FIRST TRUST COMBINED SERIES 76
485BPOS, 1997-06-30
Previous: CHINA FUND INC, NSAR-A, 1997-06-30
Next: STAR FUNDS, 485BPOS, 1997-06-30





                                                File No. 33-26738


               SECURITIES AND EXCHANGE COMMISSION
                   WASHINGTON, D.C. 20549-1004
                                
                         POST-EFFECTIVE
                         AMENDMENT NO. 9
                                
                               TO
                                
                            FORM S-6

 For Registration Under the Securities Act of 1933 of Securities
       of Unit Investment Trusts Registered on Form N-8B-2


               THE FIRST TRUST COMBINED SERIES 76
                      (Exact Name of Trust)
                                
                      NIKE SECURITIES L.P.
                    (Exact Name of Depositor)
                                
                      1001 Warrenville Road
                     Lisle, Illinois  60532
                                
  (Complete address of Depositor's principal executive offices)
                                

          NIKE SECURITIES L.P.       CHAPMAN AND CUTLER
          Attn:  James A. Bowen      Attn:  Eric F. Fess
          1001 Warrenville Road      111 West Monroe Street
          Lisle, Illinois  60532     Chicago, Illinois  60603

        (Name and complete address of agents for service)
                                
                                
                                
                                
It is proposed that this filing will become effective (check
appropriate box)


:    :  immediately upon filing pursuant to paragraph (b)
:  x :  June 30, 1997
:    :  60 days after filing pursuant to paragraph (a)
:    :  on (date) pursuant to paragraph (a) of rule (485 or 486)
     
     Pursuant to Rule 24f-2 under the Investment Company  Act  of
1940,   the  issuer  has  registered  an  indefinite  amount   of
securities.   A 24f-2 Notice for the offering was last  filed  on
April 10, 1997.


<PAGE>
                      THE FIRST TRUST COMBINED SERIES 76
           THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                           ALABAMA TRUST, SERIES 9
                                 3,638 UNITS

PROSPECTUS
Part One
Dated June 24, 1997

Note: Part One of this Prospectus may not be distributed unless accompanied by
      Part Two and Part Three.

In the opinion of Counsel, interest income to the Trust and to Unit holders,
with certain exceptions, is exempt under existing law from all Federal income
taxes.  In addition, the interest income is, in the opinion of Special
Counsel, exempt to the extent indicated from Alabama State and local income
taxes.  Capital gains, if any, are subject to tax.

The Trust

The First Trust of Insured Municipal Bonds - Multi-State, Alabama Trust,
Series 9 (the "Trust") is an insured and fixed portfolio of interest-bearing
obligations issued by or on behalf of municipalities and other governmental
authorities within the State of Alabama, counties, municipalities, authorities
and political subdivisions thereof, the interest on which is, in the opinion
of recognized bond counsel to the issuing governmental authorities, exempt
from all Federal income taxes and from Alabama State and local income taxes
under existing law.  At May 16, 1997, each Unit represented a 1/3,638
undivided interest in the principal and net income of the Trust (see "The
Fund" in Part Two).

The Units being offered by this Prospectus are issued and outstanding Units
which have been purchased by the Sponsor in the secondary market or from the
Trustee after having been tendered for redemption.  The profit or loss
resulting from the sale of Units will accrue to the Sponsor.  No proceeds from
the sale of Units will be received by the Trust.

Public Offering Price

The Public Offering Price of the Units is equal to the aggregate value of the
Bonds in the Portfolio of the Trust divided by the number of Units
outstanding, plus a sales charge of 4.7% of the Public Offering Price (4.932%
of the amount invested).  At May 16, 1997, the Public Offering Price per Unit
was $630.89 plus net interest accrued to date of settlement (three business
days after such date) of $8.29 and $26.03 for the monthly and semi-annual
distribution plans, respectively (see "Market for Units" in Part Two).

       Please retain all parts of this Prospectus for future reference.
______________________________________________________________________________
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  ANY REPRESENTATION TO THE CONTRARY
IS A CRIMINAL OFFENSE.
______________________________________________________________________________

                             NIKE SECURITIES L.P.
                                   Sponsor

<PAGE>
Estimated Current Return and Estimated Long-Term Return

Estimated Current Return to Unit holders under the semi-annual distribution
plan was 6.76% per annum on May 16, 1997, and 6.69% under the monthly
distribution plan.  Estimated Long-Term Return to Unit holders under the semi-
annual distribution plan was .60% per annum on May 16, 1997, and .53% under
the monthly distribution plan.  Estimated Current Return is calculated by
dividing the Estimated Net Annual Interest Income per Unit by the Public
Offering Price.  Estimated Long-Term Return is calculated using a formula
which (1) takes into consideration and determines and factors in the relative
weightings of the market values, yields (which take into account the
amortization of premiums and the accretion of discounts) and estimated
retirements of all of the Bonds in the Trust and (2) takes into account a
compounding factor and the expenses and sales charge associated with each Unit
of the Trust.  Since the market values and estimated retirements of the Bonds
and the expenses of the Trust will change, there is no assurance that the
present Estimated Current Return and Estimated Long-Term Return indicated
above will be realized in the future.  Estimated Current Return and Estimated
Long-Term Return are expected to differ because the calculation of the
Estimated Long-Term Return reflects the estimated date and amount of principal
returned while the Estimated Current Return calculations include only Net
Annual Interest Income and Public Offering Price.  The above figures are based
on estimated per Unit cash flows.  Estimated cash flows will vary with changes
in fees and expenses, with changes in current interest rates, and with the
principal prepayment, redemption, maturity, call, exchange or sale of the
underlying Bonds.  See "What are Estimated Current Return and Estimated Long-
Term Return?" in Part Two.


<PAGE>
                      THE FIRST TRUST COMBINED SERIES 76
           THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                           ALABAMA TRUST, SERIES 9
             SUMMARY OF ESSENTIAL INFORMATION AS OF MAY 16, 1997
                        Sponsor:  Nike Securities L.P.
               Evaluator:  Securities Evaluation Service, Inc.
                     Trustee:  The Chase Manhattan Bank


<TABLE>
<CAPTION>
GENERAL INFORMATION

<S>                                                                <C>
Principal Amount of Bonds in the Trust                              $2,125,000
Number of Units                                                          3,368
Fractional Undivided Interest in the Trust per Unit                    1/3,368
Public Offering Price:
  Aggregate Value of Bonds in the Portfolio                         $2,187,325
  Aggregate Value of Bonds per Unit                                    $601.24
  Sales Charge 4.932% (4.7% of Public Offering Price)                   $29.65
  Public Offering Price per Unit                                       $630.89*
Redemption Price and Sponsor's Repurchase Price per Unit
  ($29.65 less than the Public Offering Price per Unit)                $601.24*
Discretionary Liquidation Amount of the Trust (20% of the
  original principal amount of Bonds in the Trust)                    $806,000

</TABLE>
Date Trust Established                                          April 13, 1989
Mandatory Termination Date                                   December 31, 2038
Evaluator's Fee:  $1,209 annually.  Evaluations for purposes of sale, purchase
or redemption of Units are made as of the close of trading (4:00 p.m. Eastern
time) on the New York Stock Exchange on each day on which it is open.
Supervisory fee payable to an affiliate                        Maximum of $.25
  of the Sponsor                                             per Unit annually
[FN]
*Plus net interest accrued to date of settlement (three business days after
purchase) (see "Public Offering Price" herein and "Redemption of Units" and
"Purchase of Units by Sponsor" in Part Two).


<PAGE>
                      THE FIRST TRUST COMBINED SERIES 76
           THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                           ALABAMA TRUST, SERIES 9
             SUMMARY OF ESSENTIAL INFORMATION AS OF MAY 16, 1997
                        Sponsor:  Nike Securities L.P.
               Evaluator:  Securities Evaluation Service, Inc.
                     Trustee:  The Chase Manhattan Bank


<TABLE>
<CAPTION>
PER UNIT INFORMATION BASED ON VARIOUS DISTRIBUTION PLANS

                                                                      Semi-
                                                           Monthly    Annual

<S>                                                         <C>      <C>
Calculation of Estimated Net Annual Income:
  Estimated Annual Interest Income                          $44.28    $44.28
  Less:  Estimated Annual Expense                            $2.10     $1.63
  Estimated Net Annual Interest Income                      $42.18    $42.65
Calculation of Interest Distribution:
  Estimated Net Annual Interest Income                      $42.18    $42.65
  Divided by 12 and 2, Respectively                          $3.51    $21.33
Estimated Daily Rate of Net Interest Accrual                  $.1172    $.1185
Estimated Current Return Based on Public
  Offering Price                                              6.69%     6.76%
Estimated Long-Term Return Based on Public
  Offering Price                                               .53%      .60%

</TABLE>
Trustee's Annual Fee:  $1.05 and $.55 per $1,000 principal amount of Bonds for
those portions of the Trust under the monthly and semi-annual distribution
plans, respectively.
Computation Dates:  Fifteenth day of the month as follows:  monthly--each
month; semi-annual--June and December.
Distribution Dates:  Last day of the month as follows:  monthly--each month;
semi-annual--June and December.


<PAGE>
                        REPORT OF INDEPENDENT AUDITORS


The Unit Holders of The First Trust Combined
Series 76, The First Trust of Insured Municipal
Bonds - Multi-State, Alabama Trust, Series 9

We have audited the accompanying statement of assets and liabilities,
including the portfolio, of The First Trust Combined Series 76, The First
Trust of Insured Municipal Bonds - Multi-State, Alabama Trust, Series 9 as of
February 28, 1997, and the related statements of operations and changes in net
assets for each of the three years in the period then ended.  These financial
statements are the responsibility of the Trust's Sponsor.  Our responsibility
is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  Our
procedures included confirmation of securities owned as of February 28, 1997,
by correspondence with the Trustee.  An audit also includes assessing the
accounting principles used and significant estimates made by the Sponsor, as
well as evaluating the overall financial statement presentation.  We believe
that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of The First Trust Combined
Series 76, The First Trust of Insured Municipal Bonds - Multi-State, Alabama
Trust, Series 9 at February 28, 1997, and the results of its operations and
changes in its net assets for each of the three years in the period then ended
in conformity with generally accepted accounting principles.



                                                             ERNST & YOUNG LLP
Chicago, Illinois
May 30, 1997

<PAGE>
                      THE FIRST TRUST COMBINED SERIES 76
           THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                           ALABAMA TRUST, SERIES 9

                     STATEMENT OF ASSETS AND LIABILITIES

                              February 28, 1997


<TABLE>
<CAPTION>
                                    ASSETS

<S>                                                               <C>
Municipal bonds, at market value (cost $2,140,586)
  (Note 1)                                                        $2,226,958
Accrued interest                                                      52,450
                                                                  __________
                                                                   2,279,408

</TABLE>
<TABLE>
<CAPTION>
                          LIABILITIES AND NET ASSETS

<S>                                                  <C>          <C>
Liabilities:
  Distributions payable and accrued to unit holders                    7,558
  Cash overdraft                                                       4,356
  Accrued liabilities                                                    130
                                                                  __________
                                                                      12,044
                                                                  __________

Net assets, applicable to 3,678 outstanding units
    of fractional undivided interest:
  Cost of Trust assets (Note 1)                      $2,140,586
  Net unrealized appreciation (Note 2)                   86,372
  Distributable funds                                    40,406
                                                     __________

                                                                  $2,267,364
                                                                  ==========

Net asset value per unit                                             $616.47
                                                                  ==========

</TABLE>
[FN]

               See accompanying notes to financial statements.


<PAGE>
                          THE FIRST TRUST COMBINED SERIES 76
               THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                               ALABAMA TRUST, SERIES 9

                         PORTFOLIO - See notes to portfolio.

                                  February 28, 1997


<TABLE>
<CAPTION>
                                                   Coupon                                   Standard
                                                  interest    Date of       Redemption      & Poor's   Principal     Market
 Name of issuer and title of bond(f)                rate      maturity    provisions(a)    rating(b)     amount      value
                                                                                          (Unaudited)

<S>                                                <C>         <C>        <C>                 <C>       <C>           <C>
Alabama Housing Finance Authority, Single Family
  Mortgage Senior Revenue, 1984 Series A (BIG
  Insured) (c)                                         -(d)   10/01/2015  2005 @ 30.910 S.F.   AAA       $55,000       7,142
Alabama State Docks Department, Docks Facilities                          1998 @ 102
  Revenue Refunding, Series 1988 (BIG Insured) (c) 7.60       10/01/2012  2009 @ 100 S.F.      AAA       335,000     357,749
Baldwin County Eastern Shore Hospital Board
  (Fairhope, Alabama), Hospital Revenue
  Refunding, Series 1988, Thomas Hospital (AMBAC                          1998 @ 102
  Insured) (c)                                     7.75        4/01/2011  2007 @ 100 S.F.      AAA       750,000     790,732
Water Revenue Warrants, Series 1988, Cullman
  County, Alabama (FGIC Insured) (c) (e)           7.80        5/01/2007  1998 @ 102           AAA       100,000     106,295
The Water Works and Sewer Board of the City of
  Greenville (Alabama), Water and Sewer
  Revenue, Series 1988 (AMBAC Insured) (c) (e)     7.90        7/01/2013  1998 @ 101           AAA       410,000     434,915
Limestone County Water Authority (Alabama),                               1998 @ 102
  Water Revenue, Series 1988 (FGIC Insured) (c)    7.70       12/01/2019  2009 @ 100 S.F.      AAA       500,000     530,125
                                                                                                      ______________________

                                                                                                      $2,150,000   2,226,958
                                                                                                      ======================

</TABLE>


<PAGE>
                      THE FIRST TRUST COMBINED SERIES 76
           THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                           ALABAMA TRUST, SERIES 9

                              NOTES TO PORTFOLIO

                              February 28, 1997


(a)   Shown under this heading are the year in which each issue of Bonds is
      initially redeemable and the redemption price in that year.  Unless
      otherwise indicated, each issue continues to be redeemable at declining
      prices thereafter (but not below par value), except for zero coupon
      bonds which are redeemable at prices based on the issue price plus the
      amount of original issue discount accreted to the redemption date plus,
      if applicable, some premium, the amount of which will decline in
      subsequent years.  "S.F." indicates a sinking fund is established with
      respect to an issue of bonds.  In addition, certain bonds are sometimes
      redeemable in whole or in part other than by operation of the stated
      redemption or sinking fund provisions under specified unusual or
      extraordinary circumstances. Approximately 97% of the aggregate
      principal amount of the Bonds is subject to call within five years.

(b)   The ratings shown are those effective at February 28, 1997.

(c)   Insurance has been obtained by the Bond issuer.

(d)   These Bonds have no stated interest rate ("zero coupon bonds") and,
      accordingly, will have no periodic interest payments to the Trust.  Upon
      maturity, the holders of these Bonds are entitled to receive 100% of the
      stated principal amount.  The Bonds were issued at an original issue
      discount on August 28, 1984 at a price of 3.091% of their original
      principal amount.

(e)   This issue of Bonds is secured by, and payable from, escrowed U.S.
      Government securities.

(f)   The Trust consists of six obligations of issuers located in Alabama.
      None of the Bonds in the Trust are general obligations of a governmental
      entity.  All issues are revenue bonds payable from the income of a
      specific project or authority and are divided by purpose of issue as
      follows:  Health Care, 1; Water, 2; Single Family Housing, 1; Water and
      Sewer, 1; and Miscellaneous, 1.  Approximately 35%, 28% and 3% of the
      aggregate principal amount of the Bonds consist of health care revenue
      bonds, water revenue bonds and single family residential mortgage
      revenue bonds, respectively.  Each of four Bond issues represents 10% or
      more of the aggregate principal amount of the Bonds in the Trust or a
      total of approximately 93%.  The largest such issue represents
      approximately 35%.

[FN]
               See accompanying notes to financial statements.


<PAGE>
                      THE FIRST TRUST COMBINED SERIES 76
           THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                           ALABAMA TRUST, SERIES 9

                           STATEMENTS OF OPERATIONS


<TABLE>
<CAPTION>
                                           Year ended  Year ended  Year ended
                                            Feb. 28,    Feb. 29,    Feb. 28,
                                              1997        1996        1995

<S>                                         <C>         <C>         <C>
Interest income                             $182,699     231,622     263,858

Expenses:
  Trustee's fees and related
    expenses                                 (5,028)     (5,157)     (5,751)
  Evaluator's fees                           (1,209)     (1,209)     (1,209)
  Supervisory fees                             (957)       (981)     (1,011)
                                            ________________________________
    Investment income - net                  175,505     224,275     255,887

Net gain (loss) on investments:
  Net realized gain (loss)                    27,544    (44,949)     (3,412)
  Change in net unrealized appreciation
    or depreciation                        (103,818)      55,093   (177,971)
                                            ________________________________
                                            (76,274)      10,144   (181,383)
                                            ________________________________
Net increase in net assets
  resulting from operations                  $99,231     234,419      74,504
                                            ================================

</TABLE>
[FN]

               See accompanying notes to financial statements.


<PAGE>
                      THE FIRST TRUST COMBINED SERIES 76
           THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                           ALABAMA TRUST, SERIES 9

                     STATEMENTS OF CHANGES IN NET ASSETS


<TABLE>
<CAPTION>
                                           Year ended  Year ended  Year ended
                                            Feb. 28,    Feb. 29,    Feb. 28,
                                              1997        1996        1995

<S>                                       <C>         <C>         <C>
Net increase in net assets
    resulting from operations:
  Investment income - net                   $175,505     224,275     255,887
  Net realized gain (loss) on
    investments                               27,544    (44,949)     (3,412)
  Change in net unrealized appreciation
    or depreciation on investments         (103,818)      55,093   (177,971)
                                          __________________________________
                                              99,231     234,419      74,504

Distributions to unit holders:
  Investment income - net                  (182,255)   (235,275)   (255,847)
  Principal from investment
    transactions                           (427,566)   (567,912)    (25,787)
                                          __________________________________
                                           (609,821)   (803,187)   (281,634)
Unit redemptions (149, 96 and 119
    in 1997, 1996 and 1995,
    respectively):
  Principal portion                        (104,222)    (78,061)   (104,939)
  Net interest accrued                       (2,713)     (1,551)     (1,722)
                                          __________________________________
                                           (106,935)    (79,612)   (106,661)
                                          __________________________________
Total increase (decrease) in net
  assets                                   (617,525)   (648,380)   (313,791)

Net assets:
  At the beginning of the year             2,884,889   3,533,269   3,847,060
                                          __________________________________
  At the end of the year (including
    distributable funds applicable
    to Trust units of $40,406, $49,878
    and $51,595 at February 28, 1997,
    February 29, 1996 and February 28,
    1995 respectively)                    $2,267,364   2,884,889   3,533,269
                                          ==================================

Trust units outstanding at the
  end of the year                              3,678       3,827       3,923

</TABLE>
[FN]

               See accompanying notes to financial statements.


<PAGE>
                      THE FIRST TRUST COMBINED SERIES 76
           THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                           ALABAMA TRUST, SERIES 9

                        NOTES TO FINANCIAL STATEMENTS


1.  Significant accounting policies

Security valuation -

Bonds are stated at values as determined by Securities Evaluation Service,
Inc. (the Evaluator), certain shareholders of which are officers of the
Sponsor.  The bond values are based on (1) current bid prices for the bonds
obtained from dealers or brokers who customarily deal in bonds comparable to
those held by the Trust, (2) current bid prices for comparable bonds, (3)
appraisal or (4) any combination of the above.

Security cost -

The Trust's cost of its portfolio is based on the offering prices of the bonds
on the Date of Deposit, April 13, 1989.  The premium or discount (including
original issue discount) existing at the Date of Deposit is not being
amortized.  Realized gain (loss) from bond transactions is reported on an
identified cost basis.  Sales and redemptions of bonds are recorded on the
trade date.

Federal income taxes -

The Trust is not taxable for Federal income tax purposes.  Each unit holder is
considered to be the owner of a pro rata portion of the Trust and,
accordingly, no provision has been made for Federal income taxes.

Expenses of the Trust -

The Trust pays a fee for Trustee services which is based on $1.05 and $.55 per
$1,000 principal amount of Bonds for those portions of the Trust under the
monthly and semi-annual distribution plans, respectively.  Prior to September
1, 1995, the Trustee was United States Trust Company of New York; effective
September 1, 1995, The Chase Manhattan Bank succeeded United States Trust
Company of New York as Trustee.  Additionally, a fee of $1,209 annually is
payable to the Evaluator and the Trust pays all related expenses of the
Trustee, recurring financial reporting costs and an annual supervisory fee
payable to an affiliate of the Sponsor.

2.  Unrealized appreciation and depreciation

An analysis of net unrealized appreciation at February 28, 1997 follows:

<TABLE>
               <S>                                                <C>
               Unrealized appreciation                              $86,372
               Unrealized depreciation                                    -
                                                                    _______

                                                                    $86,372
                                                                    =======

</TABLE>


<PAGE>
3.  Insurance

All issues of bonds in the portfolio are insured under insurance obtained by
the issuer of the bonds (see Note (c) to portfolio).  Such insurance coverage
continues in force so long as the bonds are outstanding and the insurer
remains in business.

4.  Other information

Cost to investors -

The cost to initial investors of units of the Trust was based on the aggregate
offering price of the bonds on the date of an investor's purchase, plus a
sales charge of 5.5% of the public offering price which is equivalent to
approximately 5.820% of the net amount invested.

Distributions to unit holders -

Distributions of net interest income to unit holders are made monthly or semi-
annually.  Such income distributions per unit, on an accrual basis, were as
follows:

<TABLE>
<CAPTION>
              Type of                    Year ended    Year ended   Year ended
            distribution                  Feb. 28,      Feb. 29,     Feb. 28,
                plan                        1997          1996         1995

             <S>                          <C>            <C>           <C>
             Monthly                      $48.78          60.50        63.44
             Semi-annual                   49.54          61.01        64.00
</TABLE>

<PAGE>
Selected data for a unit of the Trust
  outstanding throughout each year -

<TABLE>
<CAPTION>
                                           Year ended  Year ended  Year ended
                                            Feb. 28,    Feb. 29,    Feb. 28,
                                              1997        1996        1995

<S>                                         <C>         <C>         <C>
Interest income                              $48.76       59.56      65.78
Expenses                                      (1.92)      (1.89)     (1.99)
                                            ______________________________
    Investment income - net                   46.84       57.67      63.79

Distributions to unit holders:
  Investment income - net                    (48.91)     (60.61)    (63.76)
  Principal from investment
    transactions                            (115.00)    (146.49)     (6.38)

Net gain (loss) on investments               (20.29)       2.61     (44.77)
                                            ______________________________
    Total increase (decrease) in
      net assets                            (137.36)    (146.82)    (51.12)

Net assets:
  Beginning of the year                      753.83      900.65     951.77
                                            ______________________________

  End of the year                           $616.47      753.83     900.65
                                            ==============================

</TABLE>

<PAGE>
                      THE FIRST TRUST COMBINED SERIES 76
           THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                           ALABAMA TRUST, SERIES 9

                                   PART ONE
                Must be Accompanied by Part Two and Part Three

                             ___________________
                             P R O S P E C T U S
                             ___________________

                  SPONSOR:          Nike Securities L.P.
                                    1001 Warrenville Road
                                    Lisle, Illinois  60532
                                    (800) 621-1675

                  TRUSTEE:          The Chase Manhattan Bank
                                    4 New York Plaza, 6th Floor
                                    New York, New York  10004-2413

                  LEGAL COUNSEL     Chapman and Cutler
                  TO SPONSOR:       111 West Monroe Street
                                    Chicago, Illinois  60603

                  LEGAL COUNSEL     Carter, Ledyard & Milburn
                  TO TRUSTEE:       2 Wall Street
                                    New York, New York  10005

                  INDEPENDENT       Ernst & Young LLP
                  AUDITORS:         Sears Tower
                                    233 South Wacker Drive
                                    Chicago, Illinois  60606

This Prospectus does not constitute an offer to sell, or a solicitation of an
offer to buy, securities in any jurisdiction to any person to whom it is not
lawful to make such offer in such jurisdiction.

This Prospectus does not contain all the information set forth in the
registration statement and exhibits relating thereto, which the Trust has
filed with the Securities and Exchange Commission, Washington, D.C., under the
Securities Act of 1933 and the Investment Company Act of 1940, and to which
reference is hereby made.


<PAGE>
                      THE FIRST TRUST COMBINED SERIES 76
           THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                           COLORADO TRUST, SERIES 1
                                 2,729 UNITS

PROSPECTUS
Part One
Dated  June 24, 1997

Note: Part One of this Prospectus may not be distributed unless accompanied by
      Part Two and Part Three.

In the opinion of Counsel, interest income to the Trust and to Unit holders,
with certain exceptions, is exempt under existing law from all Federal income
taxes.  In addition, the interest income is, in the opinion of Special
Counsel, exempt to the extent indicated from Colorado State and local income
taxes.  Capital gains, if any, are subject to tax.

The Trust

The First Trust of Insured Municipal Bonds - Multi-State, Colorado Trust,
Series 1 (the "Trust") is an insured and fixed portfolio of interest-bearing
obligations issued by or on behalf of municipalities and other governmental
authorities within the State of Colorado, counties, municipalities,
authorities and political subdivisions thereof, the interest on which is, in
the opinion of recognized bond counsel to the issuing governmental
authorities, exempt from all Federal income taxes and from Colorado State and
local income taxes under existing law.  At May 16, 1997, each Unit represented
a 1/2,729 undivided interest in the principal and net income of the Trust (see
"The Fund" in Part Two).

The Units being offered by this Prospectus are issued and outstanding Units
which have been purchased by the Sponsor in the secondary market or from the
Trustee after having been tendered for redemption.  The profit or loss
resulting from the sale of Units will accrue to the Sponsor.  No proceeds from
the sale of Units will be received by the Trust.

Public Offering Price

The Public Offering Price of the Units is equal to the aggregate value of the
Bonds in the Portfolio of the Trust divided by the number of Units
outstanding, plus a sales charge of 3.0% of the Public Offering Price (3.093%
of the amount invested).  At May 16, 1997, the Public Offering Price per Unit
was $593.28 plus net interest accrued to date of settlement (three business
days after such date) of $7.37 and $25.20 for the monthly and semi-annual
distribution plans, respectively (see "Market for Units" in Part Two).

       Please retain all parts of this Prospectus for future reference.
______________________________________________________________________________
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  ANY REPRESENTATION TO THE CONTRARY
IS A CRIMINAL OFFENSE.
______________________________________________________________________________

                             NIKE SECURITIES L.P.
                                   Sponsor

<PAGE>
Estimated Current Return and Estimated Long-Term Return

Estimated Current Return to Unit holders under the semi-annual distribution
plan was 7.20% per annum on May 16, 1997, and 7.11% under the monthly
distribution plan.  Estimated Long-Term Return to Unit holders under the semi-
annual distribution plan was 4.94% per annum on May 16, 1997, and 4.86% under
the monthly distribution plan.  Estimated Current Return is calculated by
dividing the Estimated Net Annual Interest Income per Unit by the Public
Offering Price.  Estimated Long-Term Return is calculated using a formula
which (1) takes into consideration and determines and factors in the relative
weightings of the market values, yields (which take into account the
amortization of premiums and the accretion of discounts) and estimated
retirements of all of the Bonds in the Trust and (2) takes into account a
compounding factor and the expenses and sales charge associated with each Unit
of the Trust.  Since the market values and estimated retirements of the Bonds
and the expenses of the Trust will change, there is no assurance that the
present Estimated Current Return and Estimated Long-Term Return indicated
above will be realized in the future.  Estimated Current Return and Estimated
Long-Term Return are expected to differ because the calculation of the
Estimated Long-Term Return reflects the estimated date and amount of principal
returned while the Estimated Current Return calculations include only Net
Annual Interest Income and Public Offering Price.  The above figures are based
on estimated per Unit cash flows.  Estimated cash flows will vary with changes
in fees and expenses, with changes in current interest rates, and with the
principal prepayment, redemption, maturity, call, exchange or sale of the
underlying Bonds.  See "What are Estimated Current Return and Estimated Long-
Term Return?" in Part Two.


<PAGE>
                      THE FIRST TRUST COMBINED SERIES 76
           THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                           COLORADO TRUST, SERIES 1
             SUMMARY OF ESSENTIAL INFORMATION AS OF MAY 16, 1997
                       Sponsor:  Nike Securities L.P.
               Evaluator:  Securities Evaluation Service, Inc.
                     Trustee:  The Chase Manhattan Bank


<TABLE>
<CAPTION>
GENERAL INFORMATION

<S>                                                                <C>
Principal Amount of Bonds in the Trust                              $1,765,000
Number of Units                                                          2,729
Fractional Undivided Interest in the Trust per Unit                    1/2,729
Public Offering Price:
  Aggregate Value of Bonds in the Portfolio                         $1,570,497
  Aggregate Value of Bonds per Unit                                    $575.48
  Sales Charge 3.093% (3.0% of Public Offering Price)                   $17.80
  Public Offering Price per Unit                                       $593.28*
Redemption Price and Sponsor's Repurchase Price per Unit
  ($17.80 less than the Public Offering Price per Unit)                $575.48*
Discretionary Liquidation Amount of the Trust (20% of the
  original principal amount of Bonds in the Trust)                    $600,000

</TABLE>
Date Trust Established                                          April 13, 1989
Mandatory Termination Date                                   December 31, 2038
Evaluator's Fee:  $900 annually.  Evaluations for purposes of sale, purchase
or redemption of Units are made as of the close of trading (4:00 p.m. Eastern
time) on the New York Stock Exchange on each day on which it is open.
Supervisory fee payable to                                     Maximum of $.25
  an affiliate of the Sponsor                                per Unit annually
[FN]
*Plus net interest accrued to date of settlement (three business days after
purchase) (see "Public Offering Price" herein and "Redemption of Units" and
"Purchase of Units by Sponsor" in Part Two).


<PAGE>
                      THE FIRST TRUST COMBINED SERIES 76
           THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                           COLORADO TRUST, SERIES 1
             SUMMARY OF ESSENTIAL INFORMATION AS OF MAY 16, 1997
                       Sponsor:  Nike Securities L.P.
               Evaluator:  Securities Evaluation Service, Inc.
                     Trustee:  The Chase Manhattan Bank


<TABLE>
<CAPTION>
PER UNIT INFORMATION BASED ON VARIOUS DISTRIBUTION PLANS

                                                                      Semi-
                                                           Monthly    Annual

<S>                                                         <C>      <C>
Calculation of Estimated Net Annual Income:
  Estimated Annual Interest Income                          $44.27    $44.27
  Less:  Estimated Annual Expense                            $2.07     $1.58
  Estimated Net Annual Interest Income                      $42.20    $42.69
Calculation of Interest Distribution:
  Estimated Net Annual Interest Income                      $42.20    $42.69
  Divided by 12 and 2, Respectively                          $3.52    $21.35
Estimated Daily Rate of Net Interest Accrual                  $.1172    $.1186
Estimated Current Return Based on Public
  Offering Price                                              7.11%     7.20%
Estimated Long-Term Return Based on Public
  Offering Price                                              4.86%     4.94%

</TABLE>
Trustee's Annual Fee:  $1.05 and $.55 per $1,000 principal amount of Bonds for
those portions of the Trust under the monthly and semi-annual distribution
plans, respectively.
Computation Dates:  Fifteenth day of the month as follows:  monthly--each
month; semi-annual--June and December.
Distribution Dates: Last day of the month as follows:  monthly--each month;
semi-annual--June and December.


<PAGE>
                        REPORT OF INDEPENDENT AUDITORS


The Unit Holders of The First Trust
Combined Series 76, The First Trust of
Insured Municipal Bonds - Multi-State,
Colorado Trust, Series 1

We have audited the accompanying statement of assets and liabilities,
including the portfolio, of The First Trust Combined Series 76, The First
Trust of Insured Municipal Bonds - Multi-State, Colorado Trust, Series 1 as of
February 28, 1997, and the related statements of operations and changes in net
assets for each of the three years in the period then ended.  These financial
statements are the responsibility of the Trust's Sponsor.  Our responsibility
is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  Our
procedures included confirmation of securities owned as of February 28, 1997,
by correspondence with the Trustee.  An audit also includes assessing the
accounting principles used and significant estimates made by the Sponsor, as
well as evaluating the overall financial statement presentation.  We believe
that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of The First Trust Combined
Series 76, The First Trust of Insured Municipal Bonds - Multi-State, Colorado
Trust, Series 1 at February 28, 1997, and the results of its operations and
changes in its net assets for each of the three years in the period then ended
in conformity with generally accepted accounting principles.



                                                             ERNST & YOUNG LLP
Chicago, Illinois
May 30, 1997

<PAGE>
                      THE FIRST TRUST COMBINED SERIES 76
          THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                           COLORADO TRUST, SERIES 1

                     STATEMENT OF ASSETS AND LIABILITIES

                              February 28, 1997


<TABLE>
<CAPTION>
                                    ASSETS

<S>                                                               <C>
Municipal bonds, at market value (cost $1,576,789)
  (Note 1)                                                        $1,586,855
Accrued interest                                                      45,198
                                                                  __________
                                                                   1,632,053

</TABLE>
<TABLE>
<CAPTION>
                          LIABILITIES AND NET ASSETS

<S>                                                  <C>          <C>
Liabilities:
  Distributions payable and accrued to unit holders                    8,460
  Cash overdraft                                                      13,031
  Accrued liabilities                                                    105
                                                                  __________
                                                                      21,596
                                                                  __________

Net assets, applicable to 2,729 outstanding units
    of fractional undivided interest:
  Cost of Trust assets (Note 1)                      $1,576,789
  Net unrealized appreciation (Note 2)                   10,066
  Distributable funds                                    23,602
                                                     __________

                                                                  $1,610,457
                                                                  ==========

Net asset value per unit                                             $590.13
                                                                  ==========

</TABLE>
[FN]

               See accompanying notes to financial statements.


<PAGE>
                          THE FIRST TRUST COMBINED SERIES 76
               THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                               COLORADO TRUST, SERIES 1

                         PORTFOLIO - See notes to portfolio.

                                  February 28, 1997


<TABLE>
<CAPTION>
                                                    Coupon                                  Standard
                                                   interest   Date of       Redemption      & Poor's   Principal     Market
 Name of issuer and title of bond(f)                 rate     maturity    provisions(a)    rating(b)     amount      value
                                                                                          (Unaudited)

<S>                                                  <C>      <C>         <C>                 <C>     <C>          <C>
Colorado Health Facilities Authority, Revenue
  Refunding (Rose Medical Center Project),
  Series 1985 (MBIA Insured) (c) (e)                 9.40%    11/01/2008  1997 @ 100.00        AAA      $600,000     622,080
Colorado Housing Finance Authority, Single-
  Family Residential Housing Revenue, 1986
  Series A (BIG Insured) (c)                            - (d)  9/01/2010  2002 @ 48.290 S.F.   AAA       350,000     112,434
City and County of Denver, Colorado, Excise
  Tax Revenue, Series 1987 (BIG Insured) (c) (e)     8.30      9/01/2014  1997 @ 101           AAA       310,000     319,954
Mesa County, Colorado, Sales Tax Revenue                                  1998 @ 100
  Refunding, Series 1988 (MBIA Insured) (c)          7.75     12/01/2013  2008 @ 100 S.F.      AAA       200,000     210,716
Metropolitan Denver Sewage Disposal (Colorado),
  District No. 1 Sewer Improvement, Series 1988A
  (MBIA Insured) (c) (e)                             7.60      4/01/2014  1998 @ 100           AAA       305,000     321,671
                                                                                                      ______________________

                                                                                                      $1,765,000   1,586,855
                                                                                                      ======================

</TABLE>


<PAGE>
                      THE FIRST TRUST COMBINED SERIES 76
          THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                           COLORADO TRUST, SERIES 1

                              NOTES TO PORTFOLIO

                              February 28, 1997


(a)   Shown under this heading are the year in which each issue of Bonds is
      initially redeemable and the redemption price in that year.  Unless
      otherwise indicated, each issue continues to be redeemable at declining
      prices thereafter (but not below par value), except for zero coupon
      bonds which are redeemable at prices based on the issue price plus the
      amount of original issue discount accreted to the redemption date plus,
      if applicable, some premium, the amount of which will decline in
      subsequent years.  "S.F." indicates a sinking fund is established with
      respect to an issue of bonds.  In addition, certain bonds are sometimes
      redeemable in whole or in part other than by operation of the stated
      redemption or sinking fund provisions under specified unusual or
      extraordinary circumstances.  Approximately 80% of the aggregate
      principal amount of the Bonds is subject to call within five years.

(b)   The ratings shown are those effective at February 28, 1997.

(c)   Insurance has been obtained by the Bond issuer.

(d)   These Bonds have no stated interest rate ("zero coupon bonds") and,
      accordingly, will have no periodic interest payments to the Trust.  Upon
      maturity, the holders of these bonds are entitled to receive 100% of the
      stated principal amount.  The Bonds were issued at an original issue
      discount on July 1, 1986 at a price of 12.710% of their original
      principal amount.

(e)   This issue of Bonds is secured by, and payable from, escrowed U.S.
      Government securities.

(f)   The Trust consists of five obligations of issuers located in Colorado.
      None of the Bonds in the Trust are general obligations of a governmental
      entity.  All of the issues are revenue bonds payable from the income of
      a specific project or authority and are divided by purpose of issue as
      follows:  Health Care, 1; Sewer, 1; Single Family Housing, 1; and
      Miscellaneous, 2.  Approximately 34% and 20% of the aggregate principal
      amount of the Bonds consist of health care revenue bonds and single
      family residential mortgage revenue bonds, respectively.  Each Bond
      issue represents 10% or more of the aggregate principal amount of the
      Bonds in the Trust.  The largest such issue represents approximately
      34%.


[FN]

               See accompanying notes to financial statements.


<PAGE>
                      THE FIRST TRUST COMBINED SERIES 76
           THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                           COLORADO TRUST, SERIES 1

                           STATEMENTS OF OPERATIONS


<TABLE>
<CAPTION>
                                           Year ended  Year ended  Year ended
                                            Feb. 28,    Feb. 29,    Feb. 28,
                                              1997        1996        1995

<S>                                        <C>          <C>         <C>
Interest income                             $123,951     191,569     224,475

Expenses:
  Trustee's fees and related
    expenses                                 (3,640)     (4,128)     (4,391)
  Evaluator's fees                             (900)       (900)       (900)
  Supervisory fee                              (716)       (746)       (755)
                                            ________________________________
    Investment income - net                  118,695     185,795     218,429

Net gain (loss) on investments:
  Net realized gain (loss)                   (1,145)   (102,473)     (1,872)
  Change in net unrealized appreciation
    or depreciation                         (54,251)      68,998   (137,196)
                                            ________________________________
                                            (55,396)    (33,475)   (139,068)
                                            ________________________________

Net increase in net assets
  resulting from operations                  $63,299     152,320      79,361
                                            ================================

</TABLE>
[FN]

               See accompanying notes to financial statements.


<PAGE>
                      THE FIRST TRUST COMBINED SERIES 76
           THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                           COLORADO TRUST, SERIES 1

                     STATEMENTS OF CHANGES IN NET ASSETS


<TABLE>
<CAPTION>
                                           Year ended  Year ended  Year ended
                                            Feb. 28,    Feb. 29,    Feb. 28,
                                              1997        1996        1995

<S>                                       <C>         <C>         <C>
Net increase in net assets
    resulting from operations:
  Investment income - net                   $118,695     185,795     218,429
  Net realized gain (loss) on
    investments                              (1,145)   (102,473)     (1,872)
  Change in net unrealized appreciation
    or depreciation on investments          (54,251)      68,998   (137,196)
                                          __________________________________
                                              63,299     152,320      79,361

Distributions to unit holders:
  Investment income - net                  (118,267)   (203,123)   (219,333)
  Principal from investment
    transactions                                   -   (969,837)           -
                                          __________________________________
                                           (118,267) (1,172,960)   (219,333)

Unit redemptions (135, 126 and 31 in
    1997, 1996 and 1995, respectively):
  Principal portion                         (79,626)    (87,261)    (29,845)
  Net interest accrued                       (1,395)     (1,553)       (802)
                                          __________________________________
                                            (81,021)    (88,814)    (30,647)
                                          __________________________________
Total increase (decrease) in net
  assets                                   (135,989) (1,109,454)   (170,619)

Net assets:
  At the beginning of the year             1,746,446   2,855,900   3,026,519
                                          __________________________________
  At the end of the year
    (including distributable
    funds applicable to Trust
    units of $23,602, $26,500 and
    $43,843 at February 28, 1997,
    February 29, 1996 and February 28,
    1995, respectively)                   $1,610,457   1,746,446   2,855,900
                                          ==================================

Trust units outstanding at the
  end of the year                              2,729       2,864       2,990

</TABLE>
[FN]

               See accompanying notes to financial statements.


<PAGE>
                      THE FIRST TRUST COMBINED SERIES 76
           THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                           COLORADO TRUST, SERIES 1

                        NOTES TO FINANCIAL STATEMENTS


1.  Significant accounting policies

Security valuation -

Bonds are stated at values as determined by Securities Evaluation Service,
Inc. (the Evaluator), certain shareholders of which are officers of the
Sponsor.  The bond values are based on (1) current bid prices for the bonds
obtained from dealers or brokers who customarily deal in bonds comparable to
those held by the Trust, (2) current bid prices for comparable bonds, (3)
appraisal or (4) any combination of the above.

Security cost -

The Trust's cost of its portfolio is based on the offering prices of the bonds
on the Date of Deposit, April 13, 1989.  The premium or discount  (including
original issue discount) existing at the Date of Deposit is not being
amortized.  Realized gain (loss) from bond transactions is reported on an
identified cost basis.  Sales and redemptions of bonds are recorded on the
trade date.

Federal income taxes -

The Trust is not taxable for Federal income tax purposes.  Each unit holder is
considered to be the owner of a pro rata portion of the Trust and,
accordingly, no provision has been made for Federal income taxes.

Expenses of the Trust -

The Trust pays a fee for Trustee services which is based on $1.05 and $.55 per
$1,000 principal amount of Bonds for those portions of the Trust under the
monthly and semi-annual distribution plans, respectively.  Prior to September
1, 1995, the Trustee was United States Trust Company of New York; effective
September 1, 1995, The Chase Manhattan Bank succeeded United States Trust
Company of New York as Trustee.  Additionally, a fee of $900 annually is
payable to the Evaluator and the Trust pays all related expenses of the
Trustee, recurring financial reporting costs and an annual supervisory fee
payable to an affiliate of the Sponsor.

2.  Unrealized appreciation and depreciation

An analysis of net unrealized appreciation at February 28, 1997 follows:

<TABLE>
               <S>                                                 <C>
               Unrealized appreciation                              $71,064
               Unrealized depreciation                             (60,998)
                                                                    _______

                                                                    $10,066
                                                                    =======

</TABLE>

<PAGE>
3.  Insurance

All issues of bonds in the portfolio are insured under insurance obtained by
the issuer of the bonds (see Note (c) to portfolio).  Such insurance coverage
continues in force so long as the bonds are outstanding and the insurer
remains in business.

4.  Other information

Cost to investors -

The cost to initial investors of units of the Trust was based on the aggregate
offering price of the bonds on the date of an investor's purchase, plus a
sales charge of 5.5% of the public offering price which is equivalent to
approximately 5.820% of the net amount invested.

Distributions to unit holders -

Distributions of net interest income to unit holders are made monthly or semi-
annually.  Such income distributions per unit, on an accrual basis, were as
follows:

<TABLE>
<CAPTION>
              Type of                    Year ended    Year ended   Year ended
            distribution                  Feb. 28,      Feb. 29,     Feb. 28,
                plan                        1997          1996         1995

             <S>                           <C>           <C>         <C>
             Monthly                       $42.12         68.29       72.96
             Semi-annual                    42.67         68.76       73.50

</TABLE>

<PAGE>
Selected data for a unit of the Trust
  outstanding throughout each year -

<TABLE>
<CAPTION>
                                     Year ended      Year ended   Year ended
                                      Feb. 28,        Feb. 29,     Feb. 28,
                                        1997            1996         1995

<S>                                   <C>           <C>          <C>
Interest income                        $44.29          64.49        74.78
Expenses                                (1.88)         (1.94)       (2.01)
                                      ___________________________________
    Investment income - net             42.41          62.55        72.77

Distributions to unit holders:
  Investment income - net              (42.29)        (68.45)      (73.18)
  Principal from investment
    transactions                            -        (328.10)           -

Net gain (loss) on investments         (19.78)        (11.36)      (46.27)
                                      ___________________________________
    Total increase (decrease) in
      net assets                       (19.66)       (345.36)      (46.68)

Net assets:
  Beginning of the year                609.79         955.15     1,001.83
                                      ___________________________________

  End of the year                     $590.13         609.79       955.15
                                      ===================================

</TABLE>


<PAGE>
                      THE FIRST TRUST COMBINED SERIES 76
           THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                           COLORADO TRUST, SERIES 1

                                   PART ONE
                Must be Accompanied by Part Two and Part Three

                             ___________________
                             P R O S P E C T U S
                             ___________________

                  SPONSOR:          Nike Securities L.P.
                                    1001 Warrenville Road
                                    Lisle, Illinois  60532
                                    (800) 621-1675

                  TRUSTEE:          The Chase Manhattan Bank
                                    4 New York Plaza, 6th Floor
                                    New York, New York  10004-2413

                  LEGAL COUNSEL     Chapman and Cutler
                  TO SPONSOR:       111 West Monroe Street
                                    Chicago, Illinois  60603

                  LEGAL COUNSEL     Carter, Ledyard & Milburn
                  TO TRUSTEE:       2 Wall Street
                                    New York, New York  10005

                  INDEPENDENT       Ernst & Young LLP
                  AUDITORS:         Sears Tower
                                    233 South Wacker Drive
                                    Chicago, Illinois  60606

This Prospectus does not constitute an offer to sell, or a solicitation of an
offer to buy, securities in any jurisdiction to any person to whom it is not
lawful to make such offer in such jurisdiction.

This Prospectus does not contain all the information set forth in the
registration statement and exhibits relating thereto, which the Trust has
filed with the Securities and Exchange Commission, Washington, D.C., under the
Securities Act of 1933 and the Investment Company Act of 1940, and to which
reference is hereby made.


<PAGE>
                      THE FIRST TRUST COMBINED SERIES 76
           THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                        PENNSYLVANIA TRUST, SERIES 25
                                 4,013 UNITS

PROSPECTUS
Part One
Dated  June 24, 1997

Note: Part One of this Prospectus may not be distributed unless accompanied by
      Part Two and Part Three.

In the opinion of Counsel, interest income to the Trust and to Unit holders,
with certain exceptions, is exempt under existing law from all Federal income
taxes.  In addition, the interest income is, in the opinion of Special
Counsel, exempt to the extent indicated from Pennsylvania State and local
income taxes.  Capital gains, if any, are subject to tax.

The Trust

The First Trust of Insured Municipal Bonds - Multi-State, Pennsylvania Trust,
Series 25 (the "Trust") is an insured and fixed portfolio of interest-bearing
obligations issued by or on behalf of municipalities and other governmental
authorities within the State of Pennsylvania, counties, municipalities,
authorities and political subdivisions thereof, the interest on which is, in
the opinion of recognized bond counsel to the issuing governmental
authorities, exempt from all Federal income taxes and from Pennsylvania State
and local income taxes under existing law.  At May 16, 1997, each Unit
represented a 1/4,013 undivided interest in the principal and net income of
the Trust (see "The Fund" in Part Two).

The Units being offered by this Prospectus are issued and outstanding Units
which have been purchased by the Sponsor in the secondary market or from the
Trustee after having been tendered for redemption.  The profit or loss
resulting from the sale of Units will accrue to the Sponsor.  No proceeds from
the sale of Units will be received by the Trust.

Public Offering Price

The Public Offering Price of the Units is equal to the aggregate value of the
Bonds in the Portfolio of the Trust divided by the number of Units
outstanding, plus a sales charge of 3.8% of the Public Offering Price (3.950%
of the amount invested).  At May 16, 1997, the Public Offering Price per Unit
was $659.37 plus net interest accrued to date of settlement (three business
days after such date) of $7.35 and $24.79 for the monthly and semi-annual
distribution plans, respectively (see "Market for Units" in Part Two).

       Please retain all parts of this Prospectus for future reference.
______________________________________________________________________________
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  ANY REPRESENTATION TO THE CONTRARY
IS A CRIMINAL OFFENSE.
______________________________________________________________________________

                             NIKE SECURITIES L.P.
                                   Sponsor


<PAGE>
Estimated Current Return and Estimated Long-Term Return

Estimated Current Return to Unit holders under the semi-annual distribution
plan was 6.30% per annum on May 16, 1997, and 6.23% under the monthly
distribution plan.  Estimated Long-Term Return to Unit holders under the semi-
annual distribution plan was 3.07% per annum on May 16, 1997, and 2.99% under
the monthly distribution plan.  Estimated Current Return is calculated by
dividing the Estimated Net Annual Interest Income per Unit by the Public
Offering Price.  Estimated Long-Term Return is calculated using a formula
which (1) takes into consideration and determines and factors in the relative
weightings of the market values, yields (which take into account the
amortization of premiums and the accretion of discounts) and estimated
retirements of all of the Bonds in the Trust and (2) takes into account a
compounding factor and the expenses and sales charge associated with each Unit
of the Trust.  Since the market values and estimated retirements of the Bonds
and the expenses of the Trust will change, there is no assurance that the
present Estimated Current Return and Estimated Long-Term Return indicated
above will be realized in the future.  Estimated Current Return and Estimated
Long-Term Return are expected to differ because the calculation of the
Estimated Long-Term Return reflects the estimated date and amount of principal
returned while the Estimated Current Return calculations include only Net
Annual Interest Income and Public Offering Price.  The above figures are based
on estimated per Unit cash flows.  Estimated cash flows will vary with changes
in fees and expenses, with changes in current interest rates, and with the
principal prepayment, redemption, maturity, call, exchange or sale of the
underlying Bonds.  See "What are Estimated Current Return and Estimated Long-
Term Return?" in Part Two.


<PAGE>
                      THE FIRST TRUST COMBINED SERIES 76
           THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                        PENNSYLVANIA TRUST, SERIES 25
             SUMMARY OF ESSENTIAL INFORMATION AS OF MAY 16, 1997
                        Sponsor:  Nike Securities L.P.
               Evaluator:  Securities Evaluation Service, Inc.
                     Trustee:  The Chase Manhattan Bank


<TABLE>
<CAPTION>
GENERAL INFORMATION

<S>                                                                <C>
Principal Amount of Bonds in the Trust                              $2,650,000
Number of Units                                                          4,013
Fractional Undivided Interest in the Trust per Unit                    1/4,013
Public Offering Price:
  Aggregate Value of Bonds in the Portfolio                         $2,545,474
  Aggregate Value of Bonds per Unit                                    $634.31
  Sales Charge 3.950% (3.8% of Public Offering Price)                   $25.06
  Public Offering Price per Unit                                       $659.37*
Redemption Price and Sponsor's Repurchase Price per Unit
  ($25.06 less than the Public Offering Price per Unit)                $634.31*
Discretionary Liquidation Amount of the Trust (20% of the
  original principal amount of Bonds in the Trust)                  $1,051,000

</TABLE>
Date Trust Established                                          April 13, 1989
Mandatory Termination Date                                   December 31, 2038
Evaluator's Fee:  $1,577 annually.  Evaluations for purposes of sale, purchase
or redemption of Units are made as of the close of trading (4:00 p.m. Eastern
time) on the New York Stock Exchange on each day on which it is open.
Supervisory fee payable to an affiliate                        Maximum of $.25
  of the Sponsor                                             per Unit annually

[FN]
*Plus net interest accrued to date of settlement (three business days after
purchase) (see "Public Offering Price" herein and "Redemption of Units" and
"Purchase of Units by Sponsor" in Part Two).


<PAGE>
                      THE FIRST TRUST COMBINED SERIES 76
           THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                        PENNSYLVANIA TRUST, SERIES 25
             SUMMARY OF ESSENTIAL INFORMATION AS OF MAY 16, 1997
                        Sponsor:  Nike Securities L.P.
               Evaluator:  Securities Evaluation Service, Inc.
                     Trustee:  The Chase Manhattan Bank


<TABLE>
<CAPTION>
PER UNIT INFORMATION BASED ON VARIOUS DISTRIBUTION PLANS

                                                                      Semi-
                                                           Monthly    Annual

<S>                                                         <C>      <C>
Calculation of Estimated Net Annual Income:
  Estimated Annual Interest Income                          $43.21    $43.21
  Less: Estimated Annual Expense                             $2.13     $1.65
  Estimated Net Annual Interest Income                      $41.08    $41.56
Calculation of Interest Distribution:
  Estimated Net Annual Interest Income                      $41.08    $41.56
  Divided by 12 and 2, Respectively                          $3.42    $20.78
Estimated Daily Rate of Net Interest Accrual                  $.1141    $.1154
Estimated Current Return Based on Public
  Offering Price                                              6.23%     6.30%
Estimated Long-Term Return Based on Public
  Offering Price                                              2.99%     3.07%

</TABLE>
Trustee's Annual Fee:  $1.05 and $.55 per $1,000 principal amount of Bonds for
those portions of the Trust under the monthly and semi-annual distribution
plans, respectively.
Computation Dates:  Fifteenth day of the month as follows:  monthly--each
month; semi-annual--June and December.
Distribution Dates:  Last day of the month as follows:  monthly--each month;
semi-annual--June and December.


<PAGE>
                        REPORT OF INDEPENDENT AUDITORS


The Unit Holders of The First Trust
Combined Series 76, The First Trust of
Insured Municipal Bonds - Multi-State,
Pennsylvania Trust, Series 25

We have audited the accompanying statement of assets and liabilities,
including the portfolio, of The First Trust Combined Series 76, The First
Trust of Insured Municipal Bonds - Multi-State, Pennsylvania Trust, Series 25
as of February 28, 1997, and the related statements of operations and changes
in net assets for each of the three years in the period then ended.  These
financial statements are the responsibility of the Trust's Sponsor.  Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  Our
procedures included confirmation of securities owned as of February 28, 1997,
by correspondence with the Trustee.  An audit also includes assessing the
accounting principles used and significant estimates made by the Sponsor, as
well as evaluating the overall financial statement presentation.  We believe
that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of The First Trust Combined
Series 76, The First Trust of Insured Municipal Bonds - Multi-State,
Pennsylvania Trust, Series 25 at February 28, 1997, and the results of its
operations and changes in its net assets for each of the three years in the
period then ended in conformity with generally accepted accounting principles.



                                                             ERNST & YOUNG LLP
Chicago, Illinois
May 30, 1997

<PAGE>
                      THE FIRST TRUST COMBINED SERIES 76
           THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                        PENNSYLVANIA TRUST, SERIES 25

                     STATEMENT OF ASSETS AND LIABILITIES

                              February 28, 1997


<TABLE>
<CAPTION>
                                    ASSETS

<S>                                                               <C>
Municipal bonds, at market value (cost $2,455,048)
  (Note 1)                                                        $2,689,501
Accrued interest                                                      53,964
Receivable from investment transaction                                20,325
                                                                  __________
                                                                   2,763,790

</TABLE>
<TABLE>
<CAPTION>
                          LIABILITIES AND NET ASSETS

<S>                                                <C>            <C>
Liabilities:
  Distributions payable and accrued to unit holders                   12,248
  Cash overdraft                                                      18,537
  Accrued liabilities                                                    161
                                                                  __________
                                                                      30,946
                                                                  __________

Net assets, applicable to 4,208 outstanding units of
    fractional undivided interest:
  Cost of Trust assets (Note 1)                      $2,455,048
  Net unrealized appreciation (Note 2)                  234,453
  Distributable funds                                    43,343
                                                     __________

                                                                  $2,732,844
                                                                  ==========

Net asset value per unit                                             $649.44
                                                                  ==========

</TABLE>
[FN]

               See accompanying notes to financial statements.


<PAGE>
                          THE FIRST TRUST COMBINED SERIES 76
               THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                            PENNSYLVANIA TRUST, SERIES 25

                         PORTFOLIO - See notes to portfolio.

                                  February 28, 1997


<TABLE>
<CAPTION>
                                                    Coupon                                  Standard
                                                   interest   Date of       Redemption      & Poor's   Principal     Market
 Name of issuer and title of bond(f)                 rate     maturity    provisions(a)    rating(b)     amount      value
                                                                                          (Unaudited)

<S>                                                 <C>        <C>        <C>                 <C>      <C>         <C>
Butler County, Pennsylvania, General Obligation,
  Series 1989 (FGIC Insured) (c) (e)                 7.70 %    9/01/2009  1997 @ 101           AAA      $255,000     262,456
Derry Township Municipal Authority, Westmoreland
  County, Pennsylvania, Guaranteed Sewer Revenue,                         1998 @ 100
  Series of 1989 (AMBAC Insured) (c)                 7.65     12/01/2008  2000 @ 100 S.F.      AAA       545,000     576,675
Pennsylvania Turnpike Commission, Pennsylvania
  Turnpike Revenue, Series D (FGIC Insured) (c) (e)  7.625    12/01/2017  1998 @ 102           AAA       470,000     507,280
The Philadelphia Municipal Authority,
  Philadelphia, Pennsylvania, Criminal Justice
  Center Refunding Revenue, Series of 1988
  (FGIC Insured) (c) (e)                             7.80      4/01/2018  2000 @ 100           AAA       500,000     546,226
Scranton-Lackawanna Health and Welfare Authority,
  Hospital Revenue, Series of 1988 (The
  Community Medical Center Project)                                       1998 @ 102
  (BIG Insured) (c)                                  7.875     7/01/2010  2003 @ 100 S.F.      AAA       590,000     626,379
Municipal Authority of Westmoreland County
  (Westmoreland County, Pennsylvania), Municipal
  Service Revenue, Series K (FGIC Insured) (c)          - (d)  7/01/2013                       AAA       410,000     170,485
                                                                                                      ______________________

                                                                                                      $2,770,000   2,689,501
                                                                                                      ======================

</TABLE>


<PAGE>
                      THE FIRST TRUST COMBINED SERIES 76
           THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                        PENNSYLVANIA TRUST, SERIES 25

                              NOTES TO PORTFOLIO

                              February 28, 1997


(a)   Shown under this heading are the year in which each issue of Bonds is
      initially redeemable and the redemption price in that year.  Unless
      otherwise indicated, each issue continues to be redeemable at declining
      prices thereafter (but not below par value).  "S.F." indicates a sinking
      fund is established with respect to an issue of bonds.  In addition,
      certain bonds are sometimes redeemable in whole or in part other than by
      operation of the stated redemption or sinking fund provisions under
      specified unusual or extraordinary circumstances.  Approximately 85% of
      the aggregate principal amount of the Bonds in the Trust is subject to
      call within five years.

(b)   The ratings shown are those effective at February 28, 1997.

(c)   Insurance has been obtained by the Bond issuer.

(d)   These Bonds have no stated interest rate ("zero coupon bonds") and,
      accordingly, will have no periodic interest payments to the Trust.  Upon
      maturity, the holders of these Bonds are entitled to receive 100% of the
      stated principal amount.  The Bonds were issued at an original issue
      discount on June 15, 1987 at a price of 10.883% of their original
      principal amount.

(e)   These bonds are secured by, and payable from, escrowed U.S. Government
      securities.

(f)   The Trust consists of six obligations of issuers located in
      Pennsylvania.  One of the Bonds in the Trust, representing approximately
      9% of the aggregate principal amount of the Bonds in the Trust, is a
      general obligation of a governmental entity.  The remaining issues are
      revenue bonds payable from the income of a specific project or authority
      and are divided by purpose of issue as follows:  Health Care, 1; Sewer,
      1; Transportation, 1; and Miscellaneous, 2.  Approximately 21% and 20%
      of the aggregate principal amount of the Bonds consist of health care
      revenue bonds and sewer revenue bonds, respectively.  Each of five Bond
      issues represents 10% or more of the aggregate principal amount of the
      Bonds in the Trust or a total of approximately 91%.  The largest such
      issue represents approximately 21%.

[FN]

               See accompanying notes to financial statements.


<PAGE>
                      THE FIRST TRUST COMBINED SERIES 76
           THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                        PENNSYLVANIA TRUST, SERIES 25

                           STATEMENTS OF OPERATIONS


<TABLE>
<CAPTION>
                                           Year ended  Year ended  Year ended
                                            Feb. 28,    Feb. 29,    Feb. 28,
                                              1997        1996        1995

<S>                                        <C>           <C>         <C>
Interest income                             $189,511     289,627     358,763

Expenses:
  Trustee's fees and related
    expenses                                 (5,966)     (6,729)     (7,368)
  Insurance expense (Note 3)                       -     (1,304)     (1,368)
  Evaluator's fees                           (1,577)     (1,577)     (1,577)
  Supervisory fee                            (1,143)     (1,205)     (1,278)
                                            ________________________________
    Investment income - net                  180,825     278,812     347,172

Net gain (loss) on investments:
  Net realized gain (loss)                     5,828   (104,353)     (4,856)
  Change in net unrealized appreciation
    or depreciation                         (71,499)      98,319   (225,669)
                                            ________________________________
                                            (65,671)     (6,034)   (230,525)
                                            ________________________________
Net increase in net assets
  resulting from operations                 $115,154     272,778     116,647
                                            ================================

</TABLE>
[FN]

               See accompanying notes to financial statements.


<PAGE>
                      THE FIRST TRUST COMBINED SERIES 76
           THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                        PENNSYLVANIA TRUST, SERIES 25

                     STATEMENTS OF CHANGES IN NET ASSETS

<TABLE>
<CAPTION>
                                           Year ended  Year ended  Year ended
                                            Feb. 28,    Feb. 29,    Feb. 28,
                                              1997        1996        1995

<S>                                       <C>         <C>         <C>
Net increase in net assets
    resulting from operations:
  Investment income - net                   $180,825     278,812     347,172
  Net realized gain (loss) on
    investments                                5,828   (104,353)     (4,856)
  Change in net unrealized appreciation
    or depreciation on investments          (71,499)      98,319   (225,669)
                                          __________________________________
                                             115,154     272,778     116,647
Distributions to unit holders:
  Investment income - net                  (191,059)   (293,779)   (346,075)
  Principal from investment
    transactions                                   - (1,496,704)           -
                                          __________________________________
                                           (191,059) (1,790,483)   (346,075)

Unit redemptions (364, 246 and 340
    in 1997, 1996 and 1995,
    respectively):
  Principal portion                        (235,141)   (224,227)   (339,902)
  Net interest accrued                       (5,557)     (3,775)     (7,106)
                                          __________________________________
                                           (240,698)   (228,002)   (347,008)
                                          __________________________________
Total increase (decrease) in net
  assets                                   (316,603) (1,745,707)   (576,436)

Net assets:
  At the beginning of the year             3,049,447   4,795,154   5,371,590
                                          __________________________________
  At the end of the year
    (including distributable funds
    applicable to Trust units of
    $43,343, $55,484 and $199,305
    at February 28, 1997,
    February 29, 1996 and
    February 28, 1995, respectively)      $2,732,844   3,049,447   4,795,154
                                          ==================================

Trust units outstanding at the
  end of the year                              4,208       4,572       4,818

</TABLE>
[FN]

               See accompanying notes to financial statements.


<PAGE>
                      THE FIRST TRUST COMBINED SERIES 76
           THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                        PENNSYLVANIA TRUST, SERIES 25

                        NOTES TO FINANCIAL STATEMENTS


1.  Significant accounting policies

Security valuation -

Bonds are stated at values as determined by Securities Evaluation Service,
Inc. (the Evaluator), certain shareholders of which are officers of the
Sponsor.  The bond values are based on (1) current bid prices for the bonds
obtained from dealers or brokers who customarily deal in bonds comparable to
those held by the Trust, (2) current bid prices for comparable bonds, (3)
appraisal or (4) any combination of the above.

Security cost -

The Trust's cost of its portfolio is based on the offering prices of the bonds
on the Date of Deposit, April 13, 1989.  The premium or discount  (including
original issue discount) existing at the Date of Deposit is not being
amortized.  Realized gain (loss) from bond transactions is reported on an
identified cost basis.  Sales and redemptions of bonds are recorded on the
trade date.

Federal income taxes -

The Trust is not taxable for Federal income tax purposes.  Each unit holder is
considered to be the owner of a pro rata portion of the Trust and,
accordingly, no provision has been made for Federal income taxes.

Expenses of the Trust -

The Trust pays a fee for Trustee services which is based on $1.05 and $.55 per
$1,000 principal amount of Bonds for those portions of the Trust under the
monthly and semi-annual distribution plans, respectively.  Prior to September
1, 1995, the Trustee was United States Trust Company of New York; effective
September 1, 1995, The Chase Manhattan Bank succeeded United States Trust
Company of New York as Trustee.  Additionally, a fee of $1,577 annually is
payable to the Evaluator and the Trust pays all related expenses of the
Trustee, recurring financial reporting costs and an annual supervisory fee
payable to an affiliate of the Sponsor.

2.  Unrealized appreciation and depreciation

An analysis of net unrealized appreciation at February 28, 1997 follows:

<TABLE>
               <S>                                                <C>
               Unrealized appreciation                             $234,453
               Unrealized depreciation                                    -
                                                                   ________

                                                                   $234,453
                                                                   ========

</TABLE>


<PAGE>
3.  Insurance

All of the Bond issues are insured by insurance obtained by the issuer of the
bonds (see Note (c) to portfolio).  Such insurance coverage acquired by an
issuer of bonds continues in force so long as the bonds are outstanding and
the insurer remains in business.  In prior years the Trust also contained one
bond issue which was covered by insurance obtained by the Trust and for which
the Trust paid an annual insurance premium; this bond was sold during the year
ended February 29, 1996.

4.  Other information

Cost to investors -

The cost to initial investors of units of the Trust was based on the aggregate
offering price of the bonds on the date of an investor's purchase, plus a
sales charge of 5.5% of the public offering price which is equivalent to
approximately 5.820% of the net amount invested.

Distributions to unit holders -

Distributions of net interest income to unit holders are made monthly or semi-
annually.  Such income distributions per unit, on an accrual basis, were as
follows:

<TABLE>
<CAPTION>
              Type of                Year ended     Year ended     Year ended
            distribution              Feb. 28,       Feb. 29,       Feb. 28,
                plan                    1997           1996           1995

             <S>                       <C>            <C>            <C>
             Monthly                   $44.16          62.86         70.35
             Semi-annual                44.73          63.39         70.87

</TABLE>

<PAGE>
Selected data for a unit of the Trust
  outstanding throughout each year -

<TABLE>
<CAPTION>
                                          Year ended   Year ended Year ended
                                           Feb. 28,     Feb. 29,   Feb. 28,
                                             1997         1996       1995

<S>                                       <C>         <C>        <C>
Interest income                             $43.57        62.09     72.55
Expenses                                     (2.00)       (2.32)    (2.34)
                                          _______________________________
    Investment income - net                  41.57        59.77     70.21

Distributions to unit holders:
  Investment income - net                   (44.27)      (63.04)   (70.49)
  Principal from investment
    transactions                                 -      (323.53)        -

Net gain (loss) on investments              (14.84)       (1.48)   (45.87)
                                          _______________________________
    Total increase (decrease)
      in net assets                         (17.54)     (328.28)   (46.15)

Net assets:
  Beginning of the year                     666.98       995.26  1,041.41
                                          _______________________________

  End of the year                          $649.44       666.98    995.26
                                          ===============================

</TABLE>


<PAGE>
                      THE FIRST TRUST COMBINED SERIES 76
           THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                        PENNSYLVANIA TRUST, SERIES 25

                                   PART ONE
                Must be Accompanied by Part Two and Part Three

                             ___________________
                             P R O S P E C T U S
                             ___________________

                  SPONSOR:          Nike Securities L.P.
                                    1001 Warrenville Road
                                    Lisle, Illinois  60532
                                    (800) 621-1675

                  TRUSTEE:          The Chase Manhattan Bank
                                    4 New York Plaza, 6th Floor
                                    New York, New York  10004-2413

                  LEGAL COUNSEL     Chapman and Cutler
                  TO SPONSOR:       111 West Monroe Street
                                    Chicago, Illinois  60603

                  LEGAL COUNSEL     Carter, Ledyard & Milburn
                  TO TRUSTEE:       2 Wall Street
                                    New York, New York  10005

                  INDEPENDENT       Ernst & Young LLP
                  AUDITORS:         Sears Tower
                                    233 South Wacker Drive
                                    Chicago, Illinois  60606

This Prospectus does not constitute an offer to sell, or a solicitation of an
offer to buy, securities in any jurisdiction to any person to whom it is not
lawful to make such offer in such jurisdiction.

This Prospectus does not contain all the information set forth in the
registration statement and exhibits relating thereto, which the Trust has
filed with the Securities and Exchange Commission, Washington, D.C., under the
Securities Act of 1933 and the Investment Company Act of 1940, and to which
reference is hereby made.


<PAGE>
                      THE FIRST TRUST COMBINED SERIES 76
           THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                            TEXAS TRUST, SERIES 1
                                 2,416 UNITS

PROSPECTUS
Part One
Dated June 24, 1997

Note: Part One of this Prospectus may not be distributed unless accompanied by
      Part Two and Part Three.

In the opinion of Counsel, interest income to the Trust and to Unit holders,
with certain exceptions, is exempt under existing law from all Federal income
taxes.  In addition, the interest income is, in the opinion of Special
Counsel, exempt to the extent indicated from Texas State and local income
taxes.  Capital gains, if any, are subject to tax.

The Trust

The First Trust of Insured Municipal Bonds - Multi-State, Texas Trust, Series
1 (the "Trust") is an insured and fixed portfolio of interest-bearing
obligations issued by or on behalf of municipalities and other governmental
authorities within the State of Texas, counties, municipalities, authorities
and political subdivisions thereof, the interest on which is, in the opinion
of recognized bond counsel to the issuing governmental authorities, exempt
from all Federal income taxes and from Texas State and local income taxes
under existing law.  At May 16, 1997, each Unit represented a 1/2,416
undivided interest in the principal and net income of the Trust (see "The
Fund" in Part Two).

The Units being offered by this Prospectus are issued and outstanding Units
which have been purchased by the Sponsor in the secondary market or from the
Trustee after having been tendered for redemption.  The profit or loss
resulting from the sale of Units will accrue to the Sponsor.  No proceeds from
the sale of Units will be received by the Trust.

Public Offering Price

The Public Offering Price of the Units is equal to the aggregate value of the
Bonds in the Portfolio of the Trust divided by the number of Units
outstanding, plus a sales charge of 3.2% of the Public Offering Price (3.306%
of the net amount invested).  At May 16, 1997, the Public Offering Price per
Unit was $647.51 plus net interest accrued to date of settlement (three
business days after such date) of $8.91 and $28.07 for the monthly and semi-
annual distribution plans, respectively (see "Market for Units" in Part Two).

       Please retain all parts of this Prospectus for future reference.
______________________________________________________________________________
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  ANY REPRESENTATION TO THE CONTRARY
IS A CRIMINAL OFFENSE.
______________________________________________________________________________

                             NIKE SECURITIES L.P.
                                   Sponsor

<PAGE>
Estimated Current Return and Estimated Long-Term Return

Estimated Current Return to Unit holders under the semi-annual distribution
plan was 7.11% per annum on May 16, 1997, and 7.04% under the monthly
distribution plan.  Estimated Long-Term Return to Unit holders under the semi-
annual distribution plan was 3.72% per annum on May 16, 1997, and 3.65% under
the monthly distribution plan.  Estimated Current Return is calculated by
dividing the Estimated Net Annual Interest Income per Unit by the Public
Offering Price.  Estimated Long-Term Return is calculated using a formula
which (1) takes into consideration and determines and factors in the relative
weightings of the market values, yields (which take into account the
amortization of premiums and the accretion of discounts) and estimated
retirements of all of the Bonds in the Trust and (2) takes into account a
compounding factor and the expenses and sales charge associated with each Unit
of the Trust.  Since the market values and estimated retirements of the Bonds
and the expenses of the Trust will change, there is no assurance that the
present Estimated Current Return and Estimated Long-Term Return indicated
above will be realized in the future.  Estimated Current Return and Estimated
Long-Term Return are expected to differ because the calculation of the
Estimated Long-Term Return reflects the estimated date and amount of principal
returned while the Estimated Current Return calculations include only Net
Annual Interest Income and Public Offering Price.  The above figures are based
on estimated per Unit cash flows.  Estimated cash flows will vary with changes
in fees and expenses, with changes in current interest rates, and with the
principal prepayment, redemption, maturity, call, exchange or sale of the
underlying Bonds.  See "What are Estimated Current Return and Estimated Long-
Term Return?" in Part Two.


<PAGE>
                      THE FIRST TRUST COMBINED SERIES 76
           THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                            TEXAS TRUST, SERIES 1
             SUMMARY OF ESSENTIAL INFORMATION AS OF MAY 16, 1997
                        Sponsor:  Nike Securities L.P.
               Evaluator:  Securities Evaluation Service, Inc.
                     Trustee:  The Chase Manhattan Bank


<TABLE>
<CAPTION>
GENERAL INFORMATION

<S>                                                                 <C>
Principal Amount of Bonds in the Trust                              $1,580,000
Number of Units                                                          2,416
Fractional Undivided Interest in the Trust per Unit                    1/2,416
Public Offering Price:
  Aggregate Value of Bonds in the Portfolio                         $1,514,315
  Aggregate Value of Bonds per Unit                                    $626.79
  Sales Charge 3.306% (3.2% of Public Offering Price)                   $20.72
  Public Offering Price per Unit                                       $647.51*
Redemption Price and Sponsor's Repurchase Price per Unit
  ($20.72 less than the Public Offering Price per Unit)                $626.79*
Discretionary Liquidation Amount of the Trust (20% of the
  original principal amount of Bonds in the Trust)                    $598,000

</TABLE>
Date Trust Established                                          April 13, 1989
Mandatory Termination Date                                   December 31, 2038
Evaluator's Fee:  $897 annually.  Evaluations for purposes of sale, purchase
or redemption of Units are made as of the close of trading (4:00 p.m. Eastern
time) on the New York Stock Exchange on each day on which it is open.
Supervisory fee payable to                                    Maximum of $.25
  an affiliate of the Sponsor                                per Unit annually

[FN]
*Plus net interest accrued to date of settlement (three business days after
purchase) (see "Public Offering Price" herein and "Redemption of Units" and
"Purchase of Units by Sponsor" in Part Two).


<PAGE>
                      THE FIRST TRUST COMBINED SERIES 76
           THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                            TEXAS TRUST, SERIES 1
             SUMMARY OF ESSENTIAL INFORMATION AS OF MAY 16, 1997
                        Sponsor:  Nike Securities L.P.
               Evaluator:  Securities Evaluation Service, Inc.
                     Trustee:  The Chase Manhattan Bank


<TABLE>
<CAPTION>
PER UNIT INFORMATION BASED ON VARIOUS DISTRIBUTION PLANS

                                                                      Semi-
                                                           Monthly    Annual

<S>                                                         <C>      <C>
Calculation of Estimated Net Annual Income:
  Estimated Annual Interest Income                          $47.83    $47.83
  Less: Estimated Annual Expense
          Excluding Insurance                                $2.00     $1.58
        Annual Premium on Portfolio
          Insurance                                           $.24      $.24
  Estimated Net Annual Interest Income                      $45.59    $46.01
Calculation of Interest Distribution:
  Estimated Net Annual Interest Income                      $45.59    $46.01
  Divided by 12 and 2, Respectively                          $3.80    $23.01
Estimated Daily Rate of Net Interest Accrual                  $.1266    $.1278
Estimated Current Return Based on Public
  Offering Price                                              7.04%     7.11%
Estimated Long-Term Return Based on Public
  Offering Price                                              3.65%     3.72%

</TABLE>
Trustee's Annual Fee:  $1.05 and $.55 per $1,000 principal amount of Bonds for
those portions of the Trust under the monthly and semi-annual distribution
plans, respectively.
Computation Dates:  Fifteenth day of the month as follows:  monthly--each
month; semi-annual--June and December.
Distribution Dates:  Last day of the month as follows:  monthly--each month;
semi-annual--June and December.


<PAGE>






                        REPORT OF INDEPENDENT AUDITORS


The Unit Holders of The First Trust
Combined Series 76, The First Trust of
Insured Municipal Bonds - Multi-State,
Texas Trust, Series 1

We have audited the accompanying statement of assets and liabilities,
including the portfolio, of The First Trust Combined Series 76, The First
Trust of Insured Municipal Bonds - Multi-State, Texas Trust, Series 1 as of
February 28, 1997, and the related statements of operations and changes in net
assets for each of the three years in the period then ended.  These financial
statements are the responsibility of the Trust's Sponsor.  Our responsibility
is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  Our
procedures included confirmation of securities owned as of February 28, 1997,
by correspondence with the Trustee.  An audit also includes assessing the
accounting principles used and significant estimates made by the Sponsor, as
well as evaluating the overall financial statement presentation.  We believe
that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of The First Trust Combined
Series 76, The First Trust of Insured Municipal Bonds - Multi-State, Texas
Trust, Series 1 at February 28, 1997, and the results of its operations and
changes in its net assets for each of the three years in the period then ended
in conformity with generally accepted accounting principles.



                                                             ERNST & YOUNG LLP
Chicago, Illinois
May 30, 1997

<PAGE>
                      THE FIRST TRUST COMBINED SERIES 76
           THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                            TEXAS TRUST, SERIES 1

                     STATEMENT OF ASSETS AND LIABILITIES

                              February 28, 1997


<TABLE>
<CAPTION>
                                    ASSETS

<S>                                                               <C>
Municipal bonds, at market value (cost $1,474,463)
  (Notes 1 and 3)                                                 $1,532,326
Accrued interest                                                      29,942
Cash                                                                   1,752
Receivable from investment transaction                                 4,820
                                                                  __________
                                                                   1,568,840

</TABLE>
<TABLE>
<CAPTION>
                          LIABILITIES AND NET ASSETS

<S>                                                  <C>          <C>
Liabilities:
  Distributions payable and accrued to unit holders                    5,819
  Accrued liabilities                                                     64
                                                                  __________
                                                                       5,883
                                                                  __________

Net assets, applicable to 2,422 outstanding units
    of fractional undivided interest:
  Cost of Trust assets (Note 1)                      $1,474,463
  Net unrealized appreciation (Note 2)                   57,863
  Distributable funds                                    30,631
                                                     __________

                                                                  $1,562,957
                                                                  ==========

Net asset value per unit                                             $645.32
                                                                  ==========

</TABLE>
[FN]

               See accompanying notes to financial statements.


<PAGE>
                          THE FIRST TRUST COMBINED SERIES 76
               THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                                TEXAS TRUST, SERIES 1

                         PORTFOLIO - See notes to portfolio.

                                  February 28, 1997


<TABLE>
<CAPTION>
                                                    Coupon                                  Standard
                                                   interest   Date of       Redemption      & Poor's   Principal     Market
 Name of issuer and title of bond(f)                 rate     maturity    provisions(a)    rating(b)     amount      value
                                                                                          (Unaudited)

<S>                                                  <C>     <C>           <C>                <C>      <C>          <C>
City of Austin, Texas, Combined Utility
  Systems Revenue Refunding, Series 1988B
  (FGIC Insured) (c) (e)                             7.75 %   11/15/2008  1998 @ 102          AAA       $150,000     161,981
City of Austin, Texas, Combined Utility Systems
  Revenue, Series 1985A (e)                          9.50      5/15/2015  2000 @ 100          AAA        250,000     287,550
Brazos River Authority (Texas), Collateralized
  Revenue Refunding (Houston Lighting & Power
  Project), Series 1988C (BIG Insured) (c)           8.10      5/01/2019  1998 @ 102          AAA        500,000     526,025
Dallas County Housing Finance Corporation
  (Texas), Single Family Mortgage Revenue,
  Series 1985 (FGIC Insured) (c)                        - (d)  1/01/2017  2007 @ 36.803 S.F.  AAA        185,000      25,272
Harris County Public Facilities Corporation
  (Texas), Detention Facility Mortgage Revenue,
  Series 1988 (MBIA Insured) (c) (e)                 7.80     12/15/2011  1998 @ 102          AAA        170,000     184,207
Texas Health Facilities Development Corporation,
  Hospital Revenue Refunding (Cook-Fort Worth
  Children's Medical Center, Inc. Project),
  Series 1988 (FGIC Insured) (c) (e)                 8.125     6/01/2018  1998 @ 102          AAA        325,000     347,291
                                                                                                      ______________________

                                                                                                      $1,580,000   1,532,326
                                                                                                      ======================

</TABLE>


<PAGE>
                      THE FIRST TRUST COMBINED SERIES 76
           THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                            TEXAS TRUST, SERIES 1

                              NOTES TO PORTFOLIO

                              February 28, 1997



(a)   Shown under this heading are the year in which each issue of Bonds is
      initially redeemable and the redemption price in that year.  Unless
      otherwise indicated, each issue continues to be redeemable at declining
      prices thereafter (but not below par value), except for zero coupon
      bonds which are redeemable at prices based on the issue price plus the
      amount of original issue discount accreted to the redemption date plus,
      if applicable, some premium, the amount of which will decline in
      subsequent years.  "S.F." indicates a sinking fund is established with
      respect to an issue of bonds.  In addition, certain bonds are sometimes
      redeemable in whole or in part other than by operation of the stated
      redemption or sinking fund provisions under specified unusual or
      extraordinary circumstances.  Approximately 88% of the aggregate
      principal amount of the Bonds is subject to call within five years.

(b)   The ratings shown are those effective at February 28, 1997.

(c)   Insurance has been obtained by the Bond issuer.

(d)   These Bonds have no stated interest rate ("zero coupon bonds") and,
      accordingly, will have no periodic interest payments to the Trust.  Upon
      maturity, the holders of these Bonds are entitled to receive 100% of the
      stated principal amount.  The Bonds were issued at an original issue
      discount on June 4, 1985 at a price of 4.259% of their original
      principal amount.

(e)   This issue of Bonds is secured by, and payable from, escrowed U.S.
      Government securities.

(f)   The Trust consists of six obligations of issuers located in Texas.  None
      of the Bonds in the Trust are general obligations of a governmental
      entity.  All issues are revenue bonds payable from the income of a
      specific project or authority and are divided by purpose of issue as
      follows: Health Care, 1; Electric, 1; Utility, 2; Single Family Housing,
      1; and Miscellaneous, 1.  Approximately 21%, 32%, 25% and 12% of the
      aggregate principal amount of the Bonds consist of health care revenue
      bonds, electric revenue bonds, utility revenue bonds and single family
      residential mortgage revenue bonds, respectively.  Each of five Bond
      issues represents 10% or more of the aggregate principal amount of the
      Bonds in the Trust or a total of approximately 91%.  The largest such
      issue represents approximately 32%.

[FN]

               See accompanying notes to financial statements.


<PAGE>
                      THE FIRST TRUST COMBINED SERIES 76
           THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                            TEXAS TRUST, SERIES 1

                           STATEMENTS OF OPERATIONS


<TABLE>
<CAPTION>
                                           Year ended  Year ended  Year ended
                                            Feb. 28,    Feb. 29,    Feb. 28,
                                              1997        1996        1995

<S>                                         <C>          <C>         <C>
Interest income                             $125,513     200,789     221,738

Expenses:
  Trustee's fees and related
    expenses                                 (3,414)     (3,840)     (4,314)
  Insurance expense (Note 3)                   (575)       (575)       (575)
  Evaluator's fees                             (897)       (897)       (897)
  Supervisory fee                              (671)       (717)       (749)
                                            ________________________________
    Investment income - net                  119,956     194,760     215,203

Net gain (loss) on investments:
  Net realized gain (loss)                   (6,626)    (43,013)     (3,102)
  Change in net unrealized appreciation
    or depreciation                         (47,771)      19,681   (133,804)
                                            ________________________________
                                            (54,397)    (23,332)   (136,906)
                                            ________________________________
Net increase in net assets
  resulting from operations                  $65,559     171,428      78,297
                                            ================================

</TABLE>
[FN]

               See accompanying notes to financial statements.


<PAGE>
                      THE FIRST TRUST COMBINED SERIES 76
           THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                            TEXAS TRUST, SERIES 1

                     STATEMENTS OF CHANGES IN NET ASSETS


<TABLE>
<CAPTION>
                                           Year ended  Year ended  Year ended
                                            Feb. 28,    Feb. 29,    Feb. 28,
                                              1997        1996        1995

<S>                                       <C>         <C>         <C>
Net increase in net assets
    resulting from operations:
  Investment income - net                   $119,956     194,760     215,203
  Net realized gain (loss) on
    investments                              (6,626)    (43,013)     (3,102)
  Change in net unrealized appreciation
    or depreciation on investments          (47,771)      19,681   (133,804)
                                          __________________________________
                                              65,559     171,428      78,297

Distributions to unit holders:
  Investment income - net                  (128,761)   (199,475)   (214,718)
  Principal from investment
    transactions                           (489,829)   (344,228)           -
                                          __________________________________
                                           (618,590)   (543,703)   (214,718)

Unit redemptions (306, 169 and 119
    in 1997, 1996 and 1995,
    respectively):
  Principal portion                        (198,826)   (164,374)   (116,913)
  Net interest accrued                       (4,031)     (3,438)     (1,853)
                                          __________________________________
                                           (202,857)   (167,812)   (118,766)
                                          __________________________________
Total increase (decrease) in net
  assets                                   (755,888)   (540,087)   (255,187)

Net assets:
  At the beginning of the year             2,318,845   2,858,932   3,114,119
                                          __________________________________
  At the end of the year
    (including distributable funds
    applicable to Trust units of
    $30,631, $39,758 and $38,690
    at February 28, 1997,
    February 29, 1996 and
    February 28, 1995, respectively)      $1,562,957   2,318,845   2,858,932
                                          ==================================

Trust units outstanding at the
  end of the year                              2,422       2,728       2,897

</TABLE>
[FN]

               See accompanying notes to financial statements.


<PAGE>
                      THE FIRST TRUST COMBINED SERIES 76
           THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                            TEXAS TRUST, SERIES 1

                        NOTES TO FINANCIAL STATEMENTS


1.  Significant accounting policies

Security valuation -

Bonds are stated at values as determined by Securities Evaluation Service,
Inc. (the Evaluator), certain shareholders of which are officers of the
Sponsor.  The bond values are based on (1) current bid prices for the bonds
obtained from dealers or brokers who customarily deal in bonds comparable to
those held by the Trust, (2) current bid prices for comparable bonds, (3)
appraisal or (4) any combination of the above (see Note 3).

Security cost -

The Trust's cost of its portfolio is based on the offering prices of the bonds
on the Date of Deposit, April 13, 1989.  The premium or discount (including
original issue discount) existing at the Date of Deposit is not being
amortized.  Realized gain (loss) from bond transactions is reported on an
identified cost basis.  Sales and redemptions of bonds are recorded on the
trade date.

Federal income taxes -

The Trust is not taxable for Federal income tax purposes.  Each unit holder is
considered to be the owner of a pro rata portion of the Trust and,
accordingly, no provision has been made for Federal income taxes.

Expenses of the Trust -

In addition to insurance coverage acquired by the Trust (see Note 3), the
Trust pays a fee for Trustee services which is based on $1.05 and $.55 per
$1,000 principal amount of Bonds for those portions of the Trust under the
monthly and semi-annual distribution plans, respectively.  Prior to September
1, 1995, the Trustee was United States Trust Company of New York; effective
September 1, 1995, The Chase Manhattan Bank succeeded United States Trust
Company of New York as Trustee.  Additionally, a fee of $897 annually is
payable to the Evaluator and the Trust pays all related expenses of the
Trustee, recurring financial reporting costs and an annual supervisory fee
payable to an affiliate of the Sponsor.

2.  Unrealized appreciation and depreciation

An analysis of net unrealized appreciation at February 28, 1997 follows:

<TABLE>
               <S>                                                <C>
               Unrealized appreciation                              $57,863
               Unrealized depreciation                                    -
                                                                    _______

                                                                    $57,863
                                                                    =======

</TABLE>


<PAGE>
3.  Insurance

The Trust has acquired insurance coverage which provides for the scheduled
payments of principal and interest on one bond in its portfolio.  The
remaining issues are insured by insurance obtained by the issuers of the bonds
(see Note (c) to portfolio).  While insurance coverage acquired by an issuer
of bonds continues in force so long as the bonds are outstanding and the
insurer remains in business, insurance coverage acquired by the Trust is
effective only while the bonds are owned by the Trust and, in the event of
disposition of such a bond by the Trustee, the insurance terminates as to such
bond on the date of disposition.  Pursuant to an irrevocable commitment of
Financial Guaranty Insurance Company, in the event of a sale of a bond from
the portfolio which is covered by the insurance obtained by the Trust, the
Trustee has the right to obtain permanent insurance for such bond upon the
payment of a single predetermined insurance premium from the proceeds of the
sale of such bond.  Annual insurance premiums payable by the Trust in future
years, assuming no change in the portfolio, would be $575.

The valuation of bonds does not include any amount attributable to the
insurance acquired by the Trust as there has been no default in the payment of
principal or interest on the bonds in the portfolio as of the date of these
financial statements and, in the opinion of the Sponsor, the bonds are being
quoted in the market at a value which does not reflect a significant risk of
such default.

4.  Other information

Cost to investors -

The cost to initial investors of units of the Trust was based on the aggregate
offering price of the bonds on the date of an investor's purchase, plus a
sales charge of 5.5% of the public offering price which is equivalent to
approximately 5.820% of the net amount invested.

Distributions to unit holders -

Distributions of net interest income to unit holders are made monthly or semi-
annually.  Such income distributions per unit, on an accrual basis, were as
follows:

<TABLE>
<CAPTION>
              Type of                Year ended      Year ended     Year ended
            distribution              Feb. 28,        Feb. 29,       Feb. 28,
                plan                    1997            1996           1995

             <S>                       <C>             <C>            <C>
             Monthly                   $50.20           71.32         72.46
             Semi-annual                50.77           71.86         72.98

</TABLE>


<PAGE>
Selected data for a unit of the Trust
  outstanding throughout each year -

<TABLE>
<CAPTION>
                                           Year ended  Year ended  Year ended
                                            Feb. 28,    Feb. 29,    Feb. 28,
                                              1997        1996        1995

<S>                                          <C>         <C>         <C>
Interest income                               $49.16         71.68      75.02
Expenses                                       (2.18)        (2.15)     (2.21)
                                             ________________________________
    Investment income - net                    46.98         69.53      72.81

Distributions to unit holders:
  Investment income - net                     (50.42)       (71.48)    (72.61)
  Principal from investment
    transactions                             (180.37)      (126.18)         -

Net gain (loss) on investments                (20.89)        (8.71)    (45.87)
                                             ________________________________
    Total increase (decrease)
      in net assets                          (204.70)      (136.84)    (45.67)

Net assets:
  Beginning of the year                       850.02        986.86   1,032.53
                                             ________________________________

  End of the year                            $645.32        850.02     986.86
                                             ================================

</TABLE>


<PAGE>
                      THE FIRST TRUST COMBINED SERIES 76
           THE FIRST TRUST OF INSURED MUNICIPAL BONDS - MULTI-STATE
                            TEXAS TRUST, SERIES 1

                                   PART ONE
                Must be Accompanied by Part Two and Part Three

                             ___________________
                             P R O S P E C T U S
                             ___________________

                  SPONSOR:          Nike Securities L.P.
                                    1001 Warrenville Road
                                    Lisle, Illinois  60532
                                    (800) 621-1675

                  TRUSTEE:          The Chase Manhattan Bank
                                    4 New York Plaza, 6th Floor
                                    New York, New York  10004-2413

                  LEGAL COUNSEL     Chapman and Cutler
                  TO SPONSOR:       111 West Monroe Street
                                    Chicago, Illinois  60603

                  LEGAL COUNSEL     Carter, Ledyard & Milburn
                  TO TRUSTEE:       2 Wall Street
                                    New York, New York  10005

                  INDEPENDENT       Ernst & Young LLP
                  AUDITORS:         Sears Tower
                                    233 South Wacker Drive
                                    Chicago, Illinois  60606

This Prospectus does not constitute an offer to sell, or a solicitation of an
offer to buy, securities in any jurisdiction to any person to whom it is not
lawful to make such offer in such jurisdiction.

This Prospectus does not contain all the information set forth in the
registration statement and exhibits relating thereto, which the Trust has
filed with the Securities and Exchange Commission, Washington, D.C., under the
Securities Act of 1933 and the Investment Company Act of 1940, and to which
reference is hereby made.


<PAGE>
                      THE FIRST TRUST COMBINED SERIES 76
                          THE FIRST TRUST ADVANTAGE
                        NORTH CAROLINA TRUST, SERIES 7
                                 3,798 UNITS

PROSPECTUS
Part One
Dated  June 24, 1997

Note: Part One of this Prospectus may not be distributed unless accompanied by
      Part Two and Part Three.

In the opinion of Counsel, interest income to the Trust and to Unit holders,
with certain exceptions, is exempt under existing law from all Federal income
taxes.  In addition, the interest income is, in the opinion of Special
Counsel, exempt to the extent indicated from North Carolina State and local
income taxes.  Capital gains, if any, are subject to tax.

The Trust

The First Trust Advantage, North Carolina Trust, Series 7 (the "Trust") is a
fixed portfolio of interest-bearing obligations issued by or on behalf of
municipalities and other governmental authorities within the State of North
Carolina, counties, municipalities, authorities and political subdivisions
thereof, the interest on which is, in the opinion of recognized bond counsel
to the issuing governmental authorities, exempt from all Federal income taxes
and from  North Carolina State and local income taxes under existing law.  At
May 16, 1997, each Unit represented a 1/3,798 undivided interest in the
principal and net income of the Trust (see "The Fund" in Part Two).

The Units being offered by this Prospectus are issued and outstanding Units
which have been purchased by the Sponsor in the secondary market or from the
Trustee after having been tendered for redemption.  The profit or loss
resulting from the sale of Units will accrue to the Sponsor.  No proceeds from
the sale of Units will be received by the Trust.

Public Offering Price

The Public Offering Price of the Units is equal to the aggregate value of the
Bonds in the Portfolio of the Trust divided by the number of Units
outstanding, plus a sales charge of 3.3% of the Public Offering Price (3.413%
of the amount invested).  At May 16, 1997, the Public Offering Price per Unit
was $595.75 plus net interest accrued to date of settlement (three business da
ys after such date) of $7.48 and $23.10 for the monthly and semi-annual
distribution plans, respectively (see "Market for Units" in Part Two).

       Please retain all parts of this Prospectus for future reference.
______________________________________________________________________________
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  ANY REPRESENTATION TO THE CONTRARY
IS A CRIMINAL OFFENSE.
______________________________________________________________________________

                             NIKE SECURITIES L.P.
                                   Sponsor


<PAGE>
Estimated Current Return and Estimated Long-Term Return

Estimated Current Return to Unit holders under the semi-annual distribution
plan was 6.29% per annum on May 16, 1997, and 6.23% under the monthly
distribution plan.  Estimated Long-Term Return to Unit holders under the semi-
annual distribution plan was 5.03% per annum on May 16, 1997, and 4.96% under
the monthly distribution plan.  Estimated Current Return is calculated by
dividing the Estimated Net Annual Interest Income per Unit by the Public
Offering Price.  Estimated Long-Term Return is calculated using a formula
which (1) takes into consideration and determines and factors in the relative
weightings of the market values, yields (which take into account the
amortization of premiums and the accretion of discounts) and estimated
retirements of all of the Bonds in the Trust and (2) takes into account a
compounding factor and the expenses and sales charge associated with each Unit
of the Trust.  Since the market values and estimated retirements of the Bonds
and the expenses of the Trust will change, there is no assurance that the
present Estimated Current Return and Estimated Long-Term Return indicated
above will be realized in the future.  Estimated Current Return and Estimated
Long-Term Return are expected to differ because the calculation of the
Estimated Long-Term Return reflects the estimated date and amount of principal
returned while the Estimated Current Return calculations include only Net
Annual Interest Income and Public Offering Price.  The above figures are based
on estimated per Unit cash flows.  Estimated cash flows will vary with changes
in fees and expenses, with changes in current interest rates, and with the
principal prepayment, redemption, maturity, call, exchange or sale of the
underlying Bonds.  See "What are Estimated Current Return and Estimated Long-
Term Return?" in Part Two.


<PAGE>
                      THE FIRST TRUST COMBINED SERIES 76
                          THE FIRST TRUST ADVANTAGE
                        NORTH CAROLINA TRUST, SERIES 7
             SUMMARY OF ESSENTIAL INFORMATION AS OF MAY 16, 1997
                        Sponsor:  Nike Securities L.P.
               Evaluator:  Securities Evaluation Service, Inc.
                     Trustee:  The Chase Manhattan Bank




<TABLE>
<CAPTION>
GENERAL INFORMATION

<S>                                                                <C>
Principal Amount of Bonds in the Trust                              $2,165,000
Number of Units                                                          3,798
Fractional Undivided Interest in the Trust per Unit                    1/3,798
Public Offering Price:
  Aggregate Value of Bonds in the Portfolio                         $2,188,008
  Aggregate Value of Bonds per Unit                                    $576.09
  Sales Charge 3.431% (3.3% of Public Offering Price)                   $19.66
  Public Offering Price per Unit                                       $595.75*
Redemption Price and Sponsor's Repurchase Price per Unit
  ($19.66 less than the Public Offering Price per Unit)                $576.09*
Discretionary Liquidation Amount of the Trust (20% of the
  original principal amount of Bonds in the Trust)                    $820,000

</TABLE>
Date Trust Established                                          April 13, 1989
Mandatory Termination Date                                   December 31, 2038
Evaluator's Fee:  $1,230 annually.  Evaluations for purposes of sale, purchase
or redemption of Units are made as of the close of trading (4:00 p.m. Eastern
time) on the New York Stock Exchange on each day on which it is open.
Supervisory fee payable to an affiliate                        Maximum of $.25
  of the Sponsor                                             per Unit annually

[FN]
*Plus net interest accrued to date of settlement (three business days after
purchase) (see "Public Offering Price" herein and "Redemption of Units" and
"Purchase of Units by Sponsor" in Part Two).


<PAGE>
                      THE FIRST TRUST COMBINED SERIES 76
                          THE FIRST TRUST ADVANTAGE
                        NORTH CAROLINA TRUST, SERIES 7
             SUMMARY OF ESSENTIAL INFORMATION AS OF MAY 16, 1997
                        Sponsor:  Nike Securities L.P.
               Evaluator:  Securities Evaluation Service, Inc.
                     Trustee:  The Chase Manhattan Bank



<TABLE>
<CAPTION>
PER UNIT INFORMATION BASED ON VARIOUS DISTRIBUTION PLANS

                                                                      Semi-
                                                           Monthly    Annual

<S>                                                         <C>      <C>
Calculation of Estimated Net Annual Income:
  Estimated Annual Interest Income                          $39.00    $39.00
  Less: Estimated Annual Expense                             $1.91     $1.51
  Estimated Net Annual Interest Income                      $37.09    $37.49
Calculation of Interest Distribution:
  Estimated Net Annual Interest Income                      $37.09    $37.49
  Divided by 12 and 2, Respectively                          $3.09    $18.75
Estimated Daily Rate of Net Interest Accrual                  $.1030    $.1041
Estimated Current Return Based on Public
  Offering Price                                              6.23%     6.29%
Estimated Long-Term Return Based on Public
  Offering Price                                              4.96%     5.03%

</TABLE>
Trustee's Annual Fee:  $1.05 and $.55 per $1,000 principal amount of Bonds for
those portions of the Trust under the monthly and semi-annual distribution
plans, respectively.
Computation Dates:  Fifteenth day of the month as follows:  monthly--each
month; semi-annual--June and December.
Distribution Dates:  Last day of the month as follows:  monthly--each month;
semi-annual--June and December.


<PAGE>


















                     THIS PAGE LEFT INTENTIONALLY BLANK.

<PAGE>






                        REPORT OF INDEPENDENT AUDITORS


The Unit Holders of The First Trust Combined
Series 76, The First Trust Advantage,
North Carolina Trust, Series 7

We have audited the accompanying statement of assets and liabilities,
including the portfolio, of The First Trust Combined Series 76, The First
Trust Advantage,  North Carolina Trust, Series 7 as of February 28, 1997, and
the related statements of operations and changes in net assets for each of the
three years in the period then ended.  These financial statements are the
responsibility of the Trust's Sponsor.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  Our
procedures included confirmation of securities owned as of February 28, 1997,
by correspondence with the Trustee.  An audit also includes assessing the
accounting principles used and significant estimates made by the Sponsor, as
well as evaluating the overall financial statement presentation.  We believe
that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of The First Trust Combined
Series 76, The First Trust Advantage,  North Carolina Trust, Series 7 at
February 28, 1997, and the results of its operations and changes in its net
assets for each of the three years in the period then ended in conformity with
generally accepted accounting principles.



                                                             ERNST & YOUNG LLP
Chicago, Illinois
May 30, 1997


<PAGE>
                      THE FIRST TRUST COMBINED SERIES 76
                          THE FIRST TRUST ADVANTAGE
                        NORTH CAROLINA TRUST, SERIES 7

                     STATEMENT OF ASSETS AND LIABILITIES

                              February 28, 1997

<TABLE>
<CAPTION>
                                    ASSETS

<S>                                                               <C>
Municipal bonds, at market value (cost $2,017,567)
  (Note 1)                                                        $2,262,993
Accrued interest                                                      37,711
Cash                                                                   5,782
                                                                  __________
                                                                   2,306,486

</TABLE>
<TABLE>
<CAPTION>
                          LIABILITIES AND NET ASSETS

<S>                                                  <C>          <C>
Liabilities:
  Distributions payable and accrued to unit holders                    7,013
  Accrued liabilities                                                    114
                                                                  __________
                                                                       7,127
                                                                  __________

Net assets, applicable to 3,871 outstanding
    units of fractional undivided interest:
  Cost of Trust assets (Note 1)                      $2,017,567
  Net unrealized appreciation (Note 2)                  245,426
  Distributable funds                                    36,366
                                                     __________

                                                                  $2,299,359
                                                                  ==========


Net asset value per unit                                             $594.00
                                                                  ==========

</TABLE>
[FN]

               See accompanying notes to financial statements.


<PAGE>
                          THE FIRST TRUST COMBINED SERIES 76
                              THE FIRST TRUST ADVANTAGE
                            NORTH CAROLINA TRUST, SERIES 7

                         PORTFOLIO - See notes to portfolio.

                                  February 28, 1997


<TABLE>
<CAPTION>
                                                    Coupon                                  Standard
                                                  interest    Date of       Redemption      & Poor's   Principal     Market
 Name of issuer and title of bond(f)                 rate    maturity     provisions(a)    rating(b)     amount      value
                                                                                          (Unaudited)

<S>                                                  <C>      <C>          <C>                <C>       <C>          <C>
The Charlotte-Mecklenburg Hospital Authority
  (North Carolina), Health Care System Revenue,
  Series I (e)                                       7.80 %   10/01/2018   1998 @ 102         AAA       $200,000     215,294
Certificates of Participation, City of
  Greensboro, North Carolina, Lease/Purchase
  Agreement with Greensboro Center City
  Corporation (e)                                    7.90      7/01/2009   1998 @ 102         AAA        500,000     534,140
North Carolina Eastern Municipal Power Agency,
  Power System Revenue, Refunding Series                                   1998 @ 100
  1989 A (c) (e)                                     6.00      1/01/2026   2025 @ 100 S.F.    BBB        605,000     623,438
North Carolina Eastern Municipal Power Agency,
  Power System Revenue, Refunding Series
  1990 A                                                - (d)  1/01/2003                      BBB        150,000     112,723
North Carolina Housing Finance Agency, Single                              1998 @ 102
  Family Revenue, Series E (1985 Resolution)         8.125     9/01/2019   2016 @ 100 S.F.    AA         320,000     329,600
North Carolina Municipal Power Agency Number 1,
  Catawba Electric Revenue, Series 1988 (e)          7.875     1/01/2019   1998 @ 102         AAA        425,000     446,798
                                                                                                      ______________________

                                                                                                      $2,200,000   2,262,993
                                                                                                      ======================

</TABLE>


<PAGE>
                      THE FIRST TRUST COMBINED SERIES 76
                          THE FIRST TRUST ADVANTAGE
                        NORTH CAROLINA TRUST, SERIES 7

                              NOTES TO PORTFOLIO

                              February 28, 1997


(a)   Shown under this heading are the year in which each issue of Bonds is
      initially redeemable and the redemption price in that year.  Unless
      otherwise indicated, each issue continues to be redeemable at declining
      prices thereafter (but not below par value), except for zero coupon
      bonds which are redeemable at prices based on the issue price plus the
      amount of original issue discount accreted to the redemption date plus,
      if applicable, some premium, the amount of which will decline in
      subsequent years.    "S.F." indicates a sinking fund is established with
      respect to an issue of bonds.  In addition, certain bonds are sometimes
      redeemable in whole or in part other than by operation of the stated
      redemption or sinking fund provisions under specified unusual or
      extraordinary circumstances.  Approximately 93% of the aggregate
      principal amount of the Bonds in the Trust is subject to call within
      five years.

(b)   The ratings shown are those effective at February 28, 1997.

(c)   These Bonds were issued at an original issue discount on March 1, 1988
      at a price of 76.125% of their original principal amount.

(d)   These Bonds have no stated interest rate ("zero coupon bonds") and,
      accordingly, will have no periodic interest payments to the Trust.  Upon
      maturity, the holders of these Bonds are entitled to receive 100% of the
      stated principal amount.  The Bonds were issued at an original issue
      discount on February 9, 1990 at a price of 36.435% of their original
      principal amount.

(e)   This issue of Bonds is secured by, and payable from, escrowed U.S.
      Government securities.

(f)   The Trust consists of six obligations of issuers located in North
      Carolina.  None of the Bonds in the Trust are general obligations of a
      governmental entity.  All issues are revenue bonds payable from the
      income of a specific project or authority and are divided by purpose of
      issue as follows: Electric, 3; Health Care, 1; Single Family Housing, 1;
      and Miscellaneous, 1.  Approximately 54% and 15% of the aggregate
      principal amount of the Bonds consist of electric revenue bonds and
      single family residential mortgage revenue bonds, respectively.  Each of
      four Bond issues represents 10% or more of the aggregate principal
      amount of the Bonds in the Trust or a total of approximately 84%.  The
      largest such issue represents approximately 28%.


[FN]

               See accompanying notes to financial statements.


<PAGE>
                      THE FIRST TRUST COMBINED SERIES 76
                          THE FIRST TRUST ADVANTAGE
                        NORTH CAROLINA TRUST, SERIES 7

                           STATEMENTS OF OPERATIONS


<TABLE>
<CAPTION>
                                           Year ended  Year ended  Year ended
                                            Feb. 28,    Feb. 29,    Feb. 28,
                                              1997        1996        1995

<S>                                         <C>          <C>         <C>
Interest income                             $157,423     246,301     301,230

Expenses:
  Trustee's fees and related
    expenses                                 (4,872)     (5,397)     (6,160)
  Evaluator's fees                           (1,230)     (1,230)     (1,230)
  Supervisory fee                            (1,011)     (1,047)     (1,062)
                                            ________________________________
    Investment income - net                  150,310     238,627     292,778

Net gain (loss) on investments:
  Net realized gain (loss)                     2,288    (70,257)     (2,064)
  Change in net unrealized appreciation
    or depreciation                         (49,198)      82,069   (169,410)
                                            ________________________________
                                            (46,910)      11,812   (171,474)
                                            ________________________________
Net increase in net assets
  resulting from operations                 $103,400     250,439     121,304
                                            ================================

</TABLE>
[FN]

               See accompanying notes to financial statements.


<PAGE>
                      THE FIRST TRUST COMBINED SERIES 76
                          THE FIRST TRUST ADVANTAGE
                        NORTH CAROLINA TRUST, SERIES 7

                     STATEMENTS OF CHANGES IN NET ASSETS


<TABLE>
<CAPTION>
                                           Year ended  Year ended  Year ended
                                            Feb. 28,    Feb. 29,    Feb. 28,
                                              1997        1996        1995

<S>                                        <C>        <C>         <C>
Net increase in net assets
    resulting from operations:
  Investment income - net                   $150,310     238,627     292,778
  Net realized gain (loss) on
    investments                                2,288    (70,257)     (2,064)
  Change in net unrealized appreciation
    or depreciation on investments          (49,198)      82,069   (169,410)
                                          __________________________________
                                             103,400     250,439     121,304
Distributions to unit holders:
  Investment income - net                  (156,151)   (258,269)   (292,258)
  Principal from investment
    transactions                            (56,698) (1,447,281)   (158,061)
                                          __________________________________
                                           (212,849) (1,705,550)   (450,319)
Unit redemptions (174, 144 and 59 in
    1997, 1996 and 1995, respectively):
  Principal portion                        (103,845)    (99,272)    (55,481)
  Net interest accrued                       (2,134)     (2,215)     (1,003)
                                          __________________________________
                                           (105,979)   (101,487)    (56,484)
                                          __________________________________
Total increase (decrease) in net
  assets                                   (215,428) (1,556,598)   (385,499)

Net assets:
  At the beginning of the year             2,514,787   4,071,385   4,456,884
                                          __________________________________
  At the end of the year
    (including distributable
    funds applicable to Trust
    units of $36,366, $45,599 and
    $62,455 at February 28, 1997,
    February 29, 1996 and
    February 28, 1995, respectively)      $2,299,359   2,514,787   4,071,385
                                          ==================================

Trust units outstanding at the
  end of the year                              3,871       4,045       4,189

</TABLE>
[FN]

               See accompanying notes to financial statements.


<PAGE>
                      THE FIRST TRUST COMBINED SERIES 76
                          THE FIRST TRUST ADVANTAGE
                        NORTH CAROLINA TRUST, SERIES 7

                        NOTES TO FINANCIAL STATEMENTS


1.  Significant accounting policies

Security valuation -

Bonds are stated at values as determined by Securities Evaluation Service,
Inc. (the Evaluator), certain shareholders of which are officers of the
Sponsor.  The bond values are based on (1) current bid prices for the bonds
obtained from dealers or brokers who customarily deal in bonds comparable to
those held by the Trust, (2) current bid prices for comparable bonds, (3)
appraisal or (4) any combination of the above.

Security cost -

The Trust's cost of its portfolio is based on the offering prices of the bonds
on the Date of Deposit, April 13, 1989.  The premium or discount (including
original issue discount) existing at the Date of Deposit is not being
amortized.  Realized gain (loss) from bond transactions is reported on an
identified cost basis.  Sales and redemptions of bonds are recorded on the
trade date.

Federal income taxes -

The Trust is not taxable for Federal income tax purposes.  Each unit holder is
considered to be the owner of a pro rata portion of the Trust and,
accordingly, no provision has been made for Federal income taxes.

Expenses of the Trust -

The Trust pays a fee for Trustee services which is based on $1.05 and $.55 per
$1,000 principal amount of Bonds for those portions of the Trust under the
monthly and semi-annual distribution plans, respectively.  Prior to September
1, 1995, the Trustee was United States Trust Company of New York; effective
September 1, 1995, The Chase Manhattan Bank succeeded United States Trust
Company of New York as Trustee.  Additionally, a fee of $1,230 annually is
payable to the Evaluator and the Trust pays all related expenses of the
Trustee, recurring financial reporting costs and an annual supervisory fee
payable to an affiliate the Sponsor.

2.  Unrealized appreciation and depreciation

An analysis of net unrealized appreciation at February 28, 1997 follows:

<TABLE>
               <S>                                                <C>
               Unrealized appreciation                             $245,426
               Unrealized depreciation                                    -
                                                                   ________

                                                                   $245,426
                                                                   ========

</TABLE>


<PAGE>
3.  Other information

Cost to investors -

The cost to initial investors of units of the Trust was based on the aggregate
offering price of the bonds on the date of an investor's purchase, plus a
sales charge of 5.5% of the public offering price which is equivalent to
approximately 5.820% of the net amount invested.

Distributions to unit holders -

Distributions of net interest income to unit holders are made monthly or semi-
annually.  Such income distributions per unit, on an accrual basis, were as
follows:

<TABLE>
<CAPTION>
              Type of                    Year ended    Year ended   Year ended
            distribution                  Feb. 28,      Feb. 29,     Feb. 28,
                plan                        1997          1996         1995

            <S>                           <C>           <C>       <C>
             Monthly                       $39.51        62.19        68.82
             Semi-annual                    40.03        62.71        69.34

</TABLE>
Selected data for a unit of the Trust
  outstanding throughout each year -

<TABLE>
<CAPTION>
                                           Year ended  Year ended  Year ended
                                            Feb. 28,    Feb. 29,    Feb. 28,
                                              1997        1996        1995

<S>                                          <C>          <C>        <C>
Interest income                               $39.86       59.30      71.05
Expenses                                       (1.80)      (1.85)     (1.99)
                                             ______________________________
    Investment income - net                    38.06       57.45      69.06


Distributions to unit holders:
  Investment income - net                     (39.62)     (62.27)    (68.95)
  Principal from investment
    transactions                              (14.49)    (348.26)    (37.21)

Net gain (loss) on investments                (11.65)       2.86     (40.15)
                                             ______________________________
    Total increase (decrease)
      in net assets                           (27.70)    (350.22)    (77.25)

Net assets:
  Beginning of the year                       621.70      971.92   1,049.17
                                             ______________________________

  End of the year                            $594.00      621.70     971.92
                                             ==============================
</TABLE>


<PAGE>
                      THE FIRST TRUST COMBINED SERIES 76
                          THE FIRST TRUST ADVANTAGE
                        NORTH CAROLINA TRUST, SERIES 7

                                   PART ONE
                Must be Accompanied by Part Two and Part Three

                             ___________________
                             P R O S P E C T U S
                             ___________________

                  SPONSOR:          Nike Securities L.P.
                                    1001 Warrenville Road
                                    Lisle, Illinois  60532
                                    (800) 621-1675

                  TRUSTEE:          The Chase Manhattan Bank
                                    4 New York Plaza, 6th Floor
                                    New York, New York  10004-2413

                  LEGAL COUNSEL     Chapman and Cutler
                  TO SPONSOR:       111 West Monroe Street
                                    Chicago, Illinois  60603

                  LEGAL COUNSEL     Carter, Ledyard & Milburn
                  TO TRUSTEE:       2 Wall Street
                                    New York, New York  10005

                  INDEPENDENT       Ernst & Young LLP
                  AUDITORS:         Sears Tower
                                    233 South Wacker Drive
                                    Chicago, Illinois  60606

This Prospectus does not constitute an offer to sell, or a solicitation of an
offer to buy, securities in any jurisdiction to any person to whom it is not
lawful to make such offer in such jurisdiction.

This Prospectus does not contain all the information set forth in the
registration statement and exhibits relating thereto, which the Trust has
filed with the Securities and Exchange Commission, Washington, D.C., under the
Securities Act of 1933 and the Investment Company Act of 1940, and to which
reference is hereby made.





          The First Trust(registered trademark) Combined Series

PROSPECTUS                         NOTE: THIS PART TWO PROSPECTUS MAY
Part Two                                   ONLY BE USED WITH PART ONE
Dated May 30, 1997                                     AND PART THREE

IN THE OPINION OF COUNSEL, INTEREST INCOME TO THE TRUSTS AND TO THE UNIT
HOLDERS, WITH CERTAIN EXCEPTIONS, IS EXEMPT UNDER EXISTING LAW FROM ALL
FEDERAL INCOME TAXES. IN ADDITION, THE INTEREST INCOME TO THE TRUSTS IS,
IN THE OPINION OF SPECIAL COUNSEL, EXEMPT TO THE EXTENT INDICATED FROM
STATE AND LOCAL TAXES WHEN HELD BY RESIDENTS OF THE STATE IN WHICH THE
ISSUERS OF THE BONDS IN SUCH TRUSTS ARE LOCATED. CAPITAL GAINS, IF ANY,
ARE SUBJECT TO TAX.

THE FIRST TRUST COMBINED SERIES (the "Fund") consists of underlying
separate unit investment trusts (the "Trusts"). The various trusts are
collectively referred to herein as the "Trusts" while all Trusts that
are not designated as "The First Trust Advantage" are sometimes
collectively referred to herein as the "Insured Trusts" and a Trust with
the name designation of "The First Trust of Insured Municipal Bonds,
Discount Trust" or "The First Trust Advantage: Discount Trust" is
sometimes referred to herein as a "Discount Trust." Each Trust consists
of a portfolio of interest-bearing obligations, issued by or on behalf
of states and territories of the United States, and political
subdivisions and authorities thereof, the interest on which is, in the
opinion of recognized bond counsel to the issuing governmental
authorities, exempt from all Federal income taxes under existing law
although interest on certain Bonds in certain Arkansas, Idaho, Kansas,
Maine, Mississippi and Nebraska Trusts will be a preference item for
purposes of the Alternative Minimum Tax. In addition, the interest
income of each Trust is, in the opinion of Special Counsel, exempt to
the extent indicated from state and local income taxes when held by
residents of the state in which the issuers of the Bonds in such Trust
are located. The securities in a Discount Trust are acquired at prices
which result in a Discount Trust portfolio, as a whole, being purchased
at a deep discount from the aggregate par value of such Securities
although a substantial portion of the Securities in a Discount Trust
portfolio may be acquired at a premium over the par value of such
Securities. All of the Bonds in an Intermediate Trust mature within 8 to
12 years of the Initial Date of Deposit. All of the Bonds in a Short
Intermediate Trust mature within 3 to 6 years of the Initial Date of
Deposit. All of the Bonds in a Long Intermediate Trust mature within 10
to 15 years of the Initial Date of Deposit. The portfolio for each
Trust, essential information based thereon and financial statements,
including a report of independent auditors relating to the series of the
Fund offered hereby, are contained in Part One to which reference should
be made for such information.

INSURANCE GUARANTEEING THE SCHEDULED PAYMENTS OF PRINCIPAL AND INTEREST
ON ALL BONDS IN THE PORTFOLIO OF EACH INSURED TRUST HAS BEEN OBTAINED
FROM FINANCIAL GUARANTY INSURANCE COMPANY AND/OR AMBAC INDEMNITY
CORPORATION BY THE INSURED TRUSTS OR WAS DIRECTLY OBTAINED BY THE BOND
ISSUER, THE UNDERWRITERS, THE SPONSOR OR OTHERS PRIOR TO THE INITIAL
DATE OF DEPOSIT FROM FINANCIAL GUARANTY INSURANCE COMPANY, AMBAC
INDEMNITY CORPORATION, OR OTHER INSURERS (THE "PREINSURED BONDS").
INSURANCE OBTAINED BY AN INSURED TRUST APPLIES ONLY WHILE BONDS ARE
RETAINED IN SUCH TRUST, WHILE INSURANCE ON PREINSURED BONDS IS EFFECTIVE
SO LONG AS SUCH BONDS ARE OUTSTANDING. PURSUANT TO AN IRREVOCABLE
COMMITMENT OF FINANCIAL GUARANTY INSURANCE COMPANY, AND/OR AMBAC
INDEMNITY CORPORATION IN THE EVENT OF A SALE OF A BOND INSURED UNDER AN
INSURANCE POLICY OBTAINED BY AN INSURED TRUST, THE TRUSTEE HAS THE RIGHT
TO OBTAIN PERMANENT INSURANCE FOR SUCH BOND UPON THE PAYMENT OF A SINGLE
PREDETERMINED INSURANCE PREMIUM FROM THE PROCEEDS OF THE SALE OF SUCH
BOND. THE INSURANCE, IN EITHER CASE, RELATES ONLY TO THE BONDS IN THE
INSURED TRUSTS AND NOT TO THE UNITS OFFERED HEREBY. AS A RESULT OF SUCH
INSURANCE, THE UNITS OF EACH INSURED TRUST HAVE RECEIVED A RATING OF
"AAA" BY STANDARD & POOR'S RATINGS GROUP, A DIVISION OF MCGRAW-HILL,
INC. ("STANDARD & POOR'S"). SEE "WHY AND HOW ARE THE INSURED TRUSTS
INSURED?" ON PAGE 12. NO REPRESENTATION IS MADE AS TO ANY INSURER'S
ABILITY TO MEET ITS COMMITMENTS.

ALL PARTS OF THE PROSPECTUS SHOULD BE RETAINED FOR FUTURE REFERENCE.

  All Parts of the Prospectus Should be Retained for Future Reference.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION
PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

Page 1


For convenience the Prospectus is divided into sections which give
general information about the Fund and specific information such as the
public offering price, distributions and tax status for each Trust.

The Objectives of the Fund are conservation of capital through
investment in portfolios of tax-exempt bonds and income exempt from
Federal and applicable state and local income taxes although interest on
certain Bonds in certain Arkansas, Idaho, Kansas, Maine, Mississippi and
Nebraska Trusts will be a preference item for purposes of the Federal
Alternative Minimum Tax. ACCORDINGLY, CERTAIN ARKANSAS, IDAHO, KANSAS,
MAINE, MISSISSIPPI AND NEBRASKA TRUSTS MAY BE APPROPRIATE ONLY FOR
INVESTORS WHO ARE NOT SUBJECT TO THE ALTERNATIVE MINIMUM TAX. CERTAIN
BONDS IN THE OKLAHOMA TRUSTS ARE SUBJECT TO OKLAHOMA STATE INCOME TAXES.
The payment of interest and the preservation of principal are, of
course, dependent upon the continuing ability of the issuers, obligors
and/or insurers to meet their respective obligations.

Distributions to Unit holders may be reinvested as described herein. See
"How Can Distributions to Unit Holders be Reinvested?"

The Sponsor, although not obligated to do so, intends to maintain a
market for the Units at prices based upon the aggregate bid price of the
Bonds in the portfolio of each Trust. In the absence of such a market, a
Unit holder will nonetheless be able to dispose of the Units through
redemption at prices based upon the bid prices of the underlying Bonds.
See "How May Units be Redeemed?" With respect to each Insured Trust,
neither the bid nor offering prices of the underlying Bonds or of the
Units, absent situations in which Bonds are in default in payment of
principal or interest or in significant risk of such default, include
value attributable to the portfolio insurance obtained by such Trust.
See "Why and How are the Insured Trusts Insured?"


Page 2


                     THE FIRST TRUST COMBINED SERIES

What is The First Trust Combined Series? 

The First Trust Combined Series (the "Fund") is one of a series of
investment companies created by the Sponsor under the name of The First
Trust Combined Series, all of which are generally similar but each of
which is separate and is designated by a different series number. This
Series consists of underlying separate unit investment trusts (such
Trusts being collectively referred to herein as the "Fund"). Each Series
was created under the laws of the State of New York pursuant to a Trust
Agreement (the "Indenture"), dated the Initial Date of Deposit, with
Nike Securities L.P., as Sponsor, The Chase Manhattan Bank, as Trustee,
Securities Evaluation Service, Inc., as Evaluator and First Trust
Advisors L.P., as Portfolio Supervisor. Only Units of a National Trust
may be offered for sale to residents of the State of Illinois. Only
Units of an Indiana Trust and/or a National Trust may be offered for
sale to residents of the State of Indiana. Only Units of a Virginia
Trust and/or a National Trust may be offered for sale to residents of
the State of Virginia. Only Units of a Washington Trust and/or a
National Trust may be offered for sale to residents of Washington. On
the Initial Date of Deposit, the Sponsor deposited with the Trustee
interest-bearing obligations, including delivery statements relating to
contracts for the purchase of certain such obligations and irrevocable
letters of credit issued by a financial institution in the amounts
required for such purchases (the "Bonds"). The Trustee thereafter
credited the account of the Sponsor for Units of each Trust representing
the entire ownership of the Fund which Units are being offered hereby.

The objectives of the Fund are Federal tax-exempt income and state and
local tax-exempt income and conservation of capital through investment
in portfolios of interest-bearing obligations issued by or on behalf of
the state for which such Trust is named (collectively, the "State
Trusts"), and counties, municipalities, authorities and political
subdivisions thereof, the Commonwealth of Puerto Rico and other
territories or municipalities of the United States, or authorities or
political subdivisions thereof, the interest on which obligations is, in
the opinion of recognized bond counsel to the issuing governmental
authorities, exempt from all Federal income tax and, where applicable,
state and local taxes under existing law although interest on certain
Bonds in certain Arkansas, Idaho, Kansas, Maine, Mississippi and
Nebraska Trusts will be a preference item for purposes of the
Alternative Minimum Tax and certain Bonds in the Oklahoma Trusts are
subject to Oklahoma State Income Taxes. The current market value of
certain of the obligations in a Discount Trust were significantly below
face value when the obligations were acquired by such Trust. The prices
at which the obligations are acquired result in a Discount Trust's
portfolio, as a whole, being purchased at a deep discount from the
aggregate par value of such Securities although a substantial portion of
the Securities in a Discount Trust portfolio may be acquired at a
premium over the par value of such Securities. Insurance guaranteeing
the scheduled payment of all principal and interest on Bonds in the
Trusts with the name designation of "The First Trust of Insured
Municipal Bonds," "The First Trust of Insured Municipal Bonds-
Intermediate" or "The First Trust of Insured Municipal Bonds-Multi-
State" (the "Insured Trusts") has been obtained by such Trusts from
Financial Guaranty Insurance Company ("Financial Guaranty") and/or AMBAC
Indemnity Corporation ("AMBAC Indemnity") or was obtained directly by
the Bond issuer, the underwriters, the Sponsor or others prior to the
Initial Date of Deposit from Financial Guaranty, AMBAC Indemnity, or
other insurers (the "Preinsured Bonds"). NO PORTFOLIO INSURANCE POLICY
HAS BEEN OBTAINED BY THE TRUSTS WITH THE NAME DESIGNATION OF "THE FIRST
TRUST ADVANTAGE" (THE "ADVANTAGE TRUSTS"). The portfolio insurance
obtained by the Insured Trusts is effective only while the Bonds thus
insured are held in such Trusts, while insurance on Preinsured Bonds is
effective so long as such Bonds are outstanding. See "Why and How are
the Insured Trusts Insured?" THERE IS, OF COURSE, NO GUARANTEE THAT THE
FUND'S OBJECTIVES WILL BE ACHIEVED. AN INVESTMENT IN THE FUND SHOULD BE
MADE WITH AN UNDERSTANDING OF THE RISKS WHICH AN INVESTMENT IN FIXED
RATE LONG-TERM DEBT OBLIGATIONS MAY ENTAIL, INCLUDING THE RISK THAT THE
VALUE OF THE UNITS WILL DECLINE WITH INCREASES IN INTEREST RATES.

Neither the Public Offering Price of the Units of an Insured Trust nor
any evaluation of such Units for purposes of repurchases or redemptions
reflects any element of value for the insurance obtained by such Trust
unless Bonds are in default in payment of principal or interest or in
significant risk of such default. See "Public Offering-How is the Public
Offering Price Determined?" On the other hand, the value of insurance

Page 3

obtained by the Bond issuer, the Sponsor or others is reflected and
included in the market value of such Bonds. 

Insurance obtained by an Insured Trust or by the Bond issuer, the
Sponsor or others is not a substitute for the basic credit of an issuer,
but supplements the existing credit and provides additional security
therefor. If an issue is accepted for insurance, a noncancelable policy
for the scheduled payment of interest and principal on the Bonds is
issued by the insurer. A single premium is paid by the Bond issuer, the
underwriters, the Sponsor or others for Preinsured Bonds and a monthly
premium is paid by each Insured Trust for the insurance obtained by such
Trust except for Bonds in such Trust which are insured by the Bond
issuer, the underwriters, the Sponsor or others in which case no
premiums for insurance are paid by such Trust. Upon the sale of a Bond
insured under the insurance policy obtained by an Insured Trust, the
Trustee has the right to obtain permanent insurance from Financial
Guaranty and/or AMBAC Indemnity with respect to such Bond upon the
payment of a single predetermined insurance premium from the proceeds of
the sale of such Bond. Accordingly, any Bond in an Insured Trust of the
Fund is eligible to be sold on an insured basis. Standard & Poor's and
Moody's Investors Service, Inc. have rated the claims-paying ability of
Financial Guaranty and AMBAC Indemnity "AAA" and "Aaa," respectively.
See "Why and How are the Insured Trusts Insured?" 

In selecting Bonds, the following facts, among others, were considered:
(i) the Standard & Poor's rating or Fitch Investors Service, Inc.'s
rating of the Bonds was in no case less than "BBB" in the case of an
Insured Trust (or an Arkansas, Kansas or Maine Advantage Trust) and "A-"
in the case of other Advantage Trusts, or the Moody's Investors Service,
Inc. rating of the Bonds was in no case less than "Baa" in the case of
an Insured Trust (or an Arkansas, Kansas or Maine Advantage Trust) and
"A" in the case of other Advantage Trusts, including provisional or
conditional ratings, respectively, or, if not rated, the Bonds had, in
the opinion of the Sponsor, credit characteristics sufficiently similar
to the credit characteristics of interest-bearing tax-exempt obligations
that were so rated as to be acceptable for acquisition by the Fund (see
"Description of Bond Ratings"); (ii) the prices of the Bonds relative to
other bonds of comparable quality and maturity; (iii) with respect to
the Insured Trusts, the availability and cost of insurance of the
principal and interest on the Bonds and (iv) the diversification of
Bonds as to purpose of issue and location of issuer. Subsequent to the
Initial Date of Deposit, a Bond may cease to be rated or its rating may
be reduced below the minimum required as of the Initial Date of Deposit.
Neither event requires elimination of such Bond from the portfolio, but
may be considered in the Sponsor's determination as to whether or not to
direct the Trustee to dispose of the Bond. See "Rights of Unit Holders-
How May Bonds be Removed from the Fund?" The Portfolio appearing in Part
One contains Bond ratings, when available, for the Bonds listed at the
date shown.

Certain of the Bonds in the Trusts may have been acquired at a market
discount from par value at maturity. The coupon interest rates on the
discount bonds at the time they were purchased and deposited in the
Trust were lower than the current market interest rates for newly issued
bonds of comparable rating and type. The market discount of previously
issued bonds will increase when interest rates for newly issued
comparable bonds increase and decrease when such interest rates fall,
other things being equal. A discount bond held to maturity will have a
larger portion of its total return in the form of taxable income and
capital gain and less in the form of tax-exempt interest income than a
comparable bond newly issued at current market rates. See "What is the
Federal Tax Status of Unit Holders?" appearing in Part Three for each
Trust.

Certain of the Bonds in the Trusts may be original issue discount bonds.
Under current law, the original issue discount, which is the difference
between the stated redemption price at maturity and the issue price of
the Bonds, is deemed to accrue on a daily basis and the accrued portion
is treated as tax-exempt interest income for Federal income tax
purposes. On sale or redemption, any gain realized that is in excess of
the earned portion of original issue discount will be taxable as capital
gain unless the gain is attributable to market discount in which case
the accretion of market discount is taxable as ordinary income. See
"What is the Federal Tax Status of Unit Holders?" appearing in Part
Three for each Trust. The current value of an original discount bond
reflects the present value of its stated redemption price at maturity.
The market value tends to increase in greater increments as the Bonds
approach maturity.

Certain of the original issue discount bonds may be Zero Coupon Bonds
(including bonds known as multiplier bonds, money multiplier bonds,

Page 4

capital appreciation bonds, capital accumulator bonds, compound interest
bonds and money discount maturity payment bonds). Zero Coupon Bonds do
not provide for the payment of any current interest and generally
provide for payment at maturity at face value unless sooner sold or
redeemed. Zero Coupon bond features include (1) not paying interest on a
semi-annual basis and (2) providing for the reinvestment of the bond's
semi-annual earnings at the bond's stated yield to maturity. While Zero
Coupon Bonds are frequently marketed on the basis that their fixed rate
of return minimizes reinvestment risk, this benefit can be negated in
large part by weak call protection.

Certain of the Bonds in the Trusts may have been acquired at a market
premium from par value at maturity. The coupon interest rates on the
premium bonds at the time they were purchased and deposited in the
Trusts were higher than the current market interest rates for newly
issued bonds of comparable rating and type. The current returns of bonds
trading at a market premium are initially higher than the current
returns of comparable bonds of a similar type issued at currently
prevailing interest rates because premium bonds tend to decrease in
market value as they approach maturity when the face amount becomes
payable. Because part of the purchase price is thus returned not at
maturity but through current income payments, early redemption of a
premium bond at par or early prepayments of principal will result in a
reduction in yield. Redemptions are more likely to occur at times when
the Bonds have an offering side valuation which represents a premium
over par, or for original issue discount Bonds, a premium over the
accreted value. To the extent that the Bonds were deposited in the Fund
at a price higher than the price at which they are redeemed, this will
represent a loss of capital when compared to the original Public
Offering Price of the Units. Because premium bonds generally pay a
higher rate of interest than bonds priced at or below par, the effect of
the redemption of premium bonds would be to reduce Estimated Net Annual
Unit Income by a greater percentage than the par amount of such bonds
bears to the total par amount of Bonds in the Trust. Although the actual
impact of any such redemptions that may occur will depend upon the
specific Bonds that are redeemed, it can be anticipated that the
Estimated Net Annual Unit Income will be significantly reduced after the
dates on which such Bonds are eligible for redemption. The Trust may be
required to sell Zero Coupon Bonds prior to maturity (at their current
market price which is likely to be less than their par value) in order
to pay expenses of the Trust or in case the Trust is terminated. See
"Rights of Unit Holders-How May Bonds be Removed from the Fund?" and
"Other Information-How May the Indenture be Amended or Terminated?"

Certain of the Bonds in the Trusts may be general obligations of a
governmental entity that are backed by the taxing power of such entity.
All other Bonds in the Trusts are revenue bonds payable from the income
of a specific project or authority and are not supported by the issuer's
power to levy taxes. General obligation bonds are secured by the
issuer's pledge of its faith, credit and taxing power for the payment of
principal and interest. Revenue bonds, on the other hand, are payable
only from the revenues derived from a particular facility or class of
facilities or, in some cases, from the proceeds of a special excise tax
or other specific revenue source. There are, of course, variations in
the security of the different Bonds in the Fund, both within a
particular classification and between classifications, depending on
numerous factors. 

Certain of the Bonds in the Trusts may be healthcare revenue bonds.
Healthcare revenue bonds are obligations of issuers whose revenues are
primarily derived from services provided by hospitals or other
healthcare facilities, including nursing homes. A healthcare issuer's
ability to make debt service payments on these obligations is dependent
on various factors, including occupancy levels of the facility, demand,
government regulations, wages of employees, overhead expenses,
competition from other similar providers, malpractice insurance costs
and the degree of governmental competition from other similar providers,
malpractice insurance costs and the degree of governmental financial
assistance, including Medicare and Medicaid and other similar third-
party payer programs.

Certain of the Bonds in the Trusts may be housing revenue bonds. Housing
revenue bonds are obligations of issuers whose revenues are primarily
derived from mortgage loans on single family residences or housing
projects for low to moderate income families. Housing revenue bonds are
generally payable at any time and therefore their average life will
ordinarily be less than their stated maturities. The ability of such
issuers to make debt service payments on these obligations is dependent
on various factors, including occupancy levels, rental income, mortgage
default rates, taxes, operating expenses, governmental regulations and
the appropriation of subsidies.

Page 5


Certain of the Bonds in the Trusts may be obligations of issuers whose
revenues are derived from the sale of water and/or sewerage services.
Water and sewerage bonds are generally payable from user fees. Problems
faced by such issuers include the ability to obtain timely and adequate
rate increases, population decline resulting in decreased user fees, the
difficulty of financing large construction programs, the limitations on
operations and increased costs and delays attributable to environmental
considerations, the increasing difficulty of obtaining or discovering
new supplies of fresh water, the effect of conservation programs and the
impact of "no-growth" zoning ordinances.

Certain of the Bonds in the Trusts may be obligations of issuers whose
revenues are primarily derived from the sale of electric energy.
Utilities are generally subject to extensive regulation by state utility
commissions which, among other things, establish the rates which may be
charged and the appropriate rate of return. The problems faced by such
issuers include the difficulty in obtaining approval for timely and
adequate rate increases from the governing public utility commission,
the difficulty in financing large construction programs, increased
federal, state and municipal government regulations, the limitations on
operations and increased costs and delays attributable to environmental
considerations, increased competition, recent reductions in estimates of
future demand for electricity in certain areas of the country, the
difficulty of the capital market in absorbing utility debt, the
difficulty in obtaining fuel at reasonable prices and the effect of
energy conservation. 

Certain of the Bonds in the Trusts may be lease obligations issued
primarily by governmental authorities that have no taxing power or other
means of directly raising revenues. Rather, the governmental authorities
are financing vehicles created solely for the construction of buildings
(i.e., schools, administrative offices, convention centers and prisons)
or the purchase of equipment (i.e., police cars and computer systems)
that will be used by a state or local government (the "lessee"). These
obligations are subject to the ability and willingness of the lessee
government to meet its lease rental payments which include debt service
on the obligations. Lease obligations are subject, in almost all cases,
to annual appropriation risk, i.e., the lessee government is not legally
obligated to budget and appropriate for the rental payments beyond the
current fiscal year, or construction and abatement risk-rental
obligations cease in the event that delays in building, damage,
destruction or condemnation of the project prevents its use by the
lessee. 

Certain of the Bonds in the Trusts may be industrial revenue bonds
("IRBs"), tax-exempt securities issued by states, municipalities, public
authorities or similar entities to finance the cost of acquiring,
constructing or improving various industrial projects. Debt service
payments on IRBs are dependent on various factors, including the
creditworthiness of the corporate operator of the project and, if
applicable, corporate guarantor, revenues generated from the project
and, if applicable, corporate guarantor, revenues generated from the
project and regulatory and environmental restrictions.

Certain of the Bonds in the Trusts may be obligations which are payable
from and secured by revenues derived from the ownership and operation of
facilities such as airports, bridges, turnpikes, port authorities,
convention centers and arenas. The ability of issuers to make debt
service payments on airport obligations is dependent on the capability
of airlines to meet their obligations under use agreements. Due to
increased competition, deregulation, increased fuel costs and other
factors, many airlines may have difficulty meeting their obligations
under these use agreements. Similarly, payment on Bonds related to other
facilities is dependent on revenues from the projects, such as user fees
from ports, tolls on turnpikes and bridges and rents from buildings.
Therefore, payment may be adversely affected by reduction in revenues
due to such factors as increased cost of maintenance, decreased use of a
facility, lower cost of alternative modes of transportation, scarcity of
fuel and reduction or loss of rents.

Certain of the Bonds in the Trusts may be obligations of issuers which
govern the operation of schools, colleges and universities and whose
revenues are derived mainly from ad valorem taxes. General problems
relating to college and university obligations would include the
prospect of a declining percentage of the population consisting of
"college" age individuals, possible inability to raise tuitions and fees
sufficiently to cover increased operating costs, the uncertainty of
continued receipt of Federal grants and state funding and new government
legislation or regulations which may adversely affect the revenues or
costs of such issuers.

Certain of the Bonds in the Trusts may be obligations which are payable
from and secured by revenues derived from the operation of resource
recovery facilities. Resource recovery facilities are designed to

Page 6

process solid waste, generate steam and convert steam to electricity.
Resource recovery bonds may be subject to extraordinary optional
redemption at par upon the occurrence of certain circumstances,
including but not limited to: destruction or condemnation of a project;
contracts relating to a project becoming void, unenforceable or
impossible to perform; changes in the economic availability of raw
materials, operating supplies or facilities necessary for the operation
of a project or technological or other unavoidable changes adversely
affecting the operation of a project; administrative or judicial actions
which render contracts relating to the projects void, unenforceable or
impossible to perform; or impose unreasonable burdens or excessive
liabilities.

Certain Trusts may contain Bonds of issuers located in the Commonwealth
of Puerto Rico or issuers which will be affected by general economic
conditions of Puerto Rico. Puerto Rico's unemployment rate remains
significantly higher than the U.S. unemployment rate. Furthermore, the
economy is largely dependent for its development upon U.S. policies and
programs that are being reviewed and may be eliminated.

The Puerto Rican economy consists principally of manufacturing
(pharmaceuticals, scientific instruments, computers, microprocessors,
medical products, textiles and petrochemicals), agriculture (largely
sugar) and tourism. Most of the island's manufacturing output is shipped
to the mainland United States, which is also the chief source of semi-
finished manufactured articles on which further manufacturing operations
are performed in Puerto Rico. Since World War II the economic importance
of agriculture for Puerto Rico, particularly in the dominance of sugar
production, has declined. Nevertheless, the Commonwealth-controlled
sugar monopoly remains an important economic factor and is largely
dependent upon Federal maintenance of sugar prices, the discontinuation
of which could severely affect Puerto Rico sugar production. The level
of tourism is affected by various factors including the strength of the
U.S. dollar. During periods when the dollar is strong, tourism in
foreign countries becomes relatively more attractive.

The Puerto Rican economy is affected by a number of Commonwealth and
Federal investment incentive programs. For example, Section 936 of the
Internal Revenue Code provides for a credit against Federal income taxes
for U.S. companies operating on the island if certain requirements are
met. The Omnibus Budget Reconciliation Act of 1993 imposes limits on
such credit, effective for tax years beginning after 1993. In addition,
from time to time proposals are introduced in Congress which, if enacted
into law, would eliminate some or all of the benefits of Section 936.
Although no assessment can be made at this time of the precise effect of
such limitation, it is expected that the limitation of Section 936
credits would have a negative impact on Puerto Rico's economy.

The foregoing information constitutes only a brief summary of some of
the financial difficulties which may impact certain issuers of Bonds and
does not purport to be a complete or exhaustive description of all
adverse conditions to which the issuers of the Bonds are subject.
Additionally, many factors including national economic, social and
environmental policies and conditions, which are not within the control
of the issuers of Bonds, could affect or could have an adverse impact on
the financial condition of Puerto Rico and various agencies and
political subdivisions located in Puerto Rico. The Sponsor is unable to
predict whether or to what extent such factors or other factors may
affect the issuers of Bonds, the market value or marketability of the
Bonds or the ability of the respective issuers of the Bonds acquired by
the Trusts to pay interest on or principal of the Bonds.

Interest on certain of the Bonds in certain Arkansas, Idaho, Kansas,
Maine, Mississippi and Nebraska Trusts will be an item of tax preference
for purposes of the Alternative Minimum Tax ("AMT"). The investment by
non-AMT individual taxpayers in AMT municipal bonds generally results in
a higher yield to such bondholders than non-AMT municipal bonds. Since a
portion of the interest from certain Arkansas, Idaho, Kansas, Maine,
Mississippi and Nebraska Trusts is an AMT preference item, certain
Arkansas, Idaho, Kansas, Maine, Mississippi and Nebraska Trusts may be
more appropriate for investors who are not subject to AMT.

Investors should be aware that many of the Bonds in the Trusts are
subject to continuing requirements such as the actual use of Bond
proceeds or manner of operation of the project financed from Bond
proceeds that may affect the exemption of interest on such Bonds from
Federal income taxation. Although at the time of issuance of each of the
Bonds in the Trusts an opinion of bond counsel was rendered as to the
exemption of interest on such obligations from Federal income taxation,
there can be no assurance that the respective issuers or other obligors
on such obligations will fulfill the various continuing requirements

Page 7

established upon issuance of the Bonds. A failure to comply with such
requirements may cause a determination that interest on such obligations
is subject to Federal income taxation, perhaps even retroactively from
the date of issuance of such Bonds, thereby reducing the value of the
Bonds and subjecting Unit holders to unanticipated tax liabilities. 

Because certain of the Bonds may from time to time under certain
circumstances be sold or redeemed or will mature in accordance with
their terms and because the proceeds from such events will be
distributed to Unit holders and will not be reinvested, no assurance can
be given that a Trust will retain for any length of time its present
size and composition. Neither the Sponsor nor the Trustee shall be
liable in any way for any default, failure or defect in any Bond.
Certain of the Bonds contained in the Trusts may be subject to being
called or redeemed in whole or in part prior to their stated maturities
pursuant to optional redemption provisions, sinking fund provisions,
special or extraordinary redemption provisions or otherwise. A bond
subject to optional call is one which is subject to redemption or
refunding prior to maturity at the option of the issuer. A bond subject
to sinking fund redemption is one which is subject to partial call from
time to time at par or, in the case of a zero coupon bond, at the
accreted value from a fund accumulated for the scheduled retirement of a
portion of an issue prior to maturity. Special or extraordinary
redemption provisions may provide for redemption at par (or for original
issue discount bonds at issue price plus the amount of original issue
discount accreted to redemption date plus, if applicable, some premium)
of all or a portion of an issue upon the occurrence of certain
circumstances. The exercise of redemption or call provisions will
(except to the extent the proceeds of the called Bonds are used to pay
for Unit redemptions) result in the distribution of principal and may
result in a reduction in the amount of subsequent interest
distributions; it may also affect the long-term return and the current
return on Units of each Trust. Redemption pursuant to call provisions is
more likely to occur, and redemption pursuant to sinking fund provisions
may occur, when the Bonds have an offering side valuation which
represents a premium over par or for original issue discount bonds a
premium over the accreted value. Unit holders may recognize capital gain
or loss upon any redemption or call. 

To the best knowledge of the Sponsor, there is no litigation pending as
of the date hereof in respect of any Bonds which might reasonably be
expected to have a material adverse effect upon the Trusts. At any time
after the date hereof, litigation may be initiated on a variety of
grounds with respect to Bonds in a Trust. Such litigation, as for
example suits challenging the issuance of pollution control revenue
bonds under recently-enacted environmental protection statutes, may
affect the validity of such Bonds or the tax-free nature of the interest
thereon. While the outcome of litigation of such nature can never be
entirely predicted, the Fund has received opinions of bond counsel to
the issuing authority of each Bond on the date of issuance to the effect
that such Bonds have been validly issued and that the interest thereon
is exempt from Federal income taxes and state and local taxes. In
addition, other factors may arise from time to time which potentially
may impair the ability of issuers to meet obligations undertaken with
respect to the Bonds.

What are Estimated Long-Term Return and Estimated Current Return?

At the date of this Prospectus, the Estimated Current Return and the
Estimated Long-Term Return, under the monthly, quarterly (if applicable)
and semi-annual (if applicable) distribution plans, are as set forth in
Part One attached hereto for each Trust. Estimated Current Return is
computed by dividing the Estimated Net Annual Interest Income per Unit
by the Public Offering Price. Any change in either amount will result in
a change in the Estimated Current Return. For each Trust, the Public
Offering Price will vary in accordance with fluctuations in the prices
of the underlying Bonds and the Net Annual Interest Income per Unit will
change as Bonds are redeemed, paid, sold or exchanged in certain
refundings or as the expenses of each Trust change. Therefore, there is
no assurance that the Estimated Current Return indicated in Part One for

Page 8

each Trust will be realized in the future. Estimated Long-Term Return is
calculated using a formula which (1) takes into consideration and
determines and factors in the relative weightings of the market values,
yields (which take into account the amortization of premiums and the
accretion of discounts) and estimated retirements of all of the Bonds in
the Trust and (2) takes into account a compounding factor, the expenses
and sales charge associated with each Unit of a Trust. Since the market
values and estimated retirements of the Bonds and the expenses of the
Trust will change, there is no assurance that the Estimated Long-Term
Return indicated in Part One for each Trust will be realized in the
future. Estimated Current Return and Estimated Long-Term Return are
expected to differ because the calculation of Estimated Long-Term Return
reflects the estimated date and amount of principal returned while
Estimated Current Return calculations include only Net Annual Interest
Income and Public Offering Price. Neither rate reflects the true return
to Unit holders, which is lower, because neither includes the effect of
certain delays in distributions to Unit holders.

A comparison of tax-free and equivalent taxable estimated current
returns and estimated long-term returns with the returns on various
taxable investments is one element to consider in making an investment
decision. The Sponsor may from time to time in its advertising and sales
materials compare the then current estimated returns on the Trust and
returns over specified periods on other similar Trusts sponsored by Nike
Securities L.P. with returns on taxable investments such as corporate or
U.S. Government bonds, bank CDs and money market accounts or money
market funds, each of which has investment characteristics that may
differ from those of the Trust.

How are Purchased Interest and Accrued Interest Treated?

Purchased Interest. For The First Trust Combined Series 198-208, each
Trust contains an amount of Purchased Interest. Purchased Interest is a
portion of the unpaid interest that has accrued on the Bonds from the
later of the last payment date on the Bonds or the date of issuance
thereof through the First Settlement Date and is included in the
calculation of the Public Offering Price. Purchased Interest will be
distributed to Unit holders as Units are redeemed or Securities are
sold, mature or are called. See "Summary of Essential Information"
appearing in Part One for each Trust for the amount of Purchased
Interest per Unit for each Trust. Purchased Interest is an element of
the determination of the price Unit holders will receive in connection
with the sale or redemption of Units prior to the termination of the
Trust.

Accrued Interest. Accrued interest is the accumulation of unpaid
interest on a bond from the last day on which interest thereon was paid.
Interest on Bonds generally is paid semi-annually, although each Trust
accrues such interest daily. Because of this, a Trust always has an
amount of interest earned but not yet collected by the Trustee. For this
reason, with respect to sales settling subsequent to the First
Settlement Date, the Public Offering Price of Units will have added to
it the proportionate share of accrued interest to the date of
settlement. Unit holders will receive on the next distribution date of
the Trust the amount, if any, of accrued interest paid on their Units.

For The First Trust Combined Series 1-197, except through an advancement
of its own funds, the Trustee has no cash for distribution to Unit
holders until it receives interest payments on the Bonds in a Trust. The
Trustee will recover its advancements without interest or other costs to
such Trust from interest received on the Bonds in the Trust. When these
advancements have been recovered, regular distributions of interest to
Unit holders will commence. See "Rights of Unit Holders-How are Interest
and Principal Distributed?" Interest account balances are established
with generally positive cash balances so that it will not be necessary
on a regular basis for the Trustee to advance its own funds in
connection with interest distributions.

For The First Trust Combined Series 198-208, in an effort to reduce the
amount of Purchased Interest which would otherwise have to be paid by
Unit holders, the Trustee may advance a portion of the accrued interest
to the Sponsor as the Unit holder of record as of the First Settlement
Date. Consequently, the amount of accrued interest to be added to the
Public Offering Price of Units will include only accrued interest from
the First Settlement Date to the date of settlement (other than the
Purchased Interest already included therein), less any distributions
from the Interest Account subsequent to the First Settlement Date. See
"Rights of Unit Holders-How are Interest and Principal Distributed?"

For The First Trust Combined Series 209 and subsequent Series, in an
effort to reduce the amount of accrued interest which would otherwise
have to be paid in addition to the Public Offering Price in the sale of
Units to the public, the Trustee will advance the amount of accrued
interest as of the First Settlement Date and the same will be
distributed to the Sponsor as the Unit holder of record as of the First
Settlement Date. Consequently, the amount of accrued interest to be
added to the Public Offering Price of Units will include only accrued
interest from the First Settlement Date to the date of settlement, less
any distributions from the Interest Account subsequent to the First
Settlement Date. See "Rights of Unit Holders-How are Interest and
Principal Distributed?"

Page 9


Because of the varying interest payment dates of the Bonds, accrued
interest at any point in time will be greater than the amount of
interest actually received by a Trust and distributed to Unit holders.
If a Unit holder sells or redeems all or a portion of his Units, he will
be entitled to receive his proportionate share of the Purchased Interest
(if any) and accrued interest from the purchaser of his Units. Since the
Trustee has the use of the funds (including Purchased Interest, if any)
held in the Interest Account for distributions to Unit holders and since
such Account is non-interest-bearing to Unit holders, the Trustee
benefits thereby.

Why and How are the Insured Trusts Insured?

THE FOLLOWING DISCUSSION IS APPLICABLE ONLY TO THE INSURED TRUSTS. THE
BONDS IN THE PORTFOLIO OF AN ADVANTAGE TRUST ARE NOT INSURED BY
INSURANCE OBTAINED BY THE FUND.

All Bonds in the portfolio of an Insured Trust are insured as to the
scheduled payment of interest and principal by policies obtained by each
Insured Trust from Financial Guaranty Insurance Company ("Financial
Guaranty" or "FGIC"), a New York stock insurance company, or AMBAC
Indemnity Corporation ("AMBAC Indemnity" or "AMBAC"), a Wisconsin-
domiciled stock insurance company, or obtained by the Bond issuer, the
underwriters, the Sponsor or others prior to the Initial Date of Deposit
directly from Financial Guaranty, AMBAC Indemnity or other insurers (the
"Preinsured Bonds"). The insurance policy obtained by each Insured Trust
is noncancellable and will continue in force for such Trust so long as
such Trust is in existence and the Bonds described in the policy
continue to be held by such Trust (see "Portfolio" for each Insured
Trust). Nonpayment of premiums on the policy obtained by each Insured
Trust will not result in the cancellation of insurance, but will permit
Financial Guaranty and/or AMBAC Indemnity to take action against the
Trustee to recover premium payments due it. Premium rates for each issue
of Bonds protected by the policy obtained by each Insured Trust are
fixed for the life of such Trust. The premium for any Preinsured Bonds
has been paid in advance by the Bond issuer, the underwriters, the
Sponsor or others and any such policy or policies are noncancellable and
will continue in force so long as the Bonds so insured are outstanding
and the insurer and/or insurers thereof remain in business. If the
provider of an original issuance insurance policy is unable to meet its
obligations under such policy, or if the rating assigned to the claims-
paying ability of such insurer deteriorates, Financial Guaranty and/or
AMBAC Indemnity has no obligation to insure any issue adversely affected
by either of the above described events. A monthly premium is paid by
each Insured Trust for the insurance obtained by such Trust, which is
payable from the interest income received by such Trust. In the case of
Preinsured Bonds, no premiums for insurance are paid by the Insured Trust.

Financial Guaranty Insurance Company. Under the provisions of the
aforementioned portfolio insurance issued by Financial Guaranty,
Financial Guaranty unconditionally and irrevocably agrees to pay to
Citibank, N.A., or its successor, as its agent (the "Fiscal Agent"),
that portion of the principal of and interest on the Bonds covered by
the policy which shall become due for payment but shall be unpaid by
reason of nonpayment by the issuer of the Bonds. The term "due for
payment" means, when referring to the principal of a Bond, its stated
maturity date or the date on which it shall have been called for
mandatory sinking fund redemption and does not refer to any earlier date
on which payment is due by reason of call for redemption (other than by
mandatory sinking fund redemption), acceleration or other advancement of
maturity and means, when referring to interest on a Bond, the stated
date for payment of interest, except that when the interest on a Bond
shall have been determined, as provided in the underlying documentation
relating to such Bond, to be subject to Federal income taxation, "due
for payment" also means, when referring to the principal of such Bond,
the date on which such Bond has been called for mandatory redemption as
a result of such determination of taxability, and when referring to
interest on such Bond, the accrued interest at the rate provided in such
documentation to the date on which such Bond has been called for such
mandatory redemption, together with any applicable redemption premium.
The term "due for payment" will not include, when referring to either
the principal of a Bond or the interest on a Bond, any acceleration of
payment unless such acceleration is at the sole option of Financial
Guaranty.

Financial Guaranty will make such payments to the Fiscal Agent on the
date such principal or interest becomes due for payment or on the
business day next following the day on which Financial Guaranty shall
have received notice of nonpayment, whichever is later. The Fiscal Agent
will disburse to the Trustee the face amount of principal and interest
which is then due for payment but is unpaid by reason of nonpayment by

Page 10

the issuer but only upon receipt by the Fiscal Agent of (i) evidence of
the Trustee's right to receive payment of the principal or interest due
for payment and (ii) evidence, including any appropriate instruments of
assignment, that all of the rights to payment of such principal or
interest due for payment shall thereupon vest in Financial Guaranty.
Upon such disbursement, Financial Guaranty shall become the owner of the
Bond, appurtenant coupon or right to payment of principal or interest on
such Bond and shall be fully subrogated to all of the Trustee's rights
thereunder, including the right to payment thereof.

Pursuant to an irrevocable commitment of Financial Guaranty, the
Trustee, upon the sale of a Bond covered under a policy obtained by an
Insured Trust has the right to obtain permanent insurance with respect
to such Bond (i.e., insurance to maturity of the Bonds regardless of the
identity of the holder thereof) (the "Permanent Insurance") upon the
payment of a single predetermined insurance premium from the proceeds of
the sale of such Bond. Accordingly, any Bond in an Insured Trust is
eligible to be sold on an insured basis. It is expected that the Trustee
will exercise the right to obtain Permanent Insurance only if upon such
exercise the Insured Trust would receive net proceeds (sale of Bond
proceeds less the insurance premium attributable to the Permanent
Insurance) from such sale in excess of the sale proceeds if such Bonds
were sold on an uninsured basis. The insurance premium with respect to
each Bond eligible for Permanent Insurance is determined based upon the
insurability of each Bond as of the Initial Date of Deposit and will not
be increased or decreased for any change in the creditworthiness of such
Bond.

Financial Guaranty is a wholly-owned subsidiary of FGIC Corporation (the
"Corporation"), a Delaware holding company. The Corporation is a wholly-
owned subsidiary of General Electric Capital Corporation ("GECC").
Neither the Corporation nor GECC is obligated to pay the debts of or the
claims against Financial Guaranty. Financial Guaranty is domiciled in
the State of New York and is subject to regulation by the State of New
York Insurance Department. As of December 31, 1996, the total capital
and surplus of Financial Guaranty was approximately $1,093,256,000.
Copies of Financial Guaranty's financial statements, prepared on the
basis of statutory accounting principles, and the Corporation's
financial statements, prepared on the basis of generally accepted
accounting principles, may be obtained by writing to Financial Guaranty
at 115 Broadway, New York, New York 10006, Attention: Communications
Department (telephone number (212) 312-3000) or to the New York State
Insurance Department at 160 West Broadway, 18th Floor, New York, New
York 10013, Attention: Financial Condition Property/Casualty Bureau
(telephone number (212) 621-0389).

In addition, Financial Guaranty is currently licensed to write insurance
in all fifty states and the District of Columbia.

The information relating to Financial Guaranty contained above has been
furnished by such corporation. The financial information contained
herein with respect to such corporation is unaudited but appears in
reports or other materials filed with state insurance regulatory
authorities and is subject to audit and review by such authorities. No
representation is made herein as to the accuracy or adequacy of such
information or as to the absence of material adverse changes in such
information subsequent to the date thereof.

AMBAC Indemnity Corporation ("AMBAC Indemnity"). The Insurance Policy of
AMBAC Indemnity obtained by an Insured Trust is noncancellable and will
continue in force for so long as the Bonds described in the Insurance
Policy are held by an Insured Trust. A monthly premium is paid by an
Insured Trust for the Insurance Policy obtained by it. The Trustee will
pay, when due, successively, the full amount of each installment of the
insurance premium. Pursuant to a binding agreement with AMBAC Indemnity,
in the event of a sale of a Bond covered by the AMBAC Indemnity
Insurance Policy, the Trustee has the right to obtain permanent
insurance for such Bond upon payment of a single predetermined premium
from the proceeds of the sale of such Bond. 

Under the terms of the Insurance Policy, AMBAC Indemnity agrees to pay
to the Trustee that portion of the principal of and interest on the
Bonds insured by AMBAC Indemnity which shall become due for payment but
shall be unpaid by reason of nonpayment by the issuer of the Bonds. The
term "due for payment" means, when referring to the principal of a Bond
so insured, its stated maturity date or the date on which it shall have
been called for mandatory sinking fund redemption and does not refer to
any earlier date on which payment is due by reason of call for
redemption (other than by mandatory sinking fund redemption),
acceleration or other advancement of maturity and means, when referring
to interest on a Bond, the stated date for payment of interest.

Page 11


AMBAC Indemnity will make payment to the Trustee not later than thirty
days after notice from the Trustee is received by AMBAC Indemnity that a
nonpayment of principal or of interest on a Bond has occurred, but not
earlier than the date on which the Bonds are due for payment. AMBAC
Indemnity will disburse to the Trustee the face amount of principal and
interest which is then due for payment but is unpaid by reason of
nonpayment by the issuer in exchange for delivery of Bonds, not less in
face amount than the amount of the payment in bearer form, free and
clear of all liens and encumbrances and uncancelled. In cases where
Bonds are issuable only in a form whereby principal is payable to
registered holders or their assigns, AMBAC Indemnity shall pay principal
only upon presentation and surrender of the unpaid Bonds uncancelled and
free of any adverse claim, together with an instrument of assignment in
satisfactory form, so as to permit ownership of such Bonds to be
registered in the name of AMBAC Indemnity or its nominee. In cases where
Bonds are issuable only in a form whereby interest is payable to
registered holders or their assigns, AMBAC Indemnity shall pay interest
only upon presentation of proof that the claimant is the person entitled
to the payment of interest on the Bonds and delivery of an instrument of
assignment, in satisfactory form, transferring to AMBAC Indemnity all
right under such Bonds to receive the interest in respect of which the
insurance payment was made.

AMBAC Indemnity is a Wisconsin-domiciled stock insurance corporation
regulated by the Office of the Commissioner of Insurance of the State of
Wisconsin and licensed to do business in fifty states, the District of
Columbia and the Commonwealth of Puerto Rico, with admitted assets of
approximately $2,550,327,507 (unaudited) and statutory capital of
approximately $1,446,559,894 (unaudited) as of December 31, 1996.
Statutory capital consists of AMBAC Indemnity's policyholders' surplus
and statutory contingency reserve. AMBAC Indemnity is a wholly owned
subsidiary of AMBAC Inc., a 100% publicly-held company. Moody's
Investors Service, Inc. and Standard & Poor's have both assigned a
triple-A claims-paying ability rating to AMBAC Indemnity.

Copies of AMBAC Indemnity's financial statements prepared in accordance
with statutory accounting standards are available from AMBAC Indemnity.
The address of AMBAC Indemnity's administrative offices and its
telephone number are One State Street Plaza, 17th Floor, New York, New
York 10004 and (212) 668-0340.

The information relating to AMBAC Indemnity contained above has been
furnished by AMBAC Indemnity. No representation is made herein as to the
accuracy or adequacy of such information, or as to the existence of any
adverse changes in such information, subsequent to the date hereof.

In determining whether to insure bonds, Financial Guaranty and/or AMBAC
Indemnity has applied its own standards which are not necessarily the
same as the criteria used in regard to the selection of bonds by the
Sponsor. This decision is made prior to the Initial Date of Deposit, as
bonds not covered by such insurance are not deposited in an Insured
Trust, unless such bonds are Preinsured Bonds. The insurance obtained by
an Insured Trust covers Bonds deposited in such Trust and physically
delivered to the Trustee in the case of bearer bonds or registered in
the name of the Trustee or its nominee or delivered along with an
assignment in the case of registered bonds or registered in the name of
the Trustee or its nominee in the case of Bonds held in book-entry form.
Contracts to purchase Bonds are not covered by the insurance obtained by
an Insured Trust although Bonds underlying such contracts are covered by
insurance upon physical delivery to the Trustee.

Insurance obtained by each Insured Trust or by the Bond issuer, the
underwriters, the Sponsor or others does not guarantee the market value
of the Bonds or the value of the Units of such Trust. The insurance
obtained by an Insured Trust is effective only as to Bonds owned by and
held in such Trust. In the event of a sale of any such Bond by the
Trustee, the insurance terminates as to such Bond on the date of sale.
In the event of a sale of a Bond insured by an Insured Trust, the
Trustee has the right to obtain Permanent Insurance upon the payment of
an insurance premium from the proceeds of the sale of such Bond. Except
as indicated below, insurance obtained by an Insured Trust has no effect
on the price or redemption value of Units. It is the present intention
of the Evaluator to attribute a value to such insurance obtained by an
Insured Trust (including the right to obtain Permanent Insurance) for
the purpose of computing the price or redemption value of Units only if
the Bonds covered by such insurance are in default in payment of
principal or interest or, in the Sponsor's opinion, in significant risk
of such default. The value of the insurance will be equal to the
difference between (i) the market value of a Bond which is in default in

Page 12

payment of principal or interest or in significant risk of such default
assuming the exercise of the right to obtain Permanent Insurance (less
the insurance premium attributable to the purchase of Permanent
Insurance) and (ii) the market value of such Bonds not covered by
Permanent Insurance. See "Public Offering-How is the Public Offering
Price Determined?" herein for a more complete description of the
Evaluator's method of valuing defaulted Bonds and Bonds which have a
significant risk of default. Insurance on a Preinsured Bond is effective
as long as such Bond is outstanding. Therefore, any such insurance may
be considered to represent an element of market value in regard to the
Bonds thus insured, but the exact effect, if any, of this insurance on
such market value cannot be predicted.

A contract of insurance obtained by an Insured Trust and the
negotiations in respect thereof represent the only relationship between
Financial Guaranty and/or AMBAC Indemnity and the Fund. Otherwise
neither Financial Guaranty nor its parent, FGIC Corporation, or any
affiliate thereof, nor AMBAC Indemnity nor its parent, AMBAC, Inc., or
any affiliate thereof has any significant relationship, direct or
indirect, with the Fund or the Sponsor, except that the Sponsor has in
the past and may from time to time in the future, in the normal course
of its business, participate as sole underwriter or as manager or as a
member of underwriting syndicates in the distribution of new issues of
municipal bonds in which the investors or the affiliates of FGIC
Corporation and/or AMBAC Inc. have or will be participants or for which
a policy of insurance guaranteeing the scheduled payment of interest and
principal has been obtained from Financial Guaranty and/or AMBAC
Indemnity. Neither the Fund nor the Units of a Trust nor the portfolio
of such Trust is insured directly or indirectly by FGIC Corporation
and/or AMBAC Inc.

MBIA Insurance Corporation. MBIA Insurance Corporation ("MBIA
Corporation" or "MBIA") is the principal operating subsidiary of MBIA,
Inc., a New York Stock Exchange listed company. MBIA, Inc. is not
obligated to pay the debts of or claims against MBIA Corporation. MBIA
Corporation is domiciled in the State of New York and licensed to do
business in and subject to regulation under the laws of all fifty
states, the District of Columbia, the Commonwealth of Puerto Rico, the
Commonwealth of the Northern Mariana Islands, the Virgin Islands of the
United States and the Territory of Guam. MBIA has two European branches,
one in the Republic of France and the other in the Kingdom of Spain. New
York has laws prescribing minimum capital requirements, limiting classes
and concentrations of investments and requiring the approval of policy
rates and forms. State laws also regulate the amount of both the
aggregate and individual risks that may be insured, the payment of
dividends by the insurer, changes in control and transactions among
affiliates. Additionally, the Insurer is required to maintain
contingency reserves on its liabilities in certain amounts and for
certain periods of time.

As of December 31, 1995, MBIA had admitted assets of $3.8 billion
(audited), total liabilities of $2.5 billion (audited), and total
capital and surplus of $1.3 billion (audited) determined in accordance
with statutory accounting practices prescribed or permitted by insurance
regulatory authorities. As of December 31, 1996, MBIA had admitted
assets of $4.5 billion (audited), total liabilities of $3.0 billion
(audited), and total capital and surplus of $1.3 billion (audited),
determined in accordance with statutory accounting practices prescribed
or permitted by insurance regulatory authorities. Copies of MBIA's
financial statements prepared in accordance with statutory accounting
practices are available from MBIA. The address of MBIA is 113 King
Street, Armonk, New York 10504.

Effective December 31, 1989, MBIA Inc. acquired Bond Investors Group,
Inc. On January 5, 1990, MBIA acquired all of the outstanding stock of
Bond Investors Group, Inc., the parent of Bond Investors Guaranty
Insurance Company (BIG), now known as MBIA Insurance Corp. of Illinois.
Through a reinsurance agreement, BIG has ceded all of its net insured
risks, as well as its unearned premium and contingency reserves, to MBIA
and MBIA has reinsured BIG's net outstanding exposure.

Moody's Investors Service rates all bond issues insured by MBIA "Aaa"
and short-term loans "MIG 1," both designated to be of the highest
quality. Standard & Poor's rates all new issues insured by MBIA "AAA."

Capital Guaranty Insurance Company. On December 20, 1995, Capital
Guaranty Corporation ("CGC") merged with a subsidiary of Financial
Security Assurance Holdings Ltd. and Capital Guaranty Insurance Company,
CGC's principal operating subsidiary, changed its name to Financial
Security Assurance of Maryland Inc. ("FSA Maryland") and became a wholly-
owned subsidiary of Financial Security Assurance Inc. For further
description, see "Financial Security Assurance Inc." herein. The address
of FSA Maryland and its telephone number are Steuart Tower, One Market

Page 13

Plaza, San Francisco, CA 94105-1413 and (415) 995-8000. 

CapMAC. CapMAC is a New York-domiciled monoline stock insurance company
which engages only in the business of financial guarantee and surety
insurance. CapMAC is licensed in 49 states in addition to the District
of Columbia, the Commonwealth of Puerto Rico and the territory of Guam.
CapMAC insures structured asset-backed, corporate and other financial
obligations in the domestic and foreign capital markets. CapMAC may also
provide financial guarantee reinsurance for structured asset-backed,
corporate and municipal obligations written by other major insurance
companies.

CapMAC's claims-paying ability is rated "Aaa" by Moody's Investors
Service, Inc. ("Moody's"), "AAA" by Standard & Poor's, and "AAA" by Duff
& Phelps, Inc. ("Duff & Phelps"). Such ratings reflect only the views of
the respective rating agencies, are not recommendations to buy, sell or
hold securities and are subject to revision or withdrawal at any time by
such rating agencies.

CapMAC is wholly owned by CapMAC Holdings Inc. ("Holdings"), a company
that is owned by a group of institutional and other investors, including
CapMAC's management and employees. CapMAC commenced operations on
December 24, 1987 as an indirect, wholly-owned subsidiary of Citibank
(New York State), a wholly-owned subsidiary of Citicorp. On June 25,
1992, Citibank (New York State) sold CapMAC to Holdings (the "Sale").

Neither Holdings nor any of its stockholders is obligated to pay any
claims under any surety bond issued by CapMAC or any debts of CapMAC or
to make additional capital contributions.

CapMAC is regulated by the Superintendent of Insurance of the State of
New York. In addition, CapMAC is subject to regulation by the insurance
departments of the other jurisdictions in which it is licensed. CapMAC
is subject to periodic regulatory examinations by the same regulatory
authorities.

CapMAC is bound by insurance laws and regulations regarding capital
transfers, limitations upon dividends, investment of assets, changes in
control, transactions with affiliates and consolidations and
acquisitions. The amount of exposure per risk that CapMAC may retain,
after giving effect to reinsurance, collateral or other securities, is
also regulated. Statutory and regulatory accounting practices may
prescribe appropriate rates at which premiums are earned and the levels
of reserves required. In addition, various insurance laws restrict the
incurrence of debt, regulate permissible investments of reserves,
capital and surplus, and govern the form of surety bonds.

CapMAC's obligations under the Surety Bond(s) may be reinsured. Such
reinsurance does not relieve CapMAC of any of its obligations under the
Surety Bond(s).

THE SURETY BONDS ARE NOT COVERED BY THE PROPERTY/CASUALTY INSURANCE
SECURITY FUND SPECIFIED IN ARTICLE 76 OF THE NEW YORK INSURANCE LAW.

In connection with the Sale, Holdings and CapMAC entered into an
Ownership Policy Agreement (the "Ownership Policy Agreement"), which
sets forth Holdings' intent with respect to its ownership and control of
CapMAC and provides for certain policies and agreements with respect to
Holdings' exercise of its control of CapMAC. In the Ownership Policy
Agreement, Holdings has agreed that, during the term of the Ownership
Policy Agreement, it will not and will not permit any stockholder of
Holdings to enter into any transaction the result of which would be a
change of control (as defined in the Ownership Policy Agreement) of
CapMAC, unless the long-term debt obligations or claims-paying ability
of the person which would control CapMAC after such transaction or its
direct or indirect parent are rated in a high investment grade category,
unless Holdings or CapMAC has confirmed that CapMAC's claims-paying
ability rating by Moody's (the "Rating") in effect immediately prior to
any such change of control will not be downgraded by Moody's upon such
change of control or unless such change of control occurs as a result of
a public offering of Holdings' capital stock.

In addition, the Ownership Policy Agreement includes agreements (i) not
to change the "zero-loss" underwriting standards or policies and
procedures of CapMAC in a manner that would materially and adversely
affect the risk profile of CapMAC's book of business, (ii) that CapMAC
will adhere to the aggregate leverage limitations and maintain
capitalization levels considered by Moody's from time to time as
consistent with maintaining CapMAC's Rating and (iii) that until
CapMAC's statutory capital surplus and contingency reserve ("qualified
statutory capital") equal $250 million, CapMAC will maintain a specified
amount of qualified statutory capital in excess of the amount of
qualified statutory capital that CapMAC is required at such time to

Page 14

maintain under the aggregate leverage limitations set forth in Article
69 of the New York Insurance Law.

The Ownership Policy Agreement will terminate on the earlier of the date
on which a change of control of CapMAC occurs and the date on which
CapMAC and Holdings agree in writing to terminate the Ownership Policy
Agreement; provided that, CapMAC or Holdings has confirmed that CapMAC's
Rating in effect immediately prior to any such termination will not be
downgraded upon such termination.

As of December 31, 1996, CapMAC had statutory capital and surplus of
approximately $260,217,105 and had not incurred any debt obligations.
Article 69 of the New York State Insurance Law requires that CapMAC
establishes and maintains the contingency reserve.

Copies of CapMAC's financial statements prepared in accordance with
statutory accounting standards, which differ from generally accepted
accounting principles, and filed with the Insurance Department of the
State of New York are available upon request. CapMAC is located at 885
Third Avenue, New York, New York 10022, and its telephone number is
(212) 755-1155.

Financial Security Assurance. Financial Security Assurance Inc.
("Financial Security") is a monoline insurance company incorporated in
1984 under the laws of the State of New York. Financial Security is
licensed to engage in the financial guaranty insurance business in all
50 states, the District of Columbia and Puerto Rico.

Financial Security and its subsidiaries are engaged in the business of
writing financial guaranty insurance, principally in respect of
securities offered in domestic and foreign markets. In general,
financial guaranty insurance consists of the issuance of a guaranty of
scheduled payments of an issuer's securities, thereby enhancing the
credit rating of those securities, in consideration for payment of a
premium to the insurer. Financial Security and its subsidiaries
principally insure asset-backed, collateralized and municipal
securities. Asset-backed securities are generally supported by
residential mortgage loans, consumer or trade receivables, securities or
other assets having an ascertainable cash flow or market value.
Collateralized securities include public utility first mortgage bonds
and sale/leaseback obligation bonds. Municipal securities consist
largely of general obligation bonds, special revenue bonds and other
special obligations of state and local governments. Financial Security
insures both newly issued securities sold in the primary market and
outstanding securities sold in the secondary market that satisfy
Financial Security's underwriting criteria.

Financial Security is a wholly-owned subsidiary of Financial Security
Assurance Holdings Ltd. ("Holdings"), a New York Stock Exchange listed
company. Major shareholders of Holdings include Fund American
Enterprises Holdings, Inc., U S West Capital Corporation and The Tokio
Marine and Fire Insurance Co. Ltd. No shareholder of Financial Security
is obligated to pay any debt of Financial Security or its subsidiaries
or any claim under any insurance policy issued by Financial Security or
its subsidiaries or to make any additional contribution to the capital
of Financial Security or its subsidiaries. As of December 31, 1996, the
total policyholders' surplus and contingency reserves and the total
unearned premium reserve, respectively, of Financial Security and its
consolidated subsidiaries were, in accordance with statutory accounting
principles, approximately $675,944,000 (unaudited) and $411,732,000
(unaudited), and the total shareholders' equity and the unearned premium
reserve, respectively, of Financial Security and its consolidated
subsidiaries were, in accordance with generally accepted accounting
principles, approximately $815,332,000 (audited), and $359,972,000
(audited). Copies of Financial Security's financial statements may be
obtained by writing to Financial Security at 350 Park Avenue, New York,
New York, 10022, Attention Communications Department. Financial
Security's telephone number is (212) 826-0100.

Pursuant to an intercompany agreement, liabilities on financial guaranty
insurance written or reinsured from third parties by Financial Security
or any of its domestic operating insurance company subsidiaries
(including FSA Maryland) are reinsured among such companies on an agreed-
upon percentage substantially proportional to their respective capital,
surplus and reserves, subject to applicable statutory risk limitations.
In addition, Financial Security and FSA Maryland reinsure a portion of
their liabilities under certain of their financial guaranty insurance
policies with other reinsurers under various quota share treaties and on
a transaction-by-transaction basis. Such reinsurance is utilized as a
risk management device and to comply with certain statutory and rating
agency requirements; it does not alter or limit the obligations of
Financial Security or FSA Maryland under any financial guaranty
insurance policy.

Page 15


The claims-paying ability of Financial Security and FSA Maryland is
rated "Aaa" by Moody's Investors Service, Inc., and "AAA" by Standard &
Poor's Rating Services, Nippon Investors Service Inc. and Standard &
Poor's (Australia) Pty. Ltd. Such ratings reflect only the views of the
respective rating agencies, are not recommendations to buy, sell or hold
securities and are subject to revision or withdrawal at any time by such
rating agencies.

Connie Lee Insurance Company. Connie Lee Insurance Company ("Connie
Lee"), a stock insurance company incorporated in Wisconsin, is a wholly-
owned subsidiary of College Construction Loan Insurance Association
("CCLIA"), a stockholder-owned District of Columbia insurance holding
company whose creation was authorized by the 1986 amendments to the
Higher Education Act. The United States Department of Education ("DOE")
and Student Loan Marketing Association ("Sallie Mae") are founding
shareholders of College Construction Loan Insurance Association. Connie
Lee is not an agency or instrumentality of the United States Government,
although the United States Government is a stockholder of CCLIA. The
obligations of Connie Lee are not obligations of the United States
Government. As a federally authorized company, Connie Lee's structure
and operational authorities are subject to revision by amendments to the
Higher Education Act or other federal enactments.

Various bills containing provisions relating to the privatization of
Connie Lee ("Connie Lee Privatization Legislation") are pending in the
United States Congress. If enacted in the form included in these bills,
the Connie Lee Privatization Legislation would, among other things,
remove the restrictions that limit the types of obligations Connie Lee
is permitted to insure and would authorize Connie Lee to engage in any
business appropriate for any other fully private corporation. The Connie
Lee Privatization Legislation would also provide for the disposition of
the stock in CCLIA held by DOE and for the repeal of substantially all
of the provisions of the Higher Education Act pertaining to the
structure and other operational authorities of Connie Lee. While one
bill containing the Connie Lee Privatization Legislation was passed by
the House of Representatives in September of 1995 and companion
legislation has been introduced in the Senate, it cannot be predicted
whether, or in what form, the Connie Lee Privatization Legislation or
other federal legislation affecting Connie Lee will ultimately be
enacted into law, or the effect that any such enactment may ultimately
have on Connie Lee.

As of December 31, 1996, the total policyholders' surplus of Connie Lee
was $110,443,108 (unaudited) and total admitted assets were $232,533,675
(unaudited), as reported to the Commissioner of Insurance of the State
of Wisconsin in Connie Lee's financial statements prepared in accordance
with statutory accounting principles applicable to insurance companies.
Copies of these financial statements are available from Connie Lee upon
request.

CCLIA's consolidated annual (audited) and quarterly (unaudited)
financial statements prepared in accordance with generally accepted
accounting principles are filed periodically with the Nationally
Recognized Municipal Securities Information Repositories designated
under Rule 15c2-12 of the Securities and Exchange Commission. The
information contained in these financial statements is incorporated
herein by reference. Copies of these financial statements are available
from Connie Lee upon request.

Standard & Poor's has rated the claims-paying ability of Connie Lee "AAA".

Connie Lee makes no representation regarding the Bonds or the
advisability of investing in the Bonds. The above rating is not a
recommendation to buy, sell or hold the Connie Lee insured Bonds and
such rating is subject to the revision or withdrawal at any time by the
rating agency. Any downward revision or withdrawal of the rating may
have an adverse effect on the market price of the Connie Lee insured
Bonds.

The address of Connie Lee's administrative offices and its telephone
number are 1299 Pennsylvania Avenue, N.W., Washington, D.C. 20004 and
(202) 835-0090.

Because the Bonds in each Insured Trust are insured as to the scheduled
payment of principal and interest and on the basis of the financial
condition of the insurance companies referred to above, Standard &
Poor's has assigned to units of each Insured Trust its "AAA" investment
rating. This is the highest rating assigned to securities by Standard &
Poor's. See "Description of Bond Ratings." The obtaining of this rating
by each Insured Trust should not be construed as an approval of the
offering of the Units by Standard & Poor's or as a guarantee of the
market value of each Insured Trust or the Units of such Trust. Standard
& Poor's has indicated that this rating is not a recommendation to buy,
hold or sell Units nor does it take into account the extent to which
expenses of each Trust or sales by each Trust of Bonds for less than the

Page 16

purchase price paid by such Trust will reduce payment to Unit holders of
the interest and principal required to be paid on such Bonds. Such
rating will be in effect for a period of thirteen months from the
Initial Date of Deposit of an Insured Trust and will, unless renewed,
terminate at the end of such period. There is no guarantee that the
"AAA" investment rating with respect to the Units of an Insured Trust
will be maintained.

An objective of portfolio insurance obtained by such Insured Trust is to
obtain a higher yield on the Bonds in the portfolio of such Trust than
would be available if all the Bonds in such portfolio had the Standard &
Poor's "AAA" and/or Moody's Investors Service, Inc. "Aaa" rating(s) and
at the same time to have the protection of insurance of scheduled
payment of interest and principal on the Bonds. There is, of course, no
certainty that this result will be achieved. Bonds in a Trust for which
insurance has been obtained by the Bond issuer, the underwriters, the
Sponsor or others (all of which were rated "AAA" by Standard & Poor's
and/or "Aaa" by Moody's Investors Service, Inc.) may or may not have a
higher yield than uninsured bonds rated "AAA" by Standard & Poor's or
"Aaa" by Moody's Investors Service, Inc. In selecting Bonds for the
portfolio of each Insured Trust, the Sponsor has applied the criteria
herein before described.

What is the Federal Tax Status of Unit Holders?

See Part Three for each Trust.

FOR INFORMATION WITH RESPECT TO EXEMPTION FROM STATE OR OTHER LOCAL
TAXES, SEE PART THREE FOR EACH TRUST.

What are the Expenses and Charges?

With the exception of bookkeeping and other administrative services
provided to the Trusts, for which the Sponsor will be reimbursed in
amounts as set forth under "Special Trust Information" in each Part One
of this Prospectus, the Sponsor will not receive any fee in connection
with its activities relating to the Trusts. For Series 49 and all
subsequent Series, First Trust Advisors L.P., an affiliate of the
Sponsor, will receive an annual supervisory fee, which is not to exceed
the amount set forth in Part One for each Trust, for providing portfolio
supervisory services for the Trust. Such fee is based on the number of
Units outstanding in each Trust on January 1 of each year except for
Trusts which were established subsequent to the last January 1, in which
case the fee will be based on the number of Units outstanding in such
Trusts as of the respective Initial Dates of Deposit.

For each valuation of the Bonds in a Trust, the Evaluator will receive a
fee as indicated in Part One of this Prospectus. The Trustee pays
certain expenses of each Trust for which it is reimbursed by such Trust.

The Trustee will receive for its ordinary recurring services to a Trust
an annual fee computed as indicated in Part One of this Prospectus. For
a discussion of the services performed by the Trustee pursuant to its
obligations under the Indenture, reference is made to the material set
forth under "Rights of Unit Holders."

The Trustee's and Evaluator's fees are payable monthly on or before each
Distribution Date from the Interest Account of each Trust to the extent
funds are available and then from the Principal Account of such Trust.
Since the Trustee has the use of the funds being held in the Principal
and Interest Accounts for future distributions, payment of expenses and
redemptions and since such Accounts are non-interest-bearing to Unit
holders, the Trustee benefits thereby. Part of the Trustee's
compensation for its services to the Fund is expected to result from the
use of these funds. However, the Trustee may bear from its own resources
certain expenses relating to a Trust.

Each of the above mentioned fees may be increased without approval of
the Unit holders by amounts not exceeding proportionate increases under
the category "All Services Less Rent of Shelter" in the Consumer Price
Index published by the United States Department of Labor. In addition,
with respect to the fees payable to the Sponsor or an affiliate of the
Sponsor for providing bookkeeping and other administrative services and
supervisory services, such individual fees may exceed the actual costs
of providing such services for a Trust, but at no time will the total
amount received for such Services rendered to all unit investment trusts
of which Nike Securities L.P. is the Sponsor in any calendar year exceed
the actual cost to the Sponsor or its affiliate of supplying such
services in such year.

The annualized cost of the portfolio insurance obtained by the Fund for
each Insured Trust is indicated in Part One for each Trust in a Series

Page 17

of the Fund. The portfolio insurance continues so long as such Trust
retains the Bonds thus insured. Premiums are payable monthly in advance
by the Trustee on behalf of such Trust. As Bonds in the portfolio are
redeemed by their respective issuers or are sold by the Trustee, the
amount of premium will be reduced in respect of those Bonds no longer
owned by and held in the Trust which were insured by insurance obtained
by such Trust. Preinsured Bonds for which insurance has been obtained
from Financial Guaranty and/or AMBAC Indemnity or, beginning with Series
25 and all subsequent Series, other insurers, are not insured by such
Trust. The premium payable for Permanent Insurance will be paid solely
from the proceeds of the sale of such Bond in the event the Trustee
exercises the right to obtain Permanent Insurance on a Bond. The
premiums for such Permanent Insurance with respect to each Bond will
decline over the life of the Bond. An Advantage Trust is not insured;
accordingly, there are no premiums for insurance payable by such Trust.

The following additional charges are or may be incurred by a Trust: all
expenses (including legal and annual auditing expenses) of the Trustee
incurred in connection with its responsibilities under the Indenture,
except in the event of negligence, bad faith or willful misconduct on
its part; the expenses and costs of any action undertaken by the Trustee
to protect the Trust and the rights and interests of the Unit holders;
fees of the Trustee for any extraordinary services performed under the
Indenture; indemnification of the Trustee for any loss, liability or
expense incurred by it without negligence, bad faith or willful
misconduct on its part, arising out of or in connection with its
acceptance or administration of the Trust; indemnification of the
Sponsor for any loss, liability or expense incurred without gross
negligence, bad faith or willful misconduct in acting as Depositor of
the Trust; all taxes and other government charges imposed upon the Bonds
or any part of the Trust (no such taxes or charges are being levied or
made or, to the knowledge of the Sponsor, are contemplated); and
expenditures incurred in contacting Unit holders upon termination of the
Trust. The above expenses and the Trustee's annual fee, when paid or
owing to the Trustee, are secured by a lien on the Trust. In addition,
the Trustee is empowered to sell Bonds of a Trust in order to make funds
available to pay all these amounts if funds are not otherwise available
in the Interest and Principal Accounts of the Trust.

Unless the Sponsor determines that such an audit is not required, the
Indenture requires the accounts of each Trust to be audited on an annual
basis at the expense of the Trust by independent auditors selected by
the Sponsor. So long as the Sponsor is making a secondary market for
Units, the Sponsor shall bear the cost of such annual audits to the
extent such cost exceeds $.50 per Unit. Unit holders of a Trust covered
by an audit may obtain a copy of the audited financial statements from
the Trustee upon request.

                             PUBLIC OFFERING

How is the Public Offering Price Determined?

Although it is not obligated to do so, the Sponsor intends to maintain a
market for the Units and continuously to offer to purchase Units at
prices, subject to change at any time, based upon the aggregate bid
price of the Bonds in the portfolio of each Trust plus the amount of
Purchased Interest of a Trust (if any) and interest accrued to the date
of settlement. All expenses incurred in maintaining a market, other than
the fees of the Evaluator and the costs of the Trustee in transferring
and recording the ownership of Units, will be borne by the Sponsor. If
the supply of Units exceeds demand, or for some other business reason,
the Sponsor may discontinue purchases of Units at such prices. IF A UNIT
HOLDER WISHES TO DISPOSE OF HIS UNITS, HE SHOULD INQUIRE OF THE SPONSOR
AS TO CURRENT MARKET PRICES PRIOR TO MAKING A TENDER FOR REDEMPTION TO
THE TRUSTEE. Prospectuses relating to certain other bond funds indicate
an intention, subject to change, on the part of the respective sponsors
of such funds to repurchase units of those funds on the basis of a price
higher than the bid prices of the securities in the funds. Consequently,
depending upon the prices actually paid, the repurchase price of other
sponsors for units of their funds may be computed on a somewhat more
favorable basis than the repurchase price offered by the Sponsor for
Units of a Trust in secondary market transactions. As in the First Trust
Combined Series, the purchase price per unit of such bond funds will
depend primarily on the value of the securities in the Portfolio of the
applicable Trust.

The Public Offering Price of Units of a Trust will be determined by
adding to the Evaluator's determination of the aggregate bid price of

Page 18

the Bonds in a Trust plus the amount of Purchased Interest of a Trust
(if any) and the appropriate sales charge determined in accordance with
the schedule set forth below, based upon the number of years remaining
to the maturity of each Bond in the portfolio of the Trust, adjusting
the total to reflect the amount of any cash held in or advanced to the
principal account of the Trust and dividing the result by the number of
Units of such trust then outstanding. The minimum sales charge on Units
will be 3% of the Public Offering Price (equivalent to 3.093% of the net
amount invested). For purposes of computation, Bonds will be deemed to
mature on their expressed maturity dates unless: (a) the Bonds have been
called for redemption or funds or securities have been placed in escrow
to redeem them on an earlier call date, in which case such call date
will be deemed to be the date upon which they mature; or (b) such Bonds
are subject to a "mandatory tender," in which case such mandatory tender
will be deemed to be the date upon which they mature. The offering price
of Bonds in the Trust may be expected to be greater than the bid price
of such Bonds by approximately 1-2% of the aggregate principal amount of
such Bonds.

The effect of this method of sales charge computation will be that
different sales charge rates will be applied to each of the various
Bonds in the Trusts based upon the maturities of such bonds, in
accordance with the following schedule:

<TABLE>
<CAPTION>
                                     Secondary Offering Period Sales Charge      
                                       Percentage              Percentage        
                                       of Public               of Net          
                                       Offering                Amount          
Years to Maturity                      Price                   Invested         
__________________                     ___________             ___________             
<S>                                    <C>                     <C>                     
0 Months to 1 Year                     1.00%                   1.010%                  
1 but less than 2                      1.50                    1.523                   
2 but less than 3                      2.00                    2.041                   
3 but less than 4                      2.50                    2.564                   
4 but less than 5                      3.00                    3.093                   
5 but less than 6                      3.50                    3.627                   
6 but less than 7                      4.00                    4.167                   
7 but less than 8                      4.50                    4.712                   
8 but less than 9                      5.00                    5.263                   
9 but less than 10                     5.50                    5.820                   
10 or more                             5.80                    6.157                   
</TABLE>

There will be no reduction of the sales charges for volume purchases. A
dealer will receive from the Sponsor a dealer concession of 70% of the
total sales charges for Units sold by such dealer and dealers will not
be eligible for additional concessions for Units sold pursuant to the
above schedule.

An investor may aggregate purchases of Units of two or more consecutive
series of a particular State, National, Discount, Intermediate, Long
Intermediate or Short Intermediate Trust for purposes of calculating the
discount for volume purchases listed above. Additionally, with respect
to the employees, officers and directors (including their immediate
family members, defined as spouses, children, grandchildren, parents,
grandparents, mothers-in-law, fathers-in-law, sons-in-law and daughters-
in-law, and trustees, custodians or fiduciaries for the benefit of such
person) of the Sponsor and broker/dealers and their subsidiaries and
vendors providing services to the Sponsor, may purchase Units of the
Trusts during the secondary market at the Public Offering Price less the
concession the Sponsor typically allows broker/dealers.

Any such reduced sales charge shall be the responsibility of the selling
broker/dealer. The reduced sales charge structure will apply on all
purchases of Units in a Trust by the same person on any one day from the
Sponsor or any one broker/dealer and, for purposes of calculating the
applicable sales charge, purchases of Units in the Fund will be
aggregated with concurrent purchases by the same person from the Sponsor
or such broker/dealer of Units in any series of tax-exempt unit
investment trusts sponsored by Nike Securities L.P. Additionally, Units
purchased in the name of the spouse of a purchaser or in the name of a
child of such purchaser will be deemed, for the purpose of calculating
the applicable sales charge, to be additional purchases by the
purchaser. The reduced sales charges will also be applicable to a
trustee or other fiduciary purchasing securities for a single trust
estate or single fiduciary account.

From time to time the Sponsor may implement programs under which
broker/dealers and other selling agents of the Fund may receive nominal
awards from the Sponsor for each of their registered representatives who

Page 19

have sold a minimum number of UIT Units during a specified time period.
In addition, at various times the Sponsor may implement other programs
under which the sales force of broker/dealers and other selling agents
may be eligible to win other nominal awards for certain sales efforts,
or under which the Sponsor will reallow to any such broker/dealer or
other selling agent that sponsors sales contests or recognition programs
conforming to criteria established by the Sponsor, or participates in
sales programs sponsored by the Sponsor, an amount not exceeding the
total applicable sales charges on the sales generated by such person at
the public offering price during such programs. Also, the Sponsor in its
discretion may from time to time pursuant to objective criteria
established by the Sponsor pay fees to qualifying broker/dealers and
other selling agents for certain services or activities which are
primarily intended to result in sales of Units of the Trusts. Such
payments are made by the Sponsor out of its own assets, and not out of
the assets of the Trusts. These programs will not change the price Unit
holders pay for their Units or the amount that the Trusts will receive
from the Units sold.

A comparison of tax-free and equivalent taxable estimated current
returns and estimated long-term returns with the returns on various
taxable investments is one element to consider in making an investment
decision. The Sponsor may from time to time in its advertising and sales
materials compare the then current estimated returns on the Trust and
returns over specified periods on other similar Trusts sponsored by Nike
Securities L.P. with returns on taxable investments such as corporate or
U.S. Government bonds, bank CDs and money market accounts or money
market funds, each of which has investment characteristics that may
differ from those of the Trust. U.S. Government bonds, for example, are
backed by the full faith and credit of the U.S. Government and bank CDs
and money market accounts are insured by an agency of the federal
government. Money market accounts and money market funds provide
stability of principal, but pay interest at rates that vary with the
condition of the short-term debt market. The investment characteristics
of the Trust are described more fully elsewhere in this Prospectus.

The aggregate price of the Bonds in each Trust is determined by the
evaluator (the "Evaluator"), on the basis of bid prices (1) on the basis
of current market prices for the Bonds obtained from dealers or brokers
who customarily deal in bonds comparable to those held by the Trust; (2)
if such prices are not available for any of the Bonds, on the basis of
current market prices for comparable bonds; (3) by determining the value
of the Bonds by appraisal; or (4) by any combination of the above.
Unless Bonds are in default in payment of principal or interest or, in
the Sponsor's opinion, in significant risk of such default, the
Evaluator will not attribute any value to the insurance obtained by an
Insured Trust. On the other hand, the value of insurance obtained by the
issuer of Bonds in a Trust is reflected and included in the market value
of such Bonds.

The Evaluator will consider in its evaluation of Bonds which are in
default in payment of principal or interest or, in the Sponsor's
opinion, in significant risk of such default (the "Defaulted Bonds") and
which are covered by insurance obtained by an Insured Trust, the value
of the insurance guaranteeing interest and principal payments. The value
of the insurance will be equal to the difference between (i) the market
value of Defaulted Bonds assuming the exercise of the right to obtain
Permanent Insurance (less the insurance premium attributable to the
purchase of Permanent Insurance) and (ii) the market value of such
Defaulted Bonds not covered by Permanent Insurance. In addition, the
Evaluator will consider the ability of Financial Guaranty and/or AMBAC
Indemnity to meet its commitments under an Insured Trust's insurance
policy, including the commitments to issue Permanent Insurance. It is
the position of the Sponsor that this is a fair method of valuing the
Bonds and the insurance obtained by an Insured Trust and reflects a
proper valuation method in accordance with the provisions of the
Investment Company Act of 1940.

The Evaluator will be requested to make a determination of the aggregate
price of the Bonds in each Trust, on a bid price basis, as of the close
of trading on the New York Stock Exchange on each day on which it is
open, effective for all sales, purchases or redemptions made subsequent
to the last preceding determination.

Although payment is normally made three business days following the
order for purchase, payment may be made prior thereto. A person will
become owner of the Units on the date of settlement provided payment has
been received. Cash, if any, made available to the Sponsor prior to the
date of settlement for the purchase of Units may be used in the
Sponsor's business and may be deemed to be a benefit to the Sponsor,
subject to the limitations of the Securities Exchange Act of 1934.
Delivery of Certificates representing Units so ordered will be made
three business days following such order or shortly thereafter. See

Page 20

"Rights of Unit Holders-How May Units Be Redeemed?" for information
regarding the ability to redeem Units ordered for purchase.

How are Units Distributed?

Units repurchased in the secondary market (see "Public Offering-Will
There be a Secondary Market?") may be offered by this Prospectus at the
secondary market public offering price determined in the manner
described above.

It is the intention of the Sponsor to qualify Units of the Fund for sale
in a number of states. Sales will be made to dealers and others at
prices which represent a concession or agency commission of 4.0% of the
Public Offering Price per Unit for each State, Discount or National
Trust, 3.0% of the Public Offering Price for an Intermediate or Long
Intermediate Trust, and 2.5% of the Public Offering Price per Unit for a
Short Intermediate Trust. Notwithstanding the foregoing, broker/dealers
or other selling agents who purchase, in the aggregate, $250,000 of the
Trusts on any day will receive a volume concession or agency commission
of $40.00 per Unit. However, resales of Units of a Trust by such
broker/dealers and other selling agents to the public will be made at
the Public Offering Price described in this Prospectus. The Sponsor
reserves the right to change the amount of the concession or agency
commission from time to time. Certain commercial banks are making Units
of the Fund available to their customers on an agency basis. A portion
of the sales charge paid by these customers is retained by or remitted
to the banks in the amounts indicated in the amounts indicated above.
Under the Glass-Steagall Act, banks are prohibited from underwriting
Units; however, the Glass-Steagall Act does permit certain agency
transactions and the banking regulators have not indicated that these
particular agency transactions are not permitted under such Act. In
Texas and in certain other states, any banks making Units available must
be registered as broker/dealers under state law.

From time to time the Sponsor may implement programs under which
Underwriters and dealers of the Fund may receive nominal awards from the
Sponsor for each of their registered representatives who have sold a
minimum number of UIT Units during a specified time period. In addition,
at various times the Sponsor may implement other programs under which
the sales force of an Underwriter or dealer may be eligible to win other
nominal awards for certain sales efforts, or under which the Sponsor
will allow to any such Underwriter or dealer that sponsors sales
contests or recognition programs conforming to criteria established by
the Sponsor, or participates in sales programs sponsored by the Sponsor,
an amount not exceeding the total applicable sales charges on the sales
generated by such person at the public offering price during such
programs. Also, the Sponsor in its discretion may from time to time
pursuant to objective criteria established by the Sponsor pay fees to
qualifying Underwriters or dealers for certain services or activities
which are primarily intended to result in sales of Units of the Trusts.
Such payments are made by the Sponsor out of its own assets, and not out
of the assets of the Trusts. These programs will not change the price
Unit holders pay for their Units or the amount that the Trusts will
receive from the Units sold.

What are the Sponsor's Profits?

The Sponsor and participating dealers will receive a maximum gross sales
commission equal to 5.8% of the Public Offering Price of the Units of
each State Trust (equivalent to 6.157% of the net amount invested), 5.8%
of the Public Offering Price of the Units of a National or Discount
Trust (equivalent to 6.157% of the net amount invested), 4.7% of the
Public Offering Price of the Units of an Intermediate or Long
Intermediate Trust (equivalent to 4.932% of the net amount invested),
and 3.7% of the Public Offering Price of the Units of a Short
Intermediate Trust (equivalent to 3.842% of the net amount invested)
less any reduced sales charge for quantity purchases as described under
"Public Offering-How is the Public Offering Price Determined?"

In maintaining a market for the Units, the Sponsor will also realize
profits or sustain losses in the amount of any difference between the
price at which Units are purchased (based on the bid prices of the Bonds
in each Trust) and the price at which Units are resold (which price is
also based on the bid prices of the Bonds in each Trust and includes a
maximum sales charge of 5.8% for a State Trust, 5.8% for a National or
Discount Trust, 4.7% for an Intermediate or Long Intermediate Trust and
3.7% for a Short Intermediate Trust) or redeemed. The secondary market
public offering price of Units may be greater or less than the cost of
such Units to the Sponsor. 

Page 21


                         RIGHTS OF UNIT HOLDERS

How are Certificates Issued and Transferred?

The Trustee is authorized to treat as the record owner of Units that
person who is registered as such owner on the books of the Trustee.
Ownership of Units is evidenced by registered certificates executed by
the Trustee and the Sponsor. Delivery of certificates representing Units
ordered for purchase is normally made five business days following such
order or shortly thereafter. Certificates are transferable by
presentation and surrender to the Trustee properly endorsed or
accompanied by a written instrument or instruments of transfer.
Certificates to be redeemed must be properly endorsed or accompanied by
a written instrument or instruments of transfer. A Unit holder must sign
exactly as his name appears on the face of the certificate with the
signature guaranteed by a participant in the Securities Transfer Agents
Medallion Program ("STAMP") or such other signature guaranty program in
addition to, or in substitution for, STAMP, as may be accepted by the
Trustee. In certain instances the Trustee may require additional
documents such as, but not limited to, trust instruments, certificates
of death, appointments as executor or administrator or certificates of
corporate authority. Record ownership may occur before settlement.

Certificates will be issued in fully registered form, transferable only
on the books of the Trustee in denominations of one Unit or any multiple
thereof, numbered serially for purposes of identification. Certificates
for Units will bear an appropriate notation on their face indicating
which plan of distribution has been selected in respect thereof. When a
change is made, the existing certificate must be surrendered to the
Trustee and a new certificate issued to reflect the then currently
effective plan of distribution. There is no charge for this service.

Although no such charge is now made or contemplated, a Unit holder may
be required to pay $2.00 to the Trustee per certificate reissued or
transferred for reasons other than to change the plan of distribution,
and to pay any governmental charge that may be imposed in connection
with each such transfer or exchange. For new certificates issued to
replace destroyed, stolen or lost certificates, the Unit holder may be
required to furnish indemnity satisfactory to the Trustee and pay such
expenses as the Trustee may incur. Mutilated certificates must be
surrendered to the Trustee for replacement.

How are Interest and Principal Distributed?

Record Dates for the distribution of interest under the semi-annual
distribution plan are the fifteenth day of June and December with the
Distribution Dates being the last day of the month in which the related
Record Date occurs. It is anticipated that an amount equal to
approximately one-half of the amount of net annual interest income per
Unit will be distributed on or shortly after each Distribution Date to
Unit holders of record on the preceding Record Date. Record Dates for
monthly distributions of interest are the fifteenth day of each month.
The Distribution Dates for distributions of interest under the monthly
plan is the last day of each month in which the related Record Date
occurs. See "Special Trust Information" appearing in each Part I of this
Prospectus.

The plan of distribution selected by a Unit holder will remain in effect
until changed. Unit holders purchasing Units in the secondary market
will initially receive distributions in accordance with the election of
the prior owner. Each year, approximately six weeks prior to the end of
May, the Trustee will furnish each Unit holder a card to be returned to
the Trustee not more than thirty nor less than ten days before the end
of such month. Unit holders desiring to change the plan of distribution
in which they are participating may so indicate on the card and return
same, together with their certificate, to the Trustee. If the card and
certificate are returned to the Trustee, the change will become
effective as of June 16 of that year. If the card and certificate are
not returned to the Trustee, the Unit holder will be deemed to have
elected to continue with the same plan for the following twelve months.

The pro rata share of cash in the Principal Account of each Trust will
be computed as of the fifteenth day of each month, and distributions to
the Unit holders of such Trust as of such Record Date will be made on
the dates specified in Part One. Proceeds from the disposition of any of
the Bonds of such Trust (less any premiums due with respect to Bonds for
which the Trustee has exercised the right to obtain Permanent Insurance)
received after such Record Date and prior to the following Distribution
Date will be held in the Principal Account of such Trust and not
distributed until the next Distribution Date. The Trustee is not

Page 22

required to make a distribution from the Principal Account of a Trust
unless the amount available for distribution shall equal at least $1.00
per Unit.

The Trustee will credit to the Interest Account of each Trust all
interest received by such Trust, including that part of the proceeds
(including insurance proceeds if any, paid to an Insured Trust) of any
disposition of Bonds which represents accrued interest. Other receipts
will be credited to the Principal Account of such Trust. The
distribution to the Unit holders of a Trust as of each Record Date will
be made on the following Distribution Date or shortly thereafter and
shall consist of an amount substantially equal to such portion of the
holder's pro rata share of the estimated annual income of such Trust
after deducting estimated expenses. Except through an advancement of its
own Funds, the Trustee has no cash for distribution to Unit holders
until it receives interest payments on the Bonds in a Trust. The Trustee
shall be reimbursed, without interest, for any such advances from funds
in the Interest Account of such Trust on the ensuing Record Date.
Persons who purchase Units between a Record Date and a Distribution Date
will receive their first distribution on the second Distribution Date
after the purchase, under the applicable plan of distribution. The
Trustee is not required to pay interest on funds held in the Principal
or Interest Account of a Trust (but may itself earn interest thereon and
therefore benefit from the use of such funds).

As of the fifteenth day of each month, the Trustee will deduct from the
Interest Account of each Trust and, to the extent funds are not
sufficient therein, from the Principal Account of each Trust, amounts
necessary to pay the expenses of such Trust. The Trustee also may
withdraw from said accounts such amounts, if any, as it deems necessary
to establish a reserve for any governmental charges payable out of the
Trust. Amounts so withdrawn shall not be considered a part of the
Trust's assets until such time as the Trustee shall return all or any
part of such amounts to the appropriate account. In addition, the
Trustee may withdraw from the Interest Account and the Principal Account
of a Trust such amounts as may be necessary to cover redemption of Units
of such Trust by the Trustee.

How Can Distributions to Unit Holders be Reinvested?

Universal Distribution Option. Unit holders may elect participation in a
Universal Distribution Option which permits a Unit holder to direct the
Trustee to distribute principal and interest payments to any other
investment vehicle of which the Unit holder has an existing account. For
example, at a Unit holder's direction, the Trustee would distribute
automatically on the applicable distribution date interest income or
principal on the participant's Units to, among other investment
vehicles, a Unit holder's checking, bank savings, money market,
insurance, reinvestment or any other account. All such distributions, of
course, are subject to the minimum investment and sales charges, if any,
of the particular investment vehicle to which distributions are
directed. The Trustee will notify the participant of each distribution
pursuant to the Universal Distribution Option. The Trustee will
distribute directly to the Unit holder any distributions which are not
accepted by the specified investment vehicle. A participant may at any
time, by so notifying the Trustee in writing, elect to terminate his
participation in the Universal Distribution Option and receive directly
future distributions on his Units.

Distribution Reinvestment Option. The Sponsor has entered into an
arrangement with Oppenheimer Management Corporation, which permits any
Unit holder of a Trust to elect to have each distribution of interest
income or principal on his Units automatically reinvested in shares of
either the Oppenheimer Intermediate Tax-Exempt Bond Fund (the
"Intermediate Series") or the Oppenheimer Insured Tax-Exempt Bond Fund
(the "Insured Series"). Oppenheimer Management Corporation is the
investment adviser of each Series which are open-end, diversified
management investment companies. The investment objective of the
Intermediate Series is to provide a high level of current interest
income exempt from Federal income tax through the purchase of investment
grade securities. The investment objective of the Insured Series is to
provide as high a level of current interest income exempt from Federal
income tax as is consistent with the assurance of the scheduled receipt
of interest and principal through insurance and the preservation of
capital (the income of either Series may constitute an item of
preference for determining the Federal alternative minimum tax). The
objectives and policies of each Series are presented in more detail in
the prospectus for each Series.

Each person who purchases Units of a Trust may contact the Trustee to
request a prospectus describing each Series and a form by which such
person may elect to become a participant in a Distribution Reinvestment
Option with respect to a Series. Each distribution of interest income or

Page 23

principal on the participant's Units will automatically be applied by
the Trustee to purchase shares (or fractions thereof) of a Series
without a sales charge and with no minimum investment requirements.

The shareholder service agent for each Series will mail to each
participant in the Distribution Reinvestment Option confirmations of all
transactions undertaken for such participant in connection with the
receipt of distributions from The First Trust Combined Series and the
purchase of shares (or fractions thereof) of a Series.

A participant may at any time, by so notifying the Trustee in writing,
elect to terminate his participation in the Distribution Reinvestment
Option and receive future distributions on his Units in cash. There will
be no charge or other penalty for such termination. The Sponsor and
Oppenheimer Management Corporation each have the right to terminate the
Distribution Reinvestment Option, in whole or in part.

It should be remembered that even if distributions are reinvested
through the Universal Distribution Option or the Distribution
Reinvestment Option they are still treated as distributions for income
tax purposes.

What Reports Will Unit Holders Receive?

The Trustee shall furnish Unit holders of each Trust in connection with
each distribution a statement of the amount of interest, if any, and the
amount of other receipts, if any, which are being distributed, expressed
in each case as a dollar amount per Unit. Within a reasonable time after
the last business day of each calendar year, the Trustee will furnish to
each person who at any time during the calendar year was a Unit holder
of a Trust of record, a statement as to (1) the Interest Account:
interest received by such Trust (including amounts representing interest
received upon any disposition of Bonds of such Trust), the amount of
such interest representing insurance proceeds (if applicable),
deductions for payment of applicable taxes and for fees and expenses of
the Trust, redemption of Units and the balance remaining after such
distributions and deductions, expressed both as a total dollar amount
and as a dollar amount representing the pro rata share of each Unit
outstanding on the last business day of such calendar year; (2) the
Principal Account: the dates of disposition of any Bonds of such Trust
and the net proceeds received therefrom (excluding any portion
representing interest and the premium attributable to the exercise of
the right, if applicable, to obtain Permanent Insurance), deduction for
payment of applicable taxes and for fees and expenses of the Trust,
redemptions of Units, and the balance remaining after such distributions
and deductions, expressed both as a total dollar amount and as a dollar
amount representing the pro rata share of each Unit outstanding on the
last business day of such calendar year; (3) the Bonds held and the
number of Units of such Trust outstanding on the last business day of
such calendar year; (4) the Redemption Price per Unit based upon the
last computation thereof made during such calendar year; and (5) the
amounts actually distributed during such calendar year from the Interest
Account and from the Principal Account of such Trust, separately stated,
expressed both as total dollar amounts and as dollar amounts per Unit
outstanding on the Record Date for such distributions.

In order to comply with Federal and state tax reporting requirements,
Unit holders will be furnished, upon request to the Trustee, evaluations
of the Bonds in their Trust furnished to it by the Evaluator.

Each distribution statement will reflect pertinent information in
respect of each plan of distribution so that Unit holders may be
informed regarding the results of the other plan or plans of distribution.

How May Units be Redeemed?

A Unit holder may redeem all or a portion of his Units by tender to the
Trustee at its unit investment trust office in the City of New York of
the certificates representing the Units to be redeemed, duly endorsed or
accompanied by proper instruments of transfer with signature guaranteed
as explained above (or by providing satisfactory indemnity, as in
connection with lost, stolen or destroyed certificates), and payment of
applicable governmental charges, if any. No redemption fee will be
charged. On the third day following such tender, the Unit holder will be
entitled to receive in cash an amount for each Unit equal to the
Redemption Price per Unit next computed after receipt by the Trustee of
such tender of Units. The "date of tender" is deemed to be the date on
which Units are received by the Trustee (if such day is a day on which
the New York Stock Exchange is open for trading), except that as regards
Units received after the close of trading on the New York Stock Exchange
(generally 4:00 p.m. Eastern time or as of any earlier closing time on a
day on which the New York Stock Exchange is scheduled in advance to
close at such earlier time), the date of tender is the next day on which

Page 24

such Exchange is open for trading and such Units will be deemed to have
been tendered to the Trustee on such day for redemption at the
redemption price computed on that day. Units so redeemed shall be
cancelled.

Purchased Interest (if any) and other accrued interest to the settlement
date paid on redemption shall be withdrawn from the Interest Account of
a Trust or, if the balance therein is insufficient, from the Principal
Account of such Trust. All other amounts paid on redemption shall be
withdrawn from the Principal Account of the Trust.

The Redemption Price per Unit will be determined on the basis of the bid
price of the Bonds in a Trust and the amount of Purchased Interest of
the Trust (if any), as of the close of trading on the New York Stock
Exchange on the date any such determination is made. The Redemption Price
per Unit is the pro rata share of each Unit determined by the Trustee on
the basis of (1) the cash on hand in the Trust or moneys in the process
of being collected, (2) the value of the Bonds in such Trust based on
the bid prices of the Bonds, except for those cases in which the value
of the insurance, if applicable, has been added, and (3) Purchased
Interest (if any) and any other interest accrued thereon, less (a)
amounts representing taxes or other governmental charges payable out of
such Trust, (b) the accrued expenses of such Trust, and (c) cash held
for distribution to Unit holders of record as of a date prior to the
evaluation then being made. The Evaluator may determine the value of the
Bonds in a Trust (1) on the basis of current bid prices of the Bonds
obtained from dealers or brokers who customarily deal in bonds
comparable to those held by such Trust, (2) on the basis of bid prices
for bonds comparable to any Bonds for which bid prices are not
available, (3) by determining the value of the Bonds by appraisal, or
(4) by any combination of the above. In determining the Redemption Price
per Unit for an Insured Trust, no value will be attributed to the
portfolio insurance covering the Bonds in such Trust unless such Bonds
are in default in payment of principal or interest or in significant
risk of such default. On the other hand, Bonds insured under a policy
obtained by the Bond issuer, the underwriters, the Sponsor or others are
entitled to the benefits of such insurance at all times and such
benefits are reflected and included in the market value of such Bonds.
See "Why and How are the Insured Trusts Insured?" For a description of
the situations in which the evaluator may value the insurance obtained
by an Insured Trust, see "Public Offering-How is the Public Offering
Price Determined?"

The difference between the bid and offering prices of such Bonds may be
expected to average 1-2% of the principal amount. In the case of
actively traded bonds, the difference may be as little as 1/2 of 1% and,
in the case of inactively traded bonds, such difference usually will not
exceed 3%. Therefore, the price at which Units may be redeemed could be
less than the price paid by the Unit holder and may be less than the par
value of the Securities represented by the Units so redeemed.

The Trustee is empowered to sell underlying Bonds in a Trust in order to
make funds available for redemption. To the extent that Bonds are sold,
the size and diversity of such Trust will be reduced. Such sales may be
required at a time when Bonds would not otherwise be sold and might
result in lower prices than might otherwise be realized.

The right of redemption may be suspended and payment postponed for any
period during which the New York Stock Exchange is closed, other than
for customary weekend and holiday closings, or during which the
Securities and Exchange Commission determines that trading on that
Exchange is restricted or an emergency exists, as a result of which
disposal or evaluation of the Bonds is not reasonably practicable, or
for such other periods as the Securities and Exchange Commission may by
order permit. Under certain extreme circumstances, the Sponsor may apply
to the Securities and Exchange Commission for an order permitting a full
or partial suspension of the right of Unit holders to redeem their Units. 

How May Units be Purchased by the Sponsor?

The Trustee shall notify the Sponsor of any tender of Units for
redemption. If the Sponsor's bid in the secondary market at that time
equals or exceeds the Redemption Price per Unit, which for certain
Trusts includes Purchased Interest, it may purchase such Units by
notifying the Trustee before 12:00 p.m. Eastern time on the next
succeeding business day and by making payment therefor to the Unit
holder not later than the day on which the Units would otherwise have
been redeemed by the Trustee. Units held by the Sponsor may be tendered
to the Trustee for redemption as any other Units. Any profit or loss

Page 25

resulting from the resale or redemption of such Units will belong to the
Sponsor.

How May Bonds be Removed from the Fund?

The Trustee is empowered to sell such of the Bonds in each Trust on a
list furnished by the Sponsor as the Trustee in its sole discretion may
deem necessary to meet redemption requests or pay expenses to the extent
funds are unavailable. As described in the following paragraph and in
certain other unusual circumstances for which it is determined by the
Depositor to be in the best interests of the Unit holders or if there is
no alternative, the Trustee is empowered to sell Bonds in a Trust which
are in default in payment of principal or interest or in significant
risk of such default and for which value has been attributed to the
insurance, if any, obtained by the Trust. See "How May Units be
Redeemed?" The Sponsor is empowered, but not obligated, to direct the
Trustee to dispose of Bonds in a Trust in the event of advanced
refunding. The Sponsor may from time to time act as agent for a Trust
with respect to selling Bonds out of a Trust. From time to time, the
Trustee may retain and pay compensation to the Sponsor subject to the
restrictions under the Investment Company Act of 1940, as amended.

If any default in the payment of principal or interest on any Bond
occurs and no provision for payment is made therefor, either pursuant to
the portfolio insurance, if any, or otherwise, within thirty days, the
Trustee is required to notify the Sponsor thereof. If the Sponsor fails
to instruct the Trustee to sell or to hold such Bond within thirty days
after notification by the Trustee to the Sponsor of such default, the
Trustee may, in its discretion, sell the defaulted Bond and not be
liable for any depreciation or loss thereby incurred.

The Sponsor shall instruct the Trustee to reject any offer made by an
issuer of any of the Bonds to issue new obligations in exchange and
substitution for any Bonds pursuant to a refunding or refinancing plan,
except that the Sponsor may instruct the Trustee to accept such an offer
or to take any other action with respect thereto as the Sponsor may deem
proper if the issuer is in default with respect to such Bonds or in the
written opinion of the Sponsor the issuer will probably default in
respect to such Bonds in the foreseeable future. Any obligations so
received in exchange or substitution will be held by the Trustee subject
to the terms and conditions in the Indenture to the same extent as Bonds
originally deposited thereunder. Within five days after the deposit of
obligations in exchange or substitution for underlying Bonds, the
Trustee is required to give notice thereof to each Unit holder of the
affected Trust, identifying the Bonds eliminated and the Bonds
substituted therefor. Except as stated in this paragraph and under "What
is the First Trust Combined Series?" for Failed Bonds, the acquisition
by a Trust of any securities other than the Bonds initially deposited is
prohibited.

            INFORMATION AS TO SPONSOR, TRUSTEE AND EVALUATOR

Who is the Sponsor?

Nike Securities L.P., the Sponsor, specializes in the underwriting,
trading and distribution of unit investment trusts and other securities.
Nike Securities L.P., an Illinois limited partnership formed in 1991,
acts as Sponsor for successive series of The First Trust Combined
Series, The First Trust Special Situations Trust, The First Trust
Insured Corporate Trust, The First Trust of Insured Municipal Bonds, The
First Trust GNMA, Templeton Growth and Treasury Trust, Templeton Foreign
Fund & U.S. Treasury Securities Trust and The Advantage Growth and
Treasury Securities Trust. First Trust introduced the first insured unit
investment trust in 1974 and to date more than $9 billion in First Trust
unit investment trusts have been deposited. The Sponsor's employees
include a team of professionals with many years of experience in the
unit investment trust industry. The Sponsor is a member of the National
Association of Securities Dealers, Inc. and Securities Investor
Protection Corporation and has its principal offices at 1001 Warrenville
Road, Lisle, Illinois 60532; telephone number (630) 241-4141. As of
December 31, 1996, the total partners' capital of Nike Securities L.P.
was $9,005,203 (audited). (This paragraph relates only to the Sponsor
and not to the Trust or to any series thereof or to any other
Underwriter. The information is included herein only for the purpose of
informing investors as to the financial responsibility of the Sponsor
and its ability to carry out its contractual obligations. More detailed
financial information will be made available by the Sponsor upon request.)

Page 26


Who is the Trustee?

The Trustee is The Chase Manhattan Bank, with its principal executive
office located at 270 Park Avenue, New York, New York 10017 and its unit
investment trust office at 4 New York Plaza, 6th floor, New York, New
York 10004-2413. Unit holders who have questions regarding the Trusts
may call the Customer Service Help Line at 1-800-682-7520. The Trustee
is subject to supervision by the Superintendent of Banks of the State of
New York, the Federal Deposit Insurance Corporation and the Board of
Governors of the Federal Reserve System.

Any corporation into which a Trustee may be merged or with which it may
be consolidated, or any corporation resulting from any merger or
consolidation to which a Trustee shall be a party, shall be the
successor Trustee. The Trustee must be a banking corporation organized
under the laws of the United States or any State and having at all times
an aggregate capital, surplus and undivided profits of not less than
$5,000,000.

Limitations on Liabilities of Sponsor and Trustee

The Sponsor and the Trustee shall be under no liability to Unit holders
for taking any action or for refraining from taking any action in good
faith pursuant to the Indenture, or for errors in judgment, but shall be
liable only for their own willful misfeasance, bad faith, gross
negligence (ordinary negligence in the case of the Trustee) or reckless
disregard of their obligations and duties. The Trustee shall not be
liable for depreciation or loss incurred by reason of the sale by the
Trustee of any of the Bonds. In the event of the failure of the Sponsor
to act under the Indenture, the Trustee may act thereunder and shall not
be liable for any action taken by it in good faith under the Indenture.

The Trustee shall not be liable for any taxes or other governmental
charges imposed upon or in respect of the Bonds or upon the interest
thereon or upon it as Trustee under the Indenture or upon or in respect
of the Fund which the Trustee may be required to pay under any present
or future law of the United States of America or of any other taxing
authority having jurisdiction. In addition, the Indenture contains other
customary provisions limiting the liability of the Trustee.

If the Sponsor shall fail to perform any of its duties under the
Indenture or become incapable of acting or become bankrupt or its
affairs are taken over by public authorities, then the Trustee may (a)
appoint a successor Sponsor at rates of compensation deemed by the
Trustee to be reasonable and not exceeding amounts prescribed by the
Securities and Exchange Commission, or (b) terminate the Indenture and
liquidate the Trusts as provided herein, or (c) continue to act as
Trustee without terminating the Indenture.

Who is the Evaluator?

The Evaluator is Securities Evaluation Service, Inc., 531 East Roosevelt
Road, Suite 200, Wheaton, Illinois 60187. The Evaluator may resign or
may be removed by the Sponsor and the Trustee, in which event the
Sponsor and the Trustee are to use their best efforts to appoint a
satisfactory successor. Such resignation or removal shall become
effective upon the acceptance of appointment by the successor Evaluator.
If upon resignation of the Evaluator no successor has accepted
appointment within thirty days after notice of resignation, the
Evaluator may apply to a court of competent jurisdiction for the
appointment of a successor.

The Trustee, Sponsor and Unit holders may rely on any evaluation
furnished by the Evaluator and shall have no responsibility for the
accuracy thereof. Determinations by the Evaluator under the Indenture
shall be made in good faith upon the basis of the best information
available to it, provided, however, that the Evaluator shall be under no
liability to the Trustee, Sponsor or Unit holders for errors in
judgment. This provision shall not protect the Evaluator in any case of
willful misfeasance, bad faith, gross negligence or reckless disregard
of its obligations and duties. 

                            OTHER INFORMATION

How May the Indenture be Amended or Terminated?

The Sponsor and the Trustee have the power to amend the Indenture
without the consent of any of the Unit holders when such an amendment is
(1) to cure any ambiguity or to correct or supplement any provision of
the Indenture which may be defective or inconsistent with any other
provision contained therein, or (2) to make such other provisions as
shall not adversely affect the interest of the Unit holders (as

Page 27

determined in good faith by the Sponsor and the Trustee), provided that
the Indenture is not amended to increase the number of Units of any
Trust issuable thereunder or to permit the deposit or acquisition of
securities either in addition to or in substitution for any of the Bonds
of any Trust initially deposited in a Trust, except for the substitution
of certain refunding securities for Bonds or New Bonds for Failed Bonds.
In the event of any amendment, the Trustee is obligated to notify
promptly all Unit holders of the substance of such amendment.

Each Trust may be liquidated at any time by consent of 100% of the Unit
holders of such Trust or by the Trustee when the value of such Trust, as
shown by any evaluation, is less than 20% of the aggregate principal
amount of the Bonds initially deposited in the Trust or by the Trustee
in the event that Units of a Trust not yet sold aggregating more than
60% of the Units of such Trust are tendered for redemption by the
Underwriters, including the Sponsor. If a Trust is liquidated because of
the redemption of unsold Units of the Trust by the Underwriters, the
Sponsor will refund to each purchaser of Units of such Trust the entire
sales charge paid by such purchaser. The Indenture will terminate upon
the redemption, sale or other disposition of the last Bond held
thereunder, but in no event shall it continue beyond the Mandatory
Termination Date as indicated in Part One for each Trust. In the event
of termination, written notice thereof will be sent by the Trustee to
all Unit holders of such Trust. Within a reasonable period after
termination, the Trustee will sell any Bonds remaining in the Trust,
and, after paying all expenses and charges incurred by such Trust, will
distribute to each Unit holder of such Trust (including the Sponsor if
it then holds any Units), upon surrender for cancellation of his
Certificate for Units, his pro rata share of the balances remaining in
the Interest and Principal Accounts of such Trust, all as provided in
the Indenture. 

Legal Opinions

The legality of the Units offered hereby and certain matters relating to
Federal tax law have been passed upon by Chapman and Cutler, 111 West
Monroe Street, Chicago, Illinois 60603, as counsel for the Sponsor.
Booth & Baron, 122 East 42nd Street, Suite 1507, New York, New York
10168, acts as special counsel for the Fund for New York tax matters for
Series 1, 2 and 3 of the Fund. Winston & Strawn (previously named Cole &
Deitz), 175 Water Street, New York, New York 10038 acts as counsel for
the Trustee and as special counsel for the Fund for New York Tax matters
for Series 4-125 of the Fund. Carter, Ledyard & Milburn, 2 Wall Street,
New York, New York 10005, acts as counsel for the Trustee and as special
counsel for the Fund for New York tax matters for Series 126 and
subsequent Series of the Fund. For information with respect to state and
local tax matters, including the State Trust special counsel for such
matters, see Part Three for each Trust.

Experts

The statements of net assets, including the portfolios, of each Trust
contained in Part One of the Prospectus and Registration Statement have
been audited by Ernst & Young LLP, independent auditors, as set forth in
their reports thereon appearing elsewhere therein and in the
Registration Statement, and are included in reliance upon such reports
given upon the authority of such firm as experts in accounting and
auditing.

Page 28


                      DESCRIPTION OF BOND RATINGS*

Standard & Poor's. A brief description of the applicable Standard &
Poor's rating symbols and their meanings follow:

A Standard & Poor's corporate or municipal bond rating is a current
assessment of the creditworthiness of an obligor with respect to a
specific debt obligation. This assessment may take into consideration
obligors such as guarantors, insurers, or lessees.

The bond rating is not a recommendation to purchase, sell or hold a
security, inasmuch as it does not comment as to market price or
suitability for a particular investor.

The ratings are based on current information furnished by the issuer or
obtained by Standard & Poor's from other sources it considers reliable.
Standard & Poor's does not perform an audit in connection with any
rating and may, on occasion, rely on unaudited financial information.
The ratings may be changed, suspended or withdrawn as a result of
changes in, or unavailability of, such information, or for other
circumstances.

The ratings are based, in varying degrees, on the following
considerations:

l.   Likelihood of default-capacity and willingness of the obligor as to
the timely payment of interest and repayment of principal in accordance
with the terms of the obligation; 

ll.  Nature of and provisions of the obligation;

lll. Protection afforded by, and relative position of, the obligation in
the event of bankruptcy, reorganization or other arrangements under the
laws of bankruptcy and other laws affecting creditors' rights.

AAA-Bonds rated AAA have the highest rating assigned by Standard &
Poor's to a debt obligation. Capacity to pay interest and repay
principal is extremely strong.**

AA-Bonds rated AA have a very strong capacity to pay interest and repay
principal and differ from the highest rated issues only in small degree.

A-Bonds rated A have a strong capacity to pay interest and repay
principal although they are somewhat more susceptible to the adverse
effects of changes in circumstances and economic conditions than bonds
in higher rated categories.

BBB-Bonds rated BBB are regarded as having an adequate capacity to pay
interest and repay principal. Whereas they normally exhibit adequate
protection parameters, adverse economic conditions or changing
circumstances are more likely to lead to a weakened capacity to pay
interest and repay principal for bonds in this category than for bonds
in higher rated categories.

Plus (+) or Minus (-): The ratings from "AA" to "BBB" may be modified by
the addition of a plus or minus sign to show relative standing within
the major rating categories. 

Provisional Ratings: The letter "p" indicates that the rating is
provisional. A provisional rating assumes the successful completion of
the project being financed by the bonds being rated and indicates that
payment of debt service requirements is largely or entirely dependent
upon the successful and timely completion of the project. This rating,
however, while addressing credit quality subsequent to completion of the
project, makes no comment on the likelihood of, or the risk of default
upon failure of, such completion. The investor should exercise his/her
own judgment with respect to such likelihood and risk. 

Credit Watch: Credit Watch highlights potential changes in ratings of
bonds and other fixed income securities. It focuses on events and trends
which place companies and government units under special surveillance by
S&P's 180-member analytical staff. These may include mergers, voter
referendums, actions by regulatory authorities, or developments gleaned
from analytical reviews. Unless otherwise noted, a rating decision will
be made within 90 days. Issues appear on Credit Watch where an event,
situation, or deviation from trends occurred and needs to be evaluated
as to its impact on credit ratings. A listing, however, does not mean a
rating change is inevitable. Since S&P continuously monitors all of its
ratings, Credit Watch is not intended to include all issues under
review. Thus, rating changes will occur without issues appearing on
Credit Watch.

<N>
________________

*  As published by the rating companies.

** Bonds insured by Financial Guaranty Insurance Company, AMBAC Indemnity
Corporation, Municipal Bond Investors Assurance Corporation, Connie Lee
Insurance Company, Financial Security Assurance and Capital Guaranty
Insurance Company are automatically rated "AAA" by Standard & Poor's.

Page 29


Moody's Investors Service, Inc. A brief description of the applicable
Moody's Investors Service, Inc. rating symbols and their meanings follow:

Aaa-Bonds which are rated Aaa are judged to be of the best quality. They
carry the smallest degree of investment risk and are generally referred
to as "gilt edge." Interest payments are protected by a large or by an
exceptionally stable margin and principal is secure. While the various
protective elements are likely to change, such changes as can be
visualized are most unlikely to impair the fundamentally strong position
of such issues. Their safety is so absolute that with the occasional
exception of oversupply in a few specific instances, characteristically,
their market value is affected solely by money market fluctuations.

Aa-Bonds which are rated Aa are judged to be of high quality by all
standards. Together with the Aaa group they comprise what are generally
known as high grade bonds. They are rated lower than the best bonds
because margins of protection may not be as large as in Aaa securities
or fluctuation of protective elements may be of greater amplitude or
there may be other elements present which make the long term risks
appear somewhat large than in Aaa securities. Their market value is
virtually immune to all but money market influences, with the occasional
exception of oversupply in a few specific instances. 

A-Bonds which are rated A possess many favorable investment attributes
and are to be considered as upper medium grade obligations. Factors
giving security to principal and interest are considered adequate, but
elements may be present which suggest a susceptibility to impairment
sometime in the future. The market value of A-rated bonds may be
influenced to some degree by economic performance during a sustained
period of depressed business conditions, but, during periods of
normalcy, A-rated bonds frequently move in parallel with Aaa and Aa
obligations, with the occasional exception of oversupply in a few
specific instances.

A 1 and Baa 1-Bonds which are rated A 1 and Baa 1 offer the maximum in
security within their quality group, can be bought for possible
upgrading in quality, and additionally, afford the investor an
opportunity to gauge more precisely the relative attractiveness of
offerings in the market place. 

Baa-Bonds which are rated Baa are considered as medium grade
obligations; i.e., they are neither highly protected nor poorly secured.
Interest payments and principal security appear adequate for the present
but certain protective elements may be lacking or may be
characteristically unreliable over any great length of time. Such bonds
lack outstanding investment characteristics and in fact have speculative
characteristics as well. The market value of Baa-rated bonds is more
sensitive to changes in economic circumstances, and aside from
occasional speculative factors applying to some bonds of this class, Baa
market valuations will move in parallel with Aaa, Aa, and A obligations
during periods of economic normalcy, except in instances of oversupply.

Moody's bond rating symbols may contain numerical modifiers of a generic
rating classification. The modifier 1 indicates that the bond ranks at
the high end of its category; the modifier 2 indicates a mid-range
ranking; and the modifier 3 indicates that the issue ranks in the lower
end of its generic rating category.

Con.(---)-Bonds for which the security depends upon the completion of
some act or the fulfillment of some condition are rated conditionally.
These are bonds secured by (a) earnings of projects under construction,
(b) earnings of projects unseasoned in operation experience, (c) rentals
which begin when facilities are completed, or (d) payments to which some
other limiting condition attaches. Parenthetical rating denotes probable
credit stature upon completion of construction or elimination of basis
of condition.

Fitch Investors Service, Inc. A brief description of the applicable
Fitch Investors Service, Inc. rating symbols and their meanings follow:

AAA-Bonds considered to be investment grade and of the highest credit
quality. The obligor has an exceptionally strong ability to pay interest
and repay principal, which is unlikely to be affected by reasonably
foreseeable events.

AA-Bonds considered to be investment grade and of very high credit
quality. The obligor's ability to pay interest and repay principal is
very strong, although not quite as strong as bonds rated AAA. Bonds
rated in the AAA and AA categories are not significantly vulnerable to
foreseeable future developments.

A-Bonds considered to be investment grade and of high credit quality.
The obligor's ability to pay interest and repay principal is considered
to be strong, but may be more vulnerable to adverse changes in economic
conditions and circumstances than bonds with higher ratings.

BBB-Bonds considered to be investment grade and of satisfactory credit
quality. The obligor's ability to pay interest and repay principal is

Page 30

considered to be adequate. Adverse changes in economic conditions and
circumstances, however, are more likely to have adverse impact on these
bonds, and therefore impair timely payment. The likelihood that the
ratings of these bonds will fall below investment grade is higher than
for bonds with higher ratings.

To provide more detailed indications of credit quality, the AA, A and
BBB ratings may be modified by the addition of a plus or minus sign to
show relative standing within these major rating categories.

Page 31


CONTENTS:

The First Trust Combined Series:                            
What is The First Trust Combined Series?                  3 
What are Estimated Long-Term Return and                     
   Estimated Current Return?                              8 
How are Purchased Interest and Accrued                      
    Interest Treated?                                     9 
Why and How are the Insured Trusts Insured?              10 
What is the Federal Tax Status of Unit Holders?          17 
What are the Expenses and Charges?                       17 
Public Offering:                                            
   How is the Public Offering Price Determined?          18 
   How are Units Distributed?                            21 
   What are the Sponsor's Profits?                       21 
Rights of Unit Holders:                                     
   How are Certificates Issued and Transferred?          22 
   How are Interest and Principal Distributed?           22 
   How can Distributions to Unit Holders be                 
      Reinvested?                                        23 
   What Reports will Unit Holders Receive?               24 
   How May Units be Redeemed?                            25 
   How May Units be Purchased by the Sponsor?            26 
   How May Bonds be Removed from the Fund?               26 
Information as to Sponsor, Trustee and Evaluator:           
   Who is the Sponsor?                                   26 
   Who is the Trustee?                                   27 
   Limitations on Liabilities of Sponsor and Trustee     27 
   Who is the Evaluator?                                 27 
Other Information:                                          
   How May the Indenture be Amended or                      
      Terminated?                                        28 
   Legal Opinions                                        28 
   Experts                                               28 
   Description of Bond Ratings                           29 

                                __________

THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL, OR A SOLICITATION
OF AN OFFER TO BUY, SECURITIES IN ANY JURISDICTION TO ANY PERSON TO WHOM
IT IS NOT LAWFUL TO MAKE SUCH OFFER IN SUCH JURISDICTION.

THIS PROSPECTUS DOES NOT CONTAIN ALL INFORMATION SET FORTH IN THE
REGISTRATION STATEMENTS AND EXHIBITS RELATING THERETO, WHICH THE FUND
HAS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION, WASHINGTON, D.C.
UNDER THE SECURITIES ACT OF 1933 AND THE INVESTMENT COMPANY ACT OF 1940,
AND TO WHICH REFERENCE IS HEREBY MADE.


                    FIRST TRUST(REGISTERED TRADEMARK)
                             THE FIRST TRUST
                             COMBINED SERIES

                               Prospectus
                                 Part Two
                              May 30, 1997

                    First Trust (registered trademark)
                   1001 Warrenville Road, Suite 300
                         Lisle, Illinois 60532
                            1-630-241-4141

                                Trustee:

                        The Chase Manhattan Bank
                       4 New York Plaza, 6th floor
                      New York, New York 10004-2413
                             1-800-682-7520

                          THIS PART TWO MUST BE
                         ACCOMPANIED BY PART ONE
                             AND PART THREE.

                      PLEASE RETAIN THIS PROSPECTUS
                          FOR FUTURE REFERENCE

Page 32







                          ALABAMA TRUST SERIES
          The First Trust (registered trademark) Combined Series
         The First Trust of Insured Municipal Bonds-Multi-State
                        The First Trust Advantage

PROSPECTUS                          NOTE: THIS PART THREE PROSPECTUS
Part Three                                     MAY ONLY BE USED WITH
Dated May 30, 1997                             PART ONE AND PART TWO

Federal Tax Status of Unit Holders

At the respective times of issuance of the Bonds, opinions relating to
the validity thereof and to the exclusion of interest thereon from
Federal gross income were rendered by bond counsel to the respective
issuing authorities. In addition, with respect to State Trusts, where
applicable, bond counsel to the issuing authorities rendered opinions as
to the exemption of interest on such Bonds, when held by residents of
the state in which the issuers of such Bonds are located, from state
income taxes and certain state or local intangibles and local income
taxes. Neither the Sponsor, Chapman and Cutler, nor any of the Special
Counsel to the Fund for State tax matters have made any special review
for the Fund of the proceedings relating to the issuance of the Bonds or
of the bases for such opinions. If the interest on a Bond should be
determined to be taxable, the Bond would generally have to be sold at a
substantial discount. In addition, investors could be required to pay
income tax on interest received prior to the date on which interest is
determined to be taxable. Gain realized on the sale or redemption of the
Bonds by the Trustee or of a Unit by a Unit holder is includable in
gross income for Federal income tax purposes and may be includable in
gross income for state tax purposes. (Such gain does not include any
amounts received in respect of accrued interest or accrued original
issue discount, if any.) If a Bond is acquired with accrued interest,
that portion of the price paid for the accrued interest is added to the
tax basis of the Bond. When this accrued interest is received, it is
treated as a return of capital and reduces the tax basis of the Bond. If
a Bond is purchased for a premium, the amount of the premium is added to
the tax basis of the Bond. Bond premium is amortized over the remaining
term of the Bond, and the tax basis of the Bond is reduced each tax year
by the amount of the premium amortized in that tax year.

For purposes of the following opinions, it is assumed that each asset of
the Trust is debt, the interest on which is excluded from Federal income
tax purposes. At the time of the closing for each Trust, Chapman and
Cutler, Counsel for the Sponsor, rendered an opinion under then existing
law substantially to the effect that:

(1)  the Trusts are not associations taxable as corporations for Federal
income tax purposes and interest and accrued original issue discount on
Bonds which are excludable from gross income under the Internal Revenue
Code of 1986 (the "Code") will retain its status for Federal income tax
purposes when received by the Trusts and when distributed to a Unit
holder; however, such interest may be taken into account in computing
the alternative minimum tax, an additional tax on branches of foreign
corporations and the environmental tax (the "Superfund Tax"). See
"Certain Tax Matters Applicable to Corporate Unit Holders";

ALL PARTS OF THE PROSPECTUS SHOULD BE RETAINED FOR FUTURE REFERENCE.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION
PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

Page 1


(2)  each Unit holder is considered to be the owner of a pro rata
portion of each asset of the respective Trust under subpart E,
subchapter J of chapter 1 of the Code and will have a taxable event when
the Trust disposes of a Bond, or when the Unit holder redeems or sells
his Units. If the Unit holder disposes of a Unit, he is deemed thereby
to have disposed of his entire pro rata interest in all assets of the
Trust involved including his pro rata portion of all the Bonds
represented by the Unit. Legislative proposals have been made that would
treat certain transactions designed to reduce or eliminate risk of loss
and opportunities for gain as constructive sales for purposes of
recognition of gain (but not loss). Unit holders should consult their
own tax advisors with regard to any such constructive sale rules. Unit
holders must reduce the tax basis of their Units for their share of
accrued interest received by the respective Trust, if any, on Bonds
delivered after the date the Unit holders pay for their Units to the
extent that such interest accrued on such Bonds before the date the
Trust acquired ownership of the Bonds (and the amount of this reduction
may exceed the amount of accrued interest paid to the seller) and,
consequently, such Unit holders may have an increase in taxable gain or
reduction in capital loss upon the disposition of such Units. Gain or
loss upon the sale or redemption of Units is measured by comparing the
proceeds of such sale or redemption with the adjusted basis of the
Units. If the Trustee disposes of Bonds (whether by sale, payment on
maturity, redemption or otherwise), gain or loss is recognized to the
Unit holder (subject to various non-recognition provisions of the Code).
The amount of any such gain or loss is measured by comparing the Unit
holder's pro rata share of the total proceeds from such disposition with
the Unit holder's basis for his or her fractional interest in the asset
disposed of. In the case of a Unit holder who purchases Units, such
basis (before adjustment for accrued original issue discount and
amortized bond premium, if any) is determined by apportioning the cost
of the Units among each of the Trust assets ratably according to value
as of the valuation date nearest the date of acquisition of the Units.
It should be noted that certain legislative proposals have been made
which could affect the calculation of basis for Unit holders holding
securities that are substantially identical to the Bonds. Unit holders
should consult their own tax advisors with regard to the calculation of
basis. The tax basis reduction requirements of the Code relating to
amortization of bond premium may, under some circumstances, result in
the Unit holder realizing a taxable gain when his Units are sold or
redeemed for an amount equal to or less than his original cost; and

(3)  any insurance proceeds paid under individual policies obtained by
issuers of Bonds which represent maturing interest on defaulted Bonds
held by the Trustee will be excludable from Federal gross income if, and
to the same extent as, such interest would have been so excludable if
paid in the normal course by the issuer of the defaulted Bonds provided
that, at the time such policies are purchased, the amounts paid for such
policies are reasonable, customary and consistent with the reasonable
expectation that the issuer of the Bonds, rather than the insurer, will
pay debt service on the Bonds.

Sections 1288 and 1272 of the Code provide a complex set of rules
governing the accrual of original issue discount. These rules provide
that original issue discount accrues either on the basis of a constant
compound interest rate or ratably over the term of the Bond, depending
on the date the Bond was issued. In addition, special rules apply if the
purchase price of a Bond exceeds the original issue price plus the
amount of original issue discount which would have previously accrued
based upon its issue price (its "adjusted issue price") to prior owners.
If a Bond is acquired with accrued interest, that portion of the price
paid for the accrued interest is added to the tax basis of the Bond.
When this accrued interest is received, it is treated as a return of
capital and reduces the tax basis of the Bond. If a Bond is purchased
for a premium, the amount of the premium is added to the tax basis of
the Bond. Bond premium is amortized over the remaining term of the Bond,
and the tax basis of the Bond is reduced each tax year by the amount of
the premium amortized in that tax year. The application of these rules
will also vary depending on the value of the Bond on the date a Unit
holder acquires his Unit, and the price the Unit holder pays for his
Unit. Unit holders should consult their tax advisers regarding these
rules and their application. See "Portfolio" appearing in Part One for
each Trust for information relating to Bonds, if any, issued at an
original issue discount.

Page 2


The Revenue Reconciliation Act of 1993 (the "Tax Act") subjects tax-
exempt bonds to the market discount rules of the Code effective for
bonds purchased after April 30, 1993. In general, market discount is the
amount (if any) by which the stated redemption price at maturity exceeds
an investor's purchase price (except to the extent that such difference,
if any, is attributable to original issue discount not yet accrued),
subject to statutory de minimis rule. Market discount can arise based on
the price a Trust pays for Bonds or the price a Unit holder pays for his
or her Units. Under the Tax Act, accretion of market discount is taxable
as ordinary income; under prior law the accretion had been treated as
capital gain. Market discount that accretes while a Trust holds a Bond
would be recognized as ordinary income by the Unit holders when
principal payments are received on the Bond, upon sale or at redemption
(including early redemption) or upon the sale or redemption of his or
her Units, unless a Unit holder elects to include market discount in
taxable income as it accrues. The market discount rules are complex and
Unit holders should consult their tax advisers regarding these rules and
their application.

Counsel for the Sponsor has also advised that under Section 265 of the
Code, interest on indebtedness incurred or continued to purchase or
carry Units of a Trust is not deductible for Federal income tax
purposes. The Internal Revenue Service has taken the position that such
indebtedness need not be directly traceable to the purchase or carrying
of Units (however, these rules generally do not apply to interest paid
on indebtedness incurred to purchase or improve a personal residence).
Also, under Section 265 of the Code, certain financial institutions that
acquire Units generally would not be able to deduct any of the interest
expense attributable to ownership of Units. Legislative proposals have
been made that would extend the financial institution rules to most
corporations. Investors with questions regarding these issues should
consult their tax advisers.

In the case of certain of the Bonds in a Trust, the opinions of bond
counsel indicate that interest on such Bonds received by a "substantial
user" of the facilities being financed with the proceeds of these Bonds,
or persons related thereto, for periods while such Bonds are held by
such a user or related person, will not be excludable from Federal gross
income, although interest on such Bonds received by others would be
excludable from Federal gross income. "Substantial user" and "related
person" are defined under the Code and U.S. Treasury Regulations. Any
person who believes he or she may be a substantial user or related
person as so defined should contact his tax adviser.

In general, Section 86 of the Code provides that 50% of Social Security
benefits are includable in gross income to the extent that the sum of
"modified adjusted gross income" plus 50% of the Social Security
benefits received exceeds the "base amount." The base amount is $25,000
for unmarried taxpayers, $32,000 for married taxpayers filing a joint
return and zero for married taxpayers who do not live apart at all times
during the taxable year and who file separate returns. Modified adjusted
gross income is adjusted gross income determined without regard to
certain otherwise allowable deductions and exclusions from gross income
and by including tax-exempt interest. To the extent that Social Security
benefits are includible in gross income, they will be treated as any
other item of gross income.

In addition, under the Tax Act, for taxable years beginning after
December 31 1993, up to 85% of Social Security benefits are includible
in gross income to the extent that the sum of "modified adjusted gross
income" plus 50% of Social Security benefits received exceeds an
"adjusted base amount." The adjusted base amount is $34,000 for
unmarried taxpayers, $44,000 for married taxpayers filing a joint
return, and zero for married taxpayers who do not live apart at all
times during the taxable year and who file separate returns.

Although tax-exempt interest is included in modified adjusted gross
income solely for the purpose of determining what portion, if any, of
Social Security benefits will be included in gross income, no tax-exempt
interest, including that received from a Trust, will be subject to tax.
A taxpayer whose adjusted gross income already exceeds the base amount
or the adjusted base amount must include 50% or 85%, respectively, of
his Social Security benefits in gross income whether or not he receives
any tax-exempt interest. A taxpayer whose modified adjusted gross income
(after inclusion of tax-exempt interest) does not exceed the base amount
need not include any Social Security benefits in gross income.

For purposes of computing the alternative minimum tax applicable to all
taxpayers (including non-corporate taxpayers) subject to the alternative
minimum tax and the Superfund Tax for corporations, interest on certain
private activity bonds (which includes most industrial and housing
revenue bonds) issued on or after August 8, 1986 is included as an item

Page 3

of tax preference. EXCEPT AS OTHERWISE NOTED IN PART ONE FOR CERTAIN
TRUSTS, THE TRUSTS DO NOT INCLUDE ANY SUCH PRIVATE ACTIVITY BONDS ISSUED
ON OR AFTER THAT DATE.

In the case of corporations, the alternative tax rate applicable to long-
term capital gains is 35%, effective for long-term capital gains
realized in taxable years beginning on or after January 1, 1993. For
taxpayers other than corporations, net capital gains are subject to a
maximum stated marginal tax rate of 28%. However, it should be noted
that legislative proposals are introduced from time to time that affect
tax rates and could affect relative differences at which ordinary income
and capital gains are taxed. Under the Code, taxpayers must disclose to
the Internal Revenue Service the amount of tax-exempt interest earned
during the year. For purposes of computing the alternative minimum tax
for individuals and corporations and the Superfund Tax for corporations,
interest on certain private activity bonds (which includes most
industrial and housing revenue bonds) issued on or after August 8, 1986
is included as an item of tax preference.

Certain Tax Matters Applicable to Corporate Unit Holders. The
alternative minimum tax and the Superfund Tax for taxable years
beginning after December 31, 1986 depends upon the corporation's
alternative minimum taxable income ("AMTI"), which is the corporation's
taxable income with certain adjustments. One of the adjustment items
used in computing AMTI and the Superfund Tax of a corporation (other
than an S Corporation, Regulated Investment Company, Real Estate
Investment Trust, or REMIC) is an amount equal to 75% of the excess of
such corporation's "adjusted current earnings" over an amount equal to
its AMTI (before such adjustment item and the alternative tax net
operating loss deduction). "Adjusted current earnings" includes all tax-
exempt interest, including interest on all of the Bonds in the Trusts.
Under current Code provisions, the Superfund Tax does not apply to tax
years beginning on or after January 1, 1996. Legislative proposals have
been made that would extend the Superfund Tax. Under the provisions of
Section 884 of the Code, a branch profits tax is levied on the
"effectively connected earnings and profits" of certain foreign
corporations which include tax-exempt interest such as interest on the
Bonds in the Trust. Unit holders should consult their tax advisers with
respect to the particular tax consequences to them, including the
corporate alternative minimum tax, the Superfund Tax and the branch
profits tax imposed by Section 884 of the Code.

Ownership of the Units may result in collateral federal income tax
consequences to certain taxpayers, including, without limitation,
corporations, subject to either the environmental tax or the branch
profits tax, financial institutions, certain insurance companies,
certain S corporations, individual recipients of Social Security or
Railroad Retirement benefits and taxpayers who may be deemed to have
incurred (or continued) indebtedness to purchase or carry tax-exempt
obligations. Prospective investors should consult their tax advisers as
to the applicability of any such collateral consequences.

At the time of the closing, Winston & Strawn (previously named Cole &
Deitz), Special Counsel to Series 4-125 of The First Trust Combined
Series for New York tax matters, rendered an opinion under then existing
income tax laws of the State and City of New York, substantially to the
effect that each Trust in Series 4-125 of The First Trust Combined
Series is not an association taxable as a corporation and the income of
each Trust in Series 4-125 of The First Trust Combined Series will be
treated as the income of the Unit holder in the same manner as for
Federal income tax purposes (subject to differences in accounting for
discount and premium to the extent the State and/or City of New York do
not conform to current Federal law).

At the time of the closing, Carter, Ledyard & Milburn, Special Counsel
to The First Trust Combined Series for New York tax matters for Series
126 and subsequent Series of The First Trust Combined Series, rendered
an opinion under then existing income tax laws of the State and City of
New York, substantially to the effect that each Trust will not
constitute an association taxable as a corporation under New York law,
and accordingly will not be subject to the New York State franchise tax
or the New York City general corporation tax. Under the income tax laws
of the State and City of New York, the income of each Trust will be
considered the income of the holders of the Units.

Booth & Baron has served as Special Counsel to Series 1-9 of The First
Trust of Insured Municipal Bonds-Multi-State, inclusive, and Winston &
Strawn (previously named Cole & Deitz) has served as Special Counsel to
Series 10 and 11 of The First Trust of Insured Municipal Bonds-Multi-
State for New York tax matters. In the opinion of such Special Counsels,
under the existing income tax laws of the State and City of New York,
each Trust is not an association taxable as a corporation and the income

Page 4                                                                   

of each such Trust will be treated as the income of the Unit holder.

All statements in the Prospectus concerning exemption from Federal,
state or other local taxes are the opinions of Counsel and are to be so
construed.

Alabama Tax Status of Unit Holders

At the time of the closing for each Alabama Trust, Special Counsel to
the Fund for Alabama tax matters rendered an opinion under then existing
Alabama income tax law applicable to taxpayers whose income is subject
to Alabama income taxation substantially to the effect that: 

Each Alabama Trust is not taxable as a corporation for purposes of the
Alabama income tax. 

Income of an Alabama Trust, to the extent it is taxable, will be taxable
to the Unit holders, not an Alabama Trust.

Each Unit holder's distributive share of an Alabama Trust's net income
will be treated as the income of the Unit holder for purposes of the
Alabama income tax.

Interest on obligations of the State of Alabama and subdivisions thereof
and on bona fide tax-exempt obligations of the United States'
Possessions held by an Alabama Trust which is exempt from Alabama income
tax will retain its tax-exempt character when the distributive share
thereof is distributed or deemed distributed to each Unit holder. Any
proceeds paid to an Alabama Trust under insurance policies issued to the
Sponsor or under individual policies obtained by the Sponsor, the issuer
or underwriter of the respective obligations which represent maturing
interest on defaulted obligations held by the Trustee will be exempt
from Alabama income tax if and to the same extent as such interest would
be exempt from such taxes if paid directly by the issuer of such
obligations.

Each Unit holder will, for purposes of the Alabama income tax, treat his
distributive share of gains realized upon the sale or other disposition
of the Bonds held by an Alabama Trust as though the Bonds were sold or
disposed of directly by the Unit holders.

Gains realized on the sale or redemption of Units by Unit holders, who
are subject to the Alabama income tax, will be includable in the Alabama
income of such Unit holders.

FOR INFORMATION WITH RESPECT TO THE FEDERAL INCOME TAX STATUS AND OTHER
TAX MATTERS, SEE "WHAT IS THE FEDERAL TAX STATUS OF UNIT HOLDERS?"

Certain Considerations

Alabama Economy. Alabama's economy has experienced a major trend toward
industrialization over the past two decades. By 1990, manufacturing
accounted for 26.7% of Alabama's Real Gross State Product (the total
value of goods and services produced in Alabama). During the 1960s and
1970s, the State's industrial base became more diversified and balanced,
moving away from primary metals into pulp and paper, lumber, furniture,
electrical machinery, transportation equipment, textiles (including
apparel), chemicals, rubber and plastics. Since the early 1980's,
modernization of existing facilities and an increase in direct foreign
investments in the State has made the manufacturing sector more
competitive in domestic and international markets.

Among several leading manufacturing industries have been pulp and papers
and chemicals. In recent years, Alabama has ranked as the fifth largest
producer of timber in the nation. The State's growing chemical industry
has been the natural complement of production of wood pulp and paper.
Mining, oil and gas production and service industries are also important
to Alabama's economy. Coal mining is by far the most important mining
activity.

From 1995-96, total farm and forestry receipts were over $4.1 billion.
Cash receipts from farm commodities totaled $2.91 billion, a slight
decrease from $2.95 billion in 1994-95. The top five commodities for
cash receipts were (1) poultry, (2) cattle and calves, (3) cotton, (4)
nursery, sod, and greenhouse products, and (5) peanuts. Combined, they
accounted for approximately 85% of the total receipts. Poultry made up
almost 60% of the total cash receipts.

Principal crops in Alabama during 1995-96 were cotton, corn, soybeans,
peanuts, and wheat. Alabama ranked third in broiler production, third in
peanuts, and 11th in cotton production.

Employment. Preliminary data show total nonagricultural employment as of
March 1997 was 1.840 million (not seasonally adjusted). This is an
increase of 26,200 from March 1996. The preliminary unemployment rate

Page 5

(seasonally adjusted) as of March 1997 was 4.5%, much lower than its
5.6% rate in March 1996. The national unemployment rate (seasonally
adjusted) was 5.2% and 5.5% in March of 1997 and March 1996, respectively.

The Alabama economy created almost 27,000 new jobs in 1996, with the
trade and services sector contributing almost 57% of these. In contrast,
the manufacturing sector lost approximately 5,000 jobs, with all of the
losses occurring in nondurable goods production. Slower job growth in
1997 is consistent with national trends. Nevertheless, the Alabama
economy should still add about 20,500 new jobs in 1997. Although overall
manufacturing jobs losses will continue, jobs should be added in
nonelectrical and electrical machinery manufacturing.

Business services and health care services will contribute the largest
share of new jobs in 1997. The state should also gain some employment
from the Mercedes-Benz plant and its related industries. However, job
losses in defense-related industries may offset some of this growth.
Some construction-related industries (lumber; stone, clay, and glass;
and fabricated metals) are expected to add jobs in 1997. These new jobs
will be indirect effects of the opening of the Mercedes-Benz plant and
its suppliers.

The service-producing industry is the largest industry, consisting of
73.6% of total nonagricultural employment in 1996. The manufacturing
industry, the largest goods-producing industry, made up 21% of total
wage and salary employment in 1996. Manufacturing accounts for 23% of
the total output created in the state. Remaining total nonagricultural
employment in 1996 consisted of service 22.4%, trade 23.1%, government
18.9%, transportation, communications, and public utilities 4.9%,
construction 4.8%, finance, insurance and real estate 4.3%, and mining
0.6%.

Real wage and salary income in the state will grow only 1.2% in 1997,
down significantly from the 1996 real growth rate of 1.8%. During the
last two years, Alabama has been one of the ten slowest growing states
in terms of income. One of the major reasons for this slow growth has
been the continuing changes in the state's economic structure; Alabama
has created more jobs in trade and services than in manufacturing.
Average wages are higher in manufacturing than in trade and services.

Transportation. Alabama contains one of the largest networks of inland
river systems in the nation. Across the northern section of the State,
through the heartland and down to the Gulf of Mexico flow the waters of
four major rivers offering barge transportation to industries and
businesses that depend on the movement of large, heavy or bulky cargoes.

The Port of Mobile is one of the nation's busiest ports in tons of cargo
handled. During the fiscal year ending September 30, 1991, the Port of
Mobile handled approximately 35,031,521 tons of cargo. It has been the
largest port of entry in the United States for bauxite, a basic
ingredient in aluminum. Other important imports handled at the Port of
Mobile are manganese, iron ore, chrome ore, newsprint, wire and nails.
In addition to coal, the State's most important export, the other
significant exports passing through the Port of Mobile are soybeans,
corn, flour, wheat, rice, lumber, scrap iron, paper and paper products,
creosoted timbers, dry milk, iron, steel and iron and steel products.

Political subdivisions of the State of Alabama have limited taxing
authority. In addition, the Alabama Supreme Court has held that a
governmental unit may first use its taxes and other revenues to pay the
expenses of providing necessary governmental services before paying debt
service on its bonds, warrants or other indebtedness. The State has
statutory budget provisions which result in a proration procedure in the
event estimated budget resources in a fiscal year are insufficient to
pay in full all appropriations for that year. Proration has a materially
adverse effect on public entities that are dependent upon State funds
subject to proration.

Deterioration of economic conditions could adversely affect both tax and
other governmental revenues, as well as revenues to be used to service
various revenue obligations, such as industrial development obligations.
Such difficulties could adversely affect the market value of the bonds
held by an Alabama Trust and thereby adversely affect Unit holders.

In the fiscal year ended September 30, 1996, total tax revenues in the
state grew by 2.7%, an increase of $129.8 million. Total tax collections
from all sources equaled $4.997 billion. Income taxes accounted for
approximately 41% of total revenues. Sales taxes were the second largest
source of revenue, contributing about 26% of the total.

For fiscal year 1996-97, total tax revenues are forecast to increase by
2.3%. Revenues will increase $114 million, down from $129.8 million in
fiscal year 1996. A nominal growth rate of 2.3% translates into a real

Page 6

decrease of 0.5% based upon projected inflation rates. Income taxes
(individual and corporate combined) are expected to grow by 5%, down
slightly from the 5.3% rate of fiscal year 1995-96. Sales taxes are
expected to increase 3.5% in fiscal year 1997, down from the 5.5% growth
of the previous fiscal year.

Most income and sales tax revenues in Alabama are "earmarked" for the
Education Trust Fund. The Education Trust Fund in fiscal year 1995-96
increased by 5% and net receipts totaled $3,346.5 million. Expenditures
and encumbrances in the Education Trust Fund were $3,345.6 million. The
balance in the Education Trust Fund at the end of fiscal year 1995-96
was $24.61 million.

Estimated net receipts in the Education Trust Fund for fiscal years 1996-
97 and 1997-98 are $3,530 million and $3,680 million, respectively.
Estimated expenditures and encumbrances are $3,552.2 million for fiscal
year 1996-97 and $3,682.4 million for fiscal year 1997-98. The ending
balance for the Education Trust Fund for fiscal year 1996-97 is
estimated at $2.375 million. Projections for fiscal year 1997-98 show a
zero ending balance in the Education Trust Fund.

The State's General Fund grew 3% for fiscal year 1995-96 with General
Fund receipts at $896.91 million. Expenditures and encumbrances in the
General Fund were $893.92 million. The balance in the General Fund at
the end of fiscal year 1995-96 was $33.4 million.

Estimated receipts in the General Fund for fiscal years 1996-97 and 1997-
98 are $920 million and $927.5 million, respectively, with expenditures
and encumbrances estimated at $905.28 million and $950.45 million,
respectively. The balance at the end of fiscal year 1996-97 is projected
at $44.73 million and for fiscal year 1997-98, $21.77 million.

Total annual payments for the state's general obligation bonds for the
period 1996-2015 are $596,177,372.50. Total annual payments for revenue
obligation bonds for the same period are $1,498,437,489.69. The majority
of the limited obligation bonds payable from state revenues which have
been authorized but are unissued are from the Alabama Incentives
Financing Authority and the State Industrial Development Authority.
Total bonded indebtedness during 1996-2015 amounts to $2,094,614,862.19.

The foregoing information constitutes only a brief summary of some of
the general factors which may impact certain issuers of Bonds and does
not purport to be a complete or exhaustive description of all adverse
conditions to which the issuers of Bonds held by the Alabama Trusts are
subject. Additionally, many factors including national economic, social
and environmental policies and conditions, which are not within the
control of the issuers of the Bonds, could affect or could have an
adverse impact on the financial condition of the issuers. The Sponsor is
unable to predict whether or to what extent such factors or other
factors may affect the issuers of the Bonds, the market value or
marketability of the Bonds or the ability of the respective issuers of
the Bonds acquired by the Alabama Trusts to pay interest on or principal
of the Bonds.

Page 7                                                                   


                          Alabama Trust Series

          The First Trust (registered trademark) Combined Series
         The First Trust of Insured Municipal Bonds-Multi-State
                        The First Trust Advantage

                          PART THREE PROSPECTUS
                Must be Accompanied by Parts One and Two

                 SPONSOR:    Nike Securities L.P.
                             1001 Warrenville Road
                             Lisle, Illinois 60532
                             (800) 621-1675

                 TRUSTEE:    The Chase Manhattan Bank
                             4 New York Plaza, 6th floor
                             New York, New York 10004-2413

            LEGAL COUNSEL    Chapman and Cutler
              TO SPONSOR:    111 West Monroe Street
                             Chicago, Illinois 60603

            LEGAL COUNSEL    Carter, Ledyard & Milburn
              TO TRUSTEE:    2 Wall Street
                             New York, New York 10005

              INDEPENDENT    Ernst & Young LLP
                AUDITORS:    Sears Tower
                             233 South Wacker Drive
                             Chicago, Illinois 60606

THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL, OR A SOLICITATION
OF AN OFFER TO BUY, SECURITIES IN ANY JURISDICTION TO ANY PERSON TO WHOM
IT IS NOT LAWFUL TO MAKE SUCH OFFER IN SUCH JURISDICTION.

THIS PROSPECTUS DOES NOT CONTAIN ALL THE INFORMATION SET FORTH IN THE
REGISTRATION STATEMENTS AND EXHIBITS RELATING THERETO, WHICH THE TRUST
HAS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION, WASHINGTON, D.C.
UNDER THE SECURITIES ACT OF 1933 AND THE INVESTMENT COMPANY ACT OF 1940,
AND TO WHICH REFERENCE IS HEREBY MADE.  

    PLEASE RETAIN ALL PARTS OF THIS PROSPECTUS FOR FUTURE REFERENCE.

Page 8


                          COLORADO TRUST SERIES
         The First Trust (registered trademark) Combined Series
         The First Trust of Insured Municipal Bonds-Multi-State
                        The First Trust Advantage

PROSPECTUS                           NOTE: THIS PART THREE PROSPECTUS
Part Three                                      MAY ONLY BE USED WITH
Dated December 30, 1996                         PART ONE AND PART TWO

Federal Tax Status of Unit Holders

At the respective times of issuance of the Bonds, opinions relating to
the validity thereof and to the exclusion of interest thereon from
Federal gross income were rendered by bond counsel to the respective
issuing authorities. Neither the Sponsor, Chapman and Cutler, nor any of
the Special Counsel to the Fund for State tax matters have made any
special review for the Fund of the proceedings relating to the issuance
of the Bonds or of the bases for such opinions. If the interest on a
Bond should be determined to be taxable, the Bond would generally have
to be sold at a substantial discount. In addition, investors could be
required to pay income tax on interest received prior to the date on
which interest is determined to be taxable. Gain realized on the sale or
redemption of the Bonds by the Trustee or of a Unit by a Unit holder is,
however, includable in gross income for Federal income tax purposes and
may be includable in gross income for state tax purposes. (It should be
noted in this connection that such gain does not include any amounts
received in respect of accrued interest or accrued original issue
discount, if any.) If a Bond is acquired with accrued interest, that
portion of the price paid for the accrued interest is added to the tax
basis of the Bond. When this accrued interest is received, it is treated
as a return of capital and reduces the tax basis of the Bond. If a Bond
is purchased for a premium, the amount of the premium is added to the
tax basis of the Bond. Bond premium is amortized over the remaining term
of the Bond, and the tax basis of the Bond is reduced each tax year by
the amount of the premium amortized in that tax year.

At the time of the closing for each Trust, Chapman and Cutler, Counsel
for the Sponsor, rendered an opinion under then existing law
substantially to the effect that:

(1)  the Trusts are not associations taxable as corporations for Federal
income tax purposes and interest and accrued original issue discount on
Bonds which are excludable from gross income under the Internal Revenue
Code of 1986 (the "Code") will retain its status when distributed to a
Unit holder; however, such interest may be taken into account in
computing the alternative minimum tax, an additional tax on branches of
foreign corporations and the environmental tax (the "Superfund Tax").
See "Certain Tax Matters Applicable to Corporate Unit Holders";

(2)  each Unit holder is considered to be the owner of a pro rata
portion of the respective Trust under subpart E, subchapter J of chapter
1 of the Code and will have a taxable event when the Trust disposes of a
Bond, or when the Unit holder redeems or sells his Units. Unit holders
must reduce the tax basis of their Units for their share of accrued
interest received by the respective Trust, if  any, on Bonds delivered
after the date the Unit holders pay for their Units to the extent that
such interest accrued on such Bonds during the period from the Unit
holder's settlement date to the date such Bonds are delivered to the
respective Trust and, consequently, such Unit holders may have 

ALL PARTS OF THE PROSPECTUS SHOULD BE RETAINED FOR FUTURE REFERENCE.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION
PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.


Page 1                                                                   


an increase in taxable gain or reduction in capital loss upon the
disposition of such Units. Gain or loss upon the sale or redemption of
Units is measured by comparing the proceeds of such sale or redemption
with the adjusted basis of the Units. If the Trustee disposes of Bonds
(whether by sale, payment on maturity, redemption or otherwise), gain or
loss is recognized to the Unit holder. The amount of any such gain or
loss is measured by comparing the Unit holder's pro rata share of the
total proceeds from such disposition with the Unit holder's basis for
his or her fractional interest in the asset disposed of. In the case of
a Unit holder who purchases Units, such basis (before adjustment for
accrual original issue discount and amortized bond premium, if any) is
determined by apportioning the cost of the Units among each of the Trust
assets ratably according to value as of the valuation date nearest the
date of acquisition of the Units. The tax basis reduction requirements
of the Code relating to amortization of bond premium may, under some
circumstances, result in the Unit holder realizing a taxable gain when
his Units are sold or redeemed for an amount equal to or less than his
original cost; and

(3)  any insurance proceeds paid under individual policies obtained by
issuers of Bonds which represent maturing interest on defaulted Bonds
held by the Trustee will be excludable from Federal gross income if, and
to the same extent as, such interest would have been so excludable if
paid in the normal course by the issuer of the defaulted Bonds provided
that, at the time such policies are purchased, the amounts paid for such
policies are reasonable, customary and consistent with the reasonable
expectation that the issuer of the Bonds, rather than the insurer, will
pay debt service on the Bonds. 

Sections 1288 and 1272 of the Code provide a complex set of rules
governing the accrual of original issue discount. These rules provide
that original issue discount accrues either on the basis of a constant
compound interest rate or ratably over the term of the Bond, depending
on the date the Bond was issued. In addition, special rules apply if the
purchase price of a Bond exceeds the original issue price plus the
amount of original issue discount which would have previously accrued
based upon its issue price (its "adjusted issue price") to prior owners.
The application of these rules will also vary depending on the value of
the Bond on the date a Unit holder acquires his Unit, and the price the
Unit holder pays for his Unit. Unit holders should consult their tax
advisers regarding these rules and their application. See "Portfolio"
appearing in Part One for each Trust for information relating to Bonds,
if any, issued at an original issue discount.

The Revenue Reconciliation Act of 1993 (the "Tax Act") subjects tax-
exempt bonds to the market discount rules of the Code effective for
bonds purchased after April 30, 1993. In general, market discount is the
amount (if any) by which the stated redemption price at maturity exceeds
an investor's purchase price (except to the extent that such difference,
if any, is attributable to original issue discount not yet accrued),
subject to statutory de minimis rule. Market discount can arise based on
the price a Trust pays for Bonds or the price a Unit holder pays for his
or her Units. Under the Tax Act, accretion of market discount is taxable
as ordinary income; under prior law the accretion had been treated as
capital gain. Market discount that accretes while a Trust holds a Bond
would be recognized as ordinary income by the Unit holders when
principal payments are received on the Bond, upon sale or at redemption
(including early redemption) or upon the sale or redemption of his or
her Units, unless a Unit holder elects to include market discount in
taxable income as it accrues. The market discount rules are complex and
Unit holders should consult their tax advisers regarding these rules and
their application.

Counsel for the Sponsor has also advised that under Section 265 of the
Code, interest on indebtedness incurred (or continued) to purchase or
carry Units of a Trust is not deductible for Federal income tax
purposes. The Internal Revenue Service has taken the position that such
indebtedness need not be directly traceable to the purchase or carrying
of Units (however, these rules generally do not apply to interest paid
on indebtedness incurred to purchase or improve a personal residence).
Also, under Section 265 of the Code, certain financial institutions that
acquire Units generally would not be able to deduct any of the interest
expense attributable to ownership of Units. On December 7, 1995, the
U.S. Treasury Department released proposed legislation that, if adopted,
would generally extend the financial institution rules to all
corporations effective for obligations acquired after the date of the
announcement. Investors with questions regarding these issues should
consult with their tax advisers.

In the case of certain of the Bonds in a Trust, the opinions of bond
counsel indicate that interest on such Bonds received by a "substantial
user" of the facilities being financed with the proceeds of these Bonds,


Page 2                                                                   


or persons related thereto, for periods while such Bonds are held by
such a user or related person, will not be excludable from Federal gross
income, although interest on such Bonds received by others would be
excludable from Federal gross income. "Substantial user" and "related
person" are defined under the Code and U.S. Treasury Regulations. Any
person who believes he or she may be a substantial user or related
person as so defined should contact his tax adviser.

In general, Section 86 of the Code provides that 50% of Social Security
benefits are includable in gross income to the extent that the sum of
"modified adjusted gross income" plus 50% of the Social Security
benefits received exceeds the "base amount." The base amount is $25,000
for unmarried taxpayers, $32,000 for married taxpayers filing a joint
return and zero for married taxpayers who do not live apart at all times
during the taxable year and who file separate returns. Modified adjusted
gross income is adjusted gross income determined without regard to
certain otherwise allowable deductions and exclusions from gross income
and by including tax-exempt interest. To the extent that Social Security
benefits are includible in gross income, they will be treated as any
other item of gross income.

In addition, under the Tax Act, for taxable years beginning after
December 31 1993, up to 85% of Social Security benefits are includible
in gross income to the extent that the sum of "modified adjusted gross
income" plus 50% of Social Security benefits received exceeds an
"adjusted base amount." The adjusted base amount is $34,000 for
unmarried taxpayers, $44,000 for married taxpayers filing a joint
return, and zero for married taxpayers who do not live apart at all
times during the taxable year and who file separate returns.

Although tax-exempt interest is included in modified adjusted gross
income solely for the purpose of determining what portion, if any, of
Social Security benefits will be included in gross income, no tax-exempt
interest, including that received from a Trust, will be subject to tax.
A taxpayer whose adjusted gross income already exceeds the base amount
or the adjusted base amount must include 50% or 85%, respectively, of
his Social Security benefits in gross income whether or not he receives
any tax-exempt interest. A taxpayer whose modified adjusted gross income
(after inclusion of tax-exempt interest) does not exceed the base amount
need not include any Social Security benefits in gross income.

In the case of corporations, the alternative tax rate applicable to long-
term capital gains is 35%, effective for long-term capital gains
realized in taxable years beginning on or after January 1, 1993. For
taxpayers other than corporations, net capital gains are subject to a
maximum stated marginal tax rate of 28%. However, it should be noted
that legislative proposals are introduced from time to time that affect
tax rates and could affect relative differences at which ordinary income
and capital gains are taxed. Under the Code, taxpayers must disclose to
the Internal Revenue Service the amount of tax-exempt interest earned
during the year. For purposes of computing the alternative minimum tax
for individuals and corporations and the Superfund Tax for corporations,
interest on certain private activity bonds (which includes most
industrial and housing revenue bonds) issued on or after August 8, 1996
is included as an item of tax preference.

Certain Tax Matters Applicable to Corporate Unit Holders. The
alternative minimum tax and the Superfund Tax for taxable years
beginning after December 31, 1986 depends upon the corporation's
alternative minimum taxable income ("AMTI"), which is the corporation's
taxable income with certain adjustments. One of the adjustment items
used in computing AMTI  and the Superfund Tax of a corporation (other
than an S Corporation, Regulated Investment Company, Real Estate
Investment Trust, or REMIC) is an amount equal to 75% of the excess of
such corporation's "adjusted current earnings" over an amount equal to
its AMTI (before such adjustment item and the alternative tax net
operating loss deduction).  "Adjusted current earnings" includes all tax-
exempt interest, including interest on all of the Bonds in the Trusts.
Under current Code provisions, the Superfund Tax does not apply to tax
years beginning on or after January 1, 1996. However, the Superfund Tax
could be extended retroactively. Under the provisions of Section 884 of
the Code, a branch profits tax is levied on the "effectively connected
earnings and profits" of certain foreign corporations which include tax-
exempt interest such as interest on the Bonds in the Trust. Unit holders
should consult their tax advisers with respect to the particular tax
consequences to them, including the corporate alternative minimum tax,
the Superfund Tax and the branch profits tax imposed by Section 884 of
the Code. 

Ownership of the Units may result in collateral federal income tax
consequences to certain taxpayers, including, without limitation,
corporations, subject to either the environmental tax or the branch

Page 3                                                                   


profits tax, financial institutions, certain insurance companies,
certain S corporations, individual recipients of Social Security or
Railroad Retirement benefits and taxpayers who may be deemed to have
incurred (or continued) indebtedness to purchase or carry tax-exempt
obligations. Prospective investors should consult their tax advisers as
to the applicability of any such collateral consequences.

At the time of the closing, Winston & Strawn (previously named Cole &
Deitz), Special Counsel to Series 4-125 of the Fund for New York tax
matters, rendered an opinion under then existing income tax laws of the
State and City of New York, substantially to the effect that each Trust
in Series 4-125 of the Fund is not an association taxable as a
corporation and the income of each Trust in Series 4-125 of the Fund
will be treated as the income of the Unit holder in the same manner as
for Federal income tax purposes (subject to differences in accounting
for discount and premium to the extent the State and/or City of New York
do not conform to current Federal law.)

At the time of the closing, Carter, Ledyard & Milburn, Special Counsel
to the Fund for New York tax matters for Series 126 and subsequent
Series of the Fund, rendered an opinion under then existing income tax
laws of the State and City of New York, substantially to the effect that
each Trust will not constitute an association taxable as a corporation
under New York law, and accordingly will not be subject to the New York
State franchise tax or the New York City general corporation tax. Under
the income tax laws of the State and City of New York, the income of
each Trust will be considered the income of the holders of the Units.

All statements in the Prospectus concerning exemption from Federal,
state or other local taxes are the opinions of Counsel and are to be so
construed.

Colorado Tax Status of Unit Holders

Neither the Sponsor nor its counsel have independently examined the
Bonds to be deposited and held in each Trust. However, although Chapman
and Cutler expresses no opinion with respect to the issuance of the
Bonds, in rendering its opinion expressed herein, it has assumed that:
(i) the Bonds were validly issued, (ii) the interest thereon is
excludable from gross income for Federal income tax purposes, and (iii)
interest on the Bonds, if received directly by a Unit holder, would be
exempt from the income tax imposed by the State that is applicable to
individuals and corporations (the "State Income Tax"). This opinion does
not address the taxation of persons other than full time residents of
Colorado. 

At the time of the closing for each Colorado Trust, Chapman and Cutler,
Special Counsel to the Fund for Colorado tax matters, rendered an
opinion under then existing Colorado income tax law applicable to
taxpayers whose income is subject to Colorado income taxation
substantially to the effect that:

Because Colorado income tax law is based upon the Federal law, each
Colorado Trust is not an association taxable as a corporation for
purposes of Colorado income taxation.

With respect to Colorado Unit holders, in view of the relationship
between Federal and Colorado tax computation described above:

Each Colorado Unit holder will be treated as owning a pro rata share of
each asset of a Colorado Trust for Colorado income tax purposes in the
proportion that the number of Units of such Trust held by the Unit
holder bears to the total number of outstanding Units of a Colorado
Trust, and the income of a Colorado Trust will therefore be treated as
the income of each Colorado Unit holder under Colorado law in the
proportion described and an item of income of the Colorado Trust will
have the same character in the hands of a Colorado Unit holder as it
would in the hands of the Trustee; 

Interest on Bonds that would not be includable in income for Colorado
income tax purposes when paid directly to a Colorado Unit holder will be
exempt from Colorado income taxation when received by a Colorado Trust
and attributed to such Colorado Unit holder and when distributed to such
Colorado Unit holder;

Any proceeds paid under an insurance policy or policies, if any, issued
to a Colorado Insured Trust with respect to the Bonds in a Colorado
Trust which represent maturing interest on defaulted Bonds held by the
Trustee will be excludable from Colorado adjusted gross income if, and
to the same extent as, such interest is so excludable for federal income
tax purposes if paid in the normal course by the issuer notwithstanding
that the source of payment is from insurance proceeds provided that, at


Page 4                                                                   


the time such policies are purchased, the amounts paid for such policies
are reasonable, customary, and consistent with the reasonable
expectation that the issuer of the Bonds, rather than the insurer, will
pay debt service on the Bonds;

Each Colorado Unit holder will realize taxable gain or loss when a
Colorado Trust disposes of a Bond (whether by sale, exchange,
redemption, or payment at maturity) or when the Colorado Unit holder
redeems or sells Units at a price that differs from original cost as
adjusted for amortization of bond discount or premium and other basis
adjustments (including any basis reduction that may be required to
reflect a Colorado Unit holder's share of interest, if any, accruing on
Bonds during the interval between the Colorado Unit holder's settlement
date and the date such Bonds are delivered to a Colorado Trust, if later);

Tax basis reduction requirements relating to amortization of bond
premium may, under some circumstances, result in Colorado Unit holders
realizing taxable gain when their Units are sold or redeemed for an
amount equal to or less than their original cost; and

If interest on indebtedness incurred or continued by a Colorado Unit
holder to purchase Units in a Colorado Trust is not deductible for
federal income tax purposes, it also will be non-deductible for Colorado
income tax purposes.

Unit holders should be aware that all tax-exempt interest, including
their share of interest on the Bonds paid to a Colorado Trust, is taken
into account for purposes of determining eligibility for the Colorado
Property Tax/Rent/Heat Rebate.

Chapman and Cutler has expressed no opinion with respect to taxation
under any other provision of Colorado law. Ownership of the Units may
result in collateral Colorado tax consequences to certain taxpayers.
Prospective investors should consult with tax advisors as to the
applicability of any such collateral consequences.

For information with respect to the Federal income tax status and other
tax matters, see "What is the Federal Tax Status of Unit Holders?"

Certain Considerations 

Restrictions on Appropriations and Revenues. The State Constitution
requires that expenditures for any fiscal year not exceed revenues for
such fiscal year. By statute, the amount of General Fund revenues
available for appropriation is based upon revenue estimates which,
together with other available resources, must exceed annual
appropriations by the amount of the unappropriated reserve (the
"Unappropriated Reserve"). The Unappropriated Reserve requirement for
fiscal years 1991, 1992 and 1993 was set at 3% of total appropriations
from the General Fund. For fiscal years 1994 and thereafter, the
Unappropriated Reserve requirement is set at 4%. In addition to the
Unappropriated Reserve, a constitutional amendment approved by Colorado
voters in 1992 requires the State and each local government to reserve a
certain percentage of its fiscal year spending (excluding bonded debt
service) for emergency use (the "Emergency Reserve"). The minimum
Emergency Reserve was set at 2% for 1994 and 3% for 1995 and later
years. For fiscal year 1992 and thereafter, General Fund appropriations
are also limited by statute to an amount equal to the cost of performing
certain required reappraisals of taxable property plus an amount equal
to the lesser of (i) five percent of Colorado personal income or (ii)
106% of the total General Fund appropriations for the previous fiscal
year. This restriction does not apply to any General Fund appropriations
which are required as a result of a new federal law, a final state or
federal court order or moneys derived from the increase in the rate or
amount of any tax or fee approved by a majority of the registered
electors of the State voting at any general election. In addition, the
statutory limit on the level of General Fund appropriations may be
exceeded for a given fiscal year upon the declaration of a State fiscal
emergency by the State General Assembly.

The 1995 fiscal year ending General Fund balance was $486.7 million or
$260.7 million over the required Unappropriated Reserve and Emergency
Reserve. The 1996 fiscal year ending General Fund balance was $343.9
million, or $187.2 million over the required Unappropriated Reserve and
Emergency Reserve. Based on September 20, 1996 estimates, the 1997
fiscal year ending General Fund balance is expected to be $357.6
million, or $191.7 million over the required Unappropriated Reserve and
Emergency Reserve.

On November 3, 1992, voters in Colorado approved a constitutional
amendment (the "Amendment") which, in general, became effective December
31, 1992, and could restrict the ability of the State and local


Page 5                                                                   


governments to increase revenues and impose taxes. The Amendment applies
to the State and all local governments, including home rule entities
("Districts"). Enterprises, defined as government-owned businesses
authorized to issue revenue bonds and receiving under 10% of annual
revenue in grants from all Colorado state and local governments
combined, are excluded from the provision of the Amendment.

The provisions of the Amendment are unclear and will probably require
judicial interpretation. Among other provisions, beginning November 4,
1992, the Amendment requires voter approval prior to tax increases,
creation of debt, or mill levy or valuation for assessment ratio
increases. The Amendment also limits increases in government spending
and property tax revenues to specified percentages. The Amendment
requires that District property tax revenues yield no more than the
prior year's revenues adjusted for inflation, voter approved changes and
(except with regard to school districts) local growth in property values
according to a formula set forth in the Amendment. School districts are
allowed to adjust tax levies for changes in student enrollment. Pursuant
to the Amendment, local government spending is to be limited by the same
formula as the limitation for property tax revenues. The Amendment
limits increases in expenditures from the State General Fund and program
revenues (cash funds) to the growth in inflation plus the percentage
change in State population in the prior calendar year. The bases for
initial spending and revenue limits are fiscal year 1992 spending and
1991 property taxes collected in 1992. The bases for spending and
revenue limits for fiscal year 1994 and later years will be the prior
fiscal year's spending and property taxes collected in the prior
calendar year. Debt service changes, reductions and voter-approved
revenue changes are excluded from the calculation bases. The Amendment
also prohibits new or increased real property transfer tax rates, new
State real property taxes and local District income taxes.

Litigation concerning several issues relating to the Amendment is
pending in the Colorado courts. The litigation deals with three
principal issues: (i) whether Districts can increase mill levies to pay
debt service on general obligation bonds without obtaining voter
approval; (ii) whether a multi-year lease-purchase agreement subject to
annual appropriations is an obligation which requires voter approval
prior to execution of the agreement; and (iii) what constitutes an
"enterprise" which is excluded from the provisions of the Amendment. In
September, 1994, the Colorado Supreme Court held that Districts can
increase mill levies to pay debt service on general obligation bonds
issued after the effective date of the Amendment; in June, 1995, the
Colorado Supreme Court validated mill levy increases to pay general
obligation bonds issued prior to the Amendment. In late 1994, the
Colorado Court of Appeals held that multi-year lease-purchase agreements
subject to annual appropriation do not require voter approval. The time
to file an appeal in that case has expired. Finally, in May, 1995, the
Colorado Supreme Court ruled that entities with the power to levy taxes
may not themselves be "enterprises" for purposes of the Amendment;
however, the Court did not address the issue of how valid enterprises
may be created. Future litigation in the "enterprise" arena may be filed
in the future to clarify these issues.

According to the Colorado Economic Perspective, First Quarter, FY 1996-
97, September 20, 1996 (the "Economic Report"), inflation for 1995 was
4.3% and population grew at the rate of 2.3% in Colorado. Accordingly,
under the Amendment, increases in State expenditures during the 1997
fiscal year will be limited to 6.6% over expenditures during the 1996
fiscal year. The limitation for the 1998 fiscal year is projected to be
5.8%, based on projected inflation of 3.9% for 1996 and projected
population growth of 1.9% during 1996. The 1996 fiscal year is the base
year for calculating the limitation for the 1997 fiscal year. For the
1996 fiscal year, General Fund revenues totalled $4,230.8 million and
program revenues (cash funds) totalled $1,893.5 million, resulting in
total estimated base revenues of $6,124.3 million. Expenditures for the
1997 fiscal year, therefore, cannot exceed $6,528.5 million. However,
the 1997 fiscal year General Fund and program revenues (cash funds) are
projected to be only $6,478.2 million, or $50.3 million less than
expenditures allowed under the spending limitation.

There is also a statutory restriction on the amount of annual increases
in taxes that the various taxing jurisdictions in Colorado can levy
without electoral approval. This restriction does not apply to taxes
levied to pay general obligation debt.

State Finances. As the State experienced revenue shortfalls in the mid-
1980s, it adopted various measures, including impoundment of funds by
the Governor, reduction of appropriations by the General Assembly, a
temporary increase in the sales tax, deferral of certain tax reductions
and inter-fund borrowings. On a GAAP basis, the State had unrestricted
General Fund balances at June 30 of approximately $16.3 million in


Page 6                                                                   


fiscal year 1991, $133.3 million in fiscal year 1992, $326.6 million in
fiscal year 1993, $405.1 million in fiscal year 1994 and $486.7 million
in fiscal year 1995. The fiscal year 1996 unrestricted General Fund
ending balance was $343.9 million with projections for fiscal year 1997
at $357.6 million.

Revenues for the fiscal year ending June 30, 1996, showed Colorado's
general fund continuing to slow. Revenues grew by $272.3 million, to
$4,268.7 million, a 6.8% increase from 1995. However, this figure was
down from the fiscal year 1995 pace of 7.3%. General Fund expenditures
rose substantially and exceeded revenues by $144.6 million. Reasons for
this consist of a change in how the state manages its emergency reserve,
and a significant increase in the transfer of reserves to the Capital
Construction Fund, and the Police and Fire Pension Association
(increases of $29 million and $32 million, respectively).

For fiscal year 1996, the following tax categories generated the
following percentages of the State's $4,268.7 million total gross
receipts: individual income taxes represented 54.4% of gross fiscal year
1996 receipts; sales, use and other excise taxes represented 33.2% of
gross fiscal year 1996 receipts; and corporate income taxes represented
4.8% of gross fiscal year 1996 receipts. The final budget for fiscal
year 1997 projects General Fund revenues of approximately $4,546.6
million and appropriations of approximately $4,151.9 million. The
percentages of General Fund revenue generated by type of tax for fiscal
year 1997 are not expected to be significantly different from fiscal
year 1996 percentages. 

For FY1997, General Fund revenues are projected at $4,546.6 million.
Revenue growth is expected to slow slightly to 6.5% over FY1996 actual
revenues. Total general fund expenditures are estimated at $4,417.9
million. The ending general fund balance, after reserve set-asides, is
$191.7 million.

State Debt. Under its constitution, the State of Colorado is not
permitted to issue general obligation bonds secured by the full faith
and credit of the State. However, certain agencies and instrumentalities
of the State are authorized to issue bonds secured by revenues from
specific projects and activities. The State enters into certain lease
transactions which are subject to annual renewal at the option of the
State. In addition, the State is authorized to issue short-term revenue
anticipation notes. Local governmental units in the State are also
authorized to incur indebtedness. The major source of financing for such
local government indebtedness is an ad valorem property tax. In
addition, in order to finance public projects, local governments in the
State can issue revenue bonds payable from the revenues of a utility or
enterprise or from the proceeds of an excise tax, or assessment bonds
payable from special assessments. Colorado local governments can also
finance public projects through leases which are subject to annual
appropriation at the option of the local government. Local governments
in Colorado also issue tax anticipation notes. The Amendment requires
prior voter approval for the creation of any multiple fiscal year debt
or other financial obligation whatsoever, except for refundings at a
lower rate or obligations of an enterprise.

State Economy. Based on data published by the State of Colorado, Office
of State Planning and Budgeting, Colorado gained 74,966 employees in
1995. The 1995 increase was down about 10,000 from the 1994 gain, but
mirrored the 1993 employment increase. Services and retail trade were
the number one and two largest growing industries in Colorado in 1995,
adding 28,766 (6.0% increase) and 20,905 (6.2% increase) employees,
respectively. Transportation, communications and public utilities
reported the largest percentage gain from 1994 to 1995, at 8.8%.
Construction reported the fourth largest employment gain over the year,
at 5.2%, with increases about half of what they had been in 1994 and
1993 due to the completion of the Denver International airport. Mining
continued to be the weakest industry sector, with only a 0.5% increase. 

The unemployment rate in Colorado remained stable at 4.2% during both
1994 and 1995. As of September 1996, the Colorado unemployment rate was
4.1% compared to the 5.2% rate for the nation. Colorado's job growth
rate increased 4.3% from 1994 to 1995 as compared to a 2.7% growth rate
for the United States in 1994. The services sector comprised 28% of
Colorado's 1995 employment and generated 38% of the State's growth.

Personal income rose 6.2% in Colorado during 1994 and 7.5% in 1993.
During 1995, personal income rose 8.0% in Colorado to $88.131 billion,
as compared with 6.1% for the nation as a whole. In 1996, Colorado's
personal income is expected to drop back to 6.2%, with the national
estimates between the 1994 rate of 4.9% and the 6.1% rate in 1995.

Economic conditions in the State may have continuing effects on other
governmental units within the State (including issuers of the Colorado
Bonds in a Colorado Trust), which, to varying degrees, have also
experienced reduced revenues as a result of recessionary conditions and
other factors.


Page 7                                                                   


The foregoing information constitutes only a brief summary of some of
the general factors which may impact certain issuers of Bonds and does
not purport to be a complete or exhaustive description of all adverse
conditions to which the issuers of Bonds held by the Colorado Trusts are
subject. Additionally, many factors including national economic, social
and environmental policies and conditions, which are not within the
control of the issuers of the Bonds, could affect or could have an
adverse impact on the financial condition of the issuers. The Sponsor is
unable to predict whether or to what extent such factors or other
factors may affect the issuers of the Bonds, the market value or
marketability of the Bonds or the ability of the respective issuers of
the Bonds acquired by the Colorado Trusts to pay interest on or
principal of the Bonds.

Page 8

                          Colorado Trust Series
         The First Trust (registered trademark) Combined Series
         The First Trust of Insured Municipal Bonds-Multi-State
                        The First Trust Advantage

                          PART THREE PROSPECTUS
                Must be Accompanied by Parts One and Two

                 SPONSOR:    Nike Securities L.P.
                             1001 Warrenville Road
                             Lisle, Illinois 60532
                             (800) 621-1675

                 TRUSTEE:    The Chase Manhattan Bank 
                             4 New York Plaza, 6th floor
                             New York, New York 10004-2413

            LEGAL COUNSEL    Chapman and Cutler
              TO SPONSOR:    111 West Monroe Street
                             Chicago, Illinois 60603

            LEGAL COUNSEL    Carter, Ledyard & Milburn
              TO TRUSTEE:    2 Wall Street
                             New York, New York 10005

              INDEPENDENT    Ernst & Young LLP
                AUDITORS:    Sears Tower
                             233 South Wacker Drive
                             Chicago, Illinois 60606


THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL, OR A SOLICITATION
OF AN OFFER TO BUY, SECURITIES IN ANY JURISDICTION TO ANY PERSON TO WHOM
IT IS NOT LAWFUL TO MAKE SUCH OFFER IN SUCH JURISDICTION.

THIS PROSPECTUS DOES NOT CONTAIN ALL THE INFORMATION SET FORTH IN THE
REGISTRATION STATEMENTS AND EXHIBITS RELATING THERETO, WHICH THE TRUST
HAS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION, WASHINGTON, D.C.
UNDER THE SECURITIES ACT OF 1933 AND THE INVESTMENT COMPANY ACT OF 1940,
AND TO WHICH REFERENCE IS HEREBY MADE.  

    PLEASE RETAIN ALL PARTS OF THIS PROSPECTUS FOR FUTURE REFERENCE.


Page 9                                                                   

                        PENNSYLVANIA TRUST SERIES
          The First Trust (registered trademark) Combined Series
     The First Trust of Insured Municipal Bonds-Pennsylvania Series
         The First Trust of Insured Municipal Bonds-Multi-State

PROSPECTUS                              NOTE: THIS PART THREE PROSPECTUS
Part Three                                         MAY ONLY BE USED WITH
Dated March 31, 1997                               PART ONE AND PART TWO

Federal Tax Status of Unit Holders

At the respective times of issuance of the Bonds, opinions relating to
the validity thereof and to the exclusion of interest thereon from
Federal gross income were rendered by bond counsel to the respective
issuing authorities. Neither the Sponsor, Chapman and Cutler, nor any of
the Special Counsel to the Fund for State tax matters have made any
special review for the Fund of the proceedings relating to the issuance
of the Bonds or of the bases for such opinions. If the interest on a
Bond should be determined to be taxable, the Bond would generally have
to be sold at a substantial discount. In addition, investors could be
required to pay income tax on interest received prior to the date on
which interest is determined to be taxable. Gain realized on the sale or
redemption of the Bonds by the Trustee or of a Unit by a Unit holder is,
however, includable in gross income for Federal income tax purposes and
may be includable in gross income for state tax purposes. (It should be
noted in this connection that such gain does not include any amounts
received in respect of accrued interest or accrued original issue
discount, if any.) If a Bond is acquired with accrued interest, that
portion of the price paid for the accrued interest is added to the tax
basis of the Bond. When this accrued interest is received, it is treated
as a return of capital and reduces the tax basis of the Bond. If a Bond
is purchased for a premium, the amount of the premium is added to the
tax basis of the Bond. Bond premium is amortized over the remaining term
of the Bond, and the tax basis of the Bond is reduced each tax year by
the amount of the premium amortized in that tax year.

For purposes of the following opinions, it is assumed that each asset of
the Trust is debt, the interest on which is excluded from Federal income
tax purposes. At the time of the closing for each Trust, Chapman and
Cutler, Counsel for the Sponsor, rendered an opinion under then existing
law substantially to the effect that:

(1)  the Trusts are not associations taxable as corporations for Federal
income tax purposes and interest and accrued original issue discount on
Bonds which are excludable from gross income under the Internal Revenue
Code of 1986 (the "Code") will retain its status when distributed to a
Unit holder; however, such interest may be taken into account in
computing the alternative minimum tax, an additional tax on branches of
foreign corporations and the environmental tax (the "Superfund Tax").
See "Certain Tax Matters Applicable to Corporate Unit Holders";

(2)  each Unit holder is considered to be the owner of a pro rata
portion of each asset of the respective Trust under subpart E,
subchapter J of chapter 1 of the Code and will have a taxable event when
the Trust disposes of a Bond, or when the Unit holder redeems or sells
his Units. Unit holders must reduce the tax basis of their Units for
their share of accrued interest received by the respective Trust, if
any, on Bonds delivered after the date the Unit holders pay for their
Units to

ALL PARTS OF THE PROSPECTUS SHOULD BE RETAINED FOR FUTURE REFERENCE.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION
PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

Page 1                                                                   

the extent that such interest accrued on such Bonds during the
period from the Unit holder's settlement date to the date such Bonds are
delivered to the respective Trust and, consequently, such Unit holders
may have an increase in taxable gain or reduction in capital loss upon
the disposition of such Units. Gain or loss upon the sale or redemption
of Units is measured by comparing the proceeds of such sale or
redemption with the adjusted basis of the Units. If the Trustee disposes
of Bonds (whether by sale, payment on maturity, redemption or
otherwise), gain or loss is recognized to the Unit holder. The amount of
any such gain or loss is measured by comparing the Unit holder's pro
rata share of the total proceeds from such disposition with the Unit
holder's basis for his or her fractional interest in the asset disposed
of. In the case of a Unit holder who purchases Units, such basis (before
adjustment for accrual original issue discount and amortized bond
premium, if any) is determined by apportioning the cost of the Units
among each of the Trust assets ratably according to value as of the
valuation date nearest the date of acquisition of the Units. The tax
basis reduction requirements of the Code relating to amortization of
bond premium may, under some circumstances, result in the Unit holder
realizing a taxable gain when his Units are sold or redeemed for an
amount equal to or less than his original cost; and

(3)  any insurance proceeds paid under individual policies obtained by
issuers of Bonds which represent maturing interest on defaulted Bonds
held by the Trustee will be excludable from Federal gross income if, and
to the same extent as, such interest would have been so excludable if
paid in the normal course by the issuer of the defaulted Bonds provided
that, at the time such policies are purchased, the amounts paid for such
policies are reasonable, customary and consistent with the reasonable
expectation that the issuer of the Bonds, rather than the insurer, will
pay debt service on the Bonds. 

Sections 1288 and 1272 of the Code provide a complex set of rules
governing the accrual of original issue discount. These rules provide
that original issue discount accrues either on the basis of a constant
compound interest rate or ratably over the term of the Bond, depending
on the date the Bond was issued. In addition, special rules apply if the
purchase price of a Bond exceeds the original issue price plus the
amount of original issue discount which would have previously accrued
based upon its issue price (its "adjusted issue price") to prior owners.
The application of these rules will also vary depending on the value of
the Bond on the date a Unit holder acquires his Unit, and the price the
Unit holder pays for his Unit. Unit holders should consult their tax
advisers regarding these rules and their application. See "Portfolio"
appearing in Part One for each Trust for information relating to Bonds,
if any, issued at an original issue discount.

The Revenue Reconciliation Act of 1993 (the "Tax Act") subjects tax-
exempt bonds to the market discount rules of the Code effective for
bonds purchased after April 30, 1993. In general, market discount is the
amount (if any) by which the stated redemption price at maturity exceeds
an investor's purchase price (except to the extent that such difference,
if any, is attributable to original issue discount not yet accrued),
subject to statutory de minimis rule. Market discount can arise based on
the price a Trust pays for Bonds or the price a Unit holder pays for his
or her Units. Under the Tax Act, accretion of market discount is taxable
as ordinary income; under prior law the accretion had been treated as
capital gain. Market discount that accretes while a Trust holds a Bond
would be recognized as ordinary income by the Unit holders when
principal payments are received on the Bond, upon sale or at redemption
(including early redemption) or upon the sale or redemption of his or
her Units, unless a Unit holder elects to include market discount in
taxable income as it accrues. The market discount rules are complex and
Unit holders should consult their tax advisers regarding these rules and
their application.

Counsel for the Sponsor has also advised that under Section 265 of the
Code, interest on indebtedness incurred (or continued) to purchase or
carry Units of a Trust is not deductible for Federal income tax
purposes. The Internal Revenue Service has taken the position that such
indebtedness need not be directly traceable to the purchase or carrying
of Units (however, these rules generally do not apply to interest paid
on indebtedness incurred to purchase or improve a personal residence).
Also, under Section 265 of the Code, certain financial institutions that
acquire Units generally would not be able to deduct any of the interest
expense attributable to ownership of Units. Legislative proposals have
been made that would extend the financial institution rules to most
corporations.

Page 2                                                                   


In the case of certain of the Bonds in a Trust, the opinions of bond
counsel indicate that interest on such Bonds received by a "substantial
user" of the facilities being financed with the proceeds of these Bonds,
or persons related thereto, for periods while such Bonds are held by
such a user or related person, will not be excludable from Federal gross
income, although interest on such Bonds received by others would be
excludable from Federal gross income. "Substantial user" and "related
person" are defined under the Code and U.S. Treasury Regulations. Any
person who believes he or she may be a substantial user or related
person as so defined should contact his tax adviser.

In general, Section 86 of the Code provides that 50% of Social Security
benefits are includable in gross income to the extent that the sum of
"modified adjusted gross income" plus 50% of the Social Security
benefits received exceeds the "base amount." The base amount is $25,000
for unmarried taxpayers, $32,000 for married taxpayers filing a joint
return and zero for married taxpayers who do not live apart at all times
during the taxable year and who file separate returns. Modified adjusted
gross income is adjusted gross income determined without regard to
certain otherwise allowable deductions and exclusions from gross income
and by including tax-exempt interest. To the extent that Social Security
benefits are includable in gross income, they will be treated as any
other item of gross income.

In addition, under the Tax Act, for taxable years beginning after
December 31, 1993, up to 85% of Social Security benefits are includable
in gross income to the extent that the sum of "modified adjusted gross
income" plus 50% of Social Security benefits received exceeds an
"adjusted base amount." The adjusted base amount is $34,000 for
unmarried taxpayers, $44,000 for married taxpayers filing a joint
return, and zero for married taxpayers who do not live apart at all
times during the taxable year and who file separate returns.

Although tax-exempt interest is included in modified adjusted gross
income solely for the purpose of determining what portion, if any, of
Social Security benefits will be included in gross income, no tax-exempt
interest, including that received from a Trust, will be subject to tax.
A taxpayer whose adjusted gross income already exceeds the base amount
or the adjusted base amount must include 50% or 85%, respectively, of
his Social Security benefits in gross income whether or not he receives
any tax-exempt interest. A taxpayer whose modified adjusted gross income
(after inclusion of tax-exempt interest) does not exceed the base amount
need not include any Social Security benefits in gross income.

In the case of corporations, the alternative tax rate applicable to long-
term capital gains is 35%, effective for long-term capital gains
realized in taxable years beginning on or after January 1, 1993. For
taxpayers other than corporations, net capital gains are subject to a
maximum stated marginal tax rate of 28%. However, it should be noted
that legislative proposals are introduced from time to time that affect
tax rates and could affect relative differences at which ordinary income
and capital gains are taxed. Under the Code, taxpayers must disclose to
the Internal Revenue Service the amount of tax-exempt interest earned
during the year. For purposes of computing the alternative minimum tax
for individuals and corporations and the Superfund Tax for corporations,
interest on certain private activity bonds (which includes most
industrial and housing revenue bonds) issued on or after August 8, 1986
is included as an item of tax preference.

Certain Tax Matters Applicable to Corporate Unit Holders. The
alternative minimum tax and the Superfund Tax for taxable years
beginning after December 31, 1986 depends upon the corporation's
alternative minimum taxable income ("AMTI"), which is the corporation's
taxable income with certain adjustments. One of the adjustment items
used in computing AMTI and the Superfund Tax of a corporation (other
than an S Corporation, Regulated Investment Company, Real Estate
Investment Trust, or REMIC) is an amount equal to 75% of the excess of
such corporation's "adjusted current earnings" over an amount equal to
its AMTI (before such adjustment item and the alternative tax net
operating loss deduction). "Adjusted current earnings" includes all tax-
exempt interest, including interest on all of the Bonds in the Trusts.
Under current Code provisions, the Superfund Tax does not apply to tax
years beginning on or after January 1, 1996. Legislative proposals have
been made that would extend the Superfund Tax. Under the provisions of
Section 884 of the Code, a branch profits tax is levied on the
"effectively connected earnings and profits" of certain foreign
corporations which include tax-exempt interest such as interest on the
Bonds in the Trust. Unit holders should consult their tax advisers with
respect to the particular tax consequences to them, including the
corporate alternative minimum tax, the Superfund Tax and the branch
profits tax imposed by Section 884 of the Code. 

Page 3                                                                   


Ownership of the Units may result in collateral federal income tax
consequences to certain taxpayers, including, without limitation,
corporations, subject to either the environmental tax or the branch
profits tax, financial institutions, certain insurance companies,
certain S corporations, individual recipients of Social Security or
Railroad Retirement benefits and taxpayers who may be deemed to have
incurred (or continued) indebtedness to purchase or carry tax-exempt
obligations. Prospective investors should consult their tax advisers as
to the applicability of any such collateral consequences.

At the time of the closing, Winston & Strawn (previously named Cole &
Deitz), Special Counsel to Series 4-125 of the Fund for New York tax
matters, rendered an opinion under then existing income tax laws of the
State and City of New York, substantially to the effect that each Trust
in Series 4-125 of the Fund is not an association taxable as a
corporation and the income of each Trust in Series 4-125 of the Fund
will be treated as the income of the Unit holder in the same manner as
for Federal income tax purposes (subject to differences in accounting
for discount and premium to the extent the State and/or City of New York
do not conform to current Federal law).

At the time of the closing, Carter, Ledyard & Milburn, Special Counsel
to the Fund for New York tax matters for Series 126 and subsequent
Series of the Fund, rendered an opinion under then existing income tax
laws of the State and City of New York, substantially to the effect that
each Trust will not constitute an association taxable as a corporation
under New York law, and accordingly will not be subject to the New York
State franchise tax or the New York City general corporation tax. Under
the income tax laws of the State and City of New York, the income of
each Trust will be considered the income of the holders of the Units.

All statements in the Prospectus concerning exemption from Federal,
state or other local taxes are the opinions of Counsel and are to be so
construed.

Pennsylvania Tax Status of Unit Holders

In rendering its opinion, Special Counsel has not, for timing reasons,
made an independent review of proceedings related to the issuance of the
Bonds. It has relied on the Sponsor for assurance that the Bonds have
been issued by the Commonwealth of Pennsylvania or by or on behalf of
municipalities or other governmental agencies within the Commonwealth.

At the time of the closing for each Pennsylvania Trust, Special Counsel
to the Fund for Pennsylvania tax matters rendered an opinion under then
existing Pennsylvania income tax law applicable to taxpayers whose
income is subject to Pennsylvania income taxation substantially to the
effect that:

Units evidencing fractional undivided interests in a Pennsylvania Trust,
which are represented by obligations issued by the Commonwealth of
Pennsylvania, any public authority, commission, board or other agency
created by the Commonwealth of Pennsylvania, any political subdivision
of the Commonwealth of Pennsylvania or any public authority created by
any such political subdivision, are not taxable under any of the
personal property taxes presently in effect in Pennsylvania; 

Distributions of interest income to Unit holders that would not be
taxable if received directly by a Pennsylvania resident are not subject
to personal income tax under the Pennsylvania Tax Reform Code of 1971;
nor will such interest be taxable under the Philadelphia School District
Investment Income Tax imposed on Philadelphia resident individuals; 

A Unit holder will have a taxable event under the Pennsylvania state and
local income taxes referred to in the preceding paragraph upon the
redemption or sale of his Units. Units will be taxable under the
Pennsylvania inheritance and estate taxes; 

A Unit holder which is a corporation will have a taxable event under the
Pennsylvania Corporate Net Income Tax when it redeems or sells its
Units. Interest income distributed to Unit holders which are
corporations is not subject to Pennsylvania Corporate Net Income Tax or
Mutual Thrift Institutions Tax. However, banks, title insurance
companies and trust companies may be required to take the value of the
Units into account in determining the taxable value of their shares
subject to the Shares tax; 

Under Act No. 68 of December 3, 1993, gains derived by a Pennsylvania
Trust from the sale, exchange or other disposition of Bonds may be
subject to Pennsylvania personal or corporate income taxes. Those gains
which are distributed by a Pennsylvania Trust to Unit holders who are
individuals may be subject to Pennsylvania Personal Income Tax. For Unit
holders which are corporations, the distributed gains may be subject to

Page 4                                                                   

Corporate Net Income Tax or Mutual Thrift Institutions Tax. Gains which
are not distributed by a Pennsylvania Trust may nevertheless be taxable
to Unit holders if derived by a Pennsylvania Trust from the sale,
exchange or other disposition of Bonds issued on or after February 1,
1994. Gains which are not distributed by a Pennsylvania Trust will
remain nontaxable to Unit holders if derived by a Pennsylvania Trust
from the sale, exchange or other disposition of Bonds issued prior to
February 1, 1994.

Any proceeds paid under insurance policies issued to the Trustee or
obtained by issuers of the Bonds with respect to the Bonds which
represent maturing interest on defaulted obligations held by the Trustee
will be excludable from Pennsylvania gross income if, and to the same
extent as, such interest would have been so excludable if paid by the
issuer of the defaulted obligations;

A Pennsylvania Trust is not taxable as a corporation under Pennsylvania
tax laws applicable to corporations.

On December 3, 1993, changes to Pennsylvania laws affecting taxation of
income and gains from the sale of Pennsylvania and local obligations
were enacted. Among these changes was the repeal of the exemption from
tax of gains realized upon the sale or other disposition of such
obligations. The Pennsylvania Department of Revenue has issued proposed
regulations concerning these changes. The opinions expressed above are
based on Special Counsel's analysis of the law and proposed regulations,
but are subject to modification upon review of final regulations or
other guidance that may be issued by the Department of Revenue or future
court decisions.

For information with respect to the Federal income tax status and other
tax matters, see "What is the Federal Tax Status of Unit Holders?"

Certain Considerations

Investors should be aware of certain factors that might affect the
financial conditions of the Commonwealth of Pennsylvania. Pennsylvania
historically has been identified as a heavy industry state although that
reputation has changed recently as the industrial composition of the
Commonwealth diversified when the coal, steel and railroad industries
began to decline. A more diversified economy was necessary as the
traditionally strong industries in the Commonwealth declined due to a
long-term shift in jobs, investment and workers away from the northeast
part of the nation. The major sources of growth in Pennsylvania are in
the service sector, including trade, medical and the health services,
education and financial institutions. Pennsylvania's agricultural
industries are also an important component of the Commonwealth's
economic structure, accounting for more than $3.6 billion in crop and
livestock products annually, while agribusiness and food related
industries support $39 billion in economic activity annually.

Non-agricultural employment in the Commonwealth over the ten years
ending in 1995 increased at an annual rate of 1.02%. This rate compares
to a 0.36% rate for the Middle Atlantic region and a 1.8% rate for the
United States during the same period. For the last three years,
employment in the Commonwealth has increased 3.4%. 

Non-manufacturing employment has increased in recent years to 82.1% of
total Commonwealth employment in 1995 and to 82.5% as of December 1996.
Consequently, manufacturing employment constitutes a diminished share of
total employment within the Commonwealth. Manufacturing, contributing
17.9% of 1995 non-agricultural employment and 17.5% as of December 1996,
has fallen behind both the services sector and the trade sector as the
largest single source of employment within the Commonwealth. In 1995 the
services sector accounted for 30.4% of all non-agricultural employment
while the trade sector accounted for 22.8%.

From 1983 to 1989, Pennsylvania's annual average unemployment rate
dropped from 11.8% to 4.5%, falling below the national rate in 1986 for
the first time in over a decade. Pennsylvania's annual average
unemployment rate remained below the national average from 1986 until
1990. Slower economic growth caused the unemployment rate in the
Commonwealth to rise to 6.9% in 1991 and 7.5% in 1992. The resumption of
faster economic growth resulted in a decrease in the Commonwealth's
unemployment rate to 7.1% in 1993. As of January 1997, the seasonally
adjusted unemployment rate for the Commonwealth was 4.7% compared to
5.4% for the United States.

It should be noted that the creditworthiness of obligations issued by
local Pennsylvania issuers may be unrelated to the creditworthiness of
obligations issued by the Commonwealth of Pennsylvania, and there is no

Page 5                                                                   

obligation on the part of the Commonwealth to make payment on such local
obligations in the event of default.

Financial information for the principal operating funds of the
Commonwealth is maintained on a budgetary basis of accounting. A
budgetary basis of accounting is used for the purpose of ensuring
compliance with the enacted operating budget and is governed by
applicable statutes of the Commonwealth and by administrative
procedures. The Commonwealth also prepares annual financial statements
in accordance with generally accepted accounting principles ("GAAP").
The budgetary basis financial information maintained by the Commonwealth
to monitor and enforce budgetary control is adjusted at fiscal year-end
to reflect appropriate accruals for financial reporting in conformity
with GAAP.

Financial Condition and Results of Operations. The fiscal years 1992
through 1996 were years of recovery for Pennsylvania from the recession
in 1990 and 1991. The recovery fiscal years were characterized by modest
economic growth and low inflation rates in the Commonwealth. These
economic conditions, combined with several years of tax reductions
following the various tax rate increases and tax base expansions enacted
in fiscal 1991 for the General Fund, produced modest increases in
Pennsylvania's tax revenues during the period. Tax revenues from fiscal
1992 through fiscal 1996 rose at an annual average rate of 2.8 percent.
Total revenues and other income sources increased during this period by
an average annual rate of 3.3 percent. Expenditures and other uses
during the fiscal 1992 through fiscal 1996 period rose at a 4.4 percent
annual rate, led by annual average increases of 14.2 percent for
protection of persons and property program costs and 11.4 percent for
capital outlay costs. Expenditure reductions for fiscal 1996 from the
previous fiscal year for operating transfers out and for conservation of
natural resources program costs were the result of accounting changes
affecting the General Fund and the Motor License Fund and a
recategorization of expenditures due to a departmental restructuring in
the General Fund. At the close of fiscal 1996, the fund balance for the
governmental fund types totaled $1,986.3 million, an increase of $58.7
million over fiscal 1995 and $758.5 million over fiscal 1992.

Financial Results for Recent Fiscal Years (GAAP Basis). The five-year
period from fiscal 1992 through fiscal 1996 recorded a 4.6 percent
average annual increase in revenues and other sources, led by an average
annual increase of 13.2 percent for intergovernmental revenues. The
increase for intergovernmental revenues in fiscal 1996 is partly due to
an accounting change. Tax revenues during the five-year period increased
an average of 2.5 percent as modest economic growth, low inflation rates
and several tax rate reductions and other tax reduction measures
constrained the growth of tax revenues. The tax reduction measures
followed a $2.7 billion tax increase measure adopted for the 1992 fiscal
year.

Expenditures and other uses during the fiscal 1992 through fiscal 1996
period rose at an average annual rate of 6.0 percent led by increases of
14.2 percent for protection of persons and property program costs. The
costs of a prison expansion program and other correctional program
expenses are responsible for the large percentage increase. A reduction
in debt service costs at an average annual rate of 29.1 percent over the
five-year period is a result of reduced short-term borrowing for cash
flow purposes. Improved financial results and structural cash flow
modifications contributed to the lower borrowing. Efforts to control
costs for various social welfare programs and the presence of favorable
economic conditions have led to a modest 5.6 percent increase for public
health and welfare costs for the five year period.

The fund balance at June 30, 1996 totaled $635.2 million, a $547.7
million increase from a balance of $87.5 million at June 30, 1992.

Fiscal 1994 Financial Results (Budgetary Basis). Commonwealth revenues
during the fiscal year totaled $15,210.7 million, $38.6 million above
the fiscal year estimate, and 3.9% over Commonwealth revenues during the
previous fiscal year. The sales tax was an important contributor to the
higher than estimated revenues. Collections from the sales tax were
$5.124 billion, a 6.1% increase from the prior fiscal year and $81.3
million above estimate. The strength of collections from the sales tax
offset the lower than budgeted performance of the personal income tax
which ended the fiscal year $74.4 million below estimate. The shortfall
in the personal income tax was largely due to shortfalls in income not
subject to withholding such as interest, dividends and other income. 

Expenditures, excluding pooled financing expenditures and net of all
fiscal 1994 appropriation lapses, totaled $14,934.4 million representing
a 7.2% increase over fiscal 1993 expenditures. Medical assistance and
corrections spending contributed to the rate of spending growth for the
fiscal year. The Commonwealth maintained an operating balance on a

Page 6                                                                   

budgetary basis for fiscal 1994 producing a fiscal year ending
unappropriated surplus of $335.8 million.

Fiscal 1995 Financial Results (Budgetary Basis). Commonwealth revenues
for the 1995 fiscal year were above estimate and exceeded fiscal year
expenditures and encumbrances. Fiscal 1995 was the fourth consecutive
fiscal year the Commonwealth reported an increase in the fiscal year-end
unappropriated balance. Prior to reserves for transfer to the Tax
Stabilization Reserve Fund, the fiscal 1995 closing unappropriated
surplus was $540.0 million, an increase of $204.2 million over the
fiscal 1994 closing unappropriated surplus prior to transfers.

Commonwealth revenues during the 1995 fiscal year were $459.4 million,
2.9 percent above the estimate of revenues used at the time the 1995
fiscal year budget was enacted. Corporation taxes contributed $329.4
million of the additional receipts largely due to higher receipts from
the corporate net income tax. Fiscal 1995 revenues from the corporate
net income tax were 22.6 percent over collections in fiscal 1994 and
include the effects of the reduction of the tax rate from 12.25 percent
to 11.99 percent that became effective with tax years beginning on and
after January 1, 1994. The sales and use tax and miscellaneous revenues
also showed strong year-over-year growth that produced above-estimate
revenue collections. Sales and use tax revenues were $5,526.9 million,
$128.8 million above the enacted budget estimate and 7.9 percent over
fiscal 1994 collections. Tax receipts from both motor vehicle and non-
motor vehicle sales contributed to the higher collections. Miscellaneous
revenue collections for fiscal 1995 were $183.5 million, $44.9 million
above estimate and were largely due to additional investment earnings,
escheat revenues and other miscellaneous revenues.

Fiscal 1996 Financial Results (Budgetary Basis). Commonwealth revenues
(prior to tax refunds) for the 1996 fiscal year increased by $113.9
million over the prior fiscal year to $16,338.5 million representing a
growth rate of 0.7 percent. Tax rate reductions and other tax law
changes substantially reduced the amount and rate of revenue growth for
the fiscal year. The Commonwealth has estimated that tax changes enacted
for the 1996 fiscal year reduced Commonwealth revenues by $283.4 million
representing 1.7 percentage points of fiscal 1996 growth in Commonwealth
revenues. The most significant tax changes enacted for the 1996 fiscal
year were (i) the reduction of the corporate net income tax rate to 9.99
percent; (ii) double weighing of the sales factor of the corporate net
income apportionment calculation; (iii) an increase in the maximum
annual allowance for a net operating loss deduction from $0.5 million to
$1.0 million; (iv) an increase in the basic exemption amount for the
capital stock and franchise tax; (v) the repeal of the tax on annuities;
and (vi) the elimination of inheritance tax on transfers of certain
property to surviving spouses.

Among the major sources of Commonwealth revenues for the 1996 fiscal
year, corporate tax receipts declined $338.4 million from receipts in
the prior fiscal year, largely due to the various tax changes enacted
for these taxes. Corporate tax changes were enacted to reduce the cost
of doing business in Pennsylvania for the purpose of encouraging
business to remain in Pennsylvania and to expand employment
opportunities within the state. Sales and use tax receipts for the
fiscal year increased $155.5 million, or 2.8 percent, over receipts
during fiscal 1995. All of the increase was produced by the non-motor
vehicle portion of the tax as receipts from the sale of motor vehicles
declined slightly for fiscal 1996. Personal income tax receipts for the
fiscal year increased $291.1 million, or 5.7 percent, over receipts
during fiscal 1995. Personal income tax receipts were aided by a 10.2
percent increase in nonwithholding tax payments which generally are
comprised of quarterly estimated and annual final return tax payments.
Non-tax receipts for the fiscal year increased $23.7 million for the
fiscal year. Included in that increase was $67 million in net receipts
from a tax amnesty program that was available for a portion of the 1996
fiscal year. Some portion of the tax amnesty receipts represent normal
collections of delinquent taxes. The tax amnesty program is not expected
to be repeated.

The unappropriated surplus (prior to transfers to Tax Stabilization
Reserve Fund) at the close of the fiscal year for the General Fund was
$183.8 million, $65.5 million above estimate. Transfers to the Tax
Stabilization Reserve Fund from fiscal 1996 operations will be $27.6
million. This amount represents the fifteen percent of the fiscal year
ending unappropriated surplus transfer provided under current law. With
the addition of this transfer and anticipated interest earnings, the Tax
Stabilization Reserve Fund balance will be $211 million.

Page 7                                                                   


Fiscal 1997 Budget. The enacted fiscal 1997 budget provides for
expenditures from Commonwealth revenues of $16,375.8 million, an
increase of 0.6% over appropriated amounts from Commonwealth revenues
for fiscal 1996. The fiscal 1997 budget is based on anticipated
Commonwealth revenues before refunds of $16,744.5 million, an increase
over actual fiscal 1996 revenues of 2.5 percent.

Increased authorized spending for fiscal 1997 is driven largely by
increased costs of the corrections and the probation and parole
programs. Continuation of the trend of rapidly rising inmate populations
increases operating costs for correctional facilities and requires the
opening of new facilities. The fiscal 1997 budget contains an
appropriation increase in excess of $110 million for these programs. The
approved budget also contains some departmental restructurings. The
Department of Community Affairs was eliminated with certain of its
programs transferred to the Department of Commerce that has been renamed
the Department of Community and Economic Development. In addition to
assuming some of the community programs, a significant restructuring of
the economic development programs was completed with the establishment
of the new Department of Community and Economic Development. Although
the departmental restructurings are estimated to save approximately $8
million, a $25 million increase in funds was committed to economic and
community development programs for fiscal 1997.

Providing funding for these program increases in a fiscal year budget
where appropriations increased by only $96.7 million, or 0.6 percent,
required reductions and savings in other programs funded from the
General Fund. A major reform of the current welfare system was enacted
in May 1996 to encourage recipients toward self-sufficiency through work
requirements, to provide temporary support for families showing personal
responsibility and to maintain safeguards for those who cannot help
themselves. Net savings to the fiscal 1997 budget of $176.5 million is
anticipated. Many of these savings are redirected in the fiscal 1997
budget toward providing additional support services to those working and
seeking work. Of the net savings, $21 million is committed to job
training opportunities and an additional $69 million towards making day
care services available to welfare recipients for work opportunities.
The fiscal 1997 budget also provides additional funding without
requiring additional appropriations. An actuarial reduction of 112 basis
points in the employer contribution rate is estimated to save school
districts approximately $21 million for the fiscal year. Additional
savings can be expected to be realized by school districts from
legislated changes to teacher sabbatical leaves and worker's
compensation insurance.

Proposed Fiscal 1998 Budget. On February 4, 1997, the Governor presented
his proposed General Fund budget for fiscal 1998 to the General
Assembly. Revenue estimates in the proposed budget were developed using
a national economic forecast with projected annual growth rates below
two percent. Total Commonwealth revenues before reductions for refunds
and proposed tax changes are estimated to be $17,339.2 billion, 2.4
percent above revised estimates for fiscal 1997. Proposed appropriations
against those revenues total $16,915.7 million, a 2.7 percent increase
over currently estimated fiscal 1997 appropriations. As proposed, the
fiscal 1998 budget assumes the draw down of the currently estimated
$177.6 million unappropriated surplus at June 30, 1997; however, no
appropriation lapses are included in this projection. Four tax law
proposals and a proposed increase transfer of taxes to a special purpose
are included in the proposed budget. Together these items are estimated
to reduce fiscal 1998 Commonwealth revenues by $66.9 million. All
require legislative enactment. The General Assembly is reviewing the
proposed budget in hearings before its committees. The General Assembly
may change, eliminate or add amounts and items to the Governor's
proposed budget and there can be no assurance that the budget, as
prepared by the Governor, will be enacted into law.

All outstanding general obligation bonds of the Commonwealth are rated
AA- by S&P and A1 by Moody's.

Any explanation concerning the significance of such ratings must be
obtained from the rating agencies. There is no assurance that any
ratings will continue for any period of time or that they will not be
revised or withdrawn.

The City of Philadelphia ("Philadelphia") is the largest city in the
Commonwealth, with an estimated population of 1,585,577 according to the
1990 Census. Philadelphia functions both as a city of the first class
and a county for the purpose of administering various governmental
programs.

For the fiscal year ended June 30, 1992, Philadelphia experienced a
cumulative General Fund balance deficit of $71.4 million.

Page 8                                                                   


Legislation providing for the establishment of the Pennsylvania
Intergovernmental Cooperation Authority ("PICA") to assist first class
cities in remedying fiscal emergencies was enacted by the General
Assembly and approved by the Governor in June 1991. PICA is designed to
provide assistance through the issuance of funding debt to liquidate
budget deficits and to make factual findings and recommendations to the
assisted city concerning its budgetary and fiscal affairs. An
intergovernmental cooperation agreement between Philadelphia and PICA
was approved by City Council on January 3, 1992, and approved by the
PICA Board and signed by the Mayor on January 8,1992. At this time,
Philadelphia is operating under a five-year fiscal plan approved by PICA
on April 30, 1996.

As of February 28, 1997, PICA has issued approximately $1,761.7 million
of its Special Tax Revenue Bonds to provide financial assistance to
Philadelphia, to liquidate the cumulative General Fund balance deficit,
to refund certain general obligation bonds of the City and to fund
additional capital projects. No further PICA bonds are to be issued by
PICA for the purpose of financing a capital project or deficit as the
authority for such bond sales expired on December 31, 1994. PICA's
authority to issue debt for the purpose of financing a cash flow deficit
expired on December 31, 1996. Its ability to refund existing outstanding
debt is unrestricted. PICA had $1,146.2 million in Special Tax Revenue
Bonds outstanding as of June 30, 1996.

The audited General fund balance of the City as of June 30, 1994, 1995
and 1996 showed a surplus of approximately $15.4 million, $80.5 million
and $118.5 million, respectively.

As of the date hereof, the ratings on the City's long-term obligations
supported by payments from the City's General Fund are rated Ba by
Moody's and BB by S&P. S&P's rating on Philadelphia's general obligation
bonds is "BBB-" and Moody's rating is "Baa." Any explanation concerning
the significance of such ratings must be obtained from the rating
agencies. There is no assurance that any ratings will continue for any
period of time or that they will not be revised or withdrawn.

The foregoing information constitutes only a brief summary of some of
the general factors which may impact certain issuers of Bonds and does
not purport to be a complete or exhaustive description of all adverse
conditions to which the issuers of Bonds held by the Pennsylvania Trusts
are subject. Additionally, many factors including national economic,
social and environmental policies and conditions, which are not within
the control of the issuers of the Bonds, could affect or could have an
adverse impact on the financial condition of the issuers. The Sponsor is
unable to predict whether or to what extent such factors or other
factors may affect the issuers of the Bonds, the market value or
marketability of the Bonds or the ability of the respective issuers of
the Bonds acquired by the Pennsylvania Trusts to pay interest on or
principal of the Bonds.

Page 9                                                                   


                        PENNSYLVANIA TRUST SERIES
          The First Trust (registered trademark) Combined Series
     The First Trust of Insured Municipal Bonds-Pennsylvania Series
         The First Trust of Insured Municipal Bonds-Multi-State

                          PART THREE PROSPECTUS
                Must be Accompanied by Parts One and Two

                 SPONSOR:    Nike Securities L.P.
                             1001 Warrenville Road
                             Lisle, Illinois 60532
                             (800) 621-1675

                 TRUSTEE:    The Chase Manhattan Bank 
                             4 New York Plaza, 6th floor
                             New York, New York 10004-2413

            LEGAL COUNSEL    Chapman and Cutler
              TO SPONSOR:    111 West Monroe Street
                             Chicago, Illinois 60603

            LEGAL COUNSEL    Carter, Ledyard & Milburn
              TO TRUSTEE:    2 Wall Street
                             New York, New York 10005

              INDEPENDENT    Ernst & Young LLP
                AUDITORS:    Sears Tower
                             233 South Wacker Drive
                             Chicago, Illinois 60606

THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL, OR A SOLICITATION
OF AN OFFER TO BUY, SECURITIES IN ANY JURISDICTION TO ANY PERSON TO WHOM
IT IS NOT LAWFUL TO MAKE SUCH OFFER IN SUCH JURISDICTION.

THIS PROSPECTUS DOES NOT CONTAIN ALL THE INFORMATION SET FORTH IN THE
REGISTRATION STATEMENTS AND EXHIBITS RELATING THERETO, WHICH THE TRUST
HAS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION, WASHINGTON, D.C.
UNDER THE SECURITIES ACT OF 1933 AND THE INVESTMENT COMPANY ACT OF 1940,
AND TO WHICH REFERENCE IS HEREBY MADE.  

    PLEASE RETAIN ALL PARTS OF THIS PROSPECTUS FOR FUTURE REFERENCE.

Page 10                                                                  


                           TEXAS TRUST SERIES
         The First Trust (registered trademark) Combined Series
         The First Trust of Insured Municipal Bonds-Multi-State

PROSPECTUS                              NOTE: THIS PART THREE PROSPECTUS
Part Three                                         MAY ONLY BE USED WITH
Dated December 30, 1996                            PART ONE AND PART TWO

Federal Tax Status of Unit Holders

At the respective times of issuance of the Bonds, opinions relating to
the validity thereof and to the exclusion of interest thereon from
Federal gross income were rendered by bond counsel to the respective
issuing authorities. Neither the Sponsor, Chapman and Cutler, nor any of
the Special Counsel to the Fund for State tax matters have made any
special review for the Fund of the proceedings relating to the issuance
of the Bonds or of the bases for such opinions. If the interest on a
Bond should be determined to be taxable, the Bond would generally have
to be sold at a substantial discount. In addition, investors could be
required to pay income tax on interest received prior to the date on
which interest is determined to be taxable. Gain realized on the sale or
redemption of the Bonds by the Trustee or of a Unit by a Unit holder is,
however, includable in gross income for Federal income tax purposes and
may be includable in gross income for state tax purposes. (It should be
noted in this connection that such gain does not include any amounts
received in respect of accrued interest or accrued original issue
discount, if any.) If a Bond is acquired with accrued interest, that
portion of the price paid for the accrued interest is added to the tax
basis of the Bond. When this accrued interest is received, it is treated
as a return of capital and reduces the tax basis of the Bond. If a Bond
is purchased for a premium, the amount of the premium is added to the
tax basis of the Bond. Bond premium is amortized over the remaining term
of the Bond, and the tax basis of the Bond is reduced each tax year by
the amount of the premium amortized in that tax year.

At the time of the closing for each Trust, Chapman and Cutler, Counsel
for the Sponsor, rendered an opinion under then existing law
substantially to the effect that:

(1)  the Trusts are not associations taxable as corporations for Federal
income tax purposes and interest and accrued original issue discount on
Bonds which are excludable from gross income under the Internal Revenue
Code of 1986 (the "Code") will retain its status when distributed to a
Unit holder; however, such interest may be taken into account in
computing the alternative minimum tax, an additional tax on branches of
foreign corporations and the environmental tax (the "Superfund Tax").
See "Certain Tax Matters Applicable to Corporate Unit Holders";

(2)  each Unit holder is considered to be the owner of a pro rata
portion of the respective Trust under subpart E, subchapter J of chapter
1 of the Code and will have a taxable event when the Trust disposes of a
Bond, or when the Unit holder redeems or sells his Units. Unit holders
must reduce the tax basis of their Units for their share of accrued
interest received by the respective Trust, if  any, on Bonds delivered
after the date the Unit holders pay for their Units to the extent that
such interest accrued on such Bonds during the period from the Unit
holder's settlement date to the date such Bonds are delivered to the
respective Trust and, consequently, such Unit holders may have 

ALL PARTS OF THE PROSPECTUS SHOULD BE RETAINED FOR FUTURE REFERENCE.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION
PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.


Page 1                                                                   


an increase in taxable gain or reduction in capital loss upon the
disposition of such Units. Gain or loss upon the sale or redemption of
Units is measured by comparing the proceeds of such sale or redemption
with the adjusted basis of the Units. If the Trustee disposes of Bonds
(whether by sale, payment on maturity, redemption or otherwise), gain or
loss is recognized to the Unit holder. The amount of any such gain or
loss is measured by comparing the Unit holder's pro rata share of the
total proceeds from such disposition with the Unit holder's basis for
his or her fractional interest in the asset disposed of. In the case of
a Unit holder who purchases Units, such basis (before adjustment for
accrual original issue discount and amortized bond premium, if any) is
determined by apportioning the cost of the Units among each of the Trust
assets ratably according to value as of the valuation date nearest the
date of acquisition of the Units. The tax basis reduction requirements
of the Code relating to amortization of bond premium may, under some
circumstances, result in the Unit holder realizing a taxable gain when
his Units are sold or redeemed for an amount equal to or less than his
original cost; and

(3)  any insurance proceeds paid under individual policies obtained by
issuers of Bonds which represent maturing interest on defaulted Bonds
held by the Trustee will be excludable from Federal gross income if, and
to the same extent as, such interest would have been so excludable if
paid in the normal course by the issuer of the defaulted Bonds provided
that, at the time such policies are purchased, the amounts paid for such
policies are reasonable, customary and consistent with the reasonable
expectation that the issuer of the Bonds, rather than the insurer, will
pay debt service on the Bonds. 

Sections 1288 and 1272 of the Code provide a complex set of rules
governing the accrual of original issue discount. These rules provide
that original issue discount accrues either on the basis of a constant
compound interest rate or ratably over the term of the Bond, depending
on the date the Bond was issued. In addition, special rules apply if the
purchase price of a Bond exceeds the original issue price plus the
amount of original issue discount which would have previously accrued
based upon its issue price (its "adjusted issue price") to prior owners.
The application of these rules will also vary depending on the value of
the Bond on the date a Unit holder acquires his Unit, and the price the
Unit holder pays for his Unit. Unit holders should consult their tax
advisers regarding these rules and their application. See "Portfolio"
appearing in Part One for each Trust for information relating to Bonds,
if any, issued at an original issue discount.

The Revenue Reconciliation Act of 1993 (the "Tax Act") subjects tax-
exempt bonds to the market discount rules of the Code effective for
bonds purchased after April 30, 1993. In general, market discount is the
amount (if any) by which the stated redemption price at maturity exceeds
an investor's purchase price (except to the extent that such difference,
if any, is attributable to original issue discount not yet accrued),
subject to statutory de minimis rule. Market discount can arise based on
the price a Trust pays for Bonds or the price a Unit holder pays for his
or her Units. Under the Tax Act, accretion of market discount is taxable
as ordinary income; under prior law the accretion had been treated as
capital gain. Market discount that accretes while a Trust holds a Bond
would be recognized as ordinary income by the Unit holders when
principal payments are received on the Bond, upon sale or at redemption
(including early redemption) or upon the sale or redemption of his or
her Units, unless a Unit holder elects to include market discount in
taxable income as it accrues. The market discount rules are complex and
Unit holders should consult their tax advisers regarding these rules and
their application.

Counsel for the Sponsor has also advised that under Section 265 of the
Code, interest on indebtedness incurred (or continued) to purchase or
carry Units of a Trust is not deductible for Federal income tax
purposes. The Internal Revenue Service has taken the position that such
indebtedness need not be directly traceable to the purchase or carrying
of Units (however, these rules generally do not apply to interest paid
on indebtedness incurred to purchase or improve a personal residence).
Also, under Section 265 of the Code, certain financial institutions that
acquire Units generally would not be able to deduct any of the interest
expense attributable to ownership of Units. On December 7, 1995, the
U.S. Treasury Department released proposed legislation that, if adopted,
would generally extend the financial institution rules to all
corporations effective for obligations acquired after the date of the
announcement. Investors with questions regarding these issues should
consult with their tax advisers.


Page 2                                                                   



In the case of certain of the Bonds in a Trust, the opinions of bond
counsel indicate that interest on such Bonds received by a "substantial
user" of the facilities being financed with the proceeds of these Bonds,
or persons related thereto, for periods while such Bonds are held by
such a user or related person, will not be excludable from Federal gross
income, although interest on such Bonds received by others would be
excludable from Federal gross income. "Substantial user" and "related
person" are defined under the Code and U.S. Treasury Regulations. Any
person who believes he or she may be a substantial user or related
person as so defined should contact his tax adviser.

In general, Section 86 of the Code provides that 50% of Social Security
benefits are includable in gross income to the extent that the sum of
"modified adjusted gross income" plus 50% of the Social Security
benefits received exceeds the "base amount." The base amount is $25,000
for unmarried taxpayers, $32,000 for married taxpayers filing a joint
return and zero for married taxpayers who do not live apart at all times
during the taxable year and who file separate returns. Modified adjusted
gross income is adjusted gross income determined without regard to
certain otherwise allowable deductions and exclusions from gross income
and by including tax-exempt interest. To the extent that Social Security
benefits are includible in gross income, they will be treated as any
other item of gross income.

In addition, under the Tax Act, for taxable years beginning after
December 31 1993, up to 85% of Social Security benefits are includible
in gross income to the extent that the sum of "modified adjusted gross
income" plus 50% of Social Security benefits received exceeds an
"adjusted base amount." The adjusted base amount is $34,000 for
unmarried taxpayers, $44,000 for married taxpayers filing a joint
return, and zero for married taxpayers who do not live apart at all
times during the taxable year and who file separate returns.

Although tax-exempt interest is included in modified adjusted gross
income solely for the purpose of determining what portion, if any, of
Social Security benefits will be included in gross income, no tax-exempt
interest, including that received from a Trust, will be subject to tax.
A taxpayer whose adjusted gross income already exceeds the base amount
or the adjusted base amount must include 50% or 85%, respectively, of
his Social Security benefits in gross income whether or not he receives
any tax-exempt interest. A taxpayer whose modified adjusted gross income
(after inclusion of tax-exempt interest) does not exceed the base amount
need not include any Social Security benefits in gross income.

In the case of corporations, the alternative tax rate applicable to long-
term capital gains is 35%, effective for long-term capital gains
realized in taxable years beginning on or after January 1, 1993. For
taxpayers other than corporations, net capital gains are subject to a
maximum stated marginal tax rate of 28%. However, it should be noted
that legislative proposals are introduced from time to time that affect
tax rates and could affect relative differences at which ordinary income
and capital gains are taxed. Under the Code, taxpayers must disclose to
the Internal Revenue Service the amount of tax-exempt interest earned
during the year. For purposes of computing the alternative minimum tax
for individuals and corporations and the Superfund Tax for corporations,
interest on certain private activity bonds (which includes most
industrial and housing revenue bonds) issued on or after August 8, 1996
is included as an item of tax preference.

Certain Tax Matters Applicable to Corporate Unit Holders. The
alternative minimum tax and the Superfund Tax for taxable years
beginning after December 31, 1986 depends upon the corporation's
alternative minimum taxable income ("AMTI"), which is the corporation's
taxable income with certain adjustments. One of the adjustment items
used in computing AMTI  and the Superfund Tax of a corporation (other
than an S Corporation, Regulated Investment Company, Real Estate
Investment Trust, or REMIC) is an amount equal to 75% of the excess of
such corporation's "adjusted current earnings" over an amount equal to
its AMTI (before such adjustment item and the alternative tax net
operating loss deduction).  "Adjusted current earnings" includes all tax-
exempt interest, including interest on all of the Bonds in the Trusts.
Under current Code provisions, the Superfund Tax does not apply to tax
years beginning on or after January 1, 1996. However, the Superfund Tax
could be extended retroactively. Under the provisions of Section 884 of
the Code, a branch profits tax is levied on the "effectively connected
earnings and profits" of certain foreign corporations which include tax-
exempt interest such as interest on the Bonds in the Trust. Unit holders
should consult their tax advisers with respect to the particular tax
consequences to them, including the corporate alternative minimum tax,
the Superfund Tax and the branch profits tax imposed by Section 884 of
the Code. 


Page 3                                                                   


Ownership of the Units may result in collateral federal income tax
consequences to certain taxpayers, including, without limitation,
corporations, subject to either the environmental tax or the branch
profits tax, financial institutions, certain insurance companies,
certain S corporations, individual recipients of Social Security or
Railroad Retirement benefits and taxpayers who may be deemed to have
incurred (or continued) indebtedness to purchase or carry tax-exempt
obligations. Prospective investors should consult their tax advisers as
to the applicability of any such collateral consequences.

At the time of the closing, Winston & Strawn (previously named Cole &
Deitz), Special Counsel to Series 4-125 of the Fund for New York tax
matters, rendered an opinion under then existing income tax laws of the
State and City of New York, substantially to the effect that each Trust
in Series 4-125 of the Fund is not an association taxable as a
corporation and the income of each Trust in Series 4-125 of the Fund
will be treated as the income of the Unit holder in the same manner as
for Federal income tax purposes (subject to differences in accounting
for discount and premium to the extent the State and/or City of New York
do not conform to current Federal law).

At the time of the closing, Carter, Ledyard & Milburn, Special Counsel
to the Fund for New York tax matters for Series 126 and subsequent
Series of the Fund, rendered an opinion under then existing income tax
laws of the State and City of New York, substantially to the effect that
each Trust will not constitute an association taxable as a corporation
under New York law, and accordingly will not be subject to the New York
State franchise tax or the New York City general corporation tax. Under
the income tax laws of the State and City of New York, the income of
each Trust will be considered the income of the holders of the Units.

All statements in the Prospectus concerning exemption from Federal,
state or other local taxes are the opinions of Counsel and are to be so
construed.

Texas Tax Status of Unit Holders

At the time of the closing for each Texas Trust, Special Counsel to the
Fund for Texas tax matters rendered an opinion under then existing Texas
income tax law applicable to taxpayers whose income is subject to Texas
income taxation substantially to the effect that:

(1)  Neither the State nor any political subdivision of the State
currently imposes an income tax on individuals. Therefore, no portion of
any distribution received by an individual Unit holder of the Trust in
respect of his Units, including a distribution of the proceeds of
insurance in respect of such Units, is subject to income taxation by the
State or any political subdivision of the State;

(2)  Except in the case of certain transportation businesses, savings
and loan associations and insurance companies, no Unit of a Trust is
taxable under any property tax levied in the State;

(3)  The "inheritance tax" of the State, imposed upon certain transfers
of property of a deceased resident individual Unit holder, may be
measured in part upon the value of Units of a Trust included in the
estate of such Unit holder; and

(4)  With respect to any Unit holder which is subject to the State
corporate franchise tax, Units in a Trust held by such Unit holder, and
distributions received thereon, will be taken into account in computing
the "taxable capital" of the Unit holder allocated to the State, one of
the bases by which such franchise tax is currently measured (the other
being a corporation's "net capital earned surplus," which is, generally,
its net corporate income plus officers and directors income).

The opinion set forth in clause (2), above, is limited to the extent
that Units of a Trust may be subject to property taxes levied in the
State if held on the relevant date: (i) by a transportation business
described in V.T.C.A., Tax Code, Subchapter A, Chapter 24; (ii) by a
savings and loan association formed under the laws of the State (but
only to the extent described in section 11.09 of the Texas Savings and
Loan Act, Vernon's Ann. Civ. St. Art. 852a); or (iii), by an insurance
company incorporated under the laws of the State (but only to the extent
described in V.A.T.S., Insurance Code, Art. 4.01). Each Unit holder
described in the preceding sentence should consult its own tax advisor
with respect to such matters.

Corporations subject to the State franchise tax should be aware that in
its first called 1991 session, the Texas Legislature adopted, and the
Governor has signed into law, certain substantial amendments to the
State corporate franchise tax, the effect of which may be subject to
taxation all or a portion of any gains realized by such a corporate Unit
holder upon the sale, exchange or other disposition of a Unit. The


Page 4                                                                   


amendments are applicable to taxable periods commencing January 1991,
and to each taxable period thereafter. Because no authoritative
judicial, legislative or administrative interpretation of these
amendments has issued, and there remain many unresolved questions
regarding its potential effect on corporate franchise taxpayers, each
corporation which is subject to the State franchise tax and which is
considering the purchase of Units should consult its tax advisor
regarding the effect of these amendments.

For information with respect to the Federal income tax status and other
tax matters, see "What is the Federal Tax Status of Unit Holders?"

Certain Considerations 

This summary is derived from sources that are generally available to
investors and is believed to be accurate. It is based in part on
information obtained from various State and local agencies in Texas,
including information provided in official statements of recent Texas
State issues. Historical data on economic conditions in Texas is
presented for background information only, and should not be relied on
to suggest future economic conditions in the State. 

Historically, the primary sources of the State's revenues have been
sales taxes, mineral severance taxes and federal grants. Due to the
collapse of oil and gas prices in 1986 and a resulting enactment by
recent legislatures of new tax measures, including those increasing the
rates of existing taxes and expanding the tax base for certain taxes,
there has been a reordering in the relative importance of the State's
taxes in terms of their contribution to the State's revenue in any year.
Due to the State's expansion in Medicaid spending and other Health and
Human Services programs requiring federal matching revenues, federal
receipts was the State's number one source of income in fiscal 1995.
Sales tax, which had been the main source of revenue for the previous 12
years prior to fiscal 1993, was second, accounting for 26.5% of total
revenues in fiscal 1995. Licenses, fees and permits is the third largest
revenue source, contributing 9.7% of total revenues in fiscal 1995. The
motor fuels tax is the State's fourth largest revenue source and second
largest tax, accounting for approximately 5.8% of total revenue in
fiscal year 1995. Motor vehicle sales/rental taxes, the State's fifth
largest revenue source, accounted for 4.6% of the total revenue in
fiscal year 1995. The remainder of the State's revenues are derived
primarily from interest and investment income and other excise taxes.
The State currently has no personal or corporate income tax. The State
does, however, impose a corporate franchise tax based in certain
circumstances in part on a corporation's profit.

Heavy reliance on the energy and agricultural sectors for jobs and
income resulted in a general downturn in the Texas economy beginning in
1982 as those industries suffered significantly. The effects of this
downturn continued to adversely affect the State's real estate industry
and its financial institutions for several years. As a result of these
problems, the general revenue fund had a $231 million cash deficit at
the beginning of the 1987 fiscal year and ended the 1987 fiscal year
with a $745 million cash deficit. In 1987, the Texas economy began to
move toward a period of recovery. The expansion continued in 1988 and
1989. In fiscal year 1995, the State ended the year with a general
revenue fund cash surplus of $2.110 billion. This was the eighth
consecutive year that Texas ended a fiscal year with a positive balance.

The 73rd Legislature meeting in 1993 passed the 1994-1995 biennial all
funds budget of $70.1 billion without increasing state taxes. This was
accomplished by cutting spending in certain areas and increasing federal
funding. The State Comptroller has estimated that total State revenues
from all sources would total $74.1 billion for the 1994-1995 biennium.
Actual total net revenue for fiscal year 1995 was $38.68 billion,
compared to $36.7 billion for fiscal year 1994. Total expenditures for
fiscal year 1995 were $39.34 billion, compared to $35.64 billion for
fiscal year 1994. At the end of fiscal year 1995, the General Revenue
Fund had a balance of $2.11 billion.

The 74th Legislature, which convened in 1995, passed the 1996-97
biennial budget, totaling $79.9 billion, also without raising additional
taxes. The 74th Legislature relied, in part, on the State Comptroller's
1996-97 biennial estimate of a $3.0 billion balance from the 1994-95
biennium. The Comptroller has estimated that total revenues for fiscal
1996 and 1997 will be $39.2 billion and $40.6 billion, respectively. The
revenue estimate for the 1996-1997 biennium is based on an assumption
that the Texas economy will show a steady growth. 

Currently, the service-producing sectors (i.e., transportation and
public utilities, insurance and real estate, government, trade) are the


Page 5                                                                   


major sources of job growth in Texas, accounting for 80% of total non-
farm employment and over 90% of employment growth since 1990. Also, the
number of manufacturing jobs has increased 7% since 1992. This job
growth is expected to be significant to future growth in Texas. Texas's
unemployment rate in 1995 of 6.0% was its lowest rate in ten years. The
unemployment rate for the United States in 1995 was 5.6%.

The Texas Constitution prohibits the State from levying ad valorem taxes
on property for general revenue purposes and limits the rate of such
taxes for other purposes to $.35 per $100 of valuation. The Constitution
also permits counties to levy, in addition to all other ad valorem taxes
permitted by the Constitution, ad valorem taxes on property within the
county for flood control and road purposes in an amount not to exceed
$.30 per $100 of valuation. The Constitution prohibits counties, cities
and towns from levying a tax rate exceeding $.80 per $100 of valuation
for general fund and other specified purposes.

With certain specific exceptions, the Texas Constitution generally
prohibits the creation of debt by or on behalf of the State unless the
voters of the State, by constitutional amendment, authorize the issuance
of debt (including general obligation indebtedness backed by the State's
taxing power and full faith and credit). In excess of $9.0 billion of
general obligation bonds have been authorized in Texas and almost $5.4
billion of such bonds, including revenue bonds, are currently
outstanding. Many of these were issued by the Veterans' Land Board and
the Texas Public Finance Authority.

Though the full faith and credit of the State are pledged for the
payment of all general obligations issued by the State, much of that
indebtedness is designed to be eventually self-supporting from fees,
payments and other sources of revenues; in some instances, the receipt
of such revenues by certain issuing agencies has been in sufficient
amounts to pay the principal of and interest on the issuer's outstanding
bonds without requiring the use of appropriated funds.

Pursuant to Article 717k-2, Texas Revised Civil Statutes, as presently
amended, the net effective interest rate for any issue or series of
Bonds in a Texas Trust is limited to 15%.

From the time Standard & Poor's began rating Texas general obligation
bonds in 1956 until early 1986, that firm gave such bonds its highest
rating, "AAA." In April 1986, in response to the State economic
problems, Standard & Poor's downgraded its rating of Texas general
obligation bonds to "AA+." Such rating was further downgraded in July
1987 to "AA." Moody's Investors Service, Inc. has rated Texas bonds
since prior to the Great Depression. Moody's upgraded its rating of
Texas general obligation bonds in 1962 from "Aa" to "Aaa," its highest
rating, following the imposition of a statewide sales tax by the
Legislature. Moody's downgraded such rating to "Aa" in March 1987. No
prediction can be made concerning future changes in ratings by national
rating agencies of Texas general obligation bonds or concerning the
effect of such ratings changes on the market for such issues.

The same economic and other factors affecting the State of Texas and its
agencies also have affected cities, counties, school districts and other
issuers of bonds located throughout the State. Declining revenues caused
by the downturn in the Texas economy in the mid-1980s forced these
various other issuers to raise taxes and cut services to achieve the
balanced budget mandated by their respective charters or applicable
State law requirements. Standard & Poor's and Moody's Investors Service,
Inc. assign separate ratings to each issue of bonds sold by these other
issuers. Such ratings may be significantly lower than the ratings
assigned by such rating agencies to Texas general obligation bonds.

In March, 1993, the Legislature passed a proposed constitutional
amendment which would allow a limited amount of money to be "recaptured"
from wealthy school districts and redistributed to property-poor school
districts. However, the amendment was rejected by the voters on May 1,
1993, requiring the Legislature to develop a new school finance plan. At
the end of May, 1993, the Legislature passed a new school finance bill
that provides school districts with certain choices to achieve funding
equalization. The Texas Supreme Court upheld this school finance law in
January, 1995.

A wide variety of Texas laws, rules and regulations affect, directly or
indirectly, the payment of interest on, or the repayment of the
principal of, Bonds in a Texas Trust. The impact of such laws and
regulations on particular Bonds may vary depending upon numerous factors
including, among others, the particular type of Bonds involved, the
public purpose funded by the Bonds and the nature and extent of
insurance or other security for payment of principal and interest on the
Bonds. For example, Bonds in a Texas Trust which are payable only from
the revenues derived from a particular facility may be adversely


Page 6                                                                   


affected by Texas laws or regulations which make it more difficult for
the particular facility to generate revenues sufficient to pay such
interest and principal, including, among others, laws and regulations
which limit the amount of fees, rates or other charges which may be
imposed for use of the facility or which increase competition among
facilities of that type or which limit or otherwise have the effect of
reducing the use of such facilities generally, thereby reducing the
revenues generated by the particular facility. Bonds in a Texas Trust,
the payment of interest and principal on which is payable from annual
appropriations, may be adversely affected by local laws or regulations
that restrict the availability of monies with which to make such
appropriations. Similarly, Bonds in a Texas Trust, the payment of
interest and principal on which is secured, in whole or in part, by an
interest in real property may be adversely affected by declines in real
estate values and by Texas laws that limit the availability of remedies
or the scope of remedies available in the event of a default on such
Bonds. Because of the diverse nature of such laws and regulations and
the impossibility of predicting the nature or extent of future changes
in existing laws or regulations or the future enactment or adoption of
additional laws or regulations, it is not presently possible to
determine the impact of such laws and regulations on the Bonds in a
Texas Trust and, therefore, on the Units.

The foregoing information constitutes only a brief summary of some of
the general factors which may impact certain issuers of Bonds and does
not purport to be a complete or exhaustive description of all adverse
conditions to which the issuers of Bonds held by the Texas Trusts are
subject. Additionally, many factors including national economic, social
and environmental policies and conditions, which are not within the
control of the issuers of the Bonds, could affect or could have an
adverse impact on the financial condition of the issuers. The Sponsor is
unable to predict whether or to what extent such factors or other
factors may affect the issuers of the Bonds, the market value or
marketability of the Bonds or the ability of the respective issuers of
the Bonds acquired by the Texas Trusts to pay interest on or principal
of the Bonds.


Page 7

                           Texas Trust Series
         The First Trust (registered trademark) Combined Series
         The First Trust of Insured Municipal Bonds-Multi-State

                          PART THREE PROSPECTUS
                Must be Accompanied by Parts One and Two

                 SPONSOR:    Nike Securities L.P.
                             1001 Warrenville Road
                             Lisle, Illinois 60532
                             (800) 621-1675

                 TRUSTEE:    The Chase Manhattan Bank 
                             4 New York Plaza, 6th floor
                             New York, New York 10004-2413

            LEGAL COUNSEL    Chapman and Cutler
              TO SPONSOR:    111 West Monroe Street
                             Chicago, Illinois 60603

            LEGAL COUNSEL    Carter, Ledyard & Milburn
              TO TRUSTEE:    2 Wall Street
                             New York, New York 10005

              INDEPENDENT    Ernst & Young LLP
                AUDITORS:    Sears Tower
                             233 South Wacker Drive
                             Chicago, Illinois 60606

THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL, OR A SOLICITATION
OF AN OFFER TO BUY, SECURITIES IN ANY JURISDICTION TO ANY PERSON TO WHOM
IT IS NOT LAWFUL TO MAKE SUCH OFFER IN SUCH JURISDICTION.

THIS PROSPECTUS DOES NOT CONTAIN ALL THE INFORMATION SET FORTH IN THE
REGISTRATION STATEMENTS AND EXHIBITS RELATING THERETO, WHICH THE TRUST
HAS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION, WASHINGTON, D.C.
UNDER THE SECURITIES ACT OF 1933 AND THE INVESTMENT COMPANY ACT OF 1940,
AND TO WHICH REFERENCE IS HEREBY MADE.  

    PLEASE RETAIN ALL PARTS OF THIS PROSPECTUS FOR FUTURE REFERENCE.


Page 8                                                                   

                       NORTH CAROLINA TRUST SERIES
          The First Trust (registered trademark) Combined Series
                        The First Trust Advantage

PROSPECTUS                            NOTE: THIS PART THREE PROSPECTUS
Part Three                                       MAY ONLY BE USED WITH
Dated March 31, 1997                             PART ONE AND PART TWO

Federal Tax Status of Unit Holders

At the respective times of issuance of the Bonds, opinions relating to
the validity thereof and to the exclusion of interest thereon from
Federal gross income were rendered by bond counsel to the respective
issuing authorities. Neither the Sponsor, Chapman and Cutler, nor any of
the Special Counsel to the Fund for State tax matters have made any
special review for the Fund of the proceedings relating to the issuance
of the Bonds or of the bases for such opinions. If the interest on a
Bond should be determined to be taxable, the Bond would generally have
to be sold at a substantial discount. In addition, investors could be
required to pay income tax on interest received prior to the date on
which interest is determined to be taxable. Gain realized on the sale or
redemption of the Bonds by the Trustee or of a Unit by a Unit holder is,
however, includable in gross income for Federal income tax purposes and
may be includable in gross income for state tax purposes. (It should be
noted in this connection that such gain does not include any amounts
received in respect of accrued interest or accrued original issue
discount, if any.) If a Bond is acquired with accrued interest, that
portion of the price paid for the accrued interest is added to the tax
basis of the Bond. When this accrued interest is received, it is treated
as a return of capital and reduces the tax basis of the Bond. If a Bond
is purchased for a premium, the amount of the premium is added to the
tax basis of the Bond. Bond premium is amortized over the remaining term
of the Bond, and the tax basis of the Bond is reduced each tax year by
the amount of the premium amortized in that tax year.

For purposes of the following opinions, it is assumed that each asset of
the Trust is debt, the interest on which is excluded from Federal income
tax purposes. At the time of the closing for each Trust, Chapman and
Cutler, Counsel for the Sponsor, rendered an opinion under then existing
law substantially to the effect that:

(1)  the Trusts are not associations taxable as corporations for Federal
income tax purposes and interest and accrued original issue discount on
Bonds which are excludable from gross income under the Internal Revenue
Code of 1986 (the "Code") will retain its status when distributed to a
Unit holder; however, such interest may be taken into account in
computing the alternative minimum tax, an additional tax on branches of
foreign corporations and the environmental tax (the "Superfund Tax").
See "Certain Tax Matters Applicable to Corporate Unit Holders";

(2)  each Unit holder is considered to be the owner of a pro rata
portion of each asset of the respective Trust under subpart E,
subchapter J of chapter 1 of the Code and will have a taxable event when
the Trust disposes of a Bond, or when the Unit holder redeems or sells
his Units. Unit holders must reduce the tax basis of their Units for
their share of accrued interest received by the respective Trust, if
any, on Bonds delivered after the date the Unit holders pay for their
Units to

ALL PARTS OF THE PROSPECTUS SHOULD BE RETAINED FOR FUTURE REFERENCE.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION
PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

Page 1                                                                   

the extent that such interest accrued on such Bonds during the
period from the Unit holder's settlement date to the date such Bonds are
delivered to the respective Trust and, consequently, such Unit holders
may have an increase in taxable gain or reduction in capital loss upon
the disposition of such Units. Gain or loss upon the sale or redemption
of Units is measured by comparing the proceeds of such sale or
redemption with the adjusted basis of the Units. If the Trustee disposes
of Bonds (whether by sale, payment on maturity, redemption or
otherwise), gain or loss is recognized to the Unit holder. The amount of
any such gain or loss is measured by comparing the Unit holder's pro
rata share of the total proceeds from such disposition with the Unit
holder's basis for his or her fractional interest in the asset disposed
of. In the case of a Unit holder who purchases Units, such basis (before
adjustment for accrual original issue discount and amortized bond
premium, if any) is determined by apportioning the cost of the Units
among each of the Trust assets ratably according to value as of the
valuation date nearest the date of acquisition of the Units. The tax
basis reduction requirements of the Code relating to amortization of
bond premium may, under some circumstances, result in the Unit holder
realizing a taxable gain when his Units are sold or redeemed for an
amount equal to or less than his original cost; and

(3)  any insurance proceeds paid under individual policies obtained by
issuers of Bonds which represent maturing interest on defaulted Bonds
held by the Trustee will be excludable from Federal gross income if, and
to the same extent as, such interest would have been so excludable if
paid in the normal course by the issuer of the defaulted Bonds provided
that, at the time such policies are purchased, the amounts paid for such
policies are reasonable, customary and consistent with the reasonable
expectation that the issuer of the Bonds, rather than the insurer, will
pay debt service on the Bonds. 

Sections 1288 and 1272 of the Code provide a complex set of rules
governing the accrual of original issue discount. These rules provide
that original issue discount accrues either on the basis of a constant
compound interest rate or ratably over the term of the Bond, depending
on the date the Bond was issued. In addition, special rules apply if the
purchase price of a Bond exceeds the original issue price plus the
amount of original issue discount which would have previously accrued
based upon its issue price (its "adjusted issue price") to prior owners.
The application of these rules will also vary depending on the value of
the Bond on the date a Unit holder acquires his Unit, and the price the
Unit holder pays for his Unit. Unit holders should consult their tax
advisers regarding these rules and their application. See "Portfolio"
appearing in Part One for each Trust for information relating to Bonds,
if any, issued at an original issue discount.

The Revenue Reconciliation Act of 1993 (the "Tax Act") subjects tax-
exempt bonds to the market discount rules of the Code effective for
bonds purchased after April 30, 1993. In general, market discount is the
amount (if any) by which the stated redemption price at maturity exceeds
an investor's purchase price (except to the extent that such difference,
if any, is attributable to original issue discount not yet accrued),
subject to statutory de minimis rule. Market discount can arise based on
the price a Trust pays for Bonds or the price a Unit holder pays for his
or her Units. Under the Tax Act, accretion of market discount is taxable
as ordinary income; under prior law the accretion had been treated as
capital gain. Market discount that accretes while a Trust holds a Bond
would be recognized as ordinary income by the Unit holders when
principal payments are received on the Bond, upon sale or at redemption
(including early redemption) or upon the sale or redemption of his or
her Units, unless a Unit holder elects to include market discount in
taxable income as it accrues. The market discount rules are complex and
Unit holders should consult their tax advisers regarding these rules and
their application.

Counsel for the Sponsor has also advised that under Section 265 of the
Code, interest on indebtedness incurred (or continued) to purchase or
carry Units of a Trust is not deductible for Federal income tax
purposes. The Internal Revenue Service has taken the position that such
indebtedness need not be directly traceable to the purchase or carrying
of Units (however, these rules generally do not apply to interest paid
on indebtedness incurred to purchase or improve a personal residence).
Also, under Section 265 of the Code, certain financial institutions that
acquire Units generally would not be able to deduct any of the interest
expense attributable to ownership of Units. Legislative proposals have
been made that would extend the financial institution rules to most
corporations.

Page 2                                                                   


In the case of certain of the Bonds in a Trust, the opinions of bond
counsel indicate that interest on such Bonds received by a "substantial
user" of the facilities being financed with the proceeds of these Bonds,
or persons related thereto, for periods while such Bonds are held by
such a user or related person, will not be excludable from Federal gross
income, although interest on such Bonds received by others would be
excludable from Federal gross income. "Substantial user" and "related
person" are defined under the Code and U.S. Treasury Regulations. Any
person who believes he or she may be a substantial user or related
person as so defined should contact his tax adviser.

In general, Section 86 of the Code provides that 50% of Social Security
benefits are includable in gross income to the extent that the sum of
"modified adjusted gross income" plus 50% of the Social Security
benefits received exceeds the "base amount." The base amount is $25,000
for unmarried taxpayers, $32,000 for married taxpayers filing a joint
return and zero for married taxpayers who do not live apart at all times
during the taxable year and who file separate returns. Modified adjusted
gross income is adjusted gross income determined without regard to
certain otherwise allowable deductions and exclusions from gross income
and by including tax-exempt interest. To the extent that Social Security
benefits are includable in gross income, they will be treated as any
other item of gross income.

In addition, under the Tax Act, for taxable years beginning after
December 31 1993, up to 85% of Social Security benefits are includable
in gross income to the extent that the sum of "modified adjusted gross
income" plus 50% of Social Security benefits received exceeds an
"adjusted base amount." The adjusted base amount is $34,000 for
unmarried taxpayers, $44,000 for married taxpayers filing a joint
return, and zero for married taxpayers who do not live apart at all
times during the taxable year and who file separate returns.

Although tax-exempt interest is included in modified adjusted gross
income solely for the purpose of determining what portion, if any, of
Social Security benefits will be included in gross income, no tax-exempt
interest, including that received from a Trust, will be subject to tax.
A taxpayer whose adjusted gross income already exceeds the base amount
or the adjusted base amount must include 50% or 85%, respectively, of
his Social Security benefits in gross income whether or not he receives
any tax-exempt interest. A taxpayer whose modified adjusted gross income
(after inclusion of tax-exempt interest) does not exceed the base amount
need not include any Social Security benefits in gross income.

In the case of corporations, the alternative tax rate applicable to long-
term capital gains is 35%, effective for long-term capital gains
realized in taxable years beginning on or after January 1, 1993. For
taxpayers other than corporations, net capital gains are subject to a
maximum stated marginal tax rate of 28%. However, it should be noted
that legislative proposals are introduced from time to time that affect
tax rates and could affect relative differences at which ordinary income
and capital gains are taxed. Under the Code, taxpayers must disclose to
the Internal Revenue Service the amount of tax-exempt interest earned
during the year. For purposes of computing the alternative minimum tax
for individuals and corporations and the Superfund Tax for corporations,
interest on certain private activity bonds (which includes most
industrial and housing revenue bonds) issued on or after August 8, 1986
is included as an item of tax preference.

Certain Tax Matters Applicable to Corporate Unit Holders. The
alternative minimum tax and the Superfund Tax for taxable years
beginning after December 31, 1986 depends upon the corporation's
alternative minimum taxable income ("AMTI"), which is the corporation's
taxable income with certain adjustments. One of the adjustment items
used in computing AMTI and the Superfund Tax of a corporation (other
than an S Corporation, Regulated Investment Company, Real Estate
Investment Trust, or REMIC) is an amount equal to 75% of the excess of
such corporation's "adjusted current earnings" over an amount equal to
its AMTI (before such adjustment item and the alternative tax net
operating loss deduction). "Adjusted current earnings" includes all tax-
exempt interest, including interest on all of the Bonds in the Trusts.
Under current Code provisions, the Superfund Tax does not apply to tax
years beginning on or after January 1, 1996. Legislative proposals have
been made that would extend the Superfund Tax. Under the provisions of
Section 884 of the Code, a branch profits tax is levied on the
"effectively connected earnings and profits" of certain foreign
corporations which include tax-exempt interest such as interest on the
Bonds in the Trust. Unit holders should consult their tax advisers with
respect to the particular tax consequences to them, including the
corporate alternative minimum tax, the Superfund Tax and the branch
profits tax imposed by Section 884 of the Code. 

Page 3                                                                   


Ownership of the Units may result in collateral federal income tax
consequences to certain taxpayers, including, without limitation,
corporations, subject to either the environmental tax or the branch
profits tax, financial institutions, certain insurance companies,
certain S corporations, individual recipients of Social Security or
Railroad Retirement benefits and taxpayers who may be deemed to have
incurred (or continued) indebtedness to purchase or carry tax-exempt
obligations. Prospective investors should consult their tax advisers as
to the applicability of any such collateral consequences.

Booth & Baron has served as Special Counsel to Series 1-9 of The First
Trust of Insured Municipal Bonds-Multi-State, inclusive, and Winston &
Strawn (previously named Cole & Deitz) has served as Special Counsel to
Series 10 and 11 of The First Trust of Insured Municipal Bonds-Multi-
State for New York tax matters. In the opinion of such Special Counsels,
under the existing income tax laws of the State and City of New York,
each Trust is not an association taxable as a corporation and the income
of each such Trust will be treated as the income of the Unit holder.

At the time of the closing, Booth & Baron, Special Counsel to Series 1-3
of the Fund for New York tax matters, rendered an opinion under then
existing income tax laws of the State and City of New York,
substantially to the effect that each Trust in Series 1-3 of the Fund is
not an association taxable as a corporation and the income of each such
Trust will be treated as the income of the Unit holder.

At the time of the closing, Winston & Strawn (previously named Cole &
Deitz), Special Counsel to Series 4-125 of the Fund for New York tax
matters, rendered an opinion under then existing income tax laws of the
State and City of New York, substantially to the effect that each Trust
in Series 4-125 of the Fund is not an association taxable as a
corporation and the income of each Trust in Series 4-125 of the Fund
will be treated as the income of the Unit holder in the same manner as
for Federal income tax purposes (subject to differences in accounting
for discount and premium to the extent the State and/or City of New York
do not conform to current Federal law).

At the time of the closing, Carter, Ledyard & Milburn, Special Counsel
to the Fund for New York tax matters for Series 126 and subsequent
Series of the Fund, rendered an opinion under then existing income tax
laws of the State and City of New York, substantially to the effect that
each Trust will not constitute an association taxable as a corporation
under New York law, and accordingly will not be subject to the New York
State franchise tax or the New York City general corporation tax. Under
the income tax laws of the State and City of New York, the income of
each Trust will be considered the income of the holders of the Units.

All statements in the Prospectus concerning exemption from Federal,
state or other local taxes are the opinions of Counsel and are to be so
construed.

North Carolina Tax Status of Unit Holders

At the time of the closing for each North Carolina Trust, Special
Counsel to the Fund for North Carolina tax matters rendered an opinion
under then existing North Carolina income tax law applicable to
taxpayers whose income is subject to North Carolina income taxation
substantially to the effect that:

A North Carolina Trust is not an "association" taxable as a corporation
under North Carolina law with the result that income of a North Carolina
Trust will be deemed to be income of the Unit holders. 

Interest on the Bonds that is exempt from North Carolina income tax when
received by a North Carolina Trust will retain its tax-exempt status
when received by the Unit holders. 

Unit holders will realize a taxable event when a North Carolina Trust
disposes of a Bond (whether by sale, exchange, redemption or payment at
maturity) or when a Unit holder redeems or sells his Units (or any of
them), and taxable gains for Federal income tax purposes may result in
gains taxable as ordinary income for North Carolina income tax purposes.
However, when a Bond has been issued under an act of the North Carolina
General Assembly that provides that all income from such Bond, including
any profit made from the sale thereof, shall be free from all taxation
by the State of North Carolina, any such profit received by a North
Carolina Trust will retain its tax-exempt status in the hands of the
Unit holders. 

Unit holders must amortize their proportionate shares of any premium on
a Bond. Amortization for each taxable year is accomplished by lowering
Unit holder's basis (as adjusted) in his Units with no deduction against
gross income for the year. 

In order for the Units to be exempt from the North Carolina tax on
intangible personal property: (a) at all times either (i) the corpus of
a North Carolina Trust must be composed entirely of North Carolina Bonds

Page 4                                                                   

or, pending distribution, amounts received on the sale, redemption or
maturity of the Bonds, or (ii) (if Puerto Rico Bonds are included in a
North Carolina Trust) at least 80% of the fair market value of the
Bonds, excluding amounts received on the sale, redemption or maturity of
the Bonds, must be attributable to the fair market value of the North
Carolina Bonds; and (b) the Trustee periodically must supply to the
North Carolina Department of Revenue at such times as required by the
Department of Revenue a complete description of a North Carolina Trust
and also the name, description and value of the obligations held in the
corpus of a North Carolina Trust. 

The opinion of Special Counsel is based, in part, on the opinion of
Chapman and Cutler regarding Federal tax status of the Fund and upon
current interpretations of the North Carolina Department of Revenue,
which are subject to change.

FOR INFORMATION WITH RESPECT TO THE FEDERAL INCOME TAX STATUS AND OTHER
TAX MATTERS, SEE "WHAT IS THE FEDERAL TAX STATUS OF UNIT HOLDERS?"

Certain Considerations

See "Portfolio" appearing in Part One for each Trust for a list of the
Debt Obligations included in each North Carolina Trust. The portions of
the following discussion regarding the financial condition of the State
government may not be relevant to general obligation or revenue bonds
issued by political subdivisions of the State. Those portions and the
sections which follow regarding the economy of the State are included
for the purpose of providing information about general economic
conditions that may or may not affect issuers of the North Carolina
Obligations. None of the information is relevant to any Puerto Rico
Obligations which may be included in the Portfolio of a North Carolina
Trust.

General obligations of a city, town or county in North Carolina are
payable from the general revenues of the entity, including ad valorem
tax revenues on property within the jurisdiction. Revenue bonds issued
by North Carolina political subdivisions include (1) revenue bonds
payable exclusively from revenue-producing governmental enterprises and
(2) industrial revenue bonds, college and hospital revenue bonds and
other "private activity bonds" which are essentially non-governmental
debt issues and which are payable exclusively by private entities such
as non-profit organizations and business concerns of all sizes. State
and local governments have no obligation to provide for payment of such
private activity bonds and in many cases would be legally prohibited
from doing so. The value of such private activity bonds may be affected
by a wide variety of factors relevant to particular localities or
industries, including economic developments outside of North Carolina.

Section 23-48 of the North Carolina General Statutes appears to permit
any city, town, school district, county or other taxing district to
avail itself of the provisions of Chapter 9 of the United States
Bankruptcy Code, but only with the consent of the Local Government
Commission of the State and of the holders of such percentage or
percentages of the indebtedness of the issuer as may be required by the
Bankruptcy Code (if any such consent is required). Thus, although
limitations apply, in certain circumstances political subdivisions might
be able to seek the protection of the Bankruptcy Code.

State Budget and Revenues. The North Carolina State Constitution
requires that the total expenditures of the State for the fiscal period
covered by each budget not exceed the total of receipts during the
fiscal period and the surplus remaining in the State Treasury at the
beginning of the period. The State's fiscal year runs from July 1st
through June 30th. In November 1996, the voters of the State approved a
constitutional amendment giving the Governor the power to veto certain
legislative matters, including budgetary matters.

Since 1994, the State has had a budget surplus, in part as a result of
new taxes and fees and spending reductions put into place in the early
1990s. In addition, the State, like the nation, has experienced economic
recovery during the 1990s. The General Fund balance at the end of the
1995-96 fiscal year was reported at approximately $406 million. As of
November 1996, the amount of uncommitted funds of the State was $586
million.

In the 1996-97 Budget prepared by the Office of State Budget and
Management, it is projected that General Fund net revenues will increase
3% over 1995-96. This increase is expected to result primarily from
growth in the North Carolina economy, despite a tax reduction package
enacted by the Legislature during the 1996 legislative session.

Page 5                                                                   


The State budget is based upon estimated revenues and a multitude of
existing and assumed State and non-State factors, including State and
national economic conditions, international activity and federal
government policies and legislation.

In April 1995, the North Carolina General Assembly repealed, effective
for taxable years beginning on or after January 1, 1995, the tax levied
on various forms of intangible personal property. The intangibles tax
revenues receivable by counties and municipalities will no longer be
received. Instead, the legislature has provided for specific
appropriations to counties and municipalities. In addition, in the 1996
session the legislature reduced the corporate income tax rate from 7.75%
to 6.9% (phased in over four years) and reduced the food tax from 4% to
3%.

It is unclear what effect these developments at the State level may have
on the value of the Debt Obligations in the North Carolina Trusts.

Litigation. Litigation against the State include the following:

Leandro, et al. v. State of North Carolina and State Board of Education-
In May 1994, students and boards of education in five counties in the
State filed suit in state court requesting a declaration that the public
education system of North Carolina, including its system of funding,
violates the State constitution by failing to provide adequate or
substantially equal educational opportunities and denying due process of
law and violates various statutes relating to public education. The suit
is similar to a number of suits in other states, some of which resulted
in holdings that the respective systems of public education funding were
unconstitutional under the applicable state law. The defendants in such
suit filed a motion to dismiss, which was denied but then was reversed
by the State Court of Appeals. An appeal from this decision is now
pending with the North Carolina Supreme Court. The North Carolina
Attorney General's Office believes that sound legal arguments support
the State's position, but no significant financial impact is expected to
result from the ultimate resolution of this case, even if adverse to the
State.

Faulkenbury v. Teachers' and State Employees' Retirement System, Peele
v. Teachers' and State Employees' Retirement System and Woodward v.
Local Governmental Employees' Retirement System-Plaintiffs are
disability retirees who brought class actions in state court challenging
changes in the formula for payment of disability retirement benefits and
claiming impairment of contract rights, breach of fiduciary duty,
violation of other federal constitutional rights and violation of state
constitutional and statutory rights. The State estimates that the cost
in damages and higher prospective benefit payments to plaintiffs and
class members would probably amount to $50 million or more in
Faulkenbury, $50 million or more in Peele and $15 million or more in
Woodward, all ultimately payable, at least initially, from the state
retirement system funds.

Upon review in Faulkenbury, the North Carolina Court of Appeals and
Supreme Court have held that claims made in Faulkenbury substantially
similar to those in Peele and Woodward, for breach of fiduciary duty and
violation of federal constitutional rights brought under the federal
Civil Rights Act, either do not state a cause of action or are otherwise
barred by the statute of limitations. In 1994, plaintiffs took voluntary
dismissals of their claims for impairment of contract rights in
violation of the United States Constitution and filed new actions in
federal court asserting the same claims along with claims for violation
of constitutional rights in the taxation of retirement benefits. The
federal court actions have been stayed pending the trial in state court.
The cases have been consolidated and discretionary review by the State
Supreme Court has been allowed. The North Carolina Attorney General's
Office believes that sound legal arguments support the State's position.

Fulton Corporation v. Justus, Secretary of Revenue-The State's
intangible personal property tax levied on certain shares of stock
(repealed as of the tax year beginning January 1, 1995) has been
challenged by the plaintiff on grounds that it violates the Commerce
Clause of the United States Constitution by discriminating against stock
issued by corporations that do all or part of their business outside the
State. The plaintiff, a North Carolina corporation, paid the intangibles
tax on stock it owns in other corporations. The plaintiff seeks to
invalidate the tax in its entirety and to recover tax paid on the value
of its shares in other corporations.

The North Carolina Court of Appeals invalidated the taxable percentage
deduction and excised it from the statute beginning with the 1994 tax
year. The effect of this ruling was to increase collections by rendering
all stock taxable on 100% of its value. The North Carolina Supreme Court
reversed the Court of Appeals and held that the tax is valid and

Page 6                                                                   

constitutional. The plaintiff appealed to the U.S. Supreme Court which
held that the tax violated the Commerce Clause of the U.S. Constitution,
and remanded the case to the North Carolina Supreme Court for
consideration of possible remedies, including refunds. On remand, the
North Carolina Supreme Court determined that the Court of Appeals was
correct in finding that all stock was taxable and, moreover, that the
tax must be applied retroactively. The Court offered that the
legislature could "forgive" the tax, but the Court did not have this
ability. The legislature has not responded as of this date. In the event
that the General Assembly forgives the tax, it is estimated that the
cost to the State would be $141 million to issue refunds to those
taxpayers who filed protests to the tax and $500 million to all
taxpayers who paid the tax in the subject years.

Other Tax Cases. In Davis v. Michigan (1989), the United States Supreme
Court ruled that a Michigan income tax statute which taxed federal
retirement benefits while exempting those paid by state and local
governments violated the constitutional doctrine of intergovernmental
tax immunity. At the time of the Davis decision, North Carolina law
contained similar exemptions in favor of state and local retirees. Those
exemptions were repealed prospectively, beginning with the 1989 tax
year. All public pension and retirement benefits are now entitled to a
$4,000 annual exclusion.

The Swanson Cases-Following Davis, federal retirees filed a class action
suit in federal court in 1989 seeking damages equal to the North
Carolina income tax paid on federal retirement income by the class
members. A companion suit was filed in state court in 1990. The
complaints alleged that the amount in controversy exceeded $140 million.
The North Carolina Department of Revenue estimated refunds and interest
liability of $280.89 million as of June 30, 1994.

The North Carolina Supreme Court ultimately held in favor of the State
in the case brought in State court and the United States Supreme Court
denied the plaintiffs' request for review of that decision, thereby
concluding the State litigation. Plaintiffs also were unsuccessful in
the federal court action. The federal retirees sought relief through
State legislation, and in 1996 the legislature passed a special refund
and tax credit bill that will permit the retirees to recover, through
credits or, in some cases, refunds, the net tax previously paid that
could not be recovered through usual claims. The expected cost to the
State is approximately $140 million.

The Bailey Cases-State and local government retirees filed a class
action suit in 1990 as a result of the repeal of the income tax
exemptions for state and local government retirement benefits. The
original suit was dismissed after the North Carolina Supreme Court ruled
in 1991 that the plaintiffs had failed to comply with state law
requirements for challenging unconstitutional taxes and the United
States Supreme Court denied review.

In 1992, many of the same plaintiffs filed a new lawsuit alleging
essentially the same claims, including breach of contract,
unconstitutional impairment of contract rights by the State in taxing
benefits that were allegedly promised to be tax-exempt, and violation of
several state constitutional provisions. Although the Superior Court
ruled largely in the plaintiffs' favor, appeals have been taken from
both sides and the North Carolina Supreme Court has allowed
discretionary review before hearing by the Court of Appeals. Additional
suits have been filed to recover taxes subsequently paid. The North
Carolina Attorney General's Office estimates that the amount in
controversy is approximately $40-$45 million annually for the tax years
1989 through 1992. In addition, it is anticipated that the decision
reached in this case will govern the resolution of tax refund claims
made by retired state and local government employees for taxes paid on
retirement benefit income for tax years after 1991. Furthermore, if the
order of the Superior Court is upheld, its provisions would apply
prospectively to prevent future taxation of State and local government
retirement benefits that were vested before August 1989. The North
Carolina Attorney General's Office believes that sound legal arguments
support the State's position on the merits.

Patton v. State-In connection with the legislature's repeal of the tax
exemption for state retirees in 1989, certain adjustments were adopted
that reduced the state retirees' tax burden. In May 1995, federal
retirees filed a lawsuit in State court for tax refunds for the years
1989 through 1994 alleging that these adjustments also constitute
unlawful discrimination against federal retirees. This action is being
held in abeyance pending the outcome in Bailey. Should plaintiffs
prevail in Bailey, such a result, these federal retirees allege, would
re-establish the disparity of treatment between state and federal
pension income which was held unconstitutional in Davis. Potential
refunds exceed $300 million.

Page 7                                                                   


The State is involved in numerous other claims and legal proceedings,
many of which normally occur in governmental operations; however, the
North Carolina Attorney General does not expect any of the outstanding
lawsuits to materially adversely affect the State's ability to meet its
financial obligations.

General. The population of the State has increased 13% from 1980, from
5,880,095 to 6,657,106 as reported by the 1990 federal census and the
State rose from twelfth to tenth in population. The State's estimate of
population as of July 1996 is 7,322,317. Notwithstanding its rank in
population size, North Carolina is primarily a rural state, having only
six municipalities with populations in excess of 100,000.

The labor force has undergone significant change during recent years as
the State has moved from an agricultural to a service and goods
producing economy. Those persons displaced by farm mechanization and
farm consolidations have, in large measure, sought and found employment
in other pursuits. Due to the wide dispersion of non-agricultural
employment, the people have been able to maintain, to a large extent,
their rural habitation practices. During the period 1980 to 1996, the
State labor force grew about 30% (from 2,855,200 to 3,718,000). Per
capita income during the period 1985 to 1995 grew from $11,870 to
$21,103, an increase of 77.8%.

The current economic profile of the State consists of a combination of
industry, agriculture and tourism. As of June 1996, the State was
reported to rank eleventh among the states in non-agricultural
employment and eighth in manufacturing employment. Employment indicators
have varied somewhat in the annual periods since June of 1990, but have
demonstrated an upward trend since 1991.

The seasonally adjusted unemployment rate in October 1996 was estimated
to be 4.0% of the labor force, as compared with 5.2% nationwide.

In 1995, the State was eighth in the nation in gross agricultural income
which was approximately $7.0 billion. According to the State
Commissioner of Agriculture, in 1995, the State ranked first in the
nation in the production of flue-cured tobacco, total tobacco, turkeys
and sweet potatoes; second in hog production, trout, the production of
cucumbers for pickles and net farm income; third in the value of poultry
and egg products, and greenhouse and nursery income; fourth in
commercial broilers, peanuts, blueberries and strawberries; and sixth in
burley tobacco.

The diversity of agriculture in North Carolina and a continuing push in
marketing efforts have protected farm income from some of the wide
variations that have been experienced in other states where most of the
agricultural economy is dependent on a small number of agricultural
commodities. North Carolina is the third most diversified agricultural
state in the nation.

Tobacco production, which has been the leading source of agricultural
income in the State, declined in 1995. The poultry industry is now the
leading source of gross agricultural income, at 29%, and the pork
industry provides over 18% of the total agricultural income. Tobacco
farming in North Carolina has been and is expected to continue to be
affected by major Federal legislation and regulatory measures regarding
tobacco production and marketing and by international competition.
Measures adverse to tobacco farming could have negative effects on farm
income and the North Carolina economy generally.

The number of farms has been decreasing; in 1995 there were
approximately 58,000 farms in the State (down from approximately 72,000
in 1987, a decrease of about 19% in eight years). However, a strong
agribusiness sector supports farmers with farm inputs (fertilizer,
insecticide, pesticide and farm machinery) and processing of commodities
produced by farmers (vegetable canning and cigarette manufacturing).
North Carolina's agriculture industry, including food, fiber and forest
products, contributes over $45 billion annually to the State's economy.

The State Department of Commerce, Travel and Tourism Division reports
that in 1995 more than $9 billion was spent on tourism in the State. The
Department estimates that two-thirds of total expenditures came from out-
of-state travelers and that approximately 161,000 people were employed
in tourism-related jobs. The effects of two severe hurricanes in 1996
may have an adverse effect on tourism in certain areas of the State.

Bond Ratings. Currently, Moody's rates North Carolina general obligation
bonds as Aaa and Standard & Poor's rates such bonds as AAA. Standard &
Poor's also reaffirmed its stable outlook for the State in June 1995.
Standard & Poor's reports that North Carolina's rating reflects the
State's strong economic characteristics, sound financial performance and
low debt levels.

The Sponsor believes the information summarized above describes some of
the more significant events relating to a North Carolina Trust. The

Page 8                                                                   

sources of this information are the official statements of issuers
located in North Carolina, State agencies, publicly available documents,
publications of rating agencies and statements by, or news reports of
statements by State officials and employees and by rating agencies. The
Sponsor and its counsel have not independently verified any of the
information contained in the official statements and other sources and
counsel have not expressed any opinion regarding the completeness or
materiality of any matters contained in this Prospectus other than the
tax opinions set forth above under "North Carolina Tax Status of Unit
Holders."

The foregoing information constitutes only a brief summary of some of
the general factors which may impact certain issuers of Bonds and does
not purport to be a complete or exhaustive description of all adverse
conditions to which the issuers of Bonds held by the North Carolina
Trusts are subject. Additionally, many factors including national
economic, social and environmental policies and conditions, which are
not within the control of the issuers of the Bonds, could affect or
could have an adverse impact on the financial condition of the issuers.
The Sponsor is unable to predict whether or to what extent such factors
or other factors may affect the issuers of the Bonds, the market value
or marketability of the Bonds or the ability of the respective issuers
of the Bonds acquired by the North Carolina Trusts to pay interest on or
principal of the Bonds.

Page 9                                                                   


                       North Carolina Trust Series
          The First Trust (registered trademark) Combined Series
                        The First Trust Advantage

                          PART THREE PROSPECTUS
                Must be Accompanied by Parts One and Two

                 SPONSOR:    Nike Securities L.P.
                             1001 Warrenville Road
                             Lisle, Illinois 60532
                             (800) 621-1675

                 TRUSTEE:    The Chase Manhattan Bank
                             4 New York Plaza, 6th floor
                             New York, New York 10004-2413

            LEGAL COUNSEL    Chapman and Cutler
              TO SPONSOR:    111 West Monroe Street
                             Chicago, Illinois 60603

            LEGAL COUNSEL    Carter, Ledyard & Milburn
              TO TRUSTEE:    2 Wall Street
                             New York, New York 10005

              INDEPENDENT    Ernst & Young LLP
                AUDITORS:    Sears Tower
                             233 South Wacker Drive
                             Chicago, Illinois 60606

THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL, OR A SOLICITATION
OF AN OFFER TO BUY, SECURITIES IN ANY JURISDICTION TO ANY PERSON TO WHOM
IT IS NOT LAWFUL TO MAKE SUCH OFFER IN SUCH JURISDICTION.

THIS PROSPECTUS DOES NOT CONTAIN ALL THE INFORMATION SET FORTH IN THE
REGISTRATION STATEMENTS AND EXHIBITS RELATING THERETO, WHICH THE TRUST
HAS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION, WASHINGTON, D.C.
UNDER THE SECURITIES ACT OF 1933 AND THE INVESTMENT COMPANY ACT OF 1940,
AND TO WHICH REFERENCE IS HEREBY MADE.  

    PLEASE RETAIN ALL PARTS OF THIS PROSPECTUS FOR FUTURE REFERENCE.

Page 10                                                                  




              CONTENTS OF POST-EFFECTIVE AMENDMENT
                    OF REGISTRATION STATEMENT
                                
     
     This  Post-Effective  Amendment  of  Registration  Statement
comprises the following papers and documents:

                          The facing sheet

                          The prospectus

                          The signatures

                          The Consent of Independent Auditors

                          Financial Data Schedule




                               S-1
                           SIGNATURES
     
     Pursuant to the requirements of the Securities Act of  1933,
the  Registrant,  The First Trust Combined Series  76,  certifies
that  it meets all of the requirements for effectiveness of  this
Registration  Statement  pursuant  to  Rule  485(b)   under   the
Securities  Act  of 1933 and has duly caused this  Post-Effective
Amendment  of  its  Registration Statement to be  signed  on  its
behalf  by  the  undersigned thereunto  duly  authorized  in  the
Village of Lisle and State of Illinois on June 30, 1997.
                                    
                           THE FIRST TRUST COMBINED SERIES 76
                                                            (Registrant)
                           By  NIKE SECURITIES L.P.
                                                             (Depositor)
                           
                           
                           By Robert M. Porcellino
                              Vice President
                           
     
     Pursuant to the requirements of the Securities Act of  1933,
this  Post-Effective Amendment of Registration Statement has been
signed  below by the following person in the capacity and on  the
date indicated:

Signature                  Title*                  Date

Robert D. Van Kampen  Sole Director of     )
                      Nike Securities      )
                        Corporation,       )   June 30, 1997
                    the General Partner    )
                  of Nike Securities L.P.  )
                                           )
                                           ) Robert M. Porcellino
                                           )   Attorney-in-Fact**



*The title of the person named herein represents his capacity  in
     and relationship to Nike Securities L.P., Depositor.

**An executed copy of the related power of attorney was filed  wi
     th the Securities and Exchange Commission in connection with
     the  Amendment No. 1 to Form S-6 of The First Trust Combined
     Series  258  (File  No. 33-63483) and  the  same  is  hereby
     incorporated herein by this reference.



                               S-2
                 CONSENT OF INDEPENDENT AUDITORS
                                

We  consent  to  the  reference to our  firm  under  the  caption
"Experts" and to the use of our report dated May 30, 1997 in this
Post-Effective  Amendment  to  the  Registration  Statement   and
related Prospectus of The First Trust Combined Series dated  June
24, 1997.



                                        ERNST & YOUNG LLP





Chicago, Illinois
June 23, 1997




<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
This schedule contains summary financial information extracted from
Post Effective Amendment to form S-6 and is qualified in its entirety
by reference to such Post Effective Amendment to form S-6.
</LEGEND>
<SERIES>
   <NUMBER> 009
   <NAME> ALABAMA TRUST
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          FEB-28-1997
<PERIOD-START>                             MAR-01-1996
<PERIOD-END>                               FEB-28-1997
<INVESTMENTS-AT-COST>                        2,140,586
<INVESTMENTS-AT-VALUE>                       2,226,958
<RECEIVABLES>                                   52,450
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               2,279,408
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       12,044
<TOTAL-LIABILITIES>                             12,044
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                     2,140,586
<SHARES-COMMON-STOCK>                            3,678
<SHARES-COMMON-PRIOR>                            3,827
<ACCUMULATED-NII-CURRENT>                       40,406
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                        86,372
<NET-ASSETS>                                 2,267,364
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                              182,699
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   7,194
<NET-INVESTMENT-INCOME>                        175,505
<REALIZED-GAINS-CURRENT>                        27,544
<APPREC-INCREASE-CURRENT>                    (103,818)
<NET-CHANGE-FROM-OPS>                           99,231
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                      182,255
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                          427,566
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                        149
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       (617,525)
<ACCUMULATED-NII-PRIOR>                         49,878
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
This schedule contains summary financial information extracted from
Post Effective Amendment to form S-6 and is qualified in its entirety
by reference to such Post Effective Amendment to form S-6.
</LEGEND>
<SERIES>
   <NUMBER> 001
   <NAME> COLORADO TRUST
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          FEB-28-1997
<PERIOD-START>                             MAR-01-1996
<PERIOD-END>                               FEB-28-1997
<INVESTMENTS-AT-COST>                        1,576,789
<INVESTMENTS-AT-VALUE>                       1,586,855
<RECEIVABLES>                                   45,198
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               1,632,053
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       21,596
<TOTAL-LIABILITIES>                             21,596
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                     1,576,789
<SHARES-COMMON-STOCK>                            2,729
<SHARES-COMMON-PRIOR>                            2,864
<ACCUMULATED-NII-CURRENT>                       23,602
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                        10,066
<NET-ASSETS>                                 1,610,457
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                              123,951
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   5,256
<NET-INVESTMENT-INCOME>                        118,695
<REALIZED-GAINS-CURRENT>                       (1,145)
<APPREC-INCREASE-CURRENT>                     (54,251)
<NET-CHANGE-FROM-OPS>                           63,299
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                      118,267
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                        135
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       (135,989)
<ACCUMULATED-NII-PRIOR>                         26,500
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
This schedule contains summary financial information extracted from
Post Effective Amendment to form S-6 and is qualified in its entirety
by reference to such Post Effective Amendment to form S-6.
</LEGEND>
<SERIES>
   <NUMBER> 025
   <NAME> PENNSYLVANIA TRUST
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          FEB-28-1997
<PERIOD-START>                             MAR-01-1996
<PERIOD-END>                               FEB-28-1997
<INVESTMENTS-AT-COST>                        2,455,048
<INVESTMENTS-AT-VALUE>                       2,689,501
<RECEIVABLES>                                   74,289
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               2,763,790
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       30,946
<TOTAL-LIABILITIES>                             30,946
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                     2,455,048
<SHARES-COMMON-STOCK>                            4,208
<SHARES-COMMON-PRIOR>                            4,572
<ACCUMULATED-NII-CURRENT>                       43,343
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                       234,453
<NET-ASSETS>                                 2,732,844
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                              189,511
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   8,686
<NET-INVESTMENT-INCOME>                        180,825
<REALIZED-GAINS-CURRENT>                         5,828
<APPREC-INCREASE-CURRENT>                     (71,499)
<NET-CHANGE-FROM-OPS>                          115,154
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                      191,059
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                        364
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       (316,603)
<ACCUMULATED-NII-PRIOR>                         55,484
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
This schedule contains summary financial information extracted from
Post Effective Amendment to form S-6 and is qualified in its entirety
by reference to such Post Effective Amendment to form S-6.
</LEGEND>
<SERIES>
   <NUMBER> 001
   <NAME> TEXAS TRUST
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          FEB-28-1997
<PERIOD-START>                             MAR-01-1996
<PERIOD-END>                               FEB-28-1997
<INVESTMENTS-AT-COST>                        1,474,463
<INVESTMENTS-AT-VALUE>                       1,532,326
<RECEIVABLES>                                   34,762
<ASSETS-OTHER>                                   1,752
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               1,568,840
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                        5,883
<TOTAL-LIABILITIES>                              5,883
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                     1,474,463
<SHARES-COMMON-STOCK>                            2,422
<SHARES-COMMON-PRIOR>                            2,728
<ACCUMULATED-NII-CURRENT>                       30,631
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                        57,863
<NET-ASSETS>                                 1,562,957
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                              125,513
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   5,557
<NET-INVESTMENT-INCOME>                        119,956
<REALIZED-GAINS-CURRENT>                       (6,626)
<APPREC-INCREASE-CURRENT>                     (47,771)
<NET-CHANGE-FROM-OPS>                           65,559
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                      128,761
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                          489,829
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                        306
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       (755,888)
<ACCUMULATED-NII-PRIOR>                         39,758
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
This schedule contains summary financial information extracted from
Post Effective Amendment to form S-6 and is qualified in its entirety
by reference to such Post Effective Amendment to form S-6.
</LEGEND>
<SERIES>
   <NUMBER> 007
   <NAME> NORTH CAROLINA ADVANTAGE TRUST
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          FEB-28-1997
<PERIOD-START>                             MAR-01-1996
<PERIOD-END>                               FEB-28-1997
<INVESTMENTS-AT-COST>                        2,017,567
<INVESTMENTS-AT-VALUE>                       2,262,993
<RECEIVABLES>                                   37,711
<ASSETS-OTHER>                                   5,782
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               2,306,486
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                        7,127
<TOTAL-LIABILITIES>                              7,127
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                     2,017,567
<SHARES-COMMON-STOCK>                            3,871
<SHARES-COMMON-PRIOR>                            4,045
<ACCUMULATED-NII-CURRENT>                       36,366
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                       245,426
<NET-ASSETS>                                 2,299,359
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                              157,423
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   7,113
<NET-INVESTMENT-INCOME>                        150,310
<REALIZED-GAINS-CURRENT>                         2,288
<APPREC-INCREASE-CURRENT>                     (49,198)
<NET-CHANGE-FROM-OPS>                          103,400
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                      156,151
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                           56,698
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                        174
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       (215,428)
<ACCUMULATED-NII-PRIOR>                         45,599
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission