RICHMOND CAPITAL CORPORATION
10-Q, 1997-06-18
NONSTORE RETAILERS
Previous: MERCURY FINANCE CO, 8-K, 1997-06-18
Next: DEFINED ASSET FUNDS MUNICIPAL INVT TR FD MULTISTATE SER 6T, 485BPOS, 1997-06-18





                    SECURITIES AND EXCHANGE COMMISSION
                         Washington, DC  20549


                                FORM 10-Q



               QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                  OF THE SECURITIES EXCHANGE ACT  OF 1934


For the quarter April 30, 1997              Commission file number 33-26798-D


                           VARTECH SYSTEMS INC.
                 (formerly RICHMOND CAPITAL CORPORATION)
          (exact name of registrant as specified in its' charter)



                                  Colorado
       (State or other jurisdiction of incorporation or organization)

                               84-1104385 
                 (I.R.S. Employer Identification No.)



                          12139 Airline Highway
                   Baton Rouge, Louisiana 70817-4410
               (Address of principal executive offices)


    Registrant's telephone number, including area code:  (504) 756-8989


Indicate by check mark whether the registrant (1) has filed all reports by 
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the 
preceding 12 months (or for such shorter period that the registrant was 
required to file such reports), and (2) had been subject to such filing 
requirements for the past 90 days.     YES [X]     NO [ ]

Indicate the number of shares outstanding of each of the insurer's classes of 
common stock , as of the latest practicable date.

1,787,300 shares of common stock, $.001 par value, (the issuer's only class of 
common stock), were outstanding as of June 6, 1997.


                                   

<PAGE>
                      PART I.  FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS.
                    
                           VarTech Systems Inc.
                  (Formerly Richmond Capital Corporation)

                               Balance Sheets

                                                   April 30,      July 31,
                                                      1997         1996
                                                    Unaudited     Audited
                                                    ---------     -------
ASSETS
Current Assets
   Cash                                              $ 14,192     $ 18,682
   Investments                                          6,500        6,500
   Accounts receivable                                430,359      103,616
   Inventory                                           84,888       49,888
                                                     --------     -------- 
         Current assets                               535,939      178,686

   Property and equipment (net of depreciation)        47,774       65,375
   Leasehold improvements (net of depreciation)         5,496        7,896
   Note receivable - officer                           19,602       13,402     
   Other assets                                       124,000        4,000
                                                     --------     -------- 
        Total assets                                 $732,811     $269,359
                                                     --------     -------- 

LIABILITIES AND SHAREHOLDER'S EQUITY
Current liabilities
   Accounts payable                                    94,186       77,027
   Accrued expenses                                     9,492        2,146
   Income taxes                                       134,586         -
   Notes payable                                      123,996       72,278
                                                     --------     --------   
        Current liabilities                           362,260      151,451

Common stock - $.001 par value
 100,000,000 shares authorized
 1,787,300 shares issued and
 outstanding                                            1,788        1,788

Capital in excess of par value                        262,634      262,634

Retained earnings (deficit)                           106,129     (146,514)
                                                     --------     --------     
Total shareholders' equity                            370,551      117,908
                                                     --------     --------
Total liabilities and shareholders' equity           $732,811     $269,359
                                                     --------     --------
                                     -2-  
<PAGE>                                                     
          
                          VarTech Systems Inc.
                (formerly Richmond Capital Corporation)

                         Statement of Operations
                               (Unaudited)   


                                Quarter Ended          Nine months ended
                                 April 30,                April 30,
                              1997        1996         1997        1996
                            --------    --------     --------    --------

   Sales                    $722,859    $226,604     $1,950,820$1,100,473 
   Cost of sales             462,205     161,692      1,108,343   749,463 
                            --------    --------     ----------  --------

   Gross profit              260,654      64,912        842,477   351,010


   Expenses                  186,208     128,113        434,835   364,642
                            --------    --------     ----------  --------

   Income before taxes        74,446     (63,201)       407,642   (13,632)

   Income taxes               21,000        -           155,000      -
                            --------    --------     ----------   -------

   Net income                $53,446    $(63,201)       252,642   (13,632)

   Per common share            .03        (.04)           .14      (.01)

   Weighted number shares
   outstanding             1,787,300   1,787,300      1,787,300  1,787,300

















                                     -3-

<PAGE>




                          VarTech Systems Inc.
                (formerly Richmond Capital Corporation)

                         Statement of Cash Flows
                               (Unaudited)
                            Three Months Ended

                                  Quarter Ended        Nine Months Ended
                                     April 30,              April 30,
                                 1997        1996        1997        1996
                              ---------    --------    ---------   ---------  
Cash flow from operating
  activities:
   Net income                 $  53,446    $(63,201)   $252,642   $(13,632)
   Noncash items included in
    net income
      Depreciation               10,000       5,000      20,000     15,000
      Net changes in:
        Accounts receivable     (54,880)      5,033    (353,357)   160,615
        Inventory               (10,000)      8,500     (35,000)    (7,442)
        Deposits                               -       (120,000)      -
        Accounts payable and 
         accrued expenses        25,259     (18,386)    216,661   (156,255)
                              ---------    --------    --------   --------

Net cash provided
   by operating activities       23,825     (63,054)    (19,054)    (1,714)
                              ---------    --------    --------   --------

Cash flows from investing
  activities:
   Purchase of property
    and  equipment                 -         (7,859)       -       (74,636)

Cash flows from financing
  activities:
   Changes in notes payable     (25,774)     67,145      14,563     80,577
                              ---------    --------    --------   --------

Net increase(decrease) in cash   (1,949)     (3,768)     (4,491)     4,227

Cash and equivalents,
 beginning of period             16,141      14,682      18,683      6,687
                              ---------    --------    --------   --------

Cash and equivalents,
 end of period                $  14,192    $ 10,914    $ 14,192   $ 10,914
                              ---------    --------    --------   --------




                                    -4-     
<PAGE>


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITIONS 
AND             RESULTS OF OPERATIONS

                    THREE MONTHS ENDED APRIL 30, 1997
                        COMPARED TO APRIL 30, 1996

The Company's revenues increased to $722,859 in the third quarter of fiscal 
1997 as compared to $226,604 in the third quarter of fiscal 1996.  This 
revenue increase is primarily due to increased sales activity in new markets 
and increased production of the sales staff.

The Company's costs and expenses in the period before provision for income 
taxes totaled $648,413 or 90% of revenues as compared to $289,805 or 128% in 
the same period of 1996.  The primary difference in the two periods was the 
substantial increase in sales volume.

The increase in other expenses was primarily additional compensation to the 
sales staff and increased provision for income taxes.

The Company's net income after tax in the third quarter of 1997 was $53,446 as 
compared to a loss of ($63,201) the same period in fiscal 1996.  The increase 
in net income was a result of the Company's increase in both sales volume and 
profit margins on the products sold.


                                    -5-
<PAGE>
                     NINE MONTHS ENDED APRIL 30, 1997
                        COMPARED TO APRIL 30, 1996

The Company's revenues increased by 77% to $1,950,820 for the nine months 
ended April 30, 1997 as compared to $1,100,473 for the nine months ended April 
30, 1996.  The increase in revenue is attributed to an increase in marketing 
and additional product lines.

The Company's cost and expenses increased during the period; however, the 
increase represents a lower percentage of total revenue.  Cost and expenses 
were $1,543,178 or 79% of revenue for the nine months ended April 30, 1997 as 
compared to $1,114,105 or 101% for the nine months ended April 30, 1996.  The 
difference in the two periods was a direct result of the increase in overall 
sales.

The Company's  after tax income for the nine months ended April 30, 1997 was 
$252,642 as compared to a loss of ($13,632) for the same period of the 
previous year.                    
                      LIQUIDITY AND CAPITAL RESOURCES

The Company has lines of credit totaling $125,000 which it uses for short-term 
borrowing to finance receivable and acquire inventory.  On April 30, 1997, the 
outstanding balance on these lines was $107,686.  The Company also has other 
short term loans totaling $16,310.  The lines of credit, other loans, and its 
current assets of $535,939 are deemed sufficient to fund operations for the 
next twelve months.  As of April 30, 1997, the Company had $17,314 available 
under the lines of credit.


The Company's accounts receivable balance increased $48,680 during the third 
quarter of fiscal year 1997.  This increase was a result of the 218% increase 
in sales over the same period in fiscal 1996 in conjunction with the year to 
date increase of $850,346 or 77% for fiscal 1997 over fiscal 1996.


                                    


















                                    -6-
<PAGE>

                          VARTECH SYSTEMS INC.                  
                 (formerly RICHMOND CAPITAL CORPORATION)
                  NOTES TO UNAUDITED FINANCIAL STATEMENTS
                             April 31, 1997


General
The accompanying unaudited financial statements have been prepared by the 
Company pursuant to the rules and regulations of the Securities and Exchange 
Commission.   Certain information and footnote disclosures normally included 
in financial statements prepared in accordance with generally accepted 
accounting principles have been condensed or omitted pursuant to such rules 
and regulations.  The Company believes that the disclosures made herein are 
adequate to make the information presented not misleading.  In the opinion of 
management, all adjustments necessary to a fair statement of the results of 
operations for the periods presented have been made.











                                    -7-
<PAGE>
                         PART II.  OTHER INFORMATION

ITEM 1 THROUGH 3.
NONE

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY/HOLDERS
NONE

ITEM 5.  OTHER INFORMATION

The Company filed Articles of Amendment to the Articles of Incorporation 
pursuant to the provisions of the Colorado Business Corporation Act and  
changed the company name from Richmond Capital Corporation to VarTech Systems 
Inc. 


The Company filed Form 8-K and Form 8-K/A dated February 1, 1997 detailing the 
acquisition of Encore Investments, Inc.  Cash payments required were to be 
provided by loan proceeds from DBS Capital Corporation for payment on May 31, 
1997.  The DBS loans were not finalized and the acquisition has been delayed.  
No results of the operations of Encore Investments, Inc. have been included in 
the third quarter operations of VarTech Systems Inc. (formerly Richmond 
Capital Corporation).






ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K FOR THE QUARTER ENDED JANUARY 31, 
1997

(a)  Exhibits - none

(b) Reports on Form 8-K.   Form 8-K and Form 8-K/A amendment no. 1 dated 
February 1, 1997 were filed during the current quarter for the registrant's 
acquisition of Encore Investments, Inc.  All financial statements required 
under regulation 210-3.05(b) and pro forma financial information required 
pursuant to Article 11 of Regulation S-X were detailed and filed with Form 
8-K/A dated February 1, 1997.





                                 SIGNATURES

Pursuant to the requirements of the Securities and Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.


RICHMOND CAPITAL CORPORATION
(Registrant)


DATE: June 12, 1997
                                            
                                            J. Keith Henderson
                                            President


                                     signed/s/ J. Keith Henderson 






<PAGE>

                            
                             EXHIBIT INDEX

EXHIBIT                                             METHOD OF FILING  
- -------                                       -----------------------------
  27.     Financial Data Schedule             Filed herewith electronically  

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>   

This schedule contains summary financial information extracted from the 
balance sheet and statement of operations of the Company's Form 10-Q for the 
year to date, and is qualified in its entirety by reference to such financial 
statements.

</LEGEND>
<CIK>0000846535
<NAME> VARTECH SYSTEMS INC.
<PERIOD-TYPE>                       9-MOS
<FISCAL-YEAR-END>                                   JUL-31-1996
<PERIOD-END>                                        APR-30-1997
<CASH>                                                    14192
<SECURITIES>                                               6500 
<RECEIVABLES>                                            449961
<ALLOWANCES>                                                  0    
<INVENTORY>                                               84888  
<CURRENT-ASSETS>                                         555540
<PP&E>                                                    53270
<DEPRECIATION>                                                0
<TOTAL-ASSETS>                                           732811
<CURRENT-LIABILITIES>                                    362260
<BONDS>                                                       0
<COMMON>                                                   1788 
                                         0
                                                   0 
<OTHER-SE>                                               368763
<TOTAL-LIABILITY-AND-EQUITY>                             732811       
<SALES>                                                 1950820
<TOTAL-REVENUES>                                        1905820
<CGS>                                                   1108343
<TOTAL-COSTS>                                           1108343           
<OTHER-EXPENSES>                                         434835     
<LOSS-PROVISION>                                              0 
<INTEREST-EXPENSE>                                            0 
<INCOME-PRETAX>                                          407642    
<INCOME-TAX>                                             155000
<INCOME-CONTINUING>                                           0  
<DISCONTINUED>                                                0  
<EXTRAORDINARY>                                               0
<CHANGES>                                                     0
<NET-INCOME>                                             252642   
<EPS-PRIMARY>                                               .14
<EPS-DILUTED>                                               .14

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission