ROCKWELL INTERNATIONAL CORP
11-K, 1996-03-22
MOTORS & GENERATORS
Previous: RESERVE FUNDS /NY/, 485APOS, 1996-03-22
Next: ROCKWELL INTERNATIONAL CORP, 11-K, 1996-03-22






                     SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C.   20549





                                  FORM 11-K

                                ANNUAL REPORT





                      Pursuant to Section 15(d) of the
                       Securities Exchange Act of 1934

                For the fiscal year ended September 30, 1995





                     ROCKWELL INTERNATIONAL CORPORATION
                          SAVINGS PLAN FOR CERTAIN
                        REPRESENTED HOURLY EMPLOYEES







                     ROCKWELL INTERNATIONAL CORPORATION
                          2201 Seal Beach Boulevard
                        Seal Beach, California  90740









<PAGE>

                         ROCKWELL INTERNATIONAL CORPORATION
                              SAVINGS PLAN FOR CERTAIN
                            REPRESENTED HOURLY EMPLOYEES

                                         INDEX





                                            											PAGE NUMBER

FINANCIAL STATEMENTS:

   INDEPENDENT AUDITORS' REPORT	                             1

   STATEMENTS OF NET ASSETS AVAILABLE FOR BENEFITS,
      SEPTEMBER 30, 1995 AND 1994                          2 - 3

   STATEMENTS OF CHANGES IN NET ASSETS AVAILABLE
      FOR BENEFITS, FOR THE YEARS ENDED
      SEPTEMBER 30, 1995 AND 1994                          4 - 5

   NOTES TO FINANCIAL STATEMENTS                         	 6 - 11

   SCHEDULE OF ASSETS HELD FOR INVESTMENT PURPOSES,
      SEPTEMBER 30, 1995	                               		12 - 14

   SCHEDULE OF REPORTABLE TRANSACTIONS, FOR THE
      YEAR ENDED SEPTEMBER 30, 1995                      	15 - 16


SIGNATURES	                                            			  S-1

EXHIBIT:

INDEPENDENT AUDITORS' CONSENTS		                            S-2









<PAGE>




INDEPENDENT AUDITORS' REPORT


To the Rockwell International Corporation Savings Plan
  for Certain Represented Hourly Employees and Participants:


We have audited, by fund and in total, the accompanying statements of net 
assets available for benefits of the Rockwell International Corporation Savings 
Plan for Certain Represented Hourly Employees (the "Plan") as of September 30, 
1995 and 1994, and the related statements of changes in net assets available 
for benefits for the years then ended.  These financial statements are the 
responsibility of the Plan's management.  Our responsibility is to express an 
opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free of 
material misstatement.  An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements.  An audit 
also includes assessing the accounting principles used and significant 
estimates made by management, as well as evaluating the overall financial 
statement presentation.  We believe that our audits provide a reasonable basis 
for our opinion.

In our opinion, such financial statements present fairly, by fund and in total, 
in all material respects, the net assets available for benefits of the Plan as 
of September 30, 1995 and 1994, and the changes in its net assets available for 
benefits for the years then ended in conformity with generally accepted 
accounting principles.

Our audits were conducted for the purpose of forming an opinion on the basic 
financial statements taken as a whole.  The accompanying supplemental schedules 
of (1) assets held for investment purposes as of September 30, 1995, and (2) 
transactions in excess of five percent of the current value of plan assets for 
the year ended September 30, 1995 are presented for the purpose of additional 
analysis and are not a required part of the basic financial statements, but are 
supplementary information required by the Department of Labor's Rules and 
Regulations for Reporting and Disclosure under the Employee Retirement Income 
Security Act of 1974.  These supplemental schedules are the responsibility of 
the Plan's management.  Such supplemental schedules have been subjected to the 
auditing procedures applied in our audit of the basic financial statements and, 
in our opinion, are fairly stated in all material respects when considered in 
relation to the basic financial statements taken as a whole.

Deloitte & Touche LLP

March 1, 1996




<PAGE>

ROCKWELL INTERNATIONAL CORPORATION SAVINGS PLAN
FOR CERTAIN REPRESENTED HOURLY EMPLOYEES       

<TABLE>
STATEMENT OF NET ASSETS AVAILABLE FOR BENEFITS
SEPTEMBER 30, 1995                                                                                           
($ IN THOUSANDS)

<CAPTION>                                             Guaranteed     Money       Rockwell      Rockwell          
<S>                                                   Investment     Market       Common       Class A      Equity     Loan
ASSETS                                    Total          Fund         Fund      Stock Fund    Stock Fund     Fund      Fund 
                                       <C>            <C>            <C>        <C>           <C>           <C>        <C>   
INVESTMENTS:           
  Rockwell International                                                                               
    Corporation common stock            $11,200                                   $10,875      $   325
  Value of interest in
    registered investment
    companies                             5,600                                                             $ 5,600
  Money market funds                      4,505        $    65       $ 4,323          117 
  Interest in guaranteed
    investment contract trusts            8,599          8,599                
  Loans to participants                   1,548                                                                        $ 1,548

      Total investments                  31,452          8,664         4,323       10,992          325        5,600      1,548

TOTAL ASSETS                             31,452          8,664         4,323       10,992          325        5,600      1,548


LIABILITY - Purchases
  pending settlement                        258                                         3                                  255 

NET ASSETS AVAILABLE FOR
  BENEFITS                              $31,194        $ 8,664       $ 4,323      $10,989      $   325      $ 5,600    $ 1,293



</TABLE>

See notes to financial statements.












- - -2-



<PAGE>

ROCKWELL INTERNATIONAL CORPORATION SAVINGS PLAN
FOR CERTAIN REPRESENTED HOURLY EMPLOYEES       
<TABLE>

STATEMENT OF NET ASSETS AVAILABLE FOR BENEFITS
SEPTEMBER 30, 1994                                                                                           
($ IN THOUSANDS)

<CAPTION>
                                                  Guaranteed     Money      Rockwell      
<S>                                               Investment     Market      Common        Class A      Equity      Loan
ASSETS                                 Total         Fund         Fund     Stock Fund    Stock Fund      Fund       Fund  
                                      <C>         <C>            <C>       <C>           <C>            <C>         <C>
CASH                                  $   241        $  107      $   61      $   47                     $   26
INVESTMENTS:           
  Rockwell International      
    Corporation common stock            8,269                                 8,017        $   252     
  Value of interest in
    registered investment
    companies                           4,197                                                            4,197
  Money market funds                    4,360            85       4,139         118                         18
  Interest in guaranteed
    investment contract trusts          8,187         8,187   
  Loans to participants                 1,131                                                                      $ 1,131

      Total investments                26,144         8,272       4,139       8,135            252       4,215       1,131

RECEIVABLE - Income                        14            14                                                                      

TOTAL ASSETS                           26,399         8,393       4,200       8,182            252       4,241       1,131


LIABILITY - Purchases pending
   settlement                              14            14                                                               

NET ASSETS AVAILABLE
  FOR BENEFITS                        $26,385       $ 8,379     $ 4,200     $ 8,182        $   252     $ 4,241     $ 1,131


</TABLE>

See notes to financial statements.












- - -3-



<PAGE>

ROCKWELL INTEATIONAL CORPORATION SAVINGS PLAN
FOR CERTAIN REPRESENTED HOURLY EMPLOYEES       
<TABLE>
STATEMENT OF CHANGES IN NET ASSETS AVAILABLE FOR BENEFITS
YEAR ENDED SEPTEMBER 30, 1995                                                                                
($ IN THOUSANDS)

<CAPTION>                                          Guaranteed      Money      Rockwell      Rockwell        
<S>                                                Investment      Market      Common        Class A       Equity       Loan
ASSETS                                   Total         Fund         Fund     Stock Fund    Stock Fund       Fund        Fund 
                                        <C>        <C>            <C>        <C>           <C>             <C>         <C>
NET ASSETS AVAILABLE FOR
  BENEFITS, BEGINNING OF
  YEAR                                  $26,385      $ 8,379      $ 4,200      $ 8,182       $   252       $ 4,241     $ 1,131

INCOME:           
Earnings from Investments:  
  Dividends                                 256                                    248             8
  Net investment income from
    registered investment companies       1,221                                                              1,221
  Interest                                  378            3          234           12                           2         127
  Net investment income from
    guaranteed investment
    contract trusts                         416          416
  Net appreciation in fair
    value of investments                  3,008                                  2,919            89                           

     Total earnings
       from investments                   5,279          419          234        3,179            97         1,223         127

Participant Contributions                 3,540        1,144          654        1,086                         656             

     Total income                         8,819        1,563          888        4,265            97         1,879         127

EXPENSES:
     Payments to participants
        or beneficiaries                  4,009        1,208          795        1,445            17           504          40

     Administrative expenses                  1            1                                                                   

        Total expenses                    4,010        1,209          795        1,445            17           504          40

Net income                                4,809          354           93        2,820            80         1,375          87

Net transfers between the funds             -            (69)          30          (13)           (7)          (16)         75

NET INCREASE                              4,809          285          123        2,807            73         1,359         162

NET ASSETS AVAILABLE FOR
  BENEFITS, END OF YEAR                 $31,194      $ 8,664      $ 4,323      $10,989       $   325       $ 5,600     $ 1,293

</TABLE>
See notes to financial statements.

- - -4-



<PAGE>

ROCKWELL INTERNATIONAL CORPORATION SAVINGS PLAN
FOR CERTAIN REPRESENTED HOURLY EMPLOYEES         
<TABLE>
STATEMENT OF CHANGES IN NET ASSETS AVAILABLE FOR BENEFITS
YEAR ENDED SEPTEMBER 30, 1994                                                                                
($ IN THOUSANDS)

<CAPTION>
                                                   Guaranteed      Money      Rockwell      Rockwell        
<S>                                                Investment      Market      Common        Class A        Equity       Loan
ASSETS                                   Total         Fund         Fund     Stock Fund    Stock Fund        Fund        Fund 
                                        <C>        <C>            <C>        <C>           <C>             <C>         <C>
NET ASSETS AVAILABLE FOR
  BENEFITS, BEGINNING OF
  YEAR                                  $27,051      $ 8,592      $ 4,446      $ 8,769       $   307       $ 3,816     $ 1,121

INCOME:           
Earnings from Investments:  
  Dividends                                 250                                    242             8
  Net investment income from
    registered investment companies         140                                                                140
  Interest                                  218            3          146           12                           2          55
  Net investment income from
    guaranteed investment
    contract trusts                         424          424
  Net depreciation in fair
    value of investments                   (517)                                  (419)          (13)          (85)            

     Total earnings (loss)
       from investments                     515          427          146         (165)           (5)           57          55

Participant Contributions                 4,234        1,479          796        1,255                         704             

     Total income (loss)                  4,749        1,906          942        1,090            (5)          761          55

EXPENSES - Payments to
  participants or beneficiaries           5,415        1,960          915        1,659            42           592         247

Net income (loss)                          (666)         (54)          27         (569)          (47)          169        (192)

Net transfers between the funds                         (159)        (273)         (18)           (8)          256         202

NET INCREASE (DECREASE)                    (666)        (213)        (246)        (587)          (55)          425          10

NET ASSETS AVAILABLE FOR
  BENEFITS, END OF YEAR                 $26,385      $ 8,379      $ 4,200      $ 8,182       $   252       $ 4,241     $ 1,131

</TABLE>
See notes to financial statements.







- - -5-



<PAGE>

ROCKWELL INTERNATIONAL CORPORATION SAVINGS PLAN
FOR CERTAIN REPRESENTED HOURLY EMPLOYEES       

NOTES TO FINANCIAL STATEMENTS
YEARS ENDED SEPTEMBER 30, 1995 AND 1994                                        

1. DESCRIPTION OF THE PLAN

 The following description of the Rockwell International Corporation 
Savings Plan for Certain Represented Hourly Employees (the "Plan") is 
provided for general information purposes only.  Participants should 
refer to the Plan document for more complete information.
 
a.   General - The Plan is a defined contribution savings plan 
established by Rockwell International Corporation (the "Company"). 
The Company's Employee Benefit Plan Committee, the Plan's 
Administrative Committee and the Plan Administrator control and 
manage the operation and administration of the Plan.  Mellon Bank, 
N.A. serves as the trustee for the Plan.  The assets of the Plan 
are managed by both the trustee and other investment managers.  The 
Plan is subject to the provisions of the Employee Retirement Income 
Security Act of 1974.

 The Plan currently provides several investment funds in which 
contributions to the Plan may be invested.  These are the Equity 
Fund, which may invest in real or personal property, including 
corporate obligations and common and preferred stock; the 
Guaranteed Investment Fund, which invests in contracts with 
insurance companies providing a guarantee of principal (backed by 
the general assets of the insurance company) and a specified rate 
of interest; the Money Market Fund, which invests in federal, state 
or local government debt instruments; the Loan Fund, which 
represents the outstanding balance of participants' loans from 
their accounts; and the Rockwell Common Stock Fund, which invests 
in Common Stock of the Company.  The Plan also maintains the 
Rockwell Class A Stock Fund, which consists of the Company's Class 
A Common Stock, which was distributed by the Company in 1987 in 
connection with a stock dividend.  Cash dividends on Common Stock 
and Class A Common Stock and cash contributed for investment in the 
Company's Common Stock are held in the Rockwell Common Stock Fund. 
All cash contributions to the Rockwell Common Stock Fund are 
invested in the Company's Common Stock.



b.   Participation - The Plan is extended to employees on hourly 
payrolls of the Company who are covered under collective bargaining 
agreements with the International Union, United Automobile, 
Aerospace and Agricultural Implement Workers of America and its 
Locals Nos. 887, 952, 1519 and 1558 (the "Union") and have been 
employed by the Company for six months.  The Plan provides that 
employees electing to participate may currently contribute to the 
Plan through payroll deferrals at a specified percentage (ranging 
from 1% to 8%) of base compensation as defined in the Plan.  Such 
contributions are excluded from the participants' taxable income 
until such amounts are received by them as a distribution from the 
Plan.

	-6-



<PAGE>


The Plan also provides that certain limitations may be imposed on 
compensation deferral contributions in order to comply with 
statutory limitations.  An employee may change the contribution 
percentage or suspend contributions at any time upon 15 days' 
notice, and may resume making contributions at any time upon 15 
days' notice.



c.   Investment Elections - A participant may elect, and during the 
months of February and August may change such investment election, 
to have the compensation deferral contributions made (i) entirely 
to the Equity Fund; (ii) entirely to the Guaranteed Investment 
Fund; (iii) entirely to the Money Market Fund; (iv) entirely to the 
Rockwell Common Stock Fund or (v) one-half to the Money Market Fund 
and one-half to the Rockwell Common Stock Fund.

 Participants' contributions under the Guaranteed Investment Fund 
are paid to insurance companies under contracts pursuant to which 
the contributions are invested by the insurance companies with 
various guaranteed annual returns for specified periods of time or 
until such time as the contracts may be terminated.  Such contracts 
guarantee the following returns:

                  Period of              Annual                  Contract
                Contributions            Return              Expiration Date 

              October 1, 1991 -
              September 30, 1992          6.48%            September 30, 1994

              October 1, 1992 -
              September 30, 1993          4.39%            September 30, 1995

              October 1, 1993 -
              September 30, 1994          4.39%            September 30, 1996

              October 1, 1994 -
              September 30, 1995          6.90%            September 30, 1997

              October 1, 1995 -
              September 30, 1996          6.33%            September 30, 1998



d.   Unit Values - Participants in the various investment funds do not 
own specific securities or other assets in such Funds, but they 
have an interest therein represented by units valued each month on 
the "Valuation Date," which is generally the last stock-trading day 
of the month.  Between valuation dates, contributions to and 
withdrawal payments from each Fund are converted to units by 
dividing the amount of such transactions by the unit value as last 
determined, and the participants' accounts are charged or credited, 
as the case may be, with the number of units properly attributable 
to each participant.  Voting rights are extended to participants in 
proportion to their ownership interest in the Rockwell Common Stock 
Fund and the Rockwell Class A Stock Fund.
 
 
 
 


- - -7-



<PAGE>

e.   Vesting - Participants are fully vested in their accounts at all 
times.  Amounts contributed through compensation deferral 
contributions may be distributed to participants only (i) upon 
termination of employment; (ii) upon attaining the age of 59-1/2 or 
(iii) upon demonstration by the participant to the Administrative 
Committee that there is hardship as defined in the Plan.
 
f.   Benefit Claims Payable - Retiring participants may irrevocably 
elect at any time during the 30-day period ending on the day 
immediately prior to the effective date of their retirement to 
remain in the Plan without any further contributions until 
January 1 of the calendar year following the effective date of 
their retirement, at which time they shall be entitled to receive 
their account balance valued as of the Valuation Date immediately 
prior to such January 1.  Terminated participants will receive 
their vested benefits no later than 60 days after the end of the 
Plan year in which such termination occurs.  Participants 
separating from service who have not attained the age of 65 and who 
have an account balance greater than $3,500 must provide written 
consent to the Plan Administrator in order to receive their 
distribution before reaching age 65.  At September 30, 1995 and 
1994, the amounts of such benefit claims payable to retired and 
terminated participants were approximately $460,000 and $617,000, 
respectively.



g.   Loans to Participants -In June 1990, the Plan Administrator, 
resuming the loan program which had been suspended October 1, 1988 
pending clarification of final IRS regulations, approved Appendix C 
to the Plan which defines the specific procedures, terms and 
conditions for the granting and administration of loans to 
participants.  These procedures allow a participant to apply for 
and obtain a loan in an amount as defined in the Plan (not less 
than $1,000 and not greater than $50,000 or 50% of the 
participant's account balance) from the balance of his account.  
Interest is charged at a rate equal to First Interstate Bank of 
California's prime rate plus 1%.  The loans can be repaid through 
payroll deductions over periods ranging from 12 to 60 months or up 
to 120 months for the purchase of a primary residence or they can 
be repaid in full at any time.  Payments of principal and interest 
will be credited to the participant's account.  Participants may 
have only one outstanding loan at a time.  Amounts due on loans to 
participants who have terminated during the year are reflected as 
benefit payments in the loan fund.



h.   Plan Termination - The Company has the right to terminate or modify 
the Plan from time to time.  Benefits under the Plan shall be 
provided solely from the Plan assets.
 
 
 
 
 
 
 
 -8-



<PAGE>



2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


a.   Valuation of Investment Securities - Investments in the Company's 
common stock are stated at fair value based upon closing sales 
prices reported on recognized securities exchanges on the last 
business day of the fiscal year.  Investments in Class A Common 
Stock of the Company are stated at fair market value based upon the 
closing sales price of the Company's Common Stock into which it is 
convertible.
 
b.   Valuation of Interest in Registered Investment Companies - The 
Plan's interest in registered investment companies represents 
investments in Vanguard mutual funds.  The Vanguard mutual funds 
are stated at redemption value, which approximates fair value.
 
c.   Valuation of Guaranteed Investment Contract Trusts - The guaranteed 
investment  contract  trusts   are  valued  at  contract  value.  
Contract value represents contributions made by participants, plus 
interest at the contract rates, less withdrawals or transfers by 
participants.  The fair value of the guaranteed annuity contract 
trusts is approximately $8.8 million at September 30, 1995.
 
d.   Valuation of Money Market Funds - Investments in money market funds 
are stated at cost which approximates fair value.
 
e.   Expenses - All costs and expenses of the Plan and its 
administration, except investment management fees and expenses 
incurred in the acquisition or disposition of investments, are paid 
by the Company.
 


3. INVESTMENTS EXCEEDING 5% OF NET ASSETS
 
 The Plan's investments which exceeded 5% of net assets available for 
benefits as of September 30, 1995 and 1994 are as follows ($ in 
thousands):

	      Description of Investment                      1995        1994
  
	     John Hancock G.I.C. 4-94, 6.90%                $3,464            
	     Vanguard G.I.C. 4-91, 6.48%                                $2,560
	     Metropolitan Life Insurance Company
	        G.I.C. 13285, 4.39%                          2,327       2,537
	     Prudential Asset Management Group
	        G.I.C. 7693, 4.39%                           2,808       3,090
	     Vanguard Money Market Reserves
	        Federal Portfolio Fund                       4,323       4,108
	     Rockwell International Corporation
	        Common Stock                                10,875       8,017
	     Vanguard Group Windsor II Mutual Fund           5,600       4,197




- - -9-

 



<PAGE>


4. TAX STATUS
 
 The Plan obtained its latest determination letter in 1987, in which the 
Internal Revenue Service stated that the Plan, as then designed, was in 
compliance with the applicable requirements of the Internal Revenue Code. 
The Plan has been amended since receiving the determination letter. 
Rockwell believes that the Plan is currently designed and being operated 
in compliance with the applicable requirements of the Internal Revenue 
Code and that, therefore, the Plan continues to qualify under Section 
401(a) and the related trust continues to be tax-exempt as of 
September 30, 1995.  Therefore, no provision for income taxes is included 
in the Plan's financial statements.  Rockwell has requested a new 
determination letter for the Plan.
 
5. UNIT VALUES
 
 Participation units outstanding at September 30, 1995 and 1994 and 
participants' equity per unit at the end of each quarter within the 
fiscal years then ended are as follows:

                                 Units        Participants' Equity Per Unit   
                              Outstanding,  September  June   March  December
      Fiscal Year 1995        September 30     30       30      31      31   

      Equity Fund               199,167      $26.99   $24.41 $22.57   $20.53
      Guaranteed Investment
        Fund:
        4.39% Contract        2,003,450        1.14     1.13   1.11     1.10
        4.39% Contract        2,500,429        1.10     1.09   1.08     1.07
        6.90% Contract        3,268,431        1.06     1.05   1.03     1.02
      Money Market Fund       3,437,615        1.24     1.22   1.20     1.18
      Rockwell Common
        Stock Fund              697,998       15.77    15.19  12.90    11.85
      Rockwell Class A
        Stock Fund               23,424       13.86    13.43  11.44    10.49

                                 Units        Participants' Equity Per Unit   
                              Outstanding,  September  June   March  December
      Fiscal Year 1994        September 30     30       30      31      31   

      Equity Fund               199,364      $20.91  $20.30  $19.78   $20.65
      Guaranteed Investment
        Fund:
          6.48% Contract      2,054,062        1.22    1.20    1.18     1.16
          4.39% Contract      2,306,302        1.09    1.08    1.07     1.05
          4.39% Contract      2,962,501        1.06    1.04    1.03     1.01
      Money Market Fund       3,557,102        1.17    1.16    1.14     1.14
      Rockwell Common
        Stock Fund              715,220       11.36   12.39   13.13    12.31
      Rockwell Class A
        Stock Fund               24,858       10.04   10.87   11.62    10.87




- - -10-




<PAGE>


6. NEW ACCOUNTING STANDARD
 
 In September 1994, the American Institute of Certified Public Accountants 
issued Statement of Position 94-4, "Reporting of Investment Contracts 
Held by Health and Welfare Benefit Plans and Defined Contribution Pension 
Plans" ("SOP"), which is effective for plan years beginning after 
December 15, 1994.  The SOP requires defined contribution plans to report 
investment contracts at fair value.  The Plan has not adopted the SOP as 
of September 30, 1995 and Plan management has not estimated the impact of 
adopting the SOP at this time.





























































- - -11-



<PAGE>

ROCKWELL INTERNATIONAL CORPORATION SAVINGS PLAN
FOR CERTAIN REPRESENTED HOURLY EMPLOYEES       

<TABLE>
ITEM 27a - SCHEDULE OF ASSETS HELD FOR INVESTMENT PURPOSES
SEPTEMBER 30, 1995                                                                                           
($ IN THOUSANDS)

<CAPTION>
         COLUMN B                                                      COLUMN C                               COLUMN D    COLUMN E
<S>                                                <C>                                                        <C>         <C>  
                                                         Description of investment, including
    Identity of issue,                                        collateral, rate of interest,
    borrower, lessor                                             maturity date, par or                                    Current
    or similar party                                                 maturity value                             Cost       Value  

GUARANTEED INVESTMENT FUND

Interest in Guaranteed Investment Contract Trusts

John Hancock                                       Guaranteed Investment Contract Trust, No. 7527, 6.90%      $ 3,464     $ 3,464
Metropolitan GAC                                   Guaranteed Investment Contract Trust, No. 13285, 4.39%       2,327       2,327
Prudential Contact                                 Guaranteed Investment Contract Trust, No. 7693, 4.39%        2,808       2,808

                                                       Total guaranteed investment contract trusts              8,599       8,599


Money Market Funds

* Mellon Bank N.A.                                 EB Temporary Investment Fund                                    65          65

                                                         Total investments - guaranteed investment fund       $ 8,664     $ 8,664
MONEY MARKET FUND

Money Market Funds

Vanguard Fiduciary Trust Company                    Vanguard Money Market Reserves
                                                      Federal Portfolio Fund                                  $ 4,323     $ 4,323

                                                        Total investment - money market fund                  $ 4,323     $ 4,323



</TABLE>







	(Continued)


- - -12-


<PAGE>
ROCKWELL INTERNATIONAL CORPORATION SAVINGS PLAN
FOR CERTAIN REPRESENTED HOURLY EMPLOYEES       

<TABLE>
ITEM 27a - SCHEDULE OF ASSETS HELD FOR INVESTMENT PURPOSES
SEPTEMBER 30, 1995                                                                                           
($ IN THOUSANDS)

<CAPTION>
         COLUMN B                                                       COLUMN C                          COLUMN D    COLUMN E
<S>                                                <C>                                                    <C>         <C>  
                                                         Description of investment, including
    Identity of issue,                                        collateral, rate of interest,
    borrower, lessor                                             maturity date, par or                                Current
    or similar party                                                 maturity value                        Cost        Value  


ROCKWELL COMMON STOCK FUND


Corporate Stock - Common

* Rockwell International Corporation                230,150 shares                                        $ 6,028     $10,875


Money Market Funds

* Mellon Bank N.A.                                  EB Temporary Investment Fund                              117         117

                                                       Total investments - Rockwell Common Stock Fund     $ 6,145     $10,992


ROCKWELL CLASS A STOCK FUND

* Rockwell International Corporation
     DEL Class A                                    6,853 shares                                          $   191     $   324

* Rockwell International DEL COM                    32 shares                                                   1           1

                                                         Total investments - Rockwell Class A Stock Fund  $   192     $   325




</TABLE>







	(Continued)


- - -13-



<PAGE>

ROCKWELL INTERNATIONAL CORPORATION SAVINGS PLAN
FOR CERTAIN REPRESENTED HOURLY EMPLOYEES       

<TABLE>
ITEM 27a - SCHEDULE OF ASSETS HELD FOR INVESTMENT PURPOSES
SEPTEMBER 30, 1995                                                                                           
($ IN THOUSANDS)


<CAPTION>
         COLUMN B                                                       COLUMN C                          COLUMN D    COLUMN E
<S>                                                 <C>                                                   <C>         <C>       
                                                         Description of investment, including
    Identity of issue,                                        collateral, rate of interest,
    borrower, lessor                                             maturity date, par or                                Current
    or similar party                                                 maturity value                        Cost        Value  


EQUITY FUND

Shares of Registered Investment Company

Vanguard Fiduciary Trust Company                      Vanguard Group Windsor II Mutual Fund               $ 4,251     $ 5,600


                                                             Total investments - Equity Fund              $ 4,251     $ 5,600



LOAN FUND

* Loans to participants                               Various loans                                       $ 1,548     $ 1,548


                                                         Total investments - Loan Fund                    $ 1,548     $ 1,548

TOTAL INVESTMENTS - ALL FUNDS                                                                             $25,123     $31,452



* Party-in-interest



</TABLE>










- - -14-



<PAGE>

ROCKWELL INTERNATIONAL CORPORATION SAVINGS PLAN
FOR CERTAIN REPRESENTED HOURLY EMPLOYEES       
<TABLE>
ITEM 27d - SCHEDULE OF REPORTABLE TRANSACTIONS
YEAR ENDED SEPTEMBER 30, 1995                                                                                

SINGLE TRANSACTIONS INVOLVING AN AMOUNT IN EXCESS
OF FIVE PERCENT OF THE CURRENT VALUE OF PLAN ASSETS
($ IN THOUSANDS)

<CAPTION>
          COLUMN A                       COLUMN B                   COLUMN C     COLUMN D      COLUMN G       COLUMN H    COLUMN F

<S>                                <C>                              <C>          <C>           <C>            <C>         <C> 
                                                                                                               Current       
         Identity of                                                Purchase      Selling       Cost of        Value of    Net Gain
       Party Involved              Description of Asset              Price         Price         Asset           Asset    or (Loss)


Mellon Bank, N.A.              EB Temporary Investment Fund          $2,561                     $ 2,561         $ 2,561     $  -  
Mellon Bank, N.A.              EB Temporary Investment Fund                        $2,561         2,561           2,561        -

John Hancock                   Guaranteed Investment Contract 
                                 Contract No. #7527, 6.9%             2,529                       2,529           2,529        -

Vanguard Fiduciary             Guaranteed Investment
  Trust Company                  Contract No. #1991-G491                            2,561         2,561           2,561        -





</TABLE>






















- - -15-



<PAGE>

ROCKWELL INTERNATIONAL CORPORATION SAVINGS PLAN
FOR CERTAIN REPRESENTED HOURLY EMPLOYEES       
<TABLE>
ITEM 27d - SCHEDULE OF REPORTABLE TRANSACTIONS
YEAR ENDED SEPTEMBER 30, 1995                                                                                

SERIES TRANSACTIONS, WHEN AGGREGATED, INVOLVING AN AMOUNT
IN EXCESS OF FIVE PERCENT OF THE CURRENT VALUE OF PLAN ASSETS
($ IN THOUSANDS)
<CAPTION>

         COLUMN A                         COLUMN B                   COLUMN C     COLUMN D   COLUMN G     COLUMN H      COLUMN I
<S>                            <C>                                   <C>          <C>        <C>        <C>             <C>   
        Identity of                                                  Purchase     Selling    Cost of    Current Value   Net Gain
      Party Involved                Description of Asset               Price       Price      Asset        of Asset     or (Loss)


Mellon Bank N.A.                EB Temporary Investment Fund          $6,063                 $6,063         $6,063        $  -

Mellon Bank N.A.                EB Temporary Investment Fund                       $6,133     6,133          6,133           -

John Hancock                    Guaranteed Investment 
                                  Contract 7527, 6.90%                 3,443                  3,443          3,443           -








</TABLE>





















- - -16-



<PAGE>



                                  SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the Plan 
Administrator has duly caused this annual report to be signed by the 
undersigned, hereunto duly authorized.



                                ROCKWELL INTERNATIONAL CORPORATION SAVINGS PLAN
                                 FOR CERTAIN REPRESENTED HOURLY EMPLOYEES


                                                   By    Alfred J. Spigarelli 
                                                         Alfred J. Spigarelli
                                                          Plan Administrator





Date:  March 22, 1996





























                                       S-1

<PAGE>


INDEPENDENT AUDITORS' CONSENT


We consent to the incorporation by reference in Registration Statement 
No. 2-99494 (as amended through Post-Effective Amendment No. 4 thereto) of 
Rockwell International Corporation on Form S-8, and the Prospectus dated 
February 1, 1996 with respect to the securities covered thereby, of our report 
dated March 1, 1996, appearing in this Annual Report on Form 11-K of the 
Rockwell International Corporation Savings Plan for Certain Represented Hourly 
Employees for the year ended September 30, 1995.




Deloitte & Touche LLP
Pittsburgh, Pennsylvania
March 22, 1996


































	S-2




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission