USABG CORP
10QSB, 1999-02-02
BLANK CHECKS
Previous: RESOUND CORP, SC 13G, 1999-02-02
Next: BRIDGE BANCORP INC, 4, 1999-02-02



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB

[ x ]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
       EXCHANGE ACT OF 1934

For the quarterly period ended                   SEPTEMBER 30, 1998
                                                 ------------------ 

                                       or

[   ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
       EXCHANGE ACT OF 1934

For the transition period from        to

                        Commission File Number: 0-28140

                                   USABG Corp.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

         Delaware                                              11-2974406
- --------------------------------------------------------------------------------
(State or other jurisdiction of                             (I.R.S. Employer
incorporation or organization)                             Identification No.)

53-09 97th Place, Corona, New York                                 11368
- --------------------------------------------------------------------------------
(Address of principal executive offices)                        (Zip Code)

                                 (718) 699-0100
              (Registrant's telephone number, including area code)


              (Former name, former address and former fiscal year,
                          if changed since last report)

Check  whether  the issuer  (1) has filed all  reports  required  to be filed by
section 13 or 15 (d) of the  Exchange Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days.

                               Yes [ X ]  No [   ]

           APPLICABLE ONLY TO CORPORATE ISSUERS INVOLVED IN BANKRUPTCY
                   PROCEEDINGS DURING THE PRECEDING FIVE YEARS

Check whether the  registrant  filed all  documents  and reports  required to be
filed by Section 12, 13 or 15(d) of the Exchange Act after the  distribution  of
securities under a plan confirmed by a court.

                               Yes [   ]  No [   ]
                      APPLICABLE ONLY TO CORPORATE ISSUERS

Common stock,  par value $.001 per share:  1,961,037  shares  outstanding  as of
January 20, 1999.
<PAGE>


                                   USABG CORP.
                                      INDEX
                                                                       Page
                                                                       ----

PART 1 - FINANCIAL INFORMATION:

    ITEM 1 - FINANCIAL STATEMENTS

         Consolidated Balance Sheets at September 30, 1998
          (Unaudited) and June 30, 1998                                  1-2

         Consolidated Statements of Operations (Unaudited)
          for the Three Months Ended September 30, 1998 and 1997          3

         Consolidated Statement of Stockholders' Equity (Unaudited)
           for the Three Months Ended September 30, 1998                  4

         Consolidated Statements of Cash Flows (Unaudited)
           for the Three Months Ended September 30, 1998 and 1997        5-6

         Notes to Consolidated Financial Statements                      7-17

    ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                CONDITION AND RESULTS OF OPERATIONS                     18-25

PART 2 - OTHER INFORMATION

        ITEM 1 - LEGAL PROCEEDINGS                                        26

        ITEM 2 - CHANGES IN SECURITIES AND USE OF PROCEEDS                26

        ITEM 3 - DEFAULTS UPON SENIOR SECURITIES                          26

        ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS      26

        ITEM 5 - OTHER INFORMATION                                        26

        ITEM 6 - EXHIBITS AND REPORTS ON FORM 8-K                         26

                 SIGNATURES                                               27




<PAGE>
<TABLE>
<CAPTION>
                                                    USABG CORP. AND SUBSIDIARIES
                                                     CONSOLIDATED BALANCE SHEETS

                                                                                                    (Unaudited)
                                                                                                    September 30,       June 30,
                                                                                                         1998             1998
                                                                                                    ------------      ------------
                               ASSETS
<S>                                                                                                 <C>               <C>         
Current assets:
    Cash                                                                                            $    210,678      $    184,709
    Contracts and retainage receivable, net                                                            3,116,442         2,266,864
    Costs and estimated earnings in excess of billings
     on uncompleted contracts                                                                             51,877           321,854
    Due from related parties                                                                                --             103,050
    Other current assets                                                                                 107,002            84,721
                                                                                                    ------------      ------------
         Total current assets                                                                          3,485,999         2,961,198
                                                                                                    ------------      ------------

Contracts and retainage receivable, net-non-current portion                                            8,400,581         8,400,581
Transportation and office equipment, net                                                                 266,488           207,084
Other assets                                                                                               1,350             1,100
                                                                                                    ------------      ------------

Total assets                                                                                        $ 12,154,418      $ 11,569,963
                                                                                                    ============      ============

                LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
    Accounts payable, including cash overdrafts of $122
     and $96,867, respectively                                                                      $  1,443,686      $  1,430,990
    Accrued expenses                                                                                   1,854,096         1,936,240
    Payroll taxes payable                                                                              2,809,794         2,616,742
    Income taxes payable                                                                                 224,716           166,716
    Convertible debentures                                                                               450,000           450,000
    Current portion of long-term debt                                                                    300,000           300,000
    Due to related parties                                                                               418,102           215,932
    Billings in excess of costs and estimated earnings                               
     on uncompleted contracts                                                                             59,980            21,922
    Liabilities of discontinued operations                                                               150,000           150,000 
                                                                                                    ------------      ------------
         Total current liabilities                                                                     7,710,374         7,288,542
                                                                                                    ------------      ------------

Long-term debt, net of current portion                                                                 1,200,000         1,275,000
                                                                                                    ------------      ------------


Total Liabilities                                                                                      8,910,374         8,563,542
                                                                                                    ------------      ------------

Minority interest                                                                                      2,263,302         2,191,802
                                                                                                    ------------      ------------

Commitments and contingencies (Note 7)                                                                      --                --
</TABLE>
                                      -1-
<PAGE>
<TABLE>
<CAPTION>
                                                    USABG CORP. AND SUBSIDIARIES
                                                     CONSOLIDATED BALANCE SHEETS
                                                             (continued)

                                                                                                    (Unaudited)
                                                                                                    September 30,      June 30,
                                                                                                        1998              1998
                                                                                                    ------------      ------------
                               
<S>                                                                                                 <C>               <C>         
Stockholders' equity:
    Preferred stock,  authorized 10,000,000,  issued and outstanding -0- shares
    Common stock, $.001 par value, authorized 50,000,000 shares,
     issued and outstanding 1,961,037                                                                      1,961             1,961
    Additional paid-in capital                                                                         4,865,447         4,865,447
    Accumulated deficit                                                                               (3,383,036)       (3,430,909)
                                                                                                    ------------      ------------
         Subtotal stockholders' equity                                                                 1,484,372         1,436,499
                                                                                                    ------------      ------------

         Less:  stock subscription receivable and other stockholders' deductions                        (503,630)         (621,880)
                                                                                                    ------------      ------------

Total stockholders' equity                                                                               980,742           814,619
                                                                                                    ------------      ------------

Total liabilities and stockholders' equity                                                          $ 12,154,418      $ 11,569,963
                                                                                                    ============      ============
</TABLE>

           See notes to consolidated financial statements (unaudited)

                                      -2-
<PAGE>
<TABLE>
<CAPTION>
                          USABG CORP. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                    FOR THE THREE MONTHS ENDED SEPTEMBER 30,
                                   (UNAUDITED)


                                                             1998             1997
                                                          -----------      -----------
<S>                                                       <C>              <C>        
Revenues                                                  $ 2,168,383      $ 8,918,385
                                                          -----------      -----------

Costs and expenses:
     Cost of contract revenues                              1,347,424        7,536,092
     General and administrative expenses                      607,616          678,487
                                                          -----------      -----------
       Total costs and expenses                             1,955,040        8,214,579
                                                          -----------      -----------

Income from operations before other income (expense),
 minority interest and provision for income taxes             213,343          703,806
                                                          -----------      -----------

Other income (expense):
     Interest expense                                         (36,000)          (3,900)
     Interest income                                               30            2,948
                                                          -----------      -----------
       Total other income (expenses)                          (35,970)            (952)
                                                          -----------      -----------

Income from operations before minority interest
 and provision for income taxes                               177,373          702,854

Minority interest in net income                               (71,500)      (264,380))
                                                          -----------      -----------

Income before provision for income tax expense                105,873          438,474

Provision for income tax expense                               58,000          127,158
                                                          -----------      -----------


Net income                                                $    47,873      $   311,316
                                                          ===========      ===========
Net loss per common equivalent share:
     Basic:
       Net income                                         $       .02      $       .17
                                                          ===========      ===========
     Diluted:
       Net income                                         $       .02      $       .17
                                                          ===========      ===========

Weighted average number of common shares outstanding        1,961,037        1,850,537
                                                          ===========      ===========

</TABLE>
          See notes to consolidated financial statements (unaudited).

                                      -3-
<PAGE>
<TABLE>
<CAPTION>
                                                    USABG CORP. AND SUBSIDIARIES
                                           CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
                                            FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1998
                                                             (UNAUDITED)



                                                 Common
                                                  stock
                                                                       Additional                                           Total
                                       ---------------------------       paid-in       Accumulated         Other       Stockholders'
                                          Shares          Amount         capital         deficit        deductions         equity
                                       -----------     -----------     -----------     -----------      -----------      -----------
<S>                                      <C>           <C>             <C>             <C>              <C>              <C>        
Balances at July 1, 1998                 1,961,037     $     1,961     $ 4,865,447     $(3,430,909)     $  (621,880)     $   814,619



Amortization of prepaid rent                  --              --              --              --             60,000           60,000

Amortization of deferred expenses in
  connection with issuances of common
  stock                                       --              --              --              --             58,250           58,250

Net income for the three months ended
 September 30, 1998                           --              --              --            47,873             --             47,873
                                       -----------     -----------     -----------     -----------      -----------      -----------

Balances at September 30, 1998           1,961,037     $     1,961     $ 4,865,447     $(3,383,036)     $  (503,630)     $   980,742
                                       ===========     ===========     ===========     ===========      ===========      ===========

</TABLE>

           See notes to consolidated financial statements (unaudited)

                                      -4-
<PAGE>
<TABLE>
<CAPTION>
                                 USABG CORP. AND SUBSIDIARIES
                             CONSOLIDATED STATEMENTS OF CASH FLOWS
                           FOR THE THREE MONTHS ENDED SEPTEMBER 30,
                                          (UNAUDITED)

                                                                      1998             1997
                                                                 -----------      -----------
<S>                                                              <C>              <C>        
Operating activities:
  Net loss                                                       $    47,873      $   311,316
  Adjustments to reconcile net loss to net
   cash (used for) provided by  operating activities:
     Depreciation and amortization                                      --             24,400
     Amortization of deferred compensation & consulting               58,250             --
     Bad debt recovery                                                  --            (28,000)
     Amortization of prepaid rent and interest                        60,000             --
     Deferred income tax expense                                        --                700
     Minority interest in net income (loss)                           71,500          264,380
  Decrease (increase) in:
     Contracts and retainage receivable                             (849,578)      (2,311,003)
     Other current assets                                            (22,280)          (6,501)
     Costs and estimated earnings in excess of
      billing on uncompleted contracts                               269,977          176,201
     Other assets                                                       (250)            --
  Increase (decrease) in:
     Accounts payable                                                 12,695          324,130
     Accrued expenses                                                (82,144)         509,478
     Payroll taxes payable                                           193,052          717,009
     Billings in excess of costs and estimated earnings
      on uncompleted contracts                                        38,058          (12,471)
     Income taxes payable                                             58,000          126,458
                                                                 -----------      -----------
        Net cash (used for) provided by operating activities        (144,847)          96,097
                                                                 -----------      -----------

Investing activities:
  Transportation and office equipment                                (59,404)          (3,823)
  Increase in restricted cash                                           --             (2,948)
                                                                 -----------      -----------
        Net cash used for investing activities                       (59,404)          (6,771)
                                                                 -----------      -----------

Financing activities:
  Net borrowings from (repayments to) related parties                305,220         (185,983)
  Repayments of note payable                                         (75,000)            --
                                                                 -----------      -----------
        Net cash provided by (used for) financing activities         230,220         (185,983)
                                                                 -----------      -----------

Net increase (decrease) in cash                                       25,969          (96,657)
Cash, beginning                                                      184,709          555,435
                                                                 -----------      -----------
Cash, ending                                                     $   210,678      $   458,778
                                                                 ===========      ===========
</TABLE>

                                      -5-
<PAGE>
<TABLE>
<CAPTION>
                                 USABG CORP. AND SUBSIDIARIES
                             CONSOLIDATED STATEMENTS OF CASH FLOWS
                           FOR THE THREE MONTHS ENDED SEPTEMBER 30,
                                          (UNAUDITED)
                                          (continued)

                                                                      1998             1997
                                                                 -----------      -----------
<S>                                                              <C>              <C>        
Supplemental  disclosure  of cash flow  information:
Cash paid  during the nine months for:
     Interest                                                    $      --        $     3,900
                                                                 ===========      ===========
     Taxes                                                       $      --        $      --
                                                                 ===========      ===========

</TABLE>
           See notes to consolidated financial statements (unaudited).

                                      -6-
<PAGE>
                          USABG CORP. AND SUBSIDIARIES
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
             FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997
                                   (UNAUDITED)

NOTE 1       -    GENERAL

  
                  The  consolidated  financial  statements  of USABG Corp.  (the
                  "Company")  at September  30, 1998 include the accounts of its
                  subsidiary, USA Bridge Construction of N.Y. Inc ("NY") (48.5%)
                  and its wholly-owned subsidiaries,  Royal Steel Services, Inc.
                  (Royal"),  Worldwide Construction Limited  ("Worldwide"),  One
                  Carnegie  Court  Associates,  Ltd.  ("One  Carnegie")  and USA
                  Bridge   Construction   Corp.   (Maryland),    ("MD"),   after
                  elimination of all significant  intercompany  transactions and
                  accounts.  The  Company's  President and Chairman of the Board
                  owns 7.5% of NYs  common  stock . By  virtue of his  ownership
                  interest of 66.3% of the outstanding shares of common stock of
                  the Company, the Company may be deemed the beneficial owner of
                  those  shares  of NY  common  stock  held  by  its  President,
                  resulting  in  the  Company   having  a  direct  and  indirect
                  controlling financial interest of 56% of NY.

                  Royal Steel was formed during  November 1997, in order for the
                  Company  to  conduct  work  on  its  smaller  base  contracts.
                  Worldwide  was formed by the Company in December 1997 and is a
                  British Virgin Islands corporation. It was formed as a holding
                  Company  intended  to own  80% of  each  of  Falcon  TChad  SA
                  ("Falcon")  and Port  Shop  S.A.  ("PortShop"),  both of which
                  companies were formed in N'djamena, Chad. Falcon was formed in
                  February  1998 to  operate as a full  service  transportation,
                  forwarding  and  warehousing  company.  PortShop was formed in
                  February  1998 to  stock a duty  free  store  in  Chad's  sole
                  international  airport.  Worldwide  operateS  as  the  liaison
                  between  PortShop and Falcon,  and the governmental or private
                  entities with which  PortShop and Falcon intend to contract in
                  Chad. As of September 30,1998,  the only activity in Worldwide
                  was consulting AND travel expenses, and the purchase of trucks
                  by Falcon.
 
                  The accompanying  unaudited  consolidated financial statements
                  of the Company have been prepared in accordance with generally
                  accepted   accounting   principles   for   interim   financial
                  information and with instructions to Form 10-QSB. Accordingly,
                  they  do not  include  all of the  information  and  footnotes
                  required  by  generally  accepted  accounting  principles  for
                  complete  financial  statements.  In the opinion of management
                  the  consolidated  interim  financial  statements  include all
                  adjustments  necessary  in  order  to  make  the  consolidated
                  financial statements not misleading. The results of operations
                  for the three months ended are not  necessarily  indicative of
                  the  results to be  expected  for the full year.  For  further
                  information,  refer  to  the  Company's  audited  consolidated
                  financial  statements and footnotes  thereto at June 30, 1998,
                  included in the  Company's  Annual  Report Form 10-KSB,  filed
                  with the Securities and Exchange Commission.

                                      -7-
<PAGE>
                          USABG CORP. AND SUBSIDIARIES
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
             FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997
                                   (UNAUDITED)

NOTE 2       -    GOING CONCERN

                  The accompanying  consolidated  financial statements have been
                  prepared  assuming  that the Company will  continue as a going
                  concern.  For the  years  ended  June  30,  1998  and 1997 the
                  Company  generated  a net loss  amounting  to  $2,343,482  and
                  $875,238   respectively   after  recording  bad  debt  expense
                  amounting  to  $2,403,815  and  $1,287,362   respectively   in
                  connection with the settlement of certain contract  receivable
                  and by  increasing  its allowance for bad debts as a result of
                  various mechanic's liens placed on completed  contracts during
                  the years ended June 30, 1998 and 1997.

                  As of September 30, 1998 and June 30, 1998,  the Company has a
                  working  capital   deficiency   amounting  to  $4,224,375  and
                  $4,327,344  respectively  as a result of  classifying  certain
                  contracts and retainages  receivables as non-current since the
                  timing of their collectibility cannot be determined due to the
                  pending  litigations in conjunction with pending change orders
                  on completed contracts.

                  As of September 30, 1998,  the Company's  backlog  amounted to
                  approximately  $900,000.  Backlog  represents  the  amount  of
                  revenue  the  Company  expects  to  realize  from  work  to be
                  performed on uncompleted contracts and from contracts on which
                  work has not yet begun.

                  Lastly,   as  of   September   30,  1998  the   Company   owes
                  approximately   $2,809,794   of  payroll   taxes  and  related
                  penalties and interest.  Certain taxing authorities have filed
                  liens  against the  Company as a result of the unpaid  payroll
                  taxes.

                  The  Company  is  aggressively  trying  to  obtain  additional
                  contracts  in  order  to  mitigate  its  minimal  backlog  and
                  vigorously  attempting to settle  disputes in connection  with
                  mechanic's lien placed on certain projects in order to collect
                  its  receivables  and  liquidate  its  unpaid  payroll  taxes,
                  however,  there  can be no  assurance  that it will be able to
                  obtain  additional   contracts,   settle  its  disputes,   and
                  liquidate its payroll taxes.

                  These  factors  raise  substantial  doubt about the  Company's
                  ability  to  continue  as  a  going  concern.   The  financial
                  statements  do  not  include   adjustments   relating  to  the
                  recoverability and realization of assets and classification of
                  liabilities  that might be  necessary  should  the  Company be
                  unable to continue in operation.

                                      -8-
<PAGE>
                          USABG CORP. AND SUBSIDIARIES
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
             FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997
                                   (UNAUDITED)

NOTE 3       -    LONG TERM DEBT

                  Union dues payable

                  During  December  1997, NY entered into an agreement  with the
                  Iron Workers Local 40, 361 and 417 Joint  Security  Funds (the
                  "Union")  in order to  liquidate  originally  $1,750,000  owed
                  relating to unpaid union dues previously  recorded as accounts
                  payable. NY agreed to pay $75,000 by January 1998 and at least
                  $25,000 monthly commencing March 1, 1998 with interest at 9.5%
                  per annum. As collateral, NY assigned its retainage receivable
                  from a project as well as $1,750,000 of its related mechanic's
                  lien.  Upon  any  funds  being  released  or paid  under  such
                  mechanic's  lien, the Union will have priority and receive all
                  funds until the debt is paid in full before NY may receive any
                  funds. NY will receive credit for any payment  received by the
                  Union related to the assigned  portion of the mechanic's lien.
                  The amount  outstanding at September 30, 1998 is $1,500,000 of
                  which $300,000 has been  classified as current.  In connection
                  with such  liability,  the  Company  has  accrued  $113,584 of
                  interest as of September 30, 1998.

                  Union dues payable are due as follows:

                      Year ending
                        June 30,
                        --------

                         1999                                    $    225,000
                         2000                                         300,000
                         2001                                         300,000
                         2002                                         300,000
                         2003                                         300,000
                         Thereafter                                    75,000
                                                                -------------

                                                                $   1,500,000
                                                                =============


NOTE 4       -    CONVERTIBLE DEBENTURE

                  In January 1998, the Company  raised a net of $393,000,  after
                  commission  and  expenses,   in  connection   with  a  Private
                  Placement  to fund the Chadian  operation,  from the sale of a
                  $450,000 of  convertible  debentures  (the  "Debentures")  and
                  Warrants.  The Debentures and Warrants,  as well as the Common
                  Stock underlying  same, were issued in a private  transaction,
                  exempt from the  registration  requirements  of the Securities
                  Act of 1933, as amended (the "Act").  Such  Debentures are due
                  January 30, 2000 with interest  accruing at 8% per annum.  The
                  Debentures,  plus interest  accrued  thereon,  are convertible
                  into shares of Common Stock at the lesser of (i) 100% of the 5
                  day average closing bid price,  as reported by Bloomberg,  LP,

                                      -9-
<PAGE>
                          USABG CORP. AND SUBSIDIARIES
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
             FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997
                                   (UNAUDITED)

                  for the 5 trading days immediately  preceding the closing date
                  (February  3, 1998) of the  private  placement  (the  "Private
                  Placement" or "Private  Placement  Offering")  ($.80); or (ii)
                  75% of the 5-day  average  closing  bid price,  as reported by
                  Bloomberg,  LP, for the 5 trading days  immediately  preceding
                  the  date(s)  of  conversion  of  all  or  a  portion  of  the
                  Debentures.

                  Pursuant  to the terms of the Private  Placement,  the Company
                  must file a  Registration  Statement  covering  the  shares of
                  Common Stock to be issued upon  conversion of the  Debentures.
                  Such  conversion  cannot  occur  earlier than 60 days from the
                  closing  date. If the  Registration  Statement is not declared
                  effective  within 90 days following the closing of the Private
                  Placement,  then as liquidated damages, the discount set forth
                  in the Subscription  Agreement and Debentures will increase by
                  2.5% per 30 day period or portion  thereof  pro rata until the
                  Registration    Statement    is   declared    effective,    or
                  alternatively,  if the  Registration  Statement  has not  been
                  declared  effective  within  said 90-day  period,  then at the
                  purchaser's  sole  option,  which  option must be exercised by
                  written notice to the Company, the Debentures shall convert to
                  having been issued  pursuant to  Regulation  S for  qualifying
                  Investors,   with  immediate   availability   to  convert  the
                  Debentures.

                  In addition to Debentures,  the investors received Warrants to
                  purchase an aggregate of 25,000 shares of the Company's Common
                  Stock: 12,500 shares exercisable at $4.50 per share and 12,500
                  shares  exercisable  at $5.64 per share.  The funds have being
                  loaned to Worldwide to fund the Chadian operation.


NOTE 5       -    MINORITY INTEREST

                  As of  September  30,  1998 and June 30,  1998,  the  minority
                  interest  balance  amounting  to  $2,263,302  and  $2,191,802,
                  respectively,  is a result of the stock  transaction of NY and
                  the proportionate  share of income and losses  attributable to
                  the minority  stockholders from inception to September 30,1998
                  and June 30, 1998, respectively.

NOTE 6       -    STOCKHOLDERS' EQUITY

             a)   Issuance of common shares

                  (i)    On June 16,  1995  pursuant  to Form  S-8  Registration
                         Statement filed with Securities and Exchange Commission
                         the Company  registered  and issued 125,000 shares to a
                         broker-dealer   as   consideration   for  a  two   year


                                      -10-
<PAGE>
                          USABG CORP. AND SUBSIDIARIES
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
             FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997
                                   (UNAUDITED)

                         consulting agreement.  During August 1996, the Board of
                         Directors  amended the consulting  agreement and issued
                         an additional 62,500 shares to such  broker-dealer upon
                         Nasdaq  listing.  Such shares were valued  based on the
                         average  closing  bid price on the date of issue with a
                         10% discount in order to reflect  their fair value as a
                         result  of their  restrictions.  For the  Three  months
                         ended September 30, 1998 and 1997, the Company recorded
                         consulting  expense  amounting  to $22,500 and $ 33,750
                         respectively.

                  (ii)   On August 15, 1995, the Company issued 37,500 shares of
                         common stock to its President  pursuant to the terms of
                         the Company's  Incentive  Plan. Such shares were issued
                         as compensation  for the  President's  efforts with the
                         Company  and NY in the  consummation  of  NY's  initial
                         public offering on August 14, 1995. Of the total 37,500
                         shares   issued  to  the   President,   12,500   shares
                         immediately   vested  without   restrictions   and  the
                         remaining   25,000  shares   vested   pursuant  to  the
                         restricted  periods,  whereby  12,500  shares vested on
                         each August 15, 1996 and 1997.  Such shares were valued
                         based on the  average  closing bid price on the date of
                         issue with a 10%  discount  in order to  reflect  their
                         fair value as a result of their  restrictions.  For the
                         three  months  ended   September  30,  1998  and  1997,
                         compensation  expense  amounted  to $ -0-  and $  4,950
                         respectively.

                  (iii)  During   February   1997,   pursuant   to  a  Form  S-8
                         Registration  Statement  filed with the  Securities and
                         Exchange Commission,  the Company registered a total of
                         172,404  common  shares,   of  which,   143,750  shares
                         underlie  stock  options   pursuant  to  the  Company's
                         Incentive  Plan. The options are exercisable at various
                         prices  ranging  from $7.00 each to $7.70  each.  As of
                         June 30, 1998,  the  Company's  president has exercised
                         the option to purchase  31,250  common  shares at $7.70
                         each.  The Company  received a  promissory  note in the
                         amount of  $240,625  as  consideration  for such common
                         shares  which has been  classified  as a  reduction  of
                         stockholder's equity.

                  (iv)   During  December  1997,  the  Company   authorized  the
                         issuance of 62,500  shares of its common  stock  during
                         the third  quarter of its fiscal  year  pursuant to the
                         Incentive Plan. Of the 62,500 shares, all of which were
                         issued  in  March  1998,  37,500  were  issued  to  the
                         Company's President,  and 6,250 shares each were issued
                         to each of the Company's Secretary and Treasurer.  Half


                                      -11-
<PAGE>
                          USABG CORP. AND SUBSIDIARIES
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
             FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997
                                   (UNAUDITED)

                         of these shares  vested on June 1, 1998,  and half vest
                         on January 1, 1999.  The  remaining  12,500 shares were
                         issued to consultants of the Company.  The Company also
                         authorized and filed a Post-Effective  Amendment to the
                         Form  S-8  Registration  Statement  initially  filed in
                         February  1997 to register the resale of the  aforesaid
                         shares and to reflect the  increase (to 500,000) in the
                         number of shares which may be issued under the plan. In
                         connection  with the  issuance  of common  shares,  the
                         Company recorded  deferred  compensation and consulting
                         expense  amounting  to  $207,000  which is based on the
                         average  closing  bid  price of $3.68 per share for the
                         third quarter of the Company's  fiscal year, with a 10%
                         discount  in order to  reflect  their  fair  value as a
                         result of their  restrictions upon issuance.  The above
                         shares  which do not vest  immediately  which have been
                         recorded as deferred  compensation  are being amortized
                         over the vesting period.

                  (v)    During February 1998, NY agreed to issue 106,667 shares
                         of its common stock to the Company as  consideration to
                         the Company for issuing 48,000 shares of its own common
                         stock to RSJJ in  consideration  for payment in full of
                         the rent due by NY to RSJJ for the period from  January
                         1, 1998 through  December  31,  1998.  The value of the
                         shares  issued by the  Company is  recorded at the fair
                         value of the rent  otherwise  due under the lease which
                         amounted to $240,000.

             b)    Issuance of Subsidiary Common Shares

                  (i)    During  December 1997, NY authorized  the issuance,  in
                         its third  quarter,  of 290,000 shares of Common Stock,
                         pursuant to NY's Incentive  Plan. Of the 290,000 shares
                         issued in March 1998 to management, 150,000 were issued
                         to  NY's   President,   70,000   were  issued  to  NY's
                         Secretary,  and 70,000 were  issued to NY's  Treasurer.
                         Half of these shares  vested on June 1, 1998,  and half
                         vest on January 1, 1999. NY also  authorized the filing
                         of  a   Post-Effective   Amendment   to  the  Form  S-8
                         Registration Statement initially filed in February 1997
                         to register for resale the 290,000 common shares issued
                         pursuant  to NY's  Incentive  Plan.  In addition to the
                         foregoing,  NY also  authorized  the issuance of 50,000
                         common   shares  to  certain  of  its   employees   and
                         consultants.  In connection  with these  issuances,  NY
                         recorded deferred  compensation and consulting expenses
                         amounting to  approximately  $459,000 which is based on


                                      -12-
<PAGE>
                          USABG CORP. AND SUBSIDIARIES
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
             FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997
                                   (UNAUDITED)

                         the  average  closing  bid price of $1.50 per share for
                         the month of March 1998,  with a 10%  discount in order
                         to  reflect  their  fair  value  as a  result  of their
                         restrictions  at time of  issuance.  The  above  shares
                         which do not vest  immediately  and  were  recorded  as
                         deferred  compensation,  are being  amortized  over the
                         vesting  period.  For the three months ended  September
                         30,1998,  compensation and consulting  expense amounted
                         to $39,150.

                  (ii)   During  February  1998, NY issued 106,667 shares of its
                         common  stock to the  Company as  consideration  to the
                         Company  for  issuing  48,000  shares of its own common
                         stock to RSJJ in  consideration  for payment in full of
                         the rent due by NY to RSJJ for the period from  January
                         1, 1998 through  December  31,  1998.  The value of the
                         shares  issued  by NY is  recorded  at the value of the
                         rent  otherwise  due under the lease which  amounted to
                         $240,000 .

NOTE 7       -    COMMITMENTS AND CONTINGENCIES

            a)    Disclosure of significant estimates - revenue recognition

                  The  Company's  construction  revenue  is  recognized  on  the
                  percentage of  completion  basis.  Consequently,  construction
                  revenue  and  gross  margin  for  each  reporting   period  is
                  determined  on a contract by contract  basis by  reference  to
                  estimates  by  the  Company's   management  and  engineers  of
                  expected costs to be incurred to complete each project.  These
                  estimates  include  provisions for known and anticipated  cost
                  overruns,  if  any  exist  or are  expected  to  occur.  These
                  estimates  may be subject to revision in the normal  course of
                  business.

            b)    Leases

                  NY leases  its  administrative  offices  pursuant  to a signed
                  lease  agreement  with  RSJJ,  an entity  wholly-owned  by the
                  Company's President,  which lease requires monthly payments of
                  $20,000.  This lease expires on December 31, 1998.  Under such
                  lease  agreement,  NY is required to make future minimum lease
                  payments  amounting  to $120,000  through  December  31, 1998,
                  however,  as a result  of the  transaction  described  in Note
                  6b(iii) NY has prepaid its rent in full  through  December 31,
                  1998.  Subsequent  to December 31,  1998,  NY plans on leasing
                  such  facility  on a month  to  month  basis  from  RSJJ for a
                  reduced monthly amount to be negotiated.

                  Included  in  general  and  administrative  expenses  is  rent
                  expense  which  amounted to $60,000 for the three months ended
                  September 30, 1998 and 1997, respectively.

                                      -13-
<PAGE>
                          USABG CORP. AND SUBSIDIARIES
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
             FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997
                                   (UNAUDITED)

            c)    Significant customers and vendors

                  For the three months ended  September  30, 1998 and 1997,  the
                  Company  had  two  unrelated  customers  respectively,   which
                  accounted for approximately 95% and 99% respectively, of total
                  revenues.  As of  September  30,  1998,  the  Company  had two
                  unrelated  customers which accounted for  approximately 74% of
                  total net contracts and retainage receivables.

            d)    Seasonality

                  The Company  operates in an  industry  which may be  seasonal,
                  generally due to inclement weather occurring during the winter
                  months. Accordingly,  NY, may experience a seasonal pattern in
                  its operating  results with lower revenue in the third quarter
                  of each fiscal year. Quarterly results may also be affected by
                  the timing of bid solicitations by governmental authorities or
                  the stage of completion of major projects.

            e)    Bonding requirements

                  NY is  required  to provide  bid and/or  performance  bonds in
                  connection with governmental  construction projects. There can
                  be no assurance  that NY will be able to obtain future bonding
                  as a result of its financial condition.

            f)    Mechanics' liens

                  Various actions to foreclose upon mechanics liens filed during
                  the  last  two  fiscal  years  were  commenced.  Such  actions
                  amounted to  approximately  $15,544,324.  The mechanic's liens
                  have been filed in relation to work completed and billed.  The
                  liens filed also include claims, interest, and other costs not
                  included in revenue or  contracts  and  retainage  receivables
                  since the Company  elected not to recognize any portion of the
                  revenue associated which any contract claims until the amounts
                  recovered  can  be  accurately   estimated.   Based  upon  the
                  assessment  of   management,   the  Company  has  recorded  an
                  allowance  for doubtful  accounts to adjust its  receivable to
                  their estimated realizable amount.

            g)    Payroll taxes

                  As of  September  30,  1998,  the Company  owes  approximately
                  $2,809,794  of payroll taxes and related  estimated  penalties
                  and  interest.  Federal  and state tax liens  have been  filed
                  against the Company in connection  with unpaid  payroll taxes.
                  Although as of September 30, 1998, the Company has not entered
                  into any formal  repayment  agreements with the respective tax
                  authorities,  it has been attempting to make monthly  payments
                  as funds become available.

                                      -14-
<PAGE>
                          USABG CORP. AND SUBSIDIARIES
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
             FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997
                                   (UNAUDITED)

            h)    Legal proceedings

                  i)     The  Company is  a defendant  in a proposed  settlement
                         regarding the State  Insurance Fund for unpaid worker's
                         compensation  insurance  for the period  from April 29,
                         1993 to December  31,  1994.  Negotiations  for a final
                         settlement  are in their final stages.  The Company has
                         accrued  $300,000  as of June  30,  1998  based  on the
                         expected settlement amount .

                  ii)   In  connection  with various  mechanic's  liens filed as
                        discussed in note 7(f),  certain  actions were commenced
                        against the Company as follows:

                         a)  A customer of NY is seeking judgement in the amount
                             of   $500,000,000   for   violation   of  contract,
                             interference of contract and punitive damages.  The
                             Company has filed a mechanic's lien for $13,640,747
                             relating to work performed at the project. NY is in
                             the   process  of  pretrial   discovery   which  is
                             scheduled to be completed by June, 1999. NY intends
                             to vigorously  defend against any claims as well as
                             vigorously  prosecute its claims  against the owner
                             of the project. 
                                             
                         b)  A general contractor commenced an action to recover
                             a total of  $6,326,000  against  NY which  includes
                             costs to complete the job, delay and other damages.
                             NY has commenced an action for extras and retainage
                             due and filed a  mechanic's  lien in the  amount of
                             $1,488,775.   In  addition,  NY  is  attempting  to
                             recover   $759,500   for   contract   interference.
                             NY intends to vigorously defend  against any claims
                             as well as vigorously  prosecute its claims against
                             the general contractor.

                  iii)   During August 1998, a majority of the Company's as well
                         as its President's  and affiliated  entities' books and
                         records  were  seized in  connection  with a Grand Jury
                         Subpoena from the United States  District Court for the
                         Eastern   District   of  New   York.   As  Grand   Jury
                         investigations are secret, legal open counsel is not at
                         liberty    to   comment    upon   the    investigation.


                                      -15-
<PAGE>
                          USABG CORP. AND SUBSIDIARIES
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
             FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997
                                   (UNAUDITED)

                         Additionally, since the investigation is in its initial
                         stages,  legal  counsel  cannot  comment  regarding any
                         possible liability of the Company.  Accordingly,  as of
                         September 30, 1998,  no accrual for any potential  loss
                         contingency has been made.

                         While the ultimate  outcome of these matters  cannot be
                         determined  presently with certainty,  management is of
                         the opinion  that the outcome  will not have a material
                         adverse effect on the Company's  consolidated financial
                         position.

            i)    Claims

                         The Company elected not to recognize any portion of the
                         revenue  associated  with any contract claims until the
                         amounts recoverable can be accurately estimated. Claims
                         are  amounts  in excess of the  agreed  contract  price
                         which the Company seeks to collect for customer  caused
                         delays, errors in specifications and designs,  contract
                         terminations,   and   change   orders  in   dispute  or
                         unapproved.

            j)    Year 2000 Compliance

                  The Company has reviewed  its computer  software for Year 2000
                  compliance and does not anticipate any adverse  effects on its
                  financial condition, liquidity or results of operations.


NOTE 8       -    RELATED PARTY TRANSACTIONS

            a)    Due from related parties

                  As of  September  30,1998 and June 30,  1998,  the Company has
                  advanced  funds to  various  affiliates.  These  advances  are
                  non-interest  bearing and are due on demand.  As of  September
                  30, 1998 and June 30, 1998 such advances  amounted to $-0- and
                  $103,050, respectively.

            b)    Due to related parties

                  As of September  30, 1998 and June 30, 1998,  the total due to
                  officers and affiliates,  amounting to $ 418,102 and $215,932,
                  represents  advances  made by the President of the Company and
                  affiliated  entities  which  bear no  interest  and are due on
                  demand.

            c)    Rent expense

                  Included  in  general  and  administrative  expenses  is  rent
                  expense  paid in cash  and  stock by NY  pursuant  to a signed

                                      -16-
<PAGE>
                          USABG CORP. AND SUBSIDIARIES
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
             FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997
                                   (UNAUDITED)

                  lease  agreement  with a company (RSJJ) owned by the Company's
                  President.  The lease expired December 31, 1998. Rent expensed
                  for both three month periods ended September 30, 1998 and 1997
                  amounted to $60,000. (See Note 7b for additional information)

            d)    Purchase of material and labor

                  For the  three  months  ended  September  30,  1997 NY paid to
                  U.S.Bridge  Corp.  (Maryland)  ("US Bridge MD")  approximately
                  $35,000 for  materials  and labor  necessary to perform  steel
                  erection  services.  US Bridge MD is a wholly owned subsidiary
                  of USABG. Crown Crane, Inc. is an entity which is 50% owned by
                  the Company's President. As of September 30, 1998 and June 30,
                  1998, $113, 584 and $107,911,  respectivley,  is owed to Crown
                  Crane, Inc. which has been included in due to related parties.

                  Atlas Gem Leasing Inc.  ("AGLI") is an entity  wholly owned by
                  the Company's President.  As of September 30, 1998 $34,068 was
                  owed to AGLI which has been  included  in due to  officer  and
                  affiliates.

            e)    Employment agreement

                  On April 4, 1995 NY entered into an employment  agreement with
                  its President and Director for a term of  approximately  three
                  (3) years expiring on June 30, 1998. The employment  agreement
                  provided  for an annual  salary of $300,000  with a 10% annual
                  escalation.  In  addition,  the  President  and  Director  was
                  granted  options  to  purchase  25,000  shares of NY's  common
                  stock,  all of which  options  are  vested and expire in April
                  2000.  The exercise price of the options shall be equal to the
                  110% of the stock price in the initial  public  offering.  The
                  foregoing  options are intended to qualify as incentive  stock
                  options.  NY and the Company's  President  formally elected to
                  extend the agreement for an additional  three years until June
                  30, 2001 under the same terms.

                                      -17-

<PAGE>
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS (UPDATE)

Safe Harbor  Statement  Under the Private  Securities  Litigation  Reform Act of
1995.

         Information  set forth  herein  contains  "forward-looking  statements"
which  can be  identified  by the  use of  forward-looking  terminology  such as
"believes,"  "expects," "may," "should" or "anticipates" or the negative thereof
or other  variations  thereon or comparable  terminology,  or by  discussions of
strategy.  No  assurance  can be given  that the future  results  covered by the
forward-looking  statements will be achieved.  The Company cautions readers that
important  factors may affect the Company's  actual results and could cause such
results  to differ  materially  from  forward-looking  statements  made by or on
behalf of the Company.  Such factors  include,  but are not limited to, changing
market conditions, the impact of competitive products, pricing and acceptance of
the Company's products.

General

         The  Company was  incorporated  on  September  12, 1988 in the State of
Delaware,  as Colonial  Capital Corp. The Company changed to its current name in
January 1998. The Company is the parent of USA Bridge Construction of N.Y., Inc.
("NY")  and owns  100% of the  outstanding  shares  of  common  stock of each of
Worldwide  and  Royal  Steel  Services,   Inc.  ("Royal  Steel").   These  three
subsidiaries are the only ones through which the Company currently operates. Two
additional  subsidiaries of the Company (each wholly-owned),  One Carnegie Court
Associates, Inc. and USA Bridge Construction Corp. (Maryland), ceased operations
in August 1997 and November 1996  respectively.  Unless noted,  reference to the
Company includes the Company and its subsidiaries.

         Royal  Steel was formed in  November  1997 in order for the  Company to
conduct work on its smaller  base  contracts.  Worldwide  was formed in December
1997 and is a British  Virgin  Islands  corporation.  It was formed as a holding
company  intended to own 80% of each of Falcon TCHAD SA ("Falcon")  and Portshop
S.A.  ("Portshop"),  both of which  companies are  registered in Chad, a country
located  in  Central  North  Africa.  The  remaining  20% of each of Falcon  and
Portshop is owned by Diversified  Investments  Africa S.A. ("DIA"), a Luxembourg
company  unaffiliated  with the  Company.  Falcon will operate as a full service
transportation,  forwarding,  and warehousing  company in the city of N'Djamena.
Portshop shall stock and operate a duty free store in Chad's sole  international
airport.  Worldwide shall operate as the liaison between Portshop and Falcon and
the  governmental  or private  entities with which Falcon and Portshop intend to
contract in Chad.  Through  September 30, 1998,  the only activity  commenced in
Worldwide was the purchase of trucks by Falcon and certain consulting and travel
expenses incurred by Worldwide in order to establish operations in Chad.

         The following management's discussion and analysis for the three months
ended  September 30, 1998 and 1997 is that of the Company's  subsidiaries  since
the Company  itself did not have any  operations of its own except for primarily
stock  related  transactions,  interest  expense and certain  general  corporate
overhead expenses which totaled approximately $17,500 and $90,325, respectively,
for the three months ended September 30, 1998 and 1997.

                                      -18-
<PAGE>
         NY's operations are substantially  controlled by Joseph M. Polito,  its
President,  since he owns  approximately  66.3% of the outstanding shares of the
Company and may be considered the  beneficial  owner of NY. Mr. Polito is also a
100% shareholder of RSJJ. RSJJ leases the administrative office space to NY at a
cost of $20,000  per month  pursuant  to a signed  lease  agreement  expiring on
December  31,  1998.  Mr.  Polito  has  ownership  interests  in  Waldorf  Steel
Fabricators, Inc. ("Waldorf") (which ceased operations on August 1, 1995), Crown
and AGLI which provided services to NY.

         NY commenced  operations in or about June 1993 to serve  primarily as a
general contractor for construction  projects  sponsored by federal,  state, and
local  government  authorities  in the New York  State and  Metropolitan  areas.
Though formed to operate as a general contractor, NY has operated primarily as a
subcontractor  and as a prime  contractor on two  projects.  As of September 30,
1998, NY has  completed in excess of twenty-one  (21) projects with an aggregate
project value of approximately  $40,000,000 and is currently  engaged in two (2)
projects  with an  aggregate  value of  approximately  $11,600,000.  NY plans to
maintain its subcontractor  presence in the steel industry;  however, it intends
also to focus on obtaining projects as a general contractor. As of September 30,
1998,  the backlog  balance on  Company's  contracts  amounted to  approximately
$900,000.  The bulk of the Company's backlog amounting to approximately $700,000
are expected to be completed during January and February 1999.

         In December  1996,  NY obtained a commitment  for a Surety Bond Line of
Credit  ($10,000,000 single project limit) from UAGC for its general contracting
projects.  This  commitment  allowed  NY to  pursue  those  general  contracting
projects in the public and private  sectors  which  require  Performance  Bonds.
However,  since New York State and City  agencies  require  bonds  from  bonding
companies  licensed by the State of New York and UAGC is not a New York licensed
bonding company,  NY has been unable to bid as a general  contractor on projects
for New York State and New York City  agencies.  NY has  approached  several New
York  licensed  bonding  companies,  but as of the  date  hereof,  has not  been
approved by any company to receive bonding.  The UAGC bonding  commitment ceased
as a result of UAGC's filing for bankruptcy.  Accordingly, the Company currently
does not have any bonding

         Though NY does not believe its business is seasonal, its operations are
generally  slow in the winter months due to the decrease in worker  productivity
because of weather conditions. Accordingly, NY may experience a seasonal pattern
in its operating  results with lower revenue in the third quarter of each fiscal
year.  Interim  results may also be affected by the timing of bid  solicitation,
the stage of completion of major projects, and revenue recognition policies. For
the three months ended September 30, 1998 , NY did not obtain any new contracts,
however  , it  did  obtain  change  orders  to its  two  existing  contracts  of
approximately $1,500,000.  Royal obtained various smaller base contracts for the
three  months  ended  September  30, 1998 . NY did not obtain any  material  new
contracts  for the three  months  ended  September  30, 1998  because it did not
provide the lowest bids for the projects for which it submitted  same along with
the inability to obtain  bonding..  NY continues to bid on available  contracts,
however, there can be no assurance that it will be able to obtain any.

         The  following  schedule  summarizes  changes in  backlog on  contracts
during the three months ended September 30, 1998.  Backlog represents the amount
of  revenue  the  Company  expects  to  realize  from  work to be  performed  on
uncompleted  contracts  in progress at September  30, 1998 and from  contractual
agreements on which work has not yet begun.

                                      -19-
<PAGE>

     Backlog balance at July 1, 1998                            $1,051,119
     Change orders to contracts in progress at July 1, 1998      1,560,745
     New contracts during the three months ended
              September 30, 1998                                   456,519
                                                                ----------

                                                                 3,068,383
     Less: contract revenue earned during the three months
            ended September 30, 1998                             2,168,383
                                                                ----------

     Backlog balance at September 30, 1998                      $  900,000
                                                                ----------

         The  change  orders  for the three  months  ended  September  30,  1998
amounting to  approximately  $1,560,745  relate to the two remaining  contracts,
Grand Central  Terminal and the Louis Vitton office tower..  The Company expects
to complete the Grand Central and Louis Vuitton projects by February 1999. After
such  completion,  the Company's only project will be the smaller based projects
from Royal Steel which may be deemed immaterial.

         The  Company's  failure to obtain new  contracts  could have a material
impact on net revenues and income from  continuing  operations  in the future if
this trend continues.  The Company's current backlog and the expected collection
on liens over the next six to twelve months is not  anticipated to be sufficient
to meet the Company's operating needs.

         NY recognizes  revenue and costs for all contracts under the percentage
of completion  method  measured by the  percentage of costs  incurred to date to
estimated total costs for each contract.  Cost of contract revenues includes all
direct  material and labor costs and those  indirect  costs  related to contract
performance.  General and  administrative  expenses are  accounted for as period
costs and are,  therefore,  not included in the  calculation of the estimates to
complete  construction  contracts  in  progress.  Material  project  losses  are
provided  for  in  their  entirety  without   reference  to  the  percentage  of
completion.  As  contracts  can  extend  over  one or more  accounting  periods,
revisions  in costs and  earnings  estimated  during  the course of the work are
reflected during the accounting period in which the facts became known.

         The current asset,  "costs and estimated earnings in excess of billings
on uncompleted  contracts,"  represents revenues recognized in excess of amounts
billed  on  respective  uncompleted  contracts  at the end of each  period.  The
current  liability,  "billings  in  excess  of costs and  estimate  earnings  on
uncompleted  contracts," represents billings which exceed revenues recognized on
respective uncompleted contracts at the end of each period.

         An amount equal to the costs  attributable to unapproved  change orders
and claims is  included  in the total  estimated  revenue  when  realization  is
probable and the amount can be  estimated.  NY has elected not to recognize  any
portion of the revenue  associated with such unapproved change orders and claims
until the amounts have been received or awarded. Claims are amounts in excess of
the agreed contract price which NY seeks to collect for customer-caused  delays,
errors in specifications and designs,  contract  terminations,  or change orders
which are either in dispute or unapproved.

                                      -20-
<PAGE>
Three  months  ended  September  30, 1998 as compared to the three  months ended
September 30, 1997.

         Contract  revenues for the three months  ended  September  30, 1998 and
1997 amounted to $2,168,383  and  $8,918,385,  respectively.  This  represents a
decrease of $6,750,002 (or approximately 76%). This material decrease in revenue
is a direct  result of the  Company's  inability  to  obtain  any  material  new
contracts during the year ended June 30, 1998 and subsequent thereto.

         Through  June  30,  1998,  the  Company  increased  its  allowance  for
uncollectibles up to $4,684,082 to reserve for the potential uncollectibility of
certain receivables for which mechanic's liens were filed and for the settlement
of certain mechanic's liens on a certain job during the quarter.

         For the three months ended September 30, 1998 and 1997, the Company had
two unrelated  customers,  respectively,  which accounted for approximately 98%,
and 99%, respectively,  of total revenues. As of September 30, 1998, the Company
had two unrelated  customers which accounted for  approximately 74% of total net
contract and retainage receivables.

         Despite the Company's inability to obtain new contracts during the year
ended June 30, 1998 and the three months ended September 30, 1998, the Company's
gross profit for the three months ended  September  30, 1998  amounted to 38% as
compared to 15% for the three months ended  September 30, 1997.  The increase in
gross profit for the three months  ended  September  30, 1998 as compared to the
three months ended September 30, 1997 is primarily a result of the effect of the
change orders to the two remaining major contracts of the Company.
Normally change orders tend to yield a much higher gross profit.

         General and administrative  expenses have decreased by $70,871 (or 11%)
to $607,616 for the three months ended September 30, 1998, from $678,487 for the
three months ended  September 30, 1997.  The decrease in general  administration
expenses is mainly  attributable to the Company's attempt to reduce its overhead
as a result of its lack of new contracts.

         Company   classifies  a  portion  of  its  contracts   receivables   as
non-current since it cannot reasonably estimate the timing such receivables will
be collected as a result of various litigations and the time associated with the
legal process in settling such disputes.

Liquidity and Capital Resources

         The accompanying  consolidated  financial  statement have been prepared
assuming  that the Company will  continue as a going  concern.  Despite the fact
that the Company generated net income of $47,873 for the quarter ended September
30, 1998,  for the years ended June 30, 1998 and 1997,  the Company  generated a
net loss amounting to $2,343,482 and $875,238 respectively.

         Additionally,  as of  September  30,  1998,  the  Company has a working
capital  deficiency  amounting  to  approximately  $4,224,375.  The  Company has
classified  certain  contracts and  retainages  receivables  as non-current as a
result of pending  litigations  in  connection  with claims and  pending  change
orders.   As  of  September  30,  1998,  the  Company's   backlog   amounted  to
approximately $900,000 which is composed of approximately $700,000 pertaining to
last two large  contracts  from NY (which are expected to be  completed  between
January & February 1999) and the remaining  balance for  approximately  $200,000
pertains to Royal Steel smaller base contracts. Backlog represents the amount of
revenue the Company  expects to realize from work to be performed on uncompleted
contracts and from contracts on which work has not yet begun.

                                      -21-
<PAGE>
Lastly, as of September 30, 1998, the Company owes  approximately  $2,809,794 of
payroll taxes and related  penalties and interest.  Certain  taxing  authorities
have filed certain  liens against the Company as a result of the unpaid  payroll
taxes. Although the Company has not entered into any formal repayment agreements
with the  respective  tax  authorities,  it has been  attempting to make monthly
payments based on available funds.

         The Company is aggressively  trying to obtain  additional  contracts in
order to  mitigate  its low  backlog  and is  vigorously  attempting  to  settle
disputes in connection with mechanic's liens placed on certain projects in order
to collect its receivables and liquidate its payroll taxes;  however,  there can
be no assurance that it will be able to obtain  additional  contracts and settle
its disputes in a favorable and timely manner.  These factors raise  substantial
doubt about the Company's ability to continue as a going concern.  The financial
statements  do  not  include  adjustments  relating  to the  recoverability  and
realization of assets and  classification of liabilities that might be necessary
should the Company be unable to continue in operation.

         The timing of the  collectibility  of $8,400,581,  which represents the
noncurrent amount of receivables (net of allowances)  associated with mechanic's
liens placed by NY on certain  jobs,  cannot be determined by the Company due to
the  surrounding  circumstances  and the legal process  associated in collecting
funds whereby a lien has been placed on a project.

         The allowance for doubtful accounts was increased to $4,684,082 through
June 30,  1998  from  $2,287,000  at June 30,  1997 to  reflect  the  filing  of
mechanic's  liens  on  certain  jobs as well as a  review  of the  aging  of the
accounts receivable and the settlement of certain receivables subsequent to year
end. No further  adjustments  to the  allowance  have been deemed  necessary  by
management as of September 30, 1998.

         As a result of the slow  collection  process  associated with the above
circumstances,  the Company was unable to pay its  payroll tax  obligations  and
rent on a timely basis.  Upon the collection or settlement of a major portion of
its contacts receivable, the Company's first priority is to pay down its payroll
tax obligations as much as possible.

         In December  1997,  NY entered into an agreement  with the Iron Workers
Local 40, 361 and 417 Joint  Security  Funds (the "Union") in order to liquidate
$1,750,000  owed for  unpaid  union dues and  benefits  previously  recorded  as
accounts payable.  NY agreed to pay $75,000 by January 1998 and at least $25,000
monthly commencing March 1, 1998 with interest at 9.5% per annum. As collateral,
NY  assigned  its  retainage  receivable  from the  EklecCo  project  as well as
$1,750,000  of  NY's  related  mechanic's  lien  (which  was  discharged  on the
lien-debtor's  payment of a bond with the court).  Upon the  distribution of any
funds under such bond, the Union will be repaid any balance it is owed, in full,
and NY shall  receive the  remainder  thereof.  NY will  receive  credit for any
payments  received by the Union related to the assigned portion of the bond. The
amount  outstanding at September 30, 1998 is  $1,500,000,  of which $300,000 has
been classified as current and $1,200,000 as non-current.

         The Company used cash for  operating  activities  amounting to $144,847
for the three  months  ended  September  30,  1998,  whereas  it  provided  cash
amounting to $96,097 for the three months ended September 30, 1997.


                                      -22-
<PAGE>
         The Company used $59,404 of cash for investing activities for the three
months ended  September 30, 1998 as a result of acquiring  additional  equipment
for its Chadian operations.

         The Company  provided net cash from financing  activities  amounting to
$230,220 as a result of borrowings form affiliates and officers in the amount of
$305,220, and payments of principal on its note payable in the amount of $75,000
for the three  months  ended  September  30,  1998.  For the three  months ended
September  30, 1997,  the Company used cash in the amount of $185,983  primarily
for repayments to related parties.

                  Litigation

         The Company is not a party to any material  litigation and is not aware
of any threatened  litigation  that would have a material  adverse effect on its
business, except for the litigation matters discussed below.

         Mechanics Liens

         39th St. Bridge

         This  action was filed on February  26, 1997 in New York State  Supreme
Court,  Queens  County.  It names NY, Metro Steel  Structures,  Ltd.,  and McKay
Enterprises,   Inc.  as  plaintiffs  and  Perini   Corporation,   Department  of
Transportation  of the City of New York,  and  Fidelity  and Deposit  Company of
Maryland as defendants.  NY's claim for relief in this action was $844,932. This
claim is based upon filed  mechanic's  liens and general contract law. The claim
is for labor  performed and materials  supplied  including  money owed under the
contract  regarding the  rehabilitation  of the 39th Street Bridge over the Long
Island Rail Road and Amtrak in Queens, New York. On October 7, 1998, the Company
entered into an agreement  with Perini whereby the Company agreed to release and
discharge  in full its  claims  against  Perini  for 20% of the net amount to be
recovered and collected by Perini in connection with Perini's action against the
City of New York.

         Robert Moses Causeway

         This action was commenced May 9, 1997, and involves money due to NY for
work it performed at the Robert Moses  Causeway  Project.  NY filed a mechanic's
lien in the amount of $279,346.  This claim is based upon filed mechanic*s liens
and  general  contract  law.  The claim is for  labor  performed  and  materials
supplied  including money owed under the contract and money due for "extra" work
regarding the rehabilitation of the Robert Moses Causeway Northbound Bridge over
the State Boat Channel,  in Suffolk  County,  New York. The action against Kiska
Construction  Corp. seeks  foreclosure of the mechanic's lien and a judgment for
the amount of $279,346 against Kiska Construction Corp. and the bonding company,
Seaboard Surety Company.  Currently, the Company is in the process of completing
pre-trial  discovery.  NY intends to  prosecute  the action until such time as a
judgment or settlement can be obtained.

         Claims By Perini Corporation

         On February 7, 1997, Perini  Corporation filed an action against NY and
Metro Steel  Structures,  Ltd. in New York State  Supreme  Court,  Kings County.
Perini*s  claims against NY total  $1,140,560  and allege  defective work on the


                                      -23-
<PAGE>
Stillwell Avenue project and upon a loss/profit agreement for both the Stillwell
Avenue project and the 39th Street Bridge project. NY has counterclaimed for the
amounts set forth in the above  discussion of the two actions  involving  Perini
Corporation,  and its claims are based upon the same theories as those set forth
above. (See above "Mechanics Liens").

         Claims by and against EklecCo

         This action  involves  work  performed by NY at the  Palisades  Mall in
Nyack,  New York. This action was commenced ins October,  1997 by EklecCo (f/k/a
Pyramid  Company of  Rockland)  seeking to vacate  NY's  mechanic's  lien in the
amount of  $13,640,747,  seeking  judgment  in the  amount of  $500,000,000  for
violations  of  contract,   interference  of  contract  and  punitive   damages.
Thereafter,  NY served an answer with counterclaims  seeking to foreclose on its
$13,640,747  mechanic's  lien,  seeking a judgment in the amount of  $13,640,747
relating to work  performed at the project,  seeking  $1,420,000  in bonus money
promised to NY and seeking punitive damages. NY's mechanic's lien was reinstated
by the court and a bond was  purchased  by EklecCo  and issued for the amount of
the lien,  plus  interest.  The Company is currently in the process of pre-trial
discovery,  which is  scheduled  to be  completed  by June  1999.  NY intends to
vigorously defend against  EklecCo's claims as well as vigorously  prosecute its
claims against EklecCo.

         Humphreys & Harding, Inc. Claim against NY

         NY performed the steel erection work to construct the Republic of Korea
Permanent  Mission to the United  Nations  at 335 East 45th  Street,  Manhattan.
Humphreys & Harding  commenced an action to recover  $6,326,000,  which includes
$1,604,000 as cost to complete  after NY left the job,  $2,790,000 for delay and
other  damages,  $234,000 as liquidated  damages under the "time of the essence"
provision to the contract and $1,698,000 for claims by other  subcontractors for
delay. NY has commenced a separate action for $1,878,872 representing extras and
retainage due,  $1,488,775 on the mechanic's  lien, and $667,000 and $92,500 for
interference with contracts of Wheeling Corrugated and Canam Steel.

         Claim Against and By State Insurance Fund

         In December 1995, the  Commissioners of the State Insurance Fund of New
York for and on behalf of the State Insurance Fund commenced suit against Joseph
Polito,  Ronald Polito,  Steven Polito,  NY, Metro Steel  Structures,  Ltd. (now
known as NY), One Carnegie, and others in the US District Court for the Southern
District of New York,  alleging  that certain  workers*  compensation  insurance
policies obtained for various insured defendants were obtained  fraudulently and
that the defendant  corporations  failed to pay the  appropriate  premiums.  The
claims  against NY,  amounting  to  approximately  $3 million,  are limited to a
policy  covering the period April 29, 1993 through  December  1994.  NY, Messrs.
Polito,  and all other defendants are defending  against this action and believe
that State Insurance Fund's legitimate claims should not exceed $300,000.

         A settlement  conference was requested by  plaintiff's  counsel and the
parties have met on several occasions to discuss settlement. Plaintiff's counsel
requested that the defendant submit documentary evidence to support its position
and the same has now been  furnished to  plaintiff's  counsel.  This  submission
supports  defendant's  contention  that its  liability  for premiums  should not
exceed three hundred thousand  dollars.  Active  negotiations are in their final
stages and  plaintiff's  counsel is in the process of drafting final  settlement
documents.  NY believes  this  matter will likely be settled  with a modest cash

                                      -24-
<PAGE>
payment to be made to the  plaintiff  (less than  $60,000.00)  on the signing of
settlement  documents.  Any  additional  payments  would involve  assignments of
portions  of  current  accounts  receivable,  to be due and  payable  only  when
received and any  balances  then  remaining  would be payable at the end of five
years. It is expected that based upon current negotiations a final settlement of
all the terms and conditions  will be in place by the end of this year but until
all settlement documents are formally and finally executed, no assurances may be
made.

         Subpoena  by the  Securities  and  Exchange  Commission  and Grand Jury
Subpoena

         The company  effected an  underwritten  initial public  offering of its
securities  in August 1996 (the "IPO").  In January  1998, as part of an inquiry
into the  activities of a principal  underwriter of the IPO, an Order of Private
Investigation  was  issued by the SEC  relating  to such  underwriter  and three
companies,  including  the  company,  in  which  the  underwriter  had  acted as
principal underwriter,  in which NY was subpoenaed by the SEC to produce certain
records.  The company and its officers and directors have fully  cooperated with
the SEC and there has been no additional inquiry from the SEC. At this juncture,
the inquiry is too  preliminary to form any judgments or  assessments  regarding
any possible liability of the Company or of NY.

         In September  1998,  the Company  received a Grand Jury Subpoena  Duces
Tecum from the United States District Court for the Eastern District of New York
and a search  warrant,  for the records of NY and the Company and any affiliated
companies as well as those of Joseph Polito. The Company believes that the Grand
Jury  investigation  is in connection with an  investigation  of the underwriter
pending in the United  States  District  Court for the Southern  District of New
York. Grand Jury  investigations can result in a range of actions from a finding
of no true bill to  indictments  and  prosecutions  for any  number  of  federal
offenses.  Criminal  prosecutions  can  result  in a wide  range  of  penalties,
including probation,  imprisonment,  fines, restitution and forfeiture of assets
depending  upon the specific  type and  severity of the offense.  In view of the
fact  that  this  investigation  appears  to be in its  initial  stage,  at this
juncture  the  investigation  is too  preliminary  to  assert  any  judgment  or
assessments regarding any possible liability of the Company and NY.

         Debenture Litigation

         Black Sea Investments, Inc., the holder of a debenture in the principal
amount of $250,000  purchased in February  1998,  commenced a single count claim
upon the debenture on September 10, 1998 in the United  States  District  Court,
Northern  District of Texas. The Company filed a motion to dismiss on grounds of
improper venue and forum  non-conveniens.  The Plaintiff has opposed the motion;
however,  no  hearing  date has yet been  set.  The  outcome  of the  motion  is
uncertain.  The  Company  has not yet been  required  to file an  answer  to the
primary claim at issue and has not yet  conducted  sufficient  investigation  or
discovery to determine whether there are any defenses which are likely to defeat
the action.

                                      -25-
<PAGE>
                           PART II - OTHER INFORMATION

        ITEM 1 - LEGAL PROCEEDINGS  None.      

        ITEM 2 - CHANGES IN SECURITIES None.          

        ITEM 3 - DEFAULTS UPON SENIOR SECURITIES  None.                         

        ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS   

                 (a) The date of the  special  meeting of  security  holders was
July 29, 1998.

                 (b) The Company held the special meeting of security holders in
order to approve a proposal by the Company to effectuate a reverse-split  of the
Company's outstanding shares of common stock on a 1 for 4 basis.

                 (c) Of the 7,486,539  total proxies  received,  7,390,267 voted
for the stock split,  89,472 voted  against the stock split and 6,800  abstained
from voting.


        ITEM 5 - OTHER INFORMATION  None.                                       

        ITEM 6 - EXHIBITS AND REPORTS ON FORM 8-K 

                  (a) Exhibits:

                     27.1 Financial Data Schedule

                  (b) Reports on Form 8-K;  The  Company  filed a report on Form
8-K on  November  24,  1998,  disclosing  the  Company's  change  in  certifying
accountant  from  Scarano and Tomaro,  P.C. to Massella,  Tomaro & Co.,  LLP. On
November 30, 1998, the Company filed an amendment to the November 24, 1998, Form
8-K to include exhibit 16.1, a letter on change in certifying public accountant.
                     
                                      -26-
<PAGE>

SIGNATURES


                  Pursuant to the  requirements  of the  Securities and Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, therunto daily authorized.

Dated:  January 29, 1999                     USABG Corp.

                                             By:  /s/Joseph M. Polito
                                                  -------------------
                                                  Joseph M. Polito, President

                                             By:  /s/Steven Polito
                                                  ----------------
                                                  Steven Polito, Treasurer



<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JUN-30-1999
<PERIOD-END>                               SEP-30-1998
<CASH>                                         210,678
<SECURITIES>                                         0
<RECEIVABLES>                               16,200,983
<ALLOWANCES>                                 4,684,082
<INVENTORY>                                          0
<CURRENT-ASSETS>                             3,418,499
<PP&E>                                         281,463
<DEPRECIATION>                                  14,975
<TOTAL-ASSETS>                              12,154,418
<CURRENT-LIABILITIES>                        7,710,374
<BONDS>                                              0
                                0
                                          0
<COMMON>                                         1,961
<OTHER-SE>                                     978,781
<TOTAL-LIABILITY-AND-EQUITY>                12,154,418
<SALES>                                      2,168,383
<TOTAL-REVENUES>                             2,168,383
<CGS>                                        1,347,424
<TOTAL-COSTS>                                1,347,424
<OTHER-EXPENSES>                               607,616
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              35,970
<INCOME-PRETAX>                                177,373
<INCOME-TAX>                                    58,000
<INCOME-CONTINUING>                            119,373
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    47,873
<EPS-PRIMARY>                                      .02
<EPS-DILUTED>                                      .02
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission