FEDERAL AGRICULTURAL MORTGAGE CORP
10-Q, 1996-11-14
FEDERAL & FEDERALLY-SPONSORED CREDIT AGENCIES
Previous: CAPITAL MORTGAGE PLUS L P, 10-Q, 1996-11-14
Next: CBR BREWING CO INC, 10-Q, 1996-11-14




                 As filed with the Securities and Exchange Commission
                                          on
- -----------------------------------------------------------------------
                                   November 14, 1996
- -----------------------------------------------------------------------

                          SECURITIES AND EXCHANGE COMMISSION
                                WASHINGTON, D.C. 20549
- -----------------------------------------------------------------------

                                  FORM 10-Q

               QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 1996.Commission File Number 0-17440

                  FEDERAL AGRICULTURAL MORTGAGE CORPORATION
             (Exact name of registrant as specified in its charter)

             Federally chartered
               instrumentality                          52-1578738
                of the United
                   States
      ----------------------------------   ---------------------------------
       (State or other jurisdiction of     (I.R.S. employer identification
       incorporation or organization)      number)

        919 18th Street, N.W., Suite
                    200,                                20006
              Washington, D.C.
      ----------------------------------   ---------------------------------
       (Address of principal executive                (Zip code)
                  offices)


                                  (202) 872-7700
                     (Registrant's telephone number, including
                                    area code)

                   ----------------------------------------------

      Indicate by check mark  whether the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during the  preceding  twelve  months  (or such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days

Yes   [X]               No

      Indicate the number of shares  outstanding of each of the issuer's classes
of common stock, as of the last practicable date.

      As of  November  14,  1996,  there were  990,000  shares of Class A Voting
Common  Stock,  593,401  shares of Class B Voting  Common  Stock,  and 1,221,397
shares of Class C Non-Voting Common Stock outstanding.


<PAGE>


PART I - FINANCIAL INFORMATION



Item 1.  Consolidated Financial Statements

      The following  interim  consolidated  financial  statements of the Federal
Agricultural  Mortgage Corporation (the "Corporation" or "Farmer Mac") have been
prepared, without audit, pursuant to the rules and regulations of the Securities
and Exchange Commission.  Such interim consolidated financial statements reflect
all normal and  recurring  adjustments  that are, in the opinion of  management,
necessary to a fair statement of the results for the interim periods  presented.
Certain  information  and  footnote  disclosures  normally  included  in  annual
consolidated financial statements have been condensed or omitted as permitted by
such  rules  and  regulations.  Management  believes  that the  disclosures  are
adequate to present fairly the  consolidated  financial  position,  consolidated
results  of  operations  and  consolidated  cash  flows at the dates and for the
periods  presented.  These  condensed  financial  statements  should  be read in
conjunction  with the audited 1995 financial  statements of Farmer Mac.  Results
for interim periods are not  necessarily  indicative of those to be expected for
the fiscal year.

      The following information  concerning Farmer Mac's financial statements is
included herein.



Consolidated  Balance  Sheets at September 30, 1996 and
    December31, 1995................................................ 3
Consolidated Statements of Operations for the three and nine 
    months ended September 30, 1996 and 1995.........................4
Consolidated Statements of Cash Flows for the nine months ended
    September 30, 1996 and 1995......................................5



<PAGE>

<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------
                  FEDERAL AGRICULTURAL MORTGAGE CORPORATION
- ------------------------------------------------------------------------------
                         CONSOLIDATED BALANCE SHEETS
                            (Dollars in Thousands)
                                                        September 30,      December 31,
                                                            1996               1995
                                                      ------------------ ------------------
                                                         (unaudited)
 ASSETS:
<S>                                                       <C>             <C>          
   Cash and cash equivalents                              $    37,613      $       8,336
   Interest receivable                                         11,412             15,572
   Guarantee fees receivable                                      533                573
   Loans held for securitization                                5,331                  -
   Investment securities:
       Held-to-maturity                                         2,447              7,419
       Available-for-sale                                      70,030             55,862
   Farmer Mac I and II Securities, net                        407,412            417,169
   Farmer Mac I and II payments receivable                     11,663              4,939
   Other investments                                            5,711              2,340
   Office equipment, net                                           81                 65
   Prepaid expenses and other assets                              511                189
                                                       =================  ==================
       TOTAL ASSETS                                        $  552,744        $   512,464
                                                       =================  ==================

 LIABILITIES AND STOCKHOLDERS' EQUITY:

 LIABILITIES:
   Debentures, notes and bonds, net:
       Due within one year                                 $  260,819        $   207,422
       Due after one year                                     268,868            284,084
   Accrued interest payable                                     6,231              8,394
   Accounts payable and accrued expenses                        1,392                740
   Allowance for sold Farmer Mac I & II Securities                269                112
                                                       -----------------  ------------------
       TOTAL LIABILITIES                                      537,579            500,752
                                                       -----------------  ------------------


 STOCKHOLDERS' EQUITY Common stock:
       Class A Voting, $1 par value, 2,000,000 shares
       authorized,  990,000 and 670,000 shares issued
       and outstanding at September 30, 1996 and 
       December 31, 1995                                          990                670
       Class B Voting, $1 par value, 2,000,000 shares
       authorized, 593,401 and 500,301 shares issued
       and outstanding at September 30, 1996 and
       December 31, 1995                                          593                500   
       Class C Non-Voting, $1 par value, 4,000,000
       shares authorized, 1,221,397 and 1,170,301 
       shares issued and outstanding at
       September 30, 1996 and December 31, 1995                 1,221              1,170 
   Additional paid in capital                                  22,035             19,331
   Note receivable for purchase of stock                         (557)                 -
   Unrealized gain on securities available-for-sale               221                140
   Accumulated deficit                                         (9,338)           (10,099)
                                                       -----------------  ------------------
       TOTAL STOCKHOLDERS' EQUITY                              15,165             11,712
                                                       -----------------  ------------------

 TOTAL LIABILITIES AND
         STOCKHOLDERS' EQUITY                               $ 552,744         $  512,464
                                                       =================  ==================

      See accompanying notes to consolidated financial statements.
</TABLE>


<PAGE>

<TABLE>
<CAPTION>


                    FEDERAL AGRICULTURAL MORTGAGE CORPORATION
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                (Dollars in Thousands, Except Per Share Amounts)

                                                                                                  
                                      Three Months Ended September     Nine Months Ended September
                                                   30                              30
                                      ------------------------------  -------------------------------
                                           1996           1995            1996           1995
                                      ------------------------------  -------------------------------                    
                                        (unaudited)    (unaudited)     (unaudited)    (unaudited)
INTEREST INCOME:
<S>                                     <C>             <C>            <C>           <C>      
  Investments and cash equivalents..... $   1,348        $  2,356       $   4,813     $   5,179
  Farmer Mac I and II Securities........    7,398           7,550          22,210        21,364
  Loans held for securitization.........       15               -             468             -
                                      ------------------------------  ------------------------------
        TOTAL INTEREST INCOME...........    8,761           9,906          27,491        26,543

  INTEREST EXPENSE......................    8,125           9,493          25,546        25,498
                                      ------------------------------  ------------------------------

         NET INTEREST INCOME............      636             413           1,945         1,045

OTHER INCOME:
  Guarantee fees........................      478             317           1,130           962
  Gain on issuance of issuance of
  mortgage-backed securities, net.....          -               -             913             -
  Miscellaneous.........................        4              64              55           135
                                         ----------------------------  ------------------------------
                                       
        TOTAL OTHER INCOME..............      482             381           2,098         1,097
                                           ------------------------------  ---------------------------
OTHER EXPENSES:
  Compensation and employee benefits....      543             455           1,703         1,431
  Professional fees.....................      277             160             618           343
  Marketing and advertising.............       71              11              96            19
  Insurance.............................       56              54             161           162
  Rent..................................       47              41             123           125
  Regulatory fees.......................       71              33             214           217
  Board of Directors fees and
  meeting expenses......................       68              60             236           235
  Administrative........................      138              90             312           262
  Provision for losses..................       60              24             202            75
                                      ------------------------------  ------------------------------
        TOTAL OTHER EXPENSES............    1,331             928           3,665         2,869

INCOME/(LOSS) BEFORE EXTRAORDINARY ITEM.     (213)           (134)            378          (727)
Extraordinary gain from early                 
extinguishment of debt..................      384               -             384             -
                                      ==============================  ==============================
NET INCOME/(LOSS)                     $       171            (134)            762          (727)
                                      ==============================  ==============================

PER COMMON SHARE:
  Earnings/(loss) before
extraordinary item                    $     (0.08)         $ (0.06)         $  0.14      $ (0.31)
  Net earnings/(loss)                 $      0.06          $ (0.06)         $  0.29      $ (0.31)

                See accompanying notes to consolidated financial statements.

</TABLE>

 <PAGE>

<TABLE>
<CAPTION>

                    FEDERAL AGRICULTURAL MORTGAGE CORPORATION
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (Dollars in Thousands)

                                                              Nine Months Ended
                                                     ------------------------------------
                                                      September 30,       September 30,
                                                          1996                1995
                                                     ----------------    ----------------
                                                                 (unaudited)

 CASH FLOWS FROM
   OPERATING ACTIVITIES:
<S>                                                  <C>                 <C>      
 Income (loss) from Operations                        $    762            $     (727)
 Adjustments to reconcile net loss to
   cash provided by operating activities:
 Amortization of premium on Farmer Mac I and II          
   Securities....................................        2,648                 3,648
 Discount Note amortization .....................        7,898                 6,745
 Decrease in guarantee fees receivable...........           40                    22
 Decrease in interest receivable.................        4,160                 3,059
 Increase  in Farmer Mac I and II payments receivable   (6,724)               (3,171)
 Increase in prepaid expenses and other assets...         (322)                 (193)
 Amortization and depreciation...................           72                   117
 Increase (decrease) in accounts payable and       
   accrued expenses..............................          652                  (334)
 Increase in loans held for securitization.......       (5,331)                    -
 Extraordinary gain on extinguishment of debt....         (384)                    -
 Decrease in accrued interest payable on 
   Medium-Term Notes.............................       (2,163)                 (610)
 Provision for losses on Farmer Mac I Program....          202                    76
                                                     ----------------    ----------------
 Net cash provided by operating activities.......        1,510                 8,632
                                                     ----------------    ----------------

 CASH FLOWS FROM
  INVESTING ACTIVITIES:
 Farmer Mac I and II purchases...................      (59,270)              (83,624)
 Purchases of investments........................      (39,488)              (76,285)
 Proceeds from maturity of investments...........       27,005                14,461
 Proceeds from Farmer Mac I and II principal            
   repayments....................................       66,334                39,121
 Purchases of office equipment...................          (43)                   (8)
                                                     ----------------    ----------------
 Net cash used by investing activities...........       (5,462)             (106,335)
                                                     ----------------    ----------------

 CASH FLOWS FROM
  FINANCING ACTIVITIES:
 Proceeds from issuance of Medium-Term Notes.....       19,945                48,584
 Payments to redeem Medium-Term Notes............      (73,860)              (30,395)
 Proceeds from issuance of Discount Notes........    1,319,598             2,255,637
 Discount Notes redeemed.........................   (1,235,065)           (2,137,750)
 Proceeds from issuance of common stock..........        2,611                     -
                                                     ----------------    ----------------
 Net cash provided by financing activities.......       33,229               136,076
                                                     ----------------    ----------------
                                                     
 Net increase in cash and cash equivalents.......       29,277                38,373
 Cash and cash equivalents at beginning of period        8,336                73,129
                                                     ================    ================
 Cash and cash equivalents at end of period......       37,613           $   111,502
                                                     ================    ================

 Supplemental disclosures of cash flow information:
  Cash  paid  during  the nine-month period for:
                Interest.........................    $     19,758         $   19,293
                                                     ----------------    ----------------

                See accompanying notes to consolidated financial statements.
</TABLE>

<PAGE>



                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



Note 1.  Accounting Policies.

         (a)      Principles of Consolidation

      ......Financial  information  at and for the nine and three  months  ended
September 30, 1996 is consolidated to include the accounts of Farmer Mac and its
two wholly owned subsidiaries,  Farmer Mac Mortgage  Securities  Corporation and
Farmer Mac Acceptance Corporation.  All material intercompany  transactions have
been eliminated in consolidation.

         (b)  Reclassifications

            Certain  reclassifications  of  the  1995  information  were  made
to  conform  with  the  1996 presentation.

Note 2.  Off-Balance Sheet Farmer Mac Guaranteed Securities.

         Farmer  Mac  issues  guarantees  in the normal  course of  business  to
fulfill its statutory purpose of increasing liquidity for agricultural  mortgage
lenders.  Farmer Mac  guarantees the timely payment of principal and interest on
securities  issued  under the  Farmer  Mac I and  Farmer  Mac II  Programs.  The
following  table sets forth the  outstanding  principal  balances  of Farmer Mac
Guaranteed  Securities  issued under the Farmer Mac I and Farmer Mac II Programs
and not held in its portfolio.
<TABLE>
<CAPTION>


                                    September 30, 1996       December 31, 1995
                                  -----------------------  ---------------------
                                                  (In Thousands)
<S>                                <C>                        <C>       
Farmer Mac I...............         $ 191,872                  $   94,763
Farmer Mac II..............         $  10,563                  $    4,810
</TABLE>

At September 30, 1996,  the $191.9  million of Farmer Mac I Securities  included
$120.6 million of  agricultural  mortgage-backed  securities (the "AMBS") issued
under Farmer Mac's expanded  legislative  authorities for which Farmer Mac bears
the risk of first loss.


Note 3    Income Taxes



Note 4    Commitments

     At September 30, 1996,  Farmer Mac had committed to purchase  $17.1 million
of  Qualified  Loans  through the Farmer Mac I cash window and had  committed to
sell forward  $22.4  million of AMBS for  settlements  in October,  November and
December 1996.

<PAGE>


Item 2.           Management's Discussion and Analysis of
                  Financial Condition and Results of Operations


Liquidity and Capital Resources

      Farmer  Mac's   primary   sources  of  liquidity  are  issuances  of  debt
obligations,   and  principal  and  interest   payments  received  on  mortgages
underlying  securities purchased by Farmer Mac under the Farmer Mac I and Farmer
Mac II Programs. Farmer Mac issues Discount Notes and Medium-Term Notes to cover
transaction  costs,  guarantee  payments and the costs of purchasing  Guaranteed
Portions,  Qualified  Loans and  securities  (including  Farmer  Mac  Guaranteed
Securities backed by Guaranteed Portions and/or Qualified Loans). Funds from the
borrowings also may be used to retire existing Notes and for liquidity purposes.
At  September  30,  1996,  Farmer Mac had $529.7  million of Discount  Notes and
Medium-Term  Notes  (net of  unamortized  debt  issuance  costs,  discounts  and
premiums)  outstanding,  a $38.2 million increase from December 31, 1995. During
the first nine months of 1996,  Farmer Mac issued $1.3 billion of Discount Notes
and $20.0  million of  Medium-Term  Notes and redeemed  $1.2 billion of Discount
Notes and $73.9 million of Medium-Term Notes.

      The  $41.8  million  increase  in cash  and cash  equivalents,  investment
securities  and other  investments  from December 31, 1995 to September 30, 1996
primarily  resulted  from an increase in the liquidity  portfolio,  comprised of
floating rate mortgage-backed securities and other short-term investments, which
were funded by Discount  Notes with similar terms to maturity.  The $9.8 million
net decrease in Farmer Mac I and II Securities was largely  attributable  to the
$66.3 million in principal  payments and prepayments  received on the underlying
Qualified  Loans  since  December  31,  1995,  and was  partially  offset by the
purchase of $59.3 million of Farmer Mac II Securities.

     Loans held for  securitization  totaled $5.3 million at September  30, 1996
and  represented  those  loans that Farmer Mac had  purchased  through its newly
implemented  Farmer Mac I cash window program and was holding for securitization
in October 1996.

     Farmer Mac I and II payments receivable  represents repayments on Qualified
Loans underlying the Farmer Mac I and II Securities, which have been reported by
the Central  Servicer,  but not yet  remitted to Farmer  Mac.  The $6.7  million
increase in Farmer Mac I and II payments  receivable  from  December 31, 1995 to
September 30, 1996 represents the difference in the amount of those  prepayments
outstanding at the end of each of the respective reporting periods.
     
     Accounts payable and accrued expenses increased $652 thousand from December
31, 1995 to  September  30,  1996. A  significant  portion of that  increase was
attributable to accrued  expenses  related to a legal action  commenced  against
Western Farm Credit Bank ("WFCB"). See "Results of Operations -- Litigation."

      At September  30, 1996, a total of eleven loans  aggregating  $7.4 million
were 90 days or more past due; one loan for $858  thousand  was in  foreclosure;
and title to one loan with an outstanding principal balance of $613 thousand had
been acquired by the trust in the Farmer Mac I Program.  In the  aggregate,  the
loans represent 3.09% of the principal amount of those outstanding  Farmer Mac I
Securities  supported  by 10%  subordinated  interests  at  September  30, 1996.
Management believes that no losses will be incurred by Farmer Mac as a result of
the loans in  foreclosure or the real estate owned by the trust since the Farmer
Mac I  Securities  backed  by those  loans  are  supported  by 10%  subordinated
interests that were created in connection  with the issuance of the Farmer Mac I
Securities.

      At  September  30,  1996,  Farmer  Mac's  total  loss  allowance  was $594
thousand.  The Farmer Mac I and II Securities are shown net of their  applicable
allowance of $325  thousand at September 30, 1996,  representing  an increase of
$45  thousand  from  year-end  1995;  the  allowance  for Farmer Mac  Guaranteed
Securities  not held by Farmer Mac was $269  thousand  at  September  30,  1996,
representing an increase of $157 thousand from year-end 1995. This $157 thousand
increase was attributable to the issuance of $120.7 million of AMBS (as to which
Farmer Mac bears the risk of first loss).  Farmer Mac maintains an allowance for
loan losses to cover anticipated losses under the Farmer Mac I Program.  No loss
allowance  has been made for the Farmer Mac II Program  because  the  Guaranteed
Portions  are backed by the full  faith and credit of the United  States and are
not exposed to credit losses.

      Management  evaluates  the adequacy of the  allowance for loan losses on a
quarterly  basis  and  considers  a number  of  factors,  including:  historical
charge-off  and recovery  activity  (noting any  particular  trends in preceding
periods); trends in delinquencies, bankruptcies and non-performing loans; trends
in loan  volume  and size of credit  risks;  current  and  anticipated  economic
conditions;   the  condition  of  agricultural  segments  and  geographic  areas
experiencing  or  expected  to  experience   particular  economic   adversities,
particularly  areas  where  Farmer  Mac  may  have  a  geographic  or  commodity
concentration;  the degree of risk inherent in the composition of the guaranteed
portfolio;  quality control  reviews;  and  underwriting  standards.  Farmer Mac
considers  the  amounts in the  allowance  account to be  adequate  to cover its
exposure to guarantee payments in the Farmer Mac I Program.

      At September 30, 1996,  Farmer Mac's  regulatory  required minimum capital
was $6.4 million and its actual capital level was $15.2 million. At December 31,
1995, Farmer Mac's regulatory required minimum capital was $4.7 million, and its
actual capital level was $11.7  million.  As previously  reported,  the 1996 Act
phases  in higher  capital  requirements  over a  three-year  transition  period
following  the  enactment of the 1996 Act.  Certain  levels of  enforcement  are
available to the FCA depending upon Farmer Mac's  compliance  with these capital
levels. See "Recent  Legislative  Revisions to Farmer Mac's Statutory Charter --
Summary of Statutory  Changes -- Capital" and  "Government  Regulation of Farmer
Mac -- Regulation -- Capital  Standards" in the  Corporation's  Annual Report on
Form 10-K for the year ended December 31, 1995. If the fully phased-in (highest)
standard  under the 1996 Act had been in effect at September  30,  1996,  Farmer
Mac's  actual  capital  would  have been less  than the  total  minimum  capital
required by $1.6 million. The 1996 Act also requires the Corporation to increase
its core capital to at least $25 million by February  1998 or sooner if business
volume increases substantially.  If this $25 million capitalization  requirement
had been in effect at September 30, 1996, Farmer Mac's actual capital would have
been less than the required  capital level by $9.8 million.  In order to satisfy
the  capitalization  requirements,  Farmer Mac may  undertake  to issue stock or
other forms of equity securities.

      In the opinion of  management,  Farmer Mac has  sufficient  liquidity  and
capital for the next twelve months.

 Results of Operations

      Overview.  During the third  quarter of 1996,  Farmer  Mac  continued  the
implementation of its expanded  legislative  authorities with the opening of its
cash window for the direct  purchase of  individual  loans or groups of loans in
mid-July.  In October,  Farmer Mac  completed its second  guarantee  transaction
under those expanded  authorities,  selling approximately $12.7 million of AMBS,
backed by loans acquired through the cash window,  to capital markets  investors
with a gain on sale proportionate to that realized in the June 1996 transaction.
See "Results of  Operations  --  General".  Future sales of AMBS are planned for
November and December and monthly thereafter.

      To date, Farmer Mac has approved and authorized 81 sellers to submit loans
for  possible  sale  through  the cash  window  and  another 10  applicants  are
currently under review. Over $110 million of loans have been submitted to Farmer
Mac for  approval,  of which  approximately  80% are in  various  stages  of the
pipeline,  with the  remainder  either  denied by Farmer Mac or withdrawn by the
seller/servicer.  Loans are first submitted to Farmer Mac for preliminary credit
approval,  after which they may be  approved,  denied,  or deferred  for further
information.  Once the loan has been preliminarily approved, the seller/servicer
can obtain a commitment to purchase (a  "rate-lock")  with a mandatory  delivery
obligation.

       Beyond  the $12.7  million  of loans  backing  the  October  transaction,
approximately $74.1 million of loans pending acquisition through the cash window
are in various stages of the pipeline,  with the largest portion of the loans in
the stage at which a preliminary  credit approval has been provided on the loan,
but the  seller/servicer  has not yet sought a rate-lock.  No  assurance  can be
given that the entire $74.1  million  will be sold to Farmer Mac.

      In addition to its program for  purchasing  loans through the cash window,
Farmer Mac is pursuing  the  acquisition  of loans  through  purchases  and swap
transactions with portfolio holders of agricultural loans, although there can be
no assurance that any such transactions actually will be consummated.

      Farmer Mac has hired  three  employees,  two of whom will work in the loan
underwriting  and credit  analysis  area while the third will assist  Farmer Mac
with  the   development  of  the  seller   network  and  will  provide   on-site
seller/servicer  assistance with the  implementation of the program.  Farmer Mac
also  has  contracted   with  Equitable   Agri-Business   to  provide   contract
underwriting  and  central  servicing  for  the  cash  window  and is  currently
reviewing  the  qualifications  of one other  entity for the  provision of these
services.

     Litigation. During the third quarter, Farmer Mac continued discussions with
WFCB  regarding  issues  pertaining to their mutual  obligations  under the 1994
strategic  alliance  agreement.  When  efforts to settle  those  issues  proved
unsuccessful in late  September,  Farmer Mac commenced a legal action to enforce
its rights under the agreement. WFCB has not yet filed a responsive pleading. At
this time, Farmer Mac is unable to predict the outcome of this dispute.

      General.  Farmer  Mac  reported  net  income  for the  nine  months  ended
September 30, 1996 of $762  thousand,  an increase of $1.5 million from the $727
thousand  loss  reported  for the nine months  ended  September  30,  1995.  The
increase  in  income  was  attributable  to the  following  factors:  (a) a $900
thousand increase in net interest income, primarily the result of an increase in
the average balance of interest-earning assets due to purchases of Farmer Mac II
Securities and loans held for  securitization;  (b) a $913 thousand  increase in
the net gain realized on the issuance of mortgage-backed  securities, the result
of the  issuance  and sale of $120.7  million  of AMBS in June  1996,  the first
transaction under Farmer Mac's expanded  authorities;  and (c) the $384 thousand
extraordinary  gain from the early  extinguishment  of $7.6 million of debt. The
increase in income was  partially  offset by an increase  in other  expenses,  a
result of the  implementation  of the Farmer Mac I cash window  program.  Farmer
Mac's operating income before the extraordinary gain increased $1.1 million from
a $727 thousand  loss for the nine months ended  September 30, 1995 to income of
$378 thousand for the nine months ended  September 30, 1996,  largely the result
of the gain on the issuance of mortgage-backed securities.

      For the three months ended September 30, 1996,  Farmer Mac reported income
of $171  thousand,  which  represents a $305  thousand  increase in Farmer Mac's
income,  as compared to the $134  thousand  loss  incurred  for the three months
ended September 30, 1995. The increase in income is largely  attributable to the
extraordinary gain from the early extinguishment of debt. Farmer Mac's operating
loss before the extraordinary gain increased $79 thousand from $134 thousand for
the three months ended  September 30, 1995 to $213 thousand for the three months
ended  September  30, 1996,  largely a result of  increased  expenses due to the
implementation of Farmer Mac's expanded authorities.

      Notwithstanding  Farmer Mac's improved financial  performance for the nine
months ended  September 30, 1996,  there is no assurance that Farmer Mac will be
able to sustain  such  performance  in the  future.  Although  Farmer  Mac's new
authorities  give it the statutory  flexibility to devise  programs that operate
under  guidelines  similar  to  those  of  Fannie  Mae  and  Freddie  Mac,  that
flexibility  does not ensure the success of Farmer  Mac's  programs.  Farmer Mac
continues to face the difficult challenge of implementing its new authorities in
the very  competitive  market for agricultural and rural housing mortgage loans.
As  previously  reported,  a number of factors have  constrained  (and appear to
continue to constrain)  participation  in Farmer Mac's  programs.  Those factors
have  included:   the  excess  liquidity  of  many  agricultural   lenders;  the
attractiveness  of loans (otherwise  qualified under the Farmer Mac programs) as
investments for their  originators;  the disinclination of many lenders to offer
intermediate-term  adjustable  rate and long-term fixed rate  agricultural  real
estate loans, as a result of the higher profitability associated with short-term
lending;  and the lack of borrower  demand for  intermediate-term  and long-term
loans due to the lower interest  rates  generally  associated  with shorter term
loans.  If those  factors  persist,  they will affect  Farmer  Mac's  ability to
generate the volume of business  necessary to achieve  consistent  profitability
and ultimately  comply with the requirement to raise capital to higher levels by
February 1998.

      Farmer Mac's  ability to generate  sufficient  volume will depend upon the
active  participation of agricultural  lenders in its programs,  which, in turn,
will  depend upon its  ability to  convince  lenders of the  benefits of selling
loans into the Farmer Mac secondary market.  Although the number of agricultural
lenders  approved to  participate  in Farmer  Mac's  programs  and the volume of
agricultural  mortgage loans  purchased under the Farmer Mac I program have both
increased  since the  enactment of the 1996 Act, no assurance  can be given that
such lenders will be willing to sell  agricultural  mortgage loans to Farmer Mac
in the future on terms and in sufficient volume to ensure Farmer Mac's long-term
success.  Farmer Mac's ability to operate profitably or to sustain profitability
in the future remains uncertain.




<PAGE>


      Average  Balances,  Income and Expense,  Yields and Rates.  The  following
table presents, for the periods indicated, information regarding interest income
on average  interest-earning  assets and  related  yields,  as well as  interest
expense on average  interest-bearing  liabilities  and related  rates paid.  The
average balances were calculated by averaging month-end balances.
<TABLE>
<CAPTION>

                                                             Nine Months Ended September 30,
                                             ---------------------------------------------------------
                                                      1996                            1995 
                                             ---------------------------------------------------------  
                                                              (Dollars in Thousands)
                                           Average   Income/  Average      Average   Income/  Average
                                           Balances  Expense  Rate         Balances  Expense   Rate
                                           ---------------------------------------------------------  

 Assets
 Interest-earning assets:
<S>                                       <C>        <C>       <C>        <C>       <C>       <C>  
    Farmer Mac I and II Securities....     $ 410,069  $ 22,210  7.22%      $391,067  $21,364   7.28%
    Investments and cash equivalents..       110,183     4,813  5.82%       120,624    5,179   5.72%
     Loans held for securitization....         7,769       468  8.03%             -        -      -  
                                             ---------------------------------------------------------
   Total interest-earning assets.....        528,021    27,491  6.94%       511,691   26,543   6.92%
    Other assets......................        13,014                         11,724
                                            ---------------------------------------------------------
                                           $ 541,035                       $523,415
 
 Liabilities and  Stockholders' Equity
                                 
   Interest-bearing liabilities:
     Debentures, notes and bonds, net..    $ 520,633  $ 25,546  6.54%       $504,834  $25,458   6.73%
   Other liabilities...................        6,924                           6,764
   Stockholders' equity.................   $  13,478                          11,817
                                             --------------------------------------------------------- 

                                           $ 541,035                        $523,415
                                             =========================================================     
 Net interest income/spread....                       $ 1,945    .40%                 $ 1,045   0.19%
 
 Net yield on interest-earning assets...                         .49%                           0.27%
</TABLE>
 

<PAGE>


      Rate/Volume  Analysis.  The table  below  sets forth  certain  information
regarding the changes in the components of Farmer Mac's net interest  income for
the periods  indicated.  For each  category,  information is provided on changes
attributable to (a) changes in volume (change in volume multiplied by old rate);
(b)  changes in rate  (change in rate  multiplied  by old  volume);  and (c) the
total. Combined rate/volume variances,  a third element of the calculation,  are
allocated based on their relative size.
<TABLE>
<CAPTION>


                                         Nine Months Ended September 30, 1996
                                     Compared to Nine Months Ended September 30,
                                                         1995
                                     ---------------------------------------------
                                            Increase or (Decrease) Due to

                                       Rate           Volume             Total
                                    ------------   --------------     ------------
                                                     (in thousands)
Income from interest-earning assets:
<S>                                  <C>           <C>                 <C>    
  Farmer Mac I and II Securities...   $  (182)      $  1,028            $   846
  Investments.................             93           (459)              (366)
  Loans held for securitization             -            468                468
                                    ------------   --------------     ------------
  Total income from
   interest-earning assets......          (89)         1,037                948
  
Expense on interest-bearing
   liabilities................           (495)           543                 48
                                   ------------   --------------     ------------
                                                   
   Change in net interest income      $   406      $    494              $  900
                                    ============   ==============     ============
</TABLE>


      Net Interest Income. Net interest income totaled $1.9 million for the nine
months ended  September 30, 1996, a $900 thousand  increase from the nine months
ended September 30, 1995. The increase in net interest  income was  attributable
to an increase in the average balance of  interest-earning  assets,  a result of
purchases of Farmer Mac II  Securities  and loans held for  securitization.  The
increase  in the average  balance of  interest-bearing  liabilities  was largely
offset  by  a  decline  in  the  average  cost  of  Farmer   Mac's   outstanding
interest-bearing  liabilities,  resulting in a minimal reduction in net interest
income.

      Net  interest  income  totaled  $636  thousand  for the three months ended
September  30,  1996,  a $223  thousand  increase  from the three  months  ended
September 30, 1995. The increase in net interest  income resulted from a decline
in the average  cost and the  average  balance of  outstanding  interest-bearing
liabilities,  which more than offset the decline in the average rate and average
balances  of Farmer  Mac's  interest-earning  assets.  The  average  cost of the
interest-bearing  liabilities has decreased as Farmer Mac has refunded  existing
higher  coupon  Medium-Term  Notes with lower coupon  Medium-Term  Notes and the
average balance of  interest-bearing  liabilities has decreased as the liquidity
portfolio, funded with debt of similar maturity, has also decreased.

     Interest Income.  Interest income totaled $27.5 million for the nine months
ended  September 30, 1996, a $948  thousand  increase from the nine months ended
September 30, 1995. The increase was  attributable to an increase in the average
balance  of  interest-earning  assets,  a result of  purchases  of Farmer Mac II
Securities  and  loans  held for  securitization,  which  more than  offset  the
repayments on the Farmer Mac I and II Securities.  The marginal  increase in the
average  rate of  interest-earning  assets for the  comparable  periods  largely
resulted  from a decline in the  average  rate of the Farmer Mac II  Securities,
approximately 40% of which are short-term adjustable rate securities.

      Interest  income totaled $8.8 million for the three months ended September
30, 1996,  a $1.1 million  decrease  from the three months ended  September  30,
1995.  The  decrease in interest  income was largely due to the  decrease in the
average  balance of  investments  and cash  equivalents  outstanding  during the
comparable periods.

     Interest Expense.  Interest expense for the nine months ended September 30,
1996 amounted to $25.5 million, an increase of $48 thousand from the nine months
ended September 30, 1995. The increase in interest  expense was  attributable to
an increase in the average outstanding balance of interest-bearing  liabilities,
which more than offset the decline in the average  cost of the  interest-bearing
liabilities for the comparable periods.  The average balance of interest-bearing
liabilities  has  increased  as Farmer Mac has used such  liabilities (primarily
Discount Notes and  Medium-Term  Notes) to fund the  purchases  of Farmer Mac II
Securities  and loans held for  securitization;  however,  the average  cost has
declined  since the Discount  Notes and  Medium-Term  Notes bear lower  interest
rates than Farmer Mac's existing debt portfolio.

     Interest  expense for the three months ended September 30, 1996 amounted to
$8.1 million,  a decrease of $1.4 million from the three months ended  September
30,  1995.  The  $1.4  million   decrease  in  interest  expense  was  primarily
attributable  to the decrease in the amount of debt needed to fund the liquidity
portfolio.

      Other Income.  Other income totaled $2.1 million and $482 thousand for the
nine and three months ended  September 30, 1996, an increase of $1.0 million and
$101 thousand from the nine and three months ended September 30, 1995. Guarantee
fee income, the principal component of other income, increased $168 thousand and
$161  thousand  from the nine and three months ended  September  30, 1995 to the
nine and three months ended  September  30, 1996.  The increase in guarantee fee
income was  attributable  to the  increased  level of  guarantee  volume for the
comparable  periods.  As of September 30, 1996, Farmer Mac had $598.2 million of
guaranteed securities  outstanding as compared to $506.7 million as of September
30, 1995.

     The gain on issuance of  mortgage-backed  securities,  net of hedging costs
and  related  expenses,  increased  $913  thousand  from the nine  months  ended
September  30, 1995 to the nine months ended  September 30, 1996, as a result of
the issuance  and sale of the first  series of AMBS under Farmer Mac's  expanded
authorities. No AMBS were issued in the third quarter.

     Miscellaneous income, composed primarily of transaction fees generated from
the Farmer Mac II Program, decreased $80 thousand and $60 thousand from the nine
and three  months  ended  September  30, 1995 to the nine and three months ended
September  30, 1996.  The decreases  resulted from Farmer Mac's  decision in May
1996 to  eliminate  transaction  fees on the Farmer  Mac II Program to  increase
Farmer Mac's competitiveness in the market for Guaranteed Portions.

     Other  Expenses.  Other expenses  totaled $3.7 million and $1.3 million for
the nine and three months ended September 30, 1996, an increase of $796 thousand
and $403 thousand from the nine and three months ended  September 30, 1995.  The
increases in other expenses were  attributable  to the increases in compensation
and employee benefits,  professional fees,  marketing and advertising  expenses,
administrative expenses and the provision for losses.

     Compensation  and  employee  benefits   increased  $272  thousand  and  $88
thousand,  respectively, from the nine and three months ended September 30, 1995
to the nine and three months ended  September 30, 1996 because of an increase in
staffing  from the  comparable  period  in 1995 and a  change  in the  officers'
compensation structure.  Over the last twelve months, Farmer Mac has hired three
additional  employees to assist with the  marketing  and servicing of the Farmer
Mac II program,  portfolio analysis and credit analysis of loans purchased under
the Farmer Mac I program.  In  addition,  the Board of  Directors  worked with a
compensation  consultant to establish a new compensation structure for officers,
which  included  incorporating  the  former  initial  level of  targeted  annual
incentive compensation into annual base salary, effective January 1, 1996.

      Professional  fees,  comprised  of fees for  legal,  accounting  and other
professional services, increased $275 thousand and $117 thousand,  respectively,
from the nine and three  months ended  September  30, 1995 to the nine and three
months ended  September 30, 1996.  This increase was primarily  attributable  to
fees paid for the credit underwriting of loans received through the Farmer Mac I
cash window and added legal and consulting  fees incurred in the  implementation
of the new legislative authorities.

      Marketing  and  advertising   expenses  increased  $77  thousand  and  $60
thousand,  respectively, from the nine and three months ended September 30, 1995
to the nine and three  months  ended  September  30, 1996.  The  increases  were
attributable  to the increased  marketing and  advertising  associated  with the
Farmer Mac I cash window program.

      Administrative   expenses   increased   $50  thousand  and  $48  thousand,
respectively,  from the nine and three  months ended  September  30, 1995 to the
nine and three months ended  September 30, 1996.  The  increases  were largely a
result of increases in telephone,  postage and travel related  expenses,  all of
which have so increased  because of the  implementation of the Farmer Mac I cash
window program.

      The  provision  for  losses  increased  $127  thousand  and $36  thousand,
respectively,  from the nine and three  months ended  September  30, 1995 to the
nine and three months ended  September 30, 1996.  The increases in the provision
for losses is attributable to the issuance of the $120.7 million of AMBS in June
1996 for which Farmer Mac assumes the first risk of loss.

      Income tax  expense.  Although  Farmer  Mac is subject to income  taxes at
regular  corporate  statutory  rates,  a provision for income taxes has not been
made because of net operating loss  carryforwards.  At December 31, 1995, Farmer
Mac had a book net operating loss carryforward of approximately $10.0 million.

      Extraordinary  gain. The Corporation  recognized an extraordinary  gain of
$384 thousand from the early extinguishment of $7.6 million of debt in the third
quarter of 1996. The early  extinguishment  of higher coupon debt will favorably
affect the Corporation's cost of funds in future periods.

      Dividends. Farmer Mac has not paid and does not expect to pay dividends on
its common stock in the near  future.  Dividends on the common stock are subject
to determination and declaration by the Board. No preference  between holders of
the Voting Common Stock and Class C Non-Voting Common Stock has been established
relating  to  dividends.  The ratio of  dividends  paid on each share of Class C
Non-Voting Common Stock to each share of Voting Common Stock,  however,  will be
three-to-one. If dividends are to be paid to holders of the Voting Common Stock,
such per share  dividends to holders of Class A and Class B Voting  Common Stock
will be equal.
<PAGE>


                          PART II - OTHER INFORMATION

Item 1.           Legal Proceedings.

     As described in Part I, Item 2 under "Management Discussion and Analysis of
Financial  Condition  and  Results of  Operations  -- Results of  Operations  --
Litigation,"  Farmer Mac  commenced a legal action  against  Western Farm Credit
Bank in late  September  1996 to enforce its rights  under a strategic  alliance
agreement.  Western has not yet filed a responsive  pleading  and, at this time,
Farmer Mac is unable to predict the outcome of this dispute.

   The registrant is not a party to any other pending legal proceedings.

Item 2.           Changes in Securities.

   Not applicable.

Item 3.           Defaults upon Senior Securities.

   Not applicable.

Item 4.           Submission of Matters to a Vote of Stockholders.

Item 5.           Other Information.

   None.

Item 6.           Exhibits and Reports on Form 8-K.

      (a)   Exhibits.
                                    Description

*     3.1   -    Title  VIII of the Farm  Credit  Act of 1971,  as
                 most  recently  amended by the Farm Credit System
                 Reform  Act of  1996,  P.L.  104-105  (Form  10-K
                 filed March 29, 1996).

*     3.2   -    Amended and restated Bylaws of the Registrant  (Form 10-Q
                 filed August 14, 1996).

+*   10.1   -    Stock Option Plan  (Previously  filed as Exhibit 19.1 to
                 Form 10-Q filed August 14, 1992).

+*   10.1.1 -    Amendment   No.  1  to  Stock   Option   Plan
                 (Previously  filed as  Exhibit  10.2 to Form 10-Q
                 filed August 16,  1993).

- ----------
*     Incorporated by reference to the indicated prior filing.
+     Management contract or compensatory plan.


<PAGE>


+     10.1.2 -   1996  Stock  Option  Plan  (Form  10-Q  filed
                 August 14, 1996).

+*    10.2   -   Employment  Agreement  dated May 5, 1989  between
                 Henry D. Edelman and the  Registrant  (Previously
                 filed  as   Exhibit   10.4  to  Form  10-K  filed
                 February 14, 1990).

+*    10.2.1 -   Amendment  No. 1 dated  January 10, 1991 to Employment
                 Agreement   between   Henry  D.  Edelman  and  the   Registrant
                 (Previously  filed as Exhibit  10.4 to Form 10-K filed April 1,
                 1991).

+*    10.2.2 -   Amendment to Employment  Contract  dated as of June 1,
                 1993 between  Henry D. Edelman and the  Registrant  (Previously
                 filed as Exhibit 10.5 to Form 10-Q filed November 15, 1993).

+*   10.2.3 -    Amendment No. 3 dated as of June 1, 1994 to Employment
                 Contract   between   Henry  D.   Edelman  and  the   Registrant
                 (Previously  filed as Exhibit 10.5 to Form 10-Q filed  November
                 15, 1994).

+*   10.2.4 -    Amendment  No. 4 dated as of February 8, 1996
                 to Employment  Contract  between Henry D. Edelman
                 and   the    Registrant    (Form    10-K    filed
                 March 29, 1996).

+*   10.2.5 -    Amendment  No. 5 dated as of June 13, 1996 to
                 Employment  Contract between Henry D. Edelman and
                 the Registrant (Form 10-Q filed August 14, 1996).

+*   10.3   -    Employment  Agreement dated May 11,  1989 between
                 Nancy   E.    Corsiglia   and   the    Registrant
                 (Previously  filed as  Exhibit  10.5 to Form 10-K
                 filed February 14, 1990).

+*   10.3.1 -    Amendment  dated  December  14,  1989 to  Employment
                 Agreement   between  Nancy  E.  Corsiglia  and  the  Registrant
                 (Previously  filed as Exhibit 10.5 to Form 10-K filed  February
                 14, 1990).

+*   10.3.2 -    Amendment No. 2 dated  February 14, 1991 to Employment
                 Agreement   between  Nancy  E.  Corsiglia  and  the  Registrant
                 (Previously  filed as Exhibit  10.7 to Form 10-K filed April 1,
                 1991).

+*   10.3.3 -    Amendment to Employment  Contract  dated as of June 1,
                 1993 between Nancy E. Corsiglia and the Registrant  (Previously
                 filed as Exhibit 10.9 to Form 10-Q filed November 15, 1993).


- ----------
*     Incorporated by reference to the indicated prior filing.
+     Management contract or compensatory plan.


<PAGE>


+*  10.3.4 -     Amendment  No.  4 dated  June 1,  1993 to  Employment
                 Contract   between  Nancy  E.   Corsiglia  and  the  Registrant
                 (Previously filed as Exhibit 10.11 to Form 10-K filed March 30,
                 1994).

+*  10.3.5 -     Amendment  No. 5 dated as of June 1,  1994
                 to   Employment   Contract   between   Nancy   E.
                 Corsiglia and the  Registrant  (Previously  filed
                 as Exhibit  10.12 to Form 10-Q  filed  August 15,
                 1994).

+*  10.3.6 -     Amendment  No. 6 dated as of June 1,  1995
                 to   Employment   Contract   between   Nancy   E.
                 Corsiglia  and the  Registrant  (Form  10-Q filed
                 August 14, 1995).

+*  10.3.7 -     Amendment  No. 7 dated as of  February  8,
                 1996 to  Employment  Contract  between  Nancy  E.
                 Corsiglia  and the  Registrant  (Form  10-K filed
                 March 29, 1996).

+*  10.3.8 -     Amendment  No. 8 dated as of June 13, 1996
                 to   Employment   Contract   between   Nancy   E.
                 Corsiglia  and the  Registrant  (Form  10-Q filed
                 August 14, 1996).

+*  10.4  -     Employment  Agreement dated June 13, 1989 between
                 Thomas R.  Clark and the  Registrant  (Previously
                 filed as Exhibit  10.6 to Form 10-K  filed  April
                 1, 1990).

+*  10.4.1 -     Amendment No. 1 dated  February 14, 1991 to Employment
                 Agreement   between   Thomas  R.   Clark  and  the   Registrant
                 (Previously  filed as Exhibit  10.9 to Form 10-K filed April 1,
                 1991).

+*  10.4.2 -     Amendment to Employment  Contract  dated as of June 1,
                 1993  between  Thomas R. Clark and the  Registrant  (Previously
                 filed as Exhibit 10.12 to Form 10-Q filed November 15, 1993).

+*  10.4.3 -     Amendment  No.  3 dated  June 1,  1993 to  Employment
                 Contract between Thomas R. Clark and the Registrant (Previously
                 filed as Exhibit 10.16 to Form 10-K filed March 30, 1994).

+*  10.4.4  -    Amendment  No.  4 dated  as of  June 1,  1994 to
                 Employment  Contract  between Thomas R. Clark and
                 the  Registrant   (Previously  filed  as  Exhibit
                 10.17 to Form 10-Q filed August 15, 1994).

+*  10.4.5 -     Amendment  No.  5 dated  as of  June 1,  1995 to
                 Employment  Contract  between Thomas R. Clark and
                 the Registrant (Form 10-Q filed August 14, 1995).

- ----------
*     Incorporated by reference to the indicated prior filing.
+     Management contract or compensatory plan.


<PAGE>




+*    10.4.6 -   Amendment  No. 6 dated as of February 8, 1996 to
                 Employment  Contract  between Thomas R. Clark and
                 the Registrant (Form 10-K filed March 29, 1996).

+*    10.4.7 -   Amendment  No. 7 dated  as of June  13,  1996 to
                 Employment  Contract  between Thomas R. Clark and
                 the Registrant (Form 10-Q filed August 14, 1996).

+*    10.5  -    Employment   Agreement   dated   April  29,  1994
                 between  Charles  M.  Lewis  and  the  Registrant
                 (Previously  filed as Exhibit  10.18 to Form 10-Q
                 filed August 15, 1994).

+*    10.5.1 -   Amendment  No. 1 dated as of June 1,  1995 to
                 Employment  Contract between Charles M. Lewis and
                 the Registrant  (Form 10-Q filed August 14, 1995)
              
+*    10.5.2 -   Amendment  No. 2 dated as of February 8, 1996
                 to Employment  Contract  between Charles M. Lewis
                 and the  Registrant  (Form 10-K  filed  March 29,
                 1996).

+*    10.5.3 -   Amendment  No. 3 dated as of June 13, 1996 to
                 Employment  Contract between Charles M. Lewis and
                 the Registrant (Form 10-K filed March 29, 1996).

+*    10.6  -    Employment   Agreement   dated  October  7,  1991
                 between  Michael T.  Bennett  and the  Registrant
                 (Previously  filed as Exhibit  10.16 to Form 10-K
                 filed March 30, 1992).

+*   10.6.1 -    Amendment to Employment  Contract  dated as of June 1,
                 1993 between Michael T. Bennett and the Registrant  (Previously
                 filed as Exhibit 10.17 to Form 10-Q filed November 15, 1993).

+*   10.6.2 -    Amendment  No.  2 dated  June 1,  1993 to  Employment
                 Contract   between   Michael  T.  Bennett  and  the  Registrant
                 (Previously filed as Exhibit 10.21 to Form 10-K filed March 30,
                 1994).

+*   10.6.3 -    Amendment  No.  3 dated  June 1,  1994 to  Employment
                 Contract   between   Michael  T.  Bennett  and  the  Registrant
                 (Previously  filed as Exhibit  10.22 to Form 10-K filed  August
                 15, 1994).


- ----------
*     Incorporated by reference to the indicated prior filing.
+     Management contract or compensatory plan.


<PAGE>



+*    10.6.4 -   Amendment  no. 4 Dated as of june 1,  1995 to
                 employment  contract  between  michael t. Bennett
                 and the  registrant  (form 10-q filed  august 14,
                 1995).

+*    10.6.5 -   Amendment  No. 5 dated as of February 8, 1996
                 to  Employment   Contract   between   Michael  T.
                 Bennett  and  the  Registrant  (Form  10-K  filed
                 March 29, 1996).

+*    10.6.6 -   Amendment  No. 6 dated as of June 13, 1996 to
                 Employment  Contract  between  Michael T. Bennett
                 and the  Registrant  (Form 10-Q filed  August 14,
                 1996).

+*    10.7  -    Employment   Agreement   dated   March  15,  1993
                 between  Christopher  A. Dunn and the  Registrant
                 (Previously  filed as Exhibit  10.17 to Form 10-Q
                 filed May 17, 1993).

+*    10.7.1 -   Amendment to Employment  Contract  dated as of June 1,
                 1993 between Christopher A. Dunn and the Registrant (Previously
                 filed as Exhibit 10.19 to Form 10-Q filed November 15, 1993).

+*   10.7.2 -    Amendment  No.  2 dated  June 1,  1993 to  Employment
                 Contract  between   Christopher  A.  Dunn  and  the  Registrant
                 (Previously filed as Exhibit 10.25 to Form 10-K filed March 30,
                 1994).

+*   10.7.3 -    Amendment  No. 3 dated as of June 1,  1994 to
                 Employment  Contract between  Christopher A. Dunn
                 and the Registrant  (Previously  filed as Exhibit
                 10.26 to Form 10-Q filed August 15, 1994).

+*  10.7.4   -   Amendment  No. 4 dated as of June 1,  1995 to
                 Employment  Contract between  Christopher A. Dunn
                 and the  Registrant  (Form 10-Q filed  August 14,
                 1995).

+*  10.7.5   -   Amendment  No. 5 dated as of February 8, 1996
                 to Employment  Contract  between  Christopher  A.
                 Dunn  and  the   Registrant   (Form   10-K  filed
                 March 29, 1996).

+*  10.7.6   -   Amendment  No. 6 dated as of June 13, 1996 to
                 Employment  Contract between  Christopher A. Dunn
                 and the  Registrant  (Form 10-Q filed  August 14,
                 1996).

*   10.8     -   Lease  Agreement,  dated  September  30,  1991  between  919
                 Eighteenth Street,  N.W. Associates Limited Partnership and the
                 Registrant  (Previously  filed as  Exhibit  10.20 to Form  10-K
                 filed March 30, 1992).

- ----------
*     Incorporated by reference to the indicated prior filing.
+     Management contract or compensatory plan.


<PAGE>



*     21    -    Subsidiaries.

      21.1  -    Farmer Mac  Mortgage  Securities  Corporation,  a
                 Delaware Corporation.

      21.2  -    Farmer  Mac  Acceptance  Corporation,  a Delaware
                   Corporation.

*     99.1       Map of  U.S.  Department  of  Agriculture  (USDA)
                 Regions  (Previously filed as Exhibit 1.1 to Form
                 10-K filed April 1, 1991).

   (b)      Reports on Form 8-K.

      The  Registrant  has not filed any  reports on Form 8-K during the quarter
ended September 30, 1996.








- ----------
*     Incorporated by reference to the indicated prior filing.
+     Management contract or compensatory plan.



<PAGE>


                                     SIGNATURES

      Pursuant  to the  requirements  of Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                         FEDERAL AGRICULTURAL MORTGAGE CORPORATION


November 14, 1996

                      By:          /s/ Henry D. Edelman
                              --------------------------------------------------
                              Henry D. Edelman
                              President and Chief Executive Officer
                              (Principal Executive Officer)



                                  /s/ Nancy E. Corsiglia
                              --------------------------------------------------
                              Nancy E. Corsiglia
                              Vice President - Treasurer and Chief
                              Financial Officer
                              (Principal Financial Officer)



<PAGE>

<TABLE> <S> <C>


<ARTICLE>                     5


   
                    
<MULTIPLIER>                                   1,000
                                
       
<S>                                          <C>
<PERIOD-TYPE>                                 9-MOS
<FISCAL-YEAR-END>                             DEC-31-1996
<PERIOD-END>                                  SEP-30-1996
<CASH>                                        37,613
<SECURITIES>                                  485,600
<RECEIVABLES>                                 23,608
<ALLOWANCES>                                  269 
<INVENTORY>                                   0
<CURRENT-ASSETS>                              552,663 
<PP&E>                                        81
<DEPRECIATION>                                0
<TOTAL-ASSETS>                                552,744
<CURRENT-LIABILITIES>                         268,711
<BONDS>                                       268,868
                         0
                                   0
<COMMON>                                      2,804
<OTHER-SE>                                    12,361
<TOTAL-LIABILITY-AND-EQUITY>                  552,744
<SALES>                                       29,589
<TOTAL-REVENUES>                              29,589
<CGS>                                         25,546
<TOTAL-COSTS>                                 0
<OTHER-EXPENSES>                              3,665 
<LOSS-PROVISION>                              202
<INTEREST-EXPENSE>                            25,546 
<INCOME-PRETAX>                               378
<INCOME-TAX>                                  0
<INCOME-CONTINUING>                           378
<DISCONTINUED>                                0
<EXTRAORDINARY>                               384
<CHANGES>                                     0
<NET-INCOME>                                  762
<EPS-PRIMARY>                                 .29
<EPS-DILUTED>                                 .29
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission