EFTEK CORP
10QSB/A, 1998-11-17
BLANK CHECKS
Previous: EFTEK CORP, 10QSB/A, 1998-11-17
Next: CRIIMI MAE INC, NT 10-Q, 1998-11-17




<PAGE>
                                
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549
                                FORM 10-QSB/A
                                


(Mark One)
 X  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
    SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED
    MARCH 31, 1998 OR

    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
    SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM 
    TO
                   


Commission file number   33-26789-NY  


                              EFTEK CORPORATION
                              -----------------
                (Name of small business issuer in its charter)


           Nevada                                    93-0996501   
 
- --------------------------------                --------------------   

(State or other jurisdiction of                   (I.R.S. Employer
 incorporation or organization)                   Identification No.)
                                            
     324 New Brooklyn Road
     Berlin, New Jersey                                08009      
      
- -----------------------------------------       ------------------
(Address of principal executive offices)             (Zip Code)

                                (609)753-4344                     
        
                               ---------------
            (Registrant's telephone number, including area code)

                                                            


Check whether the issuer (1) filed all reports required to be filed by
Section  13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding  12  months (or for such shorter period that the registrant
was  required  to file such report), and (2) has been subject to such
filing requirements for the past 90 days.  Yes  X  No   
                                               ---    ---
Applicable only to corporate issuers:

The  number  of shares outstanding of each of the issuer's classes of
common stock, as of March 31, 1998 was 11,556,910 shares.

Transitional small business disclosure format (check one):  Yes     No  X 
                                                                ---    ---
<PAGE>
FORM 10-QSB/A

                              EFTEK CORPORATION
 
                                   INDEX
 

                                                              Page(s)
                                                              ------
PART I.   Financial Information

     Item 1.  Consolidated Financial Statements

          Consolidated Balance Sheet - March 31, 1998
          (Unaudited)                                            3

          Consolidated Statements of Operations
          (Unaudited) - Three Months Ended March 31, 1998
          and 1997                                               4

          Consolidated Statements of Cash Flows
          (Unaudited) - Three Months Ended March 31, 1998
          and 1997                                               5

          Notes to Consolidated Financial Statements
          (Unaudited)                                          6 -7

     Item 2.  Management's Discussion and Analysis               8


PART II.  Other Information                                      9

Signature Page                                                  10

<PAGE>
FORM 10-QSB/A           PART I - FINANCIAL INFORMATION

                Item 1.     CONSOLIDATED FINANCIAL STATEMENTS

                               EFTEK CORPORATION
                           CONSOLIDATED BALANCE SHEET
                                 MARCH 31, 1998
                                  (Unaudited)

    Assets

Current Assets
Cash                                                       $   52,787
Receivables                                                    94,706
Prepaid expenses                                               38,356
                                                          -----------
    Total Current Assets                                      185,849
                                                          -----------
Property and Equipment, Net         (Note 2)                4,745,594
                                                          -----------
Other Assets
Intangible assets, net              (Note 2)                   84,592
Deposits                                                        3,900
                                                          -----------
    Total Other Assets                                         88,492
                                                          -----------
    Total Assets                                            5,019,935
                                                          ===========

    Liabilities and Shareholders' Equity

Current Liabilities
Current portion of long term debt                             205,528
Current portion of obligations under
  capital leases                                              139,561
Accounts payable and accrued
  liabilities                                                 950,851
Income taxes payable                                              750
                                                           ----------
    Total Current Liabilities                               1,296,690

Long Term Debt, Less Current Portion                          235,694

Obligations Under Capital Leases
  (Less Current Portion)                                      388,110
                                                           ----------
    Total Liabilities                                       1,920,494
                                                           ----------
Stockholders' Equity
Common stock, $.001 par; authorized
  25,000,000 shares; issued and
  outstanding 11,556,910 shares                                11,557
Additional paid in capital                                  6,946,915
Deficit                                                    (3,858,785)
                                                           ----------
                                                            3,099,687
Common stock held in treasury
  (14,434 shares), at cost                                        246
                                                           ----------
    Total Stockholders' Equity                              3,099,441
                                                           ----------
    Total Liabilities and Stockholders' Equity             $5,019,935
                                                          ===========
                See accompanying Notes to Financial Statements

<PAGE>
FORM 10-QSB/A

                             EFTEK CORPORATION
                   CONSOLIDATED STATEMENTS OF OPERATIONS
                                (Unaudited)




                                                   Three Months Ended
                                                         March 31, 
      
                                                    1998         1997
                                                    ----         ----
Revenues          (Note 1)                       $ 383,003    $ 62,286
                                                 ---------   ---------   
Cost and Expenses                                    
Costs of revenues                                  286,609      52,813
Depreciation and amortization                      128,994       1,991
Selling, general and administrative                391,864     221,594
                                                 ---------   ---------     
Total Costs and Expenses                           807,467     276,398
                                                 ---------   ---------     

Loss From Operations                              (424,464)   (214,112)
                                                 ---------   ---------      
                                                  
Other Income (Expenses)
Miscellaneous income                                 5,000          73
Interest expense                                  ( 15,284)    ( 1,128)
Miscellaneous expense                                          (    35)
                                                 ---------   ---------
    Total Other Income (Expenses)                 ( 10,284)    ( 1,090)
                                                 ---------   ---------   

Net Loss                                         $(434,748)  $(215,202)
                                                 ---------   ---------
Net Loss Per Common and Common
  Equivalent Share                               $(    .04)   $(   .02)
                                                 =========   =========
Weighted Average
 Common Shares
 Outstanding                                     11,281,980  9,540,908
                                                 ========== ==========

                See accompanying Notes to Financial Statements

<PAGE>
FORM 10-QSB/A

                             EFTEK CORPORATION
                   CONSOLIDATED STATEMENTS OF CASH FLOWS
                 THREE MONTHS ENDED MARCH 31, 1998 AND 1997
                                (Unaudited)

 
                                                1998        1997
                                                ----        ----
Cash Flows From Operating Activities
Net loss for the period                      $(434,748)  $(215,202)

Adjustments to Reconcile Net Loss To
 Net Cash Used In Operating Activities
Depreciation and amortization                  128,994       1,991

Changes In Operating Assets
  and Liabilities          
(Increase) decrease in receivables            ( 29,108)     54,304
Decrease (increase) in prepaid expenses          1,678    (  1,531)
Increase in intangible assets                 (  1,314)   (    633)
Increase in accounts payable and
  accrued liabilities                          187,160       7,680
Increase in income taxes payable                   150         150
                                              --------   ---------
Net Cash Used In Operating Activities         (147,188)   (154,241)
                                              --------   --------- 
Cash Flows Used In Investing Activities
Purchases of property and equipment           ( 43,191)   (573,985)
                                              --------   ---------
Cash Flows From Financing Activities
Proceeds from long term debt                                47,889
Reduction of long term debt                   ( 16,704)   ( 14,282)
Proceeds from issuances of common stock        227,868     829,925
                                              --------   --------- 
Net Cash Provided By Financing Activities      211,164     863,532
                                              --------   ---------
Net Increase In Cash                            20,785     135,306

Beginning Cash                                  32,002     172,919
                                              --------   ---------
Ending Cash                                  $  52,787   $ 308,225
                                             =========   =========

                See accompanying Notes to Financial Statements
<PAGE>
FORM 10-QSB/A

                          EFTEK CORPORATION
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.   Description of Business

     EFTEK Corporation (the Company), incorporated in the state of
Nevada, is engaged in processing mixed cullet (broken glass) into a
recycled, uncontaminated product for use in fiberglass and glass
container manufacturing industries.  The Company also develops and
sell various fire retardant chemicals.

2.   Summary of Significant Accounting Policies

     Use of Estimates

     The preparation of financial statements in conformity with
generally accepted accounting principles requires management to make
estimates and assumptions that affect the reported amounts of assets
and liabilities and disclosure of contingent assets and liabilities at
the date of the financial statements and the reported amounts of
revenues and expenses during the period.  Actual results could differ
from those estimates.

     Principles of Consolidation

     The consolidated financial statements include the accounts of the
Company and its wholly owned subsidiaries.  All significant
intercompany accounts and transactions have been eliminated.

     Basis of Presentation

     The financial statements for the three months ended March 31,
1998 have been prepared without audit and, in the opinion of
management, reflect all adjustments necessary (consisting only of
normal recurring adjustments) to present fairly the Company's
financial position at March 31, 1998 and the results of its operations
and its cash flows from the interim and cumulative periods presented. 
Such financial statements do not include all of the information and
footnotes required by generally accepted accounting principles for
complete financial statements.  For further information, refer to
the financial statements and footnotes thereto included in the
Company's annual report on Form 10-KSB for the year ended December 31, 1997.

     Operating results for the three months ended March 31, 1998 are
not necessarily indicative of the results for the year ending December
31, 1998.
<PAGE>
FORM 10-QSB/A

     Property and Equipment

     Property and equipment are recorded at cost.  Depreciation is
provided using the straight line method over the estimated useful
lives of the assets.  Expenditures for maintenance and repairs are
charged against income as incurred.  When assets are sold or retired,
the cost and accumulated depreciation are removed from the accounts
and any gain or loss is included in income.


     Property and equipment consisted of the following at March 31,
1998:

         Land                                         $   338,073
         Building                                         317,081
         Building improvements                            890,795
         Equipment                                      3,447,699
         Furniture and fixtures                            22,108
                                                      -----------
                                                        5,015,756
         Less accumulated depreciation                    270,162
                                                      -----------
         Net property and equipment                   $ 4,745,594
                                                      ===========

     Intangible Assets

     Certain intangible assets have been capitalized and are amortized
over the estimated useful lives of the assets using the straight-line
method.  Patent costs are amortized over a period of 17 years.
Organization costs are amortized over a period of 5 years.

     Net Loss Per Common and Common Equivalent Share

     Net loss per common and common equivalent share is based upon the
weighted average number of common and common equivalent shares (stock
options and warrants) outstanding in each period.  The computation of
diluted net loss per common and common equivalent share was
antidilutive in each of the periods presented.

<PAGE>
FORM 10-QSB/A

Item 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
          CONDITION AND RESULTS OF OPERATIONS
          
     The information set forth and discussed below for the three
months ended March 31, 1998 is derived from the Consolidated Financial 
Statements included elsewhere herein.  The financial information set
forth and discussed below is unaudited but, in the opinion of
management, reflects all adjustments (consisting of normal recurring
accruals) necessary for a fair presentation of such information. 
The Company's results of operations for a particular quarter may not be
indicative of results expected during the other quarters or for the
entire year.

     RESULTS OF OPERATIONS

     THREE MONTHS ENDED MARCH 31, 1998 COMPARED WITH THREE MONTHS 
     ENDED MARCH 31, 1997

     Revenue for the three months ended March 31, 1998 increased 515%
to $383,003 as compared to $62,286 in the three month period ended
March 31, 1997.  The increase in revenues is attributable to the
growth of the operations of the Company's wholly owned subsidiary,
CFC, Inc.

     Cost of revenues for the three months ended March 31, 1998
increased 443% to $286,609 as compared to $52,813 in the three month
period ended March 31, 1997.  The increase in cost of revenues is
attributable to the growth of the operations of the Company's wholly
owned subsidiary, CFC, Inc.

     Depreciation and amortization costs for the three months ended
March 31, 1998 increased 19,582% to $128,994 as compared to $1,991 in
the three month period ended March 31, 1997.  The increase is
attributable to property and equipment placed in service in October
1997 relating to the operations of CFC, Inc.

     Selling, general and administrative costs for the three months
ended March 31, 1998 increased 77% to $391,864 as compared to $221,594
in the three month period ended March 31, 1997.  The increase in
selling, general and administrative costs is attributable to payroll
and related operating costs of CFC, Inc.

     Other income (expenses) for the three months ended March 31, 1998
was an expense of $10,284 as compared to an expense of $1,090 in the
three month period ended March 31, 1997.  The increase in other income
(expenses) is attributable to interest expense of $15,284.

     Net loss for the three months ended March 31, 1998 increased 57%
to $337,748 as compared to $215,202 in the three month period ended
March 31, 1997.

<PAGE>
FORM 10-QSB/A



                         PART II - OTHER INFORMATION


Item 1.  Legal Proceedings

     As of April 14, 1998, there were no material actions, proceedings
or litigations pending at that time, or to the knowledge of the
Company, threatened, to which the property of the Company was subject,
or to which the Company was a party that have not otherwise been
settled or in the final stages of settlement, except for a suit by C&D
Marketing for "finder's fees" for some clients which the Company has
done business with.  The Company contests such fees and believes that
the claim is without merit.  In addition, Celia Pringle has filed a
lawsuit for failure to timely remove a restrictive legend from her
stock so she could sell her stock for more money.  The Company
believes that the claim has no merit.

Item 2.  Changes in Securities

          None

Item 3.  Defaults upon Senior Securities

          None

Item 4.  Submission of Matters to a Vote of Security Holders

     The Company's 1997-1998 Annual Shareholder's Meeting was held on
January 22, 1998, at which time three matters were submitted to the
Company's stockholders for a The majority of the stockholders voted
for the appointment of the following Directors: Frank Whitmore, Thomas
L. Brandt, Oleg Batratchenko, Kevin J. Coffey, Esquire, Gerard T.
Wisla and Michael L. Newsom.  Baratz & Associates, P.A., as the
Company's independent auditors for fiscal year 1997 and fiscal year
1998 and adoption of an Amendment to the 1996 Stock Incentive Plan
which increased the plan by 400,000 shares.  The proxy tabulation was
as follows: 8,016.908, 8,022,990 and 7,924,220, respectively.

Item 5.  Other Information

          None

Item 6.  Exhibits and Reports on Forms 8-K

          (a)  Exhibits:  None
          (b)  Reports on Form 8-K:  None



<PAGE>

FORM 10-QSB/A
                                SIGNATURES





Pursuant  to the requirements of the Securities Exchange Act of 1934,
EFTEK Corporation has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.


                                       EFTEK CORPORATION



Dated: November 13, 1998           By:/S/Frank Whitmore           
  
                                      -----------------------   
                                      FRANK WHITMORE   
                                      President, Chief Executive
                                      Officer, and Chairman of the
                                      Board of Directors


Dated: November 13, 1998           By:/S/Gerard T. Wisla          
  
                                      -----------------------   
                                      GERARD T. WISLA
                                      Chief Financial Officer, Secretary,
                                      and Treasurer

<TABLE> <S> <C>

<ARTICLE>                      5
<CIK>                          0000846476
<NAME>                         EFTEK CORP.
<MULTIPLIER>                   1
       
<S>                        <C>
<FISCAL-YEAR-END>           DEC-31-1998
<PERIOD-START>              JAN-01-1998
<PERIOD-END>                MAR-31-1998
<PERIOD-TYPE>                     3-MOS
<CASH>                           14,794 
<SECURITIES>                          0
<RECEIVABLES>                   129,236 
<ALLOWANCES>                          0
<INVENTORY>                           0
<CURRENT-ASSETS>                184,617 
<PP&E>                        4,764,378 
<DEPRECIATION>                  398,388 
<TOTAL-ASSETS>                4,946,718 
<CURRENT-LIABILITIES>         1,493,417 
<BONDS>                               0
                 0
                           0
<COMMON>                         11,557      
<OTHER-SE>                            0
<TOTAL-LIABILITY-AND-EQUITY>  4,946,718 
<SALES>                         826,378 
<TOTAL-REVENUES>                826,378 
<CGS>                           458,231 
<TOTAL-COSTS>                 1,470,092 
<OTHER-EXPENSES>                (25,502)
<LOSS-PROVISION>                      0
<INTEREST-EXPENSE>              (30,502)
<INCOME-PRETAX>                (669,216)
<INCOME-TAX>                          0
<INCOME-CONTINUING>            (669,216)
<DISCONTINUED>                        0
<EXTRAORDINARY>                       0
<CHANGES>                             0
<NET-INCOME>                   (669,216)
<EPS-PRIMARY>                     (0.06)
<EPS-DILUTED>                     (0.06)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission