CREATIVE GAMING INC
10QSB, 1998-06-29
MISCELLANEOUS AMUSEMENT & RECREATION
Previous: WARBURG PINCUS INTERNATIONAL EQUITY FUND /PA/, N-30D, 1998-06-29
Next: COLLINS & AIKMAN CORP, 11-K, 1998-06-29



<PAGE 1>

                  U.S. SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C.  20549
                                FORM 10-QSB

       [X] Quarterly Report under Section 13 or 15(d) of the Securities
                           Exchange Act of 1934

For the fiscal quarter ended February  28, 1998

Commission file number 0-17642


                           CREATIVE GAMING, INC.
      (Name of small business issuer as specified in its charter)


                         	New Jersey	22-2930106
       	(State or other jurisdiction of	I.R.S. Employer
       	incorporation or organization)	Identification No.)


         75 Route 27 Lincoln Highway, 2nd floor, Iselin N.J. 08830
                 (Address of principal executive offices)

                              (732)-205-9665
                       (Issuer's telephone number)

Check whether the issuer: (1) filed all reports required to be
filed by Section 13 or 15(d) of the Exchange Act during the past
12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  Yes   [X]      No []


     As of June 23, 1998,  876,353 shares of the Common Stock
                        were outstanding.

<PAGE 2>

               CREATIVE GAMING, INC. AND SUBSIDIARIES

                         Form 10-QSB Index
                         February 28, 1998


PART I

                                                        Page
Item 1.	Financial Statements (Unaudited):	             Number

	Consolidated Balance Sheet at February 28, 1998		        3

	Consolidated Statements of Operations for the 
  quarters ended	February 28, 1998 and 1997		             5

	Consolidated Statements of Operations for the nine 
  months ended February 28, 1998 and 1997		               6

	Consolidated Statements of Cash Flows for the nine 
  months ended	February 28, 1998 and 1997		               7

	Notes to Financial Statements		                          8


Item 2. Management's Discussion and Analysis
		or Plan of Operations		                                13


PART II

Item 1.		Legal Proceedings		                             15

Item 2.		Changes in Securities		                         15

Item 3.		Defaults Upon Senior Securities		               16

Item 4.		Submission of Matters to a Vote of Security 
          Holders	                                      	16

Item 5.		Other Information		                             16

Item 6.		Exhibits and Reports on Form 8-K		              16

Signatures			                                            19


<PAGE 3>
                CREATIVE GAMING, INC. AND SUBSIDIARIES

                     Consolidated Balance Sheet
                         February 28, 1998
                            (Unaudited)



                          	ASSETS

Current assets:
	Cash		                                     $     4,584
	Accounts receivable - net of 
  allowance for doubtful accounts 
	  of $4,792		                                   17,034
	Inventories                                   		56,728
	Prepaid expenses and other current assets		     17,772
                                            -----------
		Total current assets		                         96,118
                                            ----------- 

Property and equipment:
	Land	                                       	  288,664
	Gaming vessel	                                	250,000
	Furniture and equipment, net		                  16,414
                                            -----------
		Net property and equipment		                  555,078
                                            -----------

Other assets:
	Receivable from officer		                      182,364
	Deferred consulting expenses		                 106,009
	Intangibles, net of accumulated amortization 
   of $664,675	                           	     124,732
                                            -----------
		Total other assets		                          413,105
                                            -----------

			
                                           		$1,064,301
                                             ==========

See Notes to Consolidated Financial Statements.


<PAGE 4>


                 CREATIVE GAMING, INC. AND SUBSIDIARIES

                     Consolidated Balance Sheet
                         February 28, 1998
                            (Unaudited)


               	LIABILITIES AND STOCKHOLDERS' EQUITY


Current liabilities:
	Current maturities of long-term debt		               $ 1,001,157
 Short-term loans		                                       182,188
	Accounts payable, accrued expenses and other 
  liabilities	                                          1,066,653
	Payable and accrued settlement expenses		                374,556
	Payable and accrued legal fees		                         639,869
                                                      -----------
		Total current liabilities		                           3,264,423
                                                      -----------

Long-term liabilities:
	Long-term debt, net of current maturities of
  $1,001,157	                                   	           --
                                                      ----------
	Collateralized settlement payable		                      45,844
                                                      ----------
		Total long-term liabilities		                           45,844
                                                      ----------
  
Commitments and contingencies

Stockholders' equity:
	12% Convertible redeemable preferred stock 
  (100,000 shares authorized); Series C, par 
  value $1.00; issued and outstanding: 
  100,000 shares:		                                      100,000
	Common stock, no par value; authorized: 
  3,333,333 shares; issued and outstanding: 
  876,353 shares		                                    19,443,368
	Additional paid-in capital		                          3,198,592
	Accumulated deficit		                               (24,692,082)
	Unearned consulting and other expenses 
  related to issued and/or escrowed 
  common stock		                                        (295,844)
                                                     -----------
		Total stockholders' equity	(deficit)                (2,245,966)
                                                     -----------

                                                 				$ 1,064,301
                                                     ===========
	
See Notes to Consolidated Financial Statements.


<PAGE 5>



                CREATIVE GAMING, INC. AND SUBSIDIARIES

               Consolidated Statements of Operations
                            (Unaudited)



                                           	Quarter Ended February 28,

                                                	1998         1997

Net sales	                                 	$   25,555    $   53,717
Cost of goods sold		                             9,960        15,753
                                            ----------    ----------

Gross profit		                                  16,595	       37,964
                                            ----------    ----------

Selling expenses		                               6,263        15,756
General and administrative expenses		          274,557       946,601
Gaming projects expenses		                      51,388        61,970
Warrant exercise expense  	                      	-         	161,250
Interest expense		                              32,368        26,055
                                            ----------    ----------
				                                           364,576     1,211,632
                                            ----------    ----------

Net loss from operations		                    (347,981)   (1,173,668)

Write down of vessel                          (524,046)        --
Loss on disposal of assets			                2,121,788         --
                                            -----------   ----------

Net loss	                                 	$(2,993,815)	 $ (1,173,668)
                                           ============  ============

Net loss per share		                        $    (3.42)	  $    (1.91)
                                            ===========   ===========


See Notes to Consolidated Financial Statements.

<PAGE 6>



                CREATIVE GAMING, INC. AND SUBSIDIARIES

                Consolidated Statements of Operations
                           (Unaudited)


                                            	Nine Months Ended November 30,

                                                	1998	        1997


Net sales		                                $  100,407      $  299,913
Cost of goods sold		                           26,912         111,319
                                            ---------      ----------

Gross profit		                                 73,495         188,594
                                            ---------      ----------

Selling expenses		                             22,386          71,379
General and administrative expenses	       	1,159,141       2,139,152
Gaming projects expenses	                    	167,440         244,097
Warrant exercise expense 		                     --           	411,250
Interest expense		                             96,444          80,933
                                           ----------     -----------
				                                        1,445,411       2,946,811
                                           ----------     -----------

Net loss from operations	                 	(1,371,916)   		(2,758,217)

Write down of vessel                         (524,046)           --
Gain on disposal of assets			   	          (2,121,788)        211,983
                                           -----------   ------------

Net loss	                                 	$(4,017,750) 	$ (2,546,234)
                                           ============  =============

Net loss per share	                       	$    (4.62)	  $      (4.67)
                                           ===========   =============


See Notes to Consolidated Financial Statements.

<PAGE 7>

                 CREATIVE GAMING, INC. AND SUBSIDIARIES

                 Consolidated Statements of Cash Flows

                                           	 Nine Months Ended February 28,
                                                   	1998	           1997
                                                    ----            ----
Cash flows from operating activities:
 Net loss	                                 	$  (4,017,750)  	$ (2,546,234)
                                            --------------    ------------
	Adjustments to reconcile net loss to 
  net cash used in	operating activities:
		Depreciation and amortization		                  82,665         176,355
		Amortization of deferred consulting expenses		  215,088	           -
		Gaming projects expenses		                      167,440         244,097
  Write down of vessel                            524,046            -
		Warrant & debt conversion expenses		               -            491,200
 	(Gain) loss on disposal of assets		           2,121,788	       (211,983)
		Changes to operating assets and liabilities:
		Accounts receivable		                            10,910          48,105
		Inventories		                                      (560)       	(36,479)
		Prepaid expenses and other current assets		     141,706        (385,166)
		Accounts payable and accrued expenses		         322,131         353,676
		Payable and accrued legal fees		                230,351         216,532
                                                ---------      -----------
		Total adjustments		                           3,815,565         896,337
                                                ----------     -----------
		  Net cash used in operating activities		      (202,185)     (1,649,897)
                                                ----------     -----------

Cash flows from investing activities:
	Increase in gaming projects		                   (167,440)       (257,714)
	Purchases of property		                          (39,555)       (677,859)
                                                ---------      ----------
 Net cash used in investing activities		         (206,995)       (935,573)
                                                ---------      ----------

Cash flows from financing activities:
	Proceeds from short-term borrowings		             99,462         	69,454
	Repayment of short-term borrowings		             (16,962)        (55,773)
	Repayment of long-term debt	                       	-            (71,318)
	Proceeds from issuances of stock		               209,400	      2,175,000
                                                ---------      ----------
		  Net cash provided by financing activities		   291,900	      2,117,363
                                                ---------      ----------

Net increase (decrease) in cash		                (117,280)	      (468,107)
Cash at beginning of the period		                 121,864	        541,610
                                                ---------      ----------
Cash at end of the period		                     $   4,584     	$   73,503
                                                =========      ==========

Supplemental disclosure of cash flow 
 information:
	 Cash paid during the period for interest	    	$  1,660	      $   82,716
                                                ========       ==========

Supplemental schedule of non-cash financing 
activities:
	Debt and other liabilities converted to 
  Common Stock	                                	$  198,138     $  848,060
                                                ==========     ==========


See Notes to Consolidated Financial Statements.

<PAGE 8>

               CREATIVE GAMING, INC. AND SUBSIDIARIES

              Notes To Consolidated Financial Statements
                       February 28, 1998
                          (Unaudited)

Note 1 - Basis of Presentation

 Creative Gaming, Inc. (the "Company") was formed in August 
1988 to provide management and administrative services to its 
wholly owned subsidiaries. The consolidated unaudited financial 
statements include the accounts of the Company and its operating 
subsidiaries, collectively referred to herein as "CGI". 
Significant intercompany accounts and transactions have been 
eliminated in consolidation.

 CGI has been attempting to convert to an entity which will 
offer offshore gaming vessels, other gaming facilities, 
entertainment and development of real estate, but has been 
handicapped in such efforts by the lack of sufficient financing. 
CGI sells its current  products, consisting of educational 
videos, books, gaming related items and children's paper 
products, through mail order and through retailers, brokers and 
distributors.

 The accompanying unaudited consolidated financial statements 
have been prepared in accordance with generally accepted 
accounting principles. In the opinion of management of the 
Company, all material adjustments (consisting of normal 
recurring accruals) considered necessary for a fair presentation 
have been made. Results of operations for the quarter and nine 
months ended February 28, 1998 are not necessarily indicative of 
the results that may be expected for any other interim period or 
for the year as a whole. To facilitate comparison with the 
current period, certain amounts in the prior period have been 
reclassified.

 A one-for-thirty reverse stock split of the Common Stock, no 
par value (the "Common Stock"), became effective on October 31, 
1997 after an Amendment to the Company's Certificate of 
Incorporation was filed. Each outstanding share of the Common 
Stock became one-thirtieth of a share of the new Common Stock. 
The Amendment, which was authorized by the Board of Directors of 
the Company on September 29, 1997, reduced the authorized shares 
from 100,000,000 to 3,333,333. There was no change in the par 
value of the shares. The number of shares and per share amounts 
in this Report have been adjusted to reflect the reverse stock 
split.

 It is recommended that the unaudited financial statements and 
notes thereto in this Report be read in conjunction with the 
financial statements and notes thereto in the Company's Annual 
Report on Form 10-KSB for the fiscal year ended May 31, 1997 
(the "Form 10-KSB"), which was previously filed.

 CGI's accompanying consolidated financial statements have been 
prepared on a going concern basis. During the past several 
years, CGI has experienced substantial recurring losses from 
operations and has a working capital deficit at February 28, 
1998. CGI has been dependent, in part, on proceeds from sales of 
debt and equity securities and the exercise of warrants and 
options. While management believes its ability to raise 
additional capital will provide sufficient cash for CGI to meet 
its operating requirements for the year ending May 31, 1998 
("fiscal 1998") 

<PAGE 9>

and manage its working capital deficit, there can be no assurance 
that CGI will obtain such financing and thus maintain its ability 
to continue as a going concern.

Note 2 - Gaming Projects and Other Activities

 On November 13, 1996 CGI purchased a vessel for the purpose of 
converting it into an offshore gaming vessel. CGI planned to 
utilize the vessel for gaming cruises originating in New York. 
CGI, subject to obtaining the necessary governmental approvals, 
signed a Letter of Intent to negotiate a dockage agreement in 
the New York metropolitan area where the vessel, when 
operational, would be docked. CGI was in the initial stages of 
refurbishing the vessel when the lack of financing caused a 
halt. The purchase and refurbishing costs incurred through 
February 28, 1998 have been capitalized. The carrying value of 
the vessel was written down to $250,000 in this Report (see Note 
9).

	CGI owned 756 acres, consisting of two parcels, one of 
approximately 719 acres (the "Larger Tract") and the other of 
approximately 37 acres (the "Smaller Tract"), in Christian 
County, Missouri, along the main highway between Springfield, 
Missouri and Branson, Missouri (the "Christian County Site"). 
Management was of the opinion that the Christian County Site 
could be used for a time sharing facility, a hotel/convention 
center and/or other activities.  On February 4, 1998, a notice 
of foreclosure on the Larger Tract was issued against the 
Company by a mortgage holder. The Larger Tract was foreclosed on 
March 5, 1998 in Christian County, Missouri (see notes 4 and 5). 

	Due to the foreclosure of the Larger Tract there can be no 
assurance that the Smaller Tract can be sold.

 CGI and the Eastern Shawnee Tribe of Oklahoma (the "Tribe) 
entered into a management agreement to develop and operate a 
Class A/Class III gaming facility near Seneca, Missouri (the 
"Seneca Facility"). Because of a federal circuit court decision 
invalidating the statutory right of the Secretary of the 
Interior to dedicate land in trust for Native American Indian 
tribes under the Indian Reorganization Act, which opinion was 
reversed on October 15, 1996, and a then pending battle for 
control of the Tribe, with one of the issues being the 
management agreement with CGI, CGI had suspended any further 
action by it with respect to the Seneca Facility. Depending on 
developments, the Company will review whether it will attempt to 
proceed with the Seneca Facility.

 A decision to proceed with any of the gaming projects would 
require the Company to seek financing, as to which there can be 
no assurance that such funding would be available. Consulting 
and other related gaming project costs of approximately $167,000 
have been charged to operations for the nine months ended 
February 28, 1998.

Note 3 - Issuance of Short-term Debt

 On July 15 and 23, 1997, the Company issued promissory notes 
to two lenders, both of whom are related to a director of the 
Company, for the principal amounts of $25,000 and $35,000, 
respectively, both at an annual interest rate of 12%, due in one 
year, and secured by liens on the vessel owned by the Company. 
As additional consideration for these loans, the Company issued 
1,666 and 2,333 shares of the Common Stock, respectively, to the 
two lenders.

<PAGE 10>

 During October 1997, the Company issued a promissory note to a 
lender, who is related to a director of the Company, for $15,500 
at an annual interest rate of 12%, due in one year, and secured 
by a lien on the vessel owned by CGI. An unrelated party also 
loaned $7,000 to the Company at an annual interest rate of 12%.

Note 4 - Long-term Debt

	On February 28, 1996, CGI, as part of its purchase of the 
Larger Tract, was issued a 10% mortgage (the "First Mortgage") 
from the sellers (the "Sellers") in the principal amount of 
$1,072,475, with payments of $50,000 (including interest) due 
every three months and a final payment of principal and interest 
due at the end of two years. Effective May 31, 1997,  the 
payment terms of the First Mortgage were extended to a payment 
due June 1, 1998 for full principal balance and accrued 
interest. As part of the agreement to extend the due date of the 
First Mortgage, CGI issued 3,333 shares of the Common Stock to 
the Sellers and placed a lien on the Smaller Tract as collateral 
for the First Mortgage. In addition, a fifth mortgage was given 
to a group of investors (the "Investors") as security as part of 
a settlement of debt owed by the Company. On February 4, 1998,  
a notice of foreclosure was issued by the Investors. The Larger 
Tract was foreclosed on March 5, 1998 in Christian County, 
Missouri (see note 5).

Note 5 - Contingent Liabilities and Foreclosures

	On March 5, 1998, pursuant to the terms of a settlement 
agreement between CGI and the Investors, the Investors 
foreclosed on and obtained title to the Larger Tract, subject to 
the First Mortgage lien of the Sellers on the Larger Tract (see 
note 4).

	If the Investors default on the First Mortgage, the Sellers 
can foreclose on the Larger Tract and Smaller Tract. A wholly 
owned subsidiary of CGI may have a contingent liability to the 
Sellers to the extent that the proceeds from any payments and 
the Sellers foreclosures do not fully satisfy the First Mortgage 
obligations.

	The foreclosure of the Larger Tract was accounted for as of 
February 28, 1998 by writing off the recorded value of the 
Larger Tract of $2,121,788 resulting in a loss on disposal of 
assets. The First Mortgage principle of $1,001,157, the First 
Mortgage accrued interest of $125,145 and the settlement 
liability due the Investors of $313,240 continue to be reflected 
as liabilities in this Report. Any reductions independent of CGI 
of the First Mortgage and Investors debt obligations of CGI may 
reduce the loss on disposal of assets.   

Note 6 -  Preferred Stock

 On September 29, 1997, the Company entered into an agreement 
whereby an investor group purchased 100,000 shares of Series C 
12% Convertible Redeemable Preferred Stock, $1.00 par value (the 
"Series C Preferred Stock"), of the Company for $100,000. The 
Company also issued to the group Common Stock purchase warrants 
expiring September 29, 1999 to purchase 1,000,000 shares of the 
Common Stock at an exercise price of $.10 per share. The 
agreement provides that each share of the Series C Preferred 
Stock is convertible into 46.5 shares of the Common Stock or an 
aggregate of 4,650,000 shares.

	On December 12, 1997, the Series C Preferred Stock holders 
agreed to accept shares of the Common Stock in lieu of dividends 
due on the Series C Preferred Stock.  Dividends are payable 

<PAGE 11>

quarterly at an annual rate of 12% and are convertible into 
shares of the Common Stock at a rate of 46.5 shares of the 
Common Stock or an aggregate of 138,600 shares.

Note 7 - Common Stock

 Per share amounts are based upon the weighted average Common 
Stock shares outstanding of 876,353 and 869,115 for the quarter 
and nine months ended February 28, 1998, respectively, and 
612,967 and 545,693 for the quarter and nine months ended 
February 28, 1997, respectively.  Losses per share of   Common 
Stock were computed by dividing the corresponding loss for each 
period by the weighted average number of shares of the Common 
Stock outstanding for each period. Common stock equivalents are 
not included because the effect would be anti-dilutive. Fully 
diluted computations are not shown because all potentially 
dilutive securities would have an anti-dilutive effect on per 
share amounts.

 On June 5, 1997, the Company issued to an investor 6,666 
shares of the Common Stock for gross proceeds of $30,000 and 
issued a Common Stock purchase warrant expiring June 29, 2001 to 
purchase 6,666 shares of the Common Stock at an exercise price 
of $7.50 per share, commencing December 30, 1997.

 On June 9, 1997 the Company entered into a consulting 
agreement with an individual to perform financial and public 
relation consulting services for a period of three months. The 
Company issued 16,666 shares of the Common Stock to the 
individual for these services.

 On June 12, 1997, an investor exercised its warrant expiring 
January 2, 2000 to purchase 3,333 shares of the Common Stock at 
$4.92 per share after the Company lowered the exercise price to 
$4.92 per share.

 On July 2, 1997, an individual exercised his warrant expiring 
August 6, 1999 to purchase 33,333 shares of the Common Stock at 
an exercise price of $1.89 per share after the Company lowered 
the exercise price initially to $3.00 per share and subsequently  
to $1.89 per share.

 On July 29, 1997 CGI issued 3,333 shares of the Common Stock 
each to two individuals for services rendered and issued to each 
individual a common stock purchase warrant expiring August 5, 
2000 to purchase 3,333 shares of the Common Stock at an exercise 
price of $7.50 per share.

 During the quarter ended August 31, 1997, the Company issued 
420 shares of the Common Stock for various services rendered. 
The stock was valued at the value of the services rendered.

Note 8 - Other Information

	During November 1997 three additional persons, Arthur L. 
Malone, Jr., David F. Brannan and Gene A. Hochevar, were named 
to the Board of Directors, Arthur L. Malone, Jr. was appointed 
Chairmen of the Board on January 2, 1998. Upon instruction from 
the new Chairman of the Board,  the Company's  property, books 
and records were removed from the New Jersey office. On January 
28, 1998, all three newly appointed Board members resigned.   
The property, books and records were subsequently returned.

<PAGE 12>

	Effective December 2, 1997, upon mutual agreement, CGI's 
gaming consultant terminated the cash compensation portion of 
his consulting agreement.

	On  December 10, 1997,  Walter J. Krzanowski  resigned, 
effective November 30, 1997, as the Treasurer,  Chief Financial 
Officer and Chief Accounting Officer of the Company.  He 
continues to serve as a consultant to the Company. No 
replacement has as yet been named. 

	CGI,  by mutual agreement with the landlord, terminated its 
office lease on December 31, 1997.  The lease was due to expire 
on March 31, 1998.

	On January 20 1998, a creditor obtained a default judgment 
against CGI, Peter J. Jegou and Carol Jegou, who were guarantors 
of CGI's debt,  for $61,316 . CGI is negotiating a settlement 
with the creditor.

 Note 9 - Subsequent Events

	On March 5, 1998, the Larger Tract was foreclosed on by a 
mortgage holder. The financial statements in this Report have 
been adjusted to reflect this event (see Notes 4 and 5).
	During March 1998, the Company sold 2,000,000 shares of 
public common stock obtained from the sale of a division of CGI 
in November 1996 for the gross proceeds of $16,000.

	On June 1, CGI entered into a Letter of Intent to sell its 
vessel (see Note 2) for $250,000. The carrying value of the 
vessel was written down to $250,000 in this Report. However, 
there is no assurance the sale will be consummated. 

<PAGE 13>

              CREATIVE GAMING, INC. AND SUBSIDIARIES

Item 2.

      Management's Discussion and Analysis or Plan of Operations

                       RESULTS OF OPERATIONS

The following discussion relates to operations.

SALES

 Sales for the quarter and nine months ended February 28, 1998 
decreased by $27,162 or 51% and $199,506 or 67%, respectively, 
as compared with sales for the corresponding prior year periods. 
The decreases were principally due to lower sales volume with a 
major customer, the sale of an operating division of CGI, and to 
a shift from marketing videos and other products to emphasis on 
gaming projects which have not as yet produced revenues.

GROSS PROFIT

 Gross profit for the quarter and nine months ended February 
28, 1998, decreased by $21,369 or 56% and $115,099 or 61%, 
respectively, as compared with gross profit for the 
corresponding prior year periods. Gross profit margins for the 
quarter and nine months ended February 28, 1998 were 62% and 
73%, respectively, as compared with 71% and 63%, respectively, 
for the corresponding prior year periods. The changes were 
principally due to the decreases in sales during the periods 
which resulted in changes in customer and product mix with 
higher gross margins.

SELLING EXPENSES

 Selling expenses for the quarter and nine months ended 
February 28, 1998 decreased by $9,493 or 60% and $48,993 or 69%, 
respectively, as compared with these expenses in the 
corresponding prior year periods. The decreases were principally 
due to a shift in expenses from marketing videos and other 
products to emphasis on potential gaming projects which have not 
as yet produced revenues.

GENERAL AND ADMINISTRATIVE EXPENSES

 General and administrative expenses for the quarter and nine 
months ended February 28, 1998 decreased by $672,044 or 71% and 
$980,011 or 46% as compared with these expenses in the 
corresponding prior year periods. The decreases were principally 
due to litigation costs incurred during the prior periods.

<PAGE 14>

GAMING PROJECTS EXPENSES

 Gaming projects expenses decreased for the quarter and nine 
months ended February 28, 1998 by $10,582 or 17% and $76,657 or 
31%, respectively, as compared with this expense in the 
corresponding prior year periods. The decreases were principally 
due to the expenses incurred for the offshore gaming vessel 
project during the prior periods.

WARRANT EXERCISE EXPENSES

	Warrant exercise expense for the quarter and nine months 
ended February 28, 1997, of $161,250 and $411,250, respectively, 
were due to the issuances of the Common Stock during the periods 
to reflect the excess of the then current market values of the 
Common Stock over the transaction prices when issued.
 
INTEREST EXPENSE

 Interest expense for the quarter and nine months ended 
February 28, 1998 increased by $6,313 or 24% and $15,511 or 19%, 
respectively, as compared with interest expense for the 
corresponding prior year periods. The increases were principally 
due to interest on a larger amount of short-term loans 
outstanding during the current periods.
NAFTA
The North American Free Trade Act does not have a significant 
effect on the consolidated operations.

INFLATION

 Inflation does not have an impact on the consolidated 
operations.

              LIQUIDITY AND CAPITAL RESOURCES

 CGI's cash position was $4,584 as of February 28, 1998 as 
compared with $121,864 as of May 31, 1997 or a decrease of 
$117,280. Cash flows from operating activities during the nine 
months ended February 28, 1998 used cash of $202,185 due to the 
net loss of $4,017,750 adjusted for depreciation and 
amortization of $297,753 gaming projects expenses of $167,440, 
write down of gaming vessel of $524,046 and loss on disposal of 
assets of $2,121,788, and offset by a decrease in current 
liabilities of $552,482 and an increase in current assets of 
$152,056.

 During the nine months ended February 28, 1998, CGI expended 
cash of $167,440 for gaming projects and $39,555 for the 
conversion of a vessel into an offshore gaming vessel or an 
aggregate of $206,995 in net cash used in investing activities.

 The net cash provided by financing activities during the nine 
months ended February 28, 1998 was $291,900, consisting of net 
short-term borrowings of $82,500 and proceeds of $209,400 from 
issuances of stock. These proceeds funded operational 
requirements, gaming project costs and vessel refurbishing 
costs. Operating liabilities of $198,138 were converted to 
shares of the Common Stock during the nine months ended February 
28, 1998.

<PAGE 15>

 Management believes that, as a result of the cash flow from 
operations and the proceeds of $291,900 received through 
February 28, 1998 in recent offerings of equity and debt 
financing and potential sales of equity through private 
placements and exercises of outstanding Common Stock purchase 
warrants, it will raise sufficient funds to meet its cash 
requirements for at least the balance of fiscal 1998 based on 
its current level of commitments. There can be no assurance that 
the Company will be able to raise this additional financing. 
Should one of the proposed gaming projects require funds for 
implementation, management believes, based on its discussions 
with persons in the investment banking community, that any funds 
required for such a project can be obtained. There can be no 
assurance that the market price of the Common Stock will be 
conducive to the exercise of Common Stock purchase warrants and 
stock options, nor that funds can be obtained to finance a 
specific project if required will be available and, if 
available, on acceptable terms. See the sections "Gaming Vessel 
Project" and "Other Gaming Projects" in Item 1 to the Form 10-
KSB.

 As of the date of the filing of this report, there were no 
commitments for material capital expenditures. However, the 
Company currently estimates that it will require approximately 
$25,000,000 to make the gaming project operational (see Note 2 
to Unaudited Consolidated Financial Statements).

                           PART II

Item 1. 	Legal Proceedings.

	 A action is pending in the Supreme Court of the State of New 
York, County of New York, in which Corporate Solutions Group, 
Inc. is the plaintiff and the Company and Lee S. Rosen, a former 
director of the Company, are the defendants. Plaintiff is 
seeking damages of $35,000, plus interest, costs and 
disbursements, and punitive damages of not less than $250,000. 
Plaintiff alleges that it advanced the funds to Mr. Rosen in 
order to enable him to exercise a Common Stock Purchase Warrant 
as to 4,667 shares of the Common Stock and that such shares, 
after exercise, should have been delivered to plaintiff. The 
Company is of the opinion that the claim, if any, which the 
plaintiff may have is against Mr. Rosen and not the Company.

	The Company is also a defendant in an action initiated in the 
same court by Westminster Securities (name other plaintiff) as 
plaintiffs. The plaintiffs are seeking judgement for $313,000 
which they allege is the unrealized amount from the sale of 
shares of he Common Stock issued by the Company to them in 
settlement of another action. Because the plaintiff foreclosed 
on March 5, 1998 700 acres of property owned by the Company's 
subsidiary, Creative Gaming International, Inc,. in Christian 
County, Missouri, the Company is seeking to dismiss the action 
on the ground that any claim to damages which the plaintiffs may 
have was satisfied in the foreclosure.

	Creative Gaming, Inc. also owns 37 acres of adjoining 
property to that described in the preceding paragraph which is 
subject to a condemnation proceeding as a result of a highway 
expansion. The Company has been offered $48,000 for a portion of 
that property and is in the process of negotiation with the 
State as to the amount.

	In addition, the Company is the defendant in lawsuits pending 
in which the plaintiffs who are creditors are seeking an 
aggregate of $38,000 in damages.   	

<PAGE 16>

Item 2. 	Changes in Securities.

	A one-for-thirty reverse stock split of the Common Stock, 
no par value (the "Common Stock"), became effective on October 
31, 1997 after an Amendment to the Company's Certificate of 
Incorporation was filed. Each outstanding share of the Common 
Stock became one-thirtieth of a share of the new common stock. 
The Amendment, which was authorized by the Board of Directors of 
the Company on September 29, 1997, reduced the authorized shares 
from 100,000,000 to 3,333,333. There was no change in the par 
value of the shares. The number of shares and per share amounts 
in this Report have been adjusted to reflect the reverse stock 
split.

 On September 29, 1997, the Company authorized the creation of 
100,000 shares of Series C 12% Convertible Redeemable Preferred 
Stock, $1.00 par value (the "Series C Preferred Stock"). Each 
share of the Series C Preferred Stock is convertible into 46.5 
shares of the Common Stock or an aggregate of 4,650,000 shares.

Item 3.	Defaults Upon Senior Securities.

	None

Item 4.	Submission of Matters to a Vote of Security Holders.

	None

Item 5.	Other Information.

		During November 1997 three additional persons were 
named to the Board of Directors, one of which was appointed 
Chairmen of the Board on January 2, 1998.  On January 28, 
1998, all three newly appointed Board members resigned (see 
exhibits 10 & 11).

Item 6.	Exhibits and Reports on Form 8-K.
	(a) Exhibits

 The following exhibits marked with a footnote reference were 
filed with a periodic report filed by the Company pursuant to 
Section 13 of the Securities Exchange Act of 1934, as amended, 
or a registration statement effective under the Securities Act 
of 1933, as amended (the "Securities Act"), and are incorporated 
herein by this reference. If no footnote reference is made, the 
exhibit is filed with this Report.

Number	     Exhibit

1(a)	Copy of Management Agreement dated as of October 20, 1995 
between Eastern Shawnee Tribe of Oklahoma (the "Tribe") 
and Creative Gaming International, Inc. ("CGII"). (1)

1(b)	Copy of Option Agreement dated as of November 8, 1995 
between the Tribe and CGI. (1)

1(c)	Copy of Letter dated December 13, 1995 extending the 
option terms of Exhibit 1(b) hereto. (1)

1(d)	Copy of Loan Agreement relating to Exhibit 1(a) hereto. (2)

<PAGE 17>

2(a)	Copy of Agreement dated February 28, 1996 between Cook 
Hollow Company as Seller, and CGII and the Company as 
Buyer. (3)

2(a)(1)	Copy of Promissory Note dated February 28, 1996 from CGII 
to Cook Hollow Company is Exhibit B to Exhibit 2(a) 
hereto. (3)

2(a)(2)	Copy of Future Advance Obligation Wraparound Deed of 
Trust dated as of February 28, 1996 between CGII, Gary A. 
Powell, as Trustee, and Cook Hollow Company is Exhibit C 
to Exhibit 2(a) hereto.  (3)

2(a)(3)	Copy of Wraparound Mortgage Agreement effective February 
28, 1996 between CGII as Borrower, and Cook Hollow 
Company, as Lender, is Exhibit D to Exhibit 2(a) hereto.  (3)

2(a)(4)	Copy of Indemnity Agreement effective February 28, 1996 
among CGII and the Company, as Indemnitors and Cook 
Hollow Company, as Indemnitee, is Exhibit E to Exhibit 2(a) hereto. (3)

2(a)(5)	Copy of Standstill Agreement effective June 22, 1997 
between Cook Hollow Company, as Seller, and CGII, as buyer. (4)

3(a)	Copy of 10% Promissory Note due July 16, 1998. (8)

3(b)	Copy of 10% Promissory Note due July 23, 1998. (8)

4	Copy of Consulting Agreement effective June 9, 1997 
between Arthur Malone, Jr. and the Company. (6)

5	The Company's Common Stock purchase warrant expiring June 
29, 2001 and the Common Stock purchase warrants expiring 
August 5, 2000 are substantially identical to the form of 
Common Stock purchase warrant expiring April 29, 1998 
filed as Exhibit 10(d)(1) to the Company's Annual Report 
on Form 10-KSB for the fiscal year ended May 31, 1996 
except as to the name of the holder, the expiration date 
and the exercise price and, accordingly, pursuant to 
instruction 2 to Item 601 of Regulation S-K under the 
Securities Act are not individually filed.

6(a)	Copy of Purchase and Sale Agreement dated as of October 
___, 1996 by and among Jerry Ward Cars, Inc., Edward 
Lockel, Jim's Truck and Equipment, Inc. and Creative 
Gaming International, Inc. (5)

6(b)	Copy of Sale Agreement dated March 7, 1997 between CGII 
and CGI Vessel, Inc. (4)

7	Copy of 12% Cumulative Convertible Redeemable Preferred 
Stock, Series C, Purchase Agreement between the Company 
and a group of investors dated September 29, 1997. (7)
8 	Copy of Amendment to Certificate of Incorporation filed 
on October 24, 1997. (8)

9	Copy of Certificate of Designations and Preferences of 
the Series C Preferred Stock filed on October 24, 1997. (7)

10 	Copy of press release dated January 28, 1998 regarding 
resignation of directors. (9)

<PAGE 18>

11	Copy of press release dated February 2, 1998 regarding 
return of company property and the retention of an 
investor relations firm to assist in the Company's 
overall corporate communications. (9)
_______________________

(1)	Filed as an exhibit to the Company's Quarterly Report on 
Form 10-QSB for the quarter ended November 30, 1995 and 
incorporated herein by this reference.

(2)	Filed as an exhibit to the Company's Annual Report on 
Form 10-KSB for the fiscal year ended May 31, 1996 and 
incorporated herein by this reference.

(3)	Filed as an exhibit to the Company's Quarterly Report on 
Form 10-QSB for the quarter ended February 29, 1996 and 
incorporated herein by this reference.

(4)	Filed as an exhibit to the Company's Annual Report on 
Form 10-KSB for the fiscal year ended May 31, 1997 and 
incorporated herein by this reference.

(5)	Filed as an exhibit to the Company's Quarterly Report on 
Form 10-QSB for the quarter ended February 28, 1997 and 
incorporated herein by this reference.

(6)	Filed as an exhibit to the Company's Registration 
Statement on Form S-8 filed on June 23, 1997 and 
incorporated herein by this reference.

(7)	Filed as an exhibit to a Schedule 13D filed by Arthur L. 
Malone, Jr. on October 9, 1997 and incorporated herein by 
this reference.

(8)	Filed as an exhibit to the Company's Quarterly Report on 
Form 10-QSB for the quarter ended August 31, 1997 and 
incorporated herein by this reference.

(9)	Filed as an exhibit to the Company's Quarterly Report on 
Form 10-QSB for the quarter ended November 30, 1997 and 
incorporated herein by this reference.

	(b) Reports on Form 8-K

	None

<PAGE 19>

                         SIGNATURES

	In accordance with the requirements of the Exchange Act, 
the registrant caused this report to be signed on its behalf by 
the undersigned, thereunto duly authorized.

Dated:  June 23, 1998



CREATIVE GAMING, INC.



By:  /s/ PETER J. JEGOU
   --------------------
         Peter J. Jegou
         President and Chief Executive Officer



By:  /s/  KENNETH R. OLSEN
   -----------------------
          Kenneth R. Olsen
          Acting Chief Accounting Officer


<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          MAY-31-1998
<PERIOD-END>                               FEB-28-1998
<CASH>                                           4,584
<SECURITIES>                                         0
<RECEIVABLES>                                   21,826
<ALLOWANCES>                                     4,792
<INVENTORY>                                     56,728
<CURRENT-ASSETS>                                96,118
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                               1,064,301
<CURRENT-LIABILITIES>                        3,264,423
<BONDS>                                         45,844
                          100,000
                                          0
<COMMON>                                    19,443,368
<OTHER-SE>                                (17,297,402)
<TOTAL-LIABILITY-AND-EQUITY>                 1,064,301
<SALES>                                        100,407
<TOTAL-REVENUES>                               100,407
<CGS>                                           26,912
<TOTAL-COSTS>                                   22,386
<OTHER-EXPENSES>                               263,884
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                            (1,371,916)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                        (1,371,916)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (4,017,750)
<EPS-PRIMARY>                                   (4.62)
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission