HUDSON HOTELS CORP
10QSB, 1996-08-13
HOTELS & MOTELS
Previous: CAROLINA FIRST BANCSHARES INC, 10-Q, 1996-08-13
Next: ONBANCORP INC, 10-Q, 1996-08-13



<PAGE>


                          SECURITIES AND EXCHANGE COMMISSION
                                WASHINGTON, D.C. 20549

                                     FORM 10-QSB

                     Quarterly Report Under Section 13 or 15 (d)
                        of the Securities Exchange Act of 1934


For Quarter Ended. . . . . . . . . . . . . . . . . . . . . . . June 30, 1996
Commission File Number . . . . . . . . . . . . . . . . . . . . . . . 0-17838



                              Hudson Hotels Corporation
- --------------------------------------------------------------------------------
                (Exact name of Registrant as specified in its charter)



    New York                                          16-1312167
- --------------------------------------------------------------------------------
State or other jurisdiction of                        I.R.S. Employer
in corporation or organization                        Identification No.


                   One Airport Way, Suite 200, Rochester, New York   14624
- --------------------------------------------------------------------------------
               (Address or principal executive offices)         (Zip Code)


                                    (716) 436-6000
- --------------------------------------------------------------------------------
                 (Registrant's telephone number, including area code)



    Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.


    Yes     X                                              No
    -------------                                          ------------



                        APPLICABLE ONLY TO CORPORATE ISSUERS:

    As of July 22, 1996 the Registrant had issued and outstanding 3,252,852
shares of its $.001 par value common stock.

                   The total number of pages in this report is 22.

          The Index of Exhibits filed with the Reports is found at page 20.


                                     Page 1 of 22


<PAGE>



                            PART 1 - FINANCIAL INFORMATION
                            Item 1 - Financial Statements

HUDSON HOTELS CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
FOR THE SIX  MONTHS ENDED JUNE 30, 1996 and 1995, AND THE THREE MONTHS ENDED
JUNE 30, 1996 AND 1995
(unaudited)
________________________________________________________________________________
 

<TABLE>
<CAPTION>

                                                                               Three Months Ended             Six Months Ended
        June 30                       June 30

                                                                              1996            1995           1996           1995
<S>                                                                        <C>            <C>            <C>            <C>
OPERATING REVENUES:
  Hotel room rental                                                       $  777,678     $ 1,140,191    $ 1,694,680    $ 2,595,178
  Beach club income                                                          669,269         687,089      1,414,094      1,409,777
  Management fees -
    Nonaffiliate                                                              66,977          62,815        115,053        130,101
    Affiliate                                                                178,235         143,770        367,028        314,271
  Royalties                                                                  158,581         108,729        266,122        186,681
  Franchise placement income                                                  25,000          25,000        100,000         25,000
  Development fees                                                           265,000          40,000        290,000         40,000
  Consulting                                                                  50,000              --        250,000             --
  Sale of land                                                                    --              --             --        185,055
  Miscellaneous                                                               15,435           5,500         16,021          5,560
                                                                           ----------     -----------    -----------    -----------

        Total operating revenues                                           2,206,175       2,213,094      4,512,998      4,891,623
                                                                           ----------     -----------    -----------    -----------

OPERATING COSTS AND EXPENSES
  Direct                                                                   1,105,407       1,451,680      2,034,706      3,195,606
  Corporate                                                                  483,077         414,882        959,715        882,500
  Depreciation and Amortization                                              128,038         120,202        250,193        256,789
                                                                           ----------     -----------    -----------    -----------

        Total operating costs and expenses                                 1,716,522       1,986,764      3,244,614      4,334,895
                                                                           ----------     -----------    -----------    -----------

        Income from operations                                               489,653         226,330      1,268,384        556,728
                                                                           ----------     -----------    -----------    -----------

OTHER INCOME (EXPENSE):
  Interest income - corporate                                                 27,773          36,646         78,697         49,344
  Interest income - minority interests                                        38,073          40,924         75,124        105,303
  Interest expense - corporate                                               (77,914)        (87,197)      (147,066)      (141,239)
  Interest expense - minority interests                                     (135,564)       (144,436)      (271,801)      (309,642)
  Gain on repurchase of franchise rights                                          --         150,000             --        150,000
                                                                           ----------     -----------    -----------    -----------

        Total other income (expense)                                        (147,632)         (4,063)      (265,046)      (146,234)

Income from operations, before income taxes,
  minority interest and equity on net income (losses) of affiliates          342,021         222,267      1,003,338        410,494

PROVISION (BENEFIT) FROM INCOME TAXES                                        106,316          43,099        187,997       (834,443)
                                                                           ----------     -----------    -----------    -----------


Income from operations, before minority interest,
  and equity on net income (losses) of affiliates                            235,705         179,168        815,341      1,244,937

MINORITY INTEREST                                                            (30,555)        (58,536)      (401,738)      (301,684)
EQUITY INCOME/(LOSSES) OF AFFILIATES                                          49,084           1,825         45,138        (21,761)
                                                                           ----------     -----------    -----------    -----------


NET INCOME                                                                $  254,234     $   122,457    $   458,741    $   921,492
                                                                           ----------     -----------    -----------    -----------

                                                                           ----------     -----------    -----------    -----------

NET INCOME PER COMMON SHARE - PRIMARY                                     $     0.06     $      0.03    $      0.11    $      0.25
                                                                           ----------     -----------    -----------    -----------
                                                                           ----------     -----------    -----------    -----------

NET INCOME PER COMMON SHARE - FULLY DILUTED                               $     0.06     $      0.04    $      0.11    $      0.23
                                                                           ----------     -----------    -----------    -----------
                                                                           ----------     -----------    -----------    -----------


</TABLE>

 

The accompanying notes to consolidated financial statements are an integral part
                          of these consolidated statements.


                                     Page 2 of 22


<PAGE>
 HUDSON HOTELS CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
June 30, 1996
(unaudited)
________________________________________________________________________________



ASSETS                                                                   1996
- ------                                                                   ----

CURRENT ASSETS:
  Cash and cash equivalents                                       $   289,699
  Accounts receivable - trade                                         349,601
  Inventories                                                         109,667
  Prepaid expenses and other                                          630,075
  Accounts and notes receivable -
  Affiliates                                                          338,800
    Nonaffiliate                                                      554,849
                                                                   -----------

  Total current assets                                              2,272,691
                                                                   -----------

INVESTMENTS IN PARTNERSHIP INTERESTS                                2,537,424
                                                                   -----------

INVESTMENT IN LAND                                                    780,822
                                                                   -----------

REAL ESTATE DEVELOPMENT                                             2,763,276
                                                                   -----------

PROPERTY AND EQUIPMENT, NET                                         6,414,468
                                                                   -----------

DEFERRED TAX ASSET                                                    492,385
                                                                   -----------

OTHER ASSETS:

  Mortgage and note receivable -
    Affiliate                                                       1,300,000
  Deposit                                                             470,485
  Intangibles and other assets                                        276,862
                                                                  -----------

   Total other assets                                               2,047,348
                                                                  -----------

   Total assets                                                   $17,308,414
                                                                  -----------
                                                                  -----------













  The accompanying notes to consolidated financial statements are an integral
                part of these consolidated balance sheets.


                                     Page 3 of 22
<PAGE>

HUDSON HOTELS CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
June 30, 1996
(unaudited)
_______________________________________________________________________________


LIABILITIES AND SHAREHOLDERS' INVESTMENT                                 1996
- ----------------------------------------                                 ----
CURRENT LIABILITIES:
  Lines of credit                                                 $ 1,785,000
  Accounts payable - trade                                            313,139
  Accrued payroll and related taxes                                    24,214
  Accrued interest                                                     44,686
  Other accrued expenses                                              268,853
  Current portion of long-term debt                                    98,219
  Deferred revenue - Beach Club                                       398,359
  Deferred consulting                                                  50,000
  Deferred franchise revenue - current                                 39,000
  Customer deposits                                                    22,663
                                                                   -----------

Total current liabilities                                           3,044,133
                                                                   -----------

LONG-TERM DEBT                                                      8,502,780
                                                                   -----------

DEFERRED REVENUE - LAND SALE                                          185,055
                                                                   -----------

LIMITED PARTNERS' INTEREST IN CONSOLIDATED PARTNERSHIPS             1,255,811
                                                                   -----------

SHAREHOLDERS' INVESTMENT:

  Preferred stock                                                         295
  Common stock                                                          3,301
  Additional paid-in capital                                        7,196,256
  Warrants outstanding                                                 50,000
  Accumulated deficit                                              (2,806,362)
                                                                   -----------
                                                                    4,443,490

  Less 49,142 shares of common stock in treasury, at cost            (122,855)
                                                                   -----------

   Total shareholders' investment                                   4,320,635
                                                                   -----------

   Total liabilities and shareholders' investment                 $17,308,414
                                                                   -----------
                                                                   -----------









The accompanying notes to consolidated financial statements are an integral part
of these consolidated balance sheets.

                                     Page 4 of 22
<PAGE>

HUDSON HOTELS CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' INVESTMENT
FOR THE PERIOD ENDED JUNE 30, 1996
(unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>




                                                        Additional                   Additional
                                             Series A    Paid-In                     Paid-In
                                            Preferred    Capital        Common        Capital
                                              Stock     Preferred       Stock         Common
                                            ---------   ---------      ------         ------
<S>                                         <C>      <C>              <C>          <C>
BALANCE, December 31, 1995                    $ 295   $1,560,705         $3,280     $5,610,844
Net Income                                       --           --             --             --
Exercise of stock options                        --           --             21         11,646
Other                                            --           --             --         13,061
 Cash dividends paid on
  preferred stock                                --           --             --             --

- ----------------------------------------------------------------------------------------------

BALANCE, June 30, 1996                         $295   $1,560,705         $3,301     $5,635,551

- ----------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------

<CAPTION>

                                          Warrants   Accumulated       Treasury
                                        Outstanding    Deficit          Stock          Total
                                        -----------  -----------      ---------     ----------
<S>                                     <C>          <C>              <C>           <C>
BALANCE, December 31, 1995                  $60,000  $(3,201,443)     $(122,855)    $3,910,826
Net Income                                       --      458,741             --        458,741
Exercise of stock options                   (10,000)          --             --          1,667
Other                                            --           --             --         13,061
Cash dividends paid on
  preferred stock                                --      (63,660)            --        (63,660)

- ----------------------------------------------------------------------------------------------

BALANCE, June 30, 1996                      $50,000  $(2,806,362)     $(122,855)    $4,320,635

- ----------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------
</TABLE>

Stock balances at December 31, 1995:

    Common stock:  3,231,425 shares; Preferred stock:  294,723 shares

Stock balances at June 30, 1996:

    Common stock:  3,251,852 shares; Preferred stock:  294,723 shares



The accompanying notes to financial statements are an integral part of these
consolidated statements.


                                     Page 5 of 22

<PAGE>
<TABLE>
<CAPTION>

HUDSON HOTELS CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED JUNE 30, 1996 and 1995
(unaudited)

____________________________________________________________________________________________________________________________________

                                                                 1996                1995
                                                           ----------         -----------
<S>                                                        <C>                <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net Income                                               $  458,741          $  921,492
  Adjustments to reconcile net income to net cash
  from operating activities:
    Deferred tax provision (benefit)                          150,830            (840,560)
    Depreciation and amortization                             250,193             256,789
    Gain on sale of land                                           --            (185,055)
    Gain on repurchase of franchise rights                         --            (150,000)
    Minority interest in loss (earnings)                      402,094             301,684
    Non-cash consulting                                        13,061               8,233
    Equity in net losses of affiliate                         (45,138)             21,761
    Provision for (benefit from) bad debts                         --              81,140
    Capital distributions from unconsolidated
    partnership interests                                      54,091               2,059
    Cash proceeds on land sale                                     --             573,105
    (Increase) decrease in assets
      Accounts receivable - trade                             (43,659)             84,770
      Inventories                                             (33,022)            (29,675)
      Prepaid expenses                                       (482,894)             63,204
    Increase (decrease) in liabilities
      Accounts payable                                        118,340              87,334
      Accrued payroll and related taxes                       (16,846)             18,338
      Accrued interest                                         (1,814)            (21,685)
      Other accrued expenses                                  (36,052)             89,844
      Deferred revenue - Beach Club                          (523,617)           (628,934)
      Deferred consulting                                    (250,000)                 --
      Customer deposits                                       (62,183)             61,404
    Cash paid to repurchase franchise rights                       --            (200,000)
    Deferred franchise revenue                                (65,000)             (1,000)
                                                            ----------          ----------

          Net cash provided by operating activities          (112,875)            514,248

CASH FLOWS FROM INVESTING ACTIVITIES:
  Acquisition of land/real estate development              (1,205,704)           (926,487)
  Deposit on leased operations                               (200,000)                 --
  Capital contribution to unconsolidated partnership
     interests                                                     --            (487,500)
  Collection on affiliate accounts and notes receivable        77,451             449,639
  Increase in non-affiliate accounts and notes receivable    (458,201)           (969,766)
  Purchase of equipment                                       (57,244)           (231,648)
  Cash received for options exercised                              --              33,200
  Change in other assets                                       11,774             (80,824)
                                                            ----------          ----------


          Net cash used in investing activities            (1,831,924)         (2,213,386)
                                                            ----------          ----------


CASH FLOWS FROM FINANCING ACTIVITIES:
  Distributions to limited partners                          (144,275)         (1,119,130)
  Proceeds of borrowings                                           --           1,500,000
  Payments of debt                                           (110,662)           (334,812)
  Borrowings on line of credit, net                         1,785,000           1,250,000
  Exercise of options/sale of treasury stock                    1,667                  --
  Dividends paid                                              (63,660)            (63,660)
                                                            ----------          ----------


          Net cash used in financing activities             1,468,070           1,232,398

NET INCREASE IN CASH AND CASH EQUIVALENTS                    (476,729)           (466,740)

CASH AND CASH EQUIVALENTS - beginning of period               766,428             592,581
                                                            ----------          ----------


CASH AND CASH EQUIVALENTS - end of period                     289,699             125,841
                                                            ----------          ----------
                                                            ----------          ----------


SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
     Cash paid during the period for:
         Interest                                             420,681             404,865
                                                            ----------          ----------
                                                            ----------          ----------


         Income taxes                                        $178,269           $  47,317
                                                            ----------          ----------
                                                            ----------          ----------



</TABLE>
 
The accompanying notes to financial statements are an integral part of these
consolidated statements.


                                     Page 6 of 22

<PAGE>
                      HUDSON HOTELS CORPORATION AND SUBSIDIARIES

                      Notes to Consolidated Financial Statements
                                    June 30, 1996
                                     (unaudited)

1.  BASIS OF PRESENTATION

    In the opinion of Management, the interim financial statements included
    herewith reflect all adjustments which are necessary for a fair statement
    of the results for the interim periods presented.  All significant
    intercompany transactions and accounts have been eliminated in
    consolidation.

    The results of operations for the interim periods presented are not
    necessarily indicative of the results to be expected for the full year.

    The accounting policies followed by the Company are set forth in Note 2 to
    the Company's financial statements in the December 31, 1995 10-KSB.

    Other footnote disclosures normally included in the financial statements
    prepared in accordance with generally accepted accounting principles have
    been condensed or omitted.  It is suggested that these consolidated
    financial statements be read in conjunction with the financial statements
    and notes included in the Company's December 31, 1995 10-KSB.

2.  THE COMPANY

    As a result of shareholder approval, on May 13, 1996, the Company amended
    its Certificate of Incorporation to change the Company's name to Hudson
    Hotels Corporation.

3.  LITIGATION

    On October 26, 1990, a complaint was filed in Palm Beach County Circuit
    Court, Florida, by Seagate Beach Quarters, Inc., a Florida corporation
    (Bearing Case #90-12358-AB), seeking damages plus interest and costs,
    against Rochester Community Savings Bank, ("RCSB"), a New York based bank,
    Shore Holdings, Inc. ("SHORE"), a subsidiary of RCSB and naming Hudson as a
    co-defendant.  On December 6, 1990, Delray Beach Hotel Properties Limited,
    a Florida limited partnership controlled by Hudson Hotels, purchased the
    Seagate Hotel and Beach Club from RCSB's subsidiary, SHORE.  The purchase
    contract included an indemnification of Hudson Hotels against any action
    resulting from previously negotiated contracts between RCSB's subsidiaries
    and third-parties.  Case #90-12358-AB contained allegations that RCSB's
    subsidiary, SHORE, defaulted in its obligations under a Contract for
    Purchase and Sale, dated August 16, 1990, and failed to go forward with the
    transaction due to alleged tortious negotiations between RCSB and Hudson.

    On March 17, 1994, the Court granted Summary Judgment in favor of RCSB and
    Hudson Hotels which judgment was appealed by Seagate.  The Fourth District
    Court of Appeal in Florida affirmed the summary judgment on RCSB and
    reversed the summary judgment granted in favor of Hudson, remanding the
    action to Circuit Court for further consideration.  On August 15, 1994,
    Seagate proceeded to trial against SHORE in case #90-12358-AB.  During the
    course of the trial, Seagate took a voluntary dismissal of their action
    against SHORE.  On September 8, 1994, Seagate refiled its lawsuit against
    SHORE and joined Delray Beach Hotel Properties Limited, through its general
    partner, Delray Beach Hotel Corp. (bearing Case #94-6961-AF).  The new case
    against SHORE was brought essentially on the same facts as stated above.
    The claim against Delray Beach Hotel Properties Limited was identical to
    the conspiracy and tortious interference with a business relationship claim
    currently existing against Hudson Hotels.  On January 27, 1995, the Court
    issued an Order dismissing the Amended Complaint as to Delray Beach Hotel
    Properties Limited.  The Circuit Court has consolidated the case against
    Hudson Hotels (Case #90-12358-AB) and the case against SHORE (Case
    #94-6961-AF) and it is anticipated those suits will go to trial during
    1997.

    On February 11, 1993, a complaint was filed in the Western District of New
    York, United States District Court, by John Miranda, Susan Miranda and
    Christopher Miranda, seeking damages and costs against Quality Inn
    International, Choice Hotels International, and naming Hudson as a
    co-defendant.  The requested relief in this case, John Miranda and Susan
    Miranda and Christopher Miranda vs. Quality Inns


                                     Page 7 of 22
<PAGE>

    International Inc., Choice Hotels International Inc., Ridge Road Hotel
    Properties, Ridge Road Hotel Properties d/b/a Comfort Inn, a/k/a Comfort
    Inn West, Hudson Hotels Corp., and Jennifer L. Ansley, as Executrix of the
    Estate of Loren G. Ansley, was based on allegations that John Miranda,
    while staying at the Comfort Inn, stepped on a needle, and claims
    negligence and lack of due care on the part of the defendants.  This case
    is being diligently defended by the insurance carrier of Ridge Road Hotel
    Properties and Hudson.  The Company believes that it has adequate insurance
    for any potential loss.  After taking into consideration legal Counsel's
    evaluation of all such actions, management is of the opinion that the
    outcome of each such proceeding or claim which is pending, or known to be
    threatened (as described above), will not have a significant effect on the
    Company's financial statements.

    On June 20, 1995, Ladenburg, Thalmann & Co., Inc., the Company's former
    investment bankers, filed a complaint in New York State Supreme Court
    against the Company alleging breach of contract and damages of $906,250
    relating to the Company's rescission of a warrant granted to them in
    connection with the investment advisory agreement.  In February 1994, the
    Board of Directors of the Company determined that Ladenburg had been
    otherwise adequately compensated for such services as were actually
    performed, and voted to rescind the warrant.  The Company has answered the
    complaint, denying the relevant allegations and asserting several
    affirmative defenses.  Discovery in the case has commenced and is
    continuing.  The ultimate outcome of the litigation cannot presently be
    determined.  Accordingly, no provision for any liability that may result
    has been made in the financial statements.


                                     Page 8 of 22

<PAGE>

4.  SUMMARIZED FINANCIAL INFORMATION - INVESTMENTS IN PARTNERSHIP INTERESTS

The following is a summary of condensed financial information for the
partnerships which the Company exercises control for the six month period ended
June 30, 1996, and a combined summary of condensed financial information for the
partnerships which the Company does not control for the six month period ended
June 30, 1996.

 <TABLE>
<CAPTION>

                             DELRAY BEACH        WATERTOWN      TOTAL
                             HOTEL PROPERTIES       HOTEL       CONSOLIDATED          UNCONSOLIDATED
                               LIMITED           PROPERTIES     PARTNERSHIPS          PARTNERSHIPS
                          ------------------      ----------     ------------          ------------
<S>                           <C>               <C>            <C>                     <C>
Property and equipment
  net of accumulated
  depreciation                   $6,304,307       $      --      $6,304,307              $43,779,130
Current assets                      710,442          11,042         721,484                1,520,458

Notes and mortgage
  receivable - noncurrent                --       1,300,000       1,300,000                1,500,000


Other assets                        175,278              --         175,278                1,020,548
                                  ----------       ---------       ---------              -----------

  TOTAL ASSETS                    7,190,027       1,311,042       8,501,069               47,820,136
                                  ----------       ---------       ---------              -----------

Mortgage and notes
  payable - current                  50,455              --          50,455                2,536,522

Other current liabilities           764,024              --         764,024                1,559,834

Mortgage/Notes payable - non
  current                         6,303,144              --       6,303,144               35,630,667
                                  ----------       ---------       ---------              -----------

 TOTAL LIABILITIES                7,117,623              --       7,117,623               39,727,023
                                  ----------       ---------       ---------              -----------

NET ASSETS                           72,404       1,311,042       1,383,446                8,093,103
                                  ----------       ---------       ---------              -----------
                                  ----------       ---------       ---------              -----------

Net Revenues                      2,675,127              --       2,675,127                7,816,432

Operating Expenses                1,908,089           2,330       1,908,089                4,416,214
                                  ----------       ---------       ---------              -----------

Income (Loss) from Operations       767,038          (2,330)        764,708                3,400,218

Other Income (Expense),  net       (321,602)         65,000        $256,602               (3,386,731)
                                  ----------       ---------       ---------              -----------

NET INCOME                        $ 445,436         $62,670       $ 508,106             $     13,487
                                  ----------       ---------       ---------              -----------
                                  ----------       ---------       ---------              -----------

</TABLE>

                                 Page 9 of 22

<PAGE>
 5. LONG TERM DEBT

    Future minimum repayments under long-term debt are as follows:

                   Remainder 1996           $ 98,219
                   1997                      117,189
                   1998                      131,219
                   1999                      138,943
                   2000 and thereafter     8,115,429

    The Company has guaranteed repayment of the Delray Beach Hotel Properties
    Limited mortgage payable.  The limited partners of Delray Beach Hotel
    Properties Limited have guaranteed, in the aggregate, repayment of 50% of
    the mortgage.  The mortgage also requires Delray Beach Hotel Properties
    Limited to meet certain financial covenants, which were met at June 30,
    1996.

6.  LINES OF CREDIT

    On December 13, 1995, the Company signed a $500,000 working capital demand
    line of credit agreement with a commercial bank, which bears interest at
    prime plus 3/4%.  Amounts borrowed are collateralized by substantially all
    of the Company's assets.  At June 30, 1996, $500,000 was borrowed under the
    terms of this line.

    On December 13, 1995, the Company signed a commitment letter for a
    $2,000,000 loan limit with a commercial bank for the intended purpose of
    purchasing land for the development of hotel properties.  The loan limit
    bears interest at prime plus 1% and a fee of 1/4% on each advance.  Each
    advance is due nine months from the date of the draw.  Amounts borrowed are
    collateralized by substantially all of the Company's assets.  At June 30,
    1996, $1,285,000 was borrowed under the terms of this loan limit.

7.  COMMITMENTS AND CONTINGENCIES

    The Company has various operating lease arrangements for automobiles and
    office space.  Total rent expense under operating leases amounted to
    $75,215 and  $85,090 for the periods ending June 30, 1996 and 1995,
    respectively.  Future minimum lease payments under operating leases are
    approximately: 1996 remainder - $72,243; 1997 - $96,256; 1998 - $2,328.

    In November 1994, the Company provided a $250,000 cash deposit to secure a
    ten year operating lease and management contract of a full-service hotel
    located in Canandaigua, New York, from L, R, R & M, L.L.C.  In June 1996,
    the Company provided an additional $200,000 cash deposit which extends the
    lease term an additional eighteen months and provides additional security
    on the renovations performed from November 1995 through May 1996.  One of
    the minority owners of L, R, R & M, L.L.C. is a greater than 5% Microtel
    shareholder who is not involved in the management or operation of the
    Company.  The deposit shall be returned to the Company in the event the
    Landlord sells the premises based on 25% of the net proceeds of such sale,
    as defined in the lease agreement.  Future minimum lease payments under
    this operating lease are approximately:  1996 remainder $261,098; 1997 -
    $595,000; 1998 - $595,000; 1999 - $595,000; thereafter $2,925,417.

    As an equity partner in various hotel partnerships, the Company has
    guaranteed portions of mortgages payable relating to the partnerships.  The
    guarantees range from 100% to 200% of the outstanding mortgages payable to
    banks.  Amounts guaranteed by the Company related to the partnerships'
    mortgages payable were approximately $8.4 million at June 30, 1996.  This
    balance includes the Company's guarantee of Delray Beach Hotel Properties
    Limited mortgage payable to a bank which has an outstanding balance of
    $5,361,099 at June 30, 1996, along with limited partner guarantees.


                                    Page 10 of 22

<PAGE>
8.  INCOME TAXES

    Income taxes are provided in accordance with Statement of Financial
    Accounting Standard No. 109, "Accounting for Income Taxes", which requires
    an asset and liability approach to financial accounting and reporting for
    income taxes.  The Statement requires that deferred income taxes be
    provided to reflect the impact of "temporary differences" between the
    amount of assets and liabilities for financial reporting purposes and such
    amounts as measured by current tax laws and regulations.  A valuation
    allowance is established, when necessary, to reduce deferred tax assets to
    the amount expected to be realized.

    Deferred tax assets include loss carryforwards and deferred revenue.
    Deferred tax liability represents the gross up relating to the purchase of
    Hudson.

    At June 30, 1996, Company has net operating loss carryforwards for income
    tax purposes of approximately $975,000 which may be used to offset future
    taxable income.  These loss carryforwards will begin to expire in 2003.

9.  RECEIVABLES/PAYABLES WITH AFFILIATES

    The Company has advanced affiliated entities the following as of June 30,
    1996:

         Microtel Partners 1995-I, L.P.         $113,742
         Airport Hotel Properties, L.P.           37,254
         Gatlinburg Microtel, LP                  15,000
         S&W Restaurants, Inc.                    64,500
         Rochester Hospitality Partners, L.P.     54,445
         Other                                    53,859
                                                --------

                                                $338,800
                                                --------
                                                --------


10. EXCLUSIVE DEVELOPMENT AGREEMENT

    On June 30, 1995, the Company entered into an agreement with the former
    partners of S&E Hospitality Partnership where as one of the former partners
    of S&E sold all of their assigned prepaid franchises (14) for $200,000 back
    to the Company.  The 14 prepaid franchises had been recorded as deferred
    revenue with a value of $350,000 on the Company's balance sheet prior to
    the transaction.  This transaction resulted in a $150,000 gain.  The
    remaining 5 prepaid franchises are still being held by the other former
    partner of S&E.  At March 31, 1996, all five (5) prepaid franchises were
    used for the following Microtels opened:  Colonie, New York; Greensboro,
    North Carolina; Chattanooga, Tennessee; Raleigh, North Carolina and
    Charlotte, North Carolina.  The last two Microtels were opened during the
    first quarter of 1996.

11. JOINT VENTURE AGREEMENT

    On October 5, 1995, the Company signed an exclusive joint venture agreement
    with US Franchise Systems, Inc. in which USFS assumed worldwide franchising
    and administration for the Microtel hotel chain.

    The Company in return will receive $4 million over a three year period in
    exchange for the exclusive franchise rights of the Microtel name and
    various consulting services; $2 million was paid at closing, another $1
    million will be paid at the first anniversary and $500,000 each at the
    second and third anniversary.  In addition to the lump sum payment, the
    Company will receive royalty payments from properties franchised by USFS.
    Royalty payments will consist of 1% of gross room revenues from hotels
    1-100; .75% from hotels 101-250; and .5% above 250 units.  In addition, the
    Company issued USFS 100,000 warrants exercisable at the Company's common
    stock market price on October 5, 1995.

    The Company has retained the right to franchise and construct an additional
    twenty-three (23) Microtel properties and ten (10) "Suites" properties (if
    offered by USFS), and to receive all royalties on the fifty (50) Microtels
    (27 existing and 23 new ones to be undertaken by the Company) and ten (10)
    Suites.


                                    Page 11 of 22

<PAGE>

12. SUBSEQUENT EVENTS

    CONVERSION OF DEBENTURES

    On July 3, 1996, the Oppenheimer Bond Fund for Growth converted $3,000,000
    convertible subordinated debentures into 600,000 shares of the Company's
    common stock.  Accordingly, the Company transferred $3,000,000 to
    shareholders' investment.

    REPURCHASE OF COMMON STOCK

    On July 8, 1996, the Company repurchased 600,000 shares of common stock for
    $6.50 per share.  This stock will be held in treasury and used for future
    acquisitions by the Company.

    ISSUANCE OF SUBORDINATED CONVERTIBLE DEBENTURES

    On July 10, 1996, the Company sold a $7.5 million convertible subordinated
    debenture to the Oppenheimer Bond Fund for Growth.  The conversion price of
    the 7.5% convertible subordinated debenture due July 1, 2001 is $7.50 per
    common share.  This price will reset on December 31, 1998, based on 125% of
    the average volume weighted price over the last thirty days, or such number
    of days having 150,000 shares of trading volume.  A maximum and minimum
    conversion price for common shares are set at $7.50 and $4.50,
    respectively.  At the holder's option, at any time on or before maturity,
    the debenture or any part may be converted for common shares subject to the
    terms above.  This debenture is subordinate and junior in right of payment
    to the senior indebtedness of the Company.


                                    Page 12 of 22

<PAGE>

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS


The following discussion and analysis should be read in conjunction with
Selected Financial Data (item 6); Management's Discussion and Analysis of
Financial Condition and Results of Operations (item 7); and Accountant's Report,
Financial Statements and Notes to Financial Statements (item 8) of the Company's
December 31, 1995 Transition Report on Form 10-KSB.

Franchise placement income for the six month period ended June 30, 1996,
reflects the opening of four franchises (Raleigh, North Carolina; Lake Norman,
North Carolina; Charlotte - University Place, North Carolina and Charlotte -
Airport, North Carolina), of which one opened during the second quarter ended
June 30, 1996.  Royalties for the six month period ended June 30, 1996 increased
$79,441 over the six month period ended June 30, 1995, an increase of 43%.  The
increase is attributable to twenty six franchised Microtel Inns in operation, as
compared to twenty in operation during the same six month period in 1995.

As a result of the Company's joint venture with US Franchise Systems, Inc. (see
Note 11), the Company has retained the right to franchise, construct and collect
franchise placement fees on an additional twenty-three (23) Microtel properties
and ten (10) "suite" properties and retain all royalties on the fifty (50)
Microtels (27 existing and 23 new ones to be undertaken by the Company) and ten
(10) suites.  The Company will also receive royalty payments in the future from
US Franchise Systems, Inc., for franchises they open, along with consulting
payments over the next three years.

Overall, management fees for the six month period ended remained relatively flat
from the same period in 1995.  This is a result of non-renewal of contracts and
their replacement with new contracts, which are in the start-up mode.  The
Company has added three additional management contracts during the six month
period ended June 30, 1996, for a total of nineteen (19) managed properties.

Development fees increased $250,000 from the same period in 1995.  The increase
is attributable to four Microtel Inns and one full-service hotel under various
stages of development for which fees were charged, compared with two Microtel
Inn projects under development for the six months ended June 30, 1995.  The fees
relating to the Microtel Inns represent a reimbursement of costs incurred.

A significant decrease in hotel operating revenue $900,498 or 35%, is a result
of the shutdown of the Company leased hotel ("Inn on the Lake") in November 1995
which is undergoing major renovations.  The Inn on the Lake re-opened on May 20,
1996.  For the six months ended June 30, 1996, 76% of the hotel and all of the
beach club revenue relates to the operation of Delray Beach Hotel Properties
Limited, of which the Company is a controlling partner.  In total, hotel
operating revenue and beach club income for the six month period ended June 30,
1996 increased approximately $26,000 from the same period in 1995.  This is
primarily a result of consistent occupancies with higher room rates and a slight
increase in rates for beach club dues.

Consulting fees for the six months ended June 30, 1996 represent fees received
as part of our joint venture with US Franchise Systems, Inc., in which the
Company will be receiving fees for various consulting services over the next
three years.

During the six month period ended June 30, 1995, the gain on sale of land
relates to the sale of 2.87 acres of land the Company owned in Tonawanda, New
York, to a partnership in which the Company has an interest.  The Company only
recognized its pro rata share of income on the sale based on the non-related
ownership of the partnership.  The remaining deferred revenue will be recognized
as the Company's partnership interest is diluted or at such time the project is
developed and operating.  There was no sale of land during the same period in
1996.  With the signing of the Joint Venture Agreement with US Franchise
Systems, Inc. (see Note 11), the Company is focusing its efforts on developing,
building and managing Microtels, which has been the Company's strength since
purchasing Hudson Hotels in 1992.  The Company will focus on an aggressive
development schedule through joint venture of Microtel properties, funded, in
part, with the proceeds from the joint venture with US Franchise Systems, Inc.


                                    Page 13 of 22

<PAGE>

Expenses - Direct expenses and costs represent the operation of the Company's
leased hotel and its controlled affiliate (Delray Beach Hotel Properties
Limited), which are consolidated in the Company's financial statement.  For the
six month period ended June 30, 1996, direct expenses decreased $1,160,900, or
36%, from the same period in 1995.  The decrease is a result of the shutdown and
renovation of the Company leased hotel ("Inn on the Lake") in November 1995 for
a major renovation.  The Inn on the Lake re-opened on May 20, 1996.  Direct
expenses and costs for Delray Beach Hotel Properties Limited remained relatively
flat for the same period in 1995.  Corporate costs and expenses increased
$77,215, or 9%, for the six month period ended June 30, 1996, compared to the
same period in 1995.  The increase is attributable to hiring three additional
employees and timing of professional fees incurred by the Company.  $172,356, or
69%, of depreciation and amortization for the six month period ended June 30,
1996 represents depreciation of building and furniture and fixtures of Delray
Beach Hotel Properties Limited, while the majority of the remaining depreciation
and amortization represents amortization associated with the adjustment to fair
value of real estate investments.  This amortization will continue at a current
quarterly level of approximately $30,000 for the next seven years and decreasing
through fifteen years.  This accounting item does not impact the Company's cash
flow.

Interest Income (Expense) - Interest income - corporate - represents interest
earned by the corporate entity.  Approximately $71,880 or 91%, represents
interest earned on the balance of payments due from USFS (see Note 11).
Interest income - minority interests represents interest earned by the Company's
controlled affiliates (Delray Beach Hotel Properties Limited and Watertown Hotel
Properties II, L.P.).  $65,000, or 87%, is generated by interest on the mortgage
receivable from Watertown Hotel Properties II, L.P.  Interest expense -
corporate represents interest paid by the corporate entity on its outstanding
convertible debentures, notes payable relating to purchase of partnership
interests, Tonawanda bond issue and line of credit.  Interest Expense - Minority
Interests represents interest on the financing of Delray Beach Hotel Properties
Limited.

Other income of $150,000 for the six month period ended June 30, 1995,
represents the reacquisition of 14 prepaid franchises for $200,000 from a former
partner of S&E Hospitality.  The 14 prepaid franchises had been recorded as
deferred revenue with a value of $350,000 on the Company's balance sheet prior
to the transaction.

Minority interest represents the elimination of the minority partners interest
in operations of Delray Beach Hotel Properties Limited and Watertown Hotel
Properties II, L.P.  Equity in income/losses of affiliates represents the net
income/losses incurred from the Company's equity investment in various hotels.
The increase in equity income of affiliates is a result of properties added
during the preceding eighteen to twenty four month period which have attained
market penetration.

Income Taxes - The provision for income taxes of $187,997 for the six month
period ended June 30, 1996, represents federal and state tax expense on income
before tax of $646,738.  The income tax benefit of $834,443 for the six months
ended June 30, 1995 represents the future benefit from tax loss carryforwards
recognized as a result of current year earnings and the expected profitability
in future fiscal periods.  The net benefit for the six months ended June 30,
1995, was offset by certain minimal state tax liabilities.

As a result of the above factors, net income of $254,234 and $458,741 was
reported for the three and six month periods ended June 30, 1996, compared to
net income of $122,457 and $921,492, respectively, for the corresponding periods
in 1995.  The net income per share for the three and six month periods ended
June 30, 1996 was $.06 and $.11, compared to net income per share of $.03 and
$.25 for the corresponding periods in 1995.  Shares used in computing net income
per share for the six month period increased from $3,490,515 for June 30, 1995,
to $3,762,151 for June 30, 1996.  The predominant factors for this increase are
(i) stock issued for consulting services (ii) stock options exercised and (iii)
additional options and warrants included in the calculation due to an increase
in the Company's stock price.  Consolidation of revenues and expenses of Delray
Beach Hotel Properties Limited and Watertown Hotel Properties II provides no
additional net income or loss to the Company, than from reporting the investment
under the equity method of accounting.


                                    Page 14 of 22

<PAGE>

FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES

At June 30, 1996, the Company had working capital deficit of $771,442 as
compared to a working capital deficit of $394,178 at December 31, 1995.  Cash
and cash equivalents totaled $289,699.  The decrease in working capital from
December 31, 1995 is primarily attributable to draws on the Company's line of
credit to purchase land for Microtel Inn development.

Investment in real estate partnership interests represents the Company's
interest in various partnerships.  Investment in real estate partnership
interests decreased $46,445 from December 31, 1995.  The predominant factors for
the decrease are income/losses recorded from the various partnerships and cash
distributions received from the partnerships which are accounted for under the
equity method and amortization of step-up in equity investment of hotels.

Investment in land represents land purchased for the purpose of future
development or sale.  Real estate development represents parcels of land owned
by the Company which are currently under development or consideration as hotel
sites.  During the quarter ended June 30, 1996, the Company purchased two
parcels of land (Tucson, Arizona and Arlington, Texas) using its line of credit.
As of June 30, 1996, five parcels are under development.

The majority of property and equipment reflected on the balance sheet relates to
real and personal property of Delray Beach Hotel Properties, Limited.  The
Company maintains an ongoing capital improvement policy at the property, which
is funded through the hotel and beach club operations.

Deferred tax assets represent the future benefit from tax loss carryforwards
realized as a result of current year earnings and the expected profitability in
future fiscal periods, along with an alternative minimum tax credit and deferred
revenue relating to consulting, initial franchise placement fees and land sale.
Deferred tax liability relates to the acquisition of Hudson and the tax effect
related temporary differences associated with financial reporting and tax basis
of the purchased assets.

Other assets consist of (i) a mortgage note receivable held by Watertown Hotel
Properties II, L.P. in the amount of $1,300,000, collateralized by land and the
Microtel Inn hotel located in Watertown, New York; (ii) a $450,000 cash deposit
to secure a ten year operating lease and management contract of a full-service
hotel located in Canandaigua, New York, from L, R, R & M, L.L.C.  One of the
minority owners of L, R, R & M, L.L.C. is a greater than 5% Microtel shareholder
who is not involved in the management or operation of the Company.  Also, in
January 1995, the Company received a note from Delray Beach Hotel Properties
Limited, for $1,000,000 due May 1, 2000.  Under the terms of the note, payments
are interest only and are calculated at 12% per annum.  Minimum monthly
principal payments of $7,500 began on May 1, 1996.  Additional principal
payments can be made at any time, without penalty.  The note does not appear on
the face of the balance sheet, as it is eliminated during consolidation. The
increase in intangible and other assets is primarily the result of mortgage
acquisition costs relating to the refinance of the Delray Beach Hotel Properties
Limited mortgage in 1995.

Long-term debt is substantially comprised of a $5,361,099 mortgage on the real
property of Delray Beach Hotel Properties Limited, which was refinanced in
November 1995.  The remaining long-term debt relates to the Company issuing two
$1,500,000 convertible subordinated debentures, a note issued by the Company for
the purchase of various partnership interests and a bond with the Town of
Tonawanda relating to improvements to land in that township.

Shareholders' equity increased to $4,320,635 as of June 30, 1996 from $3,910,826
as of December 31, 1995.  The factors which affected the level of shareholders'
equity are represented by an increase of $1,667 for options/warrants exercised,
including related tax benefits, a decrease of $63,660 resulting from preferred
dividend payment, other of $13,061 and an increase of $458,741 for net income
for the six months ended June 30, 1996.

The Company has, in total,  $2,500,000 in two lines of credit, which are
available for short term requirements which may arise.  The Company believes it
has sufficient resources from its present cash position to meet its current
obligations and believes that its cash position and revenues from operations are
sufficient to meet its cash requirements for the next twelve months.  The
Company has not been negatively impacted by inflation during any of the periods
presented.


                                    Page 15 of 22

<PAGE>

                             PART II - OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

On October 26, 1990, a complaint was filed in Palm Beach County Circuit Court,
Florida, by Seagate Beach Quarters, Inc., a Florida corporation (Bearing Case
#90-12358-AB), seeking damages plus interest and costs, against Rochester
Community Savings Bank, ("RCSB"), a New York based bank, Shore Holdings, Inc.
("SHORE"), a subsidiary of RCSB and naming Hudson as a co-defendant.  On
December 6, 1990, Delray Beach Hotel Properties Limited, a Florida limited
partnership controlled by Hudson Hotels, purchased the Seagate Hotel and Beach
Club from RCSB's subsidiary, SHORE.  The purchase contract included an
indemnification of Hudson Hotels against any action resulting from previously
negotiated contracts between RCSB's subsidiaries and third-parties.  Case
#90-12358-AB contained allegations that RCSB's subsidiary, SHORE, defaulted in
its obligations under a Contract for Purchase and Sale, dated August 16, 1990,
and failed to go forward with the transaction due to alleged tortious
negotiations between RCSB and Hudson.  On March 17, 1994, the Court granted
Summary Judgment in favor of RCSB and Hudson Hotels which judgment was appealed
by Seagate.  The Fourth District Court of Appeal in Florida affirmed the summary
judgment on RCSB and reversed the summary judgment granted in favor of Hudson,
remanding the action to Circuit Court for further consideration.  On August 15,
1994, Seagate proceeded to trial against SHORE in case #90-12358-AB.  During the
course of the trial, Seagate took a voluntary dismissal of their action against
SHORE.  On September 8, 1994, Seagate refiled its lawsuit against SHORE and
joined Delray Beach Hotel Properties Limited, through its general partner,
Delray Beach Hotel Corp. (bearing Case #94-6961-AF).  The new case against SHORE
was brought essentially on the same facts as stated above.  The claim against
Delray Beach Hotel Properties Limited was identical to the conspiracy and
tortious interference with a business relationship claim currently existing
against Hudson Hotels.  On January 27, 1995, the Court issued an Order
dismissing the Amended Complaint as to Delray Beach Hotel Properties Limited.
The Circuit Court has consolidated the case against Hudson Hotels (Case
#90-12358-AB) and the case against SHORE (Case #94-6961-AF) and it is
anticipated those suits will go to trial during 1997.

On February 11, 1993, a complaint was filed in the Western District of New York,
United States District Court, by John Miranda, Susan Miranda and Christopher
Miranda, seeking damages and costs against Quality Inn International, Choice
Hotels International, and naming Hudson as a co-defendant.  The requested relief
in this case, John Miranda and Susan Miranda and Christopher Miranda vs. Quality
Inns International Inc., Choice Hotels International Inc., Ridge Road Hotel
Properties, Ridge Road Hotel Properties d/b/a Comfort Inn, a/k/a Comfort Inn
West, Hudson Hotels Corp., and Jennifer L. Ansley, as Executrix of the Estate of
Loren G. Ansley, was based on allegations that John Miranda, while staying at
the Comfort Inn, stepped on a needle, and claims negligence and lack of due care
on the part of the defendants.  This case is being diligently defended by the
insurance carrier of Ridge Road Hotel Properties and Hudson.  The Company
believes that it has adequate insurance for any potential loss.

After taking into consideration legal Counsel's evaluation of all such actions,
management is of the opinion that the outcome of each such proceeding or claim
which is pending, or known to be threatened (as described above), will not have
a significant effect on the Company's financial statements.

On June 20, 1995, Ladenburg, Thalmann & Co., Inc., the Company's former
investment bankers, filed a complaint in New York State Supreme Court against
the Company alleging breach of contract and damages of $906,250 relating to the
Company's rescission of a warrant granted to them in connection with the
investment advisory agreement.  In February 1994, the Board of Directors of the
Company determined that Ladenburg had been otherwise adequately compensated for
such services as were actually performed, and voted to rescind the warrant.  The
Company has answered the complaint, denying the relevant allegations and
asserting several affirmative defenses.  Discovery in the case has commenced and
is continuing.  The ultimate outcome of the litigation cannot presently be
determined.  Accordingly, no provision for any liability that may result has
been made in the financial statements.


                                    Page 16 of 22

<PAGE>

On January 29, 1996, William Lerner filed a complaint in the Court of Common
Please of Washington County, Pennsylvania, against the Company, alleging breach
of contract and damages of $253,125 relating to the Company's rescission of a
warrant granted to this individual in connection with establishing a
relationship with Ladenburg, Thalmann & Co., Inc.  In February 1994, the Board
of Directors of the Company rescinded the warrant to William Lerner as a result
of terminating the Company's relationship with Ladenburg, Thalmann & Co., Inc.
On March 26, 1996, William Lerner dismissed the complain filed against the
Company.  As part of the dismissal, the Company allowed him to exercise his
warrants on a cashless basis and issued 19,594 shares of Microtel common stock
as a result of this transaction.

ITEM 2.  CHANGE IN SECURITIES - None

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES - None

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

At the annual meeting of the stockholders of the Company held on May 13, 1996,
the stockholders of the Company approved the following:

The shareholders approved the appointment of the Board of Directors consisting
of five Directors.  Each Director shall hold office until the next annual
meeting of shareholders and until the successor of the Director is duly elected
and qualifies.

Appointment of Bonadio & Company as the Company's independent public accountants
for the year ending December 31, 1996.

Authorize the issuance of options for an additional 300,000 shares pursuant to
the Company's 1993 Non-Statutory Stock Option Plan.

Amend the Certificate of Incorporation of the Company to change the Company's
name to Hudson Hotels Corporation.

The table below sets forth the number of votes case for, against or withheld for
each nominee to the Company's Board of Directors, as well as votes cast for
other proposals discussed above at the May 13, 1996 shareholders meeting:

                                ELECTION OF DIRECTORS

    NOMINEE                    FOR              AGAINST          ABSTAINED
    -------                    ---              -------          ---------

    E. Anthony Wilson        3,064,416           9,529               --
    Michael Cahill           3,064,416           9,529               --
    Bruce A. Sahs            3,064,416           9,529               --
    Ralph L. Peek            3,064,416           9,529               --
    Robert Fagenson          3,064,416           9,529               --

As to the proposal to appointing Bonadio & Company as the Company's independent
public accountants for the year ending December 31, 1996:

          3,049,916          shares have voted FOR
             14,129          shares have voted AGAINST and
              9,900          shares have ABSTAINED

As to the proposal to authorize the issuance of options for an additional
300,000 shares pursuant to the Company's 1993 Non-Statutory Stock Option Plan:

          2,202,209          shares have voted FOR
             56,464          shares have voted AGAINST and
             17,265          shares have ABSTAINED


                                    Page 17 of 22

<PAGE>

As to the proposal to amend the Certificate of Incorporation of the Company to
change the Company's name to Hudson Hotels Corporation:

          3,043,133          shares have voted FOR
             17,210          shares have voted AGAINST and
             13,252          shares have ABSTAINED

ITEM 5.  EXHIBITS AND REPORTS ON FORM 8-K

A.  Exhibits

Exhibit No.        Description
- -----------        -----------

   3.5             Amendment to Certificate of Incorporation changing the
                   Company's name to Hudson Hotels Corporation

   11              Statement re: computation of per share earnings

   27              Financial Data Schedule

B.  Form 8-K:      The following report was filed on Form 8-K:

                   DATE OF REPORT           ITEM
                    --------------           ----

                   January 19, 1996         Change in Company's fiscal year
                                            end to December 31, 1995


                                    Page 18 of 22

<PAGE>

                                      Exhibit 11

                       COMPUTATION OF EARNINGS PER COMMON SHARE
                                     (unaudited)

 <TABLE>
<CAPTION>


                                                                           THREE MONTHS                            SIX MONTHS
                                                                           ------------                            ----------

                                                                   6/30/96              6/30/95            6/30/96         6/30/95
                                                                   -------              -------            -------         -------

               PRIMARY
- ----------------------------------------
<S>                                                                  <C>                <C>                  <C>          <C>
Net earnings applicable to common stock:

    Net earnings                                                      $254,234           $122,457             $458,741     $921,942
    Deduct preferred stock dividends paid                              (31,830)           (31,830)             (63,660)     (63,660)
                                                                     ---------          ---------            ---------    ---------
Net earnings applicable to common stock                               $222,404           $ 90,627             $395,081     $858,282
                                                                     ---------          ---------            ---------    ---------
                                                                     ---------          ---------            ---------    ---------

Weighted average number of common shares and
    common equivalents outstanding:

    Weighted average common shares outstanding                       3,251,852          3,119,254            3,242,465    3,117,669
    Additional shares assuming conversion of options
      and warrants                                                     453,802            349,060              519,686      372,846
                                                                     ---------          ---------            ---------    ---------

    Weighted average number of common shares and
        common equivalents outstanding                               3,705,654          3,468,314            3,762,151    3,490,515
                                                                     ---------          ---------            ---------    ---------
                                                                     ---------          ---------            ---------    ---------

PRIMARY EARNINGS PER SHARE                                              $ 0.06             $ 0.03               $ 0.11       $ 0.25
                                                                     ---------          ---------            ---------    ---------
                                                                     ---------          ---------            ---------    ---------



               FULLY DILUTED*
- ----------------------------------------

Net earnings applicable to common stock
    on a fully diluted basis:

    Net earnings applicable to common stock per above                $222,404            $90,627             $395,081     $858,282
     Add net interest expense related to convertible
      debentures                                                       19,500             42,000               39,000       46,200
    Add dividends on convertible preferred stock                       31,830             31,830               63,660       63,660
                                                                    ---------          ---------            ---------    ---------

Net earnings applicable to common stock on a fully
    diluted basis                                                    $273,734           $164,457             $497,741     $968,142
                                                                    ---------          ---------            ---------    ---------
                                                                    ---------          ---------            ---------    ---------


Total shares for fully diluted:

    Shares used in calculating primary earnings
       per share                                                    3,705,654          3,468,314            3,762,151    3,490,515
    Additional shares to be issued under full
       dilution using ending market price                                 --              90,182                   --       45,091
    Addition shares  to be issued under full
       conversion of convertible debentures                           600,000            600,000              600,000      300,000
    Additional shares to be issued under full
       conversion of preferred stock                                  294,723            294,723              294,723      294,723
                                                                    ---------          ---------            ---------    ---------

Total shares for fully diluted                                      4,600,377          4,453,219            4,656,874    4,130,329
                                                                                                                         ---------
                                                                                                                         ---------

FULLY DILUTED EARNINGS PER SHARE                                       $ 0.06             $ 0.04               $ 0.11       $ 0.23
                                                                    ---------          ---------            ---------    ---------
                                                                    ---------          ---------            ---------    ---------


* This calculation is submitted in accordance with Securities Exchange Act of 1934 Release No. 9083 although
not required by footnote 8 paragraph 40 of APB No. 15 because it results in anti-dilution.

</TABLE>
 
                                    Page 19 of 22

<PAGE>


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this Report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                       HUDSON HOTELS CORPORATION
                                       -------------------------
                                              (Registrant)

Date:    7/22/96                       /S/ Bruce A. Sahs
                                       -----------------
                                       Bruce A. Sahs, Executive Vice President
                                            and Chief Operating Officer


Date:    7/22/96                       /S/ Taras M. Kolcio
                                       -------------------
                                       Taras M. Kolcio, Controller


                                    Page 20 of 22

<PAGE>

                                                           Exhibit 3.5


                               CERTIFICATE OF AMENDMENT
                                        OF THE
                             CERTIFICATE OF INCORPORATION
                                          OF
                    MICROTEL FRANCHISE AND DEVELOPMENT CORPORATION


                  Under Section 805 of the Business Corporation Law


    The undersigned, being the President and Secretary of Microtel Franchise
and Development Corporation, does hereby certify as follows:

    1.   The name of the Corporation is Microtel Franchise and Development
Corporation.  The name under which the Corporation was formed was Microtel
Distribution & Franchising Corp.

    2.   The Certificate of Incorporation was filed by the Department of State
on June 5, 1987.

    3.   The name of the Corporation is hereby changed to HUDSON HOTELS
CORPORATION.  Therefore, paragraph (1) of the Certificate of Incorporation is
hereby amended to read in its entirety as follows:

         "(1) The name of the Corporation is:  "HUDSON HOTELS CORPORATION"

    4.   The above amendment to the Certificate of Incorporation was authorized
by vote of the Board of Directors followed by vote of the holders of a majority
of all outstanding shares entitled to vote thereon at a meeting shareholders.

    IN WITNESS WHEREOF, the Certificate has been subscribed this 13th day of
May, 1996 by the undersigned, who affirm that the statements made herein are
true under the penalties of perjury.


                                       /S/ E. Anthony Wilson                    
                                       ----------------------------------------
                                       /S/ Alan S. Lockwood                    
                                       ----------------------------------------

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED BALANCE SHEET, CONSOLIDATED STATEMENT OF OPERATIONS, 
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' INVESTMENT, 
CONSOLIDATED STATEMENTS OF CASH FLOWS AND NOTES TO CONSOLIDATED 
STATEMENTS, AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS AND NOTES TO CONSOLIDATED STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                         289,699
<SECURITIES>                                         0<F1>
<RECEIVABLES>                                  349,601
<ALLOWANCES>                                         0<F1>
<INVENTORY>                                    109,667
<CURRENT-ASSETS>                             2,272,691
<PP&E>                                       8,347,191
<DEPRECIATION>                               1,932,723
<TOTAL-ASSETS>                              17,308,414
<CURRENT-LIABILITIES>                        3,044,133
<BONDS>                                      8,600,999
                                0<F1>
                                        295
<COMMON>                                         3,301
<OTHER-SE>                                   4,317,039
<TOTAL-LIABILITY-AND-EQUITY>                17,308,414
<SALES>                                      4,512,998
<TOTAL-REVENUES>                             4,512,998
<CGS>                                        3,244,614
<TOTAL-COSTS>                                3,244,614
<OTHER-EXPENSES>                                     0<F1>
<LOSS-PROVISION>                                     0<F1>
<INTEREST-EXPENSE>                             418,867
<INCOME-PRETAX>                              1,003,338
<INCOME-TAX>                                   187,997
<INCOME-CONTINUING>                            815,341
<DISCONTINUED>                                       0<F1>
<EXTRAORDINARY>                                      0<F1>
<CHANGES>                                            0<F1>
<NET-INCOME>                                   458,741
<EPS-PRIMARY>                                      .11
<EPS-DILUTED>                                        0<F1>
<FN>
<F1>NOTE:  IF INFORMATION REQUIRED BY THE APPLICABLE SCHEDULE IS NOT INCLUDED IN THE
UNDERLYING FINANCIAL DATA BECAUSE IT IS EITHER IMMATERIAL OR INAPPLICABLE, THE
VALUE "0" (ZERO) WILL BE RESPONDED TO THAT ITEM.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission