BRIDGE BANCORP INC
10KSB, 1997-03-28
NATIONAL COMMERCIAL BANKS
Previous: CONSOLIDATED CIGAR CORP, 10-K, 1997-03-28
Next: SCOTSMAN INDUSTRIES INC, DEF 14A, 1997-03-28



                    U.S. Securities and Exchange Commission
                             Washington, DC 20549
                                  FORM 10-KSB



(Mark One)

[X]  ANNUAL REPORT UNDER SECTION 13 OR 15 (d) OF THE SECURITIES  EXCHANGE ACT OF
     1934

For the fiscal year ended December 31, 1996

[ ]  FOR  TRANSACTION  REPORT  UNDER  SECTION  13 OR 15 (d)  OF  THE  SECURITIES
     EXCHANGE ACT OF 1934


For the transition period from                     to
                               -------------------    -----------------------


Commission file Number         0-18546


                                 BRIDGE BANCORP, INC.
- --------------------------------------------------------------------------------
                    (Name of small business issuer in its charter)


  NEW YORK                                                11-2934195
- ------------------------------                    ------------------------------
(State or other jurisdiction of                         (I.R.S. Employer
incorporation or organization)                       Identification Number)


2488 Montauk Highway, Bridgehampton, New York                11932
- ---------------------------------------------     ------------------------------
 (Address of principal executive office)                   (Zip Code)


Issuer's telephone number (516) 537-1000

Securities registered under Section 12 (b) of the Exchange Act:

                            Name of each exchange on
    Title of each class                                  which registered
- -----------------------------------               ----------------------------
- -----------------------------------               ----------------------------


Securities registered under Section 12 (g) of the Exchange Act:

                   Common Stock, Par Value of $5.00 Per Share,
- --------------------------------------------------------------------------------
                                (Title of Class)


- --------------------------------------------------------------------------------
                                (Title of Class)






<PAGE>




Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15 (d) of the  Securities  Exchange  Act during the past 12 months (or for
such shorter period that the registrant was required to file such reports),  and
(2) has been subject to such filing requirements for the past 90 days.

Yes  X     No
   ----       ----

Check if there is no disclosure of delinquent  filers in response to Item 405 of
Regulation S-B contained in this form, and no disclosures will be contained,  to
the  best  of  registrant's   knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part III of this Form  10-KSB or any
amendment to this Form 10-KSB. [X]

The issuer's revenues for its most recent fiscal year were $17,923,000.

The aggregate market value of the voting stock of the Registrant as of March 17,
1997 was $29,794,200.

As of March 17, 1997, the Registrant  had oustanding   469,200  shares of Common
Stock, par value $5.00 per share.




DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Annual Report to  Shareholders  for the year ended  December 31,
1996 are  incorporated by reference into Part II and III.  Portions of the Proxy
Statement  for the Annual  Meeting of  Shareholders  to be held April 15,  1997,
dated March 13, 1997, are incorporated by reference into Part III.

This Report Includes a Total of 71 Pages; Exhibits are listed on Page 27.
                                --                                    --  





















<PAGE>


                                     PART I


Item 1. Description of Business
- -------------------------------

Bridge Bancorp,  Inc. (the  "Registrant")  is a registered bank holding company,
the sole  subsidiary of which is The  Bridgehampton  National Bank (the "Bank").
The Registrant was organized as a New York business corporation and incorporated
under the laws of the State of New York in 1988,  at the  direction of the Board
of  Directors  of the Bank for the  purpose of becoming a bank  holding  company
pursuant to a plan of reorganization;  under the plan the former stockholders of
the Bank became the stockholders of the Company.  Since  commencing  business in
March 1989 after the reorganization,  the Registrant has functioned primarily as
the holder of all of the Bank's common stock.

At present,  the  Registrant  does not own or lease any property and has no paid
employees.  The Registrant uses the Bank's space and employees  without separate
payment.

The Bank was established in 1910 as a national banking  association and is under
the  supervision  of the Office of the  Comptroller of the Currency (the "OCC").
Its headquarters are located at 2488 Montauk  Highway,  Bridgehampton,  New York
11932.

The Bank engages in full  service  commercial  and consumer  banking and limited
trust business,  including accepting time and demand deposits, as well as making
secured and unsecured  commercial and consumer loans,  including auto, personal,
home equity home improvement,  residential and commercial mortgages,  commercial
construction and S.B.A.  guaranteed  loans. In addition the Bank offers merchant
credit and debit card processing,  automated teller machines, safe deposit boxes
and individual retirement accounts.

The Bank  employees  86 people on a  full-time  and  part-time  basis.  The Bank
provides a variety of employment  benefits and considers its  relationship  with
its employees to be good.

All phases of the Bank's business are highly  competitive.  The Bank's market is
primarily  the  trade  areas of the North and  South  Forks of  Eastern  Suffolk
County,  with  concentrations  in the  Bridgehampton,  East Hampton,  Mattituck,
Montauk, Southampton, and Southold, New York areas. The Bank considers its major
competition to be local  commercial banks as well as other commercial banks with
branches in the Bank's market area.










<PAGE>



Regulation
- ----------

References  in this section to  applicable  statutes and  regulations  are brief
summaries  only,  and do not purport to be complete.  The reader should  consult
such statutes and regulations themselves for a full understanding of the details
of their operation.

The Registrant is subject to the  provisions of the Bank Holding  Company Act of
1956, as amended (the "Act") and to  supervision  by the Federal  Reserve Board.
The Act  requires  the  Registrant  to secure the prior  approval of the Federal
Reserve  Board before it can acquire all or  substantially  all of the assets of
any bank, or acquire ownership or control of any voting shares of any bank other
than the Bank,  if after such  acquisition,  it would own or control more than 5
percent  of  the  voting  shares  of  such  bank.  Federal  law  also  prohibits
acquisitions  of control  of a bank  holding  company  without  prior  notice to
certain federal bank regulators.  As a bank holding  company,  the Registrant is
required  to file an  annual  report  with the  Federal  Reserve  Board  and any
additional  information as the Federal Reserve Board may require pursuant to the
Act. The Federal Reserve Board may also make  examinations of the Registrant and
any or all of its subsidiaries.

Subsidiary  banks of a bank holding company are subject to certain  restrictions
imposed by the Act on any extension of credit to the bank holding company or any
of its subsidiaries, on investments in the stock or other securities of the bank
holding  company  or its  subsidiaries,  and on the  taking  of  such  stock  or
securities as collateral for loans to any borrower.

The  Federal  Reserve  Board  permits  bank  holding   companies  to  engage  in
non-banking  activities so closely related to banking or managing or controlling
banks so as to be a proper incident  thereto  including,  for example,  consumer
finance  companies,  mortgage  companies,  leasing  companies,  data  processing
companies, financial advisor and securities brokerage.

Federal  Reserve Board approval is required  before the Registrant or a non-bank
subsidiary of the Registrant may begin to engage in any of the above  activities
and  before  any  such  business  may be  acquired.  At the  present  time,  the
Registrant does not contemplate conduct of any non-banking  activities permitted
by the Act.

The operations of the Bank are subject to federal and state statutes  applicable
to banks  chartered  under the banking laws of the United States,  to members of
the  Federal  Reserve  System and to banks  whose  deposits  are  insured by the
Federal Deposit  Insurance  Corporation  (the "FDIC").  Bank operations are also
subject to regulations of the  Comptroller of the Currency,  the Federal Reserve
Board,  the  FDIC,  and the New  York  State  Banking  Department.  The  primary
supervisory  authority  of the  Bank is the  Comptroller  of the  Currency,  who
regularly examines the Bank.






<PAGE>


Federal and state banking laws and  regulations  govern,  among other things the
scope of a bank's  business,  the  investments  a bank may  make,  the  reserves
against deposits a bank must maintain,  the loans a bank makes and collateral it
takes, the maximum interest rates a bank must pay on deposits, the activities of
a bank with  respect to mergers  and  consolidations  and the  establishment  of
branches.

The  Financial  Institutions  Reform,  Recovery  and  Enforcement  Act  of  1989
("FIRREA") expanded the Federal Reserve Board's authority to prohibit activities
of bank holding  companies and their  non-banking  subsidiaries  which represent
unsafe and unsound banking  practices or which constitute  violations of laws or
regulations.  FIRREA  increased  the amount of civil  money  penalties  that the
Federal Reserve Board can assess for such practices or violations. The penalties
can be as high as $1  million  per  day.  FIRREA  also  expanded  the  scope  of
individuals and entities against which such penalties may be assessed.

The Federal  Deposit  Insurance  Corporation  Improvement Act of 1991 ("FDICIA")
required each federal banking agency to revise its risk-based  capital standards
to ensure that those  standards  take  adequate  account of interest  rate risk,
concentrations of credit risk and the risks of  non-traditional  activities,  as
well as  reflect  and  the  actual  performances  and  expected  risk of loss on
multi-family  mortgages.  This law also required each federal  banking agency to
specify,  by  regulation  the  levels at which an insured  institution  would be
considered "well capitalized,"  "adequately  capitalized,"  "under-capitalized,"
"significantly  under-capitalized" and "critically under-capitalized." Under the
regulations  adopted  by the  banking  agencies,  the Bank is  considered  "well
capitalized."

FDICIA  requires bank regulators to take "prompt  corrective  action" to resolve
problems  associated  with  insured  depository  institutions.  In the  event an
institution  becomes  "under-capitalized,"  it must submit a capital restoration
plan. If an institution becomes "significantly under-capitalized" or "critically
under-capitalized,"  additional and  significant  limitations  are placed on the
institution.  The capital restoration plan of an  under-capitalized  institution
will not be accepted by the regulators  unless each company  "having control of"
the under-capitalized  institution "guarantees" the subsidiary's compliance with
the capital restoration plan until it becomes "adequately capitalized."

Under FDICIA, the aggregate liability of all companies  controlling a particular
institution  is limited to the lesser of 5% of the  institution's  assets at the
time  it  became   under-capitalized  or  the  amount  necessary  to  bring  the
institution  into compliance with applicable  capital  standards.  FDICIA grants
powers  to the  bank  regulators  in  situations  where an  institution  becomes
"significantly" or "critically  under-capitalized"  or fails to submit a capital
restoration  plan.  For example,  a bank  holding  company  controlling  such an
institution  can be required to obtain prior Federal  Reserve Board  approval of
proposed dividends, or might be required to consent to a merger or to divest the
troubled institution or other affiliates.





<PAGE>



Additionally,  Federal Reserve Board policy discourages the payment of dividends
by a bank holding  company from  borrowed  funds as well as payments  that would
adversely affect capital  adequacy.  Failure to meet the capital  guidelines may
result in institution by the Federal Reserve Board of appropriate supervisory or
enforcement actions.

The prompt  corrective  action  provisions  of FDICIA  reflect the same concerns
which gave rise to a position  adopted by the Federal Reserve Board known as the
"source of strength  doctrine,"  which is based on the Federal  Reserve  Board's
Regulation Y. Regulation Y directs bank holding  companies to "serve as a source
of financial and managerial  strength" to their subsidiary  banks, and bars them
from engaging in unsafe and unsound practices.











































<PAGE>

<TABLE>
<CAPTION>
EXECUTIVES OFFICERS OF THE REGISTRANT AND THE BANK

                                        Position with the                       Held Executive
                                        Registrant and the                      Officer Position
Name and Age                            Bank                                    Since
- --------------------------------------------------------------------------------------------------
<S>                                     <C>                                     <C>
Thomas J. Tobin                         President and Chief Executive           1984
52                                      Officer of the Registrant and Bank

Christopher Becker                      Senior Vice President of the            1991
31                                      Registrant and the Bank, Treasurer
                                        of the Registrant, Chief Financial
                                        Officer of the Bank

Jean Irvine                             Senior Vice President of the            1995
52                                      Registrant and the Bank, Human
                                        Resources Officer of the Bank

Michael P. Kochanasz                    Senior Vice President of the            1985
44                                      Registrant and the Bank,
                                        Secretary of the Registrant and
                                        Sales and Marketing Officer
                                        of the Bank

Anthony Leone                           Senior Vice President of the            1987
49                                      Registrant and the Bank Credit
                                        Administrator of the Bank


Diane Reutershan                        Senior Vice President of the            1985
50                                      Registrant and the Bank,
                                        Cashier and Branch
                                        Administrator of the Bank


Each officer  holds his/her term of office for the current year for which he was
elected or appointed by the Board unless he resigns, becomes disqualified, or is
removed at the pleasure of the Board of Directors.

Mr. Tobin has been President and Chief Executive Officer of the Bank since 3/86.
</TABLE>
<PAGE>




Prior to 1/97, Mr. Becker was Vice President and Finance and Operations  Officer
of the Bank. Prior to 1/96 Mr. Becker was Comptroller of the Bank. Prior to 1/93
Mr. Becker was Assistant Vice President of the Registrant and the Bank.

Prior to 1/97,  Ms.  Irvine was Vice  President  of the Bank.  Prior to 1/95 Ms.
Irvine was Assistant Vice President of the Bank.

Prior to 1/97, Mr. Kochanasz was Vice President of the Bank.

Mr. Leone has been Senior Vice  President and Credit  Administrator  of the Bank
since 3/89.

Prior to 1/97, Mrs. Reutershan was Vice President of the Bank.

None of the  individuals  named in the above  table  were  elected to his or her
position  pursuant to any  arrangement or  understanding  with any other person.
Management is not aware of any family relationships between such officers.

The individuals named above do not hold a directorship with a company registered
pursuant  to  Section  12  of  the  Securities  Exchange  Act  (except  for  the
Registrant), or registered as an investment company under The Investment Company
Act of 1940.

The individuals named above are not involved in any material legal proceedings.




























<PAGE>



                             STATISTICAL INFORMATION
                             -----------------------

The  following  tables  set  forth  statistical   information  relating  to  the
Registrant  and the Bank.  The  tables  should be read in  conjunction  with the
consolidated  financial statements and related notes and the discussion included
in  Management's  Discussion and Analysis of Financial  Condition and Results of
Operations.













































<PAGE>
<TABLE>
<CAPTION>
I.A. & I. B.  DISTRIBUTION OF ASSETS, LIABILITIES AND STOCKHOLDERS' EQUITY:
INTEREST RATES AND INTEREST DIFFERENTIAL

The following table sets forth certain information  relating to the Registrant's
average consolidated  statements of financial condition and reflects the average
yields on assets and average  costs of  liabilities  for the periods  indicated.
Such yields and costs are  derived by dividing  income or expense by the average
balance of assets or liabilities,  respectively,  for the periods shown. Average
balances are derived from daily average balances.  Interest on nonaccruing loans
has been included only to the extent reflected in the consolidated statements of
income. However, the loan balances are included in average amounts outstanding.
Loan fee income totaled $598,000 in 1996, $425,000 in 1995 and $354,000 in 1994.

                                                       INTEREST RATES AND INTEREST DIFFERENTIAL



Twelve months ended December 31,                        1996                         1995                          1994
- -----------------------------------------------------------------------------------------------------------------------------------
(In thousands)

                                              Average           Average     Average           Average    Average          Average
                                              balance  Interest yield/cost  balance  Interest yield/cost balance Interest yield/cost
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                           <C>      <C>      <C>         <C>      <C>      <C>        <C>     <C>      <C>

INTEREST EARNING ASSETS:

Federal funds sold                             $4,422    $243       5.5%    $4,524    $262       5.8%    $3,684    $140       3.8%
Deposits with banks                             1,941      99       5.1%       445      29       6.5%       121       3       2.5%
Taxable investment securities<F1>              19,703   1,286       6.5%    17,797   1,134       6.4%    14,753     913       6.2%
Tax exempt investment securities<F2>           17,474     907       5.2%    19,961     965       4.8%    20,517     944       4.6%
Other securities                                  736      48       6.5%       637      48       7.5%       596      44       7.4%
Mortgage-backed securities<F3>                 24,670   1,657       6.7%    24,996   1,647       6.6%    30,286   1,749       5.8%
Loans(including fee income)                   114,220  11,261       9.9%   105,983  10,299       9.7%    82,363   7,394       9.0%
                                             --------- ------- ---------  --------- ------- ---------  --------- ------- ---------
   Total interest earning assets              183,166  15,501       8.5%   174,343  14,384       8.3%   152,320  11,187       7.3%
                                             --------- ------- ---------  --------- ------- ---------  --------- ------- ---------

NONINTEREST EARNING ASSETS

Cash and due from banks                         8,076                        7,106                        7,282
Allowance for possible loan losses             (1,072)                        (995)                        (786)
Premises and equipment (net)                    4,904                        3,647                        2,529
Other noninterest earning assets                3,373                        3,677                        2,914
                                             ---------                    ---------                    ---------
   Total noninterest earning assets            15,281                       13,435                       11,939
                                             ---------                    ---------                    ---------

Total assets                                  198,447                      187,778                      164,259
                                             =========                    =========                    =========
<FN>
<F1>
Excludes unrealized appreciation/depreciation due to SFAS No. 115.
<F2>
Excludes unrealized appreciation/depreciation due to SFAS No. 115.
<F3>
Excludes unrealized appreciation/depreciation due to SFAS No. 115.
</FN>
</TABLE>






<PAGE>
<TABLE>
<CAPTION>
Twelve months ended December 31,                          1996                          1995                       1994
- ------------------------------------------------------------------------------------------------------------------------------------
(In thousands)

                                              Average           Average     Average           Average    Average          Average
                                              balance  Interest yield/cost  balance  Interest yield/cost balance Interest yield/cost
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                           <C>      <C>      <C>         <C>      <C>      <C>        <C>     <C>      <C>

INTEREST BEARING LIABILITIES:

Savings, NOW and money market deposits        $68,342  $1,598       2.3%   $65,740  $1,581       2.4%   $74,730  $1,795       2.4%
Certificates of deposits of $100,000 or more   18,718   1,000       5.3%    22,733   1,321       5.8%    12,544     444       3.5%
Other time deposits                            44,848   2,410       5.4%    43,176   2,334       5.4%    26,918     987       3.7%
Federal funds purchased                            22       1       4.5%      -        -        -          -        -        -
Other borrowings                                1,143      63       5.5%       342      22       6.4%       818      44       5.4%
                                             --------- ------- ---------  --------- ------- ---------  --------- ------- ---------
   Total interest bearing liabilities         133,073   5,072       3.8%   131,991   5,258       4.0%   115,010   3,270       2.8%
                                             --------- ------- ---------  --------- ------- ---------  --------- ------- ---------

NONINTEREST BEARING LIABILITIES:

Demand deposits                                47,829                       39,496                       35,768
Other noninterest bearing liabilities           2,435                        1,659                          900
                                             ---------                    ---------                    ---------
   Total noninterest bearing liabilities       50,264                       41,155                       36,668


Stockholders' equity<F1>                       15,110                       14,632                       12,581
                                             ---------                    ---------                    ---------

Total liabilities and stockholders' equity    198,447                      187,778                      164,259
                                             =========                    =========                    =========

Net interest income/Interest rate spread               10,429       4.7%             9,126       4.3%             7,917       4.5%
                                                       ======= =========            ======= =========            ======= =========

Net yield on average interest earning assets                        5.7%                         5.2%                         5.2%
                                                               =========                    =========                    =========
<FN>
<F1>
Excludes unrealized appreciation/depreciation due to SFAS No. 115.
</FN>
</TABLE>














 

<PAGE>
<TABLE>
<CAPTION>

I.C.  VOLUME AND YIELD/RATE VARIANCES

Net  interest  income can also be  analyzed  in terms of the impact of  changing
rates and changing  volumes.  The following  table describes the extent to which
changes in interest  rates and changes in the volume of interest  earning assets
and interest bearing liabilities have affected the Registrant's  interest income
and interest  expense during the periods  indicated.  Information is provided in
each  category  with  respect to (i) changes  attributable  to changes in volume
(changes in volume  multiplied  by prior  rate),  (ii) changes  attributable  to
changes in rates (changes in rates  multiplied by prior  volume),  and (iii) the
net  changes.  For purposes of this table,  changes  which are not due solely to
volume changes or rate changes have been allocated to these  categories based on
the  respective  percentage  changes in average  volume and average rate as they
compare to each other.

                                                                      Year Ended December 31,        Year Ended December 31,
                                                                        1996 Over 1995                 1995 Over 1994

(In thousands)                                                   Changes Due To                    Changes Due To
- --------------------------------------------------------------------------------------------------------------------------------
                                                                   Volume       Rate   Net Change  Volume    Rate   Net Change
                                                                 ---------------------------------------------------------------

<S>                                                              <C>            <C>    <C>         <C>       <C>    <C>
INTEREST INCOME ON INTEREST
   EARNING ASSETS:

Federal funds sold                                                        ($6)    ($13)    ($19)     $37      $85     $122
Deposits with banks                                                        77       (7)      70       16       10       26
Taxable investment securities                                             123       29      152      193       28      221
Tax exempt investment securities                                         (126)      68      (58)     (26)      47       21
Other securities                                                            6       (6)      -         3        1        4
Mortgage-backed securities                                                (21)      31       10     (329)     227     (102)
Loans (including loan fee income)<F1>                                     811      151      962    2,256      649    2,905
                                                                ---------------------------------------------------------------
   Total interest earning assets                                          865      252    1,117    2,150    1,047    3,197
                                                                ---------------------------------------------------------------

INTEREST EXPENSE ON INTEREST
   BEARING LIABILITIES:

Savings, NOW and money market deposits                                     62      (45)      17     (216)       2     (214)
Certificates of deposits of $100,000 or more                             (220)    (101)    (321)     490      387      877
Other time deposits                                                        90      (14)      76      755      592    1,347
Federal funds purchased                                                     1       -         1       -        -        -
Other borrowings                                                           44       (3)      41      (30)       8      (22)
                                                                ---------------------------------------------------------------
   Total interest bearing liabilities                                     (23)    (163)    (186)     999      989    1,988
                                                                ---------------------------------------------------------------
Net interest income                                                       888      415    1,303    1,151       58    1,209
                                                                ===============================================================
<FN>
<F1>
The net change in interest income relating to loan fee income was an increase of
$173,000 in 1996 over 1995 and an increase of $71,000 in 1995 over 1994.
</FN>
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
II.A. Investment Portfolio

The  following  table  presents the  composition  of the  carrying  value of the
securities portfolio in each of the last three years at December 31,

(In thousands)                                          1996     1995     1994
                                                        ----     ----     ----
<S>                                                     <C>      <C>      <C>

Mortgage-Backed Securities                             $23,554  $22,517  $26,007
Obligations of State and Political Subdivisions         21,049   18,734   20,967
U.S. Treasury and Government Agencies                   18,355   17,200   15,994
Other Securities                                         1,083      663      611
                                                       -------------------------
Total                                                  $64,041  $59,114  $63,579
                                                       =========================
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
II.B.  INVESTMENT PORTFOLIO

The book value, maturities and approximated weighted average yield (based on the
estimated  annual  income  divided by book  value) at  December  31, 1996 are as
follows:

                                                After one but      After five but
                             Within 1 year      within five years  within ten years    After ten years      No stated maturity
- ------------------------------------------------------------------------------------------------------------------------------------
(In thousands)               Amount   Yield     Amount   Yield      Amount   Yield     Amount    Yield      Amount     Yield  Total
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                          <C>      <C>       <C>      <C>       <C>       <C>       <C>       <C>        <C>        <C>   <C>

Available for sale:
U.S.Treasury securities          -      -        $16,346  6.51%        -         -         -         -           -        -  $16,346
U.S.Government Agency Sec.       -      -          2,009  7.01%        -         -         -         -           -        -    2,009
Mortgage-backed securities       -      -            984  6.44%       $1,275  6.77%      $21,295  7.08%          -        -   23,554
Oblig.of state and pol.subs.   $3,646  5.44%       5,771  5.40%        6,453  4.79%        -         -           -        -   15,870
                            --------------------------------------------------------------------------------------------------------
Toal available for sale         3,646  5.44%      25,110  6.29%        7,728  5.12%       21,295  7.08%          -        -   57,779

Held to maturity:
Oblig.of state and pol.subs.    5,190  3.91%        -      -           -         -         -         -           -        -    5,190
                            --------------------------------------------------------------------------------------------------------
                                5,190  3.91%        -      -           -         -         -         -           -        -    5,190

Non marketable equity
  securities:
Federal Reserve Bank Stock       -      -           -      -           -         -         -         -           $36    6.00%     36
Federal Home Loan Bank Stock     -      -           -      -           -         -         -         -         1,047    7.00%  1,047
                            --------------------------------------------------------------------------------------------------------
Total non marketable equity
securities                       -      -           -      -           -         -         -         -         1,083    6.97%  1,083
                            --------------------------------------------------------------------------------------------------------
Total held to maturity          5,190  3.91%        -      -           -         -         -         -         1,083    6.97%  6,273
                            --------------------------------------------------------------------------------------------------------
Total debt and equity
  securities                   $8,836  4.54%     $25,110  6.29%       $7,728  5.12%      $21,295  7.08%         $1,083  6.97%$64,052
                            ======================================================================================================= 
Yields on a tax exempt obligations are not on a tax equivalent basis.

The information required by Item II.C. is included in Footnote 3 of the Notes to
Consolidated  Financial  Statements which appears on page 22 of the Registrant's
1996 Annual Report to Shareholders which is incorporated herein by reference.

</TABLE>
<PAGE>
<TABLE>
<CAPTION>
III.A. Types of Loans

The following table shows the Registrant's loan distribution in each of the last
at December 31,

                                                       December 31,
                                                       ------------
                                       1996     1995     1994     1993     1992
                                       ----     ----     ----     ----     ----
<S>                                 <C>        <C>      <C>      <C>      <C>
(in thousands)

Real estate loans                     $93,639  $81,394  $67,921  $55,510  $50,031
Unsecured business and personal loans  13,211   11,798   10,094    6,263    4,252
Secured business and personal loans       317      654      973      741      823
Installment/consumer loans             11,714   17,634   15,773    9,065    3,058
                                    ----------------------------------------------
Total loans                          $118,881 $111,480  $94,761  $71,579  $58,164
                                    ==============================================

</TABLE>
<PAGE>
<TABLE>
<CAPTION>
III.B.  LOAN PORTFOLIO
- ----------------------
The following  are the  approximate  maturities  and  sensitivity  to changes in
interest  rates of  certain  loans,  exclusive  of  non-commercial  real  estate
mortgages and consumer loans to individuals as of December 31, 1996:


                                                    After One
                                      Within One    But Within   After
                                      Year          Five Years   Five Years   Total
                                      ------------------------------------------------
                                      (In Thousands)
<S>                                   <C>           <C>          <C>          <C>

Commercial loans                           $2,206       $2,522      $49,085   $53,813
Construction loans                          8,239          623        -         8,862
                                      ------------------------------------------------
      Total loans                          10,445        3,145       49,085    62,675
                                      ================================================



Rate provisions:

Amounts with fixed interest rates              71        1,265        3,275     4,611
Amounts with variable interest rates       10,374        1,880       45,810    58,064
                                      ------------------------------------------------
Total                                     $10,445       $3,145      $49,085   $62,675
                                      ================================================

</TABLE>
<PAGE>
<TABLE>
<CAPTION>
III.C.  NONACCRUAL, PAST DUE AND RESTRUCTURED LOANS

The following table shows the Registrant's non-performing assets:




December 31,                                           1996     1995     1994     1993     1992
- -------------------------------------------------------------------------------------------------
<S>                                                   <C>     <C>     <C>      <C>      <C>
(In thousands)

Loans 90 days or more past due
  and still accruing                                     $1       -        -      $150       -
Nonaccrual loans                                        269     $507     $422      259     $385
Restructured loans                                       -        -        -        -        -
Other real estate owned, net                             -       235      782      585      678
                                                      -------------------------------------------
Total                                                  $270     $742   $1,204     $994   $1,063
                                                      -------------------------------------------


III.C.2.
The  additional  interest  income  that  would  have  been  recorded  had  these
nonaccrual   loans  performed  in  accordance  with  their  original  terms  was
approximately  $8,000 in 1996.  The  interest  income that was recorded on these
nonaccrual loans was $74,000 in 1996.

The information required by Item III.C.3. is included in Footnote 1 of the Notes
to  Consolidated  Financial  Statements  which appears on pages 19 and 20 of the
Registrant's 1996 Annual Report to Shareholders which is incorporated  herein by
reference.

Potential Problem Loans

In  addition  to the  total  non-performing  loans  set  forth  above,  loans of
approximately  $3,576,000  at December 31, 1996,  were  classified  as potential
problem  loans.  These  are loans for which  management  has  information  which
indicated  that the borrower may not be able to comply with the present  payment
terms.  These  loans are  subject to  constant  management  attention  and their
classification is reviewed on at least a quarterly basis.

Loan Concentrations

At December 31, 1996, there were no loan concentrations.


</TABLE>
<PAGE>
<TABLE>
<CAPTION>
IV.A.  SUMMARY OF LOAN LOSS EXPERIENCE

Management uses criteria set forth by the OCC in its  classification  and review
of the loan portfolio which includes a general allocation reserve with a low and
high range for each loan type.  The ranges are reviewed on a quarterly  basis to
determine if any adjustments are necessary.  The information  reviewed  includes
past due trends,  charge off trends,  economic  conditions and concentrations of
credit.  The $330,000  provision  for possible  loan losses for 1996 was used to
increase the general  allocation as a result of average loans  increasing  7.8%.
Based on the loan classification  committee's review of the classified loans and
the  general  allocation  reserve as it relates  to the entire  loan  portfolio,
management believes the allowance for possible loan losses is adequate. However,
future  additions  to the  allowance  may  be  necessary  based  on  changes  in
conditions.

December 31,                           1996     1995     1994     1993     1992
- ----------------------------------     ----     ----     ----     ----     ----
<S>                                   <C>      <C>     <C>      <C>      <C>
(In thousands)

Allowance for possible loan losses
  balance at beginning of period       1038      944      747      846      841

Charge-offs:
Real estate loans                        -         2       26       -        89
Unsecured business & personal loans      11       64       27      118       -
Secured business & personal loans        -        -        -        -        -
Installment/consumer loans              264      164      123       77       86
                                       ----------------------------------------
   Total                                275      230      176      195      175

Recoveries:
Real estate loans                        -         1       -        -        -
Unsecured business & personal loans      79       23       12       15       -
Secured business & personal loans        -        -        -        -        -
Installment/consumer loans               66       32       28       37       44
                                       ----------------------------------------
   Total                                145       56       40       52       44
                                       ----------------------------------------

Net charge-offs                         130      174      136      143      131
Provision for possible loan losses
 charged to operations                  330      268      333       44      136
                                       ----------------------------------------
Balance at end of period               1238     1038      944      747      846
                                       ========================================
Ratio of net charge-offs during period
  to average loans outstanding         0.11%    0.16%    0.17%    0.22%    0.23%
</TABLE>

<TABLE>
<CAPTION>
IV.B.
The allocation of the allowance for possible loan losses is as follows:

Year Ended December 31,             1996              1995              1994              1993              1992
- -------------------------------------------------------------------------------------------------------------------------------
(In thousands, except for percentages)      Percentage        Percentage        Percentage        Percentage        Percentage
                                             of Loans          of Loans          of Loans          of Loans          of Loans
                                             to Total          to Total          to Total          to Total          to Total
                                    Amount    Loans   Amount    Loans   Amount    Loans   Amount    Loans   Amount    Loans
                                    -------------------------------------------------------------------------------------------
<S>                                 <C>     <C>       <C>     <C>       <C>     <C>       <C>     <C>       <C>     <C>
Real estate loans                       685     78.8%     576     73.0%     517     71.7%     462     77.5%     597     85.9%
Unsecured business and personal loans   301     11.1%     179     10.6%     165     10.7%     172      8.8%     178      7.4%
Secured business and personal loans       1      0.3%       1      0.6%       5      1.0%      63      1.0%       6      1.4%
Installment/consumer loans              251      9.8%     282     15.8%     257     16.6%      50     12.7%      65      5.3%
                                    -------------------------------------------------------------------------------------------
     Total                             1238    100.0%    1038    100.0%     944    100.0%     747    100.0%     846    100.0%
                                    ===========================================================================================
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
V.A. Deposits
- -------------

The following table sets forth the  classifications  of the average deposits and
the average rates paid on the Registrant's deposits for the periods indicated:


Year Ended December 31,                                           1996                      1995                      1994
- ------------------------------------------------------------------------------------------------------------------------------------
(In thousands, except for percentages)
                                                        Average        Average      Average      Average      Average      Average
                                                       Deposits      Rates Paid    Deposits    Rates Paid    Deposits    Rates Paid
                                                    --------------------------------------------------------------------------------
<S>                                                    <C>           <C>          <C>          <C>          <C>         <C>
Demand deposits                                           $47,829           -       $39,496           -       $35,768           -
Savings, NOW and money market deposits                    $68,342          2.3%     $65,740          2.4%     $74,730          2.4%
Certificates of deposit of $100,000 or more               $18,718          5.3%     $22,733          5.8%     $12,544          3.5%
Other time deposits                                       $44,848          5.4%     $43,176          5.4%     $26,918          3.7%
                                                    --------------------------------------------------------------------------------
     Total                                               $179,737          2.8%    $171,145          3.1%    $149,960          2.2%
                                                    ================================================================================


At  December  31,  1996,  the  remaining  maturities  of the  Registrant's  time
certificates of $100,000 or more were as follows:


                                                                               (In thousands)
                                                                               -----------------------------------------------------
                                                                               3 months or less                            $15,016
                                                                               Over 3 thru 6 months                         $2,064
                                                                               Over 6 thru 12 months                          $996
                                                                               Over 12 months                                 $175
                                                                                                                          ----------
                                                                               Total                                       $18,251
                                                                                                                          ==========
</TABLE>
<PAGE>

VI.   RETURN ON EQUITY AND ASSETS
- ---------------------------------

The  information  required by Item VI. is included in the "Five Year  Summary of
Operations"  which appears on page 8 of the  Registrant's  1996 Annual Report to
Shareholders which is incorporated herein by reference.
<PAGE>

VII.   SHORT-TERM BORROWINGS
- ----------------------------

The Registrant had no short-term  borrowings at the end of the reported  period.
The average  amounts  outstanding  during the reported  period were less than 30
percent of stockholders' equity at the end of the period.

<PAGE>

Item 2. Description of Property
- -------------------------------

Facilities of the Registrant are located at 2488 Montauk Highway, Bridgehampton,
New York in the Bank's Main Office facility.  As such, the Registrant itself has
no physical properties.

The  Bank's  Main  Office  is owned  in fee.  During  1996  the  Bank  continued
construction  of  a  new  main  office  and   administrative   facility  on  the
approximately 3.3 acres located at Snake Hollow Road, Bridgehampton, New York. A
Spring 1997 completion date is anticipated.

The Bank also owns the  building  which houses its  Southold  Branch  located at
54790 Main Road, Southold,  New York. The Bank leases four additional properties
as branch locations at 425 County Road 39, Southampton, New York; 26 Park Place,
East Hampton, New York; Main Road Mattituck, New York; and 1 The Plaza, Montauk,
New York. The Bank leases  additional space at 425 County Road 39,  Southampton,
New York for its  financial  operations  department  and 184 Old  Country  Road,
Riverhead, New York for a loan and residential mortgage center.

It is the  opinion of  management  of the Company  that the current  facilities,
including  the  facility  under  construction,  are suitable and adequate at the
present time.

Item 3. Legal Proceedings
- -------------------------

There are no material legal  proceedings,  individually or in the aggregate,  to
which the Registrant or the Bank is a party or of which any of their property is
subject.

Item 4. Submission of Matters to a Vote of Security Holders
- -----------------------------------------------------------
None


<PAGE>
                                     PART II


Item 5. Market for Common Equity and Related Stockholder Matters
- ----------------------------------------------------------------

"Common  Stock  Information"  set  forth  on page  28 of the  Annual  Report  to
Shareholders  for the year ended  December  31, 1996 is  incorporated  herein by
reference.

Item 6. Management's Discussion and Analysis or Plan of Operation
- -----------------------------------------------------------------

"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations" set forth on pages 9 through 14 of the Annual Report to Shareholders
for the year ended December 31, 1996 is incorporated herein by reference.

Item 7. Financial Statements
- ----------------------------

The  Consolidated  Financial  Statements and notes,  together with the Report of
Independent  Public  Accountants  included  on pages 15 through 28 of the Annual
Report to  Shareholders  for the year ended  December  31, 1996 is  incorporated
herein by reference.

See  Exhibit  13.2 for the  independent  auditors'  report  on the  consolidated
statements  of  income,  stockholders'  equity and cash flows for the year ended
December 31, 1994.

Item 8. Changes in and Disagreements with Accountants on Accounting and
- -----------------------------------------------------------------------
        Financial Disclosure
        --------------------
"Independent  Accountants"  set  forth  on  page  10 of the  Registrant's  Proxy
Statement dated March 13, 1997 is incorporated herein by reference.
<PAGE>
                                    PART III

Item 9. Directors, Executive Officers, Promoters and Control Persons;
- ---------------------------------------------------------------------
Compliance With Section 16 (a) of the Exchange Act
- --------------------------------------------------

"Nominees for Directors and Directors Continuing in Office" set forth on pages 3
through  4  of  the  Registrant's  Proxy  Statement  dated  March  13,  1997  is
incorporated herein by reference.

Information  regarding  executive officers of the Registrant is included in Part
I, Item 1, Description of Business.

"Compliance  with Section 16 (a) of the Exchange Act" set forth on page 8 of the
Registrant's  Proxy  Statement  dated March 13, 1997 is  incorporated  herein by
reference.

Item 10. Executive Compensation
- -------------------------------

"Compensation of Directors" and  "Compensation of Executive  Officers" set forth
on  page  6 of  the  Registrant's  Proxy  Statement  dated  March  13,  1997  is
incorporated herein by reference.

Item 11. Security Ownership of Certain Beneficial Owners and Management
- -----------------------------------------------------------------------

"Beneficial  Ownership"  and "Nominees for Director and Directors  Continuing in
Office" set forth on pages 2 through 4 of the Registrant's Proxy Statement dated
March 13, 1997 incorporated herein by reference.

Item 12. Certain Relationships and Related Transactions
- -------------------------------------------------------

"Certain  Relationships  and  Related  Transactions"  set forth on page 8 of the
Registrant's  Proxy  Statement  dated March 13, 1997 is  incorporated  herein by
reference.

"Related  party  loans"  set  forth  as  part  of  Footnote  4 of the  Notes  to
Consolidated  Financial Statements which appears on page 23 of the Annual Report
to Share-holders for the year ended December 31, 1996 is incorporated  herein by
reference.
<PAGE>
Item 13. Exhibits and Reports on Form 8-K
- -----------------------------------------

Exhibits

The Following Exhibits are incorporated herein by reference:

 3.1          Certificate of Incorporation of the Registrant
 3.2          By-laws of the Registrant
10.2          Severance Agreement - Anthony Leone
10.3          Annual Incentive Plan
10.4          Service Agreement - Fiserv Boston, Inc.
10.5          Equity Incentive Plan

The following Exhibits are filed with this Form 10-KSB:

10.1          Employment Contract - Thomas J. Tobin
              Dated January 27, 1997

13.1          Registrant's Annual Report to Shareholders for the year ended
              December 31, 1996 (parts not incorporated by reference are
              furnished for information purposes only and are not to be
              deemed filed herewith.)

13.2          Independent Auditors' Report on the consolidated statements
              of income, stockholders' equity and cash flows for the year
              ended December 31, 1994.

Reports on Form 8-K

There were no reports on Form 8K filed during the fourth quarter of 1996.
<PAGE>
SIGNATURES

In  accordance  with  Section 13 or 15 (d) of the Exchange  Act, the  registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

                                            BRIDGE BANCORP, INC.
                                            --------------------
                                                Registrant



Date:   March 28, 1997                      By    /s/ Thomas J. Tobin
      ----------------------                    --------------------------------
                                                 Thomas J. Tobin, President/CEO


Date:   March 28, 1997                      By    /s/ Christopher Becker
      ----------------------                    --------------------------------
                                                 Christopher Becker,
                                                 Senior Vice President/Treasurer

In  accordance  with the Exchange  Act, this report has been signed below by the
following  persons on behalf of the  registrant and in the capacities and on the
date indicated.


/s/ Raymond Wesnofske            Director              March 28, 1996
- --------------------------------                     ------------------------
Raymond Wesnofske

/s/ Thomas J. Tobin              Director              March 28, 1996
- --------------------------------                     ------------------------
Thomas J. Tobin

/s/ Thomas E. Halsey             Director              March 28, 1996
- --------------------------------                     ------------------------
Thomas E. Halsey

/s/ Marcia Z. Hefter             Director              March 28, 1996
- --------------------------------                     ------------------------
Marcia Z. Hefter

/s/ R. Timothy Maran             Director              March 28, 1996
- --------------------------------                     ------------------------
R. Timothy Maran

/s/ Albert E. McCoy              Director              March 28, 1996
- --------------------------------                     ------------------------
Albert E. McCoy

/s/ Walter A. Preische, Jr.      Director              March 28, 1996
- --------------------------------                     ------------------------
Walter A. Preische, Jr.


/s/ L.H. Strickland              Director              March 28, 1996
- --------------------------------                     ------------------------
L.H. Strickland
<PAGE>
<TABLE>
<CAPTION>
                                  EXHIBIT INDEX
                                  -------------

<S>                 <C>                                                <C>

Exhibit Number      Description of Exhibit                              Page
- --------------
 3.1                Certificate of Incorporation of the                   *
                    Registrant (incorporated by reference
                    to Registrant's amended Form 10, File
                    No. 0-18546, filed October 15, 1990)


 3.2                By-laws of the Registrant (incorporated               *
                    by reference to Registrant's amended
                    Form 10, File No. 0-18546, filed
                    October 15, 1990)


10.1                Employment Contract - Thomas J. Tobin                28
                    Dated January 27, 1997


10.2                Severance Agreement - Anthony Leone                   *
                    (incorporated by reference to Registrant's
                    amended Form 10, File No. 0-18546, filed
                    October 15, 1990)


10.3                Annual Incentive Plan (incorporated by                *
                    reference to Registrant's Form 10-KSB,
                    File No. 0-18546, filed March 31, 1994)


10.4                Service Agreement - Fiserv Boston, Inc.               *
                    (incorporated by reference to Registrant's
                    Form 10-KSB, File No 0-18546, filed
                    March 31, 1994)


10.5                Equity Incentive Plan (incorporated by                *
                    reference to Registrant's Form 14A,
                    File No. 0-18546, filed April 1, 1996)


13.1                Registrant's Annual Report to Shareholders           39 
                    for the year ended December 31, 1996


13.2                Independent Auditors' Report on the                  71
                    Consolidated Financial Statements as of
                    December  31,  1994 and for the  year  ended
                    December 31, 1994.


                    * Denotes incorporated by reference

</TABLE>



                              EMPLOYMENT AGREEMENT
                              --------------------


         THIS EMPLOYMENT AGREEMENT (this "Agreement"), dated as of January  27,
                                                                   ------------ 
1997 and made  effective  as of  January  1,  1997,  by and among  BRIDGEHAMPTON
- ----
NATIONAL BANK (the "Bank"),  BRIDGE BANCORP,  INC. (the "Company") (the Bank and
the  Company,   collectively,   the   "Employers")  and  Thomas  J.  Tobin  (the
"Employee").

         WHEREAS,  the  respective  Boards of  Directors of the  Employers  (the
"Boards")  have approved and  authorized  the entry into this Agreement with the
Employee;

         WHEREAS,  the Employee is currently  serving as the President and Chief
Executive  Officer of the Employers  under an Employment  Agreement  dated as of
April 1, 1992 (the "Prior Agreement");

         WHEREAS,  the parties  desire to enter into this Agreement to set forth
the terms and conditions for the employment  relationships  of the Employee with
the Employers and to replace and supersede the Prior Agreement.

         NOW, THEREFORE, it is AGREED as follows:

     1.  EMPLOYMENT.  The  Employee  is  employed  as the  President  and  Chief
         -----------
Executive Officer of the Employers from the date hereof through the term of this
Agreement.  As  an  executive  of  the  Employers,  the  Employee  shall  render
executive,  policy,  and other management  services to the Employers of the type
customarily   performed  by  persons  serving  in  similar   executive   officer
capacities.  As Chief Executive  Officer,  the Employee shall be responsible for
implementing  the policies of the Boards and shall report to the Boards,  except
as otherwise determined by the Boards. All other officers of the Employers shall
report  directly to the  Employee,  except as the  Employee or the Boards  shall
otherwise determine,  and except that the internal auditor shall report directly
to the Boards.  The  Employee  shall also  perform such duties as the Boards may
from time to time  reasonably  direct  and the  Boards may modify the titles and
duties of the  Employer,  in their  discretion,  provided  that such  titles and
duties shall be reasonably commensurate with the education and experience of the
Employee,  taking into consideration any changes in the size of the Employers or
the nature of their business or assets after the date hereof. During the term of
this Agreement,  the Employee shall not be required to relocate anywhere outside
the area comprised of the Towns of  Southampton,  East Hampton,  Shelter Island,
Southold and Riverhead, New York in order to perform the services hereunder.

     2. SALARY AND BONUSES.
        -------------------

     (a)  The  Employers  agree  to pay the  Employee  during  the  term of this
Agreement a base salary at an annual rate equal to $182,500.00,  with the salary
                                                   -----------
to be  reviewed  no  less  frequently  than  annually  during  the  term of this
Agreement  and  adjusted as  determined  by the Boards.  In  determining  salary
adjustments,  the Boards may  consider  changes in the cost of living as well as
the performance of the Employers and the Employee's  individual  performance and
achievements.
 <PAGE>

     (b) In  additition  to his base salary  under this  Section 2, the Employee
shall be eligible to receive such  discretionary  bonuses as may be  authorized,
declared  and paid by the Boards.  No other  compensation  provided  for in this
Agreement  shall be deemed a substitute for such bonuses when and as declared by
the Boards.

     (c) The  salary  under  this  Section 2 shall be payable by the Bank to the
Employee in  accordance  with the Bank's usual  payroll  practices for executive
employees.  The  Company  agrees  to  reimburse  the Bank for a  portion  of the
compensation  paid to the Employee  hereunder,  which portion shall represent an
appropriate allocation for the services rendered to the Company hereunder.

     (d) The  Employee  shall be  entitled  to receive  fees in  addition to his
compensation  hereunder  for serving as a director of the Company,  the Bank, or
any  subsidiary,  or for  serving as a member of any  committee  of the Board of
Directors of the Company, the Bank, or any subsidiary.

     3. PARTICIPATION IN RETIREMENT AND EMPLOYEE BENEFIT PLANS; FRINGE BENEFITS;
        ------------------------------------------------------------------------
INSURANCE BENEFITS.
- -------------------

     (a) The  Employee  shall  be  entitled  to  participate  in any plan of the
Employers or either of them relating to stock options, stock purchases, pension,
thrift, profit sharing, employee stock ownership, group life insurance,  medical
coverage,  disability  insurance,  education,  or other  retirement  or employee
benefits  that the Bank or the Company  has adopted or may adopt,  on a basis no
less  favorable  to  the  Employee  than  that  applicable  to  other  executive
employees.  The  Employee  shall also be  entitled to  participate  in any other
fringe benefits that are now or may be or become  applicable to the Company's or
the Bank's executive employees, including the payment of reasonable expenses for
attending annual and periodic meetings of trade  associations,  the provision of
an  automobile  primarily  for  business  use and any  other  benefits  that are
commensurate  with  the  duties  and  responsibilities  to be  performed  by the
Employee under this Agreement.  Participation in these plans and fringe benefits
(other than pursuant to a salary reduction  agreement  executed by the Employee)
shall not reduce the salary and any bonus payable to the Employee  under Section
2 hereof.

     (b) In addition to the benefits  enumerated above,  during the term of this
Agreement the Employee shall be entitled to the benefits of a special disability
income policy (Guardian Policy No. G718042) and a supplemental retirement income
plan with a preretirement  death benefit (Guardian Policy No. 3505768) purchased
by and at the expense of the Company or the Bank  (collectively the "Policies").
The  Employee  shall be the  owner of the  Policies  and  shall be  entitled  to
designate  the  beneficiary  or  beneficiaries  of the  Policies.  All costs and
expenses of the  Employers  in  connection  with the Policies in excess of those
that are  excludable  from the Employee's  income under  applicable law shall be
reported  as  compensation  income to the  Employee  and the  Employee  shall be
responsible for the payment of any and all taxes related to such amounts.

     4. TERM. The initial term of employment under this Agreement shall be for a
        -----
period  commencing  on the date  hereof  and  ending on  December  31,  2001 The
Employers  may renew this
<PAGE>
Agreement by written notice to the Employee for one  additional  year on January
1, 1998 and each subsequent January 1 during the term of this Agreement,  unless
the Employee  gives  contrary  written notice to the other parties hereto before
such renewal date. If at any time during the term of this Agreement,  there is a
"Change in Control"  (as defined in Section  8(b)  hereof),  the  provisions  of
Sections 7 and 8 hereof  shall  continue to apply for two years from the date of
such  Change in Control  regardless  of whether  the term of this  Agreement  is
subsequently renewed under this Section 4. The initial term and all such renewed
terms are collectively referred to herein as the "term of this Agreement."

     5. STANDARDS. The Employee shall perform the Employee's duties and
        ---------- 
responsibilities  under  this  Agreement  in  accordance  with  such  reasonable
standards  as  may  be  established  from  time  to  time  by  the  Boards.  The
reasonableness  of such  standards  shall  be  measured  against  standards  for
executive performance generally prevailing in the commercial banking industry.

     6. VOLUNTARY ABSENCES; VACATIONS. The Employee shall be entitled, without
        ------------------------------
without loss of pay, to be absent  voluntarily  for  reasonable  periods of time
from the  performance of the duties and  responsibilities  under this Agreement.
All such voluntary absences shall count as paid vacation time, unless the Boards
otherwise approve.  The Employee shall be entitled to an annual paid vacation of
four weeks per year or such longer period as the Boards may approve.  The timing
of paid vacations shall be scheduled in a reasonable manner by the Employee. The
Employee shall not be entitled (i) to receive any additional  compensation  from
the Bank on account of failure  to take a paid  vacation  or (ii) to  accumulate
unused paid vacation time from one calendar year to the next.

     7.  TERMINATION OF EMPLOYMENT.
         --------------------------

     (a) (i) The Boards may terminate the Employee's employment at any time, but
any  termination  other than  termination  for "Cause"  shall not  prejudice the
Employee's  right to compensation  or other benefits under this  Agreement.  The
Employee shall have no right to receive  compensation  or other benefits for any
period after termination for Cause.  "Cause" shall mean the Employee's  personal
dishonesty, incompetence, willful misconduct, breach of fiduciary duty involving
personal profit,  intentional failure to perform material stated duties, willful
violation of any law,  rule,  or  regulation  (other than traffic  violations or
similar offenses) or final cease-and-desist  order, the violation of which has a
material  adverse effect on the Employers or either of them, or material  breach
of any provision of this  Agreement.  In determining  incompetence,  the acts or
omissions  shall be  measured  against  standards  generally  prevailing  in the
commercial banking industry;  provided,  it shall be the burden of the Employers
to prove  the  alleged  acts and  omissions  and the  prevailing  nature  of the
standards  the  Employers  shall have  alleged are  violated by such acts and/or
omissions.

     (ii) For purposes of this  Agreement,  a  termination  of employment by the
Employee for "Good Reason" shall be treated as an involuntary termination of the
Employee's  employment by the Employers without Cause. "Good Reason" shall mean:
(A) a material  breach by the  Employers or either of them of this  Agreement or
(B) a reduction,  without the prior written consent of the Employee, in his base
salary under Section 2 hereof or benefits provided to him under Section 3 hereof
(or both). 
<PAGE>


     (iii) The parties  acknowledge  and agree that  damages that will result to
Employee  for  termination   without  Cause  shall  be  extremely  difficult  or
impossible to establish or prove, and agree that, subject to Section 8(c) below,
unless the termination is for Cause, the Bank shall be obligated, following such
termination,  to  continue  to pay to the  Employee  as  liquidated  damages the
Employee's  then  current base salary under  Section 2 of this  Agreement  for a
period  equal  to the  remaining  term  of  this  Agreement,  payable  not  less
frequently  than monthly over such  remaining  term.  The Employee  agrees that,
except  for such  other  payments  and  benefits  to which the  Employee  may be
entitled as  expressly  provided by the terms of this  Agreement  or an employee
benefit plan or arrangement  covering him, such  liquidated  damages shall be in
lieu  of all  other  claims  that  the  Employee  may  make  by  reason  of such
termination.  The  liquidated  damages  amount  shall  not  be  reduced  by  any
compensation  that the  Employee may receive for other  employment  with another
employer after termination of his employment with the Employers.

     (iv)  In  addition  to the  liquidated  damages  that  are  payable  to the
Employee,  the  following  shall apply in the event of any  termination  without
Cause or in the event of any termination  subject to Section 8(a)(i) hereof: (1)
the Employee shall continue to participate in, and accrue  benefits  under,  all
retirement,  pension,  profit-sharing,   employee  stock  ownership,  and  other
deferred compensation plans of the Company or the Bank for the remaining term of
this Agreement (or following a "Change in Control" as defined below,  if longer,
three  years)  as if the  termination  of  employment  of the  Employee  had not
occurred (with the Employee being deemed to receive annually for the purposes of
such  plans  the  Employee's  salary  under  Section  2 hereof as of the date of
termination or, if applicable,  Change in Control, whichever is greater), except
to the  extent  that such  continued  participation  and  accrual  is  expressly
prohibited  by law, or to the extent such plan  constitutes  a "qualified  plan"
under Section 401 of the Internal Revenue Code of 1986, as amended (the "Code"),
in which case the Employers shall provide  substantially  equivalent benefits to
the Employee  under a  nonqualified  plan; (2) the Employee shall be entitled to
continue to receive all other employee  benefits referred to in Section 3 hereof
for the remaining term of this Agreement (or following a "Change in Control," if
longer,  three years) as if the termination of employment had not occurred;  and
(3)  all  insurance  or  other  provisions  for   indemnification,   defense  or
hold-harmless  of officers or  directors  of the Company or the Bank that are in
effect  on the date the  notice of  termination  is sent to the  Employee  shall
continue  for the benefit of the  Employee  with  respect to all of his acts and
omissions  while an  officer  or  director  as fully and  completely  as if such
termination had not occurred,  and until the final  expiration or running of all
periods of  limitation  against  action that may be  applicable  to such acts or
omissions;  provided,  however,  that the  Employers  shall not be  required  to
provide the benefits  described in clause (1) or (2) of this Section 7(a)(iv) to
the extent that the  Employee has the right to receive  substantially  identical
benefits  by  reason  of  his  employment  by  another  employer  following  the
termination of his employment hereunder.

     (b) The Employee shall have no right to terminate his employment under this
Agreement  before  the end of the  term  of  this  Agreement,  unless  (i)  such
termination is approved in writing by the Boards or (ii) such termination is for
Good Reason (as defined above).  It shall be the Employee's  burden to prove the
alleged  acts  that  constitute  a  material  breach by the  Employers  of their
obligations under this Agreement.
<PAGE>

     (c) In the  event the  employment  of the  Employee  is  terminated  by the
Employers  without Cause under Section 7(a) hereof or the Employee's  employment
is terminated in accordance  with Section  8(a)(ii) hereof and the Bank fails to
make  timely  payment of any amount  then  payable to or for the  benefit of the
Employee under this Agreement and such failure  continues for more than 30 days,
the  Employee  shall be  entitled to  reimbursement  for all  reasonable  costs,
including  attorneys' fees, incurred by the Employee in taking action to collect
such  amounts or  otherwise to enforce  this  Agreement,  plus  interest on such
amounts at the prime rate (defined as the base rate on corporate  loans at large
U.S.  money center  commercial  banks as published by The Wall Street  Journal),
compounded  monthly,  for the period  from the date the payment is due until the
payment is made.  Such  reimbursement  and interest  shall be in addition to all
rights that the Employee is otherwise entitled to under this Agreement.

     (d) In the event of the Employee's death during the term of this Agreement,
his estate shall be entitled to receive his accrued salary and bonus through the
date of his death.  This Agreement  shall thereupon  terminate,  except that any
vested rights of the Employee shall then be exercised by his estate.

     (e) In the event that  during the term of this  Agreement  the  Employee is
unable to perform his duties hereunder because he is disabled within the meaning
of any policy of  disability  insurance  maintained or provided by the Employers
under which he is entitled to benefits  or, if there is no such  policy,  within
the meaning of Section 22(e) of the Code (a "Disability"), the Employee shall be
entitled to continue to receive (i) his base salary then in effect under Section
2 hereof,  reduced by any benefits payable to the Employee under any such policy
of  disability  insurance,  and (ii) his benefits then in effect under Section 3
hereof,  for a period of one year following the occurrence of the Disability (or
until he ceases to be disabled, if earlier),  and this Agreement shall terminate
following  such  one-year  period  (unless the Employee  shall have  returned to
employment hereunder before that date).

     (f)  Notwithstanding  any  other  provision  in  this  Agreement,  (i)  the
Employers  may  terminate or suspend this  Agreement  and the  employment of the
Employee hereunder,  as if such termination were for Cause under Section 7(a)(i)
hereof and for Willful  Misconduct under Section 8(a)(ii) hereof,  to the extent
required by the laws of the State of New York related to banking,  by applicable
federal law  relating  to deposit  insurance  or bank  holding  companies  or by
regulations  or orders  issued by the Banking  Commissioner  of the State of New
York, the Federal Deposit Insurance Corporation or the Board of Governors of the
Federal  Reserve  System and (ii) no payment shall be required to be made to the
Employee  under this  Agreement  to the extent  such  payment is  prohibited  by
applicable  law,  regulation  or order issued by a banking  agency or a court of
competent  jurisdiction;  provided,  that it shall be the  Employers'  burden to
prove that any such action was so required.

     8. CHANGE IN CONTROL.
        ------------------

     (a) (i) If during the term of this  Agreement  there is a Change in Control
(as defined below) and the Employee's  employment by the Employers is terminated
in accordance with Section  8(a)(ii),  the Employee shall be entitled to receive
as a severance payment for services  previously rendered to the Employers a lump
sum cash payment  equal to 2.99 times the sum of the
<PAGE>

Employee's base salary in effect under Section 2 hereof as of date of the Change
in Control or the date of termination,  whichever is greater, plus the amount of
bonuses  paid to the  Employee  during  the 12 months  preceding  the  Change in
Control  (subject to Sections  7(f) above and 8(c)  below).  Payment  under this
Section  8(a)(i)  shall  be in  lieu  of any  amount  owed  to the  Employee  as
liquidated  damages  for  termination  without  Cause  under  Section  7 hereof.
However,   payment  under  this  Section  8(a)  shall  not  be  reduced  by  any
compensation  that the Employee may receive from other  employment  with another
employer after termination of the Employee's employment.  In addition,  Sections
7(a)(iv)  and 7(c)  shall  apply in the case of any  termination  of  employment
within the scope of this  Section  8(a).  Payment to the  Employee of  severance
under this  Section 8(a) shall be made on or before the  Employee's  last day of
employment with the Employers.

     (ii) For  purposes of this  Agreement,  the  Employee's  employment  by the
Employers shall be considered  terminated "in accordance with Section  8(a)(ii)"
if a Change in  Control  shall  occur,  and in  connection  with such  Change in
Control or within two years thereafter either (x) the Employee's employment with
the  Employers  shall be  terminated  as a result of an Actual  Termination  (as
defined  below),  or (y) the  Employee's  employment  with the  Employers  shall
terminate  after an event that would  constitute Good Reason (as defined above);
and the following terms shall have the meanings set out below:


          (A)  "Actual   Termination"  means  involuntary   termination  of  the
     Employee's  employment with the Employers for any reason other than Willful
     Misconduct, Disability, death or Retirement.

          (B) "Willful  Misconduct"  means (I) the continued  willful failure by
     the  Employee to  substantially  perform his duties with the  Employers  or
     either of them (other than any such failure  resulting  from the Employee's
     incapacity  due to physical or mental  illness)  after a written demand for
     substantial  performance  is  delivered  to the  Employee by the Boards (or
     either of the Boards) that specifically  identifies the manner in which the
     Employee has not substantially  performed his duties and after a reasonable
     time period has run to allow the Employee to perform,  (II) willful conduct
     that is a  material  violation  of the  Bank's  written  ethics  policy  or
     applicable law and that is materially  injurious to the Employers or either
     of them,  (III) other  willful and wrongful  conduct by the  Employee  that
     causes  substantial  and material  injury to the business and operations of
     the  Employers  or  either  of them,  the  continuation  of  which,  in the
     reasonable judgment of the Boards (or either of the Boards),  will continue
     to substantially  and materially  injure the business and operations of the
     Employers  (or either of them) in the  future,  or (IV)  conviction  of the
     Employee of a felony  involving moral turpitude;  provided,  that an act or
     failure to act shall not be considered "willful" unless done, or omitted to
     be done,  in bad faith and without  reasonable  belief that the  Employee's
     action or omission was in the best interests of the Employers;



          (C)  "Retirement"  means  termination  of the  Employee  based  on the
     Employee's  having  reached the earlier of age 65 or the normal  retirement
     age as defined under Bank's  employee's  pension plan, if permissible under
     applicable law.
<PAGE>

          (D) "Date of  Termination"  means the date  specified in the notice of
     termination.


     (b) For purposes of this  Agreement,  a "Change in Control" shall be deemed
to have taken place if: (i) any person becomes the beneficial owner of more than
50 percent of the total number of voting shares of the Company;  (ii) any person
(other than the  persons  named as proxies  solicited  on behalf of the Board of
Directors  of the Company)  holds  revocable  or  irrevocable  proxies as to the
election or removal of members of the board of  directors  of the  Company,  for
more than 50 percent of the total number of voting shares of the Company;  (iii)
any  person  (other  than a person  controlled  directly  or  indirectly  by the
Company)  becomes  the  beneficial  owner of more than 50  percent  of the total
number of voting  shares of the Bank;  (iv) any person has received all required
approvals of applicable regulatory authorities to acquire control of the Company
or the Bank; or (v) as the result of, or in connection  with, any cash tender or
exchange  offer,  merger,  or other  business  combination,  sale of  assets  or
contested  election,  or any  combination  of the  foregoing  transactions,  the
persons who were directors of the Company  immediately  before such  transaction
shall  cease to  constitute  at least  one-half  of the  members of the Board of
Directors  of the Company or any  successor  corporation.  For  purposes of this
Section  8(b),  a "person"  includes an  individual,  corporation,  partnership,
trust, association, joint venture, pool, syndicate, unincorporated organization,
joint-stock company or similar organization or group acting in concert. A person
for these purposes shall be deemed to be a beneficial owner as that term is used
in Rule 13d-3 under the Securities Exchange Act of 1934.


     (c)  Notwithstanding any other provisions of this Agreement or of any other
agreement,  contract,  or understanding  heretofore or hereafter entered into by
the Employee  with the Company,  the Bank or any other entity  controlled by the
Company, except an agreement,  contract, or understanding hereafter entered into
that expressly modifies or excludes application of this Section 8(c) (the "Other
Agreements"),   and  notwithstanding  any  formal  or  informal  plan  or  other
arrangement  heretofore or hereafter  adopted by the Company or the Bank for the
direct or indirect  provision of compensation to the Employee  (including groups
or classes of participants or  beneficiaries of which the Employee is a member),
whether or not such compensation is deferred, is in cash, or is in the form of a
benefit to or for the Employee (a "Benefit  Plan"),  the Employee shall not have
any right to receive  any payment or other  benefit  under this  Agreement,  any
Other  Agreement,  or any Benefit Plan if such  payment or benefit,  taking into
account  all other  payments  or  benefits  to or for the  Employee  under  this
Agreement, all Other Agreements,  and all Benefit Plans, would cause any payment
to the  Employee  under this  Agreement to be  considered a "parachute  payment"
within the meaning of Section 280G(b)(2) of the Code (a "Parachute Payment"). In
the event that the receipt of any such payment or benefit under this  Agreement,
any  Other  Agreement,  or any  Benefit  Plan  would  cause the  Employee  to be
considered to have received a Parachute  Payment under this Agreement,  then the
Employee shall have the right, in the Employee's sole  discretion,  to designate
those payments or benefits under this Agreement,  any Other  Agreements,  and/or
any Benefit  Plans,  that should be reduced or  eliminated so as to avoid having
the payment to the  Employee  under this  Agreement  be deemed to be a Parachute
Payment.
<PAGE>


     9.  NONCOMPETITION, CONFIDENTIALITY AND NONINTERFERENCE WITH CUSTOMERS AND
         ---------------------------------------------------------------------- 
EMPLOYEES.
- ----------
          
     (a) In the event that the Employee  terminates  his  employment  under this
Agreement  before  the end of the  term  of  this  Agreement,  unless  (i)  such
termination is approved in writing by the Boards or (ii) such termination is for
Good Reason (as defined  above),  or in the event the  Employers  terminate  the
Employee's  employment  for Cause (or, in the event of a Change of Control,  for
Willful Misconduct),  the Employee shall not become an employee of, or otherwise
provide personal services to, any "Significant  Competitor" of the Employers (or
either of them) for a period of two years after such  termination.  "Significant
Competitor"  shall mean any  commercial  bank,  savings  bank,  savings and loan
association,  mortgage  banking  company or other  financial  institution,  or a
holding  company  affiliate  of any of the  foregoing,  that at the  date of its
employment of the Employee has an office in Southampton,  East Hampton,  Shelter
Island,  Southold or Riverhead,  New York. If any court or other tribunal having
jurisdiction  to determine  the  validity or  enforceability  of this  paragraph
determines that,  strictly applied,  it would be invalid or  unenforceable,  the
definition  of  Significant  Competitor  and the time  provisions  used shall be
deemed  modified to the extent  necessary  (but only to that extent) so that the
restrictions, as modified, will be valid and enforceable.

     (b) Except as authorized or directed by the  Employers,  the Employee shall
not at any time during or subsequent to employment with the Employers,  directly
or  indirectly,  publish or  disclose  to any person or entity any  confidential
information of the Employers or confidential information of others that has come
into the  Employers'  possession or the  Employee's  possession in the course of
employment  with the Employers,  and the Employee will not use such  information
for the  Employee's  personal  gain or make it available  for others to use. All
information,  whether written or not, regarding the business and finances of the
Employers,  or their customers and contractors,  including,  without limitation,
information relating to existing and contemplated products,  services, software,
systems, methods, business procedures,  construction,  operational and marketing
plans  and  programs,  prices,  costs and  revenues,  prospective  and  existing
contracts, prospective and existing customers or other business arrangements and
any  additional  information  acquired  only  because  of  employment  with  the
Employers,  shall be presumed to be confidential,  except to the extent the same
shall have been lawfully and without breach of obligation  made available to the
general  public  without  restriction.  All  papers and  records of every  kind,
including  all  memoranda,  notes,  lists,  plans,  reports,  data  (written  or
recorded) and documents, whether originals or copies and whether prepared by the
Employee or by others, relating to the business and finances of the Employers or
their customers or contractors,  shall be the sole and exclusive property of the
Employers.  The Employee will return to the Employers all of the above materials
upon  termination  of employment  and will not at any time give or disclose such
materials to any unauthorized person or entity.

     (c) The Employee  acknowledges and agrees that, because  relationships with
customers and  prospective  customers are expected to constitute a large portion
of the  goodwill  of the  Bank's  business,  it is of  great  importance  to the
Employers  that the Employee not solicit the Bank's  customers  and  prospective
customers  (other than on behalf of the Bank)  during the period of  employment,
and that the Employee  not solicit  such  customers  and  prospective  customers
during a two-year period after  termination of the Employee's  employment,  with
respect to  business
<PAGE>

or  contracts  for any products or services of the type  provided,  developed or
under  development by the Bank during the Employee's  employment by the Bank, so
that  another  employee  of  the  Bank  will  have  an  opportunity  to  develop
relationships  with such clients and  prospective  clients.  The Employee agrees
that,  while the  Employee is employed by the Bank and for a period of two years
commencing on the date of termination of the Employee's employment with the Bank
(the "Termination Date"), the Employee shall not, within the area referred to in
Section  9(a)  above,  and in any  other  town in which the  Employee  performed
material  services for the Bank,  directly or indirectly  solicit (other than on
behalf of the Bank)  business or  contracts  for any products or services of the
type provided,  developed or under development by the Bank during the Employee's
employment  by the  Bank,  from or with  (i) any  person  or  entity  that was a
customer  of the Bank for such  products  or  services as of, or within one year
before, the Termination Date, or (ii) any prospective customer that the Bank was
actively soliciting as of, or within one year before, the Termination Date.

     (d) While the Employee is employed by the Employers and for a period of two
years  commencing on the  Termination  Date,  the Employee shall not solicit any
person who is then employed by the Company, the Bank or any subsidiary of either
of them, or who within 90 days before the Termination Date had been so employed,
to leave such  employment  or to become  employed by any person or entity  other
than the Company, the Bank or any such subsidiary.

     (e) The  Employee  acknowledges  that the  restrictions  contained  in this
Section 9 are  reasonable and necessary to protect the business and interests of
the  Employers  and  that  any  violation  of  these  restrictions  would  cause
substantial irreparable injury.  Accordingly,  the Employee agrees that a remedy
at law for any breach of the foregoing  covenants  would be inadequate  and that
the Employers, in addition to any other remedies available, shall be entitled to
obtain   preliminary  and  permanent   injunctive   relief  to  secure  specific
performance of such covenants and to prevent a breach or contemplated  breach of
this Section  without the necessity of proving actual damage.  The Employee will
provide the Employers a full accounting of all proceeds and profits  received by
the  Employee  as a result of or in  connection  with a breach of this  Section.
Unless  prohibited  by law,  the  Employers  shall  have the right to retain any
amounts  otherwise  payable to the  Employee to satisfy any  obligations  of the
Employee as a result of any breach of this Section.  The Employee  hereby agrees
to  indemnify  and hold  harmless the  Employers  from and against any costs and
expenses  incurred by the Employers as a result of any breach of this Section by
the Employee and in enforcing and preserving  the  Employers'  rights under this
Section.

     10. NO  ASSIGNMENTS.  This  Agreement  is  personal  to each of the parties
         ----------------
hereto.  No party may assign or  delegate  any rights or  obligations  hereunder
without first obtaining the written consent of the other party hereto.  However,
in the  event of the  death of the  Employee  all  rights  to  receive  payments
hereunder shall become rights of the Employee's estate.

     11. OTHER CONTRACTS. Except for reasonable periods of absence as set out in
         ----------------
Section  6  hereof,  the  Employee  shall  devote  such  time and  effort to the
businesses of the  Employers as may  reasonably be required by the nature of his
offices with the  Employers and shall not engage in conduct or management of any
other business  without the prior written  approval of the Employers;  provided,
that he shall not be deemed to be engaged in the conduct or  management  of such
other
<PAGE>

business  merely (i) by reason of having an investment  therein or (ii) with the
prior  written  approval  of the  Employers,  by being a member  of the board of
directors of another  corporation,  so long as such  corporation  shall not be a
commercial  bank,  trust  company,  bank  holding  company  or  other  financial
institution. The Employee shall not, during the term of this Agreement, have any
other paid employment  other than with a subsidiary of the Company,  except with
the prior approval of the Boards.

     12. PRIOR AGREEMENT  SUPERSEDED;  ENTIRE AGREEMENT;  AMENDMENTS.  The Prior
         ------------------------------------------------------------
Agreement is hereby  replaced and superseded and the Prior Agreement shall be of
no further  force or effect  after the date of this  Agreement.  This  Agreement
constitutes  the entire  agreement  among the parties hereto with respect to the
matters  contemplated  herein,  and it  supersedes  all  prior  oral or  written
agreements,  commitments or understandings  with respect to the matters provided
for herein.  No amendment,  modification or discharge of this Agreement shall be
valid or binding  unless set forth in writing and duly executed and delivered by
the party against whom enforcement of the amendment,  modification, or discharge
is sought.

     13.  SECTION  HEADINGS.  The section  headings  used in this  Agreement are
          ------------------
included solely for  convenience and shall not affect,  or be used in connection
with, the interpretation of this Agreement.

     14.  SEVERABILITY.  The  provisions  of  this  Agreement  shall  be  deemed
          -------------
severable and the  invalidity  or  unenforceability  of any provision  shall not
affect the validity or enforceability of the other provisions hereof.

     15.  GOVERNING  LAW.  This  Agreement  shall be governed by the laws of the
          ---------------
United States to the extent applicable and otherwise by the laws of the State of
Connecticut, excluding the choice of law rules thereof.

     16.   COUNTERPARTS.   This  Agreement  may  be  executed  in  two  or  more
           -------------
counterparts,  for the  convenience  of the parties,  but all such  counterparts
shall constitute one and the same instrument.

     IN WITNESS  WHEREOF,  the parties hereto have duly executed this Agreement,
or caused this Agreement to be duly executed on their behalf, as of the date and
year first above written.



Attest:                                     BRIDGE BANCORP, INC.


/s/ Michael P. Kochanasz                     By  /s/ Raymond Wesnofske
- --------------------------------               -------------------------------
Michael P. Kochanasz                             Raymond Wesnofske
Secretary                                    Its:  Chariman
                                                  ----------------------------


Attest:                                     BRIDGEHAMPTON NATIONAL BANK
<PAGE>


/s/ Michael P. Kochanasz                     By  /s/ Raymond Wesnofske
- --------------------------------               -------------------------------
Michael P. Kochanasz                             Raymond Wesnofske
Secretary                                    Its:  Chariman
                                                  ----------------------------

                                            EMPLOYEE

                                            /s/ Thomas J. Tobin
                                            ----------------------------------  
                                            Thomas J. Tobin


               [GRAPHIC LOGO - The Bridgehampton National Bank]

                           BRIDGE BANCORP, INC.







                                 [PHOTO]
                           A white picket fence.









                                                        SM
                   [TRADEMARK - The Bank you can talk to.  ]



                                                 GROWTH AND
                                                 INCREASED
                                                 SHAREHOLDER
                                                 VALUE










                            1996 ANNUAL REPORT

<PAGE>

[CAPTION]
Critically  important  to the  success of our  mission  are  superior  levels of
commitment and service to our customers.

COMPANY PROFILE


Bridge  Bancorp,  Inc., a New York  corporation,  is a one-bank  holding company

engaged  in  commercial  banking  through  its  wholly-owned   subsidiary,   The

Bridgehampton  National Bank. Federally charted in 1910, the Bank was founded by

local  farmers  and  merchants  to serve  the  needs of the  agricultural  based

villages  comprising  the  area.  While  growing  and  expanding  over  the past

eighty-seven  years, The  Bridgehampton  National Bank has continued to maintain

its community orientation. Within the Bank's primary market area of Eastern Long

Island,  it offers a full range of deposit and loan services geared to the needs

of businesses and consumers.



The Bank operates six full service  banking  offices  located in  Bridgehampton,

East Hampton, Mattituck,  Montauk, Southampton and Southold, New York as well as

a  Residential  Mortgage and Loan Center in  Riverhead,  New York.  In addition,

twenty-four  hour  Automated  Teller  Machines  with  access to the MAC and NYCE

networks are  maintained  in  Bridgehampton,  Mattituck  and at the  Southampton

Hospital.  The Bank is an Equal  Housing  Lender  and a  member  of the  Federal

Deposit Insurance Corporation.


Mission Statement

The mission of the  employees of The  Bridgehampton  National Bank is to provide

the  Company's  shareholders  with an above  average  return on  investment  and

increased  shareholder  value.  We will  accomplish  our  mission by  profitably

providing financial services to all customers,  being particularly  cognizant of

providing  fair and  evenhanded  distribution  of credit to all  segments of our

marketplace while utilizing safe and sound banking practices.


Critically  important  to the  success of our  mission  are  superior  levels of

commitment and service to our customers by all of our employees.


Equally  important to the success of our mission is the  selection and retention

of the  highest  quality  employees.  The Bank is  dedicated  to  providing  its

employees with the direction and training necessary to achieve their mission.


Bride Bancorp, Inc.
<PAGE>
<TABLE>
<CAPTION>
CONSOLIDATED FINANCIAL HIGHLIGHTS
(In thousands, except per share data and financial ratios)



<S>                                  <C>               <C>
Year ended December 31,                 1996             1995
 ....................................................................
Net income                            $3,006           $2,383
Cash dividends declared                  987              768
Return on average assets                1.51%            1.27%
Return on average equity               18.84%           16.29%

December 31,
 ....................................................................
Total assets                        $204,614         $184,070
Total deposits                       184,847          166,144
Total loans                          118,881          111,480
Total stockholders' equity            16,926           15,420

Per share data
 ....................................................................
Net income                             $6.34            $4.96
Cash dividends declared                 2.10             1.60
Book value                             36.07            32.13
</TABLE>

<TABLE>
<CAPTION>
[BAR GRAPH]
RETURN ON AVERAGE EQUITY (Percentage)
<S>                             <C>       <C>       <C>       <C>
                                1996      1995      1994      1993
 ....................................................................
Return On Average Equity        18.84%    16.29%    15.36%    15.52%
</TABLE>

<TABLE>
<CAPTION>
[BAR GRAPH]
RETURN ON AVERAGE ASSETS (Percentage)
<S>                             <C>       <C>       <C>       <C>
                                1996      1995      1994      1993
 ....................................................................
Return On Average Assets        1.51%     1.27%     1.18%     1.15%
</TABLE>

<TABLE>
<CAPTION>
[BAR GRAPH]
TOTAL ASSETS (Dollars in millions)
<S>                            <C>        <C>        <C>        <C>
                                   1996       1995       1994       1993
 .........................................................................
Total Assets                   $204,614   $184,070   $171,953   $153,906
</TABLE>

<TABLE>
<CAPTION>
[BAR GRAPH]
NET INCOME (Dollars in thousands)
<S>                            <C>        <C>        <C>        <C>
                                   1996       1995       1994       1993
 .........................................................................
Net Income                       $3,006     $2,383     $1,933     $1,813
</TABLE>

                             Bridge Bancorp, Inc. 1
<PAGE>

[CAPTION]
1996,  a year to take  pride in  record-setting  financial  accomplishments  and
related performance ratios at Bridge Bancorp, Inc.

DEAR SHAREHOLDERS,

Fiscal  year  1996 was by all  accounts  a year to take  pride in our  financial
accomplishments  at Bridge Bancorp,  Inc. It is with  considerable  satisfaction
that I am able to  report  to you  that  your  company  continued  the  trend of
record-setting earnings and related performance ratios again this year.

Return on average  equity of 18.84  percent,  return on  average  assets of 1.51
percent and net income per share of $6.34 will result in our being  ranked above
average among peer group banks nationally.  I invite you to review the five year
summary of financial highlights and note the significant growth in deposits, net
loans, total assets and net income over this period of time.

Key to our strong  performance  trend has been our  ability  to  maintain a high
level of demand deposits, primarily the result of our continued growth in market
share among both  business  and  consumer  accounts.  Our goal is to continue on
course  through  our  competitive  pricing  coupled  with the  highest  level of
service. Our ability to invest funds locally by providing capital in the form of
loans  to  local   businesses  and  consumers,  exclusively  on  the  East  End,
distinguishes  us as  one  of the  few  remaining  Community  Banks  within  our
marketplace  and solidifies  our position in this market niche. We will continue
to strive toward increased market  penetration  through our singular  geographic
focus.

Our commitment to provide quality  customer  service is exemplified by our drive
to develop and utilize  technology  that will allow us to become more  efficient
and  consistent in delivering  products and services that enhance the value of a
relationship  with The  Bridgehampton  National  Bank.  To this end, we plan the
introduction  of  several  enhancements  to  our  product  offering,   including
Teller*Fone,  a  telephone-based  audio  response  system  that  will  allow our
customers  access to their accounts on a 24-hour  basis.  We plan to follow with
other product enhancements including P.C. based account access.

A high level of enthusiasm has been building  throughout the East End concerning
our impending move to the new Main Office  Headquarters in  Bridgehampton  later
this  Spring.  In addition to the obvious  benefits a new  facility  affords our
employees and customers,  we plan to capitalize on the business  development and
marketing opportunities associated with the positive image of the new building.

On a related matter, as previously  communicated to all shareholders,  the Board
of Directors has  determined  that in the interest of maximizing  the sale price
and allowing for the most  equitable  exposure to the widest range of interested
parties,  the existing Main Office facility will be sold at auction on April 15,
1997.  The Board has selected  the firm of David R. Maltz & Co.,  Inc. to act as
marketing agent and auctioneer for this critical endeavor.

It saddens me to inform you that former Vice-Chairman  Frederick Hagerman passed
away in January.  Those of us who had the  pleasure of knowing and working  with
Dick are deeply saddened by this loss. Dick was a source of encouragement to me,
and on numerous  occasions when I would see him conducting his personal  banking
here in Bridgehampton,  he always had a kind word of support for the job we were
doing and the many changes we have affected over the years.  Mr.  Hagerman was a
good friend and we extend our sincere condolences to his family.

It gives me added  satisfaction  to once again  acknowledge  the  efforts of the
employees,  officers and directors of the Company without whom our success would
not be  possible.  It is  this  dedicated  group  that  is  responsible  for the
performance results that distinguish our Company from our competitors. A sincere
thank you to them as well as to you, our valued shareholders, for your continued
support of the Company.




Sincerely,

/s/ Thomas J. Tobin
- -------------------
Thomas J. Tobin
President & Chief Executive Officer


                             Bridge Bancorp, Inc. 2

<PAGE>

YEAR IN REVIEW

[CAPTION]
Growing and getting the word out


[PHOTOGRAPH]
Rudy DeSanti, Dreesen's Market, East Hampton

"They've been extremely responsive. My business is charge and delivery, not cash
and carry.  So when you sell  something,  that doesn't mean you get paid for it.
You may get paid 60 days later, or 30 days later, or 10 days later. Sometimes in
the course of time when you  aren't  paid,  you need a line of  credit.  BNB has
always worked with me. They give you a fair shake.  Bridgehampton National works
real hard for the businesses out here."

[PHOTOGRAPH]
James Tuccillo & Dara Minkin,  Residential  Mortgage,  Westhampton [QUOTE] "They
make `what if' come true. We were looking for a land to construction to end loan
and someone in banking out here  recommended  Bridgehampton  National Bank. They
enabled us to really build our dream house...the one that one day we would raise
our children in."

[SUB HEADLINE]
KEY ACCOMPLISHMENTS RESULTING IN 1996 FINANCIAL HIGHLIGHTS

[SUB HEADLINE]
Bridgehampton  National Bank, the bank you can talk to... Our customers tell the
story

[SIDEBAR]
*    Expanded  business  sector market share through  growing  customer base and
     enhanced relationships

*    Steady growth in consumer banking deposits through competitive products and
     excellence in customer service

*    Significant growth in number and volume of residential mortgage obligations

1996 was an exciting  year of growth and  expansion  at  Bridgehampton  National
Bank, and key to our marketing effort was our new testimonial-based  advertising
campaign.  Following  an  extensive  search  last year,  Bridgehampton  National
outsourced  its  advertising  development  for the first time.  We retained Jean
Govoni + Partners, a local firm, which has helped us bring the Bank's message to
the public through a coordinated,  cohesive campaign. Additionally, the firm was
an active  contributor to many of the Bank's  marketing  efforts  throughout the
year.  Bridgehampton  National also engaged outside market research  services in
1996, with the objectives of better  understanding  the East End marketplace and
Bridgehampton  National's  position  in  relation  to the  competition.  Through
expanded capabilities, our marketing department has been able to lend meaningful
support to the sales and business development effort throughout the Bank.

Getting the word out on the North Fork has been a slow, but steady  process.  To
facilitate  the  business  development  effort on the North Fork,  Bridgehampton
National established the North Fork Business Development Advisory Committee. The
Committee is comprised of four Bank members and five outside  participants.  The
objectives  of the  Committee  include  expansion of the Bank's  presence on the
North Fork and the  identification  and support of issues and programs  that are
key to the North  Fork  business  community.  Bridgehampton  National  will also
continue its tradition of involvement in activities that are directed towards an
improved economy and quality of life on the North Fork.

In October of 1996, Bridge Bancorp, Inc. engaged Advest, Inc. of Boston, MA as a
market  maker for the  Company's  common  stock,  serving as a resource  for the
purchase  of shares of Bridge  Bancorp,  Inc.  Shares  are  traded on the NASDAQ
over-the-counter bulletin board market under the symbol "BDGE."


                             Bridge Bancorp, Inc. 3

<PAGE>

[CAPTION]
Outstanding  levels of customer service,  an intimate  knowledge of the East End
marketplace,  and  competitive  products  and rates set  Bridgehampton  National
apart.


BUSINESS SERVICES


Our folks at  Bridgehampton  National Bank are only too happy to go the distance
for  East  End  businesses.   Why?  The  answer  is  simple.  The  East  End  is
Bridgehampton  National's  only  business,  and our people  understand  value of
relationships, and the nuances of the East End Marketplace.


The breadth of our business products and services,  the  competitiveness  of our
rates, our knowledge and involvement in the marketplace,  and the responsiveness
of our branch managers and loan officers consistently meet the needs of the East
End community.

Bridgehampton National Bank offers an uncommon level of responsiveness. Take our
Prime Plus Line of  Credit...this  product was designed  specifically to address
the seasonal fluctuations in cash flow so common to businesses in our area. Many
of our business  customers  love it, but recently,  some of our  customers  have
expressed a need for a revolving  business  credit line. So, we went back to the
drawing board,  and have just added a new option:  Prime Plus Select  Credit,  a
line that's fully available as long as monthly minimum payments of principal and
interest are  maintained.  Both Prime Plus credit lines are simple,  accessible,
economical and convenient.

Whether it's Prime Plus,  business  checking,  commercial  mortgages or merchant
credit card processing services, our people have the experience and knowledge to
direct  our  customers  to the  products  and  services  that  will  help  their
businesses  succeed.  Bridgehampton  National  is the bank you can talk to about
business  banking  services.  In fact, our objective is to grow our business one
business  at a time.  That's  the way we  approach  our  business  customers  at
Bridgehampton  National Bank. We listen and take the time to learn about each of
our customer's operations;  if it's a farm, we'll walk the fields, and if it's a
restaurant,  we'll  follow that  customer  into the  kitchen.  From  tractors to
technology,  Bridgehampton  National  is here  to meet  the  needs  of East  End
businesses.

[PHOTOGRAPH]
Adrienne Noonan, Greenport Tea Co., Greenport
[QUOTE]
"They've  gone out of their way. When we couldn't stop in the middle of the day,
someone  came down with tape for our credit card  machine and another  time with
checks. Everyone's always been so accommodating."

[PHOTOGRAPH]
Chris Eggert & Kevin Boles, Santa Fe Junction & Bostwick's, East Hampton [QUOTE]
"They actually listened to us.  Bridgehampton  National Bank was willing to work
with us when other people just closed the door.  You have a dream and instead of
saying `no,' they try to achieve that dream for you.  They help you along.  It's
all been very smooth. They've just been very straightforward and honest with us.
The deal had to go down quickly and it was very  comforting to have the Bank say
to us, `Great! When do we get started?'"

[PHOTOGRAPH]
Ron Gilliam, Ronnie's Auto Paint Shop, Bridgehampton
[QUOTE]
"The people are always  friendly.  They know me by name and the president of the
Bank treats me like I'm someone,  in the Bank or at the deli. Sure I'd recommend
the Bank to other people because  anytime you've got good people,  you've got to
stick with them."


                             Bridge Bancorp, Inc. 4

<PAGE>
[CAPTION]
The Bridgehampton  National Bank has been providing consumer banking services to
local residents since 1910.

[PHOTOGRAPH]
Bill & Val Creutz, Southold
[QUOTE]
"They  remembered us right away. We are new to the area.  One day we really just
stumbled on the Bank while making a U-turn. We went in. Asked what they would do
for us. Opened a checking  account on the spot!  And a savings  account two days
later. It's a friendly bank. People always smile and say hello."

[PHOTOGRAPH]
Wendy Engel, East Hampton
[QUOTE]
"They respect you for who you are. The Bank has always been accessible and there
to help me. If it wasn't for the Bank, I wouldn't be retiring -- it's true!"


CONSUMER BANKING SERVICES

Back on February 1, 1895, The Bridgehampton News,  reported,  "A bank would be a
creditable  institution  for the village and very handy for all  residents.  Now
that we are soon to be connected with East Hampton by railroad, it would also be
convenient for the people of that village and we believe many of them would keep
an account with the Bridgehampton Bank. By all means let us have a bank." During
the next 15 years,  the subject of  establishing a bank was discussed many times
over, and in 1910, The Bridgehampton National Bank was founded.

Times have changed since the Bank began providing  consumer  banking services to
local  residents in 1910-- we are  connected to a wider  marketplace  though our
branch  network,  not to  mention  telephone,  modem,  and  fax  machine.  While
Bridgehampton National has broadened its scope not only in terms of marketplace,
but also in the depth of products and services  offered and the channels through
which we are able to deliver  them,  our  Company  has  maintained  its focus on
providing banking products at extraordinary levels of customer service.

That's the story our  customers  tell time and again:  our people really do take
the time to find out what our  customers'  banking  needs are, who they are, and
yes, even learn their names. In this mad dash,  rush about world,  our customers
enjoy  the  "hometown"  feeling  at  each  of our  Bridgehampton  National  Bank
branches.  But, the hometown feeling is only half of the customer service story.
Our  branch  staff  is  experienced  and  knowledgeable  about  all our  banking
products, and is supported by up-to-the-minute systems and technology.

In 1996,  Bridgehampton  National  Bank  consolidated  its  systems  conversion,
streamlined its accounts payable system,  developed Teller*Fone,  our soon to be
introduced   telephone  banking  system,  and  explored  P.C.  banking  options.
Bridgehampton  National is committed to incorporating  technologies  that permit
improved  efficiencies for the Bank and enhanced delivery of our products to our
customers.

Bridgehampton  National Bank is also  exceptional in its commitment to community
service,  and the Bank has a long and rich  tradition of giving back to the East
End Community. In 1996, the Bank sponsored the March of Dimes WalkAmerica, which
dedicated the funds raised to birth defects research; provided the financing for
the improvements to the East Hampton Free Library;  provided loans for the first
Habitat for  Humanity  house on the South Fork of Long Island -- Habitat  builds
homes that are sold to low income families; sponsored and supported the East End
Open Space  Coalition;  and  contributed  to Mattituck  High School's  Wired for
Education  program,  which  provides  Internet  access to New York State schools
through  a  State  education   program.   The  Bank  contributes  to  worthwhile
organizations and events in all of the five East End towns, and its officers and
employees  donate their time and  energies to entities  such as the East Hampton
RECenter,  Alternatives  East  End  Counseling  Project,  The  Retreat,  and the
Salvation  Army. The Bank is proud of its heritage of  reinvestment  in the East
End Community.

The Bridgehampton National Bank offers a wide range of consumer banking products
and services at competitive rates including:  personal  checking,  checking with
interest,  Credit Reserve checking,  savings accounts,  certificates of deposit,
money market  accounts,  MAC ATM cards,  MasterCard  and Visa credit cards,  and
senior citizen account  services.  Integral to each of our product  offerings is
the outstanding level of customer service for which The  Bridgehampton  National
Bank is known.



                             Bridge Bancorp, Inc. 5
<PAGE>

[CAPTION]
Thanks to our customers,  the word is out that Bridgehampton  National Bank is a
leader in mortgage lending on the East End.


RESIDENTIAL MORTGAGE AND EQUITY PRODUCTS


Bridgehampton  National  Bank  has  nearly  50  different  ways to  finance  our
customers' home sweet homes.

Our  residential  mortgage  products  include:  15,  20,  and 30 year fixed rate
mortgages,  adjustable  rate  mortgages,  fixed to adjustable  mortgages,  jumbo
mortgages, no income verification mortgages,  low down payment mortgages,  first
time home buyer mortgages,  construction loans, construction to permanent loans,
land loans,  land to construction to permanent  loans,  refinances,  and reverse
mortgages -- to name a few. But, the best part is that our Residential  Mortgage
Consultants have the expertise to direct our customers to the mortgage  products
that are best for them.

Further, our Residential Mortgage Consultants are experts at delivering service.
They make themselves available when it's convenient for our customers,  and have
been known to meet at kitchen  tables in the  evenings  and on the  weekends  to
accommodate  our  customers'  busy  schedules.   Bridgehampton  National  Bank's
mortgage  programs are backed up by our efficient and  well-staffed  Residential
Mortgage Center,  centrally  located on Route 58 in Riverhead.  What's more, our
Residential  Mortgage  consultants  are  specialists in the East End marketplace
where our unique location  incorporates  both  year-round  residences and second
homes.

Our Company also provides a competitively  priced Home Equity Line of Credit and
Home Advantage Loan. Both residential loans permit home owners to borrow against
the equity in their homes for home improvements,  college tuition, or even a new
car.

Whatever the need, Bridgehampton National Bank provides residential mortgage and
loan products coupled with outstanding customer service.


[PHOTOGRAPH]
The Villacis Family, First time home buyers, East Hampton
[QUOTE]
"It's a special thing to buy a house.  This is our first house and Bridgehampton
National helped me in a lot of ways. I'd heard about the Bank before. People say
it's the best bank in the Hamptons. I'd heard that the Bank was very helpful and
that's  why I went  directly  to  them  and  not to any of the  other  banks.  I
recommend  the Bank for  everybody.  Because the people are good and they try to
help as much as they can. My wife is happy,  very happy.  I say buy a house.  It
will make you happy. For you and your family."

[PHOTOGRAPH]
Bessie Swann, Home Advantage Loan,  Greenport
[QUOTE]
"I saw a presentation the Bank made to our staff where we got information on the
Home  Advantage  Loan. I liked it. It was easy.  Didn't take long.  Not a lot of
paperwork.  A one page  application.  Quick  approval.  They  even  brought  the
application to the office, then came and picked it up."

[PHOTOGRAPH]
Monte  Mathews, Construction Loan and Residential Mortgage, Manhattan &
Bridgehampton
[QUOTE]
"I wanted to deal with a local bank.  The  Bridgehampton  Bank people live here,
they know what things are worth and they knew what the value of this house is. I
wanted  to  refinance  and  make  improvements  at  the  same  time.  So I had a
construction  loan for the  improvements  pending  the  final  mortgage.  It was
complicated.  We had to deal with the Bank over the phone and fax, and they made
it easy. They came on the weekends. On our schedule,  not theirs. They made it a
personal  experience.  It was people every step of the way.  BNB's great to deal
with and a great place to bank."


                             Bridge Bancorp, Inc. 6

<PAGE>

[CAPTION]
Bridgehampton  National  Bank is  positioned  to  serve  both the  business  and
consumer market sectors as they grow and prosper.


LOOKING AHEAD


Bridgehampton  National Bank looks toward the future with  promise.  Our team is
well-prepared  to work  with  diligence  toward  high  performance  ratios  with
emphasis on  continuing  growth in  deposits,  net loans,  total  assets and net
income.  The Bank will continue to embrace  technologies that allow the delivery
of business and  consumer  products and  services  with  greater  efficiency  at
competitive  rates.  Our  Company  will  maintain  its  focus  on the  East  End
marketplace  and the  banking  products  and  services  that are our  strengths,
fortifying our unique position as the East End's Community Bank.


OUR NEW HOME
Bridgehampton  National's move to the new Main Office Headquarters  location, on
the Montauk  Highway at Snake Hollow  Road,  will afford new  opportunities  for
improved  levels  of  customer   service,   operational   efficiencies,   and  a
state-of-the-art environment for our customers and employees.


[PHOTOGRAPH]
New Main Office Headquarters  nearing completion,  2200 Montauk Highway at Snake
Hollow Road, Bridgehampton (February 1997)

We look  forward to a positive  outcome of the sale of our  current  Main Office
Headquarters  building,  which  has  been a good  home to the Bank  through  the
expansive growth of these past 87 years.


THE FUTURE IS BRIGHT.
The  economic  future  of the  East  End of  Long  Island  has  brightened,  and
Bridgehampton  National  Bank is  positioned  to  serve  both the  business  and
consumer  market sectors as they grow and prosper.  In turn, our Company remains
committed to  reinvestment  in the  communities  we serve  through  business and
consumer  loans,  as well as  community  service  activities.  We will strive to
maintain a leadership  position  within our community  with regard to protecting
the economic  environment  on the East End through  attention to quality of life
and environmental integrity issues.

Effective  utilization of new technologies that affect operational  efficiencies
and improved  levels of customer  service will continue to be a high priority in
1997.  To this end,  the Bank has  appointed  a  technology  officer who will be
responsible for the effective  coordination of the development,  implementation,
employee training and introduction of improved  systems.  It is anticipated that
Teller*Fone, Bridgehampton National's telephone based audio response system will
be introduced to our customer-base this spring,  and P.C. banking,  stream-lined
accounting and collections services, and a direct deposit/debit program designed
for business accounts are all part of the Bank's ongoing technology plans.

Our future  depends on a skilled  and ready  employee  base,  led by a dedicated
management  team.  Our  collective  ability  to  assess  and  respond  nimbly to
marketplace demands lends strength to our determination to achieve our ambitious
financial and performance goals.

[PHOTOGRAPH]
Jim Hagen, J& K Construction, Bridgehampton
[QUOTE]
"A lot of times  you're  sitting in traffic and now I can sit in traffic and get
payroll started.  I think it's a great idea. I really do. Anything to save time.
With Teller*Fone I can get balances before I make payroll. Whatever you can save
in terms of time, you're well ahead of the game."



                             Bridge Bancorp, Inc. 7
<PAGE>
                                [GRAPHIC LOGO - The Bridgehampton National Bank]
<TABLE>
<CAPTION>
FIVE YEAR SUMMARY OF OPERATIONS
(In thousands, except per share data and financial ratios)

Set forth  below  are  selected  consolidated  financial  and other  data of the
Company.  The  Company's  business is primarily  the business of the Bank.  This
financial data is derived in part from, and should be read in conjunction  with,
the consolidated financial statements of the Company.


December 31,                                              1996      1995       1994     1993           1992
- -------------------------------------------------------------------------------------------------------------
SELECTED FINANCIAL DATA:
<S>                                                    <C>       <C>       <C>       <C>           <C>
Securities available for sale <F1> <F2>                  $57,779   $52,689   $26,413  $    -        $      -
Securities held to maturity/for investment <F2>            6,262     6,425    37,166    66,626        77,186
Loans, net                                               117,643   110,442    93,817    70,832        57,317
Total assets                                             204,614   184,070   171,953   153,906       145,911
Total deposits                                           184,847   166,144   155,891   140,471       133,499
Total stockholders' equity                                16,926    15,420    12,807    12,144        10,907

Year Ended December 31,
- -------------------------------------------------------------------------------------------------------------
SELECTED OPERATING DATA:

Total interest income
 (including loan fee income)                             $15,501   $14,384   $11,187   $10,004       $10,146
Total interest expense                                     5,072     5,258     3,270     3,363         4,096
                                                       ------------------------------------------------------
Net interest income                                       10,429     9,126     7,917     6,641         6,050
Provision for possible loan losses                           330       268       333        44           136
                                                       ------------------------------------------------------
Net interest income after provision
 for possible loan losses                                 10,099     8,858     7,584     6,597         5,914
Total other income                                         2,422     1,697     1,512     1,503         1,321
Total other expenses                                       7,960     7,024     6,318     5,688         4,885
                                                       ------------------------------------------------------
Income before income taxes and
  cumulative effect of accounting change                   4,561     3,531     2,778     2,412         2,350
Provision for income taxes                                 1,555     1,148       845       662           662
                                                       ------------------------------------------------------
Income before cumulative effect of accounting change       3,006     2,383     1,933     1,750         1,688
Cumulative effect of accounting change                         -         -         -        63             -
                                                       ------------------------------------------------------
Net Income                                                $3,006    $2,383    $1,933    $1,813        $1,688
                                                       ======================================================
December 31,
- -------------------------------------------------------------------------------------------------------------
SELECTED FINANCIAL RATIOS AND OTHER DATA:

Return on average assets                                    1.51%     1.27%     1.18%     1.15%         1.18%
Return on average equity                                   18.84%    16.29%    15.36%    15.52%        16.12%
Equity to assets <F4>                                       8.07%     8.20%     7.79%     7.89%         7.48%
Dividend payout ratio                                      32.87%    32.23%    32.28%    31.77%        31.28%
Earnings per share                                         $6.34     $4.96     $4.03     $3.78 <F3>    $3.52
Cash dividends declared per common share                   $2.10     $1.60     $1.30     $1.20         $1.10
<FN>
<F1>
The Bank adopted SFAS No. 115  effective  January 1, 1994,  which  resulted in a
reclassification of a portion of the investment  portfolio to available for sale
stated at fair value.
<F2>
On November 15,1995, the FASB issued "A Guide to Implementation of Statement No.
115 on  Accounting  for  Certain  Investments  in Debt  and  Equity  Securities,
Questions and Answers" which resulted in a reclassification  of a portion of the
held to maturity portfolio to available for sale stated at fair value.
<F3>
Includes income of $.13 per share relating to cumulative effect of accounting change.
<F4>
Does not include the SFAS No. 115 equity adjustment .
</FN>
</TABLE>


                                    8       BRIDGE BANCORP, INC. AND SUBSIDIARY
<PAGE>
MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF  FIANANCIAL  CONDITION  AND RESULTS OF
OPERATIONS


GENERAL

Bridge  Bancorp,  Inc.  (the  Company),  a New York  corporation,  is a one-bank
holding company formed effective March 31, 1989, and on a parent only basis, had
minimal  results of operations for 1996, 1995 and 1994. In the event the Company
subsequently  expands its current operations,  it will be dependent on dividends
from its wholly owned subsidiary,  The  Bridgehampton  National Bank (the Bank),
its own earnings,  additional capital raised and borrowings as sources of funds.
The information below reflects  principally the financial  condition and results
of  operations  of the Bank.  The Bank's  results of  operations  are  primarily
dependent on its net interest income,  which is the difference  between interest
income on loans and  investments  and  interest  expense on  deposits.  Interest
income  on  loans  and  investments  is  a  function  of  the  average  balances
outstanding and the average rates earned during a period.  Interest expense is a
function of the  average  amount of interest  bearing  deposits  and the average
rates  paid on such  deposits  during a period.  The Bank also  generates  other
income,  such as fee income on deposit accounts and income from mortgage banking
operations and merchant credit card processing  programs.  The Bank's net income
is  further  affected  by the level of its other  expenses,  such as  employees'
salaries and benefits and occupancy  costs.  This discussion and analysis should
be read in conjunction with the  consolidated  financial  statements,  the notes
thereto and the other financial  information  included  elsewhere in this annual
report.


FINANCIAL CONDITION

The  Company's  assets  increased to  $204,614,000  at December  31, 1996.  This
represents  an 11.2%  increase  over assets at December 31, 1995,  primarily the
result of an  increase  in loans of  $7,401,000,  an  increase  in cash and cash
equivalents  of  $6,085,000,  and an increase in  investments in debt and equity
securities  of  $4,927,000.  The  growth  in  assets at  December  31,  1996 was
primarily funded by an increase in deposits of $18,703,000 or 11.3%.

Stockholders'  equity was  $16,926,000 at December 31, 1996, an increase of 9.8%
over December 31, 1995.  The increase of $1,506,000 was the result of net income
of  $3,006,000  plus the change in net  unrealized  appreciation  in  securities
available for sale, net of tax, of $108,000;  offset by cash dividends  declared
of $987,000 and the purchase of 10,800  shares of common stock which is now held
as  treasury  stock,  at a cost of  $621,000.  The  appreciation  in  securities
available  for sale is  directly  attributable  to  changes in  interest  rates.
Management has determined such appreciation to be temporary, and does not expect
future sales of such  securities to result in material gains and thus a material
impact on results of operations.


ASSET/LIABILITY MANAGEMENT

The  purpose of the  Company's  asset/liability  policy is to manage risk within
acceptable levels and at the same time provide  liquidity.  The  Asset/Liability
Committee is  responsible  for managing  interest rate risk by maintaining a gap
position within  established Bank policy.  The committee is also responsible for
meeting liquidity and funds management needs.

As  measured  by the  Interest  Sensitivity  Gap  Table,  the  Bank's  one  year
cumulative  interest  sensitivity gap as a percent of total assets is a negative
16.91%.  A negative gap could  result in a decrease in net interest  income in a
rising interest rate environment.  The economic environment continually presents
uncertainties as to future interest rate trends. The  Asset/Liability  committee
regularly monitors the cumulative gap position, in addition to utilizing a model
that projects net interest  income based on  increasing  or decreasing  interest
rates,  in order to be able to respond to changes in interest rates by adjusting
the gap position.


                                    9       BRIDGE BANCORP, INC. AND SUBSIDIARY

<PAGE>
                                [GRAPHIC LOGO - The Bridgehampton National Bank]

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF 
OPERATIONS (CONTINUED)
<TABLE>
<CAPTION>
INTEREST SENSITIVITY GAP TABLE
(Dollars in thousands, except financial ratios)

                                                                    Over Three  Over Six  Over One
                                                           Three     Months     Months     Year
Year ended                                                 Months    Through   Through    Through     Over
December 31, 1996                                         or Less  Six Months  One Year Five Years Five Years   Total
- -----------------------------------------------------------------------------------------------------------------------
<S>                                                      <C>       <C>        <C>       <C>        <C>        <C>
Interest Earning Assets:
  Investment in debt and equity securities <F1>             $1,002     $7,248    $4,343    $43,310     $7,424  $63,327
  Total loans <F2>                                          35,162      6,437    15,953     48,805     12,524 $118,881
  Federal funds sold                                         1,250      -         -          -          -       $1,250
                                                         --------------------------------------------------------------
    Total Interest Earning Assets                          $37,414    $13,685   $20,296    $92,115    $19,948 $183,458

Interest Bearing Liabilities:
  Savings, N.O.W., and money
    market accounts <F3>                                   $51,043  $   -      $   -     $   -        $22,748  $73,791
  Certificates of deposit                                   30,106     15,486     9,357      5,644      -      $60,592
                                                         --------------------------------------------------------------
    Total Interest Bearing Liabilities                     $81,149    $15,486    $9,357     $5,644    $22,748 $134,383
                                                         --------------------------------------------------------------
Interest Sensitivity Gap Per Period                       ($43,735)   ($1,801)  $10,939    $86,471    ($2,800) $49,075
                                                         --------------------------------------------------------------
Cumulative Interest Sensitivity Gap                       ($43,735)  ($45,536) ($34,597)   $51,874    $49,074
                                                         --------------------------------------------------------------
Gap to Total Assets                                       (-21.38%)  (-22.26%) (-16.91%)     25.36%     23.99%
                                                         --------------------------------------------------------------
<FN>
<F1>
Investment  in debt and equity  securities  are shown  excluding  the fair value
appreciation of $781,000, before tax, due to the application of SFAS No. 115.
A 10% prepayment rate has been assumed for mortgage-backed securities.
Investment in debt and equity securities include interest earning deposits with
banks of $68,000.
<F2>
For the purpose of this table, nonaccrual loans of approximately $269,000
have been included.
<F3>
Statement savings, N.O.W. and money market accounts have been included in the
Three Months or Less" category.  Passbook savings have been included in the
"Over Five Years" category.
</FN>
</TABLE>

















                                   10       BRIDGE BANCORP, INC. AND SUBSIDIARY


<PAGE>
ANALYSIS OF NET INTEREST INCOME

Net  interest  income,  the primary  contributor  to  earnings,  represents  the
difference  between  income on interest  earning assets and expenses on interest
bearing liabilities. The following table sets forth certain information relating
to the Bank's  average  consolidated  statements  of condition  and reflects the
average  yield  on  assets  and  average  cost of  liabilities  for the  periods
indicated.

<TABLE>
<CAPTION>

Year ended December 31,                          1996                       1995                        1994
- -------------------------------------------------------------------------------------------------------------------------
(Dollars in thousands)
                                                       AVERAGE                      Average                      Average
                                       AVERAGE          YIELD/  Average             Yield/   Average             Yield/
                                       BALANCE INTEREST  COST   Balance   Interest   Cost    Balance  Interest    Cost
- -------------------------------------------------------------------------------------------------------------------------
<S>                                   <C>      <C>     <C>     <C>       <C>       <C>      <C>      <C>        <C>
Interest earning assets:
  Loans (including fee income) <F1>   $114,220 $11,261     9.9% $105,983   $10,299      9.7% $82,363     $7,394      9.0%
  Deposits with banks                    1,941      99     5.1%      445        29      6.5%     121          3      2.5%
  Federal funds sold                     4,422     243     5.5%    4,524       262      5.8%   3,684        140      3.8%
  Investment in debt and equity
    securities <F2>                     62,583   3,898     6.2%   63,391     3,794      6.0%  66,152      3,650      5.5%
                                      -----------------------------------------------------------------------------------
Total interest earning assets          183,166  15,501     8.5%  174,343    14,384      8.3%$152,320    $11,187      7.3%

Interest bearing liabilities:
  Savings, N.O.W. and
    money market deposits              $68,342  $1,598     2.3%  $65,740    $1,581      2.4% $74,730     $1,795      2.4%
  Certificates of deposit of $100,000
     or more                            18,718   1,000     5.3%   22,733     1,321      5.8%  12,544        444      3.5%
  Other time deposits                   44,848   2,410     5.4%   43,176     2,334      5.4%  26,918        987      3.7%
  Other borrowings                       1,165      64     5.5%      342        22      6.4%     818         44      5.4%
                                      -----------------------------------------------------------------------------------
Total interest bearing liabilities    $133,073  $5,072     3.8% $131,991    $5,258      4.0%$115,010     $3,270      2.8%
                                      -----------------------------------------------------------------------------------
Net interest income/interest
  rate spread                                  $10,429     4.7%             $9,126      4.3%             $7,917      4.5%
                                               ------- --------          --------- ---------         ---------- ---------
Net earning assets/net yield on
  average interest earnings assets     $50,093             5.7%  $42,352                5.2% $37,310                 5.2%
                                      ---------        -------- ---------          --------- --------           ---------
Ratio of interest earning assets to
  interest bearing liabilities                           137.6%                       132.1%                       132.4%
                                                       --------                    ---------                    ---------
<FN>
<F1>
Interest on nonaccruing  loans has been included only to the extent reflected in
the consolidated  statements of income.  However, the loan balances are included
in average amounts outstanding.
<F2>
For  purposes  of this table the average  balances  for  investment  in debt and
equity  securities  exclude  unrealized  appreciation\depreciation  due  to  the
application of SFAS No. 115.
</FN>
</TABLE>














                                   11       BRIDGE BANCORP, INC. AND SUBSIDIARY

<PAGE>
                                [GRAPHIC LOGO - The Bridgehampton National Bank]

MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS (CONTINUED)

COMPARISON OF OPERATING RESULTS FOR THE YEARS ENDED DECEMBER 31, 1996 AND 1995

GENERAL
Net income for 1996 was  $3,006,000,  an increase of $623,000 or 26.1% from 1995
net income of $2,383,000. Highlights include: (i) a $1,303,000 or 14.3% increase
in net interest income; (ii) a $725,000 or 42.7% increase in total other income;
and (iii) a $936,000 or 13.3% increase in total other expenses.

NET INTEREST INCOME
Net interest  income  increased from  $9,126,000 in 1995 to $10,429,000 in 1996.
The  increase of 14.3%  reflects an  increase  in average net  interest  earning
assets from  $42,352,000 in 1995 to  $50,093,000  in 1996. In addition,  the net
yield on average  interest earning assets increased to 5.7% in 1996 from 5.2% in
1995.

INTEREST INCOME
Total  interest  income  (including  loan fee  income  of  $598,000  in 1996 and
$425,000 in 1995) increased from  $14,384,000 in 1995 to $15,501,000 in 1996, an
increase of 7.8%.  The increase  from 1995 to 1996 was the result of an increase
in the average interest earning assets from $174,343,000 in 1995 to $183,166,000
in 1996. The average yield on interest  earning assets increased to 8.5% in 1996
from 8.3% in 1995.

Interest income on loans (including fee income)  increased  $962,000 during 1996
the result of an increase in average loans of 7.8% from  $105,983,000 in 1995 to
$114,220,000 in 1996 coupled with an increase in yield from 9.7% in 1995 to 9.9%
in 1996.

Interest on investment in debt and equity securities increased $105,000 or 2.8%.
The  increase  was the result of an increase  in the average  yield from 6.0% in
1995 to 6.2% in 1996  offset by a  decrease  in average  investment  in debt and
equity securities from $63,391,000 in 1995 to $62,583,000 in 1996. The reduction
in average investment in debt and equity securities was the result of funding an
increase in average loans of 7.8%.

INTEREST EXPENSE
Interest  expense  decreased  $186,000 to $5,072,000 in 1996 from  $5,258,000 in
1995. The decrease in interest expense was caused by a combination of a decrease
in the cost of average interest bearing liabilities from 4.0% in 1995 to 3.8% in
1996, and an increase in average interest bearing  liabilities from $131,991,000
in 1995 to $133,073,000 in 1996.

PROVISION FOR POSSIBLE LOAN LOSSES
The provision for possible  loan losses  increased  $62,000 in 1996 to $330,000.
The allowance  for possible loan losses  increased to $1,238,000 at December 31,
1996 as compared  with  $1,038,000  at December  31,  1995.  The increase in the
allowance  for  possible  loan  losses was the result of an  increase in average
loans  from  1995 to 1996 of  7.8%.  The  allowance  as a  percentage  of  loans
increased to 1.04% at year end 1996 in comparison to .93% at year end 1995.  The
allowance as a percentage of  nonperforming  loans  (including loans past due 90
days or more and still  accruing) was 460.2% at year end 1996 compared to 204.7%
at year end 1995. The allowance reflects  management's  evaluation of classified
loans, charge-off trends, economic conditions,  past due trends,  concentrations
of credit and other  pertinent  factors.  In  addition  to the above see "Assets
Quality: Loans."

OTHER INCOME
Other income  increased by $725,000 or 42.7% to  $2,422,000  in 1996 compared to
$1,697,000  in  1995.  While  service  charges  on  deposit  accounts   remained
essentially unchanged,  the increase was a result of mortgage banking activities
totaling  $812,000,  an increase of  $455,000 or 127.5% over the  previous  year
which resulted from the Bank's efforts to further penetrate the mortgage market.
The Bank's  practice is to originate  and sell these  mortgages in the secondary
market.  Other operating income increased $240,000 or 39.8% over the same period
last year mainly as a result of interest and expense recoveries on the payoff of
nonperforming  loans  of  $105,000;  a  nonrecurring  refund  from an  outsource
provider of $61,000;  and increased merchant charge plan income of $48,000.  Net
gains on securities were $68,000 in 1996 compared to $31,000 in 1995.

OTHER EXPENSES
Other  expenses  increased  by  $936,000  or 13.3% to  $7,960,000  in 1996  from
$7,024,000 in 1995.  The primary  components of this change are as follows:  (i)
increase  in salaries  and  employee  benefits  of $598,000 or 17.5%  reflecting
salary  increases and increased  staffing of the mortgage banking area; and (ii)
increase in other operating  expenses of $239,000 or 9.1% resulting  mainly from
increased  advertising expense of $133,000 related to a new advertising campaign
and  increased  loan  processing  expenses  of  $129,000  resulting  mainly from
increased mortgage banking volume.

PROVISION FOR INCOME TAXES
The provision for income taxes  increased to $1,555,000 for 1996 from $1,148,000
for 1995.  This increase was due to income before income taxes  increasing  from
$3,531,000 in 1995 to  $4,562,000 in 1996 and the effective tax rate  increasing
from 33% in 1995 to 34% in 1996. The increase in the effective tax rate resulted
from decreased benefits of tax exempt income in 1996.


COMPARISON OF OPERATING RESULTS FOR THE YEARS ENDED DECEMBER 31, 1995 AND 1994

GENERAL
Net income for 1995 was  $2,383,000,  an increase of $450,000 or 23.3% from 1994
net income of $1,933,000. Highlights include: (i) a $1,209,000 or 15.3% increase
in net interest income; (ii) a $185,000 or 12.2% increase in total other income;
and (iii) a $706,000 or 11.2% increase in total other expenses.

                                       12
<PAGE>

NET INTEREST INCOME
Net interest income increased from $7,917,000 in 1994 to $9,126,000 in 1995. The
increase of 15.3%  reflects an increase in average net interest  earning  assets
from $37,310,000 in 1994 to $42,352,000 in 1995.

INTEREST INCOME
Total  interest  income  (including  loan fee  income  of  $425,000  in 1995 and
$354,000 in 1994) increased from  $11,187,000 in 1994 to $14,384,000 in 1995, an
increase of 28.6%.  The increase from 1994 to 1995 was the result of an increase
in the  average  yield on interest  earning  assets from 7.3% in 1994 to 8.3% in
1995. In addition,  average interest earning assets increased from  $152,320,000
in 1994 to $174,343,000 in 1995.

Interest income on loans (including fee income) increased $2,905,000 during 1995
the result of an increase in average loans of 28.6% from  $82,363,000 in 1994 to
$105,983,000 in 1995 coupled with an increase in yield from 9.0% in 1994 to 9.7%
in 1995.

Interest on investment in debt and equity securities increased $144,000 or 4.0%.
The  increase  was the result of an increase  in the average  yield from 5.5% in
1994 to 6.0% in 1995  offset by a  decrease  in average  investment  in debt and
equity securities from $66,152,000 in 1994 to $63,391,000 in 1995. The reduction
in  average  investment  in debt and  equity  securities  was the  result  of an
increase in average loans of 28.6%.

INTEREST EXPENSE
Interest expense  increased  $1,988,000 to $5,258,000 in 1995 from $3,270,000 in
1994.  The  increase  in  interest  expense  was caused by a  combination  of an
increase in average  interest bearing  liabilities from  $115,010,000 in 1994 to
$131,991,000  in 1995 and an  increase in the cost of average  interest  bearing
liabilities from 2.8% in 1994 to 4.0% in 1995.

PROVISION FOR POSSIBLE LOAN LOSSES
The provision for possible  loan losses  decreased  $65,000 in 1995 to $268,000.
The allowance  for possible loan losses  increased to $1,038,000 at December 31,
1995 as compared  with  $944,000  at  December  31,  1994.  The  increase in the
allowance  for  possible  loan  losses was the result of an  increase in average
loans  from  1994 to 1995 of  28.6%.  The  allowance  as a  percentage  of loans
decreased  slightly,  being .93% at year end 1995 in comparison to 1.00% at year
end 1994. The allowance as a percentage of nonperforming  loans (including loans
past  due 90 days or more  and  still  accruing)  was  204.7%  at year  end 1995
compared  to  223.7%  at year end  1994.  The  allowance  reflects  management's
evaluation of classified loans, charge-off trends, economic conditions, past due
trends,  concentrations of credit and other pertinent factors.  It also reflects
input from the Bank's 1995 examination from the Office of the Comptroller of the
Currency (O.C.C.) and outside loan review consultants.  In addition to the above
see "Assets Quality: Loans".

OTHER INCOME
Other income  increased by $185,000 or 12.2% to  $1,697,000  in 1995 compared to
$1,512,000 in 1994.  Service charges on deposit accounts increased $100,000 as a
result of an increase in demand deposit  accounts.  Net gains on securities were
$31,000  in 1995  compared  to  $77,000  in 1994.  Fees  from  mortgage  banking
operations  increased  by  $85,000  in 1995 as the Bank has  made an  effort  to
further penetrate the mortgage market.

OTHER EXPENSES
Other  expenses  increased  by  $706,000  or 11.2% to  $7,024,000  in 1995  from
$6,318,000 in 1994. The components of these changes are as follows: (i) increase
in salaries and employee  benefits of $368,000 or 12.1% reflecting a combination
of salary increases and staffing for the new Montauk Branch and mortgage banking
operations;  (ii) increase in occupancy  and  furniture  and fixture  expense of
$239,000 or 32.6%,  the result of relocating the Bank's loan center,  relocating
the Southold Branch and opening a branch in Montauk, New York; (iii) decrease in
FDIC   assessments  of  $199,000  or  52.8%  as  the  Bank  Insurance  Fund  was
recapitalized  and premiums were reduced;  and (iv) increase in other  operating
expenses of $298,000 or 13.8%.  Significant  components of the increase in other
operating  expenses  were  data  processing  fees,  consulting  fees,  and check
printing fees.

PROVISION FOR INCOME TAXES
The provision for income taxes increased to $1,148,000 in 1995 from $845,000 for
1994.  This  increase  was due to income  before  income taxes  increasing  from
$2,778,000 in 1994 to  $3,531,000 in 1995 and the effective tax rate  increasing
from 30% in 1994 to 33% in 1995. The increase in the effective tax rate resulted
from decreased benefits of tax exempt income in 1995.

ASSETS QUALITY: LOANS
The Bank  continues  to  maintain  low net loan losses by  carefully  evaluating
originations  against  the  Bank's  underwriting   standards  and  by  enhancing
operating  systems of controls for existing loans.  The results of these efforts
are noted below:

<TABLE>
<CAPTION>

                               1996     1995     1994
- -------------------------------------------------------
(Dollars in thousands)
<S>                          <C>      <C>      <C>
Loans charged-off                $275     $230    $176
Recoveries on loans              (145)     (56)    (40)
                             --------------------------
Net charge-offs                  $130     $174    $136
                             ==========================
Ratio of net charge-offs
  to average total loans         0.11%    0.16%   0.17%
                             ==========================
</TABLE>

                                   13       BRIDGE BANCORP, INC. AND SUBSIDIARY
<PAGE>
                                [GRAPHIC LOGO - The Bridgehampton National Bank]

MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS (CONTINUED)

Based on the review of the loan portfolio by the loan classification  committee,
historically  low net charge-offs,  an analysis of nonaccrual  loans, a ratio of
non-performing  loans to  total  loans  below  those  of our  peers,  management
believes the  allowance  for  possible  loan losses,  following  the  additional
$330,000  provision  in 1996,  is  adequate.  While  management  uses  available
information to recognize losses on loans,  future additions to the allowance may
be necessary based on, among other things, changes in economic conditions.

In  addition  to the  above,  see notes 1e and 4 to the  consolidated  financial
statements for a discussion of lending risks and nonaccrual loans.


LIQUIDITY AND CAPITAL RESOURCES
The Company's  principal  source of liquidity is dividends from the Bank. Due to
regulatory  restrictions (see note 1k to the consolidated financial statements),
dividends  from the Bank to the  Company at December  31,  1996 were  limited to
$4,322,000  which  represents  the Bank's 1996  retained  net income and the net
undivided  profits from the previous two years. The dividends  received from the
Bank are used  primarily  for  dividends to the  shareholders.  In the event the
Company  subsequently  expands its current operations,  in addition to dividends
from the Bank,  it will  need to rely on its own  earnings,  additional  capital
raised  and  other  borrowings  to meet  liquidity  needs.  The Bank is  funding
construction  of a new main office and  administrative  facility  out of current
cash flows.

The Bank's primary  sources of liquidity are funds from  deposits,  amortization
and repayment of loan principal, other borrowings,  maturities of securities and
overnight  federal funds sold,  funds provided from operations and advances from
the  Federal  Home Loan Bank of New York (the  FHLB-NY).  While  scheduled  loan
amortization,  maturing  securities and short term  investments are a relatively
predictable  source of funds,  deposit  flows and loan  prepayments  are greatly
influenced by general interest rates,  economic conditions and competition.  The
Bank adjusts its liquidity  levels as  appropriate to meet funding needs such as
deposit outflows, loans, asset/liability objectives and suggested O.C.C.
measurements such as loans to capital ratios.

As a result of  undistributed  net  income  plus the  change  in net  unrealized
appreciation  in securities  available for sale, net of tax, offset by dividends
and purchases of treasury stock, the Company's stockholders' equity increased to
$16,926,000  at December 31, 1996 from  $15,420,000  at December  31, 1995.  The
ratio of  stockholders'  equity to total  assets  decreased to 8.27% at year end
1996 from 8.38% at year end 1995.

The loan commitments  outstanding as of December 31, 1996 totaled  approximately
$25,724,000. The funding of such commitments is derived from the primary sources
of  liquidity  stated  previously.  See note 10b to the  consolidated  financial
statements for a discussion of loan commitments.

The Company exceeds the risk-based capital adequacy ratio levels required by the
regulatory agencies and is deemed well capitalized by these agencies. Management
believes that the current  capital  levels along with future  retained  earnings
will allow the Bank to maintain a position  exceeding required levels which will
be more  than  adequate  to meet the  growth  of the Bank or any  higher  ratios
required  by the  discretionary  authority  of the  regulators.  The  Company is
prepared to issue additional common stock should the need arise.

The Company had return on average assets of 1.51%, 1.27% and 1.18% and return on
average  equity of 18.84%,  16.29% and 15.36% for the years ended  December  31,
1996, 1995 and 1994, respectively.


EFFECTS OF INFLATION
Virtually  all of the assets and  liabilities  of a  financial  institution  are
monetary in nature. As a result,  interest rates have a more significant  impact
on a financial  institution's  performance  than the effect of general levels of
inflation.  Interest rates do not  necessarily  move in the same direction or in
the same magnitude as the prices of goods and services. Management believes that
continuation  of its efforts to manage its net interest  spread and the matching
of its asset and liability  maturities will better insulate the Company from the
effects of changes in interest rates. The effect of inflation was not material.

                                       14
<PAGE>
<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF CONDITION
(In thousands, except share and per share amounts)

December 31,                                                                       1996       1995
- ------------------------------------------------------------------------------------------------------
<S>                                                                             <C>        <C>
ASSETS
Cash and due from banks                                                            $12,247     $7,404
Interest earning deposits with banks                                                    68         76
Federal funds sold                                                                   1,250         -
                                                                                ----------------------
       Total cash and cash equivalents                                              13,565      7,480
Investment in debt and equity securities, net:
  Securities available for sale, at fair value                                      57,779     52,689
  Securities held to maturity (fair value $6,273 at
  December 31, 1996 and $6,425 at December 
  31, 1995)                                                                          6,262      6,425
                                                                                ----------------------
       Total investment in debt and equity securities, net                          64,041     59,114
Loans                                                                              118,881    111,480
Less:
  Allowance for possible loan losses                                                 1,238      1,038
                                                                                ----------------------
       Loans, net                                                                  117,643    110,442
Banking premises and equipment, net                                                  6,773      3,775
Other real estate owned, net                                                            -         235
Accrued interest receivable                                                          1,343      1,524
Deferred income taxes, net                                                              51         67
Other assets                                                                         1,198      1,433
                                                                                ----------------------
TOTAL ASSETS                                                                      $204,614   $184,070
                                                                                ======================

LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
Demand deposits                                                                    $50,464    $44,291
Savings, N.O.W., and money market deposits                                          73,791     61,518
Certificates of deposit of $100,000 or more                                         18,251     14,256
Other time deposits                                                                 42,341     46,079
                                                                                ----------------------
        Total deposits                                                             184,847    166,144
                                                                                                                             -
Accrued interest on depositors' accounts                                             1,537      1,474
Other liabilities and accrued expenses                                               1,304      1,032
                                                                                ----------------------
TOTAL LIABILITIES                                                                  187,688    168,650
                                                                                ----------------------
STOCKHOLDERS' EQUITY:
  Common stock, par value $5.00 per share:
   Authorized: 1,500,000 shares; issued and outstanding
   469,200 shares and 480,000 shares at December 31, 1996 and 1995, respectively     2,400      2,400
  Surplus                                                                              600        600
  Undivided profits                                                                 14,087     12,068
  Unrealized appreciation on securities available for sale,
        net of tax                                                                     460        352
  Less: Treasury stock at cost, 10,800 shares                                         (621)        -
                                                                                ----------------------
TOTAL STOCKHOLDERS' EQUITY                                                          16,926     15,420
                                                                                ----------------------
Commitments and contingencies
                                                                                ----------------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                        $204,614   $184,070
                                                                                ======================
See accompanying notes to consolidated financial statements.
</TABLE>

                                           BRIDGE BANCORP, INC. AND SUBSIDIARY
                                       15
<PAGE>

                                [GRAPHIC LOGO - The Bridgehampton National Bank]
<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share amounts)

Year ended December 31,                                                 1996       1995      1994
- ----------------------------------------------------------------------------------------------------
<S>                                                                  <C>        <C>       <C>
Interest income:
  Loans (including fee income)                                          $11,261   $10,299    $7,394
  Mortgage-backed securities                                              1,657     1,647     1,749
  U.S. Treasury and government agency securities                          1,286     1,134       913
  Obligations of NY State & pol. subs.                                      907       965       944
  Federal funds sold                                                        243       262       140
  Other                                                                     147        77        47
                                                                     -------------------------------
    Total interest income                                                15,501    14,384    11,187
                                                                     -------------------------------
Interest expense:
  Savings, N.O.W. and money market deposits                               1,598     1,581     1,795
  Certificates of deposit of $100,000 or more                             1,000     1,321       444
  Other time deposits                                                     2,410     2,334       987
  Other borrowings                                                           64        22        44
                                                                     -------------------------------
    Total interest expense                                                5,072     5,258     3,270
                                                                     -------------------------------
NET INTEREST INCOME                                                      10,429     9,126     7,917
Provision for possible loan losses                                          330       268       333
                                                                     -------------------------------
NET INTEREST INCOME AFTER PROVISION FOR
  POSSIBLE LOAN LOSSES                                                   10,099     8,858     7,584
                                                                     -------------------------------
Other income:
  Service charges on deposit accounts                                       698       705       605
  Net securities gains                                                       68        31        77
  Mortgage banking operations                                               812       357       272
  Other operating income                                                    844       604       558
                                                                     -------------------------------
    Total other income                                                    2,422     1,697     1,512
                                                                     -------------------------------
Other expenses:
  Salaries and employee benefits                                          4,017     3,419     3,051
  Net occupancy expense                                                     546       547       430
  Furniture and fixture expense                                             526       426       304
  Other operating expenses                                                2,871     2,632     2,533
                                                                     -------------------------------
    Total other expenses                                                  7,960     7,024     6,318
                                                                     -------------------------------
Income before provision for income taxes                                  4,561     3,531     2,778
Provision for income taxes                                                1,555     1,148       845
                                                                     -------------------------------
NET INCOME                                                               $3,006    $2,383    $1,933
                                                                     ===============================
EARNINGS PER COMMON SHARE                                                 $6.34     $4.96     $4.03
                                                                     ===============================

See accompanying notes to consolidated financial statements.
</TABLE>


                                       16
<PAGE>
<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(In thousands, except per share amounts)
                                                                                                    Net unrealized
                                                                                                    appreciation/
                                                                                                    (depreciation)
                                                                                                    in securities
                                                              Common           Undivided Treasury available for sale,
 Years ended December 31, 1996, 1995 and 1994                  stock   Surplus  profits    Stock      net of tax      Total
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                                          <C>      <C>      <C>                <C>               <C>
Balance at December 31, 1993                                  $2,400    $600      $9,144   $   -            -         $12,144
Net income                                                       -        -        1,933       -            -           1,933
Cash dividends declared, $1.30 per share                         -        -         (624)      -            -            (624)
Cumulative effect of accounting change at January 1, 1994        -        -        -           -          (192)          (192)
Net change in unrealized depreciation in securities available
  for sale, net of tax                                           -        -        -           -          (454)          (454)
                                                             -----------------------------------------------------------------
Balance at December 31, 1994                                  $2,400    $600     $10,453   $   -         ($646)       $12,807
Net income                                                       -        -        2,383       -            -            2383
Cash dividends declared, $1.60 per share                         -        -         (768)      -            -            (768)
Net change in unrealized appreciation in securities available
  for sale, net of tax                                           -        -           -        -           668            668
Net change due to one time reassessment  under SFAS No. 115      -        -           -        -           330            330
                                                             -----------------------------------------------------------------
Balance at December 31, 1995                                  $2,400    $600     $12,068   $   -          $352        $15,420
Net income                                                       -        -        3,006       -            -            3006
Cash dividends declared, $2.10 per share                         -        -         (987)      -            -            (987)
Net change in unrealized appreciation in securities available
  for sale, net of tax                                           -        -           -        -           108            108
Purchase of 10,800 shares to be held in treasury, at cost        -        -           -      (621)          -            (621)
                                                             -----------------------------------------------------------------
BALANCE AT DECEMBER 31, 1996                                  $2,400    $600     $14,087    ($621)        $460        $16,926
                                                             =================================================================

See accompanying notes to consolidated financial statements.
</TABLE>



























                                           BRIDGE BANCORP, INC. AND SUBSIDIARY
                                       17
<PAGE>

                                [GRAPHIC LOGO - The Bridgehampton National Bank]

<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)

Year ended December 31,                                                      1996     1995      1994
- -------------------------------------------------------------------------------------------------------
<S>                                                                        <C>      <C>      <C>
Operating activities:
  Net Income                                                                 $3,006   $2,383    $1,933
  Adjustments to reconcile net income to net cash provided by
    operating activities:
      Provision for possible loan losses                                        330      268       333
      Depreciation and amortization                                             415      402       271
      Accretion of discounts                                                    (96)     (72)      (64)
      Amortization of premiums                                                  329      467       719
      Net securities gains                                                      (68)     (31)      (77)
      (Gain) loss on sale of other real estate owned                             (4)      27       (24)
      Decrease (Increase) in accrued interest receivable                        181     (220)     (278)
      Benefit for deferred income taxes                                         (56)     (62)      (38)
      Decrease (Increase) in other assets                                       235      (40)     (652)
      Increase in accrued and other liabilities                                 183      955       139
                                                                           ----------------------------
NET CASH PROVIDED BY OPERATING ACTIVITIES                                     4,455    4,077     2,262
                                                                           ----------------------------
Investing activities:
  Purchases of securities available for sale                                (58,901)  (5,022)  (14,762)
  Purchases of securities held to maturity                                   (5,599)  (8,345)  (15,991)
  Proceeds from sales of securities available for sale                       38,473    3,088     8,206
  Proceeds from maturing securities available for sale                        8,810        2     1,500
  Proceeds from maturing securities held to maturity                          5,761   10,635    10,396
  Proceeds from principal payments on mortgage-                                      
    backed securities                                                         6,544    5,457    12,009
  Net increase in loans                                                      (7,531) (16,893)  (23,914)
  Purchases of banking premises and equipment, net of deletions              (3,413)  (1,329)     (767)
  Proceeds from sales of other real estate owned                                239      518       423
                                                                           ----------------------------
NET CASH USED BY INVESTING ACTIVITIES                                       (15,617) (11,889)  (22,900)
                                                                           ----------------------------
Financing activities:
  Net increase in deposits                                                   18,703   10,253    15,420
  (Decrease) increase in other borrowings                                        -    (1,800)    1,800
  Purchase of treasury stock                                                   (621)      -         -
  Cash dividends paid                                                          (835)    (672)     (600)
                                                                           ----------------------------
NET CASH PROVIDED BY FINANCING ACTIVITIES                                    17,247    7,781    16,620
                                                                           ----------------------------
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                              6,085      (31)   (4,018)
Cash and cash equivalents beginning of year                                   7,480    7,511    11,529
                                                                           ----------------------------
CASH AND CASH EQUIVALENTS END OF YEAR                                       $13,565   $7,480    $7,511
                                                                           ============================
SUPPLEMENTAL INFORMATION - CASH FLOWS:
  Cash paid for:
    Interest                                                                 $5,016   $4,214    $3,294
    Income taxes                                                             $1,474   $1,214      $871
  Noncash investing and financing activities:
    Additions to other real estate owned                                        -        -        $596
    Dividends declared and unpaid                                              $680     $528      $432
    Securities held for investment transferred to available
      for sale upon adoption of SFAS No. 115 as of January 1, 1994              -        -     $30,961
    Securities held to maturity, transferred to available for sale 
    due to a one time reassessment under SFAS No. 115.                          -    $26,750       -

See accompanying notes to consolidated financial statements.
</TABLE>


                                       18
<PAGE>
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 1996, 1995 and 1994

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Bridge  Bancorp,  Inc.  (the Company) is chartered by the State of New York as a
one bank holding  company.  The  Company's  business  currently  consists of the
operations of its wholly-owned subsidiary,  The Bridgehampton National Bank (the
Bank).  The accounting  and reporting  policies of the Bank conform to generally
accepted  accounting  principles  and to general  practices  within the  banking
industry.  The following is a  description  of the more  significant  accounting
policies of the Company:

a) BASIS OF FINANCIAL STATEMENT PRESENTATION
The accompanying  consolidated  financial statements are prepared on the accrual
basis of accounting and include the accounts of the Company and its wholly-owned
subsidiary,  the Bank. All material intercompany  transactions and balances have
been eliminated.  In preparing the financial statements,  management is required
to make estimates and assumptions that affect the reported amounts of assets and
liabilities  as of the date of each  consolidated  statement  of  condition  and
related consolidated statement of income for the year then ended. Actual results
could  differ  from those  estimates.  Currently,  material  estimates  that are
particularly  susceptible to change relate to the determination of the allowance
for possible loan losses (see note 1e).

b) CASH AND CASH EQUIVALENTS
For purposes of reporting cash flows, cash and cash equivalents  include cash on
hand, amounts due from banks and federal funds sold which mature overnight.

c) INVESTMENT IN DEBT AND EQUITY SECURITIES
Effective January 1, 1994, the Company adopted Statement of Financial Accounting
Standard (SFAS) No. 115  "Accounting for Certain  Investments in Debt and Equity
Securities."   Under  SFAS  No.   115,   the   Company  is  required  to  report
readily-marketable   equity  and  debt   securities  in  one  of  the  following
categories: (i) "held-to-maturity" (management has a positive intent and ability
to hold to maturity)  which are to be reported at amortized cost; (ii) "trading"
(held  for  current  resale)  which  are to be  reported  at  fair  value,  with
unrealized gains and losses included in earnings; and (iii) "available for sale"
(all other debt and marketable  equity  securities)  which are to be reported at
fair  value,  with  unrealized  gains and  losses  excluded  from  earnings  and
reported,  net  of  tax,  as  a  separate  component  of  stockholders'  equity.
Accordingly, in adopting SFAS No. 115 the Bank classified all of its holdings of
debt and equity securities at January 1, 1994, as either  "held-to-maturity"  or
"available  for  sale".  Securities  held for  investment  with a book  value of
$30,961,000 were transferred to available for sale upon the adoption of SFAS No.
115 as of January 1, 1994.  Adoption of SFAS No. 115 had no impact on net income
but resulted in a $192,000  decrease in stockholders'  equity at January 1, 1994
due to net unrealized  losses on securities  classified as  "available-for-sale"
amounting to $330,000, less estimated taxes of $138,000.

Included in investment securities are mortgage-backed  securities that represent
participating  interests in pools of long term  mortgage  loans  originated  and
serviced by the issuers of the  securities and real estate  mortgage  investment
conduit (remic)  certificates which represent  beneficial interests in a pool of
mortgage-backed securities held in a trust. These securities are carried at fair
value.

Premiums and discounts on investment in debt and equity securities are amortized
to expense  and  accreted to income over the  estimated  life of the  respective
securities using a method which  approximates the level yield method.  Gains and
losses on the sales of securities are recognized upon  realization  based on the
specific identification method.

On November 15, 1995, the Financial  Accounting  Standards Board (FASB) issued a
special  report  entitled,  "A Guide to  Implementation  of Statement No. 115 on
Accounting for Certain Investments in Debt And Equity Securities,  Questions and
Answers" (the Guide).  The Guide permitted a one-time  reassessment  and related
reclassifications from the held to maturity category (no later than December 31,
1995)  that will not call into  question  the intent of the  enterprise  to hold
other debt  securities to maturity in the future.  In November 1995, the Company
performed a reassessment of its investment in debt and equity  securities  which
resulted in the decision to reclassify "held to maturity" securities with a book
value of $26,750,000 to available for sale. The  reclassification  resulted in a
$330,000 increase in stockholders' equity at December 31, 1995 due to unrealized
gains on securities transferred to "available  for sale"  amounting to $563,000,
less estimated taxes of $233,000.


d) LOANS AND LOAN INTEREST INCOME RECOGNITION
Loans are  stated at the  principal  amount  outstanding.  Interest  on loans is
credited to income based on the principal  outstanding during the period.  Loans
that are 90 days past due are placed on a nonaccrual  basis.  Exceptions to this
policy are loans that are fully and adequately secured and are in the process of
collection.

Mortgage  loans  held for sale are  carried  at the  lower of cost or  estimated
market value, determined on an aggregate basis.

On January 1, 1995, the Bank adopted SFAS No. 114,  "Accounting by Creditors for
Impairment of a Loan," and SFAS No. 118, "Accounting by Creditors for Impairment
of a Loan - Income  Recognition and Disclosures."  SFAS Nos. 114 and 118 address
the accounting by creditors for impairment of certain loans and the  recognition
of interest  income on these loans and require that  impairment of certain loans
be measured based on the present value of expected future cash flows  discounted
at the loan's  effective  interest  rate or the fair value of  collateral or the
loans observable market price. A loan is considered  impaired,  based on current
information  and  events,  if it is  probable  that the Bank  will be  unable to
collect the  scheduled  payments of principal and interest when due according to
the contractual terms of the loan agreement.































                                           BRIDGE BANCORP, INC. AND SUBSIDIARY
                                        19
<PAGE>
                                [GRAPHIC LOGO - The Bridgehampton National Bank]

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(CONTINUED)

The adoption of SFAS Nos.  114 and 118 did not have any effect on the  Company's
financial condition or results of operations.

SFAS No.  91,  "Accounting  for  Nonrefundable  Fees and Costs  Associated  with
Originating and Acquiring Loans," requires lenders to recognize loan origination
fees,  less certain  direct  costs,  as an adjustment of a loan's yield over the
life of the loan by the interest  method.  The Company records loan  origination
and commitment fees as income when received and expenses direct loan origination
costs  when  incurred.  The  effect  of the  non-application  of SFAS  No.91  is
immaterial.

e) ALLOWANCE FOR POSSIBLE LOAN LOSSES
The adequacy of the allowance  for possible  loan losses is determined  based on
management's  detailed  analysis  of  classified  loans,  past loss  experience,
current economic  conditions,  delinquency  trends and other pertinent  factors.
Additions to the  allowance are charged to expense and realized  losses,  net of
recoveries, are charged to the allowance.

Management  believes  that the  allowance  for possible loan losses is adequate.
While management uses available information to recognize losses on loans, future
additions to the allowance may be necessary  based on changes in conditions.  In
addition,  various regulatory  agencies,  as an integral part of the examination
process, periodically review the Bank's allowance for possible loan losses. Such
agencies may require the Bank to recognize  additions to the allowance  based on
their  judgments  about  information  available  to  them at the  time of  their
examination.

f) BANKING PREMISES AND EQUIPMENT
Banking premises and equipment are stated at cost less accumulated  depreciation
and amortization.  Depreciation on banking premises and equipment is computed on
the straight-line method over the estimated useful lives of the assets (50 years
for  buildings  and  2 to  10  years  for  furniture  and  fixtures.)  Leasehold
improvements  are  amortized  on a  straight-line  method  over the terms of the
related leases.

g) OTHER REAL ESTATE OWNED
Other real estate owned consists of real estate  acquired by foreclosure or deed
in lieu of foreclosure and is recorded at the lower of the net unpaid  principal
balance at the foreclosure date plus acquisition costs or fair value. Subsequent
valuation  adjustments  are made if fair value less estimated  costs to sell the
property falls below the carrying amount.

h) INCOME TAXES
The Company follows SFAS No. 109 which requires an asset and liability  approach
for accounting for income taxes. The asset and liability  approach  requires the
recognition of deferred tax assets and  liabilities  for the expected future tax
consequences of temporary  differences  between the carrying amounts and the tax
bases of assets and  liabilities.  Under SFAS No.  109  deferred  tax assets are
recognized if it is more likely than not that a future benefit will be realized.
It  is  management's   position,   as  currently  supported  by  the  facts  and
circumstances,  that no  valuation  allowance  is  necessary  against any of the
Company's deferred tax assets.

i) TREASURY STOCK
Repurchases of common stock are recorded as treasury stock at cost.

j) EARNINGS PER SHARE
Earnings per share were  calculated  based upon average  shares  outstanding  of
473,833 in 1996 and 480,000 in 1995 and 1994.

k) DIVIDENDS
Cash available for dividend  distribution  to  shareholders  of the Company must
initially come from dividends  paid by the Bank to the Company.  Therefore,  the
restrictions  of the  National  Bank Act on the  Bank's  dividend  payments  are
applicable to the Company and will affect the  Company's  ability to declare and
pay future  cash  dividends.  The Bank may not  declare a dividend  which  would
impair  capital.  In addition,  the approval of the  Regional  Administrator  of
National Banks is required if the total of all dividends declared by the Bank in
any  calendar  year  exceeds  the total of the  Bank's  net  income of that year
combined  with its retained net income of the  preceding  two years.  The Bank's
capital is not impaired and under the earnings test, the Bank has  approximately
$4,322,000 available as of December 31, 1996 which may be paid to the Company as
a dividend.

l) IMPACT OF NEW ACCOUNTING STANDARDS
In October  1995,  the FASB  issued  SFAS No. 123  "Accounting  for Stock  Based
Compensation."  This Statement  establishes  financial  accounting and reporting
standards  for  stock  based  employee  compensation  plans.  SFAS  No.  123 was
effective for fiscal years  beginning  after December 15, 1995. In  management's
opinion, when adopted, the aforementioned pronouncement will not have a material
effect on the Company's financial position or results of operations.

In June 1996,  the FASB issued  SFAS No.  125,  "Accounting  for  Transfers  and
Servicing  of  Financial  Assets  and   Extinguishments  of  Liabilities."  This
Statement  provides   accounting  and  reporting  standards  for  transfers  and
servicing of financial assets and  extinguishments of liabilities . SFAS No. 125
is effective for transfers and servicing of financial assets and extinguishments
of liabilities occurring after December 31, 1996 to be applied prospectively. In
management's  opinion,  when adopted, the aforementioned  pronouncement will not
have a  material  effect on the  Company's  financial  position  or  results  of
operations.

                                       20

<PAGE>

2. REGULATORY MATTERS
The Bank is subject to various regulatory capital  requirements  administered by
the federal banking agencies.  Failure to meet minimum capital  requirements can
initiate  certain  mandatory and possibly  additional  discretionary  actions by
regulators  that,  if  undertaken,  could have a direct  material  effect on the
Bank's  financial   statements.   Under  capital  adequacy  guidelines  and  the
regulatory  framework for prompt corrective  action, the Bank must meet specific
capital  guidelines  that involve  quantitative  measures of the Bank's  assets,
liabilities,  and certain  off-balance  sheet items  calculated under regulatory
accounting  practices.  The Bank's capital amounts and  classification  are also
subject to  qualitative  judgments  by the  regulators  about  components,  risk
weightings, and other factors.

Quantitative  measures  established  by  regulation to ensure  capital  adequacy
require the Bank to maintain  minimum amounts and ratios (set forth in the table
below) of total and Tier 1  capital  (as  defined  in the  regulations)  to risk
weighted  assets (as  defined),  and of Tier 1 capital  (as  defined) to average
assets (as defined). Management believes, as of December 31, 1996, that the Bank
meets all capital adequacy  requirements to which it is subject.  As of December
31,  1996,  the most  recent  notification  from the Federal  Deposit  Insurance
Corporation  categorized  the  Bank as well  capitalized  under  the  regulatory
framework for prompt  corrective  action. To be categorized as well capitalized,
the Bank must maintain  minimum  total  risk-based,  Tier 1  risk-based,  Tier 1
leverage  ratios as set forth in the table.  There are no  conditions  or events
since that notification that management  believes have changed the institution's
category.

The Bank's actual capital amounts and ratios are also presented in the following
table:

<TABLE>
<CAPTION>
As of December 31,                          1996
- ------------------------------------------------------------------------------------------------------
(In thousands)                                                                    TO BE WELL
                                                              FOR CAPITAL         CAPITALIZED UNDER
                                                              ADEQUACY            PROMPT CORRECTIVE
                                                ACTUAL        PURPOSES            ACTION PROVISIONS
- ------------------------------------------------------------------------------------------------------
<S>                                       <C>       <C>       <C>       <C>       <C>       <C>
                                           AMOUNT     RATIO    AMOUNT     RATIO    AMOUNT     RATIO
                                          --------- --------- --------- --------- --------- ---------
Total Capital (to risk weighted assets)     17,704      11.5%   12,295    >8.0%     15,369   >10.0%
Tier 1 Capital (to risk weighted assets)    16,466      10.7%    6,147    >4.0       9,221    >6.0
Tier 1 Capital (to average assets)          16,466       8.3%    7,977    >4.0       9,971    >5.0



As of December 31,                          1995
- ------------------------------------------------------------------------------------------------------
(In thousands)                                                                    To Be Well
                                                              For Capital         Capitalized Under
                                                              Adequacy            Prompt Corrective
                                           Actual             Purposes            Action Provisions
- ------------------------------------------------------------------------------------------------------
                                           Amount     Ratio    Amount     Ratio    Amount     Ratio
                                          --------- --------- --------- --------- --------- ---------
Total Capital (to risk weighted assets)     16,106      11.6%   11,125    >8.0%     13,907   >10.0%
Tier 1 Capital (to risk weighted assets)    15,068      10.8%    5,563    >4.0       8,344    >6.0
Tier 1 Capital (to average assets)          15,068       8.0%    7,511    >4.0       9,389    >5.0

</TABLE>




                                           BRIDGE BANCORP, INC. AND SUBSIDIARY
                                       21
<PAGE>
                                [GRAPHIC LOGO - The Bridgehampton National Bank]

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(CONTINUED)

3. INVESTMENT IN DEBT AND EQUITY SECURITIES
A summary of the amortized cost, gross unrealized gains, gross unrealized losses
and estimated fair value of investment securities is as follows:

<TABLE>
<CAPTION>
December 31,                                                  1996
- -------------------------------------------------------------------------------------
(In thousands)
                                                       Gross       Gross   Estimated
                                          Amortized  Unrealized Unrealized    Fair
                                             Cost      Gains      Losses     Value
                                          -------------------------------------------
<S>                                       <C>       <C>         <C>        <C>
Available for sale:
  U.S. Treasury securities                  $16,102        $244      -       $16,346
  Oblig. of U.S. Government agencies          1,985          24      -         2,009
  Oblig. of NY State & pol.subs.             15,567         303      -        15,870
  Mortgage-backed securities                 23,344         210      -        23,554
                                          -------------------------------------------
    Total available for sale                $56,998        $781      -       $57,779
                                          -------------------------------------------
Held to maturity:
  Oblig. of NY State & pol.subs.             $5,179         $11      -        $5,190
                                                                            
Non marketable Equity securities:
  Federal Reserve Bank Stock                    $36          -       -           $36
  Federal Home Loan Bank Stock                1,047          -       -         1,047
                                          -------------------------------------------
    Total held to maturity                   $6,262         $11      -        $6,273
                                          -------------------------------------------
Total debt and equity securities            $63,260        $792      -       $64,052
                                          ===========================================

December 31,                                                  1995
- -------------------------------------------------------------------------------------
(In thousands)
                                                       Gross       Gross   Estimated
                                          Amortized  Unrealized Unrealized    Fair
                                             Cost      Gains      Losses     Value
                                          -------------------------------------------
<S>                                       <C>       <C>         <C>        <C>
Available for sale:
  U.S. Treasury securities                  $16,947        $254         $1   $17,200
  Oblig. of NY State & pol.subs.             12,708         268          4    12,972
  Mortgage-backed securities                 22,433         261        177    22,517
                                          -------------------------------------------
    Total available for sale                $52,088        $783       $182   $52,689
                                          -------------------------------------------
Held to maturity:
  Oblig. of NY State & pol.subs.             $5,762          -          -     $5,762

Non marketable Equity securities:
  Federal Reserve Bank Stock                    $36          -          -        $36
  Federal Home Loan Bank Stock                  627          -          -        627
                                          -------------------------------------------
    Total held to maturity                    $6425          -          -      $6425
                                          -------------------------------------------
Total debt and equity securities            $58,513        $783       $182   $59,114
                                          ===========================================
</TABLE>

The amortized cost and estimated fair value of investment in debt  securities at
December 31, 1996, by contractual maturity, are shown below. Expected maturities
will differ from contractual  maturities because borrowers may have the right to
call or prepay obligations with or without call or prepayment penalties.

<TABLE>
<CAPTION>
December 31,                                                     1996
- ----------------------------------------------------------------------------
(In thousands)                                           Amortized Estimated
                                                           Cost    Fair Value
                                                        --------------------
<S>                                                     <C>       <C>
Available for Sale:
Due in one year or less                                    $3,609    $3,646
Due after one year through five years                      24,690    25,110
Due after five years through ten years                      7,621     7,728
Due after ten years                                        21,078    21,295
                                                        --------------------
Total debt securities                                     $56,998   $57,779
                                                        ====================
Held to Maturity:
Due in one year or less                                    $6,262    $6,273
                                                        --------------------
Total debt securities                                      $6,262    $6,273
                                                        ====================
</TABLE>

Proceeds  from  sales  of  available  for  sale  securities  were  approximately
$38,473,000,  $3,088,000  and $8,206,000 in 1996,  1995 and 1994,  respectively.
Gross gains of  approximately  $257,000,  $38,000 and $93,000  were  realized on
sales of available for sale securities during 1996, 1995 and 1994, respectively.
Gross losses of  approximately  $189,000,  $7,000 and $16,000  were  realized on
sales of available for sale securities during 1996, 1995 and 1994, respectively.
There were no sales of held to maturity securities during 1996, 1995 and 1994.

Investment securities having an amortized cost of approximately  $60,478,000 and
$26,487,000 at December 31, 1996 and 1995, respectively,  were pledged to secure
public deposits.

Investments  in debt and equity  securities  which  exceed 10% of  stockholders'
equity  for any one  issuer  (other  than  U.S.  Government  securities)  are as
follows:

<TABLE>
<CAPTION>
December 31,                                   1996
- -----------------------------------------------------------
(In thousands)                                  Estimated
                                      Amortized    Fair
                                        Cost      Value
- -----------------------------------------------------------
<S>                                <C>         <C>
Montauk UFSD                            $1,895      $1,899
                                   ------------------------
Total                                   $1,895      $1,899
                                   ========================
</TABLE>

                                      22

<PAGE>
4. LOANS

Loans are summarized as follows:

<TABLE>
<CAPTION>
December 31,                               1996      1995
- ------------------------------------------------------------
(In thousands)
<S>                                     <C>       <C>
Real estate loans                         $93,639   $81,394
Unsecured business and
  personal loans                           13,211    11,798
Secured business and
  personal loans                              317       654
Installment/consumer loans                 11,714    17,634
                                        --------------------
     Loans                                118,881   111,480

Less:
  Allowance for possible
   loan losses                              1,238     1,038
                                        --------------------
     Net loans                           $117,643  $110,442
                                        ====================
</TABLE>
LENDING RISK
The  principal  business of the Bank is lending,  primarily in  commercial  real
estate loans,  building loan mortgages,  home equity loans, land loans, consumer
loans, home advantage loans,  residential  mortgages and commercial loans. . The
Bank  considers  its primary  lending area as the five east end towns of Suffolk
County,  New York. Since the primary lending area of the Bank is the eastern end
of Long  Island,  the loan  portfolio  as a whole is  dependent  on the economic
conditions of the geographical market served by the Bank.

At  December  31,  1996 and 1995,  the  recorded  investment  in loans for which
impairment has been  recognized in accordance with SFAS Nos. 114 and 118 totaled
$269,000 and $507,000,  respectively.  all of which were  nonaccrual  loans.  No
valuation  allowance  has been  recorded.  The average  recorded  investment  in
impaired loans for the years ended December 31, 1996 and 1995 was  approximately
$238,000 and $400,000, respectively.

NONACCRUAL  LOANS
Nonaccrual  loans at December 31, 1996, 1995 and 1994 amounted to  approximately
$269,000,  $507,000 and $422,000,  respectively.  The additional interest income
that would have been recorded had these nonaccrual loans performed in accordance
with their original terms was approximately $8,000, $58,000 and $19,000 in 1996,
1995 and 1994,  respectively.  At December 31, 1996 there was one loan  totaling
$1,000 over 90 days past due and still  accruing  interest.  There were no loans
over 90 days past due and still accruing at December 31, 1995 and 1994.

RELATED PARTY LOANS
Certain  directors and related parties,  including their immediate  families and
companies in which they are principal  owners,  were loan  customers of the Bank
during  1996,  1995 and 1994.  Such  loans were made in the  ordinary  course of
business at normal credit terms,  including  interest rate and security,  and do
not represent more than normal risk of collection. The aggregate amount of these
loans was approximately  $192,000,  $164,000, and $309,000 at December 31, 1996,
1995 and 1994,  respectively.  There were no letters of credit for  directors at
December 31, 1996, 1995 and 1994.

The following analysis shows the activity of director loans for 1996 and 1995:

<TABLE>
<CAPTION>
                                      1996    1995
- ----------------------------------------------------
(In thousands)
<S>                                 <C>     <C>
Balance at January 1,                  $164    $309
Loans originated                        115     200
Principal payments                      (87)   (345)
                                    ----------------
Balance at December 31,                $192    $164
                                    ================
</TABLE>

After one year of continuous  service,  employees of the Bank receive a discount
on the  interest  rate  charged for all loan  types.  Employees  also  receive a
discount on the origination  fees of real estate loans.  The aggregate amount of
these loans was  approximately  $895,000  and  $637,000 at December 31, 1996 and
1995, respectively.

5. ALLOWANCE FOR POSSIBLE LOAN LOSS
Changes in the allowance for possible loan losses are summarized as follows:

<TABLE>
<CAPTION>
December 31,                                      1996    1995     1994
- ------------------------------------------------------------------------
(In thousands)
<S>                                            <C>     <C>     <C>
Balance at January 1,                           $1,038    $944     $747
                                               -------------------------
Provision for possible
   loan losses                                     330     268      333
                                               -------------------------
Recoveries                                         145      56       40
Loans charged-off                                 (275)   (230)    (176)
                                               -------------------------
   Net loans charged- off                         (130)   (174)    (136)
                                               -------------------------
Balance at December 31,                         $1,238  $1,038     $944
                                               =========================
</TABLE>
6. BANKING PREMISES AND EQUIPMENT
Banking premises and equipment consist of:

<TABLE>
<CAPTION>
December 31,                                  1996    1995
- ------------------------------------------------------------
(In thousands)
<S>                                         <C>     <C>
   Land                                      $1,546  $1,546
   Building and improvements                  4,125   1,150
   Furniture and fixtures                     2,354   1,936
   Leasehold improvements                       246     227
                                            ----------------
                                              8,271   4,859

   Less accumulated
    depreciation and amortization             1,498   1,084
                                            ----------------
Balance at December 31,                      $6,773  $3,775
                                            ================
</TABLE>
                                           BRIDGE BANCORP, INC. AND SUBSIDIARY

                                      23
<PAGE>
                                [GRAPHIC LOGO - The Bridgehampton National Bank]

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(CONTINUED)


The Bank owns  approximately  3.3 acres of property  obtained at a total cost of
approximately  $1,396,000  for the planned  construction  of a new 18,500 square
foot main office and  administrative  facility.  During 1995,  the Bank received
town  planning  board  approval and a building  permit was issued.  Construction
began in October of 1995 and continued  throughout  1996. The  construction  and
site work costs of the project are estimated at $4,000,000.  To date  $3,447,000
has been capitalized to construction in progress and is included in building and
improvements  in  the  preceding   table.  A  spring  1997  completion  date  is
anticipated.

7. INCOME TAXES
The components of the provision for income taxes are as follows:

<TABLE>
<CAPTION>
Year ended December 31,               1996    1995     1994
- -------------------------------------------------------------
(In thousands)
<S>                                 <C>     <C>      <C>
Current:
  Federal                            $1,152     $846    $581
  State                                 459      364     302
                                    -------------------------
                                      1,611    1,210     883
                                    -------------------------
Deferred:
  Federal                               (43)     (51)    (27)
  State                                 (13)     (11)    (11)
                                    -------------------------
                                        (56)     (62)    (38)
                                    -------------------------
    Total                            $1,555   $1,148    $845
                                    =========================
</TABLE>


The  reconciliation  of the expected Federal income tax expense at the statutory
tax rate to the actual provision follows:

<TABLE>
<CAPTION>
Year ended December 31,                       1996                1995              1994
- ------------------------------------------------------------------------------------------------
(In thousands)                                 PERCENTAGE         Percentage         Percentage
                                               OF PRE-TAX         of Pre-tax         of Pre-tax
                                       AMOUNT   EARNINGS   Amount  Earnings  Amount   Earnings
- ------------------------------------------------------------------------------------------------
<S>                                   <C>      <C>        <C>     <C>       <C>     <C>
Federal income tax expense
computed by applying the 
statutory rate to income
before income taxes                     $1,551     34%     $1,201     34%      $945     34%
Tax exempt interest                       (330)    (7)       (328)    (9)      (321)   (12)
State taxes, net of Federal
  income tax benefit                       294      6         233      7        192      7
Interest disallowed                         32      1          37      1         27      1 
Other                                        8      -           5      -          2      -
                                      ----------------------------------------------------------
Provision for income taxes              $1,555     34%     $1,148     33%      $845     30%
                                      ==========================================================
</TABLE>

<TABLE>
<CAPTION>
Deferred tax assets and liabilities are comprised of the following:

                                       December 31December 31December 31,
                                          1996       1995       1994
- ------------------------------------------------------------------------
(In thousands)
<S>                                    <C>        <C>        <C>
Deferred tax assets:

Allowance for possible 
  loan losses                                $414       $346       $313
Depreciation                                    -          7          -
Pension expense                                 -          -         19
Securities available for sale                   -          -        465
Other                                           1          -          -
                                       ---------------------------------
  Total                                      $415       $353       $797
                                       ---------------------------------
Deferred tax liabilities:

Pension expense                               ($1)      ($28)       $ -
Depreciation                                  (42)         -        (69)
Other                                           -         (9)        (9)
Securities available for sale                (321)      (249)         -
                                       ---------------------------------
  Total                                     ($364)     ($286)      ($78)
                                       ---------------------------------
Net deferred tax assets                       $51        $67       $719
                                       =================================
</TABLE>
8. EMPLOYEE BENEFITS

a. PENSION PLAN
The Bank  maintains a  non-contributory  pension plan through the New York State
Bankers  Association  Retirement  System  covering all eligible  employees.  The
following table sets forth the plan's funded status as of September 30, 1996 and
1995 (measurement dates).

 
                                    24
<PAGE>
<TABLE>
<CAPTION>
                                                         1996     1995    1994
- --------------------------------------------------------------------------------
(In thousands)
<S>                                                    <C>      <C>     <C>
Actuarial present value of benefit 
obligations at September 30:

  Accumulated benefit obligation, including
     vested benefits of approximately
     $(757) in 1996 and $(668) in 1995                    ($786)  ($685)
                                                       =================
  Projected benefit obligation for service
     rendered to date                                    (1,132) (1,000)
  Plan assets, primarily marketable
     securities, at fair value                            1,324   1,116
                                                       -----------------
  Plan assets in excess of projected
     benefit obligation                                     192     116
  Unrecognized net (gain)/loss from past
     experience different than assumed                       28      83
  Unrecognized prior service cost                           (22)    (23)
  Unrecognized net asset being recognized
     over 18.31 years                                       (83)    (92)
                                                       -----------------
  Prepaid pension cost                                     $115     $84
                                                       =================
  Net periodic pension cost for fiscal 1996, 1995
     and 1994 included the following components:
  Service cost - benefits earned during
     the period                                            $115     $97     $95
  Interest cost on projected benefit
     obligation                                              74      68      60
  Expected return on plan assets                            (96)    (78)    (71)
  Amortization of transition asset                           (9)     (9)     (9)
  Amortization of prior service cost                         (2)     (2)      2
                                                       -------------------------
  Net periodic pension cost                                 $82     $76     $77
                                                       =========================
</TABLE>
At  September  30, 1996 and 1995  weighted-average  discount  rates of 7.75% and
8.0%, respectively, a rate of increase in future compensation levels of 5.5% and
5.0%, respectively,  were used in determining the actuarial present value of the
projected benefit  obligation.  The expected  long-term rate of return on assets
was 8.5% at September 30, 1996 and 1995.

b. EQUITY INCENTIVE PLAN
During  1996,  an equity  incentive  plan was  approved by the  stockholders  to
provide for the grant of options to  purchase up to a total of 48,000  shares of
common  stock of the  Company  and for the award of shares of common  stock as a
bonus. Such shares may be subject to restrictions  based on continued service or
performance as employees of the Company or subsidiaries of the Company.  Options
awarded under the plan are determined by the Incentive Compensation Committee of
the Board of  Directors.  Subsequent  to December 31, 1996,  options to purchase
4,800 shares were awarded to ten key decision  making  executives at an exercise
price of $61.00 per share,  which options vest  immediately and are based on the
fair market value of the stock on the date of the grant of the options.

9.  OTHER INCOME AND EXPENSES
a)  Components  of other  operating  income  which  exceed  one  percent  of the
aggregate of total interest income and other income are as follows:

<TABLE>
<CAPTION>
December 31,                            1996   1995   1994
- -----------------------------------------------------------
(In thousands)
<S>                                   <C>    <C>    <C>
Checkbook charges                       $187   $174   $150
Credit card processing                   369    321    299
</TABLE>

b)  Components  of other  operating  expenses  which  exceed one  percent of the
aggregate of total interest income and other income are as follows:

<TABLE>
<CAPTION>
December 31,                            1996   1995   1994
- -----------------------------------------------------------
(In thousands)
<S>                                   <C>     <C>    <C>    

Data\Item processing                    $336   $345   $344
Check printing                          $160   $146    122
Credit card processing                  $122   $104    140
Loan Servicing                          $222   $249    236
Advertising                             $225    $93    $78
</TABLE>

10. COMMITMENTS AND CONTINGENCIES AND OTHER MATTERS

a. LEASES
The  Company  is  obligated  to  make  minimum  annual  rental   payments  under
non-cancellable operating leases on its premises and automobiles.  The projected
minimum  rentals under  existing  leases at December 31, 1996 are as follows (in
thousands):

<TABLE>
<CAPTION>
<S>               <C>
             1997         175
             1998         143
             1999          72
             2000          42
             2001          44
          Thereafter      156
</TABLE>


Certain leases contain renewal options and rent escalation clauses. In addition,
certain  leases  provide for  additional  payments based upon real estate taxes,
interest and other  charges.  Rental  expenses  under these leases for the years
ended  December  31,  1996,  1995 and 1994  approximated  $243,000, $266,000 and
$212,000, respectively.

                                           BRIDGE BANCORP, INC. AND SUBSIDIARY

                                     25
<PAGE>
                                [GRAPHIC LOGO - The Bridgehampton National Bank]

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(CONTINUED)


b. LOANS
In the normal course of business,  there are various outstanding commitments and
contingent  liabilities,  such as guarantees  and  commitments to extend credit,
which are not reflected in the accompanying  financial  statements.  No material
losses are anticipated as a result of these transactions.

The following represents commitments outstanding:

<TABLE>
<CAPTION>
December 31,                             1996     1995
- ---------------------------------------------------------
(In thousands)
<S>                                    <C>      <C>
Standby letters of credit                $1,170   $1,993
Loan commitments outstanding              6,720    6,508
Unused equity lines                       4,279    2,934
Unused construction lines                 6,328    2,854
Unused lines of credit                    5,381    3,703
Unused overdraft lines                    1,846    1,676
                                       ------------------
Total commitments outstanding           $25,724  $19,668
                                       ==================
</TABLE>

c. OTHER
During 1996,  the Bank was required to maintain  certain cash  balances with the
Federal  Reserve Bank of New York for reserve and clearing  requirements.  These
balances averaged $1,232,000 in 1996.

The Bank  maintains an overnight  line of credit with the Federal Home Loan Bank
of New  York.  At year end 1996 and  1995,  the  line of  credit  available  was
$9,913,700  and  $9,235,400,  respectively.  There was no amount  outstanding at
years ending December 31, 1996 and 1995.

11. ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS
The following table presents the carrying  amounts and fair values of the Bank's
financial  instruments at December 31, 1996 and 1995. SFAS No. 107, "Disclosures
about  Fair  Value  of  Financial  Instruments,"  defines  the  fair  value of a
financial instrument as the amount at which the instrument could be exchanged in
a  current  transaction  between  willing  parties,  other  than in a forced  or
liquidation sale:

<TABLE>
<CAPTION>
December 31,                                          1996                 1995
- -----------------------------------------------------------------------------------------
(in thousands)                                CARRYING    FAIR     Carrying     Fair
                                               AMOUNT     VALUE     Amount      Value
                                            ---------------------------------------------
<S>                                          <C>        <C>      <C>         <C>
Financial Assets:
  Cash and due from banks                        12,247   12,247       7,404       7,404
  Interest bearing deposits with banks               68       68          76          76
  Securities available-for-sale                  57,779   57,779      52,689      52,689
  Securities held-to-maturity                     6,262    6,273       6,425       6,425
  Loans                                         117,643  117,775     110,442     111,044
  Accrued interest receivable                     1,343    1,343       1,524       1,524

Financial Liabilities:
  Demand and other deposits                     184,847  184,849     166,144     166,154
  Accrued interest payable                        1,537    1,537       1,474       1,474

</TABLE>

LIMITATIONS
The preceding estimates are made at a specific point in time and may be based on
judgments regarding losses expected in the future, risk, and other factors which
are subjective in nature.  The methods and assumptions  used to produce the fair
value estimates are listed below.

CASH AND DUE FROM BANKS,  FEDERAL FUNDS SOLD AND INTEREST  BEARING DEPOSITS WITH
BANKS
For these short term  instruments,  the  carrying  amount is a  reasonable
estimate of fair value.

INVESTMENT SECURITIES
For  securities  held  in  the  Bank's  investment  portfolio,  fair  value  was
determined by reference to quoted market prices.

LOANS
The fair value of the Bank's loan  portfolio is based on the credit and interest
rate  characteristics  of  the  individual  loans  within  each  sector  of  the
portfolio.  The loan portfolio was stratified by type, maturity,  interest rate,
collateral  type,  where  applicable,  and  credit  quality  ratings.  The  fair
valuation of loans were  estimated by  discounting  scheduled cash flows through
the  estimated  maturities  using  discount  rates,  which  in  the  opinion  of
management  best reflect  current market interest rates that would be charged on
loans (or groups of loans)  with  similar  characteristics  and credit  quality.
Credit risk concerns were  reflected  either by adjusting cash flow forecasts or
by adjusting the discount rate, or by a combination of both.

ACCRUED INTEREST
As accrued interest represents short term receivables and payables, the carrying
amount is a reasonable estimate of the fair value.

DEPOSIT LIABILITIES
The estimated fair value of demand deposits,  savings accounts, and money market
deposits  with no  stated  maturities  is the  amount  payable  on demand at the
reporting  date.  The fair value of fixed  maturity  certificates  of deposit is
estimated  by the  present  value of  estimated  future  cash flows  using rates
currently offered for deposits of similar remaining maturities.

COMMITMENTS TO EXTEND CREDIT, STANDBY LETTERS OF CREDIT
The fair value of the  commitments to extend credit listed in the preceding Note
10  "Commitments  and  Contingencies  and Other  Matters"  were  estimated to be
insignificant.  The fair  value of  commitments  to extend  credit  and  standby
letters of credit  were  evaluated  using fees  currently  charged to enter into
similar  agreements,  taking  into  account  the  risk  characteristics  of  the
borrower.

                                     26
<PAGE>
<TABLE>
<CAPTION>
12. BRIDGE BANCORP, INC. (PARENT COMPANY ONLY)
CONDENSED STATEMENTS OF FINANCIAL CONDITION
                                                  
December 31,                                                       1996      1995
- ----------------------------------------------------------------------------------
(In Thousands)  
<S>                                                           <C>       <C>
ASSETS
Cash and cash equivalents                                            $3        $4
Dividend receivable                                                 680       528
Investment in the Bank                                           16,923    15,416
                                                              --------------------
     TOTAL ASSETS                                               $17,606   $15,948
                                                              ====================
LIABILITIES
Dividends payable                                                   680       528
                                                              --------------------
     TOTAL LIABILITIES                                             $680      $528
                                                              ====================
STOCKHOLDERS' EQUITY
Stockholders' Equity                                            $17,547   $15,420
        Treasury stock at cost, 10,800 shares                     ($621)        -
                                                              --------------------
    TOTAL STOCKHOLDERS' EQUITY                                  $16,926   $15,420
                                                              ====================

    TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                  $17,606   $15,948
                                                              ====================
</TABLE>

<TABLE>
<CAPTION>
CONDENSED STATEMENTS OF INCOME                                   
Year ended December 31,                                         1996      1995      1994
- --------------------------------------------------------------------------------------------
(In Thousands)
<S>                                                           <C>       <C>       <C>
Dividend income from the Bank                                    $1,608      $768      $624
Other operating expenses                                             $1         -         -
                                                              ------------------------------
Income before income taxes and equity in
  undistributed earnings of the Bank                              1,607       768       624
Income tax provision                                                  -         -        (2)
                                                              ------------------------------
Income before equity in undistributed
  earnings of the Bank                                            1,607       768       622
Equity in undistributed earnings of the Bank                      1,399     1,615     1,311
                                                              ------------------------------
Net income                                                       $3,006    $2,383    $1,933
                                                              ==============================
</TABLE>

<TABLE>
<CAPTION>
CONDENSED STATEMENTS OF CASH FLOWS                               
Year ended December 31,                                          1996      1995      1994
- --------------------------------------------------------------------------------------------
<S>                                                           <C>       <C>       <C>
(In Thousands)
Cash flows used by operations:
Other operating expenses                                            ($1)        -         -
                                                              ------------------------------
Net cash used by operating activities                               ($1)        -         -

Cash flows from investing activities:
Dividends received                                                1,456       672       600
                                                              ------------------------------
Net cash provided by investing activities                         1,456       672       600

Cash flows used by financing activities:
Payment for the purchase of treasury stock                         (621)
Dividends paid                                                     (835)     (672)     (600)
                                                              ------------------------------
Net cash used by financing activities                            (1,456)     (672)     (600)
Net decrease in cash and cash
  equivalents                                                        (1)        -         -

Cash and cash equivalents at beginning of
  year                                                                4         4         4
                                                              ------------------------------
Cash and cash equivalents at end of year                             $3        $4        $4
                                                              ==============================
Reconciliation of net income to net cash used
by operating activities:

Net income                                                       $3,006    $2,383    $1,933

Adjustments to reconcile net income to net cash 
used by operating activities:

Equity in undistributed earnings 
  of the Bank                                                    (1,399)   (1,615)   (1,311)
Dividend income                                                  (1,608)     (768)     (624)
Decrease in other assets                                              -         -         2
                                                              ------------------------------
Net cash used by operating activities                               ($1) $      -  $      -
                                                         ==============================
</TABLE>

                                           BRIDGE BANCORP, INC. AND SUBSIDIARY
                                     27
<PAGE>
                                [GRAPHIC LOGO - The Bridgehampton National Bank]

REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

The Board of Directors and Stockholders
Bridge Bancorp, Inc.:

     We have audited the consolidated statements of condition of Bridge Bancorp,
Inc.  and  subsidiary  as of  December  31,  1996  and  1995,  and  the  related
consolidated  statements of income,  stockholders' equity and cash flows for the
years then ended.  These  financial  statements  are the  responsibility  of the
Company's  management  . Our  responsibility  is to  express an opinion on these
financial statements based on our audits. The consolidated  financial statements
of Bridge Bancorp, Inc. and subsidiary as of December 31, 1994, and for the year
then ended were audited by other auditors whose report,  dated February 3, 1995,
expressed an unqualified  opinion on those  statements.  Such report included an
explanatory paragraph that discussed a change in accounting  principles relating
to the  adoption  of  Statement  of  Financial  Accounting  Standards  No.  115,
"Accounting for Certain  Investments in Debt and Equity  Securities",  effective
January 1, 1994.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in all material  respects,  the financial  position of Bridge Bancorp,  Inc. and
subsidiary as of December 31, 1996 and 1995, and the results of their operations
and their  cash  flows for the years then  ended in  conformity  with  generally
accepted accounting principles.

/s/ Arthur Andersen LLP
- -----------------------
Arthur Andersen LLP

New York, New York
January 31, 1997
<TABLE>
<CAPTION>
COMMON STOCK INFORMATION

The Company's common stock is traded on the NASDQ
over the counter bulletin board market under the symbol
"BDGE".  The following table details the quarterly high and
low prices of the Company's common stock and the dividends
declared for such periods.
     At December 31, 1996 the Company had approximately 606
holders of its common stock.                                                   Cash
                                                   Stock Prices           Dividends
                                                High           Low         Declared
- ------------------------------------------------------------------------------------
BY QUARTER 1996
- ------------------------------------------------------------------------------------
<S>                                            <C>           <C>        <C>
FIRST                                                 $48           $48      -
SECOND                                                 57            48       $0.65
THIRD                                                  60            57      -
FOURTH                                                 61            60       $1.45

- ------------------------------------------------------------------------------------
By Quarter 1995
- ------------------------------------------------------------------------------------
First                                             $33 1/2       $33 1/2      -
Second                                              <F1>          <F2>        $0.50
Third                                                 $38       $34 1/2      -
Fourth                                                $48           $39       $1.10
<FN>
<F1>
There were no per share prices known to the Company during the period indicated.
<F2>
There were no per share prices known to the Company during the period indicated.
</FN>
</TABLE>
                                     28
<PAGE>
<TABLE>
<CAPTION>
BOARD OF DIRECTORS
AND AFFILIATIONS                             BANK OFFICERS                                 NOTICE OF ANNUAL MEETING
<S>                                          <C>                                           <C>
                                                                                           The Annual Meeting of Shareholders is
Raymond Wesnofske                            Thomas J. Tobin                               scheduled for 3:30 p.m. Tuesday, April
  Chairman                                     President and Chief Executive Officer       15, 1997 at the Bridgehampton
  Wesnofske Produce, Inc.                                                                  Community House, Main Street,
  Bridgehampton, NY                          SENIOR VICE PRESIDENTS                        Bridgehampton, NY 11932.

Thomas J. Tobin                              Christopher Becker                            BANKING OFFICES
  President and Chief Executive Officer        Chief Financial Officer
  The Bridgehampton National Bank                                                          MAIN OFFICE
                                             Jean Irvine                                   Montauk Highway, Bridgehampton,
Thomas E. Halsey                             Human Resources and CRA                       NY 11932
  Holly Hill Nursery                                                                       516/537-1000   Fax 516/537-1835
  Water Mill, NY                             Michael P. Kochanasz
                                               Sales and Marketing                         SOUTHAMPTON
Marcia Z. Hefter                                                                           425 County Road 39, Southampton,
  Esseks, Hefter & Angel                     Anthony Leone                                 NY 11968
  Counselor of Law                             Credit Administration                       516/283-1286   Fax 516/287-3309
  Riverhead, NY                              
                                             Diane Reutershan                              EAST HAMPTON
R. Timothy Maran                               Branch Administration and Cashier           26 Park Place, East Hampton,
  Maran, DeBaun, Cruise & Simonson                                                         NY 11937
  Southampton, Hampton Bays,                 VICE PRESIDENTS                               516/324-8480   Fax 516/329-1485
  Westhampton, NY                            
                                             Peter M. Coleman                              SOUTHOLD
Albert E. McCoy                                Commercial Loan Officer                     54970 Main Road, Southold, NY 11971
  W.F. McCoy Petroleum Products, Inc.                                                      516/765-1500   Fax 516/765-1605
  McCoy Bus Co., Inc.                        Donald P. Gauthier, Jr.
  Bridgehampton, NY                            Residential Loan Officer                    MATTITUCK
                                                                                           Mattituck Shopping Center, Main Road,
Walter A. Preische, Jr.                      Carol Kennedy                                 Mattituck, NY 11952
  Markowitz Preische & Stevens, P.C.           Loan compliance and workouts                516/298-0190   Fax 516/298-0194
  Certified Public Accountant                
  East Hampton, NY                           Thomas H. Simson                              MONTAUK
                                               Chief Information Officer                   1 The Plaza, Montauk, NY 11954
Lawrence H. Strickland                                                                     516/668-6400   Fax 516/668-6412
  Vice Chairman                              Janet T. Verneuille 
  Peter Lyle, Inc., Financial Services         Comptroller                                 RESIDENTIAL MORTGAGE AND
  Bridgehampton, NY                                                                        LOAN CENTER
                                             ASSISTANT VICE PRESIDENTS                     184 Old Country Road, Route 58,
COMPANY OFFICERS                                                                           Riverhead, NY 11901
                                             Donald Brancaccio                             516/369-4300   Fax 516/369-4388
Thomas J. Tobin                                Residential Mortgage Center
  President and Chief Executive Officer                                                    10-KSB REPORT
                                             Michelle Dosch                                A copy of the Annual Report on Form
Christopher Becker                             Financial Operations                        10-KSB, filed with the Securities and
  Senior Vice President and Treasurer                                                      Exchange Commission, is available upon
                                             Maureen P. Mougios                            request by any shareholder of the
Jean Irvine                                    Director of Internal Audit                  Company at no charge.  Write to
  Senior Vice President                                                                    Michael P. Kochanasz, Senior Vice 
                                             Susan Ruthinowski                             President and Secretary at Bridge 
Michael P. Kochanasz                           Small Business Services                     Bancorp, Inc., P.O. Box 3005, 
  Senior Vice President and Secretary                                                      Bridgehampton, NY 11932.  
                                             Peter Schaefer                                              
Anthony Leone                                  Loan Representative                         INTERNET WEBSITE ADDRESS
  Senior Vice President                                                                    http://www.peconic.net/bnb/ 
                                             Robert Staron
Diane Reutershan                               Loan Representative
  Senior Vice President
                                             Ann K. Sweeney
                                               Loan Representative

                                             ASSISTANT CASHIERS

                                             Donna A. Cramer
                                               Branch Manager - Main Office

                                             David E. Hawkes
                                               Branch Manager - Southampton

                                             Henry B. Jacobs
                                               Branch Manager - Mattituck

                                             John J. McDonald
                                               Branch Manager - Montauk

                                             Kimberly Romano
                                               Deputy Comptroller

                                             Toni Somerstein
                                               Branch Manager - East Hampton

                                             Kenneth M. Tobin
                                               Systems Analyst

Designed by Curran & Connors, Inc.
Testimonial Photographs: Michael Pateman
Architectural Photograph: Gil Amiaga
</TABLE>

<PAGE>
[GRAPHIC LOGO - The Bridgehampton National Bank]
BRIDGE BANCORP, INC.
MONTAUK HIGHWAY
BRIDGEHAMPTON, NEW YORK 11932
(516) 537-1000

                            Independent Auditors' Report
                            ----------------------------



The Stockholders and 
   Board of Directors
Bridge Bancorp:

We have audited the consolidated statements of income, stockholders' equity, and
cash flows of Bridge  Bancorp and  subsidiary  for the year ended  December  31,
1994. These  consolidated  financial  statements are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
consolidated financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the consolidated  financial statement referred to above present
faily, in all material respects, the results of operations and the cash flows of
Bridge  Bancorp  and  subsidiary  for the  year  ended  December  31,  1994,  in
conformity with generally accepted accounting principles.

As described in note 1(c),  the Company  adopted the  provisions of Statement of
Accounting   Standards  No.  115,   "Accounting  for  Certain  Debt  and  Equity
Securities" effective January 1, 1994.




                                              KPMG PEAT MARWICK LLP

Jericho, New York
February 3, 1995


<TABLE> <S> <C>

<ARTICLE>                                     9
<CIK>                               0000846617
<NAME>                              Bridge Bancorp, Inc.
<MULTIPLIER>                               1000
       
<S>                                 <C>
<PERIOD-TYPE>                       12-MOS
<FISCAL-YEAR-END>                   Dec-31-1996
<PERIOD-END>                        Dec-31-1996
<CASH>                                   12,247
<INT-BEARING-DEPOSITS>                       68
<FED-FUNDS-SOLD>                           1250
<TRADING-ASSETS>                              0
<INVESTMENTS-HELD-FOR-SALE>               57779
<INVESTMENTS-CARRYING>                     6262
<INVESTMENTS-MARKET>                       6273
<LOANS>                                  118881
<ALLOWANCE>                                1238
<TOTAL-ASSETS>                           204614
<DEPOSITS>                               184847
<SHORT-TERM>                               1537
<LIABILITIES-OTHER>                        1304
<LONG-TERM>                                   0
                         0
                                   0
<COMMON>                                   2400
<OTHER-SE>                                  621
<TOTAL-LIABILITIES-AND-EQUITY>           204614
<INTEREST-LOAN>                           11261
<INTEREST-INVEST>                          3850
<INTEREST-OTHER>                            390
<INTEREST-TOTAL>                          15501
<INTEREST-DEPOSIT>                         5008
<INTEREST-EXPENSE>                         5072
<INTEREST-INCOME-NET>                     10099
<LOAN-LOSSES>                               330
<SECURITIES-GAINS>                           68
<EXPENSE-OTHER>                            7960
<INCOME-PRETAX>                            4561
<INCOME-PRE-EXTRAORDINARY>                 4561
<EXTRAORDINARY>                               0
<CHANGES>                                     0
<NET-INCOME>                               3006
<EPS-PRIMARY>                              6.34
<EPS-DILUTED>                                 0
<YIELD-ACTUAL>                             5.70
<LOANS-NON>                                 269
<LOANS-PAST>                                  1
<LOANS-TROUBLED>                              0
<LOANS-PROBLEM>                               0
<ALLOWANCE-OPEN>                           1038
<CHARGE-OFFS>                               275
<RECOVERIES>                                145
<ALLOWANCE-CLOSE>                          1238
<ALLOWANCE-DOMESTIC>                       1238
<ALLOWANCE-FOREIGN>                           0
<ALLOWANCE-UNALLOCATED>                       0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission