FEDERAL AGRICULTURAL MORTGAGE CORP
10-Q, 1999-11-12
FEDERAL & FEDERALLY-SPONSORED CREDIT AGENCIES
Previous: PREFERRED LIFE VARIABLE ACCOUNT C, 485BPOS, 1999-11-12
Next: WELLINGTON TRUST COMPANY N A, SC 13G/A, 1999-11-12



<PAGE>

              As filed with the Securities and Exchange Commission on
- ------------------------------------------------------------------------------
                                November 12, 1999

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
- ------------------------------------------------------------------------------

                                    FORM 10-Q

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended September 30, 1999.
                          Commission File Number 0-17440

                  FEDERAL AGRICULTURAL MORTGAGE CORPORATION
                (Exact name of registrant as specified in its
                                  charter)

             Federally chartered
               instrumentality                          52-1578738
                Of the United
                   States
       (State or other jurisdiction of     (I.R.S. employer identification
       incorporation or organization)      number)

        919 18th Street, N.W., Suite
                    200,                                20006
              Washington, D.C.
       (Address of principal executive                (Zip code)
                  offices)


                                  (202) 872-7700
                    (Registrant's telephone number, including
                                    area code)

                  -----------------------------------------------

      Indicate by check mark  whether the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during the  preceding  twelve  months  (or such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

Yes   [X]               No

      Indicate the number of shares  outstanding of each of the issuer's classes
of common stock, as of the last practicable date.

      As of  November  8, 1999,  there were  1,030,780  shares of Class A Voting
Common Stock, 500,301 shares of Class B Voting Common Stock and 9,340,256 shares
of Class C Non-Voting Common Stock outstanding.


<PAGE>


                         PART I - FINANCIAL INFORMATION


Item 1.  Consolidated Financial Statements

      The following  interim  consolidated  financial  statements of the Federal
Agricultural  Mortgage Corporation ("Farmer Mac" or the "Corporation") have been
prepared, without audit, pursuant to the rules and regulations of the Securities
and  Exchange  Commission.  These  financial  statements  reflect all normal and
recurring  adjustments  that are, in the opinion of  management,  necessary to a
fair  statement  of the  results  for the  interim  periods  presented.  Certain
information and footnote  disclosures  normally included in annual  consolidated
financial  statements  have been condensed or omitted as permitted by such rules
and  regulations.  Management  believes  that the  disclosures  are  adequate to
present fairly the  consolidated  financial  position,  consolidated  results of
operations  and  consolidated  cash  flows  at the  dates  and for  the  periods
presented.  These financial  statements  should be read in conjunction  with the
audited 1998 financial statements of Farmer Mac. Results for interim periods are
not necessarily indicative of those to be expected for the fiscal year.

      The following information  concerning Farmer Mac's financial statements is
included herein.

  Consolidated Balance Sheets at September 30, 1999 and December 31, 1998... 3
  Consolidated Statements of Operations for the three and nine months ended
    September 30, 1999 and 1998............................................. 4
  Consolidated Statements of Cash Flows for the nine months ended
    September 30, 1999 and 1998............................................. 5


<PAGE>


                    FEDERAL AGRICULTURAL MORTGAGE CORPORATION
                           CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                      September 30,      December 31,
                                                                          1999               1998
                                                                     ----------------  -----------------
                                                                               (in thousands)
<S>                                                                    <C>                <C>
 Assets:
   Cash and cash equivalents                                              $ 506,217          $ 540,626
   Investment securities                                                    853,107            643,562
   Farmer Mac guaranteed securities                                       1,259,577            552,205
   Loans                                                                     18,864            168,064
   Interest receivable                                                       29,652             24,526
   Guarantee fees receivable                                                  2,757              2,135
   Prepaid expenses and other assets                                         11,290              4,182
                                                                    ----------------  -----------------
       Total Assets                                                     $ 2,681,464        $ 1,935,300
                                                                    ----------------  -----------------

 Liabilities and Stockholders' Equity:
 Liabilities:
   Notes payable
       Due within one year                                              $ 1,865,717        $ 1,473,688
       Due after one year                                                   707,200            365,451
   Accrued interest payable                                                  11,785              7,132
   Accounts payable and accrued expenses                                      3,644              4,856
   Reserve for losses                                                         5,697              3,259
                                                                    ----------------  -----------------
       Total Liabilities                                                  2,594,043          1,854,386

 Stockholders' Equity:
   Common stock:
     Class A Voting,  $1 par value,  no  maximum  authorization,
       1,030,280  and 1,024,680 shares issued and outstanding
       at September 30, 1999 and December 31, 1998.                           1,030              1,025
     Class B Voting, $1 par value, no maximum authorization,
       500,301 shares issued and outstanding at September 30,
       1999 and December 31, 1998.                                              500                500
     Class C Non-Voting, $1 par value, no maximum amortization,
       9,337,958 and 9,276,351 shares issued and outstanding
       at September 30, 1999 and December 31, 1998.                           9,338              9,276
   Additional paid-in capital                                                70,845             69,984
   Accumulated other comprehensive income                                       799                249
   Retained earnings (deficit)                                                4,909               (120)
                                                                    ----------------  -----------------
       Total Stockholders' Equity                                            87,421             80,914
                                                                    ----------------  -----------------
   Total Liabilities and Stockholders' Equity                           $ 2,681,464        $ 1,935,300
                                                                    ----------------  -----------------
</TABLE>

<PAGE>


                    FEDERAL AGRICULTURAL MORTGAGE CORPORATION
                        CONSOLIDATED STATEMENTS OF INCOME
<TABLE>
<CAPTION>
                                                    Three Months Ended        Nine Months Ended
                                                 ------------------------- -------------------------
                                                 Sept. 30,    Sept. 30,     Sept. 30,      Sept. 30,
                                                    1999         1998          1999          1998
                                                 ---------------------------------------------------
                                                      (in thousands, except per share amounts)
<S>                                                <C>          <C>          <C>          <C>
 Interest income:
   Investments and cash equivalents                 $ 19,202     $ 16,215     $ 50,506     $ 46,573
   Farmer Mac guaranteed securities                   18,776        8,401       42,365       24,378
   Loans                                               1,145        2,180        5,818        4,757
                                                 ------------ ------------ ------------ ------------
     Total interest income                            39,123       26,796       98,689       75,708

 Interest expense                                     35,310       24,130       87,349       68,134
                                                 ------------ ------------ ------------ ------------
 Net interest income                                   3,813        2,666       11,340        7,574

 Other income:
   Guarantee fees                                      1,899        1,037        5,008        2,634
   Gain on sale of AMBS                                    -          420            -        1,400
   Miscellaneous                                         (88)          54          110          116
                                                 ------------ ------------ ------------ ------------
 Total other income                                    1,811        1,511        5,118        4,150
                                                 ------------ ------------ ------------ ------------
 Total revenues                                        5,624        4,177       16,458       11,724

 Expenses:
   Compensation and employee benefits                  1,127        1,004        3,387        2,838
   Professional fees                                     355          349        1,135        1,140
   Board of Directors fees and expenses                   95           75          282          251
   Regulatory fees                                       142          130          352          461
   General and administrative                            466          332        1,243        1,063
                                                 ------------ ------------ ------------ ------------
     Total operating expenses                          2,185        1,890        6,399        5,753

   Provision for losses                                  782          498        2,442        1,120
                                                 ------------ ------------ ------------ ------------
 Total expenses                                        2,967        2,388        8,841        6,873
                                                 ------------ ------------ ------------ ------------
 Income before income taxes                            2,657        1,789        7,617        4,851

 Income tax expense                                      901          665        2,588          207
                                                 ------------ ------------ ------------ ------------
 Net income                                          $ 1,756      $ 1,124      $ 5,029      $ 4,644
                                                 ------------ ------------ ------------ ------------
 Earnings per share:
   Basic earnings per share                           $ 0.16       $ 0.10       $ 0.46       $ 0.43
   Diluted earnings per share                         $ 0.16       $ 0.10       $ 0.45       $ 0.42

                            See accompanying notes to consolidated financial statements.

</TABLE>

<PAGE>


                    FEDERAL AGRICULTURAL MORTGAGE CORPORATION
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
                                                                            Nine Months Ended
                                                                              September 30,
                                                                    ---------------------------------
                                                                          1999              1998
                                                                    ----------------  ---------------
                                                                              (in thousands)
<S>                                                                    <C>              <C>
 Cash flows from operating activities:
   Income from Operations                                                   $ 5,029          $ 4,644
   Adjustments to reconcile net income to cash provided by
    operating activities:
    Amortization of investment premiums and discounts                         2,748            2,502
    Amortization of debt premiums, discounts and issuance costs              62,336           49,191
    Provision for losses                                                      2,442            1,120
    Net (increase) decrease in other assets and liabilities                  (9,766)           3,010
                                                                    ----------------  ---------------
    Net cash provided by operating activities                                62,789           60,467

 Cash flows from investing activities:
   Purchases of available-for-sale investments                             (463,694)        (246,628)
   Purchases of investment securities                                       (10,399)          (8,280)
   Purchases of Farmer Mac guaranteed securities                           (687,912)        (116,041)
   Purchases of loans                                                      (323,200)        (237,661)
   Proceeds from repayment of available-for-sale investments                207,952          241,160
   Proceeds from repayment of investment securities                          53,922           47,074
   Proceeds from repayment of Farmer Mac guaranteed securities              448,555           59,720
   Proceeds from repayment of loans                                           5,206            2,465
   Proceeds from sale of loans                                                    -          164,425
                                                                    ----------------  ---------------
    Net cash used by investing activities                                  (769,570)         (93,766)

 Cash flows from financing activities:
   Proceeds from issuance of discount notes                              61,620,288       25,310,836
   Proceeds from issuance of medium-term notes                              375,283           14,960
   Payments to redeem discount notes                                    (61,288,287)     (24,863,285)
   Payments to redeem medium-term notes                                     (35,840)        (172,560)
   Proceeds from common stock issuance                                          928            1,019
                                                                    ----------------  ---------------
    Net cash provided by financing activities                               672,372          290,970
                                                                    ----------------  ---------------
   Net (decrease) increase in cash and cash equivalents                     (34,409)         257,671

   Cash and cash equivalents at beginning of period                         540,626          177,617
                                                                    ----------------  ---------------
   Cash and cash equivalents at end of period                             $ 506,217        $ 435,288
                                                                    ----------------  ---------------
 Supplemental disclosures of cash flow information: Cash paid for:
    Interest                                                               $ 20,935         $ 23,300
    Income Taxes                                                            $ 3,787            $ 521
   Non-cash activity:
    Loans securitized and retained as Farmer Mac
     guaranteed securities                                                $ 467,198              $ -
    Loans acquired in exchange for AMBS                                    $ 73,597         $ 55,426
    Real estate acquired through foreclosure                                  $ 578              $ -

                                 See accompanying notes to consolidated financial statements.
</TABLE>
<PAGE>


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1.  Accounting Policies.

      (a)   Principles of Consolidation

      The  financial  information  presented  is  consolidated  to  include  the
accounts  of  Farmer  Mac and its two  wholly  owned  subsidiaries,  Farmer  Mac
Mortgage  Securities  Corporation  and Farmer Mac  Acceptance  Corporation.  All
material intercompany transactions have been eliminated in consolidation.

      (b)   Loans

      At  September  30,  1999,  all  loans  held by  Farmer  Mac were  held for
investment and carried at amortized cost.

      (c)   Interest-Rate Contracts and Hedge Instruments

      Interest-rate contracts,  including interest-rate swaps and caps, are used
to synthetically alter the interest rate characteristics of specific investments
or debt.  As such,  the net  differential  received  or paid is  recorded  as an
adjustment  to  interest   income  or  expense  of  the  associated   assets  or
liabilities, on an accrual basis.

      Hedge instruments,  consisting solely of forward sale contracts  involving
debt  securities of other  government-sponsored  enterprises  (GSEs) and futures
contracts involving U.S. Treasury  securities,  are used by Farmer Mac to manage
interest-rate  risk  exposure  related to the purchase of loans and other assets
and the anticipated issuance of debt. Farmer Mac monitors the correlation of the
change in value of the hedge  instrument  and the  change in value of the hedged
item to determine the effectiveness of the hedge instrument. Gains and losses on
effective  hedge  instruments  that have been  terminated  or have  matured  are
deferred as an adjustment to the cost basis of the hedged item. Gains and losses
on ineffective hedge instruments are  marked-to-fair  value directly through the
consolidated statement of income.

      (d)   Earnings Per Share

      The  presentation  of earnings per share has been  restated to reflect the
three-for-one  Class C common  stock  split  effective  August 2, 1999,  and the
elimination of the three-to-one dividend and liquidation  preferences applicable
to each  share of Class C stock  relative  to each  share of Class A and Class B
voting common stock. Previously,  Class C earnings per share were equal to three
times the earnings  per share for Class A and Class B stock.  As a result of the
stock split and the  elimination  of the dividend and  liquidation  preferences,
earnings per share for all classes of stock are now the same.

      Basic  earnings  per  share  are  based  on the  weighted  average  shares
outstanding. Diluted earnings per share are based on the weighted average number
of common shares  outstanding  adjusted to include all dilutive potential common
stock.  The following  schedule  reconciles basic and diluted earnings per share
for the three and nine months ended September 30, 1999 and 1998:

<TABLE>
<CAPTION>

                                               September 30, 1999                    September 30, 1998
                                       ---------------------------------   ---------------------------------------
                                                    Dilutive                               Dilutive
                                                     stock      Diluted                     stock         Diluted
                                        Basic EPS   options       EPS        Basic EPS     options          EPS
                                      ----------------------------------   ----------------------------------------
                                                         (in thousands, except per share amounts)
<S>                                   <C>          <C>        <C>             <C>           <C>           <C>
 Three months ended:
   Net income                          $ 1,756      $   -      $ 1,756         $ 1,124       $   -         $ 1,124
   Weighted average shares              10,850        419       11,269          10,793         389          11,182
   Earnings per share                  $  0.16                 $  0.16         $  0.10                     $  0.10

 Nine months ended:
   Net income                          $ 5,029      $   -      $ 5,029         $ 4,644       $   -         $ 4,644
   Weighted average shares              10,824        404       11,228          10,794         409          11,203
   Earnings per share                  $  0.46                 $  0.45         $  0.43                     $  0.42
</TABLE>

      (e)   Reclassifications

      Certain reclassifications of prior period information were made to conform
to the current period presentation.
<PAGE>

Note 2.  Off-Balance Sheet Financial Instruments.

      In the  ordinary  course of its  business,  Farmer Mac incurs  off-balance
sheet risk in connection  with the issuance of  commitments to purchase and sell
loans, the issuance of its guarantee and the use of interest-rate  contracts and
hedge instruments.  At September 30, 1999,  outstanding  commitments to purchase
Farmer Mac I and II loans  totaled  $19.4  million.  There  were no  outstanding
commitments to sell loans at September 30, 1999. For  information  regarding the
off-balance  sheet risks  associated  with  off-balance  sheet  guarantees,  see
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations - Risk Management - Credit Risk." For information  related to the use
of  interest-rate   contracts  and  hedge  instruments,   see  Note  1  (c)  and
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations - Risk Management - Interest Rate Risk."

Note 3.  Comprehensive Income

      Comprehensive  income is  comprised  of net income  plus other  changes in
stockholders'  equity not resulting  from  investments  by or  distributions  to
stockholders.  The following table sets forth comprehensive income for the three
and nine months ended September 30, 1999 and 1998.  Comprehensive income for the
three and nine months ended  September 30, 1999 is net of taxes of $629 thousand
and $283 thousand, respectively.

<TABLE>
<CAPTION>
                                                       Three Months Ended          Nine Months Ended
                                                         September 30,               September 30,
                                                    ------------------------   -------------------------
                                                       1999        1998            1999         1998
                                                    ----------- ------------   ------------ ------------
                                                                        (in thousands)
<S>                                                <C>          <C>             <C>          <C>
 Net income                                         $ 1,756      $ 1,124         $ 5,029      $ 4,644
 Change in unrealized gain (loss) on securities
      available for sale, net of taxes                1,221         (756)            550       (1,186)
                                                    ----------- ------------ ------------ ------------
 Comprehensive income                               $ 2,977      $   368         $ 5,579      $ 3,458
                                                    ----------- ------------ ------------ ------------
</TABLE>






<PAGE>
Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations

Special Note Regarding Forward-Looking Statements

      Certain statements made in this Form 10-Q are "forward-looking statements"
within  the  meaning of the  Private  Securities  Litigation  Reform Act of 1995
pertaining  to  management's  current  expectations  as to Farmer  Mac's  future
financial results, business prospects and business developments. Forward-looking
statements  include,  without  limitation,   any  statement  that  may  predict,
forecast,  indicate or imply future results,  performance or  achievements,  and
typically are accompanied by, and identified with, such terms as  "anticipates,"
"believes,"  "expects,"  "intends," "should" and similar phrases.  The following
management's  discussion  and  analysis  includes   forward-looking   statements
addressing  Farmer Mac's  prospects  for  earnings and growth in loan  purchase,
guarantee   and   securitization   volume;   trends  in  net  interest   income,
delinquencies and provision for losses;  changes in capital position;  year 2000
readiness  efforts;  and other  business  and  financial  matters.  Management's
expectations   for  Farmer  Mac's  future   necessarily   involve  a  number  of
assumptions,  estimates and the evaluation of risks and  uncertainties.  Various
factors could cause Farmer Mac's actual  results or events to differ  materially
from the expectations as expressed or implied by the forward-looking statements,
including:  uncertainties regarding the rate and direction of development of the
secondary market for agricultural mortgage loans; the possible  establishment of
additional statutory or regulatory  restrictions  applicable to Farmer Mac, such
as the imposition of regulatory  risk-based  capital  requirements  in excess of
statutory  minimum and critical  capital levels or  restrictions on Farmer Mac's
investment  authority;  substantial  changes in interest rates, the agricultural
economy (including agricultural land values, commodity prices, export demand for
U.S.  agricultural  products and federal  assistance  to farmers) or the general
economy;  protracted  adverse  weather,  market  or other  conditions  affecting
particular geographic regions or particular  commodities related to agricultural
mortgage loans backing Farmer Mac guaranteed  securities;  the non-compliance of
Farmer Mac's internal systems or the systems of critical vendors with respect to
the  year  2000  date  change;   legislative  or  regulatory   developments   or
interpretations  of Farmer Mac's statutory  charter that could adversely  affect
Farmer Mac or the ability of certain  lenders to  participate in its programs or
the  terms  of any such  participation;  the  availability  of debt  funding  in
sufficient  quantities and at favorable rates to support continued  growth;  the
rate  of  growth  in  agricultural  mortgage  indebtedness;   the  size  of  the
agricultural mortgage market;  borrower preferences for fixed-rate  agricultural
mortgage indebtedness;  the willingness of lenders to sell agricultural mortgage
loans into the Farmer Mac  secondary  market;  the  willingness  of investors to
invest  in   agricultural   mortgage-backed   securities;   competition  in  the
origination  or  purchase  of  agricultural  mortgage  loans  and  the  sale  of
agricultural  mortgage-backed  and debt  securities;  or changes in Farmer Mac's
status as a government-sponsored enterprise.

      The foregoing  factors are not  exhaustive.  Other sections of this report
may include additional factors that could adversely impact Farmer Mac's business
and its financial performance. Furthermore, new risk factors emerge from time to
time and it is not possible for management to predict all such risk factors, nor
assess the  impact of such  factors on Farmer  Mac's  business  or the extent to
which any factor, or combination of factors,  may cause actual results to differ
materially  from the  expectations  expressed or implied by the  forward-looking
statements.  Given these  potential risks and  uncertainties,  no undue reliance
should be placed on any  forward-looking  statements  expressed  in this report.
Furthermore, Farmer Mac undertakes no obligation to publicly release the results
of revisions to any  forward-looking  statements that may be made to reflect any
future events or circumstances.

Results of Operations

      Overview. Net income totaled $1.8 million for third quarter 1999, or $0.16
per share on a diluted basis,  compared to $1.1 million, or $0.10 per share, for
third quarter 1998.  Earnings per share for the third quarter were up 60 percent
over the third quarter 1998.  Year-to-date net income was $5.0 million, or $0.45
per share,  compared to $3.1 million, or $0.28 per share, for the same period in
1998 on a fully taxable equivalent basis (see "Income Tax Expense").

       The steady growth in earnings  reflects growth in business volume.  Total
loan purchases and  guarantees for  year-to-date  1999 were $898.4  million,  an
increase of 145 percent compared to year-to-date  1998.  During the same period,
the balance of loans held or  guaranteed  by Farmer Mac  increased by 74 percent
from $1.2 billion at  September  30, 1998 to just over $2.0 billion at September
30, 1999.  Although  year-to-date  business volume has increased  significantly,
third quarter 1999 volume decreased compared to the same period a year ago, from
$110.5 million to $98.8 million. This decrease reflects lower origination volume
in the  agricultural  mortgage  market due to economic  uncertainties  caused by
continued low commodity prices,  crop damage from adverse weather conditions and
rising market interest rates. Recent federal legislation, providing $8.7 billion
in new economic and natural disaster  assistance for farmers,  should add needed
liquidity to the agricultural  sector in the near term and support  agricultural
land values.  These factors,  together with  increased  interest in Farmer Mac's
programs on the part of lenders  desiring to diversify their credit exposure and
more effectively utilize their capital (particularly through swap transactions),
indicate that fourth  quarter 1999 volume  should  exceed the level  achieved in
fourth quarter 1998.

      Notwithstanding  the  decrease in third  quarter  business  volume,  total
revenues  increased by 35 percent  during third  quarter 1999  compared to third
quarter  1998.  This  reflects  Farmer  Mac's   long-term   financial   strength
attributable to the annuity nature of the ongoing  interest income and guarantee
fee stream  received on the loans held or  guaranteed  by Farmer  Mac.  Although
business volume is expected to fluctuate from quarter to quarter due to seasonal
fluctuations in  agricultural  mortgage  originations,  Farmer Mac expects total
revenues to continue an upward  trend as income on new volume adds to the income
earned on existing loans and guarantees.

      Post-1996 Act loan delinquencies  increased during third quarter 1999 from
1.03 percent at June 30, 1999 to 1.56 percent at September 30, 1999,  consistent
with the semi-annual and annual payment characteristics of most of the post-1996
Act loans.  Farmer Mac anticipates  fluctuations  in the  delinquency  rate from
quarter to quarter,  with higher levels  likely to be reported  during the first
and third  quarters of each year.  The third quarter 1999  delinquency  rate was
down slightly from 1.59 percent at the end of first quarter 1999.

       Set forth below is a more detailed  discussion of Farmer Mac's results of
operations.

      Net  Interest   Income.   Net  interest   income  for  third  quarter  and
year-to-date 1999 was $3.8 million and $11.3 million, respectively,  compared to
$2.7 million and $7.6 million for the same periods a year ago. The  increases in
net interest  income were primarily  attributable to increases in the balance of
program  assets  (Farmer Mac  guaranteed  securities  and loans),  driven by the
retention of loans in portfolio and the purchase of $189.8  million of AMBS from
capital  market  investors  (see  "Balance  Sheet  Review  Assets").  Management
regularly evaluates whether to retain or sell AMBS based on the present value of
the net interest  income earned over the life of the AMBS if retained,  compared
to the up-front gain earned if sold to capital  market  investors.  Farmer Mac's
assessment  of  the  relative  economic  attractiveness  of  each  execution  is
determined primarily by market conditions, particularly the relationship between
Farmer Mac's debt securities' spreads and its AMBS spreads.

      The following table provides  information  regarding the average  balances
and rates of interest  earning  assets and  funding  for the nine  months  ended
September 30, 1999 and 1998.  The increase in net interest yield between the two
periods is due to growth in program  assets,  which  resulted  in a shift in the
composition of interest  earning assets from lower yielding  non-program  assets
(cash and cash equivalents and investments) to higher yielding program assets.
<TABLE>
<CAPTION>

                                                                Nine Months Ended September 30,
                                         ------------------------------------------------------------------------------
                                                          1999                                   1998
                                         ------------------------------------------------------------------------------
                                            Average      Income/      Average       Average      Income/     Average
                                            Balance      Expense       Rate         Balance      Expense      Rate
                                         ----------- -------------- -----------  -------------  ----------- -----------
                                                                      (dollars in thousands)
<S>                                    <C>             <C>            <C>      <C>            <C>             <C>
 Interest Earning Assets:
   Cash and cash equivalents              $ 587,847     $ 22,158       5.03%      $ 400,342    $ 16,761        5.58%
   Investments                              695,068       28,348       5.44%        663,851      29,812        5.99%
   Farmer Mac guaranteed securities         862,645       42,365       6.55%        458,735      24,378        7.09%
   Loans                                    115,609        5,818       6.71%         90,452       4,757        7.01%
                                         -------------  ----------- -----------  ------------   ---------   ------------
 Total interest earning assets            2,261,169       98,689       5.82%      1,613,380      75,708        6.26%
                                         -------------                           ------------

 Funding:
   Discount notes                         1,686,273       62,588       4.95%      1,180,208      49,079        5.54%
   Medium-term notes                        515,881       24,761       6.40%        364,582      19,055        6.97%
                                         -------------  ----------- -----------  ------------   ---------   ------------
     Total interest bearing liabilities   2,202,154       87,349       5.29%      1,544,790      68,134        5.88%
   Net non-interest bearing funding          59,015            -       0.00%         68,590           -        0.00%
                                         -------------  ----------- -----------  ------------   ---------   ------------
     Total funding                      $ 2,261,169       87,349       5.15%    $ 1,613,380      68,134        5.63%
                                         -------------  ----------- -----------  ------------   ---------   ------------
   Net interest income/yield                            $ 11,340       0.67%                    $ 7,574        0.63%
                                                        ----------- -----------                ----------   ------------
</TABLE>

<PAGE>


      The table below sets forth  certain  information  regarding the changes in
the  components of Farmer Mac's net interest  income for the periods  indicated.
For each category, information is provided on changes attributable to changes in
volume (change in volume  multiplied by old rate) and changes in rate (change in
rate multiplied by old volume).  Combined rate/volume variances, a third element
of the calculation, are allocated based on their relative size.
<TABLE>
<CAPTION>
                                                         Comparson of Nine Months Ended
                                                           September 30, 1999 and 1998
                                                 -----------------------------------------------
                                                            Increase/(Decrease) Due to
                                                 -----------------------------------------------
                                                     Rate            Volume           Total
                                                 -------------    -------------    -------------
                                                                  (in thousands)
<S>                                              <C>               <C>              <C>
 Income from interest earning assets:
   Cash and cash equivalents                      $ (1,459)         $ 6,856          $ 5,397
   Investments                                      (3,001)           1,537           (1,464)
   Farmer Mac guaranteed securities                 (1,696)          19,683           17,987
   Loans                                              (195)           1,256            1,061
                                                 -------------    -------------    -------------
    Total                                           (6,351)          29,332           22,981
 Expense from interest bearing liabilities          (5,955)          25,170           19,215
                                                 -------------    -------------    -------------
   Change in net interest income                    $ (396)         $ 4,162          $ 3,766
                                                 -------------    -------------    -------------
</TABLE>


      Other Income.  Other  income,  which is comprised of guarantee fee income,
gain on sale of AMBS and  miscellaneous  income,  totaled $1.8 million for third
quarter 1999 and $5.1 million for  year-to-date  1999,  compared to $1.5 million
and $4.2 million,  respectively,  in 1998.  Guarantee fee income  increased from
$1.0  million for third  quarter 1998 to $1.9  million for third  quarter  1999.
Year-to-date 1999 guarantee fee income was $5.0 million compared to $2.6 million
for year-to-date  1998. The increase in guarantee fee income reflects  continued
growth in outstanding guarantees, which have increased by 92 percent since third
quarter 1998 to a total  outstanding  balance of $2.0  billion at September  30,
1999. For year-to-date  1999, there was no gain on sale of AMBS as a consequence
of Farmer Mac  retaining in its  portfolio  loans  purchased  during the period.
During the same period a year ago,  Farmer Mac recognized a $1.4 million gain on
the sale of $141.7  million of AMBS.  Miscellaneous  income showed a loss of $88
thousand in third  quarter  1999,  compared  to income of $54  thousand in third
quarter 1998. Year-to-date,  miscellaneous income totaled $110 thousand and $116
thousand in 1999 and 1998,  respectively.  Included in miscellaneous  income for
third quarter 1999 was a $115 thousand loss on hedging activity,  which was more
than  offset by  unrecognized  gains  (due to lower  funding  costs) on  program
related  investments to be recognized  into interest income over the life of the
investments.  For more information  concerning Farmer Mac's hedging  activities,
see "Risk Management - Interest Rate Risk."

      Expenses.  Operating  expenses totaled $2.2 million for third quarter 1999
and $6.4  million  for  year-to-date  1999,  compared  to $1.9  million and $5.8
million in 1998,  respectively.  While  operating  expenses have been increasing
with growth in business volume,  they have been increasing at a slower rate than
increases in total  revenues due to Farmer  Mac's  ability to leverage  existing
resources to support that growth.  Operating  expenses as a percentage  of total
revenues were 39 percent and 45 percent for third quarter 1999 and 1998,  and 39
percent and 49 percent for year-to-date 1999 and 1998.

      Farmer Mac's provision for losses was $782 thousand for third quarter 1999
and $2.4  million for  year-to-date  1999,  compared to $498  thousand  and $1.1
million,  respectively,  in 1998.  The  increase  in the  provision  for  losses
corresponds to growth in  outstanding  post-1996 Act loans held or guaranteed by
Farmer Mac,  which  totaled  $1.5 billion at  September  30, 1999.  Farmer Mac's
reserve for  principal  and interest  losses at September  30, 1999 totaled $5.7
million, or 0.38 percent of the outstanding post-1996 Act loans.

      Income Tax Expense.  The  provision for income taxes totaled $901 thousand
for  third  quarter  1999  and  $665  thousand  for  third  quarter  1998.   For
year-to-date 1999, the provision for income taxes was $2.6 million,  compared to
$207 thousand for the same period in 1998.  The provision for taxes for the nine
months ended September 30, 1998 included the recognition of previously  deferred
tax benefits. Had Farmer Mac's effective tax rate equaled its statutory tax rate
in 1998,  the  provision  for income  taxes and net income  would have been $1.7
million and $3.1 million for the nine months ended September 30, 1998,  compared
to $207 thousand and $4.6 million, respectively, as reported.
<PAGE>

      Business Volume. The following table sets forth the amount of Farmer Mac I
loans purchased or guaranteed, and AMBS issued during the periods indicated:
<TABLE>
<CAPTION>

                                           Three Months Ended             Nine Months Ended
                                              September 30,                 September 30,
                                       ---------------------------  ----------------------------
                                          1999           1998           1999           1998
                                       ------------  -------------  -------------  -------------
                                                             (in thousands)
<S>                                  <C>            <C>              <C>            <C>
 Purchase and guarantee volume:
    Farmer Mac I
      Cash window                      $ 70,561       $ 86,949        $ 319,436      $ 237,570
      Swap transactions                       -              -           73,597         32,755
      LTSPC                                   -              -          407,701              -
    Farmer Mac II                        28,239         23,596           97,635         96,023
                                      ------------  ------------    ------------  -------------
      Total loans purchased or
        guaranteed                     $ 98,800      $ 110,545        $ 898,369      $ 366,348
                                      ------------  ------------    ------------  -------------
 AMBS issuances:
    Retained                          $ 153,397       $ 22,671        $ 467,198       $ 22,671
    Sold                                      -         44,301                -        141,758
    Swap transactions                         -              -           73,597         32,755
                                      ------------  ------------    ------------  -------------
    Total AMBS issuances              $ 153,397       $ 66,972        $ 540,795      $ 197,184
                                      ------------  ------------    ------------  -------------
</TABLE>

      See "Overview" for a discussion  regarding  changes in the amount of loans
purchased and guaranteed by Farmer Mac.

      Indicators of future  purchase and  guarantee  volume,  particularly  cash
window activity,  include outstanding commitments to purchase Farmer Mac I loans
and the total  balance of loans  submitted  for approval or approved but not yet
purchased.  Most purchase  commitments  entered into by Farmer Mac are mandatory
delivery  commitments.  If a Seller obtains a mandatory commitment and is unable
to deliver the loans  required  thereunder  within the  specified  time  period,
Farmer Mac requires the Seller to pay a fee to extend or cancel the  commitment.
At September 30, 1999,  outstanding  commitments to purchase  Farmer Mac I loans
totaled $17.0  million,  compared to $23.6 million at September 30, 1998,  while
loans  submitted  for  approval or approved  but not yet  committed  to purchase
totaled  $181.6  million at September  30, 1999,  compared to $145.7  million at
September 30, 1998. Not all of these loans are purchased, as some are denied for
credit reasons or withdrawn by the Seller.

      While  significant  progress  has been made in  developing  the  secondary
market for agricultural  mortgages,  Farmer Mac continues to face the challenges
of establishing a new market where none previously existed. Acceptance of Farmer
Mac's programs is increasing  among lenders,  reflecting the competitive  rates,
terms and products  offered and the  advantages we believe Farmer Mac's programs
provide.  For Farmer Mac to succeed in realizing  its business  development  and
profitability goals over the long term, however,  agricultural mortgage lenders,
whether traditional or non-traditional, must value the benefits of selling loans
to Farmer Mac or otherwise  obtaining  the benefits of the Farmer Mac  guarantee
and must be persuaded to modify their business practices accordingly.

Balance Sheet Review

      Assets.  At September 30, 1999, total assets were $2.7 billion compared to
$1.9 billion at December 31,  1998.  The increase in total assets was  primarily
due to growth in program assets,  which have increased  $558.2 million since the
end of 1998 to a total of $1.3  billion.  During the first nine  months of 1999,
Farmer Mac purchased and retained $319.4 million of loans.  In addition,  Farmer
Mac purchased  $189.8  million of AMBS from capital  market  investors and $96.4
million  of  Farmer  Mac  II  securities.   For  further  information  regarding
on-balance  sheet  guaranteed   securities,   see  "On-  and  Off-Balance  Sheet
Guaranteed Securities." During the same period,  non-program assets,  consisting
of cash and cash equivalents and investments, grew by $175.1 million.

      Liabilities.  Total liabilities  increased by $739.7 million from December
31, 1998 to September 30, 1999. Most of Farmer Mac's  liabilities are due within
one year since most of Farmer Mac's assets are short- or long-term floating rate
investments. Notes payable due after one year totaled $707.2 million (29 percent
of total debt  outstanding) at September 30, 1999 compared to $365.5 million (20
percent of total debt  outstanding)  at December 31,  1998.  The increase in the
proportion of long-term  debt  corresponds  to a similar  increase in Farmer Mac
guaranteed securities.

      Capital. Farmer Mac's capital totaled $87.4 million at September 30, 1999,
compared  with $80.9  million at December 31, 1998.  The increase was due to the
retention of net income  earned  during the first nine months of 1999 and a $550
thousand increase in the value of available-for-sale  securities.  Those capital
balances were in excess of Farmer Mac's regulatory minimum capital requirements,
although  the  surplus  over the  fully  phased-in  regulatory  minimum  capital
requirement  was reduced from $22.9 million at December 31, 1998 to $6.8 million
at September 30, 1999. The reduction in surplus  capital is  attributable to the
growth in on-balance sheet program assets and off-balance sheet guarantees. As a
result of the reduction in surplus capital and growth in program  assets,  which
generate higher returns on equity,  return on equity  increased from 5.4 percent
in 1998 to 8.0 percent for the first nine months of 1999.  Farmer Mac's  current
surplus  capital would support  additional  asset growth in amounts ranging from
$245 million of  on-balance  sheet assets to $905 million of  off-balance  sheet
assets based on applicable  minimum capital  requirements.  Management  believes
Farmer Mac has sufficient capital to support  anticipated  increases in business
volume  for at least the next  twelve  months in light of the  existing  surplus
capital and Farmer Mac's ability to replace  on-balance sheet non-program assets
with  on-  and  off-balance  sheet  program  assets  and,  ultimately,  to  sell
on-balance  sheet  program  assets to support  increases  in  off-balance  sheet
program assets.

      In addition to the  regulatory  minimum  capital  requirement  referred to
above,  the Farm Credit  System  Reform Act of 1996 (the "1996 Act") directs the
Farm Credit  Administration  (the "FCA") to establish a risk-based  capital test
for Farmer  Mac,  using  stress-test  parameters  set forth in the 1996 Act.  On
September  30,  1999,  the FCA  announced  that its Board had adopted a proposed
risk-based  capital  regulation for Farmer Mac and that,  after the  statutorily
mandated 30-day period for Congressional  review, the proposed  regulation would
be published in the Federal Register, which has not yet occurred. Farmer Mac has
obtained a copy of the proposed  regulation,  which it has begun to analyze, and
intends to provide  the FCA with  detailed  comments  during the public  comment
period,  which is expected to last 120 days after Federal Register  publication.
Farmer Mac  believes  that the FCA's  rulemaking  should  result in a risk-based
capital test that will be  consistent  with Farmer Mac's own  assessment  of its
capital adequacy,  and that the final rule should ensure that Farmer Mac remains
able to continue to fulfill effectively its important public mission.
<PAGE>

      On and  Off-Balance  Sheet  Guaranteed  Securities.  The  following  table
summarizes the outstanding principal balance of Farmer Mac guaranteed securities
at September 30, 1999 and December 31, 1998.
<TABLE>
<CAPTION>
                                        September 30, 1999                         December 31, 1998
                           ------------------------------------------    ------------------------------------------
                              On-Balance   Off-Balance                    On-Balance   Off-Balance
                                 Sheet        Sheet        Total            Sheet         Sheet          Total
                           ------------- ------------- --------------    ------------- ------------- --------------
                                                                 (in thousands)
<S>                          <C>           <C>          <C>              <C>          <C>            <C>
 Farmer Mac I
  AMBS                        $ 719,856     $ 398,410    $ 1,118,266      $ 75,555     $ 545,614      $ 621,169
  LTSPC                               -       367,934        367,934             -             -              -
  AgVantage bonds                61,900             -         61,900        10,800             -         10,800
  Pre-1996 Act Securities       120,452        10,000        130,452       152,935        21,848        174,783
 Farmer Mac II Securities       350,433        27,230        377,663       306,800        30,114        336,914
                           -------------  ------------  -------------  ------------  ------------  -------------
  Total                     $ 1,252,641     $ 803,574    $ 2,056,215     $ 546,090     $ 597,576    $ 1,143,666
                           -------------  ------------  -------------  ------------  ------------  -------------
</TABLE>

      At September 30, 1999, outstanding off-balance sheet Farmer Mac guarantees
totaled  $803.6  million,  compared to $597.6  million at December 31, 1998. The
increase in off-balance  sheet  guarantees is attributable to the $407.7 million
long-term  standby  purchase  commitment and the $73.6 million swap  transaction
closed during first quarter 1999, less the $189.8 million of AMBS purchased from
capital  market  investors  during  second  quarter  1999.  See  "Assets"  for a
discussion regarding the change in on-balance sheet guaranteed  securities.  For
further  information  regarding credit exposure related to Farmer Mac guaranteed
securities, see "Risk Management - Credit Risk."

Risk Management

      Interest Rate Risk. Farmer Mac's asset and liability  management objective
is to limit the effect of changes in interest  rates on its equity and  earnings
to within  acceptable risk tolerance levels. In doing so, Farmer Mac enters into
off-balance  sheet  derivative  financial  instruments.  Farmer  Mac uses  these
instruments as an end-user and not for trading or speculative purposes.

      Off-balance sheet derivative financial  instruments used by Farmer Mac are
interest-rate  contracts,  including  interest-rate swaps and caps, forward sale
contracts  involving GSE debt  securities and futures  contracts  involving U.S.
Treasury securities. Interest-rate contracts are used to synthetically alter the
interest  rate  characteristics  of specific  investments  or debt such that the
interest rate  characteristics  of Farmer Mac's  investments and debt are better
matched.  At September 30, 1999, the notional amount of interest-rate  contracts
was $761.7 million compared to $492.5 million at December 31, 1998. The increase
in the notional  amount of  interest-rate  contracts  was  primarily  due to the
purchase  of  a  $210.0  million   interest-rate  cap  in  September  to  offset
interest-rate  caps embedded in new  collateralized  mortgage  obligation  (CMO)
investments  acquired  during  the first  nine  months of 1999.  Farmer Mac uses
forward sale and futures  contracts to reduce its interest rate risk exposure to
the purchase of loans and the  anticipated  issuance of debt.  At September  30,
1999,  the notional  amount of  outstanding  forward sale and futures  contracts
totaled $13.6 million, compared to $20.1 million at December 31, 1998.

      Farmer Mac  monitors  its  exposure  to  interest  rate risk by  measuring
duration of equity and the  sensitivity  of its fair value of equity (FVE) to an
immediate and permanent parallel shift in the Treasury yield curve. Farmer Mac's
duration of equity at September 30, 1999 was -1.4 months, compared to 7.2 months
at December 31, 1998.  The following  schedule  summarizes the results of Farmer
Mac's FVE sensitivity analysis at September 30, 1999:

<TABLE>
<CAPTION>

                                     Percentage Change in FVE from
                                               Base Case
                                 -----------------------------------
                Interest Rate     September 30,      December 31,
                  Scenario             1999              1998
               ----------------  ----------------- -----------------
<S>            <C>                  <C>                <C>
                + 300 bp             -12.5%             -11.0%
                + 200 bp              -6.7%              -6.9%
                + 100 bp              -2.1%              -1.2%
                - 100 bp              -2.3%               0.0%
                - 200 bp              -9.4%              -0.6%
                - 300 bp             -19.1%              -1.2%

</TABLE>

      The change in  duration  of equity and  sensitivity  of FVE  reflects  the
lengthening of Farmer Mac's debt  maturities and an increase in the convexity of
Farmer Mac's assets. The increased  convexity  reflects increased  investment in
loans  (Farmer Mac I  part-time  farm loans and loans  underlying  Farmer Mac II
securities) that can be prepaid by the borrower without penalty.  Farmer Mac was
in compliance with its established interest rate risk policy limits at September
30, 1999 and December 31, 1998.

      Credit  Risk.  Farmer Mac is exposed to credit risk on loans it holds,  as
well as on loans backing securities issued (or sold) to third parties because of
Farmer Mac's guarantee of the timely payment of principal, including any balloon
payments, and interest on the securities. Loans held or guaranteed by Farmer Mac
can be divided  into three  groups:  (a)  pre-1996  Act Farmer Mac I loans;  (b)
post-1996  Act  Farmer  Mac I loans;  and (c)  Farmer  Mac II loans.  Farmer Mac
assumes  100  percent of the credit  risk on  post-1996  Act Farmer Mac I loans.
Farmer Mac  believes  it has little or no credit risk  exposure to pre-1996  Act
Farmer Mac I loans because of the subordinated  interests  related to the loans,
or to  Farmer  Mac II  loans  because  they  are  guaranteed  by the  USDA.  The
outstanding  principal  balance  of those  loans as of  September  30,  1999 and
December 31, 1998 is summarized in the table below.
<TABLE>
<CAPTION>
                       September 30,    December 31,
                           1999             1998
                     ---------------  ---------------
                              (in thousands)
<S>                  <C>                <C>
 Farmer Mac I:
   Post-1996 Act      $ 1,505,064        $ 789,233
   Pre-1996 Act           130,452          174,783
 Farmer Mac II            377,663          336,914
                     -------------    -------------
   Total              $ 2,013,179      $ 1,300,930
                     -------------    -------------
</TABLE>


      For  post-1996  Act loans,  Farmer  Mac  regularly  monitors  agricultural
economic  conditions  and  evaluates  the  credit  quality of those  loans.  The
agricultural  economy continues to be adversely affected by low commodity prices
and weak export markets, as well as crop damage experienced earlier this year as
a result of adverse  weather  conditions.  As previously  noted (see "Results of
Operations - Overview"),  recently enacted federal assistance for farmers should
bolster the near-term  economic  outlook for the agricultural  sector.  Overall,
Farmer Mac believes  that the credit  quality of the  post-1996 Act Farmer Mac I
loans remains strong,  based on their  compliance with Farmer Mac's standards at
the time of purchase or  acquisition;  their  performance  to date;  and current
agricultural  land values. A prolonged  continuation or worsening of the adverse
conditions  currently  affecting  the  agricultural  economy  could  result in a
deterioration of the credit quality,  and a possible decline in land values,  of
loans underlying Farmer Mac's guarantee.

      An  indicator  of the credit  quality  of loans  underlying  Farmer  Mac's
guarantee  is the  level of  defaulted  loans  and  related  credit  losses.  At
September  30, 1999,  post-1996 Act Farmer Mac I loans that were 90 days or more
past due  (referred to as  non-performing  or  "impaired"  loans)  totaled $23.5
million,  or 1.56 percent of the total  principal  amount of all  post-1996  Act
loans  compared  to 1.03  percent  at June 30,  1999.  Because of the annual and
semi-annual  payment   characteristics  of  most  Farmer  Mac  I  loans,  higher
delinquency rates are expected in the first and third quarters of each year. The
post-1996  Act  delinquency  rate was 1.59  percent  at March 31,  1999 and 0.85
percent  at  September  30,  1998.  The  increase  in  the  post-1996  Act  loan
delinquency  rate compared to September 30, 1998 reflects the growing  number of
loans that are approaching  their anticipated peak default years and the adverse
conditions  continuing  to affect the  agricultural  economy,  particularly  low
wheat,  corn and  soybean  commodity  prices.  The effect of the  aforementioned
factors on the portfolio can be seen in the following  table,  which  segregates
the post-1996 Act  delinquencies  at September 30, 1999 by year of  origination,
geographic region and commodity.
<PAGE>

<TABLE>
<CAPTION>
                             Distribution of
                              Post-1996 Act       Delinquency
                                  Loans               Rate
                          -------------------- -----------------
<S>                               <C>                <C>
 By year of origination:
  Pre-1995                         26%                0.19%
  1995                              1%                0.00%
  1996                             11%                3.51%
  1997                             12%                4.25%
  1998                             25%                2.52%
  1999                             25%                0.00%
                            ----------------
 Total                            100%                1.56%
                            ----------------
 By geographic region: (1)
  Mid-north                        12%                1.40%
  Mid-south                         4%                2.44%
  Northeast                         2%                0.00%
  Northwest                        52%                1.76%
  Southeast                         1%                0.00%
  Southwest                        29%                1.35%
                            ----------------
 Total                            100%                1.56%
                            ----------------
 By commodity:
  Crops                            55%                1.97%
  Livestock                        20%                1.40%
  Permanent plantings              23%                0.85%
  Other                             2%                0.37%
                            ----------------
 Total                            100%                1.56%
                            ----------------

(1)Geographic regions-Mid-North (IA, IL, IN, MI, MN, MO, WI); Mid-South (KS, OK,
   TX);Northeast(CT, DE, KY, MA, MD, ME, NC, NH, NJ, NY, OH, PA, RI, TN, VA, VT,
   WV);Northwest(ID, MT, ND, NE, OR, SD, WA, WY); Southeast (AL, AR, FL, GA, LA,
   MS,SC);and Southwest (AZ, CA, CO, NM, NV, UT).
</TABLE>

      Farmer  Mac  maintains  a  reserve  to cover  credit  losses  incurred  on
post-1996 Act loans. The following schedule summarizes the change in the reserve
for loan losses for the three and nine months ended September 30, 1999 and 1998:
<TABLE>
<CAPTION>
                                     Three Months Ended       Nine Months Ended
                                        September 30,            September 30,
                                  ----------------------- -------------------------
                                     1999         1998        1999         1998
                                  ------------ ----------  -----------  -----------
                                                   (in thousands)
<S>                               <C>           <C>          <C>          <C>
 Beginning balance                 $ 4,915      $ 2,267     $ 3,259      $ 1,645
 Provision for losses                  782          498       2,442        1,120
 Net recoveries (charge-offs)            -            -          (4)           -
                                  -----------  ----------  -----------  -----------
 Ending balance                    $ 5,697      $ 2,765     $ 5,697      $ 2,765
                                  -----------  ----------  -----------  -----------
</TABLE>

       Although  credit  losses are  expected  to be  incurred  on the  existing
post-1996 Act Farmer Mac I delinquencies,  Farmer Mac expects those losses to be
within  current  reserve levels based on the  collateral  values  supporting the
loans.  The  following  table  summarizes  the post-1996  Act  delinquencies  by
loan-to-value  ratio  (calculated by dividing the current loan principal balance
by the original appraised value):
<TABLE>
<CAPTION>
                                    Distribution of
                                     Post-1996 Act
                                     Delinquencies
                                   ----------------
          <S>                          <C>
           By loan-to-value ratio:
             0.00% to 40.00%              7%
            40.01% to 50.00%             14%
            50.01% to 60.00%             44%
            60.01% to 70.00%             35%
            70.01% to 80.00%              0%
                                   ----------------
           Total                        100%
                                   ----------------
</TABLE>

      As of September  30, 1999,  the weighted  average  loan-to-value  ratio of
post-1996 Act loans was approximately 50%.

Other Matters

      Year 2000. The year 2000 problem relates to the inability of some computer
programs  to  process  date-sensitive  information  due to the use of two digits
(rather than four) to define the  applicable  year. As a result,  these computer
programs  may  recognize a date using "00" as the year 1900 rather than the year
2000, which could result in  miscalculations  or system failures.  The year 2000
date  change   potentially  could  affect  Farmer  Mac's  internal   information
technology (IT) and non-IT systems,  as well as systems utilized by its external
vendors.  Farmer Mac's internal IT systems,  which are "PC  software-based," are
used to perform critical  business  processes  including  purchases of Qualified
Loans; sale of AMBS; issuance of debt securities;  payments to debt security and
AMBS investors;  and financial reporting to investors and stockholders.  Certain
vendors also perform critical business  processes by servicing the loans held or
securitized by Farmer Mac and administering the guaranteed  securities issued by
Farmer  Mac.  Failure of IT and/or  vendor  systems to handle the year 2000 date
change  could  result in Farmer Mac being  unable to perform  critical  business
processes and expose Farmer Mac to significant  business risk.  Less critical to
Farmer Mac's operations are non-IT systems, which include telephones,  facsimile
machines and systems used to maintain building operations.

      To manage  the risks  related  to the year 2000 date  change,  Farmer  Mac
adopted a Year 2000 Compliance Plan consisting of four phases: system inventory,
system remediation, critical vendor testing and contingency planning. Farmer Mac
has completed  all phases of the plan and believes that its systems,  as well as
those  of its  critical  vendors,  will  be able to  perform  critical  business
functions after December 31, 1999. In the event of a system failure,  Farmer Mac
has  developed  (and  tested)   contingency   plans,  which  primarily  rely  on
instituting manual procedures,  to complete critical business processes.  Farmer
Mac will continue to monitor the compliance  status of its internal  systems and
the status of its critical vendors throughout the remainder of 1999.

      Currently,  management  believes  that the year 2000 date  change does not
expose Farmer Mac to significant  business risk or material loss of revenue,  if
any,  based on its  assessment  of Farmer  Mac's  internal  systems and critical
vendors.  Costs to  complete  its  year  2000  readiness  efforts  have  totaled
approximately $150 thousand. This amount includes the use of outside consultants
to help Farmer Mac  evaluate  the  readiness of internal IT systems and critical
vendors.  Farmer Mac does not expect to incur any  additional  costs  during the
remainder of 1999.

<PAGE>


Supplemental Information

     The following tables set forth quarterly activity regarding: commitments to
purchase   loans;   purchases   and   guarantees  of  loans;   AMBS   issuances;
delinquencies; and outstanding guarantees.
<TABLE>
<CAPTION>
                                Commitments to Purchase or Guarantee Farmer Mac I Loans (1) (2)
          -------------------------------------------------------------------------------------------------------
                           Long-Term        5 and 7 Year
                          Fixed Rates         Balloons         ARMs           Total        Outstanding
                        -------------    ---------------- -------------- --------------- ---------------
                                                           (in thousands)
<S>                        <C>             <C>            <C>             <C>              <C>
 For the quarter ended:
  September 30, 1999        $ 26,623        $ 19,384       $ 34,170        $ 80,177         $ 17,010
  June 30, 1999               56,010          17,025         48,791         121,826           12,069
  March 31, 1999             137,200          14,774         45,249         197,223           22,501
  December 31, 1998          170,233          13,020        380,394         563,647          431,544
  September 30, 1998          50,446           7,333         26,830          84,609           23,611

 For the year ended:
  December 31, 1998          302,227          48,412        502,283         852,922          431,544
  December 31, 1997          102,773         100,972         33,103         236,848           10,800
</TABLE>
<TABLE>
<CAPTION>
                              Purchases and Guarantees of Farmer Mac I Loans (1) (2)
         ----------------------------------------------------------------------------------------
                           Long-Term
                          Fixed Rates        Balloons          ARMs           Total
                         -------------   ---------------  --------------  --------------
                                                  (in thousands)
<S>                       <C>              <C>              <C>            <C>
 For the quarter ended:
   September 30, 1999      $ 26,670         $ 14,862         $ 29,029       $ 70,561
   June 30, 1999             58,406           16,975           52,244        127,625
   March 31, 1999           257,632           15,817          329,099        602,548
   December 31, 1998         50,280           10,634           93,020        153,934
   September 30, 1998        46,713           12,782           27,454         86,949

 For the year ended:
   December 31, 1998        164,436           48,086          211,737        424,259
   December 31, 1997        103,335          100,874           26,304        230,513
</TABLE>
<TABLE>
<CAPTION>
                                        Farmer Mac I AMBS Issuances (1) (3)
             ----------------------------------------------------------------------------------------
                              Long-Term        5 and 7 Year
                             Fixed Rates         Balloons         ARMs          Total
                           ---------------  -----------------  -----------  ------------
                                                     (in thousands)
<S>                         <C>               <C>             <C>           <C>
 For the quarter ended:
   September 30, 1999        $ 95,121          $ 33,532        $ 24,744      $ 153,397
   June 30, 1999                1,018              -             44,397         45,415
   March 31, 1999             134,405            16,271         191,307        341,983
   December 31, 1998           44,448             8,448          51,566        104,462
   September 30, 1998          53,635            13,337               -         66,972

 For the year ended:
   December 31, 1998          165,383            51,941          84,322        301,646
   December 31, 1997          132,383            65,121               -        197,504
</TABLE>
<TABLE>
<CAPTION>
                                  Farmer Mac I Delinquencies (4) (5)
- ------------------------------------------------------------------------------------
                            Post-1996
As of:                         Act       Pre-1996 Act         Total
                           ----------- -----------------  ---------------
  <S>                        <C>            <C>               <C>
   September 30, 1999         1.56%          3.48%             1.72%
   June 30, 1999              1.03%          1.44%             1.07%
   March 31, 1999             1.59%          3.71%             1.81%
   December 31, 1998          0.70%          3.77%             1.31%
   September 30, 1998         0.85%          0.47%             0.76%
</TABLE>
<TABLE>
<CAPTION>
<PAGE>

                                        Outstanding Guarantees (5)
- ----------------------------------------------------------------------------------------------------------------------
                                           Farmer Mac I
                          ---------------------------------------------
                               Post-1996 Act               Pre-1996         Farmer                        Held in
                          -------------------------
                            AMBS           LTSPC             Act            Mac II          Total       Portfolio (6)
                          ---------    ------------     ---------------- --------------- -------------- --------------
                                                                (in thousands)
<S>                    <C>            <C>               <C>               <C>             <C>            <C>
 As of:
  September 30, 1999    $1,118,266      $ 367,934        $ 130,452         $ 377,663       $1,994,315     $1,190,741
  June 30, 1999            984,538        375,915          142,842           367,250        1,870,545      1,046,303
  March 31, 1999           946,011        390,520          157,710           345,927        1,840,168        800,669
  December 31, 1998        621,169           -             174,783           336,914        1,132,866        535,290
  September 30, 1998       524,527           -             189,169           323,608        1,037,304        479,828


(1)  Includes  loans  guaranteed by Farmer Mac through swap  transactions.  Such
     transactions  totaled $73.6 million in first quarter 1999, $51.6 million in
     fourth quarter 1998, and $32.8 million in second quarter 1998 (committed to
     in first quarter 1998).
(2)  Includes a guarantee  transaction  committed to in fourth  quarter 1998 and
     executed in first  quarter 1999  covering a pool of loans  totaling  $407.7
     million.  The  transaction,  referred  to as a long-term  standby  purchase
     commitment (LTSPC),  obligates Farmer Mac to purchase loans within the pool
     at par when they become four or more months delinquent. In exchange, Farmer
     Mac receives an annual  commitment  fee on the  outstanding  balance of the
     pool over the life of the loans.
(3)  Includes AMBS issued and retained by Farmer Mac. Such transactions  totaled
     $153.4 million in third quarter 1999, $45.4 million in second quarter 1999,
     $268.4 million in first quarter 1999,  $52.9 million in fourth quarter 1998
     and $22.7 million in third quarter 1998.
(4)  Includes loans 90 days or more past due, in foreclosure or in bankruptcy.
(5)  Pre-1996  Act loans back  securities  that are  supported  by  unguaranteed
     subordinated interests representing approximately 10 percent of the balance
     of the  loans.  Farmer  Mac  assumes  100  percent  of the  credit  risk on
     post-1996  Act  loans.  Farmer  Mac II  loans  are  guaranteed  by the U.S.
     Department of Agriculture.
(6)  Included in total outstanding guarantees.
</TABLE>
<PAGE>

PART II - OTHER INFORMATION

Item 1.           Legal Proceedings.

   The registrant is not a party to any material pending legal proceedings.

Item 2.           Changes in Securities.

      (a) Effective  August 2, 1999, after obtaining the consent of the holders
          of its Class C Non-Voting Common Stock, Farmer Mac amended its Bylaws
          to eliminate the  three-to-one  preference  with respect to dividends
          and  liquidation  proceeds which had been applicable to each share of
          Class C  Non-Voting  Common  Stock  relative  to each share of Voting
          Common Stock. In conjunction  with this Bylaw  amendment,  Farmer Mac
          effected  a  three-for-one  split of its  Class C  Non-Voting  Common
          Stock.

      (b) Not Applicable.

      (c) Farmer Mac is a federally  chartered  instrumentality of the United
          States and its Common Stock is exempt from  registration  pursuant to
          Section 3(a)(2) of the Securities Act of 1933.

          Under the direct stock purchase  program  pursuant to which Farmer Mac
          offered  up to  100,000  shares  of  Class A  Voting  Common  Stock to
          interested eligible  investors,  Farmer Mac sold an aggregate of 1,600
          shares of Class A Common Stock to eight financial  institutions in the
          quarter ended September 30, 1999. The aggregate offering price for the
          sales was approximately $25,344.  Farmer Mac expects to terminate this
          program during the 1999 fourth quarter.

          Pursuant to Farmer Mac's policy which permits  Directors of Farmer Mac
          to elect to receive shares of Class C Non-Voting  Common Stock in lieu
          of their annual cash retainers,  on July 9, 1999, Farmer Mac issued an
          aggregate of 408 shares of its Class C  Non-Voting  Common Stock at an
          issue  price of $22.875 per share to the 10  Directors  who elected to
          receive such stock in lieu of their cash retainers.

          On August 5, 1999,  Farmer Mac issued 3,000  restricted  shares of its
          Class C Non-Voting Common Stock to two non-officer employees of Farmer
          Mac as incentive  compensation;  and on September 10, 1999, Farmer Mac
          issued 2,600 restricted  shares of its Class C Non-Voting Common Stock
          to five non-officer employees of Farmer Mac as incentive compensation.

      (d) Not applicable.

Item 3.           Defaults upon Senior Securities.

   Not applicable.

<PAGE>


Item 4.           Submission of Matters to a Vote of Stockholders.

   Not applicable.

Item 5.           Other Information.

   None.

Item 6.           Exhibits and Reports on Form 8-K.

      (a)   Exhibits.

*     3.1    -   Title VIII of the Farm Credit Act of 1971, as most recently
                 amended by the Farm Credit System Reform Act of 1996, P.L.
                 104-105 (Form 10-K filed March 29, 1996).

*     3.2    -   Amended and restated Bylaws of the Registrant (Form 10-Q filed
                 August 12, 1999).

+*    10.1   -   Stock Option Plan (Previously filed as Exhibit 19.1 to Form
                 10-Q filed November 10, 1992).

+*    10.1.1 -   Amendment No. 1 to Stock Option Plan (Previously filed as
                 Exhibit 10.2 to Form 10-Q filed August 16,  1993).

+*    10.1.2 -   1996 Stock Option Plan (Form 10-Q filed November 10, 1996).

+*    10.1.3 -   Amended and Restated 1997 Stock Option Plan.

+*    10.2   -   Employment Agreement dated May 5, 1989 between Henry D. Edelman
                 and the Registrant (Previously filed as Exhibit 10.4 to Form
                 10-K filed February 14, 1990).

+*    10.2.1 -   Amendment  No.  1 dated as of  January  10,  1991 to Employment
                 Contract between Henry D. Edelman and the Registrant(Previously
                 filed as Exhibit  10.4 to Form 10-K filed April 1, 1991).

+*    10.2.2 -   Amendment to Employment Contract dated as of September
                 1, 1993 between Henry D. Edelman and the Registrant (Previously
                 filed as Exhibit 10.5 to Form 10-Q filed November 15, 1993).

+*    10.2.3 -   Amendment  No. 3 dated as of  September  1,  1994 to
                 Employment Contract between Henry D. Edelman and the Registrant
                 (Previously  filed as Exhibit 10.5 to Form 10-Q filed  November
                 15, 1994).



*     Incorporated by reference to the indicated prior filing.
+     Management contract or compensatory plan.
<PAGE>


+*    10.2.4 -   Amendment No. 4 dated as of February 8, 1996 to Employment
                 Contract between Henry D. Edelman and the Registrant (Form 10-K
                 filed March 29, 1996).

+*    10.2.5 -   Amendment No. 5 dated as of September 13, 1996 to Employment
                 Contract between Henry D. Edelman and the Registrant (Form 10-Q
                 filed November 10, 1996).

+*    10.2.6 -   Amendment No. 6 dated as of August 7, 1997 to Employment
                 Contract between Henry D. Edelman and the Registrant (Form 10-Q
                 filed November 14, 1997).

+*    10.2.7 -   Amendment No. 7 dated as of September 4, 1998 to Employment
                 Contract between Henry D. Edelman and the Registrant (Form 10-Q
                 filed August 14, 1998).

+*    10.2.8 -   Amendment No. 8 dated as of September 3, 1999 to Employment
                 Contract between Henry D. Edelman and the Registrant (Form 10-Q
                 filed August 12, 1999).

+*    10.3   -   Employment Agreement dated May 11, 1989 between Nancy E.
                 Corsiglia and the Registrant (Previously filed as Exhibit 10.5
                 to Form 10-K filed February 14, 1990).

+*    10.3.1 -   Amendment  dated  December  14,  1989 to  Employment Agreement
                 between  Nancy  E.  Corsiglia  and  the  Registrant (Previously
                 filed as Exhibit 10.5 to Form 10-K filed  February 14, 1990).

+*    10.3.2 -   Amendment No. 2 dated  February 14, 1991 to Employment
                 Agreement   between  Nancy  E.  Corsiglia  and  the  Registrant
                 (Previously  filed as Exhibit  10.7 to Form 10-K filed April 1,
                 1991).

+*    10.3.3 -   Amendment to Employment Contract dated as of September
                 1,  1993  between  Nancy  E.   Corsiglia  and  the   Registrant
                 (Previously  filed as Exhibit 10.9 to Form 10-Q filed  November
                 15, 1993).

+*    10.3.4 -   Amendment No. 4 dated  September 1, 1993 to Employment
                 Contract   between  Nancy  E.   Corsiglia  and  the  Registrant
                 (Previously filed as Exhibit 10.11 to Form 10-K filed March 30,
                 1994).

+*    10.3.5 -   Amendment No. 5 dated as of September 1, 1994 to Employment
                 Contract between Nancy E. Corsiglia and the Registrant
                 (Previously filed as Exhibit 10.12 to Form 10-Q filed August
                 15, 1994).


*     Incorporated by reference to the indicated prior filing.
+     Management contract or compensatory plan.
<PAGE>


+*    10.3.6 -  Amendment No. 6 dated as of September 1, 1995 to Employment
                Contract between Nancy E. Corsiglia and the Registrant (Form
                10-Q filed November 10, 1995).

+*    10.3.7 -  Amendment No. 7 dated as of February 8, 1996 to Employment
                Contract between Nancy E. Corsiglia and the Registrant (Form
                10-K filed March 29, 1996).

+*    10.3.8 -  Amendment No. 8 dated as of September 13, 1996 to Employment
                Contract between Nancy E. Corsiglia and the Registrant (Form
                10-Q filed November 10, 1996).

+*    10.3.9 -  Amendment No.9 dated as of August 7, 1997 to Employment Contract
                between Nancy E. Corsiglia and the Registrant (Form 10-Q filed
                November 14, 1997).

+*    10.3.10-  Amendment No. 10 dated as of September 4, 1998 to Employment
                Contract between Nancy E. Corsiglia and the Registrant (Form
                10-Q filed August 14, 1998).

+*    10.3.11-  Amendment No. 11 dated as of September 3, 1999 to Employment
                Contract between Nancy E. Corsiglia and the Registrant (Form
                10-Q filed August 12, 1999).

+*    10.4  -   Employment Agreement dated September 13, 1989 between Thomas R.
                Clark and the Registrant (Previously filed as Exhibit 10.6 to
                Form 10-K filed April 1, 1990).

+*    10.4.1-   Amendment No. 1 dated  February 14, 1991 to Employment Agreement
                between   Thomas  R.   Clark  and  the   Registrant (Previously
                filed as Exhibit  10.9 to Form 10-K filed April 1, 1991).

+*    10.4.2-   Amendment to Employment Contract dated as of September 1, 1993
                between Thomas R. Clark and the Registrant  (Previously filed as
                Exhibit 10.12 to Form 10-Q filed November 15, 1993).

+*    10.4. -   Amendment No. 3 dated  September 1, 1993 to Employment Contract
                between Thomas R. Clark and the Registrant (Previously filed as
                Exhibit 10.16 to Form 10-K filed March 30, 1994).

+*   10.4.4 -   Amendment  No. 4 dated as of  September  1,  1994 to Employment
                Contract between Thomas R. Clark and the Registrant (Previously
                filed as Exhibit  10.17 to Form 10-Q filed  August 15, 1994).


*     Incorporated by reference to the indicated prior filing.
+     Management contract or compensatory plan.

<PAGE>

+*   10.4.5 -   Amendment No. 5 dated as of September 1, 1995 to Employment
                Contract between Thomas R. Clark and the Registrant (Form 10-Q
                filed November 10, 1995).

+*   10.4.6 -   Amendment No. 6 dated as of February 8, 1996 to Employment
                Contract between Thomas R. Clark and the Registrant (Form 10-K
                filed March 29, 1996).

+*   10.4.7 -   Amendment No. 7 dated as of September 13, 1996 to Employment
                Contract between Thomas R. Clark and the Registrant (Form 10-Q
                filed November 10, 1996).

+*   10.4.8 -   Amendment No. 8 dated as of August 7, 1997 to Employment
                Contract between Thomas R. Clark and the Registrant (Form 10-Q
                filed November 14, 1997).

+*   10.4.9 -   Amendment No. 9 dated as of September 4, 1998 to Employment
                Contract between Thomas R. Clark and the Registrant (Form 10-Q
                filed August 14, 1998).

+*   10.4.10-   Amendment No. 10 dated as of September 3, 1999 to Employment
                Contract between Thomas R. Clark and the Registrant (Form 10-Q
                filed August 12, 1999).

+*   10.5   -   Employment Contract dated as of September 1, 1997 between Tom D.
                Stenson and the Registrant (Previously filed as Exhibit 10.8 to
                Form 10-Q filed November 14, 1997).

+*   10.5.1 -   Amendment  No. 1 dated as of  September  4,  1998 to Employment
                Contract  between Tom D. Stenson and the Registrant (Previously
                filed as Exhibit  10.8.1 to Form 10-Q filed August 14, 1998).

+*   10.5.2 -   Amendment No. 2 dated as of September 3, 1999 to Employment
                Contract between Tom D. Stenson and the Registrant (Form 10-Q
                filed August 12, 1999).

+*   10.6   -   Employment Agreement dated October 7, 1991 between Michael T.
                Bennett and the Registrant (Previously filed as Exhibit 10.16 to
                Form 10-K filed March 30, 1992).

+*   10.6.1 -   Amendment to Employment  Contract dated as of September 1,  1993
                between   Michael  T. Bennett  and  the   Registrant (Previously
                filed as Exhibit 10.17 to Form 10-Q filed November 15, 1993).


*     Incorporated by reference to the indicated prior filing.
+     Management contract or compensatory plan.
<PAGE>


+*   10.6.2 -   Amendment No. 2 dated  September 1, 1993 to Employment Contract
                between   Michael  T.  Bennett  and  the  Registrant (Previously
                filed as Exhibit 10.21 to Form 10-K filed March 30, 1994).

+*   10.6.3 -   Amendment No. 3 dated  September 1, 1994 to Employment Contract
                between   Michael  T.  Bennett  and  the  Registrant (Previously
                filed as Exhibit  10.22 to Form 10-K filed  August 15, 1994).

+*   10.6.4 -   Amendment No. 4 dated as of September 1, 1995 to Employment
                Contract between Michael T. Bennett and the Registrant (Form
                10-Q filed November 10, 1995).

+*   10.6.5 -   Amendment No. 5 dated as of February 8, 1996 to Employment
                Contract between Michael T. Bennett and the Registrant (Form
                10-K filed March 29, 1996).

+*   10.6.6 -   Amendment No. 6 dated as of September 13, 1996 to Employment
                Contract between Michael T. Bennett and the Registrant (Form
                10-Q filed November 10, 1996).

+*   10.6.7 -   Amendment No.7 dated as of August 7, 1997 to Employment Contract
                between Michael T. Bennett and the Registrant (Form 10-Q filed
                November 14, 1997).

+*   10.6.8 -   Amendment No. 8 dated as of September 4, 1998 to Employment
                Contract between Michael T. Bennett and the Registrant (Form
                10-Q filed August 14, 1998).

+*   10.6.9 -   Amendment No. 9 dated as of September 3, 1999 to Employment
                Contract between Michael T. Bennett and the Registrant (Form
                10-Q filed August 12, 1999).

+*   10.7   -   Employment Agreement dated March 15, 1993 between Christopher A.
                Dunn and the Registrant (Previously filed as Exhibit 10.17 to
                Form 10-Q filed May 17, 1993).

+*   10.7.1 -   Amendment to Employment Contract dated as of September 1,  1993
                between   Christopher  A. Dunn  and  the  Registrant (Previously
                filed as Exhibit 10.19 to Form 10-Q filed November 15, 1993).

+*   10.7.2 -   Amendment  No. 2 dated  September 1, 1993 to Employment
                Contract   between   Christopher  A.  Dunn  and  the  Registrant
                (Previously  filed as Exhibit 10.25 to Form 10-K filed March 30,
                1994).



*     Incorporated by reference to the indicated prior filing.
+     Management contract or compensatory plan.

<PAGE>


+*   10.7.3  -  Amendment No. 3 dated as of September 1, 1994 to Employment
                Contract between Christopher A. Dunn and the Registrant
                (Previously filed as Exhibit 10.26 to Form 10-Q filed August 15,
                1994).

+*   10.7.4  -  Amendment No. 4 dated as of September 1, 1995 to Employment
                Contract between Christopher A. Dunn and the Registrant (Form
                10-Q filed November 10, 1995).

+*   10.7.5  -  Amendment No. 5 dated as of February 8, 1996 to Employment
                Contract between Christopher A. Dunn and the Registrant (Form
                10-K filed March 29, 1996).

+*   10.7.6  -  Amendment No. 6 dated as of September 13, 1996 to Employment
                Contract between Christopher A. Dunn and the Registrant (Form
                10-Q filed November 10, 1996).

+*   10.7.7  -  Amendment No 7 dated as of August 7, 1997 to Employment Contract
                between Christopher A. Dunn and the Registrant (Form 10-Q filed
                November 14, 1997).

*    10.9    -  Lease  Agreement,  dated  September  30,  1991  between  919
                Eighteenth Street,  N.W. Associates Limited Partnership and the
                Registrant  (Previously  filed as  Exhibit  10.20 to Form  10-K
                filed March 30, 1992).

*     21    -   Subsidiaries.

      21.1  -   Farmer Mac Mortgage Securities Corporation, a Delaware
                Corporation.

      21.2  -   Farmer Mac Acceptance Corporation, a Delaware Corporation.

*     99.1  -   Map of U.S.  Department  of  Agriculture  (Secretary  of
                Agriculture's) Regions (Previously filed as Exhibit 1.1 to Form
                10-K filed April 1, 1991).

       (b)      Reports on Form 8-K.

            The  Registrant  did not file any  reports  on Form 8-K  during  the
quarter ended September 30, 1999.




*     Incorporated by reference to the indicated prior filing.
+     Management contract or compensatory plan.

<PAGE>

                                     SIGNATURES

      Pursuant  to the  requirements  of Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                 FEDERAL AGRICULTURAL MORTGAGE CORPORATION


November 12, 1999

                      By:          /s/ Henry D. Edelman
                              --------------------------------------------------
                              Henry D. Edelman
                              President and Chief Executive Officer
                             (Principal Executive Officer)



                                  /s/ Nancy E. Corsiglia
                              --------------------------------------------------
                              Nancy E. Corsiglia
                              Vice President - Treasurer and Chief Financial
                              Officer
                              (Principal Financial Officer)



<PAGE>




                                   SIGNATURES

      Pursuant  to the  requirements  of Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                FEDERAL AGRICULTURAL MORTGAGE CORPORATION


November 12, 1999

                      By:
                              --------------------------------------------------
                              Henry D. Edelman
                              President and Chief Executive Officer
                              (Principal Executive Officer)




                              --------------------------------------------------
                              Nancy E. Corsiglia
                              Vice President - Treasurer and Chief Financial
                              Officer
                              (Principal Financial Officer)

<TABLE> <S> <C>

<ARTICLE>                     5

<MULTIPLIER>                                   1,000


<S>                                           <C>
<PERIOD-TYPE>                                  9-mos
<FISCAL-YEAR-END>                              Dec-31-1999
<PERIOD-END>                                   Sep-30-1999
<CASH>                                         506,217
<SECURITIES>                                   2,112,684
<RECEIVABLES>                                  32,409
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               549,916
<PP&E>                                         265
<DEPRECIATION>                                 0
<TOTAL-ASSETS>                                 2,681,464
<CURRENT-LIABILITIES>                          1,881,146
<BONDS>                                        707,200
                          0
                                    0
<COMMON>                                       10,868
<OTHER-SE>                                     76,553
<TOTAL-LIABILITY-AND-EQUITY>                   2,681,464
<SALES>                                        98,689
<TOTAL-REVENUES>                               103,807
<CGS>                                          0
<TOTAL-COSTS>                                  0
<OTHER-EXPENSES>                               6,399
<LOSS-PROVISION>                               2,442
<INTEREST-EXPENSE>                             87,349
<INCOME-PRETAX>                                7,617
<INCOME-TAX>                                   2,588
<INCOME-CONTINUING>                            5,029
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   5,029
<EPS-BASIC>                                   .46
<EPS-DILUTED>                                   .45


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission