FEDERAL AGRICULTURAL MORTGAGE CORP
8-K, 1997-12-09
FEDERAL & FEDERALLY-SPONSORED CREDIT AGENCIES
Previous: FRANKLIN SELECT REALTY TRUST, 8-K, 1997-12-09
Next: CRIIMI MAE INC, S-3/A, 1997-12-09








                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                             --------------------

                                    FORM 8-K

                                 CURRENT REPORT
                     PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934


Date of Report (Date of earliest event reported)      November 26, 1997


                          Federal Agricultural Mortgage Corporation
                   (Exact Name of Registrant as Specified in its Charter)

 Federally chartered instrumentality
         of the United States                 0-17440        52-1578738

State or Other Jurisdiction of Incorporation  (Commission    (IRS Employer
                                              File Number)  Identification No.)
                                                     


    919 18th Street, N.W., Suite 200, Washington, D.C.           20006
                              
           (Address of Principal Executive Offices)            (Zip Code)
                                                         

Registrant's telephone number, including area code:            (202) 872-7700
- --------------------------------------------------------------------------------
 
                                          N/A
        (Former Name or Former Address, if Changed Since Last Report)





<PAGE>


Item 5.           Other Events

      On November  26,  1997,  the  Federal  Agricultural  Mortgage  Corporation
completed the sale of 400,000 shares of its Class C Non-Voting Common Stock, par
value $1.00 per share, in an underwritten  public offering.  A copy of the final
Offering Circular used in connection with the offer and sale of those securities
is attached.

Item 7.           Financial Statements and Exhibits

      Exhibit 99(1) - Offering Circular, dated November 21, 1997.











<PAGE>


                                   SIGNATURES

      Pursuant to the  requirements of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                     FEDERAL AGRICULTURAL MORTGAGE CORPORATION
                                     (Registrant)


                                    By:   /s/ Michael T. Bennett
                                          Michael T. Bennett
                                          Vice President


Date: November 26, 1997





<PAGE>



                                  Exhibit Index



Exhibit 99(1)



<PAGE>




OFFERING CIRCULAR                                           NOVEMBER 21 , 1997
- --------------------------------------------------------------------------------

                                 350,000 Shares

                                   Farmer Mac
                   Federal Agricultural Mortgage Corporation
                         Class C Non-Voting Common Stock

- --------------------------------------------------------------------------------

The 350,000 shares of Class C Non-Voting Common Stock, par value $1.00 per share
(the "Class C Common  Stock"),  are being  offered by the  Federal  Agricultural
Mortgage  Corporation  ("Farmer Mac"), a federally chartered  instrumentality of
the United  States  created by  Congress to  establish  a  secondary  market for
agricultural real estate mortgage loans.

The Class C Common  Stock is quoted on the  Nasdaq  National  Market  ("Nasdaq")
under the symbol "FAMCK." On November 20, 1997, the last reported sales price of
the Class C Common Stock on Nasdaq was $62 per share.  See "Price Range of Class
C Common Stock and Dividends."

FOR A DISCUSSION  OF CERTAIN  RISKS OF AN INVESTMENT IN THE CLASS C COMMON STOCK
OFFERED HEREBY, SEE "RISK FACTORS" ON PAGES 8 TO 11.

THE CLASS C COMMON STOCK IS NOT REQUIRED TO BE REGISTERED  UNDER THE  SECURITIES
ACT OF 1933, AS AMENDED.  ACCORDINGLY,  NO REGISTRATION STATEMENT HAS BEEN FILED
WITH THE  SECURITIES AND EXCHANGE  COMMISSION.  THE CLASS C COMMON STOCK HAS NOT
BEEN APPROVED OR DISAPPROVED  BY THE  SECURITIES AND EXCHANGE  COMMISSION OR ANY
STATE  SECURITIES  COMMISSION NOR HAS THE SECURITIES AND EXCHANGE  COMMISSION OR
ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE  ACCURACY OR ADEQUACY OF THIS
OFFERING CIRCULAR. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

THE UNITED STATES  GOVERNMENT DOES NOT GUARANTEE  PAYMENTS DUE ON FUNDS INVESTED
IN THE STOCK OR INDEBTEDNESS  OF FARMER MAC, ANY DIVIDEND  PAYMENTS ON SHARES OF
FARMER MAC STOCK OR THE PROFITABILITY OF FARMER MAC.
<TABLE>
<CAPTION>


                       Price to       Underwriting            Proceeds to
                        Public        Discounts and          Farmer Mac(2)
                                     Commissions(1)
- ---------------------------------------------------------------------------------
<S>                     <C>              <C>                <C>

Per Share                $61.00           $3.44               $57.56
- ---------------------------------------------------------------------------------
<S>                  <C>              <C>                   <C>    

Total(3)              $21,350,000      $1,204,000            $20,146,000
- ---------------------------------------------------------------------------------

(1)   Farmer Mac has  agreed to  indemnify  the  Underwriter  against  certain
      liabilities.  See "Underwriting."

(2)   Before deducting  expenses of the Offering payable by Farmer Mac estimated
      to be $150,000.

(3)   Farmer Mac has granted the  Underwriter  a 30-day option to purchase up to
      50,000  additional  shares of Class C Common  Stock on the same  terms per
      share solely to cover over-allotments, if any. If such option is exercised
      in full,  the  total  price  to  public  will be  $24,400,000,  the  total
      underwriting  discounts and  commissions  will be $1,376,000 and the total
      proceeds to Farmer Mac will be $23,024,000. See "Underwriting."
</TABLE>

The Class C Common Stock is being offered by the  Underwriter as set forth under
"Underwriting"  herein.  It is expected  that  delivery of the shares of Class C
Common  Stock will be made at the offices of SBC Warburg  Dillon Read Inc.,  New
York, New York, on or about November 26, 1997.


                          SBC Warburg Dillon Read Inc.


<PAGE>


                              AVAILABLE INFORMATION

      Farmer Mac is subject to the informational  requirements of the Securities
Exchange  Act of 1934,  as amended  (the  "Exchange  Act"),  and, in  accordance
therewith,  files reports and other information with the Securities and Exchange
Commission (the "Commission").  Reports,  proxy statements and other information
filed by Farmer  Mac with the  Commission  can be  inspected  and  copied at the
public reference facilities maintained by the Commission at Room 1024, 450 Fifth
Street, N.W., Washington,  D.C. 20549; Suite 1400, the Citicorp Center, 500 West
Madison Street, Chicago, Illinois 60661; and Seven World Trade Center, New York,
New York  10048.  Copies  of such  materials  can be  obtained  from the  Public
Reference Section of the Commission at 450 Fifth Street, N.W., Washington,  D.C.
20549 at  prescribed  rates or by  accessing  the  Commission's  website  on the
internet at http://www.sec.gov. Such materials also can be obtained by accessing
Farmer Mac's website on the internet at  http://www.farmermac.com  or by writing
or calling  the  Corporate  Secretary  of Farmer Mac at 919 18th  Street,  N.W.,
Washington, D.C. 20006, telephone number (202) 872-7700.


               INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

      Pursuant to the  requirements  of the Exchange Act, Farmer Mac prepares an
Annual  Report  on Form  10-K  that  describes  Farmer  Mac,  its  business  and
operations  and  contains  Farmer  Mac's  audited  financial  statements.  On  a
quarterly  basis and also in  accordance  with  such  requirements,  Farmer  Mac
prepares  Quarterly Reports on Form 10-Q that include  unaudited  financial data
and other  information  concerning  its business and  operations.  The following
documents  filed by Farmer Mac with the Commission  pursuant to the Exchange Act
are  incorporated  herein by  reference:  (1) Farmer Mac's Annual Report on Form
10-K for the year  ended  December  31,  1996;  and (2) Farmer  Mac's  Quarterly
Reports on Form 10-Q for the quarters ended March 31, June 30, and September 30,
1997. In addition to the foregoing,  all documents  filed by Farmer Mac pursuant
to Sections 13(a), 13(c), 14 or 15(d) of the Exchange Act subsequent to the date
of this Offering  Circular and thereafter  until the termination of the offering
of the Class C Common Stock offered hereby are incorporated  herein by reference
and deemed to be a part  hereof from the date of filing of such  documents.  Any
statement  contained  herein or in a document  incorporated  herein by reference
shall be deemed to be  modified or  superseded  for  purposes  of this  Offering
Circular  to the  extent  that a  statement  contained  herein  or in any  other
subsequently  filed  document  that also is  incorporated  herein  by  reference
modifies or supersedes such  statement.  Any statement so modified or superseded
shall not be deemed,  except as so modified or superseded,  to constitute a part
of this Offering Circular.  Investors can obtain any of the foregoing  documents
in the manner described under "Available Information."


      CERTAIN PERSONS  PARTICIPATING  IN THE OFFERING MAY ENGAGE IN TRANSACTIONS
THAT  STABILIZE,  MAINTAIN OR  OTHERWISE  AFFECT THE PRICE OF THE CLASS C COMMON
STOCK,   INCLUDING   OVER-ALLOTMENT,    STABILIZING   TRANSACTIONS,    SYNDICATE
SHORT-COVERING  TRANSACTIONS  AND  THE  IMPOSITION  OF  A  PENALTY  BID.  FOR  A
DESCRIPTION OF THESE ACTIVITIES, SEE "UNDERWRITING."



<PAGE>



                            OFFERING CIRCULAR SUMMARY

      The  following  summary is qualified in its entirety by the more  detailed
information and  Consolidated  Financial  Statements and Notes thereto  included
elsewhere  or  incorporated  by  reference  in this  Offering  Circular.  Unless
otherwise  specified,  all  data in  this  Offering  Circular  assume  that  the
Underwriter's over-allotment option has not been exercised.

                                 The Corporation

General

      Farmer Mac is a federally  chartered  instrumentality of the United States
created by Congress in 1988 to  establish  a secondary  market for  agricultural
real estate mortgage loans,  including rural housing loans.  Farmer Mac provides
liquidity  to  the  agricultural   mortgage  market  by:  (i)  purchasing  newly
originated  agricultural  mortgage  loans  directly from lenders on a continuing
basis (the "cash  window");  (ii)  exchanging  agricultural  mortgage  loans for
Farmer Mac-guaranteed securities backed by the same loans ("swap transactions");
and  (iii)  purchasing   portfolios  of  seasoned  agricultural  mortgage  loans
("existing loans") on a negotiated basis.  Agricultural mortgage loans purchased
by  Farmer  Mac are  aggregated  into  pools  that  back  Farmer  Mac-guaranteed
securities, which are sold periodically into the capital markets.

      The Farm Credit  System  Reform Act of 1996 (the "1996  Act"),  enacted by
Congress in February 1996,  expanded Farmer Mac's agricultural  secondary market
authorities,  thereby improving its operating  flexibility.  In its pre-1996 Act
operations,  Farmer Mac was  dependent  upon third party  "poolers" to aggregate
agricultural mortgage loans and submit them to Farmer Mac for securitization and
was precluded from issuing its guarantee  without the existence of a minimum 10%
cash reserve or subordinated (first loss) interest. As a result of the 1996 Act,
Farmer Mac now purchases  agricultural  mortgage loans directly from lenders and
issues and guarantees  securities  backed by such loans without the pre-1996 Act
cash reserve or subordinated interest requirement.

      Farmer Mac conducts its business through two programs,  "Farmer Mac I" and
"Farmer  Mac  II."  The  Farmer  Mac  I  program   involves   the  purchase  and
securitization  of  agricultural  mortgage  loans that are not guaranteed by any
instrumentality  or agency of the  United  States.  The  Farmer  Mac II  program
involves the purchase of the  "guaranteed  portions" of loans  guaranteed by the
U.S.  Department  of  Agriculture  (the "USDA") and the  issuance of  securities
backed by such  guaranteed  portions.  Farmer Mac's  sources of revenue are: (i)
fees it receives in connection with the issuance of its  guarantees;  (ii) gains
on the sales of securities backed by loans it purchases;  and (iii) net interest
income  earned on its  portfolio of guaranteed  securities  purchased  under the
Farmer Mac I and II  programs,  its  investment  portfolio  and loans  purchased
pending securitization.

      Prior to the  enactment  of the  1996  Act,  Farmer  Mac  completed  seven
securitizations  under the  Farmer  Mac I program  resulting  in  guarantees  of
approximately  $748 million of securities (of which  approximately  $234 million
are currently  outstanding).  Since the 1996 Act,  Farmer Mac has completed nine
securitizations  under the revised Farmer Mac I program  resulting in guarantees
of approximately $320 million of securities (of which approximately $316 million
are currently  outstanding).  From the inception of the Farmer Mac II program in
1991  through  September  30, 1997,  Farmer Mac  guaranteed  approximately  $346
million of securities issued thereunder (of which approximately $263 million are
currently  outstanding).  The Farmer Mac II program was not affected by the 1996
Act.

      In addition to its increased business  activity,  Farmer Mac has increased
its presence in the capital markets,  particularly the debt markets, through the
implementation  of an expanded debt issuance  strategy  intended to attract more
investors to its debt and  mortgage-backed  securities  and thereby  improve the
liquidity of those securities and reduce its borrowing and securitization costs.
The proceeds of these  increased debt issuances have been invested  primarily in
high  quality,  short-  and  long-term  floating  rate  investments,  which have
generated net interest income that has contributed substantially to Farmer Mac's
increased profitability. Farmer Mac's eventual objective for the proceeds of its
increased debt  issuances is investment in the Farmer Mac I program  through the
acquisition  and   securitization   of  loans  meeting  Farmer  Mac's  standards
("Qualified Loans"). During the phase-in of that objective, the term of which is
dependent  upon  growth in Farmer  Mac's  core  guarantee  business,  Farmer Mac
expects to continue to invest in non-program (investment) assets.

      Growth in Farmer Mac's core business is dependent  upon  guarantee  volume
which,  in turn,  depends  upon the increase in the  cumulative  volume of loans
acquired through the Farmer Mac programs. Loan volume has not been increasing as
rapidly as management  anticipated following the passage of the 1996 Act due, in
part, to the longer than expected  lead-time between  marketing  initiatives and
the realization of results.  Notwithstanding the slowness in loan volume growth,
expenses have been  increasing  as management  seeks to attract more sellers and
expand  the level of their  participation.  As a result of  increased  marketing
efforts and the  introduction  of new loan products with  competitive  rates and
terms, Farmer Mac has begun to attract a diverse network of sellers ranging from
community  banks to regional  financial  institutions  including,  among others,
AgFirst Farm Credit Bank,  Columbia,  South Carolina;  Firstar Bank,  Milwaukee,
Wisconsin;  First  Union  Bank of  Virginia,  Harrisonburg,  Virginia;  Glendale
Federal  Bank,  Glendale,  California;  Northwest  Farm  Credit  Services,  ACA,
Spokane, Washington; US Bank National Association,  Minneapolis,  Minnesota; and
Wells  Fargo  Bank,  San  Francisco,  California.  Farmer  Mac also has begun to
attract  the  interest of  non-traditional  agricultural  real  estate  lenders,
particularly  mortgage bankers and agricultural supply and equipment  companies,
for whom Farmer Mac's  management  believes the  advantages of its program would
result in  diversification  of income sources and more efficient  utilization of
their existing  facilities and personnel at low marginal costs through access to
their  established  customer  base.  In that regard,  GMAC  Commercial  Mortgage
Corporation  has  submitted an  application  to become an approved  seller.  The
addition of mortgage bankers and regional financial  institutions,  many of whom
have  experience  selling loans to the  residential  secondary  mortgage  market
agencies,  should  significantly  increase the number of outlets offering Farmer
Mac loans. Many of these  institutions have undertaken,  or would be expected to
undertake, marketing initiatives,  utilizing various media sources, to advertise
the availability of Farmer Mac loans. Because most of these institutions are, or
will be, new to the Farmer Mac programs, management cannot predict the timing or
the level of volume likely to be generated by them, although management does not
anticipate any such volume prior to 1998.  Based on  management's  evaluation of
the business potential of these and other prospective  participants,  Farmer Mac
will continue to add resources,  including  additional field personnel and other
employees dedicated to customer service, to support these institutions'  efforts
in establishing  and expanding an agricultural  secondary market presence in the
areas they serve,  and to attract  more sellers who offer the prospect of active
participation in Farmer Mac's programs.

Target Markets

      The primary  target  markets for Farmer  Mac's  programs  are  traditional
agricultural  lenders,  such  as  commercial  banks,   insurance  companies  and
institutions  of the Farm  Credit  System  ("System  Institutions"),  as well as
non-traditional  lenders,  such as mortgage bankers and agricultural  supply and
equipment  companies.  Management  estimates that  approximately  $41 billion of
outstanding  agricultural real estate mortgage indebtedness was eligible for the
Farmer Mac I program at December  31, 1996  (approximately  $6 billion as annual
new  originations  and  approximately  $35  billion  as  existing  loans held by
lenders).  Management  also  estimates  that more than $6 billion of outstanding
USDA-guaranteed  indebtedness  was eligible for purchase by Farmer Mac under the
Farmer Mac II program at December 31, 1996.

Program Advantages

      Farmer Mac's programs offer  agricultural  lenders  opportunities  to: (i)
provide  borrowers  with  loan  products  and  terms  not  otherwise   generally
available,  including  loans with long-term  maturities at fixed interest rates;
(ii) increase their fee income from  origination  and servicing fees on new loan
volume;  (iii)  reduce  their  regulatory  capital  requirements,  since  Farmer
Mac-guaranteed  securities  swapped for agricultural  whole loans are accorded a
lower risk-weight under risk-based capital guidelines;  and (iv) improve balance
sheet  liquidity,  since  Farmer  Mac-guaranteed  securities  may be  pledged as
collateral and used in repurchase transactions.



<PAGE>


Operating Strategy

      Farmer  Mac's  operating  strategy  is to expand the  existing  network of
lenders  approved to participate in its programs and increase the level of their
participation.   Farmer  Mac  is  pursuing  this  strategy   through   marketing
initiatives focused on increasing lenders' awareness of the advantages of Farmer
Mac's programs and attracting regional banks,  mortgage bankers and agricultural
supply  and  equipment  companies  to  utilize  those  programs.  Farmer Mac has
increased its marketing capabilities, including a recent expansion of the number
of regionally  based marketing  personnel  dedicated to direct  lender-contacts,
sales efforts and support services.

Growth Strategy

      Farmer  Mac's  growth  strategy  is to  continue to expand the size of the
Farmer Mac I and II  programs.  With  respect to the Farmer Mac I program,  this
will involve  continued  penetration  of the annual new  originations  market by
increasing,  through  the  frequent  introduction  of  new  loan  products  with
competitive  terms and rates,  its regular cash window purchases of agricultural
mortgage loans from lenders. Farmer Mac also intends to penetrate the market for
new and existing loans by offering lenders the opportunity  either to swap loans
for Farmer Mac-guaranteed securities (backed by their respective mortgage loans)
or to sell such loans to Farmer Mac.  With respect to the Farmer Mac II program,
Farmer  Mac  intends  to  continue  to  penetrate  the   secondary   market  for
USDA-guaranteed  loans by  offering  lenders  opportunities  for  increased  fee
income,  increased liquidity and a variety of competitively priced loan products
that otherwise may not be available.

<TABLE>
<CAPTION>


                                  The Offering
<S>                                        <C>

Class C Common  Stock  offered
 by Farmer Mac(1)........................... 350,000 shares

Common Stock outstanding after Offering:
    Class A Voting Common Stock.............  996,350 shares
    Class B Voting Common Stock.............  500,301 shares
    Class C Non-Voting Common Stock (2).....  3,028,214 shares

Use of proceeds.............................  The net  proceeds  will be  added
                                              to the working  capital of Farmer
                                              Mac   and   used   for    general
                                              corporate purposes.

Nasdaq National Market symbol...............  FAMCK
</TABLE>

- -----------------

(1)   The  ratio of any  dividends  and  liquidation  distributions  payable  in
      respect of each share of Class C Common  Stock  compared  to each share of
      Voting Common Stock (as defined  herein) will be 3-to-1.  See "Price Range
      of Class C Common Stock and Dividends."

(2)   Based  upon  2,678,214  shares  of Class C  Common  Stock  outstanding  on
      November 13, 1997. Does not include options to purchase  277,708 shares of
      Class C Common Stock reserved for issuance under Farmer Mac's stock option
      plans, of which options to purchase 105,000,  112,830,  54,828,  1,850 and
      3,200  shares  have been  granted as of November  13,  1997 to  directors,
      officers and other employees at an exercise price of $6.56, $7.88, $35.50,
      $38.75 and $54.75 per share, respectively.


<PAGE>

<TABLE>
<CAPTION>


                          Summary Financial Information
               (dollars in thousands, except per share amounts)

                                                               Nine Months Ended
                              Year Ended December 31,           September 30,
                        ------------------------------------- ------------------
                         1993      1994     1995      1996      1996     1997
                        -------- --------- --------  -------- --------- --------
Statement of
Operations Data:
<S>                    <C>      <C>       <C>       <C>      <C>      <C>    
 Interest Income....    $32,642  $31,712   $36,424   $37,353  $27,491  $57,521
 Interest Expense...     30,848   30,303    34,709    34,623   25,546   52,367
 Net Interest Income      1,794    1,409     1,715     2,730    1,945    5,154
 Other Income:
   Guarantee  Fee         
     Income............   1,203    1,143     1,263     1,623    1,130    1,857    
   Gain on Issuance
     of Mortgage-Backed     
     Securities, Net....     --       --        --     1,070      913    2,111
   Miscellaneous Income.    176      177       171        63       55      233

   Total Other Income ..  1,379    1,320     1,434     2,756    2,098    4,201
 Other Expenses ........  3,976    4,061     3,796     5,081    3,665    5,904
 Income (Loss) Before
   Income Taxes and
   Extraordinary Item ..   (803)  (1,332)     (647)      405      378    3,451
 Provision for Income      
   Taxes ...............     --       --        --        12       --      103 
 Income (Loss) Before
   Extraordinary Item      (803)  (1,332)     (647)      393      378    3,348

 Extraordinary Gain(1) .    127       --        --       384      384       --
 Net Income (Loss)..       (676)  (1,332)     (647)      777      762    3,348

 Earnings (Loss) Per
   Share (2):
   Earnings (Loss)
     Per Share Before
     Extraordinary Item:
       Class A and B
        Voting Common       
        Stock ...........  $(0.17)   $(0.28)   $(0.14)    $0.07   $0.07 $0.33
       Class C Non-Voting
        Common Stock ....  $(0.51)   $(0.85)   $(0.41)    $0.22   $0.22 $1.00
        
 Earnings (Loss)
   Per Share:
       Class A and B
        Voting Common      
        Stock ...........  $(0.14)  $(0.28)   $(0.14)    $0.14    $0.15 $0.33
       Class C Non-Voting  
        Common Stock ....  $(0.43)  $(0.85)   $(0.41)    $0.43    $0.44 $1.00
  
</TABLE>

- ---------------------------

(1)   Farmer Mac recognized  extraordinary  gains of $127,000 for the year ended
      December 31, 1993 and  $384,000  for both the nine months ended  September
      30,  1996  and  the  year  ended   December  31,  1996,   from  the  early
      extinguishment of $14.9 million and $8.0 million of debt in 1993 and 1996,
      respectively.

(2)   Amounts  represent  primary and fully diluted  earnings per share for each
      period  presented,  except for the year ended  December  31, 1996 in which
      case fully diluted earnings per share were $.07 and $0.20 per share before
      extraordinary item and $0.13 and $0.40 per share after  extraordinary item
      for  Classes A and B Voting  Common  Stock and Class C  Non-Voting  Common
      Stock,  respectively.  Earnings per share reflect the 3-to-1  dividend and
      liquidation  rights ratio  applicable  to each share of Class C Non-Voting
      Common  Stock  relative  to each  share of  Classes A and B Voting  Common
      Stock.



<PAGE>
<TABLE>
<CAPTION>



                                                      At September 30, 1997
                                                   -----------------------------
                                                                      As
                                                      Actual      Adjusted (3)
                                                   -------------  --------------
<S>                                              <C>            <C>
Balance Sheet Data:
Cash, cash equivalents and investment securities  $  894,199     $  914,195
Farmer Mac I and II Securities..................     436,531        436,531
Total Assets....................................   1,374,153      1,394,149
  Debentures, Notes and Bonds, Net:
      Due within one year.......................     954,814        954,814
      Due after one year........................     357,981        357,981
  Total Liabilities.............................   1,323,574      1,323,574
  Stockholders' Equity..........................      50,579         70,575
</TABLE>


<TABLE>
<CAPTION>
                                                               Nine Months Ended
                              Year Ended December 31,           September 30,
                        ------------------------------------- ------------------
                         1993      1994     1995      1996      1996     1997
                        -------- --------- --------  -------- --------- --------
<S>                   <C>       <C>       <C>       <C>      <C>      <C>

Other Data:    
Outstanding guaranteed
  securities (at end    
  of period).......... $487,614  $459,332  $502,365  $631,283 $598,162  $813,527
Loans purchased......    39,946    81,243   157,265   254,883  191,919   257,364
Guaranteed securities    
  issued.............    39,946    81,243   157,265   240,715  186,588   247,713
</TABLE>

- --------------

(3)   As adjusted to give effect to the sale of the Class C Common Stock offered
      hereby and the  application  of the net  proceeds  therefrom.  See "Use of
      Proceeds."



<PAGE>



                                  RISK FACTORS

      Potential  investors should carefully consider the following  factors,  as
well as the more detailed information and Consolidated  Financial Statements and
Notes thereto  included  elsewhere or incorporated by reference in this Offering
Circular, before making a decision to invest in the Class C Common Stock offered
hereby.

Uncertainties Regarding the Development of the Agricultural Secondary Market

      The target  markets  for Farmer  Mac's  secondary  market  operations  are
traditional  agricultural mortgage lenders, such as commercial banks,  insurance
companies and System Institutions,  as well as non-traditional  lenders, such as
mortgage  bankers and  agricultural  supply and  equipment  companies.  To date,
however,  the Farmer Mac programs have received  only limited  acceptance  among
traditional  agricultural  lenders,  although the number of lenders  approved to
participate  in Farmer Mac's  programs is growing.  Farmer Mac  believes  that a
number of factors have constrained participation in its programs, including: (i)
the historical  preference of lenders to retain  agricultural  mortgage loans in
their own  portfolios;  (ii) the excess  liquidity  and capital of many lenders;
(iii) the disinclination of many lenders to offer  intermediate-term  adjustable
rate and long-term  fixed rate  agricultural  mortgage  loans as a result of the
higher  profitability  associated with short-term lending;  and (iv) the lack of
borrower demand for  intermediate- and long-term loans due to the lower interest
rates  generally  associated  with shorter term loans.  Farmer Mac's  ability to
secure the active  participation  of lenders in its programs  will depend,  to a
large  extent,  on each  particular  lender's  perception  of the  advantages of
selling  agricultural  mortgage  loans  into the Farmer  Mac  secondary  market.
Non-traditional lenders,  particularly mortgage bankers and certain agricultural
supply  and  equipment  companies,  have  expressed  interest  in  Farmer  Mac's
programs,  but only a few have applied to become approved sellers.  No assurance
can be given  that,  even if  approved  as  sellers,  they  will  become  active
participants.  Notwithstanding  the number of agricultural  lenders  approved to
participate  in Farmer Mac's  programs and the volume of  agricultural  mortgage
loans  purchased since the 1996 Act, no assurance can be given that lenders will
be willing to sell  agricultural  mortgage  loans to Farmer Mac in the future on
terms and in sufficient volume to ensure Farmer Mac's long-term success.

History of Operating Results

      Prior to 1996, Farmer Mac's  profitability  was determined  largely by the
volume of guarantee transactions in which it engaged; however, the volume of its
guarantee  transactions  generally did not produce income in excess of operating
expenses,  resulting  in net  losses.  Several  developments,  particularly  the
enactment of the 1996 Act, two stock sales in 1996 and the implementation of the
expanded  debt  issuance  strategy in early 1997,  have  significantly  improved
Farmer  Mac's  operating  flexibility,   resulting  in  increased  earnings  and
quarterly  profits   beginning  with  the  1996  second  quarter.   While  these
developments have improved Farmer Mac's financial condition, future improvements
in  operating  results  will depend  largely  upon  growth in Farmer  Mac's core
business, particularly the volume of new guarantee transactions, which cannot be
assured at this time.

Regulatory and Legislative Risks

      By  statute,  the Farm  Credit  Administration  (the  "FCA")  has  general
regulatory  and  supervisory  authority over both Farmer Mac and the Farm Credit
System.  Most of the other  traditional  agricultural  lenders  that  qualify to
participate  in  Farmer  Mac's  programs,   particularly  commercial  banks  and
insurance  companies,  are also regulated and supervised by federal and, in some
cases, state regulatory agencies.  While the primary purpose of such agencies is
to ensure the safety and soundness of the  respective  regulated  entities,  the
actions taken by those agencies could adversely affect Farmer Mac or the ability
of certain lenders to participate in Farmer Mac's programs or the terms of their
participation.

      Farmer Mac is also subject to the risk that  legislative  developments  or
interpretations of its authorizing  legislation could adversely affect it or the
ability of certain  lenders to  participate  in its programs or the terms of any
such participation.  Moreover,  from time to time, various  agricultural lending
groups,  including the Farm Credit System and the commercial  banking  industry,
and their respective trade associations,  have pursued  legislative  initiatives
that, if  successful,  could have had an adverse impact on the  development  and
operation of the Farmer Mac  secondary  market.  No assurance  can be given that
similar  legislative  initiatives  by such  groups or  associations  will not be
undertaken in the future or that, if undertaken,  such initiatives  would not be
successful.

      In May 1997,  in  response  to concerns  expressed  by certain  members of
Congress regarding the investment practices of government-sponsored  enterprises
("GSEs"),  the United States General  Accounting  Office (the "GAO") commenced a
review of the  investment  policies  and  practices of certain  GSEs,  including
Farmer Mac, the Federal  National  Mortgage  Association  ("Fannie Mae") and the
Federal  Home Loan  Mortgage  Corporation  ("Freddie  Mac").  Investment  income
contributed  substantially  to Farmer  Mac's  profitability  for the nine months
ended September 30, 1997.  Currently,  there are certain  restrictions on Farmer
Mac's  investment  authorities,  but Farmer Mac is unable to predict whether new
statutory or regulatory  restrictions  would be recommended by the GAO or, if so
recommended, whether action would be taken by Congress or Farmer Mac's regulator
to impose additional restrictions.  Any additional investment restrictions,  and
their  possible  impact  on Farmer  Mac's  financial  position  and  results  of
operations,  would have to be  evaluated  in light of their  severity,  the time
period  of their  effectiveness,  growth  in  Farmer  Mac's  core  business  and
alternative  business  strategies  available  to  Farmer  Mac.  There  can be no
assurance,  however,  that additional  investment  restrictions would not have a
material  adverse  effect on Farmer  Mac's  financial  position  or  results  of
operations.

Liabilities for Guarantees of Mortgage-Backed Securities

      Farmer Mac issues guarantees on mortgage-backed securities that are backed
by qualified  agricultural  real estate mortgage loans,  including rural housing
loans.  Farmer Mac's obligations  under guarantees it issues on  mortgage-backed
securities are  obligations  solely of Farmer Mac and are not backed by the full
faith and credit of the United  States.  Sources of funding  for the  payment of
claims,  if any, under such  guarantees are the fees that Farmer Mac charges for
providing such guarantees and Farmer Mac's general assets, which,  collectively,
are insignificant in relation to its potential  exposure to any meaningful level
of  possible  claims  under such  guarantees.  A portion of the  guarantee  fees
received by Farmer Mac is required to be set aside by Farmer Mac in a segregated
account as a reserve  against losses from its guarantee  activities.  Currently,
Farmer Mac's  contingent  liabilities  in respect of guarantees  of  outstanding
mortgage-backed  securities  substantially  exceed any  amounts in such  reserve
account. Furthermore, although Farmer Mac may borrow up to $1.5 billion from the
U.S.  Treasury,  under certain  conditions,  to meet its guarantee  obligations,
Farmer Mac anticipates that its future contingent  liabilities in respect of its
guarantees on  mortgage-backed  securities  will greatly  exceed its  resources,
including  amounts in its guarantee  reserve  account and its limited ability to
borrow from the U.S. Treasury.

Statutory Capital Requirements and Future Risk-Based Capital Regulations

      As a GSE  created  by  Congress,  Farmer  Mac is  subject  to  significant
statutory and regulatory  requirements,  including  minimum and critical capital
requirements,  that affect its business,  operations  and results.  The 1996 Act
established new higher minimum and critical capital requirements for Farmer Mac,
but  provided a transition  period  resulting  in the full  imposition  of those
requirements  on and after  January 1, 1999 (see  "Management's  Discussion  and
Analysis of Financial  Condition  and Results of  Operations  --  Liquidity  and
Capital  Resources").  By statute,  the FCA,  acting through the Director of the
Office of Secondary Market Oversight (the "Director"), is required to promulgate
risk-based  capital  regulations  for Farmer Mac. The 1996 Act provided that the
public notice of proposed  rulemaking to be issued by the Director in connection
with establishing such risk-based capital regulations shall not be published for
public comment until after the expiration of the  three-year  period  commencing
with the enactment of the 1996 Act. Thus,  beginning in early February 1999, the
Director may, and would be expected to, publish risk-based  capital  regulations
for Farmer Mac, thereby  possibly  increasing  Farmer Mac's  regulatory  capital
requirements  beyond the minimum and critical  capital  requirements in the 1996
Act.  Farmer Mac has had no  discussions  with the  Director as to the  possible
level of risk-based capital regulations that may be proposed.  In the event that
Farmer Mac were  unable to comply with higher  capital  regulations  that may be
imposed in the future,  the FCA could take certain  enforcement  actions against
Farmer Mac, including curtailing its business activities.

Commodity and Geographic Concentrations

      At  September  30,  1997,   Farmer  Mac  had  guarantees   outstanding  on
approximately  $550 million of securities issued under the Farmer Mac I program,
of which  approximately  $316 million  were issued  pursuant to Farmer Mac's new
authorities  under the 1996 Act.  Of the $550  million of Farmer  Mac-guaranteed
securities issued under the Farmer Mac I program,  $259 million,  or 47%, of the
agricultural  mortgage loans backing such securities (by principal  balance) are
located in the  Pacific  region of the United  States  (primarily  the states of
California  and  Washington).   In  addition,  $143  million,  or  26%,  of  the
agricultural  mortgage  loans  backing  Farmer  Mac-guaranteed   securities  are
classified  as "permanent  plantings"  (primarily  apples,  grapes and almonds),
almost  all of which are  located  in the  Pacific  region.  Protracted  adverse
weather,  market or other conditions affecting the particular  geographic region
and the  particular  commodities  related  to the  agricultural  mortgage  loans
backing Farmer Mac-guaranteed securities could have a material adverse effect on
Farmer Mac's financial condition and results of operations.

Agricultural Lending Risks

      Repayment of agricultural loans is typically dependent upon the success of
the related farming operation,  which is, in turn, dependent upon many variables
and factors  over which  farmers may have little or no control,  such as weather
conditions,  economic  conditions  (both  domestic and  international)  and even
political  conditions.  If the cash flow from a farming  operation is diminished
(for example,  adverse weather conditions destroy a crop or prevent the planting
or  harvesting  of a  crop),  the  farmer's  ability  to  repay  the loan may be
impaired. Significant loan payment defaults by farmers are likely to necessitate
payments under Farmer Mac's  guarantees and could have a material adverse effect
on Farmer Mac's financial condition and results of operations.

Discretion as to Use of Proceeds

      The primary  purposes of this Offering are to increase Farmer Mac's equity
capital and enhance the market liquidity of the Class C Common Stock. Management
believes that market conditions make this an attractive time to raise additional
capital and enhance the Class C Common Stock's liquidity. As of the date of this
Offering  Circular,  Farmer Mac has no specific  plans for the net proceeds from
the  Offering  other  than to use them for  working  capital  and other  general
corporate purposes.  Accordingly,  management will retain broad discretion as to
the use of the net proceeds.

Volatility of Stock Price; Limited Trading

      The market price of the Class C Common  Stock has been,  and in the future
may be, subject to significant  volume and price  fluctuations from time to time
in response to numerous  factors,  including,  but not limited to,  Farmer Mac's
reported  financial  results,  the  introduction  or enactment of legislation or
adoption of regulations affecting Farmer Mac, changing conditions in the economy
in general or the agricultural lending market in particular,  publicity relating
to Farmer Mac or the  agricultural  lending  market and  volatility in the stock
markets generally. In addition,  there has been, and in the future there may be,
limited trading in the Class C Common Stock.

Dilution

      Purchasers  of Class C Common  Stock  offered  hereby will  experience  an
immediate  and  substantial  dilution of $40.99 of net  tangible  book value per
share of their investment. See "Dilution."

Absence of Cash Dividends

      Farmer  Mac has never  paid any cash  dividends  in respect of the Class C
Common  Stock and does not  anticipate  paying  any such cash  dividends  in the
foreseeable future.

Dependence on Key Personnel

      Farmer Mac is dependent upon certain key executive officers,  many of whom
have been employed by Farmer Mac for most of its operating history.  The loss of
those  officers  or its  inability  to attract and retain key  employees  in the
future could have a material adverse effect on Farmer Mac and its operations.

Forward-Looking Statements

      When used in this  Offering  Circular and the  documents  incorporated  by
reference herein,  the words "believes,"  "anticipates,"  "expects,"  "intends,"
"should"  and similar  expressions  are  intended  to  identify  forward-looking
statements.  Such statements are subject to a number of risks and  uncertainties
summarized in this "Risk Factors" section or elsewhere in this Offering Circular
or the  documents  incorporated  by  reference  herein.  Given  such  risks  and
uncertainties,  prospective  investors are cautioned not to place undue reliance
on such statements. Farmer Mac also undertakes no obligation to publicly release
the result of any revisions to these forward-looking statements that may be made
to reflect any future events or circumstances.




<PAGE>


                                 USE OF PROCEEDS

      The net  proceeds  to be received by Farmer Mac from the issue and sale of
the Class C Common Stock offered hereby are estimated to be approximately  $20.0
million,  and will be added to Farmer Mac's working capital and used for general
corporate purposes.


              PRICE RANGE OF CLASS C COMMON STOCK AND DIVIDENDS

      The  Class  C  Common  Stock  is  quoted  on the  Nasdaq  National  Market
("Nasdaq")  under the symbol  "FAMCK."  Prior to December 16, 1996,  the Class C
Common  Stock was  quoted on the  Nasdaq  SmallCap  Market of the  Nasdaq  Stock
Market.  The following  table sets forth the high and low closing bid quotations
of the Class C Common Stock as reported by Nasdaq for the periods indicated. The
prices  are  inter-dealer   prices  without   adjustment  for  retail  mark-ups,
mark-downs or commissions and may not represent actual transactions.

<TABLE>
<CAPTION>
                                                   High      Low
         <S>   <C>                                <C>      <C>     
          1995
                First Quarter.................      $ 4 1/2 $  4 1/2
                Second Quarter................        4 1/2    4 1/4
                Third Quarter.................        4 1/4    4 1/4
                Fourth Quarter................        4 1/4    4 1/4
          1996
                First Quarter.................      $ 7     $  4 1/4
                Second Quarter................        8        7
                Third Quarter.................       24 1/4    8
                Fourth Quarter................       30 1/2   18 1/2
          1997
                First Quarter.................      $37     $ 24 1/4
                Second Quarter................       35 1/4   24 1/2
                Third Quarter.................       41 1/4   33 1/2
                Fourth Quarter (through
                 November 20) ................       66       39
</TABLE>
          


      On November 20, 1997,  the last reported sales price of the Class C Common
Stock on Nasdaq was $62 per share, and there were approximately 1,568 registered
holders thereof.

      Farmer  Mac has never paid cash  dividends  in respect of any class of its
Common Stock and does not anticipate  paying any dividends on the Class C Common
Stock in the  foreseeable  future.  The ratio of any  dividends  payable on each
share of Class C Common Stock compared to dividends payable on each share of the
Voting Common Stock will be 3-to-1.




<PAGE>


                                 CAPITALIZATION

      The  following   table  sets  forth  the   short-term   indebtedness   and
capitalization  of Farmer Mac at  September  30,  1997,  and as adjusted to give
effect to the  estimated  net  proceeds  from the issuance of the Class C Common
Stock offered hereby.

<TABLE>
<CAPTION>

                                                         September 30, 1997
                                                     ---------------------------
                                                        Actual      As Adjusted
                                                     ------------   ------------
                                                          (in thousands)
<S>                                                <C>            <C>

Short-Term Debt....................................  $ 954,814      $ 954,814
                                                     ============   ============

Long-Term Debt.....................................  $ 357,981      $ 357,981
                                                     ------------   ------------

Stockholders' Equity:
   Common Stock:
      Class A Voting, $1 par value, 2,000,000
      shares authorized, 995,950 shares issued       
      and outstanding .............................  $    996       $    996  
      Class B voting, $1 par value, 2,000,000
      shares authorized, 500,301 shares issued            
      and outstanding .............................       500            500
      Class C non-voting, $1 par value,
      4,000,000 shares authorized, 2,677,942
      shares issued and outstanding,                    
      3,027,942 shares to be issued
      and outstanding(1)                                2,678          3,028
   Additional paid in capital......................    52,610         72,256
   Unrealized gain on securities available-
      for-sale ....................................       936            936

   Accumulated deficit.............................    (7,141)        (7,141)
                                                     ------------   ------------

      Total Stockholders' Equity...................    50,579         70,575
                                                     ============   ============

         Total Capitalization...................... $ 408,560      $ 428,556
                                                     ============   ============
</TABLE>

- -----------------

(1)   Does not  include  options to  purchase  277,708  shares of Class C Common
      Stock  reserved for issuance  under  Farmer Mac's stock option  plans,  of
      which options to purchase 105,000, 112,830, 54,828, 1,850 and 3,200 shares
      have been granted as of November 13, 1997 to directors, officers and other
      employees at an exercise price of $6.56, $7.88, $35.50,  $38.75 and $54.75
      per share, respectively.





<PAGE>


                                    DILUTION

      The net  tangible  book value of Farmer Mac as of  September  30, 1997 was
$50.6  million.  Net  tangible  book  value  per  share of Class C Common  Stock
represents the amount of total tangible assets less total  liabilities of Farmer
Mac,  divided  by the  number of  shares of all  classes  of Common  Stock  then
outstanding,  adjusted to give  effect to the 3-to-1  dividend  and  liquidation
preferences  applicable  to each share of Class C Common Stock  relative to each
share of Voting  Common Stock.  Calculated on such basis,  the net tangible book
value per share of Class C Common  Stock was $15.92 at such date.  After  giving
effect to the sale of the Class C Common  Stock  offered  hereby  and  deducting
estimated  offering  expenses  payable by Farmer Mac,  the adjusted net tangible
book value of Farmer Mac as of  September  30, 1997 would be $20.01 per share of
Class C Common Stock.  This  represents  an immediate  dilution of $40.99 of net
tangible book value per share of Class C Common Stock to purchasers thereof. The
following table illustrates this per share dilution:

<TABLE>
<CAPTION>
<S>                                                              <C>    

Offering price per share of Class C Common Stock...............    $    61.00
Adjusted  net  tangible  book  value per share of Class C 
 Common Stock (1) ..............................................        20.01
                                                                   ----------
Dilution  per  share  of  Class C  Common  Stock  to 
 purchasers thereof (1) ........................................    $   40.99
                                                                   ==========
</TABLE>

- -----------------

 (1)  If net  tangible  book  value  per  share  of Class C  Common  Stock  were
      calculated  without  adjustment  for the 3-to-1  dividend and  liquidation
      preferences  applicable to each share of Class C Common Stock  relative to
      each share of Voting Common Stock,  such net tangible book value per share
      of Class C Common  Stock  would be $15.60  and the  dilution  per share of
      Class C Common Stock to purchasers thereof would be $45.40.



<PAGE>


                      SELECTED CONSOLIDATED FINANCIAL DATA

      The historical  selected  consolidated  financial data below as of and for
the years ended December 31, 1993, 1994, 1995 and 1996 are derived from, and are
qualified by reference to, the financial statements audited by KPMG Peat Marwick
LLP, independent certified public accountants,  which are incorporated herein by
reference.  The  selected  financial  data  for the  nine  month  periods  ended
September  30, 1996 and 1997 are derived  from  unaudited  financial  statements
contained in Appendix A hereto and include all adjustments, consisting of normal
recurring accruals, which Farmer Mac considers necessary for a fair presentation
of the  financial  position  and the results of  operations  for these  periods.
Results of  operations  for the nine  months  ended  September  30, 1997 are not
necessarily indicative of operations for the full year. The data presented below
should  be  read  in  conjunction  with  Farmer  Mac's  Consolidated   Financial
Statements  and Notes  thereto  and  "Management's  Discussion  and  Analysis of
Financial Condition and Results of Operations" and other information included or
incorporated by reference herein.
<TABLE>
<CAPTION>

               (dollars in thousands, except per share amounts)

                                                               Nine Months Ended
                              Year Ended December 31,           September 30,
                        ------------------------------------- ------------------
                         1993      1994     1995      1996      1996     1997
                        -------- --------- --------  -------- --------- --------
Statement of
Operations Data:
<S>                    <C>      <C>       <C>       <C>      <C>      <C>    
 Interest Income....    $32,642  $31,712   $36,424   $37,353  $27,491  $57,521
 Interest Expense...     30,848   30,303    34,709    34,623   25,546   52,367
 Net Interest Income      1,794    1,409     1,715     2,730    1,945    5,154
 Other  Income:
  Guarantee Fee           
  Income..............    1,203    1,143     1,263     1,623    1,130    1,857
   Gain on Issuance
    of Mortgage-             
    Backed Securities,
    Net ..............       --       --        --     1,070       913    2,111
   Miscellaneous            
    Income..............    176      177       171        63        55      233
 Total Other Income.      1,379    1,320     1,434     2,756     2,098    4,201
 Other Expenses.....      3,976    4,061     3,796     5,081     3,665    5,904
 Income (Loss) Before
   Income Taxes and
   Extraordinary Item ..   (803)  (1,332)    (647)       405       378    3,451
 Provision for Income      
  Taxes...............       --       --       --         12        --      103
 Income (Loss) Before
   Extraordinary Item ..   (803)  (1,332)    (647)       393       378    3,348

 Extraordinary  Gain (1)    127       --       --        384       384       --
 Net Income (Loss) .....   (676)  (1,332)    (647)       777       762    3,348
</TABLE>

- ---------------

(Table continued on following page.)

(1)   Farmer Mac recognized  extraordinary  gains of $127,000 for the year ended
      December 31, 1993,  and $384,000 for both the nine months ended  September
      30,  1996  and  the  year  ended   December  31,  1996,   from  the  early
      extinguishment of $14.9 million and $8.0 million of debt in 1993 and 1996,
      respectively.


<PAGE>


(Table continued from preceding page.)
<TABLE>
<CAPTION>

                                                               Nine Months Ended
                              Year Ended December 31,           September 30,
                        ------------------------------------- ------------------
                         1993      1994     1995      1996      1996     1997
                        -------- --------- --------  -------- --------- --------
Statement of
Operations Data:
<S>                   <C>      <C>        <C>       <C>     <C>       <C>

 Earnings (Loss) Per
  Share (2):
   Earnings (Loss)
    Per Share Before
    Extraordinary Item:
    Class A and B
     Voting Common
     Stock ............ $(0.17)  $(0.28)   $(0.14)   $0.07    $0.07     $0.33
    Class C Non-Voting
     Common Stock ..... $(0.51)  $(0.85)   $(0.41)   $0.22    $0.22     $1.00
   Earnings (Loss)
    Per Share:
     Class A and B
      Voting Common
      Stock ..........  $(0.14)  $(0.28)   $(0.14)   $0.14    $0.15     $0.33
     Class C Non-Voting
      Common Stock .... $(0.43)  $(0.85)   $(0.41)   $0.43    $0.44     $1.00
   
</TABLE>

<TABLE>
<CAPTION>


                                  At December 31,             At September 30,
                        ------------------------------------- ------------------
                         1993      1994     1995      1996      1996     1997
                        -------- --------- --------  -------- --------- --------
Balance Sheet Data:
Cash, cash
 equivalents and         
 investment
<S>                   <C>      <C>       <C>       <C>      <C>       <C>       
 securities..........  $101,563 $ 78,418  $ 73,957  $154,711 $115,801  $  894,199
Farmer Mac I and  II
 Mortgage-Backed        
 Securities..........   398,522  368,208   417,449   416,839  407,737     436,531 
Total Assets........    525,396  477,452   512,744   603,104  553,069   1,374,153
  Debentures, Notes
   and Bonds, Net:
     Due within one   
      year............  172,350  168,307   207,422   259,164  258,929     954,814 
     Due after one   
      year ...........  330,190  288,209   284,084   287,128  270,758     357,981 
  Total Liabilities ..  511,845  465,233   501,032   555,899  537,904   1,323,574
  Stockholders' Equity   13,551   12,219    11,712    47,205   15,165      50,579
</TABLE>


<TABLE>
<CAPTION>

                                                               Nine Months Ended
                              Year Ended December 31,           September 30,
                        ------------------------------------- ------------------
                         1993      1994     1995      1996      1996     1997
                        -------- --------- --------  -------- --------- --------
Other Data:
<S>                     <C>      <C>       <C>      <C>       <C>       <C>
Outstanding guaranteed
  securities (at end     $487,614 $459,332  $502,365  $631,283 $598,162 $813,527
of period)...........
Loans purchased......      39,946   81,243   157,265   254,883  191,919  257,364
Guaranteed
  securities issued..      39,946   81,243   157,265   240,715  186,588  247,713

- --------------------------
</TABLE>

(2)   Amounts  represent  primary and fully diluted  earnings per share for each
      period  presented,  except for the year ended  December  31, 1996 in which
      case fully diluted earnings per share were $.07 and $0.20 per share before
      extraordinary item and $0.13 and $0.40 per share after  extraordinary item
      for  Classes A and B Voting  Common  Stock and Class C  Non-Voting  Common
      Stock,  respectively.  Earnings per share reflect the 3-to-1  dividend and
      liquidation  rights ratio  applicable  to each share of Class C Non-Voting
      Common  Stock  relative  to each  share of  Classes A and B Voting  Common
      Stock.


<PAGE>


                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                FINANCIAL CONDITION AND RESULTS OF OPERATIONS

      The following  discussion and analysis of Farmer Mac's financial condition
and results of operations  should be read in conjunction  with, and is qualified
in its entirety by reference to, Farmer Mac's Consolidated  Financial Statements
and Notes  thereto  included  elsewhere  or  incorporated  by  reference in this
Offering Circular.

Results of Operations

    Overview

      Net  income  for the first  nine  months  of 1997  totaled  $3.3  million,
compared to $0.8 million for the same period a year ago. Net income for the nine
months ended September 30, 1996 included a $0.4 million  extraordinary gain from
the early  extinguishment of debt.  Farmer Mac's improved  operating results are
attributable to a series of positive developments beginning in early 1996, which
marked a turnaround in its business prospects and financial  performance.  Those
developments  included the  enactment  of the 1996 Act in early 1996;  two stock
sales during 1996; and the opening of the cash window in mid-1996.

      In early 1997,  Farmer Mac implemented its expanded debt issuance strategy
to increase its presence in the capital markets,  particularly the debt markets,
in order to attract more  investors to its debt and  mortgage-backed  securities
and thereby improve the liquidity of its securities and reduce its borrowing and
securitization  costs.  Since  the  strategy's  implementation,  Farmer  Mac has
experienced a tightening of its  mortgage-backed  securities spreads relative to
other comparable  agency  securities and anticipates  continued  improvements in
pricing as liquidity and investor recognition of Farmer Mac increase.

      Farmer  Mac's  revised  authorities,   improved  financial  condition  and
increased earnings have facilitated its efforts to expand program  participation
and loan  purchase  volume.  During  the first nine  months of 1997,  Farmer Mac
continued  to focus  on  developing  its  seller  network  and  intensified  its
marketing initiatives with regional banks and non-traditional  mortgage lenders,
such as mortgage bankers and agricultural supply and equipment companies. Farmer
Mac has added several regional  lending  institutions to its network of approved
sellers,  including AgFirst Farm Credit Bank, Columbia, South Carolina;  Firstar
Bank,  Milwaukee,   Wisconsin;  Glendale  Federal  Bank,  Glendale,  California;
Northwest Farm Credit Services, ACA, Spokane,  Washington; and Wells Fargo Bank,
San Francisco,  California.  Since  September 30, 1997,  Farmer Mac has approved
First Union Bank of Virginia,  Harrisonburg,  Virginia;  United  Nebraska  Bank,
Grand  Island,   Nebraska;  and  US  Bank  National  Association,   Minneapolis,
Minnesota,  as sellers. With the addition of these institutions,  Farmer Mac now
has approved 123 lenders covering 28 states as sellers, and has an additional 30
seller applications under review.

      During the first nine months of 1997,  Farmer Mac  implemented  a training
program through which it conducts "seller workshops" in various locations and at
various times  throughout the country.  Farmer Mac believes that these workshops
have contributed,  and will continue to contribute,  to an increased interest in
Farmer  Mac's  programs  and improved  the  understanding  of those  programs by
participants. Since September 30, 1997, Farmer Mac has expanded its product line
with the  announcement  of  additional  loan  products,  including a  "part-time
farmer"  real estate  loan,  designed  for  borrowers  who live on  agricultural
properties,  but derive a  significant  portion of their  income  from  off-farm
employment.  This loan is available for single-family,  owner-occupied  detached
residences located on agricultural  production properties of at least 5 acres or
with annual  gross  receipts of $5,000 from  production  of crops or  livestock.
Other products added to Farmer Mac's existing line of 5- and 15-year, fixed rate
loans include a new  three-year,  and a refined  one-year,  adjustable rate loan
(ARM),  both with flexible  prepayment  terms,  and a 10-year,  fixed rate loan.
During  fourth  quarter  1997,  Farmer  Mac  expects  to  consummate  the  first
transaction  under its "swap"  program,  which allows lenders to exchange new or
seasoned Qualified Loans for Farmer Mac-guaranteed securities. That transaction,
which will involve the exchange of  approximately $1 million of newly originated
Qualified Loans for Farmer  Mac-guaranteed  securities,  is expected to serve as
the model for future swap  transactions.  Swap  transactions,  whether involving
newly originated or existing loans,  offer certain advantages to lenders because
the Farmer  Mac-guaranteed  securities  received in  exchange  for the loans are
accorded  a  lower  risk-weight  than  whole  loans  under  risk-based   capital
guidelines and can be pledged as collateral and used in repurchase transactions.

    Nine  Months  Ended  September  30, 1997  Compared  to Nine  Months  Ended
September 30, 1996

      Net  Income.  Net income for the first nine  months of 1997  totaled  $3.3
million, compared to $0.8 million for same period a year ago. Net income for the
nine months ended September 30, 1996 includes a $0.4 million  extraordinary gain
from early  extinguishment  of debt.  The  increase  in net  income was  largely
attributable  to  increases  in  net  interest  income,   gain  on  issuance  of
mortgage-backed  securities  and  guarantee  fee  income.  The  increase  in net
interest income was due to increases in non-program  investments  (cash and cash
equivalents  and  investments)  and,  to a lesser  extent,  program  investments
(Farmer Mac I and II Securities and loans held for securitization).

      Average Balances, Income and Expense, Yield and Rates. The following table
provides  information  regarding  interest-earning  assets and  interest-bearing
liabilities for the periods indicated.

<TABLE>
<CAPTION>
                            Nine Months Ended             Nine Months Ended
                            September 30, 1997           September 30, 1996
                       ----------------------------- ----------------------------

                       Average   Income/   Average   Average   Income/   Average
                       Balances  Expense   Yield     Balances  Expense   Yield
                                             Rate                         Rate
                       --------- --------- --------- --------- --------  --------
                                        (dollars in thousands)
Assets
Interest earning
assets:
<S>                   <C>        <C>        <C>     <C>       <C>         <C>
  Farmer Mac I and II
    Securities.......  $  423,817 $22,612     7.11%   $407,872  $22,210     7.26%
  Investments and
    cash equivalents.     700,019  33,357     6.35%    115,528    4,813     5.55%
  Loans held for
    securitization...      24,234   1,552     8.54%      7,769      468     8.03%
                       --------- --------- --------- --------- --------  --------

Total interest          
 earning assets.......  1,148,070  57,521     6.68%    531,169   27,491     6.90%
Other assets.........      47,685                       23,363
                        ---------                     ---------

                       $1,195,755                     $554,532
                        =========                     =========
Liabilities and
  stockholders' equity
Interest-bearing
liabilities:
  Debentures, notes
   and bonds, net ... $1,121,911  $52,367    6.22%   $  517,850 $25,546     6.58%
  Other liabilities..     27,510                         23,204
Stockholders' equity.     46,334                         13,478
                       ---------  ---------  --------- --------- --------- -------

                      $1,195,755                     $  554,532
                      ===========                     ==========          

Net interest                     
income/spread........              $5,154      .46%              $1,945      .32%
                                   ======= =========            ======== ========

Net yield on interest
  earning assets.....                         .60%                           .49%
                                           =========                     ========

</TABLE>

<PAGE>


      Rate/Volume  Analysis.  The table  below  sets forth  certain  information
regarding the changes in the components of Farmer Mac's net interest  income for
the periods  indicated.  For each  category,  information is provided on changes
attributable to (a) changes in volume (change in volume multiplied by old rate);
(b)  changes in rate  (change in rate  multiplied  by old  volume);  and (c) the
total. Combined rate/volume variances,  a third element of the calculation,  are
allocated based on their relative size.

<TABLE>


                                          Nine Months Ended
                                         September 30, 1997
                                             Compared to
                                          Nine Months Ended
                                         September 30, 1996
                                     ----------------------------
                                     Increase (Decrease) due to
                                      Rate     Volume    Total
                                     --------  -------- ---------
                                           (in thousands)
Income from interest-earning assets:
<S>                                 <C>       <C>      <C>    
  Farmer Mac I and II Securities...  $ (430)   $   832  $   402
  Investments......................     789     27,755   28,544
  Loans held for securitization....      31      1,053    1,084
                                     --------  -------- ---------

Total income from interest-earning      
  assets.............................   390     29,640   30,030
Expense on interest-bearing          
  liabilities .......................(1,297)    28,118   26,821
                                     ========  ======== =========

Change in net interest income......  $1,687    $ 1,522  $ 3,209
                                     ========  ======== =========
</TABLE>

      Net Interest Income. Net interest income totaled $5.2 million for the nine
months ended September 30, 1997, compared to $1.9 million for the same period in
1996. The increase in net interest  income was due to an increase in the average
balance of  interest-earning  assets  combined  with an increase in net interest
yield.  The  increase  in the  average  balance of  interest-earning  assets was
primarily  due to an  increase in the average  balance of  investments  and cash
equivalents  resulting  from the  implementation  of Farmer Mac's  expanded debt
issuance strategy.  The increase in net interest yield was due to an increase in
the average balance of loans held for securitization,  as well as a shift in the
composition  of  the  investment   portfolio  from  short-term,   highly  liquid
investments  to  longer-term  floating-rate  investments,  which  generally have
higher  spreads.  The  shift  toward  long-term  floating-rate  investments  was
primarily  attributable to growth in securities  guaranteed by instrumentalities
or agencies of the United States.

      Other Income.  Other income totaled $4.2 million for the nine months ended
September 30, 1997, compared to $2.1 million for the nine months ended September
30, 1996.  The increase in other income was due to increases in gain on issuance
of mortgage-backed securities, net of related expenses, and guarantee fees.

      During the first nine months of 1997,  Farmer Mac issued $171.9 million of
mortgage-backed  securities  compared to $120.7 million during the same period a
year ago.  Gains  resulting from those  issuances  totaled $2.1 million and $0.9
million,  respectively. The gain on issuance for the nine months ended September
30,  1996 is net of accrued  expenses  related to a dispute  with  Western  Farm
Credit Bank ("WFCB"), which was subsequently resolved.

      Guarantee  fee income  totaled  $1.9  million  for the nine  months  ended
September 30, 1997, compared to $1.1 million for the nine months ended September
30, 1996.  The  increase in  guarantee  fee income was due to an increase in the
balance of outstanding  guaranteed securities and the 25 basis point increase in
the guarantee fee rate charged on mortgage-backed securities issued under Farmer
Mac's revised  legislative  authorities.  At September 30, 1997,  Farmer Mac had
$813.5 million of guaranteed securities  outstanding (including Farmer Mac I and
II Securities  held in portfolio) as compared to $598.2 million at September 30,
1996.  Of those  amounts,  $316.2  million and $120.6  million were issued under
Farmer Mac's revised authorities.

      Other  Expenses.  Other expenses  totaled $5.9 million for the nine months
ended  September 30, 1997, as compared to $3.7 million for the nine months ended
September 30, 1996. The increase in other expenses was primarily attributable to
increased  compensation,  including annual incentive compensation paid to senior
management in June 1997,  and other costs related to expanded  operations  under
Farmer Mac's revised legislative authorities.  Included in other expenses is the
provision  for losses,  which  totaled  $780  thousand for the nine months ended
September  30,  1997,  compared  to $202  thousand  for the  nine  months  ended
September  30, 1996.  This  increase  was due to an increase in the  outstanding
balance of mortgage-backed securities.

      Income Tax Expense.  As a result of the  utilization of net operating loss
carryforwards,  Farmer  Mac's tax expense was limited to $103  thousand  for the
nine months  ended  September  30,  1997.  No income tax expense was  recognized
during the nine months ended  September  30, 1996.  Should  profits  continue at
current levels, Farmer Mac would utilize all of its remaining net operating loss
carry forwards in 1998, resulting in a higher effective tax rate for 1998.

Liquidity and Capital Resources

      Farmer Mac's primary  liquidity  requirements  are operating  expenses and
costs of purchasing  Qualified  Loans and  investment  securities.  Farmer Mac's
primary  sources of liquidity are operating cash flows,  proceeds from issuances
of  debt  obligations,   and  principal  and  interest  payments  on  investment
securities and Qualified  Loans  underlying its portfolio of Farmer Mac I and II
Securities.  During  the nine  months  ended  September  30,  1997,  Farmer  Mac
issuances of discount  notes totaled $15.8 billion of discount notes and related
redemptions of such notes totaled $15.1 billion.  During the same period, Farmer
Mac issued $104.9  million of  medium-term  notes.  Farmer Mac also  maintains a
portfolio  of  cash  equivalents,   comprised  of  commercial  paper  and  other
short-term investments, to draw upon as necessary. At September 30, 1997, Farmer
Mac's cash and cash equivalents totaled $246.2 million.

      Farmer  Mac's  statutory   capital   requirements   define  "minimum"  and
"critical"  amounts of "core  capital"  required for certain types of assets and
guarantees.  At September 30, 1997, the minimum capital requirement was equal to
2.55% of aggregate on-balance sheet assets, plus 0.55% of aggregate  off-balance
sheet  obligations.  The 1996 Act phases in higher minimum capital  requirements
over a  three-year  transition  period.  The  fully  phased-in  minimum  capital
requirement,  effective  after  December 31, 1998,  requires  Farmer Mac to hold
capital  equal to 2.75% of  aggregate  on-balance  sheet  assets,  plus 0.75% of
aggregate   off-balance   sheet   obligations.   Critical   capital  levels  are
approximately  one-half  of  the  minimum  capital  levels.  Certain  levels  of
enforcement  are given to the FCA depending  upon Farmer Mac's  compliance  with
these capital  levels.  As of September 30, 1997,  Farmer Mac's minimum  capital
requirement was $32.6 million compared with actual capital of $50.6 million.  If
the fully phased-in  standard under the 1996 Act had been in effect at September
30, 1997,  Farmer Mac's  actual  capital  would have been in excess of the total
minimum capital required.

      In the opinion of  management,  Farmer Mac has  sufficient  liquidity  and
capital for the next twelve months.



<PAGE>


                             PRINCIPAL STOCKHOLDERS

      The following table and the notes thereto set forth information  regarding
the  beneficial  ownership,  as of November 13, 1997, and as adjusted to reflect
the sale of the  Class C Common  Stock  offered  hereby,  of (i) each  person or
entity who owns  beneficially or of record 5% or more of the outstanding  shares
of any class of Common Stock and (ii) all directors  and  executive  officers of
Farmer  Mac as a group in  respect  of the Class C Common  Stock (the only class
held by such persons).  The beneficial ownership  information  described and set
forth  below is based on  information  furnished  by the  specified  persons  or
entities and is determined in accordance with Rule 13d-3 under the Exchange Act.
It does not  constitute  an  admission  of  beneficial  ownership  for any other
purpose.
<TABLE>
<CAPTION>

                                                                                         % of Class C
                                                                                      Common Stock Owned
                                                                                      -------------------
      Name and                                              % of Class      % of
     Address of                    Number of Shares         of Voting       Total            
  Beneficial Owner                 Beneficially             Shares Owned    Voting     % Before   % After
                                   Owned                                   Shares(1)   Offering  Offering
<S>                                <C>                     <C>            <C>         <C>       <C>    

Zions Bancorporation(2)             322,100 shares of           
  Salt Lake City, UT ...........    Class A Common Stock     32.33%         21.52%     18.67%     16.51%

AgriBank, FCB                       148,441 shares of
   St. Paul, MN .................   Class B Common Stock     29.67%          9.92%      0.41%      0.36%

Western Farm Credit Bank            55,250 shares of
   Sacramento, CA ..............    Class B Common Stock     11.04%          3.69%      1.39%      1.23%

AgAmerica, FCB(3)                   85,774 shares of
   Spokane, WA .................    Class B Common Stock     17.14%          5.73%        --         --
                      
AgFirst Farm Credit Bank(4)         84,024 shares of
  Columbia, SC .................    Class B Common Stock     16.79%          5.61%      1.50%      1.32%
                
Farm  Credit Bank of Wichita(5)     45,223 shares of
  Wichita, KS ..................    Class B Common Stock      9.04%          3.02%         *          *
 
Farm  Credit Bank of Texas(6)       38,503 shares of
  Austin, TX ...................    Class B Common Stock      7.70%          2.57%         *          *
   
CoBank                              30,136 shares of
   Denver, CO ..................    Class B Common Stock      6.02%          2.01%         *          *
 
All officers and directors as a     9,483 shares of
 group (20 persons)(7) ..........   Class C Common Stock        --             --       0.35%      0.31%
   
- ----------------------
</TABLE>

(1)   Percentage is determined by dividing the number of shares of Voting Common
      Stock  owned  by the  total  number  of  shares  of  Voting  Common  Stock
      outstanding.

(2)   W. David Hemingway,  a Class A director, is an Executive Vice President of
      Zions  First   National   Bank,  a  wholly  owned   subsidiary   of  Zions
      Bancorporation.  Zions Bancorporation  beneficially owns 500,100 shares of
      Class C Common Stock.
(3)   John G.  Nelson,  III,  a Class B  director,  is a member  of the Board of
      Directors of AgAmerica, FCB.
(4)   John Dan  Raines,  Jr.,  a Class B  director,  is a member of the Board of
      Directors of AgFirst.
(5)   Darryl W. Rhodes,  a Class B director,  is a Senior vice  President of the
      Farm Credit Bank of Wichita.
(6)   James  A.  McCarthy,  a Class B  director,  is a  member  of the  Board of
      Directors of the Farm Credit Bank of Texas.
(7)   Under Farmer Mac's stock option plans: (A) certain  executive  officers of
      Farmer Mac have been  granted (i) options to  purchase  105,000  shares of
      Class C Common  Stock at an  adjusted  exercise  price of $6.56 per share;
      (ii)  options to  purchase  112,830  shares of Class C Common  Stock at an
      exercise price of $7.88 per share; (iii) options to purchase 24,828 shares
      of Class C Common Stock at an exercise price of $35.50 per share; and (iv)
      options to purchase  1,850  shares of Class C Common  Stock at an exercise
      price of $38.75 per share;  and (B) the  directors of Farmer Mac have been
      granted  options to purchase  30,000  shares of Class C Common Stock at an
      exercise price of $35.50 per share.
*     Farm  Credit  Bank of  Wichita;  Farm Credit Bank of Texas and CoBank have
      apparently  placed  their Class C Common Stock in nominee  name.  As such,
      Farmer Mac has no record of whether  any of these  stockholders  still own
      Class C Common Stock.


<PAGE>


                          DESCRIPTION OF CAPITAL STOCK

      Farmer Mac's  statutory  charter  provides that Farmer Mac shall issue two
classes of Voting Common Stock, Class A Voting Common Stock, par value $1.00 per
share ("Class A Common Stock") and Class B Voting Common Stock,  par value $1.00
per share ("Class B Common  Stock" and,  together with the Class A Common Stock,
the  "Voting  Common  Stock").  Class A Common  Stock may be held only by banks,
insurance   companies  and  other   financial   entities  that  are  not  System
Institutions.  Class B Common Stock may be held only by System Institutions. The
charter  also  authorizes  Farmer  Mac to  issue  non-voting  common  stock  and
non-voting preferred stock.

      The  holders of Voting  Common  Stock are  entitled to one vote per share,
with cumulative voting at all elections of directors.  Under cumulative  voting,
each  stockholder is entitled to cast the number of votes equal to the number of
shares of Voting  Common  Stock  owned by that  stockholder,  multiplied  by the
number of directors to be elected.  All of a stockholder's votes may be cast for
a single  candidate  for  director,  or may be  distributed  among any number of
candidates. Holders of shares of Class A Common Stock are entitled to elect five
directors,  and holders of Class B Common Stock are entitled to elect five other
directors.  The  President  of the United  States  appoints the  remaining  five
directors on the Farmer Mac Board.  Notwithstanding the source of appointment or
election to the Farmer Mac Board,  each  director owes  fiduciary  duties to all
stockholders.

      Farmer Mac's by-laws  provide that the ratio of dividends and  liquidation
distributions  payable  on each  share of Class C Common  Stock to each share of
Voting  Common  Stock will be 3-to-1.  Shares of Class C Common  Stock  carry no
voting  rights,  except  that  the  vote of the  holders  of  two-thirds  of the
outstanding  shares of Class C Common  Stock is  required in order to reduce the
ratio of dividends  and  liquidation  distributions  payable on such shares over
those payable on shares of Voting Common Stock.

      Farmer  Mac's  by-laws  provide  that  holders of Common Stock do not have
preemptive rights regarding any offering or sale by Farmer Mac of additional new
shares.

      The charter provides that in the event of any liquidation,  dissolution or
winding up of Farmer Mac's business,  the holders of any  outstanding  preferred
stock will be paid in full at the par value thereof, plus all accrued dividends,
before the holders of Common Stock  receive any payments.  However,  pursuant to
the terms of the Common Stock, in any liquidation,  dissolution or winding up of
Farmer Mac,  holders of the Common Stock would be entitled to receive all of the
assets of Farmer Mac available for  distribution to its  shareholders  remaining
after payment in full of all amounts due on any preferred stock,  subject to the
preference for Class C Common Stock discussed above.

      The  charter,  which is Farmer  Mac's  governing  instrument,  may only be
amended by Congress and not by the stockholders.

      Boston EquiServe is the transfer agent and registrar for the Common Stock.




<PAGE>


                                  UNDERWRITING

      Subject  to  the  terms  and  conditions  specified  in  the  Underwriting
Agreement   between   Farmer  Mac  and  SBC  Warburg   Dillon  Read  Inc.   (the
"Underwriter"),  the  Underwriter  has agreed to purchase  from Farmer Mac,  and
Farmer  Mac has  agreed  to sell to the  Underwriter,  all of the Class C Common
Stock offered hereby.

      The shares of Class C Common  Stock  offered  hereby  are being  initially
offered by the  Underwriter for sale at the price set forth on the cover page of
this  Offering  Circular,  or at such price less a  concession  not in excess of
$2.05 per share on sales to certain dealers. The Underwriter may allow, and such
dealers may  re-allow,  a  concession  not to exceed $0.10 per share on sales of
certain other dealers. The offering of such shares is made for delivery when, as
and if accepted  by the  Underwriter  and subject to prior sale and  withdrawal,
cancellation  or  modification  of the offer  without  notice.  The  Underwriter
reserves the right to reject any order for the purchase of the shares. After the
shares are released for sale to the public,  the public  offering price and such
concessions may be changed by the Underwriter.

      Farmer Mac has  granted to the  Underwriter  an  over-allotment  option to
purchase up to an aggregate of 50,000  additional shares of Class C Common Stock
at the public  offering  price less the  underwriting  discount set forth on the
cover page of this Offering  Circular.  The Underwriter may exercise such option
on or before the thirtieth day from the Underwriting Agreement and only to cover
over-allotments made of the shares in connection with this Offering.

      Farmer Mac has  agreed in the  Underwriting  Agreement  to  indemnify  the
Underwriter  against  certain  liabilities or to contribute to payments that the
Underwriter may be required to make in respect thereof.

      Farmer  Mac,  its  officers  and Zions  Bancorporation  have agreed not to
offer,  sell,  contract to sell, grant any option to sell, or otherwise  dispose
of,  directly or  indirectly,  any shares of Class C Common Stock or  securities
convertible into or exchangeable or exercisable for any shares of Class C Common
Stock for a period of 90 days after the date of this Offering Circular,  without
the prior written consent of the Underwriter.

      The Underwriter may engage in  over-allotment,  stabilizing  transactions,
syndicate covering transactions and penalty bids in accordance with Regulation M
under the Exchange Act. Over-allotment involves syndicate sales in excess of the
offering  size,   which  creates  a  syndicate   short   position.   Stabilizing
transactions  permit bids to  purchase  the  underlying  security so long as the
stabilizing  bids  do  not  exceed  a  specified  maximum.   Syndicate  covering
transactions  involve  purchases  of the Class C Common Stock in the open market
after the  distribution  has been  completed in order to cover  syndicate  short
positions.  Penalty bids permit the Underwriter to reclaim a selling  concession
from a syndicate  member when the Class C Common Stock  originally  sold by such
syndicate  member is  purchased  in a syndicate  covering  transaction  to cover
syndicate short positions.  Such stabilizing  transactions,  syndicate  covering
transactions and penalty bids may cause the price of the Class C Common Stock to
be higher than it would otherwise be in the absence of such transactions.  These
transactions may be effected through Nasdaq or otherwise and, if commenced,  may
be discontinued at any time.


                                  LEGAL MATTERS

      The  validity of the Class C Common  Stock  offered  hereby will be passed
upon for Farmer Mac by Fried, Frank,  Harris,  Shriver & Jacobson, a partnership
including professional corporations, Washington, D.C. Certain legal matters will
be passed upon for the  Underwriter  by Cahill  Gordon & Reindel,  a partnership
including a professional corporation, New York, New York.

<PAGE>
[This Page Intentionally Left Blank]

<PAGE>
<TABLE>
<CAPTION>


                                     
                                                                     APPENDIX A

                     RECENT UNAUDITED FINANCIAL INFORMATION

                  FEDERAL AGRICULTURAL MORTGAGE CORPORATION
                           CONSOLIDATED BALANCE SHEETS
                             (Dollars in Thousands)

                                                  September 30,   December 31,
                                                     1997           1996
                                                 -------------   -------------
                                                 (unaudited)
 ASSETS:
<S>                                             <C>            <C>       
   Cash and cash equivalents.................... $   246,206    $   68,912
   Interest receivable..........................      14,841        14,821
   Guarantee fees receivable....................       1,031           745
   Loans held for securitization................      23,821        12,999
   Investments..................................     647,993        85,799
   Farmer Mac I and II Securities...............     436,531       416,839
   Farmer Mac I and II payments receivable......       2,102         2,421
   Prepaid expenses and other assets............       1,628           568
                                                 ============= =============
 TOTAL ASSETS................................... $ 1,374,153     $ 603,104
                                                 ============= =============

 LIABILITIES AND STOCKHOLDERS' EQUITY:

 LIABILITIES:
   Debentures, notes and bonds, net:
   Due within one year..........................   $ 954,814     $ 259,164
   Due after one year...........................     357,981       287,128
                                                 ------------- -------------
   Total debentures, notes and bonds, net.......   1,312,795       546,292
   Accrued interest payable.....................       7,512         7,231
   Accounts payable and accrued expenses........       1,832         1,721
   Reserve  for loan  losses  on sold  Guaranteed      
      Securities.................................      1,435           655
                                                 ------------- -------------
   TOTAL LIABILITIES............................   1,323,574       555,899
                                                 ------------- -------------


 STOCKHOLDERS' EQUITY Common stock:
   Class A Voting, $1 par value, 2,000,000
    shares authorized, 995,950 and 990,000
    shares issued and outstanding at September ...       996           990
    30, 1997 and December 31, 1996,  respectively
   Class B Voting, $1 par value, 2,000,000
    shares authorized, 500,301 and 593,401
    shares issued and outstanding at September           
    30, 1997 and December  31, 1996,  respectively .     500           593
   Class C  Non-Voting,  $1 par value, 4,000,000
    shares authorized, 2,677,942 and 2,658,897
    shares issued and outstanding at September         
    30, 1997 and December 31, 1996..............       2,678         2,659
   Additional paid in capital...................      52,610        52,513
   Note receivable for purchase of stock........           -          (557)
   Unrealized gain on securities                         
    available-for-sale...........................        936           329
   Accumulated deficit..........................      (7,141)       (9,322)
                                                 ------------- -------------
 TOTAL STOCKHOLDERS' EQUITY.....................      50,579        47,205
                                                 ------------- -------------

 TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY..... $ 1,374,153    $  603,104
                                                ============= =============
</TABLE>



<PAGE>
<TABLE>
<CAPTION>


                  FEDERAL AGRICULTURAL MORTGAGE CORPORATION
                     CONSOLIDATED STATEMENTS OF OPERPATIONS
                (Dollars in Thousands, Except Per Share Amounts)

                                          Nine Months Ended September
                                                      30,
                                         -------------------------------
                                              1997            1996
                                         ---------------  --------------
                                          (unaudited)      (unaudited)
INTEREST INCOME:
<S>                                      <C>               <C>     
Investments and cash equivalents.......   $  33,357         $  4,813
Farmer Mac I and II Securities.........      22,612           22,210
Loans held for securitization..........       1,552              468
                                         ---------------  --------------

TOTAL INTEREST INCOME..................      57,521           27,491

INTEREST EXPENSE.......................      52,367           25,546
                                         ---------------  --------------

NET INTEREST INCOME....................       5,154            1,945

OTHER INCOME:
Guarantee fees.........................       1,857            1,130
Gain on issuance of mortgage-backed
  securities, net......................       2,111              913
Miscellaneous..........................         233               55
                                         ---------------  --------------

TOTAL OTHER INCOME.....................       4,201            2,098
                                         ---------------  --------------

OTHER EXENSES:
Compensation and employee benefits.....       2,647            1,703
Professional fees......................       1,175              618
Insurance..............................         169              161
Rent...................................         168              123
Regulatory fees........................          47              214
Board of Directors fees and meeting             
  expenses..............................        251              236
Administrative.........................         667              408
Provision for losses...................         780              202
                                         ---------------  --------------

TOTAL OTHER EXPENSES                          5,904            3,665
                                         ---------------  --------------

INCOME BEFORE EXTRAORDINARY ITEM              3,451              378
Extraordinary gain from early
  extinguishment of debt...............          --              384
                                         ---------------  --------------

INCOME BEFORE INCOME TAXES.............       3,451              762
Provision for income taxes.............         103               --
                                         ---------------  --------------

NET INCOME                                 $  3,348         $    762
                                         ===============  ==============

EARNINGS PER SHARE BEFORE
  EXTRAORDINARY ITEM
Classes A and B Voting Common Stock....     $  0.33          $  0.07
Class C Non-Voting Common Stock........     $  1.00          $  0.22

EARNINGS PER SHARE
Classes A and B Voting  Common  Stock..     $  0.33          $  0.15
Class C Non-Voting Common Stock........     $  1.00          $  0.44

</TABLE>


<PAGE>




No  dealer,   salesperson   or  other    OFFERING CIRCULAR NOVEMBER 21, 1997
person  has been  authorized  to give
any   information   or  to  make  any
representation   other   than   those
contained in this  Offering  Circular
or the  information  incorporated  by
reference  herein,  and if  given  or               350,000 Shares
made,     such     information     or
representation  must  not  be  relied
upon as  having  been  authorized  by
Farmer Mac or the  Underwriter.  This
Offering     Circular     does    not
constitute  an offer  to  sell,  or a                 Farmer Mac
solicitation  of an offer to buy, any
of the  securities  offered hereby in            Federal Agricultural
any  jurisdiction  to any  person  to            Mortgage Corporation
whom it is not  lawful  to  make  any
such  offer or  solicitation  in such
jurisdiction  or in which the  person
making such offer or  solicitation is
not  qualified to do so.  Neither the             Class C Non-Voting
delivery  of this  Offering  Circular                Common Stock
nor any sale  made  hereunder  shall,
under  any  circumstances,  create an
implication  that  there  has been no
change  in the  facts  set  forth  in
this  Offering  Circular  or  in  the
affairs  of Farmer Mac since the date
hereof.






                                             SBC Warburg Dillon Read Inc.

          TABLE OF CONTENTS
- -------------------------------------

Available Information...........  2
Incorporation of Certain Documents
   by Reference.................  2
Offering Circular Summary.......  3
Risk Factors....................  8
Use of Proceeds................. 12
Price Range of Class C Common
 Stock and Dividends............ 12
Capitalization.................. 13
Dilution........................ 14
Selected Consolidated Financial 
 Data ...........................15
Management's Discussion and
 Analysis of Financial Condition
 and Results of Operations.......17
Principal Stockholders.......... 21
Description of Capital Stock.... 22
Underwriting.................... 23
Legal Matters................... 23
Appendix A - Recent Unaudited
   Financial Information........A-1




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission