INDIAN RIVER BANKING COMPANY
SB-2/A, 2000-07-12
NATIONAL COMMERCIAL BANKS
Previous: IBT BANCORP INC /MI/, S-4/A, EX-99.1, 2000-07-12
Next: INDIAN RIVER BANKING COMPANY, SB-2/A, EX-5, 2000-07-12





                                                    Registration No. 333 - 36688

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                ----------------
                         PRE - EFFECTIVE AMENDMENT NO.1
                                       to
                                    FORM SB-2
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933

                                ----------------

                          INDIAN RIVER BANKING COMPANY
                 (Name of small business issuer in its charter)

<TABLE>
<S>                              <C>                            <C>
          Florida                           6021                           59-2931518
(State or other jurisdiction of   (Primary Standard Industrial    (I.R.S. Employer Incorporation
incorporation or organization)     Classification Code Number)               Number)
</TABLE>

                                 958 20th Place
                            Vero Beach, Florida 32960
                                 (561) 569-9200
          (Address and telephone number of principal executive offices)



                         William A. High, President and
                             Chief Executive Officer
                          Indian River Banking Company
                                 958 20th Place
                            Vero Beach, Florida 32960
                                 (561) 569-9200

(Name, address, including zip code, and telephone number of agent for service)

                                   Copies to:
                             Noel M. Gruber, Esquire
                             David H. Baris, Esquire
                         Kennedy, Baris & Lundy, L.L.P.
                         4701 Sangamore Road, Suite P-15
                            Bethesda, Maryland 20816

Approximate  date of  commencement  of proposed  sale to the public:  As soon as
practicable after the effective date of this Registration Statement.
If this form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the  Securities  Act,  check the following box and list the
Securities  Act  registration   statement   number  of  the  earlier   effective
registration statement for the same offering. / /_____________
If this form is a  post-effective  amendment filed pursuant to Rule 462(c) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering. / /_______________
If this form is a  post-effective  amendment filed pursuant to Rule 462(d) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering. / /________________
If delivery  of the  prospectus  is  expected  to be made  pursuant to Rule 434,
please check the following box. / /


The Registrant hereby amends this  registration  statement on such date or dates
as may be necessary to delay its effective date until the Registrant  shall file
a further amendment which specifically  states that this registration  statement
shall  thereafter  become  effective  in  accordance  with  Section  8(a) of the
Securities  Act of  1933  or  until  the  registration  statement  shall  become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.

<PAGE>

PROSPECTUS

                         300,000 SHARES OF COMMON STOCK
                          MINIMUM PURCHASE - 100 SHARES


                          INDIAN RIVER BANKING COMPANY

                               parent company of

                               [graphic omitted]



     Indian  River  Banking  Company is the  holding  company  for Indian  River
National  Bank,  Vero Beach,  Florida.  Indian  River  Banking  Company is often
referred to as "Indian River" in this prospectus, and Indian River National Bank
is often referred to as "Indian River Bank".

     Indian River is offering to sell up to 300,000  newly issued  shares of its
common  stock at a price of $25.00  per  share.  There is no  minimum  number of
shares  which must be sold in the  offering.  The offering is being made through
the efforts of our directors and executive  officers,  without the assistance of
an underwriter. Until your subscription is accepted, all funds will be placed in
an escrow account at Indian River Bank under the control of an independent third
party.  There is no organized trading market for the common stock, and we do not
expect that one will exist after the offering is completed.

     This offering will continue until  September 30, 2000,  unless  extended in
the discretion of the Board of Directors.


                                -----------------

SHARES OF INDIAN RIVER'S  COMMON STOCK ARE NOT DEPOSITS,  SAVINGS  ACCOUNTS,  OR
OTHER OBLIGATIONS OF A DEPOSITORY INSTITUTION AND ARE NOT INSURED BY THE FEDERAL
DEPOSIT INSURANCE  CORPORATION OR ANY OTHER  GOVERNMENTAL  AGENCY.  INVESTING IN
COMMON STOCK INVOLVES INVESTMENT RISKS.

                                -----------------

NEITHER  THE  SECURITIES  AND  EXCHANGE  COMMISSION  NOR  ANY  STATE  SECURITIES
COMMISSION HAS APPROVED OR DISAPPROVED OF THE COMMON STOCK OR DETERMINED IF THIS
PROSPECTUS  IS ACCURATE OR  ADEQUATE.  ANY  REPRESENTATION  TO THE CONTRARY IS A
CRIMINAL OFFENSE.

                               ------------------

CONSIDER CAREFULLY THE "RISK FACTORS" BEGINNING ON PAGE 3 OF THIS PROSPECTUS.

<TABLE>
<CAPTION>

                                              Per share                 Total
                                            ---------------      ------------------
<S>                                        <C>                 <C>
Price to public                                 $25.00               $7,500,000

Underwriting discounts and commissions           None                    N/A

Net  proceeds  of  the  offering   (before
expenses)                                       $25.00               $7,500,000

</TABLE>

                    The date of this prospectus is ____, 2000


<PAGE>


                                TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                        PAGE
                                                                                        ----
<S>                                                                                   <C>
Summary...................................................................................1
Risk Factors..............................................................................3
Selected Consolidated Financial Data......................................................6
The Offering..............................................................................7
Use of Proceeds..........................................................................11
Capitalization...........................................................................12
Regulatory Capital Requirements..........................................................13
Market for Common Stock and Dividends....................................................13
Management's Discussion and Analysis.....................................................15
Business of Indian River and Indian River Bank...........................................31
Supervision and Regulation...............................................................35
Share Ownership of Directors, Officers and Certain Beneficial Owners.....................40
Management...............................................................................42
Executive Compensation and Certain Transactions..........................................45
Shares Eligible for Future Sale..........................................................48
Description of Capital Stock.............................................................48
Legal Matters............................................................................51
Experts..................................................................................51
Additional Information About Indian River ...............................................52
Index to Consolidated Financial Statements..............................................F-1
</TABLE>



<PAGE>
                                     SUMMARY

     This summary presents selected information from this prospectus. You should
carefully read this entire document in order to understand  this offering.  This
summary  includes page references  that direct you to more complete  discussions
elsewhere in this document.

                                  THE OFFERING

     Shares  Offered.  Indian  River  Banking  Company is offering to sell up to
300,000  newly  issued  shares of its common stock in this  offering.  After the
offering, there will be 1,695,435 shares of common stock outstanding,  if all of
the shares offered are sold.

     Offering  Price.  We are  offering  to sell the common  stock at a price of
$25.00 per share.

     No Minimum Offering.  There is no minimum total number of shares which must
be sold in the offering. The offering is not underwritten and no broker or other
person is obligated to purchase any shares in the offering or to find purchasers
for any shares. See "The Offering - No Minimum Offering" at page 7.

     Director and Officer  Subscriptions.  Directors and  executive  officers of
Indian River and Indian River Bank currently intend to purchase 40,000 shares in
the offering.  See "The Offering - Intentions of Directors,  Executive  Officers
and Others" at page 10.

     Minimum and Maximum  Subscription.  The minimum  number of shares for which
any person may subscribe is 100 shares.  The maximum  number of shares for which
any person or any group of affiliated or related persons, may subscribe is 4,000
shares.   Indian  River   reserves  the  right  to  permit   larger  or  smaller
subscriptions.  Indian River also reserves the right to reject any subscription,
in whole or in part.

     If after  the  offering  you  would  own or  control  more  than a  certain
percentage of the common  stock,  usually 5% or 10%, you may be required to file
applications  with state or federal bank  regulatory  agencies as a condition of
the  purchase.  Indian  River  reserves  the  right  to  reduce  or  reject  any
subscription  which would require prior  regulatory  application  or approval if
approval is not obtained  before the end of the  offering.  See "The  Offering -
General" at page 7.

     Term of the Offering.  The offering  will run until  September 30, 2000, or
such  later date as the Board of  Directors  may  determine,  but not later than
November 30, 2000.

     Proceeds of the Offering.  The net proceeds of the offering to Indian River
will be  approximately  $7,390,000 if all of the offered shares are sold,  after
deduction of estimated expenses of the offering.

     Escrow Account.  Until a subscription is accepted,  subscription funds will
be held in an escrow  account  at Indian  River  Bank  under the  control  of an
independent  escrow  agent.  If  the  offering  is  not  completed,  or if  your
subscription is not accepted,  your subscription funds will be promptly returned
without  interest or deduction,  except that interest will be paid to the extent
that  law,  regulation  or  administrative  policy  of the  investor's  state of
residence specifically requires. See "The Offering - Escrow Account;  Release of
Funds; No Interest on Subscription Funds" at page 9.

     How to  Subscribe.  To  subscribe  for  shares,  you  should  complete  the
subscription  agreement  accompanying  this prospectus and submit it, along with
payment in full for the shares, to:

                   Mary Ruth Schaefer, Subscription Agent for
                          Indian River Banking Company
                                 958 20th Place
                            Vero Beach, Florida 32960

prior to the  expiration  of the  offering.  Your check or other form of payment
should be made payable to: "Indian River Banking  Company Escrow  Account".  You
should carefully follow the instructions  contained in this prospectus under the
caption  "The  Offering"  at  page 8 and  those  included  on  the  subscription
agreement.

     Use of  Proceeds.  Indian River  intends to use the net  proceeds  from the
offering for general  corporate  purposes,  which will include a contribution to
Indian River Bank, its subsidiary  bank,  enabling the bank to expand into other
market areas and provide increased  lending services,  and repayment of all or a
portion of the  outstanding  balance  on Indian  River's  line of credit  with a
correspondent  bank. Until we use them for these purposes,  the net proceeds may
be invested in a variety of  short-term,  interest-bearing  assets.  See "Use of
Proceeds" at page 12.

                                       1

<PAGE>
                          INDIAN RIVER BANKING COMPANY


INDIAN RIVER BANKING COMPANY
958 20th Place
Vero Beach, Florida  32960
(561) 569-9200


     Indian River is a one-bank  holding  company  headquartered  in Vero Beach,
Florida.  It provides  general  commercial and consumer banking services through
its wholly owned banking  subsidiary,  Indian River National  Bank,  Vero Beach,
Florida.  Indian River was  organized in January 1989 to be the holding  company
for Indian  River Bank.  Indian River Bank was  organized as a national  banking
association in March 1985, and became a wholly owned  subsidiary of Indian River
in April  1989.  At March 31,  2000,  Indian  River  had total  assets of $299.5
million,  deposits of $261.2 million, and stockholders' equity of $14.0 million.
See "Selected Consolidated  Financial Data" at page 6, "Management's  Discussion
and Analysis" at page 15, and "Consolidated Financial Statements" at pages F-1 -
F-38.

     Indian River Bank,  Indian  River's  sole  subsidiary,  is an  independent,
community  oriented full service  financial  institution.  It conducts a general
commercial  and consumer  banking  business.  These  services  include the usual
deposit functions of commercial banks,  including business and personal checking
accounts,  "NOW" accounts and savings  accounts,  business and commercial loans,
residential  mortgages and consumer loans and investment services.  Indian River
Bank is a national banking association, and its deposits are insured by the Bank
Insurance Fund of the Federal Deposit  Insurance  Corporation.  See "Business of
Indian River and Indian River Bank" at page 31.


     Indian  River Bank  markets its  services in its  primary  service  area of
Indian River and Brevard counties and surrounding communities,  through its main
office in Vero Beach,  Florida,  and five branch offices  located in Vero Beach,
Sebastian, Roseland, Palm Bay, and Melbourne, Florida.



                                       2

<PAGE>
                                  RISK FACTORS

     An  investment  in the common  stock  involves  various  risks.  You should
carefully  consider the risk factors listed below.  These risk factors may cause
Indian River's future earnings to be lower or its financial condition to be less
favorable than it expects.  In addition,  other risks of which we are not aware,
or which we do not believe are material,  may cause our earnings to be lower, or
hurt our future financial condition.  You should read this section together with
the other information in this prospectus.

     AN ACTIVE PUBLIC MARKET FOR OUR COMMON STOCK DOES NOT CURRENTLY  EXIST, AND
WILL PROBABLY NOT EXIST AFTER THE OFFERING. AS A RESULT, SHAREHOLDERS MAY NOT BE
ABLE TO SELL THEIR COMMON STOCK EASILY.

     While the common stock will be freely transferable by most shareholders, we
do not expect that there will be an active  market for trading the common  stock
following the offering.  We cannot be sure that an active or established trading
market will develop  following  completion of the offering,  or if one develops,
that it will  continue,  or whether the price of the common stock will be higher
or lower than the  offering  price.  The common  stock will not be listed on The
Nasdaq  National  Market,  The Nasdaq  SmallCap  Market or any other  securities
market upon  completion of the offering.  There can be no assurance that trading
in the  over-the-counter  market,  through brokers or through market makers will
develop.  As a result,  an  investment  in the  common  stock may be  relatively
illiquid. See "The Offering - Limited Market for Common Stock" at page 9.

     NO BROKER HAS AGREED TO PURCHASE  ANY OF THE COMMON  STOCK AND INDIAN RIVER
MAY NOT BE  ABLE  TO  COMPLETE  THE  OFFERING.  INDIAN  RIVER'S  RESULTS  MAY BE
ADVERSELY AFFECTED IF LESS THAN ALL OF THE OFFERED SHARES ARE SOLD.

     The  common  stock is being  sold  directly,  through  the  efforts  of the
directors and officers of Indian River and Indian River Bank.  No  broker-dealer
or other person has any  obligation  to purchase,  or find  purchasers  for, any
shares of common stock. See "The Offering - Manner of Distribution" at page 11.

     Because the offering is not  underwritten,  there can be no assurance  that
any  particular  number of shares  will be sold.  If less than all of the shares
offered are  subscribed  for,  Indian River and Indian River Bank will have less
capital to fund  operations  and growth,  which could  result in  restricted  or
slower growth for Indian River Bank,  slower expansion of activities,  and lower
shareholder returns.  Indian River could be required to raise additional capital
earlier than it would if all of the shares  offered are sold. See "The Offering"
at page 7.

     OUR   ORGANIZATIONAL   DOCUMENTS  HAVE  PROVISIONS  WHICH  MAY  PREVENT  AN
ACQUISITION  OF THE  COMPANY  EVEN  IF A  MAJORITY  OF  SHAREHOLDERS  FAVOR  THE
ACQUISITION.

     Indian River's  Articles of  Incorporation  and Bylaws  contain  provisions
which may be seen as having an "antitakeover"  effect.  These provisions,  which
include  provisions  that require the vote of 80% of the  outstanding  shares in
order to approve certain business combinations and amendments to the Articles of
Incorporation,  in  addition  to the  statutory  majority  vote  requirement;  a
classified board of directors; and the vote of 75% of the outstanding shares and
cause  to  remove  directors;   may  have  the  effect  of  entrenching  current
management. As a result of these provisions, shareholder efforts to make changes
in the  conduct  of  Indian  River's  business  or to sell  the  company  may be
defeated,  even if those shareholders hold a majority of the common stock, or if
their  efforts  are in the best  interests  of a majority of  shareholders.  The
overall effect of these provisions could:

o make Indian River less attractive to a potential acquiror;
o deter a  non-negotiated  offer to acquire  Indian  River  which a majority  of
  shareholders   might  view as  being  in   their  best  interests,  and  which
  could include substantial premium over the market price for  the common stock;
o result in a lower market price of the common stock.
See  "Management"  at page  42 and  "Description  of  Capital  Stock  -  Certain
Provisions of the Articles of Incorporation and Florida Law" at page 50.

     AS A RESULT OF THEIR LEVEL OF SHARE  OWNERSHIP,  OUR DIRECTORS AND OFFICERS
COULD DECIDE THE OUTCOME OF MATTERS  SUBMITTED TO  SHAREHOLDER  VOTE,  INCLUDING
VOTES  ON  SOME  ACQUISITIONS  OF  THE  COMPANY,  WITHOUT  THE  VOTES  OF  OTHER
SHAREHOLDERS.  THE  RESULTS  OF THE  VOTE  MAY BE  CONTRARY  TO THE  DESIRES  OR
INTERESTS OF THE PUBLIC SHAREHOLDERS.

     Following completion of the offering,  directors,  directors emeritus,  and
officers of Indian River and Indian River Bank and their  affiliates will own at
least 521,972  outstanding  shares of common stock,  assuming that they purchase
the number of shares in the offering which they currently intend. These

                                       3
<PAGE>

persons may purchase a greater or lesser  number of shares in the  offering.  If
these persons purchase the number of shares  indicated,  then at least 30.82% of
the outstanding  common stock, and possibly as much as 36.41% of the outstanding
common stock, will be owned by directors and officers of Indian River and Indian
River Bank and their affiliates. See "Share Ownership of Directors, Officers and
Certain Beneficial Owners" at page 40.

     By voting against a proposal  submitted to shareholders,  the directors and
officers of Indian  River and Indian  River Bank,  as a group,  would be able to
block approval of any proposal submitted to shareholders which requires a 75% or
80% vote of  shareholders,  including  certain  business  combinations,  certain
amendments to the Articles of Incorporation,  and removal of directors, and make
approval  more  difficult  for  proposals  requiring  the vote of a majority  of
shareholders, such as mergers, share exchanges, certain asset sales, and certain
amendments to Indian River's Articles of Incorporation.  See "Share Ownership of
Directors,  Officers and Certain  Beneficial Owners" at page 40 and "Description
of Capital  Stock - Certain  Provisions  of the  Articles of  Incorporation  and
Florida Law" at page 50.

     CONSUMMATION OF THE OFFERING IS NOT SUBJECT TO THE RECEIPT OF SUBSCRIPTIONS
FOR A MINIMUM NUMBER OF SHARES.  SUBSCRIBERS WILL BE REQUIRED TO PURCHASE SHARES
EVEN IF LESS THAN ALL OF THE SHARES OFFERED ARE SOLD.

     There is no minimum number of shares that must be sold in the offering, and
subscriptions,  once received,  are  irrevocable.  The offering may be completed
even if  substantially  less than the total number of shares offered is sold. If
this  happens,  our capital  would not be increased to the extent it would be if
all of the shares being offered were sold. Once made,  subscriptions will not be
revocable  by  subscribers,  and we intend to accept  subscriptions  even if the
offering  has not  been  fully  subscribed.  See  "The  Offering"  at page 7 and
"Capitalization" at page 12.

     AS THE BOOK VALUE OF A SHARE OF COMMON  STOCK  AFTER THE  OFFERING  WILL BE
LOWER THAN $25, YOU WILL EXPERIENCE IMMEDIATE DILUTION.

     If all of the shares being  offered are sold,  then book value per share at
March 31, 2000,  after giving  effect to  completion  of the  offering,  will be
$12.63 per share,  assuming the sale of 300,000 shares.  The post-offering  book
value  is less  than  the  offering  price of $25 per  share,  and  accordingly,
investors in the offering will  experience  dilution of $12.37,  or 49.48%,  per
share,  calculated on the basis of the difference between the offering price and
book value. See "Capitalization" at page 12.

     THE  OFFERING  PRICE  WAS  DETERMINED  BY THE  BOARD  OF  DIRECTORS  IN ITS
DISCRETION, AND DOES NOT NECESSARILY REFLECT THE FAIR MARKET VALUE OF THE COMMON
STOCK. AFTER THE OFFERING,  YOU MAY NOT BE ABLE TO SELL THE COMMON STOCK FOR THE
OFFERING PRICE OR MORE.

     The Board of Directors  considered a number of factors in  determining  the
offering price for the common stock, including, but not limited to, the price of
recent trades known to have  occurred,  the book value of the common stock,  the
price to earnings and price to book ratios of other institutions we deemed to be
comparable,  and our estimate of our earnings  prospects.  No independent  third
party or negotiations  were involved in the determination of the offering price,
and  therefore  the price does not  necessarily  reflect the market value of the
common stock.  The price at which the common stock trades after the offering may
be higher or lower than the offering price.

     IF ECONOMIC  CONDITIONS  IN OUR MARKET  DETERIORATE,  OUR INCOME AND GROWTH
RATE MAY DECLINE,  AND OUR LEVELS OF PROBLEM LOANS AND CHARGE-OFFS MAY INCREASE,
WHICH COULD HAVE AN ADVERSE AFFECT ON THE PRICE AT WHICH YOU CAN SELL THE COMMON
STOCK.

     We make  loans,  and most of our assets are  located,  in the Indian  River
County and Brevard County  markets.  Adverse  changes in economic  conditions in
these areas could hurt our ability to collect loans, could reduce the demand for
loans,  and otherwise  could  negatively  affect our  performance  and financial
condition.

     A  SUBSTANTIAL  PORTION OF INDIAN  RIVER  BANK'S  LOANS ARE IN REAL  ESTATE
RELATED LOANS IN INDIAN RIVER AND BREVARD COUNTIES, AND ADVERSE CHANGES IN THOSE
REAL  ESTATE   MARKETS  COULD  LEAD  TO  HIGHER  LEVELS  OF  PROBLEM  LOANS  AND
CHARGE-OFFS,   AND  ADVERSELY  AFFECT  INDIAN  RIVER'S  EARNINGS  AND  FINANCIAL
CONDITION.

     Indian River Bank has a substantial  amount of real estate  related  loans,
including  residential,  commercial owner occupied,  and construction  loans. At
March 31, 2000,  43.6% of our loans were  residential  real estate loans,  32.7%
were commercial real estate loans and 2.8% involved loans to individuals and


                                       4

<PAGE>

businesses in the citrus industry.  These  concentrations  expose us to the risk
that adverse developments in the real estate market could increase the levels of
nonperforming loans and charge-offs,  and reduce loan demand and deposit growth.
In each case,  however,  the  concentrations  are spread among a large number of
borrowers with relatively low loan balances.

     MANAGEMENT WILL HAVE DISCRETION IN ALLOCATING A SUBSTANTIAL  PORTION OF THE
PROCEEDS OF THE  OFFERING,  AND MAY USE THEM FOR PURPOSES NOT  SPECIFICALLY  SET
FORTH IN THIS PROSPECTUS.

     Our Boards of Directors will have substantial  discretion in the use of the
proceeds of the offering  among the purposes  indicated,  and could use them for
purposes not specifically contemplated and discussed in the prospectus,  subject
to the requirements of safe and sound banking practices.

     THERE CAN BE NO ASSURANCE THAT INDIAN RIVER WILL HAVE  SUFFICIENT  EARNINGS
TO BE LEGALLY ABLE TO PAY  DIVIDENDS.  ALTHOUGH  LEGALLY ABLE TO PAY  DIVIDENDS,
INDIAN RIVER HAS NOT HISTORICALLY PAID CASH DIVIDENDS.

     Indian River Bank is the principal  revenue  producing  operation of Indian
River. As a result,  Indian River's ability to pay dividends  largely depends on
receiving  dividends from Indian River Bank. The amount of dividends that Indian
River Bank may pay is limited by state and federal laws and regulations. Even if
Indian River Bank or Indian River has  earnings in an amount  sufficient  to pay
dividends,  the Board of Directors may decide to retain earnings for the purpose
of financing growth.  Indian River has not historically paid cash dividends.  No
assurance can be given that Indian River Bank's earnings will continue to permit
the payment of dividends to Indian River or that Indian  River's  earnings  will
permit the payment of  dividends  to  shareholders,  or that  Indian  River will
choose to pay  dividends.  See  "Description  of Capital Stock - Limitations  on
Payment of  Dividends"  at page 49,  "The  Offering - Limited  Market for Common
Stock" at page 9, and "Market for Common Stock and Dividends" at page 14.

     THERE  IS NO  ASSURANCE  THAT  INDIAN  RIVER  WILL BE ABLE TO  SUCCESSFULLY
COMPETE WITH OTHERS FOR ITS BUSINESS.

     Indian  River and  Indian  River Bank  compete  for  loans,  deposits,  and
investment  dollars with other banks and other kinds of  financial  institutions
and enterprises, such as securities firms, insurance companies, savings and loan
associations,  credit unions,  mortgage  brokers,  and private lenders,  many of
which have  substantially  greater resources.  Recent legislation  expanding the
array of firms that can own banks may result in increased competition for Indian
River and Indian River Bank. The  differences in resources and  regulations  may
make it harder for Indian  River and  Indian  River Bank to compete  profitably,
reduce the rates that they can earn on loans and investments, increase the rates
they must offer on deposits and other funds, and adversely affect Indian River's
overall  financial  condition  and  earnings.  See "Business of Indian River and
Indian River Bank - Competition" at page 34 and  "Supervision and Regulation" at
page 35.

     THE  LOSS OF THE  SERVICES  OF ANY KEY  EMPLOYEES  COULD  ADVERSELY  AFFECT
INVESTOR RETURNS.

     The business of Indian  River and Indian  River Bank are  service-oriented,
and their success depends to a large extent upon the services of William A. High
, President and Chief  Executive  Officer of Indian River and Indian River Bank,
and Paul A.  Beindorf,  Vice  President  of  Indian  River  and  Executive  Vice
President  of Indian  River  Bank.  The loss of the  services of Mr. High or Mr.
Beindorf  could  adversely  affect the business of Indian River and Indian River
Bank. See "Management" at page 42.

         INDIAN RIVER CAN ELECT TO DELAY  CLOSING OF THE OFFERING  UNTIL AS LATE
AS  NOVEMBER  30,  2000,  AND CAN  DECIDE  TO NOT  ACCEPT  ALL OR A PART OF YOUR
SUBSCRIPTION. UNTIL THAT DECISION IS MADE, YOU WILL NOT HAVE USE OF YOUR FUNDS.

     We reserve the right to extend the  offering  until as late as November 30,
2000. We will have broad discretion in determining  which  subscriptions,  other
than  those of our  directors  and  officers,  to  accept,  in whole or in part,
including if the offering is oversubscribed.  In deciding which subscriptions to
accept,  we may  consider  the  order in which  subscriptions  are  received,  a
subscriber's  potential to do business  with,  or to direct  business to, Indian
River Bank, and the desire to have a broad distribution of stock ownership. As a
result,  a subscriber  cannot be assured of receiving  the full number of shares
subscribed  for,  and may forego  use of all or a portion  of such  subscriber's
funds pending  allocation of available  shares.  See "The Offering - General" at
page 7 and "- Acceptance and Refunding of Subscriptions" at page 9.


                                       5

<PAGE>


                      SELECTED CONSOLIDATED FINANCIAL DATA


     The following table shows selected historical  consolidated  financial data
for  Indian  River.  You  should  read  it in  connection  with  the  historical
consolidated  financial  information  contained  in the  Consolidated  Financial
Statements for the years ended December 31, 1999 and 1998 which are audited, and
for the three months ended March 31,  2000,  which are not audited,  included in
this prospectus and with the other information provided in this prospectus.  See
"Consolidated  Financial  Statements"  at  pages  F-1 - F-38  and  "Management's
Discussion and Analysis" at page 15. The consolidated  financial  statements for
the years ended December 31, 1997, 1996 and 1995 were also audited,  but are not
included in this prospectus.

<TABLE>
<CAPTION>
                                                Three Months Ended                        Year Ended December 31,
                                                                    ----------------------------------------------------------------
                                                  March 31, 2000       1999        1998          1997         1996         1995
                                                ------------------- -----------  ----------   -----------  ------------ ------------
                                                                                          (Dollars in Thousands)
<S>                                            <C>                 <C>          <C>         <C>            <C>          <C>
RESULTS OF OPERATIONS:

Total interest income                                   $    5,407   $  17,946 $    15,341  $     13,515   $    11,326     10,225
Total interest expense                                       2,620       8,025       7,135         6,307         5,143      4,891
Net interest income                                          2,787       9,921       8,206         7,208         6,183      5,334
Provision for loan/lease losses                                165         590         375           385           415        445
Net interest income after provision for                      2,622       9,331       7,831         6,823         5,768      4,889
Other income                                                   575       2,455       2,217         1,299         1,272      1,295
Other expenses                                               2,184       8,641       6,740         4,952         4,222      4,128
Income before income taxes                                   1,014       3,145       3,308         3,170         2,817      2,056
Income tax expense                                             361       1,143       1,209         1,172         1,033        701
Net income                                                     652       2,003       2,099         1,998         1,784      1,355

EARNINGS PER SHARE:

Basic earnings per common share(1)                      $     0.47   $    1.44 $      1.51  $       1.43   $      1.27       1.13
Diluted earnings per common share(1)                          0.46        1.43        1.50          1.43          1.27       1.13

PERIOD-ENDING BALANCES:

Total loans                                             $  174,478   $ 168,550 $   144,364  $    117,641   $   103,439     96,007
Total assets                                               299,498     271,236     223,116       191,468       165,069    133,737
Total deposits                                             261,201     238,846     200,397       172,812       153,203    124,216
Stockholders' equity                                        14,001      13,591      13,784        11,597         9,214      7,994
Stockholders' equity per share(1)                            10.05        9.75        9.89          8.30          6.56       6.67
Average weighted shares outstanding at period
end:
     Basic(1)                                            1,393,730   1,393,902   1,393,612     1,394,080     1,365,212  1,443,950
     Diluted(1)                                          1,429,173   1,401,780   1,397,522     1,395,080     1,365,212  1,443,950

ASSET QUALITY RATIOS:

Allowance for loan losses to loans                            1.18 %      1.13 %      1.05 %        1.12 %        1.16 %     1.11 %
Nonperforming loans to loans                                  0.06 %      0.06 %      0.28 %        0.08 %        0.58 %     0.44 %
Allowance for loan losses to nonperforming                 1852.20 %   1796.23 %    594.60 %     1760.91 %      627.08 %  2790.56 %
Nonperforming assets to loans and other real                  0.06 %      0.06 %      0.28 %        0.11 %        0.67 %     0.55 %
Net loan charge-offs to average loans(2)                      0.03 %      0.13 %      0.15 %        0.24 %        0.28 %     0.42 %

CAPITAL RATIOS:

Tier I risk-based capital ratio                               8.34 %      8.40 %      9.40 %        9.71 %        9.43 %     9.12 %
Total risk-based capital ratio                                9.42 %      9.50 %     10.50 %       10.87 %       10.68 %    10.33 %
Leverage ratio                                                5.55 %      5.90 %      6.20 %        6.05 %        6.00 %     6.04 %

SELECTED RATIOS:(2)
Return on average total assets                                0.92 %      0.84 %      1.05 %        1.16 %        1.23 %     1.01 %
Yield on average earning assets                               8.17 %      8.03 %      8.31 %        8.36 %        8.20 %     8.16 %
Return on average stockholders' equity(3)                    19.09 %     14.34 %     16.42 %       19.26 %       21.34 %    18.96 %
Average stockholders' equity to average total
assets                                                        4.82 %      5.89 %      6.41 %        6.00 %        5.74 %     5.33 %
</TABLE>

(1)  Per share data and average  weighted  shares have been  adjusted to reflect
     10% stock  dividends paid in each year through 2000, and to reflect the two
     for one stock split in the form of a dividend paid in March 2000.

(2)  Annualized for period ended March 31, 2000.

(3)  Represents the return on average  stockholders' equity including unrealized
     gains and losses on securities available for sale. If the return on average
     stockholders'  equity were calculated  without  including these  unrealized
     gains and losses,  then it would be 16.73% for the three months ended March
     31, 2000,  and 12.83%,  17.21%,  20.25%,  21.65%,  and 18.94% for the years
     ended December 31, 1999, 1998, 1997, 1996 and 1995.


                                       6

<PAGE>


                                  THE OFFERING

GENERAL


     Securities  Offered.  Indian River is offering to sell up to 300,000  newly
issued shares of its common stock, at a price of $25.00 per share.


     No Minimum  Offering.  There is no minimum  number of shares  which must be
sold  in  the  offering.   The  offering  will  be   consummated  if  any  valid
subscriptions  are received,  unless the Board of Directors has  terminated  the
offering in its entirety.


     Expiration Time. Subscriptions to purchase shares must be received no later
than 5:00 p.m.,  Eastern time,  on September  30, 2000,  unless we terminate the
offering  earlier or extend it. Indian River reserves the right to terminate the
offering at any time prior to September 30, 2000,  or to extend the  termination
date for periods of up to thirty (30) days each,  without notice to subscribers.
Under no  circumstances  will the offering be extended beyond November 30, 2000.
See "The Offering - Procedure for  Subscribing  to Common Stock in the Offering"
at page 7 and " - Acceptance and Refunding of Subscriptions" at page 9.

     Minimum and Maximum Subscription. Investors must subscribe for the purchase
of a minimum of 100  shares,  for a minimum  investment  of $2,500.  The maximum
number  of shares  which  any  person  or group of  affiliated  persons  will be
permitted to purchase is 4,000,  for a maximum  investment of $100,000.  We may,
however, allow larger or smaller  subscriptions.  We intend to permit members of
the Board of Directors,  including directors  emeritus,  and their affiliates to
purchase more than 4,000 shares in the offering.  We reserve the right to reject
any subscription in whole or in part.

     In considering whether to accept a subscription, we may consider the number
of shares  purchased by a subscriber in other  capacities,  the potential of the
subscriber to do business  with, or direct  business to, Indian River Bank,  and
other factors  relating to a particular  subscription,  and the number of shares
which have not been  subscribed for at the time a subscription  is accepted.  In
determining  whether to permit a larger  subscription,  we may also consider the
identity of the subscriber and the  subscriber's  intentions with respect to the
operation, management and direction of Indian River.

     WE RESERVE  THE RIGHT TO ACCEPT OR REJECT ANY  SUBSCRIPTION  IN WHOLE OR IN
PART. IN DETERMINING  WHETHER TO ACCEPT ANY  SUBSCRIPTION,  IN WHOLE OR IN PART,
THE DIRECTORS MAY TAKE INTO ACCOUNT:

o    THE ORDER IN WHICH SUBSCRIPTIONS ARE RECEIVED,

o    A SUBSCRIBER'S  POTENTIAL TO DO BUSINESS  WITH, OR TO DIRECT  CUSTOMERS TO,
     INDIAN RIVER BANK,

o    OUR DESIRE TO HAVE A BROAD DISTRIBUTION OF STOCK OWNERSHIP, AND

o    LEGAL OR  REGULATORY  RESTRICTIONS.  YOU MAY NOT REVOKE  YOUR  SUBSCRIPTION
     AFTER IT IS RECEIVED.


PROCEDURE FOR SUBSCRIBING TO COMMON STOCK IN THE OFFERING


     If you wish to participate in the offering and invest in Indian River,  you
may do so by completing and signing the subscription agreement accompanying this
prospectus and delivering the completed subscription prior to the termination of
the offering,  together with payment in full of the offering price of all shares
for which you have subscribed. Payment in full must be by:

          (a) check or bank draft drawn upon a U.S. bank; or

          (b) postal, telegraphic or express money order,

in either case, payable to "Indian River Banking Company Escrow Account".


                                       7

<PAGE>



     The offering price will be deemed to have been received only upon:

          (a) clearance of any uncertified check, or

          (b)  receipt of any  certified  check or bank draft  drawn upon a U.S.
          bank or of any postal, telegraphic or express money order.


A  postage  paid,   addressed  envelope  is  included  for  the  return  of  the
subscription agreement.


     If you are paying by uncertified personal check, please note that the funds
paid thereby may take at least five business  days to clear.  If you wish to pay
the  offering  price by  means of  uncertified  personal  check,  we urge you to
deliver  your  subscription  and  payment  sufficiently  before  the  end of the
offering to ensure that  payment is  received  and clears  before the end of the
offering.  All funds  received  in  payment  of the  subscription  price will be
deposited in the Indian River Banking  Company Escrow Account and, until closing
of the offering, will be invested at the direction of Indian River.


     The address to which  subscription  agreements  and payment of the offering
price should be delivered is:

                     Mary Ruth Schaefer, Subscription Agent
                          Indian River Banking Company
                                 958 20th Place
                            Vero Beach, Florida 32960
                                 (561) 569-9200


     If the amount you send with your  subscription  is insufficient to purchase
the number of shares that you  indicate are being  subscribed  for, or if you do
not  specify  the  number  of  shares  to  be  purchased,  we  will  treat  your
subscription  as one to purchase  shares to the full extent of the payment sent.
If the amount you send with your  subscription  exceeds the amount  necessary to
purchase the number of shares that you indicate are being  subscribed  for, then
we will treat your  subscription as one to purchase shares to the full extent of
the excess payment send.  Indian River reserves the right to reject, in whole or
in part, any subscription. In determining whether to accept any subscription, in
whole  or in part,  the  directors  may take  into  account  the  order in which
subscriptions are received, a subscriber's  potential to do business with, or to
direct  customers  to,  Indian  River  Bank  and  our  desire  to  have a  broad
distribution of stock ownership, as well as legal or regulatory restrictions. We
may also consider the identity of the subscriber and the subscriber's intentions
with respect to the operation, management and direction of Indian River.


     FAILURE TO INCLUDE THE FULL OFFERING PRICE WITH THE  APPLICATION  MAY CAUSE
INDIAN RIVER TO REJECT THE SUBSCRIPTION.


     The  method of  delivery  of  subscription  agreements  and  payment of the
offering price will be at your election and risk. If you send your  subscription
by mail, we recommend that you use registered  mail,  return receipt  requested,
and that you allow a sufficient  number of days to ensure delivery and clearance
of payment prior to the end of the offering. You will have to pay the additional
delivery cost of registered mail.

     We will decide all questions concerning the timeliness,  validity, form and
eligibility  of  subscription  agreements,  and our decisions  will be final and
binding.  Indian  River  may,  but is not  required  to,  waive  any  defect  or
irregularity,  may permit any defect or irregularity to be corrected within such
time as it may determine, or may reject the purported subscription.  We will not
consider a  subscription  agreement to have been received or accepted  until all
irregularities  have been waived or cured.  Neither  Indian  River nor any other
person or firm will be under any duty to give a subscriber  notice of any defect
or  irregularity  in the  submission of  subscription  agreements,  or incur any
liability for failure to give such notice.


     SUBSCRIPTIONS  FOR COMMON  STOCK WHICH ARE RECEIVED BY INDIAN RIVER MAY NOT
BE REVOKED BY SUBSCRIBERS.


                                       8

<PAGE>


ESCROW ACCOUNT; RELEASE OF FUNDS; NO INTEREST ON SUBSCRIPTION FUNDS


     All funds  received  in payment  of the  offering  price  will be  promptly
deposited  into an escrow  account at Indian  River  Bank  under the  control of
Christopher H. Marine,  Esquire, Escrow Agent, until consummation or termination
of the  offering.  Funds in the escrow  account  will be invested in  short-term
obligations of the United States government or a sweep account collateralized by
U.S.  government or agency securities.  Subscription funds will be released from
the escrow  account to Indian River only upon receipt by the escrow agent of the
certification  of the President of Indian River that  subscriptions  relating to
such funds have been  accepted and that shares of common stock will be issued to
subscribers  in respect of such  subscriptions.  Earnings on funds in the escrow
account  will be  retained  by  Indian  River  whether  or not the  offering  is
consummated.

     Subscriptions for common stock which are received by the subscription agent
may not be revoked.  No interest  will be paid to  subscribers  on  subscription
funds,  even if the  offering is  terminated  in its  entirety or an  individual
subscription is rejected. By submitting a subscription,  subscribers will forego
interest  they  otherwise  could have earned on the funds for the period  during
which  their funds are held in escrow.  We will,  however,  pay  interest to the
extent that law,  regulation or administrative  policy of an investor's state of
residence specifically requires in the event that the offering is not completed.
Prior to the time the offering is completed or  terminated,  we will be entitled
to request,  from time to time,  that the escrow agent  distribute to us accrued
earnings on the escrowed funds for general corporate purposes.


ACCEPTANCE AND REFUNDING OF SUBSCRIPTIONS


     Subscription  agreements  are not binding on Indian River until accepted by
Indian  River.  We  reserve  the  right to  reject,  in  whole  or in part,  any
subscription agreement or, if the offering is oversubscribed,  to allot a lesser
number  of  shares  than the  number  for  which a  person  has  subscribed.  In
determining  the number of shares to allot to each subscriber if the offering is
oversubscribed,  the  directors  may  take  into  account  the  order  in  which
subscriptions are received, a subscriber's  potential to do business with, or to
direct  customers to,  Indian River Bank,  and Indian  River's  desire to have a
broad  distribution  of  stock  ownership,   as  well  as  legal  or  regulatory
restrictions.  We may also  consider  the  identity  of the  subscriber  and the
subscriber's intentions with respect to the operation,  management and direction
of Indian  River.  Indian River will decide  which  subscription  agreements  to
accept  within ten days after the  termination  of the  offering.  Once made,  a
subscription is irrevocable by the subscriber during the period of the offering,
including extensions, if any.


     Indian River may elect, at any time and from time to time, to accept any or
all of the  subscriptions  it has received to date, issue shares of common stock
for those subscriptions, and continue the offering with respect to any remaining
shares.


     If Indian River  rejects all or a portion of any  subscription,  the escrow
agent will promptly refund to the subscriber by check, sent by first-class mail,
all, or the appropriate  portion of, the amount  submitted with the subscription
agreement,  without interest or deduction,  except that interest will be paid to
the extent that law, regulation or administrative  policy of an investor's state
of  residence  specifically  requires.  If the  offering is not  completed,  all
subscription funds will be promptly refunded to subscribers  without interest or
deduction,  except that interest will be paid to the extent that law, regulation
or  administrative  policy  of an  investor's  state of  residence  specifically
requires.

     After all refunds have been made,  the escrow agent,  Indian River,  Indian
River Bank and their  respective  directors,  officers,  and agents will have no
further  liabilities  to  subscribers.  Certificates  representing  shares  duly
subscribed  and paid for will be issued by Indian  River as soon as  practicable
after funds are released to Indian River by the escrow agent.

LIMITED MARKET FOR COMMON STOCK

     Except  for common  stock  held by Indian  River's  directors  and  certain
officers of Indian River and Indian River Bank,  the common stock will be freely
transferable  immediately  upon issuance and will not be subject to any transfer
restrictions.  There  does not  currently  exist an active or  organized  public
market for the common stock. No broker-


                                       9
<PAGE>

dealers  currently offer to make a market in the common stock.  The common stock
has been the subject of only sporadic trades.  There can be no assurance that an
over-the-counter market will develop for the common stock. It is not anticipated
that the common stock will be listed on any stock  exchange or be designated for
trading on the Nasdaq system upon completion of the offering or in the immediate
future.

DETERMINATION OF OFFERING PRICE

     The offering price has been  determined by the Board of Directors of Indian
River after  consideration  of various factors which it deemed  relevant.  These
factors included, among other things, Indian River's current financial condition
and  operating  performance  as presented in its  financial  statements,  recent
trades of the common stock, the market value, and price to earnings and price to
book value ratios of the common stock of other  banking  organizations  which we
deem  comparable,  and pro forma  financial  position after giving effect to the
offering. NEITHER THE BOARD OF DIRECTORS NOR MANAGEMENT HAS EXPRESSED AN OPINION
OR HAS MADE ANY  RECOMMENDATION  AS TO WHETHER ANYONE SHOULD  PURCHASE SHARES OF
COMMON STOCK IN THE OFFERING. ANY DECISION TO INVEST IN THE COMMON STOCK MUST BE
MADE BY EACH  INVESTOR  BASED UPON HIS OR HER OWN  EVALUATION OF THE OFFERING IN
THE CONTEXT OF HIS OR HER BEST INTERESTS.


     There can be no assurance  that,  following  completion of the offering and
the  issuance of the common  stock,  a  shareholder  will be able to sell shares
purchased  in the  offering  at a price  equal to or greater  than the  offering
price.  Moreover,  until  certificates for shares of common stock are delivered,
shareholders  may not be able to sell the shares of common  stock that they have
purchased in the offering. See "- Issuance of Common Stock" at page 11.

INTENTIONS OF DIRECTORS, EXECUTIVE OFFICERS AND OTHERS

     Directors,  including a director emeritus, and executive officers of Indian
River and Indian River Bank have  indicated that they intend to subscribe for an
aggregate of 40,000 shares of common stock in the offering. Any shares purchased
by directors  and executive  officers are intended to be held as an  investment.
These  intentions  are not  commitments  and could change based upon  individual
circumstances.   See  "Share  Ownership  of  Directors,   Officers  and  Certain
Beneficial Owners" at page 40.

REGULATORY LIMITATION

     If you would own ten  percent  (10%) or more of the common  stock after the
offering,  or five  percent (5%) in some  circumstances,  you may be required to
provide certain information to, or seek the prior approval of, state and federal
bank regulators.  We will not be required to issue shares of common stock in the
offering to any person who, in our  opinion,  would be required to obtain  prior
clearance or approval from any state or federal bank regulatory authority to own
or control such shares if, at the  termination  date,  clearance or approval has
not been obtained or any required  waiting period has not expired.  Indian River
reserves the right to reduce or reject,  in whole or in part,  any  subscription
which would require prior regulatory  application or approval if it has not been
obtained  prior to the  termination  date.  See "The  Offering - Acceptance  and
Refunding of Subscriptions" at page 10.

RIGHT TO AMEND OR TERMINATE THE OFFERING

     We  expressly  reserve the right to amend the terms and  conditions  of the
offering.  In the event of a material  change to the terms of the  offering,  we
will file an amendment to the registration  statement,  of which this prospectus
is a part, and resolicit  subscribers  to the extent  required by the SEC. If we
resolicit subscribers,  we will promptly return funds to any subscriber who does
not provide the  subscription  agent with an affirmative  reconfirmation  of the
subscription.  We expressly  reserve the right, at any time prior to delivery of
shares of common stock offered hereby, to terminate the offering if the offering
is prohibited by law or regulation or if the Board of Directors concludes in its
judgment  that it is not in the best  interests  of Indian River to complete the
offering under the circumstances. The offering may be terminated by Indian River
giving oral or written  notice  thereof to the  subscription  agent and making a
public  announcement  thereof.  If the  offering  is so  terminated,  all  funds
received will be promptly refunded, without interest.


ISSUANCE OF COMMON STOCK

                                       10
<PAGE>

     Certificates  representing shares of common stock purchased in the offering
will be delivered to purchasers,  via  registered or certified  mail, as soon as
practicable  after the expiration  time and after all prorations and adjustments
contemplated  by the offering have been effected.  No fractional  shares will be
issued in the offering.

REQUESTS FOR ADDITIONAL INFORMATION


     If you have  questions or require  additional  information  concerning  the
offering, contact:
                                 William A. High
                      President and Chief Executive Officer
                          Indian River Banking Company
                                 958 20th Place
                           Vero Beach, Florida 32960,
              Telephone: (561) 569-9200 or toll free (888) 569-9233


MANNER OF DISTRIBUTION


     Certain  directors  and officers of Indian River and Indian River Bank will
assist  in the  offering.  None  of our  directors  and  officers  will  receive
compensation  for these services.  Our directors and officers are not authorized
to make  statements  about  Indian  River  or  Indian  River  Bank  unless  such
information  is set forth in this  prospectus,  nor will they render  investment
advice.  None of our directors or officers are registered as securities  brokers
or dealers under the federal or applicable  state  securities  laws,  except for
certain   directors  and  officers   registered   pursuant  to  exemptions  from
examination  requirements under Florida law, nor are any of them affiliated with
any broker or dealer.  Because they are not in the business of either  effecting
securities  transactions  for others or buying and selling  securities for their
own account,  they are not required to register as brokers or dealers  under the
federal securities laws. In addition,  the proposed  activities of our directors
and officers are excepted from registration  pursuant to a specific  safe-harbor
provision  under  Rule  3a4-1  under the  Securities  Exchange  Act of 1934,  as
amended.  Substantially similar exemptions from registration are available under
applicable state securities laws.


     NO BROKER-DEALER OR OTHER PERSON IS OBLIGATED TO PURCHASE ANY OF THE SHARES
OFFERED,  OR TO FIND  PURCHASERS FOR ANY SHARES.  THERE CAN BE NO ASSURANCE THAT
ANY MINIMUM NUMBER OF SHARES WILL BE SOLD.

                                 USE OF PROCEEDS


     The  gross  proceeds  to Indian  River  from the sale of the  common  stock
offered  hereby will be  $7,500,000 if all of the shares being offered are sold,
before deducting expenses of the offering, which are estimated at $110,000.

     The proceeds of the offering will  strengthen  Indian River's  capital base
and position it to continue to exceed minimum regulatory  capital ratios,  which
will allow for future growth through expansion of its existing business. We plan
to use the net proceeds for general corporate purposes, which will include:

o    repayment of Indian River's  outstanding balance on its line of credit with
     a correspondent bank, and
o    immediate  contribution  of the  remaining  proceeds to Indian  River Bank,
     where they will be available for general corporate  purposes and for use in
     its lending and investment activities.

The  outstanding  balance on the line of credit was  $2,945,381  as of March 31,
2000.  The line of credit  has a  floating  interest  rate  based on the  London
Inter-Bank Offering Rate, and was 7.4587% as of March 31, 2000.

     If less  than  all of the  shares  offered  are  sold,  Indian  River  will
contribute  the first  $2,000,000 of net proceeds to Indian River Bank,  and use
the proceeds in excess of $2,000,000 to reduce the outstanding balance on Indian
River's line of credit.  Any  remaining  proceeds  would be used for  additional
contributions to Indian River Bank or other corporate purposes.



                                       11

<PAGE>



     The offering will enable Indian River Bank to establish  additional  branch
locations,  to expand into  desirable  market  areas,  and to provide  increased
lending  services to its existing  customers  and markets.  In May 2000,  Indian
River Bank has entered  into an  agreement  for a site in  Rockledge  in Brevard
County  where  it  intends  to  establish  a  new  branch  in a  building  to be
constructed.  The terms of the lease under which  Indian  River Bank will occupy
the site have not been determined as of the date of this  prospectus.  There can
be no  assurance  that  any  additional  branches  will  be  established,  or if
established that they will be successful.  Until we use them for these purposes,
the net  proceeds may be invested in a variety of  short-term,  interest-bearing
assets including federal funds transactions,  interest-bearing deposits in other
banks and similar investments.

     The following table reflects the anticipated allocation of the net proceeds
of  the  offering,   after  deducting   estimated  expenses  of  $110,000.   The
presentation assumes the sale of all 300,000 shares.

<TABLE>
<CAPTION>
                                                                       % of
                                                      Amount         Proceeds(1)
                                                   -------------    ---------------
<S>                                               <C>              <C>
INDIAN RIVER:
  Net proceeds                                      $ 7,390,000               100%
  Reduction of outstanding balance on line            2,945,381             39.86%
  Capital contribution to Indian River Bank           4,444,619             60.14%

INDIAN RIVER BANK
  Proceeds of capital contributions by                4,444,619             60.14%
  Working capital(3)                                  4,444,619             60.14%
</TABLE>

(1)  Represents,  in case of Indian River Bank, percentage of total net proceeds
     of offering.

(2)  Represents  the  outstanding  balance on the line of credit as of March 31,
     2000.

(3)  Represents  funds  available  for use in Indian  River  Bank's  lending and
     investment businesses, and for other corporate purposes.

                                 CAPITALIZATION


     The following  table shows (1) the  consolidated  capitalization  of Indian
River at December 31, 1999,  as adjusted to reflect the 10% stock  dividend paid
in January 2000 and the two for one stock split in the form of a stock  dividend
paid in March 2000; and (2) the consolidated capitalization of Indian River on a
pro forma basis giving effect to the issuance of 300,000  shares and the receipt
of the net  proceeds  from the  offering,  as if the sale of the shares had been
consummated  on March 31, 2000. We cannot be certain that  particular  number of
shares will be sold in the offering. If fewer than all of the shares offered are
sold, the actual capitalization of Indian River after the offering will be lower
than reflected below.

<TABLE>
<CAPTION>
                                                   At March 31, 2000
                                             ------------------------------
                                                Actual         Pro Forma
                                             -------------    -------------
<S>                                       <C>                <C>
Stockholders' equity:

  Preferred Stock, $1.00 par value;
     500,000 shares authorized,  None
     outstanding actual and pro forma        $          --    $          --

  Common stock, par value $1.00 per
     share; 10,000,000 shares authorized;
     1,393,730  shares  issued  and
     outstanding actual, and 1,693,730
     shares issued and outstanding              1,393,730        1,693,730
     pro forma

  Capital surplus                               9,292,285       16,382,285

  Retained earnings                             5,158,176        5,158,176

  Accumulated other comprehensive income      (1,843,517)      (1,843,517)

    Total stockholders' equity               $14,000,674      $21,390,674
    Book value per share                     $     10.05      $     12.63
</TABLE>


                                       12

<PAGE>


                         REGULATORY CAPITAL REQUIREMENTS

     For  capital  adequacy  purposes,  the Board of  Governors  of the  Federal
Reserve  requires  bank holding  companies  such as Indian River to maintain two
separate capital ratios,  both of which compare certain capital account items to
total assets and  off-balance-sheet  instruments,  as adjusted to reflect  their
relative  credit  risks  ("Total  Risk-Weighted   Assets").   These  are  called
"Risk-Based Capital Ratios." The first of these is the "Total Risk-Based Capital
Ratio",  which compares the total capital  account,  which may include a limited
amount of general reserves for loan losses to Total  Risk-Weighted  Assets.  The
minimum  level  for this  ratio  is 8.0%.  The  second  of these is the  "Tier 1
Risk-Based  Capital Ratio," in which "Tier 1 Capital," (which must constitute at
least one-half of total capital)  defined as common equity,  retained  earnings,
non-cumulative  perpetual  preferred  stock and a limited  amount of  cumulative
perpetual  preferred stock,  less goodwill,  is compared to Total  Risk-Weighted
Assets. The minimum level for this ratio is 4.0%.


     The Federal  Reserve also has  established an additional  capital  adequacy
guideline  referred to as the "Leverage Capital Ratio," which measures the ratio
of Tier 1 Capital (as defined above) to total assets,  less  goodwill.  Although
the most  highly-rated bank holding companies are required to maintain a minimum
Leverage  Capital  Ratio of 3.0%,  most bank holding  companies,  such as Indian
River,  are required to maintain  Leverage  Capital  Ratios of 4.0% to 5.0%. The
actual  required  ratio is  based on the  Federal  Reserve's  assessment  of the
individual  bank  holding   company's  asset  quality,   earnings   performance,
interest-rate  risk and  liquidity.  There can be no  assurance,  however,  that
Indian River will not be required to maintain a higher  Leverage  Capital Ratio.
See  "Supervision  and  Regulation  -  Indian  River  Bank  -  Capital  Adequacy
Guidelines" at page 37.


     The OCC has  promulgated  regulations  and  adopted a  statement  of policy
regarding  the capital  adequacy of  national  banks such as Indian  River Bank.
These  requirements  are  substantially  similar to those adopted by the Federal
Reserve regarding bank holding companies, as set forth above.


     The  following  table sets forth the actual  regulatory  capital  ratios of
Indian River and Indian  River Bank at March 31,  2000,  and as adjusted to give
effect to the receipt of the  estimated net proceeds from the sale of the common
stock offered  hereby,  based on the  assumptions  set forth in the footnote and
Indian River  incurring  expenses of $110,000 in the  offering.  The as adjusted
capital ratios are calculated assuming that all amounts contributed are invested
in assets  having a 100% risk  weighting  under  applicable  regulatory  capital
calculations.  If the assets  actually  invested  in are assumed to have a lower
risk weighting, the adjusted capital ratios will be higher.

<TABLE>
<CAPTION>
                                                   March 31, 2000
                                    ----------------------------------------------
                                                                      Regulatory
                                      Actual       As Adjusted(1)       Minimum
                                    -----------    --------------    -------------
<S>                               <C>             <C>               <C>
INDIAN RIVER:

Total Risk-Based Capital Ratio             9.4 %            12.8 %            8.0 %

Tier 1 Risk-Based Capital Ratio            8.3 %            11.8 %            4.0 %

Leverage Capital Ratio                     5.6 %             7.9 %        4.0-5.0 %

INDIAN RIVER BANK:

Total Risk-Based Capital Ratio            10.8 %            12.9 %            8.0 %

Tier 1 Risk-Based Capital Ratio            9.8 %            11.8 %            4.0 %

Leverage Capital Ratio                     6.5 %             7.9 %        4.0-5.0 %
------------------------------------
</TABLE>

(1)  Assumes  the sale of  300,000  shares  in the  offering  and the  immediate
     contribution of $4,445,000 to Indian River Bank.  There can be no assurance
     that any particular number of shares will be sold in the offering.

                      MARKET FOR COMMON STOCK AND DIVIDENDS


     There does not  currently  exist an  organized  public  trading  market for
shares of Indian  River  common  stock.  Trading  in the  common  stock has been
sporadic and consists mainly of private trades conducted without brokers. We are
aware of 18 trades of the common stock since January 1, 1998, at prices  ranging
from $20 to $30 per share, as adjusted



                                       13

<PAGE>



for the two for one stock  split paid in March  2000.  The last  trade  known to
Indian  River was a trade of 100 shares at $25.00  per share on March 15,  2000.
There may be other trades of which we are either not aware,  or for which we are
not aware of the price. These trades and transactions do not necessarily reflect
the intrinsic or market values of the common stock. As of March 31, 2000,  there
were  1,393,730  shares  of  common  stock   outstanding,   held  of  record  by
approximately 445 shareholders.

     As of March 31, 2000,  there were  outstanding  options to purchase 149,973
shares of common stock pursuant to Indian  River's stock option plans,  of which
65,169 are presently exercisable.

     The  following  table shows  information  relating to Indian  River's share
price  history  for the past two fiscal  years.  Prices  have been  adjusted  to
reflect the 10% stock dividends paid in January 1998, 1999 and 2000, and the two
for one stock split in the form of a dividend  paid in March 2000.  High and low
sales  prices  reflect  trades  known to Indian  River,  and do not  necessarily
reflect all trades which occurred.  Indian River has not paid any cash dividends
during the past two fiscal years, electing to retain earnings to fund the growth
of Indian River Bank.

<TABLE>
<CAPTION>
                      2000                    1999                   1998
               --------------------    -------------------     -----------------
Period Ended     High        Low        High        Low         High      Low
               ---------   --------    --------   --------     -------  --------
<S>           <C>        <C>         <C>         <C>          <C>      <C>
March 31       $25.00      $22.50      $19.09     $18.18       $17.36   $14.46
June 30        $30.00      $25.00      $22.72     $19.09           --       --
September 30                               --         --       $16.53   $14.46
December 31                            $22.72     $21.59       $17.36   $16.53
</TABLE>

     Dividends. Holders of the common stock are entitled to receive dividends as
and when  declared  by the  Board of  Directors.  Indian  River  has paid  stock
dividends  for each of the last eleven years and  currently  intends to continue
the payment of such dividends.  Indian River has not paid cash dividends  during
such period,  electing to retain  earnings to support growth.  Future  dividends
will depend  primarily upon Indian River Bank's earnings,  financial  condition,
and need for funds, as well as governmental policies and regulations  applicable
to Indian River and Indian River Bank. There can be no assurance,  however, that
Indian  River and Indian  River Bank will  continue to have  earnings at a level
sufficient to support the payment of dividends or that either entity will in the
future elect to pay  dividends.  As Indian  River Bank is the primary  source of
funds for payment of dividends by Indian  River,  the  inability of Indian River
Bank to pay dividends could adversely  affect the ability of Indian River to pay
dividends.


     Regulations  of the OCC  place a limit on the  amount of  dividends  Indian
River Bank may pay without prior approval. Prior approval of the OCC is required
to pay  dividends  which exceed  Indian River Bank's net profits for the current
year plus its retained net profits for the  preceding two calendar  years,  less
required  transfers to surplus.  At March 31, 2000, the amount available for the
payment of dividends without prior approval was approximately $4.8 million.  The
Federal  Reserve and the OCC also have  authority to prohibit a bank from paying
dividends  if the Federal  Reserve or the OCC deems such payment to be an unsafe
or unsound practice.


     The  Federal  Reserve  has  established  guidelines  with  respect  to  the
maintenance  of  appropriate  levels  of  capital  by  registered  bank  holding
companies.  Compliance with such standards,  as presently in effect,  or as they
may be amended from time to time,  could  possibly limit the amount of dividends
that Indian River may pay in the future.  In 1985, the Federal  Reserve issued a
policy statement on the payment of cash dividends by bank holding companies.  In
the statement,  the Federal  Reserve  expressed its view that a holding  company
experiencing earnings weaknesses should not pay cash dividends exceeding its net
income,  or which  could  only be  funded  in ways  that  weakened  the  holding
company's financial health, such as by borrowing.

     As a depository institution, the deposits of which are insured by the FDIC,
Indian River Bank may not pay dividends or distribute  any of its capital assets
while it remains in default on any assessment due the FDIC. Indian River Bank is
not currently in default under any of its obligations to the FDIC.


                                       14

<PAGE>


                      MANAGEMENT'S DISCUSSION AND ANALYSIS

     Indian  River is a one-bank  holding  company for Indian  River Bank and is
headquartered in Vero Beach,  Florida.  Indian River Bank is a growing community
bank serving individuals and small to medium sized businesses with special focus
on real estate related lending and the professional community. Indian River Bank
operates  four  branches  in Indian  River  County and two  branches  in Brevard
County.  Indian River Bank offers deposit  accounts and  associated  services to
businesses and individuals and makes loans and invests in qualified  securities.
In addition,  Indian River Bank's income  includes fees on deposit  accounts and
loans.

RESULTS OF OPERATIONS


     NET INCOME. Indian River had income before income taxes of $3.1 million for
the year ended  December  31, 1999  compared to $3.3  million for the year ended
December 31, 1998.  Net income  totaled $2.0 million the year ended December 31,
1999,  a  decrease  of $100  thousand  or 4.8%  compared  to net income in 1998.
Earnings  per share  basic  were  $2.87 in 1999  compared  to $3.01 in 1998,  as
adjusted for the 10% stock  dividends and two for one stock split.  The decrease
in net  income  is  attributable  to  several  one time  events  that  increased
non-interest  expense.  These are,  before  tax,  prepaid  compensation  for the
retiring CEO of $203 thousand, a write down of a piece of property (vacant land)
to fair market value, resulting in a loss of $103 thousand,  search firm expense
for a new CEO of $57 thousand, relocation expense for the new CEO and CFO of $57
thousand, and Y2K expense of $50 thousand.

     Income  before taxes of $1.0  million for the quarter  ended March 31, 2000
compared to $800  thousand  for the quarter  ended  March 31,  1999.  Net income
totaled $652  thousand for the quarter ended March 31, 2000, an increase of $115
thousand  or 21.4% over the same period in 1999.  Earnings  per share basic were
$0.47  through  March 31, 2000  compared to $0.39  through  March 31,  1999,  as
adjusted for the 10% stock  dividends  and 2 for 1 stock split.  The increase in
net income is attributed to an increase in net interest  income after  provision
for loan losses of $428 thousand before taxes.

     NET INTEREST INCOME. Net interest income is the difference between interest
income on earning  assets and interest  expense on deposits  and other  borrowed
funds.  Net  interest  income for the year ended  December 31, 1999 totaled $9.9
million compared to $8.2 million in 1998, reflecting an increase of $1.7 million
or 20.7%.  Total interest income totaled $17.9 million in 1999 compared to $15.3
million in 1998.  This  increase was  primarily  the result of increases of $1.8
million in  interest  and fees on loans,  and $800  thousand  in interest on fed
funds and other  investments.  The  increase  in earnings on loans was due to an
increase in average  outstanding  loan balances  from $127.4  million in 1998 to
$153.3  million in 1999 offset by a decrease in the interest rate earned,  which
decreased  to 8.69% in 1999 from 9.01% in 1998.  The  increase  in  interest  on
investments   was  due  to   increases  in  average   outstanding   balances  of
approximately  $12.2  million.  As a  result  of a  20.4%  increase  in  average
interest-bearing  deposits and other borrowed funds,  interest expense increased
by $890 thousand from 1998. The increase was  attributable  primarily to deposit
growth.

     The average yield on earning  assets for the year ended  December 31, 1999,
was 8.03% compared to 8.31% in 1998.  The average rate paid on interest  bearing
liabilities in 1999 was 4.21%  compared to 4.51% in 1998.  The average  interest
rate paid on other  borrowed  funds in 1999 was 5.90% compared to 6.29% in 1998.
Net  interest  margin is the ratio of net  interest  income to  average  earning
assets. For the year ended 1999, net interest margin was 4.44% compared to 4.45%
for the year ended December 31, 1998. The table at pages 18 - 19 illustrates the
analysis of Indian River's average balances,  yields and changes in net interest
income for the fiscal years indicated.

     Net  interest  income for the quarter  ended March 31,  2000  totaled  $2.8
million  compared  to $2.3  million  for  the  quarter  ended  March  31,  1999,
reflecting an increase of $453  thousand or 19.41%.  This increase was primarily
the result of a $510 thousand increase in interest and fees on loans, and a $753
thousand increase in interest on fed funds and other  investments.  The increase
in earnings on loans was due to an increase in average outstanding loan balances
from $146.6  million for the quarter ended March 31, 1999 to $170.5  million for
the  quarter  ended  March  31,  2000.  The  average  interest  rate  earned  on
outstanding  loans remained the same for both quarters at 8.61%. The increase in
interest on investments was due to an increase in average  outstanding  balances
of approximately $39.3 million. As a result of a



                                       15

<PAGE>



32.86% increase in average  interest  bearing deposits and other borrowed funds,
interest  expense  increased by $789  thousand.  The  increase was  attributable
primarily to deposit growth and increased Federal Home Loan Bank advances.

     The average  yield on earning  assets for the quarter  ended March 31, 2000
was 7.98%  compared to 8.01% for quarter ended March 31, 1999.  The average rate
paid on interest bearing  liabilities was 4.51% for quarter ended March 31, 2000
as compared to 4.18% for quarter ended March 31, 1999.  The average rate paid on
other borrowed funds was 6.17% for the quarter ended March 31, 2000, compared to
5.96% in the same period in 1999.  Net  interest  margin for the  quarter  ended
March 31, 2000 was 4.11%  compared to 4.44%  quarter  ended March 31, 1999.  The
table at page 20 illustrates  the analysis of Indian River's  average  balances,
yields and changes in net interest income for the periods indicated.

     PROVISION  FOR LOAN  LOSSES.  The  provisions  for loan  losses  added $590
thousand to the  allowance  for loan losses in 1999 compared to $400 thousand in
1998.  This  increase was  primarily  attributed to the increase in total loans.
Total charge-offs net of recoveries totaled  approximately $200 thousand in both
1999 and 1998.

     The provision for loan losses added $165 thousand to the allowance for loan
losses for the quarter ended March 31, 2000 as compared to $140 thousand for the
quarter  ended March 31,  1999.  The increase was  primarily  attributed  to the
increase  in total  loans.  Total  charge-offs  net of  recoveries  totaled  $13
thousand for the quarter  ended March 31, 2000,  compared to $35 thousand in the
first quarter of 1999.

     NON-INTEREST  INCOME.  Non-interest  income for the year ended December 31,
1999 was $2.5  million  compared  to $2.2  million in 1998,  an increase of $300
thousand or  approximately  10.7%.  The change was  primarily  due to  increased
deposit fee income and gain on loan sales.

     Non-interest  income for the quarter ended March 31, 2000 was $575 thousand
as compared to $579 thousand for the quarter ended March 31, 1999, a decrease of
$4  thousand or 0.6%.  A $59  thousand  increase in service  charges and fees on
deposit  accounts  related to the  increased  deposit  base was offset by an $87
thousand  decrease in income from the sale of loans.  The  decrease in income on
the sale of loans is  attributable  to reduced  mortgage  demand  resulting from
increased mortgage interest rates.

     NON-INTEREST  EXPENSE.  Total  non-interest  expense  for  the  year  ended
December 31, 1999 of $8.6 million  reflected an increase of  approximately  $1.9
million or 28.2%  primarily as a result of increases  in  personnel  costs,  and
other  operating  expenses,  as  described  under "Net Income"  above.  The 1999
salaries  and  benefits  expense  increased  by $900  thousand  or 34.6% to $3.6
million  compared to $2.7 million in 1998.  Occupancy and  equipment  expense of
$1.3 million increased $200 thousand or 21.4% in 1999. Other operating  expenses
of $3.1 million increased by $600 thousand or 19.7% in 1999.

     Total  non-interest  expense for the quarter  ended March 31, 2000 was $2.2
million,  an increase of  approximately  $253 thousand or 13.1%,  primarily as a
result of increases in  personnel  cost and  occupancy  and  equipment  expenses
relating  to the  continued  growth of Indian  River Bank.  Salary and  benefits
expenses for the first quarter of 2000  increased by $258 thousand or 27.3%,  to
$1.2 million,  compared to $900 thousand in the first quarter of 1999. Occupancy
and equipment expense of $388 thousand increased $90 thousand or 33.79% in first
quarter of 2000. The increases in both areas of expenditure  relate primarily to
the Gateway branch opened in December 1999.

     TAXES ON INCOME.  Income tax expense totaled $1.1 million for 1999 compared
to income tax expense of $1.2 million in 1998.  Income tax expense  totaled $361
thousand for the quarter  ended March 31, 2000 as compared to $305  thousand for
the quarter ended March 31, 1999, reflecting the higher level of earnings.

COMPARISON OF AVERAGE BALANCES, INTEREST AND YIELDS


     The following table provides certain information relating to Indian River's
average consolidated statements of financial condition and reflects the interest
income on  interest-earning  assets and  interest  expense  of  interest-bearing
liabilities  for the periods  indicated and the average  yields earned and rates
paid for the periods  indicated.  These yields and costs are derived by dividing
income or expense by the average daily balance of the related assets



                                       16

<PAGE>



or liabilities  for the periods  presented.  Yields on loans and securities have
not been  calculated  on a tax  equivalent  basis.  Non-accrual  loans have been
included in the average balances of loans receivable.

<TABLE>
<CAPTION>
                                                                    Year Ended December 31,
                                  -------------------------------------------------------------------------------------------
                                                      1999                                             1998
                                  -----------------------------------------    ----------------------------------------------
                                     Average                     Average           Average                        Average
                                     Balance        Interest     Yield/Rate        Balance           Interest     Yield/Rate
                                  -------------- ------------- ------------    ---------------    -------------- ------------
<S>                               <C>            <C>                 <C>       <C>                <C>                  <C>
Assets:
Interest-earning assets:
    Investments (1)               $  67,588,351  $  4,495,681        6.65%     $   55,390,843     $   3,766,518        6.80%
    Federal funds sold                2,549,521       129,487        5.08%          1,752,685            92,242        5.26%
    Loans receivable (2)            153,267,176    13,321,103        8.69%        127,407,802        11,482,346        9.01%
                                  -------------- ------------- ------------    ---------------    -------------- ------------
         Total interest
         earning assets             223,405,048    17,946,271        8.03%        184,551,330        15,341,106        8.31%
                                                 ------------- ------------                       -------------- ------------
Noninterest-earning assets           14,325,769                                    14,411,112
                                  --------------                               ---------------
         Total                    $ 237,730,817                                $  198,962,442
                                  ==============                               ===============

Liabilities and Stockholders'
Equity:
Interest-bearing liabilities:
    NOW and money market
    accounts                      $  26,199,766       350,773        1.34%     $   22,803,504           335,294        1.47%
    Savings accounts                 77,325,111     3,099,527        4.01%         54,945,860         2,347,241        4.27%
    Certificates of deposit          75,647,738     3,901,802        5.16%         70,513,670         3,823,823        5.42%
    Other                            11,408,966       672,892        5.90%          9,984,968           628,329        6.29%
                                  -------------- ------------- ------------    ---------------    -------------- ------------
         Total
       interest-bearing
       liabilities                  190,581,581     8,024,994        4.21%        158,248,002         7,134,687        4.51%
                                                 ------------- ------------                       -------------- ------------
Noninterest-bearing
liabilities                          33,145,360                                    28,532,992
Stockholders' equity                 14,003,876                                    12,784,119
                                  --------------                               ---------------
         Total                    $ 237,730,817                                $  199,565,113
                                  ==============                               ===============

Net interest income and net
 yield on interest-earning assets                $  9,921,277        4.44%                        $   8,206,419        4.45%
                                                 ============= ============                       ============== ============
</TABLE>

(1)  Includes investment  securities and Federal Reserve Bank, Federal Home Loan
     Bank of Atlanta, and IBB Stock.
(2)  Includes loans for which the accrual of interest has been suspended.






                                       17

<PAGE>


<TABLE>
<CAPTION>


                                                                Year Ended December 31,
                                                    ----------------------------------------------
                                                                         1997
                                                    ----------------------------------------------
                                                        Average                        Average
                                                        Balance         Interest       Yield/Rate
                                                    ---------------  --------------  -------------
<S>                                                <C>              <C>             <C>
Assets:
Interest-earning assets:
    Investments (1)                                 $   48,679,770   $   3,251,742          6.68%
    Federal funds sold                                   4,624,589         256,125          5.54%
    Loans receivable (2)                               108,446,696      10,007,254          9.23%
                                                    ---------------  --------------  -------------
         Total interest                                161,751,055      13,515,121          8.36%
    earning assets                                                   --------------  -------------
                                                        11,213,419
Noninterest-earning assets
                                                    ---------------
         Total                                      $  172,964,474
                                                    ===============
Liabilities and Stockholders'
Equity:
Interest-bearing liabilities:
    NOW and money market
    accounts                                            20,494,288         313,327          1.53%
    Savings accounts                                    44,258,960       1,782,026          4.03%
    Certificates of deposit                             71,875,056       3,966,955          5.52%
    Other                                                3,405,463         244,528          7.18%
                                                   ---------------
         Total
       interest-bearing
       liabilities                                     140,033,767       6,306,836          4.50%
                                                                     --------------  -------------
Noninterest-bearing                                     22,555,163
liabilities                                             10,375,544
Stockholders' equity                               ---------------
         Total                                      $  172,964,474
                                                   ===============

Net interest income and net
yield On interest-earning assets                                     $   7,208,285          4.46%
                                                                     ==============  =============

</TABLE>




                                       18


<PAGE>


<TABLE>
<CAPTION>

                                                                 Three Months Ended March 31,
                                  -------------------------------------------------------------------------------------------
                                                      2000                                             1999
                                  -----------------------------------------    ----------------------------------------------
                                     Average                     Average           Average                        Average
                                     Balance        Interest     Yield/Rate        Balance           Interest     Yield/Rate
                                  -------------- ------------- ------------    ---------------   --------------- ------------
<S>                               <C>            <C>           <C>            <C>               <C>                   <C>
Assets:
Interest-earning assets:
    Investments (1)               $ 101,083,518  $  1,745,019        6.92%     $   60,020,935    $      993,067        6.64%
    Federal funds sold                  165,802         2,375        5.74%          2,005,000            23,670        4.74%
    Loans receivable (2)            170,450,618     3,659,933        8.61%        146,624,960         3,149,060        8.61%
                                  -------------- ------------- ------------    ---------------   --------------- ------------
         Total interest
         earning assets             271,699,938     5,407,327        7.98%        208,650,895         4,165,797        8.01%
                                                 ------------- ------------                      --------------- ------------
Noninterest-earning assets           12,313,696                                    14,575,723
                                  --------------                               ---------------
         Total                    $ 284,013,634                                $  223,226,618
                                  ==============                               ===============

Liabilities and Stockholders'
Equity:
Interest-bearing liabilities:
    NOW and money market
    accounts                      $  29,954,833        97,086        1.30%     $   25,549,974            87,995        1.38%
    Savings accounts                 73,197,354       700,780        3.84%         74,450,567           758,852        4.09%
    Certificates of deposit         109,761,612     1,508,870        5.51%         66,708,138           852,602        5.13%
    Other                            20,420,790       313,578        6.16%          8,888,440           132,072        5.96%
                                  -------------- ------------- ------------    ---------------   --------------- ------------
         Total
       interest-bearing
       liabilities                  233,334,589     2,620,314        4.50%        175,597,120         1,831,521        4.18%
                                                 ------------- ------------                      --------------- ------------
Noninterest-bearing
liabilities                          36,971,909                                    33,573,903
Stockholders' equity                 13,707,136                                    14,055,595
                                  --------------                               ---------------
         Total                    $ 284,166,220                                $  223,226,618
                                  ==============                               ===============

Net interest income and net
yield
    On interest-earning assets                   $  2,787,013        4.11%                       $    2,334,276        4.49%
                                                 ============= ============                      =============== ============
</TABLE>

(1)  Includes investment  securities and Federal Reserve Bank, Federal Home Loan
     Bank of Atlanta, and IBB Stock.

(2)  Includes loans for which the accrual of interest has been suspended.






                                       19

<PAGE>
RATE/VOLUME ANALYSIS OF NET INCOME

     The following  tables set forth certain  information  regarding  changes in
interest income and interest expense of Indian River for the periods  indicated.
For each category of  interest-earning  assets and  interest-bearing  liability,
information  is  provided  on changes  attributable  to:  (a)  changes in volume
(changes in volume  multiplied by the prior period's rate); (b) changes in rates
(change in rate  multiplied  by the prior  period's  volume)  and (c) changes in
rate-volume (change in rate multiplied by the changes in volume).
<TABLE>
<CAPTION>
                                                                     Year Ended December 31,
                              ------------------------------------------------------------------------------------------------------
                                                1999 vs. 1998                                        1998 vs. 1997
                                     Increase (Decrease) Attributable to                  Increase (Decrease) Attributable to
                              ---------------------------------------------------  -------------------------------------------------
                                Volume         Rate     Rate/Volume    Change        Volume        Rate      Rate/Volume   Change
                              ------------  ----------- ------------ ------------  ------------  ----------  ----------- -----------
<S>                           <C>           <C>         <C>          <C>           <C>           <C>         <C>         <C>
Interest income on:
    Investments               $   829,417   $ (82,162)  $  (18,092)  $   729,163   $   448,290   $  58,430   $    8,056  $  514,776
    Federal funds sold             41,937      (3,225)      (1,467)       37,245      (159,056)    (12,738)       7,911    (163,883)
    Loans receivable            2,330,519    (408,791)     (82,971)    1,838,757     1,749,695    (233,736)     (40,867)  1,475,092
                              ------------  ----------- ------------ ------------  ------------  ----------  ----------- -----------
       Total interest
       income on
       interest-earning
       assets                   3,201,873    (494,178)    (102,530)    2,605,165     2,038,929    (188,044)     (24,900)  1,825,985
                              ------------  ----------- ------------ ------------  ------------  ----------  ----------- -----------
Interest expense on:
    NOW and money market
    accounts                       49,937     (29,992)      (4,466)       15,479        35,304     (11,987)      (1,350)     21,967
    Savings accounts              956,023    (144,772)     (58,965)      752,286       430,293     108,680       26,242     565,215
    Certificates of deposit       278,411    (186,829)     (13,603)       77,979       (75,138)    (69,307)       1,313    (143,132)
    Other                          89,609     (39,423)      (5,623)       44,563       472,439     (30,231)     (58,407)    383,801
                              ------------  ----------- ------------ ------------  ------------  ----------  ----------- -----------
       Total interest
       expense on
       interest-bearing
       liabilities              1,373,980    (401,016)     (82,657)      890,307       862,898      (2,845)     (32,202)    827,851
                              ------------  ----------- ------------ ------------  ------------  ----------  ----------- -----------
Increase (decrease) in net
    interest income           $ 1,827,893   $ (93,162)  $  (19,873)  $ 1,714,858   $ 1,176,031   $(185,199)  $    7,302  $  998,134
                              ============  =========== ============ ============  ============  ==========  =========== ===========
</TABLE>
   <TABLE>
<CAPTION>
                                                                   Three Months Ended March 31,
                              ------------------------------------------------------------------------------------------------------
                                                 2000 v. 1999                                        1999 v. 1998
                                     Increase (Decrease) Attributable to                  Increase (Decrease) Attributable to
                              ---------------------------------------------------  -------------------------------------------------
                                Volume         Rate     Rate/Volume    Change        Volume        Rate      Rate/Volume   Change
                              ------------  ----------- ------------ ------------  ------------  ----------  ----------- -----------
<S>                           <C>           <C>        <C>          <C>           <C>            <C>             <C>    <C>
Interest income on:

    Investments               $   679,394       43,083  $    29,475  $   751,952   $    32,711   $ (27,155)   $    (899)  $   4,657
    Federal funds sold            (21,713)       5,046       (4,628)     (21,295)       20,182      (1,742)      (3,864)     14,576
    Loans receivable              511,703         (714)        (116)     510,873       657,396    (158,976)     (38,859)    459,561
                              ------------  ----------- ------------ ------------  ------------  ----------  ----------- -----------
       Total interest
       income on
       interest-earning
       assets                   1,169,384       47,415       24,731    1,241,530       710,289    (187,873)     (43,622)    478,794
                              ------------  ----------- ------------ ------------  ------------  ----------  ----------- -----------
Interest expense on:
    NOW and money market
    accounts                       15,171       (5,186)        (894)       9,091        13,303      (5,426)        (891)      6,986
    Savings accounts              (12,774)     (46,074)         776      (58,072)      290,342      11,559        7,465     309,366
    Certificates of deposit       550,270       64,421       41,577      656,268       (76,307)    (47,830)       3,751    (120,386)
    Other                         171,358        4,418        5,730      181,506       (27,721)     (3,509)         598     (30,632)
                              ------------  ----------- ------------ ------------  ------------  ----------  ----------- -----------
       Total interest
       expense on
       interest-bearing
       liabilities                724,025       17,579       47,189      788,793       199,617     (45,206)      10,923     165,334
                              ------------  ----------- ------------ ------------  ------------  ----------  ----------- -----------
Increase (decrease) in net
    interest income           $   445,359    $  29,836  $   (22,458)  $  452,737   $   510,672   $(142,667)   $ (54,545)  $ 313,460
                              ============  =========== ============ ============  ============  ==========  =========== ===========
</TABLE>
                                       20
<PAGE>

FINANCIAL CONDITION


     Total assets were $271.2  million at December  31, 1999  compared to $223.1
million as of December 31, 1998. This represented an increase of 21.6%.  Average
earning assets for 1999 were $223.4 million,  an increase of 21.0% from the 1998
average of $184.6  million.  Total assets were $299.5 million at March 31, 2000,
an increase of $28.3 million or 10.4% from December 31, 1999.

     Total net loans  increased by $23.7  million to $166.6  million or 16.7% at
December  31,  1999  compared  to $142.9  million at December  31,  1998.  Total
deposits increased by 19.2% to $238.8 million. Investment securities and federal
funds sold increased to $89.3  million,  a 35.3% increase from the $66.0 million
as of December  31, 1998.  Total net loans  increased by $5.8 million or 3.5% to
$172.4  million at March 31,  2000,  compared to $166.6  million at December 31,
1999. Total deposits  increased by 9.4% to $261.2 million at March 31, 2000 from
December 31, 1999.  Investment securities and federal funds sold increased 22.4%
to $109.3 million, from $89.3 million at December 31, 1999.

     INVESTMENT  ACTIVITY.  During 1999,  Indian River's  investment  securities
portfolio  increased by $32.6 million, or 57.5%. This increase in the securities
portfolio  reflects  management's  commitment to increasing the level of earning
assets,  enhances  our  liquidity  level,  and is a function  of deposit  growth
exceeding loan growth.  The before tax unrealized  loss on securities  available
for sale was $2.5  million at December 31,  1999,  as compared to an  unrealized
gain of $900  thousand at December  31,  1998,  a decline of $3.4  million.  The
increase in unrealized  losses is attributable  to market  increases in interest
rates since 1998,  which have  resulted in the  deterioration  in value of fixed
rate securities. The investment securities portfolio increased by $19.5 million,
or 21.8%,  to $108.8  million at March 31, 2000, as compared to $89.3 million at
December 31, 1999.  The before tax unrealized  loss on securities  available for
sale as of March 31, 2000 was $2.9  million,  an  increase  of $400  thousand as
compared  to  December  31,  1999,  reflecting  the  impact of  continuing  rate
increases on the value of fixed rate securities.

     The following  table  provides  information  regarding the  composition  of
Indian River's  investment  portfolio at the dates indicated.  See Note 3 to the
Consolidated  Financial  Statements  for  additional  information  regarding the
securities portfolio.  Yields on tax exempt securities have not been computed on
a tax equivalent basis.

<TABLE>
<CAPTION>
                                                                                       December 31,
                                                               --------------------------------------------------------------
                                           March 31, 2000             1999                 1998                  1997
                                         -------------------   -------------------  --------------------  -------------------
                                                   Percent               Percent               Percent              Percent
                                          Balance  of Total    Balance   of Total   Balance    of Total   Balance  of Total
                                         -------------------   --------- ---------  ---------  ---------  -------------------
<S>                                     <C>       <C>         <C>       <C>        <C>         <C>       <C>       <C>
                                                                       (Dollars in Thousands)
Available for Sale (at Estimated Market
Value):
U.S. Treasury                           $        0     0.0%   $       0      0.0%  $   7,205      12.7%  $  15,201     25.7%
U.S. Government Agency obligations          79,082    72.7%      64,852     72.6%     43,050      75.8%     34,888     59.0%
Mortgage-backed securities                   6,204     5.7%       6,471      7.3%      5,783      10.2%      8,472     14.3%
Corporate debt securities                   10,044     9.2%      10,093     11.3%          0       0.0%          0      0.0%
                                         ----------  -------   --------- ---------  ---------  ---------  ---------  --------
                                        $   95,330    87.6%   $  81,416     91.2%  $  56,038      98.7%  $  58,561     99.0%
                                         ----------  -------   --------- ---------  ---------  ---------  ---------  --------

Held to Maturity (at Amortized Cost):
Securities issued by state/political
subdivisions                            $    2,025     1.9%   $   2,025      2.3%  $       0       0.0%  $       0      0.0%
Mortgage-backed securities                  10,075     9.3%       5,047      5.6%          0       0.0%          0      0.0%
                                         ----------  -------   --------- ---------  ---------  ---------  ---------  --------
                                        $   12,100    11.1%   $   7,072      7.9%  $       0       0.0%  $       0      0.0%
                                         ----------  -------   --------- ---------  ---------  ---------  ---------  --------

Other investments                       $     1379     1.3%   $     798      0.9%  $     710       1.3%  $     603      1.0%
                                         ----------  -------   --------- ---------  ---------  ---------  ---------  --------

Total                                   $  108,809   100.0%   $  89,286    100.0%  $  56,748     100.0%  $  59,164    100.0%
                                         ==========  =======   ========= =========  =========  =========  =========  ========
</TABLE>



                                       21

<PAGE>



     The following table provides information regarding the contractual maturity
and weighted average yield of Indian River's  investment  portfolio at March 31,
2000.

<TABLE>
<CAPTION>
                                                      After One Year      After Five Years
                                One Year or Less    Through Five Years   Through Ten Years     After Ten Years         Total
                               -------------------  -------------------  -------------------  ------------------  ------------------
                                         Weighted             Weighted             Weighted            Weighted            Weighted
                               Carrying  Average    Carrying  Average    Carrying  Average    Carrying Average    Carrying Average
                                Value     Yield      Value     Yield      Value     Yield      Value    Yield      Value     Yield
                               --------- ---------  -------- --------------------  ---------  -------- ---------  -------- --------
<S>                          <C>        <C>        <C>      <C>        <C>       <C>         <C>      <C>         <C>     <C>
                                                                       (Dollars in thousands)
Available for Sale:
U.S. Government Agency
obligations                  $        0      0.0% $   5,916       6.9% $  55,882       7.0% $  17,284      8.3% $   79,082     7.3%
Mortgage-backed securities            2      8.6%     1,527       7.0%     2,172       7.1%     2,503      6.2%      6,204     6.7%
Corporate debt securities         1,983      6.3%     6,132       6.7%         0       0.0%     1,929      8.1%     10,044     6.9%
                               --------- ---------  -------- ----------  --------  ---------  -------- ---------  --------- --------
Total                        $    1,985      6.3% $  13,575       6.8% $  56,071       6.9% $  23,699      8.1% $   95,330     7.2%
                               ========= =========  ======== ==========  ========  =========  ======== =========  ========= ========

Held To Maturity
Securities issued by
state/political subdivisions $        0      0.0% $     100       4.2% $       0       0.0% $   1,925      5.3% $    2,025     5.2%
Mortgage-backed securities            0      0.0%         0       0.0%         0       0.0%    10,075      7.6%     10,075     7.6%
                               --------- ---------  -------- ----------  --------  ---------  -------- ---------  --------- --------
Total                        $        0      0.0% $     100       4.2% $       0       0.0% $  12,000      7.2% $   12,100     7.2%
                               ========= =========  ======== ==========  ========  =========  ======== =========  ========= ========
</TABLE>








                                       22


<PAGE>



     LOAN PORTFOLIO. The following table shows the composition of Indian River's
loan portfolio by type of loan at the dates indicated.

<TABLE>
<CAPTION>
                                                                                     December 31,
                                                             ----------------------------------------------------------------
                                         March 31, 2000             1999                  1998                  1997
                                       -------------------   -------------------   -------------------   -------------------
                                                  Percent                Percent               Percent               Percent
                                                    of                     of                    of                    of
                                                   Total                  Total                 Total                 Total
                                       Balance     Loans     Balance      Loans     Balance     Loans     Balance     Loans
                                       --------  ---------   --------   --------   --------   --------   ---------  --------
<S>                                  <C>        <C>        <C>        <C>        <C>         <C>        <C>        <C>
                                                                                   (Dollars in Thousands)
Real Estate:
     Construction and land
     development                     $   7,222       4.1%  $   8,626       5.1%  $   2,382       1.7%  $    1,892      1.6%
     Farmland                            3,017       1.7%      3,146       1.9%      2,984       2.1%       1,916      1.6%
     One to four family residential     74,328      42.6%     68,431      40.6%     60,956      42.2%      49,873     42.4%
     Multifamily residential             1,736       1.0%      1,766       1.0%      1,762       1.2%       2,014      1.7%
     Nonfamily, nonresidential          57,138      32.7%     55,104      32.7%     45,452      31.5%      32,080     27.3%
Agriculture                              1,833       1.1%      1,707       1.0%      1,552       1.1%       1,752      1.5%
Commercial and industrial               11,984       6.9%     12,308       7.3%     11,038       7.6%       9,865      8.4%
Consumer                                14,909       8.5%     15,092       9.0%     15,562      10.8%      15,868     13.5%
Other                                    2,311       1.3%      2,370       1.4%      2,676       1.8%       2,381      2.0%
                                       --------              --------              --------              ---------
     Total Loans                     $ 174,478             $ 168,550             $ 144,364             $  117,641

     Less: allowance for loan loss       2,056                 1,904                 1,510                  1,322
     Less: unearned discounts and
     loan fees                               -                     1                     1                      8
                                       --------              --------              --------              ---------
     Loans, net                      $ 172,422             $ 166,645             $ 142,853             $  116,311
                                       ========              ========              ========              =========
</TABLE>

<TABLE>
<CAPTION>
                                                      December 31,
                                    -------------------------------------------
                                             1996                  1995
                                      -------------------    ------------------
                                                  Percent               Percent
                                                  of                    of
                                                  Total                 Total
                                      Balance     Loans      Balance    Loans
                                      ---------  --------    --------  --------
<S>                                 <C>         <C>         <C>        <C>
                                                 (Dollars in Thousands)
Real Estate:
     Construction and land
     development                    $      588      0.6%   $     390      0.4%
     Farmland                            2,207      2.1%       2,045      2.1%
     One to four family residential     41,193     39.8%      37,248     38.8%
     Multifamily residential             2,327      2.2%       2,214      2.3%
     Nonfamily, nonresidential          26,323     25.4%      20,923     21.8%
Agriculture                              2,461      2.4%       2,668      2.8%
Commercial and industrial                8,338      8.1%       6,704      7.0%
Consumer                                17,760     17.2%      21,681     22.6%
Other                                    2,242      2.2%       2,135      2.2%
                                      ---------              --------
     Total Loans                    $  103,439             $  96,008

     Less: allowance for loan loss       1,204                 1,066
     Less: unearned discounts and
     loan fees                              63                   267
                                      ---------              --------
     Loans, net                     $  102,172             $  94,675
                                      =========              ========

</TABLE>


                                       23

<PAGE>

     LOAN  MATURITY.  The  following  table sets  forth the term to  contractual
maturity of Indian River Bank loan  portfolio at December 31, 1999.  Loans which
have adjustable rates and fixed rates are all shown in the period of contractual
maturity.  Demand loans, loans having no contractual maturity and overdrafts are
reported as due in one year or less.


<TABLE>
<CAPTION>
                                                                                   One to Five
                                           Total           One Year or Less           Years            Over Five Years
                                     ----------------     -----------------     -----------------     -----------------
<S>                                <C>                  <C>                   <C>                   <C>
Commercial, Agricultural            $      14,014,679    $        4,077,107    $        9,577,986    $          359,586
Real estate construction                    8,626,234               387,116               247,005             7,992,113
Real estate mortgage                      128,447,394             4,801,237            23,766,054            99,880,103
Consumer, other                            17,461,700             4,543,025            12,136,111               782,564
                                      ----------------     -----------------     -----------------     -----------------
Total loans                         $     168,550,007    $       13,808,485    $       45,727,156    $      109,014,366
                                      ================     =================     =================     =================

Loans with:
Predetermined fixed interest        $      77,369,004    $       10,141,950    $       38,084,042    $       29,143,012
Floating interest rate                     91,181,003             3,666,599             7,643,110            79,871,294
                                      ----------------     -----------------     -----------------     -----------------
Total loans                         $     168,550,007    $       13,808,549    $       45,727,152    $      109,014,306
                                      ================     =================     =================     =================
</TABLE>


     Fixed rate loans due after one year total  approximately  $67  million  and
adjustable rate loans due after one year total approximately $88 million.

     ALLOWANCE  FOR LOAN LOSSES.  The  allowance  for loan losses is a valuation
reserve  established by management in an amount it deems adequate to provide for
losses in the loan portfolio.  Management assesses the adequacy of the allowance
for loan  losses  based  upon a  number  of  factors  including,  among  others:
analytical  reviews of loan loss experience in relationship to outstanding loans
and commitments; unfunded loan commitments; problem and non-performing loans and
other  loans  presenting  credit  concerns;  trends  in loan  growth,  portfolio
composition and quality; appraisals of the value of collateral; and management's
judgment  with respect to current and  expected  economic  conditions  and their
impact on the existing loan portfolio.

     The allowance  for loan losses is increased by  provisions  for loan losses
charged to expense.  Charge-offs of loan amounts  determined by management to be
uncollectible  or impaired  decrease the  allowance,  and recoveries of previous
charge-offs are added to the allowance.


     Calculating  the  allowance  for loan losses is divided into three  primary
allocation groups: (1) specific allocation loans, (2) past due/problem loans and
(3) all other passing grade loans. For specific  allocation  loans, the bank has
determined  a reserve  amount to set aside which it believes  is  sufficient  to
cover a collateral shortfall. As of March 31, 2000, Indian River had three loans
with specific  allocations  in the aggregate  amount of $222  thousand.  Problem
loans are  identified by the Asset  Liability  Committee and are assigned a risk
grade. Loans graded special mention are multiplied by an inherent loss factor of
5% to  determine  the  amount  to be  reserved.  Loans  graded  substandard  are
multiplied by a loss factor of 10%,  loans graded  doubtful are  multiplied by a
loss  factor of 50% and loans  graded  loss are  multiplied  by a loss factor of
100%.  Past due loans are  graded  based on the number of days which the loan is
past due, and are  multiplied by the same loss factors as problem  loans.  Loans
past due 30-59 days are graded  special  mention,  loans past due 60-89 days are
graded substandard and loans past due 90 days or more are graded doubtful. As of
March 31, 2000,  29% of the  allowance for loan losses  reflected  specific loan
allocations and past due/problem  loans. All other loans are graded pass and are
categorized  into six loan groups and  multiplied  by an  historical  experience
factor to determine the appropriate level of the allowance for loan losses.  Due
to Indian River's low loss history, the historical  experience factors have been
adjusted to reflect peer group  historical loss factors.  The factors  currently
are:  0.30 percent for 1 to 4 family real estate  loans,  0.77 % for  commercial
real estate  loans,  1.00% for  commercial,  non-real  estate  loans,  1.00% for
farmland and farmer loans,  0.85% for consumer,  non-revolving  loans, and 2.50%
for other revolving loans.

     As a result  of Indian  River  Bank's  low  charge-offs  and low  change in
non-performing  loans,  these two  elements  have  caused  little  change in the
allowance  as a  percentage  of loans  over  recent  years,  which  was 1.12% at




                                       24

<PAGE>


December  31,  1997,  1.05% at December 31, 1998 and 1.13% at December 31, 1999.
The increase in the allowance for loan losses in dollar terms is attributable to
increases in the level of total  loans,  the level of the  allowance  increasing
78.6% during the period 1995 to 1999,  while the level of total loans  increased
75.5%.

     At December 31, 1999,  the allowance for losses was $1.9 million or 1.1% of
loans  outstanding  compared to $1.5 million or 1.0% of loans  outstanding as of
December 31, 1998, an increase of $400 thousand.  This increase is  attributable
primarily  to an increase  in total loans  outstanding.  At December  31,  1999,
non-accrual  loans decreased by $200 thousand or 78.7% to $54 thousand  compared
to $254 thousand at December 31, 1998. The allowance for loan losses coverage of
non-accrual loans was 3,526% at December 31, 1999 compared to a coverage of 594%
at December 31, 1998.

     At March 31, 2000, the allowance for loan losses was $2.1 million, or 1.18%
of total loans outstanding, as compared to $1.9 million, or 1.13% of total loans
outstanding  as of December  31,  1999.  At March 31,  2000,  non-accrual  loans
increased  by $31  thousand,  or  57.4% to $85  thousand.  The  coverage  of the
allowance  for loan  losses to  non-accrual  loans was 2,419% at March 31,  2000
compared to 3,526% at December 31, 1999.


     The  following  table sets forth  activity in the allowance for loan losses
for the periods indicated.


<TABLE>
<CAPTION>
                                         Three Months
                                            Ended                        Year Ended December 31,
                                                         -----------------------------------------------------------
                                        March 31, 2000      1999        1998        1997        1996        1995
                                        ---------------  ----------- ----------- ----------- ----------- -----------
<S>                                       <C>           <C>         <C>         <C>         <C>         <C>
                                                                  (Dollars in Thousands)
Balance at beginning of year              $      1,904  $     1,510 $     1,322 $     1,204 $     1,066 $     1,007
                                           ------------  ----------- ----------- ----------- ----------- -----------
Charge-offs:
  Commercial, Agricultural                           0          (17)        (12)        (18)        (17)        (23)
  Real estate construction                           0            0           0           0           0           0
  Real estate mortgage                               0            0           0          (6)         (7)          0
  Installment loans to individuals                 (31)        (232)       (233)       (317)       (307)       (424)
                                           ------------  ----------- ----------- ----------- ----------- -----------
Total                                              (31)        (249)       (245)       (341)       (331)       (447)
                                           ------------  ----------- ----------- ----------- ----------- -----------
Recoveries

  Commercial, Agricultural                           1           10           6           6           6           5
  Real estate construction                           0            0           0           0           0           0
  Real estate mortgage                               0            0           0           7           0           0
  Installment loans to individuals                  17           43          52          61          48          56
                                           ------------  ----------- ----------- ----------- ----------- -----------
Total                                               18           53          58          74          54          61
                                           ------------  ----------- ----------- ----------- ----------- -----------
Net charge-offs                                    (13)        (196)       (187)       (267)       (277)       (386)
Additions charged to operations                    165          590         375         385         415         445
                                           ------------  ----------- ----------- ----------- ----------- -----------
Balance at end of period                  $      2,056  $     1,904 $     1,510 $     1,322 $     1,204 $     1,066
                                           ============  =========== =========== =========== =========== ===========

Ratio of net charge-offs during the
period to average loans
outstanding during the period                    0.01%        0.13%       0.15%       0.24%       0.28%       0.42%
</TABLE>



                                       25

<PAGE>


     The  following  table  allocates  the  allowance  for loan  losses  by loan
category.  The  allocation of the allowance to each category is not  necessarily
indicative  of future  losses and does not restrict the use of the  allowance to
absorb losses in any category.


<TABLE>
<CAPTION>
                                                                                December 31,
                                        --------------------------------------------------------------------------------------------
                       March 31, 2000        1999                 1998               1997             1996              1995
                       --------------   ---------------      ---------------     --------------   --------------    --------------
                                                                   (Dollars in Thousands)
                        Amount  %(1)      Amount %(1)        Amount   % (1)      Amount  %(1)     Amount   %(1)     Amount  % (1)
                        ------- -----     -------------      -------- ------     ------- ------   -------- -----    ------- ------
<S>                   <C>      <C>      <C>       <C>      <C>        <C>       <C>      <C>      <C>      <C>      <C>     <C>
Commercial,
Agricultural           $   308   7.9 %  $     66   8.3 %   $      41    8.7 %  $     47    9.9 %       42  10.4 % $     35    7.0 %

Real estate

construction                52   4.1 %        39   5.2 %          15    1.7 %        10    1.6 %       36   0.6 %        2    0.4 %

Real estate mortgage     1,406    78 %     1,400  76.1 %       1,105   77.0 %       860   73.0 %      627  69.7 %      520   67.8 %

Consumer, other            290   9.9 %       399  10.4 %         349   12.6 %       405   15.5 %      499  19.3 %      509   24.8 %
                        ------- -----     ------  -----      -------- ------     ------- ------   -------- -----    ------- ------
       Total
       allowance for
       loan losses     $ 2,056   100 %  $  1,904   100 %   $   1,510    100 %  $  1,322    100 %    1,204   100 % $  1,066    100 %
                        ======= =====     ======  =====      ======== ======     ======= ======   ======== =====    ======= ======
</TABLE>


(1)  Represents percent of loans in category to gross loans.

     NON-PERFORMING  ASSETS. Indian River Bank's non-performing assets which are
comprised of loans delinquent 90 days or more, non-accrual loans, and other real
estate owned  ("OREO"),  totaled $106  thousand at December 31, 1999 compared to
$397 thousand at December 31, 1998. The percentage of  non-performing  assets to
total assets  decreased to 0.04% at December 31, 1999 from 0.18% at December 31,
1998.


     Non-performing  loans  constituted  all of  the  non-performing  assets  at
December 31, 1999 and December  31, 1998.  Non-performing  loans at December 31,
1999  consist of loans in  non-accrual  status in the amount of $54 thousand and
loans past due over 90 days of $52  thousand  compared to  non-accrual  loans of
$254  thousand and loans past due over ninety days of $143  thousand at December
31, 1998. Non-performing loans at March 31, 2000 consist of loans in non-accrual
status  of in the  amount  of  $85,000  and  loans  past due over 90 days of $26
thousand.  The decline in  non-performing  loans is primarily  the result of our
credit policies,  good economic conditions,  and management's efforts to improve
the quality of the loan portfolio.

     Indian  River Bank owned no OREO at March 31,  2000,  December  31, 1999 or
December 31, 1998. When Indian River Bank has OREO, it generally  evaluates each
property annually.  These evaluations may be appraisals or other market studies.
Credit card loans are placed on non accrual  when they are 180 days  delinquent.
All other consumer and  commercial  loans are placed on nonaccrual at 90 days or
when determined to be uncollectible by management.


                                       26

<PAGE>

     The following table shows the amounts of non-performing assets at the dates
indicated.

<TABLE>
<CAPTION>
                                                                            December 31,
                                        March 31,   ---------------------------------------------------------
                                          2000        1999       1998        1997        1996        1995
                                       -----------  ---------  ----------  ---------   ----------  ----------
<S>                                   <C>          <C>        <C>         <C>         <C>         <C>
                                                              (Dollars in Thousands)
Nonaccrual loans
    Real estate                       $        77  $      49  $      254  $       0   $      186  $        0
    Installment                                 8          5           0         30            6          19

Accrual loans - Past due 90 days or
more

    Real estate                                19         20         132         30          311         228
    Installment                                 7         32          11         40           96         177

Restructured loans                              0          0           0          0            0           0

Real estate owned                               0          0           0         33           96         104
                                       -----------  ---------  ----------  ---------   ----------  ----------
         Total nonperforming assets   $       111  $     106  $      397  $     133   $      695  $      528
                                       ===========  =========  ==========  =========   ==========  ==========
</TABLE>

     For the year ended December 31, 1999, $3,400 in gross interest income would
have  been  recorded  if the  $54,000  of  nonaccrual  loans  had  been  current
throughout the period.  No interest  income was actually  recorded in respect of
the  nonaccrual  loans  during the period.  For the three months ended March 31,
2000,  $315 in gross interest  income would have been recorded if the $85,000 of
nonaccrual loans had been current  throughout the period. No interest income was
actually recorded in respect of the nonaccrual loans during the period.

     At March 31,  2000,  December 31, 1999 and 1998,  there were no  performing
loans considered potential  non-performing loans, defined as loans which are not
included in the past due, nonaccrual or restructured  categories,  but for which
known  information  about  possible  credit  problems  causes  management  to be
uncertain  as to the ability of the  borrowers  to comply with the present  loan
repayment terms.

     DEPOSITS AND OTHER  BORROWINGS.  The principal  sources of funds for Indian
River Bank are core deposits, consisting of demand deposits, NOW accounts, money
market  accounts,  savings  accounts  and  certificates  of  deposit  less  than
$100,000, from the local market areas surrounding the bank's offices. The bank's
deposit  base  includes  transaction  accounts,  time and savings  accounts  and
accounts which customers use for cash management and which provide the bank with
a source of fee income and  cross-marketing  opportunities as well as a low-cost
source of funds.  Time and savings  accounts,  including  money  market  deposit
accounts, also provide a relatively stable and low-cost source of funding.

     The following  table reflects  Indian River Bank's deposits by category for
the periods indicated.

<TABLE>
<CAPTION>
                                       Three Months Ended                    Year Ended December 31,
                                                             ---------------------------------------------------------
                                         March 31, 2000            1999                1998                1997
                                      ---------------------  ------------------  ------------------  -----------------
                                       Average    Average    Average  Average    Average  Average    Average Average
                                       Balance     Rate      Balance  Rate       Balance   Rate      Balance  Rate
                                      ---------------------  ------------------  -------- ---------  -----------------
<S>                                  <C>           <C>      <C>         <C>     <C>         <C>     <C>        <C>
                                                                  (Dollars in Thousands)
DEPOSIT CATEGORY
Noninterest-bearing demand           $    36,234   0.0%     $  32,497   0.0%    $ 27,125    0.0%    $ 21,836   0.0%
Interest-bearing demand                   25,654   1.2%        22,797   1.2%      19,412    1.4%      16,727   1.4%
Money market                               4,301   2.0%         3,403   2.0%       3,392    2.2%       3,768   2.2%
Savings                                   73,197   3.8%        77,325   4.0%      54,946    4.3%      44,259   4.0%
Certificates of deposit of $100,000
or more                                   23,534   5.6%        14,148   5.2%      13,256    5.5%      12,888   5.6%
Other time                                86,228   5.5%        61,500   5.1%      57,257    5.4%      58,987   5.5%
                                      -----------            ---------           --------            --------
Total                                $   249,148            $ 211,670           $175,388            $158,465
                                      ===========            =========           ========            ========
</TABLE>

                                       27

<PAGE>


     The  following  table  indicates the amount of the Bank's  certificates  of
deposit of $100,000  or more by time  remaining  until  maturity as of March 31,
2000.

<TABLE>
<CAPTION>
                                      March 31, 2000
                                    -------------------
                                       (Dollars in
                                        Thousands)
<S>                                <C>
Due In
     3 months or less                           $6,818
     Over 3 through 6 months                     6,864
     Over 6 through 12 months                    6,397
     Over 12 months                              9,934
                                    -------------------
     Total                                     $30,013
                                    ===================
</TABLE>

     The following  table  provides  information  regarding  Indian River Bank's
short term borrowings for the periods indicated.  See Note 9 to the Consolidated
Financial  Statements for additional  information  regarding Indian River Bank's
borrowings.

<TABLE>
<CAPTION>
                               Maximum Amount
                               Outstanding At        Average        Average         Ending      Average Rate
                                Any Month End        Balance         Rate          Balance      at Period End
                               ----------------   --------------  ------------   -------------  --------------
<S>                          <C>                <C>               <C>          <C>             <C>
Three Months Ended March 31,
            2000             $   16,850,000     $  14,524,843        6.13%     $  16,850,000        6.26%
Year Ended December 31,
            1999                 13,075,000         3,841,589        5.50%        12,800,000        5.49%
            1998                  7,425,000         1,713,283        6.28%            0             0.00%
            1997                  3,000,000          277,466         5.75%            0             0.00%
</TABLE>

     ASSET/LIABILITY MANAGEMENT. Indian River's profitability, like that of most
financial  institutions,  is  dependent  to a large extent upon its net interest
income,  which is the difference between its interest income on interest-earning
assets,   such  as  loans  and   investments,   and  its  interest   expense  on
interest-bearing liabilities, such as deposits. Interest rate risk arises due to
fluctuations  in the general level of interest rates and such  fluctuations  can
significantly impact our level of profitability.  Managing interest rate risk is
fundamental to banking. The inherent maturing and re-pricing  characteristics of
our   day-to-day   lending   and   deposit   activities   create   a   naturally
asset-sensitivity structure. Indian River seeks to manage its interest rate risk
through its  Asset/Liability  Management  Committee  established by the Board of
Directors  and  consisting  of the  Chief  Executive  Officer,  Chief  Financial
Officer, Chief Lending Officer, Chief Credit Officer, Lending Officers, and Loan
Operations Officer.

     The Chief Financial Officer monitors the day-to-day  exposure to changes in
interest rates in response to loan and deposit flows. The methodology we use for
measuring exposure to interest rate risk is intended to ensure that we include a
sufficiently broad range of rate scenarios and pattern of rate movements that we
believe to be reasonably possible. The methodology measures the impact that 100,
200, and 300 basis point rate changes would have on earnings over the subsequent
twelve months. Our earnings simulation model reflects a number of variables that
we identify as being affected by interest rates. The Asset/Liability  Management
Committee also establishes and monitors the volume and mix of assets and funding
sources to produce results that are consistent with liquidity, capital adequacy,
growth, risk, and profitability goals.

     Liquidity  management  enables us to maintain  sufficient cash flow to fund
operations and to meet financial obligations to depositors and borrowers. Indian
River Bank's liquidity is enhanced by its ability to attract and retain deposits
and by principal and interest  payments on loans and maturing  securities in the
investment  portfolio.  Indian  River Bank's core deposit  base,  consisting  of
demand  deposits,  money  market,  and savings  accounts  supplemented  by other
deposits  of  varying  maturities  and  rates,  contributes  to  liquidity.  Our
liquidity  position,  those assets invested in federal funds, and obligations of
the U.S. Government,  its agencies and sponsored entities available for sale, of
$73.7  million at December 31, 1999,  reflected an increase of $9.4 million from
December 31, 1998, or 14.6%. Funds available through  short-term  borrowings and
asset maturities are considered adequate to meet all


                                       28
<PAGE>

current  needs.  At December 31,  1999,  Indian River had a $4.0 million line of
credit at a correspondent bank. Subsequent to December 31, 1999, the outstanding
balance  on the line of  credit  increased  to  $2,945,381  at March  31,  2000.
Although management believes that the liquidity position is adequate,  increased
loan demand could have an adverse  impact on  liquidity.  Indian River Bank also
has a $35.0 million  borrowing  line with the Federal Home Loan Bank of Atlanta.
This line may be utilized as a  supplementary  source of funding  growth for the
Bank. In addition,  the  Asset/Liability  Management  Committee has  established
minimum  standards  and key  ratios  of asset  quality  and  performance.  These
standards  and ratios  provide  the  framework  for  guidance  and  measurement.
Management evaluates these standards and ratios on an ongoing basis.

     The loan to deposit ratio at December 31, 1999 was 69.8% down from 71.3% at
December 31, 1998. The loan to total assets ratio at December 31, 1999 was 61.4%
compared to 64.0% at December 31, 1998.  The loan to deposit  ratio at March 31,
2000 was 66.0%,  down from 69.8% at December 31,  1999.  The loan to total asset
ratio at March 31, 2000 was 57.6% compared to 61.4% at December 31, 1999.

     The amounts of  interest-earning  assets and  interest-bearing  liabilities
outstanding  at  March  31,  2000  which  are  anticipated,   based  on  certain
assumptions,  to re-price or mature in future time periods, are set forth in the
sensitivity  analysis  below.  The table reflects the shorter of the maturity or
repricing date as of March 31, 2000.

<TABLE>
<CAPTION>
                                                                     Due In
                               -----------------------------------------------------------------------------------
                                               More than 3
                                                Months but     1 Year       3 Years
                                  3 Months     Less than 1    through 3     through 5    More than
                                  or Less         Year          Years         Years       5 Years       Total
                               -----------------------------------------------------------------------------------
<S>                            <C>            <C>            <C>           <C>          <C>            <C>
                                                             (Dollars in Thousands)
ASSETS
Securities available-for-sale            $900         $3,985        $4,924       $9,820      $78,581      $98,210
Securities held to maturity            10,075             --           100           --        1,925       12,100
Other investments                          95             --            --           --        1,379        1,474
Federal funds sold                        517             --            --           --           --          517
Loans                                  37,891         58,419        42,117       24,595       11,504      174,526
                               -----------------------------------------------------------------------------------
Total earning assets                  $49,478        $62,404       $47,141      $34,415      $93,389     $286,827
                               -----------------------------------------------------------------------------------

LIABILITIES
Certificates of deposit               $19,739        $54,606       $39,242         $980           $3     $114,570
Money market accounts                      --          2,255         2,254           --           --        4,509
Transactions accounts                      --             --        15,419        5,139        5,139       25,697
Savings accounts                           --             --        45,413       15,138       15,138       75,689
Fed funds purchased                     6,850             --            --           --           --        6,850

FHLB advances                              --         10,286           571          429        2,000        13,286
                               -----------------------------------------------------------------------------------
Total interest-bearing                $26,589        $67,147      $102,899      $21,686      $22,280      $240,601
                               -----------------------------------------------------------------------------------

Interest sensitivity gap:
Amount                                $22,889        ($4,743)     ($55,758)      $12,729      $71,109      $46,226
                               -----------------------------------------------------------------------------------
Cumulative gap                        $22,889        $18,146      ($37,612)     ($24,883)     $46,226      $46,226
                               -----------------------------------------------------------------------------------

Gap as % of Total Assets                7.64%          (1.58)%      (18.62)%       4.25%       23.74%        15.43%
Cumulative gap as % of Total Assets     7.64%           6.06%       (12.56)%      (8.31)%      15.43%        15.43%
Ratio of rate sensitive assets
to rate sensitive liabilities           1.86            0.93          0.46         1.59         4.19          1.19
Cumulative ratio of rate
sensitive assets to rate
sensitive liabilities                   1.86            1.19          0.81         0.89         1.19          1.19
</TABLE>

     The amount of assets and liabilities  shown which re-price or mature during
a particular  period were  determined in accordance  with the earlier of term to
re-pricing or the contractual terms of the asset or liability. Indian River Bank
has assumed  that its savings,  interest  checking,  and money  market  accounts
re-price daily. At March 31, 2000, the bank's one-year interest sensitivity gap,
defined as the  difference  between  the amount of  interest-earning  assets and
interest  bearing  liabilities,  anticipated  by  the  bank,  based  on  certain
assumptions,  to mature or re-price  within one year,  as a percentage  to total
assets was 6.0%. This positive gap position means the

                                       29
<PAGE>


bank had $18.1 million more assets than liabilities  re-pricing within one year.
This  generally  indicates  that in a period of declining  interest  rates,  the
bank's net interest income maybe  adversely  affected.  Conversely,  in a rising
interest rate environment,  the bank's net interest income may improve. However,
this approach  assumes that all re-pricing  assets and liabilities will re-price
the same way. Historical data indicates that certain deposit liabilities such as
interest checking,  savings,  and money market deposits do not re-price the same
way as other  products and interest gap analysis  tend to be more  accurate when
adjusted to reflect  such  behavior.  No  adjustments  are included in the table
presented.  Indian River also monitors its exposure to changes in interest rates
using models which measure the impact of assumed changes.

     CAPITAL ADEQUACY.  Total stockholders' equity was $13.6 million at December
31, 1999 compared to $13.8 million at December 31, 1998. The change represents a
decrease  of $200  thousand or 1.4%.  This  change is a result of  retained  net
earnings of $2.0 million more than offset by net  unrealized  holding  losses on
investment securities of $2.2 million in 1999.


     At December 31, 1999,  Indian River Bank's ratio of Tier 1 capital to total
average assets equaled 6.5%,  which exceeded the minimum  leverage capital ratio
of 4.0% by 2.5% and the minimum leverage ratio for "well  capitalized"  banks of
5.0% by 1.5%.  At  December  31,  1999,  Indian  River  Bank's Tier 1 capital to
risk-weighted  assets ratio was 9.4%,  which exceeded the minimum required ratio
of 4.0% by 5.4% and the "well  capitalized"  ratio of 6.0% by 3.4%. Indian River
Bank's  total  capital to risk  weighted  assets  ratio at December 31, 1999 was
10.4%,  which exceeded the minimum  required ratio of 8.0% by 2.4% and the "well
capitalized" ratio of 10.0% by 0.4%.


     At  December  31,  1999,  Indian  River's  ratio of Tier 1 capital to total
average assets equaled 5.9%, which exceeded the leverage capital ratio guideline
of 4.0% by 1.9%.  At  December  31,  1999,  Indian  River's  Tier 1  capital  to
risk-weighted assets ratio was 8.4%, which exceeded the minimum ratio of 4.0% by
4.4%. Indian River's total capital to risk weighted assets ratio at December 31,
1999 was 9.5%, which exceeded the minimum required ratio of 8.0% by 1.5%.

     Total stockholders'  equity was $14.0 million at March 31, 2000 compared to
$13.6  million at December 31, 1999.  The change  represents an increase of $400
thousand  or 2.9%.  This  change is a result of  retained  net  earnings of $652
thousand  offset by an increase in net  unrealized  holding losses on investment
securities in excess of $200 thousand in the first quarter of 2000.

     At March 31,  2000,  Indian  River  Bank's ratio of Tier 1 capital to total
average assets equaled 6.5%,  which exceeded the minimum  leverage capital ratio
of 4.0% by 2.5% and the minimum leverage ratio for "well  capitalized"  banks of
5.0% by  1.5%.  At March  31,  1999,  Indian  River  Bank's  Tier 1  capital  to
risk-weighted  assets ratio was 9.8%,  which exceeded the minimum required ratio
of 4.0% by 5.8% and the "well  capitalized"  ratio of 6.0% by 3.8%. Indian River
Bank's  total  capital to risk  weighted  assets  ratio at December 31, 1999 was
10.8%,  which exceeded the minimum  required ratio of 8.0% by 2.8% and the "well
capitalized" ratio of 10.0% by 0.8%.

     At March 31, 2000,  Indian River's ratio of Tier 1 capital to total average
assets equaled 5.6%, which exceeded the leverage capital ratio guideline of 4.0%
by 1.6%. At December 31, 1999,  Indian  River's Tier 1 capital to  risk-weighted
assets ratio was 8.3%, which exceeded the minimum ratio of 4.0% by 4.3%.  Indian
River's  total  capital to risk  weighted  assets ratio at December 31, 1999 was
9.4%, which exceeded the minimum required ratio of 8.0% by 1.4%.


IMPACT OF INFLATION AND CHANGING PRICES


     The Consolidated  Financial Statements and Notes thereto have been prepared
in accordance with Generally Accepted Accounting  Principles,  which require the
measurement of financial  position and operating  results in terms of historical
dollars  without  considering  the changes in the relative  purchasing  power of
money over time due to  inflation.  The impact of  inflation is reflected in the
increased cost of operations.  Unlike most industrial  companies,  nearly all of
our assets and liabilities are monetary in nature.  As a result,  interest rates
have a greater impact on our  performance  than do the effects of general levels
of inflation. Interest rates do not necessarily move in the same direction or to
the same  extent as the  price of goods or  services.



                                       30

<PAGE>


IMPACT OF NEW ACCOUNTING STANDARDS


     The FASB has issued SFAS No. 133, Accounting for Derivative Instruments and
Hedging  Activities,  which we had not been required to adopt as of December 31,
1999. This  Statement,  which is effective for fiscal years beginning after June
15,  2000,   establishes  accounting  and  reporting  standards  for  derivative
instruments   embedded  in  other  contracts,   (collectively   referred  to  as
derivatives) and for hedging  activities.  It requires that an entity recognizes
all  derivatives  as either assets or  liabilities in the statement of financial
position and measure those instruments at fair value. If certain  conditions are
met, a derivative may be specifically  designated as (a) a hedge of the exposure
to  changes  in  the  fair  value  of a  recognized  asset  or  liability  or an
unrecognized firm commitment, (b) a hedge of the exposure to variable cash flows
of a forecasted transaction,  or (c) a hedge of the foreign currency exposure of
a net investment in a foreign  operation,  an unrecognized  firm commitment,  an
available-for-sale  security,  or  a   foreign-currency-denominated   forecasted
transaction.  This  statement  is not expected to have a  significant  impact on
Indian River.


                 BUSINESS OF INDIAN RIVER AND INDIAN RIVER BANK

GENERAL

     Indian  River was  incorporated  under the laws of the State of  Florida in
January 1989 to be the holding  company for Indian River Bank,  and acquired all
of the shares of Indian River Bank in April 1989.  Indian River Bank, a national
banking  association,  is Indian  River's  sole  subsidiary.  Indian  River Bank
commenced  operations  in March 1985,  and  currently  operates  out of its main
office and five branch offices.  Indian River Bank seeks to provide a high level
of personal  service and a sophisticated  menu of products to individuals and to
small and medium sized  businesses.  While Indian River Bank offers a full range
of services to a wide array of depositors and borrowers, it has chosen the small
and medium sized  businesses,  professionals  and individual retail customers as
its  primary  target  market.  Indian  River  Bank  believes  that as  financial
institutions  grow and are merged with or acquired by larger  institutions  with
headquarters  that are far away from the local customer base, the local business
and  individual  is further  removed from the point of decision  making.  Indian
River Bank attempts to place the customer  contact and the ultimate  decision on
products and credits as close together as possible.

LENDING ACTIVITIES

     Indian  River  Bank  offers a full  spectrum  of  lending  services  to its
customers,  including commercial loans, lines of credit,  residential mortgages,
home equity loans,  personal loans,  auto loans and financing  arrangements  for
personal equipment and business equipment. Loan terms, including interest rates,
loan to value ratios,  and maturities,  are tailored as much as possible to meet
the needs of the  borrower.  A special  effort is made to keep loan  products as
flexible as possible within the guidelines of prudent banking practices in terms
of interest rate risk and credit risk.

     The primary  factors  taken into  consideration  by Indian  River Bank when
considering  loan  requests  are the cash flow and  financial  condition  of the
borrower, the value of the underlying collateral,  if any, and the character and
integrity  of the  borrower.  These  factors are  evaluated  in a number of ways
including an analysis of financial  statements,  credit reviews,  trade reviews,
and visits to the  borrower's  place of  business.  The bank has  implemented  a
comprehensive  loan policy and  procedures  manual to provide its loan  officers
with term, collateral,  loan-to-value and pricing guidelines.  The policy manual
and sound credit analysis,  together with thorough review by the Asset-Liability
Committee,   have  resulted  in  a  profitable  loan  portfolio,   with  minimal
non-performing assets.

     Loan business is generated  primarily through referrals and  direct-calling
efforts. Referrals of loan business come from directors,  shareholders,  current
customers  and  professionals   such  as  lawyers,   accountants  and  financial
intermediaries.


     At March 31,  2000,  Indian  River Bank's  statutory  lending  limit to any
single  borrower was  $3,096,000  subject to certain  exceptions  provided under
applicable law. As of March 31, 2000, Indian River Bank's credit exposure to its
largest borrower was $2,591,775.



                                       31

<PAGE>


     Commercial  Loans.  Commercial loans are written for any business  purpose,
including  the  financing  of plant and  equipment,  the  carrying  of  accounts
receivable,  contract  administration,  and the acquisition and  construction of
real estate  projects.  Special  attention is paid to the commercial real estate
market which is  particularly  stable and active in the Indian River and Brevard
County area.  Indian River Bank's  commercial loan portfolio  reflects a diverse
group of borrowers with no concentration in any borrower, or group of borrowers.

     As  part  of  its  internal  loan  review  process,   Indian  River  Bank's
Asset-Liability  Committee,  comprised of loan  officers and staff,  reviews all
loans 30-day  delinquent,  loans on the Watch List, loans rated special mention,
substandard,  or doubtful,  and other loans of concern at least quarterly.  Loan
reviews are reported to the Audit and  Examining  Committee  with any  adversely
rated changes specifically mentioned. All other loans with their respective risk
ratings are reported  monthly to Indian River  Bank's  Board of  Directors.  The
Audit and Examining Committee  coordinates  periodic  documentation and internal
control reviews by outside vendors to complement loan reviews.

     Residential  Mortgage  and Home  Equity  Loans.  The strong  local  economy
provides for a large and active real estate market for the construction and sale
of new  residential  property  and sale of existing  housing.  Indian River Bank
provides financing for the construction and acquisition of residential  property
throughout its market area. Indian River Bank has availed itself of the services
of  mortgage  brokers  and  programs  offered by the  Federal  Home Loan Bank of
Atlanta in an effort to offer as many  long-term  and low interest rate mortgage
products as possible. In addition, Indian River Bank has developed a competitive
home equity line of credit  product for the use of its  customers.  This product
offers the customer the ability to use the line of credit  flexibility  features
to manage their own credit needs on an on-going  basis.  Indian River Bank sells
loans which it  originates  for the  secondary  market to private  investors and
government sponsored associations.

     Other Loans.  Loans are considered for any worthwhile  personal or business
purpose  on  a  case-by-case   basis,   such  as  the  financing  of  equipment,
receivables, contract administration expenses, land acquisition and development,
and automobile financing.

INVESTMENT ACTIVITIES

     The  investment  policy of Indian  River  Bank is an  integral  part of its
overall asset/liability management program. The purpose of the investment policy
is to establish a portfolio which will provide liquidity necessary to facilitate
funding  of  loans  and to cover  deposit  fluctuations  while at the same  time
achieving a satisfactory  return on the funds invested.  Indian River Bank seeks
to maximize  earnings from its investment  portfolio  consistent with the safety
and liquidity of those investment assets.

     The  securities  in which  Indian  River  Bank may  invest  are  subject to
regulation  and,  for the  most  part,  are  limited  to  securities  which  are
considered  investment  grade  securities.  In  addition,  Indian  River  Bank's
internal  investment policy restricts  investments to the following  categories:
U.S. Treasury securities;  obligations of U.S. government  agencies,  investment
grade  obligations of U.S.  private  corporations,  mortgage-backed  securities,
including  securities  issued by Federal National  Mortgage  Association and the
Federal Home Loan Mortgage  Corporation;  and securities of states and political
subdivisions,  all of which must be considered  investment grade by a recognized
rating service. See Note 3 to the Consolidated  Financial Statements for further
information about the investment portfolio.

BROKERAGE ACTIVITIES

     Indian River Bank offers brokerage  services through FiServe, a third party
vendor. Services provided by FiServe include a full line of investment products,
including the purchase and sale of mutual funds, annuities, stocks, options, and
corporate and government bonds.

     The  manager of  brokerage  services  for  Indian  River Bank is a licensed
securities  representative  and is a dual  employee  of both  FiServe and Indian
River Bank.  In such  capacity,  he must comply  with all  applicable  rules and
regulations  of the FDIC,  the SEC and the National  Association  of  Securities
Dealers.  Fees and commissions earned by the brokerage  services  department are
paid monthly by FiServe directly to Indian River Bank.


                                       32

<PAGE>


     The customer base of the brokerage  department is made up of  approximately
99% percent  individuals,  with the remainder consisting of investment clubs and
other  accounts.  As of  March  31,  2000,  there  were  approximately  530 open
brokerage accounts.

FINANCIAL HOLDING COMPANY ELECTION

     Indian  River  anticipates  that  it will  make an  election  to  become  a
"financial holding company" under the Gramm Leach Bliley Act and the regulations
promulgated under that act. As a Financial  Holding Company,  Indian River would
be able to engage in activities  which law,  regulation or order  determines are
financial  in  nature,  or  which  are  incidental  or  complementary  to  those
activities.  Indian River  expects  that it will  explore  engaging in insurance
agency and title insurance agency activities.  As of the date of this prospectus
there are no definitive  plans or agreements  regarding  Indian River's plans in
these activities or other activities which are financial in nature. We cannot be
sure  that we will  engage  in these  insurance  activities  or other  financial
activities, or that we will be successful or profitable in these activities. See
"Supervision and Regulation" at page 35.


SOURCES OF FUNDS


     Deposits.  Deposits obtained through bank offices have  traditionally  been
the  principal  source of Indian  River  Bank's funds for use in lending and for
other general  business  purposes.  At March 31, 2000 total deposits in the bank
amounted  to $261.2  million.  Certificates  of deposit  and  savings  deposits,
representing  over 75% of the deposit  base,  are Indian  River  Bank's  primary
source of deposit funds.


     In order to better  serve the needs of its  customers,  Indian  River  Bank
offers  several  types of deposit  accounts in  addition  to  standard  savings,
checking,  and NOW accounts.  Special deposit accounts include low cost Personal
Checking and Small  Business  Checking.  Personal  checking  requires no minimum
balance and may have no monthly fee, per check charge, or activity limit.  Small
Business  Checking  allows a small business to pay a flat monthly service charge
of $15.00,  and a $0.15 per check charge,  offset by an earnings credit of $0.25
per $100.00 collected balance in the account during the period.


     Borrowing.  While Indian  River has not  traditionally  placed  significant
reliance on  borrowings  as a source of liquidity,  it has  established  various
borrowing arrangements in order to provide management with additional sources of
liquidity and funding, thereby increasing flexibility.  Management believes that
Indian River  currently has adequate  liquidity  available to respond to current
liquidity  demands.  See  "Management's  Discussion and Analysis" at page 15 and
Note 9 to the Consolidated Financial Statements.


COMMUNITY REINVESTMENT ACT

     Indian River Bank is  committed to serving the banking  needs of the entire
community,  including low and moderate  income areas,  and is a supporter of the
Community  Reinvestment  Act.  There are several ways in which Indian River Bank
attempts to fulfill this commitment, including working with economic development
agencies,  undertaking special projects, and becoming involved with neighborhood
outreach programs.

     Indian River Bank has contacts  with state and city agencies that assist in
the financing of affordable  housing  developments  as well as with groups which
promote the economic development of low and moderate income individuals.  Indian
River Bank has computer software to geographically code all types of accounts to
track business  development and performance by census tract and to assess market
penetration in low and moderate income  neighborhoods within the primary service
area. Indian River Bank is a registered Small Business Administration lender.

     Indian  River  encourages  its  directors  and officers to  participate  in
community,  civic and  charitable  organizations.  Management and members of the
Board of Directors  periodically  review the various Community  Reinvestment Act
activities of Indian River Bank, including the advertising program and geocoding
of real  estate  loans by census  tract data which  specifically  focuses on low
income  neighborhoods,  its credit  granting  process  with  respect to business
prospects  generated in these areas, and its involvement with community  leaders
on a personal level.



                                       33

<PAGE>


OFFICE PROPERTIES

     The executive  offices of Indian River and Indian River Bank,  and the main
office of Indian River Bank are located at 958 20th Place, Vero Beach,  Florida,
in a 12,000  square  foot,  two-story  masonry  building.  Indian River owns the
building.  Indian River owns the buildings  which house Indian River Bank's Loan
Center and the South  Sebastian  Branch.  The Loan Center is located at 929 21st
Street,  Vero Beach in a 10,000  square foot masonry  building.  The Loan Center
site also houses a six lane drive through banking facility.  The South Sebastian
branch is located at 816 US 1, Sebastian,  Florida, in a 4,000 square foot brick
building, and has one drive through lane.

     Indian River leases the properties  housing its remaining  branches and the
Operations  Center.  The  Roseland  Branch,  located  at  13600  US 1,  Unit 14,
Sebastian,  Florida,  in a 2,600 square foot masonry  building is leased under a
two year lease which  terminates in February 2001, and has a current annual rent
of $35,387,  subject to annual  increase  based on the consumer price index (the
"CPI"). The Plantation branch, located at 6600 20th Street, Vero Beach, Florida,
consists of 2,875  square  feet in a masonry  building  and three drive  through
lanes. The property is occupied under a ten year lease,  terminating in 2002, at
a current annual rent of $36,078,  subject to annual  increase based on the CPI,
with a maximum increase of 5% annually. Indian River has four three year renewal
options.  The Palm Bay branch,  located at 5240  Babcock  Street,  NE, Palm Bay,
Florida,  consists of 5,000  square feet in a masonry  building  and three drive
through lanes. The property is occupied under a three year lease, terminating in
October 2000, at a current  annual rent of $68,237,  subject to annual  increase
based on the CPI,  with a 5% maximum  annual  increase.  Indian  River has three
three year renewal options.  The Gateway Office,  located at 1421 Gateway Drive,
Melbourne,  Florida,  is a 2,500 square foot stand alone  masonry  building with
three drive  through  lanes.  The  property is occupied  under a ten year lease,
terminating  in 2009,  at a current  annual rent of  $69,626,  subject to annual
increase based on the CPI with an 8% maximum annual  increase.  Indian River has
two five year  renewal  options.  The  Operations  Center,  located at 3895 39th
Square,  is  occupied  under two  leases.  The  Operations  Center  consists  of
approximately  10,300 square feet in a frame  building.  The  aggregate  current
annual rental is $82,862, subject to annual increase based on the CPI, with a 2%
minimum  annual  increase  and a 5% maximum  annual  increase.  The first lease,
covering  approximately 8,300 square feet, expires in 2002 and is subject to two
five year  renewal  options.  The second  lease,  covering  2,000 square feet is
leased under a one year lease, with a one year renewal option.


     Management believes the existing facilities are for Indian River's business
as presently conducted.


LEGAL PROCEEDINGS

     Indian  River  and  Indian  River  Bank are  involved  from time to time in
routine legal proceedings  occurring in the ordinary course of business.  In the
opinion of  management,  the final  disposition of these matters will not have a
material  adverse  effect on Indian  River's  financial  condition or results of
operations.

COMPETITION


     In  attracting  deposits and making  loans,  Indian  River Bank  encounters
competition  from  other  institutions,   including  larger  commercial  banking
organizations,  savings banks, credit unions,  other financial  institutions and
non-bank  financial  service companies serving Indian River and Brevard counties
and adjoining areas. Financial and non-financial institutions not located in the
market are also able to reach persons and entities  based in the market  through
mass  marketing,  the internet,  telemarketing,  and other means.  The principal
methods of competition include the level of loan interest rates,  interest rates
paid on deposits, efforts to obtain deposits, range of services provided and the
quality of these  services.  Our  competitors  include  several major  financial
companies whose  substantially  greater  resources may afford them a marketplace
advantage by enabling  them to maintain  numerous  banking  locations  and mount
extensive promotional and advertising campaigns. In light of the deregulation of
the  financial  service  industry and the absence of interest  rate  controls on
deposits, we anticipate continuing competition from all of these institutions in
the future. Additionally,  as a result of legislation which reduced restrictions
on  interstate  banking and widened the array of  companies  that may own banks,
Indian River Bank may face additional  competition from institutions outside the
Florida market and outside the traditional range of bank holding companies which
may take advantage of such legislation to acquire or establish banks or branches
in Indian River Bank's market. There can be no assurance that we will be able to



                                       34

<PAGE>


successfully meet these competitive challenges. See "Risk Factors" at page 3 and
"Supervision and Regulation" at page 35.


     In addition  to offering  competitive  rates for its banking  products  and
services,  our  strategy  for meeting  competition  has been to  concentrate  on
specific  segments  of the market for  financial  services,  particularly  small
business and individuals, by offering such customers customized and personalized
banking  services.  Although there are other small banks  offering  personalized
banking  services in Indian River Bank's  primary  service area, we believe that
Indian  River  Bank  is  one  of  few  such  banks  offering   flexible   credit
accommodations to small businesses.

     We believe that active  participation in civic and community  affairs is an
important factor in building our reputation and, thereby, attracting customers.

EMPLOYEES


     As of March 31, 2000,  Indian River Bank had 110  full-time and 3 part-time
employees.  Indian River has no employees  who are not also  employees of Indian
River Bank.  Such employees are not  represented  by any  collective  bargaining
unit,  and we  believe  our  employee  relations  are good.  Indian  River  Bank
maintains a benefit program which includes health and dental insurance, life and
long-term  disability  insurance,  and  a  401(k)  plan  for  substantially  all
full-time employees.


                           SUPERVISION AND REGULATION

INDIAN RIVER


     Indian River is a bank holding  company  registered  under the Bank Holding
Company Act of 1956, as amended,  (the "Act") and is subject to  supervision  by
the Federal Reserve Board. As a bank holding  company,  Indian River is required
to file  with  the  Federal  Reserve  Board an  annual  report  and  such  other
additional  information as the Federal Reserve Board may require pursuant to the
Act. The Federal  Reserve Board may also make  examinations  of Indian River and
each of its subsidiaries.

     The Act requires  approval of the Federal  Reserve  Board for,  among other
things,  the  acquisition by a bank holding company of control of more than five
percent (5%) of the voting shares,  or substantially all the assets, of any bank
or the merger or  consolidation  by a bank  holding  company  with  another bank
holding  company.  The Act also  generally  permits  the  acquisition  by a bank
holding company of control, or substantially all the assets, of any bank located
in a state other than the home state of the bank holding  company,  except where
the bank has not been in existence  for the minimum  period of time  required by
state law,  but if the bank is at least 5 years old, the Federal  Reserve  Board
may approve the acquisition.


     Under current law, with certain limited exceptions,  a bank holding company
is prohibited  from acquiring  control of any voting shares of any company which
is not a bank or bank holding  company and from engaging  directly or indirectly
in any  activity  other  than  banking  or  managing  or  controlling  banks  or
furnishing services to or performing service for its authorized subsidiaries.  A
bank holding company may, however, engage in or acquire an interest in a company
that engages in activities  which the Federal  Reserve  Board has  determined by
order  or  regulation  to be so  closely  related  to  banking  or  managing  or
controlling  banks  as to  be  properly  incident  thereto.  In  making  such  a
determination,  the Federal  Reserve  Board is required to consider  whether the
performance of such activities can reasonably be expected to produce benefits to
the public, such as convenience,  increased  competition or gains in efficiency,
which  outweigh  possible  adverse  effects,  such  as  undue  concentration  of
resources,  decreased  or unfair  competition,  conflicts of interest or unsound
banking practices.  The Federal Reserve Board is also empowered to differentiate
between   activities   commenced  de  novo  and  activities   commenced  by  the
acquisition,  in whole or in part, of a going  concern.  Some of the  activities
that the  Federal  Reserve  Board has  determined  by  regulation  to be closely
related to banking include making or servicing  loans,  performing  certain data
processing  services,  acting as a fiduciary or investment or financial advisor,
and making investments in corporations or projects designed primarily to promote
community welfare.


                                       35

<PAGE>


     Effective  on March 11,  2000,  the Gramm  Leach  Bliley  Act allows a bank
holding  company  or other  company  to certify  status as a  financial  holding
company,  which will allow a company to engage in activities  that are financial
in nature, that are incidental to such activities,  or are complementary to such
activities.  The Gramm Leach Bliley Act enumerates  certain  activities that are
deemed  financial  in nature,  such as  underwriting  insurance  or acting as an
insurance principal, agent or broker, underwriting, dealing in or making markets
in securities,  and engaging in merchant banking under certain restrictions.  It
also  authorizes the Federal Reserve Board to determine by regulation what other
activities are financial in nature or incidental or complementary thereto.

     Subsidiary  banks  of  a  bank  holding  company  are  subject  to  certain
restrictions  imposed by the Federal  Reserve Act on any extensions of credit to
the bank holding  company or any of its  subsidiaries,  or  investments in their
stock or other  securities,  and on the taking of their stock or  securities  as
collateral  for  loans to any  borrower.  Further,  a  holding  company  and any
subsidiary bank are prohibited  from engaging in certain tie-in  arrangements in
connection  with the  extension  of  credit.  A  subsidiary  bank may not extend
credit,  lease or sell  property,  or furnish any  services,  or fix or vary the
consideration for any of the foregoing,  on the condition that: (a) the customer
obtain or provide some additional  credit,  property or services from or to such
bank other than a loan,  discount,  deposit or trust  service;  (b) the customer
obtain or provide  some  additional  credit,  property or service from or to the
company or any other  subsidiary of the company;  or (c) the customer not obtain
some other credit,  property or service from competitors,  except for reasonable
requirements to assure the soundness of credit extended.

     The Federal  Reserve has also adopted  capital  guidelines for bank holding
companies  that are  substantially  the  same as the  requirements  applying  to
national banks. See "Regulatory Capital Requirements" at page 13.

INDIAN RIVER BANK

     Indian River Bank is a national banking  association.  Its deposit accounts
are  insured  by the Bank  Insurance  Fund of the FDIC up to the  maximum  legal
limits of the FDIC and it is  subject to  regulation,  supervision  and  regular
examination  by the Office of the  Comptroller of the Currency and the FDIC. The
regulations of these various agencies govern most aspects of Indian River Bank's
business,  including  required  reserves against deposits,  loans,  investments,
mergers and  acquisitions,  borrowings,  dividends  and  location  and number of
branch offices.  The laws and regulations  governing Indian River Bank generally
have been promulgated to protect depositors and the deposit insurance funds, and
not for the purpose of protecting stockholders.

     Competition  among commercial  banks,  savings and loan  associations,  and
credit unions has increased  following  enactment of  legislation  which greatly
expanded the ability of banks and bank holding companies to engage in interstate
banking or acquisition activities. The Gramm Leach Bliley Act will allow a wider
array of companies to own banks,  which could result in companies with resources
substantially  in excess of Indian River's entering into competition with Indian
River and Indian River Bank.

     Banking is a business  which  depends on interest  rate  differentials.  In
general, the differences between the interest paid by a bank on its deposits and
its other  borrowings  and the interest  received by a bank on loans extended to
its customers and  securities  held in its investment  portfolio  constitute the
major portion of Indian River Bank's earnings.  Thus, the earnings and growth of
Indian  River Bank will be subject to the  influence of economic  conditions  in
general, both domestic and foreign, and also to the monetary and fiscal policies
of the United States and its agencies,  particularly  the Federal  Reserve Board
which  regulates the supply of money through various means including open market
dealings  in United  States  government  securities.  The  nature  and timing of
changes  in such  policies  and  their  impact on Indian  River  Bank  cannot be
predicted.

     Branching  and  Interstate  Banking.   The  federal  banking  agencies  are
authorized to approve  interstate  bank merger  transactions  without  regard to
whether such transaction is prohibited by the law of any state,  unless the home
state of one of the banks has opted out of the interstate bank merger provisions
of the Riegle-Neal  Interstate  Banking and Branching  Efficiency Act of 1994 by
adopting a law after the date of enactment of the  Riegle-Neal  Act and prior to
June 1, 1997 which  applies  equally  to all  out-of-state  banks and  expressly
prohibits  merger  transactions   involving   out-of-state   banks.   Interstate
acquisitions of branches are permitted only if the law of the state in which the
branch is located permits

                                       36

<PAGE>

such acquisitions. Such interstate bank mergers and branch acquisitions are also
subject  to  the  nationwide  and  statewide   insured   deposit   concentration
limitations described in the Riegle-Neal Act.

     The  Riegle-Neal  Act  authorizes the federal  banking  agencies to approve
interstate  branching  de novo by  national  and  state  banks in  states  which
specifically  allow for such  branching.  Florida has enacted  laws which permit
interstate acquisitions of banks and bank branches and permit out-of-state banks
to establish de novo branches.

     Capital  Adequacy  Guidelines.  The Federal  Reserve Board and the OCC have
adopted risk-based capital adequacy guidelines pursuant to which they assess the
adequacy  of  capital  in  examining  and  supervising  banks  and bank  holding
companies and in analyzing  bank  regulatory  applications.  Risk-based  capital
requirements  determine  the adequacy of capital  based on the risk  inherent in
various classes of assets and off-balance sheet items.

     National  banks are  expected to meet a minimum  ratio of total  qualifying
capital,  defined as the sum of core capital (Tier 1) and supplementary  capital
(Tier 2), to risk  weighted  assets of 8%.  At least  half of this  amount  (4%)
should be in the form of core capital.

     Tier 1 Capital generally consists of the sum of common stockholders' equity
and perpetual  preferred stock (subject in the case of the latter to limitations
on the kind and amount of such stock  which may be  included as Tier 1 Capital),
less goodwill,  without adjustment for changes in the market value of securities
classified  as "available  for sale" in accordance  with FAS 115. Tier 2 Capital
consists of the following: hybrid capital instruments; perpetual preferred stock
which  is  not  otherwise  eligible  to be  included  as  Tier 1  Capital;  term
subordinated   debt,   intermediate-term   preferred  stock;   and,  subject  to
limitations,  general allowances for loan losses.  Assets are adjusted under the
risk-based guidelines to take into account different risk characteristics,  with
the categories ranging from 0%, requiring no risk-based capital, for assets such
as cash,  to 100% for the bulk of  assets  which  are  typically  held by a bank
holding company,  including certain multi-family residential and commercial real
estate loans,  commercial  business loans and consumer loans.  Residential first
mortgage  loans  on one to four  family  residential  real  estate  and  certain
seasoned  multi-family  residential real estate loans,  which are not 90 days or
more  past-due or  non-performing  and which have been made in  accordance  with
prudent  underwriting  standards  are assigned a 50% level in the  risk-weighing
system, as are certain privately-issued  mortgage-backed securities representing
indirect  ownership of such loans.  Off-balance sheet items also are adjusted to
take into account certain risk characteristics.

     In addition to the risk-based capital requirements, the OCC has established
a minimum 3.0% Leverage  Capital Ratio (Tier 1 Capital to total adjusted assets)
requirement for the most highly-rated  banks,  with an additional  cushion of at
least 100 to 200 basis points for all other banks,  which effectively  increases
the minimum  Leverage Capital Ratio for such other banks to 4.0% - 5.0% or more.
The  highest-rated  banks are those that are not  anticipating  or  experiencing
significant  growth and have well diversified risk,  including no undue interest
rate risk exposure,  excellent asset quality, high liquidity, good earnings and,
in general,  those which are  considered a strong banking  organization.  A bank
having less than the minimum Leverage Capital Ratio requirement shall, within 60
days of the date as of which it fails to comply with such requirement,  submit a
reasonable  plan  describing  the means and timing by which a bank shall achieve
its minimum Leverage Capital Ratio requirement.  A bank which fails to file such
plan is deemed  to be  operating  in an unsafe  and  unsound  manner,  and could
subject  that  bank  to  a   cease-and-desist   order.  Any  insured  depository
institution with a Leverage Capital Ratio that is less than 2.0% is deemed to be
operating  in an unsafe or unsound  condition  pursuant  to Section  8(a) of the
Federal  Deposit  Insurance  Act  (the  "FDIA")  and  is  subject  to  potential
termination  of deposit  insurance.  However,  such an  institution  will not be
subject to an enforcement proceeding solely on account of its capital ratios, if
it has entered into and is in  compliance  with a written  agreement to increase
its Leverage Capital Ratio and to take such other action as may be necessary for
the  institution  to be  operated  in a  safe  and  sound  manner.  The  capital
regulations  also  provide,  among other  things,  for the issuance of a capital
directive,  which is a final  order  issued  to a bank  that  fails to  maintain
minimum  capital or to restore its capital to the  minimum  capital  requirement
within a specified time period.  A capital  directive is enforceable in the same
manner as a final cease-and-desist order.

     Prompt  Corrective  Action.  Under  Section  38 of the FDIA,  each  federal
banking agency is required to implement a system of prompt corrective action for
institutions  which it regulates.  The federal banking agencies have promulgated
substantially  similar  regulations to implement the system of prompt corrective
action  established  by Section 38 of the FDIA.  Under the  regulations,  a bank
shall be  deemed to be:  (i) "well  capitalized"  if it has a Total  Risk  Based

                                       37

<PAGE>

Capital  Ratio of 10.0% or more,  a Tier 1 Risk Based  Capital  Ratio of 6.0% or
more, a Leverage Capital Ratio of 5.0% or more and is not subject to any written
capital order or directive; (ii) "adequately capitalized" if it has a Total Risk
Based  Capital  Ratio of 8.0% or more, a Tier 1 Risk Based Capital Ratio of 4.0%
or more and a Tier 1 Leverage  Capital Ratio of 4.0% or more (3.0% under certain
circumstances)  and does not meet the  definition of "well  capitalized;"  (iii)
"undercapitalized"  if it has a Total Risk Based Capital Ratio that is less than
8.0%,  a Tier 1 Risk  based  Capital  Ratio that is less than 4.0% or a Leverage
Capital  Ratio that is less than 4.0% (3.0% under certain  circumstances);  (iv)
"significantly undercapitalized" if it has a Total Risk Based Capital Ratio that
is less than 6.0%, a Tier 1 Risk Based Capital Ratio that is less than 3.0% or a
Leverage   Capital   Ratio  that  is  less  than  3.0%;   and  (v)   "critically
undercapitalized"  if it has a ratio of tangible  equity to total assets that is
equal to or less than 2.0%.

     An institution generally must file a written capital restoration plan which
meets specified  requirements with an appropriate  federal banking agency within
45 days of the date the institution  receives notice or is deemed to have notice
that  it  is  undercapitalized,  significantly  undercapitalized  or  critically
undercapitalized.  A federal  banking agency must provide the  institution  with
written  notice of  approval  or  disapproval  within 60 days after  receiving a
capital restoration plan, subject to extensions by the applicable agency.

     An institution which is required to submit a capital  restoration plan must
concurrently  submit a  performance  guaranty by each company that  controls the
institution.  A guaranty is limited to the lesser of (i) an amount equal to 5.0%
of the  institution's  total assets at the time the  institution was notified or
deemed to have notice that it was  undercapitalized or (ii) the amount necessary
at such time to restore the relevant  capital measures of the institution to the
levels required for the institution to be classified as adequately  capitalized.
A guaranty  expires after the federal  banking agency  notifies the  institution
that it has  remained  adequately  capitalized  for  each  of  four  consecutive
calendar  quarters.  An  institution  which  fails to submit a  written  capital
restoration plan within the requisite period, including any required performance
guaranty,  or fails in any material  respect to implement a capital  restoration
plan,  shall be subject to the  restrictions in Section 38 of the FDIA which are
applicable to significantly undercapitalized institutions.

     A   "critically   undercapitalized   institution"   is  to  be   placed  in
conservatorship  or  receivership  within  90  days  unless  the  FDIC  formally
determines  that  forbearance  from such action would better protect the deposit
insurance fund. Unless the FDIC or other appropriate  federal banking regulatory
agency makes specific  further  findings and certifies  that the  institution is
viable and is not  expected to fail,  an  institution  that  remains  critically
undercapitalized on average during the fourth calendar quarter after the date it
becomes critically undercapitalized must be placed in receivership.  The general
rule is that the FDIC will be appointed as receiver  within 90 days after a bank
becomes critically  undercapitalized unless extremely good cause is shown and an
extension  is agreed to by the federal  regulators.  In  general,  good cause is
defined  as  capital  which has been  raised  and is  imminently  available  for
infusion into a bank except for certain technical  requirements  which may delay
the infusion for a period of time beyond the 90 day time period.

     Immediately  upon becoming  undercapitalized,  an institution  shall become
subject to the provisions of Section 38 of the FDIA,  which (i) restrict payment
of capital  distributions and management fees; (ii) require that the appropriate
federal  banking agency monitor the condition of the institution and its efforts
to restore its capital;  (iii) require submission of a capital restoration plan;
(iv)  restrict the growth of the  institution's  assets;  and (v) require  prior
approval of certain expansion proposals.  The appropriate federal banking agency
for an  undercapitalized  institution  also may take any number of discretionary
supervisory  actions  if the  agency  determines  that any of these  actions  is
necessary  to resolve the  problems  of the  institution  at the least  possible
long-term  cost to the  deposit  insurance  fund,  subject in  certain  cases to
specified procedures. These discretionary supervisory actions include: requiring
the  institution to raise  additional  capital;  restricting  transactions  with
affiliates;  requiring  divestiture  of  the  institution  or  the  sale  of the
institution to a willing  purchaser;  and any other supervisory  action that the
agency  deems  appropriate.   These  and  additional  mandatory  and  permissive
supervisory actions may be taken with respect to significantly  undercapitalized
and critically undercapitalized institutions.

     Additionally, under Section 11(c)(5) of the FDIA, a conservator or receiver
may be appointed for an  institution  where:  (i) an  institution's  obligations
exceed its assets;  (ii) there is substantial  dissipation of the  institution's
assets or earnings as a result of any  violation of law or any unsafe or unsound
practice; (iii) the institution is in an unsafe or unsound condition; (iv) there
is a willful  violation of a  cease-and-desist  order;  (v) the  institution  is
unable to pay its


                                       38
<PAGE>

obligations in the ordinary course of business; (vi) losses or threatened losses
deplete all or substantially  all of an institution's  capital,  and there is no
reasonable  prospect of becoming  "adequately  capitalized"  without assistance;
(vii) there is any  violation of law or unsafe or unsound  practice or condition
that is likely  to cause  insolvency  or  substantial  dissipation  of assets or
earnings,  weaken the institution's  condition, or otherwise seriously prejudice
the interests of depositors or the insurance fund; (viii) an institution  ceases
to be insured;  (ix) the institution is  undercapitalized  and has no reasonable
prospect that it will become adequately capitalized,  fails to become adequately
capitalized when required to do so, or fails to submit or materially implement a
capital restoration plan; or (x) the institution is critically  undercapitalized
or otherwise has substantially insufficient capital.

     Regulatory  Enforcement  Authority.  Federal banking law grants substantial
enforcement  powers to federal banking  regulators.  This enforcement  authority
includes,  among other things,  the ability to assess civil money penalties,  to
issue  cease-and-desist  or removal  orders and to initiate  injunctive  actions
against banking  organizations and  institution-affiliated  parties. In general,
these  enforcement   actions  may  be  initiated  for  violations  of  laws  and
regulations  and unsafe or unsound  practices.  Other  actions or inactions  may
provide  the basis for  enforcement  action,  including  misleading  or untimely
reports filed with regulatory authorities.







                                       39

<PAGE>


      SHARE OWNERSHIP OF DIRECTORS, OFFICERS AND CERTAIN BENEFICIAL OWNERS


     The  following  table sets  forth  certain  information  as of June 1, 2000
concerning the number and percentage of shares of the common stock  beneficially
owned by the  directors and  executive  officers of Indian River,  and by Indian
River's directors and all executive  officers as a group, as well as information
regarding  each other  person known by the Company to own in excess of 5% of the
outstanding  common  stock.  Also shown are the number and  percentage of shares
that will be owned by such persons after the offering,  based upon their current
intentions to purchase shares in the offering,  and assuming the sale of 300,000
shares in the  offering.  The  purchase  intentions  of these people may change.
Except as  otherwise  indicated,  all shares are owned  directly,  and the named
person  possesses sole voting and sole investment power with respect to all such
shares.  Except as set  forth  below,  we are not  aware of any other  person or
persons  who  beneficially  own in excess of five  percent of the common  stock.
Further,  we are not aware of any  arrangement  which at a  subsequent  date may
result in a change of control of the Company.

<TABLE>
<CAPTION>
                                  NUMBER OF SHARES                               NUMBER OF SHARES
                                    OWNED BEFORE             PERCENT OF             OWNED AFTER             PERCENT OF
           NAME                     OFFERING(1)               CLASS(1)              OFFERING(1)              CLASS(1)
---------------------------    -----------------------    -----------------    ----------------------    ------------------
<S>                                  <C>                       <C>                    <C>                      <C>
Directors

Paul A. Beindorf                     26,512(2)                 1.90%                  27,012                   1.59%
William C. Graves, IV                30,698(3)                 2.20%                  34,698                   2.05%
Robert A. Grice                      78,000(4)                 5.59%                  80,000                   4.72%
2601 20th Street, Suite B
Vero Beach, Florida  32960
Griffin A. Greene                    16,006(5)                 1.15%                  18,006                   1.06%
William A. High                      24,408(6)                 1.72%                  26,408                   1.54%
William B. Marine                    12,496(7)                 0.90%                  14,496                   0.86%
John L. Minton                       39,630(8)                 2.84%                  46,630                   2.75%
Keith H. Morgan, Jr.                 22,700(9)                 1.63%                  24,700                   1.46%
Daniel R. Richey                      9,598(10)                0.69%                  11,598                   0.68%
Mary M. Rogers                       76,406(11)                5.48%                  78,406                   4.63%
200 Coconut Palm Road
Vero Beach, Florida  32963
John David Smith                     23,682(12)                1.70%                  24,682                   1.46%

Executive Officers

Charles A. Bradley                    5,610(13)                0.40%                   6,110                   0.36%
Kevin D. Evans                        5,150(14)                0.37%                   5,350                   0.32%
Daniel C. Fourmont                   16,394(15)                1.17%                  16,494                   0.97%
Jeffrey R. Morton                     5,188(16)                0.37%                   5,288                   0.31%
Kitty L. Ruehman                     13,278(17)                0.95%                  13,378                   0.79%
Diana L. Walker                       4,152(18)                0.30%                   4,652                   0.27%
All directors and
executive officers as a
group (17 persons)                  409,908(19)                28.27%                 437,908                 25.03%

Other 5% Shareholders

Barnette E. Greene, Jr.             128,106(20)                9.19%                  140,106                  8.27%
2075 38th Avenue
Vero Beach, Florida  32960
</TABLE>

(1) For  purposes  hereof,  a person  is deemed  to be the  beneficial  owner of
securities  with respect to which he has or shares voting or  investment  power.
Except as otherwise  indicated,  the named  beneficial owner has sole voting and
investment power with respect to all shares beneficially


(Footnotes continued on following page)


                                       40
<PAGE>


(Footnotes continued from prior page )


owned by such  person.  The  percentage  of shares  owned before the offering is
based on 1,393,730 shares outstanding as of June 1, 2000, except with respect to
individuals  holding  options to acquire common stock  exercisable  within sixty
days of June 1, 2000, in which event represents  percentage of shares issued and
outstanding  as of June 1, 2000 plus the number of such options or warrants held
by such person,  and all  directors  and officers as a group,  which  represents
percentage  of shares  outstanding  as of June 1,  2000 plus the  number of such
options or  warrants  held by all such  persons as a group.  The  percentage  of
shares owned after the offering is based upon the sale of 300,000  shares in the
offering.


(2) Includes 2,928 shares held jointly with Mr.  Beindorf's  wife,  7,540 shares
held by Mr. Beindorf's wife and presently  exercisable options to purchase 3,332
shares of common stock.

(3) Includes  19,386 shares held jointly with Mr. Graves' wife,  5,182 shares of
common stock owned by Mr.  Graves' wife  individually,  as to which he disclaims
beneficial ownership and presently exercisable options to purchase 660 shares of
common stock.

(4)  Includes  presently  exercisable  options to purchase  660 shares of common
stock and 76,098 owned jointly with Mr. Grice's wife.

(5) Includes  10,650  shares held jointly with Mr.  Greene's  wife and presently
exercisable  options to purchase  660 shares of common  stock.  Does not include
21,380 shares of common stock owned by a corporation of which Mr. Greene is Vice
President  and a  minority  shareholder,  and of which  Mr.  Greene's  father is
President  and  principal  shareholder.  Mr.  Greene is the son of  Barnette  E.
Greene,  Jr., a  director  emeritus.  Mr.  Green was  appointed  to the Board to
replace his father upon his retirement from active service on the Board.


(6) Includes presently  exercisable  options to purchase 24,044 shares of common
stock.


(7) Includes 420 shares held jointly with Mr.  Marine's wife,  1,092 shares held
by Mr. Marine's wife individually and presently  exercisable options to purchase
660 shares of common stock.

(8) Includes  11,670 shares held jointly with Mr. Minton's wife and an aggregate
of 12,954  shares  held by Mr.  Minton's  wife and  children  individually,  and
presently exercisable options to purchase 1,540 shares of common stock.

(9)  Includes  presently  exercisable  options to purchase  660 shares of common
stock.

(10) Includes  6,208 shares held jointly with Mr.  Richey's  wife,  2,730 shares
held by a corporation of which Mr. Richey is president and presently exercisable
options to purchase 660 shares of common stock.

(11) Includes 46,404 shares held jointly with Mrs. Rogers' husband, 3,354 shares
held by Mrs.  Rogers' husband  individually,  7,684 shares held by Mrs.  Rogers'
husband as trustee for third parties,  presently exercisable options to purchase
660 shares of common stock and 8,694 shares held by Mrs. Rogers as trustee for a
third party.

(12) Includes 1,132 shares held jointly with Mr. Smith's sister, 704 shares held
as trustee for his children and  presently  exercisable  options to purchase 660
shares of common stock.

(13) Represents presently exercisable options to purchase common stock.

(14) Includes  1,066 shares held by Mr. Evan's wife,  and presently  exercisable
options to purchase 4,084 shares of common stock.

(15)  Includes  7,012  shares held jointly  with Mr.  Fourmont's  wife and 3,752
shares owned by Mrs.  Fourmont  and  presently  exercisable  options to purchase
2,050 shares of common stock.

(16)  Includes 484 shares owned  jointly with Mr.  Morton's  wife and  presently
exercisable options to purchase 4,704 shares of common stock.

(17)  Includes  11,334  shares  held  jointly  with Mrs.  Ruehman's  husband and
daughter and presently  exercisable  options to purchase  1,944 shares of common
stock.

(18) Includes 68 shares owned jointly with Mrs. Walker's husband,  and presently
exercisable options to purchase 4,084 shares of common stock


(19) Includes presently  exercisable  options to purchase an aggregate of 56,042
shares of common stock.


(20)  Includes  52,676  shares held by Mr.  Greene's  wife and 21,380  shares of
common  stock  held by a  corporation  of  which  Mr.  Greene  is the  principal
shareholder.  Mr. Greene is a director emeritus, and is the father of Griffin A.
Greene,  a director  of Indian  River.  As a  director  emeritus,  Mr.  Green is
entitled to attend Board meetings.


                                       41


<PAGE>

                                   MANAGEMENT

     The  following  table  sets  forth the name,  age at March  31,  2000,  and
principal position with Indian River and Indian River Bank of each person who is
currently a director or executive officer of Indian River.  Indian River's Board
of  Directors  currently  consists of eleven (11)  members,  divided  into three
classes.  Members of one class are  elected at each  annual  meeting for a three
year term.  The year in which each  director  will stand for  reelection is also
provided below. Each director of Indian River is also a director of Indian River
Bank.


<TABLE>
<CAPTION>
         Name                 Age                        Position                         Term Ends
-----------------------    -----------    ----------------------------------------    ------------------
<S>                       <C>           <C>                                          <C>
DIRECTORS
                                                                                            2002

Paul A. Beindorf               43         Vice President Indian River, Executive
                                          Vice President Indian River Bank,
                                          Director
William C. Graves, IV          44         Director                                          2003
Griffin A. Greene              41         Director                                          2001
Robert A. Grice                58         Director                                          2002

William A. High                51         President and Chief Executive Officer             2003
                                          Indian River and Indian River Bank,
                                          Director
William B. Marine              43         Director                                          2001
                                          Chairman of the Board of Directors                2002
John L. Minton                 48         Indian River and Indian River Bank
Keith H. Morgan, Jr.           60         Director                                          2001
Daniel R. Richey               41         Director                                          2003
Mary M. Rogers                 58         Vice Chairman of the Board of Directors           2001
John David Smith               51         Director                                          2002

EXECUTIVE OFFICERS

Charles A. Bradley             38         Senior Vice President, Chief Financial
                                          Officer  Indian River Bank; Treasurer
                                          - Indian River

                                          Vice President - Marketing, Indian

Kevin D. Evans                 34         River Bank

Daniel C. Fourmont             48         Senior Vice President,  - Consumer
                                          Lending, Indian River Bank

Diana L. Walker                47         Vice President - Compliance, Indian
                                          River Bank
</TABLE>


     Set forth below is certain additional  information  regarding each director
and executive officer of Indian River and Indian River Bank. Except as otherwise
stated,  the  principal  occupation  indicated  has been the person's  principal
occupation for at least the last five years.

     Paul A. Beindorf.  Mr. Beindorf has been Executive Vice  President-Lending,
of Indian  River  Bank since  1996.  Prior to that time Mr.  Beindorf  served in
various  positions at Indian River Bank since joining Indian River Bank in 1985.
Mr.  Beindorf has been a member of the Board of Directors since 1996, and a Vice
President of Indian River since 1996.

     William C. Graves, IV. Mr. Graves, a director since 1990, has been involved
in all  aspects of the  citrus  industry  since  1977.  Mr.  Graves is a grower,
individually and as President and co-owner of Tetley Groves, Inc. and


                                       42

<PAGE>


Graves and Son, Inc. He is involved in the real estate industry as President and
co-owner of Citrus Investment  Realty,  Inc. and in the fruit marketing and farm
equipment businesses.


     Griffin A. Greene.  Mr. Greene, a director since 1999, has been involved in
the citrus  industry  since 1982,  as President  and  co-owner of Greene  Citrus
Management,  Inc.  and as  officer  of its  affiliated  growing,  marketing  and
distribution companies.  Mr. Greene is a member of the Board of Directors of the
Indian River Citrus  League,  and from 1997 to 1999 served on the St. John Water
Management  Board.  Mr. Greene is the son of Barnette E. Greene,  Jr.,  director
emeritus.


     Robert A. Grice.  Mr. Grice, a director of Indian River Bank since 1985 and
Indian River since its organization, is president of Bob Grice Insurance Agency,
Inc., a general lines insurance agency in Vero Beach, Florida. Mr. Grice is also
a citrus grower.

     William A. High. Mr. High has been President and Chief Executive Officer of
Indian  River and Indian  River Bank  since June 1999.  Prior to joining  Indian
River,  Mr.  High was  Regional  President  of Bank One,  N.A.,  a $6.2  billion
subsidiary  of Bank One  Corporation,  from 1989 to 1999.  Mr.  High has over 25
years of  experience in the banking  industry.  Mr. High served as a director of
the Kent  State  University  Foundation  from  1995 to 1999,  and as an  adjunct
faculty member at Kent State  University  from 1989 to 1999. He is a director of
Lauren International, Inc.

     William B. Marine.  Mr. Marine, a director since 1990, has been co-owner of
Citrus Source, Inc., a licensed citrus fruit dealer, since 1992. Mr. Marine also
owned The Davis House Inn from 1992 to 1998,  and Island Hopper Boats, a charter
and pleasure boat  manufacturer  from 1996 to 1999. Mr. Marine is also active in
real estate development in the Indian River County area.

     John L. Minton. Mr. Minton,  Chairman of the Board of Directors since 1996,
has been a director  of Indian  River Bank since 1985 and of Indian  River since
its  organization.  Mr. Minton has been President and Chief Executive Officer of
Triple M Investment  Company  since 1996,  and has been employed by that company
since 1979. Triple M is a family investment company that controls and operates a
number of companies involved in the citrus growing, marketing,  packing and real
estate businesses.

     Keith H. Morgan,  Jr. Mr.  Morgan has been a director of Indian River since
1997,  and  previously  served as a director  of Indian  River Bank from 1985 to
1987. Mr. Morgan has been a partner of Morgan, Jacoby, Thurn & Associates, P.A.,
a certified public accounting firm in Vero Beach, Florida, since July 1997. From
1984 to July 1997,  Mr.  Morgan was a partner of KPMG Peat  Marwick,  a national
certified public accounting firm.

     Daniel L. Richey.  Mr.  Richey,  a director of Indian River since 1996, has
been  involved  in the  citrus  industry  since  1981.  He  currently  serves as
President of Riverfront  Groves,  Riverfront  Gift Fruit Shippers and Gulfstream
Harvesting, Inc. Mr. Richey has served as an officer and director of the Florida
Citrus Packers  Association at various times since 1985, and of the Indian River
Citrus League since 1992. He has served as a member of the advisory board of the
citrus division of Ocean Spray since 1989.

     Mary M. Rogers.  Mrs. Rogers, Vice Chairman of the Board of Directors since
1996,  has been a director  of Indian  River Bank and Indian  River  since their
organization.  Mrs.  Rogers has been  involved in the citrus  industry,  and has
served as Vice  Chairman  and  Secretary of The Packers of Indian  River,  Inc.,
since 1989.

     John David Smith.  Mr.  Smith,  a director of Indian River since 1996,  has
been a partner of Smith,  Todd,  McEntee &  Company,  LLP,  a  certified  public
accounting firm in Vero Beach, Florida, since 1988.

     Charles A.  Bradley.  Mr.  Bradley has been  Senior Vice  President - Chief
Financial  Officer of Indian  River  National  Bank  since  June 1999.  Prior to
joining  Indian River Bank, Mr.  Bradley  served as Chief  Financial  Officer of
First  Federal  Savings Bank of Dover,  a $110 million  federal  savings bank in
Dover, Ohio, from 1997, as Chief Financial Officer of Bank One Dover, N.A., from
1995 to 1997,  and as Vice  President  - Finance  of Bank One Dover from 1991 to
1995.  Prior to that time he served in various  capacities  with Bank One Akron,
N.A. from 1984.


                                       43

<PAGE>


     Kevin D. Evans.  Mr.  Evans has been Vice  President - Marketing  of Indian
River Bank since 1996, and has been with Indian River Bank in various capacities
since 1992.

     Daniel C. Fourmont. Mr. Fourmont,  Senior Vice President - Consumer Lending
of Indian River Bank since 1995 and Retail Branch  Coordinator  since 1997,  has
been a loan officer with Indian River Bank since 1985.  Prior to joining  Indian
River Bank, Mr. Fourmont served in various  capacities at Florida National Bank,
Vero Beach, Florida from 1979 to 1985.

     Jeffrey R. Morton.  Mr. Morton  became Senior Vice  President - Residential
Lending in October 1999,  having served as Vice President - Residential  Lending
since  May 1997.  Prior to  joining  Indian  River  Bank,  Mr.  Morton  was Vice
President -  Residential  Lending at Port St. Lucie  National  Bank from 1995 to
1997,  and at  various  times  from  1990 to 1994  served  as Vice  President  -
Residential Lending at various financial institutions, including SunTrust Bank.

     Kitty L. Ruehman. Mrs. Ruehman,  Senior Vice President - Human Resources of
Indian  River  Bank,  has been with Indian  River  since 1986.  Prior to joining
Indian River Bank,  Ms.  Ruehman  served in various  capacities at First Florida
Bank from 1984 to 1986,  Flagship  Bank of Indian River County from 1981 to 1983
and Flagship Bank of Brevard County from 1976 to 1981.

     Diana L. Walker.  Mrs.  Walker has been Vice President - Compliance,  Audit
and  Security of Indian  River Bank since 1994.  Prior to joining  Indian  River
Bank,  Ms. Walker served as Senior Vice President - Internal  Control,  Security
and  Compliance  with Sun Bank of the Treasure Coast from 1984 to 1994, and from
1974 to 1984 was a Compliance Specialist Bank Examiner for the FDIC.

DIRECTOR COMPENSATION

     During the fiscal year ended December 31, 1999,  the directors  received an
aggregate  of $265,556  for  attendance  at Board and  committee  meetings.  All
directors other than the Chairman were entitled to receive $1,000 for attendance
at each Board  meeting and $200 for each  committee  meeting.  The  Chairman was
entitled to receive  $1,500 for  attendance  at each Board  meeting and $200 for
each committee meeting.


     In December  1999,  the Board of  Directors  adopted the Director Fee Stock
Option  Plan,  pursuant to which each  director who is not an employee of Indian
River or Indian  River Bank is entitled to elect to receive  options to purchase
660  shares of common  stock for 2000,  as  adjusted  to  reflect  the 10% stock
dividend  paid in  January  2000 and the two for one stock  split  paid in March
2000, in lieu of cash compensation for attendance at committee meetings. This is
subject to further adjustment for subsequent stock dividends, splits and similar
events. Each of the nonemployee directors has elected to receive options in lieu
of committee  fees.  The options have an exercise price equal to the fair market
value of the common stock at the time of grant, are immediately  exercisable and
are of limited transferability.  The payment of cash compensation for attendance
at Board meetings was terminated in 2000.



                                       44

<PAGE>


             EXECUTIVE OFFICER COMPENSATION AND CERTAIN TRANSACTIONS

COMPENSATION - OVERVIEW

     The following table sets forth a comprehensive overview of the compensation
for Mr. High,  Indian River's and Indian River Bank's Chief  Executive  Officer,
and Mr.  Beindorf,  Indian  River's  Vice  President  and  Indian  River  Bank's
Executive Vice President,  during the 1999, 1998 and 1997 fiscal years. No other
executive officer of Indian River received total salary and bonus of $100,000 or
more during the fiscal year ended December 31, 1999.


                           SUMMARY COMPENSATION TABLE

<TABLE>
<CAPTION>
                                                                                   Long-term
                                                                                 Compensation
                           Annual Compensation                                       Awards
                                                                               ------------------
                                                                                  Securities
    Name and Principal                                                            Underlying             All Other
         Position                 Year           Salary           Bonus             Options           Compensation($)
---------------------------    -----------     ------------    ------------    ------------------    ------------------
<S>                            <C>             <C>            <C>              <C>                  <C>
William A. High,
     Director, President         1999(1)          $87,500         $6,750            51,856(2)            $14,400(3)
     and Chief Executive
     Officer Indian River
     and Indian River Bank

Paul A. Beindorf, Vice           1999             $97,500         $9,506            15,400(2)            $17,733(4)
      President Indian
      River and Executive        1998             $86,100        $14,902                 0               $22,279(5)
      Vice President
      Indian River Bank          1997             $82,000        $23,563              1331(6)            $16,359(7)

Charles A. Lavin,                1999             $67,500         $3,375                 0              $248,790(9)
      Director, President
      and Chief Executive        1998            $130,000        $21,950                 0               $18,381(10)
      Officer, Indian River
      and Indian River           1997            $120,000        $27,186                 0               $20,677(11)
      Bank(8)
</TABLE>


(1) Mr. High joined Indian River in June 1999.
(2) As adjusted to reflect the 10% stock  dividend  paid in January 2000 and the
two for one stock  split paid in March  2000.  Mr.  High's  options  vest over a
period of seven years with approximately 40% vesting in year one and 10% vesting
in each subsequent year. Mr. Beindorf's  options vest in equal installments over
a seven year period.
(3)  Represents  directors  fees of $7,000 and club  membership  fees.  Does not
include $43,343 of relocation expense reimbursement.
(4) Represents directors fees of $12,350 and club membership fees.
(5) Represents directors fees of $18,900 and club membership fees.
(6) As adjusted to reflect the 10% stock  dividends  paid in January 2000,  1999
and 1998 and the two for one stock split paid in March 2000.
(7) Represents directors fees of $14,200 and club membership fees.
(8) Mr. Lavin was an officer and director of Indian River through May 1999.
(9)  Includes  $225,000  payable to Mr.  Lavin in respect of his  noncompetition
agreement.  Mr. Lavin is entitled to receive  additional  payments of $75,000 in
2000,  $75,000 in 2001 and  $31,250  in 2002 in  respect  of his  noncompetition
agreement.
(10) Represents directors fees of $16,200 and automobile allowance.
(11) Represents directors fees of $14,200 and automobile allowance.


                        OPTION GRANTS IN LAST FISCAL YEAR

<TABLE>
<CAPTION>
                                                       Percent of Total
                          Number of Securities        Options Granted to          Exercise
                           Underlying Options         Employees in Fiscal         Price Per            Expiration
        Name                     Granted                     Year                   Share                 Date
---------------------    ------------------------    ----------------------     --------------       ---------------
<S>                     <C>                         <C>                        <C>                 <C>
William A. High               51,856(1)(2)                  48.63%                $19.09(1)           October 2009

Paul A. Beindorf              15,400(1)(3)                  14.44%                $19.09(1)           October 2009

Charles A. Lavin                    0                          0                     N/A                  N/A
---------------------
</TABLE>

(1) Adjusted to reflect 10% stock  dividend paid in January 2000 and two for one
stock split paid in March 2000.
(2) 18,858 of such  options are  currently  vested.  The  remainder of the grant
vests in equal installments over a period of six years.
(3) 2,200 of such options are currently vested. The remainder of the grant vests
in equal installments over a period of six years.


                                       45

<PAGE>

               AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR AND
                          FISCAL YEAR END OPTION VALUES


<TABLE>
<CAPTION>
                                                                    Number of Securities
                                                                   Underlying Unexercised          Value of Unexercised
                              Shares                              Options at December 31,          In-The-Money Options
                            Acquired on            Value                    1999                    at December 31, 1999
        Name                 Exercise            Realized        Exercisable/Unexercisable(1)    Exercisable/Unexercisable(2)
---------------------     ----------------     --------------    ---------------------------     ----------------------------
<S>                      <C>                  <C>               <C>                            <C>
William A. High                  0                  $0                 18,858/32,998                $111,450/$195,018
Paul A. Beindorf                 0                  $0                  2,200/13,200                 $13,002/$78,012
Charles A. Lavin                 0                   0                      N/A                            N/A
---------------------
</TABLE>


(1) Adjusted to reflect 10% stock  dividend paid in January 2000 and two for one
stock  dividend paid in March 2000.

(2) Based on the offering price of $25 per share.


EMPLOYEE BENEFIT PLANS

     Indian River Bank provides all officers and full-time  employees with group
life and medical and dental insurance coverage.

     401(k) Plan. Indian River Bank has a defined contribution 401(k) retirement
plan  which  covers  employees  that meet  certain  age and  length  of  service
requirements. Under this plan, the Bank will annually contribute a discretionary
amount as approved by the Board of Directors.  For the years ended  December 31,
1999 and 1998, Indian River Bank's contribution amounted to $59,814 and $62,851,
respectively.

     Stock Option Plans.  Under Indian River's 1995 Incentive  Stock Option Plan
approved by stockholders in 1995 ("1995 Option Plan"),  112,735 shares of common
stock (as adjusted) were available for issuance  under options  granted  between
1995 and 1998.  The 1995 Option Plan was  designed to enable the Bank to attract
and retain qualified personnel and to reward outstanding  performance.  Eligible
employees  ("Participants") are those employees,  including officers, who at the
time options are granted, serve in managerial positions or are deemed to be "key
employees" by the Board of Directors.  The Board of Directors  administered  the
1995 Option Plan.  No further  grants may be made under the 1995 Option Plan. As
of December  31, 1999,  there were an  aggregate  of 41,157  options to purchase
shares of common  stock  outstanding  under the 1995  Option  Plan,  at exercise
prices  ranging  from  $15.91  to  $19.09  per  share  (as  adjusted).   Options
outstanding under the 1995 Option Plan will expire no later than 2003.

     At the 2000 Annual  Meeting,  the  shareholders  approved a new option plan
(the "1999 Option Plan")  pursuant to which  275,000  shares of common stock are
available for issuance under options  granted  between  October 1999 and October
2009.  Options under the 1999 Option Plan may be either  incentive stock options
("ISOs")  as defined in Section 422 of the  Internal  Revenue  Code of 1986,  as
amended (the "Code"), or options that are not ISOs ("Non-ISOs").  The purpose of
the 1999 Option Plan is to advance the  interests of the Bank through  providing
selected key  employees of the Bank with the  opportunity  to acquire  shares of
common stock. By encouraging  such stock  ownership,  the Bank seeks to attract,
retain and motivate the best  available  personnel for positions of  substantial
responsibility  and  to  provide  additional  incentive  to  key  employees  and
directors of the Bank to promote the success of the business, as measured by the
value of its shares,  and to increase the  commonality  of  interests  among key
employees and other  stockholders.  The 1999 Option Plan is  administered by the
Board of Directors.

     A participant may, under the 1999 Option Plan,  receive  additional options
notwithstanding the earlier grant of options and regardless of their having been
exercised,  expired,  or surrendered.  Participants  owning more than 10% of the
voting power of all classes of the Bank's voting  securities,  and of its parent
or subsidiary  companies,  if any, may not receive additional options unless the
option  exercise  price is at least 110% of the fair market  value of the common
stock and unless the option expires on the fifth  anniversary of the date of its
grant.  All  other  options  granted  under  the 1999  Option  Plan must have an
exercise price at least equal to the fair market value of the common stock as of
the time of grant,  and may  expire no later than the tenth  anniversary  of the
date of their grant.


                                       46

<PAGE>

     Option  exercise prices are determined by the Board on the date the subject
options   are   granted.   In   the   event   of  any   merger,   consolidation,
recapitalization, reorganization, reclassification, stock dividend, stock split,
combination or  subdivision  of shares,  or similar event in which the number or
kind of shares is changed  without  receipt or payment of  consideration  by the
Bank,  the Board will  adjust  both the number and kind of shares of stock as to
which  Options may be awarded  under the 1999 Option Plan,  the affected  terms,
including exercise price of all outstanding  Options and the aggregate number of
shares of Common Stock remaining available for grant under the 1999 Option Plan.
Options may be  exercised  in whole or in part and are not  transferable  except
upon the death of the participant.  Any unexercised options then existing may be
exercised by the transferee under the terms of such options.

     In the absence of Board action to the contrary:  (A) an otherwise unexpired
ISO, or a Non-ISO granted to an employee, shall cease to be exercisable upon (1)
an employee's termination of employment for "just cause", as defined in the 1999
Option Plan, (2) the date three months after an employee  terminates service for
a reason other than just cause,  death, or disability,  or (3) the date one year
after an  employee  terminates  service  due to  disability,  or two years after
termination of such service due to his death;  (B) an unexpired  Non-ISO granted
to a non-employee  director shall be exercisable at any time, but not later than
the date on which  the  Non-ISO  would  otherwise  expire.  Notwithstanding  the
provisions  of any Option which  provides for its  exercise in  installments  as
designated by the Board, such Option shall become  immediately  exercisable upon
the  optionee's  death or permanent and total  disability.  Notwithstanding  the
provisions   of  any  award  which  provide  for  its  exercise  or  vesting  in
installments,  on the date of such change in control,  all Options  issued under
the 1999 Option Plan shall be immediately exercisable and fully vested.

     For purposes of the 1999 Option Plan,  "change in control" means any one of
the following  events:  (1) the acquisition of ownership of, holding or power to
vote more than 51% of Indian  River's voting stock;  (2) the  acquisition of the
power to control the election of a majority of Indian River's directors; (3) the
exercise of a controlling  influence  over the  management or policies of Indian
River by any  person or by  persons  acting as a group  within  the  meaning  of
Section 13(d) of the Exchange  Act; or (4) the failure  during any period of two
consecutive years, of individuals who at the beginning of such period constitute
the Board of  Directors  of Indian River (the  "Continuing  Directors")  for any
reason to constitute at least two-thirds  thereof,  provided that any individual
whose  election or nomination for election as a member of the Board was approved
by a vote of at least  two-thirds  of the  Continuing  Directors  then in office
shall be considered a Continuing  Director.  For purposes of defining "change in
control,"  the  term  "person"   refers  to  an  individual  or  a  corporation,
partnership,   trust,   association,   joint  venture,  pool,  syndicate,   sole
proprietorship,  unincorporated  organization  or any other  form of entity  not
specifically listed. The decision of the Board as to whether a change in control
has occurred shall be conclusive and binding.

     As of March 31, 2000,  Indian River had options for the purchase of 149,973
shares of common  stock  issued and  outstanding  under the 1995 and 1999 Option
Plans. As of the date hereof,  162,204 options to acquire shares of common stock
remain available for issuance under the 1999 Option Plan.

     Employment Agreements.  In October 1999, Indian River and Indian River Bank
entered into an  employment  agreement  with Mr. High pursuant to which Mr. High
serves as President of each  institution.  Mr.  High's  agreement has an initial
term of three years,  and is subject to automatic  one-year  extensions  of such
term on each January 30,  provided  that  neither  Indian River nor Mr. High has
given  written  notice of  intention  not to renew at least 60 days prior to the
renewal date. The agreement  provides for the payment of cash and other benefits
to Mr. High, including a fixed salary, reviewed annually and subject to increase
or decrease at the Board of Directors' discretion,  provided that the salary may
not be less than  $150,000,  and  further  provided  that in the  absence of any
action  with  respect to his salary  rate,  Mr.  High is  entitled to receive an
automatic  annual salary  increase based upon the consumer price index,  up to a
maximum of 5% per year.  Mr. High is entitled to participate in bonus and fringe
benefit,  incentive  compensation,  life insurance,  medical, profit sharing and
retirement  plans,  and is  entitled to  reimbursement  of  reasonable  business
expenses.  With minor  exceptions,  the agreement  terminates,  and there are no
additional payments due under it, upon termination based upon death, retirement,
or just cause (as defined) by Indian River, or upon voluntary termination by Mr.
High  without good reason (as  defined).  If Indian  River  terminates  Mr. High
without just cause,  or if Mr. High  terminates  the agreement with good reason,
Mr.  High is  entitled  to salary  and  bonuses  for the  remaining  term of the
agreement,  payable in a lump sum based upon prior year compensation levels. The
agreement prohibits  conflicts of interest,  and requires that Mr. High maintain
the  confidentiality  of nonpublic  information  regarding  Indian River and its
customers. Mr. High is bound by a


                                       47

<PAGE>

covenant  not to compete and not to  interfere  with other  employees  of Indian
River following a termination for just cause, disability, or retirement or if he
resigns without good reason.

     In the event of a  change-in-control  of Indian  River,  Mr.  High would be
entitled to payment of certain  benefits.  If within six months prior to, or two
years after, a change-in-control,  Indian River terminates Mr. High's employment
without  good cause,  or Mr. High  voluntarily  terminates  employment  for good
reason, then Indian River, or its successor, is required to make a lump-sum cash
payment to the Executive  equal to two times the sum of his annual salary at the
highest rate in effect  during the  preceding  twelve months and bonuses for the
preceding   calendar  year.  Mr.  High  would  also  be  entitled  to  continued
participation  in certain  Indian River health and welfare  plans for two years.
These  payments  and  benefits,  are limited,  however,  so as not to exceed the
amount allowable as a deduction under Section 280G of the Internal Revenue Code.
If the  lump-sum  payment  were  required  to be made to Mr. High as of June 15,
2000, he would be entitled to receive $337,000.

     In  December  1999,  Indian  River and  Indian  River Bank  entered  into a
substantially identical employment agreement with Mr. Bradley, pursuant to which
Mr. Bradley serves as Chief  Financial  Officer of each  institution.  Under his
agreement,  Mr.  Bradley is  entitled to a fixed  salary of $82,000,  subject to
annual review and increase but not decrease, provided that in the absence of any
action with  respect to his salary rate,  Mr.  Bradley is entitled to receive an
automatic  annual salary  increase based upon the consumer price index,  up to a
maximum of 5% per year. If the lump-sum  payment were required to be made to Mr.
Bradley as of June 15, 2000, he would be entitled to receive $170,600.

     Transactions  with  Management and Others.  Some of the directors of Indian
River and its subsidiary, or companies with which they are associated,  and some
of the executive  officers of Indian River and Indian River Bank, were customers
of, and had banking  transactions with, Indian River Bank during the fiscal year
ended December 31, 1999. All loans and commitments to make loans to such persons
by Indian River Bank were made in the normal course of business on substantially
the same terms, including interest rates and collateral,  as those prevailing at
the time for comparable  transactions with unrelated persons; and in the opinion
of  management,  did  not  and  do  not  involve  more  than a  normal  risk  of
collectibility  or present other  unfavorable  features.  The  aggregate  amount
outstanding  on such loans at December  31, 1999 was  $5,358,249.  None of these
loans has ever been adversely  classified,  and all of such loans are current as
to the payment of interest and principal.

                         SHARES ELIGIBLE FOR FUTURE SALE

     All  shares  sold  in  this  offering  will  be  freely  tradable   without
restriction or  registration  under the  Securities Act of 1933,  except for any
shares purchased by an "affiliate" of Indian River, which will be subject to the
resale limitations set forth in Securities and Exchange Commission Rule 144.

     All of Indian  River's  directors are  considered  "affiliates"  within the
meaning of Rule 144 and will,  therefore,  be subject to the  applicable  resale
limitations with respect to the shares  purchased in this offering.  In general,
the number of shares that can be sold by each director in brokers' transactions,
(as that term is used in Rule 144) within any three month  period may not exceed
the greater of (i) one percent  (1%) of the  outstanding  shares as shown by the
most recent  report or statement  published by the Company,  or (ii) the average
weekly  reported  volume of  trading in the  shares on all  national  securities
exchanges and/or reported through the automated quotation system of a registered
securities association during the four calendar weeks preceding the sale.

     Shares purchased by an affiliate may also be sold in a registered offering.
Indian River has no  agreements  or  understandings  obligating  it to prepare a
registration statement for the sale of shares owned by any affiliate.

                          DESCRIPTION OF CAPITAL STOCK

     Indian River's  authorized  capital consists of 10,000,000 shares of common
stock,  $1.00 par value, and 500,000 shares of undesignated  preferred stock. As
of March 31, 2000, there were 1,393,730  shares of common stock  outstanding and
no shares of preferred stock outstanding.


                                       48

<PAGE>

     Common  Stock.  Holders of common  stock are  entitled to cast one vote for
each share held of record,  to receive such  dividends as may be declared by the
Board of Directors out of legally available funds, and, subject to the rights of
any class of stock having  preference to the common  stock,  to share ratably in
any  distribution  of Indian River's assets after payment of all debts and other
liabilities,  upon liquidation,  dissolution or winding up.  Shareholders do not
have cumulative  voting rights or preemptive rights or other rights to subscribe
for  additional  shares,  and the common stock is not subject to  conversion  or
redemption.  The shares of common stock to be issued in this  offering  will be,
when issued, fully paid and non-assessable.

     Preferred  Stock.  The Indian River Board may, from time to time, by action
of a  majority  of the  Board of  Directors,  issue  shares  of the  authorized,
undesignated  preferred  stock, in one or more classes or series.  In connection
with any such issuance,  the Board may by resolution  determine the designation,
voting  rights,  preferences  as to  dividends,  in  liquidation  or  otherwise,
participation,  redemption, sinking fund, conversion,  dividend or other special
rights or powers,  and the limitations,  qualifications and restrictions of such
shares of preferred  stock. As of the date hereof,  no shares of preferred stock
are outstanding.


     The existence of shares of  authorized  undesignated  preferred  stock will
enable Indian River to meet possible contingencies or opportunities in which the
issuance of shares of preferred  stock may be advisable,  such as in the case of
acquisition  or  financing  transactions.   Having  shares  of  preferred  stock
available for issuance  would give Indian River  flexibility in that it would be
able to avoid the expense and delay of calling a meeting of  shareholders at the
time the contingency or opportunity arises. Any issuance of preferred stock with
voting rights or which is convertible  into voting shares could adversely affect
the voting power of the holders of common stock.

     The existence of authorized shares of preferred stock could have the effect
of rendering  more difficult or  discouraging  hostile  takeover  attempts or of
facilitating a negotiated acquisition of Indian River. Such shares, which may be
convertible into shares of common stock, could be issued to shareholders or to a
third  party in an attempt  to  frustrate  or render  more  expensive  a hostile
acquisition of Indian River.


     Limitations  on Payment of  Dividends.  The payment of  dividends by Indian
River will depend  largely  upon the ability of Indian River Bank to declare and
pay dividends to Indian River, as the principal source of Indian River's revenue
will  be from  dividends  paid by  Indian  River  Bank.  Dividends  will  depend
primarily upon the Bank's earnings,  financial condition, and need for funds, as
well as  governmental  policies and  regulations  applicable to Indian River and
Indian River Bank.  Even if Indian River Bank and Indian River have  earnings in
an amount  sufficient to pay dividends,  the Board of Directors may determine to
retain  earnings  for the purpose of funding the growth of Indian River Bank and
Indian River.

     Regulations  of the Office of the  Comptroller of the Currency place limits
on the amount of dividends  Indian  River Bank may pay to Indian  River  without
prior  approval.  Prior  regulatory  approval is required to pay dividends which
exceed  Indian  River  Bank's net profits for the current year plus its retained
net profits for the preceding  two calendar  years,  less required  transfers to
surplus. Federal bank regulatory agencies also have authority to prohibit a bank
from  paying  dividends  if such  payment  is deemed to be an unsafe or  unsound
practice, and the Federal Reserve Board has the same authority over bank holding
companies.


     The Federal  Reserve Board has  established  guidelines with respect to the
maintenance  of  appropriate  levels  of  capital  by  registered  bank  holding
companies.  Compliance with such standards,  as presently in effect,  or as they
may be amended from time to time,  could  possibly limit the amount of dividends
that Indian  River may pay in the future.  In 1985,  the Federal  Reserve  Board
issued a policy  statement  on the  payment of cash  dividends  by bank  holding
companies. In the statement, the Federal Reserve Board expressed its view that a
holding company  experiencing  earnings weaknesses should not pay cash dividends
exceeding its net income,  or which could only be funded in ways that weaken the
holding  company's  financial  health,  such as by  borrowing.  As a  depository
institution, the deposits of which are insured by the FDIC, the Bank may not pay
dividends or distribute any of its capital assets while it remains in default on
any assessment due the FDIC. See "Market for Common Stock and Dividends" at page
13.



                                       49

<PAGE>


CERTAIN PROVISIONS OF THE ARTICLES OF INCORPORATION AND FLORIDA LAW

     Set forth below are  descriptions  of certain  other  provisions  of Indian
River's  Articles of Incorporation  and of the Florida Business  Corporation Act
(the "FBCA")  which affect  Indian  River and the holders of common  stock.  The
discussion of the following provisions is not exhaustive, and is not intended to
imply that all material  provisions of either the Articles of  Incorporation  or
the FBCA are enumerated herein.

     Removal of Directors. Indian River's Articles of Incorporation provide that
directors  may be removed  at any time,  but only for cause and upon the vote of
the holders of 75% or more of the total  number of votes  entitled to be cast by
holders of all outstanding shares of capital stock entitled to vote generally in
the  election  of  directors,  voting as a single  class,  except that where the
holders of any class or series of stock  entitled to elect one or more directors
voting  separately  as a class,  such  director or directors  may be removed for
cause  or upon the  vote of the  holders  of 75% of the  total  number  of votes
authorized  to be cast by  holders  of  that  class  or  series.  The  provision
regarding  the removal of directors may be amended only upon the vote of holders
of 75% of all votes entitled to be cast in the election of directors,  voting as
a single class.

     Special Meetings.  Special meetings of the shareholders of Indian River may
be called by the Chairman of the Board,  the  President,  or upon the request of
two or more directors. Upon receipt of the written request of the holders of 25%
of the votes entitled to be cast at such a meeting, the Board of Directors shall
call a  meeting  of  shareholders.  The  Bylaws  do not  provide  when a meeting
requested by shareholders must be held.  Florida law provides,  however,  that a
shareholder  may petition a court to order such a meeting to be held if a notice
for the meeting is not issued within 60 days of the request.

     Written Action of  Shareholders.  Under the FBCA,  shareholders  having the
power to cast the number of votes  required to effect any action  required to be
approved by the shareholders, including the election of directors, the amendment
of the Articles of Incorporation or the merger or consolidation of Indian River,
may  consent  to such  action in writing  without  notice or holding of a formal
meeting of shareholders.

     Applicability  of Certain  Provisions of Law.  Section 607.0901 of the FBCA
requires  that,  unless a  corporation  "opts  out" from  effectiveness  of that
provision,  certain  transactions  between  a  public  corporation  and  certain
interested  shareholders  and their affiliates  (including,  but not limited to,
certain mergers or consolidations,  sales, leases, pledges or other dispositions
of five  percent  or more of the  corporation's  assets,  share  issuances,  and
reclassification, reorganization or liquidation transactions) be approved by the
holders of  two-thirds  of the total number of  outstanding  voting shares other
than shares beneficially owned by the interested  shareholders.  The Articles of
Incorporation  provide that Section  607.0901  will not be  applicable to Indian
River.

     Section 607.0902 of the FBCA generally  provides that, unless a corporation
opts out from its provisions,  shares of a public corporation acquired in excess
of certain  threshold amounts will not have any voting rights unless such voting
rights  are  approved  by a majority  vote of  disinterested  shareholders.  The
Articles of  Incorporation  provide that Section 607.0902 will not be applicable
to Indian River.

     Business  Combinations  with  Interested  Stockholders.   The  Articles  of
Incorporation  provide  that  certain  proposed  business  combinations  with an
"interested  stockholder"  (generally a  beneficial  owner of 10% or more of the
outstanding   common  stock  or  an  affiliate   thereof),   including  mergers,
consolidations, the sale, lease, exchange, mortgage or pledge of assets having a
value in excess of $1.5 million,  issuances or transfers of securities of Indian
River  having a value in  excess  of $1.5  million,  the  adoption  of a plan of
liquidation  or  dissolution,  and  any  reclassification,  recapitalization  or
similar  transaction which has the effect of increasing the proportionate  share
of Indian  River owned by the  interested  stockholder,  must be approved by the
holders of 80% of the votes  entitled to be cast in the  election of  directors,
voting as a single class,  in addition to any other vote required by law, except
where such  business  combination  has been  approved  by two thirds of the full
Board of Directors.

     Amendment  of  Articles.  Except  where  applicable  law or the Articles of
Incorporation provide otherwise, the Articles of Incorporation may be amended by
the vote of the holders of a majority of the votes  entitled to be cast thereon.
The provision of the Articles of Incorporation  relating to removal of directors
may be amended only upon the


                                       50


<PAGE>


vote of the holders of 75% of the votes  entitled to be cast in the  election of
directors,  voting  as a  single  class.  The  provisions  of  the  Articles  of
Incorporation relating to business combinations with interested stockholders and
the applicability of certain provisions of the FCBA may be amended only upon the
vote of the holders of 80% of the votes  entitled to be cast in the  election of
directors,  voting as a single  class,  except  where  such  amendment  has been
approved by two thirds of the full Board of Directors.

     Consideration  of Business  Combinations.  The  Articles  of  Incorporation
provide that where the Board of Directors evaluates a business combination,  the
directors shall consider,  among other things, the following factors: the effect
of the business  combination on the corporation and its subsidiaries,  and their
respective  stockholders,  employees,  customers and the communities  which they
serve;  the  timing  of the  proposed  business  combination;  the risk that the
proposed  business   combination  will  not  be  consummated;   the  reputation,
management  capability  and  performance  history  of the person  proposing  the
business  combination;  the current market price of the  corporation in a freely
negotiated  transaction and in relation to the directors' estimate of the future
value of the  corporation  and its  subsidiaries  as an  independent  entity  or
entities;  tax  consequences of the business  combination to the corporation and
its stockholders; and such other factors deemed by the directors to be relevant.
In such  considerations,  the Board of Directors  may consider all or certain of
such  factors  as a whole and may or may not assign  relative  weights to any of
them.  The  enumeration of factors to be considered by the Board of Directors in
the  discharge  of its  fiduciary  responsibility  to the  corporation  and  its
stockholders, is not a definitive list of factors, but is intended to guide such
consideration  and to provide  specific  authority for the  consideration by the
Board of Directors of factors  which are not purely  economic in nature in light
of the circumstances of the corporation and its subsidiaries at the time of such
proposed business combination.

                                  LEGAL MATTERS

     The  validity  of the  securities  offered  hereby  will be passed upon for
Indian River by Kennedy, Baris & Lundy, L.L.P., Bethesda,  Maryland.  Members of
such firm may subscribe to purchase shares of common stock offered hereby.

                                     EXPERTS

     The audited financial  statements of Indian River Banking Company for years
ended December 31, 1999 and 1998 included in this  prospectus have been included
herein in  reliance  upon the  report of  McGladrey  & Pullen,  LLP  independent
certified public accountants,  and upon the authority of said firm as experts in
accounting and auditing.


     On July 6,  1998,  BDO  Seidman,  LLP,  the  independent  certified  public
accountants  which audited  Indian  River's  financial  statements for the years
ended  December  31, 1997 and 1996,  was  dismissed by the Board of Directors of
Indian  River upon the  recommendation  of Indian  River's  Audit and  Examining
Committee.  BDO Seidman's report on Indian River's financial  statements for the
years ended  December  31,  1997 and 1996 did not contain an adverse  opinion or
disclaimer of opinion,  and were not modified as to uncertainty,  audit scope or
accounting principles.

     During the two years ended  December 31, 1997 and through July 6, 1998, the
date of BDO Seidman's dismissal, there were no disagreements with BDO Seidman on
any  matter  of  accounting   principles  or  practices,   financial   statement
disclosure,   audit  scope  or  procedure   which,  if  not  resolved  to  their
satisfaction,  would have caused them to make reference to such  disagreement in
connection with their report.


     McGladrey & Pullen,  LLP was  retained  by Indian  River on May 28, 1998 to
audit Indian River's financial statements for fiscal year 1998 as its certifying
accountant.  The  appointment of McGladrey & Pullen,  LLP was recommended by the
Audit and  Examining  Committee  of the Board of  Directors  and approved by the
Board of  Directors.  There  were no  consultations  between  Indian  River  and
McGladrey & Pullen,  LLP regarding the  application of accounting  principles to
any matter,  or as to any type of opinion that might be issued on Indian River's
financial statements.


                                       51

<PAGE>


                    ADDITIONAL INFORMATION ABOUT INDIAN RIVER


     This  prospectus is part of a registration  statement on Form SB-2 filed by
Indian River with the Securities and Exchange  Commission.  This prospectus does
not contain all of the  information  contained  in the  registration  statement,
certain  parts of which have been omitted in  accordance  with rules of the SEC.
The registration  statement may be read and copied at the SEC's public reference
room located at 450 Fifth Street, NW, Room 1024,  Washington,  DC 20549.  Please
call the SEC at 1-800-SEC-0330  for further  information on the public reference
room.  The SEC  maintains  an Internet  web site that  contains  information  of
issuers,  including  Indian  River,  who file  electronically  with the SEC. The
address of that web-site is http://www.sec.gov.

     Indian  River  distributes  annual  reports  containing  audited  financial
statements  to  its  shareholders.  As a  result  of  the  effectiveness  of the
registration  statement of which this prospectus is a part,  commencing in 2000,
Indian River files annual and quarterly  reports under the  Securities  Exchange
Act of 1934,  and will  continue to file such reports  until such time as it has
fewer than 300 shareholders of record.



                                       52

<PAGE>

                          INDEX TO FINANCIAL STATEMENTS

AUDITED FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 1999 AND 1998


<TABLE>
<S>                                                                                              <C>
Independent Auditor's Report.........................................................................F-2

Consolidated Balance Sheets..........................................................................F-3

Consolidated Statements of Income....................................................................F-5

Consolidated Statements of Changes in Stockholders' Equity...........................................F-6

Consolidated Statements of Cash Flows................................................................F-8

Notes to Consolidated Financial Statements...........................................................F-9

UNAUDITED FINANCIAL STATEMENTS FOR THE THREE MONTHS ENDED MARCH 31, 2000 AND 1999

Unaudited Consolidated Balance Sheets...............................................................F-30

Unaudited Consolidated Statements of Income.........................................................F-31

Unaudited Consolidated Statements of Changes in Stockholders' Equity................................F-32

Unaudited Consolidated Statements of Cash Flows.....................................................F-33

Notes to Unaudited Consolidated Financial Statements................................................F-34
</TABLE>


                                      F-1
<PAGE>

                          INDEPENDENT AUDITOR'S REPORT

To the Board of Directors and Stockholders
Indian River Banking Company
Vero Beach, Florida

We have audited the  accompanying  consolidated  balance  sheets of Indian River
Banking  Company and  subsidiary  (the "Bank") as of December 31, 1999 and 1998,
and the related  consolidated  statements of income,  stockholders'  equity, and
cash flows for the years then ended. These consolidated financial statements are
the responsibility of the Bank's management. Our responsibility is to express an
opinion on these financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance  about  whether  the  consolidated  financial  statements  are free of
material  misstatement.  An audit includes examining,  on a test basis, evidence
supporting the amounts and disclosures in the consolidated financial statements.
An audit also includes assessing the accounting  principles used and significant
estimates  made by  management,  as well as  evaluating  the  overall  financial
statement  presentation.  We believe that our audit provides a reasonable  basis
for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects,  the consolidated financial position of Indian
River Banking  Company and  subsidiary as of December 31, 1999 and 1998, and the
results of their  operations  and their cash flows for the years then ended,  in
conformity with generally accepted accounting principles.

/s/ McGladrey & Pullen, LLP


Fort Lauderdale, Florida
February 4, 2000, except for Note 22 as
   to which the date is March 31, 2000




                                      F-2
<PAGE>

INDIAN RIVER BANKING COMPANY AND SUBSIDIARY

CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 1999 AND 1998


<TABLE>
<CAPTION>
ASSETS                                                       1999               1998
------                                                       ----               ----
<S>                                                  <C>               <C>
Cash and Cash Equivalents
   Cash and due from banks (Notes 2 and 17)         $       6,714,850  $        7,903,994
   Federal funds sold (Note 17)                                    --           9,225,000
                                                           ----------          ----------
              TOTAL CASH AND CASH EQUIVALENTS               6,714,850          17,128,994
                                                           ----------          ----------
Investment Securities
   Securities available-for-sale (Note 3)                  81,416,332          56,036,863
   Securities held to maturity (Note 3)                     7,071,969
   Other securities (Note 3)                                  798,350             710,450
                                                           ----------          ----------
              TOTAL INVESTMENT SECURITIES                  89,286,651          56,747,313

Loans, net (Notes  4, 5, 9, 12, 15 and 17)                166,644,658         142,853,090
Bank Premises and Equipment, net (Note 6)                   4,315,942           4,279,736
Accrued Interest Receivable                                 2,260,455           1,676,277
Deferred Tax Asset (Note 8)                                 1,533,364             173,764
Other Assets                                                  479,692             257,083
                                                           ----------          ----------
              TOTAL ASSETS                          $     271,235,612  $      223,116,257
                                                    ======================================

</TABLE>

See Notes to Consolidated Financial Statements.


                                      F-3
<PAGE>

<TABLE>
<CAPTION>
LIABILITIES AND STOCKHOLDERS' EQUITY                                        1999               1998
------------------------------------                                        ----               ----
<S>                                                                    <C>               <C>
Liabilities
   Noninterest-bearing demand deposits                                 $  32,142,461     $  31,121,138
   Interest-bearing deposits:
       NOW                                                                24,320,260        25,101,073
       Money market                                                        4,316,022         3,496,479
       Savings                                                            73,065,351        70,461,316
       Time deposits, $100,000 and over (Note 7)                          21,841,680        13,570,598
       Other time deposits (Note 7)                                       83,160,177        56,646,161
                                                                          ----------        ----------
              TOTAL DEPOSITS                                             238,845,951       200,396,765
Other Liabilities                                                            724,533           457,173
Other Borrowings (Note 9)                                                 18,073,953         8,478,606
                                                                          ----------         ---------
              TOTAL LIABILITIES                                          257,644,437       209,332,544
                                                                         -----------       -----------
Commitments and Contingencies (Notes 9, 13, and 15)
Stockholders' Equity (Notes 10, 11, 15 and 21)
   Preferred stock, $1 par value, nondesignated; 500,000
      shares authorized; none issued or outstanding                               --                --
   Common stock, $1 par value; 10,000,000 shares
      authorized; issued and outstanding 1999 1,393,730
      shares, 1998 576,124 shares                                          1,393,730           576,124
   Capital surplus                                                         9,292,285         7,365,731
   Retained earnings                                                       4,509,364         5,251,216
   Accumulated other comprehensive income (loss)                          (1,604,204)          590,642
                                                                          ----------           -------
              TOTAL STOCKHOLDERS' EQUITY                                  13,591,175        13,783,713
              --------------------------                               -------------     -------------
              TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY               $ 271,235,612     $ 223,116,257
                                                                       =============     =============

</TABLE>


                                      F-4
<PAGE>

INDIAN RIVER BANKING COMPANY AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF INCOME
YEARS ENDED DECEMBER 31, 1999 AND 1998

<TABLE>
<CAPTION>

                                                                          1999             1998
                                                                          ----             ----
<S>                                                                <C>             <C>
Interest income:
   Loans and fees on loans                                         $  13,321,103   $   11,482,346
   Investment securities and due from banks                            4,495,681        3,766,518
   Federal funds sold                                                    129,487           92,242
                                                                      ----------       ----------
                                                                      17,946,271       15,341,106
                                                                      ----------       ----------
Interest expense:
   Deposits                                                            7,352,102        6,506,357
   Other                                                                 672,892          628,330
                                                                      ----------       ----------
                                                                       8,024,994        7,134,687
                                                                      ----------       ----------
              NET INTEREST INCOME                                      9,921,277        8,206,419
Provision for loan losses (Note 5)                                       590,000          375,000
                                                                      ----------       ----------
              NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES      9,331,277        7,831,419
                                                                      ----------       ----------
Other income:
   Service charges and fees                                            1,097,848          969,402
   Gain on sales of securities (Note 3)                                   76,340          143,006
   Gain on sale of loans                                                 816,986          816,280
   Other                                                                 464,164          287,967
                                                                      ----------       ----------
                                                                       2,455,338        2,216,655
                                                                      ----------       ----------
Other expense:
   Salaries                                                            3,613,205        2,684,405
   Employee benefits                                                     622,500          487,141
   Occupancy                                                             563,344          460,109
   Furniture and equipment                                               726,584          602,616
   Other operating expenses (Note 14)                                  3,115,615        2,505,712
                                                                      ----------       ----------
                                                                       8,641,248        6,739,983
                                                                      ----------       ----------
              INCOME BEFORE INCOME TAXES                               3,145,367        3,308,091
Provision for income taxes (Note 8)                                    1,142,767        1,208,869
                                                                      ----------       ----------
              NET INCOME                                           $   2,002,600  $     2,099,222
                                                                   ============== ===============



Basic earnings per share (Note 11)                                 $        1.44  $          1.51
                                                                   ============== ===============

Diluted earnings per share (Note 11)                               $        1.43  $          1.50
                                                                   ============== ===============

</TABLE>

See Notes to Consolidated Financial Statements


                                      F-5
<PAGE>


-------------------------------------------------------------------------------
INDIAN RIVER BANKING COMPANY AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
YEARS ENDED DECEMBER 31, 1999 AND 1998

<TABLE>
<CAPTION>

                                                            Common Stock                   Capital
                                                      Shares             Amount            Surplus
<S>                                                      <C>       <C>                <C>
Balance, December 31, 1997                               523,619   $        523,619   $       6,203,158
   10% stock dividend (Note 18)                           52,180             52,180           1,153,178
   Fractional shares                                          --                 --                  --

    Stock options exercised                                  325                325               9,395
   Comprehensive income:
      Net income                                              --                 --                  --
      Other comprehensive income, unrealized
        gain on securities, net of tax (Note 3)               --                 --                  --

   COMPREHENSIVE INCOME
                                                         -------   ----------------   -----------------
Balance, December 31, 1998                               576,124            576,124           7,365,731
   10% stock dividend (Note 18)                           57,428             57,428           1,316,250
   Fractional shares                                          --                 --                  --
   Stock options exercised                                   114                114               4,005
   Comprehensive income (loss):
      Net income                                              --                 --                  --

      Other comprehensive loss, unrealized
        loss on securities, net of tax (Note 3)               --                 --                  --

   COMPREHENSIVE INCOME (LOSS)
                                                         -------   ----------------   -----------------
Balance, December 31, 1999                               633,666   $        633,666   $       8,685,986
                                                         =======   ================   =================
</TABLE>

See Notes to Consolidated Financial Statements.


                                      F-6
<PAGE>

<TABLE>
<CAPTION>

                                                                       Accumulated
                                                                           Other              Total
                                                          Retained     Comprehensive      Stockholders'     Comprehensive
                                                          Earnings     Income (Loss)          Equity          Income
                                                          --------     -------------          ------          ------
<S>                                                    <C>             <C>               <C>               <C>
Balance, December 31, 1997                             $   4,361,722   $   508,731       $ 11,597,230
   10% stock dividend (Note 18)                           (1,205,358)           --                 --
   Fractional shares                                          (4,370)           --             (4,370)
    Stock options exercised                                       --            --              9,720
   Comprehensive income:
      Net income                                           2,099,222            --          2,099,222      $  2,099,222
      Other comprehensive income, unrealized
        gain on securities, net of tax (Note 3)                   --        81,911             81,911            81,911
                                             -                                                                   ------
   COMPREHENSIVE INCOME                                                                                    $  2,181,133
                                                          ----------   -----------       ------------      ============
Balance, December 31, 1998                                 5,251,216       590,642         13,783,713
   10% stock dividend (Note 18)                           (1,373,678)           --                 --
   Fractional shares                                          (4,411)           --             (4,411)
   Stock options exercised                                        --            --             (4,119)
   Comprehensive income (loss):
      Net income                                           2,002,600            --          2,002,600      $  2,002,600
      Other comprehensive loss, unrealized
        loss on securities, net of tax (Note 3)                   --    (2,194,846)        (2,194,846)       (2,194,846)
                                                                                                           ------------
   COMPREHENSIVE INCOME (LOSS)                                                                             $   (192,246)
                                                      --------------   -----------       ------------      ============
Balance, December 31, 1999                            $    5,875,727   $(1,604,204)      $ 13,591,175
                                                      ==============   ===========       ============


</TABLE>

                                      F-7
<PAGE>


-------------------------------------------------------------------------------
INDIAN RIVER BANKING COMPANY AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 1999 AND 1998
<TABLE>
<CAPTION>

                                                                                   1999                  1998
                                                                            -------------------   ----------------
<S>                                                                          <C>                  <C>
Cash Flows From Operating Activities
   Net income                                                               $        2,002,600    $      2,099,222
   Adjustments to reconcile net income to net cash
      provided by operating activities:
      Depreciation and amortization                                                    562,825             467,111
      Provision for loan losses                                                        590,000             375,000
      Other real estate owned losses                                                   108,369               3,617
      Deferred income taxes                                                           (125,000)            (85,374)
      Proceeds from loans originated for resale                                     32,476,233          32,986,605
      Origination of loans for resale                                              (29,958,997)        (30,835,105)
      Gain on sale of loans                                                           (816,986)           (816,280)
      Amortization of premiums and discounts, net                                      185,775             130,027
      Gain on sale of securities                                                       (76,340)           (143,006)
      Increase in accrued interest receivable                                         (584,178)           (179,096)
      Increase in other assets                                                        (222,609)            (10,704)
      Decrease in other liabilities                                                    267,360             (51,399)
                                                                            ------------------     ---------------
              NET CASH PROVIDED BY OPERATING ACTIVITIES                              4,409,052           3,940,618
                                                                            ------------------     ---------------
Cash Flows From Investing Activities
   Cash flows from securities (Note 18)                                            (36,078,219)          2,557,359
   Loan originations and principal collections on loans                            (29,559,639)        (32,314,514)
   Proceeds from sale of loans                                                       3,436,079           4,020,131
   Proceeds from the sale of other real estate owned                                    36,417              37,962
   Purchases of premises and equipment                                                (702,075)         (1,815,809)
                                                                            ------------------     ---------------
              NET CASH USED IN INVESTING ACTIVITIES                                (62,867,437)        (27,514,871)
                                                                            ------------------     ---------------
Cash Flows From Financing Activities
   Net increase in deposits                                                         38,449,186          27,584,590
   Proceeds from other borrowings                                                   12,881,062           2,214,320
   Principal payments on borrowings                                                 (3,285,715)           (285,714)
   Proceeds from exercise of stock options                                               4,119               9,720
   Cash paid for fractional shares                                                      (4,411)             (4,370)
                                                                            ------------------     ---------------
             NET CASH PROVIDED BY FINANCING ACTIVITIEs                              48,044,241          29,518,546
                                                                            ------------------     ---------------
             NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                  (10,414,144)          5,944,293
Cash and cash equivalents:
   Beginning                                                                        17,128,994          11,184,701
                                                                            ------------------     ---------------
   Ending                                                                   $        6,714,850     $    17,128,994
                                                                            ==================     ===============

</TABLE>

See Notes to Consolidated Financial Statements (Additional cash flow information
- Note 18).

                                      F-8
<PAGE>



INDIAN RIVER BANKING COMPANY AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

--------------------------------------------------------------------------------

NOTE 1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Description of business:  Indian River Banking Company is a bank holding company
incorporated in the State of Florida. Its wholly-owned subsidiary,  Indian River
National  Bank,  provides a full range of banking  services  to  individual  and
corporate  customers  through its various  locations in Indian River and Brevard
Counties in Florida.  Segment  information  is  not presented since all  of  the
Company's  revenue  is attributed  to a  single reportable  segment. The Bank is
subject  to  competition  from  other financial  institutions  and  nonfinancial
institutions providing financial products.

Principles of consolidation:  The accompanying consolidated financial statements
include  the  accounts of Indian  River  Banking  Company  and its  wholly-owned
subsidiary,  Indian  River  National  Bank,  a  federally-chartered  independent
community  bank,  collectively  referred  to  as  the  "Bank".  All  significant
intercompany accounts and transactions have been eliminated in consolidation.

Basis of accounting: The consolidated financial statements have been prepared in
conformity with generally  accepted  accounting  principles and general practice
within the banking industry. In preparing the consolidated financial statements,
the Bank's  management  is  required to make  estimates  and  assumptions  which
significantly  affect  the  reported  amounts  of  assets  and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period.  Significant  estimates which are particularly  susceptible to
change in a short period of time include the  determination of the allowance for
loan losses and the fair value of  securities.  Actual results could differ from
those estimates.

Cash and cash flows:  Cash and cash equivalents  includes cash on hand,  amounts
due from banks (including cash items in process of clearing),  and federal funds
sold. For purposes of reporting cash flows, loans and deposits are reported net.
The  Bank  maintains  amounts  due  from  banks  which,  at  times,  may  exceed
federally-insured  limits.  The  Bank has not  experienced  any  losses  in such
accounts.

Investment in debt and marketable equity securities:  Management  determines the
appropriate   classification  of  securities  as  each  individual  security  is
acquired. In addition,  the appropriateness of such classification is reassessed
at each balance sheet date.  The Bank's  classifications  of debt and marketable
equity securities and related accounting policies are as follows:

   Securities held to maturity: Held to maturity securities are those securities
   which the Bank has the ability and intent to hold until  maturity.  All other
   securities   not   included   in  held  to   maturity   are   classified   as
   available-for-sale.  Held to maturity  securities  are  reported at amortized
   cost.  Realized  gains and losses from the sale of securities are included in
   earnings and are computed using the specific-identification method.

   Available-for-sale  securities:  Securities  classified as available-for-sale
   are those debt  securities  that the Bank  intends to hold for an  indefinite
   period  of time but not  necessarily  to  maturity.  Any  decision  to sell a
   security classified as available-for-sale  would be based on various factors,
   including  significant  movements in interest rates,  changes in the maturity
   mix of the Bank's assets and liabilities, liquidity needs, regulatory capital
   considerations, and other similar factors.


                                      F-9
<PAGE>

INDIAN RIVER BANKING COMPANY AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

--------------------------------------------------------------------------------

NOTE 1.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
   Securities  available-for-sale are carried at fair value. Unrealized gains or
   losses,  net of the related  deferred tax effect,  are reported as a separate
   component of other comprehensive income. Realized gains or losses, determined
   on the  basis  of the cost of  specific  securities  sold,  are  included  in
   earnings.  The amortization of premiums and accretion of discounts,  computed
   by the  interest  method over their  contractual  lives,  are  recognized  in
   interest income.

Loans and  allowance  for loan losses:  Loans are stated at the amount of unpaid
principal,  reduced by unearned  discounts  and fees and an  allowance  for loan
losses.

Loan origination and commitment fees and certain direct loan  origination  costs
are being deferred and amortized, using the interest method, as an adjustment of
the  related  loan's  yield.  The  Bank is  amortizing  these  amounts  over the
contractual lives of the loans, adjusted for prepayments.  Commitment fees which
are based  upon a  percentage  of a  customer's  unused  line of credit and fees
related to standby letters of credit are recognized over the commitment period.

Interest on loans is  recognized  over the terms of the loans and is  calculated
using the simple-interest method on principal amounts outstanding.  For impaired
loans,  accrual of interest is generally  discontinued  when,  in the opinion of
management,  there is an  indication  that the  borrower  may be  unable to make
payments  as they become due.  Interest on these loans is  recognized  only when
actually paid by the borrower if collection of the principal is likely to occur.
Accrual of interest is  generally  resumed  when the  customer is current on all
principal and interest payments.

Loans held for sale are carried at the lower of cost or market value.


The allowance  for loan losses is maintained to provide for estimated  losses in
the loan  portfolio that have been incurred as of the date of the balance sheet.
The allowance is determined  based on  management's  estimate of probable credit
losses related to specifically  identified  loans and for losses inherent in the
loan portfolio,  taking into consideration the risk  characteristics of the loan
portfolio,  past charge-off  experience,  general economic  conditions and other
factors  that  warrant  current  recognition.  While  management  uses  the best
information  available  to make  its  evaluation,  the  allowance  could  change
materially  within the next year if there are  significant  changes in  economic
conditions.

As  adjustments  to the  allowance for loan losses  become  necessary,  they are
reflected as a provision for loan losses in current period earnings. Actual loan
charge-offs  are  deducted  from  and  subsequent  recoveries  are  added to the
allowance.


A loan is  considered  to be impaired  when it is probable that the Bank will be
unable  to  collect  all  principal  and  interest  amounts   according  to  the
contractual  terms of the loan  agreement.  Under  this  definition,  management
considers  loans that have been placed on  nonaccrual  status or which have been
renegotiated in a troubled debt restructuring to be impaired.


The allowance for loan losses  related to loans  identified as impaired is based
on discounted  expected  future cash flows (using the loan's  initial  effective
interest rate),  the observable  market value of the loan, or the estimated fair
value of the collateral for certain collateral dependent loans.


                                      F-10
<PAGE>

INDIAN RIVER BANKING COMPANY AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

--------------------------------------------------------------------------------

NOTE 1.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Transfers of financial  assets:  Transfers of financial assets are accounted for
as sales  when  control  over the  assets  has been  surrendered.  Control  over
transferred  assets is deemed to be  surrendered  when (1) the assets  have been
isolated from the  Corporation,  (2) the  transferee  obtains the right (free of
conditions  that constrain it from taking  advantage of that right) to pledge or
exchange  the  transferred  assets,  and (3) the  Corporation  does not maintain
effective control over the transferred assets through an agreement to repurchase
them before their maturity.

Bank premises and equipment: Bank premises and equipment are stated at cost less
accumulated  depreciation.   Depreciation  is  computed  using  accelerated  and
straight-line methods over the following estimated useful lives:
<TABLE>
<CAPTION>
                                               Years
<S>                                          <C>
Land improvements                            3 - 20
Buildings and improvements                   5 - 39
Leasehold improvements                       5 - 15
Furniture, fixtures and equipment            3 - 10
</TABLE>

Income taxes: The holding company and the Bank file consolidated  federal income
tax  returns.  Deferred  taxes are  provided  on an asset and  liability  method
whereby deferred tax assets are recognized for deductible temporary differences,
and operating loss or tax credit  carryforwards and deferred tax liabilities are
recognized for taxable  temporary  differences.  Temporary  differences  are the
differences  between the amounts of assets and  liabilities  recorded for income
tax and  financial  reporting  purposes.  Deferred  tax assets are  reduced by a
valuation  allowance when management  determines that it is more likely than not
that some  portion  or all of the  deferred  tax  assets  will not be  realized.
Deferred tax assets and  liabilities  are adjusted for the effects of changes in
tax laws and rates on the date of enactment.

Stock-based  compensation:  SFAS 123,  Accounting for Stock-Based  Compensation,
allows a company to either  adopt the fair value method of valuation or continue
using the intrinsic valuation method presented under Accounting Principles Board
("APB")  Opinion 25 to account for stock based  compensation.  Accordingly,  the
Bank has  elected  to  continue  using the  intrinsic  valuation  method and has
disclosed  in the  footnotes  pro  forma  net  income  and  earnings  per  share
information as if the fair value method had been applied.

Earnings per share:  Basic earnings  per-share  amounts are computed by dividing
net income  (the  numerator)  by the  weighted-average  number of common  shares
outstanding,  adjusted for stock  dividends and splits  occurring  subsequent to
year end (the  denominator).  Diluted  earnings  per-share  amounts  assume  the
conversion,  exercise or  issuance of all  potential  common  stock  instruments
unless the effect is to reduce the loss or increase  the income per common share
from continuing operations.


                                      F-11
<PAGE>

INDIAN RIVER BANKING COMPANY AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

--------------------------------------------------------------------------------

NOTE 1.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Fair value of financial instruments:  SFAS No. 107, Disclosures about Fair Value
of Financial  Instruments,  requires  disclosure of fair value information about
financial  instruments,  whether or not recognized in the statement of financial
condition,  for which it is practicable  to estimate that value.  In cases where
quoted market prices are not available, fair values are based on estimates using
present value or other valuation techniques.  Those techniques are significantly
affected by the assumptions  used,  including the discount rate and estimates of
future cash flows. In that regard,  the derived fair value  estimates  cannot be
substantiated by comparison to independent markets and, in many cases, could not
be realized in immediate  settlement  of the  instrument.  SFAS No. 107 excludes
certain financial  instruments and all nonfinancial  assets and liabilities from
its  disclosure  requirements.  Accordingly,  the  aggregate  fair value amounts
presented do not represent the underlying value of the Bank.

The fair value estimates presented are based on pertinent  information available
to management as of December 31, 1999 and 1998. Although management is not aware
of any factors that would significantly  affect the estimated fair value amount,
such  amounts  have not been  comprehensively  revalued  for  purposes  of these
financial statements since these dates and therefore,  current estimates of fair
value may differ  significantly  from the amounts  presented in these  financial
statements.

Emerging accounting standards:  In June 1998, the Financial Accounting Standards
Board issued  Statement  No. 133,  Accounting  for  Derivative  Instruments  and
Hedging  Activities,  which is required to be adopted in years  beginning  after
June 15, 2000.  The Statement  permits early adoption as of the beginning of any
fiscal  quarter after its issuance.  The Bank expects to adopt the new Statement
effective  January 1, 2001. The Statement will require the Bank to recognize all
derivatives on the balance sheet at fair value.  Derivatives that are not hedges
must be adjusted to fair value  through  income.  If the  derivative is a hedge,
depending on the nature of the hedge,  changes in the fair value of  derivatives
will  either be offset  against  the change in fair value of the hedged  assets,
liabilities,  or firm  commitments  through  earnings  or  recognized  in  other
comprehensive  income  until the hedged  item is  recognized  in  earnings.  The
ineffective  portion of a derivative's  change in fair value will be immediately
recognized in earnings.

Because  the Bank has not used  derivatives  in the  past,  management  does not
anticipate that the adoption of the new Statement will have a significant effect
on the Bank's earnings or financial position.

NOTE 2.  CASH AND DUE FROM BANKS

The Bank is required to  maintain  reserve  balances in cash or with the Federal
Reserve Bank,  based on a percentage  of certain  deposits.  The total  required
reserve balances as of December 31, 1999 and 1998 were approximately  $1,997,000
and $1,589,000, respectively.


                                      F-12
<PAGE>

INDIAN RIVER BANKING COMPANY AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

--------------------------------------------------------------------------------


NOTE 3.  INVESTMENT SECURITIES

Securities  held to maturity:  The amortized  cost and fair values of securities
held to maturity as of December 31, 1999 are summarized as follows.

<TABLE>
<CAPTION>

                                                                   ESTIMATED        ESTIMATED        ESTIMATED
                                                  AMORTIZED        UNREALIZED       UNREALIZED         MARKET
                                                     COST            GAINS            LOSSES           VALUE
                                                 ----------      -------------    --------------   -------------
<S>                                            <C>                <C>            <C>               <C>
State, county and municipal securities         $     2,025,343    $     7,074    $      (14,385)   $  2,018,032
Mortgage-backed securities                           5,046,626        174,338                --       5,220,964
                                               ---------------    -----------    --------------    ------------
                                               $     7,071,969    $   181,412    $      (14,385)   $  7,238,996
                                               ===============    ===========    ==============    ============
</TABLE>

There were no securities held to maturity at December 31, 1998.

The amortized  cost and fair values of  securities  held to maturity at December
31, 1999, by contractual maturity, are shown below.  Mortgage-backed  securities
are excluded from the maturity  categories  because they are not due at a single
due date. In addition,  mortgage-backed securities may mature earlier than their
contractual maturities because of prepayments.
<TABLE>
<CAPTION>

                                                                       ESTIMATED
                                                    AMORTIZED            MARKET
                                                       COST              VALUE
                                                       ----              -----
<S>                                             <C>                 <C>
Due after one through five years                $         100,576   $        100,595
Due after ten years                                     1,924,767          1,917,437
Mortgage-backed securities                              5,046,626          5,220,964
                                                -----------------   ----------------
                                                $       7,071,969   $      7,238,996
                                                =================   ================

</TABLE>


                                      F-13
<PAGE>

INDIAN RIVER BANKING COMPANY AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

--------------------------------------------------------------------------------

NOTE 3.     INVESTMENT SECURITIES (CONTINUED)

Securities available-for-sale:  The amortized cost and fair values of securities
available-for-sale as of December 31, 1999 and 1998 are summarized as follows:
<TABLE>
<CAPTION>

                                                                       DECEMBER 31, 1999
                                                               ESTIMATED           ESTIMATED        ESTIMATED
                                           AMORTIZED           UNREALIZED          UNREALIZED         MARKET
                                              COST               GAINS               LOSSES           VALUE
                                              ----               -----               ------           -----
<S>                                     <C>                <C>              <C>                 <C>
U. S. Government corporations
 and agencies                           $    67,210,032    $           --   $     (2,357,623)   $    64,852,409
Corporate securities                         10,221,581                --           (128,534)        10,093,047
Mortgage-backed securities                    6,491,287            11,975            (32,386)         6,470,876
                                        ---------------    --------------   ----------------    ---------------
                                        $    83,922,900    $       11,975   $     (2,518,543)   $    81,416,332
                                        ===============    ==============   ================    ===============
</TABLE>

<TABLE>
<CAPTION>
                                                                       DECEMBER 31, 1998
                                                               ESTIMATED           ESTIMATED        ESTIMATED
                                           AMORTIZED           UNREALIZED          UNREALIZED         MARKET
                                              COST               GAINS               LOSSES           VALUE
                                              ----               -----               ------           -----
<S>                                     <C>                <C>              <C>                 <C>
U. S. Government corporations
   and agencies                         $    42,412,286    $      647,530   $      (10,245)     $    43,049,571
U. S. Treasury securities                     6,979,319           225,371               --            7,204,690
Mortgage-backed securities                    5,722,381            76,849          (16,628)           5,782,602
                                        ---------------    --------------   ----------------    ---------------
                                        $    55,113,986    $      949,750    $     (26,873)     $    56,036,863
                                        ===============    ==============    =============      ===============
</TABLE>

The amortized cost and fair values of securities  available for sale at December
31, 1999, by contractual maturity, are shown below.  Mortgage-backed  securities
are excluded from the maturity  categories  because they are not due at a single
due date. In addition,  mortgage-backed securities may mature earlier than their
contractual maturities because of prepayments.

<TABLE>
<CAPTION>
                                                                                   ESTIMATED
                                                                AMORTIZED            MARKET
                                                                   COST              VALUE
<S>                                                    <C>                <C>
Due after one through five years                       $      14,246,689  $      14,092,411
Due after five years through ten years                        56,186,613         53,975,191
Due after ten years                                            6,998,311          6,877,854
Mortgage-backed securities                                     6,491,287          6,470,876
                                                       -----------------  -----------------
                                                       $      83,922,900  $      81,416,332
                                                       =================  =================
</TABLE>


                                      F-14
<PAGE>
INDIAN RIVER BANKING COMPANY AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

--------------------------------------------------------------------------------

NOTE 3.  INVESTMENT SECURITIES (CONTINUED)

Securities  available  for  sale  with a  carrying  amount  of  $16,415,731  and
$4,578,000  at  December  31,  1999 and  1998,  respectively,  were  pledged  as
collateral on public deposits,  various lines of credit (see Note 9), repurchase
agreements, and for other purposes as required or permitted by law.

Gross gains of $76,340 and $143,006  were  realized  from the sale of securities
available for sale in the years ended December 31, 1999 and 1998, respectively.

Unrealized  gains (losses) on securities  available for sale for the years ended
December 31, 1999 and 1998 are as follows:
<TABLE>
<CAPTION>

                                                                          1999               1998
                                                                          ----               ----
<S>                                                                <C>               <C>
 Unrealized holding gains (losses) arising during the period       $    (3,353,106)  $     270,989
 Less reclassification adjustment for gains realized
   in net income                                                            76,340         143,006
                                                                   ---------------   -------------
 Net unrealized gains (losses), before tax (expense) benefit            (3,429,446)        127,983
Tax (expense) benefit                                                    1,234,600         (46,072)
                                                                   ---------------   -------------
 Other comprehensive income (loss)                                 $    (2,194,846)  $      81,911
                                                                   ===============   =============
</TABLE>

Other securities consist primarily of nonmarketable equity securities as follows
at December 31, 1999 and 1998:
<TABLE>
<CAPTION>

                                                  1999              1998
                                                  ----              ----
<S>                                        <C>               <C>
Federal Reserve Bank stock                 $      97,750    $       97,750
Federal Home Loan Bank stock                     690,600           602,700
Other securities                                  10,000            10,000
                                           -------------    --------------
                                           $     798,350    $      710,450
                                           =============    ==============
</TABLE>

The Bank, as a member of the Federal Home Loan Bank ("FHLB") system, is required
to maintain an investment in capital stock of the FHLB in an amount equal to the
greater of 1% of its outstanding  home loans or 5% of advances from the FHLB. No
ready market exists for the FHLB stock, and it has no quoted market value.


                                      F-15
<PAGE>

INDIAN RIVER BANKING COMPANY AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

--------------------------------------------------------------------------------

NOTE 4.  LOANS

The composition of net loans is as follows at December 31, 1999 and 1998:
<TABLE>
<CAPTION>
                                                             1999               1998
                                                             ----               ----
Real estate:
<S>                                                   <C>                <C>
   Construction and land development                  $    8,626,234      $  2,382,245
   Farmland                                                3,145,918         2,983,787
   One to four family residential                         68,430,840        60,955,927
   Multifamily residential                                 1,766,216         1,762,422
   Nonfamily, nonresidential                              55,104,420        45,452,183
Agriculture                                                1,706,865         1,551,797
Commercial and industrial                                 12,307,814        11,037,858
Consumer                                                  15,091,479        15,562,091
Other                                                      2,370,221         2,676,107
                                                      --------------      ------------
                                                         168,550,007       144,364,417
Deduct:
   Allowance for loan losses                               1,904,417         1,510,272
   Unearned discounts and loan fees                              932             1,055
                                                      --------------      ------------
Loans, net                                            $  166,644,658      $142,853,090
                                                      ==============      ============
</TABLE>

The Bank's recorded  investment in impaired loans for which a specific allowance
was  recognized  was  $54,238  and  $278,795  at  December  31,  1999 and  1998,
respectively.  The specific SFAS No. 114 allowance  associated  with these loans
was $5,077 and $17,600 at December 31, 1999 and 1998, respectively.  The average
recorded  investment  in impaired  loans  during 1999 and 1998 was  $250,000 and
$350,000, respectively. Interest income recognized on impaired loans, recognized
for cash payments received in 1999 and 1998, was not significant.

Included in net loans at  December  31, 1999 and 1998 are loans held for sale of
approximately $546,600 and $2,247,000, respectively.



                                      F-16
<PAGE>


INDIAN RIVER BANKING COMPANY AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

--------------------------------------------------------------------------------
NOTE 5.  ALLOWANCE FOR LOAN LOSSES

Changes in the allowance  for loan losses for the years ended  December 31, 1999
and 1998 are as follows:
<TABLE>
<CAPTION>
                                                  1999               1998
                                                  ----               ----
<S>                                        <C>                <C>
Balance, beginning                         $    1,510,272        $  1,322,442
Provision for loan losses                         590,000             375,000
Loans charged off                                (249,068)           (245,013)
Recoveries of amounts charged off                  53,213              57,843
                                           --------------        ------------
Balance, ending                            $    1,904,417        $  1,510,272
                                           ==============        ============
</TABLE>


NOTE 6.   BANK PREMISES AND EQUIPMENT

The major  classes of bank  premises  and  equipment  and the total  accumulated
depreciation are as follows:
<TABLE>
<CAPTION>

-                                                              December 31,
-                                                         1999               1998
-                                                         ----               ----
<S>                                               <C>                <C>
Land and improvements                             $     1,561,900   $     1,670,984
Buildings and improvements                              1,343,817         1,298,323
Leasehold improvements                                    550,113           470,959
Furniture, fixtures and equipment                       3,624,653         3,111,325
                                                  ---------------   ---------------
                                                        7,080,483         6,551,591
Less accumulated depreciation and amortization          2,764,541         2,271,855
                                                  ---------------   ---------------
                                                  $     4,315,942   $     4,279,736
                                                  ===============   ===============
</TABLE>


NOTE 7.  TIME DEPOSITS

At December 31, 1999, the scheduled maturities of time deposits are as follows:
<TABLE>
<CAPTION>

Year Ending

December 31,                                        Amount
<S>                                            <C>
2000                                           $   77,776,889
2001                                               23,398,477
2002                                                1,271,879
2003                                                2,125,259
2004                                                  427,457
Thereafter                                              1,896
                                                      -------
                                               $  105,001,857
                                               ==============
</TABLE>


                                      F-17
<PAGE>

INDIAN RIVER BANKING COMPANY AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

--------------------------------------------------------------------------------

NOTE 8.  INCOME TAXES

The net deferred tax effects of the primary  temporary  differences are as shown
in the following table:

<TABLE>
<CAPTION>

                                                                        December 31,
                                                                   1999               1998
                                                                   ----               ----
Deferred tax assets:
<S>                                                          <C>                <C>
   Loan loss allowances                                      $       593,000   $      456,000
   Unrealized loss on available-for-sale securities                  902,364               --
   Premises and equipment                                             48,000           50,000
                                                             ---------------   --------------
Total deferred tax assets                                          1,543,364          506,000
                                                             ---------------   --------------
Deferred tax liabilities:
   Unrealized gain on available-for-sale securities                       --         (332,236)
-   Other                                                            (10,000)              --
                                                             ---------------   --------------
Total deferred tax assets                                            (10,000)        (332,236)
                                                             ---------------   --------------
Net deferred tax assets                                      $     1,533,364   $      173,764
                                                             ===============   ==============
</TABLE>

The  provision  for income  taxes  charged  to  operations  for the years  ended
December 31, 1999 and 1998 consists of the following:

<TABLE>
<CAPTION>

                                                                     1999              1998
                                                                     ----              ----
<S>                                                           <C>                <C>
Current tax expense                                           $     1,267,767   $    1,294,243
Deferred tax expense                                                 (125,000)         (85,374)
                                                              ---------------   --------------
                                                              $     1,142,767   $    1,208,869
                                                              ===============   ==============
</TABLE>

The provision for income taxes differs from the amount of income tax  determined
by applying the U. S. federal income tax rate to pretax income as follows:

<TABLE>
<CAPTION>

                                                                      Year Ended December 31,
                                                                1999                              1998
                                                      Amount          Percent           Amount          Percent
                                                      ------          -------           ------          -------

<S>                                              <C>                   <C>       <C>                     <C>
Computed "expected" federal tax expense          $   1,069,425         34.0%     $    1,124,774          34.0%
Increase in income taxes resulting from:

   State income taxes, net of federal tax
      benefit                                           45,168          1.4              31,393           0.9
   Other                                                28,174          0.9              52,702           1.6
                                                 -------------         ----      --------------          ----
Provision for income taxes                       $   1,142,767         36.3%     $    1,208,869          36.5%
                                                 =============         ====      ==============          ====
-</TABLE>

                                      F-18
<PAGE>

INDIAN RIVER BANKING COMPANY AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

--------------------------------------------------------------------------------

NOTE 9.  OTHER BORROWINGS

The Company has a $4,000,000 revolving  line-of-credit with a correspondent bank
of which  $1,845,381  was  outstanding  at December 31, 1999. The line is due in
quarterly  installments  of interest  only at 30-day LIBOR plus 135 basis points
(7.47% at December  31, 1999)  through  September  29,  2001,  at which time the
outstanding  principal  balance will be converted to a term loan.  The term loan
will be due in equal quarterly  installments  of principal plus interest,  based
upon a five-year  amortization  through  September  29, 2006,  at which time the
remaining balance plus accrued interest will become due and payable. The line is
collateralized  by the  common  stock of the Bank.  The  Company  has  agreed to
various conditions which provide, among other things,  compliance with specified
financial  covenants.  The  Company  is in  compliance  with such  covenants  at
December 31, 1999.

The Bank has a secured  line of credit  with the  Federal  Home Loan Bank  under
which  the Bank can  borrow  up to  thirteen  percent  (13%) of total  assets or
approximately  $35,235,000 at December 31, 1999. The Bank has executed a blanket
floating lien under which it has pledged residential first mortgage loans with a
balance of approximately  $47,898,000 at December 31, 1999 as security for these
advances. In addition, Federal Home Loan Bank stock in the amount of $690,600 at
December 31, 1999 is also pledged as security for the above  advances.  Advances
payable under this agreement as of December 31, 1999 and 1998 are as follows:
<TABLE>
<CAPTION>
                                                                                    1999               1998
                                                                                    ----               ----
<S>                                                                          <C>
Overnight advance, interest payable monthly at a rate that adjusts
   daily, average rate of 5.60% for December 1999                            $    4,500,000     $           --
Convertible advance option due September 2002, interest payable
   quarterly at a fixed rate of  5.66%.  In September 1999, the
   advance was called by the lender                                                      --          3,000,000
Advance, interest payable monthly at a fixed rate of 6.44%,
   with equal semiannual principal payments of $142,857 through
   September 2004                                                                 1,428,572          1,714,286
Convertible advance due March 2008, interest payable quarterly
   at a fixed rate of 5.51%.  In March 2003, the advance can be
   called at the option of the lender, at which time it can be
   converted into various other advance terms by the  Bank                        2,000,000          2,000,000
Advance due August 2000, interest payable monthly at an
   adjustable rate, 6.50% at December 31, 1999                                    5,000,000                 --
                                                                             --------------     --------------
                                                                             $   12,928,572     $    6,714,286
                                                                             ==============     ==============
</TABLE>

The Bank also has lines of credit of  $6,000,000  available  for  federal  funds
purchases with correspondent banks. There was $3,300,000 outstanding under these
lines at  December  31, 1999 and no amounts  outstanding  under such lines as of
December 31, 1998.


                                      F-19
<PAGE>


INDIAN RIVER BANKING COMPANY AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

--------------------------------------------------------------------------------

NOTE 9.     OTHER BORROWINGS (CONTINUED)

The  aggregate  amounts of  borrowings  maturing in future  years  (based on the
outstanding  balance and interest rates as of December 31, 1999) are as follows:
2000 $13,085,714;  2001 $362,307;  2002 $608,243;  2003 $633,024; 2004 $659,708;
thereafter $2,724,956.

The Bank  has a  repurchase  agreement  with a  correspondent  bank,  for  which
securities  with a carrying  amount of $4,161,289  were pledged as collateral at
December  31, 1999.  No balances  were  outstanding  as of December 31, 1999 and
1998.

NOTE 10.  STOCK OPTIONS

The Board of Directors  adopted a new stock option plan in 1999,  subject to the
approval of the shareholders.  Under the terms of its stock option plan, options
to purchase up to 275,000 shares of the Company's common stock may be granted to
directors and key  officers/employees at a price which is not less than the fair
market value of such stock at the date of the grant.  The grants are exercisable
in  varying  amounts  over  five to ten  years  from the date of the  grant.  In
accordance  with the plan, the aggregate  number of shares for which options may
be granted,  the number of shares  covered for each  outstanding  option and the
exercise price per share for each such option shall be proportionately  adjusted
for the  payment  of stock  dividends  or similar  adjustments  to the number of
shares of common  stock  effected  without the receipt of  consideration  by the
Company.


A summary of the  options  outstanding  as of December  31,  1999 and 1998,  and
changes during the years then ended is presented below (after  adjusting for 10%
stock dividends in 1999 and 1998, a 10% stock dividend  declared in January 2000
and a 2 for 1 stock  split  effective  March 31,  2000).  The fair value of each
option   grant  is   estimated   on  the  date  of  grant  with  the   following
weighted-average  assumptions  used  for  grants  in 1999  and  1998:  risk-free
interest rates of 6.5 percent and 5.5 percent,  respectively  and expected lives
of 4 years and 8 years, respectively.


<TABLE>
<CAPTION>
                                                1999                                 1998
                                            Weighted-Average                 Weighted-Average
                                          Shares        Exercise Price   Shares         Exercise Price
                                          ------        --------------   ------         --------------
<S>                                         <C>      <C>                <C>      <C>
Outstanding at beginning of year          29,736   $       13.84        13,470          $     11.96
Granted                                   77,254           18.77        20,762                15.03
Exercised                                   (250)          15.03          (786)               12.38
Forfeited                                 (6,472)          14.81        (3,710)               13.96
                                         -------                        ------
Outstanding at end of year               100,268           17.57        29,736                13.84
                                         =======                        ======
Options exercisable at year=end           39,350           17.31         7,264                13.28
                                         =======                        ======
Weighted-average fair value of
   options granted during the year                 $        7.61                        $      3.26
                                                   =============                        ===========
</TABLE>

Options granted in 1999 include  nonqualified options for the purchase of 62,856
shares which will be converted  to qualified  options upon  approval of the 1999
stock option plan as discussed above.

                                      F-20
<PAGE>

INDIAN RIVER BANKING COMPANY AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

--------------------------------------------------------------------------------

NOTE 10.    STOCK OPTIONS (CONTINUED)
The weighted average remaining contractual life of the stock options outstanding
is 7.1 years and 3.7 years as of December 31, 1999 and 1998, respectively.

The Bank applies APB Opinion 25 and related  Interpretations  in accounting  for
its plans.  Accordingly,  no compensation cost has been recognized for the stock
options discussed above. Had compensation cost for the Bank's stock options been
determined  based on the fair value at the grant  dates for awards  under  those
plans, the Bank's net income and earnings per share and common  equivalent share
would have been reduced to the pro forma amounts indicated below:
<TABLE>
<CAPTION>

                                                                 1999               1998
                                                                 ----               ----
<S>                                                       <C>                <C>
Net income                          As reported           $     2,002,600   $     2,099,222
                                    Pro forma                   1,837,600         2,089,000

Basic earnings per share            As reported                      1.44             1.51
                                    Pro forma                        1.32             1.50

Diluted earnings per share          As reported                      1.43             1.50
                                    Pro forma                        1.31             1.49
</TABLE>

In December 1999,  the Board of Directors  adopted the Director Fee Stock Option
Plan,  under which each  director  is  entitled  to receive  options to purchase
shares of common  stock (660 shares for 2000) in lieu of cash  compensation  for
attendance at committee  meetings.  Options  granted will have an exercise price
equal  to the fair  value of the  common  stock  at the date of  grant,  will be
immediately exercisable and of limited execisability.

NOTE 11.    EARNINGS PER SHARE

Following is  information  about the  computation of the earnings per share data
for the years ended  December 31, 1999 and 1998 (after  adjusting  for 10% stock
dividends in 1999 and 1998, a 10% stock dividend  declared in January 2000 and a
2 for 1 stock split effective March 31, 2000):
<TABLE>
<CAPTION>

                                                                                                    Per-Share
                                                              Numerator         Denominator          Amounts
                                                              ---------         -----------          -------
                                                                        Year Ended December 31, 1999
<S>                                                       <C>                   <C>                <C>
Basic earnings per share, income available to
   common stockholders                                    $  2,002,600          1,393,902         $    1.44
                                                                                                  =========
   Effect of dilutive securities, options                           --              7,878
                                                          ------------          ---------
Diluted earnings per share, income available
   to common stockholders plus assumed
   exercise of options                                    $  2,002,600          1,401,780         $    1.43
                                                          ============          =========         =========
</TABLE>


                                      F-21
<PAGE>


INDIAN RIVER BANKING COMPANY AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

--------------------------------------------------------------------------------


NOTE 11.    EARNINGS PER SHARE (CONTINUED)
<TABLE>
<CAPTION>
                                                                                              Per-Share
                                                        Numerator           Denominator        Amounts
                                                        ---------           -----------        -------
                                                                  Year Ended December 31, 1998
<S>                                                 <C>                   <C>                  <C>
Basic earnings per share, income available to
   common stockholders                              $   2,099,222         1,393,612            $ 1.51
                                                                                               ======
   Effect of dilutive securities, options                      --             3,910
                                                    -------------         ---------
Diluted earnings per share, income available
   to common stockholders plus assumed
   exercise of options                              $   2,099,222         1,397,522            $ 1.50
                                                    =============         =========            ======
</TABLE>

NOTE 12.  RELATED PARTY TRANSACTIONS

Some of the directors of the Bank are also owners or executive officers in other
business organizations. The Bank has made loans to these individuals and related
companies,  as  well  as to  officers  of the  Bank  which,  in the  opinion  of
management,  are on the  same  terms as  comparable  transactions  with  others.
Aggregate loans to these related parties  totaled  approximately  $3,567,000 and
$3,726,000 at December 31, 1999 and 1998,  respectively.  Commitments  to extend
additional credit to these related parties totaled  approximately  $2,400,000 at
December 31, 1999.

NOTE 13.  LEASES

The Bank utilizes  certain office spaces under operating leases expiring through
2009.  Several of these  leases have one or more options to renew for periods of
three to five years each. The leases provide for increases in rent in accordance
with changes in the Consumer Price Index.

Future minimum rental payments  required under the operating  leases at December
31, 1999 were as follows:
<TABLE>
<CAPTION>

Year Ending
December 31,                                               Amount
------------                                               ------
<S>                                                   <C>
2000                                                  $    287,601
2001                                                       193,455
2002                                                       160,142
2003                                                        69,627
2004                                                        69,627
Thereafter                                                 342,333
                                                      ------------
                                                      $  1,122,785
                                                      ============
</TABLE>

Total rent expense (including basic operating expenses) recorded by the Bank for
the  years  ended  December  31,  1999 and  1998,  was  $238,172  and  $202,174,
respectively.

                                      F-22
<PAGE>

INDIAN RIVER BANKING COMPANY AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


--------------------------------------------------------------------------------
NOTE 14. OTHER OPERATING  EXPENSES

A summary of other operating expenses is as follows for the years ended December
31, 1999 and 1998:

<TABLE>
<CAPTION>
                                                      1999                1998
                                                      ----                ----
<S>                                               <C>                 <C>
Data processing                                   $  331,636          $  333,139
Advertising and business development                 427,930             306,389
Professional fees                                    250,123             123,595
Supplies and postage                                 368,120             312,590
Directors' fees                                      265,556             284,900
Miscellaneous                                      1,472,250           1,145,099
                                                   ---------           ---------
                                                  $3,115,615          $2,505,712
                                                  ==========          ==========
</TABLE>


NOTE 15.  SALARY SAVINGS 401(K) PLAN

The Bank sponsors a Salary  Savings  401(k) Plan which requires the Bank to make
contributions  pursuant to applicable  salary  savings  elections and additional
discretionary  contributions as may be determined by the Board of Directors. The
Bank  contributed  $59,814 and $62,851 for the years ended December 31, 1999 and
1998, respectively.

NOTE 16.  RESTRICTIONS ON RETAINED EARNINGS AND REGULATORY MATTERS

The Bank is subject to the dividend  restrictions set forth by the Office of the
Comptroller of the Currency ("OCC"). Under such restrictions,  the Bank may not,
without the prior approval of the OCC, declare dividends in excess of the sum of
the current year's earnings (as defined) plus the retained earnings (as defined)
from the prior two years. The dividends,  as of December 31, 1999, that the Bank
could  declare,  without  the  approval of the OCC,  amounted  to  approximately
$2,600,000.

Banks and bank  holding  companies  are  subject to various  regulatory  capital
requirements  administered  by  the  federal  banking  agencies.  Under  capital
adequacy  guidelines and the regulatory  framework for prompt corrective action,
banks and bank holding  companies  must meet specific  capital  guidelines  that
involve quantitative measures of each entity's assets, liabilities,  and certain
off-balance-sheet items as calculated under regulatory accounting practices.

Quantitative  measures  established  by  regulation to ensure  capital  adequacy
require banks and bank holding  companies to maintain minimum amounts and ratios
(set  forth in the table  below) of total  and Tier I capital  to  risk-weighted
assets,  and of  Tier I  capital  to  average  assets  (all  as  defined  in the
regulations).

Banks'  capital  amounts  and  classification  are also  subject to  qualitative
judgments  by the  regulators  about  components,  risk  weightings,  and  other
factors.  Failure to meet minimum  capital  requirements  can  initiate  certain
mandatory - and possibly additional  discretionary - actions by regulators that,
if  undertaken,  could have a direct  material  effect on a company's  financial
statements.  The Company and the Bank meet all capital adequacy  requirements to
which they are subject as of December 31, 1999.


                                      F-23
<PAGE>


INDIAN RIVER BANKING COMPANY AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

--------------------------------------------------------------------------------

NOTE 16. RESTRICTIONS ON RETAINED EARNINGS AND REGULATORY MATTERS (CONTINUED)

As of December 31, 1999, the most recent  notification  from the OCC categorized
the  Bank  as  well  capitalized  under  the  regulatory  framework  for  prompt
corrective  action. To be categorized as well capitalized the Bank must maintain
minimum total risk-based,  Tier I risk-based,  and Tier I leverage ratios as set
forth  in the  table  below.  There  are no  conditions  or  events  since  that
notification that management believes have changed the Bank's category.


The  Company's  and the  Bank's  actual  capital  amounts  and  ratios  are also
presented in the table.
<TABLE>
<CAPTION>

                                                                                                         To Be Well
                                                                                                    Capitalized Under
                                                                           For Capital              Prompt Corrective
                                                    Actual                Adequacy Purposes           Action Provisions
                                                    ------                -----------------           -----------------
As of December 31, 1999:
   Total Capital (to Risk-Weighted
<S>                                       <C>               <C>     <C>                 <C>    <C>               <C>
      Consolidated                        $   17,099,796     9.5%   $   14,397,680      8.0%   $   17,997,100    10.0%
      Indian River National Bank              18,799,574    10.4        14,396,880      8.0        17,996,100    10.0
   Tier I Capital (to Risk-Weighted

      Consolidated                            15,195,379     8.4         7,198,840      4.0        10,798,260     6.0
      Indian River National Bank              16,895,157     9.4         7,198,440      4.0        10,797,660     6.0
   Tier I Capital (to Average Assets):
      Consolidated                            15,195,379     5.9        10,395,520      4.0        12,994,400     5.0
      Indian River National Bank              16,895,157     6.5        10,395,120      4.0        12,993,900     5.0
       As of December 31, 1998:

   Total Capital (to Risk-Weighted
      Consolidated                            14,703,343    10.5        11,164,160      8.0        13,955,200    10.0
      Indian River National Bank              16,301,553    11.7        11,164,160      8.0        13,955,200    10.0
   Tier I Capital (to Risk-Weighted
      Consolidated                            13,193,071     9.4         5,582,080      4.0         8,373,120     6.0
      Indian River National Bank              14,791,281    10.6         5,582,080      4.0         8,373,120     6.0
   Tier I Capital (to Average Assets):
      Consolidated                            13,193,071     6.2         8,464,920      4.0        10,581,150     5.0
      Indian River National Bank              14,791,281     7.0         8,464,920      4.0        10,581,150     5.0
</TABLE>


NOTE 17.  FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK

The Bank, in the normal course of business,  is a party to financial instruments
with off-balance-sheet risk to meet the financing needs of its customers.  These
financial  instruments  include commitments to extend credit and standby letters
of credit. These instruments involve, to varying degrees, elements of credit and
interest rate risk in excess of the amounts recognized on the balance sheet. The
contractual  amounts of these  instruments  reflect  the Bank's  involvement  in
particular classes of financial instruments.



                                      F-24
<PAGE>

INDIAN RIVER BANKING COMPANY AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

--------------------------------------------------------------------------------

NOTE 17.    FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK (CONTINUED)

The  Bank's  exposure  to  credit  loss in the  event of  nonperformance  by the
counterparty  to the financial  instruments for commitments to extend credit and
standby  letters of credit is  represented by the  contractual  amounts of those
instruments.  The Bank uses the same credit  policies in making  commitments and
conditional obligations as it does for on-balance-sheet instruments.


These commitments were as follows at December 31, 1999 and 1998:
<TABLE>
<CAPTION>

                                              1999               1998
                                              ----               ----
<S>                                     <C>               <C>
Commitments to extend credit            $   21,914,000    $  17,610,000
Credit card arrangements                     4,534,000        3,908,000
Standby letters of credit                    1,102,000          688,000
                                        --------------    -------------
                                        $   27,550,000    $  22,206,000
                                        ==============    =============
</TABLE>
Commitments  to extend credit:  Commitments to extend credit are  commitments to
lend to a customer as long as there is no violation of any condition established
in the contract.  Commitments  generally  have fixed  expiration  dates or other
termination  clauses  and  may  require  payment  of a fee.  Since  many  of the
commitments  are  expected  to  expire  without  being  drawn  upon,  the  total
commitment amounts do not necessarily  represent future cash  requirements.  The
Bank evaluates each customer's  creditworthiness  on a case-by-case  basis.  The
amount  of  collateral  obtained,  if  any,  is  based  on  management's  credit
evaluation of the  counterparty.  Collateral held varies,  but may include cash,
accounts receivable,  inventory,  property, plant and equipment, and residential
and commercial real estate.

Standby letters of credit: Standby letters of credit are conditional commitments
issued by the Bank to guarantee the  performance of a customer to a third party.
The credit risk involved in issuing letters of credit is essentially the same as
that involved in extending loans to customers.


NOTE 18.  CONCENTRATIONS OF RISK

Most of the  Bank's  business  activity  is with  customers  located  within its
primary market area, which generally  includes Central Florida.  Included in the
Bank's loan portfolio (see Note 4) is a  concentration  of loans related to real
estate,  a significant  portion of which relates to  commercial  real estate.  A
substantial  portion of its  debtors'  abilities  to honor  their  contracts  is
dependent upon the local economy.  The economy of the Bank's primary market area
is not heavily dependent on any individual economic sector.

Concentration by institution:  The Bank also has a substantial  concentration of
funds with two banks at December  31,  1999.  Such  concentration  consisted  of
federal  funds sold and a deposit  account  balance and totaled  $3,212,018  and
$14,773,000,  at  December  31,  1999 and 1998,  respectively.  The Bank has not
experienced any losses on such accounts.




                                      F-25
<PAGE>


Indian River Banking Company and subsidiary

Notes to Consolidated Financial Statements

--------------------------------------------------------------------------------

NOTE 19.  ADDITIONAL CASH FLOW INFORMATION

<TABLE>
<CAPTION>
                                                            Year Ended December 31,
                                                            1999               1998
                                                            ----               ----
Cash flows from securities:

   Securities available-for-sale:
<S>                                                   <C>               <C>
      Proceeds from sales                             $      8,074,063  $    4,144,609
      Maturities, calls and paydowns                        10,969,617      13,629,706
      Purchases                                            (47,961,799)    (15,109,756)
   Securities held to maturity:
      Purchases                                             (7,072,200)             --
   Purchase of Federal Home Loan Bank stock                    (87,900)       (107,200)
                                                      ----------------  --------------
                                                      $    (36,078,219) $    2,557,359
                                                      ================  ==============
Supplemental disclosures of cash flow information
   Cash payments for interest                         $      7,322,830  $    7,127,109
                                                      ================  ==============
   Cash payments for income taxes                     $      1,382,000  $    1,290,000
                                                      ================  ==============
Supplemental schedule of noncash investing and
   financing activities
   10% stock dividend                                 $      1,373,678  $    1,205,358
                                                      ================  ==============
</TABLE>


NOTE 20.  FAIR VALUE OF FINANCIAL INSTRUMENTS

The following  methods and  assumptions  were used by the Bank in estimating the
fair value of its financial instruments:

   Cash and cash equivalents:  The carrying amounts reported in the consolidated
   balance sheets for cash and short-term  instruments  approximated  their fair
   values.

   Investment securities (including mortgage-backed securities): Fair values for
   investment securities are based on quoted market prices, where available.  If
   quoted  market  prices  are not  available,  fair  values are based on quoted
   market prices of comparable instruments.

   Loans receivable: For variable-rate loans that reprice frequently and with no
   significant change in credit risk, values are based on carrying values.  Fair
   values for other loans are estimated  based on discounted  cash flows,  using
   interest  rates  currently  being  offered  for loans with  similar  terms to
   borrowers with similar credit quality. Management believes that the allowance
   for loan losses is an appropriate  indication of the  applicable  credit risk
   associated  with  determining  the fair value of its loan  portfolio  and the
   allowance has been deducted from the estimate fair value of loans.

   Accrued  interest  receivable:   The  carrying  amount  of  accrued  interest
   receivable approximates its fair value.



                                      F-26
<PAGE>
INDIAN RIVER BANKING COMPANY AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

--------------------------------------------------------------------------------

NOTE 20.    FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED)

   Off-balance-sheet  instruments:  Fair values for the Bank's off-balance-sheet
   instruments,  primarily  lending  commitments,  are  based on fees  currently
   charged to enter into similar  agreements,  taking into account the remaining
   terms of the agreements. The fair value for such commitments are nominal.

   Deposit liabilities:  The fair values of demand deposits and passbook savings
   equal their carrying  amounts which  represents the amount payable on demand.
   The carrying amounts for variable-rate,  fixed-term money market accounts and
   certificates of deposit  approximate  their fair value at the reporting date.
   Fair values for  fixed-rate  certificates  of deposit are  estimated  using a
   discounted cash flow  calculation that applies interest rates currently being
   offered  on  certificates  to  a  schedule  of  aggregated  expected  monthly
   maturities on time deposits.

   Other  borrowings:  The fair value of other borrowings with variable interest
   rates  approximate  their  recorded book value due to interest rates that are
   near market rates. Fair values for fixed-rate  borrowings are estimated using
   a discounted  cash flow  calculation  that applies  interest rates  currently
   available on similar borrowings to a schedule of aggregated  expected monthly
   payments due on those borrowings.

   Other  liabilities:  The carrying  amount of other  liabilities  approximates
   their fair value.

   Commitments   to  extend   credit  and  other   off-balance-sheet   financial
   instruments - Consideration of the fair value of commitments to extend credit
   and  letters  of  credit  is based on fees  charged  to  enter  into  similar
   agreements.  Since the fees charged by the Bank are nominal,  the estimate of
   fair value is negligible.

Following is a summary of the carrying  amounts and  approximate  fair values of
the Bank's financial instruments at December 31, 1999 and 1998:
<TABLE>
<CAPTION>

                                                  December 31, 1999                    December 31, 1998
                                             Carrying             Fair            Carrying             Fair
                                              Amount             Value             Amount             Value
                                              ------             -----             ------             -----
<S>                                     <C>                <C>             <C>                 <C>
Cash and cash equivalents               $     6,714,850    $   6,714,850   $     17,128,994    $    17,128,994
Investment securities (including
   Federal Reserve Bank and
   Federal Home Loan Bank stock)             89,286,651       89,453,678         56,747,313         56,747,313
Loans receivable                            166,644,658      166,851,393        142,853,090        145,549,391
Accrued interest receivable                   2,260,455        2,260,455          1,676,277          1,676,277
Deposits                                    238,845,951      239,428,367        200,396,765        201,065,597
Other borrowings                             18,073,953       17,826,345          8,478,606          8,478,606
Other liabilities                               724,533          724,533            457,173            457,173
Commitments to extend credit                         --               --                 --                 --
</TABLE>


                                      F-27
<PAGE>
INDIAN RIVER BANKING COMPANY AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

--------------------------------------------------------------------------------

NOTE 21.  PARENT COMPANY ONLY FINANCIAL STATEMENTS

Condensed  financial  statements  for  Indian  River  Banking  Company  only are
presented below:

-------------------------------------------------------------------------------
INDIAN RIVER BANKING COMPANY
PARENT COMPANY ONLY BALANCE SHEETS
December 31, 1999 and 1998

<TABLE>
<CAPTION>
ASSETS                                                                1999            1998
------                                                                ----            ----

<S>                                                          <C>              <C>
Cash                                                         $        9,056   $       94,377
Investment in Indian River National Bank                         15,290,950       15,381,923
Other assets                                                        137,664           72,709
                                                             --------------   --------------
                                                             $   15,437,670   $   15,549,009
                                                             ==============   ==============
LIABILITIES AND STOCKHOLDERS' EQUITY

Liabilities

   Notes payable                                             $    1,845,381   $    1,764,320
   Other liabilities                                                  1,114              976
                                                             --------------   --------------
              Total liabilities                                   1,846,495        1,765,296
Stockholders' equity                                             13,591,175       13,783,713
                                                             --------------   --------------
                                                             $   15,437,670   $   15,549,009
                                                             ==============   ==============
</TABLE>
INDIAN RIVER BANKING COMPANY
PARENT COMPANY ONLY STATEMENTS OF OPERATIONS
Years Ended December 31, 1999 and 1998

<TABLE>
<CAPTION>

                                                                    1999          1998
                                                                    ----          ----
<S>                                                          <C>              <C>
Equity in net income of Indian River National Bank           $    2,103,876   $    2,219,715
                                                             --------------   --------------
Expenses:
   Interest expense                                                 123,742          136,654
   Other expenses                                                    32,486           56,548
                                                             --------------   --------------
                                                                    156,228          193,202
                                                             --------------   --------------
             INCOME BEFORE INCOME TAXES                           1,947,648        2,026,513
Provision for income taxes (benefit)                                (54,952)         (72,709)
                                                             --------------   --------------
              NET INCOME                                     $    2,002,600  $     2,099,222
                                                             ==============   ==============
</TABLE>



                                      F-28
<PAGE>
INDIAN RIVER BANKING COMPANY AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

--------------------------------------------------------------------------------

NOTE 21.    PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONTINUED)

--------------------------------------------------------------------------------
INDIAN RIVER BANKING COMPANY
PARENT COMPANY ONLY STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 1999 AND 1998

<TABLE>
<CAPTION>
                                                                              1999               1998
                                                                              ----               ----
Cash flow from operating activities:

<S>                                                                    <C>                <C>
   Net loss                                                            $   2,002,600      $   2,099,222
   Adjustments to reconcile net loss to net cash
      used in operating activities:
      Equity in net income of Indian River National Bank                  (2,103,876)        (2,219,715)
      Other                                                                  (54,814)           (27,713)
                                                                       --------------     --------------
               NET CASH USED IN OPERATING ACTIVITIES                        (156,090)          (148,206)
                                                                       --------------     --------------
Net cash used in investing activities, investment in other
   assets                                                                    (10,000)                --
                                                                       --------------     --------------
Cash flow from financing activities:

   Increase in notes payable, net                                             81,061            214,320
   Net cash flow from capital stock transactions                                (292)             5,350
                                                                       --------------     --------------
              NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES             80,769            219,670
                                                                       --------------     --------------
Increase (decrease) in cash and cash equivalents                             (85,321)            71,464
Cash and cash equivalents:
   Beginning                                                                  94,377             22,913
                                                                       --------------     --------------
   Ending                                                              $       9,056      $      94,377
                                                                       =============      =============
</TABLE>


NOTE 22.  SUBSEQUENT STOCK SPLIT AND DIVIDEND

The number of shares outstanding and the related  stockholders'  equity accounts
have  been  retroactively  adjusted  in the  accompanying  balance  sheet  as of
December 31, 1999 to reflect a 10% stock dividend effective January,  2000 and a
2 for 1 stock split effected in the form of a stock dividend on March 31, 2000.



                                      F-29

<PAGE>









           UNAUDITED FINANCIAL STATEMENTS FOR THE THREE MONTHS ENDED
                             MARCH 31, 2000 AND 1999







                                      F-30

<PAGE>


INDIAN RIVER BANKING COMPANY AND SUBSIDIARY

CONSOLIDATED BALANCE SHEETS


<TABLE>
<CAPTION>
ASSETS                                                                   March 31, 2000     December 31, 1999
-----------------------------------------------------------------------------------------------------------------
                                                                         (Unaudited)
<S>                                                                     <C>              <C>
Cash and due from banks                                                 $  8,883,505           $  6,714,850
Federal funds sold                                                           517,000                     --
Securities available for sale                                             95,330,036             81,416,332
Securities held to maturity                                               12,100,405              7,071,969
Other securities                                                           1,379,250                798,350
Loans, net                                                               172,422,291            166,644,658
Bank premises and equipment, net                                           4,414,315              4,315,942
Accrued interest receivable                                                2,326,863              2,260,455
Other assets                                                               2,124,801              2,013,056
                                                                        ------------           ------------
              TOTAL ASSETS                                              $299,498,466           $271,235,612
                                                                        ============           ============

LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities
   Noninterest-bearing demand deposits                                  $ 40,729,602           $ 32,142,461
   Interest-bearing deposits:
       NOW and money market                                               30,212,696             28,636,282
       Savings                                                            75,688,889             73,065,351
       Time deposits                                                     114,569,828            105,001,857
                                                                        ------------           ------------
              TOTAL DEPOSITS                                             261,201,015            238,845,951
                                                                        ------------           ------------
Other liabilities                                                          1,215,682                724,533
Other borrowings                                                          23,081,095             18,073,953
                                                                        ------------           ------------
              TOTAL LIABILITIES                                          285,497,792            257,644,437
                                                                        ------------           ------------
Stockholders' Equity
   Preferred stock                                                                --                     --
   Common stock                                                            1,393,730                633,666
   Capital surplus                                                         9,292,285              8,685,986
   Retained earnings                                                       5,158,176              5,875,727
   Accumulated other comprehensive loss                                   (1,843,517)            (1,604,204)
                                                                        ------------           ------------
              TOTAL STOCKHOLDERS' EQUITY                                  14,000,674             13,591,175
                                                                        ------------           ------------
              TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                $299,498,466           $271,235,612
                                                                        ============           ============
</TABLE>


See Notes to Consolidated Financial Statements.


                                      F-31

<PAGE>


INDIAN RIVER BANKING COMPANY AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF INCOME
THREE MONTHS ENDED MARCH 31, 2000 AND 1999 (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                 2000             1999
---------------------------------------------------------------------------------------------------------
<S>                                                                         <C>              <C>
Interest income:
   Loans and fees on loans                                                  $  3,659,933     $   3,149,060
   Investment securities and due from banks                                    1,745,019           992,630
   Federal funds sold                                                              2,375            24,107
                                                                            ------------     -------------
                                                                               5,407,327         4,165,797
                                                                            ------------     -------------
Interest expense:
   Deposits                                                                    2,306,736         1,699,449
   Other                                                                         313,578           132,072
                                                                            ------------     -------------
                                                                               2,620,314         1,831,521
                                                                            ------------     -------------
              NET INTEREST INCOME                                              2,787,013         2,334,276
Provision for loan losses                                                        165,000           140,000
                                                                            ------------     -------------
              NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES              2,622,013         2,194,276
                                                                            ------------     -------------

Other income:
   Service charges and fees                                                      299,476           240,135
   Gain on sale of loans                                                         119,473           207,970
   Other                                                                         156,249           130,963
                                                                            ------------     -------------
                                                                                 575,198           579,068
                                                                            ------------     -------------

Other expense:
   Salaries and benefits                                                       1,201,780           943,893
   Occupancy and equipment                                                       388,101           289,624
   Office expenses and insurance                                                 593,772           697,471
                                                                            ------------     -------------
                                                                               2,183,653         1,930,988
                                                                            ------------     -------------
              INCOME BEFORE INCOME TAXES                                       1,013,558           842,356
Provision for income taxes                                                       361,124           305,391
                                                                            ------------     -------------
              NET INCOME                                                    $    652,434     $     536,965
                                                                            ============     =============

Basic earnings per share                                                    $       0.47     $        0.39
                                                                            ============     =============

Diluted earnings per share                                                  $       0.46     $        0.38
                                                                            ============     =============

</TABLE>


See Notes to Consolidated Financial Statements


                                      F-32
<PAGE>

INDIAN RIVER BANKING COMPANY AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
THREE MONTHS ENDED MARCH 31, 2000 AND 1999 (UNAUDITED)


<TABLE>
<CAPTION>
                                                                                     Accumulated
                                         Common Stock                                    Other           Total
                                     --------------------    Capital      Retained   Comprehensive   Stockholders'    Comprehensive
                                      Shares      Amount     Surplus      Earnings   Income (Loss)       Equity          Income
-----------------------------------------------------------------------------------------------------------------------------------
<S>                                  <C>       <C>         <C>         <C>           <C>             <C>              <C>
Balance, December 31, 1998            576,124   $  576,124  $7,365,731  $ 5,251,216   $   590,642     $13,783,713
   Comprehensive income:
      Net income                           --           --          --      536,965            --         536,965      $  536,965
      Other comprehensive income,
        unrealized loss on
        securities, net of tax             --           --          --           --      (233,575)       (233,575)       (233,575)
                                                                                                                       -----------
   COMPREHENSIVE INCOME                                                                                                $  303,390
                                     ----------------------------------------------------------------------------------===========
Balance, March 31, 1999               576,124   $  576,124  $7,365,731  $ 5,788,181   $   357,067     $14,087,103
                                     ==================================================================================

Balance, December 31, 1999            633,666   $  633,666  $8,685,986  $ 5,875,727   $(1,604,204)    $13,591,175
   10% stock dividend                  63,199       63,199   1,303,164   (1,366,363)           --              --
   Fractional shares                       --           --          --       (3,622)           --          (3,622)
   2 for 1 stock split                696,865      696,865    (696,865)          --            --              --
   Comprehensive income (loss):
      Net income                           --           --          --      652,434            --         652,434       $ 652,434
      Other comprehensive income,
        unrealized loss on
        securities, net of tax             --           --          --           --      (239,313)       (239,313)       (239,313)
                                                                                                                        ----------
   COMPREHENSIVE INCOME (LOSS)                                                                                          $ 413,121
                                     -----------------------------------------------------------------------------------==========
Balance, December 31, 1999           1,393,730  $1,393,730  $9,292,285   $5,158,176   $(1,843,517)    $14,000,674
                                     ===================================================================================
</TABLE>


See Notes to Consolidated Financial Statements.


                                      F-33

<PAGE>


INDIAN RIVER BANKING COMPANY AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS
THREE MONTHS ENDED MARCH 31, 2000 AND 1999 (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                 2000               1999
-------------------------------------------------------------------------------------------------------------
<S>                                                                        <C>                <C>
Cash Flows From Operating Activities
   Net income                                                               $   652,434         $   536,965
   Adjustments to reconcile net income to net cash
      provided by operating activities:
      Depreciation and amortization                                             209,737             173,446
      Provision for loan losses                                                 165,000             140,000
      (Increase) decrease in loans held for sale                               (241,000)          1,132,000
      Decrease (increase) in other assets                                       (43,539)           (280,872)
      Decrease in other liabilities                                             491,149             348,495
                                                                            -------------------------------
              NET CASH PROVIDED BY OPERATING ACTIVITIES                       1,233,781           2,050,034
                                                                            -------------------------------
Cash Flows From Investing Activities

   Cash flows from securities, net                                          (19,935,155)         (7,531,043)
   Loan originations and principal collections on loans, net                 (5,802,789)         (8,279,643)
   Purchases of premises and equipment                                         (269,923)           (111,141)
                                                                            -------------------------------
              NET CASH USED IN INVESTING ACTIVITIES                         (26,007,867)        (15,921,827)
                                                                            -------------------------------
Cash Flows From Financing Activities

   Net increase in deposits                                                  22,456,220           2,871,745
   Increase in other borrowings, net                                          5,007,143             971,996
   Cash paid for fractional shares                                               (3,622)                 --
                                                                             -------------------------------
              NET CASH PROVIDED BY FINANCING ACTIVITIES                      27,459,741           3,843,741
                                                                            -------------------------------
              NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS            2,685,655         (10,028,052)
Cash and cash equivalents:
   Beginning                                                                  6,714,850          17,128,994
                                                                            -------------------------------
   Ending                                                                   $ 9,400,505        $  7,100,942
                                                                            ===============================
</TABLE>

See Notes to Consolidated Financial Statements.


                                      F-34

<PAGE>


INDIAN RIVER BANKING COMPANY AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1. BASIS OF PRESENTATION

The accompanying  unaudited  consolidated  financial  statements of Indian River
Banking  Company (the "Company") have been prepared in accordance with generally
accepted accounting  principles for interim financial information and Regulation
S-B.  Accordingly,  they do not include  all of the  information  and  footnotes
required by generally  accepted  accounting  principles  for complete  financial
statement   presentation.   In  the  opinion  of  management,   all  adjustments
(consisting  only of normal  recurring  accruals)  considered  necessary  a fair
presentation  have been included.  Operating  results for the three month period
ended March 31, 2000, are not necessarily  indicative of the results that may be
expected  for the full year.  For further  information,  refer to the  Company's
consolidated  financial  statements  and the notes  thereto  for the year  ended
December 31, 1999 included herein.

The  accompanying  consolidated  financial  statements  include the  accounts of
Indian  River  Banking  Company and its  wholly-owned  subsidiary,  Indian River
National Bank, a federally-chartered  independent  community bank,  collectively
referred  to  as  the  "Bank".   All  significant   intercompany   accounts  and
transactions have been eliminated in consolidation.

Cash  and  cash  equivalents  includes  cash on hand,  amounts  due  from  banks
(including cash items in process of clearing), and federal funds sold.


NOTE 2. INVESTMENT SECURITIES

The amortized cost and fair values of securities held to maturity are summarized
as follows.

<TABLE>
<CAPTION>
                                                                         March 31, 2000
                                                                   Estimated        Estimated        Estimated
                                                  Amortized        Unrealized       Unrealized         Market
                                                     Cost            Gains            Losses           Value
                                               -------------------------------------------------------------------
<S>                                            <C>                <C>             <C>             <C>
State, county and municipal securities           $   2,025,311      $   13,382      $   (6,119)    $  2,032,574
Mortgage-backed securities                          10,075,094         171,963         (88,235)      10,158,822
                                               -------------------------------------------------------------------
                                                 $  12,100,405      $  185,345      $  (94,354)    $ 12,191,396
                                               ===================================================================
</TABLE>


<TABLE>
<CAPTION>
                                                                        December 31, 1999
                                                                   Estimated        Estimated        Estimated
                                                  Amortized        Unrealized       Unrealized         Market
                                                    Cost             Gains            Losses           Value
                                               -------------------------------------------------------------------
<S>                                            <C>               <C>              <C>            <C>
State, county and municipal securities          $  2,025,343       $    7,074       $ (14,385)    $  2,018,032
Mortgage-backed securities                         5,046,626          174,338              --        5,220,964
                                               -------------------------------------------------------------------
                                                $  7,071,969       $  181,412       $ (14,385)    $  7,238,996
                                               ===================================================================
</TABLE>


                                      F-35

<PAGE>

Securities available-for-sale:  The amortized cost and fair values of securities
available-for-sale are summarized as follows:

<TABLE>
<CAPTION>
                                                                         March 31, 2000
                                               -------------------------------------------------------------------
                                                                   Estimated        Estimated        Estimated
                                                  Amortized        Unrealized       Unrealized         Market
                                                     Cost            Gains            Losses           Value
                                               -------------------------------------------------------------------
<S>                                           <C>                 <C>              <C>              <C>
U.S. Government corporations
   and agencies                                    $81,711,775         $   --       $(2,630,117)      $79,081,658
Corporate securities                                10,225,876             --          (182,026)       10,043,850
Mortgage-backed securities                           6,272,879          8,396           (76,747)        6,204,528
                                               -------------------------------------------------------------------
                                                   $98,210,530         $8,396       $(2,888,890)      $95,330,036
                                               ===================================================================
</TABLE>


<TABLE>
<CAPTION>
                                                                         December 31, 1999
                                               -------------------------------------------------------------------
                                                                   Estimated        Estimated        Estimated
                                                  Amortized        Unrealized       Unrealized         Market
                                                     Cost            Gains            Losses           Value
                                               -------------------------------------------------------------------
<S>                                           <C>                 <C>              <C>              <C>
U.S. Government corporations
   and agencies                                    $67,210,032        $    --      $(2,357,623)     $64,852,409
Corporate securities                                10,221,581             --         (128,534)      10,093,047
Mortgage-backed securities                           6,491,287         11,975          (32,386)       6,470,876
                                               -------------------------------------------------------------------
                                                   $83,922,900        $11,975      $(2,518,543)     $81,416,332
                                               ===================================================================
</TABLE>


NOTE 3. LOANS

The  composition  of net loans is as follows at March 31, 2000 and  December 31,
1999:

<TABLE>
<CAPTION>
                                                           2000             1999
                                                      ------------------------------
<S>                                                  <C>              <C>
Real estate:
   Construction and land development                   $  7,221,470    $  8,626,234
   Farmland                                               3,016,670       3,145,918
   One to four family residential                        74,328,345      68,430,840
   Multifamily residential                                1,735,784       1,766,216
   Nonfamily, nonresidential                             57,138,488      55,104,420
Agriculture                                               1,833,441       1,706,865
Commercial and industrial                                11,983,913      12,307,814
Consumer                                                 14,909,103      15,091,479
Other                                                     2,311,014       2,369,289
                                                      ------------------------------
                                                        174,478,228     168,549,075
Less allowance for loan losses                            2,055,937       1,904,417
                                                      ------------------------------
Loans, net                                             $172,422,291    $166,644,658
                                                      ==============================
</TABLE>


                                      F-36

<PAGE>

NOTE 4. ALLOWANCE FOR LOAN LOSSES

The allowance  for loan losses is maintained to provide for estimated  losses in
the loan  portfolio  that have been incurred as of the balance  sheet date.  The
allowance is based on management's estimate of probable credit losses related to
specifically  identified  loans and for losses  inherent in the loan  portfolio,
taking into consideration the risk  characteristics of the loan portfolio,  past
charge-off  experience,  general  economic  conditions  and other  factors  that
warrant  current  recognition.   While  management  uses  the  best  information
available to make its evaluation,  the allowance could change  materially within
the next year if there are significant changes in economic conditions.

Activity in the  allowance  for loan losses for the three months ended March 31,
2000 and 1999 is as follows:

<TABLE>
<CAPTION>
                                                        2000               1999
                                                -------------------------------------
<S>                                             <C>                 <C>
Balance, beginning                                     $1,904,417       $1,510,272
Provision for loan losses                                 165,000          140,000
Loans charged off                                         (31,437)         (48,037)
Recoveries of amounts charged off                          17,957           13,525
                                                -------------------------------------
Balance, ending                                        $2,055,937       $1,615,760
                                                =====================================
</TABLE>


NOTE 5. EARNINGS PER SHARE

Basic  earnings  per-share  amounts are  computed  by  dividing  net income (the
numerator) by the weighted-average number of common shares outstanding, adjusted
for  stock  dividends  and  splits   occurring   subsequent  to  year  end  (the
denominator). Diluted earnings per-share amounts assume the conversion, exercise
or issuance of all potential  common stock  instruments  unless the effect is to
reduce  the loss or  increase  the  income  per  common  share  from  continuing
operations.

Following is  information  about the  computation of the earnings per share data
for the three  months  ended March 31, 2000 and 1999  (after  adjusting  for 10%
stock  dividends in 2000 and 1999 and a 2 for 1 stock split  effective March 31,
2000):

<TABLE>
<CAPTION>
                                                                              Common     Per-Share
                                                             Net Earnings     Shares      Amounts
                                                            ---------------------------------------
<S>                                                         <C>            <C>           <C>
Three Months Ended March 31, 2000:
   Basic earnings per share, income available to
      common stockholders                                     $652,434       1,393,730        $0.47
                                                                                             ======
      Effect of dilutive securities, options                                    35,443
                                                              ------------------------
   Diluted earnings per share                                 $652,434       1,429,173        $0.46
                                                              =====================================
Three Months Ended March 31, 1999:
   Basic earnings per share, income available to
      common stockholders                                     $536,965       1,393,616        $0.39
                                                                                             ======
      Effect of dilutive securities, options                                     6,022
                                                              ------------------------
   Diluted earnings per share                                 $536,965       1,399,638        $0.38
                                                              =====================================
</TABLE>


                                      F-37
<PAGE>

NOTE 6. OTHER BORROWINGS

Other  borrowings  consists of the  following at March 31, 2000 and December 31,
1999.


<TABLE>
<CAPTION>
                                                                                     2000               1999
                                                                               ----------------------------------
<S>                                                                            <C>               <C>
Outstanding balance under $4,000,000 line of credit, interest at
   30-day LIBOR plus 135 basis points (7.46% at March 31, 2000)                    $ 2,945,381       $ 1,845,381
Advances under line of credit with Federal Home Loan Bank:
   Overnight advance, interest payable monthly at a rate that adjusts
      daily                                                                                 --         4,500,000
   Advance, interest payable monthly at a fixed rate of 6.44%,
      with equal semiannual principal payments of $142,857
      through September 2004                                                         1,285,714         1,428,572
   Convertible advance due March 2008, interest payable quarterly
      at a fixed rate of 5.51%.                                                      2,000,000         2,000,000
   Advance due August 2000, interest payable monthly at an
      adjustable rate, 6.04% at March 31, 2000                                       5,000,000         5,000,000
   Advance due December 2000, interest payable monthly at an
      adjustable rate, 6.08% at March 31, 2000                                       5,000,000                --
Overnight federal funds and repurchase agreements payable                            6,850,000         3,300,000
                                                                               ----------------------------------
                                                                                   $23,081,095       $18,073,953
                                                                               ==================================
</TABLE>

                                      F-38
<PAGE>

                          INDIAN RIVER BANKING COMPANY

                                PARENT COMPANY OF


                                   [Graphic]




                                 300,000 SHARES



                                  COMMON STOCK



                                   PROSPECTUS


                                 ________, 2000








         INDIAN RIVER HAS NOT AUTHORIZED  ANYONE TO GIVE ANY INFORMATION OR MAKE
ANY  REPRESENTATION  ABOUT THE  OFFERING  THAT  DIFFERS  FROM,  OR ADDS TO,  THE
INFORMATION IN THIS  PROSPECTUS OR IN ITS DOCUMENTS THAT ARE PUBLICLY FILED WITH
THE  SECURITIES  AND  EXCHANGE  COMMISSION.  THEREFORE,  IF ANYONE DOES GIVE YOU
DIFFERENT OR ADDITIONAL INFORMATION,  YOU SHOULD NOT RELY ON IT. THE DELIVERY OF
THIS PROSPECTUS AND/OR THE SALE OF SHARES OF COMMON STOCK DO NOT MEAN THAT THERE
HAVE NOT BEEN ANY  CHANGES IN INDIAN  RIVER'S  CONDITION  SINCE THE DATE OF THIS
PROSPECTUS.  IF YOU ARE IN A JURISDICTION WHERE IT IS UNLAWFUL TO OFFER TO SELL,
OR TO ASK FOR OFFERS TO BUY, THE SECURITIES  OFFERED BY THIS  PROSPECTUS,  OR IF
YOU ARE A PERSON TO WHOM IT IS  UNLAWFUL  TO DIRECT  SUCH  ACTIVITIES,  THEN THE
OFFER  PRESENTED  BY THIS  PROSPECTUS  DOES NOT EXTEND TO YOU.  THIS  PROSPECTUS
SPEAKS ONLY AS OF ITS DATE EXCEPT WHERE IT INDICATES THAT ANOTHER DATE APPLIES.

UNTIL                   , ALL DEALERS  EFFECTING  TRANSACTIONS IN THE REGISTERED
SECURITIES,  WHETHER OR NOT PARTICIPATING IN THIS DISTRIBUTION,  MAY BE REQUIRED
TO DELIVER A  PROSPECTUS.  THIS IS IN ADDITION TO THE  OBLIGATION  OF DEALERS TO
DELIVER A  PROSPECTUS  WHEN  ACTING AS  UNDERWRITERS  AND WITH  RESPECT TO THEIR
UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.

<PAGE>

                 PART II: INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24.  Indemnification of Directors and Officers

         The Articles of Incorporation of Indian River provide that Indian River
may indemnify officers,  directors,  employees and agents of Indian River to the
fullest extent permitted by Florida law (the "Florida law"). Pursuant to Florida
law,  Indian River  generally  has the power to indemnify its present and former
directors, officers, agents and employees, or persons serving as such in another
entity at Indian River's request,  against expenses (including  attorneys' fees)
and  liabilities  incurred by them in any action,  suit,  or proceeding to which
they are, or are  threatened  to be made, a party by reason of their  serving in
such  positions,  so long as they  acted  in good  faith  and in a  manner  they
reasonably  believed  to be in or not  opposed to the best  interests  of Indian
River,  or in the case of a  criminal  proceeding,  had no  reasonable  cause to
believe their  conduct was  unlawful.  In respect of suits by or in the right of
Indian River, the  indemnification  is generally limited to expenses  (including
attorneys'  fees) and is not available in respect of any claim where such person
is  adjudged  liable  to  Indian  River,   unless  the  court   determines  that
indemnification  is appropriate.  To the extent such person is successful in the
defense of any suit,  action or  proceeding,  indemnification  against  expenses
(including attorneys' fees) is mandatory. Indian River has the power to purchase
and maintain insurance for such persons and indemnification. The indemnification
provided by the Florida law is not exclusive of other rights to  indemnification
which  any  person  may  otherwise  be  entitled  under  any  bylaw,  agreement,
shareholder or disinterested director vote, or otherwise.

Item 25.  Other Expenses of Issuance and Distribution

         The estimated  expenses  payable by Indian River in connection with the
offering  described  in this  Registration  Statement  (other than  underwriting
discounts and commissions) are as follows:

<TABLE>
<CAPTION>
<S>                                                                                     <C>
                  SEC registration fee                                                  $   1,980
                  Blue Sky qualification fees and expenses                                  5,000
                  Printing, engraving & Edgar expenses                                     15,000
                  Legal fees and expenses                                                  50,000
                  Accounting fees and expenses                                             20,000
                  Other                                                                    18,020
                                                                                           ------
                           Total                                                         $110,000
                                                                                         ========
</TABLE>


Item 26.  Recent Sales of Unregistered Securities.

     None.

Item 27.  Exhibits.

         Number   Description

         3(a)     Articles of Incorporation of Indian River, as amended (1)

         3(b)     Bylaws of Indian River (1)

         4        Refer to Articles V and VIII of the Articles of  Incorporation
                  (included  as  Exhibit  3(a)  and  Article  I  of  the  Bylaws
                  (included as Exhibit 3(b))

         5(a)     Opinion of Kennedy, Baris & Lundy, L.L.P.

         10(a)    Employment  contract  between Indian River and William A. High
                  (1)

         10(b)    Employment  contract  between  Indian  River  and  Charles  A.
                  Bradley (1)


                                      II-1

<PAGE>

         10(c)    Indian River 1995 Stock Option Plan (1)

         10(d)    Indian River 1999 Stock Option Plan (1)

         16       Letter of BDO Seidman on Change in Certifying Accountant

         21       Subsidiaries of the Registrant

         The sole  subsidiary  of Indian  River is Indian River  National  Bank,
organized under the laws of the United States.

         23(a)    Consent of McGladrey & Pullen, LLP, Independent Auditors

         23(b)    Consent of Kennedy, Baris & Lundy, L.L.P., included in Exhibit
                  5

         27       Financial Data Schedule

         99(a)    Form of Subscription Agreement (1)

         99(b)    Form of Escrow Agreement (1)

                  99(c)    Form of Letter to Investors


--------------------------
(1)      Previously filed with initial registration statement.


Item 28.  Undertakings.  The Registrant hereby undertakes that it will:

         (1) file, during any period in which it offers or sells  securities,  a
post-effective  amendment  to this  registration  statement  to: (i) include any
prospectus  required by section  10(a)(3) of the Securities Act; (ii) reflect in
the prospectus any facts or events which,  individually or together  represent a
fundamental  change  in the  information  in  the  registration  statement;  and
notwithstanding the foregoing,  any increase or decrease in volume of securities
offered (if the total dollar value of  securities  offered would not exceed that
which  was  registered)  and any  deviation  from  the  low or  high  end of the
estimated  maximum  offering  range may be reflected  in the form of  prospectus
filed with the  Commission  pursuant  to Rule  424(b)  (ss.  230.424(b)  of this
chapter) if, in the aggregate,  the changes in the volume and price represent no
more than a 20% change in the maximum aggregate  offering price set forth in the
"Calculation of Registration Fee" table in the effective registration statement;
and (iii) include any additional or changed material  information on the plan of
distribution.
         (2) for  determining  liability  under the  Securities  Act, treat each
post-effective  amendment  as a new  registration  statement  of the  securities
offered,  and the offering of the securities at that time to be the initial bona
fide offering.
         (3) file a post-effective  amendment to remove from registration any of
the securities that remain unsold at the end of the offering.

         Insofar as indemnification for liabilities arising under the Securities
Act of 1933 (the "Act") may be permitted to directors,  officers and controlling
persons of the Registrant  pursuant to the foregoing  provisions,  or otherwise,
the  Registrant  has been  advised  that in the  opinion of the  Securities  and
Exchange  Commission such  indemnification is against public policy as expressed
in the Act and is, therefore, unenforceable.

         In the event that a claim for indemnification  against such liabilities
(other than the  payment by the  Registrant  of  expenses  incurred or paid by a
director,  officer or  controlling  person of the  Registrant in the  successful
defense of any action, suit or proceeding) is asserted by such director, officer
or controlling  person in connection with the securities being  registered,  the
Registrant  will,  unless in the  opinion  of its  counsel  the  matter has been
settled by controlling precedent,  submit to a court of appropriate jurisdiction
the question of whether such  indemnification  by it is against public policy as
expressed in the Securities  Act and will be governed by the final  adjudication
of such issue.


                                      II-2

<PAGE>

                                   SIGNATURES

         In accordance with the  requirements of the Securities Act of 1933, the
registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  of filing on Form SB-2 and  authorized  this  registration
statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized, in the City of Vero Beach, State of Florida, on, July 11, 2000.

                                            INDIAN RIVER BANKING COMPANY



                                            By:  /s/ William A. High
                                            ------------------------------------
                                            William A. High, President
                                              and Chief Executive Officer

Pursuant to the  requirements of the Securities Act of 1933,  this  registration
statement has been signed below by the following  persons in the  capacities and
on the dates indicated.


<TABLE>
<CAPTION>
       SIGNATURE                                            TITLE                                   DATE
<S>                                                <C>                                          <C>
 /s/ Paul A. Beindorf                              Vice President and Director                   July 11, 2000
---------------------------------------------
Paul A. Beindorf

 /s/ William C. Graves, IV                         Director                                      July 11, 2000
---------------------------------------------
William C. Graves, IV

 /s/ Robert A. Grice                               Director                                      July 11, 2000
---------------------------------------------
Robert A. Grice

 /s/ Griffin A. Greene                             Director                                      July 11, 2000
---------------------------------------------
Griffin A. Greene

 /s/ William A. High                               President, Chief Executive Officer            July 11, 2000
---------------------------------------------      and Director (Principal Executive Officer)
William A. High

 /s/ William B. Marine                             Director                                      July 11, 2000
---------------------------------------------
William B. Marine

 /s/ John L. Minton                                Chairman of the Board                         July 11, 2000
---------------------------------------------
John L. Minton

 /s/ Keith H. Morgan, Jr.                          Director                                      July 11, 2000
---------------------------------------------
Keith H. Morgan, Jr.
</TABLE>


<PAGE>


<TABLE>
<CAPTION>
<S>                                                <C>                                          <C>
 /s/ Daniel R. Richey                              Director                                      July 11, 2000
---------------------------------------------
Daniel R. Richey

 /s/ Mary M. Rogers                                Director                                      July 11, 2000
---------------------------------------------
Mary M. Rogers

 /s/ John David Smith                              Director                                      July 11_, 2000
---------------------------------------------
John David Smith

 /s/ Charles A. Bradley                            Vice President, Treasurer and                 July 11, 2000
---------------------------------------------      Chief Financial Officer (Principal
Charles A. Bradley                                 Accounting and Financial Officer)
</TABLE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission