRONMENTAL CORP. AND SUBSIDIARY

ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

THREE MONTH PERIOD ENDED JUNE 30, 1997 COMPARED TO THREE MONTH PERIOD ENDED JUNE
30, 1996.

RESULTS OF OPERATIONS

Net sales of $9,395,000  for the three months ended June 30, 1997,  increased 4%
or $367,000  over the same period in 1996 due to the  expanding  market share in
several locations.

Gross profit of 27% of sales for the three month period ended June 30, 1997, was
equal to 1996.

Selling,  general and administrative  expenses of $2,063,000 for the three month
period  ended June 30,  1997,  increased  3% or $57,000  over the same period in
1996. The increase is primarily  attributable  to higher payroll  resulting from
increased  sales and support  personnel.  Selling,  general  and  administrative
expenses for both the second quarter of 1997 and 1996 were 22% of sales.

Interest expense of $111,000 increased 24% from 1996 interest expense of $90,000
because  of  increased  borrowings  primarily  to fund the  growth  in  accounts
receivable and inventory, the asset purchases in the second half of 1996 and the
first half of 1997, and the purchases of treasury  stock.  The Company's  credit
facilities are variable rate notes tied to the Company's  lending  institution's
prime rate.  Increases in the prime rate could  negatively  affect the Company's
earnings.

NET RESULTS

Net earnings  for the three months ended June 30, 1997,  of $238,000 or $.12 per
share decreased  $33,000 from net earnings of $272,000 or $.13 per share for the
same period in 1996. The 12% decrease in net earnings  primarily resulted from a
lower  effective tax rate in 1996.  This lower  effective tax rate resulted from
the reconciliation of the 1995 tax return to the 1995 year-end tax accrual.  The
higher interest expense and selling,  general and  administrative  expenses were
offset by gross profit generated from higher sales.

SIX MONTH PERIOD ENDED JUNE 30, 1997 COMPARED TO SIX MONTH PERIOD ENDED JUNE 30,
1996.

RESULTS OF OPERATIONS

Net sales of $17,865,000 for the six months ended June 30, 1997, increased 7% or
$1,179,000  over the same period in 1996 due to the  expanding  market  share in
several locations.

Gross  profit of 27% of sales  for the six month  period  ended  June 30,  1997,
decreased from 28% for the same period in 1996 due to increased competition from
low-priced competitors.

Selling,  general and  administrative  expenses of $4,080,000  for the six month
period  ended June 30, 1997,  increased  7% or $284,000  over the same period in
1996. The increase is primarily  attributable  to higher payroll  resulting from
increased  sales and support  personnel.  Selling,  general  and  administrative
expenses for both the first six months of 1997 and 1996 were 23% of sales. These
expenses are expected to remain in their current range for 1997.

See Note 2 to the  consolidated  financial  statements  for a discussion  of the
special credit.

Interest  expense  of  $210,000  increased  36% from 1996  interest  expense  of
$155,000  because  of  increased  borrowings  primarily  to fund the  growth  in
accounts  receivable  and inventory,  the asset  purchases in the second half of
1996 and the first  half of 1997,  and the  purchases  of  treasury  stock.  The
Company's  credit  facilities  are  variable  rate notes  tied to the  Company's
lending  institution's prime rate.  Increases in the prime rate could negatively
affect the Company's earnings.

DISCONTINUED OPERATIONS

See Note 2 to the consolidated financial statements.

NET RESULTS

Net earnings  for the six months  ended June 30,  1997,  of $354,000 or $.18 per
share decreased $147,000 from net earnings of $501,000 or $.23 per share for the
same period in 1996.  The 29% decrease in net earnings  resulted from the higher
selling,  general and  administrative  and interest expenses and the lower gross
profit  percentage,  partially  offset by the  effects of higher  revenues.  The
special credit and earnings from discontinued  operations  recorded in 1996 also
contributed to the decline in net earnings.
<PAGE>

NEW ACCOUNTING STANDARDS

In February  1997, the Financial  Accounting  Standards  Board  ("FASB")  issued
Statement of Financial  Accounting  Standards  ("SFAS") No. 128,  "Earnings  Per
Share" ("Statement 128").  Statement 128 requires  calculation of basic earnings
per share and diluted earnings per share which will replace primary earnings per
share and fully diluted earnings per share.  Although diluted earnings per share
is  similar  to fully  diluted  earnings  per share,  basic  earnings  per share
excludes  common  stock  equivalents  from  its  calculation.  Statement  128 is
effective for both interim and annual periods ending after December 15, 1997 and
requires  restatement  of all  prior-period  earnings per share data  presented.
Management  of the Company does not expect the  adoption of  Statement  128 will
have a material impact on the Company's earnings per share calculation.

In June 1997,  the FASB issued SFAS No. 130,  "Reporting  Comprehensive  Income"
("Statement  130").  Statement  130  establishes  standards  for  reporting  and
displaying  comprehensive  income  and its  components  in a full set of general
purpose financial statements.  Statement 130 is effective for interim and annual
periods  beginning  after December 15, 1997.  Management of the Company does not
expect the adoption of Statement 130 to have a material  impact on the Company's
financial  statements since there are currently no items of comprehensive income
that are not currently reported in its Consolidated Statement of Operations.

In June 1997,  the FASB issued SFAS No. 131,  "Disclosures  about Segments of an
Enterprise and Related Information" ("Statement 131"). Statement 131 establishes
standards  for the way public  business  enterprises  are to report  information
about  operating  segments in annual  financial  statements  and requires  those
enterprises to report selected  information about operating  segments in interim
financial  reports issued to  shareholders.  It also  establishes  standards for
related  disclosures  about products and services,  geographic  areas, and major
customers.  Statement 131 is effective for periods  beginning after December 15,
1997.  Management  of the Company is currently  reviewing the  applicability  of
Statement  131,  but does not  believe  it will  have a  material  impact on its
disclosures.

LIQUIDITY AND CAPITAL RESOURCES

Net cash used in  operations  during  the first six  months of 1997 of  $299,000
resulted  principally  from  increases  in accounts  receivable  and  inventory,
partially  offset by the net  earnings  and the  increase  in accrued  expenses.
Although  cash flow from  operations at any given point in 1997 may be negative,
the  entire  year is  expected  to be  break-even.  Break-even  cash  flow  from
operations is expected  because the rate of revenue  growth in 1997 is projected
to be lower than 1996,  but at a level that will not  generate  significant  net
cash flows from operations.  The Company currently estimates revenue growth of 7
to 12% in 1997.

The  Company's  low cash balance at June 30, 1997,  reflects its  commitment  to
minimize  interest  charges.   Due  to  the  nature  of  The  Company's  banking
relationship,  funds are available through the working capital line of credit to
meet daily working capital requirements.

Cash  requirements for  non-operating  activities during the first six months of
1997 were  primarily  for the  purchase of property and  equipment  amounting to
$196,000 and the repurchase of the Company's common stock totaling $202,000. The
property  and  equipment  expenditures  for 1997  have  consisted  primarily  of
computer  equipment and delivery  vehicles.  Capital  expenditures  for 1997 are
projected to be below total 1996 expenditures of $611,000, a significant portion
of which was related to the new computer and telecommunications systems.

The Company currently has no plans to expand  geographically  in 1997;  however,
the  Company  will  continue  to search  for  geographic  locations  that  would
complement the existing infrastructure. If another location were to be opened in
1997, the Company would fund the startup expenses through its lines of credit.

The  Company  maintains  a  $5,500,000  working  capital  line  of  credit  at a
commercial  lending  institution  that  allows  the  Company  to borrow up to 80
percent of the book value of eligible  trade  receivables  plus the lessor of 40
percent of eligible  inventory or  $1,500,000.  As of August 6, 1997,  there are
advances  outstanding  under this credit  facility of  $4,962,000.  Based on the
borrowing formula, the Company had the capacity to borrow an additional $538,000
as of August 6, 1997.  The Company also maintains a $550,000  capital  equipment
credit facility providing for borrowings at 80 percent of cost on purchases. The
advances  outstanding  under  this  credit  facility  as of  August 6, 1997 were
$188,000.  Certain asset purchases  during the fourth quarter 1996 and the first
quarter 1997 totaling $326,000 were funded through the Company's working capital
line of credit.  The Company expects the lending  institution to fund 80 percent
of the cost of these  purchases  from the  Company's  capital  equipment  credit
facility in August  1997.  At the time of such  funding,  the capital  equipment
facility will increase by approximately $260,000 with a corresponding  reduction
on the working  capital line of credit.  Both credit  facilities  are payable on
demand and bear a variable  rate of  interest.  During  June 1997,  the  Company
negotiated a reduction in the interest  rate to prime rate plus  one-quarter  of
one percent. Although the working capital line of credit is immediately impacted
by the lower  interest  rate,  only future  borrowings on the capital  equipment
credit facility will be at the lower rate.
<PAGE>

Management  believes,  that based on its equity position,  the Company's current
credit  facilities can be expanded during the next twelve months,  if necessary,
and that these  facilities,  together with cash provided by operations,  will be
sufficient  for its  capital  and  liquidity  requirements  for the next  twelve
months.

Except for the historical information contained herein, the matters set forth in
this  Form  10-Q  are  forward  looking  and  involve  a  number  of  risks  and
uncertainties.  Among the  factors  that could  cause  actual  results to differ
materially are the following: federal funding of environmental related projects,
general  economic and  commercial  real estate  conditions in the local markets,
changes in interest  rates,  inability to pass on price  increases to customers,
unavailability of products, strong competition and loss of key personnel.

<PAGE>

                    ABATIX ENVIRONMENTAL CORP. AND SUBSIDIARY
                                     PART II
                                Other Information

Item 1. LEGAL PROCEEDINGS --

See Note 5 to the  consolidated  financial  statements for a discussion of legal
proceedings.

Item 2. CHANGES IN SECURITIES -- None

Item 3. DEFAULTS UPON SENIOR SECURITIES -- None

Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS -- None

Item 5. OTHER INFORMATION -- None

Item 6. EXHIBITS AND REPORTS ON FORM 8-K

         (a) Exhibits --

              Exhibit 11 - Computation  Re Per Share  Earnings for the three and
                six month periods ended June 30, 1997 and 1996.

              Exhibit 27 - Financial  Data  Schedule  for the three months ended
                June 30, 1997 (filed with the Company's electronic filing only).

         (b) Reports on Form 8-K --
              There were no reports on Form 8-K filed for the three months ended
                June 30, 1997.

<PAGE>

                                    SIGNATURE

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned as both a duly authorized officer and as the principal financial and
accounting officer by the Registrant.


                                         ABATIX ENVIRONMENTAL CORP.
                                         (Registrant)




Date: August  6, 1997                    By: /s/ Frank J. Cinatl, IV
      ---------------                        -----------------------
                                             Frank J. Cinatl, IV
                                             Vice President and Chief Financial
                                             Officer of Registrant
                                             (Principal Accounting Officer)

<TABLE>
<CAPTION>

                                                                     EXHIBIT 11
                    ABATIX ENVIRONMENTAL CORP. AND SUBSIDIARY

                        Computation Re Per Share Earnings

                                                                    Three months ended June 30,      Six months ended June 30,
                                                                   ------------------------------  ------------------------------
                                                                        1997            1996            1997            1996
                                                                   --------------  --------------  --------------  --------------
<S>                                                                <C>             <C>             <C>             <C>
Average shares outstanding:
   Primary:
     Common shares outstanding, beginning of period                    1,963,564       2,088,964       1,988,564       2,159,214
     Weighted average number of shares issued                                  -           1,444               -           7,833
     Weighted average number of shares acquired                          (25,977)              -         (26,516)        (58,735)
     Dilutive stock options and warrants, based on the
       treasury stock method using average market prices                       -          55,795               -          50,067
                                                                   --------------  --------------  --------------  --------------
         Total                                                         1,937,587       2,146,203       1,962,048       2,158,379
                                                                   ==============  ==============  ==============  ==============

   Fully Diluted:
     Common shares outstanding, beginning of period                    1,963,564       2,088,964       1,988,564       2,159,214
     Weighted average number of shares issued                                  -           1,444               -           7,833
     Weighted average number of shares acquired                          (25,977)              -         (26,516)        (58,735)
     Dilutive stock options and warrants, based on the treasury
       stock method using the market price at the end of the
       period if higher than the average market prices                         -          60,194               -          61,167
                                                                   --------------  --------------  --------------  --------------
         Total                                                         1,937,587       2,150,602       1,962,048       2,169,479
                                                                   ==============  ==============  ==============  ==============

Earnings:
   Earnings from continuing operations                             $     238,364   $     271,515   $     354,198   $     479,249
   Earnings from discontinued operations                                       -               -               -          21,545
                                                                   --------------  --------------  --------------  --------------
         Net earnings                                              $     238,364   $     271,515   $     354,198   $     500,794
                                                                   ==============  ==============  ==============  ==============

Primary earnings per common and common equivalent share:
     Earnings from continuing operations                           $         .12   $         .13   $         .18   $         .22
     Earnings from discontinued operations                                     -               -               -             .01
                                                                   --------------  --------------  --------------  --------------
         Net earnings                                              $         .12   $         .13   $         .18   $         .23
                                                                   ==============  ==============  ==============  ==============

Fully diluted earnings per common and common equivalent share:
     Earnings from continuing operations                           $         .12   $         .13   $         .18   $         .22
     Earnings from discontinued operations                                     -               -               -             .01
                                                                   --------------  --------------  --------------  --------------
         Net earnings                                              $         .12   $         .13   $         .18   $         .23
                                                                   ==============  ==============  ==============  ==============
</TABLE>

<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
CONSOLIDATED  BALANCE SHEET AT JUNE 30, 1997, AND THE CONSOLIDATED  STATEMENT OF
OPERATIONS  FOR THE THREE MONTHS  ENDED JUNE 30,  1997,  AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                           <C>
<PERIOD-TYPE>                 3-MOS
<FISCAL-YEAR-END>             DEC-31-1997
<PERIOD-END>                  JUN-30-1997
<CASH>                        3,080
<SECURITIES>                  0
<RECEIVABLES>                 7,252,631
<ALLOWANCES>                  (482,109)
<INVENTORY>                   3,693,304
<CURRENT-ASSETS>              11,161,355<F1>
<PP&E>                        2,124,551
<DEPRECIATION>                1,373,392
<TOTAL-ASSETS>                12,120,832
<CURRENT-LIABILITIES>         7,510,215
<BONDS>                       0
         0
                   0
<COMMON>                      2,381
<OTHER-SE>                    4,608,236<F2>
<TOTAL-LIABILITY-AND-EQUITY>  4,610,617
<SALES>                       9,395,378
<TOTAL-REVENUES>              9,395,378
<CGS>                         6,835,970
<TOTAL-COSTS>                 6,835,970
<OTHER-EXPENSES>              2,062,582
<LOSS-PROVISION>              0
<INTEREST-EXPENSE>            104,650<F3>
<INCOME-PRETAX>               392,176
<INCOME-TAX>                  153,812
<INCOME-CONTINUING>           238,364
<DISCONTINUED>                0
<EXTRAORDINARY>               0
<CHANGES>                     0
<NET-INCOME>                  238,364
<EPS-PRIMARY>                 .12
<EPS-DILUTED>                 .12
<FN>
<F1> AMOUNT REPRESENTS TOTAL CURRENT ASSETS.
<F2> INCLUDES THE COST OF 471,250 OF COMMON SHARES IN TREASURY OF $1,397,351.
<F3> INCLUDES INTEREST EXPENSE OF $110,726 AND OTHER INCOME OF $6,076.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission