FEDERAL AGRICULTURAL MORTGAGE CORP
10-Q, 1999-05-13
FEDERAL & FEDERALLY-SPONSORED CREDIT AGENCIES
Previous: MARK MORRIS ET AL, 13F-HR, 1999-05-13
Next: STRATEGIC INVESTMENT MANAGEMENT, 13F-HR, 1999-05-13



                                      2
           As filed with the Securities and Exchange Commission on
- ------------------------------------------------------------------------------
                                  May 13, 1999

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
- ------------------------------------------------------------------------------

                                    FORM 10-Q

               QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 1999.        Commission File Number
0-17440

                  FEDERAL AGRICULTURAL MORTGAGE CORPORATION
                (Exact name of registrant as specified in its
                                    charter)

             Federally chartered
               instrumentality                          52-1578738
                Of the United
                   States
       (State or other jurisdiction of     (I.R.S. employer identification
       incorporation or organization)      number)

        919 18th Street, N.W., Suite
                    200,                                20006
              Washington, D.C.
       (Address of principal executive                (Zip code)
                  offices)


                                  (202) 872-7700
                     (Registrant's telephone number, including
                                   area code)

                   ----------------------------------------------

      Indicate by check mark  whether the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during the  preceding  twelve  months  (or such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

Yes   [X]               No

      Indicate the number of shares  outstanding of each of the issuer's classes
of common stock, as of the last practicable date.

      As of May 3, 1999,  there were  1,026,280  shares of Class A Voting Common
Stock,  500,301  shares of Class B Voting Common Stock and  3,092,725  shares of
Class C Non-Voting Common Stock outstanding.


<PAGE>


                         PART I - FINANCIAL INFORMATION


Item 1.  Consolidated Financial Statements

      The following  interim  consolidated  financial  statements of the Federal
Agricultural  Mortgage Corporation ("Farmer Mac" or the "Corporation") have been
prepared, without audit, pursuant to the rules and regulations of the Securities
and Exchange Commission.  Such interim consolidated financial statements reflect
all normal and  recurring  adjustments  that are, in the opinion of  management,
necessary to a fair statement of the results for the interim periods  presented.
Certain  information  and  footnote  disclosures  normally  included  in  annual
consolidated financial statements have been condensed or omitted as permitted by
such  rules  and  regulations.  Management  believes  that the  disclosures  are
adequate to present fairly the  consolidated  financial  position,  consolidated
results  of  operations  and  consolidated  cash  flows at the dates and for the
periods  presented.  These  condensed  financial  statements  should  be read in
conjunction  with the audited 1998 financial  statements of Farmer Mac.  Results
for interim periods are not  necessarily  indicative of those to be expected for
the fiscal year.

      The following information  concerning Farmer Mac's financial statements is
included herein.

      Consolidated Balance Sheets at March 31, 1999 and December
        31, 1998....................................................
        3
      Consolidated Statements of Operations for the three months
        ended March 31, 1999 and 1998...............................
        4
      Consolidated Statements of Cash Flows for the three months
        ended March 31, 1999 and1998................................
        5


<PAGE>


                  FEDERAL AGRICULTURAL MORTGAGE CORPORATION
                           CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>                                 
                                                                  March 31,    December 31,
                                                                    1999          1998
                                                                   -----------------------
                                                                        (in thousands)
 <S>                                                             <C>          <C>   
 Assets:
   Cash and cash equivalents                                      $  515,075    $  540,626
   Investment securities                                             655,491       643,562
   Farmer Mac guaranteed securities                                  814,750       552,205
   Loans                                                              17,218       168,064
   Interest receivable                                                18,835        24,526
   Guarantee fees receivable                                           1,580         2,135
   Prepaid expenses and other assets                                   6,274         4,182
                                                                   ----------   -----------                                        
     Total Assets                                                 $2,029,223    $1,935,300
                                                                   ----------   -----------
<S>                                                              <C>           <C>  
 Liabilities and Stockholders' Equity:
 Liabilities:
   Notes payable
     Due within one year                                          $1,477,730    $1,473,688
     Due after one year                                              452,153       365,451
   Accrued interest payable                                            9,193         7,132
   Accounts payable and accrued expenses                               3,313         4,856
   Reserve for losses                                                  4,016         3,259
                                                                   ----------   -----------
     Total Liabilities                                             1,946,405     1,854,386

 Stockholders' Equity:
   Common stock:
    Class A Voting, $1 par value, no maximum authorization,
     1,025,680 and 1,024,680 shares issued and outstanding at
     March 31, 1999 and December 31, 1998, respectively                1,026         1,025
    Class B Voting, $1 par value, no maximum authorization,
     500,301 and 500,301 shares issued and outstanding at
     March 31, 1999 and December 31, 1998, respectively                  500           500
    Class C Non-Voting, $1 par value, no maximum authorization,
     3,092,330 and 3,092,117 shares issued and outstanding
     at March 31, 1999 and December 31, 1998, respectively             3,092         3,092
   Additional paid-in capital                                         76,193        76,168
   Accumulated other comprehensive income                                699           249
   Retained earnings (deficit)                                         1,308          (120)
                                                                   ----------   -----------
     Total Stockholders' Equity                                       82,818        80,914

   Total Liabilities and Stockholders' Equity                     $2,029,223    $1,935,300
                                                                   ----------   -----------

        See accompanying notes to consolidated financial statements.

</TABLE>



<PAGE>


                  FEDERAL AGRICULTURAL MORTGAGE CORPORATION
                        CONSOLIDATED STATEMENTS OF INCOME
<TABLE>
<CAPTION>
                                                 Three Months Ended March 31,
                                                  -------------------------
                                                        1999     1998
                                                      -------- --------
                                                        (in thousands, 
                                                  except per share amounts) 
<S>                                                  <C>      <C>    
 Farmer Mac guaranteed securities                     $ 9,302  $ 7,864
 Investments and cash equivalents                      15,416   14,634
 Loans                                                  3,317      977
                                                      -------- --------
   Total interest income                               28,035   23,475
 Interest expense                                      24,455   21,040
                                                      -------- --------                     
 Net interest income                                    3,580    2,435

 Other Income:
  Guarantee fees                                        1,465      756
  Gain on sale of AMBS                                    -        428
  Miscellaneous                                            66       48
                                                       -------- --------
 Total other income                                     1,531    1,232                                                             
 Total revenues                                         5,111    3,667
 Expenses:
  Compensation and employee benefits                      992      806
  Professional fees                                       409      368
  Board of Directors fees and expenses                     74       76
  Regulatory fees                                          68      166
  General and administrative                              375      398
                                                       -------- --------
     Total operating expenses                           1,918    1,814
   Provision for losses                                   798      260
                                                       -------- --------         
  Total expenses                                        2,716    2,074
                                                       -------- --------
  Income before income taxes                            2,395    1,593
  Income tax expense/(benefit)                            814     (152)
                                                      -------- --------
  Net income                                          $ 1,581  $ 1,745
                                                      -------- --------
 Earnings per share of Class A and B Voting Common Stock:
   Basic earnings per share                           $  0.15  $  0.16
   Diluted earnings per share                         $  0.14  $  0.16

 Earnings per share of Class C Non-Voting Common Stock
   Basic earnings per share                           $  0.44  $  0.49
   Diluted earnings per share                         $  0.42  $  0.47



</TABLE>


<PAGE>


                  FEDERAL AGRICULTURAL MORTGAGE CORPORATION
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                              Three Months Ended March 31,
                                                                  --------------------         
                                                                     1999       1998
                                                                  ---------  ---------
                                                                     (in thousands)
<S>                                                            <C>           <C>    
 Cash flows from operating activities:
  Income from Operations                                        $    1,581     $    1,745
  Adjustments to reconcile net income to cash provided by
   operating activities:
   Amortization of investment premiums and discounts                 2,139            833
   Amortization of debt premiums, discounts and issuance costs      17,739         13,673
   Provision for losses                                                798            260
   Net decrease in other assets and liabilities                      4,478          3,510
                                                                   ---------     ---------
   Net cash provided by operating activities                        26,735         20,021

 Cash flows from investing activities:
  Purchases of available-for-sale investments                      (86,069)      (156,494)
  Purchases of investment securities                               (17,123)        (2,868)
  Purchases of Farmer Mac guaranteed securities                    (38,555)       (30,848)
  Purchases of loans                                               (122,635)      (55,917)
  Proceeds from repayment of available-for-sale investments          87,795        78,377
  Proceeds from repayment of investment securities                    4,014         8,279
  Proceeds from repayment of Farmer Mac guaranteed securities        42,161        19,178
  Proceeds from repayment of loans                                    5,095           360
  Proceeds from securitization of loans                                 -          41,395
                                                                   ---------     ---------
   Net cash used by investing activities                           (125,317)      (98,538)
 Cash flows from financing activities:
  Proceeds from issuance of discount notes                       20,816,854     5,778,574
  Proceeds from issuance of medium-term notes                        97,736         4,990
  Payments to redeem discount notes                             (20,823,285)   (5,634,885)
  Payments to redeem medium-term notes                              (18,300)      (31,900)
  Proceeds from common stock issuance                                    26           190
                                                                    ---------    ---------
   Net cash provided by financing activities                         73,031       116,969
                                                                    ---------    ---------
  Net (decrease) increase in cash and cash equivalents              (25,551)       38,452

  Cash and cash equivalents at beginning of period                  540,626       177,617
                                                                    ---------    ---------
  Cash and cash equivalents at end of period                    $   515,075    $  216,069
                                                                    ---------    ---------
 Supplemental disclosures of cash flow information:
  Cash paid during the quarter for:
   Interest                                                     $     5,566    $    8,472
   Income Taxes                                                 $       300    $      102
  Non-cash activity:
   Loans securitized and retained as Farmer Mac
    guaranteed securities                                       $    268,386   $       -
   Loans acquired in exchange for AMBS                          $     73,597   $       -
   Real estate acquired through foreclosure                     $        578   $       -

        See accompanying notes to consolidated financial statements.

</TABLE>

<PAGE>


                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1.  Accounting Policies.

      (a)   Principles of Consolidation

      Financial  information at and for the three months ended March 31, 1999 is
consolidated  to include  the  accounts  of Farmer Mac and its two wholly  owned
subsidiaries,   Farmer  Mac  Mortgage  Securities  Corporation  and  Farmer  Mac
Acceptance  Corporation.   All  material  intercompany  transactions  have  been
eliminated in consolidation.

       (b)   Loans

      At March 31, 1999,  loans held by Farmer Mac included  $15.1  million held
for securitization  and $2.1 million held for investment.  At December 31, 1998,
all of the loans held by Farmer Mac were held for securitization.

      (c)   Earnings Per Share

      Basic  earnings  per  share  is  based  on  the  weighted  average  shares
outstanding.  Diluted earnings per share is based on the weighted average number
of common shares  outstanding  adjusted to include all dilutive potential common
stock.  The  computation of earnings per share reflects the 3-to-1  dividend and
liquidation  preferences  applicable to each share of Class C Non-Voting  Common
Stock  relative to each share of Class A and Class B Voting  Common  Stock.  The
following schedule reconciles basic and diluted earnings per share for the three
months ended March 31, 1999 and 1998.

                                
<TABLE>
<CAPTION>

 
                                             Three Months Ended March 31,
                               ----------------------------------------------------------          
                                         1999                             1998
                               -----------------------        ---------------------------               
                                       Dilutive                         Dilutive
                               Basic    stock    Diluted        Basic    stock    Diluted
                                EPS    options     EPS           EPS    options     EPS
                               ----------------------------------------------------------
                                         (in thousands, except per share amounts)
<S>                          <C>       <C>     <C>            <C>         <C>     <C>
 Net Income                   $ 1,581   $ -     $ 1,581        $ 1,745     $ -     $ 1,745
 Weighted average
    shares:
   Class A and B                1,526     -       1,526          1,506       -       1,506
   Class C                      3,092   125       3,217          3,078      140      3,218

 Earnings per share:
   Class A and B               $ 0.15            $ 0.14         $ 0.16              $ 0.16
   Class C                     $ 0.44            $ 0.42         $ 0.49              $ 0.47

</TABLE>


      Subsequent to March 31, 1999,  Farmer Mac's Board of Directors  approved a
3-for-1  split  of the  Class C common  stock,  subject  to Class C  stockholder
approval  of a related  by-law  amendment  to remove  the  3-to-1  dividend  and
liquidation  preferences accorded to Class C stock (see "Results of Operations -
Overview").




<PAGE>


(d)   Reclassifications

      Certain reclassifications of prior period information were made to conform
to the current period presentation.

Note 2.  Off-Balance Sheet Financial Instruments.

     In the ordinary course of its business, Farmer Mac incurs off-balance sheet
risk in  connection  with the  issuance  of  commitments  to  purchase  and sell
Qualified  Loans.  At  March  31,  1999,  outstanding  commitments  to  purchase
Qualified Loans totaled $22.5 million. There were no outstanding  commitments to
sell  Qualified  Loans  at  March  31,  1999.  For  information   regarding  the
off-balance sheet risks associated with off-balance  sheet guarantees,  and with
interest-rate  contracts  and  hedge  instruments,  which  are  used  to  manage
exposures inherent in Farmer Mac's loan pipeline and investment activities,  see
"Management's Discussion and Analysis of Financial
Condition and Results of Operations - Risk Management."

Note 3.  Comprehensive Income

      Comprehensive  income is  comprised  of net income  plus other  changes in
stockholders'  equity not resulting  from  investments  by or  distributions  to
stockholders.  The following table sets forth comprehensive income for the three
months ended March 31, 1999 and 1998.
<TABLE>
<CAPTION>

                                                                Three Months Ended March 31,
                                                                ---------------------------                                       
                                                                    1999         1998
                                                                  --------     --------                                           
                                                                     (in thousands)
<S>                                                              <C>          <C>   
 Net income                                                       $ 1,581      $ 1,745
 Change in unrealized gain on securities available for sale,
    net of taxes of $150 thousand at March 31, 1999                   450           28
                                                                  --------     --------                                         
 Comprehensive income                                             $ 2,031      $ 1,773
                                                                  --------     --------
</TABLE>


<PAGE>



 Item 2.    Management's Discussion and Analysis of Financial Condition and
            Results of Operations

Special Note Regarding Forward-Looking Statements

      Certain statements made in this Form 10-Q are "forward-looking statements"
within  the  meaning of the  Private  Securities  Litigation  Reform Act of 1995
pertaining  to  management's  current  expectations  as to Farmer  Mac's  future
financial results, business prospects and business developments. Forward-looking
statements  include,  without  limitation,   any  statement  that  may  predict,
forecast,  indicate or imply future results,  performance or  achievements,  and
typically are accompanied by, and identified with, such terms as  "anticipates,"
"believes,"  "expects,"  "intends," "should" and similar phrases.  The following
management's  discussion  and  analysis  includes   forward-looking   statements
addressing  Farmer Mac's  prospects  for  earnings and growth in loan  purchase,
guarantee   and   securitization   volume;   trends  in  net  interest   income,
delinquencies and provision for losses;  changes in capital position;  year 2000
readiness  efforts;  and other  business  and  financial  matters.  Management's
expectations   for  Farmer  Mac's  future   necessarily   involve  a  number  of
assumptions,  estimates and the evaluation of risks and  uncertainties.  Various
factors could cause Farmer Mac's actual  results or events to differ  materially
from the expectations as expressed or implied by the forward-looking statements,
including:  uncertainties regarding the rate and direction of development of the
secondary market for agricultural mortgage loans; the possible  establishment of
additional statutory or regulatory  restrictions  applicable to Farmer Mac, such
as the imposition of regulatory  risk-based  capital  requirements  in excess of
statutory  minimum and critical  capital levels or  restrictions on Farmer Mac's
investment authority;  substantial changes in interest rates,  agricultural land
values,  commodity prices and the general economy;  protracted  adverse weather,
market or other conditions affecting particular geographic regions or particular
commodities related to agricultural mortgage loans backing Farmer Mac Guaranteed
Securities;  the  non-compliance of Farmer Mac's internal systems or the systems
of critical  vendors with respect to the year 2000 date change;  legislative  or
regulatory  developments or  interpretations  of Farmer Mac's statutory  charter
that could  adversely  affect  Farmer Mac or the  ability of certain  lenders to
participate  in  its  programs  or the  terms  of any  such  participation;  the
availability of debt funding in sufficient  quantities and at favorable rates to
support  continued  growth;   the  rate  of  growth  in  agricultural   mortgage
indebtedness; the size of the agricultural mortgage market; borrower preferences
for fixed-rate agricultural mortgage indebtedness; the willingness of lenders to
sell  agricultural  mortgage  loans into the Farmer Mac  secondary  market;  the
willingness of investors to invest in agricultural  mortgage-backed  securities;
competition in the  origination or purchase of  agricultural  mortgage loans and
the sale of  agricultural  mortgage-backed  and debt  securities;  or changes in
Farmer Mac's status as a government-sponsored enterprise.

      The foregoing  factors are not  exhaustive.  Other sections of this report
may include additional factors that could adversely impact Farmer Mac's business
and its financial performance. Furthermore, new risk factors emerge from time to
time and it is not possible for management to predict all such risk factors, nor
assess the  impact of such  factors on Farmer  Mac's  business  or the extent to
which any factor, or combination of factors,  may cause actual results to differ
materially  from the  expectations  expressed or implied by the  forward-looking
statements.  Given these  potential risks and  uncertainties,  no undue reliance
should  be  placed  on  any   forward-looking   statements   expressed   herein.
Furthermore, Farmer Mac undertakes no obligation to publicly release the results
of revisions to any  forward-looking  statements that may be made to reflect any
future events or circumstances.

Results of Operations

      Overview.  Continuing the steady  increase in quarterly  profits  achieved
during the last two years,  net income  increased 50 percent on a fully  taxable
equivalent basis (see "Income Tax Expense/Benefit")  from $1.1 million for first
quarter  1998 to $1.6  million for first  quarter  1999.  Earnings per share for
first  quarter 1999 were $0.14 for Classes A and B common  stock,  and $0.42 for
Class C common stock on a fully  diluted  basis,  compared to first quarter 1998
earnings per share of $0.09 for Classes A and B and $0.28 for Class C on a fully
taxable equivalent basis.  Earnings per share are adjusted to reflect the 3-to-1
dividend and liquidation preferences accorded to Class C common stock.

      Farmer Mac's first  quarter 1999 results  reflect the solid growth in loan
purchase and guarantee volume during the quarter,  as well as the annuity nature
of  ongoing  guarantee  fees on prior  quarters'  business.  Loan  purchase  and
guarantee  volume for the quarter  totaled over $600  million,  exceeding  total
volume for all of 1998. At the end of first quarter 1999, outstanding guarantees
totaled $1.8  billion,  more than double the total at March 31,  1998.  Although
anticipated low  agricultural  commodity prices and reduced export demand during
1999 will continue to place economic stress upon farm  operations,  resulting in
increased  loan  delinquencies,  Farmer  Mac  believes  that  its  underwriting,
appraisal and  diversification  standards  minimize its credit exposure and that
its reserves are adequate to cover fully any losses that may arise.

      Subsequent to March 31, 1999,  Farmer Mac  announced  that it had filed an
application  to list its Class A and Class C common  stock on the New York Stock
Exchange  (the  "NYSE") and that its Board of  Directors  had approved a 3-for-1
split of the Class C common stock,  subject to Class C stockholder approval of a
related by-law amendment.  Farmer Mac believes the move to the NYSE, the largest
and most  technologically  advanced equity  securities market in the world, will
benefit  current  and  future  stockholders  through  increased  visibility  and
liquidity,  with reduced price volatility. In addition, the Class C common stock
split will  simplify  the  reporting of earnings  per share by  eliminating  the
current  dividend and  liquidation  preferences,  and thereby  improve  investor
understanding  of Farmer Mac's earnings.  It should also contribute to increased
trading volume and liquidity for the stock and enhance  stockholder  value.  The
stock split would be  effected  in the form of a 200 percent  stock  dividend to
Class C stockholders, which is conditioned on the affirmative vote of two-thirds
of the Class C  stockholders  to eliminate the 3-to-1  dividend and  liquidation
preferences applicable to Class C stock. Farmer Mac anticipates the NYSE listing
and the stock split to occur within 90 days.

      Set forth below is a more  detailed  discussion of Farmer Mac's results of
operations.

     Net Interest  Income.  Net interest  income  totaled $3.6 million for first
quarter 1999,  compared to $2.4 million for first quarter 1998.  The increase in
net interest  income was  attributable  to a 52 percent  increase in the average
balance of program assets (Farmer Mac guaranteed  securities and loans),  driven
by Farmer Mac's "retained portfolio  strategy," and a 20 percent increase in the
average   balance  of  non-program   assets  (cash  and  cash   equivalents  and
investments).  Farmer Mac  shifted  from  selling  AMBS to a retained  portfolio
strategy in third quarter 1998 as a result of market  volatility  that increased
AMBS  spreads  more than Farmer Mac debt  spreads.  This  prompted  retention in
Farmer Mac's portfolio of AMBS backed by mortgages  competitively priced between
the  two  execution  alternatives.  Since  shifting  to the  retained  portfolio
strategy,  Farmer Mac has issued and  retained  $344.0  million of AMBS,  $268.4
million of which  were  issued in first  quarter  1999.  Management  continually
evaluates whether to retain or sell AMBS based on its assessment of the relative
economic attractiveness of either execution as determined by market conditions.

      The following table provides  information  regarding the average  balances
and rates of interest earning assets and funding for the periods indicated.
<TABLE>
<CAPTION>


                                   
                                                                      Three Months Ended March 31,
                                                      --------------------------------------------------------------               
                                                                  1999                             1998
                                                      ----------------------------     -----------------------------                
                                                      Average    Income/   Average     Average    Income/    Average
                                                      Balance    Expense    Rate       Balance    Expense     Rate  
                                                      -------    -------   -------     -------    -------    ------- 
                                                                         (dollars in thousands)
<S>                                                  <C>    <C>    <C>    <C>    <C>    <C>
 Interest Earning Assets:
    Cash and cash equivalents                       $ 583,202   $ 7,242     4.97%     $300,695    $ 4,145       5.54%
    Investments                                       607,438     8,174     5.38%      695,654     10,489       6.03%
    Farmer Mac guaranteed securities                  549,915     9,302     6.82%      446,382      7,864       7.10%
    Loans                                             213,071     3,317     6.23%       56,190        977       6.96%
                                                     ---------  --------   -------    ---------   --------     -------
       Total interest earning assets                1,953,626    28,035     5.74%    1,498,921     23,475       6.28%

 Funding:
    Discount-notes                                  1,477,704    17,716     4.80%      996,308     13,663       5.49%
    Medium-term notes                                 421,012     6,739     6.40%      435,925      7,377       6.77%
                                                     ---------  --------   -------    ---------   --------     -------
       Total interest bearing liabilities           1,898,716     24,455    5.15%    1,432,233     21,040       5.88%
    Net non-interest bearing funding                   54,910        -      0.00%       66,688        -         0.00%
                                                     ---------  --------   -------    ---------   --------     -------
       Total funding                               $1,953,626     24,455    5.01%   $1,498,921     21,040       5.63%
                                                     ---------  --------   -------    ---------   --------     -------
    Net interest income/yield                                    $ 3,580    0.73%                 $ 2,435       0.65%
                                                                --------   -------                --------     -------
</TABLE>


      The table below sets forth  certain  information  regarding the changes in
the  components of Farmer Mac's net interest  income for the periods  indicated.
For each  category,  information  is  provided  on changes  attributable  to (a)
changes in volume (change in volume multiplied by old rate); (b) changes in rate
(change  in  rate  multiplied  by old  volume);  and  (c)  the  total.  Combined
rate/volume variances,  a third element of the calculation,  are allocated based
on their relative size.
<TABLE>
<CAPTION> 
                                                          Three Months Ended March 31, 1999 
                                                           Compared to Three Months Ended 
                                                                   March 31, 1998
                                                            ----------------------------                                
                                                             Increase/(Decrease) Due to
                                                            ----------------------------
                                                             Rate     Volume     Total
                                                           --------  --------  --------
                                                                  (in thousands)
<S>                                                       <C>       <C>        <C>    
 Income from interest earning assets       
   Cash and casn equivalents                               $ (382)   $ 3,479    $ 3,097
   Investments                                             (1,062)    (1,253)    (2,315)
   Farmenr Mac guaranteed securities                         (298)     1,736      1,438
   Loans                                                      (91)     2,431      2,340
                                                           --------  --------   --------                              
     Total                                                 (1,833)     6,393      4,560
  Expense from interest bearing liabilities                (2,080)     5,495      3,415
                                                           --------  --------   --------
   Change in net interest income                            $ 247      $ 898    $ 1,145
                                                           --------  --------   --------
</TABLE>


      Other Income.  Other  income,  which is comprised of guarantee fee income,
gain on sale of AMBS and  miscellaneous  income,  totaled $1.5 million for first
quarter 1999,  compared to $1.2 million in 1998.  Guarantee fee income increased
from $756  thousand for first  quarter  1998 to $1.5  million for first  quarter
1999.  The  increase  in  guarantee  fee  income  reflects  continued  growth in
outstanding  guarantees,  which increased by approximately $1.0 billion,  or 109
percent,  since first quarter  1998.  There was no gain on sale of AMBS in first
quarter 1999, as a consequence of Farmer Mac's retained  portfolio strategy (see
"Net Interest Income"). During the same period a year ago, Farmer Mac recognized
a $428 thousand gain on the sale of $41.4 million of AMBS.  Miscellaneous income
totaled  $66  thousand  and $48  thousand  for  first  quarter  1999  and  1998,
respectively.

      Expenses.  Operating expenses  increased 6 percent,  from $1.8 million for
first  quarter 1998 to $1.9  million for first  quarter  1999,  compared to a 39
percent  increase in total revenues during the same period.  Operating  expenses
increased at a slower rate than the increase in revenues or business  volume due
to Farmer  Mac's  ability to  leverage  existing  resources  to achieve  greater
efficiencies.

      Farmer Mac's  provision  for losses was $798  thousand  for first  quarter
1999,  compared to $260  thousand for first  quarter  1998.  The increase in the
provision for losses  corresponds to growth in  outstanding  post-1996 Act loans
held or guaranteed by Farmer Mac for which Farmer Mac assumes 100 percent of the
credit risk (see "Risk Management - Credit Risk").

      Income Tax  Expense/Benefit.  The  provision for income taxes totaled $814
thousand for first quarter 1999,  compared to a tax benefit of $152 thousand for
first quarter 1998, due to the recognition of previously  deferred tax benefits.
As of June 30,  1998,  all  previously  deferred  tax  benefits  had been  fully
recognized.  Had Farmer Mac's  effective tax rate equaled its statutory tax rate
in first  quarter  1998,  it would  have  reported  income  tax  expense of $542
thousand,  which would have  resulted in reported  net income for first  quarter
1998 of $1.1 million.

      Business  Volume.  Farmer Mac  purchased or guaranteed  $602.5  million of
Qualified  Loans during first quarter 1999,  compared to $55.9 million for first
quarter 1998.  First quarter 1999 volume included a long-term  standby  purchase
commitment  totaling  $407.7  million  and $73.6  million of loans  acquired  in
exchange for guaranteed  securities through a "swap  transaction." The long-term
standby purchase commitment, which is a variation of a swap transaction, permits
a lender to segregate a pool of loans in its  portfolio  and transfer the credit
risk on those  loans to Farmer  Mac,  in return for the payment to Farmer Mac of
fees on the outstanding balance of the segregated loans approximating what would
have been Farmer Mac's  guarantee fee had the loans been  exchanged  with Farmer
Mac in a swap  transaction.  The  remainder  of first  quarter  1999  volume was
acquired through Farmer Mac's cash window,  which totaled $121.2 million,  a 117
percent increase compared to first quarter 1998.

      During first  quarter 1999,  Farmer Mac issued $342.0  million of AMBS, of
which $268.4  million were  retained by Farmer Mac and $73.6 million were issued
in exchange for Qualified Loans through a swap transaction,  as discussed above.
During first quarter 1998, Farmer Mac issued $41.4 million of AMBS, all of which
were sold to capital market investors.

      Indicators of future guarantee volume,  particularly cash window activity,
include  outstanding  commitments  to purchase  Farmer Mac I loans and the total
balance of loans  submitted  for  approval  or approved  but not yet  purchased.
Farmer Mac enters into mandatory  delivery  commitments to purchase  loans. If a
Seller  obtains  a  mandatory  commitment  and is unable  to  deliver  the loans
required  thereunder  within the specified time period,  Farmer Mac requires the
Seller  to pay a fee to  extend or cancel  the  commitment.  At March 31,  1999,
outstanding  commitments  to purchase  Farmer Mac I loans totaled $22.5 million,
compared to $51.4 million at March 31, 1998.  Outstanding  commitments  at March
31, 1998 included a commitment  to enter into a $32.8 million swap  transaction.
Loans  submitted for approval or approved but not yet purchased  totaled  $205.6
million at March 31, 1999, compared to $154.1 million at March 31, 1998. Not all
loans in the pipeline are  purchased,  as some are denied for credit  reasons or
withdrawn by the Seller.

      While  significant  progress  has been made in  developing  the  secondary
market for agricultural  mortgages,  Farmer Mac continues to face the challenges
of establishing a new market where none previously existed. Acceptance of Farmer
Mac's programs is increasing  among lenders,  reflecting the competitive  rates,
terms and products  offered and the  advantages we believe Farmer Mac's programs
provide.  For Farmer Mac to succeed in realizing  its business  development  and
profitability goals over the long term, however,  agricultural mortgage lenders,
whether traditional or non-traditional, must value the benefits of selling loans
to Farmer Mac or otherwise  obtaining  the benefits of the Farmer Mac  guarantee
and must be persuaded to modify their business practices accordingly.

Balance Sheet Review

     Assets.  At March 31, 1999, total assets were $2.0 billion compared to $1.9
billion at December 31, 1998.  The increase in total assets was primarily due to
growth in program assets,  which  increased  $111.7 million during first quarter
1999.  During first quarter 1999,  Farmer Mac issued and retained $268.4 million
of AMBS under its retained portfolio  strategy (see "Net Interest  Income"),  of
which $106.3 million represented loans purchased during the quarter. As a result
of the retained portfolio strategy,  combined with the purchase of $29.6 million
of Farmer Mac II loans, Farmer Mac Guaranteed  Securities  increased from $552.2
million at December 31, 1998 to $814.8  million at March 31,  1999,  while loans
declined  from  $168.1  million to $17.2  million  during the same  period.  For
further  information  regarding the composition of on-balance  sheet  guaranteed
securities, see "Supplemental Information."

      Liabilities.  Total  liabilities  increased by $92.0 million from December
31, 1998 to March 31, 1999. Most of Farmer Mac's  liabilities are due within one
year since most of Farmer  Mac's assets are short- or  long-term  floating  rate
investments.  Notes payable due after one year totaled  $452.2  million at March
31, 1999, compared to $365.5 million at December 31, 1998.

      Capital.  Farmer Mac's  capital  totaled  $82.8 million at March 31, 1999,
compared with $80.9 million at December 31, 1998. The increase was primarily due
to net income  earned  during the first  three  months of 1999 and,  to a lesser
extent,  an increase in the unrealized  gain on  available-for-sale  securities.
Those capital balances were in excess of Farmer Mac's regulatory minimum capital
requirements.  The surplus over the fully phased-in  regulatory  minimum capital
requirement was reduced from $22.9 million at December 31, 1998 to $18.5 million
at March 31, 1999, as a result of growth in on-balance  sheet program assets and
off-balance sheet guarantees.

      In addition to the minimum  capital  requirement,  the Farm Credit  System
Reform Act of 1996 (the "1996 Act") directs the Farm Credit  Administration (the
"FCA") to establish a risk-based  capital test for Farmer Mac, using stress-test
parameters  set forth in the 1996 Act.  The FCA has  commenced  the  process  of
developing a risk-based  capital test for Farmer Mac, but has not advised Farmer
Mac as to the  possible  level of  risk-based  capital  that may be  required or
whether  it intends to propose  risk-based  capital  requirements  significantly
higher than the statutory  minimum capital level.  The FCA has indicated that it
anticipates  publishing a notice of proposed rulemaking setting forth a proposed
risk-based  capital  test late in 1999.  At this  time,  Farmer Mac is unable to
predict  when the  rulemaking  process  would  likely  conclude and when a final
regulation  imposing a risk-based capital requirement on Farmer Mac would become
effective.

      Off-Balance  Sheet Farmer Mac Guarantees.  At March 31, 1999,  outstanding
Farmer Mac  guarantees  totaled  $1.0  billion,  compared  to $597.6  million at
December 31, 1998. The increase in off-balance  sheet guarantees is attributable
to the  $407.7  million  long-term  standby  purchase  commitment  and the $73.6
million swap  transaction  closed  during the quarter.  For further  information
regarding credit exposure  related to off-balance  sheet  guarantees,  see "Risk
Management - Credit Risk."

Risk Management

      Interest Rate Risk. Farmer Mac's asset and liability  management objective
is to limit the effect of changes in interest  rates on its equity and  earnings
to within  acceptable risk tolerance levels. In doing so, Farmer Mac enters into
off-balance  sheet  derivative  financial  instruments.  Farmer  Mac uses  these
instruments as an end-user and not for trading or speculative purposes.

      Off-balance sheet derivative financial  instruments used by Farmer Mac are
interest-rate  contracts,  including  interest-rate swaps and caps, and Treasury
futures  contracts.  Interest-rate  contracts are used to  synthetically  create
interest-earning  assets. When combined with the underlying floating rate asset,
the interest-rate contracts synthetically create investments that should produce
higher  effective  asset yields than those available  through direct  investment
purchases.  At March 31, 1999, the notional  amount of  interest-rate  contracts
outstanding was $276.2 million.

      The Corporation uses interest-rate swaps and Treasury futures contracts to
reduce its exposure to interest-rate risk related to outstanding  commitments to
purchase Qualified Loans and loans held for  securitization.  At March 31, 1999,
outstanding purchase commitments and loans held for securitization totaled $37.4
million,  of which $1.2 million  consisted of adjustable  rate loans that Farmer
Mac does not hedge, $9.2 million were hedged with interest-rate swaps, and $27.0
million were hedged with  futures  contracts.  The  notional  balance of futures
contracts  used to  hedge  such  loans  totaled  $18.5  million.  While  futures
contracts limit Farmer Mac's exposure to changes in Treasury rates,  they do not
reduce  exposure to changes in AMBS or debt spreads  relative to Treasury rates.
Farmer Mac limits its  exposure  to changes in AMBS and debt  spreads by issuing
debt to match fund the loans on a timely basis.

      Farmer Mac monitors its  exposure to interest  rate risk by measuring  the
sensitivity  of its fair  value of  equity  (FVE) and  duration  of equity to an
immediate  and  permanent  parallel  shift  in the  Treasury  yield  curve.  The
following  schedule  summarizes  the  results  of Farmer  Mac's FVE  sensitivity
analysis at March 31, 1999.
<TABLE>
<CAPTION>


                                 Percentage
               Interest Rate   Change in FVE 
                 Scenario      from Base Case
               ------------------------------
<S>           <C>                <C>   
                + 300 bp          -10.2%
                + 200 bp          -6.5%
                + 100 bp          -2.8%
               Base case           0.0%
                - 100 bp           0.6%
                - 200 bp          -0.5%
                - 300 bp          -2.3%

</TABLE>

      Farmer Mac's  duration of equity at March 31, 1999 was  approximately  1.7
years.  At March 31, 1999,  Farmer Mac was in  compliance  with its  established
policy limits for FVE and duration gap interest-rate risk.

      Credit  Risk.  Farmer Mac is exposed to credit risk on loans it holds,  as
well as on loans backing securities issued (or sold) to third parties because of
Farmer Mac's guarantee of the timely payment of principal, including any balloon
payments, and interest on the securities. Loans held or guaranteed by Farmer Mac
can be divided  into three  groups:  (a)  pre-1996  Act Farmer Mac I loans;  (b)
post-1996 Act Farmer Mac I loans;  and (c) Farmer Mac II loans.  The outstanding
principal balance of loans held or guaranteed by Farmer Mac as of March 31, 1999
and December 31, 1998 is summarized in the table below.
<TABLE>
<CAPTION>

                          March 31,            December 31, 
                            1999                1998
                       -----------------------------------
                                  (in thousands)
<S>                   <C>                  <C>    
 Farmer Mac I Loans
  Post-1996 Act        $ 1,353,552          $   788,905
  Pre-1996 Act             157,710              174,783
 Farmer Mac II loans       345,927              336,914
                       -----------------------------------
Total                  $ 1,857,189          $ 1,300,602
                       -----------------------------------
</TABLE>

      For pre-1996 Act loans,  Farmer Mac's credit risk exposure is mitigated by
subordinated  interests.  Before Farmer Mac incurs a credit loss,  full recourse
must first be taken against the  subordinated  interest.  At March 31, 1999, the
subordinated interest of each outstanding security backed by pre-1996 Act Farmer
Mac I loans was equal to or greater than 10% of the total  outstanding  balance.
The 1996 Act  eliminated the  subordinated  interest  requirement.  As a result,
Farmer Mac assumes 100% of the credit risk on post-1996  Act Farmer Mac I loans.
Farmer  Mac's  credit  exposure  on Farmer  Mac II loans is covered by the "full
faith and credit" of the United  States by virtue of the USDA  guarantee  of the
principal and interest on all  Guaranteed  Portions.  Farmer Mac believes it has
little or no credit risk  exposure to pre-1996 Act Farmer Mac I loans because of
the  subordinated  interests,  or to  Farmer  Mac II loans  because  of the USDA
guarantee.

      Farmer Mac  continually  assesses  its  credit  risk  exposure  related to
post-1996 Act Farmer Mac I loans by monitoring  agricultural economic conditions
and  evaluating  the credit  quality of those loans.  Despite  adverse trends in
agricultural   economic   conditions  in  1998  and  continuing  into  1999,  in
particular:  low commodity  prices,  reduced  export demand and  weather-related
problems in certain  areas of the country,  Farmer Mac believes  that the credit
quality of the post-1996 Act Farmer Mac I loans remains strong,  based on Farmer
Mac's credit underwriting, appraisal and diversification standards.

      The  effectiveness  of  those  standards  is  reflected  in the  level  of
defaulted  loans and related  credit  losses.  At March 31, 1999,  post-1996 Act
Farmer  Mac I  loans  that  were  90  days or  more  past  due  (referred  to as
non-performing or "impaired" loans) totaled $21.5 million, or 1.59% of the total
principal  amount of all post-1996  Act loans.  Post-1996 Act Farmer Mac I loans
that were 90 days or more past due totaled $5.5 million (0.70% delinquency rate)
at December 31, 1998,  and $5.0 million  (1.15%  delinquency  rate) at March 31,
1998.  The  increase in the  post-1996  Act loan  delinquency  rate  compared to
December 31, 1998 reflects the semi-annual and annual payment characteristics of
most post-1996 Act loans resulting in a greater proportion of those loans having
payments due on January 1 than any other day of the year.

      The following table  segregates the delinquency  rate of the post-1996 Act
loans at March 31, 1999 by year of origination, geographic region and commodity.
<TABLE>
<CAPTION>

                           Distribution
                           of Post-1996     Delinquency
                            Act Loans           Rate
                           -----------------------------------
<S> <C>                              <C>          <C>  
 By year of origination:
     <1995                            33%          0.00%
      1995                             2%          1.54%
      1996                            12%          6.30%
      1997                            14%          2.78%
      1998                            30%          1.38%
      1999                             9%          0.00%
                                  -----------
 Total                               100%          1.59%
                                  -----------
<S>                                  <C>          <C> 
 By geographic region: (1)
   Mid-north                          11%          0.76%
   Mid-south                           4%          2.63%
   Northeast                           2%          0.00%
   Northwest                          53%          1.74%
   Southeast                           1%          0.00%
   Southwest                          29%          1.63%
                                  -----------
 Total                               100%          1.59%
                                  -----------
<S>                                <C>          <C>  
 By commodity:
   Crops                            53%          1.42%
   Livestock                        21%          1.80%
   Permanent plantings              22%          2.06%
   Other                             4%          0.00%
                                 -----------
Total                              100%          1.59%
                                 -----------

(1) Geographic regions - Mid-North (IA, IL,IN,MI,MN,MO,WI); Mid-South(KS,OK,TX);
    Northeast(CT,DE,KY,MA,MD,ME,NC,NH,NJ,NY,OH,PA,RI,TN,VA,VT,WV); Northwest(ID,
    MT,ND,NE,OR,SD,WA,WY); Southwest(AL,AR,FL,GA,LA,MS,SC);and Southwest (AZ,CA,
    CO,NM,NV,UT).
</TABLE>

     Segregating the portfolio and delinquency rate by year of origination shows
the growing number of post-1996 Act loans  approaching  their  anticipated  peak
default years.  The data in the tables also generally  reflect the impact of the
adverse weather conditions and weak export markets during 1998 and continuing in
1999 on most commodities,  particularly  permanent  plantings.  These conditions
adversely  affecting permanent plantings resulted in higher delinquency rates in
the Southwest and Northwest regions where they are  concentrated.  (Although the
Mid-south  region   experienced  a  higher   delinquency   rate,  that  rate  is
attributable to the small amount of loans  outstanding in that region and not to
any particular  adverse  condition.) The higher delinquency rate associated with
loans originated in 1996, as well as the higher delinquency rates experienced in
the Northwest and Southwest  regions,  also are  attributable to loans purchased
from two  institutions  from whom Farmer Mac does not currently  purchase loans.
Farmer Mac anticipates  moderate  increases in the delinquency  rate during 1999
due to the  foregoing  factors,  with  fluctuations  in the rate from quarter to
quarter  due to the  semi-annual  and  annual  payment  characteristic  of  most
post-1996 Act loans.

      Farmer  Mac  maintains  a  reserve  to cover  credit  losses  incurred  on
post-1996 Act loans. The following schedule summarizes the change in reserve for
loan losses for first quarter1999 and 1998:
<TABLE>
<CAPTION>                              
                          Three Months Ended March 31,
                          --------------------------                     
                               1999      1998
                            ---------  --------                     
                              (in thousands)
<S>                         <C>       <C>
 Beginning balance           $ 3,259   $ 1,645
 Provisions for losses           798       260
 Charge-offs                     (41)       -
                            ---------  --------                     
 Ending balance              $ 4,016   $ 1,905
                            ---------  --------                     
</TABLE>

       During  first  quarter  1999,  Farmer Mac  acquired  a  property  through
foreclosure  resulting in a loss of $41 thousand  being recorded to the reserve.
The loss was based on the  difference  between  the cost basis in the loan ($618
thousand),  including  accrued  interest,  and the  estimated  fair value of the
property,  less selling  expenses.  Farmer Mac expects to recover fully its cost
basis in the property, which currently is under contract for resale.

      Although  additional  credit  losses are  expected  to be  incurred on the
existing  post-1996  Act Farmer Mac I  delinquencies,  Farmer Mac expects  those
losses  to be within  current  reserve  levels  based on the  collateral  values
supporting  the  loans.   The  following  table  summarizes  the  post-1996  Act
delinquencies by original loan-to-value ratio.
<TABLE>
<CAPTION>

                                   Distribution of 
                                     Post-1996 Act
                                     Delinquencies
                               --------------------
          <S>                                <C> 
           By loan-to-value ratio:
             0.00% to 40.00%                   3%
             40.01% to 50.00%                  3%
             50.01% to 60.00%                 29%
             60.01% to 70.00%                 65%
             70.01% to 80.00%                  0%
                                        -----------
           Total                             100%
                                        -----------
</TABLE>

Other Matters

      Year 2000. The year 2000 problem relates to the inability of some computer
programs  to  process  date-sensitive  information  due to the use of two digits
(rather than four) to define the  applicable  year. As a result,  these computer
programs  may  recognize a date using "00" as the year 1900 rather than the year
2000, which could result in  miscalculations  or system failures.  The year 2000
date  change   potentially  could  affect  Farmer  Mac's  internal   information
technology (IT) and non-IT systems,  as well as systems utilized by its external
vendors.  Farmer Mac's internal IT systems,  which are "PC  software-based," are
used to perform critical  business  processes  including  purchases of Qualified
Loans; sale of AMBS; issuance of debt securities;  payments to debt security and
AMBS investors;  and financial reporting to investors and stockholders.  Certain
vendors also perform critical business  processes by servicing the loans held or
securitized by Farmer Mac and administering the guaranteed  securities issued by
Farmer  Mac.  Failure of IT and/or  vendor  systems to handle the year 2000 date
change  could  result in Farmer Mac being  unable to perform  critical  business
processes and expose Farmer Mac to significant  business risk.  Less critical to
Farmer Mac's operations are non-IT systems, which include telephones,  facsimile
machines and systems used to maintain building operations.

      To manage the risks  related to the year 2000 date change,  Farmer Mac has
adopted a Year 2000 Compliance  Plan. This Plan consists of four phases:  system
inventory, system remediation, critical vendor testing and contingency planning.
Farmer Mac has completed its inventory and  assessment of internal IT and non-IT
systems  and  remediation  and  testing of  internal  systems.  The Plan  places
significant emphasis on vendors that perform critical business processes because
of the higher risk  associated  with ensuring  compliance  by external  vendors.
Farmer Mac has been engaged in discussions with these critical vendors regarding
their year 2000 readiness  efforts and has not identified any  significant  year
2000  compliance  issues.  Farmer Mac will  continue to monitor  their year 2000
readiness  efforts and expects to complete its due diligence  review of critical
vendors by June 30, 1999.

      To  prepare  for the  possibility  that  Farmer  Mac's  critical  business
processes could be temporarily disrupted by a year 2000 related failure, whether
related  to  internal  systems or a critical  vendor,  Farmer Mac is  developing
contingency plans. These plans are expected to be completed by June 30, 1999.

      Currently,  management  believes  that the year 2000 date  change does not
expose Farmer Mac to significant  business risk or material loss of revenue,  if
any,  based on its  assessment  of Farmer  Mac's  internal  systems and critical
vendors. In addition, Farmer Mac expects total direct costs to complete its year
2000 readiness efforts not to exceed $150 thousand. This amount includes the use
of outside  consultants to help Farmer Mac evaluate the readiness of internal IT
systems and critical vendors.  Costs incurred to date have totaled approximately
$75 thousand.



<PAGE>


Supplemental Information

     The following  tables set forth  quarterly  activity  regarding:  mandatory
commitments   to  purchase   loans;   purchases   of  loans;   AMBS   issuances;
delinquencies; and outstanding guaranteed securities issued under the Farmer Mac
I and II Programs.
<TABLE>
<CAPTION>


                   Mandatory Commitments to Purchase or Guarantee Farmer Mac I Loans (1) (2)
                   -------------------------------------------------------------------------
                         Long-Term  5 and 7 Year
                        Fixed Rate    Ballons      ARMs      Total     Outstanding
                       ------------ ------------  ------    -------   -------------
                                              (in thousands)
<S>                     <C>         <C>        <C>        <C>         <C>   
 For the quarter ended:
   March 31, 1999        $ 137,200   $ 14,774   $ 45,249   $ 197,223   $ 22,501
   December 31, 1998       170,233     13,020    380,394     563,647    431,544
   September 30, 1998       50,446      7,333     26,830      84,609     23,611
   June 30, 1998            49,154     22,095     36,731     107,980     31,718
   March 31, 1998           32,394      5,964     58,328      96,686     51,391

 For the year ended:
   December 31, 1998       302,227     48,412     502,283    852,922    431,544
   December 31, 1997       102,773    100,972      33,103    236,848     10,800
 

</TABLE>
<TABLE>
<CAPTION>
                    Purchases and Guarantees of Farmer Mac I Loans (1) (2)
                 -----------------------------------------------------------
                         Long-Term  5 and 7 Year
                        Fixed Rate    Balloons     ARMs      Total
                       ------------ ------------  ------   ---------
                                     (in thousands)
<S>                     <C>         <C>        <C>        <C>  
 For the quarter ended:
   March 31, 1999        $ 257,632   $ 15,817   $ 329,099  $ 602,548
   December 31, 1998        50,280     10,634      93,020    153,934
   September 30, 1998       46,713     12,782      27,454     86,949
   June 30, 1998            41,772     18,571      67,116    127,459
   March 31, 1998           25,671      6,099      24,147     55,917

 For the year ended:
   December 31, 1998       164,436     48,086     211,737    424,259
   December 31, 1997       103,335    100,874      26,304    230,513

</TABLE>
<TABLE>
<CAPTION>

                              Farmer Mac Mac I AMBS Issuances (1) (3)
                   -----------------------------------------------------------
                           Long-Term  5 and 7 Year
                          Fixed Rate    Balloons     ARMs      Total
                         ----------- -------------  ------   ---------
                                       (in thousands)
<S>                      <C>          <C>        <C>        <C>  
 For the quarter ended:
   March 31, 1999         $ 134,405    $ 16,271   $ 191,307  $ 341,983
   December 31, 1998         44,448       8,448      51,566    104,462
   September 30, 1998        53,635      13,337         -       66,972
   June 30, 1998             35,503      20,555      32,756     88,814
   March 31, 1998            31,797       9,601         -       41,398

For the year ended:
  December 31, 1998         165,383      51,941      84,322    301,646
  December 31, 1997         132,383      65,121         -      197,504

</TABLE>

<TABLE>
<CAPTION>


                                 
                            Farmer Mac I Delinquencies (4) (5)
                   -------------------------------------------------
                        Post-1996      
                           Act      Pre-1996 Act    Total 
                     ----------------------------------------------
<S>                      <C>          <C>          <C>  
 As of:
  March 31, 1999          1.59%        3.71%        1.81%
  December 31, 1998       0.70%        3.77%        1.31%
  September 30, 1998      0.85%        0.47%        0.76%
  June 30, 1998           0.70%        0.74%        0.71%
  March 31, 1998          1.15%        0.49%        0.92%
</TABLE>
<TABLE>
<CAPTION>


                                               Outstanding Guarantees (5)
                      -------------------------------------------------------------------------------
                                      Farmer Mac I
                           ---------------------------------
                               Post-1996 Act       
                           ---------------------   Pre-1996     Farmer                  Held in
                             AMBS        LTSPC        Act        Mac II        Total    Portfolio (6)
                           ---------   ---------   ---------   ---------    ---------- --------------
                     (in thousands)
<S>     <C>    <C>    <C>    <C>    <C>    <C>
As of:
  March 31, 1999         $ 946, 011   $ 390,520   $ 157,710    $ 345,927    $ 1,840,168   $ 800,669
  December 31, 1998        621,169         -        174,783      336,914      1,132,866     535,290
  September 30, 1998       524,527         -        189,169      323,608      1,037,304     479,828
  June 30, 1998            462,987         -        203,230      313,668        979,885     454,904
  March 31, 1998           376,809         -        214,427      290,947        882,183     439,477

(1)Includes  loans  guaranteed  by Farmer Mac through  swap  transactions.  Such
   transactions  totaled $73.6  million in first quarter 1999,  $32.8 million in
   second quarter 1998 (committed to in first quarter 1998) and $51.6 million in
   fourth quarter 1998.
(2)Includes a guarantee  transaction  committed  to in fourth  quarter  1998 and
   executed  in first  quarter  1999  covering a pool of loans  totaling  $407.7
   million.  The  transaction,  referred  to  as a  long-term  standby  purchase
   commitment (LTSPC), obligates Farmer Mac to purchase loans within the pool at
   par when they become four or more months delinquent.  In exchange, Farmer Mac
   receives an annual commitment fee on the outstanding balance of the pool over
   the life of the loans.
(3)Includes  AMBS issued and retained by Farmer Mac. Such  transactions  totaled
   $268.4  million,  $22.7  million and $52.9  million in first quarter 1999 and
   third and fourth quarter 1998.
(4) Includes loans 90 days or more past due, in foreclosure or in bankruptcy.
(5)Pre-1996  Act  loans  back  securities  that are  supported  by  unguaranteed
   subordinated interests  representing  approximately 10 percent of the balance
   of the loans.  Farmer Mac assumes 100 percent of the credit risk on post-1996
   Act  loans.  Farmer Mac II loans are  guaranteed  by the U.S.  Department  of
   Agriculture. Excludes AgVantage Securities.
(6) Included in total outstanding guarantees.

</TABLE>

<PAGE>


PART II - OTHER INFORMATION

Item 1.           Legal Proceedings.

   The registrant is not a party to any material pending legal proceedings.

Item 2.           Changes in Securities.

        (a) Not applicable.

        (b) Not Applicable.

         (c) Farmer Mac is a federally  chartered  instrumentality of the United
           States and its Common Stock is exempt from  registration  pursuant to
           Section 3(a)(2) of the Securities Act of 1933.

           Under the direct stock purchase  program pursuant to which Farmer Mac
           is offering  approximately  100,000  shares of Class A Voting  Common
           Stock to interested eligible investors,  Farmer Mac sold an aggregate
           of 500 shares of Class A Common Stock to 4 financial  institutions in
           the quarter ended March 31, 1999.  The aggregate  offering  price for
           the sales was approximately $18,150.

           Pursuant to Farmer Mac's policy which permits Directors of Farmer Mac
           to elect to receive shares of Class C Non-Voting Common Stock in lieu
           of their  annual  cash  retainers,  on January 12,  1999,  Farmer Mac
           issued an aggregate  of 213 shares of its Class C  Non-Voting  Common
           Stock at an issue price of $52.625  per share to the 9 Directors  who
           elected to receive such stock in lieu of their cash retainers.

        (d) Not applicable.

Item 3.           Defaults upon Senior Securities.

   Not applicable.

Item 4.           Submission of Matters to a Vote of Stockholders.

   Not applicable.

Item 5.           Other Information.

   None.



<PAGE>


Item 6.           Exhibits and Reports on Form 8-K.

      (a)   Exhibits.

*     3.1   -    Title VIII of the Farm Credit Act of 1971,  as most  recently
                 amended by the Farm Credit  System  Reform Act of 1996,  P.L.
                 104-105 (Form 10-K filed March 29, 1996).

*     3.2   -    Amended  and  restated  Bylaws of the  Registrant  (Form 10-K
                 filed March 27, 1997).

+*    10.1  -    Stock Option Plan (Previously filed as Exhibit 19.1 to Form
                 10-Q filed November 10, 1992).

+*    10.1.1     -   Amendment No. 1 to Stock Option Plan (Previously filed
                 as Exhibit 10.2 to Form 10-Q filed August 16,  1993).

+*    10.1.2     -   1996 Stock Option Plan (Form 10-Q filed November 10,
                 1996).

+*    10.1.3     -1997 Stock Option Plan (Form 10-Q filed May 15, 1997).

+*    10.1.4     -Amended and Restated 1997 Incentive Plan (Form10-Q filed
                 November 10, 1996).

+*    10.1.5     -Amended and Restated 1997 Incentive Plan (Form 10-Q filed
                 November 14, 1997).

+*               10.1.6  -Amended and Restated  1997  Incentive  Plan (Form 10-Q
                 filed August 14, 1998).

+*    10.2  -    Employment Agreement dated May 5, 1989 between Henry D.
                 Edelman and the Registrant (Previously filed as Exhibit 10.4
                 to Form 10-K filed February 14, 1990).

+*               10.2.1  -  Amendment  No.  1 dated as of  January  10,  1991 to
                 Employment Contract between Henry D. Edelman and the Registrant
                 (Previously  filed as Exhibit  10.4 to Form 10-K filed April 1,
                 1991).

+*               10.2.2 - Amendment to Employment Contract dated as of September
                 1, 1993 between Henry D. Edelman and the Registrant (Previously
                 filed as Exhibit 10.5 to Form 10-Q filed November 15, 1993).

+*               10.2.3  -  Amendment  No. 3 dated as of  September  1,  1994 to
                 Employment Contract between Henry D. Edelman and the Registrant
                 (Previously  filed as Exhibit 10.5 to Form 10-Q filed  November
                 15, 1994).


*     Incorporated by reference to the indicated prior filing.
+     Management contract or compensatory plan.
+*    10.2.4     -   Amendment No. 4 dated as of February 8, 1996 to
                 Employment Contract between Henry D. Edelman and the
                 Registrant (Form 10-K filed March 29, 1996).

+*    10.2.5     -   Amendment No. 5 dated as of September 13, 1996 to
                 Employment Contract between Henry D. Edelman and the
                 Registrant (Form 10-Q filed November 10, 1996).

+*    10.2.6     -   Amendment No. 6 dated as of August 7, 1997 to Employment
                 Contract between Henry D. Edelman and the Registrant (Form
                 10-Q filed November 14, 1997).

+*    10.2.7     -   Amendment No. 7 dated as of June 4, 1998 to Employment
                 Contract between Henry D. Edelman and the Registrant (Form
                 10-Q filed August 14, 1998).

+*    10.3  -    Employment Agreement dated May 11, 1989 between Nancy E.
                 Corsiglia and the Registrant (Previously filed as Exhibit
                 10.5 to Form 10-K filed February 14, 1990).

+*               10.3.1  -  Amendment  dated  December  14,  1989 to  Employment
                 Agreement   between  Nancy  E.  Corsiglia  and  the  Registrant
                 (Previously  filed as Exhibit 10.5 to Form 10-K filed  February
                 14, 1990).

+*               10.3.2 - Amendment No. 2 dated  February 14, 1991 to Employment
                 Agreement   between  Nancy  E.  Corsiglia  and  the  Registrant
                 (Previously  filed as Exhibit  10.7 to Form 10-K filed April 1,
                 1991).

+*               10.3.3 - Amendment to Employment Contract dated as of September
                 1,  1993  between  Nancy  E.   Corsiglia  and  the   Registrant
                 (Previously  filed as Exhibit 10.9 to Form 10-Q filed  November
                 15, 1993).

+*               10.3.4 - Amendment No. 4 dated  September 1, 1993 to Employment
                 Contract   between  Nancy  E.   Corsiglia  and  the  Registrant
                 (Previously filed as Exhibit 10.11 to Form 10-K filed March 30,
                 1994).

+*____10.3.5     -      Amendment No. 5 dated as of September 1, 1994 to
                 Employment Contract between Nancy E. Corsiglia and the
                 Registrant (Previously filed as Exhibit 10.12 to Form 10-Q
                 filed August 15, 1994).

+*____10.3.6     -      Amendment No. 6 dated as of September 1, 1995 to
                 Employment Contract between Nancy E. Corsiglia and the
                 Registrant (Form 10-Q filed November 10, 1995).


*     Incorporated by reference to the indicated prior filing.
+     Management contract or compensatory plan.
+*____10.3.7     -      Amendment No. 7 dated as of February 8, 1996 to
                 Employment Contract between Nancy E. Corsiglia and the
                 Registrant (Form 10-K filed March 29, 1996).

+*____10.3.8     -      Amendment No. 8 dated as of September 13, 1996 to
                 Employment Contract between Nancy E. Corsiglia and the
                 Registrant (Form 10-Q filed November 10, 1996).

+*____10.3.9     -      Amendment No. 9 dated as of August 7, 1997 to
                 Employment Contract between Nancy E. Corsiglia and the
                 Registrant (Form 10-Q filed November 14, 1997).

+*____10.3.10-   Amendment No. 10 dated as of June 4, 1998 to Employment
                 Contract between Nancy E. Corsiglia and the Registrant (Form
                 10-Q filed August 14, 1998).

+*    10.4  -    Employment Agreement dated September 13, 1989 between Thomas
                 R. Clark and the Registrant (Previously filed as Exhibit
                 10.6 to Form 10-K filed April 1, 1990).

+*               10.4.1 - Amendment No. 1 dated  February 14, 1991 to Employment
                 Agreement   between   Thomas  R.   Clark  and  the   Registrant
                 (Previously  filed as Exhibit  10.9 to Form 10-K filed April 1,
                 1991).

+*               10.4.2 - Amendment to Employment Contract dated as of September
                 1, 1993 between Thomas R. Clark and the Registrant  (Previously
                 filed as Exhibit 10.12 to Form 10-Q filed November 15, 1993).

+*               10.4.3 - Amendment No. 3 dated  September 1, 1993 to Employment
                 Contract between Thomas R. Clark and the Registrant (Previously
                 filed as Exhibit 10.16 to Form 10-K filed March 30, 1994).

+*               10.4.4  -  Amendment  No. 4 dated as of  September  1,  1994 to
                 Employment  Contract between Thomas R. Clark and the Registrant
                 (Previously  filed as Exhibit  10.17 to Form 10-Q filed  August
                 15, 1994).

+*____10.4.5     -Amendment No. 5 dated as of September 1, 1995 to Employment
                 Contract between Thomas R. Clark and the Registrant (Form
                 10-Q filed November 10, 1995).

+*    10.4.6     -Amendment No. 6 dated as of February 8, 1996 to Employment
                 Contract between Thomas R. Clark and the Registrant (Form
                 10-K filed March 29, 1996).


*     Incorporated by reference to the indicated prior filing.
+     Management contract or compensatory plan.
+*    10.4.7     -Amendment No. 7 dated as of September 13, 1996 to
                 Employment Contract between Thomas R. Clark and the
                 Registrant (Form 10-Q filed November 10, 1996).

+*    10.4.8     -Amendment No. 8 dated as of August 7, 1997 to Employment
                 Contract between Thomas R. Clark and the Registrant (Form
                 10-Q filed November 14, 1997).

+*    10.4.9     -Amendment No. 9 dated as of June 4, 1998 to Employment
                 Contract between Thomas R. Clark and the Registrant (Form
                 10-Q filed August 14, 1998).

+*    10.5  -    Employment Agreement dated April 29, 1994 between Charles M.
                 Lewis and the Registrant (Previously filed as Exhibit 10.18
                 to Form 10-Q filed August 15, 1994).

+*    10.5.1     -   Amendment No. 1 dated as of September 1, 1995 to
                 Employment Contract between Charles M. Lewis and the
                 Registrant (Form 10-Q filed November 10, 1995).

+*    10.5.2     -   Amendment No. 2 dated as of February 8, 1996 to
                 Employment Contract between Charles M. Lewis and the
                 Registrant (Form 10-K filed March 29, 1996).

+*    10.5.3     -   Amendment No. 3 dated as of September 13, 1996 to
                 Employment Contract between Charles M. Lewis and the
                 Registrant (Form 10-K filed March 29, 1996).

+*    10.6  -    Employment Agreement dated October 7, 1991 between Michael
                 T. Bennett and the Registrant (Previously filed as Exhibit
                 10.16 to Form 10-K filed March 30, 1992).

+*               10.6.1 - Amendment to Employment Contract dated as of September
                 1,  1993  between   Michael  T.  Bennett  and  the   Registrant
                 (Previously  filed as Exhibit 10.17 to Form 10-Q filed November
                 15, 1993).

+*               10.6.2 - Amendment No. 2 dated  September 1, 1993 to Employment
                 Contract   between   Michael  T.  Bennett  and  the  Registrant
                 (Previously filed as Exhibit 10.21 to Form 10-K filed March 30,
                 1994).

+*               10.6.3 - Amendment No. 3 dated  September 1, 1994 to Employment
                 Contract   between   Michael  T.  Bennett  and  the  Registrant
                 (Previously  filed as Exhibit  10.22 to Form 10-K filed  August
                 15, 1994).


*     Incorporated by reference to the indicated prior filing.
+     Management contract or compensatory plan.
+*    10.6.4     -   Amendment No. 4 dated as of September 1, 1995 to
                 Employment Contract between Michael T. Bennett and the
                 Registrant (Form 10-Q filed November 10, 1995).

+*    10.6.5     -   Amendment No. 5 dated as of February 8, 1996 to
                 Employment Contract between Michael T. Bennett and the
                 Registrant (Form 10-K filed March 29, 1996).

+*    10.6.6     -   Amendment No. 6 dated as of September 13, 1996 to
                 Employment Contract between Michael T. Bennett and the
                 Registrant (Form 10-Q filed November 10, 1996).

+*    10.6.7     -   Amendment No. 7 dated as of August 7, 1997 to Employment
                 Contract between Michael T. Bennett and the Registrant (Form
                 10-Q filed November 14, 1997).

+*    10.6.8     -   Amendment No. 8 dated as of June 4, 1998 to Employment
                 Contract between Michael T. Bennett and the Registrant (Form
                 10-Q filed August 14, 1998).

+*    10.7  -    Employment Agreement dated March 15, 1993 between
                 Christopher A. Dunn and the Registrant (Previously filed as
                 Exhibit 10.17 to Form 10-Q filed May 17, 1993).

+*               10.7.1 - Amendment to Employment Contract dated as of September
                 1,  1993  between   Christopher  A.  Dunn  and  the  Registrant
                 (Previously  filed as Exhibit 10.19 to Form 10-Q filed November
                 15, 1993).

+*              10.7.2 - Amendment  No. 2 dated  September 1, 1993 to Employment
                Contract   between   Christopher  A.  Dunn  and  the  Registrant
                (Previously  filed as Exhibit 10.25 to Form 10-K filed March 30,
                1994).

+*    10.7.3     -   Amendment No. 3 dated as of September 1, 1994 to
                 Employment Contract between Christopher A. Dunn and the
                 Registrant (Previously filed as Exhibit 10.26 to Form 10-Q
                 filed August 15, 1994).

+*    10.7.4     -   Amendment No. 4 dated as of September 1, 1995 to
                 Employment Contract between Christopher A. Dunn and the
                 Registrant (Form 10-Q filed November 10, 1995).

+*    10.7.5     -   Amendment No. 5 dated as of February 8, 1996 to
                 Employment Contract between Christopher A. Dunn and the
                 Registrant (Form 10-K filed March 29, 1996).


*     Incorporated by reference to the indicated prior filing.
+     Management contract or compensatory plan.
+*    10.7.6     -   Amendment No. 6 dated as of September 13, 1996 to
                 Employment Contract between Christopher A. Dunn and the
                 Registrant (Form 10-Q filed November 10, 1996).

+*    10.7.7     -   Amendment No. 7 dated as of August 7, 1997 to Employment
                 Contract between Christopher A. Dunn and the Registrant
                 (Form 10-Q filed November 14, 1997).

+*    10.8  -    Employment Contract dated as of September 1, 1997 between
                 Tom D. Stenson and the Registrant (Form 10-Q filed November
                 14, 1997).

+*    10.8.1     -   Amendment No. 1 dated as of June 4, 1998 to Employment
                 Contract between Tom D. Stenson and the Registrant (Form
                 10-Q filed August 14, 1998).

*_____10.9       -  Lease  Agreement,  dated  September  30,  1991  between  919
                 Eighteenth Street,  N.W. Associates Limited Partnership and the
                 Registrant  (Previously  filed as  Exhibit  10.20 to Form  10-K
                 filed March 30, 1992).

*     21    -    Subsidiaries.

      21.1  -    Farmer Mac Mortgage Securities Corporation, a Delaware
                 Corporation.

      21.2  -    Farmer Mac Acceptance Corporation, a Delaware Corporation.

*     99.1  -    Map of U.S. Department of Agriculture (Secretary of
                 Agriculture's) Regions (Previously filed as Exhibit 1.1 to
                 Form 10-K filed April 1, 1991).

       (b)       Reports on Form 8-K.

            The  Registrant  did not file any  reports  on Form 8-K  during  the
quarter ended March 31, 1999.















*     Incorporated by reference to the indicated prior filing.
+     Management contract or compensatory plan.


<PAGE>



                                     SIGNATURES

      Pursuant  to the  requirements  of Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                     FEDERAL AGRICULTURAL MORTGAGE CORPORATION


May 13, 1999

                      By:          /s/ Henry D. Edelman
                              --------------------------------------------------
                                Henry D. Edelman
                              President and Chief Executive Officer
                              (Principal Executive Officer)



                                  /s/ Nancy E. Corsiglia
                              --------------------------------------------------
                               Nancy E. Corsiglia
                              Vice President - Treasurer and Chief Financial
                              Officer
                              (Principal Financial Officer)

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     Earnings per share  represent  those for Class C stock.  Basic earnings per
share for  Classes A and B Common  Stock  are $0.15 for the three  months  ended
March 31, 1999.  Diluted earnings per share for Classes A and B Common Stock are
$0.14 for the three months ended March 31, 1999. </LEGEND>
  
<MULTIPLIER>                                   1,000

       
<S>                                          <C>
<PERIOD-TYPE>                                  3-mos
<FISCAL-YEAR-END>                              Dec-31-1999
<PERIOD-END>                                   Mar-31-1999
<CASH>                                         515,075
<SECURITIES>                                   1,470,241
<RECEIVABLES>                                  26,689
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               541,453
<PP&E>                                         311
<DEPRECIATION>                                 0
<TOTAL-ASSETS>                                 2,029,223
<CURRENT-LIABILITIES>                          1,490,236
<BONDS>                                        452,153
                          0
                                    0
<COMMON>                                       4,618
<OTHER-SE>                                     78,200
<TOTAL-LIABILITY-AND-EQUITY>                   2,029,223
<SALES>                                        28,035
<TOTAL-REVENUES>                               29,566
<CGS>                                          0
<TOTAL-COSTS>                                  0
<OTHER-EXPENSES>                               1,918
<LOSS-PROVISION>                                 798
<INTEREST-EXPENSE>                             24,455
<INCOME-PRETAX>                                2,395
<INCOME-TAX>                                     814
<INCOME-CONTINUING>                            1,581
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   1,581
<EPS-PRIMARY>                                   .44
<EPS-DILUTED>                                   .42
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission