FEDERAL AGRICULTURAL MORTGAGE CORP
10-K, 1998-03-24
FEDERAL & FEDERALLY-SPONSORED CREDIT AGENCIES
Previous: SA TELECOMMUNICATIONS INC /DE/, 8-K, 1998-03-24
Next: WEISS PECK & GREER INTERNATIONAL FUND, 24F-2NT, 1998-03-24



              As filed with the Securities and Exchange Commission on
                                   March 24, 1998
- - ----------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
- - ---------------------------------------------------------

                                    FORM 10-K
(Mark One)
[X]   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 1997.
                                       OR

[ ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For the transition period from _____ to _____.

                         Commission File Number 0-17440
          ---------------------------------------------------------


                    FEDERAL AGRICULTURAL MORTGAGE CORPORATION
              (Exact name of registrant as specified in its charter)

             Federally chartered
               instrumentality                          52-1578738
                of the United
                   States
      ----------------------------------   ---------------------------------
       (State or other jurisdiction of     (I.R.S. employer identification
       incorporation or organization)      number)

        919 18th Street, N.W., Suite
                    200,                                20006
              Washington, D.C.
      ----------------------------------   ---------------------------------
       (Address of principal executive                (Zip code)
                  offices)


                                  (202) 872-7700
                     (Registrant's telephone number, including
                                   area code)
            Securities registered pursuant to Section 12(b) of the Act:
                                      None
            Securities registered pursuant to Section 12(g) of the Act:
                           Class A Voting Common Stock
                           Class B Voting Common Stock
                         Class C Non-Voting Common Stock

<PAGE>

      Indicate by check mark  whether the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during the  preceding  twelve  months  (or such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

Yes   [X]               No    [  ]

      Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K (17 C.F.R.  ss.229.405) is not contained herein,  and will
not be contained, to the best of the Registrant's knowledge, in definitive proxy
or  information  statements  incorporated  by reference in Part III of this Form
10-K or any amendment to this Form 10-K. [ ]

      The aggregate market values of the Class A Voting Common Stock and Class C
Non-Voting   Common  Stock  held  by   non-affiliates  of  the  Registrant  were
$18,039,093 and $178,354,742, respectively, based upon the average bid and asked
prices for the  respective  classes on March 20, 1998 as quoted by the  National
Association of Securities  Dealers Automated  Quotation System  ("NASDAQ").  The
aggregate  market value of the Class B Voting Common Stock is not  ascertainable
due to the absence of publicly  available  quotations  or prices with respect to
the Class B Voting  Common  Stock as a result of the  limited  market  for,  and
infrequency of trades in, Class B Voting Common Stock and the fact that any such
trades are privately negotiated transactions.

      There were 1,009,180 shares of Class A Voting Common Stock, 500,301 shares
of Class B Voting  Common  Stock,  and  3,078,399  shares of Class C  Non-Voting
Common Stock outstanding as of March 20, 1998.

                       DOCUMENTS INCORPORATED BY REFERENCE

      Proxy  Statement to be filed on or about April 20, 1998 in connection with
the Annual Meeting of Stockholders to be held on June 4, 1998 (portions of which
are incorporated by reference into Part III of this Annual Report on Form 10-K).







          ------------------------------------------------------------


<PAGE>

                                     PART I

Item 1. Business

General

     The  Federal   Agricultural   Mortgage   Corporation   ("Farmer  Mac,"  the
"Corporation" or the "Registrant") is a federally  chartered  instrumentality of
the United  States that was created by the  Agricultural  Credit Act of 1987 (12
U.S.C.  ss.ss.  2279aa et  seq.),  which  amended  the Farm  Credit  Act of 1971
(collectively,  as amended,  the  "Act"),  to  establish a secondary  market for
agricultural   real  estate  mortgage  loans,   including  rural  housing  loans
("Qualified Loans").  Farmer Mac provides liquidity to the agricultural mortgage
market by: (i) purchasing newly originated Qualified Loans directly from lenders
on a continuing basis through its "cash window;" (ii) exchanging Qualified Loans
for  securities  issued and  guaranteed  by Farmer Mac ("Farmer  Mac  Guaranteed
Securities"),  backed by such  loans in "swap  transactions;"  (iii)  purchasing
portfolios  of  "existing  loans" on a  negotiated  basis;  and (iv)  purchasing
mortgage-backed bonds secured by Qualified Loans through its recently introduced
"AgVantage" program. Qualified Loans purchased by Farmer Mac are aggregated into
pools that back Farmer Mac Guaranteed  Securities,  which are sold  periodically
into the capital markets.

     The Farm  Credit  System  Reform Act of 1996 (the "1996  Act"),  enacted by
Congress in early 1996,  amended the Act and expanded Farmer Mac's  agricultural
secondary market authorities,  thereby improving its operating  flexibility.  In
its pre-1996 Act operations, Farmer Mac was dependent upon third party "poolers"
to  aggregate  agricultural  mortgage  loans and  submit  them to Farmer Mac for
securitization  and  was  precluded  from  issuing  its  guarantee  without  the
existence of a minimum 10% cash reserve or  subordinated  (first loss) interest.
As a result of the 1996 Act,  Farmer  Mac now  purchases  agricultural  mortgage
loans directly from lenders and issues and guarantees  securities backed by such
loans   without  the  pre-1996  Act  cash  reserve  or   subordinated   interest
requirement.  Farmer Mac is now also a "first  loss"  guarantor - it  guarantees
timely  payments of principal  (including any balloon  payments) and interest on
Farmer Mac  Guaranteed  Securities  backed by 100% of the  underlying  Qualified
Loans.  Unlike its  residential  mortgage  counterparts  - the Federal  National
Mortgage   Association  ("Fannie  Mae")  and  the  Federal  Home  Loan  Mortgage
Corporation  ("Freddie Mac") - Farmer Mac is,  however,  subject to the periodic
reporting  requirements of the Securities  Exchange Act of 1934, as amended (the
"1934 Act") and the requirement  that public  offerings of Farmer Mac Guaranteed
Securities (as distinguished  from its equity and debt securities) be registered
with the  Securities  and  Exchange  Commission  (the  "Commission")  under  the
Securities Act of 1933, as amended (the "1933 Act").

     Farmer Mac conducts its business  through two programs,  "Farmer Mac I" and
"Farmer Mac II." The Farmer Mac I Program  involves  the  purchase of  Qualified
Loans,  which are not guaranteed by any  instrumentality or agency of the United
States, or obligations backed by such Qualified Loans or by Guaranteed  Portions
(as defined  below) and the  securitization  of such loans or  obligations.  The
Farmer  Mac II  Program  involves  the  purchase  of  guaranteed  portions  (the
"Guaranteed  Portions") of loans  guaranteed by the United States  Department of
Agriculture (the "USDA") pursuant to the Consolidated Farm and Rural Development
Act (7 U.S.C. ss.ss. 1921 et seq.) (the "ConAct") and the issuance of Farmer Mac
Guaranteed  Securities backed by such Guaranteed Portions.  Farmer Mac's sources
of revenue are (or are expected to be): (i) fees it receives in connection  with
the issuance of its guarantees; (ii) gains on the sales of Farmer Mac Guaranteed
Securities backed by loans it purchases; and (iii) net interest income earned on
its portfolio of Farmer Mac Guaranteed  Securities  issued under both the Farmer
Mac  I  and  Farmer  Mac  II  Programs,  investments,  loans  purchased  pending
securitization and mortgage-backed bonds purchased under AgVantage.

     Prior  to the  enactment  of the  1996  Act,  Farmer  Mac  completed  seven
securitizations  under  the  Farmer  Mac  I  Program  resulting  in  Farmer  Mac
guarantees of approximately  $748 million of securities (of which $228.9 million
were  outstanding  at December  31,  1997).  From the  enactment of the 1996 Act
through  December 31, 1997,  Farmer Mac completed 11  securitizations  under the
Farmer Mac I Program resulting in Farmer Mac guarantees of $345.7 million of new
securities (of which $341.2 million were  outstanding at December 31, 1997).  In
addition,  as of December 31, 1997,  Farmer Mac had  purchased  $47.2 million of
Qualified  Loans  in the  Farmer  Mac I  Program  which  it is  holding  pending
securitization and had outstanding  mandatory  delivery  commitments to purchase
$10.8 million of Qualified Loans in the Farmer Mac I Program. From the inception
of the Farmer  Mac II Program in 1991  through  December  31,  1997,  Farmer Mac
guaranteed  approximately  $364.7 million  of Farmer Mac  Guaranteed  Securities
issued  thereunder (of which  approximately  $272.8 million  were outstanding at
December 31, 1997).  The Farmer Mac II Program was not affected by the 1996 Act.
Farmer Mac  Guaranteed  Securities  issued  under the  Farmer Mac I Program  are
referred to as Farmer Mac I Securities;  Farmer Mac Guaranteed Securities issued
under the Farmer Mac II Program are referred to as Farmer Mac II Securities. See
"Farmer Mac Guarantee Program."

     Since the  enactment of the 1996 Act,  Farmer Mac has raised  approximately
$55  million in new equity  capital  through  the sale of Class A Voting  Common
Stock and Class C  Non-Voting  Common  Stock.  As a result of these  (and  other
previous) issuances of Common Stock, there are currently  outstanding  1,009,180
shares of Class A Voting Common Stock,  500,301  shares of Class B Voting Common
Stock and 3,078,399  share of Class C Non-Voting  Common  Stock.  See Farmer Mac
Guarantee  Program - Financing  - Equity  Issuances.  The Class A Voting  Common
Stock and the Class B Voting Common Stock are herein  called the "Voting  Common
Stock." The Voting  Common  Stock and the Class C  Non-Voting  Common  Stock are
herein called the "Common Stock."

     Farmer Mac funds its program  operations  primarily through the issuance of
debt  obligations  of various  maturities  ("Discount  Notes"  and  "Medium-Term
Notes;" collectively,  "Notes"). See "Farmer Mac Guarantee Program - Financing."
As of December 31, 1997,  Farmer Mac had outstanding  $816.7 million of Discount
Notes and $442.2 million of Medium-Term  Notes, net of unamortized debt issuance
costs,  discounts  and  premiums.  Farmer Mac  significantly  increased its debt
issuance  activities in 1997 as part of its strategy to increase its presence in
the capital  markets.  See  "Management's  Discussion  and Analysis of Financial
Conditions  and Results of Operations - Overview" and "- Results of Operations -
Net Interest Income."

     The Farm Credit  Administration  (the "FCA"),  acting through the Office of
Secondary Market Oversight (the "OSMO"),  has general regulatory and enforcement
authority  over Farmer Mac,  including  the  authority to  promulgate  rules and
regulations  governing  the  activities  of Farmer Mac and to apply its  general
enforcement  powers to Farmer Mac and its activities.  Farmer Mac is required to
meet certain  minimum and critical  capital  requirements  specified in the Act,
which are being  phased-in over the course of a transition  period.  By statute,
the FCA is required to promulgate  risk-based capital regulations for Farmer Mac
no sooner than early 1999.  For a  discussion  of the capital  requirements  and
Farmer Mac's  capital,  see  "Government  Regulation  of Farmer Mac - Regulation
Capital  Standards"  and  "Management's  Discussion  and  Analysis of  Financial
Condition and Results of Operations - Liquidity and Capital Resources."

     Although  Farmer Mac is an institution of the Farm Credit System (a "System
Institution"),  it is not liable for any debt or  obligation of any other System
Institution.  Neither the Farm  Credit  System nor any other  individual  System
Institution is liable for any debt or obligation of Farmer Mac.

     Farmer Mac employs 26 persons, located primarily at its principal executive
offices  at 919 18th  Street,  N.W.,  Suite 200,  Washington,  D.C.  20006.  Its
telephone number is (202) 872-7700.

<PAGE>
                          FARMER MAC GUARANTEE PROGRAM

Farmer Mac I

      General

     Farmer Mac is authorized to purchase,  or guarantee securities backed by or
representing  interests in,  Qualified Loans. A Qualified Loan is a loan secured
by a fee simple  mortgage or a long-term  leasehold  mortgage,  with status as a
first lien on Agricultural  Real Estate or Rural Housing (as defined below) that
is located within the United States. A Qualified Loan must also be an obligation
of: (i) a citizen or national of the United States or an alien lawfully admitted
for permanent  residence in the United States; or (ii) a private  corporation or
partnership whose members,  stockholders or partners holding a majority interest
in the  corporation or partnership  are  individuals  described in clause (i). A
Qualified  Loan  must  also  be  an  obligation  of  a  person,  corporation  or
partnership  having  sufficient  indicia  of   creditworthiness  to  indicate  a
reasonable  likelihood  of  repayment  of the loan  according  to its  terms.  A
Qualified  Loan  may be an  existing  or newly  originated  mortgage  loan  that
conforms to Farmer Mac's requirements.

     Qualified Loans are secured either by Agricultural  Real Estate or by Rural
Housing.  Agricultural  Real  Estate is  defined  by  Farmer  Mac as a parcel or
parcels  of land,  which  may be  improved  by  buildings  or  other  structures
permanently  affixed  to the  parcel  or  parcels,  that  (i) are  used  for the
production  of one or more  agricultural  commodities;  and  (ii)  consist  of a
minimum of five acres or are used in  producing  minimum  annual  receipts of at
least $5,000.  In accordance  with the Act, the principal  amount of a Qualified
Loan secured by Agricultural Real Estate may not exceed $3.49 million, which has
been adjusted for inflation as of October 1, 1997,  unless the Agricultural Real
Estate  consists of an aggregate of 1,000 acres or less.  Farmer Mac has limited
the maximum  loan amount to $6.0  million  (adjusted  annually  for  inflation),
regardless of acreage.

     Rural  Housing  is  defined  by  Farmer  Mac  as  a  one-  to  four-family,
owner-occupied  principal residence that is a moderately priced dwelling located
in a community having a population of 2,500 or fewer  inhabitants;  the dwelling
(excluding  the land to which the  dwelling is  affixed)  cannot have a purchase
price or current  appraised value of more than $139,000  (adjusted  annually for
inflation).  In addition to the  dwelling  itself,  a Rural  Housing loan can be
secured by land  associated  with the dwelling  having an appraised  value of no
more than 50% of the total  appraised value of the combined  property.  To date,
Rural Housing  Qualified Loans have not represented a significant part of Farmer
Mac's business.

      Cash Window Purchases

     Qualified Loan  Purchases.  Farmer Mac purchases  Agricultural  Real Estate
Qualified  Loans  directly  from  approved  lenders  ("Sellers")  for  cash on a
continuing basis through its "cash window." Farmer Mac primarily purchases fixed
and  adjustable  rate  Qualified  Loans,  but may also  purchase  other types of
Qualified Loans, including convertible mortgage loans. Qualified Loans purchased
by Farmer Mac have a variety of maturities  and often include  balloon  payments
and  provisions  that  require  a yield  maintenance  payment  in the  event  of
prepayment  (depending  upon  the  level  of  interest  rates  at  the  time  of

<PAGE>

prepayment).  Farmer Mac seeks to develop and offer through the cash window loan
products that are in demand by agricultural  borrowers and the lenders who serve
them and that can be securitized and efficiently  sold into the capital markets.
In offering to purchase loans through the cash window, Farmer Mac emphasizes the
importance  of conformity  to its program  requirements,  including the interest
rate, amortization, final maturity and periodic payment specifications, in order
to  facilitate  the  purchase of  individual  loans or groups of loans from many
lenders for  aggregation  into  uniform  pools that back  Farmer Mac  Guaranteed
Securities.

     During the fourth  quarter of 1997,  Farmer Mac  announced  its  "part-time
farmer" loan program designed for borrowers who live on agricultural  properties
but derive a significant portion of their income from off-farm employment. These
loans are  available  for  agricultural  real estate of at least 5 acres or with
annual gross receipts of $5,000 from production of crops or livestock.

     Farmer Mac regularly  publishes a "rate sheet" listing the cash window loan
products  it is willing to  purchase,  if the loan  meets its  Underwriting  and
Appraisal Standards (discussed below), and indicative "net yields" at which such
purchases  could be  completed.  Farmer  Mac  issues  mandatory  commitments  to
purchase  specified  Agricultural  Real Estate  Qualified  Loans for a specified
period of time. Under such commitments,  lenders are obligated to sell Qualified
Loans to  Farmer  Mac at the  commitment  net  yield.  If a lender  is unable to
deliver a Qualified  Loan in accordance  with a mandatory  delivery  commitment,
Farmer Mac  requires  the lender to pay a fee to extend  the  commitment  or for
failure to deliver.

     Mortgage-Backed  Bond Purchases.  In the first quarter of 1998,  Farmer Mac
introduced  "AgVantage," an alternative way of accessing the cash window.  Under
AgVantage,  Farmer Mac purchases (and guarantees timely payment of principal and
interest on) mortgage-backed bonds from Sellers in the cash window who have been
certified as "AgVantage  certified  facilities"  (each,  an "AgVantage  Issuer")
based upon Farmer Mac's assessment of their  agricultural  loan underwriting and
servicing  capabilities,  as well as their  creditworthiness.  AgVantage  bonds,
which are general obligations of the AgVantage Issuers,  are secured by eligible
collateral  in an amount  ranging  from 120% to 150% of the  bonds'  outstanding
principal  amount.  Eligible  collateral  consists of Qualified  Loans having an
aggregate  principal  balance at least  equal to 100% of the bonds'  outstanding
principal  amount  and  cash  or  securities  issued  by the  U.S.  Treasury  or
guaranteed by an agency or instrumentality of the United States.

     As  of  March  20,  1998,   Farmer  Mac  had  purchased   $6.0  million  of
mortgage-backed bonds from AgVantage Issuers.

      Swap Transactions

     Farmer Mac is also  authorized to acquire  Qualified  Loans from lenders in
exchange for Farmer Mac Guaranteed  Securities  backed by such Qualified  Loans.
Unlike cash  window  transactions,  which  generally  involve  loans with Farmer
Mac-specified terms, Farmer Mac anticipates  negotiating these swap transactions
with the lender and  acquiring  loans with  payment,  maturity and interest rate
characteristics that Farmer Mac would not purchase through its cash window. Many
Qualified  Loans will be eligible  for swap  transactions  on the basis of their
conformity  to Farmer Mac's  "existing  loan"  criteria,  which require that the
loans  be  outstanding  for at  least  five  years  and  have  low (60% or less)
loan-to-value  ratios and other indicia of  performance,  while  Qualified Loans

<PAGE>

outstanding for less than five years will be eligible for swap transactions only
on the basis of their conformity to Farmer Mac's more stringent credit ratios as
of the date of their origination and subject to other performance  analyses.  In
December  1997,  Farmer  Mac  completed  its first  swap  transaction  under the
authorities  granted in the 1996 Act, issuing $1.05 million  principal amount of
Farmer Mac I Securities in exchange for two Qualified  Loans having an aggregate
principal balance of $1.05 million.

      Negotiated Transactions

     Farmer Mac may also purchase  portfolios of Qualified Loans that qualify as
"existing loans" and otherwise meet the  characteristics of loans qualifying for
swap transactions, as described above.

      Underwriting and Appraisal Standards

     Farmer  Mac  has  established  Underwriting  and  Appraisal  Standards  for
Qualified  Loans in an  effort  to  reduce  the risk of loss  from  defaults  by
borrowers and to provide guidance concerning the management,  administration and
conduct of underwriting  and appraisals to all  participants in the Farmer Mac I
Program.  These  standards  were  developed  on the basis of industry  norms for
mortgage loans qualified to be sold in the secondary market and were designed to
assess the creditworthiness of the farmer, as well as the value of the mortgaged
property  relative to the amount of the  Qualified  Loan.  In each  transaction,
Farmer Mac requires  representations and warranties to ensure that the Qualified
Loans conform to these  standards and any other  requirements it may impose from
time to time.

     The  Underwriting   Standards  require,   among  other  things,   that  the
loan-to-value  ratio for any  Qualified  Loan not exceed  70% (which  Farmer Mac
reduced from 75% in 1996 in light of its status as a "first loss guarantor"). In
the  case of Rural  Housing  Qualified  Loans  and  Qualified  Loans  under  the
"part-time farmer" program, up to 85% of the appraised value of the property may
be financed if the amount above 70% is covered by private mortgage insurance. In
the case of newly originated Agricultural Real Estate Qualified Loans, borrowers
must also meet certain credit ratios,  including: (i) a pro forma (after closing
the new loan)  debt-to-asset  ratio of 50% or less;  (ii) a pro forma  cash flow
debt  service  coverage  ratio of not less than 1:1 on the  mortgaged  property;
(iii) a total debt service coverage ratio, computed on a pro forma basis, of not
less  than  1.25:1,  including  farm and  non-farm  income;  and (iv) a ratio of
current  assets to current  liabilities,  computed on a pro forma basis,  of not
less than 1:1. In early 1997,  Farmer Mac  introduced a premium loan program for
loans to highly  creditworthy  borrowers.  Under that program,  Qualified  Loans
meeting  certain  more  stringent  Underwriting  Standards  than  the  foregoing
loan-to-value  and credit ratios would qualify for purchase at a lower net yield
than those applicable to loans not meeting the higher standards.

     In the case of an existing  loan,  sustained  performance  is considered by
Farmer Mac to be a reliable  alternative  indicator of a farmer's ability to pay
the loan  according to its terms.  An existing loan  generally  will be deemed a
Qualified  Loan,  eligible  for  purchase or  inclusion in a pool of loans to be
securitized,  if it has been  outstanding  for at  least  five  years  and has a
loan-to-value  ratio (based on an updated  appraisal) of 60% or less,  and there
have been no payments more than 60 days past due during the previous three years
and no material  restructurings  or modifications  for credit reasons during the
previous five years.


<PAGE>

     The Underwriting  Standards  provide that Farmer Mac may, on a loan-by-loan
basis,  accept  loans  that do not  conform  to one or more of the  Underwriting
Standards when: (a) those loans exceed one or more of the Underwriting Standards
to which they do conform to a degree that compensates for noncompliance with one
or more other Standards; and (b) those loans are made to producers of particular
agricultural   commodities   in  a  segment   of   agriculture   in  which  such
non-conformance  and  compensating   strengths  are  typical  of  the  financial
condition of sound borrowers.  The acceptance by Farmer Mac of loans that do not
conform to one or more of the Underwriting  Standards is not intended to provide
a basis for waiving or  lessening  in any way the  requirement  that loans be of
high quality in order to qualify for purchase or inclusion in a pool of loans to
be  securitized.  The entity that requests the  acceptance by Farmer Mac of such
loans bears the burden of  convincing  Farmer Mac that the loans meet both tests
as set forth in clauses (a) and (b) above and that the  inclusion  of such loans
in a pool will not weaken the overall performance of the pool.

     The Appraisal Standards for newly originated Qualified Loans require, among
other things,  that the  appraisal  function be performed  independently  of the
credit decision making process.  The Appraisal  Standards  require the appraisal
function to be  conducted  or  administered  by an  individual  meeting  certain
qualification  criteria and who (a) is not associated,  except by the engagement
for the appraisal, with the credit underwriters making the loan decision, though
both the  appraiser  and the credit  underwriter  may be directly or  indirectly
employed by a common employer; (b) receives no financial or professional benefit
of any kind relative to the report content, valuation or credit decision made or
based on the appraisal  product;  and (c) has no present or contemplated  future
direct or indirect interest in the appraised  property.  The Appraisal Standards
also require uniform reporting of reliable and accurate  estimates of the market
value,  market rent and net property  income  characteristics  of the  mortgaged
property and the market forces relative thereto.

      Originators and Sellers

     In addition to its  Underwriting  and Appraisal  Standards,  Farmer Mac has
established  minimum  eligibility  requirements  for  lenders who  originate  or
purchase  new or existing  Qualified  Loans for sale through the Farmer Mac cash
window  or in  negotiated  transactions  with  Farmer  Mac  ("Originators").  An
Originator may be a System Institution,  bank,  insurance company,  business and
industrial  development  company,  savings and loan association,  association of
agricultural producers,  agricultural  cooperative,  commercial finance company,
trust  company,  credit  union or other  financial  entity.  In  addition to the
ownership  requirements  discussed below,  Originators are generally required to
have  stockholders'  equity of at least $1 million or at least  $500,000  of net
worth  (defined by Farmer Mac) in order to be approved as a Seller of  Qualified
Loans to Farmer Mac.  Originators are also required to have a staff  experienced
in agricultural lending and servicing, to maintain a fidelity bond and either an
errors and omissions, mortgage impairment or mortgagee interest policy providing
coverage in an amount determined by Farmer Mac from time to time, and to provide
representations  and  warranties to Farmer Mac regarding the  qualifications  of
Qualified Loans sold to Farmer Mac.

     There  are  also  minimum  Voting  Common  Stock   ownership   requirements
("Ownership Requirements") for Originators, subject to certain exceptions. Class
B Common Stock may be held only by System Institutions; Class A Common Stock may
be held only by banks, insurance companies and other financial entities that are
not System  Institutions.  Class B stockholders  must own at least 100 shares of

<PAGE>

Class B Common  Stock to be  considered  as  Originators.  There  are  Ownership
Requirements  for  each  of  four  categories  of  Class  A  stockholders  to be
considered  as  Originators.  "Small  Institutions,"  having  not more  than $50
million  in  assets,  must  own at least  100  shares  of Class A Common  Stock.
"Intermediate Institutions," having more than $50 million and not more than $100
million in assets,  must own at least 200 shares of Class A Common Stock. "Large
Institutions,"  having more than $100  million and not more than $500 million in
assets,  must  own  at  least  500  shares  of  Class  A  Common  Stock.  "Major
Institutions"  with more than $500  million  in assets  must own at least  2,000
shares of Class A Common Stock.  In determining  the size of an institution  for
eligibility  as an Originator and  compliance  with the Ownership  Requirements,
"related corporations" within the meaning of Section 318 of the Internal Revenue
Code of 1986, as amended,  will be treated as a single entity. Once a holder has
purchased   the  requisite   amount  of  Voting   Common  Stock,   all  "related
corporations"  will be  deemed  to  have  met the  Ownership  Requirements.  The
determination  of an  institution's  size for  eligibility  as an Originator and
compliance with the Ownership  Requirements  will be made at the time the entity
sells (or swaps) loans into the Farmer Mac I Program.  The Act provides  that no
stockholder  may own,  directly or indirectly,  more than 33% of the outstanding
number of shares of Class A Voting Common Stock.  There are no  restrictions  on
the maximum  purchase or holding of Class B Voting or Class C Non-Voting  Common
Stock.

     The foregoing Ownership Requirements do not apply to those Originators that
cannot purchase  shares of Voting Common Stock because of legal  restrictions on
their  ownership of such shares,  provided that such  participants  undertake to
make the minimum  purchases if and when such  restrictions  are  withdrawn.  The
Ownership  Requirements  also do not apply to eligible  participants that Farmer
Mac may determine by resolution  need not comply with the  requirements.  Farmer
Mac is  also  authorized  to  waive  the  Ownership  Requirements  for  eligible
participants  whose  purchase  of  Voting  Common  Stock is not  barred by legal
restrictions but is, as a practical matter, virtually impossible. For example, a
state or local  government  agricultural or rural housing finance agency that is
not legally barred from owning Voting Common Stock but which is unable to obtain
funds to purchase  such stock might be permitted to become a  participant  if it
met all other eligibility  standards and its participation  were deemed to be in
the best interests of Farmer Mac. The Ownership  Requirements  also do not apply
to eligible  participants  that Farmer Mac may determine by resolution  need not
comply  with  the  requirements.  No  such  waiver  resolution  has as yet  been
requested by a potential participant.

     Farmer  Mac  reserves  the  right,  in its sole  discretion,  to change the
Ownership Requirements for Originators that are Class B stockholders,  or any of
the four categories of Originators  that are Class A  stockholders,  in order to
permit maximum  participation in Farmer Mac's programs. To date, no such changes
to the Ownership Requirements have been made.

      Servicing

     Farmer Mac does not directly service Qualified Loans held in its portfolio,
although  it does act as  "master  servicer"  with  respect to  Qualified  Loans
underlying  Farmer Mac I Securities.  Qualified  Loans can be serviced only by a
servicing  entity that has entered  into a central  servicing  arrangement  with
Farmer Mac.  Originators  of Qualified  Loans sold into the Farmer Mac I Program
have a right to retain certain  servicing  functions  (typically direct borrower
contacts)  and may enter into field  servicing  contracts  with the  appropriate
central servicers to specify such servicing functions.

<PAGE>

Farmer Mac I Securities

     Farmer Mac I Securities are mortgage  pass-through  certificates issued and
guaranteed  by  Farmer  Mac  that  represent  beneficial  interests  in pools of
Agricultural  Real Estate  Qualified Loans or in obligations  backed by pools of
Agricultural  Real Estate  Qualified  Loans.  Under the Act, public offerings of
Farmer Mac I Securities are required to be registered with the Commission  under
the 1933 Act; accordingly,  Farmer Mac maintains a shelf registration  statement
pursuant to which public  offerings of Farmer Mac I Securities are made.  Farmer
Mac  may  also  issue   Farmer  Mac  I  Securities   in  private,   unregistered
transactions.  Farmer Mac has  appointed  First Trust  National  Association,  a
national  banking  association  based  in  Minneapolis,  Minnesota,  to serve as
trustee for each trust underlying Farmer Mac I Securities.

     Currently,  the Farmer Mac I Securities issued and guaranteed by Farmer Mac
are single class,  "grantor trust" pass-through  certificates,  which Farmer Mac
calls  "Agricultural  Mortgage-Backed  Securities"  or "AMBS." These  securities
entitle  each  investor to receive a portion of the  payments of  principal  and
interest on the underlying  pool of  Agricultural  Real Estate  Qualified  Loans
equal to the investor's  proportionate  interest in the pool. AMBS are backed by
Qualified Loans Farmer Mac has acquired from one or more Sellers, either through
its cash window or in negotiated transactions.  AMBS may back other Farmer Mac I
Securities,   including  real  estate  mortgage  investment  conduit  securities
("REMICs") and other agricultural mortgage-backed securities.

     Farmer Mac I Securities are not assets of Farmer Mac,  except when acquired
for investment purposes, nor are Farmer Mac I Securities recorded as liabilities
of Farmer  Mac.  Farmer  Mac,  however,  is liable  under its  guarantee  on the
securities to make timely payments to investors of principal  (including balloon
payments)  and  interest  based  on the  scheduled  payments  on the  underlying
Qualified  Loans,  even if Farmer Mac has not actually  received such  scheduled
payments.  Farmer Mac I Securities  enable  Farmer Mac to further its  statutory
purpose of increasing  the  liquidity of the  agricultural  mortgage  market and
create a source of guarantee fee income for Farmer Mac without assuming any debt
refinancing  risk  on  the  underlying  pooled  mortgages.  Because  Farmer  Mac
guarantees  timely  payments  on Farmer  Mac I  Securities  (without  the former
statutory  protection  afforded  by a minimum 10% cash  reserve or  subordinated
interest),  it assumes the  ultimate  credit  risk of  borrower  defaults on the
Qualified Loans underlying its guaranteed securities. Those loans are subject to
the Farmer Mac  Underwriting  Standards  described above in  "-Underwriting  and
Appraisal  Standards."  See  also  "Management's   Discussion  and  Analysis  of
Financial  Condition and Results of  Operations - Risk  Management - Credit Risk
Management."

     Farmer Mac receives guarantee fees in return for its guarantee  obligations
on Farmer Mac I Securities. These fees, which are calculated on an annual basis,
are paid as installment  payments  become due and are received on the underlying
Qualified Loans until those loans have been repaid or otherwise  liquidated from
the pool  (generally  as a result  of  delinquency).  The  aggregate  amount  of
guarantee  fees  received by Farmer Mac depends  upon the amount of Farmer Mac I
Securities  outstanding  and on the guarantee fee rate,  which,  by statute,  is
capped at 50 basis  points  (0.50%)  per  annum.  The  amount  of  Farmer  Mac I
Securities  outstanding  is influenced by the repayment  rates on the underlying
Qualified  Loans and by the rate at which  Farmer  Mac  issues  new Farmer Mac I

<PAGE>

Securities.  In general, when the level of interest rates declines significantly
below the interest rates on loans underlying  Farmer Mac I Securities,  the rate
of prepayments is likely to increase; conversely, when interest rates rise above
the interest rates on the loans underlying Farmer Mac I Securities,  the rate of
prepayments  is likely to slow.  In addition to changes in interest  rates,  the
rate of principal  payments on Farmer Mac I Securities  also is  influenced by a
variety  of  economic,  demographic  and  other  considerations,  including  the
obligation of borrowers under most loans  underlying  Farmer Mac I Securities to
make a yield maintenance payment (depending upon the level of interest rates) in
the  event of  prepayment  of the  underlying  loan,  which  tends to serve as a
deterrent to prepayments in a declining interest rate environment.

      Funding

     The  primary  sources of funding for the  payment of claims,  if any,  made
under a Farmer Mac  guarantee are the fees Farmer Mac receives for providing its
guarantees  and Farmer Mac's general  assets.  A portion of the  guarantee  fees
received by Farmer Mac is required to be set aside in a segregated  account as a
reserve against losses from its guarantee  activities.  Among other things, this
reserve account must be exhausted before Farmer Mac may issue obligations to the
Secretary of the Treasury  against the $1.5 billion  Farmer Mac is authorized to
borrow from the  Secretary  of the  Treasury  pursuant to the Act to fulfill its
guarantee obligations.  Although it may borrow from the Treasury,  under certain
conditions,  to meet its  guarantee  obligations,  Farmer Mac  expects  that its
guarantees on Farmer Mac Guaranteed  Securities  eventually  will  substantially
exceed its resources, including amounts in its guarantee reserve account and its
limited ability to borrow from the Treasury. For information with respect to the
reserve  account,  see Note 6 to the Financial  Statements.  For a more detailed
discussion of Farmer Mac's  borrowing  authority from the Treasury,  see "Farmer
Mac's Borrowing Authority from the U.S. Treasury."

      Portfolio Diversification

     Prior  to  enactment  of the  1996  Act,  the Act  required  that  pools of
Qualified  Loans backing Farmer Mac I Securities be diversified  with respect to
geography,   commodities  produced  on  the  related  mortgaged  properties  and
principal balance. In accordance with that requirement, Farmer Mac had developed
"diversification  standards" that guided the pooling of loans backing Farmer Mac
I   Securities.   The  1996  Act   removed  the   diversification   requirement.
Nevertheless,  Farmer Mac has  established  a policy  goal of  diversifying  its
portfolio  of  Qualified  Loans  both  geographically  and  by  commodity.   For
information  with  respect  to the  diversification  of  Farmer  Mac's  existing
portfolio of Qualified Loans, see Note 10 to the Financial Statements.

Farmer Mac II

      General

     The Farmer Mac II Program is authorized  under  Sections  8.0(3) (12 U.S.C.
ss.  2279aa(3))  and 8.0(9) (12 U.S.C.  ss.  2279aa(9)) of the Act.  Under those
Sections:  (i) Guaranteed Portions are statutorily included in the definition of
loans eligible as "Qualified  Loans" for Farmer Mac secondary  market  programs;
(ii)  Guaranteed  Portions are exempted  from the  underwriting,  appraisal  and

<PAGE>

repayment  standards  that all other  Qualified  Loans must  meet,  and pools of
Guaranteed  Portions are exempted from any  diversification  and internal credit
enhancement  that  may be  required  of pools of  Qualified  Loans  that are not
Guaranteed  Portions;  and (iii)  Farmer Mac is  authorized  to pool  Guaranteed
Portions and issue Farmer Mac II Securities backed by such Guaranteed Portions.

      United States Department of Agriculture Guaranteed Loan Programs

     USDA,  acting  through  its various  agencies,  currently  administers  the
federal rural credit programs first  developed in the mid-1930s.  The USDA makes
direct loans and also issues  guarantees  on loans made by  USDA-qualified  loan
originators (each, a "Lender") for various purposes.

     Under the Farmer Mac II Program, Farmer Mac purchases from Lenders and from
others the Guaranteed  Portions of farm ownership  loans,  farm operating loans,
business and industry loans and other loans that are guaranteed by the Secretary
of Agriculture  pursuant to the ConAct  (collectively,  the "Guaranteed Loans").
Guaranteed  Portions,  which  represent  up to 90% of the  principal  amount  of
Guaranteed Loans, are fully guaranteed as to principal and interest by the USDA.

     USDA  Guarantees.  The maximum loss covered by a USDA  guarantee  can never
exceed the lesser of: (i) 90% of  principal  and  interest  indebtedness  on the
Guaranteed  Loan,  any loan  subsidy  due,  and 90% of  principal  and  interest
indebtedness on secured  protective  advances for protection and preservation of
the related mortgaged property made with USDA authorization; and (ii) 90% of the
principal  advanced to or assumed by the borrower under the Guaranteed  Loan and
any interest due (including a loan subsidy).

     Each USDA  guarantee  is a full faith and credit  obligation  of the United
States and becomes  enforceable  if a Lender fails to repurchase  the Guaranteed
Portion  from the owner  thereof  (the  "Owner")  within  thirty (30) days after
written demand from the Owner when (a) the borrower  under the  Guaranteed  Loan
(the  "Borrower")  is in default not less than sixty (60) days in the payment of
any principal or interest due on the Guaranteed  Portion,  or (b) the Lender has
failed to remit to the Owner the payment made by the Borrower on the  Guaranteed
Portion or any related loan subsidy  within  thirty (30) days after the Lender's
receipt thereof.

     If the Lender does not repurchase the Guaranteed Portion as provided above,
the USDA is required to purchase the unpaid principal  balance of the Guaranteed
Portion together with accrued interest  (including any loan subsidy) to the date
of purchase,  less the  servicing  fee,  within  thirty (30) days after  written
demand to USDA from the Owner.  While the USDA guarantee will not cover the note
interest to the Owner on  Guaranteed  Portions  accruing  after ninety (90) days
from the date of the  original  demand  letter of the Owner  (Farmer Mac) to the
Lender requesting repurchase, procedures have been established to require prompt
tendering of Guaranteed Portions.

     If in the opinion of the Lender  (with the  concurrence  of the USDA) or in
the opinion of the USDA,  repurchase of the  Guaranteed  Portion is necessary to
service  the  related  Guaranteed  Loan  adequately,  the  Owner  will  sell the
Guaranteed  Portion  to the  Lender  or USDA for an amount  equal to the  unpaid
principal  balance and accrued  interest  (including  any loan  subsidy) on such
Guaranteed Portion less the Lender's servicing fee. Federal regulations prohibit
the Lender from repurchasing Guaranteed Portions for arbitrage purposes.


<PAGE>

     Lenders.  All Guaranteed  Loans must be originated and serviced by eligible
Lenders. Under applicable  regulations,  all eligible Lenders must be subject to
credit examination and supervision by either an agency of the United States or a
state,  must be in good standing with their licensing  authorities and must have
met any licensing, loan making, loan servicing and other applicable requirements
of the state in which the collateral for a Guaranteed Loan will be located. Each
Lender must inform the USDA that it  qualifies  as an eligible  Lender and which
agency or authority supervises it.

     Loan  Servicing.  The  Lender  on  each  Guaranteed  Loan  is  required  by
regulation  to retain  the  unguaranteed  portion  of the  Guaranteed  Loan (the
"Unguaranteed  Portion"),  to service  the entire  underlying  Guaranteed  Loan,
including the Guaranteed  Portion,  and to remain mortgagee and/or secured party
of record. The Guaranteed Portion and the Unguaranteed Portion of the underlying
Guaranteed Loan are to be secured by the same security with equal lien priority.
The Guaranteed  Portion cannot be paid later than or in any way be  subordinated
to the related Unguaranteed Portion.

      Farmer Mac II Guarantee

     In early 1995,  Farmer Mac  revised  the Farmer Mac II Program so that,  in
addition to issuing Farmer Mac II Securities to Lenders in swap  transactions or
to other  investors  for  cash,  it began  purchasing  Guaranteed  Portions  for
retention in its portfolio under a master Farmer Mac II Security.  Prior to that
time,  Farmer Mac purchased and pooled the Guaranteed  Portions and arranged for
the issuance of a series of Farmer Mac II Securities through a related trust. As
in the Farmer Mac I Program,  Farmer Mac  guarantees  only the timely payment of
interest on and principal of the Farmer Mac II  Securities.  Farmer Mac does not
guarantee the repayment of the Guaranteed Portions.

      Transactions Under Farmer Mac II Program

     As of December 31, 1997, Farmer Mac had issued and guaranteed approximately
$364.7 million  of  Farmer  Mac II  Securities,  of which  approximately  $272.8
million were outstanding as of that date. Of the $272.8 million of Farmer Mac II
Securities outstanding as of December 31, 1997, approximately $249.5 million are
held by Farmer Mac. The remaining  outstanding Farmer Mac II Securities are held
by other investors. See Notes 4 and 10 to the Financial Statements.
Financing

      Debt Issuances

     Farmer Mac's Board of Directors has  authorized  the issuance of up to $2.0
billion  of Notes,  subject to  periodic  review of the  adequacy  of that level
relative to Farmer Mac's borrowing  requirements.  Farmer Mac may issue Notes to
obtain  funds  for  the  Farmer  Mac I and  Farmer  Mac  II  Programs  to  cover
transaction  costs,  guarantee  payments and the costs of purchasing  Guaranteed
Portions,  Qualified  Loans and  securities  (including  Farmer  Mac  Guaranteed
Securities backed by Guaranteed  Portions and/or Qualified Loans.) The Notes may
have  maturities,  bear  interest and be  redeemable  prior to maturity,  all as
determined by Farmer Mac. Farmer Mac also may issue Notes to maintain reasonable

<PAGE>

amounts for business operations,  including liquidity, relating to the foregoing
activities  authorized  under  the Act,  and may  invest  the  proceeds  of such
issuances in accordance with the policies  established by the Board from time to
time.  The  Board's  current  policy  authorizes  Farmer  Mac to  invest  in U.S
Treasury,  agency  and  instrumentality   obligations;   repurchase  agreements;
commercial  paper;  guaranteed  investment  contracts;  certificates of deposit;
federal funds and bankers  acceptances;  certain securities and debt obligations
of corporate issuers; asset-backed securities, and corporate money market funds.
For  information  with  respect  to Farmer  Mac's  outstanding  investments  and
indebtedness, see Notes 3 and 5 to the Financial Statements.

      Equity Issuances

     By statute,  Farmer Mac is  authorized  to issue Voting Common Stock (which
may  include  additional  shares  of Class A and Class B Voting  Common  Stock),
non-voting  common  stock  (which  may  include  additional  shares  of  Class C
Non-Voting  Common Stock) and preferred  stock.  Voting Common Stock may be held
only  by  banks,  other  financial  entities,  insurance  companies  and  System
Institutions  that qualify as eligible  participants in the Farmer Mac Programs.
There are no ownership  restrictions  applicable  to  non-voting  common  stock,
including Class C Non-Voting  Common Stock. Any preferred stock issued by Farmer
Mac would have  priority  over the Common  Stock in  payment  of  dividends  and
liquidation  proceeds.  The ratio of  dividends  paid and  liquidation  proceeds
distributed  on each share of Class C  Non-Voting  Common Stock to each share of
Voting Common Stock will be  three-to-one.  The Class C Non-Voting  Common Stock
is, and any  preferred  stock  would be,  freely  transferable.  The  holders of
preferred stock would be paid in full at par value, plus all accrued  dividends,
before  the  holders  of  shares of  Common  Stock  received  any  payment  upon
liquidation, dissolution, or winding up of the business of Farmer Mac.

     From April 1997 through  March 20, 1998,  Farmer Mac had sold 19,180 shares
of Class A Voting Common Stock  through a continuous  direct  offering  program.
Farmer Mac intends to offer an aggregate of approximately 93,000 shares of Class
A Stock through this program to interested eligible investors. In November 1997,
Farmer  Mac  completed  a public  offering  of  400,000  shares  of its  Class C
Non-Voting  Common Stock. As a result of these (and other  previous)  issuances,
there are  currently  outstanding  1,009,180  shares  of Class A Stock,  500,301
shares of Class B Voting Common Stock and 3,078,399 shares of Class C Stock.

     Farmer Mac may obtain  capital from future  issuances of common stock (both
voting and  non-voting) or preferred  stock.  Other than the direct  offering of
Class A Voting Common Stock, which Farmer Mac intends to continue in 1998, and a
program  pursuant to which  members of Farmer Mac's Board of Directors may elect
to receive Class C Non-Voting  Common Stock in lieu of some or all of their cash
retainer for serving as Directors,  Farmer Mac has no current plans to issue any
additional shares of Common Stock. See "Management's  Discussion and Analysis of
Financial Condition and Results of Operations - Balance Sheet Review."

      Authority to Borrow from Treasury

     The Act  authorizes  Farmer  Mac to  borrow  up to $1.5  billion  from  the
Secretary of the Treasury,  subject to certain conditions,  to enable Farmer Mac
to fulfill the  obligations  under its  guarantee.  See "Farmer Mac's  Borrowing
Authority from the U.S. Treasury."

<PAGE>

      Administrative Expenses

     By  statute,  Farmer  Mac is  authorized  to  impose  charges  or  fees  in
reasonable amounts to recover the costs of administering its activities. In that
regard,  Farmer  Mac is  authorized  to  require  program  participants  to make
nonrefundable  capital  contributions  to meet the  administrative  expenses  of
Farmer Mac. Farmer Mac would issue shares of Voting Common Stock in exchange for
such capital  contributions.  No such capital  contributions have been required,
and Farmer Mac has no present  intention to exercise its statutory  authority to
require such contributions.


           FARMER MAC'S BORROWING AUTHORITY FROM THE U.S. TREASURY

     Farmer  Mac may issue  obligations  to the U.S.  Treasury  in a  cumulative
amount not to exceed $1.5 billion.  The proceeds of such obligations may be used
solely for the purpose of fulfilling  Farmer Mac's guarantee  obligations  under
the  Farmer Mac I and Farmer Mac II  Programs.  The Act  provides  that the U.S.
Treasury is required to purchase  such  obligations  of Farmer Mac if Farmer Mac
certifies  that:  (i) a portion of the guarantee fees assessed by Farmer Mac has
been set aside as a reserve against losses arising out of Farmer Mac's guarantee
activities  in an amount  determined  by Farmer Mac's Board to be necessary  and
such reserve has been exhausted;  and (ii) the proceeds of such  obligations are
needed to fulfill Farmer Mac's guarantee  obligations.  Such  obligations  would
bear  interest  at  a  rate  determined  by  the  U.S.  Treasury,   taking  into
consideration  the average rate on  outstanding  marketable  obligations  of the
United  States as of the last day of the last  calendar  month ending before the
date of the purchase of such obligations,  and would be required to be repaid to
the U.S. Treasury within a "reasonable time," which the Act does not define.

     The United States government does not guarantee  payments due on Farmer Mac
Guaranteed  Securities,  funds invested in the stock or  indebtedness  of Farmer
Mac, any dividend payments on shares of Farmer Mac stock or the profitability of
Farmer Mac.

                       GOVERNMENT REGULATION OF FARMER MAC

General

     Public  offerings of Farmer Mac  Guaranteed  Securities  must be registered
with the Commission  pursuant to the 1933 Act. Farmer Mac also is subject to the
periodic reporting requirements of the 1934 Act and, accordingly,  files reports
with the Commission pursuant thereto.

Regulation

      Office of Secondary Market Oversight

     As an institution  of the Farm Credit System,  Farmer Mac is subject to the
regulatory  authority  of the  FCA.  Through  the  OSMO,  the  FCA  has  general
regulatory and enforcement authority over Farmer Mac, including the authority to
promulgate rules and regulations governing the activities of Farmer Mac, and to

<PAGE>

apply its  general  enforcement  powers to Farmer  Mac and its  activities.  The
Director of OSMO (the  "Director"),  who was  selected by and reports to the FCA
Board,  is  responsible  for the  examination  of  Farmer  Mac  and the  general
supervision  of the safe and sound  performance  by Farmer Mac of the powers and
duties  vested in it by the Act. The Act requires an annual  examination  of the
financial transactions of Farmer Mac and authorizes the FCA to assess Farmer Mac
for  the  cost  of  its  regulatory  activities,   including  the  cost  of  any
examination.  Farmer Mac is required to file quarterly reports of condition with
the FCA, as well as copies of all documents filed with the Commission  under the
1933 and 1934 Acts.

      Department of the Treasury

     In  connection  with the passage of the 1996 Act, the Chairmen of the House
and Senate  Agriculture  Committees  requested the FCA, in a cooperative  effort
with the  Department of the Treasury,  to "monitor and review the operations and
financial  condition  of Farmer Mac and to report in writing to the  appropriate
subcommittees  of  the  House  Agriculture  Committee,  the  House  Banking  and
Financial Services Committee and the Senate Agriculture,  Nutrition and Forestry
Committee  at  six-month  intervals  during the  capital  deferral  period  [the
transition period for the phase-in of higher capital  standards,  as provided in
the 1996 Act] and beyond, if necessary."

      Comptroller General/General Accounting Office

     The Act requires the Comptroller General of the United States to perform an
annual review of the actuarial  soundness  and  reasonableness  of the guarantee
fees established by Farmer Mac.

     In May 1997,  in  response  to  concerns  expressed  by certain  members of
Congress  regarding  the  investment   practices  of  the   government-sponsored
enterprises  (GSEs),  the General  Accounting  Office  commenced a review of the
investment policies and practices of certain GSEs,  including Farmer Mac, Fannie
Mae and Freddie Mac.  Although a final report was issued by the GAO on March 11,
1998, it has not yet been made available to the GSEs or the public.

      Capital Standards

     General.  The Act, as amended by the 1996 Act,  establishes  three  capital
standards for Farmer Mac -- minimum,  critical and  risk-based.  The minimum and
critical  capital  requirements  are  expressed  in the Act as a  percentage  of
on-balance   sheet  assets  and  a  lower   percentage  of  "off-balance   sheet
obligations"  (primarily  outstanding Farmer Mac Guaranteed Securities not owned
by Farmer Mac (or an affiliate));  each of these  percentages will increase over
the course of a  transition  period  ending  January 1, 1999,  when the  highest
percentages  of  minimum  and  critical  capital  specified  in the Act  will be
applicable. See "Management's Discussion and Analysis of Financial Condition and
Results of Operations - Liquidity and Capital  Resources" for a presentation  of
Farmer Mac's current regulatory  capital position.  The Act does not specify the
required  level of  risk-based  capital,  but  directs  the FCA to  establish  a
risk-based  capital  test for Farmer  Mac no sooner  than  early  1999.  See " -
Risk-based  capital"  below.  In the event that Farmer Mac were unable to comply
with existing capital  requirements or higher capital  requirements  that may be
imposed in the future,  the FCA could take  enforcement  actions  against Farmer
Mac, including curtailing its business  activities.  See " - Enforcement levels"
below.

     At  December  31,  1997,   Farmer  Mac's   minimum  and  critical   capital
requirements were $30.0 million and $15.0 million,  respectively, and its actual
capital  level was $75.1  million.  If the  fully-phased  in  (highest)  minimum
capital  level had been in effect at December  31,  1997,  Farmer  Mac's  actual
capital would have been $34.9 million above the requirement.

     Minimum capital level.  Prior to the enactment of the 1996 Act, the minimum
level of core capital  required to be  maintained by Farmer Mac was scheduled to
increase in December  1996 from 0.45% to 2.50% of all  on-balance  sheet  assets
owned by  Farmer  Mac,  while  the  amount  required  to be  maintained  against
"off-balance  sheet  obligations"  was to remain at 0.45%.  The 1996 Act imposed
higher  levels  of core  capital  than the  0.45%  and  2.50%  in the  Act,  but
established a transition  period  following the enactment of the 1996 Act before
Farmer Mac would be required to maintain  the highest  level of core  capital on
and after January 1, 1999.

     Under the 1996 Act, the highest minimum capital level for Farmer Mac, which
will be  applicable  on and after  January  1,  1999,  will be an amount of core
capital  equal to the sum of 2.75% of Farmer Mac's  aggregate  on-balance  sheet
assets, as determined by generally accepted accounting principles, plus 0.75% of
the  aggregate   off-balance  sheet  obligations  of  Farmer  Mac,  specifically
including: (i) the unpaid principal balance of outstanding Farmer Mac Guaranteed
Securities;  (ii)  instruments  issued  or  guaranteed  by  Farmer  Mac that are
substantially  equivalent to Farmer Mac Guaranteed  Securities;  and (iii) other
off-balance sheet obligations of Farmer Mac.

     During the one-year period ending  December 31, 1998,  Farmer Mac's minimum
capital  level  is  required  to be  the  sum  of (i)  0.65%  of  its  aggregate
off-balance  sheet  obligations,  (ii)  1.95% of  "designated  on-balance  sheet
assets"  (assets  acquired  under  Farmer  Mac's  "linked  portfolio   strategy"
(pursuant  to which  Farmer  Mac may  acquire  and hold  Farmer  Mac  Guaranteed
Securities)  and  Qualified  Loans  purchased  and held by Farmer Mac, and (iii)
2.65% of  on-balance  sheet  assets  other  than  "designated  on-balance  sheet
assets."

     Critical  capital level.  The 1996 Act clarifies that Farmer Mac's critical
capital level at any time shall be an amount of core capital equal to 50% of the
total minimum capital requirement at that time.

     Risk-based capital.  The 1996 Act directs the FCA to establish a risk-based
capital test for Farmer Mac, using stress-test parameters set forth therein, and
to commence the related public rulemaking  process no sooner than February 1999.
While the Act does not specify the required  level of risk-based  capital,  that
level  is  permitted  to  exceed  the  statutory  minimum  capital   requirement
applicable  to Farmer Mac. For several  years,  Farmer Mac has conducted its own
guaranty fee adequacy analyses,  using stress-test  models developed  internally
and with the  assistance  of outside  experts.  Those  analyses  have taken into
account  the  diverse  and  dissimilar  characteristics  of  the  various  asset
categories for which the Corporation  must manage its risk  exposures,  and that
analytical  process is ongoing as the mix of assets under management shifts with
growth in the  business  and the  addition of new asset  categories.  Farmer Mac
believes  that any  risk-based  capital  test  developed  by the FCA should take
similar factors into account and should not result in risk-based capital

<PAGE>

     significantly higher than the statutory minimum capital level. To date, the
FCA has not advised  Farmer Mac as to the possible  level of risk-based  capital
that may be required or when the rulemaking  process would likely conclude and a
final  regulation  be  imposed  on  Farmer  Mac.  While  a  risk-based   capital
requirement significantly above the statutory minimum capital level could have a
material  adverse  effect on Farmer Mac, the ultimate  impact of any  particular
risk-based  capital  test  would have to be  evaluated  in light of the level of
risk-based  capital  required  relative to Farmer  Mac's  then-existing  capital
position,  the categories of assets against which risk-based  capital would have
to be maintained, growth in Farmer Mac's business, Farmer Mac's ability to raise
additional  equity  in the  capital  markets,  alternative  business  strategies
available  to Farmer  Mac and  legal,  as well as public  policy  considerations
affecting the applicability of a risk-based  capital  requirement to Farmer Mac.
Accordingly,  it is not  possible to  determine  the impact,  if any, of a final
risk-based capital regulation on Farmer Mac at this time.

     Enforcement  levels.  The Act directs the FCA to classify  the  Corporation
within  one of four  enforcement  levels for  purposes  of  determining  capital
compliance.  Prior to the  promulgation of a risk-based  capital  regulation for
Farmer Mac (which,  as  previously  noted,  could occur no sooner than  February
1999),  the Act provides that Farmer Mac shall be classified as within "level I"
(the highest compliance level) so long as its capital equals or exceeds the then
applicable  minimum  capital  level.  As of December  31,  1997,  Farmer Mac was
classified as within level I.

     Failure to comply  with the  applicable  minimum  capital  level in the Act
would  result in Farmer  Mac being  classified  as within  level III  (below the
minimum but above the  critical  capital  level) or level IV (below the critical
capital  level).  (Level II is not applicable  prior to the  promulgation of the
risk-based  capital  regulation since it contemplates the failure to comply with
the risk-based  capital  standard.) In the event that Farmer Mac were classified
as within  level III or IV, the Act  requires  the  Director to take a number of
mandatory  supervisory  measures and provides  the Director  with  discretionary
authority to take various optional  supervisory  measures depending on the level
in which Farmer Mac is classified.  The mandatory  measures  applicable to level
III  include:  requiring  Farmer  Mac to  submit  (and  comply  with) a  capital
restoration  plan;  prohibiting  the payment of dividends if such payment  would
result in Farmer Mac being  reclassified  as within level IV and  requiring  the
pre-approval  of any dividend  payment even if such payment  would not result in
reclassification  as within level IV; and  reclassifying  Farmer Mac as within a
lower level if it does not submit a capital restoration plan that is approved by
the Director or the Director  determines  that Farmer Mac has failed to make, in
good  faith,  reasonable  efforts  to comply  with such a plan and  fulfill  the
schedule for the plan approved by the Director. If Farmer Mac were classified as
within  level III,  then,  in addition to the  foregoing  mandatory  supervisory
measures, the Director could take any of the following discretionary supervisory
measures:  imposing limits on any increase in, or ordering the reduction of, any
obligations of Farmer Mac, including off-balance sheet obligations;  limiting or
prohibiting  asset growth or requiring  the  reduction of assets;  requiring the
acquisition   of  new   capital  in  an  amount   sufficient   to  provide   for
reclassification  as within a higher level;  terminating,  reducing or modifying
any activity the Director  determines  creates  excessive risk to Farmer Mac; or
appointing a conservator  or a receiver for Farmer Mac. The Act does not specify
any supervisory measures, either mandatory or discretionary,  to be taken by the
Director in the event Farmer Mac were classified as within level IV.

     The Director has the discretionary  authority to reclassify Farmer Mac to a
level that is one level below its then current  level  (i.e.,  from level III to
level IV) if the Director  determines  that Farmer Mac is engaging in any action
not  approved by the  Director  that could  result in a rapid  depletion of core
capital or if the value of  property  subject to  mortgages  backing  Farmer Mac
Guaranteed Securities has decreased significantly.

<PAGE>

Item 2. Properties

     On September  30, 1991,  Farmer Mac entered into a long-term  lease for its
principal  offices,  which are  located  at 919 18th  Street,  N.W.,  Suite 200,
Washington,  D.C.  20006.  The lease,  which is for a term of ten years,  covers
approximately  7,500  square  feet of office  space.  Farmer  Mac's  offices are
suitable  and  adequate  for its  present  needs and the rent paid by Farmer Mac
under the lease is consistent  with current market rates for  comparable  office
space in the District of Columbia. If ongoing  implementation of the authorities
granted to Farmer Mac in the 1996 Act  continues  to result in the  expansion of
Farmer Mac's staff and  equipment to an extent that  indicates a need for larger
facilities,   Farmer  Mac  will  consider  alternatives  to  its  current  lease
arrangement.

Item 3. Legal Proceedings

      Not applicable.

Item 4. Submission of Matters to a Vote of Security Holders

      Not applicable.


<PAGE>
                                     PART II

Item 5. Market for Registrant's Common Equity and Related Stockholder Matters

     Farmer Mac has three  classes of common stock  outstanding.  Class A Voting
Common Stock may be held only by banks,  insurance companies and other financial
institutions  or similar  entities that are not  institutions of the Farm Credit
System. Class B Voting Common Stock may be held only by institutions of the Farm
Credit  System.  There are no ownership  restrictions  on the Class C Non-Voting
Common Stock.

      The Class A Voting  Common  Stock  trades on the NASDAQ Small Cap Marketsm
tier of the  NASDAQ  Stock  Marketsm  under  the  symbol  "FAMCA;"  the  Class C
Non-Voting Common Stock trades on the NASDAQ National Market(R) under the symbol
"FAMCK." The information set forth below with respect to the Class A and Class C
Common Stock  represents  the high and low bid  quotations as reported by NASDAQ
for  the  periods  indicated.  These  prices  are  inter-dealer  prices  without
adjustment for retail mark-ups, mark-downs, or commissions and may not represent
actual transactions.


<PAGE>


Class A Common Stock
                                        High Bid      Low Bid
                                     ------------  ------------
                                            ($ per share)
1996
First Quarter..........................     $5.50       $ 3.75
Second Quarter.........................      6.25         5.50
Third Quarter..........................     22.25         6.00
Fourth Quarter.........................     28.00        18.75

1997
First Quarter..........................    $28.50       $22.00
Second Quarter.........................     22.50        17.00
Third Quarter..........................     15.50        13.50
Fourth Quarter.........................     18.88        11.00

1998
First Quarter (through March 20).......    $17.38       $16.25

Class C Common Stock                   High Bid      Low Bid
                                     ------------  ------------
                                           ($ per share)
1996
First Quarter..........................     $7.00        $4.25
Second Quarter.........................      8.00         7.00
Third Quarter..........................     24.25         8.00
Fourth Quarter.........................     30.50        18.50

1997
First Quarter..........................    $37.00       $24.25
Second Quarter.........................     35.25        24.50
Third Quarter..........................     41.25        33.50
Fourth Quarter.........................     66.50        39.00

1998
First Quarter (through March 20).......    $63.13       $51.25

      Farmer Mac is unaware of any publicly available  quotations or prices with
respect  to the Class B Voting  Common  Stock,  which has a limited  market  and
trades infrequently.

      It is  estimated  that there were 1,593  registered  owners of the Class A
Voting Common Stock  outstanding,  104  registered  owners of the Class B Voting
Common Stock  outstanding and 1,557 registered  owners of the Class C Non-Voting
Common Stock outstanding as of March 20, 1998.

      In April 1997,  Farmer Mac implemented a direct stock purchase program for
the sale of Class A Voting  Common Stock to financial  institutions  eligible to
own such stock (banks, insurance companies and other financial institutions that
are not System Institutions). Through March 20, 1998, Farmer Mac had sold 19,180
shares  of  Class A  Voting  Common  Stock to 44  financial  institutions  in 45
transactions.  The  aggregate  offering  price for the  sales was  approximately

<PAGE>

$345,500.  Farmer Mac's Class A Voting Common Stock is exempt from  registration
under Section  3(a)(2) of the  Securities  Act of 1933 by virtue of Farmer Mac's
status as an  instrumentality  of the United States. No agent or underwriter was
involved  in any of these  transactions;  thus,  no  underwriting  discounts  or
commissions were paid.

      In November 1997, Farmer Mac sold 400,000 shares of its Class C Non-Voting
Common Stock in a public  offering  underwritten  by SBC Dillon Read Inc.  Total
underwriting  discounts  and  commissions  paid to SBC  Dillon  Read  aggregated
$1,376,000  and total gross  proceeds to Farmer Mac were  $23,024,000.  Like the
Class A Voting Common Stock, the Class C Non-Voting  Common Stock is exempt from
registration  under Section  3(a)(2) of the  Securities Act of 1933 by virtue of
Farmer Mac's status as an instrumentality of the United States.

      For  information  on  Farmer  Mac's  dividend  policy,  see  "Management's
Discussion  and Analysis of Financial  Condition  and Results of  Operations  --
Balance Sheet Review" and Note 7 to the Financial Statements.

Item 6.     Selected Financial Date

<TABLE>
<CAPTION>

                                                                        December 31,
                                              -----------------------------------------------------------------
                                              ------------  ------------ ------------ ------------ ------------
Summary of Financial Condition:                  1997          1996         1995         1994         1993
                                              ------------  ------------ ------------ ------------ ------------
                                                                   (dollars in thousands)
 <S>                                           <C>            <C>          <C>           <C>          <C>       
 
  Investment securities                         $ 656,737      $ 85,799     $ 63,281      $ 9,437      $ 5,503
  Farmer Mac I and II securities, net             442,311       419,260      417,169      367,994      398,380
  Total Assets                                  1,348,135       603,104      512,464      477,238      525,254

  Debentures, notes and bonds, net:
   Due within one year                            856,028       259,164      207,422      168,307      172,350
   Due after one year                             402,803       287,128      284,084      288,209      330,190

  Total liabilities                             1,273,074       555,899      500,752      465,019      511,703
  Stockholders' equity                             75,061        47,205       11,712       12,219       13,551

Selected Financial Ratios:
  Return/(loss) on average assets                       0.47%         0.14%       (0.13%)      (0.27%)      (0.14%)
  Return/(loss) on equity                               7.57%         2.64%       (5.41%)     (10.34%)      (4.99%)
  Average equity to assets                              6.27%         5.28%        2.42%        2.57%        2.71%

                                                                  Year ended December 31,
                                              -----------------------------------------------------------------
                                              ------------  ------------ ------------ ------------ ------------
Summary of Operations:                           1997          1996         1995         1994         1993
                                              ------------  ------------ ------------ ------------ ------------
                                                      (dollars in thousands, except per share amounts)
  Interest income                                $ 80,153      $ 37,353     $ 36,424     $ 31,712     $ 32,642
  Interest expense                                 72,992        34,623       34,709       30,303       30,848
                                              ------------  ------------ ------------ ------------ ------------
   Net interest income                              7,161         2,730        1,715        1,409        1,794
  Guarantee fee income                              2,575         1,623        1,263        1,050        1,203
  Gain on issuance of mortgage-backed securities    2,362         1,070            -            -            -
  Miscellaneous                                       253            63          171          177          176
                                              ------------  ------------ ------------ ------------ ------------
   Total revenue                                   12,351         5,486        3,149        2,636        3,173
  Other expenses                                    7,840         5,081        3,796        3,968        3,976
                                              ------------  ------------ ------------ ------------ ------------
   Income/(loss) before income taxes and
    extraordinary item                              4,511           405         (647)      (1,332)        (803)
  Income tax (benefit)/expense                       (115)           12            -            -            -
  Extraordinary gain                                    -           384            -            -          127
                                              ------------  ------------ ------------ ------------ ------------
                                              ------------  ------------ ------------ ------------ ------------
   Net income/(loss)                                4,626           777         (647)      (1,332)        (676)
                                              ------------  ------------ ------------ ------------ ------------

Earnings/(Loss) Per Share:

  Class A and B Voting Common Stock
   Basic earnings before extraordinary item           $ 0.48        $ 0.07      $ (0.14)     $ (0.28)     $ (0.17)
   Basic net earnings                                 $ 0.48        $ 0.15      $ (0.14)     $ (0.28)     $ (0.14)

   Diluted earnings before extraordinary item         $ 0.46        $ 0.07      $ (0.14)     $ (0.28)     $ (0.17)
   Diluted net earnings                               $ 0.46        $ 0.14      $ (0.14)     $ (0.28)     $ (0.14)

  Class C Non-Voting Common Stock
   Basic earnings before extraordinary item           $ 1.44        $ 0.22      $ (0.41)     $ (0.85)     $ (0.51)
   Basic net earnings                                 $ 1.44        $ 0.44      $ (0.41)     $ (0.85)     $ (0.43)

   Diluted earnings before extraordinary item         $ 1.39        $ 0.22      $ (0.41)     $ (0.85)     $ (0.51)
   Diluted net earnings                               $ 1.39        $ 0.43      $ (0.41)     $ (0.85)     $ (0.43)

</TABLE>

<PAGE>

Item 7. Management's Discussion and Analysis of Financial Condition and
        Results of Operations

      Financial  information  at and for the twelve  months  ended  December 31,
1997,  1996 and 1995 is  consolidated  to include the accounts of Farmer Mac and
its two wholly owned subsidiaries,  Farmer Mac Mortgage  Securities  Corporation
("FMMSC")  and  Farmer  Mac  Acceptance   Corporation  ("FMAC").   All  material
intercompany transactions have been eliminated in consolidation.

Forward-Looking Statements

      Farmer Mac  regularly  communicates  information  concerning  its business
activities to investors,  securities analysts, the news media and others as part
of its normal operations.  Some of these communications include  forward-looking
statements  pertaining to management's  current  expectations as to Farmer Mac's
future  business  plans,  results  of  operations  and/or  financial  condition.
Forward-looking  statements are typically  accompanied by, and identified  with,
such terms as  "anticipates,"  "believes,"  "expects,"  "intends,"  "should" and
similar  phrases.   Management's   expectations  for  the  Corporation's  future
necessarily  involve a number of assumptions  and estimates and various  factors
could cause actual results to differ materially from these expectations.

      The   following    management's    discussion   and   analysis    includes
forward-looking  statements addressing the Corporation's prospects for earnings,
loan  volume  and  securitization  growth;  trends in net  interest  income  and
provision  for  losses;  changes in capital  position;  and other  business  and
financial  matters.  Among the factors that could cause actual results to differ
from the expectations expressed herein are the following: substantial changes in
interest  rates,  agricultural  land  values,  commodity  prices and the general
economy;  protracted  adverse  weather,  market  or other  conditions  affecting
particular geographic regions or particular  commodities related to agricultural
mortgage  loans  backing  Farmer  Mac  Guaranteed  Securities;   legislative  or
regulatory  developments or  interpretations  of Farmer Mac's statutory  charter
that could  adversely  affect  Farmer Mac or the  ability of certain  lenders to
participate in its programs or the terms of any such participation;  legislative
or  regulatory   restrictions  on  Farmer  Mac's   investment   authority;   the
availability of debt funding in sufficient  quantities and at attractive spreads
to  support  continued  growth;  the rate of  growth  in  agricultural  mortgage
indebtedness; the size of the agricultural mortgage market; borrower preferences
for fixed-rate agricultural mortgage indebtedness; the willingness of lenders to
sell agricultural  mortgage loans or AgVantage  mortgage-backed  bonds to Farmer
Mac; the  willingness  of investors  to invest in  agricultural  mortgage-backed
securities versus other investments;  competition in the origination or purchase
of agricultural mortgage loans and the sale of agricultural  mortgage-backed and
debt securities;  the imposition of significant risk-based capital requirements;
or changes in the Corporation's status as a government-sponsored enterprise.

      Given the foregoing  potential risks and uncertainties,  no undue reliance
should  be  placed  on  any   forward-looking   statements   expressed   herein.
Furthermore, Farmer Mac undertakes no obligation to publicly release the results
of revisions to any  forward-looking  statements that may be made to reflect any
future events or circumstances.


<PAGE>

Overview

      Net income for the year ended  December  31, 1997  totaled  $4.6  million,
compared to $0.8  million for the same period a year ago.  Diluted  earnings per
share for 1997 were $0.46 for Classes A and B common stock and $1.39 for Class C
common stock, as compared to $0.14 and $0.43,  respectively,  for 1996. Earnings
per share reflect the 3-to-1  dividend and  liquidation  preference  accorded to
Class C common stock  compared to Classes A and B common  stock,  as well as the
400,000  share Class C common stock  offering  completed in November  1997.  Net
income for 1997 includes a $250 thousand tax benefit  associated with the future
use of operating losses incurred in prior years.

      Farmer Mac's improved  financial  results are  attributable to a series of
positive developments  beginning in early 1996, which marked a turnaround in its
business  prospects and financial  performance.  Positive  developments  in 1996
included the  enactment of the 1996 Act early in the year and the opening of the
cash window in mid-1996.  Bolstered  by these  positive  developments,  in early
1997,  Farmer Mac  undertook a strategy to increase  its presence in the capital
markets,  particularly  the debt markets,  in order to attract more investors to
its debt and mortgage-backed securities and thereby improve the liquidity of its
securities  and reduce its borrowing  and  securitization  costs.  The Board and
management believed that increasing Farmer Mac's presence in the capital markets
would improve the pricing of its agricultural mortgage-backed securities (AMBS),
and thereby enhance the  attractiveness of the loan products offered through its
programs  for the  benefit of  agricultural  lenders  and  borrowers.  Since the
implementation  of  the  debt  strategy,   the  Corporation  has  experienced  a
tightening of its AMBS spreads  relative to other comparable  agency  securities
and  anticipates  continued  improvements  in pricing as liquidity  and investor
recognition of Farmer Mac increase.

      In addition to  tightening  its AMBS  spreads,  the expanded debt issuance
strategy has resulted in an increase in net interest income,  which  contributed
significantly to Farmer Mac's improved  operating results for 1997. Net interest
income is composed  primarily of income from program assets (Farmer Mac I and II
Securities and loans held for  securitization)  and non-program assets (cash and
cash equivalents and investment securities).  Income from non-program assets has
contributed  most  significantly to the recent increases in net interest income,
although  program  assets  continue to generate the greatest  proportion  of the
Corporation's  total net interest  income.  Farmer Mac increased the size of its
non-program  investment  portfolio  as a  result  of the  implementation  of its
expanded debt issuance strategy.  The proceeds of these increased debt issuances
have been invested primarily in high quality, short- and long-term floating rate
investments,  which have generated  significant  amounts of net interest income.
Farmer Mac's eventual objective for the proceeds of its increased debt issuances
is investment in program  assets,  particularly  Farmer Mac I and II Securities,
loans  held for  securitization  and other  program  assets,  such as  AgVantage
mortgage-backed bonds. During the phase-in of that objective,  the term of which
is dependent  upon growth in Farmer Mac's core  guarantee  business,  Farmer Mac
expects to continue to invest in non-program assets.

      In addition to increased net interest income, Farmer Mac has also realized
increased   guarantee  fee  income  and  gain  on  issuance  of  mortgage-backed
securities  as a result of increased  guarantee  volume  since  enactment of its

<PAGE>

revised legislative authorities.  During 1997, $197.5 million of AMBS, backed by
loans acquired through the cash window, were issued to capital market investors,
compared to the $149.3 million of AMBS issued in 1996.

      While Farmer Mac's financial  condition has improved,  future improvements
in operating  results are expected to depend largely upon growth in Farmer Mac's
historical  core  business  (guarantee  fee  income  and  gain  on  issuance  of
mortgage-backed  securities).  Growth in the core  business  is  dependent  upon
guarantee  volume which,  in turn,  depends upon the increase in the  cumulative
volume of loans acquired  through the Farmer Mac programs.  Farmer Mac has begun
to attract the interest of  non-traditional  agricultural  real estate  lenders,
particularly  mortgage bankers and agricultural supply and equipment  companies,
for whom  management  believes the  advantages  of its programs  would result in
diversification  of  income  sources  and more  efficient  utilization  of their
existing  facilities and personnel at low marginal costs through access to their
established  customer  base.  The  addition  of mortgage  bankers  and  regional
financial  institutions  should  significantly  increase  the  number of outlets
offering Farmer Mac loans. Many of these institutions have undertaken,  or would
be  expected  to  undertake,  marketing  initiatives,  utilizing  various  media
sources,  to advertise the  availability of Farmer Mac loans.  In addition,  the
recent  introduction  of  "AgVantage"  has  begun to  attract  the  interest  of
traditional  agricultural  real estate  lenders,  to whom  AgVantage  offers the
liquidity opportunity to convert qualified agricultural mortgage loans into cash
without having to sell the loans to Farmer Mac. Based on management's evaluation
of the business  potential of its  programs and their  existing and  prospective
participants,  Farmer Mac will continue to add resources,  including  additional
field personnel and other employees  dedicated to customer  service,  to support
these  institutions'  efforts in establishing  and expanding a secondary  market
presence  in the areas they  serve,  and to attract  more  sellers who offer the
prospect of active participation in Farmer Mac's programs. Because many of these
institutions  are,  or  will  be,  new  to the  Farmer  Mac  programs,  however,
management cannot predict the timing or the level of their participation.

      During 1997,  Farmer Mac  implemented a training  program through which it
conducts "seller workshops" in various locations and at various times throughout
the country. Farmer Mac believes that these workshops have contributed, and will
continue to contribute,  to increased interest in the Corporation's programs and
improved  the  understanding  of those  programs by  participants.  During 1997,
Farmer Mac expanded its product line with the  announcement  of additional  loan
products,  including a "part-time farmer" loan,  designed for borrowers who live
on agricultural properties but derive a significant portion of their income from
off-farm   employment.   This  loan  product  is  available  for  single-family,
owner-occupied detached residences located on agricultural production properties
of at least 5 acres or with annual gross  receipts of $5,000 from  production of
crops or livestock. Other products added to Farmer Mac's existing line of 5- and
15-year,  fixed rate loans  include a new  three-year,  and a refined  one-year,
adjustable rate loan (ARM),  both with features  permitting  conversion to fixed
rates and flexible  prepayment  terms,  and a 10-year,  fixed rate loan. In late
1997,  Farmer Mac  consummated the first  transaction  under its "swap" program,
which allows lenders to exchange new or seasoned  Qualified Loans for Farmer Mac
Guaranteed Securities. Swap transactions,  whether involving newly originated or
existing  loans,  offer  certain  advantages  to lenders  because the Farmer Mac
Guaranteed  Securities  received in exchange  for the loans are accorded a lower
risk-weight  than whole loans under  risk-based  capital  guidelines  and can be
pledged as collateral and used in repurchase transactions.

<PAGE>

      Farmer Mac  continues to face the  challenge of expanding  its business in
the highly static market for agricultural and rural home mortgage loans.  Having
obtained the statutory authority to operate under similar guidelines to those of
Fannie Mae and Freddie Mac does not ensure the long-term success of Farmer Mac's
programs,  though they are receiving  steadily greater acceptance among lenders,
reflecting the competitive  rates, terms and products offered and the advantages
Farmer Mac believes its programs provide. For Farmer Mac to succeed in realizing
its  business   development   and   profitability   goals  over  the  long-term,
agricultural  mortgage lenders,  whether  traditional or  non-traditional,  must
realize the benefits of selling  loans or  loan-backed  securities to Farmer Mac
and must modify their business practices accordingly.

      A detailed  discussion  of Farmer  Mac's  financial  results for the years
ended December 31, 1997, 1996 and 1995 follows.

<PAGE>

Average Balances and Rates

      The following table provides information regarding interest-earning assets
and interest-bearing liabilities for the years ended December 31, 1997, 1996 and
1995.

<TABLE>
<CAPTION>


                                1997                                  1996                                 1995
                           -------------------------------------- ------------------------------------------------------------------
                           ---------------------------------------------------------------------------------------------------------
                               Average       Income/     Average  Average       Income/   Average  Average      Income/     Average 
                               Balance       Expense      Rate    Balance       Expense    Rate    Balance      Expense      Rate
                           ---------------------------------------------------------------------------------------------------------
                           --------------------------- ---------- ----------- ------------------------------------------------------
                             (dollars in thousands)
<S>                          <C>            <C>          <C>    <C>           <C>         <C>    <C>           <C>          <C>

Assets:
  Farmer Mac I and II
   Securities, net            $ 429,081      $ 30,541     7.12%  $408,534      $ 29,672    7.26%  $397,265      $ 29,097      7.32%
  Investments and cash
   equivalents                  756,920        47,371     6.26%   127,465         6,964    5.46%   114,050         7,327      6.43%
  Loans held for
   secuitization                 26,869         2,241     8.34%     8,513           717    8.42%       -             -          -
                           ------------- ------------- ---------- ----------- ------------------------------------------------------
                           ------------- ------------- ---------- ----------- ------------------------------------------------------

   Total earning assets       1,212,870        80,153       6.61% 544,512         37,353   6.86% 511,315          36,424      7.12%
  Other assets                   43,008                            20,168                         13,451
                           -------------                          -----------                    ------------
                           -------------                          -----------                    ------------

   Total assets              $1,255,878                          $564,680                              $524,766
                           -------------                          -----------                          ------------
                           -------------                          -----------                          ------------

Liabilities and
  Stockholders' Equity:
  Debentures, notes         $1,182,591     $ 72,992        6.17% $537,802       $ 34,623   6.44%       $507,015      $ 34,709       
Other liabilities             23,751                             12,045                                 5,871
                           -------------                          -----------                          ------------
                           -------------                          -----------                          ------------

   Total liabilities          1,206,342                          549,847                               512,886
  Stockholders' equity           49,536                           14,833                                11,880
                           -------------                        -----------                          ------------
                           -------------                        -----------                          ------------

   Total liabilities and
   stockholders' equity      $1,255,878                         $564,680                              $524,766
                           ------------- ------------- ---------- ----------- ------------------------------------------------------
                           ------------- ------------- ---------- ----------- ------------------------------------------------------

Net interest income/
  spread                                      $ 7,161     0.44%                $ 2,730          0.42%          $ 1,715        0.28%
                                         ------------- ----------             -------------------------        ----------- --------
                                         ------------- ----------             -------------------------        --------------------
Net yield on interest
  earning assets                                          0.59%                                 0.50%                         0.33%
                                                       ----------                           -----------                  -----------
</TABLE>


Rate/Volume Analysis

      The table below sets forth information regarding changes in the components
of net interest income for the years ended December 31, 1997, 1996 and 1995.

<TABLE>
<CAPTION>

                                               1997 vs. 1996                       1996 vs. 1995
                                           ----------------------------------- ----------------------------------
                                           ----------------------------------- ----------------------------------
                                               Increase (Decrease) Due to         Increase (Decrease) Due to
                                              Rate       Volume      Total        Rate      Volume       Total
                                           ----------- ----------- ----------- ----------- ----------  ----------
                                           ----------------------- ----------- ----------- ----------  ----------
                                               (in thousands)

<S>                                          <C>         <C>           <C>       <C>          <C>         <C>

Income from interest-earning assets
  Farmer Mac I and II Securities               $ (541)    $ 1,410       $ 869      $ (245)     $ 820       $ 575
  Investments and cash equivalents                863      39,544      40,407      (1,168)       805        (363)
  Loans held for securtization                     94       1,430       1,524           -        717         717
                                           ----------- ----------- ----------- ----------- ----------  ----------
                                           ----------- ----------- ----------- ----------- ----------  ----------

   Total                                          416      42,384      42,800      (1,413)     2,342         929
Expense from interest-bearing liabilities      (1,869)     40,238      38,369      (2,130)     2,044         (86)
                                           ----------- ----------- ----------- ----------- ----------  ----------
                                           ----------- ----------- ----------- ----------- ----------  ----------

Change in net interest income                 $ 2,285     $ 2,146     $ 4,431       $ 717      $ 298     $ 1,015
                                           ----------- ----------- ----------- ----------- ----------  ----------
</TABLE>


Results of Operations

      Net Interest Income. Net interest income totaled $7.2 million for the year
ended  December 31, 1997  compared to $2.7  million for year ended  December 31,
1996.  The  increase  in net  interest  income  compared  to 1996  was due to an
increase in the average balance of interest-earnings  assets and a 9 basis point
increase  in net  interest  yield.  The  increase  in  the  average  balance  of
interest-earning  assets was  primarily  due to an  increase  in the  balance of
investments  and cash  equivalents  as a result of Farmer  Mac's  expanded  debt
issuance  program begun in early 1997. To a lesser  extent,  increases in Farmer
Mac I and II securities and loans held for  securitization  also  contributed to
the  increase.  The  increase  in net  interest  yield was due to a shift in the

<PAGE>

composition  of  the  investment   portfolio  from  short-term,   highly  liquid
investments  to  longer-term  floating-rate  investments,  which  generally have
higher  spreads.  The  shift  toward  long-term  floating-rate  investments  was
primarily  attributable to growth in securities  guaranteed by instrumentalities
or  agencies  of  the  United   States.   The  increase  in  the   Corporation's
stockholders'  equity,  which  represents  "non-interest-bearing  funding," also
contributed to the increase in net interest yield.

      Net interest  income  totaled $1.7 million for the year ended December 31,
1995. The $1.0 million increase from 1995 to 1996 was primarily  attributable to
a decrease in Farmer Mac's average funding costs.  The decrease in funding costs
was due to higher  coupon  Medium-Term  Notes being  replaced  with lower coupon
Medium-Term Notes during 1996.

      Other  Income.  Other  income  totaled  $5.2  million  for the year  ended
December 31, 1997, an increase of $2.4 million  compared to $2.8 million for the
year ended  December 31, 1996. The increase in other income was due to increases
in guarantee fee income and the gain on issuance of agricultural mortgage-backed
securities (AMBS).  Guarantee fee income increased from $1.6 million for 1996 to
$2.6  million for 1997,  as the  outstanding  balance of  guaranteed  securities
increased from $631.3 million at December 31, 1996 to $842.9 million at December
31, 1997.  Gain on issuance of AMBS  totaled  $2.4 million for 1997  compared to
$1.1 million for 1996. Farmer Mac issued $197.5 million of AMBS in 1997 compared
to $149.3 million in 1996.

      Other income  totaled  $1.4 million for the year ended  December 31, 1995.
The $1.4 million increase in other income from 1995 to 1996 was due to increases
in  guarantee  fee income and gain on  issuance  of AMBS.  Guarantee  fee income
increased  $360 thousand  from 1995 to 1996.  The change in guarantee fee income
was  attributable to the level of Farmer Mac I and II Securities  outstanding in
each of the comparable  periods.  In 1996, Farmer Mac recognized $1.1 million in
gains on the  issuance of AMBS.  No such gains were  recognized  on Farmer Mac I
Securities issued prior to the 1996 Act.

      Other  Expenses.  Other  expenses  totaled $7.8 million for the year ended
December 31, 1997 compared to $5.1 million for the year ended December 31, 1996.
The increase in other expenses was  attributable to increased  compensation  and
other  costs  related  to  expanded   operations   under  Farmer  Mac's  revised
legislative authorities.  Farmer Mac's provision for loan losses, a component of
other  expenses,  totaled $990  thousand for 1997  compared to $263 thousand for
1996. The increase in the provision for losses was  attributable to the increase
in  outstanding  Farmer Mac AMBS for which  Farmer Mac assumes  100% credit risk
(see "Risk Management - Credit risk management").

      Other expenses totaled $3.8 million for the years ended December 31, 1995.
The  $1.3  million  increase  from  1995 to 1996  was  largely  attributable  to
increased  costs  associated  with the  implementation  of Farmer Mac's expanded
authorities.

      Income  Tax  Benefit/Expense.  During the year ended  December  31,  1997,
Farmer Mac reduced the valuation allowance related to its net deferred tax asset
by $1.7 million, of which $1.5 million was attributable to taxable income earned
in  1997  and  $250  thousand  was  attributable  to the  future  use of the net
operating loss carryforwards.  As a result, Farmer Mac recorded a tax benefit of
$115 thousand for the year ended December 31, 1997. At December 31, 1997, Farmer
Mac had a net  deferred  tax  asset  of  $250  thousand,  net of a $1.5  million

<PAGE>

valuation  allowance.  A  valuation  allowance  is  required  to reduce  the net
deferred tax asset to an amount that is likely to be realized.  Management  will
continue to assess the required  valuation  allowance on an ongoing  basis.  For
further information regarding Farmer Mac's net deferred tax asset, see Note 8 to
the Financial Statements.

      For the year ended  December 31, 1996,  Farmer Mac  recognized  income tax
expense of $12 thousand. No tax expense was recognized in 1995. Little or no tax
expense was recognized in 1996 and 1995 due to the  utilization of net operating
loss carryforwards.

      Extraordinary   Gain.   In   1996,   the   Corporation   recognized   an
extraordinary  gain  of  $384  thousand  from  the  early   extinguishment  of
$8.0 million  of debt.  There was no early  extinguishment  of debt in 1997 or
1995.

Balance Sheet Review

      During 1997, Farmer Mac's assets increased by $745.0 million,  from $603.1
million at December 31, 1996 to $1.3 billion at December 31, 1997. This increase
was due to a $679.6  million  increase  in  non-program  assets  (cash  and cash
equivalents and investment  securities) and a $57.2 million  increase in program
assets (Farmer Mac I and II securities and loans held for  securitization).  The
increase in non-program assets resulted from Farmer Mac's expanded debt issuance
strategy and consisted of short- and long-term  floating-rate  investments.  The
increase in program investments was due to increases in Farmer Mac II Securities
and loans held for securitization.  During 1997, Farmer Mac issued $95.0 million
in  securities  under the Farmer Mac II Program,  compared  to $92.5  million in
1996.  Of the total Farmer Mac II securities  issued during 1997,  $80.6 million
were purchased by Farmer Mac for investment purposes. The increase in loans held
for securitization at December 31, 1997 compared to December 31, 1996 was due to
increased Farmer Mac I cash window activity.

      At December  31, 1997,  Farmer Mac had $1.3 billion of Discount  Notes and
Medium-Term  Notes  (net of  unamortized  debt  issuance  costs,  discounts  and
premiums)  outstanding,  an increase of $712.5 million  compared to December 31,
1996.  The  increase  in  outstanding  debt was  primarily  attributable  to the
expanded debt issuance  strategy and  corresponds to the increase in non-program
and program assets.

      In November  1997,  Farmer Mac sold  400,000  shares of Class C Non-Voting
Common  Stock  in a  public  offering  at  $61.00  per  share,  which  generated
approximately $23.0 million in net proceeds.  The stock offering,  combined with
1997 earnings,  resulted in a $27.8 million increase in stockholders'  equity at
December 31, 1997  compared to December 31, 1996. At December 31, 1997 and 1996,
Farmer Mac's actual  capital  levels  exceeded  its minimum  regulatory  capital
requirements.  Farmer Mac has not paid and does not expect to pay  dividends  on
its Common Stock in the near future.

Risk Management

      Interest-rate  risk  management.  Interest-rate  risk  is  the  risk  that
interest rate changes could materially affect equity and earnings. Farmer Mac is
subject to interest-rate risk on its portfolio of Farmer Mac I and II Securities
and other investments,  and loans purchased through the cash window.  Farmer Mac

<PAGE>

is  subject  to  interest-rate  risk on its  portfolio  of  Farmer  Mac I and II
Securities  as a result of the ability of borrowers  to prepay  their  mortgages
before the scheduled maturities.  Mortgage prepayments can cause fluctuations in
net interest  income to the extent that they change the timing of the  repricing
of Farmer Mac's assets and liabilities.  For Farmer Mac I Securities,  this risk
is mitigated to a great extent by yield  maintenance  provisions,  which require
payments  to be made to  Farmer  Mac  when  loans  prepay.  These  payments  are
calculated such that, when  reinvested with the prepaid  principal,  they should
generate  substantially  the same cash flows that would have been  generated had
the loans not prepaid.  The existence of these provisions  reduces (but does not
eliminate)  Farmer  Mac's  exposure  to  reinvestment  risk.  Yield  maintenance
provisions are not contained in any Guaranteed Portions underlying Farmer Mac II
Securities,  which  comprised  approximately  56% of Farmer  Mac's  portfolio of
Farmer Mac I and II Securities at December 31, 1997. There is significantly less
interest-rate  risk related to Farmer Mac's portfolio of other investments since
it consists entirely of investments that reprice within one year.

      Farmer  Mac's  primary  strategy to manage  interest-rate  risk related to
Farmer Mac I and II Securities and  investments is to "match fund" the portfolio
with  a  mix  of  short-term   Discount  Notes  and  callable  and  non-callable
Medium-Term Notes. This funding mix is designed to match the expected cash flows
of the Farmer Mac I and II Securities and investments, while allowing Farmer Mac
the  ability  to  adjust  debt  maturities  in  response  to  prepayments.   For
information regarding the contractual maturities of interest-earning  assets and
interest-bearing  liabilities, see Notes 3, 4 and 5 to the Financial Statements.
In monitoring interest-rate risk, management does not use repricing gap analyses
since actual  repricing  dates will likely  differ from those  expected  because
borrowers have the right to prepay the underlying mortgages. Instead, Farmer Mac
monitors the  sensitivity  of its assets and  liabilities to changes in interest
rates as discussed further below.

      Farmer  Mac is also  subject  to  interest-rate  risk on  loans  purchased
through the cash window.  When Farmer Mac commits to purchase a Qualified  Loan,
it is exposed to interest-rate  risk between the time it commits to purchase the
loans and the time it forward  sells AMBS backed by those loans.  As of December
31, 1997,  Farmer Mac had committed to purchase $10.8 million of Qualified Loans
through the Farmer Mac I cash window. With respect to outstanding commitments to
purchase  Qualified Loans and the $47.2 million in loans held for securitization
at December 31, 1997,  Farmer Mac had committed to sell forward $23.8 million of
AMBS for future settlement. The remaining $34.2 million net purchase position at
December 31, 1997 consisted of adjustable-rate  and fixed-rate loans not subject
to forward sale commitments.  The Corporation manages interest-rate risk related
to fixed-rate  loans not offset by forward sale  commitments  through the use of
off-balance sheet derivative financial instruments, such as futures contracts.

      Farmer Mac has  established  policies and implemented  interest-rate  risk
management  procedures to monitor its exposure to interest rate  volatility from
prepayments and reinvestment risk.  Management performs  sensitivity analyses of
Farmer Mac's market value of equity and net interest  income and  calculates the
duration  gap of its assets and  liabilities  on an  ongoing  basis.  These risk
measures are reviewed regularly by the Asset Liability Committee and the Finance
Committee of the Board of Directors to ensure  compliance with the Corporation's
interest-rate risk policy limits.


<PAGE>

      Credit risk management. Farmer Mac' primary exposure to credit risk is the
risk of loss from  defaults  by  borrowers  on the loans  underlying  Farmer Mac
Guaranteed  Securities.  Farmer Mac  guarantees the timely payment of principal,
including  any balloon  payments,  and  interest on Farmer Mac I  Securities  (a
similar guarantee is provided on Farmer Mac II Securities; however, Farmer Mac's
credit exposure on these securities is covered by the "full faith and credit" of
the United States by virtue of the USDA  guarantee of the principal and interest
on all  Guaranteed  Portions).  For Farmer Mac I Securities  issued prior to the
enactment of the 1996 Act,  Farmer  Mac's  credit risk  exposure is supported by
subordinated  interests.  Before  Farmer  Mac is  required  to make a  guarantee
payment, full recourse must first be taken against the subordinated interest. As
of December 31, 1997, the subordinated  interests represented  approximately 10%
of the  outstanding  balance of all Farmer Mac I Securities  issued prior to the
enactment of the 1996 Act. The 1996 Act  eliminated  the  subordinated  interest
requirement  and Farmer Mac now assumes  100% of the credit risk on Farmer Mac I
Securities issued since the 1996 Act (referred to as AMBS). Farmer Mac mitigates
the credit risk related to  guarantees  on all Farmer Mac I  securities  through
Underwriting and Appraisal Standards and by requiring  collateral in the form of
the real estate  supporting  the  Qualified  Loans backing the  securities  (see
"Business Farmer Mac I - Underwriting and Appraisal Standards").

      As of December 31, 1997 and 1996,  the  outstanding  principal  balance of
Farmer Mac Guaranteed Securities was as follows:

<TABLE>
<CAPTION>


                                           1997          1996
                                       -------------  ------------
                                       ---------------------------
                                             (in thousands)
<S>                                      <C>           <C>

Farmer Mac I AMBS                         $ 341,213     $ 148,918
Other Farmer Mac I Securities               228,904       271,341
Farmer Mac II Securities                    272,777       211,024
                                       -------------  ------------
                                       -------------  ------------

                                          $ 842,894     $ 631,283
                                       -------------  ------------
</TABLE>




      Farmer Mac evaluates  the credit  quality of the Farmer Mac I portfolio by
monitoring   factors   such   as   loan-to-value,   commodity   and   geographic
distributions,  and delinquency  rates.  The primary factor  influencing  credit
quality is  loan-to-value.  The following  table sets forth the  distribution of
loans  underlying  Farmer Mac I Securities by  loan-to-value  as of December 31,
1997 and 1996. For information regarding commodity and geographic distributions,
see Note 10 to the Financial Statements.

<TABLE>
<CAPTION>

                         1997                                  1996
                      ------------------------------------- --------------------------------------
                      ------------------------------------- --------------------------------------
                                    Other                                   Other
                       AMBS (1)     Farmer                                  Farmer 
                       AMBS (1)     Mac I (2)    Total         AMBS (1)     Mac I (2)    Total
                      -----------  ------------------------ ------------ -------------------------
                      ------------------------ ------------ ------------ ------------ ------------
                          (in thousands)
<S>                    <C>          <C>         <C>           <C>          <C>          <C>

0.00% to 40.00%         $ 26,969     $ 74,154    $ 101,123     $ 13,292     $ 79,504     $ 92,796
40.01% to 50.00%          65,324       61,057      126,381       25,389       71,211       96,600
50.01% to 60.00%         122,368       65,480      187,848       42,917       80,907      123,824
60.01% to 70.00%         125,759       28,213      153,972       64,301       39,718      104,019
70.01% to 80.00%             793            -          793        3,019            -        3,019
                      -----------  ----------- ------------ ------------ ------------ ------------
                      -----------  ----------- ------------ ------------ ------------ ------------

     Total             $ 341,213    $ 228,904    $ 570,117    $ 148,918    $ 271,340    $ 420,258
                      -----------  ----------- ------------ ------------ ------------ ------------
                      -----------  ----------- ------------ ------------ ------------ ------------
</TABLE>

(1)  Farmer Mac bears the entire risk of loss.

(2) Securities are supported by subordinated interests, which represented 10% of
the initial balance of the loans underlying the securities at issuance.


      At December  31, 1997 and 1996,  loans that were 90 days or more past due,
including loans in foreclosure or bankruptcy, represented 0.26% and 0.73% of the
principal amount of all loans underlying Farmer Mac I Securities. All loans that
were 90 days or more past due related to Qualified  Loans purchased prior to the
1996 Act.  Management  believes that no losses will be incurred by Farmer Mac on
these loans because of the  subordinated  interests  with respect to the related
securities.

      Farmer Mac maintains a reserve for loan losses to cover losses incurred on
loans  purchased  under the Farmer Mac I Program since the 1996 Act. At December
31, 1997, Farmer Mac's reserve for loan losses totaled $1.6 million.  Management
evaluates  the adequacy of the reserve for loan losses on a quarterly  basis and
considers a number of factors,  including:  historical  charge-off  and recovery
activity  (noting  any  particular  trends  in  preceding  periods);  trends  in

<PAGE>

delinquencies,  bankruptcies and non-performing loans; trends in loan volume and
size of credit risks; current and anticipated economic conditions; the condition
of  agricultural  segments  and  geographic  areas  experiencing  or expected to
experience particular economic adversities,  particularly areas where Farmer Mac
may have a geographic or commodity concentration; the degree of risk inherent in
the composition of the guaranteed portfolio;  the results of its quality control
reviews; and its underwriting standards.

      To a lesser  extent,  Farmer Mac is also exposed to  institutional  credit
risk related to Sellers, its investment  portfolio and interest-rate  contracts.
Farmer Mac manages  institutional  credit risk  related to  Seller/Servicers  by
requiring such  institutions to meet certain  standards and by monitoring  their
financial condition and servicing  performance.  The credit risk inherent in the
investment  portfolio is mitigated by Farmer Mac's policy of investing in highly
rated  instruments and concentration  limits,  which reduces exposure to any one
counterparty.  The composition of Farmer Mac's investment  portfolio also limits
its credit  risk.  At December  31,  1997,  Farmer  Mac's  investment  portfolio
consisted  primarily  of  short-term  highly  liquid  investments  or  long-term
floating-rate  agency  mortgage-backed  securities.  Farmer Mac's  management of
credit risk  related to  interest-rate  contracts is discussed in Note 10 to the
Financial Statements.

Liquidity and Capital Resources

      Liquidity.  Farmer Mac's business  programs present funding needs that are
driven by the purchase of Qualified Loans,  payment of principal and interest on
Farmer Mac  guaranteed  securities  and the  maturities  of debt.  Farmer  Mac's
primary sources of funds to meet these needs are issuances of debt  obligations,
principal and interest  payments on mortgages  underlying  Farmer Mac guaranteed
securities  and net  operating  cash  flows.  Because  of Farmer  Mac's  regular
participation  in  capital  markets  and its  status  as a  government-sponsored
enterprise,  Farmer Mac has been able to access the capital markets at favorable
rates.  Farmer Mac also maintains a portfolio of cash equivalents,  comprised of
commercial paper and other short-term investments, to draw upon as necessary. At
December  31,  1997 and 1996,  Farmer  Mac's cash and cash  equivalents  totaled
$177.6 million and $68.9 million, respectively.

      Capital  Requirements.  The Act,  as amended by the 1996 Act,  establishes
three capital standards for Farmer Mac - minimum,  critical and risk-based.  The
minimum  capital  requirement  is expressed as a percentage of on-balance  sheet
assets and off-balance sheet obligations,  with the critical capital requirement
equal to one-half of the minimum  capital  amount.  Higher  minimum and critical
capital  requirements are being phased-in over a transition  period,  which ends
January 1, 1999, when the highest level of minimum capital will be applicable.

      The Act does not specify the  required  level of  risk-based  capital.  It
directs the FCA to  establish a risk-based  capital  test for Farmer Mac,  using
stress-test  parameters set forth therein,  and provides that the related public
rulemaking process shall commence no sooner than February 1999. For a discussion
of  risk-based  capital,  including the  potential  impact of future  risk-based
capital requirements on Farmer Mac, see "Government  Regulation of Farmer Mac --
Regulation -- Capital Standards -- Risk-based capital."

      Certain  enforcement  powers are given to the FCA  depending  upon  Farmer
Mac's  compliance  with the capital  standards.  See  "Government  Regulation of

<PAGE>

Farmer Mac --  Regulation  -- Capital  Standards --  Enforcement  levels." As of
December 31, 1997 and 1996,  Farmer Mac was  classified as within "level I" (the
highest  compliance  level). The following table sets forth Farmer Mac's minimum
capital  requirement as of December 31, 1997 based on current  requirements  and
assuming fully phased-in requirements were in effect:

<TABLE>
<CAPTION>

                                          Current Requirement                         Fully Phased-In Requirement
                                       ---------------------------------------- ----------------------------------------
                                       ---------------------------------------------------------------------------------
                                                                       Capital                                  Capital 
                                          Amount         Ratio         Required    Amount         Ratio         Required
                                       ------------- ------------- -------------------------- ------------  ------------
                                       ------------- ------------- ------------ ------------- ------------  ------------

<S>                                      <C>             <C>          <C>         <C>            <C>           <C>
Designated assets:
  Farmer Mac I and II Securities          $ 442,311       1.20%        $ 5,308     $ 442,311      2.75%         $ 12,164
  Loans held for securitization              47,177       1.20%            566        47,177      2.75%            1,297
Other on-balance sheet assets               858,647       2.55%         21,895       858,647      2.75%           23,613
Outstanding balance of Guaranteed
  Mortgage Securities held by others        409,087             0.55%    2,250       409,087      0.75%     3,068
Other off-balance sheet obligations           3,429             0.55%       19         3,429      0.75%        26
                                                                   ------------                             ------------
                                                                   ------------                             ------------

Minimum capital level                                                   30,038                             40,168
Actual capital                                                          75,061                             75,061
                                                                   ------------                             ------------
                                                                   ------------                             ------------

Capital surplus                                                       $ 45,023                           $ 34,893
                                                                   ------------                            ------------
</TABLE>

      In the opinion of  management,  Farmer Mac has  sufficient  liquidity  and
capital for the next twelve months.

Other Matters

      New Accounting  Standards.  In 1996, the Financial  Accounting Standards
Board ("FASB") issued  Statement of Financial  Accounting  Standards  ("SFAS")
No. 125,  "Accounting  for  Transfers  and  Servicing of Financial  Assets and
Extinguishment  of Liabilities," as amended by SFAS No. 127,  "Deferral of the
Effective  Date of Certain  Provisions of FASB  Statement No. 125." For Farmer
Mac,  SFAS No. 125  applies to the  accounting  for the  purchase  and sale of
Qualified Loans under its programs,  as well as other  transactions  involving
transfers  of  financial  assets.  Provisions  of SFAS No. 125 were  effective
beginning   January  1,  1997,  except  those  related  to  secured  financing
transactions,  such as repurchase and dollar repurchase agreements,  which are
effective  January 1, 1998.  Implementation  of SFAS No. 125 has not had,  and
is not expected to have, a material effect on Farmer Mac's financial results.

      In 1997, the FASB issued SFAS No. 130, "Reporting  Comprehensive  Income,"
and SFAS No.  131,  "Disclosures  about  Segments of an  Enterprise  and Related
Information."  These  standards,  which  are  effective  in  1998,  provide  for
additional  disclosures  only and will have no effect on Farmer Mac's  financial
position or results of operations.

      Year 2000. The year 2000 problem relates to the inability of some computer
programs  to  process  date-sensitive  information  due to the use of two digits
(rather than four) to define the  applicable  year. As a result,  these computer
programs  may  recognize a date using "00" as the year 1900 rather than the year
2000, which could result in miscalculations  or system failures.  Management has
conducted an  assessment  of its  information  systems,  as well as those of its
primary  vendors,  and  believes  that the  year  2000  problem  will not have a
material effect on Farmer Mac's financial results.


<PAGE>


Item 9. Financial Statements

Independent Auditors' Report

The Board of Directors and Stockholders
Federal Agricultural Mortgage Corporation:

We have  audited the  accompanying  consolidated  balance  sheets of the Federal
Agricultural Mortgage Corporation and subsidiaries ("Farmer Mac") as of December
31,  1997 and 1996,  and the  related  consolidated  statements  of  operations,
changes  in  stockholders'  equity,  and cash flows for each of the years in the
three-year  period  ended  December  31,  1997.  These  consolidated   financial
statements are the responsibility of Farmer Mac's management. Our responsibility
is to express an opinion on these consolidated financial statements based on our
audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the financial  position of Farmer Mac as of
December 31, 1997 and 1996,  and the results of their  operations and their cash
flows for each of the years in the three-year period ended December 31, 1997, in
conformity with generally accepted accounting principles.

KPMG Peat Marwick LLP



Washington, D.C.
January 23, 1998



<PAGE>




                  FEDERAL AGRICULTURAL MORTGAGE CORPORATION
                           CONSOLIDATED BALANCE SHEETS


<TABLE>
<CAPTION>
                                                                  December 31,
                                                                 -----------------------------
                                                                 -----------------------------
                                                                     1997           1996
                                                                 -------------  --------------
                                                                 -----------------------------
                                                                 (in thousands)
<S>                                                                <C>              <C>             
Assets:
   Cash and cash equivalents                                        $ 177,617        $ 68,912
   Investment securities (Note 3)                                     656,737          85,799
   Farmer Mac I and II securities, net (Note 4)                       442,311         419,260
   Loans held for securitization                                       47,177          12,999
   Interest receivable                                                 19,968          14,821
   Guarantee fees receivable                                            1,474             745
   Prepaid expenses and other assets                                    2,851             568
                                                                 -------------  --------------
                                                                 -------------  --------------

       Total assets                                               $ 1,348,135       $ 603,104
                                                                 -------------  --------------
                                                                 -------------  --------------

Liabilities and Stockholders' Equity:
Liabilities:
  Debentures, notes and bonds, net (Note 5):
       Due within one year                                          $ 856,028       $ 259,164
       Due after one year                                             402,803         287,128
   Accrued interest payable                                             9,783           7,231
   Accounts payable and accrued expenses                                2,815           1,721
   Allowance for losses on guaranteed securities (Note 6)               1,645             655
                                                                 -------------  --------------
                                                                 -------------  --------------
       Total Liabilities                                            1,273,074         555,899

Stockholders' Equity (Note 7):
   Common stock:
     Class A Voting, $1 par value, no maximum authorization,
       1,000,100 and 990,000 shares issued and outstanding at
       December 31, 1997 and 1996                                       1,000             990
     Class B Voting, $1 par value, no maximum authorization,
       500,301 and 593,401 shares issued and outstanding at
       December 31, 1997 and 1996                                         500             593
     Class C Voting, $1 par value, no maximum authorization,
       3,078,214 and 2,658,897 shares issued and outstanding
       at December 31, 1997 and 1996                                    3,078           2,659
   Additional paid-in capital                                          75,148          52,513
   Loan receivable for purchase of stock                                    -            (557)
   Unrealized gain on securities available for sale                     1,198             329
   Accumulated deficit                                                 (5,863)         (9,322)
                                                                 -------------  --------------
                                                                 -------------  --------------
       Total stockholders' equity                                      75,061          47,205

   Commitments (Notes 10 and 11)

   Total Liabilities and Stockholders' Equity                     $ 1,348,135       $ 603,104
                                                                 -------------  --------------
                                                                 -------------  --------------

        See accompanying notes to consolidated financial statements.

</TABLE>

                  FEDERAL AGRICULTURAL MORTGAGE CORPORATION
                      CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                                1997          1996          1995
                                                             ------------  ------------  -----------
                                                             (in thousands, except per share amounts)


<S>                                                            <C>           <C>          <C>    
Interest income:
   Farmer Mac I and II securities                               $ 30,541      $ 29,672     $ 29,097
   Investments and cash equivalents                               47,371         6,964        7,327
   Loans held for securitization                                   2,241           717            -
                                                             ------------  ------------  -----------
     Total interest income                                        80,153        37,353       36,424

Interest expense                                                  72,992        34,623       34,709
                                                             ------------  ------------  -----------

Net interest income                                                7,161         2,730        1,715

Other income:
   Guarantee fees                                                  2,575         1,623        1,263
   Gain on issuance of AMBS, net                                   2,362         1,070            -
   Miscellaneous                                                     253            63          171
                                                             ------------  ------------  -----------
     Total other income                                            5,190         2,756        1,434

Other expenses:
   Compensation and employee benefits                              3,422         2,361        1,928
   Professional fees                                               1,500           828          412
   Board of Directors fees and expenses                              331           320          328
   Rent                                                              224           173          166
   Regulatory fees                                                   212           250          289
   General and administrative                                      1,161           886          576
   Provision for losses                                              990           263           97
                                                             ------------  ------------  -----------
     Total other expenses                                          7,840         5,081        3,796

                                                             ------------  ------------  -----------
Income/(loss) before income taxes and extraordinary item           4,511           405         (647)

Income tax (benefit)/expense                                        (115)           12            -
                                                             ------------  ------------  -----------

Income/(loss) before extraordinary item                            4,626           393         (647)

Extraordinary gain from early extinguishment of debt                   -           384            -
                                                             ------------  ------------  -----------

Net income/(loss)                                                $ 4,626         $ 777       $ (647)
                                                             ------------  ------------  -----------

Earnings/(loss) per Class A and B Voting Common Stock:
   Basic earnings/(loss) before extraordinary item                   $ 0.48        $ 0.07      $ (0.14)
   Basic net earnings/(loss)                                         $ 0.48        $ 0.15      $ (0.14)

   Diluted earnings/(loss) before extraordinary item                 $ 0.46        $ 0.07      $ (0.14)
   Diluted net earnings/(loss)                                       $ 0.46        $ 0.14      $ (0.14)

Earnings/(loss) per Class C Non-Voting Common Stock:
   Basic earnings/(loss) before extraordinary item                   $ 1.44        $ 0.22      $ (0.41)
   Basic net earnings/(loss)                                         $ 1.44        $ 0.44      $ (0.41)

   Diluted earnings/(loss) before extraordinary item                 $ 1.39        $ 0.22      $ (0.41)
   Diluted net earnings/(loss)                                       $ 1.39        $ 0.43      $ (0.41)

                   See accompanying notes to consolidated financial statements.
</TABLE>



                  FEDERAL AGRICULTURAL MORTGAGE CORPORATION
          CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY


<TABLE>
<CAPTION>
                                                                            Loan          Unrealized
                             Class A     Class B    Class C   Additional  Receivable  Gain on
                              Common     Common     Common     Paid-in    for Stock  Securities  Accumulated
                              Stock       Stock      Stock     Capital    Purchase   Available    Deficit     Total
                            ----------- ---------- ---------- ----------- ---------- ----------- ---------- -----------
                                                                  (in thousands)

<S>                             <C>        <C>      <C>        <C>             <C>         <C>   <C>         <C>                    
Balance, December 31, 1994       $ 670      $ 500    $ 1,170    $ 19,331        $ -         $ -   $ (9,452)   $ 12,219

  Change in unrealized gain
   on securities available
   for sale                                                                                 140                    140
  Net Loss                                                                                            (647)       (647)
                            ----------- ---------- ---------- ----------- ---------- ----------- ---------- -----------

Balance, December 31, 1995         670        500      1,170      19,331          -         140    (10,099)     11,712

  Proceeds from issuance
   of Class A common
   stock                           320                             2,240                                         2,560
  Issuance of Class B and
   Class C common stock
   for note receivable                         93         44         420       (557)                                 -
  Proceeds from issuance
   of Class C common
   stock                                               1,438      30,479                                        31,917
  Issuance of Class C
   common stock as
   compensation                                            7          43                                            50
  Change in unrealized gain
   on securities available
   for sale                                                                                 189                    189
  Net income                                                                                           777         777
                            ----------- ---------- ---------- ----------- ---------- ----------- ---------- -----------

Balance, December 31, 1996         990        593      2,659      52,513       (557)        329     (9,322)     47,205

  Proceeds from issuance
   of Class A common
   stock                            10                               166                                           176
  Proceeds from issuance
   of Class C common
   stock                                                 400      22,480                                        22,880
  Net proceeds from
   exercise of stock
   warrants                                               19         125                                           144
  Repurchase of Class B
   common stock                               (93)                  (136)                           (1,167)     (1,396)
  Repayment of note
   receivable                                                                   557                                557
  Change in unrealized gain
   on securities available
   for sale                                                                                 869                    869
  Net income                                                                                         4,626       4,626
                            ----------- ---------- ---------- ----------- ---------- ----------- ---------- -----------

Balance, December 31, 1997     $ 1,000      $ 500    $ 3,078    $ 75,148        $ -     $ 1,198   $ (5,863)   $ 75,061
                            ----------- ---------- ---------- ----------- ---------- ----------- ---------- -----------

                             See accompanying notes to consoldiated financial statements.
</TABLE>



                  FEDERAL AGRICULTURAL MORTGAGE CORPORATION
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                             Year ended December 31,
                                                                   --------------------------------------------
                                                                   -------------  --------------  -------------
                                                                       1997           1996            1995
                                                                   -------------  --------------  -------------
                                                                                 (in thousands)
<S>                                                                    <C>               <C>           <C>  

Cash flow from operating activity:
   Income/(loss) from Operations                                        $ 4,626           $ 777         $ (647)
   Adjustments to reconcile net income/(loss) to cash provided by
     operating activities:
     Amortization of premium on Farmer Mac I & II securities              3,082           3,072          4,791
     Discount note amortization                                          46,602          11,131          9,522
     Increase in guarantee fees receivable                                 (729)           (172)          (119)
     (Increase) decrease in interest receivable                          (5,147)            751         (1,549)
     (Increase) decrease in prepaid expenses and other assets            (2,236)           (294)            27
     Amortization and depreciation                                          179             105            203
     Increase (decrease) in accounts payable and accrued expenses         1,094             981           (232)
     Increase in loans held for securitization                          (34,178)        (12,999)             -
     Increase (decrease) in accrued interest payable                      2,552          (1,163)           944
     Provision for losses                                                   990             263             97
     Gain on early extinguishment of debt                                     -            (384)             -
     Other                                                                    -              (1)           (49)
                                                                   -------------  --------------  -------------

     Net cash provided by operating activities                           16,835           2,067         12,988

Cash flow from investing activity:
   Farmer Mac I & II purchases                                          (80,641)        (84,452)      (104,674)
   Purchases of available-for-sale investments                         (427,269)        (30,548)       (58,689)
   Purchases of held-to-maturity investments                           (211,228)        (21,081)       (20,176)
   Proceeds from maturity of available-for-sale investments              47,407           7,677         14,371
   Proceeds from maturity of held-to-maturity investments                21,001          23,969         19,125
   Proceeds from Farmer Mac I & II principal repayments                  54,508          84,508         46,898
   Purchases of office equipment                                            (88)            (61)            (7)
                                                                   -------------  --------------  -------------

     Net cash (used) provided by investing activities                  (596,310)        (19,988)      (103,152)

Cash flows from financing activities:
   Proceeds from issuance of medium-term notes                          154,913          39,897         68,536
   Payments to redeem medium-term notes                                 (30,420)        (80,760)       (42,095)
   Proceeds from issuance of discount notes                          21,290,333       1,993,048      2,785,917
   Payments to redeem discount notes                                (20,749,007)     (1,908,215)    (2,786,987)
   Proceeds from common stock issuance                                   23,757          34,527              -
   Purchase and retirement of stock                                      (1,396)              -              -
                                                                   -------------  --------------  -------------

     Net cash provided (used) by financing activities                   688,180          78,497         25,371
                                                                   -------------  --------------  -------------

   Net increase (decrease) in cash and cash equivalents                 108,705          60,576        (64,793)

   Cash and cash equivalents at beginning of period                      68,912           8,336         73,129
                                                                   -------------  --------------  -------------

   Cash and cash equivalents at end of period                         $ 177,617        $ 68,912        $ 8,336
                                                                   -------------  --------------  -------------
Supplemental disclosures of cash flow information:
   Cash paid during the year for:
     Interest                                                          $ 20,083        $ 24,581       $ 24,146
     Income Taxes                                                          $ 34            $ 20            $ -

                         See accompanying notes to consolidated financial statements.
</TABLE>

<PAGE>

                  FEDERAL AGRICULTURAL MORTGAGE CORPORATION
                          NOTES TO FINANCIAL STATEMENTS
                  YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995

1. ORGANIZATION

The   Federal   Agricultural   Mortgage   Corporation   ("Farmer   Mac"  or  the
"Corporation"),  a federally chartered instrumentality of the United States, was
established  pursuant to Title VIII of the Farm Credit Act of 1971 (the "Charter
Act") to attract new capital for the financing of  agricultural  real estate and
rural housing loans and to provide  liquidity to agricultural  and rural housing
lenders.

Farmer Mac is  authorized  to provide  liquidity  to the  agricultural  mortgage
market by: (i) purchasing newly originated Qualified Loans directly from lenders
on a continuing basis through its "cash window;" (ii) exchanging Qualified Loans
for  securities  issued and  guaranteed  by Farmer Mac ("Farmer  Mac  Guaranteed
Securities"),  backed by such  loans in "swap  transactions;"  (iii)  purchasing
portfolios  of  "existing  loans" on a  negotiated  basis;  and (iv)  purchasing
mortgage-backed bonds secured by Qualified Loans through its recently introduced
"AgVantage" program. Qualified Loans purchased by Farmer Mac are aggregated into
pools that back  securities  issued and  guaranteed  by Farmer Mac  ("Farmer Mac
Guaranteed Securities"), which are sold periodically into the capital markets.

Farmer Mac  conducts  its  business  through  two  programs,  "Farmer Mac I" and
"Farmer  Mac  II."  The  Farmer  Mac  I  Program   involves   the  purchase  and
securitization of Qualified Loans that are not guaranteed by any instrumentality
or agency of the United States.  The Farmer Mac II Program involves the purchase
of guaranteed  portions (the  "Guaranteed  Portions") of loans guaranteed by the
United States  Department of  Agriculture  (the "USDA").  The Farm Credit System
Reform Act of 1996 (the "1996 Act"),  enacted on February 10, 1996,  changed the
manner in which Farmer Mac is authorized to do business through the Farmer Mac I
Program,  thereby  improving its operating  flexibility.  Prior to the 1996 Act,
Farmer Mac was dependent upon third party "poolers" to aggregate Qualified Loans
and submit them to Farmer Mac for  securitization and was precluded from issuing
its  guarantee   without  the  existence  of  a  minimum  10%  cash  reserve  or
subordinated  (first loss) interest.  As a result of the 1996 Act, Farmer Mac is
now  authorized to purchase  Qualified  Loans directly from lenders and to issue
and guarantee  securities  backed by such loans without the earlier cash reserve
or  subordinated  interest  requirement.  Farmer Mac is now also a "first  loss"
guarantor -- it guarantees  timely payments of principal  (including any balloon
payments) and interest on Farmer Mac Guaranteed Securities backed by 100% of the
underlying Qualified Loans.

In 1991, Farmer Mac formed Farmer Mac Mortgage Securities Corporation,  a wholly
owned  subsidiary  incorporated  under the laws of the State of Delaware,  which
commenced business in 1992. The principal  activities of the subsidiary are: (i)
to deal in Farmer  Mac I and  Farmer  Mac II  Securities  and  issue  securities
representing interests in, or obligations backed by, Farmer Mac I and Farmer Mac
II Securities and Guaranteed Portions;  (ii) to incur indebtedness in connection

<PAGE>

with its  activities;  and  (iii) to act as the  registrant  under  registration
statements to be filed with the Securities and Exchange Commission in connection
with the registration of securities under the Federal  securities laws. In 1992,
Farmer Mac formed Farmer Mac Acceptance  Corporation,  a wholly owned subsidiary
incorporated  under the laws of the State of Delaware.  The principal purpose of
this subsidiary is to act as the registrant under a registration statement filed
with  the  Securities  and  Exchange  Commission  in  connection  with  the 1992
registration  of  securities  under the  Federal  securities  laws.  Farmer  Mac
Acceptance Corporation commenced business in May 1992.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The  accounting  and  reporting  policies of Farmer Mac conform  with  generally
accepted  accounting  principles.  The  preparation  of financial  statements in
conformity with generally accepted accounting  principles requires management to
make estimates and  assumptions  that affect the reported  amounts of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the financial  statements and the reported amounts of income and expenses during
the reporting  period.  Actual  results could differ from those  estimates.  The
following comprises the significant  accounting policies that Farmer Mac follows
in preparing and presenting its financial statements:

(a)   Principles of Consolidation

The consolidated financial statements include the accounts of Farmer Mac and its
wholly owned subsidiaries.  All intercompany balances and transactions have been
eliminated in consolidation.

(b)   Cash Equivalents

Farmer  Mac  considers  highly  liquid   investment   securities  with  original
maturities of three months or less to be cash equivalents.  Cash equivalents are
carried at amortized cost, which approximates market value.

(c) Farmer Mac I and II Securities and Investment Securities

Farmer Mac I and II Securities  and investment  securities  which Farmer Mac has
the  positive  intent  and  ability  to  hold  to  maturity  are  classified  as
held-to-maturity.  Such securities are carried at cost, adjusted for unamortized
premiums and  unearned  discounts.  Premiums are  amortized  and  discounts  are
accreted  to  interest  income  using the  interest  method  over the  remaining
contractual maturity,  adjusted, in the case of mortgage-backed  securities, for
actual prepayments.

Other  investment  securities  for which  Farmer Mac does not have the  positive
intent to hold to maturity have been  classified as  available-for-sale  and are
carried at estimated fair value.  Unrealized  gains and losses are reported as a
separate component of stockholders' equity.

<PAGE>

Interest  income on Farmer Mac I and II Securities and investment  securities is
recognized on an accrual  basis unless the  collection of interest is considered
doubtful.  Farmer Mac receives  yield  maintenance  payments when mortgage loans
underlying certain Farmer Mac I Securities  prepay.  These payments are designed
to minimize Farmer Mac's exposure to  reinvestment  risk and are calculated such
that,  when  reinvested  with  the  prepaid  principal,   they  should  generate
substantially  the same  cash  flows  that  would  have been  generated  had the
mortgage loans not prepaid. Income from yield maintenance payments is recognized
when the  mortgage  loans  prepay and is  classified  as interest  income in the
statements of operations.

(d)   Loans Held For Securitization

Loans held for  securitization  are loans Farmer Mac has  purchased  through its
cash  window  with the  intent of  securitizing  and  selling  into the  capital
markets.  The loans  are  carried  at the  lower of cost or  market  value on an
aggregate  basis.  Market values are based on  outstanding  sale  commitments or
current market prices for loans not subject to forward sale commitments.

(e) Issuance of Farmer Mac I and II Securities

Farmer Mac issues  guaranteed  securities  backed by loans acquired  through the
Farmer Mac I and II programs. A gain is recorded on the issuance of Farmer Mac I
Securities to the extent sale proceeds,  net of issuance costs and hedging gains
and  losses,  exceed the cost basis in the  underlying  loans.  The  issuance of
Farmer Mac I and II Securities  generates  guarantee  fees for the  Corporation.
These fees are  recognized  as earned  over the lives of the  underlying  loans.
Farmer Mac  recognizes  the portion of guarantee  fees generated by Farmer Mac I
and II Securities held in portfolio as guarantee fee income rather than interest
income in its statements of operations. Approximately $1.1 million, $1.0 million
and $0.9 million of guarantee fees in 1997, 1996 and 1995, respectively,  relate
to Farmer Mac I and II Securities held in portfolio.

(f)    Debentures, Notes and Bonds, Net

Debentures,  notes and bonds are  classified as due within one year or due after
one year based on their contractual  maturity.  Debt issuance costs are deferred
and amortized to interest  expense using the effective  interest method over the
estimated life of the related debt.

(g)   Reserve for Loan Losses

Management  maintains the reserve for loan losses at levels it deems adequate to
absorb losses incurred on outstanding  Farmer Mac I Securities  issued after the
1996 Act. No reserve has been made for Farmer Mac I  Securities  issued prior to
the 1996 Act because of the unguaranteed  subordinated  interests, or for Farmer
Mac II  Securities  because of the  Secretary of  Agriculture's  guarantee.  The
reserve for loan losses is  increased  through  periodic  provisions  charged to
expense and reduced by  charge-offs,  net of  recoveries.  In estimating  losses

<PAGE>

incurred on outstanding Framer Mac I Securities,  management  considers economic
conditions,  geographic and agricultural  commodity  concentrations,  the credit
profile of the guaranteed  securities and Qualified Loans,  delinquency  trends,
and historical charge-off and recovery activity.

(h)   Earnings/(Loss) Per Share

In 1997,  Farmer Mac  implemented  SFAS No.  128,  "Earnings  per  Share."  This
Statement  replaced  primary and fully diluted earnings per share with basic and
diluted  earnings per share.  Basic  earnings per share is based on the weighted
average shares outstanding.  Diluted earnings per share is based on the weighted
average  number of common  shares  outstanding  adjusted to include all dilutive
potential  common  stock.  The  computation  of earnings per share  reflects the
3-to-1  dividend  ratio  applicable  to each share of Class C Non-Voting  Common
Stock relative to each share of Class A and B Voting Common Stock.

The following schedule  reconciles basic and diluted  earnings/(loss)  per share
for the years ended December 31, 1997, 1996 and 1995.

<TABLE>
<CAPTION>
                         1997                           1996                          1995
                       ------------------------------ ----------------------------- ----------------------------------------------
                       -----------------------------------------------------------------------------------------------------------

                              Effect of                       Effect of                      Effect of  
                       Basic   Stock    Diluted     Basic       Stock   Diluted   Basic       Stock     Diluted
                       EPS    options   EPS         EPS        options  EPS       EPS        options     EPS
                       -----------------------------------------------------------------------------------------------------------
                                                (in thousands, except per share amounts)

<S>                     <C>      <C>   <C>           <C>       <C>     <C>       <C>        <C>        <C>            
Income/(loss) before
  extraordinary item     $ 4,626  $ -    $ 4,626      $ 393     $ -     $ 393     $ (647)    $ -        $ (647)

Weighted average
  shares:
  Classes A and B          1,501         -     1,501      1,490        -     1,490      1,170         -     1,170
  Class C                  2,716       118     2,834      1,263       50     1,313      1,170         -     1,170

Earnings/(loss) per
  share: (1)
  Classes A and B            $ 0.48              $ 0.46     $ 0.07             $ 0.07    $ (0.14)            $ (0.14)
  Class C                    $ 1.44              $ 1.39     $ 0.22             $ 0.22    $ (0.41)            $ (0.41)

(1) Reflects the 3-to-1 dividend and liquidation preference accorded to Class C compared to Classes A and B.
</TABLE>



Options  granted on November 4, 1997 to purchase  3,100 shares of Class C common
stock at $54.75 per share were excluded from the computation of diluted earnings
per share because the options' exercise price was higher than the average market
price for the year ended December 31, 1997.

(i)   Income Taxes

Deferred tax assets and liabilities are recognized  based on the expected future
tax effect of existing  differences  between  the  financial  reporting  and tax
reporting  bases of assets and  liabilities  using enacted  statutory tax rates.
Income tax expense is equal to the income taxes payable in the current year plus
the net change in the deferred tax asset or liability balance.


<PAGE>


(j)    Interest-Rate Contracts and Hedge Instruments

Interest-rate  contracts,  including  interest-rate  swaps and caps, are entered
into with the intent of synthetically creating  interest-earning assets and debt
instruments.  As such, the net  differential  received or paid is recorded as an
adjustment  to  interest   income  or  expense  of  the  associated   assets  or
liabilities, on an accrual basis.

Hedge instruments, currently consisting solely of futures contracts, are used by
Farmer Mac to manage  interest-rate  risk  exposure  related to  commitments  to
purchase Qualified Loans and loans held for securitization. Unrealized gains and
losses on futures  contracts  are deferred as an adjustment to the cost basis of
the loans  until  realized.  When the  futures  contracts  are  terminated,  the
realized  gains  or  losses  are  recognized  as part of  gain  on  issuance  of
mortgage-backed securities, net.

(k)   Reclassifications

Certain  reclassifications  of prior year  information were made to conform with
the 1997 presentation.

3. INVESTMENTS

The amortized cost and estimated fair values of investments at December 31, 1997
and 1996 were as follows:

<TABLE>
<CAPTION>

                                                   1997                                                 1996
                            ---------------------------------------------------- ---------------------------------------------------
                            ---------------------------------------------------- ---------------------------------------------------
                            Amortized     Unrealized Unrealized              Amortized      Unrealized    Unrealized  
                             Cost          Gain        Loss     Fair Value    Cost           Gain          Loss     Fair Value
                            ---------------------------------------------------- ---------------------------------------------------

                                    
                                                                         (in thousands)
<S>                        <C>          <C>          <C>       <C>         <C>              <C>          <C>       <C>          

Held-to-maturity:
  Corporate debt
   securities               $ -          $ -          $ -       $ -         $ 2,000          $ 1          $ -       $ 2,001
  Mortgage-backed
   securities                194,625      3,598         -        198,223        352            -            1           351
                            ------------ ------------ ------------ ------------- ------------ ------------ ------------ ------------
   Total held-to-maturity    194,625      3,598         -        198,223      2,352            1            1         2,352

Available-for-sale:
  Corporate debt
   securities                176,009          4        89        175,924         -             -            -             -
  Mortgage-backed
   securities                284,432       1,283        -        285,715      78,599          329           -        78,928
                            ------------ ------------ ------------ ------------- ------------ ------------ ------------ ------------
   Total available-for-sale  460,441       1,287       89        461,639      78,599          329           -        78,928

Cash investment in
  guarantee investment
  contract                       473           -        1           472        4,519            -           4         4,515
                            ------------ ------------ ------------ ------------- ------------ ------------ ------------ ------------

   Total                   $ 655,539      $ 4,885    $ 90      $ 660,334    $ 85,470        $ 330          $ 5     $ 85,795
                            ------------ ------------ ------------ ------------- ------------ ------------ ------------ ------------
</TABLE>



The amortized  cost,  estimated fair value and yield of investments by remaining
contractual  maturity at December 31, 1997 are set forth below.  Mortgage-backed
securities,  which do not have a single  maturity  date,  are included as having
contractual  maturities  greater  than ten years.  The  expected  maturities  of
mortgage-backed  securities  will differ  from  contractual  maturities  because
borrowers  have the right to prepay  the  underlying  mortgages  with or without
prepayment penalties.

<TABLE>
<CAPTION>

                                 Held-to Maturity                 Available-for-Sale                      Total
                         --------------------------------- --------------------------------- ---------------------------------
                                                  --------                          --------
                         Amortized CoFair Value    Yield   Amortized CosFair Value   Yield   Amortized CosFair Value   Yield
                         ------------------------ -------- ------------------------ -------- ------------------------ --------
                                                                    (in thousands)
<S>                       <C>         <C>             <C>   <C>          <C>         <C>    <C>         <C>             <C>

Due within one year              $ -         $ -        -     $ 29,999    $ 30,003    5.79%  $ 29,999    $ 30,003        5.79%
Due after one year
   through five years              -           -        -      116,010     116,010    5.96%   116,010     116,010        5.96%
Due after five years
   through ten years               -           -        -       30,000      29,911    6.38%    30,000      29,911        6.38%
Due after ten years          194,625     198,223    5.75%      284,432     285,715    6.55%   479,057     483,938        6.22%
                         ------------------------ -------- ------------ ----------- -------- ------------ ----------- --------

   Total (1)               $ 194,625    $198,223    5.75%     $460,441    $461,639    6.34%  $655,066    $659,862        6.16%
                        ------------------------ -------- ------------ ----------- -------- ------------ ----------- --------
</TABLE>

(1) Total  excludes  cash  investment in guaranteed  investment  contract  which
matures within 1 year.



There were no sales of investment securities during the years ended December 31,
1997 and 1996.

4. FARMER MAC I AND II SECURITIES

The following table sets forth the amortized costs,  unrealized gains and losses
and estimated  fair values of the Farmer Mac I and II Securities at December 31,
1997  and  1996.  All  Farmer  Mac  I  and  II  Securities  were  classified  as
held-to-maturity as of December 31, 1997 and 1996.


<PAGE>

<TABLE>
<CAPTION>

                                 1997                                     1996
                              ---------------------------------------  ---------------------------------------
                              ---------------------------------------  ---------------------------------------
                              Farmer        Farmer                     Farmer         Farmer     
                              Mac I         Mac II       Total         Mac I          Mac II        Total
                              ---------------------------------------  ---------------------------------------
                              ------------------------------------------------------------------- ------------
                                                        (in thousands)

<S>                            <C>           <C>          <C>           <C>           <C>          <C>      
Unpaid principal balance        $ 184,356     $ 249,451    $ 433,807     $ 208,256     $ 199,418    $ 407,674
Unamortized premium                 8,504             -        8,504        11,574            12       11,586
                              ------------ ------------- ------------  ------------ ------------- ------------
                              ------------ ------------- ------------  ------------ ------------- ------------

  Amortized cost                  192,860       249,451      442,311       219,830       199,430      419,260

Unrealized gain                     5,658             -        5,658         4,027             -        4,027
Unrealized loss                       606         1,231        1,837           782           338        1,120
                              ------------ ------------- ------------  ------------ ------------- ------------
                              ------------ ------------- ------------  ------------ ------------- ------------

Fair value                      $ 197,912     $ 248,220    $ 446,132     $ 223,075     $ 199,092    $ 422,167
                              ------------ ------------- ------------  ------------ ------------- ------------
</TABLE>



The amortized  cost,  estimated fair value and yield of investments by remaining
contractual  maturity at December  31, 1997 are set forth  below.  The  expected
maturities  of Farmer  Mac I and II  Securities  will  differ  from  contractual
maturities  because borrowers have the right to prepay the underlying  mortgages
with or without prepayment penalties.

<TABLE>
<CAPTION>

                                          Amortized              
                                           Cost            Fair Value         Yield 
                                          ------------------------- -------------
                                                  (dollars in thousands)
<S>                                          <C>          <C>                <C>    

Due within one year                           $ 2,079      $ 2,013             8.67%
Due after one year through five years          43,682       42,961             8.18%
Due after five years through ten years         66,927       67,543             7.95%
Due after ten years                           329,623      333,615             7.94%
                                          ------------ ------------ -------------

  Total                                     $ 442,311    $ 446,132             7.97%
                                          ------------ ------------ -------------
</TABLE>



There were no sales of Farmer  Mac I and II  Securities  during the years  ended
December 31, 1997 and 1996.

5. DEBENTURES, NOTES AND BONDS, NET

Farmer Mac  borrowings are comprised of Discount  Notes and  Medium-Term  Notes,
both of which are unsecured  general  obligations of the  Corporation.  Discount
Notes generally have maturities of less than 90 days, whereas  Medium-Term Notes
have maturities of one to 30 years.  The following table sets forth  information
related to Farmer Mac's borrowings for 1997 and 1996.

<TABLE>
<CAPTION>
                       1997                                                     1996
                   --------------------------------------------------------- -------------------------------------------
                   Outstanding at           Average Outstanding               
                   December 31,                During Year        Maximum      Outstanding at        Average Outstanding   Maximum
                                                                 Outstanding   December 31           During Year         Outstanding
                   --------- ----------- ---------               At Any        --------- ---------------------              at Any
                      Amount       Cost      Amount      Cost    Month End     Amount      Cost      Amount      Cost      Month End
                   ------------- --------- ----------- --------- ----------- --------------------- ---------------------
                                                          (dollars in thousands)
<S>                  <C>          <C>       <C>         <C>      <C>         <C>          <C>

Due within one
  year:
  Discount notes      $ 816,680    5.63%     $820,747    5.44%    $994,548     $228,752    5.31%    $206,350     5.28%     $253,376
  Current portion
   of Medium-
   Term Notes            39,348    7.03%       31,053    6.94%      39,348       30,412    6.80%      42,459     6.72%       55,104 
                    ------------- ---------                                   ---------------------

                        856,028         5.69%                                    259,164        5.48%

Due after one
  year:
  Medium-Term
   Notes due in:
   1998                       -         -                                         39,326        7.03%
   1999                  91,206         6.63%                                     41,187        7.23%
   2000                  76,123         7.07%                                     76,070        7.07%
   2001                  59,045         7.35%                                     59,009        7.35%
   2002                  50,826         6.88%                                      5,826        7.30%
   2003                  14,271         7.56%                                     14,356        7.56%
   Thereafter           111,332         7.51%                                     51,354        7.58%
                   ------------- ---------                                   ---------------------

                        402,803         7.13%                                    287,128        7.27%
                   ------------- ---------                                   ---------------------

   Total             $1,258,831         6.15%                                   $546,292        6.42%
                   ------------- ---------                                   ---------------------


</TABLE>


Medium-Term  Notes due after one year  includes  $226.0  million of  Medium-Term
Notes that are  callable  by Farmer Mac without  penalty.  In  addition,  $120.0
million of Medium-Term  Notes due after one year were issued in conjunction with
interest-rate   swaps,   which  convert  the  fixed-rate   interest  cost  to  a
variable-rate.  The following schedule summarizes the earliest repricing date of
borrowings   outstanding   at  December  31,  1997,   including  the  effect  of
interest-rate swaps,  assuming callable debt is redeemed at (1) maturity and (2)
the initial call date.
<TABLE>
<CAPTION>

                     Earliest Repricing Date of Borrowings Outstanding 
                            Assuming Callable Debt is Redeemed at
                     ---------------------------------------------------------
                     ---------------------------  ----------------------------
                              Maturity                     Call Date
                     ---------------------------  ----------------------------
                     --------------  -----------  --------------- ------------
                        Amount          Cost          Amount         Cost
                     --------------  -----------  --------------- ------------
                                          (in thousands)
<S>                     <C>                  <C>    <C>                    <C>

Debt repricing in:
  1998                   $ 976,021            5.68%  $ 1,031,675            5.72%
  1999                      66,210            6.86%       61,181            7.10%
  2000                      76,123            7.07%       46,139            7.44%
  2001                      59,045            7.35%       47,446            7.63%
  2002                       5,829            7.30%       17,893            7.36%
  2003                      14,271            7.56%       15,198            7.38%
  Thereafter                61,332            7.52%       39,299            7.60%
                     --------------  -----------  --------------- ------------

   Total               $ 1,258,831            6.02%  $ 1,258,831            6.02%
                     --------------  -----------  --------------- ------------

</TABLE>



During  1996,  Farmer  Mac  called  $8.0  million  of  debt,   resulting  in  an
extraordinary gain of $384 thousand. No debt was called during 1997.

Authority to Borrow from the Treasury of the United States

The Charter Act authorizes Farmer Mac to borrow, under certain conditions, up to
$1.5 billion from the  Secretary of the Treasury,  if necessary,  to fulfill its
obligations  under  any  guarantee.  The  debt  would  bear  interest  at a rate
determined  by the  Secretary of the Treasury  based on the then current cost of
funds  to the  United  States.  The  debt is  required  to be  repaid  within  a
reasonable  time.  As of  December  31,  1997,  Farmer  Mac  had  no  such  debt
outstanding.


<PAGE>

6. RESERVE FOR LOAN LOSSES

The following is a summary of the changes in the reserve for loan losses for the
years ended December 31, 1997, 1996 and 1995:

<TABLE>
<CAPTION>


                                    1997         1996          1995
                                 ------------ ------------  ------------
                                             (in thousands)

<S>                                   <C>          <C>           <C>  
Balance, beginning of year             $ 655        $ 392         $ 295
Provision for losses                     990          263            97
Charge-offs                                -            -             -
                                 ------------ ------------  ------------

Balance, end of year                 $ 1,645        $ 655         $ 392
                                 ------------ ------------  ------------

</TABLE>


<PAGE>


7. STOCKHOLDERS' EQUITY

Common Stock

Farmer Mac has three classes of common stock outstanding.  Class A Voting Common
Stock  may be held  only by  banks,  insurance  companies  and  other  financial
institutions  or entities that are not  institutions  of the Farm Credit System.
Class B Voting Common Stock may be held only by  institutions of the Farm Credit
System.  There are no ownership  restrictions  on the Class C Non-Voting  Common
Stock.  Under the  Charter  Act,  no holder of Class A Voting  Common  Stock may
directly or indirectly be a beneficial owner of more than 33% of the outstanding
shares of Class A Voting Common Stock.  There are no restrictions on the maximum
purchase or holdings of Class B Voting Common Stock.  The ratio of any dividends
paid and  liquidation  proceeds  distributed on each share of Class C Non-Voting
Common Stock to each share of Voting Common Stock will be  three-to-one.  Farmer
Mac does not expect to pay dividends in the near future.

The  following  is a summary  of  significant  Common  Stock  transactions  that
occurred during the years ended December 31, 1997 and 1996:

       In January 1996, Farmer Mac issued 93,100 shares of Class B Voting Common
      Stock and 44,162 shares of Class C Non-Voting Common Stock to Western Farm
      Credit Bank ("WFCB")  pursuant to a Strategic  Alliance  Agreement between
      WFCB and Farmer Mac for an aggregate  purchase price of $557 thousand.  In
      addition,  Farmer Mac issued warrants to WFCB to purchase 18,784 shares of
      Class C Non-Voting Common Stock at a price of $7.67 per share.  Funds used
      to  purchase  the Class B and C shares  were loaned to WFCB by Farmer Mac.
      The terms of the loan  provided for interest at market rates and repayment
      from the segregated assets and property, including profits, if any, of the
      strategic alliance and not from the assets and property of WFCB.

       In April 1996,  Farmer Mac sold 320,000  shares of Class A Voting  Common
      Stock to Zions First  National Bank,  Salt Lake City,  Utah, at a price of
      $8.00 per share.

       In December 1996,  Farmer Mac sold 1,437,500 shares of Class C Non-Voting
      Common Stock in a public offering at a price of $24.00 per share.

       In January 1997,  Farmer Mac  repurchased the Class B Voting Common Stock
      acquired  by  WFCB  as  part  of  the  Strategic   Alliance  Agreement  in
      conjunction  with the  settlement of litigation  that Farmer Mac commenced
      against  WFCB  alleging  certain   breaches  of  the  Strategic   Alliance
      Agreement.  WFCB repaid all principal and interest due on the related loan
      receivable. In connection with the settlement, WFCB exercised the warrants
      and acquired the shares of Class C Non-Voting Common Stock.

       In November  1997,  Farmer Mac sold 400,000  shares of Class C Non-Voting
      Common Stock in a public offering at a price of $61.00 per share.

<PAGE>

Stock Option Plan

Farmer  Mac  has  adopted  stock  options  plans  for  officers,  directors  and
non-officer  employees to acquire shares of Class C Non-Voting Common Stock. For
all stock  options  issued under the plans,  the exercise  price is equal to the
market value on the grant date.

1992 Plan.  In 1992,  Farmer Mac adopted a stock option plan for key  management
employees.   Under  the  1992  plan,   stock  options  granted  are  exercisable
immediately,  and,  if not  exercised,  will  expire  ten years from the date of
grant.  The exercise  price of options  granted  under the 1992 plan in 1992 and
1993 is $6.56 per share.  The maximum number of options that may be issued under
the 1992 plan is 115,000, all of which have been issued.

1996 Plan.  In 1996,  Farmer Mac adopted a stock option plan for key  management
employees.  Under the 1996 plan,  stock  options  granted  vest in thirds over a
three-year period, and, if not exercised, will expire ten years from the date of
grant.  The  exercise  price of options  granted  under the 1996 plan in 1996 is
$7.875.  The maximum number of options that may be issued under the 1996 plan is
112,830, all of which have been issued.

1997  Plan.  In 1997,  Farmer Mac  adopted a stock  option  plan for  directors,
officers and non-officer  employees.  Under the 1997 plan, stock options granted
vest in thirds over a three-year period, and, if not exercised,  will expire ten
years from the date of grant.  The  exercise  price of  options  granted in 1997
under the plan  ranges from  $35.50 to $54.75 per share.  The maximum  number of
options that may be issued under the 1997 plan is 250,000,  of which 59,878 have
been issued as of December 31, 1997.

The following table summarizes stock option activity for 1997 and 1996:
<TABLE>
<CAPTION>
                                         1997                        1996
                                     --------------------------  --------------------------
                                     ------------- --------------------------- ------------
                                        Shares     Weighted                       Weighted
                                                   Average                        Average
                                                   Exercise                       Exercise
                                                     Price         Shares           Price
                                     ------------- ------------ --------------- ------------
<S>                                   <C>          <C>            <C>              <C>    

Outstanding, beginning of year         217,830      $ 7.24         105,000          $ 6.56
Granted                                 59,878        36.63        112,830            7.88
Excercised                                   -            -              -            -
Canceled                                   100        54.75              -            -
                                     ------------- ------------  ------------- ------------

Outstanding, end of year               277,608      $ 13.56        217,830          $ 7.24
                                     ------------- ------------  ------------- ------------

Options excercisable at year end       199,979                     142,610

</TABLE>


<PAGE>


The following table  summarizes  information  regarding  options  outstanding at
December 31, 1997:
<TABLE>
<CAPTION>

                                                 Options   
                   Options Outstanding         Excercisable
              -------------------------------  ---------------
              ------------------------------------------------
                                   Weighted              
                                   Average
                                   Remaining
        Exercise       Number of   Contracutal          Number of  
         Price         Shares       Life                 Shares
- - --------------------------------------------------------------
       <S>          <C>           <C>                  <C>   

        $ 6.56       105,000       5.0 years            105,000
          7.88       112,830       8.5 years             75,220
         35.50        54,828       9.5 years             18,276
         38.75         1,850       9.6 years                450
         54.75         3,100       9.8 years              1,033
              ---------------                  ---------------

                     277,608       7.4 years            199,979
              ---------------                  ---------------

</TABLE>


Farmer Mac uses the  intrinsic  value method of  accounting  for employee  stock
options and,  accordingly,  no  compensation  expense was recognized in 1997 and
1996 for  employee  stock option  plans.  Had Farmer Mac elected to use the fair
value method of accounting for employee  stock options,  net income and earnings
per share for the years ended December 31, 1997 and 1996 would have been reduced
to the pro forma amounts indicated in the following table:
<TABLE>
<CAPTION>


                                           1997                      1996
                                        ------------------------- -------------------------
                                        ------------------------- -------------------------
                                          As                            As    
                                        Reported         Proforma      Reported      Proforma
                                        ------------------------- -------------------------
                                        ------------------------- ----------- -------------
                                             (in thousands)
<S>                                       <C>           <C>           <C>           <C>   

Net income                                 $ 4,626       $ 4,103       $ 777         $ 637

Earnings per Class A and B Voting
  Common Stock:
  Basic net earnings                           $ 0.48        $ 0.43      $ 0.15        $ 0.12
  Diluted net earnings                         $ 0.46        $ 0.41      $ 0.14        $ 0.12

Earnings per Class C Non-Voting
  Common Stock:
  Basic net earnings                           $ 1.44        $ 1.28      $ 0.44        $ 0.36
  Diluted net earnings                         $ 1.39        $ 1.23      $ 0.43        $ 0.35

</TABLE>


The weighted-average fair values of options granted in 1997 and 1996 were $19.19
and $3.73, respectively.  The fair values were estimated using the Black Scholes
option pricing model based on the following assumptions:
<TABLE>
<CAPTION>


                                   1997         1996
                                 ----------  -----------
<S>                               <C>           <C>   

Risk-free interest rate             6.3%         6.7%
Expected years until exercise       5 years      5 years
Expected stock volatility          51.4%        42.8%
Dividend yield                      0.0%         0.0%
</TABLE>

<PAGE>


8. INCOME TAXES

The  components of the  provision  for federal  income taxes for the years ended
December 31, 1997, 1996 and 1995 were as follows:

<TABLE>
<CAPTION>


                                 1997        1996         1995
                              -----------  ----------   ----------
                              -----------------------   ----------
                                  (in thousands)
<S>                               <C>          <C>           <C>    

Current                            $ 136        $ 12          $ -
Deferred                           1,463         300         (216)
                              -----------  ----------   ----------
                              -----------  ----------   ----------

                                   1,599         312         (216)
Change in net deferred tax
  asset valuation allowance       (1,714)       (300)         216
                              -----------  ----------   ----------
                              -----------  ----------   ----------

Net federal income tax
  (benefit) expense               $ (115)       $ 12          $ -
                              -----------  ----------   ----------
</TABLE>



A  reconciliation  of tax at the  statutory  federal  tax rate to the income tax
provision for the years ended December 31, 1997, 1996 and 1995 was as follows:

<TABLE>
<CAPTION>


                                1997         1996         1995
                              ----------  -----------  -----------
                              -----------------------  -----------
                                  (in thousands)
<S>                            <C>            <C>         <C>    

Tax expense (benefit) at
  statutory rate                $ 1,534        $ 268       $ (220)
Change in net deferred tax
  asset valuation allowance      (1,714)        (300)         216
Other                                65           44            4
                              ----------  -----------  -----------
                              ----------  -----------  -----------

                                 $ (115)        $ 12          $ -
                              ----------  -----------  -----------
                              ----------  -----------  -----------

Statutory tax rate                 34.0%        34.0%        34.0%
Effective tax rate                 (2.5%)        1.5%         0.0%
</TABLE>

<PAGE>


Components  of the deferred tax assets and  liabilities  as of December 31, 1997
and 1996 were as follows:
<TABLE>
<CAPTION>


                                         1997        1996
                                      -----------  ----------
                                      -----------------------
                                          (in thousands)
<S>                                        <C>        <C>   

Deferred tax assets:
  Allowance for uncollectible yield
   maintenance fee receivable               $ 94       $ 124
  Reserve for loan losses                    559         270
  Net operating loss carryforwards           867       2,732
  Alternative minimum tax credit             147          12
  Other                                      118         118
                                      -----------  ----------
                                      -----------  ----------

   Total deferred tax asset                1,785       3,256

Deferred tax liability                        44          51
                                      -----------  ----------
                                      -----------  ----------

Net deferred tax asset, before
  valuation allowance                      1,741       3,205

Valuation allowance                       (1,491)     (3,205)
                                      -----------  ----------
                                      -----------  ----------

Net deferred tax asset                     $ 250         $ -
                                      -----------  ----------
</TABLE>



The net operating loss carryforwards totaling $2.6 million, or $867 thousand tax
effected, at December 31, 1997 expire in 2010.

A valuation  allowance  is required to reduce the net  deferred  tax asset to an
amount that is likely to be realized.  Because the level of future profitability
remains uncertain,  a valuation allowance has been established for a significant
portion of the net  deferred  tax asset.  During  1997,  Farmer Mac  reduced the
valuation  allowance by $1.7 million,  of which $1.5 million was attributable to
taxable income earned in 1997 and $250 thousand was  attributable  to the future
use of the net operating loss carryforwards.  Management will continue to assess
the required valuation allowance on an ongoing basis.

9. EMPLOYEE BENEFITS

On December 28, 1989, Farmer Mac adopted a defined contribution pension plan for
all  of its  employees.  Farmer  Mac  contributes  13.2%  of  the  lesser  of an
individual's gross salary and $160,000 ($150,000 in 1996 and 1995), plus 5.7% of
the difference between (i) the lesser of the gross salary and $160,000 ($150,000
in 1996 and  1995) and (ii) the  Social  Security  Taxable  Wage  Base.  Pension
expense for the years ended December 31, 1997,  1996 and 1995 was $251 thousand,
$216 thousand and $188 thousand, respectively.



10.   OFF-BALANCE SHEET FINANCIAL INSTRUMENTS, CONCENTRATIONS OF CREDIT RISK
   AND CONTINGENCIES

Off-Balance Sheet Financial Instruments

Farmer  Mac is a party to  transactions  involving  financial  instruments  with
off-balance  sheet  risk.  These  financial   instruments   include  Farmer  Mac
Guaranteed  Securities,  commitments  to  purchase  and  sell  Qualified  Loans,
interest-rate  contracts and hedge instruments.  Farmer Mac uses these financial
instruments in the normal course of business to fulfill its statutory purpose of
increasing liquidity for agricultural and rural residential mortgage lenders.

Farmer Mac  Guaranteed  Securities  Farmer Mac  guarantees the timely payment of
principal,  including  any  balloon  payments,  and  interest  on  Farmer  Mac I
Securities  (a  similar  guarantee  is  provided  on Farmer  Mac II  Securities;
however,  Farmer Mac's  credit  exposure on these  securities  is covered by the
"full faith and credit" of the United States by virtue of the USDA  guarantee of
the  principal  and  interest  on all  Guaranteed  Portions).  For  Farmer Mac I
Securities  issued prior to the  enactment of the 1996 Act,  Farmer Mac's credit

<PAGE>

risk exposure is supported by subordinated  interests.  As of December 31, 1997,
the  subordinated  interests  represented  approximately  10% of the outstanding
balance of all Farmer Mac I Securities issued prior to the enactment of the 1996
Act.  Before Farmer Mac is required to make a guarantee  payment,  full recourse
must first be taken against the subordinated  interest.  The 1996 Act eliminated
the subordinated  interest requirement and Farmer Mac assumes 100% of the credit
risk on  Farmer  Mac I  Securities  issued  since the 1996 Act  (referred  to as
Agricultural Mortgage-Backed Securities (AMBS)). Farmer Mac mitigates the credit
risk related to guarantees on all Farmer Mac I securities by establishing credit
underwriting  standards  and by  requiring  collateral  in the  form of the real
estate supporting the Qualified Loans backing the securities.

As of  December  31,  1997  and  1996,  the  outstanding  principal  balance  of
securities guaranteed and not held in Farmer Mac's portfolio was as follows:

<TABLE>
<CAPTION>

                                           1997          1996
                                       -------------  ------------
                                       ---------------------------
                                             (in thousands)
<S>                                      <C>          <C>    

Guaranteed securities:
  Farmer Mac I AMBS                       $ 341,213     $ 148,918
  Other Farmer Mac I Securities              44,548        65,506
  Farmer Mac II Securities                   23,326        11,606
                                       -------------  ------------
                                       -------------  ------------

                                          $ 409,087     $ 226,030
                                       -------------  ------------

</TABLE>


Commitments  Farmer Mac enters into mandatory  delivery  commitments to purchase
Qualified Loans from seller/servicers. Under such commitments,  seller/servicers
are obligated to sell Qualified Loans to Farmer Mac at the commitment net yield.
If a  seller/servicer  is unable to deliver the Qualified Loans required under a
mandatory  delivery  commitment  within the  specified  time period,  Farmer Mac
requires  the  seller/servicer  to pay a fee to  extend  the  commitment  or for
failure to deliver.

Farmer Mac is exposed to  interest-rate  risk  related to  purchase  commitments
between the time it commits to purchase  Qualified Loans and the time it forward
sells AMBS  backed by those  loans.  As of  December  31,  1997,  Farmer Mac had
committed to purchase $10.8 million of Qualified  Loans through the Farmer Mac I
cash window. With respect to outstanding commitments to purchase Qualified Loans
and the $47.2  million in loans held for  securitization  at December  31, 1997,
Farmer  Mac had  committed  to sell  forward  $23.8  million  of AMBS for future
settlement.  The remaining  $34.2 million net purchase  position at December 31,
1997 consisted of  adjustable-rate  and fixed-rate  loans not subject to forward
sale  commitments.   The  Corporation  manages  interest-rate  risk  related  to
fixed-rate  loans not  offset by forward  sale  commitments  through  the use of
off-balance sheet derivative financial  instruments,  such as futures contracts.
As of December 31, 1996,  Farmer Mac had entered  into  forward  sales  totaling
$19.7 million to offset outstanding  purchase  commitments totaling $6.7 million
and loans held for securitization totaling $13.0 million.

Interest-rate  contracts  and Hedge  instruments  Farmer Mac uses  interest rate
swaps  and caps to reduce  interest-rate  risk  related  to  specific  assets or
liabilities.  Interest-rate swaps are contractual agreements between two parties
for the exchange of periodic payments based on a notional amount and agreed-upon
fixed and variable  rates.  Interest-rate  swaps are entered into in conjunction
with the purchase of  investments  or issuance of debt to  synthetically  create
LIBOR-based  variable rate  instruments.  Interest-rate  caps are  agreements in
which one party makes a one-time  up-front  premium  payment to another party in
exchange for the right to receive  payments  based on a notional  amount and the
amount,  if any, by which the agreed-upon index rate exceeds the specified "cap"

<PAGE>

rate.   Interest-rate   caps  are  purchased  to  uncap  certain   variable-rate
investments.  The following schedule  summarizes,  by contractual maturity date,
the  notional  amounts  and  weighted-average   interest  rates  of  outstanding
interest-rate  contracts at December 31, 1997. No  interest-rate  contracts were
outstanding at December 31, 1996.
<TABLE>
<CAPTION>


                            
                          ----------------------------------------------------------------------------------
                            
                                                                                      2003-      
                            1998          1999           2000     2001       2002      2007      Thereafter  Total
                           ---------- ----------- ---------- ---------- ------------- ----------------------- -----------

<S>                         <C>       <C>            <C>    <C>           <C>      <C>        <C>          <C>
                 
Asset-linked:
Amortizing basis swaps       $    -    $ -           $ -    $     -        -       $  -        $ 210,955    $210,955

Debt-Linked:                      
Receive fixed swaps               -    $ 25,000        -          -      $ 45,000     -        $  50,000    $120,000
 Weighted-average
 receive rate                     -       6.03%        -          -         6.82%     -            7.50%       6.94%
Purchase caps                     -          -         -          -      $100,000     -               -     $100,000      
 Weighted-average                     
 strike rate                      -          -         -          -         8.50%     -               -         8.50%

Total notional amount                                                                                          $430,955
</TABLE>
                                                                               
                             -----------

Although  interest-rate  contracts reduce Farmer Mac's exposure to interest-rate
risk,  they do  increase  credit  risk  exposure.  Credit  risk  arise  from the
possibility that a counterparty will be unable to perform according to the terms
of the contract.  Credit risk related to interest-rate contracts is mitigated by
dealing  with  counterparties   with  high  credit  ratings,   establishing  and
maintaining  collateral  requirements  and by entering into netting  agreements.
Netting  agreements provide for netting all amounts receivable and payable under
all  transactions  covered by the  netting  agreement  between  Farmer Mac and a
single   counterparty.   Farmer  Mac's   exposure  to  credit  risk  related  to
interest-rate  contracts  is  based  on the  cost  to  replace  all  outstanding
interest-rate contracts for each counterparty with which Farmer Mac was in a net
gain  position  ("net  replacement  value"),  including  the  effect of  netting
agreements.  At December 31, 1997, Farmer Mac's exposure to credit risk based on
net replacement values was $1.5 million, none of which was collateralized.

Hedge instruments, currently consisting solely of futures contracts, are used by
Farmer Mac to manage  interest-rate  risk  exposure  related to  commitments  to
purchase Qualified Loans and loans held for  securitization.  The total notional
balance of open futures contracts at December 31, 1997 was $1.2 million.

Concentrations of Credit Risk

The following tables set forth the geographic and commodity diversification,  as
well as the range of  loan-to-value  ratios,  of Farmer Mac I Securities,  as of
December 31, 1997 and 1996:
<TABLE>
<CAPTION>


                                            1997                                  1996
                               ------------------------------------- -------------------------------------
                               ------------------------------------- -------------------------------------
                                           Other                                    Other 
                                            Farmer                                  Farmer 
                                  AMBS      Mac 1           Total       AMBS        Mac 1        Total
                               ------------ ------------------------ ------------ ------------------------
                               ------------------------- ----------- ------------ ------------ -----------
                                    (in thousands)
<S>                              <C>           <C>        <C>           <C>         <C>         <C>

By geographic regions: (1)
   Mid-North                      $ 49,794     $ 32,321    $ 82,115     $ 20,807     $ 39,348    $ 60,155
   Mid-South                        17,260       24,572      41,832        1,696       25,819      27,515
   Northeast                        17,072        5,305      22,377       11,452        6,780      18,232
   Northwest                       149,840       30,215     180,055       67,253       32,833     100,086
   Southeast                         8,541       35,623      44,164        4,177       39,824      44,001
   Southwest                        98,706      100,868     199,574       43,533      126,737     170,270
                               ------------ ------------ ----------- ------------ ------------ -----------
                               ------------ ------------ ----------- ------------ ------------ -----------

     Total                        $341,213     $228,904    $570,117     $148,918     $271,341    $420,259
                               ------------ ------------ ----------- ------------ ------------ -----------
                               ------------ ------------ ----------- ------------ ------------ -----------

By commodity:
   Crops                          $179,390     $133,830    $313,220     $ 64,807     $156,210    $221,017
   Livestock                        73,483       37,624     111,107       30,020       41,350      71,370
   Permanent plantings              88,340       57,450     145,790       54,091       73,781     127,872
                               ------------ ------------ ----------- ------------ ------------ -----------
                               ------------ ------------ ----------- ------------ ------------ -----------

     Total                        $341,213     $228,904    $570,117     $148,918     $271,341    $420,259
                               ------------ ------------ ----------- ------------ ------------ -----------
                               ------------ ------------ ----------- ------------ ------------ -----------

By loan -to-value:
   0.00% to 40.00%                $ 26,969     $ 74,154    $101,123     $ 13,292     $ 79,504    $ 92,796
   40.01% to 50.00%                 65,324       61,057     126,381       25,389       71,211      96,600
   50.01% to 60.00%                122,368       65,480     187,848       42,917       80,907     123,824
   60.01% to 70.00%                125,759       28,213     153,972       64,301       39,718     104,019
   70.01% to 80.00%                    793            -         793        3,019            -       3,019
                               ------------ ------------ ----------- ------------ ------------ -----------
                               ------------ ------------ ----------- ------------ ------------ -----------

     Total                        $341,213     $228,904    $570,117     $148,918     $271,340    $420,258
                               ------------ ------------ ----------- ------------ ------------ -----------
                               ------------ ------------ ----------- ------------ ------------ -----------
</TABLE>

(1) Geographic  regions - Mid-North (IA, IL, IN, MI, MN, MO, WI); Mid-South (KS,
OK, TX);  Northeast (CT, DE, KY, MA, MD, ME, NC, NH, NJ, NY, OH, PA, RI, TN, VA,
VT, WV);  Northwest (ID, MT, ND, NE, OR, SD, WA, WY); Southeast (AL, AR, FL, GA,
LA, MS, SC); Southwest (AZ, CA, CO, NM, NV, UT).


Loan-to-value  ratios are based on collateral values at origination of the loan.
Current   loan-to-value  ratios  may  be  higher  or  lower  than  the  original
loan-to-value ratios.

Contingencies

At December  31, 1996,  Farmer Mac was a plaintiff  in a legal action  commenced
against WFCB in connection with the Strategic Alliance Agreement between the two
parties. In January 1997, the litigation was settled. As part of the settlement,
the parties  terminated  the  Strategic  Alliance  Agreement  (resulting  in the
termination of the  "AgFunding"  program that had been operated  thereunder) and
agreed to  certain  other  terms,  including:  the  waiver by Farmer  Mac of the
restrictions  in the  Agreement  limiting  the  ability  of  WFCB  to  sell  the
approximately  63,000 shares of Farmer Mac Class C Non-Voting  Common Stock sold

<PAGE>

to WFCB under the Agreement;  the repurchase by Farmer Mac of the  approximately
93,000 shares of Class B Voting  Common Stock sold to WFCB under the  Agreement;
and  the  repayment  by  WFCB of the  $557  thousand  note  with  interest.  The
settlement  did not have a material  adverse  effect on Farmer  Mac's  financial
condition.

11.   FAIR VALUE DISCLOSURES

The following  table sets forth the estimated fair values and carrying values of
financial  assets and  liabilities  at December  31, 1997 and 1996.  Significant
estimates, assumptions, and present value calculations were used for purposes of
the following disclosure, resulting in a high degree of subjectivity inherent in
the  indicated  fair values.  Accordingly,  these fair value  estimates  are not
necessarily indicative of what Farmer Mac would realize in an actual sale.
<TABLE>
<CAPTION>


                                                          1997                               1996
                                                 ----------------------------  ----------------------------
                                                 ----------------------------------------------------------
                                                 Estimated       Carrying         Estimated     Carrying 
                                                 Fair Value      Amount           Fair Value    Amount
                                                 ----------------------------------------------------------
                                                                      (in thousands)
<S>                                                <C>            <C>             <C>            <C>    

Financial assets:
  Cash and cash equivalents                         $ 177,617      $ 177,617       $ 68,912       $ 68,912
  Investments                                         660,334        656,737         85,795         85,799
  Farmer Mac I and II securities, net                 446,132        442,311        422,167        419,260
  Loans held for securitization                        49,802         47,177         13,014         12,999
  Off-balance sheet items in a gain position:
   Purchase commitments                                    54              -              -              -
   Interest-rate contracts                              2,247              -              -              -

Financial liabilities:
  Debentures, notes and bonds, net:
   Due within one year                                856,479        856,028        259,310        259,164
   Due after one year                                 413,737        402,803        296,449        287,128
  Off-balance sheet items in a loss position:
   Sale commitments                                       220              -             15              -
   Interest-rate contracts                              3,393              -              -              -
   Futures contracts                                        3              -              -              -

</TABLE>


The following  methods and  assumptions  were used to estimate the fair value of
Farmer Mac's financial instruments:

Cash and cash  equivalents.  For these  short-term  financial  instruments,  the
carrying value is a reasonable estimate of fair value.

Investment  securities.  The fair values of investment  securities were based on
quoted  market  prices,  prices  quoted for  similar  financial  instruments  or
discounted  expected  cash flows  based on market  rates for  similar  financial
instruments.

Farmer Mac I and II  Securities,net.  The fair values of the Farmer Mac I and II
Securities  held in  portfolio  were  estimated by using a model to project each
pool's total expected cash flows, given the original pool  subordination  level,
if any,  payment  characteristics  and net interest  rates of the qualified loan
collateral. Other factors considered in determining the expected cash flows were
yield maintenance  provisions and credit quality. These expected cash flows were
then  discounted by, in the case of Farmer Mac I Securities,  the  corresponding
rates imputed from the U.S.  Treasury yield curve plus an  incremental  interest
spread similar to the spread over Treasury rates found in agency mortgage-backed
securities  and,  in  the  case  of  Farmer  Mac  II  Securities,  Farmer  Mac's
corresponding net yields at December 31, 1997 and 1996.

Loans  held  for  securitization.   The  fair  values  of  the  loans  held  for
securitization  were estimated by using a duration weighted valuation model. The
duration of each loan was  multiplied  by the change in the yields from the date
Farmer Mac committed to purchase the loan to the valuation date to determine the
effect of the respective rate change,  which was then applied to the loan amount
to arrive at a fair value.

<PAGE>

Debentures,  notes and bonds,  net.  For  Discount  Notes,  the  carrying  value
approximates the fair value.  For Medium-Term  Notes, the fair values were based
on quoted market prices or prices quoted for similar  credit  quality  financial
instruments  or on the current  rates offered to Farmer Mac for debt of the same
approximate remaining maturity.

Commitments.  The fair values of  commitments  were based on the estimated  fair
value of the loans, derived in the same manner as loans held for securitization,
less the commitment price.

Interest-rate  contracts.  The fair values of interest-rate contracts were based
on discounted cash flows using market rates for similar financial instruments.

Futures  contracts.  The fair values of futures  contracts  were based on quoted
market prices.


12.    QUARTERLY FINANCIAL INFORMATION (UNAUDITED)

<TABLE>
<CAPTION>

                                            1997 Quarter Ended                        1996 Quarter Ended
                                 ------------------------------------------------------------------------------------
                                 ---------- -------------------- -------------------- -------------------- ----------
                                  Dec 31     Sept 30   June 30    Mar 31    Dec 31     Sept 30   June 30    Mar 31
                                 ---------- -------------------- -------------------- -------------------- ----------
                                                  (dollars in thousands, except per share amounts)
<S>                               <C>        <C>       <C>        <C>       <C>        <C>       <C>        <C>

Interest income                    $22,631    $22,738   $21,302    $13,482   $ 9,861    $ 8,761   $ 9,809    $ 8,921
Interest expense                    20,625     20,768    19,474     12,125     9,076      8,125     9,027      8,394
                                 ---------- -------------------- -------------------- -------------------- ----------
    Net interest income              2,006      1,970     1,828      1,357       785        636       782        527

Guarantee fee income                   718        725       607        525       492        478       328        324
Gain on issuance of mortgage-
  backed securities                    251        592     1,053        466       156          -       913          -
Miscellaneous                           20         16        21        196         9          4        16         35
                                 ---------- -------------------- -------------------- -------------------- ----------
Total revenues                       2,995      3,303     3,509      2,544     1,442      1,118     2,039        886

Other expenses                       1,936      2,079     2,167      1,658     1,416      1,331     1,289      1,044
                                 ---------- -------------------- -------------------- -------------------- ----------

Income/(loss) before income
  taxes and extraordinary item       1,059      1,224     1,342        886        26       (213)      750       (158)
Income tax (benefit)/expense          (219)        40        36         28        12          -         -          -
Extraordinary gain                       -          -         -          -         -        384         -          -
                                 ---------- -------------------- -------------------- -------------------- ----------

Net income/(loss)                  $ 1,278    $ 1,184   $ 1,306      $ 858      $ 14      $ 171     $ 750     $ (158)
                                 ---------- -------------------- -------------------- -------------------- ----------

Earnings/(Loss) Per Share:

  Class A and B Voting Common Stock:
   Basic earnings before
    extraordinary item                 $ 0.13     $ 0.12    $ 0.14     $ 0.09    $ -       $ (0.04)   $ 0.14    $ (0.03)
   Basic net earnings                  $ 0.13     $ 0.12    $ 0.14     $ 0.09    $ -        $ 0.04    $ 0.14    $ (0.03)

   Diluted earnings before
    extraordinary item                 $ 0.12     $ 0.12    $ 0.13     $ 0.09    $ -       $ (0.04)   $ 0.14    $ (0.03)
   Diluted net earnings                $ 0.12     $ 0.12    $ 0.13     $ 0.09    $ -        $ 0.03    $ 0.14    $ (0.03)

  Class C Non-Voting Common Stock:
   Basic earnings before
    extraordinary item                 $ 0.38     $ 0.38    $ 0.41     $ 0.27    $ 0.01    $ (0.12)   $ 0.43    $ (0.10)
   Basic net earnings                  $ 0.38     $ 0.38    $ 0.41     $ 0.27    $ 0.01     $ 0.10    $ 0.43    $ (0.10)

   Diluted earnings before
    extraordinary item                 $ 0.37     $ 0.36    $ 0.40     $ 0.26    $ 0.01    $ (0.12)   $ 0.43    $ (0.10)
   Diluted net earnings                $ 0.37     $ 0.36    $ 0.40     $ 0.26    $ 0.01     $ 0.09    $ 0.43    $ (0.10)
</TABLE>



<PAGE>


PART III

Item 10.    Directors and Executive Officers of the Registrant

      Information  concerning  the  executive  officers  of the  Registrant  and
persons  who have been  nominated  for  election or  reelection  to the board of
directors at the Registrant's  annual meeting of stockholders to be held on June
4, 1998 is hereby  incorporated  by reference from the  Registrant's  definitive
proxy  statement  which will be filed with the Commission  within 120 days after
the close of the fiscal year.

Item 11.    Executive Compensation

      Information  concerning  executive  compensation is hereby incorporated by
reference from the  Registrant's  definitive proxy statement which will be filed
with the Commission within 120 days after the close of the fiscal year.

Item 12.    Security Ownership of Certain Beneficial Owners and Management

      Information concerning security ownership of certain beneficial owners and
management is hereby incorporated by reference from the Registrant's  definitive
proxy  statement  which will be filed with the Commission  within 120 days after
the close of the fiscal year.

Item 13.    Certain Relationships and Related Transactions

      Information  concerning certain  relationships and related transactions is
hereby  incorporated  by  reference  from  the  Registrant's   definitive  proxy
statement  which  will be filed  with the  Commission  within 120 days after the
close of the fiscal year.


<PAGE>

                                     PART IV


Item 14.    Exhibits, Financial Statement Schedules, and Reports on Form 8-K

     (a)    (1)   Financial Statements.

            Refer to Item 9, above.

            (2)   Financial Statement Schedules.

            All  schedules  are  omitted  since  they  are not  applicable,  not
   required,  or the information required to be set forth therein is included in
   the financial statements, or in notes thereto.
            (3)   Exhibits and Reports on Form 8-K.

      (a)   Exhibits.
                                   Description

*     3.1   -      Title VIII of the Farm Credit Act of 1971,  as most recently
                   amended by the Farm Credit System  Reform Act of 1996,  P.L.
                   104-105 (Form 10-K filed March 29, 1996).

*     3.2   -      Amended and  restated  Bylaws of the  Registrant  (Form 10-K
                   filed March 27, 1997).

?*     10.1 -      Stock Option Plan (Previously  filed as Exhibit 19.1 to Form
                   10-Q filed August 14, 1992).

?*     10.1.1   -  Amendment  No. 1 to Stock Option Plan  (Previously  filed as
                   Exhibit 10.2 to Form 10-Q filed August 16, 1993).


_______________________________
*  Incorporated by reference to the indicated prior filing
** Filed herewith.
?  Management contract or compensatory plan.

<PAGE>

?*   10.1.2 -      1996 Stock Option Plan (Form 10-Q filed August 14, 1996.)

?*   10.1.3 -      1997 Stock Option Plan (Form 10-Q filed August 14, 1997).

?*   10.1.4 -      Amended and Restated  1997  Incentive  Plan (Form 10-Q filed
                   August 14, 1997).

?*   10.1.5 -      Amended and Restated  1997  Incentive  Plan (Form 10-Q filed
                   August 14, 1997).

?*   10.2-         Employment  Agreement  dated  May 5, 1989  between  Henry D.
                   Edelman and the Registrant (Previously filed as exhibit 10.4
                   to Form 10-K filed February 14, 1990).

?*   10.2.1 -      Amendment  No.  1  dated  January  10,  1991  to  Employment
                   Agreement  between  Henry  D.  Edelman  and  the  Registrant
                   (Previously  filed as Exhibit  10.4 to Form 10-K filed April
                   1, 1991).

?*   10.2.2 -      Amendment to  Employment  Contract  dated as of June 1, 1993
                   between  Henry D.  Edelman  and the  Registrant  (Previously
                   filed as Exhibit 10.5 to Form 10-Q filed November 15, 1993).

?*   10.2.3 -      Amendment  No.  3 dated  as of June  1,  1994 to  Employment
                   Contract   between  Henry  D.  Edelman  and  the  Registrant
                   (Previously  filed  as  exhibit  10.5  to  Form  10-Q  filed
                   November 15, 1994).

?*   10.2.4 -      Amendment  No. 4 dated as of February 8, 1996 to  Employment
                   Contract  between Henry D. Edelman and the Registrant  (Form
                   10-K filed March 29, 1996).

?*   10.2.5 -      Amendment  No.  5 dated as of June  13,  1996 to  Employment
                   Contact  between Henry D. Edleman and the  Registrant  (Form
                   10-Q filed August 14, 1996).

?*   10.2.6 -      Amendment  No. 6 dated as of August  7,  1997 to  Employment
                   Contract  between Henry D. Edelman and the Registrant  (Form
                   10-Q filed August 14, 1997).

____________________________
*    Incorporated by reference to the indicated prior filing.
**   Filed herewith.
?    Management contract or compensatory plan.

<PAGE>

?*   10.3 -        Employment  Agreement  dated May 11, 1989  between  Nancy E.
                   Corsiglia and the  Registrant  (Previously  filed as Exhibit
                   10.5 to Form 10-K filed February 14, 1990).

?*   10.3.1 -      Amendment  dated  December 14, 1989 to Employment  Agreement
                   between Nancy E.  Corsiglia and the  Registrant  (Previously
                   filed as Exhibit 10.5 to Form 10-K filed February 14, 1990).

?*   10.3.2 -      Amendment  No.  2 dated  February  14,  1991  to  Employment
                   Agreement  between  Nancy E.  Corsiglia  and the  Registrant
                   (Previously  filed as Exhibit  10.7 to Form 10-K filed April
                   1, 1991).

?*   10.3.3 -      Amendment to  Employment  Contract  dated as of June 1, 1993
                   between Nancy E.  Corsiglia and the  Registrant  (Previously
                   filed as Exhibit 10.9 to Form 10-Q filed November 15, 1993).

?*   10.3.4 -      Amendment  No. 4 dated June 1, 1993 to  Employment  Contract
                   between Nancy  E.Corsiglia  and the  registrant  (Previously
                   filed as Exhibit 10.11 to Form 10-K filed March 30, 1994).

?*   10.3.6 -      Amendment  No. 6 dated June 1, 1995 to  Employment  Contract
                   between  Nancy E.  Corsiglia and the  Registrant  (Form 10-Q
                   filed August 14, 1995).

?*   10.3.7 -      Amendment  No. 7 dated as of February 8, 1996 to  Employment
                   Contract between Nancy E. Corsiglia and the Registrant (Form
                   10-K filed March 29, 1996).

?*   10.3.8 -      Amendment  No.  8 dated as of June  13,  1996 to  Employment
                   Contract between Nancy E. Corsiglia and the Registrant (Form
                   10-Q filed August 14, 1996).

?*   10.3.9 -      Amendment  No. 9 dated as of August  7,  1997 to  Employment
                   Contact between Nancy E. corsiglia and the Registrant  (Form
                   10-Q filed August 14, 1997).

______________________________
*    Incorporated by reference to the indicated prior filing.
**   Filed herewith.
?    Management contract or compensatory plan.

<PAGE>

?*   10.4 -        Employment  Agreement  dated June 13, 1989 between Thomas R.
                   Clark and the Registrant  (Previosuly  filed as Exhibit 10.6
                   to Form 10-K filed April 1, 1990).

?*   10.4.1 -      Amendment  No.  1 dated  February  14,  1991  to  Employment
                   Agreement   between  Thomas  R.  Clark  and  the  Registrnat
                   (Previously  filed as Exhibit  10.9 to Form 10-K filed April
                   1, 1991).

?*   10.4.2 -      Amendment to  Employment  Contract  dated as of June 1, 1993
                   between Thomas R. Clark and the Registrant (Previously filed
                   as exhibit 10.12 to Form 10-Q filed November 15, 1993).

?*   10.4.3 -      Amendment  No. 3 dated June 1, 1993 to  Employment  Contract
                   between Thomas R. Clark and the Registrant (Previously filed
                   as Exhibit 10.16 to Form 10-K filed March 30, 1994).

?*  10.4.4 -       Amendment  No.  4 dated  as of June  1,  1994 to  Employment
                   Contract   between   Thomas  R.  Clark  and  the  Registrant
                   (Previously filed as exhivit 10.17 to Form 10-Q filed August
                   15, 1994).

?*   10.4.5 -      Amendment  No.  5 dated  as of June  1,  1995 to  Employment
                   Contract  between Thomas R. Clark and the  Registrant  (Form
                   10-Q filed August 14, 1995).

?*   10.4.6 -      Amendment  No. 6 dated as of February 8, 1996 to  Employment
                   Contract  between Thomas R. Clark and the  Registrant  (Form
                   10-K filed March 29, 1996).

?*   10.4.7 -      Amendment  No.  7 dated as of June  13,  1996 to  Employment
                   Contract  between Thomas R. Clark and the  Registrant  (Form
                   10-Q filed August 14, 1996).

?*   10.5 -        Employment Agreement dated April 29, 1994 between Charles M.
                   Lewis and the Registrant  (Previously filed as Exhibit 10.18
                   to Form 10-Q filed August 15, 1994).

______________________________
*    Incorporated by reference to the indicated prior filing.
**   Filed herewith.
?    Management contract or compensatory plan.

<PAGE>

?*   10.5.1 -      Amendment  No.  1 dated  as of June  1,  1995 to  Employment
                   Contract  between Charles M. Lewis and the Registrant  (Form
                   10-Q filed August 14, 1995).

?*   10.5.2 -      Amendment  No. 2 dated as of February 8, 1996 to  Employment
                   Contract  between Charles M. Lewis and the Registrant  (Form
                   10-K filed March 29, 1996).

?*   10.5.3 -      Amendment  No.  3 dated as of June  13,  1996 to  Employment
                   Contract  between Charles M. Lewis and the Registrant  (Form
                   10-K filed March 29, 1996).

?*   10.6 -        Employment  Agreement  dated October 7, 1991 between Michael
                   T. Bennett and the Registrant  (Previously  filed as Exhibit
                   10.16 to Form 10-K filed March 30, 1992).

?*   10.6.1 -      Amendment  to  Employment  Contract  dated as of June 1, 1993
                   between  Michael T. Bennett and the  Registrant  (Previously
                   filed as  exhibit  10.17 to Form  10-Q  filed  November  15,
                   1993).

?*   10.6.2 -      Amendment  No. 2 dated June 1, 1993 to  Employment  Contract
                   between  Michael T. Bennett and the  Registrant  (Previously
                   filed as Exhibit 10.21 to Form 10-K filed March 30, 1994).

?*   10.6.3 -      Amendment  No. 3 dated June 1, 1994 to  Employment  Contract
                   between  Michael T. Bennett and the  Registrant  (Previously
                   filed as Exhibit 10.22 to Form 10-K filed August 15, 1994).

?*   10.6.4 -      Amendment  No.  4 dated  as of June  1,  1995 to  Employment
                   Contract between Michael T. Bennett and the Registrant (Form
                   10-Q filed August 14, 1995).

?*   10.6.5 -      Amendment  No. 5 dated as of February 8, 1996 to  Employment
                   Contract between Michael T. Bennett and the Registrant (Form
                   10-K filed March 29, 1996).

?*   10.6.6 -      Amendment  No.  6 dated as of June  13,  1996 to  Employment
                   Contract  between  Michael T.  Bennett  and the  Registraant
                   (Form 10-Q filed August 14, 1996).

______________________________
*    Incorporated by reference to the indicated prior filing.
**   Filed herewith.
?    Management contract or compensatory plan.

<PAGE>

?*   10.6.7 -      Amendment  No. 7 dated as of August  7,  1997 to  Employment
                   Contract between Michale T. Bennett and the Registrant (Form
                   10-Q filed August 14, 1997).

?*   10.7 -        Employment   Agreement   dated   March  15,   1993   between
                   Christopher A. Dunn and the Registrant  (Previously filed as
                   Exhibit 10.17 to Form 10-Q filed May 17, 1993).

?*   10.7.1 -      Amendment to  Employment  Contract  dated as of June 1, 1993
                   between  Christopher A. Dunn and the Registrant  (Previously
                   filed as  Exhibit  10.19 to Form  10-Q  filed  November  15,
                   1993).

?*   10.7.2 -      Amendment  No. 2 dated June 1, 1993 to  Employment  Contract
                   between  Christopher  A. Dunn and the  Register  (Previously
                   filed as Exhibit 10.25 to Form 10-K filed March 30, 1994).

?*   10.7.3 -      Amendment  No.  3 dated  as of June  1,  1994 to  Employment
                   Contract  between  Christopher  A.  Dunn and the  Registrant
                   (Previously filed as Exhibit 10.26 to Form 10-Q filed August
                   15, 1994).

?*   10.7.4. -     Amendment  No.  4 dated  as of June  1,  1995 to  Employment
                   Contract  between  Christopher  A.  Dunn and the  Registrant
                   (Form 10-Q filed August 14, 1995).

?*   10.7.5 -      Amendment  No. 5 dated as of February 8, 1996 to  Employment
                   Contract  between  Christopher  A.  Dunn and the  Registrant
                   (Form 10-K filed March 29, 1996).

?*   10.7.6 -      Amendment  No.  6 dated as of June  13,  1996 to  Employment
                   Contract  between  Christopher  A.  Dunn and the  Registrant
                   (Form 10-Q filed August 14, 1996).

?*   10.7.7 -      Amendment  No. 7 dated as of August  7,  1997 to  Employment
                   Contract  between  Christopher  A.  Dunn and the  Registrant
                   (Form 10-Q filed August 14, 1997).

?*   10.8 -        Employment  Contract  dated as of  September 1, 1997 between
                   Tom D. Stenson and the Registrant  (Form 10-Q filed November
                   14, 1997).

______________________________
*    Incorporated by reference to the indicated prior filing.
**   Filed herewith.
?    Management contract or compensatory plan.

<PAGE>

*    10.9 -       Lease  Agreement,  dated  September  30,  1991  between  919
                  Eighteenth Street,  N.W.  Associates Limited Partnership and
                  the  Registrant  (Previously  filed as Exhibit 10.20 to Form
                  10-K filed March 30, 1992).

*    21 -         Subsidiaries.

*    21.2 -       Farmer  Mac  Mortgage  Securities  Corporation,  a  Delaware
                  Corporation.

     21.2 -       Farmer Mac Acceptance Corporation, a Delaware Corporation.

     99.1         Map  of  U.S.   Department  of  Agriculture  (USDA)  Regions
                  (Previously filed as Exhibit 1.1 to Form 10-K filed April 1,
                  1991).

 (b) Reports on Form 8-K.

     The  Registrant  filed a report on Form 8-K on November 26, 1997  reporting
the  completion of the sale of 400,000  shares of its Class C Non-Voting  Common
Stock.

    
______________________________
*    Incorporated by reference to the indicated prior filing.
**   Filed herewith.
?    Management contract or compensatory plan.


<PAGE>

                                                              SIGNATURES

     Pursuant to the  requirements  of Section 13 or 15(d) of the 1934 Act,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.
FEDERAL AGRICULTURAL MORTGAGE CORPORATION

- - ------------------------------------ -------------------------------------------
By:  Henry D.  Edelman                                 Date
     President and Chief 
     Executive Officer
     
     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
Registrant and in the capacities and on the dates indicated.

       Name                               Title                   Date

                                                                March 24, 1998
- - ------------------------------  Chairman of the Board
Charles Eugene Branstool        and Director

                                President and Chief Executive   March 24, 1998
Henry D. Edelman                Officer (Principal Executive 
                                Officer)

                                Vice President - Business       March 24, 1998
Nancy E. Corsiglia              Development and Treasurer 
                                (Principal Financial and 
                                Accounting Officer)

<PAGE>



    Name                                  Title                     Date

                                        Director                March 24, 1998
- - -----------------------------           
John C. Dean

                                        Director                March 24, 1998
- - -----------------------------
Kenneth E. Graff

                                        Director                March 24, 1998
- - -----------------------------
W. David Hemingway

                                        Director                March 24, 1998
- - -----------------------------
Mitchell A. Johnson

                                        Director                March 24, 1998
- - -----------------------------
Lowell Junkins

                                        Director                March 24, 1998
- - -----------------------------
James A. McCarthy

                                        Director                March 24, 1998
- - -----------------------------
Robert J. Mulder

                                        Director                March 24, 1998
- - -----------------------------
John G. Nelson

                                        Director                March 24, 1998
- - -----------------------------
David J. Nolan

                                        Director                March 24, 1998
- - -----------------------------
Marilyn Peters

                                        Director                March 24, 1998
- - -----------------------------
John Dan Raines, Jr.

                                        Director                March 24, 1998
- - -----------------------------
Darryl W. Rhodes

                                    Vice Chairman               March 24, 1998
- - -----------------------------
Gordon Clyde Southern

                                        Director                March 24, 1998
- - -----------------------------
Clyde A. Wheeler


<PAGE>
                                                    SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

FEDERAL AGRICULTURAL MORTGAGE CORPORATION


     /s/ Henry D. Edelman                                  March 24, 1998
- - ------------------------------------------  ------------------------------------
By:      Henry D. Edelman                                                       
         Date
         President and Chief
         Executive Officer

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
Registrant and in the capacities and on the dates indicated.

     Name                                         Title                 Date

    /s/ Charles Eugene Branstool      Chairman of the Board      March 24, 1998
- - -----------------------------------   and Director
Charles Eugene Branstool                       

    /s/ Henry D. Edelman              President and Chief        March 24, 1998
- - -----------------------------------   Executive Officer 
Henry D. Edelman                      Principal Executive
                                      Officer)

    /s/ Nancy E. Corsiglia            Vice President - Business  March 24, 1998
- - -----------------------------------   Development and Treasurer
Nancy E. Corsiglia                    (Principal Financial and            
                                      Accounting Officer)

<PAGE>



      Name                                        Title                  Date

/s/ John C. Dean                                Director          March 24, 1998
- - ----------------------------------- 
John C. Dean

/s/ W. David Hemingway                          Director          March 24, 1998
- - -----------------------------------
W. David Hemingway

/s/ Lowell Junkins                              Director          March 24, 1998
- - -----------------------------------
Lowell Junkins

/s/ James A. McCarthy                           Director          March 24, 1998
- - -----------------------------------
James A. McCarthy

/s/ Robert J. Mulder                            Director          March 24, 1998
- - -----------------------------------
Robert J. Mulder

/s/ John G. Nelson                              Director          March 24, 1998
- - -----------------------------------
John G. Nelson

/s/ David J. Nolan                              Director          March 24, 1998
- - -----------------------------------
David J. Nolan

/s/ Michael C. Nolan                            Director          March 24, 1998
- - -----------------------------------
Michael C. Nolan

/s/ Marilyn Peters                              Director          March 24, 1998
- - ------------------------------------
Marilyn Peters

/s/ John Dan Raines, Jr.                        Director          March 24, 1998
- - ------------------------------------
John Dan Raines, Jr.

/s/ Darryl W. Rhodes                            Director          March 24, 1998
- - ------------------------------------
Darryl W. Rhodes

/s/ Gordon Clyde Southern                   Vice Chairman         March 24, 1998
- - ------------------------------------
Gordon Clyde Southern

/s/ Clyde A. Wheeler                           Director           March 24, 1998
- - ------------------------------------
Clyde A. Wheeler



<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
Earnings per share represent  those for Class C stock.  Basic earnings per share
for Classes A & B stock are $0.48.  Diluted earnings per share are $0.46 for for
Classes A & B stock.
</LEGEND>                    
<MULTIPLIER>                                   1,000
       
<S>                                          <C>
<PERIOD-TYPE>                                12-mos
<FISCAL-YEAR-END>                            DEC-31-1997
<PERIOD-END>                                 DEC-31-1997
<CASH>                                       177,617
<SECURITIES>                                 1,099,048
<RECEIVABLES>                                21,442  
<ALLOWANCES>                                 0
<INVENTORY>                                  0
<CURRENT-ASSETS>                             201,778
<PP&E>                                       132
<DEPRECIATION>                               0
<TOTAL-ASSETS>                               1,348,135
<CURRENT-LIABILITIES>                        870,271  
<BONDS>                                      402,803
                        0
                                  0
<COMMON>                                     4,578
<OTHER-SE>                                   70,483
<TOTAL-LIABILITY-AND-EQUITY>                 1,348,135
<SALES>                                      85,343
<TOTAL-REVENUES>                             85,343
<CGS>                                        0
<TOTAL-COSTS>                                0
<OTHER-EXPENSES>                             7,840
<LOSS-PROVISION>                             990
<INTEREST-EXPENSE>                           72,992
<INCOME-PRETAX>                              4,511
<INCOME-TAX>                                 (115)
<INCOME-CONTINUING>                          4,626
<DISCONTINUED>                               0
<EXTRAORDINARY>                              0
<CHANGES>                                    0
<NET-INCOME>                                 4,626
<EPS-PRIMARY>                                1.44
<EPS-DILUTED>                                1.39
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission