FEDERAL AGRICULTURAL MORTGAGE CORP
10-Q, 1998-11-09
FEDERAL & FEDERALLY-SPONSORED CREDIT AGENCIES
Previous: CELL ROBOTICS INTERNATIONAL INC, 10QSB, 1998-11-09
Next: RESOUND CORP, 10-Q, 1998-11-09




  



         As filed with the Securities and Exchange Commission on
- ------------------------------------------------------------------------------
                                November 9, 1998

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
- ------------------------------------------------------------------------------

                                    FORM 10-Q

               QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 1998.          Commission File
Number 0-17440

                  FEDERAL AGRICULTURAL MORTGAGE CORPORATION
                (Exact name of registrant as specified in its
                                    charter)

             Federally chartered
               instrumentality                          52-1578738
                Of the United
                   States
       (State or other jurisdiction of    (I.R.S. employer identification
       incorporation or organization)                  number)

        919 18th Street, N.W., Suite
                    200,                                20006
              Washington, D.C.
       (Address of principal executive                (Zip code)
                  offices)


                                  (202) 872-7700
                     (Registrant's telephone number, including
                                   area code)

                   ----------------------------------------------

      Indicate by check mark  whether the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during the  preceding  twelve  months  (or such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

Yes   [X]               No

      Indicate the number of shares  outstanding of each of the issuer's classes
of common stock, as of the last practicable date.

      As of  November  5, 1998,  there were  1,023,880  shares of Class A Voting
Common Stock, 500,301 shares of Class B Voting Common Stock and 3,092,117 shares
of Class C Non-Voting Common Stock outstanding.


<PAGE>


                         PART I - FINANCIAL INFORMATION


Item 1.  Consolidated Financial Statements

      The following  interim  consolidated  financial  statements of the Federal
Agricultural  Mortgage Corporation ("Farmer Mac" or the "Corporation") have been
prepared, without audit, pursuant to the rules and regulations of the Securities
and Exchange Commission.  Such interim consolidated financial statements reflect
all normal and  recurring  adjustments  that are, in the opinion of  management,
necessary to a fair statement of the results for the interim periods  presented.
Certain  information  and  footnote  disclosures  normally  included  in  annual
consolidated financial statements have been condensed or omitted as permitted by
such  rules  and  regulations.  Management  believes  that the  disclosures  are
adequate to present fairly the  consolidated  financial  position,  consolidated
results  of  operations  and  consolidated  cash  flows at the dates and for the
periods  presented.  These  condensed  financial  statements  should  be read in
conjunction  with the audited 1997 financial  statements of Farmer Mac.  Results
for interim periods are not  necessarily  indicative of those to be expected for
the fiscal year.

      The following information  concerning Farmer Mac's financial statements is
included herein.
<TABLE>
<CAPTION>

Consolidated Balance Sheets at September 30, 1998 and 
<S>                                                                    <C>
   December 31, 1997 .................................................   3
Consolidated  Statements  of  Operations  for the  three  and nine
   months ended September 30, 1998 and 1997...........................   4
Consolidated   Statements   of  Cash  Flows  for  the  nine  months  
  ended September 30, 1998 and 1997...................................   5

</TABLE>



<TABLE>
<CAPTION>


                  FEDERAL AGRICULTURAL MORTGAGE CORPORATION
                           CONSOLIDATED BALANCE SHEETS

  
                                              September 30December 31,
                                                1998        1997
                                              ----------  ----------
                                              ----------------------
                                                   (in thousands)
Assets:
<S>                                          <C>         <C>      
  Cash and cash equivalents                   $ 435,288   $ 177,617
  Investment securities                         622,032     656,737
  Farmer Mac guaranteed securities              496,322     442,311
  Loans held for securitization                 117,948      47,177
  Interest receivable                            17,104      21,066
  Guarantee fees receivable                       1,433       1,474
  Prepaid expenses and other assets               5,256       1,753
                                              ----------  ----------
                                              ----------  ----------

    Total Assets                              $ 1,695,383 $ 1,348,135
                                              ----------  ----------
                                              ----------  ----------

Liabilities and Stockholders' Equity:
Liabilities:
<S>                                          <C>         <C>
  Notes payable, net:
   Due within one year                      $ 1,361,013   $ 856,028
   Due after one year                           236,957     402,803
  Accrued interest payable                        6,683      10,490
  Accounts payable and accrued expenses           8,425       2,108
  Reserve for losses on guaranteed securities     2,765       1,645
                                              ----------  ----------
                                              ----------  ----------

    Total liabilities                         1,615,843   1,273,074

Stockholders' Equity:
  Common stock:
   Class A Voting, $1 par value, no
    maximum authorization, 1,023,080
    and 1,000,100 shares issued and 
    outstanding at September 30, 1998
    and December 31, 1997                         1,023       1,000
   Class B Voting, $1 par value, no 
    maximum authorization, 500,301 shares
    issued and outstanding at 
    September 30, 1998 and December 31, 1997        500         500
   Class C Non-Voting, $1 par value, 
    no maximum authorization, 3,091,820 and
    3,078,214 shares issued and outstanding
    at September 30, 1998 and
    December 31, 1997                             3,092       3,078
  Additional paid-in capital                     76,130      75,148
  Unrealized gain on securities available
    for sale                                         12       1,198
  Accumulated deficit                            (1,217)     (5,863)
                                              ----------  ----------
                                              ----------  ----------

    Total stockholders' equity                   79,540      75,061
                                              ----------  ----------
                                              ----------  ----------

   Total Liabilities and Stockholders'
      Equity                                $ 1,695,383 $ 1,348,135
                                              ----------  ----------
                                              ----------  ----------
</TABLE>

See accompanying notes to consolidated financial statements.



<PAGE>

<TABLE>
<CAPTION>

                  FEDERAL AGRICULTURAL MORTGAGE CORPORATION
                        CONSOLIDATED STATEMENTS OF INCOME

                             

                                         Quarter Ended September 30, Nine Months Ended September 30,
                                         --------------------------  -------------------------------
                                             1998          1997          1998          1997
                                         ------------  ------------  -----------   -----------
                                                  (in thousands, except per share amounts)
Interest income:
<S>                                         <C>           <C>         <C>           <C>     
  Farmer Mac guaranteed securities           $ 8,401       $ 7,764     $ 24,378      $ 22,612
  Investments and cash equivalents            16,215        14,266       46,573        33,357
  Loans held for securitization                2,180           708        4,757         1,552
                                         ------------  ------------  -----------   -----------
                                         ------------  ------------  -----------   -----------
Total interest income                         26,796        22,738       75,708        57,521
Interest expense                              24,130        20,768       68,134        52,367
                                         ------------  ------------  -----------   -----------
                                         ------------  ------------  -----------   -----------
Net interest income                            2,666         1,970        7,574         5,154
Other income:
  Guarantee fees                               1,037           725        2,634         1,857
  Gain on issuance of AMBS, net                  420           592        1,400         2,111
  Miscellaneous                                   54            16          116           233
                                         ------------  ------------  -----------   -----------
                                         ------------  ------------  -----------   -----------
Total other income                             1,511         1,333        4,150         4,201

                                         ------------  ------------  -----------   -----------
                                         ------------  ------------  -----------   -----------
Total revenues                                 4,177         3,303       11,724         9,355

Other expenses:
  Compensation and employee benefits           1,004           939        2,838         2,647
  Professional fees                              349           486        1,140         1,175
  Board of Directors fees and expenses            75            72          251           251
  Rent                                            57            56          170           168
  Regulatory fees                                130            16          461            47
  General and administrative                     275           250          893           836
  Provision for losses                           498           260        1,120           780
                                         ------------  ------------  -----------   -----------
                                         ------------  ------------  -----------   -----------
Total other expenses                           2,388         2,079        6,873         5,904

                                         ------------  ------------  -----------   -----------
                                         ------------  ------------  -----------   -----------
Income before income taxes                     1,789         1,224        4,851         3,451
Income tax provision                             665            40          207           103
                                         ------------  ------------  -----------   -----------
                                         ------------  ------------  -----------   -----------
Net income                                   $ 1,124       $ 1,184      $ 4,644       $ 3,348
                                         ------------  ------------  -----------   -----------
                                         ------------  ------------  -----------   -----------

Earnings per share:
  Class A and B Voting Common Stock
    Basic earning per share                      $ 0.10        $ 0.12       $ 0.43        $ 0.35
    Diluted earnings per share                   $ 0.10        $ 0.12       $ 0.42        $ 0.34
  Class C Non-Voting Common Stock
    Basic earning per share                      $ 0.31        $ 0.37       $ 1.29        $ 1.05
    Diluted earnings per share                   $ 0.30        $ 0.36       $ 1.25        $ 1.02

   See accompanying notes to consolidated financial statements.
</TABLE>




<PAGE>
<TABLE>
<CAPTION>


                  FEDERAL AGRICULTURAL MORTGAGE CORPORATION
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                               

                                                                         Nine months Ended September 30,
                                                                      ---------------------------------------
                                                                            1998                  1997
                                                                      -----------------     -----------------
                                                                      -----------------     -----------------
                                                                                 (in thousands)
Cash flows from operating activities:
<S>                                                                           <C>                   <C>    
  Net income                                                                   $ 4,644               $ 3,348
  Adjustments to reconcile net income to cash (used in) provided
  by operating activities:
  Amortization of investment premiums and discounts                              2,502                 2,545
  Amortization of debt premiums, discounts and issuance costs                   49,191                33,529
  Decrease (increase) in guarantee fees receivable                                  41                  (286)
  Decrease (increase) in interest receivable                                     3,962                  (221)
  Increase in prepaid expenses and other assets                                 (3,503)                 (859)
  Increase (decrease) in accounts payable and accrued expenses                   6,317                  (342)
  (Decrease) increase in accrued interest payable                               (3,807)                  734
  Provision for loan losses                                                      1,120                   780
                                                                      -----------------     -----------------
                                                                      -----------------     -----------------
  Net cash provided by operating activities                                     60,467                39,228

Cash flows from investing activities:
  Purchases of available-for-sale investments                                 (246,628)             (398,401)
  Purchases of investment securities                                            (8,280)             (209,659)
  Purchases of Farmer Mac guaranteed securities                               (116,041)              (63,613)
  Purchases of loans held for securitization                                  (237,661)             (181,692)
  Proceeds from repayment of loans held for securization                         2,465                     -
  Proceeds from sale of loans held for securitization                          164,425               170,870
  Proceeds from repayment of available-for-sale investments                    241,160                32,932
  Proceeds from repayment of investment securities                              47,074                13,534
  Proceeds from repayment of Farmer Mac guaranteed securities                   59,720                41,791
                                                                      -----------------     -----------------
                                                                      -----------------     -----------------
  Net cash used by investing activities                                        (93,766)             (594,238)

Cash flows from financing activities:
  Proceeds from issuance of discount notes                                  25,310,836            15,782,342
  Proceeds from issuance of medium-term notes                                   14,960               104,918
  Payments to redeem discount notes                                        (24,863,285)          (15,127,555)
  Payments to redeem medium-term notes                                        (172,560)              (26,820)
  Proceeds from common stock issuance                                            1,019                   815
  Purchase and retirement of stock                                                   -                (1,396)
                                                                      -----------------     -----------------
                                                                      -----------------     -----------------

  Net cash provided by financing activities                                    290,970               732,304
                                                                      -----------------     -----------------
                                                                      -----------------     -----------------

  Net increase in cash and cash equivalents                                    257,671               177,294

  Cash and cash equivalents at beginning of period                             177,617                68,912
                                                                      -----------------     -----------------
                                                                      -----------------     -----------------
  Cash and cash equivalents at end of period                                 $ 435,288             $ 246,206
                                                                      -----------------     -----------------
                                                                      -----------------     -----------------

Supplemental information:
  Cash paid for:
  Interest                                                                    $ 23,300              $ 18,755
  Income Taxes                                                                   $ 521                  $ 34
  Non-cash activity:
  AMBS issued in exchange for Qualified Loans                                 $ 55,426                   $ -

                        See accompanying notes to consolidated financial statements.

</TABLE>








<PAGE>


                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1.  Accounting Policies.

      (a)   Principles of Consolidation

      Financial information at and for the three and nine months ended September
30,  1998 is  consolidated  to include  the  accounts  of Farmer Mac and its two
wholly owned subsidiaries, Farmer Mac Mortgage Securities Corporation and Farmer
Mac Acceptance  Corporation.  All material  intercompany  transactions have been
eliminated in consolidation.

      (b)   Earnings Per Share

      Basic  earnings  per  share  is  based  on  the  weighted  average  shares
outstanding.  Diluted earnings per share is based on the weighted average number
of common shares  outstanding  adjusted to include all dilutive potential common
stock.  The  computation of earnings per share reflects the 3-to-1  dividend and
liquidation  preference  applicable  to each share of Class C Non-Voting  Common
Stock  relative to each share of Class A and Class B Voting  Common  Stock.  The
following schedule reconciles basic and diluted earnings per share for the three
and nine months ended September 30, 1998 and 1997.

<TABLE>
<CAPTION>
 


                                     Three Months Ended September 30,
- -----------------------------------------------------------------------------------------------
                                  1998                                 1997
- -----------------------------------------------------------------------------------------------
                              Effect of                                 Effect of
                               stock                                     stock
                 Basic EPS   Options   Diluted EPS        Basic EPS     options    Diluted EPS
- ---------------------------------------------------      --------------------------------------
                                (in thousands, except per share amounts)
<S>              <C>        <C>      <C>                 <C>           <C>         <C>

Net income        $ 1,124    $ -      $ 1,124             $ 1,184       $ -         $ 1,184


Weighted average
shares:
  Classes A and B   1,521      -        1,521               1,495         -           1,495
  Class C           3,091    131        3,222               2,678       118           2,796

Earnings per share:

 Classes A and B   $ 0.10              $ 0.10              $ 0.12                    $ 0.12
 Class C           $ 0.31              $ 0.30              $ 0.37                    $ 0.36


</TABLE>
<TABLE>
<CAPTION>

                                      Nine Months Ended September 30,

                                 1998                                 1997
- -----------------------------------------------------------------------------------------------
                              Effect of                                 Effect of
                               stock                                     stock
                 Basic EPS   Options   Diluted EPS        Basic EPS     options    Diluted EPS
- ---------------------------------------------------      --------------------------------------
                                (in thousands, except per share amounts)
<S>              <C>         <C>      <C>                 <C>           <C>         <C>
Net income        $ 4,644     $ -      $ 4,644             $ 3,348        $ -        $ 3,348

Weighted average
 shares:
  Class A and B     1,513       -        1,513               1,502          -          1,502
  Class C           3,084     141        3,225               2,676        100          2,776

Earnings per share:
 Class A and B     $ 0.43               $ 0.42              $ 0.35                    $ 0.34
 Class C           $ 1.29               $ 1.25              $ 1.05                    $ 1.02


</TABLE>


(c)   Reclassifications

      Certain  reclassifications of the 1997 information were made to conform to
the 1998 presentation.

Note 2.  Off-Balance Sheet Financial Instruments.

      In the  ordinary  course of its  business,  Farmer Mac incurs  off-balance
sheet risk in connection  with the issuance of  commitments to purchase and sell
Qualified  Loans.  At September 30, 1998,  outstanding  commitments  to purchase
Qualified Loans totaled $23.6 million. There were no outstanding  commitments to
sell  Qualified  Loans as  agricultural  mortgage-backed  securities  (AMBS)  at
September  30, 1998.  For  information  regarding  the  off-balance  sheet risks
associated with Farmer Mac Guaranteed Securities not held in portfolio, and with
interest-rate  contracts  and  hedge  instruments,  which  are  used  to  manage
exposures inherent in Farmer Mac's loan pipeline and investment activities,  see
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations - Risk Management."

Note 3.  Comprehensive Income

      The following table sets forth comprehensive income for the three and nine
months ended September 30, 1998 and 1997.  Comprehensive  income is comprised of
net  income  plus other  changes in  stockholders'  equity  not  resulting  from
investments by or distributions to stockholders.
<TABLE>
<CAPTION>
   
                                   Three Months Ended             Nine Months Ended
                                    September 30,                  September 30,
                                  -----------------------------------------------------
                                  
                                     1998          1997          1998          1997
                                  ------------  ------------  ------------  -----------
                             
                                                     (in thousands)

<S>                                  <C>           <C>           <C>          <C>    
Net income                            $ 1,124       $ 1,184       $ 4,644      $ 3,348
Unrealized (loss) gain on
  securities available-for-sale          (756)          541        (1,186)         607
                                  ------------  ------------  ------------  -----------
                                

Comprehensive income                    $ 368       $ 1,725       $ 3,458      $ 3,955
                                  ------------  ------------  ------------  -----------
                                  ------------  ------------  ------------  -----------

</TABLE>




Item 2.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations

Special Note Regarding Forward-Looking Statements

      Certain statements made in this Form 10-Q are "forward-looking statements"
within  the  meaning of the  Private  Securities  Litigation  Reform Act of 1995
pertaining  to  management's  current  expectations  as to Farmer  Mac's  future
financial results, business prospects and business developments. Forward-looking
statements  include,  without  limitation,   any  statement  that  may  predict,
forecast,  indicate or imply future results,  performance or  achievements,  and
typically are accompanied by, and identified with, such terms as  "anticipates,"
"believes,"  "expects,"  "intends," "should" and similar phrases.  The following
management's  discussion  and  analysis  includes   forward-looking   statements
addressing the Corporation's prospects for earnings and growth in loan purchase,
guarantee and securitization volume; trends in net interest income and provision
for losses; changes in capital position;  year 2000 readiness efforts; and other
business  and  financial  matters.  Management's  expectations  for Farmer Mac's
future necessarily involve a number of assumptions, estimates and the evaluation
of risks and  uncertainties.  Various  factors  could cause  Farmer Mac's actual
results or events to differ  materially  from the  expectations  as expressed or
implied by the forward-looking  statements,  including:  uncertainties regarding
the rate and direction of development of the secondary  market for  agricultural
mortgage loans; the possible establishment of additional statutory or regulatory
restrictions  applicable  to Farmer Mac,  such as the  imposition  of regulatory
risk-based  capital  requirements  in excess of  statutory  minimum and critical
capital levels or restrictions on Farmer Mac's investment authority; substantial
changes in interest rates,  agricultural  land values,  commodity prices and the
general  economy;   protracted  adverse  weather,  market  or  other  conditions
affecting  particular  geographic regions or particular  commodities  related to
agricultural  mortgage  loans  backing  Farmer Mac  Guaranteed  Securities;  the
non-compliance  of Farmer  Mac's  internal  systems or the  systems of  critical
vendors  with respect to the year 2000 date change;  legislative  or  regulatory
developments or  interpretations  of Farmer Mac's  statutory  charter that could
adversely  affect Farmer Mac or the ability of certain lenders to participate in
its programs or the terms of any such  participation;  the  availability of debt
funding in sufficient  quantities  and at favorable  rates to support  continued
growth; the rate of growth in agricultural  mortgage  indebtedness;  the size of
the   agricultural   mortgage  market;   borrower   preferences  for  fixed-rate
agricultural  mortgage   indebtedness;   the  willingness  of  lenders  to  sell
agricultural   mortgage  loans;  the  willingness  of  investors  to  invest  in
agricultural  mortgage-backed  securities;  competition  in the  origination  or
purchase  of   agricultural   mortgage  loans  and  the  sale  of   agricultural
mortgage-backed and debt securities; or changes in the Corporation's status as a
government-sponsored enterprise.

      The foregoing  factors are not  exhaustive.  Other sections of this report
may include additional factors that could adversely impact Farmer Mac's business
and its financial performance. Furthermore, new risk factors emerge from time to
time and it is not possible for management to predict all such risk factors, nor
assess the  impact of such  factors on Farmer  Mac's  business  or the extent to
which any factor, or combination of factors,  may cause actual results to differ
materially  from the  expectations  expressed or implied by the  forward-looking
statements.  Given these  potential risks and  uncertainties,  no undue reliance
should  be  placed  on  any   forward-looking   statements   expressed   herein.
Furthermore, Farmer Mac undertakes no obligation to publicly release the results
of revisions to any  forward-looking  statements that may be made to reflect any
future events or circumstances.

Results of Operations

      Overview. Farmer Mac reported net income of $1.1 million for third quarter
1998 and $4.6 million for  year-to-date  1998.  Prior to third quarter 1998, net
income  included  provisions  for income  taxes based on an  effective  tax rate
significantly lower than Farmer Mac's statutory tax rate, due to the recognition
of previously deferred tax benefits. Had Farmer Mac's effective tax rate equaled
its  statutory tax rate in those prior  periods,  Farmer Mac would have reported
net income on a fully taxable  equivalent basis of $1.1 million and $3.1 million
for third  quarter and  year-to-date  1998,  compared to $808  thousand and $2.3
million for the comparable periods a year ago.

      Diluted  earnings per share for third quarter and  year-to-date  1998 were
$0.10 and $0.42 for Classes A and B common stock,  and $0.30 and $1.25 for Class
C common stock. On a fully taxable  equivalent  basis,  Classes A and B earnings
per share  would have been $0.10 and $0.28 for third  quarter  and  year-to-date
1998, compared to $0.08 and $0.23,  respectively,  in 1997. Class C earnings per
share would have been $0.30 and $0.84 for third quarter and  year-to-date  1998,
compared to $0.25 and $0.69 for the same periods in 1997. Earnings per share are
adjusted to reflect the 3-to-1 dividend and liquidation  preference  accorded to
Class C common stock compared to Classes A and B common stock.

     Operating  results  improved  during third  quarter 1998  compared to third
quarter 1997, despite challenging conditions in both the capital markets and the
agricultural  economy.  During  the  quarter,  loan  purchase  volume  was up 89
percent,  though down compared to second  quarter 1998 primarily due to seasonal
factors.  On a fully taxable  equivalent basis,  earnings for third quarter 1998
increased  39  percent  compared  to the same  period a year ago as a result  of
increased  guarantee fees and net interest income from  on-balance  sheet Farmer
Mac guaranteed  securities and  investments,  notwithstanding  volatility in the
capital markets which reduced gain on AMBS issuances.  Market  volatility in the
latter part of the third quarter resulted in lower rates on Treasury securities,
but wider spreads on Farmer Mac debt  securities and even wider spreads on AMBS.
These conditions diminished the economic  attractiveness of capital market sales
of AMBS, due to lower potential gains on issuance,  but facilitated Farmer Mac's
retention of the AMBS in its portfolio at favorable spreads.  Retaining the AMBS
is expected to generate  net  interest  income over the long term with a present
value in excess of the foregone  up-front gain on issuance.  If current  capital
market  conditions  continue  during the fourth  quarter and beyond,  Farmer Mac
intends to continue this retained portfolio strategy.

      Consistent with the semi-annual payment  characteristic of most Farmer Mac
loans,  which  results  in  higher  delinquency  rates in the  first  and  third
quarters,  the delinquency rate for loans  collateralizing AMBS increased during
the third  quarter,  but was down  compared to first  quarter  1998.  Farmer Mac
believes the credit  quality of those loans  remains  good,  based on its credit
underwriting,  appraisal and diversification standards.  Nevertheless,  as loans
approach  their peak  default  years,  Farmer Mac expects  delinquency  rates to
increase  and some credit  losses well within  current  reserve  levels to occur
beginning  in  1999.  Adverse  conditions   affecting  certain  sectors  of  the
agricultural  economy may also increase  delinquency  rates. The impact of those
conditions on the agricultural economy should be mitigated by the recent passage
of  Federal  legislation   providing   approximately  $6  billion  of  financial
assistance to agriculture.

      While Farmer Mac's operating  results have improved,  future  improvements
will depend  largely upon growth in Farmer Mac's core  business  (guarantee  fee
income and interest  income on program  assets).  Growth in the core business is
dependent  upon an  increase in the volume of loans  acquired or funded  through
Farmer Mac's programs.

      Set forth below is a more  detailed  discussion of Farmer Mac's results of
operations.

      Net Interest  Income.  Net interest  income totaled $2.7 million for third
quarter  1998,  compared to $2.0 million for third  quarter  1997.  Net interest
income  for the first nine  months of 1998 was $7.6  million,  compared  to $5.2
million for the  comparable  period a year ago.  The  increases  in net interest
income were  attributable  to increases in the balance of program assets (Farmer
Mac I and II  securities  and loans  held for  securitization)  and  non-program
assets (cash and cash equivalents and investments). See " Balance Sheet Review -
Assets" for further  information  regarding  changes in program and  non-program
assets. The following table provides information  regarding the average balances
and interest rates of interest-earning  assets and interest-bearing  liabilities
for the periods indicated.

<TABLE>
<CAPTION>
  
 
                                                                   Nine Months Ended September 30,
                                               ----------------------------------------------------------------------------------
                                               
                                                                1998                                  1997
                                               ------------------------------------- --------------------------------------------
                                              
                                               Average           Income/        Average  Average       Income/         Average
                                               Balance           Expense        Rate     Balance       Expense           Rate
                                               -----------------------------------------------------------------------------------
                                                                            (dollars in thousands)
Assets:
<S>                                               <C>          <C>               <C>    <C>           <C>              <C>  
  Cash and cash equivalents                        $ 400,342    $ 16,761          5.52%  $ 293,446     $ 12,010          5.42%
  Investments                                        663,851      29,812          5.99%    470,518       21,347          6.04%
  Farmer Mac guaranteed securities                   458,735      24,378          7.02%    424,847       22,612          7.07%
  Loans held for securitization                       90,452       4,757          7.01%     26,005        1,552          7.96%
                                               -------------- ----------- ---------- -------------- ------------       ----------
                                              
   Total interest earning assets                   1,613,380      75,708          6.22%  1,214,816       57,521          6.29%
  Other assets                                        20,930                                26,742
                                               --------------                        --------------
                                               
   Total assets                                    1,634,310                             1,241,558
                                               --------------                        --------------
                                               
Liabilities and Stockholders' Equity:
  Notes payable, net                               1,544,790      68,134          5.83%  1,184,350       52,367          5.87%
  Other liabilities                                   12,219                                 8,762
                                               --------------                        --------------
                                               --------------                        --------------
   Total liabilities                               1,557,009                             1,193,112
  Stockholders' equity                                77,301                                48,446
                                               -------------- ----------- ---------- -------------- ------------     ----------
                                               -------------- ----------- ---------- -------------- ------------     ----------
   Total liabilities and stockholders' equity      1,634,310                             1,241,558
                                               --------------                        --------------
                                               --------------                        --------------
  Net interest income/spread                                       7,574          0.39%                   5,154          0.42%
                                                              -----------    ----------             ------------     ----------
                                                              -----------    ----------             ------------     ----------
  Net yield on interest-earning assets                                            0.63%                                  0.57%
                                                                            ----------                               ----------
                                                                            ----------                               ----------

</TABLE>



      The table below sets forth  certain  information  regarding the changes in
the  components of Farmer Mac's net interest  income for the periods  indicated.
For each  category,  information  is  provided  on changes  attributable  to (a)
changes in volume (change in volume multiplied by old rate); (b) changes in rate
(change  in  rate  multiplied  by old  volume);  and  (c)  the  total.  Combined
rate/volume variances,  a third element of the calculation,  are allocated based
on their relative size.

<TABLE>
<CAPTION>
                          

                                                  Nine Months Ended September 30, 1998 
                                                       Compared to Nine Months Ended
                                                             September 30, 1997
                                             -------------------------------------------
                                           
                                                      Increase/(Decrease) Due to
                                             -------------------------------------------
                                             -------------------------------------------
                                                 Rate          Volume         Total
                                             -------------  -------------  -------------
                                                            (in thousands)
Income from interest-earning assets
<S>                                               <C>          <C>            <C>    
  Cash and cash equivalents                         $ 229        $ 4,522        $ 4,751
  Investments                                        (179)         8,644          8,465
  Farmer Mac guaranteed securities                   (149)         1,915          1,766
  Loans held for securitization                      (206)         3,411          3,205
                                             -------------  -------------  -------------
                                             -------------  -------------  -------------
   Total                                             (305)        18,492         18,187
  Expense from interest-bearing liabilities          (350)        16,117         15,767
                                             -------------  -------------  -------------
                                             -------------  -------------  -------------
  Change in net interest income                      $ 45        $ 2,375        $ 2,420
                                             -------------  -------------  -------------
</TABLE>


      Other Income. Other income totaled $1.5 million for third quarter 1998 and
$4.2 million for year-to-date  1998,  compared to $1.3 million and $4.2 million,
respectively,  in 1997.  Guarantee fee income  increased  from $725 thousand for
third  quarter  1997 to $1.0  million  for  third  quarter  1998.  Year-to-date,
guarantee  fee income was $2.6  million for 1998  compared  to $1.9  million for
1997.  The increases in guarantee fee income were  attributable  to increases in
the outstanding balance of guaranteed  securities (see "- Balance Sheet Review -
Off-Balance Sheet Farmer Mac Guaranteed Securities").

      Gain on AMBS  issuances  decreased from $592 thousand and $2.1 million for
the three and nine months  ended  September  30, 1997 to $420  thousand and $1.4
million  for the  same  periods  in  1998.  Gain on  issuance  decreased  due to
decreases  in the amount of AMBS sold to capital  market  investors.  Farmer Mac
does not recognize a gain on AMBS retained in its portfolio or on AMBS issued in
exchange (or swapped)  for  Qualified  Loans.  For further  information  on AMBS
issuances, see " - Business Volume."

      Miscellaneous  income  totaled $54  thousand  and $116  thousand for third
quarter and  year-to-date  1998,  compared to $16 thousand and $233 thousand for
the same  periods  in 1997.  Miscellaneous  income  for the  nine  months  ended
September  30, 1997  included the  difference  between the amount Farmer Mac had
accrued for expenses related to litigation and the actual amount incurred, which
was lower as a result of settlement of that litigation in January 1997.

      Other Expenses. Other expenses totaled $2.4 million for third quarter 1998
and $6.9 million for  year-to-date  1998, an increase from $2.1 million and $5.9
million,  respectively,  in 1997. These increases were attributable to increased
compensation  and other costs related to expanded  operations under Farmer Mac's
revised legislative authorities.  Farmer Mac's provision for losses, a component
of other expenses, totaled $498 thousand for third quarter 1998 and $1.1 million
for   year-to-date   1998,   compared  to  $260  thousand  and  $780   thousand,
respectively,  in 1997. Increases in the provision for losses were primarily due
to increases in the balance of guaranteed securities.

     Income  Tax  Expense.  Provision  for income  taxes for third  quarter and
year-to-date  1998 totaled  $665  thousand  and $207  thousand,  compared to $40
thousand  and $103  thousand  for the same periods in 1997.  The  provision  for
income taxes for the three months  ended  September  30, 1997 and the first nine
months of 1997 and 1998 are net of tax benefits  related to the  recognition  of
previously  deferred tax benefits.  As of June 30, 1998, all previously deferred
tax benefits had been fully recognized.  Accordingly, Farmer Mac's effective tax
rate in third quarter 1998 approximated its statutory tax rate.

      Business Volume.  Farmer Mac purchased $86.9 million and $270.3 million of
Qualified Loans during third quarter and year-to-date  1998,  respectively,  and
had outstanding commitments to purchase an additional $23.6 million at September
30, 1998.  During the same periods a year ago,  purchases  totaled $46.1 million
and $181.5  million,  respectively,  and  outstanding  commitments  to  purchase
Qualified Loans totaled $11.3 million.  In addition,  the outstanding balance of
loans in Farmer  Mac's  "pipeline"  that have been  submitted  for  approval  or
approved but not yet committed for purchase  totaled $145.7 million at September
30, 1998,  compared to $48.0 million at September 30, 1997. Not all loans in the
pipeline are  purchased,  as some are denied for credit  reasons or withdrawn by
the seller.

      During  third  quarter  1998,  Farmer  Mac issued  $67.0  million of AMBS,
including $22.7 million retained by Farmer Mac, compared to $50.9 million during
third quarter 1997.  Year-to-date,  Farmer Mac has issued $197.2 million of AMBS
in 1998 compared to $171.9  million in 1997.  Year-to-date  1998 AMBS  issuances
consisted of the $22.7 million  retained by Farmer Mac during the third quarter,
as well as $32.8 million  swapped for Qualified Loans and $141.7 million sold to
capital  market  investors.  All AMBS issued in 1997 were sold to capital market
investors.

      Despite the increase in business volume,  Farmer Mac continues to face the
challenge of expanding  its business in what has been a highly static market for
agricultural and rural home mortgage loans.  While the revisions to Farmer Mac's
charter   that  permit  it  to  operate  in  a  manner  more  similar  to  other
government-sponsored  enterprises  such as  Fannie  Mae and  Freddie  Mac do not
ensure the long-term  success of Farmer Mac's  programs,  those programs are now
receiving  steadily greater  acceptance  among an increasingly  diverse group of
lenders. This reflects the competitive rates, terms and products offered and the
advantages Farmer Mac believes its programs  provide.  For Farmer Mac to succeed
in realizing  its business  development  and  profitability  goals over the long
term,  agricultural  mortgage lenders,  whether  traditional or non-traditional,
must recognize the benefits of selling loans to Farmer Mac and must modify their
business practices accordingly.

Balance Sheet Review

     Assets.  At September 30, 1998,  total assets were $1.7 billion compared to
$1.3 billion at December  31, 1997.  The increase in assets was due to increases
in  both  program  and  non-program  assets.  Non-program  assets  increased  in
accordance  with  Farmer  Mac's  debt  issuance  program  begun in early 1997 to
increase its market  presence and investor  recognition of its  securities  and,
thereby,  improve spreads on its debt and mortgage-backed  securities and so the
mortgage  rates  available  to  farmers,  ranchers  and  rural  homeowners.  The
increases  in the  balance of program  assets  reflect  continued  growth in the
Farmer Mac II program and  increased  purchases of mortgages  through the Farmer
Mac I program,  which have not yet been  securitized  and sold into the  capital
markets,  including  $22.7  million of AMBS  retained in Farmer Mac's  portfolio
during third quarter 1998 due to capital market  conditions  (see " - Results of
Operations -  Overview").  Retention of the AMBS caused  Farmer Mac I securities
held in portfolio to increase from $184.4 million at December 31, 1997 to $196.8
million at September  30, 1998. If current  capital  market  conditions  persist
during the fourth  quarter and beyond,  Farmer Mac intends to continue to retain
AMBS  resulting  in  further  increases  in  Farmer  Mac I  securities  held  in
portfolio.  Farmer Mac II securities held in portfolio totaled $293.3 million at
September 30, 1998, compared to $249.5 million at December 31, 1997.

      Liabilities. Total liabilities increased from $1.3 billion at December 31,
1997 to $1.6 billion at September 30, 1998. Most of Farmer Mac's liabilities are
due within one year since most of Farmer  Mac's  assets are short- or  long-term
floating  rate  investments.  Notes  payable due after one year  totaled  $237.0
million at September 30, 1998,  compared to $402.8 million at December 31, 1997.
Long-term  debt at December 31, 1997 includes  $120.0  million of debt issued in
conjunction with interest rate swaps, which convert the fixed rate interest cost
to a floating rate (see "- Risk Management - Asset Liability Management"). As of
September 30, 1998, no such  interest rate swaps were  outstanding  as the swaps
and related  debt were called  during the year.  During the first nine months of
1998, $145.0 million of long-term debt was called.

      Capital.  At September  30,  1998,  Farmer  Mac's  stockholders'  equity
totaled  $79.5 million,  an increase of $4.5 million  from  December 31, 1997.
This  increase was  primarily  due to net income  earned during the first nine
months of 1998 and, to a lesser  extent,  the issuance of Class A and C Common
Stock during the period.  At September 30, 1998 and December 31, 1997,  Farmer
Mac's  regulatory   required  minimum  capital  was  $44.3 million  and  $30.0
million,  compared with actual  capital of  $79.5 million  and  $75.1 million,
respectively.
- ------
      The Farm Credit  System  Reform Act of 1996 (the "1996  Act")  directs the
Farm Credit  Administration  (the "FCA") to establish a risk-based  capital test
for Farmer Mac, using stress- test parameters set forth in the 1996 Act. The FCA
is in the  process  of  developing  a  risk-based  capital  regulation  and  has
indicated that it intends to propose the regulation,  in the form of a notice of
proposed rulemaking, in February 1999. In July 1998, the FCA released for public
comment a study estimating  historical loss rates for  agricultural  real estate
loans and stated that it was seeking  suggestions that might lead to an improved
credit risk  component  of the  risk-based  capital  regulation.  The period for
commenting  on the study expires in early  January  1999.  Neither  Farmer Mac's
regulatory  risk-based capital  requirement nor the credit risk component of the
stress test can be  determined  on the basis of the study alone or the estimated
data included in the study. The model the FCA proposes to calculate Farmer Mac's
risk-based  capital  requirement is expected to be contained in the FCA's notice
of  proposed  rulemaking.  The FCA will issue a final  risk-based  capital  test
following the consideration of public comments  submitted by interested  persons
on the proposed regulation.

      Off-Balance Sheet Farmer Mac Guaranteed Securities. At September 30, 1998,
outstanding  guaranteed  securities  totaled $557.5 million,  compared to $409.1
million at December  31, 1997.  For further  information  regarding  off-balance
sheet Farmer Mac Guaranteed Securities,  see "- Results of Operations - Business
Volume," "- Risk Management - Credit Risk" and "Supplemental Information."

Risk Management

      Credit Risk.  Farmer Mac  guarantees  the timely  payment of principal and
interest on securities issued under the Farmer Mac I and Farmer Mac II Programs.
Farmer Mac also assumes  credit risk on Qualified  Loans  purchased  through the
Farmer  Mac I cash  window and held in  portfolio  pending  securitization.  The
following table sets forth the outstanding  principal  balance of the securities
issued and loans held for sale through the Farmer Mac programs.

<TABLE>
<CAPTION>
                                          September 30, 1998                          December 31, 1997
                                   ------------------------------------------- -----------------------------------------
                                     On-Balance    Off-Balance                    On-Balance   Off-Balance
                                       Sheet         Sheet             Total        Sheet        Sheet          Total
                                   ------------------------------------------- -----------------------------------------
                                                                    (in thousands)
Farmer Mac I
<S>                                   <C>          <C>             <C>                 <C>     <C>           <C>      
  AMBS                                 $ 22,671     $ 501,856       $ 524,527           $ -     $ 341,213     $ 341,213
  Other Farmer Mac I Securities         174,110        25,359         199,469       184,356        44,548       228,904
  Loans held for securitization         117,857             -         117,857        47,177             -        47,177
Farmer Mac II Securities                293,347        30,261         323,608       249,451        23,326       272,777
                                   ------------- ------------- --------------- ------------- ------------- -------------
                                   ------------- ------------- --------------- ------------- ------------- -------------

  Total                               $ 607,985     $ 557,476     $ 1,165,461     $ 480,984     $ 409,087     $ 890,071
                                   ------------- ------------- --------------- ------------- ------------- -------------
                                   ------------- ------------- --------------- ------------- ------------- -------------

</TABLE>




      Farmer Mac I AMBS represent  securities  issued under Farmer Mac's revised
legislative  authorities  and for which Farmer Mac bears the risk of first loss.
"Other Farmer Mac I  Securities"  includes  securities  issued prior to the 1996
enactment of those  authorities;  these securities are supported by unguaranteed
subordinated  interests,  which represented 10 percent of the initial balance of
the loans  underlying  the  security at the time of issuance.  Also  included in
Other Farmer Mac I Securities  are $10.3  million of AgVantage  bonds  purchased
during  the  first  nine  months of 1998.  AgVantage  bonds,  which are  general
obligations  of the  issuers,  are secured by eligible  collateral  in an amount
ranging  from 120  percent to 150  percent of the bonds'  outstanding  principal
amount.  Eligible  collateral  consists of  Qualified  Loans having an aggregate
principal  balance  at least  equal to 100  percent  of the  bonds'  outstanding
principal  amount  and  cash  or  securities  issued  by the  U.S.  Treasury  or
guaranteed by an agency or instrumentality of the United States.  Loans held for
securitization  expose  Farmer Mac to the same credit risk as Farmer Mac I AMBS.
The loans underlying  Farmer Mac II Securities are backed by the "full faith and
credit"  of the  United  States  by  virtue of the  Secretary  of  Agriculture's
guarantee  of  principal  and  interest on such loans.  For further  information
regarding the outstanding  balance of Farmer Mac Guaranteed  Securities,  see "-
Supplemental Information."

      At  September  30, 1998,  loans 90 days or more past due or in  bankruptcy
represented  0.85 percent of the principal  balance of all loans underlying AMBS
and loans held for  securitization,  compared to none at  December  31, 1997 and
0.29 percent at September 30, 1997. For further  information  on  delinquencies,
see"- Results of Operations - Overview" and "-Supplemental Information."

      Farmer Mac maintains a reserve for losses to cover losses incurred on AMBS
(no loss reserve has been made for Farmer Mac I  Securities  issued prior to the
revised  authorities because of the unguaranteed  subordinated  interests or for
Farmer Mac II Securities  because of the Secretary of Agriculture's  guarantee).
The reserve for losses  covers  principal  and  interest  due to AMBS  investors
related to those  underlying  loans for which Farmer Mac believes  collection of
interest is  doubtful.  Loans for which  collection  of  interest is  considered
doubtful  include all loans that are 90 days or more delinquent  unless the loan
is well collateralized and in the process of collection.  At September 30, 1998,
the amount of the reserve related to interest due to AMBS investors totaled $107
thousand.

      At  September  30,  1998,  the  reserve  for losses on AMBS  totaled  $2.8
million,  compared to $1.6  million at December  31,  1997.  This  increase  was
attributable  to an  increase  in  the  outstanding  balance  of  AMBS  sold  to
investors.  At September 30, 1998, the reserve for losses,  excluding the amount
related  to  interest  due to AMBS  investors,  represented  approximately  0.41
percent of the total outstanding balance of Farmer Mac I AMBS and loans held for
securitization,  compared  to 0.42  percent at  December  31,  1997.  Farmer Mac
believes the reserve for losses on  guaranteed  securities  is adequate to cover
losses incurred in the Farmer Mac I Program.

     Asset and Liability Management. Farmer Mac's asset and liability management
objective  is  to  limit  the  effect  of  changes  in  interest  rates  on  the
Corporation's equity and earnings to within acceptable risk tolerance levels. In
doing  so,  Farmer  Mac  enters  into  off-balance  sheet  derivative  financial
instruments.  The Corporation uses these  instruments as an end-user and not for
trading or speculative purposes.

      Off-balance sheet derivative financial  instruments used by Farmer Mac are
interest-rate  contracts,  including  interest-rate swaps and caps, and Treasury
futures contracts. Interest-rate contracts are used to synthetically create debt
instruments  and  interest-earning  assets.  When combined  with the  underlying
liability or asset, the interest-rate  contracts  synthetically  create debt and
investments  that should produce lower effective debt costs or higher  effective
asset yields than those  available  through  direct debt issuances or investment
purchases. At September 30, 1998, the notional amount of interest-rate contracts
outstanding was $477.7 million.

      The Corporation uses Treasury futures  contracts to reduce its exposure to
interest-rate  risk related to outstanding  commitments  to purchase  fixed-rate
Qualified  Loans and  fixed-rate  loans  held for  securitization  not offset by
forward sale  commitments  or "match  funded" with debt having  comparable  cash
flows.  At September  30, 1998,  outstanding  futures  contracts  totaled  $33.2
million.  Related  deferred hedging losses totaled $1.6 million and are included
in "Prepaid  expenses and other  assets" on Farmer Mac's  statement of financial
condition.  While  Treasury  futures  contracts  limit Farmer Mac's  exposure to
changes in  Treasury  rates,  they do not reduce  exposure to changes in AMBS or
debt spreads relative to Treasury rates.  While market  volatility in the latter
part of third  quarter  1998  resulted  in wider  spreads on AMBS and Farmer Mac
debt, these changes have not had a material effect on the financial condition of
the  Corporation  because  Farmer Mac limits its exposure to changes in AMBS and
debt spreads by entering into forward  sales  contracts or issuing debt to match
fund the loans on a timely basis.

      While  derivative  financial  instruments  reduce Farmer Mac's exposure to
interest-rate  risk,  they  increase  its  exposure to credit  risk.  Farmer Mac
mitigates  this risk by  subjecting  the  transactions  to the same approval and
monitoring  process as is used for  on-balance  sheet  credit  transactions,  by
dealing in the  national  market  with  highly  rated  counterparties,  by using
International Swaps and Derivatives  Association  documentation and by requiring
the posting of securities as collateral  under certain  circumstances  to reduce
exposure.

Other Matters

      Year 2000. The year 2000 problem relates to the inability of some computer
programs  to  process  date-sensitive  information  due to the use of two digits
(rather than four) to define the  applicable  year. As a result,  these computer
programs  may  recognize a date using "00" as the year 1900 rather than the year
2000, which could result in  miscalculations  or system failures.  The year 2000
date  change   potentially  could  affect  Farmer  Mac's  internal   information
technology (IT) and non-IT systems,  as well as systems utilized by its external
vendors.  Farmer Mac's internal IT systems,  which are "PC  software-based," are
used to perform critical  business  processes  including  purchases of Qualified
Loans; sale of AMBS; issuance of debt securities;  payments to debt security and
AMBS investors;  and financial reporting to investors and stockholders.  Certain
vendors also perform critical business  processes by servicing the loans held or
securitized by Farmer Mac and administering the guaranteed  securities issued by
Farmer  Mac.  Failure of IT and/or  vendor  systems to handle the year 2000 date
change  could  result in Farmer Mac being  unable to perform  critical  business
processes and expose Farmer Mac to significant  business risk.  Less critical to
Farmer Mac's operations are non-IT systems, which include telephones,  facsimile
machines and systems used to maintain building operations.

     To manage the risks  related to the year 2000 date  change,  Farmer Mac has
adopted a Year 2000 Compliance  Plan. This Plan consists of four phases:  system
inventory, system remediation,  testing and contingency planning. Farmer Mac has
completed an inventory and  assessment of its internal IT and non-IT systems and
is currently  completing the system remediation phase of the Plan. While testing
of internal systems will not be completed until the end of 1998,  Farmer Mac has
found all but one of these  systems to be year 2000  compliant.  The  process of
replacing the one non-compliant  system has begun and should be completed by the
end of 1998. In addition,  the Plan places significant  emphasis on vendors that
perform critical  business  processes because of the higher risk associated with
ensuring  compliance  by  external  vendors.  Farmer  Mac has  been  engaged  in
discussions  with these  critical  vendors  regarding  their year 2000 readiness
efforts and has not  identified any  significant  year 2000  compliance  issues.
Farmer Mac will  continue  to  monitor  their year 2000  readiness  efforts  and
expects to complete  testing with critical vendors in early 1999. To prepare for
the possibility  that a critical vendor will not be year 2000 compliant,  Farmer
Mac is developing  contingency plans that involve Farmer Mac assuming the duties
internally  or  transferring  them to a  compliant  vendor.  Farmer  Mac is also
developing  contingency plans in the event critical internal systems fail. These
plans are expected to be completed by June 30, 1999.

      Currently,  management  believes  that the year 2000 date  change does not
expose Farmer Mac to significant  business risk or material loss of revenue,  if
any,  based on its  assessment  of Farmer  Mac's  internal  systems and critical
vendors. In addition, Farmer Mac expects total direct costs to complete its year
2000 readiness efforts not to exceed $150 thousand. This amount includes the use
of outside  consultants to help Farmer Mac evaluate the readiness of internal IT
systems  and  critical  vendors,  the cost of  replacing  the one  non-compliant
system,  and  estimated  costs related to  implementing  contingency  plans,  if
needed. Costs incurred to date have totaled approximately $50 thousand.

Supplemental Information

      The following  tables set forth quarterly  activity  regarding:  mandatory
commitments   to  purchase   loans;   purchases   of  loans;   AMBS   issuances;
delinquencies; and outstanding guaranteed securities issued under the Farmer Mac
I and II Programs.
<TABLE>
<CAPTION>

               Mandatory Commitments to Purchase Loans
- -----------------------------------------------------------------------
                   Long-Term      5 and 7     1, 3 and 5
For the quarter    Fixed Rate       Year      Year ARMs      Total
ended:                            Balloons
                  ------------- ---------------------------------------
                                     (in thousands)
<S>               <C>           <C>         <C>           <C>

September 30, 1998 $ 50,446      $  7,333    $  26,830     $ 84,609
June 30, 1998        49,154        22,095       36,731      107,980
March 31, 1998 (1)   32,394         5,964       58,328       96,686
December 31, 1997    23,040        11,157       14,513       48,710
September 30, 1997   23,066        18,116        5,982       47,164


</TABLE>


<PAGE>
<TABLE>
<CAPTION>


                          Purchases of Loans
- -----------------------------------------------------------------------
                   Long-Term      5 and 7     1, 3 and 5
For the quarter    Fixed Rate       Year      Year ARMs      Total
ended:                            Balloons
                  ------------- ---------------------------------------
                                     (in thousands)

<S>               <C>           <C>          <C>          <C>      
September 30, 1998 $ 46,713      $ 12,782     $ 27,454     $ 86,949
June 30, 1998 (1)    41,772        18,571       67,116      127,459
March 31, 1998       25,671         6,099       24,147       55,917
December 31, 1997    28,063        11,250        9,674       48,987
September 30, 1997   19,300        19,978        6,800       46,078
</TABLE>

<TABLE>
<CAPTION>

                            AMBS Issuances
- -----------------------------------------------------------------------
                              Long-Term      5 and 7     1, 3 and 5
For the quarter               Fixed Rate       Year      Year ARMs      Total
ended:                        Balloons
                           ------------- ---------------------------------------
                                            (in thousands)

<S>                        <C>          <C>          <C>           <C>     
September 30, 1998 (2)      $ 53,635     $  13,337    $       -     $ 66,972
June 30, 1998 (1)             35,503        20,555       32,756       88,814
March 31, 1998                31,797         9,601            -       41,398
December 31, 1997             16,373         9,256            -       25,629
September 30, 1997            26,186        24,697            -       50,883


</TABLE>




<TABLE>
<CAPTION>

                     Delinquencies (3)
- ------------------------------------------------------------
                         Farmer Mac I
                  ---------------------------
As of:                AMBS       Other (4)        Total
                  ------------- -------------  -------------
<S>                  <C>            <C>            <C>  
September 30, 1998     0.85%         0.47%          0.76%
June 30, 1998          0.70%         0.74%          0.71%
March 31, 1998         1.15%         0.49%          0.92%
December 31, 1997                    0.66%          0.26%
                       -
September 30, 1997     0.29%         0.93%          0.57%

</TABLE>



<TABLE>
<CAPTION>



                Outstanding Guaranteed Mortgage Securities
- ---------------------------------------------------------------------------
                      Farmer Mac I         Farmer                Held in
                  ----------------------
As of:               AMBS     Other(4)        Mac II      Total    Portfolio(5)
                  ---------------------- ----------- ----------------------
                                       (in thousands)
<S>               <C>         <C>        <C>         <C>        <C>       
September 30, 1998 $ 524,527   $ 189,169  $ 323,608   $1,037,304 $  479,828
June 30, 1998        462,987     203,230    313,668     979,885    454,904
March 31, 1998       376,809     214,427    290,947     882,183    439,477
December 31, 1997    341,213     228,904    272,777     842,894    433,807
September 30, 1997   316,214     234,085    263,228     813,527    427,395

</TABLE>

(1) Includes a $32.8  million  swap transaction  involving 1, 3 and 5 year ARMs
    committed to in first quarter 1998 and settled in second quarter 1998.

(2) Includes $22.7 million of AMBS retained by Farmer Mac.

(3) Includes loans 90 days or more past due, in foreclosure or in bankruptcy.

(4) Includes securities issued prior to the 1996 enactment of the Corporation's
    revised legislative  authorities.   These   securities  are  supported  by
    unguaranteed subordinated  interests,  which  represented  10 percent of the
    initial balance of the loans underlying the securities at issuance.

(5) Included in total outstanding guaranteed mortgage securities.




<PAGE>


PART II - OTHER INFORMATION

Item 1.           Legal Proceedings.

   The registrant is not a party to any material pending legal proceedings.

Item 2.           Changes in Securities.

        (a) Not applicable.

        (b) Not Applicable.

        (c) Farmer Mac is a federally  chartered  instrumentality of the United
           States and its Common Stock is exempt from  registration  pursuant to
           Section 3(a)(2) of the Securities Act of 1933.

           Under the direct stock purchase  program pursuant to which Farmer Mac
           is offering  approximately  100,000  shares of Class A Voting  Common
           Stock to interested eligible investors,  Farmer Mac sold an aggregate
           of 6,900 shares of Class A Common Stock to 14 financial  institutions
           in the quarter ended September 30, 1998. The aggregate offering price
           for the sales was approximately $138,150.

           Pursuant to Farmer Mac's policy which permits Directors of Farmer Mac
           to elect to receive shares of Class C Non-Voting Common Stock in lieu
           of their annual cash retainers,  on July 16, 1998,  Farmer Mac issued
           an aggregate of 180 shares of its Class C Non-Voting  Common Stock at
           an issue price of $56.875 per share to the 10  Directors  who elected
           to receive such stock in lieu of their cash retainers.

        (d) Not applicable.

Item 3.           Defaults upon Senior Securities.

   Not applicable.

Item 4.           Submission of Matters to a Vote of Stockholders.

   Not applicable.

Item 5.           Other Information.

   None.



<PAGE>


Item 6.           Exhibits and Reports on Form 8-K.

      (a)   Exhibits.

*     3.1   -    Title VIII of the Farm Credit Act of 1971,  as most  recently
                 amended by the Farm Credit  System  Reform Act of 1996,  P.L.
                 104-105 (Form 10-K filed March 29, 1996).

*     3.2   -    Amended  and  restated  Bylaws of the  Registrant  (Form 10-K
                 filed March 27, 1997).

+*    10.1  -    Stock Option Plan  (Previously  filed as Exhibit 19.1 to Form
                 10-Q filed November 10, 1992).

+*    10.1.1 -   Amendment  No. 1 to Stock Option Plan  (Previously  filed
                 as Exhibit 10.2 to Form 10-Q filed August 16,  1993).

+*    10.1.2 -   1996 Stock  Option  Plan (Form  10-Q filed  November  10,
                 1996).

+*    10.1.3 -   1997 Stock Option Plan (Form 10-Q filed May 15, 1997).

+*    10.1.4 -   Amended and Restated 1997  Incentive  Plan  (Form10-Q  filed
                 November 10, 1997).

+*    10.1.5 -   Amended and Restated  1997  Incentive  Plan (Form 10-Q filed
                 November 14, 1997).

+*    10.1.6 -   Amended and Restated  1997  Incentive  Plan (Form 10-Q
                 filed August 14, 1998).

+*    10.2   -   Employment  Agreement  dated  May 5,  1989  between  Henry D.
                 Edelman and the Registrant  (Previously filed as Exhibit 10.4
                 to Form 10-K filed February 14, 1990).

+*    10.2.1 -   Amendment  No.  1 dated as of  January  10,  1991 to
                 Employment Contract between Henry D. Edelman and the Registrant
                 (Previously  filed as Exhibit  10.4 to Form 10-K filed April 1,
                 1991).

+*    10.2.2 -   Amendment to Employment Contract dated as of September
                 1, 1993 between Henry D. Edelman and the Registrant (Previously
                 filed as Exhibit 10.5 to Form 10-Q filed November 15, 1993).


- ----------------------
*     Incorporated by reference to the indicated prior filing.
+     Management contract or compensatory plan.


<PAGE>


+*   10.2.3  -   Amendment  No. 3 dated as of  September  1,  1994 to
                 Employment Contract between Henry D. Edelman and the Registrant
                 (Previously  filed as Exhibit 10.5 to Form 10-Q filed  November
                 15, 1994).

+*   10.2.4  -   Amendment   No.  4  dated  as  of  February  8,  1996  to
                 Employment   Contract   between  Henry  D.  Edelman  and  the
                 Registrant (Form 10-K filed March 29, 1996).

+*   10.2.5  -   Amendment  No.  5  dated  as of  September  13,  1996  to
                 Employment   Contract   between  Henry  D.  Edelman  and  the
                 Registrant (Form 10-Q filed November 10, 1996).

+*   10.2.6  -   Amendment  No. 6 dated as of August 7, 1997 to Employment
                 Contract  between Henry D. Edelman and the  Registrant  (Form
                 10-Q filed November 14, 1997).

+*   10.2.7  -   Amendment  No. 7 dated as of June 4,  1998 to  Employment
                 Contract  between Henry D. Edelman and the  Registrant  (Form
                 10-Q filed August 14, 1998).

+*    10.3   -   Employment  Agreement  dated  May 11,  1989 between  Nancy E.
                 Corsiglia  and the  Registrant  (Previously  filed as Exhibit
                 10.5 to Form 10-K filed February 14, 1990).

+*  10.3.1   -   Amendment  dated  December  14,  1989 to  Employment
                 Agreement   between  Nancy  E.  Corsiglia  and  the  Registrant
                 (Previously  filed as Exhibit 10.5 to Form 10-K filed  February
                 14, 1990).

+*   10.3.2  -   Amendment No. 2 dated  February 14, 1991 to Employment
                 Agreement   between  Nancy  E.  Corsiglia  and  the  Registrant
                 (Previously  filed as Exhibit  10.7 to Form 10-K filed April 1,
                 1991).

+*   10.3.3  -   Amendment to Employment Contract dated as of September
                 1,  1993  between  Nancy  E.   Corsiglia  and  the   Registrant
                 (Previously  filed as Exhibit 10.9 to Form 10-Q filed  November
                 15, 1993).

+*   10.3.4  -   Amendment No. 4 dated  September 1, 1993 to Employment
                 Contract   between  Nancy  E.   Corsiglia  and  the  Registrant
                 (Previously filed as Exhibit 10.11 to Form 10-K filed March 30,
                 1994).

+*   10.3.5  -   Amendment  No.  5 dated  as of  September  1,  1994 to
                 Employment  Contract  between  Nancy  E.  Corsiglia  and  the
                 Registrant  (Previously  filed as Exhibit  10.12 to Form 10-Q
                 filed August 15, 1994).

- ------------------
*     Incorporated by reference to the indicated prior filing.
+     Management contract or compensatory plan.


<PAGE>


+*  10.3.6   -   Amendment  No.  6 dated  as of  September  1,  1995 to
                 Employment  Contract  between  Nancy  E.  Corsiglia  and  the
                 Registrant (Form 10-Q filed November 10, 1995).

+*  10.3.7   -   Amendment  No.  7  dated  as of  February  8,  1996 to
                 Employment  Contract  between  Nancy  E.  Corsiglia  and  the
                 Registrant (Form 10-K filed March 29, 1996).

+*  10.3.8   -   Amendment  No. 8 dated  as of  September  13,  1996 to
                 Employment  Contract  between  Nancy  E.  Corsiglia  and  the
                 Registrant (Form 10-Q filed November 10, 1996).

+*  10.3.9   -   Amendment  No.  9  dated  as  of  August  7,  1997  to
                 Employment  Contract  between  Nancy  E.  Corsiglia  and  the
                 Registrant (Form 10-Q filed November 14, 1997).

+*  10.3.10  -   Amendment  No.  10  dated  as of June 4,  1998 to  Employment
                 Contract  between Nancy E. Corsiglia and the Registrant (Form
                 10-Q filed August 14, 1998).

+*  10.4     -   Employment  Agreement dated September 13, 1989 between Thomas
                 R.  Clark and the  Registrant  (Previously  filed as  Exhibit
                 10.6 to Form 10-K filed April 1, 1990).

+*  10.4.1   -   Amendment No. 1 dated  February 14, 1991 to Employment
                 Agreement   between   Thomas  R.   Clark  and  the   Registrant
                 (Previously  filed as Exhibit  10.9 to Form 10-K filed April 1,
                 1991).

+*  10.4.2   -   Amendment to Employment Contract dated as of September
                 1, 1993 between Thomas R. Clark and the Registrant  (Previously
                 filed as Exhibit 10.12 to Form 10-Q filed November 15, 1993).

+*  10.4.3   -   Amendment No. 3 dated  September 1, 1993 to Employment
                 Contract between Thomas R. Clark and the Registrant (Previously
                 filed as Exhibit 10.16 to Form 10-K filed March 30, 1994).

+*  10.4.4   -   Amendment  No. 4 dated as of  September  1,  1994 to
                 Employment  Contract between Thomas R. Clark and the Registrant
                 (Previously  filed as Exhibit  10.17 to Form 10-Q filed  August
                 15, 1994).

+*   10.4.5  -   Amendment  No. 5 dated as of September 1, 1995 to Employment
                 Contract  between  Thomas R. Clark and the  Registrant  (Form
                 10-Q filed November 10, 1995).


- --------------
*     Incorporated by reference to the indicated prior filing.
+     Management contract or compensatory plan.


<PAGE>


+*    10.4.6  -  Amendment  No. 6 dated as of February 8, 1996 to  Employment
                 Contract  between  Thomas R. Clark and the  Registrant  (Form
                 10-K filed March 29, 1996).

+*    10.4.7  -  Amendment   No.  7  dated  as  of  September   13,  1996  to
                 Employment   Contract   between   Thomas  R.  Clark  and  the
                 Registrant (Form 10-Q filed November 10, 1996).

+*    10.4.8  -  Amendment  No. 8 dated as of August  7,  1997 to  Employment
                 Contract  between  Thomas R. Clark and the  Registrant  (Form
                 10-Q filed November 14, 1997).

+*    10.4.9  -  Amendment  No.  9 dated  as of June  4,  1998 to  Employment
                 Contract  between  Thomas R. Clark and the  Registrant  (Form
                 10-Q filed August 14, 1998).

+*    10.5    -  Employment  Agreement dated April 29, 1994 between Charles M.
                 Lewis and the Registrant  (Previously  filed as Exhibit 10.18
                 to Form 10-Q filed August 15, 1994).

+*    10.5.1  -  Amendment  No.  1  dated  as  of  September  1,  1995  to
                 Employment   Contract   between  Charles  M.  Lewis  and  the
                 Registrant (Form 10-Q filed November 10, 1995).

+*    10.5.2  -  Amendment   No.  2  dated  as  of  February  8,  1996  to
                 Employment   Contract   between  Charles  M.  Lewis  and  the
                 Registrant (Form 10-K filed March 29, 1996).

+*    10.5.3  -  Amendment  No.  3  dated  as of  September  13,  1996  to
                 Employment   Contract   between  Charles  M.  Lewis  and  the
                 Registrant (Form 10-K filed March 29, 1996).

+*    10.6    -  Employment  Agreement  dated October 7, 1991 between  Michael
                 T. Bennett and the  Registrant  (Previously  filed as Exhibit
                 10.16 to Form 10-K filed March 30, 1992).

+*    10.6.1  -  Amendment to Employment Contract dated as of September
                 1,  1993  between   Michael  T.  Bennett  and  the   Registrant
                 (Previously  filed as Exhibit 10.17 to Form 10-Q filed November
                 15, 1993).

+*    10.6.2  -  Amendment No. 2 dated  September 1, 1993 to Employment
                 Contract   between   Michael  T.  Bennett  and  the  Registrant
                 (Previously filed as Exhibit 10.21 to Form 10-K filed March 30,
                 1994).

- -------------------
*     Incorporated by reference to the indicated prior filing.
+     Management contract or compensatory plan.


<PAGE>


+*   10.6.3  -   Amendment No. 3 dated  September 1, 1994 to Employment
                 Contract   between   Michael  T.  Bennett  and  the  Registrant
                 (Previously  filed as Exhibit  10.22 to Form 10-K filed  August
                 15, 1994).

+*    10.6.4  -  Amendment  No.  4  dated  as  of  September  1,  1995  to
                 Employment  Contract  between  Michael  T.  Bennett  and  the
                 Registrant (Form 10-Q filed November 10, 1995).

+*    10.6.5  -  Amendment   No.  5  dated  as  of  February  8,  1996  to
                 Employment  Contract  between  Michael  T.  Bennett  and  the
                 Registrant (Form 10-K filed March 29, 1996).

+*    10.6.6  -  Amendment  No.  6  dated  as of  September  13,  1996  to
                 Employment  Contract  between  Michael  T.  Bennett  and  the
                 Registrant (Form 10-Q filed November 10, 1996).

+*    10.6.7  -  Amendment  No. 7 dated as of August 7, 1997 to Employment
                 Contract  between Michael T. Bennett and the Registrant (Form
                 10-Q filed November 14, 1997).

+*    10.6.8  -  Amendment  No. 8 dated as of June 4,  1998 to  Employment
                 Contract  between Michael T. Bennett and the Registrant (Form
                 10-Q filed August 14, 1998).

+*    10.7    -  Employment   Agreement   dated   March   15,   1993   between
                 Christopher A. Dunn and the Registrant  (Previously  filed as
                 Exhibit 10.17 to Form 10-Q filed May 17, 1993).

+*    10.7.1  -  Amendment to Employment Contract dated as of September
                 1,  1993  between   Christopher  A.  Dunn  and  the  Registrant
                 (Previously  filed as Exhibit 10.19 to Form 10-Q filed November
                 15, 1993).

+*   10.7.2 -   Amendment  No. 2 dated  September 1, 1993 to Employment
                ontract   between   Christopher  A.  Dunn  and  the  Registrant
                (Previously  filed as Exhibit 10.25 to Form 10-K filed March 30,
                1994).

+*    10.7.3  -  Amendment  No.  3  dated  as  of  September  1,  1994  to
                 Employment  Contract  between  Christopher  A.  Dunn  and the
                 Registrant  (Previously  filed as Exhibit  10.26 to Form 10-Q
                 filed August 15, 1994).

+*    10.7.4  -  Amendment  No.  4  dated  as  of  September  1,  1995  to
                 Employment  Contract  between  Christopher  A.  Dunn  and the
                 Registrant (Form 10-Q filed November 10, 1995).

- ------------------
*     Incorporated by reference to the indicated prior filing.
+     Management contract or compensatory plan.


<PAGE>


+*    10.7.5 -   Amendment   No.  5  dated  as  of  February  8,  1996  to
                 Employment  Contract  between  Christopher  A.  Dunn  and the
                 Registrant (Form 10-K filed March 29, 1996).

+*    10.7.6 -   Amendment  No.  6  dated  as of  September  13,  1996  to
                 Employment  Contract  between  Christopher  A.  Dunn  and the
                 Registrant (Form 10-Q filed November 10, 1996).

+*    10.7.7 -   Amendment  No. 7 dated as of August 7, 1997 to Employment
                 Contract  between  Christopher  A.  Dunn  and the  Registrant
                 (Form 10-Q filed November 14, 1997).

+*    10.8   -   Employment  Contract  dated as of  September  1, 1997 between
                 Tom D. Stenson and the  Registrant  (Form 10-Q filed November
                 14, 1997).

+*    10.8.1 -   Amendment  No. 1 dated as of June 4,  1998 to  Employment
                 Contract  between  Tom D.  Stenson and the  Registrant  (Form
                 10-Q filed August 14, 1998).

*     10.9   -   Lease  Agreement,  dated  September  30,  1991  between  919
                 Eighteenth Street,  N.W. Associates Limited Partnership and the
                 Registrant  (Previously  filed as  Exhibit  10.20 to Form  10-K
                 filed March 30, 1992).

*     21    -    Subsidiaries.

      21.1  -    Farmer  Mac  Mortgage  Securities  Corporation,   a  Delaware
                 Corporation.

      21.2  -    Farmer Mac Acceptance Corporation, a Delaware Corporation.

*     99.1  -    Map  of  U.S.   Department  of   Agriculture   (Secretary  of
                 Agriculture's)  Regions  (Previously  filed as Exhibit 1.1 to
                 Form 10-K filed April 1, 1991).

   (b) Reports on Form 8-K.

      The  Registrant  did not file any  reports on Form 8-K during the  quarter
ended September 30, 1998.


- ------------------
*     Incorporated by reference to the indicated prior filing.
+     Management contract or compensatory plan.


<PAGE>



                                     SIGNATURES

      Pursuant  to the  requirements  of Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                     FEDERAL AGRICULTURAL MORTGAGE CORPORATION


November 10, 1998

                      By:          /s/ Henry D. Edelman
                              --------------------------------------------------
                                Henry D. Edelman
                                President and Chief Executive Officer
                                (Principal Executive Officer)



                                  /s/ Nancy E. Corsiglia
                              --------------------------------------------------
                              Nancy E. Corsiglia
                              Vice President - Treasurer and Chief Financial
                                  Officer
                              (Principal Financial Officer)



<PAGE>


                                   SIGNATURES

      Pursuant  to the  requirements  of Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                     FEDERAL AGRICULTURAL MORTGAGE CORPORATION


November 10, 1998

                      By:
                              --------------------------------------------------
                              Henry D. Edelman
                              President and Chief Executive Officer
                              (Principal Executive Officer)




                              --------------------------------------------------
                              Nancy E. Corsiglia
                              Vice President - Treasurer and Chief Financial
                              Officer
                              (Principal Financial Officer)



<PAGE>



===============================================================================

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549


                    ---------------------------------------


                                    EXHIBITS

                                       TO

                                    FORM 10-Q

                                      UNDER

                       THE SECURITIES EXCHANGE ACT OF 1934

                    ---------------------------------------



                  FEDERAL AGRICULTURAL MORTGAGE CORPORATION



===============================================================================



<PAGE>


Exhibit                             Description

+**   10.1.6     -Amended and Restated 1997 Incentive Plan.

+**   10.2.7     -   Amendment  No. 7 dated as of June 4,  1998 to  Employment
                 Contract between Henry D. Edelman and the Registrant.

+**___10.3.10-   Amendment  No.  10  dated  as of June 4,  1998 to  Employment
                 Contract between Nancy E. Corsiglia and the Registrant.

+**   10.4.9     -Amendment  No.  9 dated  as of June  4,  1998 to  Employment
                 Contract between Thomas R. Clark and the Registrant.

+**   10.6.8     -   Amendment  No. 8 dated as of June 4,  1998 to  Employment
                 Contract between Michael T. Bennett and the Registrant.

+**   10.8.1     -   Amendment  No. 1 dated as of June 4,  1998 to  Employment
                 Contract between Tom D. Stenson and the Registrant.

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
Earnings per share represent  those for Class C stock.  Basic earnings per share
for Classes A and B Common  Stock are $0.43 for the nine months  ended September
30, 1998.  Diluted earnings per share for Classes A and B Common Stock are 
$0.42 for the nine months ended September 30, 1998. </LEGEND>

<MULTIPLIER>                                   1,000

       
<S>                                          <C>
<PERIOD-TYPE>                                  9-mos
<FISCAL-YEAR-END>                              Dec-31-1998
<PERIOD-END>                                   Sep-30-1998
<CASH>                                         435,288
<SECURITIES>                                   1,118,354
<RECEIVABLES>                                  23,793
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               458,938
<PP&E>                                         143
<DEPRECIATION>                                 0
<TOTAL-ASSETS>                                 1,695,383
<CURRENT-LIABILITIES>                          1,378,886
<BONDS>                                        236,957
                          0
                                    0
<COMMON>                                       4,619
<OTHER-SE>                                     74,925
<TOTAL-LIABILITY-AND-EQUITY>                   1,695,383
<SALES>                                        79,858
<TOTAL-REVENUES>                               51,551
<CGS>                                          0
<TOTAL-COSTS>                                  0
<OTHER-EXPENSES>                               6,873
<LOSS-PROVISION>                               1,120
<INTEREST-EXPENSE>                             68,134
<INCOME-PRETAX>                                4,851
<INCOME-TAX>                                   (207)
<INCOME-CONTINUING>                            4,644
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   4,644
<EPS-PRIMARY>                                  1.29
<EPS-DILUTED>                                  1.25
        




</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission