CREATIVE LEARNING PRODUCTS INC
10QSB, 1997-04-14
MISCELLANEOUS AMUSEMENT & RECREATION
Previous: MILLER DIVERSIFIED CORP, 10QSB, 1997-04-14
Next: DREYFUS LIFE & ANNUITY INDEX FUND INC, 485BPOS, 1997-04-14




<PAGE 1>

                U.S. SECURITIES AND EXCHANGE COMMISSION
                      Washington, D.C.  20549
                            FORM 10-QSB

       [X] Quarterly Report under Section 13 or 15(d) of the Securities
                         Exchange Act of 1934

               For the fiscal quarter ended February 28, 1997

                     Commission file number 0-17642


                    CREATIVE LEARNING PRODUCTS, INC.
       (Name of small business issuer as specified in its charter)


	New Jersey	                            22-2930106
	(State or other jurisdiction of	       (I.R.S. Employer
	incorporation or organization)	        Identification No.)


          150 Morris Avenue, Suite 205, Springfield, NJ, 07081
               (Address of principal executive offices)

                            (201) 467-0266
                      (Issuer's telephone number)

      Check whether the issuer: (1) filed all reports required to 
     be filed by Section 13 or 15(d) of the Exchange Act during the 
      past 12 months (or for such shorter period that the registrant 
     was required to file such reports), and (2) has been subject to 
    such filing requirements for the past 90 days.  Yes    X      No ______
                                                         _____
 

       As of April 10, 1997, 19,875,795 shares of the Common Stock
                             were outstanding.

<PAGE 2>

         CREATIVE LEARNING PRODUCTS, INC. AND SUBSIDIARIES

                         Form 10-QSB Index
                         February 28, 1997


                               PART I
                               ------

                                                           	 Page
Item 1.	Financial Statements (Unaudited):	                   Number
                                                             ------

	Consolidated Balance Sheet at February 28, 1997.........   	3

	Consolidated Statements of Operations for the quarters 
  ended February 28, 1997 and February 29, 1996..........  		5

	Consolidated Statements of Operations for the nine 
  months ended	February 28, 1997 and February 29, 1996...  		6

	Consolidated Statements of Cash Flows for the nine 
  months ended February 28, 1997 and February 29, 1996...  		7

	Notes to Financial Statements...........................  		8


Item 2. Management's Discussion and Analysis
		       or Plan of Operations...........................  		12


PART II

Item 1.		Legal Proceedings...............................   	15

Item 2.		Changes in Securities...........................   	15

Item 3.		Defaults Upon Senior Securities.................   	15

Item 4.		Submission of Matters to a Vote of Security 
          Holders........................................  		15

Item 5.		Other Information...............................   	15

Item 6.		Exhibits and Reports on Form 8-K................   	15

Signatures...............................................   	18

<PAGE 3>

        CREATIVE LEARNING PRODUCTS, INC. AND SUBSIDIARIES

                  Consolidated Balance Sheet
                     February 28, 1997
                        (Unaudited)


                          	ASSETS

Current Assets:
	Cash.................................................. 		$  73,503
	Accounts receivable - net of allowance for doubtful 
  accounts of $5,257...................................    		310,522
	Inventories...........................................     		68,593
	Receivable from officers..............................    		171,841
	Prepaid expenses and other current assets.............      573,008
                                                           ---------
		Total current assets.................................		  1,197,467
                                                           ---------

Property and Equipment:
	Land..................................................  		2,410,452
	Construction in progress..............................    		677,859
	Machinery and equipment...............................     		83,137
	Furniture and fixtures................................       29,672
                                                           ---------
                                                         		3,201,120
	Less accumulated depreciation.........................       86,282
                                                           ---------
		Property and equipment-net...........................		  3,114,838

Other Assets:
	Investment in gaming projects, net of reserve 
  of $521,923..........................................      	13,617
	Intangibles, net of accumulated amortization 
  of $543,552..........................................     	475,619
	Miscellaneous.........................................        9,890
                                                             -------
		Total other assets...................................	     499,126
                                                             -------

                                                        		$4,811,431
                                                          ----------
                                                          ----------

         See Notes to Unaudited Consolidated Financial Statements.

<PAGE 4>

            CREATIVE LEARNING PRODUCTS, INC. AND SUBSIDIARIES

                       Consolidated Balance Sheet
                           February 28, 1997
                              (Unaudited)


                   	LIABILITIES AND STOCKHOLDERS' EQUITY


Current Liabilities:
	Current maturities of long-term debt...................		 $  131,255
	Short-term notes payable...............................     		13,681
	Accounts payable.......................................    		578,988
	Accrued expenses and other current liabilities.........      336,899
                                                            ---------
		Total current liabilities.............................		  1,060,823
                                                            ---------

Long-term Debt:
	Long-term debt, less current maturities of $131,255....      869,902
                                                             --------

Stockholders' Equity:
	12% Cumulative redeemable preferred stock (2,000,000 
	  shares authorized): Series B, par value $1.00; issued 
   and outstanding: none.................................      		-
	Common stock, no par value; authorized: 25,000,000 
  shares; issued and outstanding: 19,358,467 shares......	  19,070,351
	Additional paid-in capital..............................  		3,370,741
	Accumulated deficit..................................... (19,560,386)
                                                          ------------
		Total stockholders' equity.............................	   2,880,706
                                                           -----------

                                                         		$ 4,811,431
                                                           -----------


         See Notes to Unaudited Consolidated Financial Statements.

<PAGE 5>


          CREATIVE LEARNING PRODUCTS, INC. AND SUBSIDIARIES

              Consolidated Statements of Operations
                           (Unaudited)


	                                          Quarter Ended February 28,
                                           --------------------------

                                           	1997	             1996
                                            ----              ----


Net sales.............................    $ 53,717	         $ 354,708
Cost of goods sold....................      15,753	           208,154
                                           --------          ---------

Gross profit.........................        37,964            146,554
                                            -------           --------

Selling expenses.....................        15,756	            64,916
General and administrative expenses..       946,601	           538,098
Reserve for gaming projects..........       61,970		           62,463
Warrant exercise and debt conversion 
 expenses............................       161,250             	5,083
Interest expense.....................        26,055	             3,499
                                          ---------            -------
				                                      1,211,632	           674,059
                                          ---------            -------

Net loss...........................    $(1,173,668)	       $ (527,505)
                                       ------------        -----------
                                       ------------        -----------

Net loss per share.................          $(.06)	           $(.05)
                                             ------            ------
                                             ------            ------

        See Notes to Unaudited Consolidated Financial Statements.

<PAGE 6>


          CREATIVE LEARNING PRODUCTS, INC. AND SUBSIDIARIES

                Consolidated Statements of Operations
                          (Unaudited)


	                                        Nine Months Ended February 28,
                                         ------------------------------

                                           	 1997	            1996
                                             ----             ----


Net sales.............................   	$  299,913	     $ 1,261,285
Cost of goods sold....................       111,319	         643,341
                                           ----------      -----------

Gross profit..........................       188,594	         617,944
                                           ----------       ----------

Selling expenses......................         71,379	         380,913
General and administrative expenses...      2,139,152       	1,476,498
Reserve for gaming projects...........        244,097	         	28,071
Warrant exercise and debt conversion 
 expenses.............................        411,250         	523,937
Interest expense......................        80,933	           33,765
                                          -----------       ----------
				                                        2,946,811	       2,443,184
                                          -----------       ----------

Net loss from operations..............    (2,758,217)	     (1,825,240)

Gain on disposal of assets............        211,983		           -
                                         ------------     ------------

Net Loss..............................   $(2,546,234)  	  $(1,825,240)
                                         ------------     ------------
                                         ------------     ------------

Net loss per share....................        	$(.16)	          $(.17)
                                               ------           ------
                                               ------           ------


        See Notes to Unaudited Consolidated Financial Statements.

<PAGE 7>

           CREATIVE LEARNING PRODUCTS, INC. AND SUBSIDIARIES

                 Consolidated Statements of Cash Flows
                              (Unaudited)

                                         	Nine Months Ended February 28,
                                          ------------------------------
                                                1997	          1996
                                                ----           ----
Cash flows from operating activities:
	Net loss.................................    	 $(2,546,234)	  $(1,825,240)
                                                ------------   ------------
	Adjustments to reconcile net loss to net 
  cash used in operating activities:
		 Depreciation and amortization..........           176,355	       196,023
		 Reserve for gaming projects............           244,097		       28,071
		 Warrant and debt conversion expenses...           491,200	       523,937
		 Gain on disposal of assets.............         (211,983)	          -
		 Changes to operating assets and 
   liabilities:
		  Accounts receivable...................            48,105		     (99,677)
		  Inventories...........................         	(36,479)	         5,482
		  Prepaid expenses and other current 
     assets...............................  		     (385,166)	      (29,856)
		  Accounts payable......................           353,676		      328,142
		  Accrued expenses and other current 
     liabilities..........................           216,532	       100,049
                                                 -----------    -----------
		   Total adjustments....................           896,337		    1,052,171
                                                 -----------    -----------
		    Net cash used in operating activities       (1,649,897)	     (773,069)

Cash flows from investing activities:
	Increase in gaming projects..............         (257,714)	     (279,939)
	Additions to property and equipment......         (677,859)    (1,491,605)
                                                 -----------    -----------
	  Net cash used in investing activities..         (935,573)	   (1,771,544)
                                                 -----------    -----------

Cash flows from financing activities:
	Repayment of short-term borrowings.......          (55,773)	      (74,000)
	Proceeds from short-term borrowings......           	69,454	       625,000
	Proceeds from long-term borrowings.......               -	       1,072,475
	Repayment of long-term debt..............          (71,318)         	-
	Proceeds from issuances of stock.........         2,175,000	     1,031,960
                                                 -----------     ----------
  Net cash provided by financing activities		      2,117,363	     2,655,435
                                                 -----------     ----------

Net increase (decrease) in cash...........         (468,107)	       110,822
Cash at beginning of the period...........           541,610        122,249
                                                 -----------     ----------
Cash at end of the period.................         $  73,503    	$  233,071
                                                 -----------     ----------
                                                 -----------     ----------

Supplemental disclosure of cash flow 
information:
	Cash paid during the period for interest..        $  82,716      $  11,057
                                                   ---------      ---------
                                                   ---------      ---------

Supplemental schedule of non-cash 
financing activities:
 Debt and other liabilities converted to 
  Common Stock..............................      $  848,060	   $ 1,213,794
                                                  ----------    -----------
                                                  ----------    -----------

<PAGE 8>

          See Notes to Unaudited Consolidated Financial Statements.

           CREATIVE LEARNING PRODUCTS, INC. AND SUBSIDIARIES

              Notes To Consolidated Financial Statements
                         February 28, 1997
                             (Unaudited)

Note 1 - Basis of Presentation
 
 Creative Learning Products, Inc. (the "Company") was formed in 
August 1988 to provide management and administrative services to its 
wholly-owned subsidiaries. The consolidated unaudited financial 
statements include the accounts of the Company and its operating 
subsidiaries, collectively referred to herein as "CLP". Significant 
intercompany accounts and transactions have been eliminated in 
consolidation.

 The operating subsidiaries of the Company sell their products, 
consisting of educational videos, books, gaming related items and 
children's paper products, through mail order and through retailers, 
brokers and distributors. The Company also is attempting to convert to 
an entity offering gaming facilities, a hotel convention center, a 
theme park, a time sharing facility and entertainment.
The accompanying unaudited consolidated financial statements have 
been prepared in accordance with generally accepted accounting 
principles. In the opinion of management of the Company, all material 
adjustments (consisting of normal recurring accruals) considered 
necessary for a fair presentation have been made. Results of 
operations for the quarter and nine months ended February 28, 1997 are 
not necessarily indicative of the results which may be expected for 
any other interim period or for the year as a whole. To facilitate 
comparison with the current periods, certain amounts in the prior 
periods have been reclassified.

 It is suggested that the unaudited financial statements and notes 
thereto in this Report be read in conjunction with the financial 
statements and notes thereto in the Company's Annual Report on Form 
10-KSB for the fiscal year ended May 31, 1996 (the "Form 10-KSB"), 
which was previously filed.

 The Company's accompanying consolidated financial statements have 
been prepared on a going concern basis which contemplates continued 
future revenues from operations and proceeds from sales of debt and 
equity securities and the exercise of warrants and options. Management 
of the Company believes the sales from continuing operations, together 
with its ability to raise additional capital, will provide sufficient 
cash for the Company to meet its operating requirements for the year 
ending May 31, 1997 ("fiscal 1997").

Note 2 - Gaming Projects and Other Activities

 CLP purchased, on November 13, 1996, a vessel for the purpose of 
converting it into an offshore gaming vessel. CLP plans to utilize the 
vessel for gaming cruises originating in Florida and/or New York. CLP 
is currently negotiating a site in New York where the vessel, when 
operational, will be docked. CLP is in the initial stages of 
refurbishing the vessel. The purchase and refurbishing costs incurred 
through February 28, 1997 have been recorded as Construction in 
Progress in the amount of $677,859.

<PAGE 9>

 CLP owns 756 acres in Christian County, Missouri, along the main 
highway between Springfield, Missouri and Branson, Missouri (the 
"Christian County Site"). Management is of the opinion that the 
Christian County Site can be used for a time sharing facility, a theme 
park, a hotel/convention center and/or other activities. Based on 
management's review of the current real estate market in Christian 
County, Missouri, management is of the opinion that the Christian 
County Site can be resold for an amount in excess of the aggregate 
purchase price.
 
 CLP and the Eastern Shawnee Tribe of Oklahoma (the "Tribe) entered 
into a management agreement to develop and operate a Class A/Class III 
gaming facility near Seneca, Missouri (the "Seneca Facility"). Because 
of a federal circuit court decision invalidating the statutory right 
of the Secretary of the Interior to dedicate land in trust for Native 
American Indian tribes under the Indian Reorganization Act, which 
opinion was reversed on October 15, 1996, and a then pending battle 
for control of the Tribe, with one of the issues being the management 
agreement with CLP, CLP had suspended any further action by it with 
respect to the Seneca Facility. Depending on developments, the Company 
will review whether it will attempt to proceed with the Seneca 
Facility.

 CLP also continues to explore the possibility of opening and 
operating other gaming facilities. Consulting and other related 
project costs have been reserved and charged to operations in the 
amounts of $61,970 and $244,097 for the quarter and nine months ended 
February 28, 1997, respectively.

 Effective November 30, 1996, CLP sold all the assets, properties, 
business and goodwill of an operating division of CLP valued at 
$373,530 to a public corporation for 2,000,000 shares of the 
purchaser's common stock valued at $100,000 and the assumption by the 
purchaser of certain liabilities of such CLP division as of November 
30, 1996 valued at $485,313, which resulted in a gain on such disposal 
of $211,983.

Note 3 - Issuance of Short-term Debt

 During July 1996, the Company entered into unsecured installment 
loan agreements with two vendors in the aggregate net principal amount 
of $69,454 at an average annual interest rate of 10.13%. The balances 
are due in aggregate monthly installments of $7,174, including 
interest, through April 1997.

Note 4 - Long-term Debt

Long-term debt consisted of the following at February 28, 1997:

	10% note payable due February 28, 1998 (a)	   	$1,001,157
 	Less current portion......................       131,255			
                                                ----------

                                                $  869,902
                                                ----------
                                                ----------
	___________________________
(a)	On February 28, 1996, the Company, as part of its purchase of 
property, was issued a 10% mortgage from the sellers in the 
principal amount of $1,072,475, with payments of $50,000 
(including interest) due every three months and a final payment 
of principal and interest due at the end of two years.

<PAGE 10>

Note 5 - Common Stock

 Per share amounts are based upon the weighted average Common Stock 
shares outstanding of 18,389,000 and 16,370,804 for the quarter and 
nine months ended February 28, 1997, respectively, and 11,621,822 and 
10,642,624 for the quarter and nine months ended February 29, 1996, 
respectively. Losses per share of Common Stock were computed by 
dividing the corresponding loss for each period by the weighted 
average number of shares of Common Stock outstanding for each period. 
Common stock equivalents are not included because the effect would be 
anti-dilutive. Fully diluted computations are not shown because all 
potentially dilutive securities would have an anti-dilutive effect on 
per share amounts.
 
 In June 1996, the Company issued to an individual for services 
rendered 50,000 shares of the Common Stock and a Common Stock purchase 
warrant expiring June 11, 2001 to purchase 50,000 shares of Common 
Stock at an exercise price of $1.50 per share.

 On June 27, 1996, the Company issued and a creditor accepted 47,000 
shares of the Common Stock in satisfaction of outstanding debt of 
$63,296 as of May 31, 1996.

 On August 7, 1996 the Company issued to an officer of the Company, 
as consideration for the officer's services in securing gaming 
opportunities for CLP and as part of an employment agreement dated as 
of September 25, 1996, a Common Stock purchase warrant expiring August 
6, 1999 to purchase, commencing February 7, 1997, 1,500,000 shares of 
the Common Stock at $.75 per share.

 On August 7, 1996, the Company entered into a consulting agreement 
with an individual, which modified a previous agreement dated April 
16, 1996. A separate consulting agreement dated April 16, 1996 with a 
second individual, which included a Common Stock purchase warrant 
expiring April 15, 1999 to purchase 2,000,000 shares of the Common 
Stock, was canceled. The terms of the modified consulting agreement 
were for the individual to perform financial, public relation and 
gaming related consulting services for a period of two years at a cost 
of $400,000 and included the issuance of Common Stock purchase 
warrants expiring April 16 and August 6, 1999, respectively, to 
purchase, both commencing February 7, 1997, 2,000,000 and 1,000,000 
shares, respectively, of the Common Stock both at $.75 per share. The 
individual also exercised his warrant expiring April 15, 1999 to 
purchase 1,000,000 shares of the Common Stock at an exercise price of 
$.75 per share for gross proceeds of $750,000. The individual retained 
$400,000 in accordance with his consulting agreement and the Company 
received net proceeds of $350,000. The individual exercised his 
warrant expiring April 16, 1999 as to 1,600,000 shares of the Common 
Stock, 500,000 shares at $.25 per share each on October 7, 1996 and 
January 16, 1997 after the Company waived the prohibition on exercise 
prior to February 7, 1997 and lowered the exercise price to $.25 per 
share for such shares, and 600,000 shares at $.50 per share on March 
13, 1997 after the Company lowered the exercise price to $.50 per 
share for such shares.

 On August 22, 1996, the Company, pursuant to Regulation S under the 
Securities Act, sold to three non-"U.S. persons" in "off-shore 
transactions", for gross proceeds of $500,000, 1,000,000 shares of the 
Common Stock.

 On September 4, 1996, the Company, pursuant to Regulation S under 
the Securities Act, sold to a non-"U.S. person" in an "off-shore 
transaction", for gross proceeds of $600,000, 1,200,000 shares of the 
Common Stock and issued a Common Stock purchase warrant expiring 
September 2, 2001 to purchase 

<PAGE 11>

1,000,000 shares of the Common Stock at an exercise price of $1.00 per 
share. The Company paid a private placement fee of $100,000 to an agent 
for this offering.On October 10, 1996, the Company issued 100,000 
shares of the Common Stock to a creditor for outstanding debt and 
anticipated future services.

 On November 27, 1996, the Company issued and a creditor accepted 
206,991 shares of the Common Stock in satisfaction of outstanding debt 
of $206,991 due to the creditor as of May 31, 1996.
On December 23, 1996, the Company sold to an investor 100,000 shares 
of the Common Stock for gross proceeds of $50,000. The Company also 
issued to the investor 100,000 shares of the Common Stock as designee 
for services rendered to CLP by a relative of the investor.
On December 26, 1996, an officer of the Company exercised his 
warrant expiring August 6, 1999 as to 500,000 shares of the Common 
Stock after the Company waived the prohibition on exercise prior to 
February 7, 1997 and lowered the exercise price to $.25 per share for 
such shares.

 During the nine months ended February 28, 1997, the Company issued 
132,093 shares of the Common Stock for various services rendered. The 
stock was valued at the value of the services rendered.

Note 6 - Additional Paid-in Capital

 Various issuances and exercises of warrants of the Common Stock have 
been accounted for to reflect the excess of the then current market 
values of the Common Stock over the exercise prices when the warrants 
and the Common Stock were issued. This has resulted in increases to 
Additional Paid-in Capital and charges to operations in the amount of 
$491,200 for the nine months ended February 28, 1997.

Note 7 - Subsequent Events

 On March 3, 1997, an officer of the Company exercised his warrant 
expiring August 6, 1999 as to 500,000 shares of the Common Stock after 
the Company lowered the exercise price to $.25 per share for such 
shares.

<PAGE 12>

          CREATIVE LEARNING PRODUCTS, INC. AND SUBSIDIARIES

Item 2.

         Management's Discussion and Analysis or Plan of Operations

                         RESULTS OF OPERATIONS
                         ---------------------

The following discussion relates to operations.

SALES

 Sales for the quarter and nine months ended February 28, 1997 
decreased by $300,991 or 85% and $961,372 or 76%, respectively, as 
compared with sales for the corresponding prior year periods. The 
decreases were principally due to lower sales volume with a major 
customer and from a shift in emphasis from marketing videos and other 
products to gaming projects.

GROSS PROFIT
 
 Gross profit for the quarter and nine months ended February 28, 1997 
decreased by $108,590 or 74% and $429,350 or 69%, respectively, as 
compared with gross profit for the corresponding prior year periods. 
Gross profit margins for the quarter and nine months ended February 
28, 1997 were 71% and 63%, respectively, as compared with 41% and 49%, 
respectively, for the corresponding prior year periods. The changes 
were principally due to the decreases in sales during the periods 
which resulted in changes in customer and product mix with higher 
gross margins.

SELLING EXPENSES

 Selling expenses for the quarter and nine months ended February 28, 
1997 decreased by $49,160 or 76% and $309,534 or 81%, respectively, as 
compared with these expenses in the corresponding prior year periods. 
The decreases were principally due to a shift in expenses from 
marketing videos and other products to emphasis on potential gaming 
projects which have not as yet produced revenues.

GENERAL AND ADMINISTRATIVE EXPENSES

 General and administrative expenses for the quarter and nine months 
ended February 28, 1997 increased by $408,503 or 76% and $662,654 or 
45%, respectively, as compared with these expenses in the 
corresponding prior year periods. The increases were principally due 
to financial and gaming consulting expenses and litigation costs 
incurred during the current periods.

<PAGE 13>

RESERVE FOR GAMING PROJECTS

 Reserve for gaming projects decreased for the quarter and increased 
for the nine months ended February 28, 1997 by $493 or 1% and $216,026 
or 770%, respectively, as compared with this expense in the 
corresponding prior year periods. The increase was principally due to 
the adjustment in the prior periods of Seneca Project costs previously 
reserved and consulting and other project costs reserved for during 
the current periods.

WARRANT EXERCISE AND DEBT CONVERSION EXPENSES

 Warrant exercise expense of $161,250 and $411,250 for the quarter 
and nine months ended February 28, 1997, respectively, and debt 
conversion expense of $5,083 and $523,937 for the quarter and nine 
months ended February 29, 1996, respectively, were due to the 
issuances of the Common Stock during the periods to reflect the excess 
of the then current market values of the Common Stock over the 
transaction prices when issued. 

INTEREST EXPENSE

 Interest expense for the quarter and nine months ended February 28, 
1997 increased by $22,556 or 645% and $47,168 or 140%, respectively, 
as compared with interest expense for the corresponding prior year 
periods. The increases were principally due to the interest on the 
mortgage on property purchased in February 1996.

NAFTA

 The North American Free Trade Act does not have a significant effect 
on the consolidated operations.

INFLATION

 Inflation does not have an impact on the consolidated operations.

LIQUIDITY AND CAPITAL RESOURCES

 CLP's cash position was $73,503 as of February 28, 1997 as compared 
with $541,610 as of May 31, 1996 or a decrease of $468,107. Cash flows 
from operating activities during the nine months ended February 28, 
1997 used cash of $1,649,897 due to the net loss of $2,546,234 
adjusted for depreciation and amortization of $176,355, reserve for 
gaming projects of $244,097, warrant exercise expenses of $491,200, a 
gain of $211,983 from the sale of an operating division of CLP, an 
increase in prepaid expenses (principally financial and gaming 
consulting fees) and other current assets of $385,166, a decrease in 
accounts payable and other current liabilities of $570,208 and a net 
change in other operating items providing cash of $11,626. 

 During the nine months ended February 28, 1997, CLP expended 
$257,714 for gaming projects and $677,859 for the purchase of a vessel 
for the purpose of converting it into an offshore gaming vessel or an 
aggregate of $935,573 in net cash used in investing activities.

<PAGE 14>

 The net cash provided by financing activities during the nine months 
ended February 28, 1997 was $2,117,363, consisting of net short-term 
borrowings of $13,681 and proceeds of $2,175,000 from issuances of 
stock offset by the repayment of long-term debt of $71,318. These 
proceeds funded operational requirements, gaming project costs and 
vessel purchase costs. Operating liabilities of $848,060 were 
converted to Common Stock during the nine months ended February 28, 
1997.

 The Company had received, as of February 28, 1997, $2,175,000 in 
proceeds from private placements and the exercises of warrants. The 
Company also seeks to receive additional funds from private placements 
and the exercises of other warrants and options during the balance of 
fiscal 1997. On January 13, 1997, the Company filed a registration 
statement under the Securities Act of 1933, as amended, which relates 
to the resale of the underlying shares of Common Stock to be issued 
upon the exercise of many of these warrants and options which may 
encourage exercise by the holders when the registration statement is 
declared effective. However, there can be no assurance as to when, if 
at all, and in what amounts these warrants and options may be 
exercised, especially in view of the current market prices for the 
Common Stock. As a result of these sources of funds the Company 
believes that it has sufficient resources to fund its operations, 
including those related to the gaming projects, for at least the 
balance of fiscal 1997. However, there can be no assurance as to when, 
if at all, the gaming projects and other activities will generate 
sufficient cash flow from operations so as not to be dependent on 
additional financing. In addition, to open and operate all aspects of 
the gaming projects and other activities may require additional 
financing after fiscal 1997, even if the gaming projects and other 
activities are then generating sufficient cash flow from operations to 
fund CLP's operating requirements, which is not the current 
projection. Should additional financing be required, there can be no 
assurance that it will be available or, if available, available on 
acceptable terms. See the sections "Branson Project", "Gaming Vessel 
Project" and "Other Gaming Projects" in Item 1 to the Form 10-KSB.

 As of February 28, 1997 and the date of this filing, there were no 
commitments for material capital expenditures other than those related 
to the Christian County Site (see the sections "Branson Project", in 
Item 1 and the section "Liquidity and Capital Resources" in Item 6 to 
the Form 10-KSB). However, the Company currently estimates that it 
will require approximately $25,000,000 to make the gaming vessel 
project operational (see Note 2 to Unaudited Consolidated Financial 
Statements). The Company has retained an investment banker to secure 
funding for the gaming vessel project.

 CLP expects that the proceeds from the planned sales of equity 
securities during the next 12 months will provide adequate funds to 
meet operating requirements. There can be no assurance, however, that 
CLP will consummate such security sales to meet the above.

<PAGE 15>


                           PART II

Item 1. 	 Legal Proceedings.
          See Item 3 to the Form 10-KSB for information as to pending 
          actions by (1) Parker Printing Co. and (2) Westminster, et al. 
          The Parker Printing Co. action was settled as of October 11, 
          1996 and, subsequent to the period covered by this Report, a 
          settlement has been reached in the Westminster action.

Item 2. 	 Changes in Securities.
	         None

Item 3.	  Defaults Upon Senior Securities.
	         None
Item 4.	  Submission of Matters to a Vote of Security Holders.
         	None
Item 5.	  Other Information.
         	None
Item 6.	  Exhibits and Reports on Form 8-K.
        	(a) Exhibits
 
 The following exhibits marked with a footnote reference were filed 
with a periodic report filed by the Company pursuant to Section 13 of 
the Securities Exchange Act of 1934, as amended, or a registration 
statement effective under the Securities Act of 1933, as amended (the 
"Securities Act"), and are incorporated herein by this reference. If 
no footnote reference is made, the exhibit is filed with this Report.
Number	Exhibit

1(a)	     Copy of Management Agreement dated as of October 20, 1995 
          between Eastern Shawnee Tribe of Oklahoma (the "Tribe") and 
          Creative Gaming International, Inc. ("CGI"). (1)

1(b)	     Copy of Option Agreement dated as of November 8, 1995 between the 
          Tribe and CGI. (1)

1(c)	     Copy of Letter dated December 13, 1995 extending the option 
          terms of Exhibit 1(b) hereto. (1)

1(d)	     Copy of Loan Agreement relating to Exhibit 1(a) hereto. (2)

2(a)	     Copy of Agreement dated February 28, 1996 between Cook Hollow 
          Company as Seller, and CGI and the Company as Buyer. (3)

2(a)(1)	  Copy of Promissory Note dated February 28, 1996 from CGI to 
          Cook Hollow Company is Exhibit B to Exhibit 2(a) hereto. (3)

2(a)(2)	  Copy of Future Advance Obligation Wraparound Deed of Trust 
          dated as of February 28, 1996 between CGI, Gary A. Powell, as 
          Trustee, and Cook Hollow Company is Exhibit C to Exhibit 2(a) 
          hereto.  (3)

<PAGE 16>

2(a)(3)	  Copy of Wraparound Mortgage Agreement effective February 28, 
          1996 between CGI as Borrower, and Cook Hollow Company, as 
          Lender, is Exhibit D to Exhibit 2(a) hereto.  (3)

2(a)(4)	  Copy of Indemnity Agreement effective February 28, 1996 among 
          CGI and the Company, as Indemnitors and Cook Hollow Company, 
          as Indemnitee, is Exhibit E to Exhibit 2(a) hereto.  (3)

3(a)	     Copy of Consulting Agreement dated as of April 16, 1996 by and 
          between the Company and Lee S. Rosen. (4)

3(a)(1)	  Copy of Common Stock purchase warrant expiring April 16, 1999 
          issued by the Company to Lee S. Rosen was filed as Exhibit 
          4(b)(1) to Exhibit 3(a) hereto. (4)

3(b)	     Copy of Consulting Agreement dated as of August 7, 1996 by and 
          between the Company and Lee S. Rosen. (5)

3(b)(1)	  Copy of Common Stock purchase warrant expiring April 16, 1999 
          issued by the Company to Lee S. Rosen. (5)

3(b)(2)	  Copy of Common Stock purchase warrant expiring August 6, 1999 
          issued by the Company to Lee S. Rosen. (5)

4(a)	     Copy of Employment Agreement dated as of September 25, 1996 by 
          and between the Company and Peter J. Jegou. (6)

4(b)	     Copy of Common Stock purchase warrant expiring August 6, 1999 
          issued by the Company to Peter J. Jegou. (6)

5	        The Company's Common Stock purchase warrant expiring June 11, 
          2001 and Common Stock purchase warrant expiring September 2, 
          2001 are substantially identical to the form of Common Stock 
          purchase warrant expiring April 29, 1998 filed as Exhibit 
          10(d)(1) to the Company's Annual Report on Form 10-KSB for the 
          fiscal year ended May 31, 1996 except as to the name of the 
          holder, the expiration date and the exercise price and, 
          accordingly, pursuant to instruction 2 to Item 601 of 
          Regulation S-K under the Securities Act are not individually 
          filed.

6	        Copy of Agreement dated as of October 18, 1996 by and among 
          the Company, Kards For Kids, Inc. and Nightwing Entertainment 
          Group, Inc.

7	        Copy of Purchase and Sale Agreement dated as of October ___, 
          1996 by and among Jerry Ward Cars, Inc., Edward Lockel, Jim's 
          Truck and Equipment, Inc. and Creative Gaming International, 
          Inc.
_______________________
(1)	      Filed as an exhibit to the Company's Quarterly Report on Form 
          10-QSB for the quarter ended November 30, 1995 and 
          incorporated herein by this reference.

(2)	      Filed as an exhibit to the Company's Annual Report on Form 10-
          KSB for the fiscal year ended May 31, 1996 and incorporated 
          herein by this reference.

(3)	      Filed as an exhibit to the Company's Quarterly Report on Form 
          10-QSB for the quarter ended February 29, 1996 and 
          incorporated herein by this reference.

(4)	      Filed as an exhibit to the Company's Registration Statement on 
          Form S-8 filed on June 7, 1996 and incorporated herein by this 
          reference.

<PAGE 17>

(5)	      Filed as an exhibit to the Company's Registration Statement on 
          Form S-8 filed on October 3, 1996 with respect to Consulting 
          Agreement dated as of August 7, 1996, and incorporated herein 
          by this reference.

(6)	      Filed as an exhibit to the Company's Registration Statement on 
          Form S-8 filed on October 3, 1996 with respect to Employment 
          Agreement dated as of September 25, 1996, and incorporated 
          herein by this reference.

         	(b) Reports on Form 8-K

         	None

<PAGE 18>

                          SIGNATURES

	In accordance with the requirements of the Exchange Act, the 
registrant caused this report to be signed on its behalf by the 
undersigned, thereunto duly authorized.

Dated:  April 14, 1997



CREATIVE LEARNING PRODUCTS, INC.



By:  /s/ PETER J. JEGOU
   --------------------
Peter J. Jegou
President and Chief Executive Officer



By:  /s/ WALTER J. KRZANOWSKI
   --------------------------
Walter J. Krzanowski
Treasurer and Chief Financial Officer


<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          MAY-31-1997
<PERIOD-START>                             JUN-01-1996
<PERIOD-END>                               FEB-28-1997
<CASH>                                          73,503
<SECURITIES>                                         0
<RECEIVABLES>                                  482,363
<ALLOWANCES>                                         0
<INVENTORY>                                     68,593
<CURRENT-ASSETS>                             1,197,467
<PP&E>                                       3,201,120
<DEPRECIATION>                                  86,282
<TOTAL-ASSETS>                               4,811,431
<CURRENT-LIABILITIES>                        1,060,823
<BONDS>                                        869,902
                                0
                                          0
<COMMON>                                    19,070,351
<OTHER-SE>                                (16,189,645)
<TOTAL-LIABILITY-AND-EQUITY>                 4,811,431
<SALES>                                        299,913
<TOTAL-REVENUES>                                     0
<CGS>                                          111,319
<TOTAL-COSTS>                                2,621,781
<OTHER-EXPENSES>                               244,097
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              80,933
<INCOME-PRETAX>                                      0
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                        (2,758,217)
<DISCONTINUED>                                 211,983
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (2,546,234)
<EPS-PRIMARY>                                    (.16)
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission