HUDSON HOTELS CORP
10QSB, 1997-07-31
HOTELS & MOTELS
Previous: DREYFUS WORLDWIDE DOLLAR MONEY MARKET FUND INC, 497, 1997-07-31
Next: FIRST TRUST COMBINED SERIES 79, 485BPOS, 1997-07-31



<PAGE>


                          SECURITIES AND EXCHANGE COMMISSION
                                WASHINGTON, D.C. 20549

                                     FORM 10-QSB

                     Quarterly Report Under Section 13 or 15 (d)
                        of the Securities Exchange Act of 1934


For Quarter Ended..................................................June 30, 1997
Commission File Number...................................................0-17838



                              Hudson Hotels Corporation
- -----------------------------------------------------------------------------
              (Exact name of Registrant as specified in its charter)



    New York                                                       16-1312167
- --------------------------------------------------------------------------------
State or other jurisdiction of                                  I.R.S. Employer 
in corporation or organization                                Identification No.


                   One Airport Way, Suite 200, Rochester, New York   14624
- --------------------------------------------------------------------------------
                       (Address or principal executive offices)      (Zip Code)


                                    (716) 436-6000
- --------------------------------------------------------------------------------
                 (Registrant's telephone number, including area code)


    Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.


    Yes     X                                    No           
    ---------                                    -------------


                        APPLICABLE ONLY TO CORPORATE ISSUERS:

    As of July 18, 1997 the Registrant had issued and outstanding 5,038,962
shares of its $.001 par value common stock.

<PAGE>

HUDSON HOTELS CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
FOR THE THREE MONTHS ENDED JUNE 30, 1997 AND 1996 AND THE SIX MONTHS ENDED JUNE
30, 1997 and 1996
(unaudited)
- -------------------------------------------------------------------------------

                                  Three Months Ended      Six Months Ended
                                  1997       1996          1997      1996
                                  ----       ----          ----      ----
OPERATING REVENUES:
  Hotel operations            $9,145,032   $1,446,947   $17,106,389   $3,108,774
  Management fees - 
    Nonaffiliate                  54,814       66,977       113,271     $115,053
    Affiliate                    194,991      178,235       294,485      367,028
  Royalties                      167,298      158,581       301,123      266,122
  Franchise placement income      55,500       25,000        55,500      100,000
  Sale of land                        --       50,000        28,812           --
  Development fees                10,000      265,000        10,000      290,000
  Consulting fees                 37,500       50,000        75,000      250,000
  Miscellaneous                       12       15,435         2,293       16,021
                               ---------     ---------     ---------   ---------
    Total operating revenues   9,665,147     2,206,175    17,986,873   4,512,998

OPERATING COSTS AND EXPENSES
  Direct                       5,927,935     1,105,407    11,323,985   2,034,706
  Corporate                      648,264       483,077     1,226,724     959,715
                               ---------     ---------     ---------   ---------

    Total operating costs and
       expenses before
       depreciation and
       amortization            6,576,199      1,588,484    12,550,709  2,994,421
                               ---------     ---------     ---------   ---------
    Income from operations
      before depreciation
      and amortization          3,088,948        617,691    5,436,164  1,518,577


DEPRECIATION AND AMORTIZATION     984,254        128,038    1,911,708    250,193
                                ---------      ---------    ---------  ---------

    Income from operations      2,104,694        489,653    3,524,456  1,268,384
                                ---------      ---------    ---------  ---------

OTHER INCOME (EXPENSE):
  Interest income                  44,559         65,846       88,941    153,821
  Interest expense             (2,050,242)      (213,478)  (4,044,079) (418,867)
                                ---------      ---------    ---------  ---------

    Total other expense        (2,005,683)      (147,632)  (3,955,138) (265,046)
                                ---------      ---------    ---------  ---------

    Income (Loss) from
      continuing operations,
       before income taxes, 
       minority interest and
       equity on net losses
       of affiliates                99,011       342,021     (430,682) 1,003,338

PROVISION (BENEFIT) FROM
INCOME TAXES                        28,629       106,316     (192,335)   187,997
                                 ---------     ---------    ---------  ---------

    Income (Loss) from continuing
      operations, before minority
      interest and equity on net
       losses of affiliates         70,382        235,705    (238,347)   815,341

MINORITY INTEREST                 (27,225)       (30,555)    (52,965)  (401,738)
              
EQUITY IN INCOME OF AFFILIATES      15,012         49,084       7,818     45,138
                                 ---------      ---------   ---------  ---------

NET INCOME (LOSS)                   58,169        254,234    (283,494)   458,741
                                 ---------      ---------    --------- ---------
                                 ---------      ---------    --------- ---------

NET INCOME (LOSS) PER COMMON
SHARE - PRIMARY                  $    0.01      $     .06   $   (0.07)  $   0.11
                                 ---------      ---------    --------- ---------
                                 ---------      ---------    --------- ---------









The accompanying notes are an integral part of these financial statements.

                                           2

<PAGE>

HUDSON HOTELS CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
JUNE 30, 1997
(unaudited)
- -------------------------------------------------------------------------------


ASSETS                                                                  1997
                                                                        ----
CURRENT ASSETS:
  Cash and cash equivalents                                           1,227,314
  Cash - restricted                                                   2,638,328
  Accounts receivable - trade                                           858,130
  Inventories                                                           236,566
  Prepaid expenses and other                                            498,643
  Accounts and notes receivable - 
    Affiliates                                                          212,826
    Nonaffiliate                                                        186,422
  Receivable from sale of franchise rights - current                    288,112
                                                                    ------------
    Total current assets                                               6,146,341
                                                                    ------------
INVESTMENTS IN PARTNERSHIP INTERESTS                                   1,887,713
                                                                    ------------
INVESTMENT IN LAND                                                       780,822
                                                                    ------------
REAL ESTATE DEVELOPMENT                                                3,341,845
                                                                    ------------
PROPERTY AND EQUIPMENT, NET                                           82,696,045
                                                                    ------------
DEFERRED TAX ASSET                                                       569,784
                                                                    ------------
OTHER ASSETS:

  Beach club, net                                                      3,059,565
  Deferred financing costs, net                                        2,424,835
  Mortgage and note receivable - affiliate                             1,100,000
  Deposit                                                                841,867
  Intangibles and other assets                                            65,677
  Receivable from sale of franchise rights - long term                   454,546
                                                                    ------------
    Total other assets                                                 7,946,490
                                                                    ------------
    Total assets                                                    $103,369,040
                                                                    ------------
                                                                    ------------







The accompanying notes are an integral part of these consolidated financial
                               statements.

                                           3


<PAGE>

HUDSON HOTELS CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
June 30, 1997
(unaudited)
- --------------------------------------------------------------------------------

LIABILITIES AND SHAREHOLDERS' INVESTMENT                                  1997
                                                                          ----
CURRENT LIABILITIES:
  Line of credit                                                     $  200,000
  Accounts payable - trade                                            2,286,427
  Accrued payroll and related taxes                                     292,293
  Accrued interest                                                      485,393
  Other accrued expenses                                              1,710,182
  Current portion of long-term debt                                   3,238,545
  Deferred revenue - beach club                                         372,687
  Deferred consulting                                                    37,500
  Deferred franchise revenue                                              3,000
                                                                    ------------
    Total current liabilities                                         8,626,027
                                                                    ------------

LONG-TERM DEBT                                                       80,064,186
                                                                    ------------
DEFERRED REVENUE - LAND SALE                                            185,055
                                                                    ------------
LIMITED PARTNERS' INTEREST IN CONTROLLED PARTNERSHIPS                 1,098,272
                                                                    ------------
SHAREHOLDERS' INVESTMENT:

  Preferred stock                                                           295
  Common stock                                                            5,049
  Additional paid-in capital                                         16,421,274
  Warrants outstanding                                                   50,000
  Accumulated deficit                                                (3,039,867)
                                                                    ------------
                                                                     13,436,751
                                                                    ------------

Less:  10,000 shares of common stock in treasury, at cost               (41,251)

    Total shareholders' investment                                    13,395,500
                                                                    ------------
    Total liabilities and shareholders' investment                  $103,369,040
                                                                    ------------
                                                                    ------------










The accompanying notes are an integral part of these consolidated financial
                               statements.


                                           4


<PAGE>
<TABLE>
<CAPTION>

HUDSON HOTELS CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' INVESTMENT
FOR THE SIX MONTH PERIOD ENDED JUNE 30, 1997
(unaudited)
- -----------------------------------------------------------------------------------------------------------------------------------


                                             Additional              Additional
                                Series A       Paid-In                Paid-In 
                               Preferred       Capital     Common      Capital      Warrants     Accumulated  Treasury
                                 Stock       Preferred       Stock     Common      Outstanding    Deficit     Stock          Total
                               ----------   ----------   ----------  ----------    -----------   ----------  ----------     ------
<S>                             <C>          <C>         <C>         <C>            <C>           <C>         <C>            <C>

BALANCE, December 31, 1996      $ 295       $1,560,705     $4,788    $14,394,040     $50,000    $(2,692,713)   $   --  $13,317,115

Net Loss                           --               --         --             --          --       (283,494)       --     (283,494)

Purchase of treasury stock         --               --         --             --          --             --   (41,251)     (41,251)

Exercise of stock options          --               --        116        431,072          --             --        --      431,188

Issuance of common stock for
  investor relation services       --               --        145           (145)         --             --        --           --

Other                              --               --         --         35,602          --             --        --       35,602

Cash dividends paid on 
  preferred stock                  --               --         --             --          --        (63,660)       --      (63,660)

- -----------------------------------------------------------------------------------------------------------------------------------

BALANCE, June 30, 1997           $295       $1,560,705     $5,049    $14,860,569     $50,000   $(3,039,867)  $(41,251) $13,395,500

- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>


Stock balances at December 31, 1996:

    Common stock:  4,787,462 shares; Preferred stock:  294,723 shares

Stock balances at June 30, 1997:

    Common stock:  4,787,462 shares; Preferred stock:  294,723 shares










The accompanying notes are an integral part of these consolidated financial
                               statements.


                                           5

<PAGE>

HUDSON HOTELS CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTH PERIOD ENDED JUNE 30, 1997 and 1996
(unaudited)
- --------------------------------------------------------------------------------


                                                            1997         1996
                                                            ----         ----

CASH FLOWS FROM OPERATING ACTIVITIES:
  Net Income (Loss)                                   $  (283,494)   $   458,741
    Adjustments to reconcile net income (Loss) to
     net cash from operating activities:
    Deferred tax provision                               (192,336)       150,830
    Depreciation and amortization                       1,911,708        250,193
    Gain on sale of land                                  (28,812)            --
    Minority interest in operations                        52,965        402,094
    Non-cash consulting                                    35,603        13,061
    Equity in operations                                   (7,818)      (45,138)
    Capital distributions from unconsolidated
      partnership interests                                45,251         54,091
    (Increase) decrease in assets:
    Accounts receivable - trade                          (415,138)      (43,659)
    Inventories                                           (34,866)      (33,022)
    Prepaid expenses                                       54,446      (482,894)
    Increase (decrease) in liabilities:
    Accounts payable                                      426,827        118,340
    Accrued payroll and related taxes                     102,903       (16,846)
    Other accrued expenses                                522,831       (36,052)
    Accrued interest                                       33,425        (1,814)
    Deferred revenue - beach club                        (497,215)     (523,617)
    Deferred consulting                                   (75,004)     (250,000)
    Customer deposits                                          --       (62,183)
    Deferred franchise revenue                            (25,000)      (65,000)
                                                      ------------  ------------
      Net cash from operating activities                1,626,276      (112,875)
                                                      ------------  ------------
















The accompanying notes are an integral part of these consolidated financial
                               statements.



                                           6

<PAGE>

HUDSON HOTELS CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS, continued
FOR THE SIX MONTH PERIOD ENDED JUNE 30, 1997 and 1996
(unaudited)
- --------------------------------------------------------------------------------

CASH FLOWS FROM INVESTING ACTIVITIES:                      1997           1996
                                                           ----           ----
  Acquisition of land/real estate development         $   (60,570)  $(1,205,704)
  Increase in restricted cash                          (1,122,449)            --
  Cash collected on sale of land                          399,659             --
  Change in affiliates accounts and notes receivable      113,174         77,451
  Purchase of equipment                                 (707,157)       (57,244)
  Change in other assets                                  (2,069)         11,774
  Deposits                                              (202,873)      (200,000)
  Change in non-affiliate accounts receivable            (57,417)      (458,201)
                                                      ------------  ------------
      Net cash from investing activities              (1,639,702     (1,831,924)
                                                      ------------  ------------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Repayment of mortgages                                (289,405)      (110,662)
  Distributions to limited partners                      (53,500)      (144,275)
  Purchase of treasury stock                             (41,251)             --
  Proceeds from stock options exercised                  431,188           1,667
  Dividends paid                                         (63,660)       (63,660)
  Borrowings on line of credit, net                      200,000       1,785,000
                                                      ------------  ------------
      Net cash from financing activities                 183,372       1,468,070
                                                      ------------  ------------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS     169,946       (476,729)

CASH AND CASH EQUIVALENTS - beginning of period        1,057,368         766,428
                                                      ------------  ------------
CASH AND CASH EQUIVALENTS - end of period             $1,227,314       $ 289,699
                                                      ------------  ------------
                                                      ------------  ------------
OTHER INFORMATION:
  Cash paid during the period for:
    Interest                                          $4,010,654       $ 420,681
    Income taxes                                      $   11,890       $ 178,269









The accompanying notes are an integral part of these consolidated financial
                               statements.


                                           7

<PAGE>

                      HUDSON HOTELS CORPORATION AND SUBSIDIARIES

                      Notes to Consolidated Financial Statements
                                    June 30, 1997
                                     (unaudited)


1.  Basis of Presentation

    In the opinion of Management, the interim financial statements included
    herewith reflect all adjustments which are necessary for a fair statement
    of the results for the interim periods presented.  All significant
    intercompany transactions and accounts have been eliminated in
    consolidation.

    The results of operations for the interim periods presented are not
    necessarily indicative of the results to be expected for the full year.

    The accounting policies followed by the Company are set forth in Note 2 to
    the Company's financial statements in the December 31, 1996 10-KSB.

    Other footnote disclosures normally included in the financial statements
    prepared in accordance with generally accepted accounting principles have
    been condensed or omitted.  The Company believes the disclosures made are
    adequate to make the information presented not misleading; however, these
    consolidated financial statements should be read in conjunction with the
    financial statements and notes included in the Company's December 31, 1996
    10-KSB.

2.  The Company

    Hudson Hotels Corporation (the "Company") was organized as Microtel
    Franchise and Development Corporation to develop and franchise a national
    chain of economy limited service lodging facilities ("Microtels"), using
    the service mark "MICROTEL", which offers downsized rooms with higher
    quality furnishings at rates below those available at competing national
    lodging chains.  The Company was incorporated in New York State on June 5,
    1987.

    On October 5, 1995, the Company signed an exclusive Joint Venture Agreement
    with US Franchise Systems, Inc., in which US Franchise Systems, Inc.
    purchased worldwide franchising and administration for the Microtel
    franchise chain.  As a result of the Joint Venture Agreement, the Company
    has focused its efforts on developing, building and managing various hotel
    products, including Microtels, which has been the Company's strength since
    it acquired Hudson Hotels Corporation in 1992.  During 1996, the Company
    embarked upon a significant expansion and development program, which
    includes several acquisitions and development of four Microtel Inns through
    a joint venture partnership.

    At December 31, 1995, the Company changed its fiscal year from March 31 to
    December 31.  This fiscal year coincides with individual hotel property,
    partnership and joint venture investment year ends and simplifies the
    Company's accounting and reporting.

    The Company operates in the industry segment of hotel development,
    management and ownership.  The Company has shifted the majority of its
    focus from a management fee and royalty fee driven business to a hotel
    operating company.  As a result, the Company subjects its revenues and
    earnings to cycles typical to hotel operation, with stronger results
    expected in the second and third calendar quarters.


                                           8

<PAGE>

3.  Litigation

    On October 26, 1990, a complaint was filed in Palm Beach County Circuit
    Court, Florida, by Seagate Beach Quarters, Inc., a Florida corporation
    (Bearing Case #90-12358-AB), seeking damages plus interest and costs,
    against Rochester Community Savings Bank, ("RCSB"), a New York based bank,
    Shore Holdings, Inc. ("SHORE"), a subsidiary of RCSB and naming Hudson as a
    co-defendant.  On December 6, 1990, Delray Beach Hotel Properties Limited,
    a Florida limited partnership controlled by Hudson Hotels, purchased the
    Seagate Hotel and Beach Club from RCSB's subsidiary, SHORE.  The purchase
    contract included an indemnification of Hudson Hotels against any action
    resulting from previously negotiated contracts between RCSB's subsidiaries
    and third-parties.  Case #90-12358-AB contained allegations that RCSB's
    subsidiary, SHORE Holdings, defaulted in its obligations under a Contract
    for Purchase and Sale, dated August 16, 1990, and failed to go forward with
    the transaction due to alleged tortious negotiations between RCSB and
    Hudson.  On March 17, 1994, the Court granted Summary Judgment in favor of
    RCSB and Hudson Hotels which judgment was appealed by Seagate.  The Fourth
    District Court of Appeal in Florida affirmed the summary judgment on RCSB
    and reversed the summary judgment granted in favor of Hudson, remanding the
    action to Circuit Court for further consideration.  On August 15, 1994,
    Seagate proceeded to trial against SHORE in case #90-12358-AB.  During the
    course of the trial, Seagate took a voluntary dismissal of their action
    against SHORE.  On September 8, 1994, Seagate refiled its lawsuit against
    SHORE and joined Delray Beach Hotel Properties Limited, through its general
    partner, Delray Beach Hotel Corp. (bearing Case #94-6961-AF).  The new case
    against SHORE was brought essentially on the same facts as stated above. 
    The claim against Delray Beach Hotel Properties Limited was identical to
    the conspiracy and tortious interference with a business relationship claim
    currently existing against Hudson Hotels.  On January 27, 1995, the Court
    issued an Order dismissing the Amended Complaint as to Delray Beach Hotel
    Properties Limited.  The Circuit Court has consolidated the case against
    Hudson Hotels (Case #90-12358-AB) and the case against SHORE (Case
    #94-6961-AF) and it is anticipated those suits will go to trial during
    1997.

    On February 11, 1993, a complaint was filed in the Western District of New
    York, United States District Court, by John Miranda, Susan Miranda and
    Christopher Miranda, seeking damages and costs against Quality Inn
    International, Choice Hotels International, and naming Hudson as a
    co-defendant.  The requested relief in this case, John Miranda and Susan
    Miranda and Christopher Miranda vs. Quality Inns International Inc., Choice
    Hotels International Inc., Ridge Road Hotel Properties, Ridge Road Hotel
    Properties d/b/a Comfort Inn, a/k/a Comfort Inn West, Hudson Hotels Corp.,
    and Jennifer L. Ansley, as Executrix of the Estate of Loren G. Ansley, was
    based on allegations that John Miranda, while staying at the Comfort Inn,
    stepped on a needle, and claims negligence and lack of due care on the part
    of the defendants.  This case is being diligently defended by the insurance
    carrier of Ridge Road Hotel Properties and Hudson.  The Company believes
    that it has adequate insurance for any potential loss.

    After taking into consideration legal Counsel's evaluation of all such
    actions, management is of the opinion that the outcome of each such
    proceeding or claim which is pending, or known to be threatened (as
    described above), will not have a significant effect on the Company's
    financial statements.

    On June 20, 1995, Ladenburg, Thalmann & Co., Inc., the Company's former
    investment bankers, filed a complaint in New York State Supreme Court
    against the Company alleging breach of contract and damages of $906,250
    relating to the Company's rescission of a warrant granted to them in
    connection with the investment advisory agreement.  In February 1994, the
    Board of Directors of the Company determined that Ladenburg had been
    otherwise adequately compensated for such services as were actually
    performed, and voted to rescind the warrant.  The Company has answered the
    complaint, denying the relevant allegations and asserting several
    affirmative defenses. 

    Discovery in the case has commenced and is continuing.  The ultimate
    outcome of the litigation cannot presently be determined.  Accordingly, no
    provision for any liability that may result has been made in the financial
    statements.



                                           9

<PAGE>


4.  SUMMARIZED FINANCIAL INFORMATION - INVESTMENTS IN PARTNERSHIP INTERESTS 

The following is a summary of condensed financial information for the
partnership (Watertown Hotel Properties II, L.P.) which the Company exercises
control for the six month period ended June 30, 1997, and a combined summary of
condensed financial information for the partnerships which the Company does not
control for the six month period ended June 30, 1997.
    
                                         Watertown Hotel          Unconsolidated
                                         Properties II, L.P.       Partnerships
                                         -------------------    ----------------

Property and equipment, net of
  accumulated depreciation                 $           --            $28,077,627

Current assets                                      9,372              2,647,457

Notes and mortgage receivable - noncurrent      1,100,000                     --

Other assets                                          --               1,041,410
                                            -------------           ------------
  TOTAL ASSETS                                  1,109,372             31,766,494
                                            -------------           ------------
Mortgage and notes payable - current                  --               1,852,871

Other current liabilities                             --                 850,911

Mortgage/Notes payable - noncurrent                   --              22,509,663
                                            -------------           ------------
  TOTAL LIABILITIES                                   --              25,213,445

NET ASSETS                                      $1,109,372            $6,553,049
                                             -------------          ------------
                                             -------------          ------------

Net Revenues                                $        --              $ 5,213,048

Operating Expenses                                   1,500             3,179,373
                                             -------------          ------------
Income (Loss) from Operations                       (1,500)            2,033,675

Other Income (Expense), Net                         55,000           (1,991,030)

NET INCOME                                     $    53,500          $     42,645
                                             -------------          ------------
                                             -------------          ------------


                                           10

<PAGE>


5.  Long Term Debt

    Future minimum repayments under long-term debt are as follows:

                  Remainder 1997                  3,238,545
                  1998                            4,086,027
                  1999                            4,145,975
                  2000                            4,215,720
                  2001 total and thereafter      67,616,464
                                                 ----------
                                                 83,302,731
                                                 ----------
                                                 ----------


6.  Line of Credit

    In May 1997, the Company signed a $200,000 working capital demand line
    credit note with a commercial bank, which bears interest at prime plus
    1/2%.  Amounts borrowed are collateralized by a hotel property which the
    Company owns in Virginia Beach, Virginia.  At June 30, 1997, $200,000 was
    borrowed under the terms of this line.

7.  Commitments and Contingencies

    The Company has various operating lease arrangements for automobiles and
    office space.  Total rent expense under operating leases amounted to
    $79,002 and  $75,215 for the six month period ending June 30, 1997 and
    1996, respectively.  Future minimum lease payments under operating leases
    are approximately: 1997 remainder - $72,243; 1998 - $90,014; 1999 - $6,998.

    The Company is required to remit monthly royalty fees from 2% to 4% of
    gross room revenue, plus additional monies for marketing assessments and
    reservation fees to its franchisors, Choice Hotels International, Marriott
    Corp. and Cricket Inn based on franchise agreements which extend from ten
    to fifteen years.  Some of these agreements specify restrictions on
    transferability of franchise and liquidated damages upon termination of
    franchise agreement due to the franchisee's default.  Total fees were
    approximately $326,022 and $-0- for the six months ended June 30, 1997 and
    1996, respectively.

    As an equity partner in various hotel partnerships, the Company has
    guaranteed portions of mortgages payable relating to the partnerships.  The
    guarantees range from 50% to 200% of the outstanding mortgages payable to
    banks.  Amounts guaranteed by the Company related to the partnerships'
    mortgages payable were approximately $3.6 million at June 30, 1997.  

    In November 1994, the Company provided a $250,000 cash deposit to secure a
    ten year operating lease and management contract of a full-service hotel
    located in Canandaigua, New York from L, R, R & M L.L.C.  In June 1996, the
    Company provided an additional $200,000 cash deposit which extends the
    lease term an additional eighteen months and provides additional security
    on the renovations performed from November 1995 through May 1996.  Also,
    during 1996, the Company earned a $250,000 fee for managing the
    reconstruction project.  One of the minority owners of L, R, R & M, L.L.C.,
    is a greater than 5% shareholder who is not involved in the management or
    operation of the Company.  Base rent is equal to one-twelfth of 2% of the
    outstanding principal balance under the credit facilities per month, plus
    amounts payable by the Landlord under the credit facilities monthly.  The
    Company is also obligated to pay/or have due additional monthly rent/or
    abatement on positive/negative earnings based on 15% of the leased
    operation's adjusted net revenues, as defined in the lease agreement.

    The deposit shall be returned to the Company in the event the Landlord
    sells the premises based on 25% of the net proceeds of such sale, as
    defined in the lease agreement.  Future minimum lease payments under this
    operating lease are approximately:  remainder of 1997 - $457,000; 1998 -
    $914,000; 1999 - $914,000; 2000 - $914,000; thereafter $3,503,667.    



                                           11

<PAGE>

    The Company assumed a ground lease for the land on which a hotel was
    acquired by the Company in 1996 in Statesville, North Carolina.  The
    initial term of this lease commenced in February 1984 and expires April 30,
    2005.  The Company renewed the lease at its option, for three additional
    ten-year periods ending April 30, 2035.  The annual rental during the final
    ten years of the initial term and each extension is the greater of $22,000
    plus one-half percent of gross room rentals from the Statesville hotel
    during the 1991 lease year of the lease term or four percent of gross room
    rentals from the Statesville hotel during each lease year.

    The Company has a right of first refusal to buy the land subject to the
    ground lease from the lessor during the lease term subject to the first
    refusal rights of Roses Department Stores, Inc., or its successors.

    Rent expense on the ground lease was $11,000 and $-0- for the six month
    period ended June 30, 1997 and 1996, respectively.

    The future minimum ground lease rental payments, assuming no gross room
    rentals during the initial lease term and no increases in the consumer
    price index, are as follows for the years ended December 31:

                         Remainder of 1997 $11,000
                         1998                         22,000
                         1999                         22,000
                         2000                         22,000
                         2001                         22,000
                         Thereafter                   73,333
                                                      --------
                                                      $172,333
                                                      --------
                                                      --------
8.  Income Taxes

    Income taxes are provided in accordance with Statement of Financial
    Accounting Standard No. 109, "Accounting for Income Taxes", which requires
    an asset and liability approach to financial accounting and reporting for
    income taxes.  The Statement requires that deferred income taxes be
    provided to reflect the impact of "temporary differences" between the
    amount of assets and liabilities for financial reporting purposes and such
    amounts as measured by current tax laws and regulations.  A valuation
    allowance is established, when necessary, to reduce deferred tax assets to
    the amount expected to be realized.

    Deferred tax assets include loss carryforwards and deferred revenue. 
    Deferred tax liability represents the gross up relating to the purchase of
    Hudson.  

    At June 30, 1997, the Company has net operating loss carryforwards for 
    income tax purposes of approximately $1,420,000 which may be used to offset
    future taxable income.  These loss carryforwards will begin to expire in 
    2003.

9.  Receivables/Payables with Affiliates

    The Company has advanced affiliated entities the following as of June 30,
    1997:

                  Microtel Partners 1995-I, L..          $142,178
                  Airport Hotel Properties, L.P.           10,000
                  Other                                    60,648
                                                         --------
                                                         $212,826
                                                         --------
                                                         --------


                                           12

<PAGE>

10. Joint Venture Agreement

    On October 5, 1995, the Company signed an exclusive joint venture agreement
    with US Franchise Systems, Inc. in which USFS assumed worldwide franchising
    and administration for the Microtel hotel chain.

    The Company in return will receive $4 million over a three year period in
    exchange for the exclusive franchise rights of the Microtel name and
    various consulting services; $2 million was paid at closing, another $1
    million was paid at the first anniversary and $500,000 each will be paid at
    the second and third anniversary.  In addition to the lump sum payment, the
    Company will receive royalty payments from properties franchised by USFS. 
    Royalty payments will consist of 1% of gross room revenues from hotels
    1-100; .75% from hotels 101-250; and .5% above 250 units.  In addition, the
    Company issued USFS 100,000 warrants exercisable at $8.375.

    The Company has retained the right to franchise and construct an additional
    twenty-three (23) Microtel properties and ten (10) "Suites" properties (if
    offered by USFS), and to receive all royalties on the fifty (50) Microtels
    (30 existing and 20 new ones to be undertaken by the Company) and ten (10)
    Suites.  During 1996, US Franchise Systems, Inc. completed an initial
    public offering with proceeds to that entity of approximately $37,000,000. 
    As a result, it was determined that the future collectibility was not in
    doubt and the balance of the deferred revenue was recognized at December
    31, 1996.

11. Shareholders' Investment

    In April 1997, the Company engaged an entity to provide the Company with
    investor relations services over a five (5) year period.  In addition to
    issuing 145,000 common shares as payment for such services, the Company
    issued options to the entity to purchase 525,000 shares of common stock at
    prices ranging from $5.00 to $9.00.  The options expire over a two (2) year
    period.  The issuance of common stock and related expense associated with
    the option grants are expensed over the expected period in which services
    will be performed.


                                           13

<PAGE>

   Item 2.  Management's Discussion and Analysis of Financial Condition and
            Results of Operations

The following discussion and analysis should be read in conjunction with
Selected Financial Data (item 6); Management's Discussion and Analysis of
Financial Condition and Results of Operations (item 7); and Accountant's Report,
Financial Statements and Notes to Financial Statements (item 8) of the Company's
December 31, 1996 Annual Report on Form 10-KSB.

RESULTS OF OPERATIONS

Three months ended June 30, 1997, compared to the three months ended June 30,
1996:

Total operating revenues increased $7,458,972, or 338% to $9,665,147 for 1997,
reflecting changes in revenue categories, as discussed below.

HOTEL OPERATIONS were $9,145,032 for the three months ended June 30, 1997, an
increase of $7,698,085, or 532%, from the three months ended June 30, 1996. 
Hotel operations consist of the following:

                                                 Three Months Ended
                                        June 30, 1997             June 30, 1996
                                        -------------             -------------

    Hotel room revenue                $7,538,650                    $  642,648
    Beach club revenue                   316,059                       359,172
    Food and beverage revenue            906,830                       422,914
    Other                                383,493                        22,213

        Total                         $9,145,032                    $1,446,947
                                      ----------                   -----------

Hotel room revenues for the three month period ended June 30, 1997 increased
$6,896,002 from the three month period ended June 30, 1996.  The increase is a
result of the acquisition of seventeen (17) hotels during the second half of
1996.  Five (5) of the hotels were acquired July 31, 1996, with the remaining
twelve (12) being acquired on November 27, 1996.  In addition, the Canandaigua
Inn on the Lake was open only one month during the three month period ended June
30, 1996, as the facility underwent major renovations from November 1995 to May
1996.  Operating revenues (which includes hotel room revenue, beach club revenue
and food and beverage revenue) for the Seagate Hotel and Beach Club are included
prior to the acquisition on July 31, 1996, as a result of the Company being the
controlling partner in the limited partnership.  Occupancy and average daily
room rate were 70.0% and $55.14, respectively, for the three months ended June
30, 1997.  

The beach club revenue relates to the operation of the beach club at the Seagate
Hotel and Beach Club, which decreased $43,113, or 12%, from the three month
period ended June 30, 1996, as a result of a reduction in new member fees
(initiation fees).

Food and beverage revenue was $906,830 for the three month period ended June 30,
1997, compared to $422,914 for the three month period ended June 30, 1996, an
increase of $483,916 or 114%.  The increase is primarily the result of the
Canandaigua Inn on the Lake being closed for most of the three month period
ended June 30, 1996, as the facility underwent major renovations and reopened
June 1996.  

The increase in Other is a result of the acquisition of seventeen (17) hotels in
1996; 62% of Other represents telephone revenue, with the remaining percentage
being vending and movie revenues.

FRANCHISE PLACEMENT INCOME for the three month period ended June 30, 1996
reflects the opening of one (1) franchise (Charlotte, North Carolina).  There
were two (2) franchise sales (Greenville, South Carolina and Springfield,
Missouri) during the three month period ended June 30, 1997.  


                                           14

<PAGE>

ROYALTIES for the three month period ended June 30, 1997 have increased $8,717
over the three month period ended June 30, 1996, an increase of 6%.  The
increase is attributable to thirty (30) franchised Microtels in operation, as
opposed to twenty six (26) during the same three month period in 1996.

As a result of the Company's joint venture with US Franchise Systems, Inc. (see
Note 9), the Company has retained the right to franchise, construct and collect
franchise placement fees on an additional twenty-two (22) Microtel properties
and ten (10) "suite" properties and retain all royalties on the fifty (50)
Microtels (28 existing and 22 new ones to be undertaken by the Company) and ten
(10) suites.  The Company will also receive royalty payments in the future from
US Franchise Systems, Inc., for franchises they open, along with consulting
payments over the next three years.

Overall, MANAGEMENT FEES for the three month period ended June 30, 1997 remained
consistent with the same three month period ended June 30, 1996.  One new
management contract was signed during the three month period ended June 30,
1997.  The Company's ownership position in hotels managed, is summarized below:

                                       June 30, 1997           June 30, 1996
                                       -------------           -------------

          Owned                               17                    -0-
          Managed with financial interest     10                     14
          Other managed                        5                      4
                                             ---                    ---
                                              32                     18
                                             ---                    ---
                                             ---                    ---

Management fees of approximately $403,000 were generated by the seventeen (17)
owned hotels for the three months ended June 30, 1997, which were eliminated for
consolidation purposes.

DEVELOPMENT FEES decreased $255,000 from the same period in 1996.  The decrease
is attributable to one (1) hotel under development compared to two (2) Microtels
and one (1) full-service hotel  under various stages of development for which
fees were charged.  These fees represent a reimbursement of costs incurred.

CONSULTING FEES for the three months ended June 30, 1997 represent fees received
as part of our joint venture with US Franchise Systems, Inc., under which the
Company will be receiving fees for various consulting services over the next two
years (see Note 10).

The Company plans to continue its rapid revenue growth by implementing the
following strategies:  (i) enhance operating performance of its existing hotels
owned or under management (ii) develop and building Microtels Inns on sites
acquired and (iii) opportunistic acquisition of existing hotels.

GROSS OPERATING MARGIN for hotel operations (consisting of total hotel revenues,
less direct expenses; departmental expenses, undistributed expenses, property
occupancy costs and insurance costs) for the three months ended June 30, 1997
was 35.2% compared to 23.6% for the three months ended June 30, 1996.  The
increase is primarily due to the acquisition of seventeen (17) hotel properties
(five of which were acquired on July 31, 1996, and the remaining twelve acquired
on November 27, 1996).  Also, the Canandaigua Inn on the Lake reopened and
resumed operations in June 1996 and incurred significant start-up expenses.  The
direct costs and expenses for the Seagate Hotel and Beach Club are included
prior to the acquisition on July 31, 1996, as a result of the Company being the
controlling partner in the limited partnership.

CORPORATE represents general and administrative costs and expenses associated
with the corporate office.  Corporate costs and expenses increased $165,187 from
prior year.  The increase is primarily a result of the following:  (1)
professional fees increased for the three month period as a result of Company
growth, (2) payroll expense increased as a result of pay increases and the
addition of four employees, and (3) recording non-cash investor relations
expense for services performed.


                                           15

<PAGE>

DEPRECIATION AND AMORTIZATION for the period ended June 30, 1997 increased
$856,216, or 669% , over the three month period ended June 30, 1996.  The
increase is a result of the acquisition of five (5) hotels on July 31, 1996, and
twelve (12) hotels on November 27, 1996.  One of the five (5) hotels purchased
on July 31, 1996, the Seagate Hotel and Beach Club, is included in the operating
results of the Company during the three month period ended June 30, 1996, as a
result of the Company's ownership interest in the partnership.

OTHER INCOME (EXPENSE) - Interest income is $44,559, of which $27,500, or 62%,
is generated by interest on the mortgage receivable from Watertown Hotel
Properties II, L.P.  Another $17,054 relates primarily to interest earned by the
Company on the outstanding balance owed the Company by US Franchise Systems,
Inc.  Of the $2,050,242 in total interest expense, 65% relates to the mortgage
held on the hotels acquired in 1996.  The remaining represents interest on the
Company's outstanding convertible debentures, mezzanine financing, notes payable
relating to purchase of hotels, Tonawanda bond issue and line of credit.

MINORITY INTEREST for the three month period ended June 30, 1996 represents the
elimination of the minority partners interest in operations of Delray Beach
Hotel Properties Limited and Watertown Hotel Properties II, L.P., and the
minority interest for the three month period ended June 30, 1997 represents the
elimination of the minority partners interest in Watertown Hotel Properties II,
L.P.  

EQUITY IN INCOME OF AFFILIATES represents the net income incurred from the
Company's equity investment in various hotels.  On July 31, 1996, the Company
acquired the remaining interest of Delray Beach Hotel Properties Limited and has
included its results of operations from the acquisition date, without the
elimination of the minority partners interest.

INCOME TAXES - The provision for income taxes for the three month period 
ended June 30, 1997, represents federal and state income tax generated by the 
net income before tax of $86,798.  The provision includes tax expense/benefit 
from the valuation of deferred tax assets and liabilities.  The provision for 
income taxes of $106,316 for the three month period ended June 30, 1996 
represents federal and state tax expense on income before tax of $360,550.

NET INCOME - As a result of the above factors, net income decreased $196,065 
from the three month period ended June 30, 1996 to a net income of $58,169 
for the three month period ended June 30, 1997.  The net income per common 
share of $0.01, compared with a net income per common share of $.06 for the 
three month period ended June 30, 1996.  

Six months ended June 30, 1997, compared to the six months ended June 30, 
1996:

Total operating revenues increased $13,473,875, or 299 % to $17,986,873 for 
1997, reflecting changes in revenue categories, as discussed below.

HOTEL OPERATIONS were $17,106,389 for the six months ended June 30, 1997, an 
increase of $13,997,615, or 450%, from the six months ended June 30, 1996. 
Hotel operations consist of the following:

                                                 Six Months Ended
                                        June 30, 1997          June 30, 1996
                                        -------------          -------------

    Hotel room revenue                   $14,089,506             $1,453,120
    Beach club revenue                       666,572                729,162
    Food and beverage revenue              1,651,985                879,535
    Other                                    698,326                 46,957
                                        ------------           ------------
        Total                            $17,106,389             $3,108,774
                                        ------------           ------------
                                        ------------           ------------

Hotel room revenues for the six month period ended June 30, 1997 increased 
$12,636,386 from the six month period ended June 30, 1996.  The increase is a 
result of the acquisition of seventeen (17) hotels during the second half of 
1996.  Five (5) of the hotels were acquired July 31, 1996, with the remaining 
twelve (12) being

                                           16

<PAGE>

acquired on November 27, 1996.  In addition, the Canandaigua Inn on the Lake 
was open only one month during the six month period ended June 30, 1996, as 
the facility underwent major renovations during the first five months.  
Operating revenues (which includes hotel room revenue, beach club revenue and 
food and beverage revenue) for the Seagate Hotel and Beach Club are included 
prior to the acquisition on July 31, 1996, as a result of the Company being 
the controlling partner in the limited partnership.  Occupancy and average 
daily room rate were 65.5% and $55.98, respectively, for the six months ended 
June 30, 1997.  

The beach club revenue relates to the operation of the beach club at the Seagate
Hotel and Beach Club, which decreased $62,590 or 9%, from the six month period
ended June 30, 1996, as a result of a reduction in new member dues (initiation
fees).

Food and beverage revenue was $1,651,985 for the six month period ended June 30,
1997, compared to $879,535 for the six month period ended June 30, 1996, an
increase of $772,450, or 88%.  The increase is primarily the result of the
Canandaigua Inn on the Lake being closed, as the facility underwent major
renovations and reopened June 1996.  

The increase in Other is a result of the acquisition of seventeen (17) hotels in
1996; 59% of Other represents telephone revenue, with the remaining percentage
being vending and movie revenues.

FRANCHISE PLACEMENT INCOME for the three month period ended June 30, 1996
reflects the opening of four (4) franchises (Charlotte - University, North
Carolina; Raleigh, North Carolina; Lake Norman, North Carolina and Charlotte -
Airport, North Carolina).  There were two (2) franchise sales (Greenville, South
Carolina and Springfield, Missouri) during the six month period ended June 30,
1997.  

ROYALTIES for the six month period ended June 30, 1997 have increased $35,001
over the six month period ended June 30, 1996, an increase of 13%.  The increase
is attributable to thirty (30) franchised Microtels in operation, as opposed to
twenty six (26) during the same six month period in 1996.

As a result of the Company's joint venture with US Franchise Systems, Inc. (see
Note 10), the Company has retained the right to franchise, construct and collect
franchise placement fees on an additional twenty-two (22) Microtel properties
and ten (10) "suite" properties and retain all royalties on the fifty (50)
Microtels (28 existing and 22 new ones to be undertaken by the Company) and ten
(10) suites.  The Company will also receive royalty payments in the future from
US Franchise Systems, Inc., for franchises they open, along with consulting
payments over the next three years.

Overall, MANAGEMENT FEES for the six month period ended June 30, 1997 remained
consistent with the same three month period ended June 30, 1996.  During the six
month period ended June 30, 1997, the Company obtained one (1) management
contract, compared with three (3) for the six month period ended June 30, 1996. 
The Company's ownership position in hotels managed, is summarized below:

                                       June 30, 1997           June 30, 1996
                                       -------------           -------------

          Owned                               17                    -0-
          Managed with financial interest     10                     14
          Other managed                        5                      4
                                             ---                    ---
                                              32                     18
                                             ---                    ---
                                             ---                    ---

Management fees of approximately $790,000 were generated by the seventeen 
(17) owned hotels for the six months ended June 30, 1997, which were 
eliminated for consolidation purposes.

DEVELOPMENT FEES decreased $280,000 from the same period in 1996.  The decrease
is attributable to one (1) hotel under development compared to four (4)
Microtels and one (1) full-service hotel  under various stages of development
for which fees were charged.  These fees represent a reimbursement of costs
incurred.

                                           17

<PAGE>

CONSULTING FEES for the six months ended June 30, 1997 represent fees received
as part of our joint venture with US Franchise Systems, Inc., under which the
Company will be receiving fees for various consulting services over the next two
years (see Note 10).

The Company plans to continue its rapid revenue growth by implementing the
following strategies:  (i) enhance operating performance of its existing hotels
owned or under management (ii) develop and building Microtels Inns on sites
acquired and (iii) opportunistic acquisition of existing hotels.

GROSS OPERATING MARGIN for hotel operations (consisting of total hotel 
revenues, less direct expenses; departmental expenses, undistributed 
expenses, property occupancy costs and insurance costs) for the six months 
ended June 30, 1997 was 33.8%, compared to 34.6% for the six months ended 
June 30, 1996.  The decrease is a result of operating only one (1) hotel, the 
Seagate Hotel and Beach Club, for the six month period ended June 30, 1996, 
which is its peak operating period.  The 1997 results include the acquisition 
of seventeen (17) hotel properties (five of which were acquired on July 31, 
1996, and the remaining twelve acquired on November 27, 1996).  The direct 
costs and expenses for the Seagate Hotel and Beach Club are included prior to 
the acquisition on July 31, 1996, as a result of the Company being the 
controlling partner in the limited partnership.

CORPORATE represents general and administrative costs and expenses associated 
with the corporate office.  Corporate costs and expenses increased $267,009 
from prior year.  The increase is primarily a result of the following:  (1) 
professional fees increased for the three month period as a result of Company 
growth, (2) payroll expense increased as a result of pay increases and the 
addition of four employees, and (3) recording non-cash investor relations 
expense for services performed.

DEPRECIATION AND AMORTIZATION for the six month period ended June 30, 1997
increased $1,661,515, or 664% , over the six month period ended June 30, 1996. 
The increase is a result of the acquisition of five (5) hotels on July 31, 1996,
and twelve (12) hotels on November 27, 1996.  One of the five (5) hotels
purchased on July 31, 1996, the Seagate Hotel and Beach Club, is included in the
operating results of the Company during the six month period ended June 30,
1996, as a result of the Company's ownership interest in the partnership.

OTHER INCOME (EXPENSE) - Interest income is $88,941 of which $55,000, or 62%, is
generated by interest on the mortgage receivable from Watertown Hotel Properties
II, L.P.  Another $33,941 relates primarily to interest earned by the Company on
the outstanding balance owed the Company by US Franchise Systems, Inc.  Of the
$4,044,079 in total interest expense, 64% relates to the mortgage held on the
hotels acquired in 1996.  The remaining represents interest on the Company's
outstanding convertible debentures, mezzanine financing, notes payable relating
to the purchase of hotels, Tonawanda bond issue and line of credit.

MINORITY INTEREST for the six month period ended June 30, 1996 represents the
elimination of the minority partners interest in operations of Delray Beach
Hotel Properties Limited and Watertown Hotel Properties II, L.P., and the
minority interest for the six month period ended June 30, 1997 represents the
elimination of the minority partners interest in Watertown Hotel Properties II,
L.P.  

EQUITY IN INCOME OF AFFILIATES represents the net income incurred from the
Company's equity investment in various hotels.  On July 31, 1996, the Company
acquired the remaining interest of Delray Beach Hotel Properties Limited and has
included its results of operations from the acquisition date, without the
elimination of the minority partners interest.

INCOME TAXES - The benefit provision for income taxes for the six month 
period ended June 30, 1997, represents federal and state income tax benefit 
generated by the net loss before tax of $475,829.  The provision includes tax 
expense/benefit from the valuation of deferred tax assets and liabilities.  
The provision for income taxes of $187,997 for the six month period ended 
June 30, 1996 represents federal and state tax expense on income before tax 
of $646,738.


                                           18

<PAGE>



NET INCOME/LOSS - As a result of the above factors, net income decreased
$742,235 from the six month period ended June 30, 1996 to a net loss of $283,494
for the six month period ended June 30, 1997.  The net loss per common share of
$.07, compared with a net income per common share of $.11 for the six month
period ended June 30, 1996.  

Capital Resources and Liquidity

At June 30, 1997, the Company had a $200,000 working capital demand line note
with a commercial bank which bears interest at prime plus 1/2%.  Amounts
borrowed are collateralized by a hotel property which the Company owns. 
Subsequent to June 30, 1997, the Company has obtained an additional $1,100,000
in working capital line with two (2) commercial banks at interest rates of prime
plus 1/2%.  The notes are secured by unencumbered land and hotel.

At June 30, 1997, the Company had $1,227,314 of cash and cash equivalents
compared with $289,699 at June 30, 1996.  

The Company is required to maintain certain levels of escrowed cash in order to
comply with the terms of its debt agreements.  All cash is trapped for
application against required escrows for debt, tax, insurance and capital asset
reserves.  A substantial portion of the escrowed cash funds are released several
times monthly for application against current liabilities.  The balance held in
escrow on June 30, 1997 and 1996 was $2,638,328 and $-0-, respectively.

Net cash from operating activities increased $1,739,151 to $1,626,276 at June
30, 1997 from a deficit from operating activities of $112,875 at June 30, 1996. 
The net increase is primarily the result of the acquisition of seventeen (17)
hotel properties five (5) of which were acquired on July 31, 1996, and the
remaining twelve (12) acquired on November 27, 1996.

Net cash from investing activities increased by $192,222 from June 30, 1996 to
June 30, 1997.  Net cash from investing activities for the six months ended June
30, 1997, reflects amounts placed into escrow as required by our loan
agreements, capital improvements to the seventeen (17) hotels acquired in 1996
and deposits submitted for the acquisition of three (3) hotels.

Net cash provided by financing activities decreased by $1,284,698 to $183,372 at
June 30, 1997.  Net borrowing on the line of credit decreased to $200,000 for
the 1997 six month period, compared to $1,785,000 for the 1996 six months.  The
decrease is primarily the result of the Company using the line of credit in 1996
for the acquisition/development of real estate.  In addition, the Company
received cash proceeds of $431,188 from the exercise of options for the 1997 six
months, compared to $1,667 for the 1996 six months.

EBITDA increased to $5,436,164 during the 1997 six months, an increase of 258%
over the 1996 six months.  EBITDA is defined as earnings before interest
expense, income taxes, depreciation, amortization, minority interest and equity
of affiliates.  The Company believes this definition of EBITDA provides a
meaningful measure of its ability to service debt.  The increase is a result of
the acquisition of seventeen (17) hotel properties (five (5) of which were
acquired on July 31, 1996, and the remaining twelve (12) acquired on November
27, 1996). 

Funds on hand, internally generated future cash flows and funds available on the
Company's secured demand notes are expected to be sufficient to meet capital
requirements, as well as operating expenses and debt service requirements
through at least the third quarter of 1997.  From time to time, the Company 
will continue to evaluate the necessity of other financing alternatives.

In February 1997, the Financial Accounting Standards Board (FASB) issued 
Statement of Financial Accounting Standards No. 128--Earnings Per Share 
("SFAS No. 128"), which will be effective for the Company's fiscal year ended 
December 31, 1997. SFAS No. 128 is intended to simplify the earnings per 
share computation and make them more comparable from company to company. The 
adoption of SFAS No. 128 is not expected to have a significant impact on the 
company's earnings per share, as currently determined.

                  Special Note Regarding Forward-Looking Statements

    Certain matters discussed in this Management's Discussion and Analysis
    of Financial Condition and Results of Operations and Capital Resources and
    Liquidity are "forward-looking statements" intended to qualify for the safe
    harbors from liability established by the Private Securities Litigation

                                           19

<PAGE>

    Reform Act of 1996.  These forward-looking statements can generally be
    identified as such because the context of the statement will include
    words such as the company "believes", "anticipates", "expects", or
    words of similar meaning.  Similarly, statements that describe the
    Company's future plans, objectives or goals are also forward-looking
    statements.  Such forward-looking statements are subject to certain
    risks, assumptions and uncertainties which are described in close
    proximity to such statements and which could cause actual results to
    differ materially from those currently anticipated.  Shareholders,
    potential investors and other readers are urged to consider these
    risks, assumptions and uncertainties carefully in evaluating the
    forward-looking statements are are cautioned not to place undue
    reliance on such forward-looking statements.  The forward-looking
    statements made herein are only made as of the date of this form
    10-QSB and the Company undertakes no obligation to publicly update
    such forward-looking statements to reflect subsequent events or
    circumstances.

                                           20

<PAGE>


                             PART II - OTHER INFORMATION

Item 1.  Legal Proceedings

    On October 26, 1990, a complaint was filed in Palm Beach County Circuit
    Court, Florida, by Seagate Beach Quarters, Inc., a Florida corporation
    (Bearing Case #90-12358-AB), seeking damages plus interest and costs,
    against Rochester Community Savings Bank, ("RCSB"), a New York based bank,
    Shore Holdings, Inc. ("SHORE"), a subsidiary of RCSB and naming Hudson as a
    co-defendant.  On December 6, 1990, Delray Beach Hotel Properties Limited,
    a Florida limited partnership controlled by Hudson Hotels, purchased the
    Seagate Hotel and Beach Club from RCSB's subsidiary, SHORE.  The purchase
    contract included an indemnification of Hudson Hotels against any action
    resulting from previously negotiated contracts between RCSB's subsidiaries
    and third-parties.  Case #90-12358-AB contained allegations that RCSB's
    subsidiary, SHORE Holdings, defaulted in its obligations under a Contract
    for Purchase and Sale, dated August 16, 1990, and failed to go forward with
    the transaction due to alleged tortious negotiations between RCSB and
    Hudson.  On March 17, 1994, the Court granted Summary Judgment in favor of
    RCSB and Hudson Hotels which judgment was appealed by Seagate.  The Fourth
    District Court of Appeal in Florida affirmed the summary judgment on RCSB
    and reversed the summary judgment granted in favor of Hudson, remanding the
    action to Circuit Court for further consideration.  On August 15, 1994,
    Seagate proceeded to trial against SHORE in case #90-12358-AB.  During the
    course of the trial, Seagate took a voluntary dismissal of their action
    against SHORE.  On September 8, 1994, Seagate refiled its lawsuit against
    SHORE and joined Delray Beach Hotel Properties Limited, through its general
    partner, Delray Beach Hotel Corp. (bearing Case #94-6961-AF).  The new case
    against SHORE was brought essentially on the same facts as stated above. 
    The claim against Delray Beach Hotel Properties Limited was identical to
    the conspiracy and tortious interference with a business relationship claim
    currently existing against Hudson Hotels.  On January 27, 1995, the Court
    issued an Order dismissing the Amended Complaint as to Delray Beach Hotel
    Properties Limited.  The Circuit Court has consolidated the case against
    Hudson Hotels (Case #90-12358-AB) and the case against SHORE (Case
    #94-6961-AF) and it is anticipated those suits will go to trial during
    1997.

    On February 11, 1993, a complaint was filed in the Western District of New
    York, United States District Court, by John Miranda, Susan Miranda and
    Christopher Miranda, seeking damages and costs against Quality Inn
    International, Choice Hotels International, and naming Hudson as a
    co-defendant.  The requested relief in this case, John Miranda and Susan
    Miranda and Christopher Miranda vs. Quality Inns International Inc., Choice
    Hotels International Inc., Ridge Road Hotel Properties, Ridge Road Hotel
    Properties d/b/a Comfort Inn, a/k/a Comfort Inn West, Hudson Hotels Corp.,
    and Jennifer L. Ansley, as Executrix of the Estate of Loren G. Ansley, was
    based on allegations that John Miranda, while staying at the Comfort Inn,
    stepped on a needle, and claims negligence and lack of due care on the part
    of the defendants.  This case is being diligently defended by the insurance
    carrier of Ridge Road Hotel Properties and Hudson.  The Company believes
    that it has adequate insurance for any potential loss.

    After taking into consideration legal Counsel's evaluation of all such
    actions, management is of the opinion that the outcome of each such
    proceeding or claim which is pending, or known to be threatened (as
    described above), will not have a significant effect on the Company's
    financial statements.

    On June 20, 1995, Ladenburg, Thalmann & Co., Inc., the Company's former
    investment bankers, filed a complaint in New York State Supreme Court
    against the Company alleging breach of contract and damages of $906,250
    relating to the Company's rescission of a warrant granted to them in
    connection with the investment advisory agreement.  In February 1994, the
    Board of Directors of the Company determined that Ladenburg had been
    otherwise adequately compensated for such services as were actually
    performed, and voted to rescind the warrant.  The Company has answered the
    complaint, denying the relevant allegations and asserting several
    affirmative defenses.  Discovery in the case has commenced and is
    continuing.  The ultimate outcome of the litigation cannot presently be
    determined.  Accordingly, no provision for any liability that may result
    has been made in the financial statements.


                                           21

<PAGE>


Item 2.  Change in Securities - None

Item 3.  Defaults Upon Senior Securities - None

Item 4.  Submission of Matters to a Vote of Security Holders 

At the annual meeting of the stockholders of the Company, held on May 29, 1997,
the stockholders of the Company approved the following:

The shareholders approved the appointment of the Board of Directors consisting
of six Directors.  Each Director shall hold office until the next annual meeting
of shareholders and until the successor of the Director is duly elected and
qualifies.

Appointment of Coopers & Lybrand, L.L.P., as the Company's independent public
accountants for the year ending December 31, 1997.

The table below sets forth the number of votes cast for, against or withheld for
each nominee to the Company's Board of Directors, as well as votes cast for
other proposals discussed above at the May 29, 1997 shareholders meeting:


                 Nominee             For         Against      Abstained


            E. Anthony Wilson     3,213,408      32,160          --

            Michael Cahill        3,213,408      32,160          --

            Bruce A. Sahs         3,213,408      32,160          --

            Ralph L. Peek         3,213,408      32,160          --


            Robert Fagenson       3,213,408      32,160          --

            John P. Buza          3,213,408      32,160          --


As to the proposal to appointing Coopers & Lybrand, L.L.P. as the Company's
independent public accountant for the year ending December 31, 1997.

                   3,213,143 shares have voted FOR
                   28,825 shares have voted AGAINST and
                   3,600 shares have ABSTAINED

Item 5.  Exhibits and Reports on Form 8-K

A.  Exhibits
    -------- 

Exhibit No.        Description
- -----------        -----------

     11       Statement re: computation of per share earnings

     27       Financial Data Schedule                         

B.  Form 8-K: The following report was filed on Form 8-K/A 

Date of Report                           Item
- --------------                           ----

April 29, 1997          Change in Registrant's Certifying Accountants


                                           22

<PAGE>


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Registrant has duly caused this Report to be signed on its behalf by the 
undersigned thereunto duly authorized.

                                              HUDSON HOTELS CORPORATION       
                                        ----------------------------------------
                                                   (Registrant)

Date:    7/30/97                       /s/ Bruce A. Sahs                        
                                        ----------------------------------------
                                       Bruce A. Sahs, Executive Vice President
                                       and Chief Operating Officer


Date:    7/30/97                       /s/ Taras M. Kolcio                      
                                        ----------------------------------------
                                       Taras M. Kolcio, Chief Financial Officer



                                           24


<PAGE>

<TABLE>
<CAPTION>

                                                       Exhibit 11

                                        COMPUTATION OF EARNINGS PER COMMON SHARE

                   
                                                                      THREE MONTHS                                 SIX MONTHS
                                                                      ------------                                 -----------
                                                                   6/30/97     6/30/96                         6/30/97     6/30/96
                                                                   -------     -------                         -------     -------
<S>                                                                 <C>        <C>                             <C>         <C>

                PRIMARY
- -----------------------------------------
Net earnings applicable to common stock:

     Net earnings/(loss)                                         $  58,169   $ 254,234                       $(283,494)    $458,741
     Deduct preferred stock dividends paid                         (31,830)    (31,830)                        (63,660)    (63,660)
                                                                 ---------    ---------                       ---------     -------
Net earnings/(loss) applicable to common stock                   $  26,339    $222,404                        $(347,154)   $395,081
                                                                 ---------    ---------                       ---------     -------
                                                                 ---------    ---------                       ---------     -------
Weighted average number of common shares and
  common equivalents outstanding:

     Weighted average common shares outstanding                   4,955,209   3,251,852                       4,872,268   3,242,465
     Additional shares assuming conversion of
       options and warrants                                         276,225     453,802                         323,746     519,686
                                                                 ----------   ---------                       ---------     -------
     Weighted average number of common shares 
       and common equivalents outstanding                         5,231,434   3,705,654                        5,196,014  3,762,151
                                                                 ----------   ---------                       ---------     -------
Primary earnings/(loss) per share                                $     0.01  $     0.06                      $    (0.07)  $    0.11
                                                                 ----------   ---------                       ---------     -------
                                                                 ----------   ---------                       ---------     -------
             FULLY DILUTED*             
- -----------------------------------------
Net earnings applicable to common stock
  on a fully diluted basis:

     Net earnings applicable to common stock per above            $  26,339   $  222,404                                  $ 395,081
     Add net interest expense related to convertible
       debentures                                                    84,375       19,500                                     39,000
     Add dividends on convertible preferred stock                    31,830       31,830                                     63,660
                                                                  ---------    ---------                                    -------
Net earnings applicable to common stock on a fully
  diluted basis                                                    $142,544     $273,734                                   $497,741
                                                                  ---------    ---------                                    -------
                                                                  ---------    ---------                                    -------
Total shares for fully diluted:

     Shares used in calculating primary earnings per share        5,231,434    3,705,654                                  3,762,151
     Additional shares to be issued under full dilution using
       ending market price                                              660          --                                          --
     Additional shares to be issued under full conversion of
       convertible debentures                                     1,000,000     600,000                                    600,000
     Additional shares to be issued under full conversion of
       preferred stock                                               294,723     294,723                                   294,723
                                                                  ---------    ---------                                    -------
     Total shares for fully diluted                                6,526,817   4,600,377                                  4,656,874
                                                                  ---------    ---------                                     -------
                                                                  ---------    ---------                                     -------

Fully diluted earnings per share                                  $     0.02   $     0.06                                  $   0.11
                                                                   ---------    ---------                                    -------

</TABLE>




              *This calculation is submitted in accordance with
              Securities Exchange Act of 1934 Release No. 9083,
              although not required by footnote 8, paragraph 40,
              of APB No. 15 because it results in anti-dilution. 
              In addition, common equivalent shares are not
              considered in the computation of earnings per
              common share for March 31, 1997, as the impact
              would be antidilutive.
                                           


                                           23


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the
Consolidated Balance Sheet, Consolidated Statement of Operations, Consolidated
Statements of Change in Shareholders' Investment, Consolidated Statements of
Cash Flows and Notes to Consolidated Statements, and is qualified in its
entirety by reference to such financial statements and notes to Consolidated.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               JUN-30-1997
<CASH>                                       3,865,642
<SECURITIES>                                         0
<RECEIVABLES>                                  858,130
<ALLOWANCES>                                         0
<INVENTORY>                                    236,566
<CURRENT-ASSETS>                             6,146,341
<PP&E>                                      85,180,695
<DEPRECIATION>                               2,484,650
<TOTAL-ASSETS>                             103,369,040
<CURRENT-LIABILITIES>                        8,626,027
<BONDS>                                     83,302,731
                                0
                                        295
<COMMON>                                         5,049
<OTHER-SE>                                  13,390,156
<TOTAL-LIABILITY-AND-EQUITY>               103,369,040
<SALES>                                     17,986,873
<TOTAL-REVENUES>                            17,986,873
<CGS>                                       12,550,709
<TOTAL-COSTS>                               12,550,709
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                           4,044,079
<INCOME-PRETAX>                              (430,682)
<INCOME-TAX>                                 (192,335)
<INCOME-CONTINUING>                          (238,347)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (283,494)
<EPS-PRIMARY>                                   $(.07)
<EPS-DILUTED>                                        0<F1>
<FN>
<F1>NOTE:  If information required by the applicable schedule is not included in
the underlying financial data because it is either immaterial or inapplicable,
the value "0" (zero) will be responded to that item.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission