ABATIX CORP
10-Q, 2000-05-12
MEDICAL, DENTAL & HOSPITAL EQUIPMENT & SUPPLIES
Previous: TENET INFORMATION SERVICES INC, 10QSB, 2000-05-12
Next: MARK MORRIS ET AL, 13F-HR, 2000-05-12



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    Form 10-Q

                   Quarterly Report Under Section 13 and 15(d)
                     of the Securities Exchange Act of 1934

For the quarter ended March 31, 2000

Commission file number 1-10184


                                  ABATIX CORP.
             (Exact name of registrant as specified in its charter)


Delaware                                                              75-1908110
- -------------------------------                           ----------------------
(State or other jurisdiction of                                 (I.R.S. Employer
incorporation or organization)                            Identification number)

8201 Eastpoint Drive, Suite 500
Dallas, Texas                                                              75227
- ----------------------------------------                              ----------
(Address of principal executive offices)                              (Zip Code)

Registrant's telephone number, including area code:  (214) 381-1146
                                                     --------------


Indicate  by check  mark  whether  the  Registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934 during the  preceding  twelve  months (or for such shorter  period that the
Registrant  was required to file such  reports) and (2) has been subject to such
filing requirements for the past 90 days.

                                    Yes X    No

Common stock outstanding at May 11, 2000 was 1,711,148.


<PAGE>
<TABLE>
<CAPTION>


                           ABATIX CORP. AND SUBSIDIARY
                           Consolidated Balance Sheets

                                                                                   March 31,
                                                                                     2000
                                                                                 (Unaudited)     December 31, 1999
                                                                              -----------------  -----------------
                                   Assets
                                   ------
<S>                                                                           <C>                <C>
Current assets:
    Cash                                                                       $      173,793     $      106,793
    Trade accounts receivable, net of allowance for doubtful accounts of
      $589,004 in 2000 and $616,678 in 1999                                         6,955,673          7,028,271
    Inventories                                                                     5,776,172          5,393,355
    Prepaid expenses and other assets                                                 351,654            368,583
    Refundable income taxes                                                           117,573             87,986
    Deferred income taxes                                                             168,235            235,505
                                                                              -----------------  -----------------
      Total current assets                                                         13,543,100         13,220,493

Receivables from officers and employees                                                 2,136              7,750
Property and equipment, net                                                           734,874            629,796
Deferred income taxes                                                                 160,632            144,916
Goodwill, net of accumulated amortization of $131,131in 2000 and $91,751 in
    1999                                                                            1,095,500          1,134,880
Other assets                                                                           65,548             66,973
                                                                              -----------------  -----------------
                                                                               $   15,601,790     $   15,204,808
                                                                              =================  =================
                    Liabilities and Stockholders' Equity
                    ------------------------------------
Current liabilities:
    Notes payable to bank                                                      $    6,002,475     $    5,825,721
    Accounts payable                                                                2,863,866          2,604,587
    Accrued compensation                                                              222,647            198,127
    Other accrued expenses                                                            427,081            542,959
                                                                              -----------------  -----------------
       Total current liabilities                                                    9,516,069          9,171,394
                                                                              -----------------  -----------------

Stockholders' equity:
    Preferred stock - $1 par value, 500,000 shares authorized; none issued                  -                  -
    Common stock - $ .001 par value, 5,000,000 shares authorized; issued
       2,437,314 shares in 2000 and 1999                                                2,437              2,437
    Additional paid-in capital                                                      2,574,560          2,574,560
    Retained earnings                                                               5,766,066          5,713,759
    Treasury stock at cost, 726,166 common shares in 2000
        and 1999                                                                   (2,257,342)        (2,257,342)
                                                                              -----------------  -----------------
       Total stockholders' equity                                                   6,085,721          6,033,414

Commitments

                                                                              -----------------  -----------------
                                                                               $   15,601,790     $   15,204,808
                                                                              =================  =================
</TABLE>
See accompanying notes to consolidated financial statements.

                                       2
<PAGE>
<TABLE>
<CAPTION>


                           ABATIX CORP. AND SUBSIDIARY
                      Consolidated Statements of Operations
                                   (Unaudited)

                                                                  Three Months Ended
                                                                      March 31,
                                                         ------------------------------------
                                                               2000               1999
                                                         -----------------  -----------------
<S>                                                      <C>                <C>
Net sales                                                 $   11,264,502     $    9,878,194
Cost of sales                                                  8,191,890          7,143,178
                                                         -----------------  -----------------
    Gross profit                                               3,072,612          2,735,016

Selling, general and administrative expenses                   2,840,168          2,475,782
                                                         -----------------  -----------------
       Operating profit                                          232,444            259,234

Other income (expense):
    Interest expense                                            (133,233)           (68,042)
    Other, net                                                   (11,300)              (495)
                                                         -----------------  -----------------
       Earnings before income taxes                               87,911            190,697

Income tax expense                                                35,604             75,438
                                                         -----------------  -----------------
       Net earnings                                       $       52,307     $      115,259
                                                         =================  =================

 Basic and diluted earnings per common share              $          .03     $          .06
                                                         =================  =================

Basic and diluted weighted average shares
     outstanding (note 2)                                      1,711,148          1,869,907
                                                         =================  =================

</TABLE>
See accompanying notes to consolidated financial statements.

                                       3
<PAGE>
<TABLE>
<CAPTION>


                           ABATIX CORP. AND SUBSIDIARY
                      Consolidated Statements of Cash Flows
                                   (Unaudited)

                                                                                      Three Months Ended
                                                                                          March 31,
                                                                             -------------------------------------
                                                                                   2000                1999
                                                                             ------------------  -----------------
<S>                                                                          <C>                 <C>
Cash flows from operating activities:
    Net earnings                                                              $       52,307      $      115,259
    Adjustments to reconcile net earnings to net cash provided by (used in)
       operating activities:
       Depreciation and amortization                                                 135,969             106,377
       Deferred income taxes                                                          51,555             (12,506)
       Changes in assets and liabilities, net of business acquisitions:
          Receivables                                                                 72,598              (3,988)
          Inventories                                                               (382,817)           (437,086)
          Refundable income taxes                                                    (29,587)                  -
          Prepaid expenses and other assets                                           16,927              87,765
          Accounts payable                                                           259,279              63,432
          Accrued expenses                                                           (91,358)            (37,247)
                                                                             ------------------  -----------------
Net cash provided by (used in) operating activities                                   84,873            (117,994)
                                                                             ------------------  -----------------

Cash flows from investing activities:
    Purchase of property and equipment                                              (202,117)            (87,433)
    Proceeds from sale of property and equipment                                         450                   -
    Business acquisitions, net of cash acquired (note 5)                                   -             (38,960)
    Advances to officers and employees                                               (10,432)             (8,981)
    Collection of advances to officers and employees                                  16,046               9,116
    Other assets, primarily deposits                                                   1,425             (21,848)
                                                                             ------------------  -----------------
Net cash used in investing activities                                               (194,628)           (148,106)
                                                                             ------------------  -----------------

Cash flows from financing activities:
    Purchase of treasury stock                                                             -            (442,656)
    Borrowings on notes payable to bank                                            2,947,717           9,639,832
    Repayments on notes payable to bank                                           (2,770,962)         (9,097,946)
                                                                             ------------------  -----------------
Net cash provided by financing activities                                            176,755              99,230
                                                                             ------------------  -----------------

Net increase (decrease) in cash                                                       67,000            (166,870)
Cash at beginning of period                                                          106,793             223,997
                                                                             ------------------  -----------------
       Cash at end of period                                                  $      173,793      $       57,127
                                                                             ==================  =================

</TABLE>
See accompanying notes to consolidated financial statements.

                                       4
<PAGE>


                           ABATIX CORP. AND SUBSIDIARY
                   Notes to Consolidated Financial Statements
                                   (Unaudited)

(1)      Basis of Presentation, General and Business

Abatix Corp. ("Abatix") and subsidiary, (collectively, the "Company") market and
distribute  personal  protection and safety equipment and durable and nondurable
supplies  predominantly,  based on revenues, to the asbestos abatement industry.
The Company also supplies these products to the industrial  safety and hazardous
materials  industries  and,  combined  with  tools  and  tool  supplies,  to the
construction  industry.  At March 31, 2000, the Company operated seven sales and
distribution  centers in five states.  The  Company's  wholly-owned  subsidiary,
International  Enviroguard  Systems,  Inc.  ("IESI"),  a  Delaware  corporation,
imports  disposable  protective  clothing  products  sold through the  Company's
distribution channels and through other distributors.

The accompanying  consolidated  financial  statements are prepared in accordance
with the  instructions  to Form 10-Q,  are  unaudited and do not include all the
information and disclosures required by generally accepted accounting principles
for complete  financial  statements.  All  adjustments  that,  in the opinion of
management,  are necessary for a fair  presentation of the results of operations
for the  interim  periods  have been made and are of a recurring  nature  unless
otherwise  disclosed herein.  The results of operations for such interim periods
are not necessarily indicative of results of operations for a full year.

(2)      Earnings per Share

Basic  earnings per share is  calculated  using the weighted  average  number of
common shares outstanding  during each period,  while diluted earnings per share
includes  the  effects  of  all  dilutive   potential  common  shares.  For  the
three-month  periods  ended  March 31,  2000 and 1999,  there  were no  dilutive
securities outstanding.  Basic earnings per share and diluted earnings per share
amounts were equal for the three months ended March 31, 2000 and 1999.

(3)      Supplemental Information for Statements of Cash Flows

The Company  paid  interest of $127,360  and $59,193 in the three  months  ended
March 31, 2000 and 1999,  respectively,  and income taxes of $13,636 and $84,439
in the three months ended March 31, 2000 and 1999,  respectively.  In 1999,  the
Company  issued  stock for a  business  acquisition  at a value of  $76,075  and
received stock from an officer to repay debt in the amount of $79,681.

(4)      Segment Information

Identification  of operating  segments is based  principally upon differences in
the types  and  distribution  channel  of  products.  The  Company's  reportable
segments consist of Abatix and IESI. The Abatix operating segment includes seven
aggregated branches,  principally engaged in distributing environmental,  safety
and construction supplies to contractors and industrial manufacturing facilities

                                      5
<PAGE>

in the western half of the United States and the Company's corporate operations.
The  IESI  operating  segment,  which  consists  of the  Company's  wholly-owned
subsidiary, International Enviroguard Systems, Inc., is engaged in the wholesale
distribution  of  disposable  protective  clothing to companies  similar to, and
including,  Abatix. The IESI operating segment  distributes  products throughout
the United States.

The  accounting  policies  of the  operating  segments  are the  same  as  those
described in Note 1 of the Notes to Consolidated  Financial  Statements included
in the  Company's  Form 10-K for the year ended  December 31, 1999.  The Company
evaluates the  performance of its operating  segments  based on earnings  before
income  taxes and  accounting  changes,  and after an  allocation  of  corporate
expenses. Intersegment sales are at agreed upon pricing and intersegment profits
are eliminated in consolidation.

Summarized financial information concerning the Company's reportable segments is
shown in the following table. There are no other significant noncash items.
<TABLE>
<CAPTION>

                                                 Abatix                   IESI                   Totals
                                             ----------------       -----------------       -----------------
March 31, 2000
- ----------------------------------------
<S>                                           <C>                    <C>                     <C>
Sales from external customers                 $   10,614,108         $      650,394          $   11,264,502
Intersegment sales                                         -                201,203                 201,203
Interest income                                           27                      -                      27
Interest expense                                     133,233                      -                 133,233
Depreciation and amortization                         94,760                  1,829                  96,589
Segment profit                                        40,051                 51,862                  91,913
Segment assets                                    15,421,368                649,636              16,071,004
Capital expenditures                                 200,579                  1,538                 202,117

March 31, 1999
- ----------------------------------------
Sales from external customers                 $    9,112,784         $      765,410          $    9,878,194
Intersegment sales                                         -                236,639                 236,639
Interest income                                          574                      -                     574
Interest expense                                      68,042                      -                  68,042
Depreciation and amortization                        104,553                  1,824                 106,377
Segment profit                                        94,909                106,060                 200,969
Segment assets                                    11,830,038                923,296              12,753,334
Capital expenditures                                  87,433                      -                  87,433


</TABLE>

                                       6
<PAGE>


Below is a reconciliation  of (i) total segment profit to earnings before income
taxes on the  Consolidated  Statements  of  Operations,  and (ii) total  segment
assets to total  assets  on the  Consolidated  Balance  Sheets  for all  periods
presented.  The sales from  external  customers  represent  the net sales on the
Consolidated Statements of Operations.
<TABLE>
<CAPTION>

                                                                     March 31,
                                                     ------------------------------------------
                                                            2000                   1999
                                                     -------------------    -------------------
<S>                                                   <C>                    <C>
Profit for reportable segments                        $        91,913        $       200,969
   Elimination of intersegment profits                         (4,002)               (10,272)
                                                     -------------------    -------------------
Earnings before income taxes                          $        87,911        $       190,697
                                                     ===================    ===================

Total assets for reportable segments                  $    16,071,004        $    12,753,334
   Elimination of intersegment assets                        (469,214)              (931,205)
                                                     -------------------    -------------------
Total assets                                          $    15,601,790        $    11,822,129
                                                     ===================    ===================
</TABLE>

The  Company's  sales,  substantially  all of which are on an  unsecured  credit
basis,  are to  various  customers  from  its  distribution  centers  in  Texas,
California,  Arizona,  Washington and Nevada. The Company evaluates credit risks
on an individual  basis before extending credit to its customers and it believes
the  allowance   for  doubtful   accounts   adequately   provides  for  loss  on
uncollectible  accounts.  During the three months ended March 31, 2000 and 1999,
no single  customer  accounted  for more than 10 percent of net sales,  although
sales to asbestos and lead abatement  contractors were  approximately 31 percent
and 40 percent  of  consolidated  net sales in those  periods,  respectively.  A
reduction in spending on asbestos or lead abatement projects could significantly
impact sales.

Although no vendor  accounted for more than 8 percent of purchases,  one product
class accounted for  approximately 14 percent and 15 percent of net sales during
the three months ended March 31, 2000 and 1999, respectively.  A major component
of these products is petroleum.  Further increases in oil prices or shortages in
supply could significantly  impact sales and the Company's ability to supply its
customers with certain products at a reasonable price.

(5)      Acquisition and Disposition of Assets

Effective January 1, 1999, the Company  consummated an asset purchase  agreement
with Keliher Hardware Company, a California  corporation,  pursuant to which the
Company  assumed the  operations  of  Keliher.  Keliher,  based in Los  Angeles,
California, is an industrial supply distributor,  primarily for the construction
and  industrial  markets.  The estimated  fair value of the assets  acquired was
approximately  $975,000.  The  aggregate  purchase  price was  settled  with the
assumption  of certain  liabilities  (approximately  $900,000),  the issuance of
23,500 shares of the Company's $.001 par value common stock at a value of $3.375
per share and $35,000 in cash. This acquisition has been accounted for using the
purchase method of accounting and, accordingly,  results of Keliher's operations
are  included  in the  Company's  consolidated  financial  statements  since the
acquisition  date.  The excess of the purchase  price over the fair value of net
assets acquired is being amortized on a straight-line basis over three years.

                                       7
<PAGE>


On April 6, 1999, the Company closed its Denver  distribution  and sales center.
The Denver  facility  had sales of $338,000 for the three months ended March 31,
1999. Expenses related to the closing of this location were not material.

Effective June 1, 1999, the Company consummated an asset purchase agreement with
North State Supply Co. of Phoenix, an Arizona corporation, pursuant to which the
Company   assumed  the  operations  of  North  State,   a  construction   supply
distributor.  The estimated fair value of the assets acquired was  approximately
$1,800,000.  The  aggregate  purchase  price was settled with the  assumption of
certain  liabilities  (approximately  $785,000) and approximately  $2,100,000 in
cash.  This  acquisition  has been  accounted  for using the purchase  method of
accounting  and,  accordingly,  the  results  of North  State's  operations  are
included  in  the  Company's   consolidated   financial   statements  since  the
acquisition  date.  The excess of the purchase  price over the fair value of net
assets acquired is being amortized on a straight-line basis over ten years.

Unaudited pro forma results,  as if the North State  acquisition had occurred at
the beginning of 1999, are as follows:

                                               For the three
                                               months ended
                                                 March 31,
                                                   1999
                                             ------------------

Net sales                                     $     11,311,227
                                             ==================

Net income                                    $        127,909
                                             ==================

Basic and diluted earnings per share          $            .07
                                             ==================

                                       8
<PAGE>


                           ABATIX CORP. AND SUBSIDIARY

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

THREE MONTH PERIOD ENDED MARCH 31, 2000 COMPARED TO THREE MONTH PERIOD ENDED
MARCH 31, 1999.

Consolidated  net sales for the three months ended March 31, 2000,  increased 14
percent to $11,265,000 from $9,878,000 in 1999. The Abatix operating segment net
sales grew 16 percent to $10,614,000 in 2000 and the IESI operating  segment net
sales decreased 15 percent to $650,000 in 2000. The increase in consolidated net
sales  resulted from efforts to further  expand and diversify the customer base,
including the  acquisition of North State, a  construction  supply  distributor.
This  acquisition  provides a larger customer base and the ability to cross sell
products to both North State and Abatix customers.  The increase in net sales is
also a result  of the  stable  economic  conditions  in the  geographic  regions
serviced by the Company's facilities.  These economic conditions, if maintained,
should  provide the ability for the Company to internally  grow its revenues for
the remainder of 2000.

On April 6, 1999, the Company closed its Denver  facility and will now serve the
Denver market primarily from its Phoenix location. The Denver facility had sales
of approximately $338,000 and for the three months ended March 31, 1999.

Gross  profit in the first  quarter of 2000 of  $3,073,000  increased 12 percent
from gross  profit in 1999 of  $2,735,000  due to  increased  sales  volume.  As
expected,  margins  varied from  location to location due to sales mix and local
market conditions.  However, the Company's gross profit margins,  expressed as a
percentage of sales,  were  approximately 27 percent for 2000 and 28 percent for
1999. Although overall margins are expected to remain at their current levels in
2000,  competitive  pressures could negatively impact any and all efforts by the
Company to maintain or improve product margins.

Selling,  general and administrative expenses for the first three months of 2000
of  $2,840,000  increased  15 percent  over 1999  expenses  of  $2,476,000.  The
increase was  attributable  primarily to the  inclusion of North State costs and
increased  rent due to  larger  facilities  and  higher  rent  rates  for  three
distribution   centers  and  the  corporate   offices.   Selling,   general  and
administrative  expenses were 25 percent of sales for 2000 and for 1999.  Leases
on three  facilities  were  renegotiated  at the end of 1999.  Rental  rates are
higher  with the new  leases as a result of  improved  real  estate  conditions.
Selling,  general and administrative expenses are expected to be in the 23 to 24
percent range for the year ended December 31, 2000.

Interest  expense of $133,000  increased  $65,000 from 1999 interest  expense of
$68,000  primarily  due  to  the  additional  borrowings  used  to  finance  the
acquisition  of North State and higher  interest  rates.  The  Company's  credit
facilities are variable rate notes tied to the Company's  lending  institution's
prime rate.  Additional  increases in the prime rate could negatively affect the
Company's earnings.

                                       9
<PAGE>

Net  earnings  for the three  months ended March 31, 2000 of $52,000 or $.03 per
share decreased  $63,000 from net earnings of $115,000 or $.06 per share for the
same period in 1999.  The decrease in net earnings is primarily due to increased
interest expense and higher general and administrative costs.

LIQUIDITY AND CAPITAL RESOURCES

The Company's working capital  requirements  historically result from the growth
of its  accounts  receivable  and  inventories,  partially  offset by  increased
accounts  payable and  accrued  expenses,  associated  with  increases  in sales
volume. Net cash provided by operations during the first three months of 2000 of
$85,000  resulted  principally  from an  increase  in  accounts  payable and net
earnings  adjusted  for non cash  charges,  partially  offset by an  increase in
inventories.  The increase in accounts  payable and  inventories are a result of
the increased  stocking  levels  necessary to prepare for the normal increase in
business activity during the summer months.

Cash requirements for non-operating  activities during the first three months of
2000  resulted  primarily  from  repayments of notes payable to the bank and the
purchases of property and equipment  amounting to $202,000.  The working capital
line of credit  borrowings,  net of payments,  occurred primarily as a result of
increases in inventory and the purchase of fixed assets. The equipment purchases
in 2000 were primarily office furniture and fixtures, warehouse equipment, and a
delivery vehicle.

Cash  flow  from  operations  for the  entire  year of  2000 is  expected  to be
positive,  although at any given point,  it may be negative.  The development of
the Company's e-commerce  solution,  which is expected to be tested beginning in
mid-2000, will require a significant capital outlay. This solution,  which could
cost a total of $250,000 to implement,  market and maintain in 2000, is expected
to provide  customers a more efficient  method of doing business with Abatix and
could  provide some cost  savings in the future,  as well as expand the customer
base.

In early May 2000, the Company increased its working capital line of credit at a
commercial  lending  institution  from  $6,500,000  to  $7,000,000  to help fund
additional capital requirements resulting from the development of its e-commerce
site. The working capital line of credit  agreement allows the Company to borrow
up to 80 percent of the book value of eligible trade receivables plus the lesser
of 40 percent of eligible inventory or $2,000,000. As of May 10, 2000, there are
advances  outstanding  under this credit  facility of  $6,276,000.  Based on the
borrowing formula, the Company had the capacity to borrow an additional $724,000
as of May 10, 2000.  The Company  also  maintains a $550,000  capital  equipment
credit facility providing for borrowings at 80 percent of cost on purchases. The
advances  outstanding  under  this  credit  facility  as of May  10,  2000  were
$165,000.  Both credit facilities are payable on demand and bear a variable rate
of interest computed at the prime rate.

                                       10
<PAGE>


Management believes the Company's current credit facilities,  together with cash
provided  by  operations,  will be  sufficient  for its  capital  and  liquidity
requirements  for the next  twelve  months.  In the  event the  Company  pursues
additional  acquisitions  and is unable to use its common stock as payment,  the
Company would need to negotiate with a lender to secure additional borrowings to
be used to acquire another company's assets.

Except for the historical information contained herein, the matters set forth in
this  form  10-Q  are  forward  looking  and  involve  a  number  of  risks  and
uncertainties.  Factors that could cause actual results to differ materially are
the  following:  federal  funding of  environmental  related  projects,  general
economic and commercial real estate conditions in the local markets,  changes in
interest   rates,   inability  to  pass  on  price   increases   to   customers,
unavailability of products and strong competition. Furthermore, increases in oil
prices or  shortages  in oil supply  could  significantly  impact the  Company's
petroleum  based  products  and  its  ability  to  supply  those  products  at a
reasonable  price.  In addition,  lack of acceptance of our proposed  e-commerce
solution could cause actual results to differ materially.

                                       11
<PAGE>



                           ABATIX CORP. AND SUBSIDIARY
                                     PART II
                                Other Information

Item 1. Legal Proceedings -- None

Item 2. Changes in Securities -- None

Item 3. Defaults upon Senior Securities -- None

Item 4. Submission of Matters to a Vote of Security Holders -- None

Item 5. Other Information -- None

Item 6. Exhibits and Reports on Form 8-K

(a) Exhibits --
              Exhibit 27 - Financial  Data  Schedule  for the three months ended
                March 31,  2000  (filed  with the  Company's  electronic  filing
                only).

(b) Reports on Form 8-K --
              A Form  8-K  was  filed  on  February  2,  2000  to  announce  the
                resignation of a member of the Board of Directors.

                                       12
<PAGE>



SIGNATURE

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned as both a duly authorized officer and as the principal financial and
accounting officer by the Registrant.

                                              ABATIX CORP.
                                              (Registrant)

Date: May 11, 2000                        By: /s/ Frank J. Cinatl, IV
      ---------------                         ----------------------------------
                                              Frank J. Cinatl, IV
                                              Vice President and Chief Financial
                                              Officer of Registrant
                                              (Principal Accounting Officer)

                                       13

<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
CONSOLIDATED BALANCE SHEET AT MARCH 31, 2000, AND THE CONSOLIDATED STATEMENT
OF OPERATIONS FOR THE THREE MONTHS ENDED MARCH 31, 2000, AND IS QUALIFIED IN
ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>

<S>                           <C>
<PERIOD-TYPE>                 3-MOS
<FISCAL-YEAR-END>             DEC-31-2000
<PERIOD-END>                  MAR-31-2000
<CASH>                        173,793
<SECURITIES>                  0
<RECEIVABLES>                 7,544,677
<ALLOWANCES>                  (589,004)
<INVENTORY>                   5,776,172
<CURRENT-ASSETS>              13,543,100<F1>
<PP&E>                        2,960,030
<DEPRECIATION>                2,225,156
<TOTAL-ASSETS>                15,601,790
<CURRENT-LIABILITIES>         9,516,069
<BONDS>                       0
         0
                   0
<COMMON>                      2,437
<OTHER-SE>                    6,083,284<F2>
<TOTAL-LIABILITY-AND-EQUITY>  15,601,790
<SALES>                       11,264,502
<TOTAL-REVENUES>              11,264,502
<CGS>                         8,191,890
<TOTAL-COSTS>                 8,191,890
<OTHER-EXPENSES>              2,840,168
<LOSS-PROVISION>              0
<INTEREST-EXPENSE>            144,533<F3>
<INCOME-PRETAX>               87,911
<INCOME-TAX>                  35,604
<INCOME-CONTINUING>           52,307
<DISCONTINUED>                0
<EXTRAORDINARY>               0
<CHANGES>                     0
<NET-INCOME>                  52,307
<EPS-BASIC>                   .03
<EPS-DILUTED>                 .03
<FN>
<F1> AMOUNT REPRESENTS TOTAL CURRENT ASSETS.
<F2> INCLUDES 726,166 OF COMMON SHARES IN TREASURY AT A COST OF $2,257,342.
<F3> INCLUDES INTEREST EXPENSE OF $133,233 AND OTHER EXPENSE OF $11,300.
</FN>


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission