BRIDGE BANCORP INC
10KSB, 1998-03-30
NATIONAL COMMERCIAL BANKS
Previous: EFTEK CORP, NT 10-K, 1998-03-30
Next: IROQUOIS BANCORP INC, 10-K405, 1998-03-30



                     U.S. Securities and Exchange Commission
                              Washington, DC 20549

                                   FORM 10-KSB



                                   (Mark One)

[X] ANNUAL REPORT UNDER SECTION 13 OR 15 (d) OF THE  SECURITIES  EXCHANGE ACT OF
    1934

For the fiscal year ended December 31, 1997

[ ] FOR TRANSACTION REPORT UNDER SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

For the transition period from ____________________ to _______________________

Commission file Number 0-18546

                               BRIDGE BANCORP, INC
                 (Name of small business issuer in its charter)

         NEW YORK                                         11-2934195
- -----------------------------------                 ---------------------------
(State  or  other   jurisdiction  of                  (I.R.S.   Employer
incorporation or organization)                       Identification Number)

2200  Montauk  Highway,  Bridgehampton,  New York            11932
- -------------------------------------------------   ---------------------------
 (Address  of  principal executive office)                 (Zip Code)

Issuer's telephone number (516) 537-1000

Securities registered under Section 12 (b) of the Exchange Act:

                                                  Name of each exchange on
      Title of each class                            which registered
   -----------------------------------         -------------------------------

   -----------------------------------         -------------------------------

Securities registered under Section 12 (g) of the Exchange Act:

                   Common Stock, Par Value of $5.00 Per Share,
                                (Title of Class)


 -----------------------------------------------------------------------------

                                (Title of Class)

<PAGE>

Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15 (d) of the  Securities  Exchange  Act during the past 12 months (or for
such shorter period that the registrant was required to file such reports),  and
(2) has been subject to such filing requirements for the past 90 days.

Yes  X   No
   ----     ----
Check if there is no disclosure of delinquent  filers in response to Item 405 of
Regulation S-B contained in this form, and no disclosures will be contained,  to
the  best  of  registrant's   knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part III of this Form 10- KSB or any
amendment to this Form 10-KSB. [X]

The issuer's revenues for its most recent fiscal year were $21,547,000.

The aggregate market value of the voting stock of the Registrant as of March 19,
1998 was $97,151,931.

As of March 19, 1998, the Registrant had outstanding $1,407,999 shares of Common
Stock, par value $5.00 per share.




DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Annual Report to  Shareholders  for the year ended  December 31,
1997 are  incorporated  by reference into Part II and Part III.  Portions of the
Proxy  Statement  for the Annual  Meeting of  Shareholders  to be held April 14,
1998, dated March 13, 1998, are incorporated by reference into Part III.

<PAGE>

                                     PART I


Item 1. Description of Business
- -------------------------------

Bridge Bancorp,  Inc. (the  "Registrant")  is a registered bank holding company,
the sole  subsidiary of which is The  Bridgehampton  National Bank (the "Bank").
The Registrant was organized as a New York business corporation and incorporated
under the laws of the State of New York in 1988,  at the  direction of the Board
of  Directors  of the Bank for the  purpose of becoming a bank  holding  company
pursuant to a plan of reorganization;  under the plan the former stockholders of
the Bank became the stockholders of the Company.  Since  commencing  business in
March 1989 after the reorganization,  the Registrant has functioned primarily as
the holder of all of the Bank's common stock.

At present,  the  Registrant  does not own or lease any property and has no paid
employees.  The Registrant uses the Bank's space and employees  without separate
payment.

The Bank was established in 1910 as a national banking  association and is under
the  supervision  of the Office of the  Comptroller of the Currency (the "OCC").
Its headquarters are located at 2200 Montauk  Highway,  Bridgehampton,  New York
11932.

The Bank engages in full  service  commercial  and consumer  banking and limited
trust business,  including accepting time and demand deposits, as well as making
secured and unsecured  commercial and consumer loans,  including auto, personal,
home equity, home improvement,  residential and commercial mortgages, commercial
construction and S.B.A.  guaranteed  loans. In addition the Bank offers merchant
credit and debit card processing,  automated teller machines, safe deposit boxes
and individual retirement accounts.

The Bank  employees  99 people on a  full-time  and  part-time  basis.  The Bank
provides a variety of employment  benefits and considers its  relationship  with
its employees to be good.

All phases of the Bank's business are highly  competitive.  The Bank's market is
primarily  the  trade  areas of the North and  South  Forks of  Eastern  Suffolk
County,  with  concentrations  in the  Bridgehampton,  East Hampton,  Mattituck,
Montauk, Southampton, and Southold, New York areas. The Bank considers its major
competition to be local  commercial banks as well as other commercial banks with
branches in the Bank's market area.

<PAGE>
Regulation
- ----------

References  in this section to  applicable  statutes and  regulations  are brief
summaries  only,  and do not purport to be complete.  The reader should  consult
such statutes and regulations themselves for a full understanding of the details
of their operation.

The Registrant is subject to the  provisions of the Bank Holding  Company Act of
1956, as amended (the "Act") and to  supervision  by the Federal  Reserve Board.
The Act  requires  the  Registrant  to secure the prior  approval of the Federal
Reserve  Board before it can acquire all or  substantially  all of the assets of
any bank, or acquire ownership or control of any voting shares of any bank other
than the Bank,  if after such  acquisition,  it would own or control more than 5
percent  of  the  voting  shares  of  such  bank.  Federal  law  also  prohibits
acquisitions  of control  of a bank  holding  company  without  prior  notice to
certain federal bank regulators.

As a bank holding  company,  the Registrant is required to file an annual report
with the Federal  Reserve Board and any  additional  information  as the Federal
Reserve  Board may require  pursuant to the Act. The Federal  Reserve  Board may
also make examinations of the Registrant and any or all of its subsidiaries.

Subsidiary  banks of a bank holding company are subject to certain  restrictions
imposed by the Act on any extension of credit to the bank holding company or any
of its subsidiaries, on investments in the stock or other securities of the bank
holding  company  or its  subsidiaries,  and on the  taking  of  such  stock  or
securities as collateral for loans to any borrower.

The  Federal  Reserve  Board  permits  bank  holding   companies  to  engage  in
non-banking  activities so closely related to banking or managing or controlling
banks so as to be a proper incident  thereto  including,  for example,  consumer
finance  companies,  mortgage  companies,  leasing  companies,  data  processing
companies, financial advisor and securities brokerage.

Federal  Reserve Board approval is required  before the Registrant or a non-bank
subsidiary of the Registrant may begin to engage in any of the above  activities
and  before  any  such  business  may be  acquired.  At the  present  time,  the
Registrant does not contemplate conduct of any non-banking  activities permitted
by the Act.

The operations of the Bank are subject to federal and state statutes  applicable
to banks  chartered  under the banking laws of the United States,  to members of
the  Federal  Reserve  System and to banks  whose  deposits  are  insured by the
Federal Deposit  Insurance  Corporation  (the "FDIC").  Bank operations are also
subject to regulations of the OCC, the Federal Reserve Board,  the FDIC, and the
New York State Banking Department. The primary supervisory authority of the Bank
is the OCC, who regularly examines the Bank.

<PAGE>
Federal and state banking laws and  regulations  govern,  among other things the
scope of a bank's  business,  the  investments  a bank may  make,  the  reserves
against deposits a bank must maintain,  the loans a bank makes and collateral it
takes, the maximum interest rates a bank must pay on deposits, the activities of
a bank with  respect to mergers  and  consolidations  and the  establishment  of
branches.

The  Financial  Institutions  Reform,  Recovery  and  Enforcement  Act  of  1989
("FIRREA") expanded the Federal Reserve Board's authority to prohibit activities
of bank holding  companies and their  non-banking  subsidiaries  which represent
unsafe and unsound banking  practices or which constitute  violations of laws or
regulations.  FIRREA  increased  the amount of civil  money  penalties  that the
Federal Reserve Board can assess for such practices or violations. The penalties
can be as high as $1  million  per  day.  FIRREA  also  expanded  the  scope  of
individuals and entities against which such penalties may be assessed.

The Federal  Deposit  Insurance  Corporation  Improvement Act of 1991 ("FDICIA")
required each federal banking agency to revise its risk-based  capital standards
to ensure that those  standards  take  adequate  account of interest  rate risk,
concentrations of credit risk and the risks of  non-traditional  activities,  as
well  as  reflect  the  actual   performances  and  expected  risk  of  loss  on
multi-family  mortgages.  This law also required each federal  banking agency to
specify,  by  regulation  the  levels at which an insured  institution  would be
considered "well capitalized,"  "adequately  capitalized,"  "under-capitalized,"
"significantly  under-capitalized" and "critically under-capitalized." Under the
regulations  adopted  by the  banking  agencies,  the Bank is  considered  "well
capitalized."

FDICIA  requires bank regulators to take "prompt  corrective  action" to resolve
problems  associated  with  insured  depository  institutions.  In the  event an
institution  becomes  "under-capitalized,"  it must submit a capital restoration
plan. If an institution becomes "significantly under-capitalized" or "critically
under-Capitalized,"  additional and  significant  limitations  are placed on the
institution.  The capital restoration plan of an  under-capitalized  institution
will not be accepted by the regulators  unless each company  "having control of"
the under-capitalized  institution "guarantees" the subsidiary's compliance with
the capital restoration plan until it becomes "adequately capitalized."

Under FDICIA, the aggregate liability of all companies  controlling a particular
institution  is limited to the lesser of 5% of the  institution's  assets at the
time  it  became   under-capitalized  or  the  amount  necessary  to  bring  the
institution  into compliance with applicable  capital  standards.  FDICIA grants
powers  to the  bank  regulators  in  situations  where an  institution  becomes
"significantly" or "critically  under-capitalized"  or fails to submit a capital
restoration  plan.  For example,  a bank  holding  company  controlling  such an
institution  can be required to obtain prior Federal  Reserve Board  approval of
proposed dividends, or might be required to consent to a merger or to divest the
troubled institution or other affiliates.

<PAGE>
Additionally,  Federal Reserve Board policy discourages the payment of dividends
by a bank holding  company from  borrowed  funds as well as payments  that would
adversely affect capital  adequacy.  Failure to meet the capital  guidelines may
result in institution by the Federal Reserve Board of appropriate supervisory or
enforcement actions.

The prompt  corrective  action  provisions  of FDICIA  reflect the same concerns
which gave rise to a position  adopted by the Federal Reserve Board known as the
"source of strength  doctrine,"  which is based on the Federal  Reserve  Board's
Regulation Y. Regulation Y directs bank holding  companies to "serve as a source
of financial and managerial  strength" to their subsidiary  banks, and bars them
from engaging in unsafe and unsound practices.

<PAGE>
                             STATISTICAL INFORMATION
                             -----------------------

The  following  tables  set  forth  statistical   information  relating  to  the
Registrant  and the Bank.  The  tables  should be read in  conjunction  with the
consolidated  financial statements and related notes and the discussion included
in  Management's  Discussion and Analysis of Financial  Condition and Results of
Operations.


<TABLE>
<CAPTION>
I.A. & I. B.  DISTRIBUTION  OF ASSETS,  LIABILITIES  AND  STOCKHOLDERS'  EQUITY:
INTEREST RATES AND INTEREST DIFFERENTIAL

The following table sets forth certain information  relating to the Registrant's
average consolidated  statements of financial condition and reflects the average
yields on assets and average  costs of  liabilities  for the periods  indicated.
Such yields and costs are  derived by dividing  income or expense by the average
balance of assets or liabilities,  respectively,  for the periods shown. Average
balances are derived from daily average balances.  Interest on nonaccruing loans
has been included only to the extent reflected in the consolidated statements of
income.  However, the loan balances are included in average amounts outstanding.
Loan fee income totaled $649,000 in 1997, $598,000 in 1996 and $425,000 in 1995.

Year ended December 31,                              1997                             1996                           1995
- ------------------------------------------------------------------------------------------------------------------------------------
(Dollars in thousands)
                                                             Average                          Average                        Average
                                        Average               Yield/     Average               Yield/   Average               Yield/
                                        Balance    Interest    Cost      Balance    Interest    Cost    Balance    Interest    Cost
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>        <C>          <C>      <C>        <C>          <C>    <C>        <C>          <C>
Interest earning assets:
  Loans (including fee income) <F1> .   $125,780   $ 12,400     9.9%     $114,220   $ 11,261     9.9%   $105,983   $ 10,299     9.7%
  Deposits with banks ...............      1,320         73     5.5%        1,941         99     5.1%        445         29     6.5%
  Federal funds sold ................      4,787        267     5.6%        4,422        243     5.5%      4,524        262     5.8%
  Taxable investment securities .....     19,736      1,295     6.6%       19,703      1,286     6.5%     17,797      1,134     6.4%
  Tax exempt investment securities ..     23,790      1,115     4.7%       17,474        907     5.2%     19,961        965     4.8%
  Other securities ..................      1,083         71     6.6%          736         48     6.5%        637         48     7.5%
  Mortgage backed securities ........     28,395      2,003     7.1%       24,670      1,657     6.7%     24,996      1,647     6.6%
                                        --------   --------   ------     --------   --------   ------   --------   --------   ------
Total interest earning assets .......   $204,891   $ 17,224     8.4%     $183,166   $ 15,501     8.5%   $174,343   $ 14,384     8.3%

Interest bearing liabilities:
  Savings, N.O.W. and
    money market deposits ...........   $ 71,703   $  1,632     2.3%     $ 68,342   $  1,598     2.3%   $ 65,740   $  1,581     2.4%
  Certificates of deposit of $100,000
     or more ........................     28,601      1,560     5.5%       18,718      1,000     5.3%     22,733      1,321     5.8%
  Other time deposits ...............     42,456      2,230     5.3%       44,848      2,410     5.4%     43,176      2,334     5.4%
  Federal funds purchased ...........         20          1     5.0%           22          1     4.5%       --         --        --
  Other borrowings ..................      2,127        120     5.6%        1,143         63     5.5%        342         22     6.4%
                                        --------   --------   ------     --------   --------   ------   --------   --------   ------
Total interest bearing liabilities ..   $144,907   $  5,543     3.8%     $133,073   $  5,072     3.8%   $131,991   $  5,258     4.0%
                                        --------   --------   ------     --------   --------   ------   --------   --------   ------
Net interest income/interest
  rate spread .......................              $ 11,681     4.6%               $  10,429     4.7%              $  9,126     4.3%
                                                   --------   ------               ---------   ------              --------   ------
Net earning assets/net yield on
  average interest earnings assets ..   $ 59,984                5.7%    $  50,093                5.7%   $ 42,352                5.2%
                                        --------              ------    ---------              ------   --------              ------
Ratio of interest earning assets to
  interest bearing liabilities ......                         141.4%                           137.6%                         132.1%
                                                              ------                           ------                         ------
<FN>
<F1>
Interest on nonaccruing  loans has been included only to the extent reflected in
the consolidated  statements of income.  However, the loan balances are included
in average amounts outstanding.
<F2>
For  purposes  of this table the average  balances  for  investment  in debt and
equity  securities  exclude  unrealized  appreciation\depreciation  due  to  the
application of SFAS No. 115.
</FN>
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
I.C.  VOLUME AND YIELD/RATE VARIANCES
- --------------------------------------------------------------------------------

Net  interest  income can also be  analyzed  in terms of the impact of  changing
rates and changing  volumes.  The following  table describes the extent to which
changes in interest  rates and changes in the volume of interest  earning assets
and interest bearing liabilities have affected the Registrant's  interest income
and interest  expense during the periods  indicated.  Information is provided in
each  category  with  respect to (i) changes  attributable  to changes in volume
(changes in volume  multiplied  by prior  rate),  (ii) changes  attributable  to
changes in rates (changes in rates  multiplied by prior  volume),  and (iii) the
net  changes.  For purposes of this table,  changes  which are not due solely to
volume changes or rate changes have been allocated to these  categories based on
the  respective  percentage  changes in average  volume and average rate as they
compare to each other.

                                                    Year Ended December 31,        Year Ended December 31,
                                                        1997 Over 1996                 1996 Over 1995

(In thousands)                                          Changes Due To                 Changes Due To
- ----------------------------------------------------------------------------------------------------------------
                                                  Volume     Rate   Net Change   Volume       Rate    Net Change
<S>                                            <C>        <C>        <C>        <C>        <C>        <C>
INTEREST INCOME ON INTEREST
   EARNING ASSETS:
Federal funds sold .........................   $    20    $     4    $    24    ($    6)   ($   13)   ($   19)
Deposits with banks ........................       (34)         8        (26)        77         (7)        70
Taxable investment securities ..............         2          7          9        123         29        152
Tax exempt investment securities ...........       303        (95)       208       (126)        68        (58)
Other securities ...........................        23          0         23          6         (6)         0
Mortgage-backed securities .................       260         86        346        (21)        31         10
Loans (including loan fee income)<F1>.......     1,140         (1)     1,139        811        151        962
                                                 -------------------------------------------------------------
   Total interest earning assets ...........     1,714          9      1,723        864        253      1,117
                                                 -------------------------------------------------------------

INTEREST EXPENSE ON INTEREST
   BEARING LIABILITIES:

Savings, NOW and money market deposits .....        77        (43)        34         62        (45)        17
Certificates of deposits of $100,000 or more       539         21        560       (220)      (101)      (321)
Other time deposits ........................      (126)       (54)      (180)        90        (14)        76
Federal funds purchased ....................        --         --          0          1         --         --
Other borrowings ...........................        56          1         57         44         (3)        41
                                                 -------------------------------------------------------------
   Total interest bearing liabilities ......       546        (74)       471        (23)      (163)      (187)
                                                 -------------------------------------------------------------
Net interest income ........................     1,169         83      1,252        887        416      1,304
                                                 =============================================================
<FN>
<F1>
The net change in interest  income  relating to loan fee income was an increase
of $51,000 in 1997 over 1996 and an increase of $173,000 in 1996 over 1995.
</FN>
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
II.A. Investment Portfolio

The  following  table  presents the  composition  of the  carrying  value of the
securities portfolio in each of the last three years at December 31,

(In thousands)                                        1997       1996      1995
- --------------------------------------------------------------------------------
<S>                                                  <C>       <C>       <C>
Mortgage-Backed Securities .......................   $26,718   $23,554   $22,517
Obligations of State and Political Subdivisions ..    29,792    21,049    18,734
U.S. Treasury and Government Agencies ............    14,409    18,355    17,200
Other Securities .................................     1,083     1,083       663
                                                     -------   -------   -------

Total ............................................   $72,002   $64,041   $59,114
                                                     =======   =======   =======
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
II.B.  INVESTMENT PORTFOLIO
- -------------------------------------------------------------------------

The book value, maturities and approximated weighted average yield (based on the
estimated  annual  income  divided by book  value) at  December  31, 1997 are as
follows:

                                                       After one but        After five but                        No stated
                                    Within 1 year     within five years     within ten years  After ten years     maturity
(In thousands)                     Amount    Yield    Amount   Yield       Amount    Yield    Amount   Yield    Amount  Yield  Total
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                               <C>       <C>      <C>        <C>       <C>       <C>      <C>        <C>  <C>       <C>   <C>
Available for sale:
U.S.Treasury securities .........    --      --      $14,409    6.52%         --     --           --     --       --     --  $14,409
U.S. Government Agency Securities    --      --         --       --           --     --           --     --       --     --     --
Mortgage-backed securities ......    --      --         --       --       $ 4,741   7.12%    $21,977    6.99%     --     --   26,718
Oblig.of state and pol.subs ..... $ 2,905   5.64%      6,320    4.89%       9,838   4.66%         --     --       --     --   19,063
                                  --------------------------------------------------------------------------------------------------
Total available for sale ........   2,905   5.64%     20,729    6.02%      14,579   5.46%     21,977    6.99%     --     --   60,190

Held to maturity:
Oblig.of state and pol.subs .....  10,729   3.87%       --       --           --     --           --     --       --     --   10,729
                                  --------------------------------------------------------------------------------------------------
                                   10,729   3.87%       --       --           --     --           --     --       --     --   10,729

Non marketable equity securities:
Federal Reserve Bank Stock ......    --      --         --       --           --     --           --     --  $    36   6.00%      36
Federal Home Loan Bank Stock ....    --      --         --       --           --     --           --     --    1,047   7.00%   1,047
                                  --------------------------------------------------------------------------------------------------
Total non marketable equity
  securities ....................    --      --         --       --           --     --           --     --    1,083   6.97%   1,083
                                  --------------------------------------------------------------------------------------------------
Total held to maturity ..........  10,729   3.87%       --       --           --     --           --     --    1,083   6.97%  11,812
                                  --------------------------------------------------------------------------------------------------
Total debt and equity
  securities .................... $13,634   4.25%    $20,729    6.02%     $14,579   5.46%    $21,977    6.99%$ 1,083   6.97% $72,002
                                  ==================================================================================================

Yields on a tax exempt obligations are not on a tax equivalent basis.

The information required by Item II.C. is included in Footnote 3 of the Notes to
Consolidated  Financial  Statements  which  appears  on  pages  24 and 25 of the
Registrant's 1997 Annual Report to Shareholders which is incorporated  herein by
reference.
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

III.A. Types of Loans

The following table shows the Registrant's loan distribution in each of the last
five years at December 31,

                                                             December 31,
                                                             ------------
                                           1997      1996       1995        1994       1993
                                           ----      ----       ----        ----       ----
<S>                                     <C>        <C>        <C>        <C>        <C>
(in thousands)

Real estate loans ...................   $114,357   $ 93,639   $ 81,394   $ 67,291   $ 55,510
Unsecured business and personal loans     17,638     13,211     11,798     10,094      6,263
Secured business and personal loans .        725        317        654        973        741
Installment/consumer loans ..........      5,916     11,714     17,634     15,773      9,065
                                        ----------------------------------------------------
Total loans .........................   $138,636   $118,881   $111,480   $ 94,131   $ 71,579
                                        ====================================================
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
III.B.  LOAN PORTFOLIO

The following  are the  approximate  maturities  and  sensitivity  to changes in
interest  rates of  certain  loans,  exclusive  of  non-commercial  real  estate
mortgages and consumer loans to individuals as of December 31, 1997:


                                                     After One
                                        Within One   But Within   After
                                        Year         Five Years   Five Years   Total
- --------------------------------------------------------------------------------------
(In Thousands)
<S>                                     <C>          <C>          <C>          <C>
Commercial loans .....................  $ 1,059      $ 5,624      $52,453      $59,136
Construction loans ...................   12,280        5,611         --        $17,891
                                        ----------------------------------------------
      Total loans ....................  $13,339      $11,235      $52,453      $77,027
                                        ==============================================
Rate provisions:

Amounts with fixed interest rates ....     --        $ 2,070      $ 3,044      $ 5,114
Amounts with variable interest rates..   13,339        9,165       49,409       71,913
                                        ----------------------------------------------
Total ................................  $13,339      $11,235      $52,453      $77,027
                                        ==============================================

</TABLE>

<PAGE>
<TABLE>
<CAPTION>

III.C.  NONACCRUAL, PAST DUE AND RESTRUCTURED LOANS
- --------------------------------------------------------------------------------

The following table shows the Registrant's non-performing assets:



December 31,                            1997     1996     1995     1994     1993
- --------------------------------------------------------------------------------
(In thousands)
<S>                                      <C>      <C>      <C>      <C>      <C>
Loans 90 days or more past due
  and still accruing ..............   $    1   $    1      --       --    $  150
Nonaccrual loans ..................      975      269      507      422      259
Restructured loans ................      --       --       --       --       --
Other real estate owned, net ......      --       --       235      782      585
                                      ------------------------------------------
Total ........................        $  976   $  270   $  742   $1,204   $  994
                                      ==========================================


III.C.2.
The information required by Item III.C.2. is included in Footnote 4 of the Notes
to  Consolidated  Financial  Statements  which appears on pages 25 and 26 of the
Registrant's 1997 Annual Report to Shareholders which is incorporated  herein by
reference.

III.C.3.
The information required by Item III.C.3. is included in Footnote 1 of the Notes
to Consolidated Financial Statements which appears on pages 21 through 23 of the
Registrant's 1997 Annual Report to Shareholders which is incorporated  herein by
reference.

Potential Problem Loans

In  addition  to the  total  non-performing  loans  set  forth  above,  loans of
approximately  $3,440,607  at December 31, 1997,  were  classified  as potential
problem  loans.  These  are loans for which  management  has  information  which
indicated  that the borrower may not be able to comply with the present  payment
terms.  These  loans are  subject to  constant  management  attention  and their
classification is reviewed on at least a quarterly basis.

III.C.4.
Loan Concentrations

At December 31, 1997, there were no loan concentrations.
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
IV.A.  SUMMARY OF LOAN LOSS EXPERIENCE
- --------------------------------------------------------------------------------

Management uses criteria set forth by the OCC in its  classification  and review
of the loan portfolio which includes a general allocation reserve with a low and
high range for each loan type.  The ranges are reviewed on a quarterly  basis to
determine if any adjustments are necessary.  The information  reviewed  includes
past due trends,  charge off trends,  economic  conditions and concentrations of
credit.  The $410,000  provision  for possible  loan losses for 1997 was used to
increase the general  allocation as a result of average loans increasing  10.1%.
Based on the loan classification  committee's review of the classified loans and
the  general  allocation  reserve as it relates  to the entire  loan  portfolio,
management believes the allowance for possible loan losses is adequate. However,
future  additions  to the  allowance  may  be  necessary  based  on  changes  in
conditions.

December 31,                              1997      1996       1995      1994      1993
- ---------------------------------------------------------------------------------------
(In thousands)
<S>                                         <C>       <C>       <C>       <C>        <C>
Allowance for possible loan losses
  balance at beginning of period .....   $1,238    $1,038    $  944    $  747    $  846

Charge-offs:
Real estate loans ....................      --        --          2        26       --
Unsecured business & personal loans ..       87        11        64        27       118
Secured business & personal loans ....      --        --        --        --        --
Installment/consumer loans ...........      229       264       164       123        77
                                         ----------------------------------------------
   Total .............................      316       275       230       176       195

Recoveries:
Real estate loans ....................      --        --           1      --        --
Unsecured business & personal loans ..        6        79        23        12        15
Secured business & personal loans ....      --        --        --        --        --
Installment/consumer loans ...........       55        66        32        28        37
                                         ----------------------------------------------
   Total .............................       61       145        56        40        52
                                         ----------------------------------------------

Net charge-offs ......................      255       130       174       136       143
Provision for possible loan losses
 charged to operations ...............      410       330       268       333        44
                                         ----------------------------------------------
Balance at end of period .............   $1,393    $1,238    $1,038    $  944    $  747
                                         ==============================================

Ratio of net charge-offs during period
  to average loans outstanding .......    0.20%     0.11%     0.16%     0.17%     0.22%
                                         ==============================================

IV.B.
The allocation of the allowance for possible loan losses is as follows:

Year Ended December 31,                 1997              1996              1995               1994                1993
- ------------------------------------------------------------------------------------------------------------------------------------
(In thousands, except for percentages)        Percentage         Percentage         Percentage         Percentage         Percentage
                                               of Loans           of Loans           of Loans           of Loans           of Loans
                                               to Total           to Total           to Total           to Total           to Total
                                       Amount   Loans     Amount   Loans    Amount    Loans     Amount   Loans     Amount   Loans
                                      ----------------------------------------------------------------------------------------------
<S>                                     <C>     <C>         <C>    <C>        <C>     <C>        <C>     <C>        <C>     <C>
Real estate loans ...................   868     82.5%       685    78.8%      576     73.0%      517     71.7%      462     77.5%
Unsecured business and personal loans   336     12.7%       301    11.1%      179     10.6%      165     10.7%      172      8.8%
Secured business and personal loans .     1      0.5%         1     0.3%        1      0.6%        5      1.0%       63      1.0%
Installment/consumer loans ..........   188      4.3%       251     9.8%      282     15.8%      257     16.6%       50     12.7%
                                      ----------------------------------------------------------------------------------------------
     Total .......................... 1,393    100.0%     1,238   100.0%    1,038    100.0%      944    100.0%      747    100.0%
                                      ==============================================================================================
</TABLE>


<PAGE>
<TABLE>
<CAPTION>
V. Deposits

The following table sets forth the  classifications  of the average deposits and
the average rates paid on the Registrant's deposits for the periods indicated:


Year Ended December 31,                        1997                   1996                        1995
- -----------------------------------------------------------------------------------------------------------------------
(In thousands, except for percentages)
                                              Average    Average      Average      Average        Average     Average
                                              Deposits  Rates Paid    Deposits    Rates Paid      Deposits   Rates Paid
                                             --------------------------------------------------------------------------
<S>                                           <C>          <C>          <C>          <C>          <C>          <C>
Demand deposits ...........................   $ 58,571     --           $ 47,829      --          $ 39,496     --
Savings, NOW and money market deposits ....   $ 71,703     2.3%         $ 68,342     2.3%         $ 65,740     2.4%
Certificates of deposit of $100,000 or more   $ 28,601     5.5%         $ 18,718     5.3%         $ 22,733     5.8%
Other time deposits .......................   $ 42,456     5.3%         $ 44,848     5.4%         $ 43,176     5.4%
                                             --------------------------------------------------------------------------
     Total ................................   $201,331     2.7%         $179,737     2.8%         $171,145     3.1%
                                             ==========================================================================


At  December  31,  1997,  the  remaining  maturities  of the  Registrant's  time
certificates of $100,000 or more were as follows:


                                                                        (In thousands)
                                                                        -----------------------------------------------
                                                                        3 months or less .....................  $16,157
                                                                        Over 3 thru 6 months .................  $ 4,075
                                                                        Over 6 thru 12 months ................  $   337
                                                                        Over 12 months .......................  $   303
                                                                                                                -------
                                                                                 Total .......................  $20,872
                                                                                                                =======

</TABLE>

<PAGE>
VI.   RETURN ON EQUITY AND ASSETS
- ---------------------------------

The  information  required by Item VI. is included in the "Five Year  Summary of
Operations"  which appears on page 9 of the  Registrant's  1997 Annual Report to
Shareholders which is incorporated herein by reference.

<PAGE>
VII.   SHORT-TERM BORROWINGS
- ----------------------------

The  Registrant's   average  balance  outstanding  during  the  period  for  all
categories  of  short  term   borrowings   was  less  than  thirty   percent  of
stockholders' equity at the end of the period.

<PAGE>
Item 2. Description of Property
- -------------------------------

Facilities of the Registrant are located at 2200 Montauk Highway, Bridgehampton,
New York in the Bank's Main Office facility.  As such, the Registrant itself has
no physical properties.

The Bank's Main Office is owned in fee.  During 1997 the Bank sold its  previous
headquarters  building  and moved into its new Main  Office  and  Administrative
facility located at 2200 Montauk Highway, Bridgehampton, New York.

The Bank also owns the  building  which houses its  Southold  Branch  located at
54790 Main Road, Southold,  New York. The Bank leases five additional properties
as branch locations at 425 County Road 39, Southampton, New York; 26 Park Place,
East  Hampton,  New  York;  Main  Road  Mattituck,  New  York;  94 Main  Street,
Southampton,  NY 11968;  and 1 The Plaza,  Montauk,  New York.  The Bank  leases
additional space at 184 Old Country Road, Riverhead,  New York for a residential
mortgage center.

It is the opinion of management of the Company that the current  facilities  are
suitable and adequate at the present time.

Item 3. Legal Proceedings
- -------------------------

There are no material legal  proceedings,  individually or in the aggregate,  to
which the Registrant or the Bank is a party or of which any of their property is
subject.

Item 4. Submission of Matters to a Vote of Security Holders
- -----------------------------------------------------------

None

<PAGE>
                                     PART II


Item 5. Market for Common Equity and Related Stockholder Matters
- ----------------------------------------------------------------

"Common  Stock  Information"  set  forth  on page  32 of the  Annual  Report  to
Shareholders  for the year ended  December  31, 1997 is  incorporated  herein by
reference.

Item 6. Management's  Discussion and Analysis or Plan of Operation
- ------------------------------------------------------------------

"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations"  set  forth  on  pages  10  through  16  of  the  Annual  Report  to
Shareholders  for the year ended  December  31, 1997 is  incorporated  herein by
reference.

Item 7. Financial Statements
- ----------------------------

The  Consolidated  Financial  Statements and notes,  together with the Report of
Independent  Public  Accountants  included  on pages 17 through 31 of the Annual
Report to  Shareholders  for the year ended  December  31, 1997 is  incorporated
herein by reference.


Item  8.  Changes  in and  Disagreements  with  Accountants  on  Accounting  and
- --------------------------------------------------------------------------------
          Financial Disclosure
          --------------------

None

<PAGE>
                                    PART III

Item 9. Directors, Executive Officers, Promoters and Control Persons; Compliance
- --------------------------------------------------------------------------------
        With Section 16 (a) of the Exchange Act
        ---------------------------------------

"Nominees for Directors and Directors Continuing in Office" set forth on pages 3
through  5  of  the  Registrant's  Proxy  Statement  dated  March  13,  1998  is
incorporated herein by reference.

Executives Officers Of The Registrant And The Bank
- --------------------------------------------------

                     Position with the                      Held Executive
                     Registrant and the                     Officer Position
Name and Age         Bank                                   Since
- ------------         ------------------                     ----------------

Thomas J. Tobin      President and Chief Executive                 1984
53                   Officer of the Registrant and Bank

Christopher Becker   Senior Vice President of the                  1991
32                   Registrant and the Bank, Treasurer
                     of the Registrant, Chief Financial
                     Officer of the Bank

Anthony Leone        Senior Vice President of the                  1987
50                   Registrant and the Bank, Secretary of
                     the Registrant, Chief Banking Officer 
                     of the Bank


Each officer  holds his/her term of office for the current year for which he was
elected or appointed by the Board unless he resigns, becomes disqualified, or is
removed at the pleasure of the Board of Directors.

Mr. Tobin has been President and Chief Executive Officer of the Bank since
3/86.

Prior to 1/97, Mr. Becker was Vice President and Finance and Operations  Officer
of the Bank. Prior to 1/96 Mr. Becker was Comptroller of the Bank. 

Mr. Leone has been Senior Vice  President and Credit  Administrator  of the Bank
since 3/89.

None of the  individuals  named in the above  table  were  elected to his or her
position  pursuant to any  arrangement or  understanding  with any other person.
Management is not aware of any family relationships between such officers.

The individuals named above do not hold a directorship with a company registered
pursuant  to  Section  12  of  the  Securities  Exchange  Act  (except  for  the
Registrant), or registered as an investment company under The Investment Company
Act of 1940.

The individuals named above are not involved in any material legal proceedings.

"Compliance with Section 16 (a) of the Exchange Act" set forth on page 10 of the
Registrant's  Proxy  Statement  dated March 13, 1998 is  incorporated  herein by
reference.

Item 10. Executive Compensation
- -------------------------------

"Compensation  of  Directors",   "Compensation  of  Executive   Officers",   and
"Employment  Contracts and Severance Agreements" set forth on pages 7 through 10
of the Registrant's Proxy Statement dated March 13, 1998 is incorporated  herein
by reference.

Item 11. Security Ownership of Certain Beneficial Owners and Management
- -----------------------------------------------------------------------

"Beneficial  Ownership"  and "Nominees for Director and Directors  Continuing in
Office" set forth on pages 2 through 5 of the Registrant's Proxy Statement dated
March 13, 1998 incorporated herein by reference.

Item 12. Certain Relationships and Related Transactions
- -------------------------------------------------------

"Certain  Relationships  and Related  Transactions"  set forth on page 10 of the
Registrant's  Proxy  Statement  dated March 13, 1998 is  incorporated  herein by
reference.

"Related  party  loans"  set  forth  as  part  of  Footnote  4 of the  Notes  to
Consolidated  Financial Statements which appears on page 25 of the Annual Report
to Shareholders for the year ended December 31, 1997 is incorporated  herein by
reference.

<PAGE>
Item 13. Exhibits and Reports on Form 8-K


Exhibits

The Following Exhibits are incorporated herein by reference:

 3.1          Certificate of Incorporation of the Registrant
 3.2          By-laws of the Registrant
10.1          Employment Contract - Thomas J. Tobin, Dated January 27, 1997
10.3          Annual Incentive Plan
10.4          Service Agreement - Fiserv Boston, Inc.
10.5          Equity Incentive Plan

The following Exhibits are filed with this Form 10-KSB:

10.2          Severance Agreement - Anthony Leone

10.6          Severance Agreement - Christopher Becker

13.1          Registrant's Annual Report to Shareholders for the year ended
              December 31, 1997 (parts not incorporated by reference are
              furnished for information purposes only and are not to be
              deemed filed herewith.)


Reports on Form 8-K

There were no reports on Form 8K filed during the fourth quarter of 1997.

<PAGE>
SIGNATURES

In  accordance  with  Section 13 or 15 (d) of the Exchange  Act, the  registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

                                              BRIDGE BANCORP, INC.
                                              --------------------
                                                  Registrant



Date:  March 27, 1998                        By  /s/ Thomas J. Tobin
     --------------------                      ---------------------------------
                         Thomas J. Tobin, President/CEO


Date:  March 27, 1998                        By  /s/ Christopher Becker
     -------------------                       ---------------------------------
                                                 Christopher Becker,
                         Senior Vice President/Treasurer

In  accordance  with the Exchange  Act, this report has been signed below by the
following  persons on behalf of the  registrant and in the capacities and on the
date indicated.

/s/ Raymond Wesnofske              Director             March 27, 1998
- ---------------------------------                    ---------------------
Raymond Wesnofske

/s/ Thomas J. Tobin                Director             March 27, 1998
- ---------------------------------                    ---------------------
Thomas J. Tobin

/s/ Thomas E. Halsey               Director             March 27, 1998
- ---------------------------------                    ---------------------
Thomas E. Halsey

/s/ Marcia Z. Hefter               Director             March 27, 1998
- ---------------------------------                    ---------------------
Marcia Z. Hefter

/s/ R. Timothy Maran               Director             March 27, 1998
- ---------------------------------                    ---------------------
R. Timothy Maran

/s/ Albert E. McCoy                Director             March 27, 1998
- ---------------------------------                    ---------------------
Albert E. McCoy

/s/ Walter A. Preische, Jr.        Director             March 27, 1998
- ---------------------------------                    ---------------------
Walter A. Preische, Jr.

/s/ L.H. Strickland                Director             March 27, 1998
- ---------------------------------                    ---------------------
L.H. Strickland


<PAGE>

                                  EXHIBIT INDEX
                                  -------------


Exhibit Number       Description of Exhibit                          Exhibit
- --------------       ----------------------                          -------

 3.1                 Certificate of Incorporation of the               *
                     Registrant (incorporated by reference
                     to Registrant's amended Form 10, File
                     No. 0-18546, filed October 15, 1990)

 3.2                 By-laws of the Registrant (incorporated           *
                     by reference to Registrant's amended
                     Form 10, File No. 0-18546, filed
                     October 15, 1990)

10.1                 Employment Contract - Thomas J. Tobin
                     (incorporated by reference to Registrant's        *
                     Form 10-KSB, File No. 0-18546, filed
                     March 31, 1997)

10.2                 Severance Agreement - Anthony Leone               2
                     Dated January 13, 1998

10.3                 Annual Incentive Plan (incorporated by            *
                     reference to Registrant's Form 10-KSB,
                     File No. 0-18546, filed March 31, 1994)

10.4                 Service Agreement - Fiserv Boston, Inc.           *
                     (incorporated by reference to Registrant's
                     Form 10-KSB, File No 0-18546, filed
                     March 31, 1994)

10.5                 Equity Incentive Plan (incorporated by            *
                     reference to Registrant's Form 14A,
                     File No. 0-18546, filed April 1, 1996)

10.6                 Severance Agreement - Christopher Becker          3
                     Dated January 13, 1998

13.1                 Registrant's Annual Report to Shareholders        1
                     for the year ended December 31, 1997



                      * Denotes incorporated by reference


[GRAPIC LOGO - The Bridgehampton National Bank]

                                        Bridge Bancorp, Inc.
                                                                             SM
                                        [TRADEMARK - The Bank you can talk to. ]






                                 ANNUAL REPORT
                                          1997




<PAGE>
COMPANY PROFILE

Bridge  Bancorp,  Inc., a New York  corporation,  is a one-bank  holding company
engaged  in  commercial  banking  through  its  wholly  owned  subsidiary,   The
Bridgehampton National Bank.

Federally chartered in 1910, the Bank was founded by local farmers and merchants
to serve the needs of the agricultural based villages comprising the area. While
growing  and  expanding  over the past  eighty-eight  years,  The  Bridgehampton
National  Bank has  continued to maintain its  community  orientation.  The Bank
offers a full range of deposit and loan  products  and  services,  geared to the
businesses  and consumers  within its primary  market area, the East End of Long
Island.

Bridgehampton  National  Bank  serves both the North and South Forks on the East
End through its branch  network,  operating  seven full service  banking offices
located  in  Bridgehampton,   East  Hampton,  Mattituck,  Montauk,  Southampton,
Southampton Village,  and Southold,  New York, as well as a Residential Mortgage
and Loan Center in Riverhead, New York. In addition,  twenty-four hour Automated
Teller  Machines  with access to the MAC and NYCE  networks  are  maintained  in
Bridgehampton,  Mattituck and at the Southampton Hospital.  The Bank is an Equal
Housing Lender and a member of the Federal Deposit Insurance Corporation.

Mission

The mission of the  employees of The  Bridgehampton  National Bank is to provide
the  Company's  shareholders  with an above  average  return on  investment  and
increased shareholder value.

We will accomplish our mission by profitably providing financial services to all
customers,  being  particularly  cognizant  of  providing  fair  and  evenhanded
distribution of credit to all segments of our  marketplace  while utilizing safe
and sound banking practices.

Critically  important  to the  success of our  mission  are  superior  levels of
commitment and service to our customers by all of our employees.

Equally  important to the success of our mission is the  selection and retention
of the  highest  quality  employees.  The Bank is  dedicated  to  providing  its
employees with the direction and training necessary to achieve their mission.

<PAGE>
<TABLE>
<CAPTION>
Bridge Bancorp, Inc. and Subsidiary
Consolidated Financial Highlights
(In thousands, except per share data and financial ratios)


                                                                        At December 31,
For the Year Ended                                                    1997         1996
- ---------------------------------------------------------------------------------------
<S>                                                                <C>         <C>
   Net income ..................................................   $  4,195    $  3,006
   Net income, excluding gain on sale of building (2)...........      3,366
   Cash dividends declared .....................................      1,972         987

At Year End
   Total assets ................................................   $233,112    $204,614
   Total deposits ..............................................    203,697     184,847
   Total loans .................................................    138,636     118,881
   Total stockholders' equity ..................................     19,451      16,926

Significant Ratios for the Year End
   Return on average equity ....................................      23.08%      18.84%
   Return on average assets ....................................       1.86        1.51

Selected Financial Ratios, Excluding Gain on Sale of Building(2)
   Return on average equity ....................................      18.52%      18.84%
   Return on average assets ....................................       1.49        1.51

Per Share Data<F1>
   Basic earnings per share ....................................   $   2.98    $   2.11
   Diluted earnings per share ..................................       2.97         --
   Cash dividends declared .....................................       1.40         .70
   Book value ..................................................      13.81       12.02

Per Share Data, Excluding Gain on Sale of Building<F1><F2>
   Basic earnings per share ....................................   $   2.39    $   2.11
   Diluted earnings per share ..................................       2.38         --

<FN>
<F1>
On April 15, 1997, the Board of Directors  declared a three-for-one  stock split
in the form of a stock dividend  payable May 30, 1997 to  stockholders of record
as of May 1, 1997. The par value per share of the Company's  common stock remains
unchanged, as a result, $4,801,000 was transferred from Undivided Profits at May
1, 1997 to reflect the  issuance.  All per share  amounts have been  adjusted to
reflect the effects of the split.

<F2>
On June 17, 1997, the Bank sold its former headquarter's building resulting in a
gain, net of taxes,  of  approximately  $829,000.  On December 15, 1997 the Bank
declared a one time  special  dividend of  approximately  $845,000,  or $.60 per
share, paying out this gain to the shareholders. </FN> </TABLE>

<TABLE>
<CAPTION>
[BAR GRAPHS]
(in thousands)              1997        1996       1995        1994
- ----------------------------------------------------------------------
<S>                       <C>         <C>        <C>         <C>
Total Assets............  $233,112    $204,614   $184,070    $171,953

(in thousands)              1997        1996       1995        1994
- ----------------------------------------------------------------------
<S>                       <C>         <C>        <C>         <C>
Net Income..............  $  4,195    $  3,006   $  2,383    $  1,933
                             3,366*

(percent)                   1997        1996       1995        1994
- ----------------------------------------------------------------------
<S>                       <C>         <C>        <C>         <C>
Return on Average Assets    1.86%       1.51%      1.27%       1.18%
                            1.49%*

(percent)                   1997        1996       1995        1994
- ----------------------------------------------------------------------
<S>                       <C>         <C>        <C>         <C>
Return on Average Equity   23.08%      18.84%     16.29%      15.36%
                           18.52%*

*1997, excluding gain on sale of building
</TABLE>
1

<PAGE>
<TABLE>
<CAPTION>
[BAR GRAPH]

(in dollars)                 1997    1996    1995    1994
- ----------------------------------------------------------
<S>                         <C>     <C>     <C>     <C>
Stock Performance........   $50.00  $20.33  $16.00  $11.00
</TABLE>

Dear Shareholders

It is rewarding to be able to report  results of operations for fiscal year 1997
that reflect our  Company's  commitment to returning  value to our  shareholders
through our  attention to the East End  marketplace.  Return on average  equity,
excluding the gain on the sale of our former  headquarters  location,  of 18.52%
and return on average  assets of 1.49%  place The  Bridgehampton  National  Bank
among  top  performing  banks of our asset  size  nationwide.  Ranking  as a top
performing  bank is a  constant  goal for  Bridgehampton  National.  Many of the
financial  highlights  of the past year  clearly  demonstrate  this  commitment,
including a 16.7% increase in net loans, 10.2% growth in total deposits, a 13.9%
increase  in total  assets,  and  growth in total  shareholder  equity of 14.9%,
compared to year-end 1996.  Net income grew 12%,  excluding the gain on the sale
of our  headquarters  building.  The five year summary of  financial  highlights
reflects steady growth in deposits, net loans, total assets and net income.

The $1.65 million sale of our former  headquarters  building resulted in a gain,
net of taxes, of $829,000.  On December 15th, the Board of Directors  declared a
one time special dividend of $0.60 per share, distributing these proceeds to our
shareholders.  This  special  dividend  was paid in addition to the  semi-annual
dividend of $0.55 per share. Combined with the semi-annual dividend paid in June
1997, the total  dividend for 1997,  excluding the special  dividend,  increased
14.1% over the dividends declared in 1996.

The Company's  high level of performance  has translated  into a one hundred per
cent increase in the per share market value since its three-for-one  stock split
last May. I am extremely  pleased with the growth in our stock price through the
market's  recognition  of the  consistency  of  Bridge  Bancorp's  earnings  and
performance. Our stock is now trading at a price to earnings ratio comparable to
the industry standard, and I anticipate that our strong performance will produce
further  appreciation in the stock based on a more consistent  price to earnings
ratio.

Several  events  helped drive the  performance  numbers.  Key among them was the
Bank's move to its new  headquarters  location,  and the associated  promotional
products and activities,  which created expanded opportunities with existing and
new customers. The new facility,  including the positive image that the building
presents to the community,  has resulted in immeasurable and ongoing benefits to
our bottom line.

Our  residential  mortgage  department was positioned  well to capitalize on the
favorable interest rate environment  coupled with a strong regional economy.  We
will look toward increasing  strength in residential  mortgage  lending,  as the
Bank's  reputation  as a leading  mortgage  lender on the East End  continues to
grow.  Small  business  products  and  services  comprise a key market niche for
Bridgehampton  National.  The  establishment  of  our  new  Southampton  Village
Commercial  Branch  clearly  portrays our  dedication to this  important  market
segment. Serving the East End consumer through competitively priced products and
services,  along with excellence in customer service,  remains a top priority of
our Company.

While we look back over the results of our efforts  last year with pride,  it is
crucial to our survival as an independent  financial institution that as we look
forward, we are not complacent,  and strive to improve upon what we were able to
do  yesterday.  Our position in our  marketplace  is augmented by our ability to
remain  flexible and  innovative.  To this end, you will note several changes in
our corporate structure.  These changes enhance our focus on the customer,  with
one sector of our Company  devoted  solely to customer sales and service and the
other to operations that support the customer service  function.  Our ability to
make the changes  necessary  to grow our  Company's  market  share and to better
leverage  the  opportunities  within our core market  niches  represents  one of
Bridgehampton  National Bank's key strengths.  The  accessibility  of our senior
management,  their ability to make informed  decisions,  and their  overwhelming
willingness  to  respond  quickly to the needs of our  customers,  truly sets us
apart.

It was a good  year.  Our  success is the  outcome of the  efforts of all of our
employees,  guided by the essential  leadership  of our Board of  Directors.  My
thanks to them as well as to you, our valued  shareholders,  for your  continued
support of Bridge Bancorp, Inc.

Sincerely,

/s/ Thomas J. Tobin
- -------------------
Thomas J. Tobin
President and Chief Executive Officer

2

<PAGE>
Over the past year, The Bridgehampton National Bank has successfully met several
key challenges.  Here are some of the highlights of events that helped drive our
performance numbers.

BRIDGEHAMPTON NATIONAL BANK HOSTS LAND FORUM
On February 7th , 120  participants,  including public  officials,  accountants,
lawyers,  estate planners,  and land owners attended the open space and farmland
preservation  seminar  co-sponsored by The  Bridgehampton  National Bank and the
Group for the South Fork. The topic was compelling,  as legislation had recently
been  signed  into law that  provided  a new  means  for  municipalities  to buy
conservation  easements  and  farmland.  The keynote  speaker  was Daniel  "Pat"
O'Connell,  who had  developed an  innovative  preservation  financing  plan for
Howard County,  Maryland  during the 1980s.  The Bank took a leadership  role in
providing an educational  program that encourages  preservation of open space on
the East End. At the same time, the sponsorship of this program created business
development opportunities for The Bridgehampton National Bank.

BRIDGEHAMPTON NATIONAL BANK BUILDING SOLD
The  marketing  and sale of our former  headquarters  building on Main Street in
Bridgehampton  presented a unique  challenge  and an exciting  opportunity.  The
Board of Directors  determined  that a sale at public  auction would provide the
greatest  exposure for the  property,  affording  all  interested  and qualified
parties  equal  opportunity  to bid.  The  public  auction,  held on April  15th
resulted  in the sale of the  building  for $1.65  million,  and a gain,  net of
taxes,  in the  amount of  $829,000.  This  gain was the  basis for the  special
dividend  declared by the Board at year end.  The special  dividend of $0.60 per
share was paid in  addition  to the $0.55 per share  semi-annual  dividend  also
announced.  The Bridgehampton  National Bank has had  uninterrupted  semi-annual
dividend  payments for more than 30 years,  and has increased  each  semi-annual
dividend paid since 1992.

BRIDGE BANCORP, INC. SPLITS STOCK THREE-FOR-ONE
Also on  April  15th,  following  approval  by our  shareholders,  the  Board of
Directors  declared a three-for-one  stock split in the form of a stock dividend
payable  May 30,  1997 to  stockholders  of record as of May 1, 1997.  The stock
split increased outstanding common shares from 469,333 to 1,407,999.

[CAPTION]
1997:

[PHOTOGRAPH]
Pat O'Connell  fields questions  regarding open space and farmland  preservation
financing alternatives.

[CAPTION]
FOCUS

[PHOTOGRAPH]
Our  traditional  cupola reflects our commitment to the community bank tradition
here on the East End.  Bridgehampton  National  Bank is the only local bank that
focuses solely on the East End marketplace.

3

<PAGE>

JUNE 7TH MARKS THE GRAND  OPENING  OF THE  BRIDGEHAMPTON  NATIONAL  BANK'S  MAIN
OFFICE  HEADQUARTERS  FACILITY  On May 14th,  we  closed  our doors at 2488 Main
Street for the last  time,  and  opened  the  following  morning at our new main
office facility at 2200 Montauk Highway. Thanks to an outstanding team effort of
all of our main  office and  administrative  staff,  the move went off without a
hitch! Gwendolyn Baldwin, long-time customer and widow of former Bridge Bancorp,
Inc. Chairman Sayre Baldwin, was our very first customer in our new facility. It
was an exciting day for our Bank.

The new main office branch and headquarters  building  provides a functional and
comfortable  environment  for our  customers  and staff alike.  State-of-the-art
equipment,  technology  and  processes  are devoted to enhancing  the quality of
banking products and services for our customers.

The transition to our new  headquarters  was a community  event during which the
Bank  developed new and expanded  business  opportunities.  More than 700 guests
attended the official ribbon cutting  ceremony and reception  commemorating  the
grand opening.  Official  ribbon  cutters  included  several  honored guests and
dignitaries.

A common theme was apparent in the remarks made by our speakers Thomas J. Tobin,
President and Chief Executive  Officer,  The  Bridgehampton  National Bank, U.S.
Representative  Michael Forbes,  and State  Assemblyman  Fred Thiele.  Tom Tobin
reflected on the parallel which could be drawn between the Bank's  commitment to
the East End during  its early  years,  when  Bridgehampton  National  committed
$8,000 to purchase its previous location in 1920, and the current  commitment to
the community  represented by the Bank's new building.  Both investments reflect
Bridgehampton  National Bank's dedication to the East End in no uncertain terms.
Representative  Forbes spoke of the Bank's  service to the  community,  not only
through  the  provision  of  banking  products  and  services,  but  also in its
participation and sponsorship of key community events and programs.  Assemblyman
Thiele talked about Bridgehampton National's participation in the dreams of East
End  residents,  in the form of  financing  for their homes and support of their
businesses. He added that the large turnout for the Bank's grand opening was the
community's way of supporting the Bank's dream. A champagne  reception  followed
the ribbon cutting.  Our guests toured the facility and enjoyed our hospitality,
while adding to the warmth and good feeling of the Bank's new home.

The grand opening  ribbon cutting and reception on June 7th marked the beginning
of  a  six  week  bank-wide  promotional  period.  Considerable  enthusiasm  was
generated  for the daily and grand prize  drawings,  and the  promotion  brought
existing and new customers into all of our branch locations,  providing business
development opportunities bank-wide.  Promotional products,  including a special
rate  Certificate of Deposit,  and a low  introductory  rate Home Equity Line of
Credit were offered as part of the grand opening promotion, and were designed to
expand existing customer relationships and attract new customers. Our staff rose
to the  occasion,  opening 37% more  accounts  than were opened  during the same
period the previous  year, and our special rate home equity line of credit was a
home run!

[CAPTION]
STABILITY
excitement
[PHOTOGRAPH]
Board members and local  officials  join Tom Tobin,  President & CEO, in cutting
the ribbon to officially open our new headquarters facility.

[PHOTOGRAPH]
BNB depended on East End  Contractors to build our new building.  Our Bank works
as a partner  with the local  business  community - our  success  depends on one
another.

4

<PAGE>
BRIDGEHAMPTON NATIONAL BANK ESTABLISHES A COMMUNITY ROOM FOR USE BY LOCAL GROUPS
The Bank's Building  Committee felt that something was missing from the original
plans for the new  headquarters  facility.  Consistent  with the  Bank's  strong
community orientation, the Committee felt that our new building should offer the
community a room which would be  available  for local groups to use for meetings
and educational programs. A community room was added to the plan. Located on the
west side of the building,  the community room seats  approximately  75, and has
its own separate  entrance  which is wheelchair  accessible.  The  Bridgehampton
National  Bank has become the second home of the Hampton and North Fork Realtors
Association,  and has been the  location  chosen for a  multitude  of  community
meetings and programs for various groups including:  the East End Chapter of the
Suffolk County Bar Association,  the Education  Committee of the NAACP, the Long
Island Community  Foundation,  the  Bridgehampton  Service Unit of the Salvation
Army, the  Southampton  Town Building  Department,  and the South Fork Community
Health  Initiative,  to name a few. The Bank also  co-sponsored  with SONYMA,  a
first time home buyers workshop and presented a panel of experts that took first
time home buyers through the process, from choosing the right house to arranging
for mortgage financing. The Community Room has proven to be an effective way for
the Bank to give back to the  communities it serves,  while also  establishing a
vehicle  for  new  and  existing   customers  to  learn  more  about  our  Bank.
Additionally,  in January  1998,  the Bank  appointed  a  Community  Development
Officer whose responsibilities include identification of community programs that
are appropriate for Bank participation.

LOCAL BANK STEPS UP TO THE PLATE FOR OPEN SPACE AND LAND CONSERVATION Last June,
The Bridgehampton  National Bank once again took a leadership  position in favor
of open space and land  conservation  on the East End. The Bank  provided a $1.0
million  letter of credit for its customer,  the Peconic Land Trust,  permitting
the joint  public  private  purchase  of Fort  Corchaug,  located in the Town of
Southold.  Without  the letter of credit,  the  transaction  would not have been
possible,  and instead of  preservation of the 105 acre parcel that includes one
of the oldest archeological sites in our region, sub-division was planned by its
owners.  This  initiative,  consistent  with  other  programs  that the Bank has
supported,  clearly  reflects  the Bank's  commitment  to the  integrity  of the
environment  and  quality of life on the East End of Long  Island.  This was the
first effort of this kind taken by Bridgehampton National on the North Fork, and
the Bank  was able to use this  leadership  position  to its  advantage.  It was
reported that the innovative  funding  arranged for this purchase was the direct
result of information  presented at the open space seminar  co-sponsored  by the
Bank earlier in the year.

[CAPTION]
STRENGTH
dedication
community
[PHOTOGRAPH]
Bridgehampton  National  contributes  its  financial  strenght and  stability to
businesses,  consumers,  schools,  local organizations and municipalities in all
five East End towns.

5

<PAGE>
IT'S OFFICIAL - HENRY HILDRETH CUTS THE RIBBON FOR BRIDGHAMPTON NATIONAL BANK IN
SOUTHAMPTON  VILLAGE On  November  19th,  1997,  Southampton  businessman  Henry
Hildreth cut the ribbon,  officially  opening The Bridgehampton  National Bank's
Southampton Village Commercial Branch. Located at 94 Main Street in the heart of
Southampton Village,  this Branch was established to meet the needs of merchants
and professionals within the Village. While serving the retail customer as well,
this  branch,  the first of its kind on the East  End,  offers  special  banking
services  geared toward the needs of the local business  customer.  A convenient
location, extended banking hours, same day credit on deposits made up to 4 p.m.,
night drop  services,  coin and payroll  preparation,  availability  of business
experts, and unparalleled customer service let business customers know that when
it comes to business banking in Southampton Village, Bridgehampton National Bank
really means business.

BRIDGEHAMPTON NATIONAL BANK APPOINTS SENIOR BUSINESS DEVELOPMENT OFFICER FOR THE
NORTH FORK  REGION  Analysis of our market  area  confirmed  that the North Fork
represented an untapped opportunity for our Bank. While our business development
activities  were  expanding on the North Fork, it was  determined  that the Bank
needed to display a serious  level of  commitment to doing  business  there.  In
November,  Peter Coleman, Vice President,  Commercial Loan Officer was appointed
to the important  position of Senior Business  Development  Officer,  North Fork
Region.  A lifelong  resident of Mattituck,  Peter Coleman knows and understands
the unique character of the North Fork marketplace, and will provide much needed
leadership and visibility for Bridgehampton National on the North Fork.

BRIDGEHAMPTON  NATIONAL  BANK  COMMITS TO  FOUNDING  SPONSORSHIP  OF FIRST NIGHT
GREENPORT 98 First Night Greenport 98 organizers approached all the banks in our
area  soliciting  the  opportunity  for Founding  Sponsorship  of First Night, a
nonalcoholic,  family  oriented,  multi-cultural  evening of activities aimed at
bringing in the New Year with family and friends.  Bridgehampton National signed
on as Founding Sponsor,  volunteering  branch locations to serve as sales points
for First Night  tickets.  Once again,  our  commitment  to  community  provided
outstanding  return on investment.  This event was attended by 3,500,  exceeding
the expectation of 2,000 participants! The Bank was not only honored and thanked
publicly throughout the six weeks preceding the New Year's Eve celebration,  but
also  received top billing as the event's  Founding  Sponsor in all  promotional
materials  and media  coverage.  Further,  our branches sold nearly 800 tickets,
providing  opportunities  for branch  personnel  to interact  with  existing and
potential customers.  The event was an important way for our Bank to demonstrate
just how serious we are about being the North Fork's community bank.

[CAPTION]
EXPANSION
[PHOTOGRAPH]
The Southampton Village Commercial Branch is the first branch office on the East
End established to meet the needs of the local business community.

[CAPTION]
Relationships
[PHOTOGRAPH]
Familiar  faces  in  Southampton   are  left,   Eliza   Escalera,   Relationship
Manager/Branch Banking,  Southampton Village, and Alissa Leone, Customer Service
Representative, Southampton, County Road 39 Branch Office.

6

<PAGE>

WHERE WE ARE AND WHERE WE'RE GOING

While the preceding highlights recount The Bridgehampton National Bank's year in
terms of events that made local headlines, several internal accomplishments were
also significant.

Teller*Fone,  Bridgehampton National's telephone banking service made its public
debut last June. Now, if you're near a phone, you're near our bank.  Teller*Fone
puts banking at our customers'  fingertips,  with access to account information,
the ability to conduct  transactions,  and access to product  and  general  bank
information, 24 hours a day, 7 days a week, through a touch tone phone.

PC Banking for businesses,  currently in the product testing phase, is slated to
be brought to market during the second  quarter of 1998. PC Banking is a service
that provides added convenience and Bank access to our municipal,  professional,
retail and hospitality business customers.

BNB's PC Banking  is one  component  of a cash  management  grouping  which also
includes check  reconciliation,  electronic payment,  and payroll direct deposit
services.  These  services are utilized by larger  employers in our market area,
such as  municipalities,  hospitals  and  schools,  as well as growing  business
entities.

The development of alternative  delivery channels that add value to our customer
relationships,  enhance the  convenience and  accessibility  of our products and
services,  and meet the needs of  customers  within the East End market,  is the
basis for our technology goals at BNB.

Last fall,  Bridgehampton  National  incorporated  database  marketing  into its
overall  marketing  program  for  the  first  time.  Through  utilization  of  a
state-of-the-art   MCIF  (Marketing  Customer  Information  Files)  system,  our
marketing  department can analyze,  evaluate and segment  customers and customer
prospects  within our market area,  matching our Company's offer of products and
services with  appropriately  targeted market segments.  Strategic and technical
education of marketing  staff has been key to our effective use of this powerful
marketing tool.

Bridgehampton  National Bank continued to utilize the  recognition  derived from
its  testimonial  advertising  campaign  throughout  1997, and we are pleased to
report no shortage of  volunteers  among our  customers  to  participate  in the
testimonial  advertising  campaign.  Small business services,  the grand opening
promotion, and residential mortgage lending campaigns, which included both print
and radio advertising,  effectively brought existing and new customers into "the
bank you can talk to." Mini-campaigns  throughout the year completed the overall
advertising program, and included equity rate advertising,  promotion of our new
Southampton  Village  Commercial  Branch,  promotion  of  the  Bank's  corporate
sponsorship  of the world  renown  Hampton  Classic,  and the  promotion  of our
sponsorship and support of key community programs and events.

The tradition of community  involvement,  specifically our unwavering commitment
to  reinvestment  in the  communities  we serve and the dreams of businesses and
consumers in our  marketplace,  is the essence of a community  bank, and a clear
distinction between Bridgehampton National Bank and our competition.

[CAPTION]
GROWTH
[PHOTOGRAPH]
The  Veccio  family,  Shelter  Island &  Bohemia,  helped  spread  the word that
Bridgehampton National Bank is the home-town bank that makes dreams come true.

[CAPTION]
OPPORTUNITY
[PHOTOGRAPH]
Teller*Fone  banking:  Now,  if you're  near a phone,  you're near our bank - 24
hours a day, 7 days a week.

7

<PAGE>
Our testimonial advertising campaign will evolve into a new and exciting program
for 1998.  While our  customers  will still help tell our story,  an  innovative
graphic device will be  incorporated  as a means for our Bank to communicate the
full breadth of products and services  Bridgehampton  National  offers,  and our
ultimate focus on relationships that meet the needs of our customers. Throughout
our  advertising  we will remind our  marketplace  that we ARE "the bank you can
talk to." Access to decision  makers at our Bank, the ability to talk one on one
with our President as well as other members of senior management,  makes working
with our Bank a competitive advantage for our customers.

The Bridgehampton National Bank web site was revised this year to work in tandem
with our overall  advertising  program.  The site is continually updated to keep
information current and fresh. You can find us at www.bridgenb.com.

Recent  legislation has resulted in several changes to Traditional IRAs, and has
also created two new IRA products,  the Roth and Education  IRAs. In addition to
offering  Traditional,  Roth and Education IRA CDs,  Bridgehampton  National has
also introduced a Special Short Term IRA Investment Account,  which can serve as
a  depository  for funds until IRA CD deposit  minimums  are  attained,  or as a
temporary holding account until another long term investment option is selected.
IRAs  have  become  more than  simply a  vehicle  for  retirement  savings,  and
Bridgehampton  National  did  not  miss a beat  regarding  the  new  opportunity
presented.

Several other new products are currently in various  stages of  development  and
introduction.  We are  pleased  to be  adding  debit  cards  to our MAC card and
Mastercard/VISA  menu of electronic banking products.  In addition to PC Banking
discussed above, BNB is also in the process of developing a "Preferred  Business
Package"  which will  include a group of  existing  as well as newly  introduced
products and services.

Bridgehampton   National's  Jumbo  Residential  Mortgage  and  Reverse  Mortgage
products are two new offerings.  In 1997,  Bridgehampton National Bank became an
approved  provider of the Reverse Mortgage  product,  joining forces with Fannie
Mae and Transamerica  HomeFirst,  Inc. to offer reverse  mortgages.  The reverse
mortgage  presents a marketing  challenge  for our Bank, as we strive to educate
and gain the trust of  individuals in our  marketplace  who can benefit from the
product's tax and income features. The reverse mortgage, increasingly, is viewed
as an estate  planning  tool, and in some cases an income stream option that can
turn difficult times into golden years.

Through a strategic alliance with a leading trust entity, in 1998 BNB will begin
to offer access to an outstanding  level of wealth  management  services  geared
specifically for high net worth individuals in our market area.

We invite you to review the  financial  pages that follow,  which  complete this
snap shot in time of our Company.

Indeed,  this report  represents a captured  moment,  because our future success
depends on our  strategic  ability to change,  to remain  flexible,  to grow, to
effectively  analyze and evaluate our position in our  marketplace,  to leverage
our strengths,  to find  solutions to problems,  to engage the best employees we
can at all levels,  and to maintain  our focus on serving our  customers  to the
best of our ability each day.

[CAPTION]
challenge
COMMITMENT
[PHOTOGRAPH]
Your home can help turn dreams into reality.
If you're  62 or older,  and you own a home,  you  could  qualify  for a Reverse
Mortgage.  Bridgehampton  National  Bank  is an  approved  provider  of  reverse
mortgages.  The reverse  mortgage  serves as and estate  planning  tool,  and an
income stream option during the golden years.

[PHOTOGRAPH]
Access  to  senior   management,   the  decision  makers  at  our  Bank,   gives
Bridgehampton National Bank's customers a competitive advantage.

8

<PAGE>
<TABLE>
<CAPTION>
Five Year Summary of Operations
(In thousands, except per share data and financial ratios)

Set forth  below  are  selected  consolidated  financial  and other  data of the
Company.  The  Company's  business is primarily  the business of the Bank.  This
financial data is derived in part from, and should be read in conjunction  with,
the consolidated financial statements of the Company.


December 31,                                              1997          1996        1995        1994        1993
- -----------------------------------------------------------------------------------------------------------------
<S>                                                     <C>           <C>         <C>          <C>         <C>
Selected Financial Data:
Securities available for sale <F1> <F2>.............   $ 60,190      $ 57,779    $ 52,689    $ 26,413    $   --
Securities held to maturity/for investment <F2>.....     11,812         6,262       6,425      37,166      66,626
Loans, net .........................................    137,243       117,643     110,442      93,817      70,832
Total assets .......................................    233,112       204,614     184,070     171,953     153,906
Total deposits .....................................    203,697       184,847     166,144     155,891     140,471
Total stockholders' equity .........................     19,451        16,926      15,420      12,807      12,144

Year Ended December 31,
- -----------------------------------------------------------------------------------------------------------------
Selected Operating Data:
Total interest income
 (including loan fee income) .......................   $ 17,224      $ 15,501    $ 14,384    $ 11,187    $ 10,004
Total interest expense .............................      5,543         5,072       5,258       3,270       3,363
                                                       ----------------------------------------------------------
Net interest income ................................     11,681        10,429       9,126       7,917       6,641
Provision for possible loan losses .................        410           330         268         333          44
                                                       ----------------------------------------------------------
Net interest income after provision
 for possible loan losses ..........................     11,271        10,099       8,858       7,584       6,597
Total other income .................................      4,323         2,422       1,697       1,512       1,503
Total other expenses ...............................      9,067         7,960       7,024       6,318       5,688
                                                       ----------------------------------------------------------
Income before income taxes and
  cumulative effect of accounting change ...........      6,527         4,561       3,531       2,778       2,412
Provision for income taxes .........................      2,332         1,555       1,148         845         662
                                                       ----------------------------------------------------------
Income before cumulative effect of accounting change   $  4,195      $  3,006    $  2,383    $  1,933    $  1,750
Cumulative effect of accounting change .............       --            --          --          --      $     63
Net income .........................................   $  4,195      $  3,006    $  2,383    $  1,933    $  1,813
                                                       ==========================================================
December 31,
- ------------------------------------------------------------------------------------------------------------------
Selected Financial Ratios and Other Data:
Return on average equity <F4><F5>...................      23.08%        18.84%      16.29%      15.36%      15.52%
Return on average assets ...........................       1.86%         1.51%       1.27%       1.18%       1.15%
Equity to assets <F4>...............................       8.00%         8.07%       8.20%       7.79%       7.89%
Dividend payout ratio ..............................      47.00<F5>     32.87%      32.23%      32.28%      31.77%
Basic earnings per share ...........................   $   2.98<F5>  $   2.11    $   1.65    $   1.34    $   1.26<F3>
Diluted earnings per share .........................   $   2.97<F5>       --          --          --          --
Cash dividends declared per common share ...........   $   1.40<F5>  $   0.70    $   0.53    $   0.43    $   0.40

<FN>
<F1>
The Bank adopted SFAS No. 115  effective  January 1, 1994,  which  resulted in a
reclassification of a portion of the investment  portfolio to available for sale
stated at fair value.

<F2>
On November 15,1995, the FASB issued "A Guide to Implementation of Statement No.
115 on  Accounting  for  Certain  Investments  in Debt  and  Equity  Securities,
Questions and Answers" which resulted in a reclassification  of a portion of the
held to maturity portfolio to available for sale stated at fair value.

<F3>
Includes  income of $.13 per share  relating to cumulative  effect of accounting
change.

<F4>
For purposes of these  calculations,  average  stockholders  equity excludes the
effect of changes in the unrealized  appreciation  (depreciation)  on securities
available for sale, net of taxes.

<F5>
On June 17, 1997, the Bank sold its former headquarter's building resulting in a
gain,  net of  taxes,  of  approximately  $829,000.  Return  on  average  equity
excluding  this gain,  net of taxes,  was  18.52%.  Return on .  average  assets
excluding  this gain,  net of taxes,  was 1.49%.  On December  15, 1997 the Bank
declared a one time  special  dividend of  approximately  $845,000,  or $.60 per
share, paying out this gain to the shareholders. </FN> </TABLE>

BRIDGE BANCORP, INC. AND SUBSIDIARY  9

<PAGE>
MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS

GENERAL
Bridge  Bancorp,  Inc.  (the  Company),  a New York  corporation,  is a one-bank
holding company formed effective March 31, 1989, and on a parent only basis, had
minimal  results of operations for 1997, 1996 and 1995. In the event the Company
subsequently  expands its current operations,  it will be dependent on dividends
from its wholly owned subsidiary,  The  Bridgehampton  National Bank (the Bank),
its own earnings,  additional capital raised and borrowings as sources of funds.
The information below reflects  principally the financial  condition and results
of  operations  of the Bank.  The Bank's  results of  operations  are  primarily
dependent on its net interest  income,  which is mainly the  difference  between
interest  income on loans and  investments  and  interest  expense on  deposits.
Interest income on loans and  investments is a function of the average  balances
outstanding and the average rates earned during a period.  Interest expense is a
function  of the average  amount of  interest-bearing  deposits  and the average
rates  paid on such  deposits  during a period.  The Bank also  generates  other
income,  such as fee income on deposit accounts and income from mortgage banking
operations and merchant credit card processing  programs.  The Bank's net income
is  further  affected  by the level of its other  expenses,  such as  employees'
salaries and benefits and occupancy  costs.  This discussion and analysis should
be read in conjunction with the  consolidated  financial  statements,  the notes
thereto and the other financial  information  included  elsewhere in this annual
report.

FINANCIAL CONDITION
The  Company's  assets  increased to  $233,112,000  at December  31, 1997.  This
represents a 13.9%  increase  over assets at December 31,  1996,  primarily  the
result of an increase in loans of $19,755,000, and an increase in investments in
debt  and  equity  securities  of  $7,961,000.  Capitalized  construction  costs
attributable to the Bank's new headquarters  were primarily the reason for a net
increase in banking  premises and equipment of $1,955,000.  The growth in assets
at  December  31,  1997 was  primarily  funded by an  increase  in  deposits  of
$18,850,000  or 10.2% and overnight  borrowings of $6,500,000.  Demand  deposits
increased  $13,165,000  or 26.1%  over the prior year  primarily  as a result of
business development efforts.

Stockholders'  equity was $19,451,000 at December 31, 1997, an increase of 14.9%
over  December  31,  1996.   The  increase  of  $2,525,000  was  the  result  of
undistributed  net income for the year ended  December  31, 1997 of  $2,223,000,
plus the change in net unrealized appreciation in securities available for sale,
net of tax, of  $294,000;  and the  proceeds of the issuance of shares of common
stock of $8,000  pursuant to the equity  incentive  plan.  The  appreciation  in
securities  available for sale is directly  attributable  to changes in interest
rates. Management has determined such appreciation to be temporary, and does not
expect future sales of such  securities  to result in material  gains and thus a
material impact on results of operations.

STOCK SPLIT
On April 15, 1997, the Board of Directors  declared a three-for-one  stock split
in the form of a stock dividend  payable May 30, 1997 to  stockholders of record
as of May 1, 1997.  The stock split  increased  outstanding  common  shares from
469,333 to 1,407,999. Stockholder's equity has been restated to give retroactive
recognition to the stock split for all periods  presented by reclassifying  from
undivided  profits to common stock the par value of additional  shares resulting
from the stock split. In addition,  all references in the Consolidated Financial
Statements  and Notes  thereto to number of  shares,  per share  amounts,  stock
option  data and market  prices of the common  stock have been  restated  giving
retroactive recognition to the stock split.

ASSET/LIABILITY MANAGEMENT
The purpose of the Company's  asset/liability policy is to provide liquidity and
at the same time manage  risk  within  acceptable  levels.  The  Asset/Liability
Committee is  responsible  for managing  interest rate risk by maintaining a gap
position within  established Bank policy.  The committee is also responsible for
meeting liquidity and funds management needs.

As measured by the Interest  Sensitivity Gap Table, the Company's  estimated one
year cumulative  interest  sensitivity  gap (the  difference  between assets and
liabilities   that  reprice  or  mature  within  such  period)  was  a  negative
$15,399,000,  or (6.61)% of total  assets.  A gap is  considered  negative  when
interest rate  sensitive  liabilities  maturing or repricing  within a specified
time period exceed the amount of interest  rate  sensitive  assets  repricing or
maturing  within that same time period.  A gap is  considered  positive when the
amount  of  interest  rate  sensitive  assets  maturing  or  repricing  within a
specified time frame exceeds the amount of interest rate  sensitive  liabilities
repricing  or  maturing  within  that  same  time  period.   In  a  rising  rate
environment,  an  institution  with a negative gap would  generally be expected,
absent the effects of other  factors,  to  experience a greater  increase in the
costs  of its  liabilities  relative  to the  yields  of its  assets  and thus a
decrease in the institution's net interest income, whereas an institution with a
positive gap would  generally be expected to  experience  the opposite  results.
Conversely,  during a period of  falling  rates,  a  negative  gap would tend to
result in an increase in net interest  income while a positive gap would tend to
adversely affect net interest income.

10



<PAGE>
The  economic  environment  continually  presents  uncertainties  as  to  future
interest  rate trends.  The  Asset/Liability  Committee  regularly  monitors the
cumulative  gap  position,  in addition to  utilizing a model that  projects net
interest income based on increasing or decreasing interest rates, in order to be
able to respond to changes in interest rates by adjusting the gap position.

INTEREST RATE SENSITIVITY ANALYSIS

The  following  table sets  forth the  amounts of  interest  earning  assets and
interest-bearing  liabilities  outstanding  at  December  31,  1997,  which  are
anticipated  by  the  Bank,  using  certain   assumptions  based  on  historical
experience and other data available to management,  to reprice or mature in each
of the future time periods shown.  This table does not necessarily  indicate the
impact of general  interest  rate  movements on the Bank's net  interest  income
because  actual  repricing  of  various  assets  and  liabilities  is subject to
customer discretion and competitive and other pressures and,  therefore,  actual
experience may vary from that indicated.

<TABLE>
<CAPTION>
                                                   Over          Three          Over Six      Over One
                                                   Three         Months         Months          Year
                                                   Months        Through        Through       Through        Over
Year ended December 31, 1997                       or Less     Six Months       One Year     Five Years    Five Years     Total
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                             <C>             <C>           <C>              <C>          <C>
(Dollars in thousands, except financial ratios)
Interest Earning Assets:
  Investment in debt and equity securities<F1>   $  1,934        $  9,911      $  5,594        $ 31,546     $ 21,826     $ 70,811
  Total loans<F2> ............................     50,159          11,699        16,633          45,651       14,494      138,636
                                                 --------------------------------------------------------------------------------
    Total Interest Earning Assets ............   $ 52,093        $ 21,610      $ 22,227        $ 77,197     $ 36,320      209,447

Interest Bearing Liabilities:
  Other borrowings ...........................   $  6,500            --            --              --           --          6,500
  Savings, N.O.W., and money
    market accounts<F3> ......................     54,159            --            --              --       $ 22,581       76,740
  Certificates of deposit ....................     30,886        $ 12,042      $  7,742        $ 12,654            4       63,328
                                                 --------------------------------------------------------------------------------
    Total Interest Bearing Liabilities .......   $ 91,545        $ 12,042      $  7,742        $ 12,654     $ 22,585      146,568
                                                 --------------------------------------------------------------------------------
Interest Sensitivity Gap Per Period ..........  ($39,452)        $  9,568      $ 14,484        $ 64,543     $ 13,735       62,879
                                                 --------------------------------------------------------------------------------
Cumulative Interest Sensitivity Gap ..........  ($39,452)       ($29,884)     ($15,399)        $ 49,144     $ 62,879
                                                 --------------------------------------------------------------------------------
Gap to Total Assets ..........................   (16.92%)        (12.82%)       (6.61%)          21.08%       26.97%
                                                 --------------------------------------------------------------------------------
<FN>
<F1>
Investment  in debt and  equity  securities  is shown  excluding  the fair value
appreciation of $1,280,000,  before tax, due to the application of SFAS no. 115.
Investment in debt and equity securities includes interest earning deposits with
banks of $89,000.

<F2>
For the purpose of this table,  nonaccrual loans of approximately  $977,000 have
been included.

<F3>
Statement  savings,  N.O.W.  and money market accounts have been included in the
"Three  Months or Less"  category.  Passbook  savings have been  included in the
"Over Five Years" category.
</FN>
</TABLE>

Certain  shortcomings  are  inherent  in the method of analysis  presented.  For
example,  although certain assets and liabilities may have similar maturities or
periods to repricing,  they may react in different  degrees to changes in market
interest  rates.  Also,  the  interest  rates on  certain  types of  assets  and
liabilities may fluctuate in advance of changes in market interest rates,  while
interest rates on other types may lag behind changes in market  interest  rates.
The table  reflects the  estimates of  management  as to periods to repricing at
particular  points in time. Among the factors  considered,  management  monitors
both current  trends and its  historical  repricing  experience  with respect to
particular or similar  products.  For example,  the Bank has a number of deposit
accounts,  including  passbook  savings,  NOW accounts and money market accounts
which may be withdrawn at any time.  The Bank,  based on historical  experience,
assumes that while all  customers in these  account  categories  could  withdraw
their funds on any given day,  they will not do so, even if the market  interest
rates  were  to  change.  As a  result,  different  assumptions  may be  used at
different points in time.

BRIDGE BANCORP, INC. AND SUBSIDIARY 11

<PAGE>
MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS (continued)

Significant  increases in the level of market  interest rates also may adversely
affect  the fair value of  securities  and other  interest  earning  assets.  At
December 31, 1997,  $72,002,000  or 100% of the Company's  securities  had fixed
interest  rates.  Generally,  the  value of fixed  rate  instruments  fluctuates
inversely with the changes in interest rates. As a result, increases in interest
rates could result in decreases in the market value of interest  earning  assets
which could adversely effect the Company's  results of operations if sold or, in
the case of interest  earning  assets  classified  as  available  for sale,  the
Company's  stockholder's equity if retained.  Increases in market interest rates
also could affect the type (fixed-rate or  adjustable-rate)  and amount of loans
originated  by the Company and the average life of loans and  securities,  which
can adversely impact the yields earned on the Company's loans and securities. In
periods of  decreasing  interest  rates,  the average  life of loans held by the
Company may be  shortened to the extent  increased  prepayment  activity  occurs
during such period  which,  in turn,  may result in the  investing of funds from
such prepayments in lower yielding assets.

The Company's  interest rate sensitivity is monitored by management  through the
use of a quarterly  interest  rate risk analysis  model which  evaluates (i) the
potential  change in the net interest  income over the  succeeding  four quarter
period and (ii) the  potential  change in the fair market  value of the Company,
the "Net Economic  Value of Equity of the  Company",  which would result from an
instantaneous  and sustained  interest rate change of zero and plus or minus 200
basis points, in 100 basis point increments.

At December  31,  1997,  net interest  income over the  succeeding  four quarter
periods  would be  effected  as follows  given an  instantaneous  and  sustained
interest rate change of:
                               Potential Change in
Change in Interest              Potential Change          Net Economic Value of
Rates in Basis Points               in Net                Equity as a Percentage
(RATE SHOCK)                    Interest Income              of Total Assets
- --------------------------------------------------------------------------------
                          $ Change          % Change     $ Change      % Change
                          ------------------------------------------------------

   200                    $288,000            0.12%     $  932,000        0.40%
   100                    $146,000            0.06%         *               *
   Static                    -                 -           -               -
   (100)                 ($218,000)          (0.09%)        *               *
   (200)                 ($467,000)          (0.20%)   ($1,627,000)      (0.70%)

* The information on the potential  effect of a 100 basis point change in market
interest  rates on the net economic  value of equity is not  available.  The 200
basis  point rate shock  estimates  the  potential  effect of a change in market
interest  rates,  and the  Company  does not view  this lack of  information  as
meaningful.


As in the  case of the gap  table,  certain  shortcomings  are  inherent  in the
methodology  used  in  the  above  interest  rate  risk  measurements.  Modeling
potential  changes in the net interest  income and net economic  value of equity
requires  the making of certain  assumptions  which may or may not  reflect  the
manner in which actual  yields and costs  respond to changes in market  interest
rates. In this regard,  the model presented  assumes that the composition of the
Company's interest sensitive assets and liabilities existing at the beginning of
a period remains constant over the period being measured and also assumes that a
particular  change in interest  rates is  reflected  uniformly  across the yield
curve regardless of the duration to maturity or repricing of specific assets and
liabilities.  Accordingly,  although  the net  interest  income  models  and net
economic  value of equity  measurements  provide an  indication of the Company's
interest rate exposure at a particular point in time, such  measurements are not
intended  to and do not  provide a precise  forecast of the effect of changes in
market  interest rates on the Company's net interest income and will differ from
actual results.

12


<PAGE>

ANALYSIS OF NET INTEREST INCOME

Net  interest  income,  the primary  contributor  to  earnings,  represents  the
difference  between  income on interest  earning assets and expenses on interest
bearing liabilities.

The  following  table  sets forth  certain  information  relating  to the Bank's
average  consolidated  statements of condition and reflects the average yield on
assets and average cost of liabilities for the periods indicated.

<TABLE>
<CAPTION>

Year ended December 31,                             1997                            1996                              1995
- ------------------------------------------------------------------------------------------------------------------------------------
(Dollars in thousands)
                                                             Average                            Average                      Average
                                        Average               Yield/    Average                  Yield/    Average            Yield/
                                        Balance     Interest   Cost     Balance     Interest      Cost     Balance   Interest  Cost
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>        <C>          <C>     <C>         <C>           <C>     <C>        <C>        <C>
Interest earning assets:
  Loans (including fee income) <F1> .   $125,780   $ 12,400     9.9%    $114,220    $ 11,261      9.9%    $105,983   $ 10,299   9.7%
  Deposits with banks ...............      1,320         73     5.5%       1,941          99      5.1%         445         29   6.5%
  Federal funds sold ................      4,787        267     5.6%       4,422         243      5.5%       4,524        262   5.8%
  Investment in debt and equity
    securities <F2> .................     73,004      4,484     6.1%      62,583       3,898      6.2%      63,391      3,794   6.0%
                                        --------------------------------------------------------------------------------------------
Total interest earning assets .......   $204,891   $ 17,224     8.4%    $183,166    $ 15,501      8.5%    $174,343   $ 14,384   8.3%

Interest bearing liabilities:
  Savings, N.O.W. and
    money market deposits ...........   $ 71,703   $  1,632     2.3%    $ 68,342    $  1,598      2.3%    $ 65,740   $  1,581   2.4%
  Certificates of deposit of $100,000
     or more ........................     28,601      1,560     5.5%      18,718       1,000      5.3%      22,733      1,321   5.8%
  Other time deposits ...............     42,456      2,230     5.3%      44,848       2,410      5.4%      43,176      2,334   5.4%
  Other borrowings ..................      2,147        121     5.6%       1,165          64      5.5%         342         22   6.4%
                                        --------------------------------------------------------------------------------------------
Total interest bearing liabilities ..   $144,907   $  5,543     3.8%    $133,073    $  5,072      3.8%    $131,991   $  5,258   4.0%
                                        --------------------------------------------------------------------------------------------
Net interest income/interest
  rate spread .......................              $ 11,681     4.6%                $ 10,429      4.7%               $  9,126   4.3%
                                                   --------     ---                 --------      ---                --------   ---
Net earning assets/net yield on
  average interest earnings assets ..   $ 59,984                5.7%    $ 50,093                  5.7%    $ 42,352              5.2%
                                        --------                ---     --------                  ---     --------              ---
Ratio of interest earning assets to
  interest bearing liabilities ......                         141.4%                            137.6%                        132.1%
                                                              -----                             -----                         -----

<FN>
<F1>
Interest on nonaccruing  loans has been included only to the extent reflected in
the consolidated  statements of income.  However, the loan balances are included
in average amounts outstanding.
<F2>
For  purposes  of this table the average  balances  for  investment  in debt and
equity  securities  exclude  unrealized  appreciation\depreciation  due  to  the
application of SFAS No. 115.
</FN>
</TABLE>

YEAR 2000

The Company is working  diligently  to insure a smooth  transition  into the new
millennium.  To accomplish Year 2000  compliance,  the Company has implemented a
project  plan  as  established  by  the  banking  regulatory  authorities.   The
established  timetable  breaks the plan into five phases;  the awareness  phase,
assessment phase,  renovation phase,  validation phase and implementation phase.
Completion  of the  plan is  targeted  for  year  end  1998.  Since  most of the
Company's  systems are  outsourced  or purchased  from  vendors,  the Company is
assessing the quality of renovation by the vendor's management and taking action
accordingly.  During the validation phase the renovated  products will be tested
internally  to insure Year 2000  functionality.  The Company does not expect the
costs of Year 2000 compliance to materially effect the results of operations.

BRIDGE BANCORP, INC AND SUBSIDIARY 13


<PAGE>
MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS (continued)

COMPARISON OF OPERATING RESULTS FOR THE YEARS ENDED DECEMBER 31, 1997 AND 1996

General.
Net income for 1997 was $4,195,000, an increase of $1,189,000 or 39.6% from 1996
net income of $3,006,000.  Net income  includes a gain on the sale of the Bank's
former  headquarters  building  totaling  $829,000  net of  applicable  taxes of
$575,000. Highlights include: (i) a $1,252,000 or 12.0% increase in net interest
income;  (ii) a $1,901,000 or 78.5% increase in total other income;  and (iii) a
$1,107,000 or 13.9% increase in other  expenses.  The provision for income taxes
increased $777,000 or 50.0%.

Net Interest Income.
Net interest income  increased from  $10,429,000 in 1996 to $11,681,000 in 1997.
The  increase of 12.0%  reflects an  increase  in average net  interest  earning
assets from $50,093,000 in 1996 to $59,984,000, or 19.7%, in 1997.

Interest Income.
Total  interest  income  (including  loan fee  income  of  $649,000  in 1997 and
$598,000 in 1996) increased from  $15,501,000 in 1996 to $17,224,000 in 1997, an
increase of 11.1%.  The increase from 1996 to 1997 was the result of an increase
in the average interest earning assets from $183,166,000 in 1996 to $204,891,000
in 1997.  The average yield on interest  earning  assets  decreased from 8.5% in
1996 to 8.4% in 1997.

Interest income on loans (including fee income) increased $1,139,000 during 1997
the result of an increase in average loans of 10.1% from $114,220,000 in 1996 to
$125,780,000 in 1997. The yield on average loans remained constant at 9.9%.

Interest  on  investment  in debt and equity  securities  increased  $586,000 or
15.0%. The increase resulted from an increase in average  investment in debt and
equity  securities  from  $62,583,000 in 1996 to $73,004,000 in 1997 offset by a
decrease in the average yield from 6.2% in 1996 to 6.1% in 1997.

Interest Expense.
Interest  expense  increased  $471,000 to $5,543,000 in 1997 from  $5,072,000 in
1996.  The  increase  in  interest  expense was caused by an increase in average
interest-bearing  liabilities from $133,073,000 in 1996 to $144,907,000 in 1997.
The cost of average interest-bearing liabilities remained the same at 3.8%.

Provision  for Possible  Loan Losses.  The  provision  for possible  loan losses
increased  $80,000 in 1997 to $410,000.  The  allowance for possible loan losses
increased to  $1,393,000  at December 31, 1997 as compared  with  $1,238,000  at
December 31, 1996.  The increase in the  allowance  for possible loan losses was
the  result of an  increase  in average  loans  from 1996 to 1997 of 10.1%.  The
allowance as a percentage of loans decreased  slightly,  being 1.01% at year end
1997 in comparison  to 1.04% at year end 1996.  The allowance as a percentage of
nonperforming  loans  (including  loans  past  due 90  days or  more  and  still
accruing) was 142.6% at year end 1997 compared to 460.2% at year end 1996.  This
decrease  primarily  results from one loan relationship  becoming  nonperforming
although  management   believes  the  borrowing   relationship  in  question  is
adequately  collateralized.  Theallowance  reflects  management's  evaluation of
classified  loans,  charge-off  trends,  economic  conditions,  past due trends,
concentrations  of credit and other  pertinent  factors.  It also reflects input
from the  Bank's  1997  examination  from the Office of the  Comptroller  of the
Currency (O.C.C.) and outside loan review consultants.  In addition to the above
see "Assets Quality: Loans"

Other Income.
Other income  increased by $1,901,000 or 78.5% to $4,323,000 in 1997 compared to
$2,422,000  in 1996.  The  increase  results  from a gain on the sale of assets,
principally the sale of the Bank's former headquarter's building, of $1,405,000;
and mortgage banking activities totaling $1,225,000,  an increase of $413,000 or
50.9%  over the  previous  year  resulting  from the  Bank's  efforts to further
penetrate  the mortgage  market.  The Bank's  practice is to originate  and sell
these mortgages in the secondary  market.  Service  charges on deposit  accounts
increased  $107,000  or 15.3% to $805,000  from  $698,000 in 1996 as a result of
increased demand deposit accounts. Net gains on securities were $106,000 in 1997
compared to $68,000 in 1996.

Other Expenses.
Other  expenses  increased by  $1,107,000  or 13.9% to  $9,067,000  in 1997 from
$7,960,000  in 1996.  The  components  of this  change  included  an increase in
salaries  and  employee  benefits  of $609,000  or 15.1%  reflecting  salary and
benefit increases and increased  staffing;  an increase in net occupancy expense
of $161,000 or 29.5% and an increase in other operating  expenses of $287,000 or
10.0%.  Increased  occupancy  costs  reflect  the costs of the new  headquarters
occupied  in May of  1997,  increased  rental  space in the  Bank's  residential
mortgage center and costs of opening an additional  branch office in the Village
of Southampton in November  1997.  Increased  other  operating  costs  primarily
result from increased loan processing expenses incurred by the Bank as part of a
product  promotion,  and from increased  advertising  and promotion  expenses of
approximately  $56,000 or 16.5% relative to the opening of the new  headquarters
building.

Provision for Income Taxes.
The provision for income taxes  increased to $2,332,000 for 1997 from $1,555,000
for 1996.  This increase was due to income before income taxes  increasing  from
$4,561,000 in 1996 to $6,527,000  in 1997.  The increase  reflects the growth in
income  before income taxes and the increase in the effective tax rate to 36% in
1997 from 34% in 1996.  The increase in the  effective  tax rate  resulted  from
decreased benefits of tax exempt income in 1997.

14

<PAGE>
COMPARISON OF OPERATING RESULTS FOR THE YEARS ENDED DECEMBER 31, 1996 AND 1995

General.
Net income for 1996 was  $3,006,000,  an increase of $623,000 or 26.1% from 1995
net income of $2,383,000. Highlights include: (i) a $1,303,000 or 14.3% increase
in net interest income; (ii) a $725,000 or 42.7% increase in total other income;
and (iii) a $936,000 or 13.3% increase in other expenses.

Net Interest Income.

Net interest  income  increased from  $9,126,000 in 1995 to $10,429,000 in 1996.
The  increase of 14.3%  reflects an  increase  in average net  interest  earning
assets from  $42,352,000 in 1995 to  $50,093,000  in 1996. In addition,  the net
yield on average  interest earinng assets increased to 5.7% in 1996 from 5.2% in
1995.

Interest Income.
Total  interest  income  (including  loan fee  income  of  $598,000  in 1996 and
$425,000 in 1995) increased from  $14,384,000 in 1995 to $15,501,000 in 1996, an
increase of 7.8%.  The increase  from 1995 to 1996 was the result of an increase
in the average interest earning assets from $174,343,000 in 1995 to $183,166,000
in 1996. The average yield on interest  earning assets increased to 8.5% in 1996
from 8.3% in 1995.

Interest income on loans (including fee income)  increased  $962,000 during 1996
the result of an increase in average loans of 7.8% from  $105,983,000 in 1995 to
$114,220,000  in 1996 offset by a decrease in yield from 9.7% in 1995 to 9.9% in
1996.

Interest on investment in debt and equity securities increased $105,000 or 2.8%.
The  increase  was the result of an increase  in the average  yield from 6.0% in
1995 to 6.2% in 1996  offset by a  decrease  in average  investment  in debt and
equity securities from $63,391,000 in 1995 to $62,583,000 in 1996. The reduction
in average investment in debt and equity securities was the result of funding an
increase in average loans of 7.8%.

Interest Expense.
Interest  expense  decreased  $186,000 to $5,072,000 in 1996 from  $5,258,000 in
1995. The decrease in interest expense was caused by a combination of a decrease
in the cost of average interest-bearing liabilities from 4.0% in 1995 to 3.8% in
1996, and an increase in average interest-bearing  liabilities from $131,991,000
in 1995 to $133,073,000 in 1996.

Provision for Possible Loan Losses.
The provision for possible  loan losses  increased  $62,000 in 1996 to $330,000.
The allowance  for possible loan losses  increased to $1,238,000 at December 31,
1996 as compared  with  $1,038,000  at December  31,  1995.  The increase in the
allowance  for  possible  loan  losses was the result of an  increase in average
loans  from  1995 to 1996 of  7.8%.  The  allowance  as a  percentage  of  loans
increased to 1.04% at year end 1996 in comparison to .93% at year end 1995.  The
allowance as a percentage of  nonperforming  loans  (including loans past due 90
days or more and still  accruing) was 460.2% at year end 1996 compared to 204.7%
at year end 1995. The allowance reflects  management's  evaluation of classified
loans, charge-off trends, economic conditions,  past due trends,  concentrations
of credit and other  pertinent  factors.  In  addition  to the above see "Assets
Quality: Loans."

Other Income.  Other income increased by $725,000 or 42.7% to $2,422,000 in 1996
compared  to  $1,697,000  in 1995.  While  service  charges on deposit  accounts
remained  essentially  unchanged,  the increase was a result of mortgage banking
activities  totaling  $812,000,  an  increase  of  $455,000  or 127.5%  over the
previous year which  resulted from the Bank's  efforts to further  penetrate the
mortgage market. The Bank's practice is to originate and sell these mortgages in
the secondary  market.  Other operating income increased  $240,000 or 39.8% over
the same period last year mainly as a result of interest and expense  recoveries
on  nonperforming  loans of $105,000;  a  nonrecurring  refund from an outsource
provider of $61,000;  and increased merchant charge plan income of $48,000.  Net
gains on securities were $68,000 in 1996 compared to $31,000 in 1995.

Other Expenses.
Other  expenses  increased  by  $936,000  or 13.3% to  $7,960,000  in 1996  from
$7,024,000 in 1995.  The primary  components of this change are as follows:  (I)
increase  in salaries  and  employee  benefits  of $598,000 or 17.5%  reflecting
salary  increases and increased  staffing of the mortgage banking area; and (ii)
increase in other operating  expenses of $239,000 or 9.1% resulting  mainly from
increased  advertising expense of $133,000 related to a new advertising campaign
and  increased  loan  processing  expenses  of  $129,000  resulting  mainly from
increased mortgage banking volume.

Provision for Income Taxes.
The provision for income taxes  increased to $1,555,000 in 1996 from  $1,148,000
in 1995.  This increase was due to income before  income taxes  increasing  from
$3,531,000 in 1995 to $4,561,000 in 1996 and the effective tax,  increasing from
33% in 1995 to 34% in 1996. The increase in the effective tax rate resulted from
decreased benefits of tax exempt income in 1996.

BRIDGE BANCORP AND SUBSIDIARY 15

<PAGE>
MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS (continued)

ASSETS QUALITY: LOANS
The Bank  continues  to  maintain  low net loan losses by  carefully  evaluating
originations  against  the  Bank's  underwriting   standards  and  by  enhancing
operating  systems of controls for existing loans.  The results of these efforts
are noted below:

<TABLE>
<CAPTION>

                                                       1997      1996      1995
- --------------------------------------------------------------------------------
(Dollars in thousands)
<S>                                                   <C>       <C>       <C>
Loans charged-off ................................... $ 316     $ 275     $ 230
Recoveries on loans .................................   (61)     (145)      (56)
                                                      --------------------------
Net charge-offs ..................................... $ 255     $ 130     $ 174
                                                      ==========================
Ratio of net charge-offs to average total loans......  0.22%     0.11%     0.16%
                                                      ==========================
</TABLE>

Based on the review of the loan portfolio by the loan classification  committee,
historically  low net charge-offs,  an analysis of nonaccrual  loans, a ratio of
nonperforming  loans to total  loans and input by the O.C.C.  during  their 1997
examination,  management  believes  the  allowance  for  possible  loan  losses,
following  the  additional  $410,000  provision  in  1997,  is  adequate.  While
management  uses  available  information  to recognize  losses on loans,  future
additions  to the  allowance  may be  necessary  based on,  among other  things,
changes in economic conditions.

In  addition  to the  above,  see notes 1E and 4 to the  consolidated  financial
statements for a discussion of lending risks and nonaccrual loans.


LIQUIDITY AND CAPITAL  RESOURCES The Company's  principal source of liquidity is
dividends  from the Bank.  Due to  regulatory  restrictions  (see note 1k to the
consolidated  financial  statements),  dividends from the Bank to the Company at
December 31, 1997 were limited to $5,244,000  which  represents  the Bank's 1997
retained net income and the net  undivided  profits from the previous two years.
The  dividends  received  from the Bank are used  primarily for dividends to the
shareholders.  In  the  event  the  Company  subsequently  expands  its  current
operations,  in addition to dividends from the Bank, it will need to rely on its
own earnings,  additional  capital raised and other borrowings to meet liquidity
needs.

The Bank's primary  sources of liquidity are funds from  deposits,  amortization
and repayment of loan principal, other borrowings,  maturities of securities and
overnight  federal funds sold,  funds provided from operations and advances from
the  Federal  Home Loan Bank of New York (the  FHLB-NY).  While  scheduled  loan
amortization,  maturing  securities and short term  investments are a relatively
predictable  source of funds,  deposit  flows and loan  prepayments  are greatly
influenced by general interest rates,  economic conditions and competition.  The
Bank adjusts its liquidity  levels as  appropriate to meet funding needs such as
deposit outflows, loans, asset/liability objectives and suggested O.C.C.
measurements such as loans to capital ratios.

As a result of  undistributed  net  income,  plus the  change in net  unrealized
appreciation  in securities  available for sale, net of tax, and the issuance of
common stock pursuant to the equity incentive plan, the Company's  stockholders'
equity  increased  to  $19,451,000  at  December  31, 1997 from  $16,926,000  at
December 31, 1996. The ratio of  stockholders'  equity to total assets increased
to 8.34% at year end 1997 from 8.27% at year end 1996.

The loan commitments  outstanding as of December 31, 1997 totaled  approximately
$48,928,000. The funding of such commitments is derived from the primary sources
of  liquidity  stated  previously.  See note 10B to the  consolidated  financial
statements for a discussion of loan commitments.

The Company exceeds the risk-based capital adequacy ratio levels required by the
regulatory  agencies.  Management believes that the current capital levels along
with  future  retained  earnings  will  allow the Bank to  maintain  a  position
exceeding required levels which will be more than adequate to meet the growth of
the Bank or any higher  ratios  required by the  discretionary  authority of the
regulators.  The Company is prepared to issue additional common stock should the
need arise.

The Company had return on average equity of 23.08%, 18.84% and 16.29% and return
on average  assets of 1.86%,  1.51% and 1.27% for the years ended  December  31,
1997,  1996 and 1995,  respectively.  Return on  average  equity  and  return on
average  assets  before  the  gain on the sale of  assets,  chiefly  the  former
headquarters, were 18.52% and 1.49% for the year ended 1997.

EFFECTS OF INFLATION  Virtually all of the assets and liabilities of a financial
institution  are  monetary in nature.  As a result,  interest  rates have a more
significant impact on a financial  institution's  performance than the effect of
general levels of inflation.  Interest rates do not necessarily move in the same
direction  or in the  same  magnitude  as the  prices  of  goods  and  services.
Management  believes that continuation of its efforts to manage its net interest
spread  and the  matching  of its asset and  liability  maturities  will  better
insulate the Company from the effects of changes in interest  rates.  The effect
of inflation was not material.

16

<PAGE>
<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF CONDITION
(in thousands, except share and per share amounts)

December 31,                                                                               1997          1996
- ---------------------------------------------------------------------------------------------------------------
<S>                                                                                     <C>          <C>
Assets
Cash and due from banks .............................................................   $  12,740    $  12,247
Interest earning deposits with banks ................................................          89           68
Federal funds sold ..................................................................        --          1,250
                                                                                        -----------------------
       Total cash and cash equivalents ..............................................      12,829       13,565
Investment in debt and equity securities, net:
  Securities available for sale, at fair value ......................................      60,190       57,779
  Securities held to maturity (fair value $11,823 at
  December 31, 1997 and $6,273 at December
  31, 1996) .........................................................................      11,812        6,262
                                                                                        -----------------------
       Total investment in debt and equity securities, net ..........................      72,002       64,041
Loans ...............................................................................     138,636      118,881
Less:
  Allowance for possible loan losses ................................................       1,393        1,238
                                                                                        -----------------------
       Loans, net ...................................................................     137,243      117,643
Banking premises and equipment, net .................................................       8,728        6,773
Accrued interest receivable .........................................................       1,460        1,343
Deferred income taxes ...............................................................        --             51
Other assets ........................................................................         850        1,198
                                                                                        -----------------------
Total Assets ........................................................................   $ 233,112    $ 204,614
                                                                                        =======================

Liabilities and Stockholders' Equity
Liabilities:
Demand deposits .....................................................................   $  63,629    $  50,464
Savings, N.O.W. and money market deposits ...........................................      76,740       73,791
Certificates of deposit of $100,000 or more .........................................      20,872       18,251
Other time deposits .................................................................      42,456       42,341
                                                                                        -----------------------
        Total deposits ..............................................................     203,697      184,847
Overnight borrowings ................................................................       6,500         --
Accrued interest on depositors' accounts ............................................       1,244        1,537
Deferred income taxes ...............................................................          94         --
Other liabilities and accrued expenses ..............................................       2,126        1,304
                                                                                        -----------------------
        Total Liabilities ...........................................................     213,661      187,688
                                                                                        -----------------------
Stockholders' equity:
  Common stock, par value $5.00 per share:
   Authorized: 6,500,000 shares (issued and outstanding 1,407,999 shares
    and 1,407,600 shares at December 31, 1997 and 1996, respectively)                       7,202        7,200
  Surplus ...........................................................................         607          600
  Undivided profits .................................................................      11,509        9,287
  Unrealized appreciation on securities available for sale,
        net of tax ..................................................................         754          460
  Less: Treasury stock at cost, 32,400 shares .......................................        (621)        (621)
                                ------                                                  -----------------------
        Total Stockholders' Equity ..................................................      19,451       16,926
                                                                                        -----------------------
Commitments and Contingencies (Note 10)
                                                                                        -----------------------
Total Liabilities and Stockholders' Equity ..........................................   $ 233,112    $ 204,614
                                                                                        =======================
</TABLE>
See accompanying notes to consolidated financial statements.

BRIDGE BANCORP, INC. AND SUBSIDIARY 17

<PAGE>
<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share amounts)

Year ended December 31,                              1997      1996      1995
- -------------------------------------------------------------------------------
<S>                                                <C>       <C>       <C>
Interest income:
  Loans (including fee income) .................   $12,400   $11,261   $10,299
  Mortgage-backed securities ...................     2,003     1,657     1,647
  U.S. Treasury and government agency securities     1,295     1,286     1,134
  Obligations of NY State & pol. subs ..........     1,115       907       965
  Federal funds sold ...........................       267       243       262
  Other ........................................       144       147        77
                                                   ----------------------------
    Total interest income ......................    17,224    15,501    14,384
                                                   ----------------------------
Interest expense:
  Savings, N.O.W. and money market deposits ....     1,632     1,598     1,581
  Certificates of deposit of $100,000 or more ..     1,560     1,000     1,321
  Other time deposits ..........................     2,230     2,410     2,334
  Other borrowings .............................       121        64        22
                                                   ----------------------------
   Total interest expense .....................     5,543     5,072     5,258
                                                   ----------------------------
Net interest income ............................    11,681    10,429     9,126
Provision for possible loan losses .............       410       330       268
                                                   ----------------------------
Net interest income after provision for
  possible loan losses .........................    11,271    10,099     8,858
                                                   ----------------------------
Other income:
  Service charges on deposit accounts ..........       805       698       705
  Net securities gains .........................       106        68        31
  Mortgage banking operations ..................     1,225       812       357
  Gain on sale of assets .......................     1,405      --        --
  Other operating income .......................       782       844       604
                                                   ----------------------------
    Total other income .........................     4,323     2,422     1,697
                                                   ----------------------------
Other expenses:
  Salaries and employee benefits ...............     4,626     4,017     3,419
  Net occupancy expense ........................       707       546       547
  Furniture and fixture expense ................       576       526       426
  Other operating expenses .....................     3,158     2,871     2,632
                                                   ----------------------------
    Total other expenses .......................     9,067     7,960     7,024
                                                   ----------------------------
Income before provision for income taxes .......     6,527     4,561     3,531
Provision for income taxes .....................     2,332     1,555     1,148
                                                   ----------------------------
Net income .....................................   $ 4,195   $ 3,006   $ 2,383
                                                   ============================
Basic earnings per common share ................   $  2.98   $  2.11   $  1.65
Diluted earnings per share .....................   $  2.97       --        --
                                                   ============================

See accompanying notes to consolidated financial statements.
</TABLE>

18

<PAGE>
<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF STOVKHOLDERS' EQUITY
(In thousands, except per share amounts)
                                                                                                           Net unrealized
                                                                                                            appreciation/
                                                                                                           (depreciation)
                                                                                                            in securities
                                                                  Common             Undivided  Treasury  available for sale,
Years ended December 31, 1997, 1996 and 1995                       stock   Surplus    profits     Stock      net of tax      Total
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                             <C>       <C>        <C>        <C>        <C>             <C>
Balance at December 31, 1994 ................................   $  2,400  $    600   $ 10,453   $   --     ($   646)       $ 12,807
Net income ..................................................        --        --       2,383       --           --           2,383
Cash dividends declared, $.53 per share .....................        --        --        (768)      --           --            (768)
Net change in unrealized appreciation in securities available
  for sale, net of tax ......................................        --        --        --         --          668             668
Net change due to one time reassessment  under SFAS No. 115 .        --        --        --         --          330             330
                                                                --------------------------------------------------------------------
Balance at December 31, 1995 ................................   $  2,400  $    600   $ 12,068   $   --      $   352        $ 15,420
Net income ..................................................        --        --       3,006       --           --           3,006
Cash dividends declared, $.70 per share .....................        --        --        (987)      --           --            (987)
Net change in unrealized appreciation in securities available
  for sale, net of tax ......................................        --        --        --         --          108             108
Purchase of 32,400 shares to be held in treasury, at cost ...        --        --        --        (621)         --            (621)
                                                                --------------------------------------------------------------------
Balance at December 31, 1996 ................................   $  2,400  $    600   $ 14,087  ($   621)    $   460        $ 16,926
Net income ..................................................        --        --    $  4,195        --          --           4,195
Effect of stock split (In the form of a stock dividend) .....   $  4,801       --      (4,801)       --          --              --
Cash dividends declared, $1.40 per share ....................        --        --      (1,972        --          --          (1,972)
Net change in unrealized appreciation in securities available
  for sale, net of tax ......................................        --        --        --          --         294             294
Issuance of restricted common stock .........................          1         7       --          --          --               8
                                                                --------------------------------------------------------------------
Balance at December 31, 1997 ................................   $  7,202  $    607   $ 11,509  ($   621)    $   754        $ 19,451
                                                                ====================================================================
See accompanying notes to consolidated financial statements.
</TABLE>

BRIDGE BANCORP, INC. AND SUBSIDIARY 19

<PAGE>
<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)

Year ended December 31,                                                  1997        1996       1995
- ------------------------------------------------------------------------------------------------------
<S>                                                                  <C>         <C>         <C>
Operating activities:
  Net Income .....................................................   $  4,195    $  3,006    $  2,383
  Adjustments to reconcile net income to net cash provided by
    operating activities:
      Provision for possible loan losses .........................        410         330         268
      Depreciation and amortization ..............................        564         415         402
      Accretion of discounts .....................................        (64)        (96)        (72)
      Amortization of premiums ...................................        126         329         467
      Gain on the sale of assets .................................     (1,405)         --          --
      Net securities gains .......................................       (106)        (68)        (31)
      (Gain) loss on sale of other real estate owned .............          0          (4)         27
      (Increase) Decrease in accrued interest receivable .........       (117)        181        (220)
      Benefit for deferred income taxes ..........................        (60)        (56)        (62)
      Decrease (Increase) in other assets ........................        348         235         (40)
      (Decrease) Increase in accrued and other liabilities .......       (411)        183         955
                                                                     ---------------------------------
Net cash provided by operating activities ........................      3,480       4,455       4,077
                                                                     ---------------------------------
Investing activities:
  Purchases of securities available for sale .....................    (32,464)    (58,901)     (5,022)
  Purchases of securities held to maturity .......................    (10,729)     (5,599)     (8,345)
  Proceeds from sales of securities available for sale ...........     24,239      38,473       3,088
  Proceeds from maturing securities available for sale ...........      2,060       8,810           2
  Proceeds from maturing securities held to maturity .............      5,179       5,761      10,635
  Proceeds from principal payments on mortgage-
    backed securities ............................................      4,297       6,544       5,457
  Proceeds from sale of building .................................      1,554
  Net increase in loans ..........................................    (20,010)     (7,531)    (16,893)
  Purchases of banking premises and equipment, net of deletions ..     (2,668)     (3,413)     (1,329)
  Proceeds from sales of other real estate owned .................        --          239         518
                                                                     ---------------------------------
Net cash used by investing activities ............................    (28,542)    (15,617)    (11,889)
                                                                     ---------------------------------
Financing activities:
  Net increase in deposits .......................................     18,850      18,703      10,253
 (Decrease) Increase in other borrowings .........................      6,500         --       (1,800)
  Purchase of treasury stock .....................................        --         (621)        --
  Net proceeds from issuance of restricted common stock
    issued pursuant to equity incentive plan .....................          8         --          --
  Cash dividends paid ............................................     (1,032)       (835)       (672)
                                                                     ---------------------------------
Net cash provided by financing activities ........................     24,326      17,247       7,781
                                                                     ---------------------------------
Increase (Decrease) in cash and cash equivalents .................       (736)      6,085         (31)
Cash and cash equivalents beginning of year ......................     13,565       7,480       7,511
                                                                     ---------------------------------
Cash and cash equivalents end of year ............................   $ 12,829    $ 13,565    $  7,480
                                                                     =================================
Supplemental information - Cash Flows:
  Cash paid for:
    Interest .....................................................   $  5,835    $  5,016    $  4,214
    Income taxes .................................................   $  2,493    $  1,474    $  1,214
  Noncash investing and financing activities:
    Dividends declared and unpaid ................................   $  1,620    $    680    $    528
    Securities held to maturity, transferred to available for sale
    due to a one time reassessment under SFAS No. 115  ...........        --          --     $ 26,750
</TABLE>
See accompanying notes to consolidated financial statements.

20

<PAGE>
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 1997, 1996 and 1995

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Bridge  Bancorp,  Inc.  (the Company) is chartered by the State of New York as a
one bank holding  company.  The  Company's  business  currently  consists of the
operations of its wholly-owned subsidiary,  The Bridgehampton National Bank (the
Bank).  The accounting  and reporting  policies of the Bank conform to generally
accepted  accounting  principles and to general  practices  within the financial
institution  industry.  The following is a description  of the more  significant
accounting  policies  that the Company  follows in  preparing  its  consolidated
financial statements.

A) Basis of Financial Statement Presentation
The accompanying  consolidated  financial statements are prepared on the accrual
basis of accounting and include the accounts of the Company and its wholly-owned
subsidiary,  the Bank. All material intercompany  transactions and balances have
been eliminated.  In preparing the financial statements,  management is required
to make estimates and assumptions that affect the reported amounts of assets and
liabilities  as of the date of each  consolidated  statement  of  condition  and
related consolidated statement of income for the year then ended. Actual results
could  differ  from those  estimates.  Currently,  material  estimates  that are
particularly  susceptible to change relate to the determination of the allowance
for possible loan losses (see note 1E).

B) Cash and Cash Equivalents
For purposes of reporting cash flows, cash and cash equivalents  include cash on
hand, amounts due from banks and federal funds sold which mature overnight.


C) Investment in Debt and Equity Securities
The Company has adopted  Statement of Financial  Accounting  Standard (SFAS) No.
115 "Accounting for Certain  investments in Debt and Equity  Securities".  Under
SFAS No. 115,  the Company is required to report  readily-marketable  equity and
debt  securities  in one of the  following  categories:  (i)  "held-to-maturity"
(management  has a positive intent and ability to hold to maturity) which are to
be reported at amortized  cost;  (ii) "trading"  (held for current resale) which
are to be reported at fair value,  with unrealized  gains and losses included in
earnings;  and (iii) "available for sale" (all other debt and marketable  equity
securities)  which are to be reported at fair value,  with unrealized  gains and
losses excluded from earnings and reported,  net of tax, as a separate component
of stockholder's equity.

Included in investment securities are mortgage-backed  securities that represent
participating  interests in pools of long term  mortgage  loans  originated  and
serviced by the issuers of the  securities and real estate  mortgage  investment
conduit (REMIC)  certificates which represent  beneficial interests in a pool of
mortgage-backed securities held in a trust. These securities are carried at fair
value.

Premiums and discounts on investment in debt and equity securities are amortized
to expense  and  accreted to income over the  estimated  life of the  respective
securities using a method which  approximates the level yield method.  Gains and
losses on the sales of securities are recognized upon  realization  based on the
specific identification method.

D) Loans and Loan Interest Income Recognition
Loans are  stated at the  principal  amount  outstanding.  Interest  on loans is
credited to income based on the principal  outstanding during the period.  Loans
that are 90 days past due are placed on a nonaccrual  basis.  Exceptions to this
policy are loans that are fully and adequately secured and are in the process of
collection.

Mortgage  loans  held for sale are  carried  at the  lower of cost or  estimated
market value,  determined on an aggregate  basis.  Mortgage  loans are primarily
sold with the servicing released. Any retained servicing rights are packaged and
sold  periodically.  Retained  servicing  rights at year end were immaterial and
therefore are not reflected in the Bank's financial statements.

On January 1, 1995, the Bank adopted Statement of Financial  Accounting Standard
(SFAS) No. 114, "Accounting by Creditors for Impairment of a Loan," and SFAS No.
118,  "Accounting by Creditors for Impairment of a Loan - Income Recognition and
Disclosures."  SFAS Nos. 114 and 118 address the  accounting  by  creditors  for
impairment  of certain  loans and the  recognition  of interest  income on these
loans and require  that  impairment  of certain  loans be measured  based on the
present value of expected future cash flows  discounted at the loan's  effective
interest  rate or the fair value of collateral  or the loans  observable  market
price. A loan is considered  impaired,  based on current information and events,
if it is probable that the Bank will be unable to collect the scheduled payments
of principal  and interest when due  according to the  contractual  terms of the
loan agreement. The adoption of SFAS Nos. 114 and 118 did not have any effect on
the Company's financial condition or results of operations.

The Company records loan origination and commitment fees as income when received
and expenses  direct loan  origination  costs when incurred.  The effect of this
accounting treatment is not material.

E) Allowance for Possible Loan Losses
The adequacy of the allowance  for possible  loan losses is determined  based on
management's  detailed  analysis  of  classified  loans,  past loss  experience,
current economic  conditions,  delinquency  trends and other pertinent  factors.
Additions to the  allowance are charged to expense and realized  losses,  net of
recoveries, are charged to the allowance.

BRIDGE BANCORP, INC. AND SUBSIDIARY 21


<PAGE>
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 1997, 1996 and 1995
(continued)

Management  believes  that the  allowance  for possible loan losses is adequate.
While management uses available information to recognize losses on loans, future
additions to the allowance may be necessary  based on changes in conditions.  In
addition,  various regulatory  agencies,  as an integral part of the examination
process, periodically review the Bank's allowance for possible loan losses. Such
agencies may require the Bank to recognize  additions to the allowance  based on
their  judgments  about  information  available  to  them at the  time of  their
examination.

F) Banking Premises and Equipment
Banking premises and equipment are stated at cost less accumulated  depreciation
and amortization.  Depreciation on banking premises and equipment is computed on
the straight-line method over the estimated useful lives of the assets (50 years
for  buildings  and  2 to  10  years  for  furniture  and  fixtures).  Leasehold
improvements  are  amortized  on a  straight-line  method  over the terms of the
related leases.

G) Other Real Estate Owned
Other real estate owned consists of real estate  acquired by foreclosure or deed
in lieu of foreclosure and is recorded at the lower of the net unpaid  principal
balance at the foreclosure date plus acquisition costs or fair value. Subsequent
valuation  adjustments  are made if fair value less estimated  costs to sell the
property falls below the carrying amount.

H) Income Taxes
The Company follows SFAS No. 109 which requires an asset and liability  approach
for accounting for income taxes. The asset and liability  approach  requires the
recognition of deferred tax assets and  liabilities  for the expected future tax
consequences of temporary  differences  between the carrying amounts and the tax
bases of assets and  liabilities.  Under SFAS No.  109  deferred  tax assets are
recognized if it is more likely than not that a future benefit will be realized.
It  is  management's   position,   as  currently  supported  by  the  facts  and
circumstances,  that no  valuation  allowance  is  necessary  against any of the
Company's deferred tax assets.

I) Treasury Stock
Repurchases of common stock are recorded as treasury stock at cost.

J) Earnings Per Share
Earnings per share is computed by dividing  net income by the  weighted  average
number  of  shares  of  common  stock  and  dilutive  common  stock  equivalents
outstanding.  For the year  ended  December  31,  1997,  1996 and 1995,  diluted
weighted average common stock and common stock equivalent shares outstanding for
the  diluted  earnings  per  share  were  1,411,622,  1,421,499  and  1,440,000,
respectively.  For the year ended  December 31, 1997,  1996 and 1995,  the total
weighted  average  number of shares of common  stock  outstanding  for the basic
earnings  per  share  calculation  were  1,407,901,   1,421,499  and  1,440,000,
respectively.

K) Dividends
Cash available for dividend  distribution  to  shareholders  of the Company must
initially come from  dividends paid by the Bank to the Company.  The approval of
the  Regional  Administrator  of National  Banks is required if the total of all
dividends  declared by the Bank in any  calendar  year  exceeds the total of the
Bank's  net income of that year  combined  with its  retained  net income of the
preceding  two years.  The Bank has  approximately  $5,244,000  available  as of
December 31, 1997 which may be paid to the Company as a dividend.

L) Stock Split
On April 15, 1997 the Board of Directors declared a three-for-one stock split in
the form of a stock dividend  payable May 30, 1997 to  stockholders of record as
of May 1, 1997. The stock split increased outstanding common shares from 469,333
to  1,407,999.  Stockholders'  equity  has  been  restated  to give  retroactive
recognition to the stock split for all periods  presented by reclassifying  from
undivided  profits to common stock the par value of additional  shares resulting
from the stock split. In addition,  all references in the Consolidated Financial
Statements  and Notes  thereto to number of  shares,  per share  amounts,  stock
option  data and market  prices of the common  stock have been  restated  giving
retroactive recognition to the stock split.

M) Stock Based Compensation Plans
SFAS No. 123 "Accounting for Stock-Based Compensation," encourages, but does not
require companies to record compensation cost for stock-based compensation plans
at fair value.  The  Company  continues  to account for stock based  compesation
using the intrinsic value method prescribed in Accounting Principles Board (APB)
Opinion No. 25, "Accounting for Stock Issued to Employees" .

22


<PAGE>

N)Impact Of New Accounting Standards
In June 1996, the Financial  Accounting  Standards  Board (FASB) issued SFAS No.
125   "Accounting   for  Transfers   and  Servicing  of  Financial   Assets  and
Extinguishments  of Liabilities".  This statement is effective for transfers and
servicing of financial assets and extinguishment of liabilities  occurring after
December 31, 1996.

In March 1997, the FASB issued SFAS No. 128 "Earnings per Share," superseding
APB Opinion No. 15.  The main goal of the Statement is to harmonize the
earnings per share calculation in the United States with those common in other
countries and with International Accounting Standard No. 33.

In March 1997, the FASB issued SFAS No. 129,  "Disclosures of Information  about
Capital Structure." SFAS No. 129 continues the existing requirements to disclose
the pertinent  rights and privileges of all  securities  other than the ordinary
common  stock but  expands  the number of  companies  subject to portions of its
requirements.

SFAS Nos.  125, 128 and 129 were adopted in 1997 without any material  effect on
the Company's financial statements.

In July 1997,  the FASB issued SFAS No. 130  "Reporting  Comprehensive  Income."
Statement 130 establishes  standards for reporting and display of  comprehensive
income and its components in a full set of general purpose financial statements.
The Statement is effective for fiscal years  beginning  after  December 15, 1997
with earlier application permitted.

In July 1997,  the FASB issued SFAS No. 131  "Disclosures  About  Segments of an
Enterprise and Related Information."  Statement No. 131 requires disclosures for
each  segment  that are  similar  to those  required  under  standards  with the
addition  of  quarterly  disclosure  requirements  and a finer  partitioning  of
geographic  disclosures.  The Statement is effective for fiscal years  beginning
after December 15, 1997 with earlier application permitted.

In  management's  opinion,  SFAS Nos. 130 and 131 when adopted,  will not have a
material effect on the Company's financial statements.

2. REGULATORY MATTERS
The Bank is subject to various regulatory capital  requirements  administered by
the federal banking agencies.  Failure to meet minimum capital  requirements can
initiate  certain  mandatory and possibly  additional  discretionary  actions by
regulators  that,  if  undertaken,  could have a direct  material  effect on the
Bank's  financial   statements.   Under  capital  adequacy  guidelines  and  the
regulatory  framework for prompt corrective  action, the Bank must meet specific
capital  guidelines  that involve  quantitative  measures of the Bank's  assets,
liabilities,  and certain  off-balance  sheet items  calculated under regulatory
accounting  practices.  The Bank's capital amounts and  classification  are also
subject to  qualitative  judgments  by the  regulators  about  components,  risk
weightings, and other factors.

Quantitative  measures  established  by  regulation to ensure  capital  adequacy
require the Bank to maintain  minimum amounts and ratios (set forth in the table
below) of total and Tier 1  capital  (as  defined  in the  regulations)  to risk
weighted  assets (as  defined),  and of Tier 1 capital  (as  defined) to average
assets (as defined). Management believes, as of December 31, 1997, that the Bank
meets all capital adequacy requirements to which it is subject.

As of December 31, 1997, the most recent  notification  from the Federal Deposit
Insurance  Corporation  categorized  the  Bank as  well  capitalized  under  the
regulatory  framework for prompt  corrective  action.  To be categorized as well
capitalized, the Bank must maintain minimum total risk-based, Tier 1 risk-based,
Tier 1 leverage  ratios as set forth in the table.  There are no  conditions  or
events  since that  notification  that  management  believes  have  changed  the
institution's category.

The Bank's actual capital amounts and ratios are also presented in the following
table:

<TABLE>
<CAPTION>
As of December 31,                                              1997
- --------------------------------------------------------------------------------------------
(In thousands)                                                                To Be Well
                                                             For Capital   Capitalized Under
                                                              Adequacy     Prompt Corrective
                                               Actual         Purposes     Action Provisions
                                           -------------------------------------------------
<S>                                        <C>        <C>   <C>       <C>    <C>       <C>
                                           Amount     Ratio  Amount Ratio    Amount   Ratio
- --------------------------------------------------------------------------------------------
Total Capital (to risk weighted assets)    20,090     12.3% 13,104   >8.0%   16,381   >10.0%
Tier 1 Capital (to risk weighted assets)   18,697     11.4%  6,552   >4.0     9,828   >6.0
Tier 1 Capital (to average assets) .....   18,697      8.3%  9,037   >4.0    11,296   >5.0



As of December 31,                                              1996
- --------------------------------------------------------------------------------------------
(In thousands)                                                                To Be Well
                                                             For Capital   Capitalized Under
                                                              Adequacy     Prompt Corrective
                                               Actual         Purposes     Action Provisions
                                           -------------------------------------------------
<S>                                        <C>        <C>   <C>       <C>    <C>       <C>
                                           Amount     Ratio  Amount  Ratio   Amount   Ratio
- --------------------------------------------------------------------------------------------
Total Capital (to risk weighted assets)    17,704     11.5% 12,295   >8.0%   15,369   >10.0%
Tier 1 Capital (to risk weighted assets)   16,466     10.7%  6,147   >4.0     9,221   >6.0
Tier 1 Capital (to average assets) .....   16,466      8.3%  7,977   >4.0     9,971   >5.0
</TABLE>

BRIDGE BANCORP, INC. AND SUBSIDIARY 23


<PAGE>
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 1997, 1996 and 1995
(continued)

3. INVESTMENT IN DEBT AND EQUITY SECURITIES
A summary of the amortized cost, gross unrealized gains, gross unrealized losses
and estimated fair value of investment securities is as follows:

<TABLE>
<CAPTION>
December 31,                                                  1997                                            1996
- ------------------------------------------------------------------------------------------------------------------------------------
(In thousands)
                                                        Gross      Gross    Estimated                  Gross      Gross    Estimated
                                           Amortized  Unrealized Unrealized   Fair        Amortized  Unrealized Unrealized   Fair
                                             Cost       Gains      Losses     Value         Cost       Gains      Losses     Value
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                        <C>         <C>          <C>         <C>          <C>         <C>                   <C>
Available for sale:
  U.S. Treasury securities ............    $14,084     $   325        -      $14,409      $16,102     $   244        -      $16,346
  Oblig. of U.S. Government agencies ..          0           0        -            0        1,985          24        -        2,009
  Oblig. of NY State & pol.subs .......     18,636         427        -       19,063       15,567         303        -       15,870
  Mortgage-backed securities ..........     26,190         528        -       26,718       23,344         210        -       23,554
                                           -----------------------------------------------------------------------------------------
    Total available for sale ..........    $58,910     $ 1,280        -      $60,190      $56,998     $   781        -      $57,779
                                           -----------------------------------------------------------------------------------------

Held to maturity:
  Oblig. of NY State & pol.subs .......    $10,729     $    11        -      $10,740      $ 5,179     $    11        -      $ 5,190

Non marketable Equity securities:
  Federal Reserve Bank Stock ..........    $    36         --         -      $    36      $    36         --         -      $    36
  Federal Home Loan Bank Stock ........      1,047         --         -        1,047        1,047         --         -        1,047
                                           -----------------------------------------------------------------------------------------
    Total held to maturity ............    $11,812     $    11        -      $11,823      $ 6,262     $    11        -      $ 6,273
                                           -----------------------------------------------------------------------------------------
Total debt and equity securities ......    $70,722     $ 1,291        -      $72,013      $63,260     $   792        -      $64,052
                                           =========================================================================================

</TABLE>

The amortized cost and estimated fair value of investment in debt  securities at
December 31, 1997, by contractual maturity, are shown below. Expected maturities
will differ from contractual  maturities because borrowers may have the right to
call or prepay obligations with or without call or prepayment penalties.

<TABLE>
<CAPTION>
December 31,                                                      1997
- --------------------------------------------------------------------------------
(In thousands)                                           Amortized     Estimated
                                                         Cost         Fair Value
- --------------------------------------------------------------------------------
<S>                                                       <C>           <C>
Available for Sale:
Due in one year or less ..............................    $ 2,875       $ 2,906
Due after one year through five years ................     20,233        20,729
Due after five years through ten years ...............     14,266        14,579
Due after ten years ..................................     21,536        21,976
                                                          ---------------------
Total Available for Sale securities ..................    $58,910       $60,190
                                                          =====================

Held to Maturity:
Due in one year or less ..............................    $10,729       $10,740
                                                          ---------------------
Total Held to Maturity securities ....................    $10,729       $10,740
                                                          =====================
</TABLE>

Proceeds  from  sales  of  available  for  sale  securities  were  approximately
$24,239,000,  $38,473,000 and $3,088,000 in 1997,  1996 and 1995,  respectively.
Gross gains of  approximately  $114,000,  $257,000 and $38,000 were  realized on
sales of available for sale securities during 1997, 1996 and 1995, respectively.
Gross losses of approximately $8,000, $189,000 and $7,000 were realized on sales
of available for sale securities during 1997, 1996 and 1995, respectively. There
were no sales of held to maturity securities during 1997, 1996 and 1995.

Investment securities having an amortized cost of approximately  $62,429,000 and
$60,478,000 at December 31, 1997 and 1996, respectively,  were pledged to secure
public deposits.

24
<PAGE>

Investments in debt and equity securities which exceed 10% of stockholders'
equity for any one issuer (other than U.S. Government securities) are as
follows:
<TABLE>
<CAPTION>
December 31,                                                  1997
- --------------------------------------------------------------------------------
(In thousands)                                                        Estimated
                                                     Amortized             Fair
                                                       Cost               Value
- --------------------------------------------------------------------------------
<S>                                                    <C>                <C>
Hampton Bays UFSD ..............................       $2,682             $2,685
Greenport UFSD .................................       $2,000             $2,001
                                                       -------------------------
Total ..........................................       $4,682             $4,686
                                                       =========================
</TABLE>

4. LOANS

Loans are summarized as follows:

<TABLE>
<CAPTION>
December 31,                                              1997             1996
- --------------------------------------------------------------------------------
(In thousands)
<S>                                                    <C>              <C>
Real estate loans ............................         $114,357         $ 93,639
Unsecured business and
  personal loans .............................           17,638           13,211
Secured business and
  personal loans .............................              725              317
Installment/consumer loans ...................            5,916           11,714
                                                       -------------------------
     Loans ...................................          138,636          118,881
Less:
  Allowance for possible
   loan losses ...............................            1,393            1,238
                                                       -------------------------
     Net loans ...............................         $137,243         $117,643
                                                       =========================
</TABLE>

Lending risk.
The  principal  business of the Bank is lending,  primarily in  commercial  real
estate loans,  building loan mortgages,  home equity loans, land loans, consumer
loans,  home advantage loans,  residential  mortgages and commercial  loans. The
Bank  considers  its primary  lending area as the five east end towns of Suffolk
County,  New York. Since the primary lending area of the Bank is the eastern end
of Long  Island,  the loan  portfolio  as a whole is  dependant  on the economic
conditions of the geographical market served by the Bank.

At  December  31,  1997 and 1996,  the  recorded  investment  in loans for which
impairment has been  recognized in accordance with SFAS Nos. 114 and 118 totaled
$976,000, and $269,000,  respectively. No valuation allowance has been recorded.
The average  recorded  investment in impaired loans for the years ended December
31, 1997 and 1996 was approximately $1,101,000 and $238,000, respectively.

Nonaccrual loans.
Nonaccrual  loans at December 31, 1997, 1996 and 1995 amounted to  approximately
$976,000,  $269,000 and $507,000,  respectively.  The additional interest income
that would have been recorded had these nonaccrual loans performed in accordance
with their original terms was approximately $12,000, $8,000 and $58,000 in 1997,
1996 and 1995,  respectively.  The  interest  income that was  recorded on these
nonaccrual  loans was  $294,000,  $74,000  and  $12,000 in 1997,  1996 and 1995,
respectively. At both December 31, 1997 and December 31, 1996 there was one loan
totaling $1,000 over 90 days past due and still accruing interest. There were no
loans over 90 days past due and still accruing at December 31, 1995.

Related party loans.
Certain  directors and related parties,  including their immediate  families and
companies in which they are principal  owners,  were loan  customers of the Bank
during  1997,1996  and 1995.  Such  loans  were made in the  ordinary  course of
business at normal credit terms,  including  interest rate and security,  and do
not represent more than normal risk of collection. The aggregate amount of these
loans was approximately  $256,000,  $192,000, and $164,000 at December 31, 1997,
1996 and 1995,  respectively.  There were no letters of credit for  directors at
December 31, 1997, 1996 and 1995.

The following analysis shows the activity of director loans for 1997 and 1996:

<TABLE>
<CAPTION>
                                                            1997          1996
- --------------------------------------------------------------------------------
(In thousands)
<S>                                                     <C>              <C>
Balance at January 1, ........................           $ 192            $ 164
Loans originated .............................              97              115
Principal payments ...........................             (33)             (87)
                                                         -----------------------
Balance at December 31, ......................           $ 256            $ 192
                                                         =======================
</TABLE>

BRIDGE BANCORP, INC AND SUBSIDIARY 25

<PAGE>
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 1997, 1996 and 1995
(continued)

After one year of continuous  service,  employees of the Bank receive a discount
on the  interest  rate  charged for all loan  types.  Employees  also  receive a
discount on the origination  fees of real estate loans.  The aggregate amount of
these loans was  approximately  $548,000  and  $895,000 at December 31, 1997 and
1996, respectively.

5. ALLOWANCE FOR POSSIBLE LOAN LOSSES

Changes in the allowance for possible loan losses are summarized as follows:

<TABLE>
<CAPTION>
December 31,                                             1997              1996
- --------------------------------------------------------------------------------
(In thousands)
<S>                                                       <C>               <C>
Balance at January 1, ......................          $ 1,238           $ 1,038
                                                      --------------------------
Provision for possible loan losses .........              410               330
                                                      --------------------------
Recoveries .................................               61               145
Loans charged-off ..........................             (316)             (275)
                                                      --------------------------
   Net loans charged- off ..................             (255)             (130)
                                                      --------------------------
Balance at December 31, ....................          $ 1,393           $ 1,238
                                                      ==========================
</TABLE>

Management uses criteria set forth by the OCC in its  classification  and review
of the loan portfolio which includes a general allocation reserve with a low and
high range for each loan type.  The ranges are reviewed on a quarterly  basis to
determine if any adjustments are necessary.  The information  reviewed  includes
past due trends,  charge-off trends,  economic  conditions and concentrations of
credit.  Based on the loan  classification  committee's review of the classified
loans and the  general  allocation  reserve as it  relates  to the  entire  loan
portfolio,  management  believes  the  allowance  for  possible  loan  losses is
adequate.  However,  future additions to the allowance may be necessary based on
changes in conditions.

6. BANKING PREMISES AND EQUIPMENT

Banking premises and equipment consist of:

<TABLE>
<CAPTION>
December 31,                                               1997            1996
- --------------------------------------------------------------------------------
(In thousands)
<S>                                                      <C>             <C>
Land ...........................................         $ 1,496         $ 1,546
Building and improvements ......................           5,530           4,125
Furniture and fixtures .........................           2,889           2,354
Leasehold improvements .........................             371             246
                                                         -----------------------
                                                          10,286           8,271
Less accumulated
 depreciation and amortization .................           1,558           1,498
                                                         -----------------------
                                                         $ 8,728         $ 6,773
                                                         =======================
</TABLE>
7. INCOME TAXES

The components of the provision for income taxes are as follows:
<TABLE>
<CAPTION>
Year ended December 31,                 1997             1996             1995
- --------------------------------------------------------------------------------
(In thousands)
<S>                                   <C>              <C>              <C>
Current:
  Federal ...................         $ 1,732          $ 1,152          $   846
  State .....................             660              459              364
                                      ------------------------------------------
                                        2,392            1,611            1,210
                                      ------------------------------------------
Deferred:
  Federal ...................             (45)             (43)             (51)
  State .....................             (15)             (13)             (11)
                                      ------------------------------------------
                                          (60)             (56)             (62)
                                      ------------------------------------------
    Total ...................         $ 2,332          $ 1,555          $ 1,148
                                      ==========================================
</TABLE>

26
<PAGE>
The  reconciliation  of the expected Federal income tax expense at the statutory
tax rate to the actual provision follows:

<TABLE>
<CAPTION>
Year ended December 31,              1997                  1996                1995
- -----------------------------------------------------------------------------------------------
(In thousands)                            Percentage            Percentage           Percentage
                                          of Pre-tax            of Pre-tax           of Pre-tax
                              Amount       Earnings   Amount     Earnings   Amount    Earnings
- -----------------------------------------------------------------------------------------------
<S>                           <C>            <C>    <C>             <C>    <C>          <C>
Federal income tax expense
computed by applying the
statutory rate to income
before income taxes .......   $ 2,219        34%    $ 1,551         34%    $ 1,201      34%
Tax exempt interest .......      (361)       (6)       (330)        (7)       (328)     (9)
State taxes, net of Federal
  income tax benefit ......       425         7         294          6         233       7
Interest disallowed .......        40         1          32          1          37       1
Other .....................         9        --           8         --           5      --
                              -----------------------------------------------------------------
Provision for income taxes    $ 2,332        36%    $ 1,555         34%    $ 1,148      33%
                              =================================================================
</TABLE>

Deferred tax assets and liabilities are comprised of the following:
<TABLE>
<CAPTION>
                                   December 31,      December 31,   December 31,
                                      1997              1996           1995
- --------------------------------------------------------------------------------
(In thousands) Deferred tax assets:

<S>                                     <C>              <C>             <C>
Allowance for possible
  loan losses .......................   $ 479            $ 414           $ 346
Depreciation ........................       7             --                 7
Other ...............................       1                1            --
                                        ----------------------------------------
  Total .............................   $ 487            $ 415           $ 353
                                        ----------------------------------------
Deferred tax liabilities:

Pension expense .....................   ($ 55)           ($  1)          ($ 28)
Depreciation ........................       0              (42)           --
Other ...............................    --               --                (9)
Securities available for sale .......    (526)            (321)           (249)
                                        ----------------------------------------
  Total .............................   ($581)           ($364)          ($286)
                                        ----------------------------------------
Net deferred tax (liability) assets..   ($ 94)           $  51           $  67
                                        ========================================
</TABLE>

8. EMPLOYEE BENEFITS

a. Pension Plan
The Bank  maintains a  non-contributory  pension plan through the New York State
Bankers  Association  Retirement  System  covering all eligible  employees.  The
following  table sets forth the plan's funded status  projected to September 30,
1997 and 1996 (measurement dates).


<TABLE>
<CAPTION>
                                             1997           1996          1995
- --------------------------------------------------------------------------------
(In thousands)
<S>                                           <C>             <C>           <C>
Actuarial present value of benefit
obligations at September 30:

  Accumulated benefit obligation, including
     vested benefits of approximately
   $(797) in 1997 and $(757) in 1996 ...   ($  830)       ($  786)
                                           -----------------------
Projected benefit obligation for service
   rendered to date ....................    (1,200)        (1,132)
Plan assets, primarily marketable
   securities, at fair value ...........     1,483          1,324
                                           -----------------------
Plan assets in excess of projected
   benefit obligation ..................       283            192
Unrecognized net (gain)/loss from past
   experience different than assumed ...       (84)            28
Unrecognized prior service cost ........       (20)           (22)
Unrecognized net asset being recognized
   over 18.31 years ....................       (74)           (83)
                                           -----------------------
Prepaid pension cost ...................   $   105        $   115
                                           =======================
Net periodic  pension  cost  for  fiscal
1997, 1996 and 1995 included the
   following components:
Service cost - benefits earned during
   the period ..........................   $   133        $   115       $    97
Interest cost on projected benefit
   obligation ..........................        82             74            68
Expected return on plan assets .........      (108)           (96)          (78)
Amortization of transition asset .......        (9)            (9)           (9)
Amortization of prior service cost .....        (1)            (2)           (2)
                                           -------------------------------------
Net periodic pension cost ..............   $    97        $    82       $    76
                                           =====================================

</TABLE>

BRIDGE BANCORP, INC. AND SUBSIDIARY 27

<PAGE>
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 1997, 1996 and 1995
(continued)

At September  30, 1997 and 1996 a  weighted-average  discount  rate of 8.00% and
7.75%,  respectively,  and a rate of increase in future  compensation  levels of
5.0% were used in  determining  the  actuarial  present  value of the  projected
benefit obligation.  The expected long-term rate of return on assets was 8.5% at
September 30, 1997 and 1996.

b. Equity Incentive Plan
During  1996,  an equity  incentive  plan was  approved by the  stockholders  to
provide for the grant of options to purchase up to a total of 144,000  shares of
common  stock of the  Company  and for the award of shares of common  stock as a
bonus. Such shares may be subject to restrictions  based on continued service or
performance as employees of the Company or subsidiaries of the Company.  Options
awarded under the plan are determined by the Incentive Compensation Committee of
the Board of Directors. The Company accounts for this plan under APB Opinion No.
25,  under which no  compensation  cost has been  recognized  for stock  options
granted.   Had  compensation  cost  for  these  stock  options  been  determined
consistent  with SFAS No. 123, the  Company's  net income and earnings per share
would have been reduced to the following pro forma amounts:

                                                                          1997
- --------------------------------------------------------------------------------
Net Income: .......................   As Reported: .................  $   4,195
                                      Pro Forma: ...................      4,128

Basic EPS: ........................   As Reported: .................  $    2.98
                                      Pro Forma: ...................       2.93

Diluted EPS .......................   As Reported: .................  $    2.97
                                      Pro Forma: ...................       2.92


The fair  value of each  option  granted is  estimated  on the date of the grant
using the Black-Scholes option pricing model with the following weighted average
assumptions  used for grants in 1997:  a risk-free  interest  rate of 5.34%;  an
expected  dividend  yield of 3.4%;  expected  lives of five years;  and expected
volatility of 26.6%.
                                                           1997
- ---------------------------------------------------------------------------
                                    Weighted
                                     Average
                                    Exercise
                                                  Shares         Price
- ---------------------------------------------------------------------------
Outstanding at Beginning of Year .............     --               --
Granted ......................................   14400         $   20.33
Exercised ....................................     --               --
Forfeited ....................................     --               --
Outstanding at end of Year ...................   14400         $   20.33
Exercisable at end of Year ...................   14400         $   20.33
                                                 --------------------------
Weighted average fair value of options granted          $ 4.67
                                                 ==========================

9.  OTHER INCOME AND EXPENSES

a)  Components  of other  operating  income  which  exceed  one  percent  of the
aggregate of total interest income and other income are as follows:

<TABLE>
<CAPTION>
December 31,                  1997      1996      1995
- ------------------------------------------------------
(In thousands)
<S>                           <C>       <C>       <C>
Checkbook charges .........   $194      $187      $174
Credit card processing .....   445       369       321


b)  Components  of other  operating  expenses  which  exceed one  percent of the
aggregate of total interest income and other income are as follows:


December 31,                  1997      1996      1995
- ------------------------------------------------------
(In thousands)

<S>                           <C>       <C>       <C>
Data\Item processing .......  $363      $336      $345
Check printing .............   167       160       146
Credit card processing .....   140       122       104
Loan servicing .............   133       222       249
Advertising ................   227       225        93
</TABLE>

28

<PAGE>
10. COMMITMENTS AND CONTINGENCIES AND OTHER MATTERS

a. Leases
The  Company  is  obligated  to  make  minimum  annual  rental   payments  under
non-cancellable  operating leases on its premises. The projected minimum rentals
under existing leases at December 31, 1997 are as follows (in thousands):

1998                                        $269
1999                                         217
2000                                         165
2001                                         158
2002                                         121
Therafter                                    326


Certain leases contain renewal options and rent escalation clauses. In addition,
certain  leases  provide for  additional  payments based upon real estate taxes,
interest and other  charges.  Rental  expenses  under these leases for the years
ended  December  31,  1997,  1996 and 1995  approximated  $263,000  $243,000 and
$266,000, respectively.

b. Loans
In the normal course of business,  there are various outstanding commitments and
contingent  liabilities,  such as guarantees  and  commitments to extend credit,
which are not reflected in the accompanying  financial  statements.  No material
losses are anticipated as a result of these transactions.

The following represents commitments outstanding:

<TABLE>
<CAPTION>
December 31,                             1997          1996
- ------------------------------------------------------------
(In thousands)
<S>                                    <C>           <C>
Standby letters of credit ..........   $ 2,205       $ 1,170
Loan commitments outstanding .......    15,663         6,720
Unused equity lines ................     8,551         4,279
Unused construction lines ..........    12,457         6,328
Unused lines of credit .............     7,184         5,381
Unused overdraft lines .............     2,868         1,846
                                       ---------------------
Total commitments outstanding ......   $48,928       $25,724
                                       =====================
</TABLE>

c. Other
During 1997, the Bank was required to maintain certain cash balances with the
Federal Reserve Bank of New York for reserve and clearing requirements. These
balances averaged $2,512,000 in 1997.

During 1997, 1996 and 1995, the Bank maintained an overnight line of credit with
the Federal Home Loan Bank of New York.  At year end 1997 and 1996,  the line of
credit  available  was  $10,785,850  and  $9,913,700,  respectively.  The amount
outstanding at year end 1997 was $6,500,000.  There was no amount outstanding at
year end 1996.

11. ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS

Fair  value  estimates  are made at a  specific  point in time and are  based on
existing on and off balance  sheet  financial  instruments.  Such  estimates are
generally  subjective  in nature  and  dependent  upon a number  of  significant
assumptions  associated  with each  financial  instrument  or group of financial
instruments,  including  estimates  of discount  rates,  risks  associated  with
specific  financial  instruments,  estimates of future cash flows,  and relevant
available market information.  Changes in assumptions could significantly affect
the  estimates.  In addition,  fair value  estimates do not reflect the value of
anticipated  future  business,  premiums  or  discounts  that could  result from
offering  for  sale at one time  the  Bank's  entire  holdings  of a  particular
financial  instrument,  or the tax  consequences of realizing gains or losses on
the sale of financial instruments.

The significant assumptions utilized by the Company in estimating the fair value
of its financial instruments are as follows:

Cash and Cash Equivalents.
For these short term instruments,  the carrying amount is a reasonable  estimate
of fair value.

Investment Securities.
For investment securities, fair value is based on quoted market prices.

Loans.
Fair  values  are  estimated  for  portfolios  of loans with  similar  financial
characteristics.  The total loan portfolio is first divided into  adjustable and
fixed rate terms.  Adjustable  rate loans are then  divided  into those that can
reprice immediately with changes in

BRIDGE BANCORP, INC. AND SUBSIDIARY 29

<PAGE>
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 1997, 1996 and 1995
(continued)

interest  rates and those that are subject to  repricing  over time.  Adjustable
rate loans that reprice over time and fixed rate loans are further  segmented by
type  such  as  residential  mortgages,   home  equity  loans,  consumer  loans,
commercial mortgages, commercial loans and land loans.

Fair value is calculated by discounting  anticipated future repricing amounts or
cash flows using  discount  rates  equivalent  to the rates at which the Company
would currently make loans which are similar with regard to collateral, maturity
and type of borrower.  The  discounted  value of the repricing  amounts and cash
flows  is  reduced  by  a  credit  risk   adjustment   based  on  internal  loan
classifications.

Deposit Liabilities.
The fair value of deposits with no stated maturity,  such as noninterest-bearing
demand  deposits,  money market  accounts  and savings  accounts is equal to the
amount payable on demand at the reporting  date. Time deposits are segregated by
type, size and remaining  maturity.  The fair value of time deposits is based on
the discounted  value of contractual cash flows. The discount rate is equivalent
to the rate currently offered for deposits of similar size, type and maturity.

Accrued Interest Receivable and Payable.
For these short term instruments,  the carrying amount is a reasonable  estimate
of the fair value.

Off Balance Sheet Assets and Liabilities.
The fair value of off-balance-sheet  commitments to extend credit and letters of
credit listed in the preceding Note 10 "Commitments and  Contingencies and Other
Matters" were estimated to be insignificant as of December 31, 1997.

The estimated fair values and recorded  carrying values of the Bank's  financial
instruments are as follows:

<TABLE>
<CAPTION>
December 31,                                                                  1997                                   1996
- ------------------------------------------------------------------------------------------------------------------------------------
(in thousands)                                                     Carrying             Fair             Carrying              Fair
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                <C>                <C>                <C>                <C>
Financial Assets:
  Cash and due from banks ..............................           $ 12,740           $ 12,740           $ 12,247           $ 12,247
  Interest bearing deposits with banks .................                 89                 89                 68                 68
  Securities available-for-sale ........................             60,190             60,190             57,779             57,779
  Securities held-to-maturity ..........................             11,812             11,823              6,262              6,273
  Loans ................................................            137,243            136,567            117,643            117,775
  Accrued interest receivable ..........................              1,460              1,460              1,343              1,343

Financial Liabilities:
  Demand and other deposits ............................           $203,697           $203,693           $184,847           $184,849
  Accrued interest payable .............................              1,244              1,244              1,537              1,537
  Overnight borrowings .................................               6500               6500               --                 --

</TABLE>


<TABLE>
<CAPTION>
12. Bridge Bancorp, Inc. (Parent Company Only)
Condensed Statements of Financial Condition
December 31,                                                1997          1996
- --------------------------------------------------------------------------------
(In Thousands)
<S>                                                      <C>           <C>
Assets
Cash and cash equivalents ..........................     $     11      $      3
Dividend receivable ................................        1,620           680
Other assets .......................................            5
Investment in the Bank .............................       19,435        16,923
                                                         -----------------------
     Total Assets ..................................     $ 21,071      $ 17,606
                                                         =======================
Liabilities
Dividends payable ..................................        1,620           680
                                                         -----------------------
     Total Liabilities .............................     $  1,620      $    680
                                                         =======================
Stockholders' Equity
Stockholders' Equity ...............................     $ 20,072      $ 17,547
        Treasury stock at cost, 32,400 shares ......     ($   621)     ($   621)
                                                         -----------------------
    Total Stockholders' Equity .....................     $ 19,451      $ 16,926
                                                         =======================
    Total Liabilities and Stockholders' Equity .....     $ 21,071      $ 17,606
                                                         =======================
</TABLE>

30
<PAGE>

<TABLE>
<CAPTION>
Condensed Statements of Income
Year ended December 31,                               1997       1996      1995
- --------------------------------------------------------------------------------
(In Thousands)
<S>                                                 <C>        <C>       <C>
Dividend income from the Bank ...................   $ 1,984    $ 1,608   $   768
Other operating expenses ........................   $    13    $     1      --
                                                    ----------------------------
Income before income taxes and equity in
  undistributed earnings of the Bank ............     1,971      1,607       768
Income tax provision ............................        (5)      --        --
                                                    ----------------------------
Income before equity in undistributed
  earnings of the Bank ..........................     1,976      1,607       768
Equity in undistributed earnings of the Bank ....     2,219      1,399     1,615
                                                    ----------------------------
Net income ......................................   $ 4,195    $ 3,006   $ 2,383
                                                    ============================


Condensed Statements of Cash Flows
Year ended December 31,                                                           1997       1996       1995
- -------------------------------------------------------------------------------------------------------------
(In Thousands)
<S>                                                                               <C>        <C>          <C>
Cash flows used by operations:
Other operating expenses ....................................................   ($   13)   ($    1)       --
                                                                                -----------------------------
Net cash used by operating activities .......................................   ($   13)   ($    1)       --

Cash flows from investing activities:
Dividends received ..........................................................     1,045      1,456        672
                                                                                -----------------------------
Net cash provided by investing activities ...................................     1,045      1,456        672

Cash flows used by financing activities:
Net proceeds from issuance of restricted common stock
    issued pursuant to equity incentive plan ................................         8
Payment for the purchase of treasury stock ..................................       --        (621)
Dividends paid ..............................................................    (1,032)      (835)      (672
                                                                                -----------------------------
Net cash used by financing activities .......................................    (1,024)    (1,456)      (672)
Net decrease in cash and cash
  equivalents ...............................................................         8         (1)       --

Cash and cash equivalents at beginning of
  year ......................................................................         3          4          4
                                                                                -----------------------------
Cash and cash equivalents at end of year ....................................   $    11    $     3    $     4
                                                                                =============================
Reconciliation of net income to net cash used by operating activities:

Net income ..................................................................   $ 4,195    $ 3,006    $ 2,383

Adjustments to reconcile net income to net cash used by operating activities:

Equity in undistributed earnings
  of the Bank ...............................................................    (2,219)    (1,399)    (1,615)
Dividend income .............................................................    (1,984)    (1,608)      (768)
(Increase) Decrease in other assets .........................................        (5)       --         --
                                                                                -----------------------------
Net cash used by operating activities .......................................   ($   13)   ($    1)   $   --
                                                                                =============================
</TABLE>

BRIDGE BANCORP, INC AND SUBSIDIARY 31

<PAGE>
INDEPENDENT AUDITORS' REPORT

The Board of Directors and Stockholders
Bridge Bancorp, Inc.:

     We have audited the  accompanying  consolidated  statements of condition of
Bridge  Bancorp,  Inc. and  subsidiary as of December 31, 1997 and 1996, and the
related consolidated  statements of income,  stockholders' equity and cash flows
for each of the years in the three year period ended  December  31, 1997.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audit.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in all material  respects,  the financial  position of Bridge Bancorp,  Inc. and
subsidiary as of December 31, 1997 and 1996, and the results of their operations
and  their  cash  flows for each of the years in the  three  year  period  ended
December 31, 1997, in conformity with generally accepted accounting principles.



                              Arthur Andersen LLP

New York, New York
January 21, 1998




COMMON STOCK INFORMATION

The  Company's  common  stock is traded on the NASDAQ over the counter  bulletin
board market under the symbol "BDGE".  The following table details the quarterly
high and low prices of the Company's common stock and the dividends declared for
such periods.

At December  31, 1997 the  Company had  approximately  626 holders of its common
stock.

<TABLE>
<CAPTION>
COMMON STOCK INFORMATION

                                                 Stock Prices          Dividends
                                              High          Low        Declared
- --------------------------------------------------------------------------------
By Quarter 1997
- --------------------------------------------------------------------------------
<S>                                           <C>           <C>
First .............................           $22           $20            --
Second ............................            26            22        $   0.25
Third .............................            36            26            --
Fourth ............................            50            36            1.15*
- --------------------------------------------------------------------------------
By Quarter 1996
- --------------------------------------------------------------------------------
First .............................           $16           $16            --
Second ............................            19            16        $   0.22
Third .............................            20            19            --
Fourth ............................            20            20        $   0.48

* On June 17, 1997, the Bank sold its former headquarter's building resulting in
a gain, net of taxes, of approximately  $829,000.  On December 15, 1997 the Bank
declared a one time  special  dividend of  approximately  $845,000,  or $.60 per
share, paying out this gain to the shareholders.
 </TABLE>

32

<PAGE>
BOARD OF DIRECTORS                        BANK OFFICERS
AND AFFILIATIONS
                                          Thomas J. Tobin
Raymond Wesnofske                         President and Chief Executive Officer
Chairman
Bridge Bancorp, Inc. and
The Bridgehampton National Bank           SENIOR VICE PRESIDENTS 

Thomas J. Tobin                           Christopher Becker
President and Chief Executive Officer     Chief Financial Officer
Bridge Bancorp, Inc. and
The Bridgehampton National Bank           Anthony Leone
                                          Chief Banking Officer
Thomas E. Halsey
Holly Hill Nursery
Water Mill, NY                            VICE PRESIDENTS

Marcia Z. Hefter                          Peter M. Coleman
Esseks, Hefter & Angel                    Senior Business Development Officer
Counselor of Law                          North Fork Region
Riverhead, NY
                                          Donald P. Gauthier, Jr.
R. Timothy Maran                          Real Estate Services Division
Maran, DeBaun, Cruise & Simonson
Southampton, Hampton Bays,                Jean Irvine
Westhampton, NY                           Human Resources

Albert E. McCoy                           Carol Kennedy
W.F. McCoy Petroleum Products, Inc.       Credit Administration
McCoy Bus Co., Inc.
Bridgehampton, NY                         Michael P. Kochanasz
                                          Consumer Services Division
Walter A. Preische, Jr.
Markowitz Preische & Stevens, P.C.        Diane Reutershan
Certified Public Accountant               Community Development Officer
East Hampton, NY
                                          Thomas H. Simson
Lawrence H. Strickland                    Chief Information Officer
Vice Chairman
Peter Lyle, Inc. Financial Services       Janet T. Verneuille, C.P.A.
Bridgehampton, NY                         Comptroller

                                          ASSISTANT VICE PRESIDENTS
COMPANY OFFICERS
                                          Donald Brancaccio
Thomas J. Tobin                           Residential Mortgage Department
President and Chief Executive Officer
                                          Michelle Dosch
Christopher Becker                        Financial Operations
Senior Vice President and Treasurer
                                          Maureen P. Mougios
Anthony Leone                             Director of Internal Audit
Senior Vice President and Secretary
                                          Sandra Novick
                                          Director of Marketing and Advertising

                                          Susan Ruthinowski
                                          Relationship Manager
                                          Business Portfolio Specialist

                                          Kevin L. Santacroce
                                          Senior Relationship Manager
                                          Commercial Lending

                                          Ann K. Sweeney
                                          Senior Relationship Manager
                                          Commercial Lending

                                          ASSISTANT CASHIERS

                                          David E. Hawkes
                                          Senior Relationship Manager
                                          Branch Banking, Southampton

                                          Caroline Kalish
                                          Systems Analyst

                                          Lorraine LaRosa
                                          Senior Relationship Manager
                                          Branch Banking, Mattituck and Southold

                                          John J. McDonald
                                          Senior Relationship Manager
                                          Branch Banking, Montauk

                                          Kimberly Romano
                                          Deputy Comptroller

                                          Kenneth M. Tobin
                                          Systems Analyst

<PAGE>

NOTICE OF ANNUAL MEETING
The Annual Meeting of  Shareholders is scheduled for 3:30 p.m.,  Tuesday,  April
14, 1998 in the  Community  Room,  Bridgehampton  National  Bank,  2200  Montauk
Highway, Bridgehampton, NY, 11932.


BANKING OFFICES

Main Office
2200 Montauk Highway, Bridgehampton, NY  11932
(516) 537-1000 Fax (516) 537-1835

Southampton
425 County Road 39, Southampton, NY  11968
(516) 283-1286 Fax (516) 287-3309

Southampton Village Commercial Branch
94 Main Street, Southampton, NY  11968
(516) 287-5880 Fax (516) 287-5882

East Hampton
26 Park Place, East Hampton, NY  11937
(516) 324-8480 Fax (516) 329-1485

Southold
54970 Main Road, Southold, NY  11971
(516) 765-1500 Fax (516) 765-1605

Mattituck
Mattituck Shopping Center, Main Road, Mattituck, NY  11952
(516) 298-0190 Fax (516) 298-0194

Montauk
1 The Plaza, Montauk, NY  11954
(516) 668-6400 Fax (516) 668-6412

Residential Mortgage and Loan Center
184 Old Country Road, Route 58, Riverhead, NY  11901
(516) 369-4300 Fax (516) 369-4388


10-KSB REPORT
A copy of the  Annual  Report on Form  10-KSB,  filed  with the  Securities  and
Exchange Commission, is available upon request by any shareholder of the Company
at no charge.  Write to Christopher Becker,  Senior Vice President and Treasurer
at Bridge Bancorp, Inc., P.O. Box 3005, Bridgehampton, NY 11932.

INTERNET WEBSITE ADDRESS
http://www.bridgenb.com

Photographs: Michael Pateman, Denis Carr, Stephen Kotz, Deborah Kalas

Architectural Photographs: Christopher Wesnofske

Designed By Curran & Connors, Inc.


                           CHANGE IN CONTROL AGREEMENT
                                   (two years)


     This CHANGE IN CONTROL AGREEMENT (this  "Agreement") is dated as of January
13, 1998, by and among BRIDGEHAMPTON NATIONAL BANK (the "Bank"), BRIDGE BANCORP,
INC. (the "Company") (the Bank and the Company,  collectively,  the "Employers")
and Anthony Leone (the "Employee").

     WHEREAS,  the Employee is currently serving as the Sr. Vice President/Chief
Banking Officer of the Bank;

     WHEREAS,  the  Company  and the  Employee  have  entered  into a  Severance
Agreement dated as of January 1, 1997 (the "Prior Agreement");

     WHEREAS, the respective Boards of Directors of the Employers (the "Boards")
have approved and authorized the entry into this Agreement with the Employee;

     WHEREAS,  the  Boards  believe  that  it is in the  best  interests  of the
Employers to encourage the Employee's  continued  employment with and dedication
to the Bank in the face of potentially  distracting  circumstances  arising from
the possibility of a change in control of the Company or the Bank; and

     WHEREAS,  the parties desire to enter into this Agreement setting forth the
terms and conditions for the payment of special  compensation to the Employee in
the event of a termination of the Employee's employment in connection with or as
the result of a change in  control of the  Company or of the Bank and to replace
and supercede the Prior Agreement;

                  NOW, THEREFORE, it is AGREED as follows:

     1.  Term.  The  initial  term  of  this  Agreement  shall  be for a  period
commencing on the date hereof and ending on December 31, 2000. The Employers may
renew this Agreement by written  notice to the Employee for one additional  year
on  January  1,  1999  and each  subsequent  January  1 during  the term of this
Agreement  unless the Employee  gives  contrary  written notice to the Employers
before any such renewal date. If at any time during the term of this  Agreement,
there is a "Change in Control" as defined in Section 2(b) hereof, the provisions
of this  Agreement  shall  continue to apply for two years from the date of such
Change  in  Control  regardless  of  whether  the  term  of  this  Agreement  is
subsequently  renewed  under this Section 1.  References  herein to the "term of
this  Agreement"  shall  include the initial term and any  additional  years for
which this Agreement is renewed.

<PAGE>

     2.  Termination  of Employment in Connection  with or following a Change in
Control.

     (a)  If during the term of this Agreement  there is a Change in Control (as
          defined below), in the event the Employee's  employment is terminated,
          voluntarily  with "Good  Reason" (as defined  below) or  involuntarily
          other than for "Willful  Misconduct" (as defined below), in connection
          with or within two years after a Change in Control, the Employee shall
          be entitled to receive,  as severance for services previously rendered
          to the Bank,  salary  continuation  as  provided  herein  (subject  to
          Sections 2(d) and 3 below),  unless such termination  occurs by virtue
          of death or normal retirement under the terms of the Bank's pension or
          retirement plan applicable to the Employee.

          (i)  Subject to Sections 2(d) and 3 below,  salary  continuation under
               this Agreement shall mean continuation of the Employee's "current
               annual  compensation"  (as  defined  below)  by the  Bank for the
               period from the date of termination to the date that is two years
               after the Change in Control.  Salary continuation  payments under
               this Section 2(a) shall not be reduced by any  compensation  that
               the  Employee  may receive  from other  employment  with  another
               employer after termination of the Employee's  employment with the
               Bank,  but such  payments  shall  be  reduced  by any  disability
               benefits  received by the  Employee  during such period under any
               disability insurance policy or plan maintained or provided by the
               Bank.   No  payment   hereunder   shall  affect  the   Employee's
               entitlement   to  any  vested   retirement   benefits   or  other
               compensation  payments.  Payments  to  the  Employee  under  this
               Section 2(a) shall be made by the Bank not less  frequently  than
               monthly.

          (ii) All insurance or other provisions for indemnification, defense or
               hold-harmless  of officers of the Bank that were in effect before
               the  Change in  Control  shall  continue  for the  benefit of the
               Employee  following  termination  of his  employment  under  this
               Section 2(a) with respect to all of his acts and omissions  while
               an officer as fully and completely as if such termination had not
               occurred,  and until  the  final  expiration  or  running  of all
               periods of  limitation  against  action that may be applicable to
               such acts or omissions

          (iii)If the Bank  fails to make  timely  payment  of any  amount  then
               payable  to or  for  the  benefit  of  the  Employee  under  this
               Agreement and such failure  continues for more than 30 days,  the
               Employee  shall be entitled to  reimbursement  for all reasonable
               costs,  including  attorneys'  fees,  incurred by the Employee in
               taking  action to collect  such  amounts or  otherwise to enforce
               this  Agreement,  plus interest on such amounts at the prime rate
               (defined as the base rate on corporate  loans at large U.S. money
               center commercial banks as published by The Wall Street Journal),
               compounded  monthly,  for the period from the date the payment is
               due until the payment is made.  Such  reimbursement  and interest
               shall be in addition to all rights that the Employee is otherwise
               entitled to under this Agreement.

     (b)  To establish that a voluntary  termination  was with Good Reason,  the
          Employee shall state in his notice of  resignation  the reasons why he
          believes

                                      -2-

<PAGE>

          that Good  Reason  exists for his  resignation.  For  purposes of this
          Agreement,  "Good Reason"  shall mean:  (A) any  requirement  that the
          Employee  relocate his place of employment  outside the area comprised
          of the Towns of Southampton,  East Hampton,  Shelter Island,  Southold
          and Riverhead, New York, in connection with his employment by the Bank
          or any other subsidiary of the Company,  (B) a reduction,  without the
          prior  written  consent  of the  Employee,  in his base  salary or the
          employee  benefits provided to him (or both) or (C) a material adverse
          change in the duties and  responsibilities of the Employee following a
          Change in Control,  such that such duties and responsibilities are not
          reasonably  appropriate for a person having the educational background
          and experience of the Employee,  taking into consideration the size of
          the Bank (or its  successor) and the nature of its business and assets
          after the Change in Control.  If the Employers  reject the  Employee's
          statement  that Good Reason  exists,  the dispute  shall be settled by
          arbitration in accordance with the Commercial Arbitration Rules of the
          American Arbitration Association, and judgment upon the award rendered
          by the  arbitrator  may be  entered in any court  having  jurisdiction
          thereof,  but the  Employers  shall have the burden of proving in such
          arbitration that the rejection of the Employee's statement was proper.

     (c)  For purposes of this Agreement,  a "Change in Control" shall be deemed
          to have taken place if: (i) any person becomes the beneficial owner of
          more  than 50  percent  of the total  number  of voting  shares of the
          Company;  (ii) any person  (other  than the  persons  named as proxies
          solicited on behalf of the Board of  Directors  of the Company)  holds
          revocable  or  irrevocable  proxies as to the  election  or removal of
          members of the board of  directors  of the  Company,  for more than 50
          percent of the total number of voting shares of the Company; (iii) any
          person (other than a person  controlled  directly or indirectly by the
          Company)  becomes the beneficial  owner of more than 50 percent of the
          total  number  of  voting  shares of the  Bank;  (iv) any  person  has
          received all required approvals of applicable  regulatory  authorities
          to acquire  control of the  Company or the Bank;  or (v) as the result
          of, or in connection with, any cash tender or exchange offer,  merger,
          or other business  combination,  sale of assets or contested election,
          or any combination of the foregoing transactions, the persons who were
          directors of the Company  immediately  before such  transaction  shall
          cease to  constitute  at least  half of the  members  of the  Board of
          Directors of the Company or any successor corporation. For purposes of
          this Section  2(c), a "person"  includes an  individual,  corporation,
          partnership,  trust,  association,  joint  venture,  pool,  syndicate,
          unincorporated   organization,    joint-stock   company   or   similar
          organization  or group acting in concert.  A person for these purposes
          shall be deemed to be a beneficial  owner as that term is used in Rule
          13d-3 under the Securities Exchange Act of 1934.

     (d)  Notwithstanding  any other provision of this Agreement or of any other
          agreement,  contract, or understanding heretofore or hereafter entered
          into by the Employee and the Company, the Bank or any other subsidiary
          of the  Company,  except  an  agreement,  contract,  or  understanding
          hereafter entered into that expressly modifies or excludes application
          of this Section 2(d) (the "Other Agreements"), and notwithstanding any
          formal or informal plan or other arrangement for the direct or

                                      -3-

<PAGE>

          indirect  provision of compensation to the Employee  (including groups
          or classes of participants or beneficiaries of which the Employee is a
          member),  whether or not such compensation is deferred, is in cash, or
          is in the form of a benefit to or for the Employee (a "Benefit Plan"),
          the Employee  shall not have any right to receive any payment or other
          benefit under this Agreement, any Other Agreement, or any Benefit Plan
          if such payment or benefit,  taking into account all other payments or
          benefits  to or for the  Employee  under  this  Agreement,  all  Other
          Agreements,  and all  Benefit  Plans,  would  cause any payment to the
          Employee under this  Agreement to be considered a "parachute  payment"
          within the meaning of Section  280G(b)(2) of the Internal Revenue Code
          (a  "Parachute  Payment").  In the event that the  receipt of any such
          payment or benefit under this Agreement,  any Other Agreement,  or any
          Benefit  Plan  would  cause  the  Employee  to be  considered  to have
          received a Parachute  Payment under this Agreement,  then the Employee
          shall have the right, in the Employee's sole discretion,  to designate
          those payments or benefits under this Agreement, any Other Agreements,
          and/or any Benefit Plans that should be reduced or eliminated so as to
          avoid  having the  payment to the  Employee  under this  Agreement  be
          deemed to be a Parachute  Payment.  Any payments  made to the Employee
          pursuant  to  this  Agreement,  or  otherwise,   are  subject  to  and
          conditioned upon their compliance with applicable laws, regulations or
          orders issued by a banking agency or court of competent jurisdiction.

     (e)  "Current annual  compensation," for purposes of this Agreement,  shall
          be based on the  Employee's  base salary  (excluding  incentive  bonus
          payments) at the annual rate in effect at the time of  termination  of
          the Employee's employment, but not less than the amount of base salary
          actually  paid to the Employee  during the 12-month  period  preceding
          such termination.

                                      -4-

<PAGE>


     3. Confidentiality and Noninterference with Customers and Employees.

     (a)  Except as authorized or directed by the Employers,  the Employee shall
          not at any time during or subsequent to employment with the Employers,
          directly  or  indirectly,  publish or disclose to any person or entity
          any   confidential   information  of  the  Employers  or  confidential
          information of others that has come into the Employers'  possession or
          the  Employee's  possession  in the  course  of  employment  with  the
          Employers,  and the  Employee  will not use such  information  for the
          Employee's  personal  gain or make it available for others to use. All
          information,  whether  written  or not,  regarding  the  business  and
          finances  of  the  Employers,  or  their  customers  and  contractors,
          including,  without limitation,  information  relating to existing and
          contemplated products,  services, software, systems, methods, business
          procedures,   construction,   operational   and  marketing  plans  and
          programs,  prices,  costs  and  revenues,   prospective  and  existing
          contracts,  prospective  and  existing  customers  or  other  business
          arrangements and any additional  information  acquired only because of
          employment with the Employers,  shall be presumed to be  confidential,
          except to the extent the same shall  have been  lawfully  and  without
          breach of  obligation  made  available to the general  public  without
          restriction.  All papers  and  records of every  kind,  including  all
          memoranda,  notes, lists, plans,  reports,  data (written or recorded)
          and documents, whether originals or copies and whether prepared by the
          Employee or by others,  relating to the  business  and finances of the
          Employers  or their  customers or  contractors,  shall be the sole and
          exclusive  property of the Employers.  The Employee will return to the
          Employers all of the above  materials  upon  termination of employment
          and  will not at any  time  give or  disclose  such  materials  to any
          unauthorized person or entity.

     (b)  The Employee  acknowledges and agrees that, because relationships with
          customers and prospective customers are expected to constitute a large
          portion  of  the  goodwill  of the  Bank's  business,  it is of  great
          importance to the  Employers  that the Employee not solicit the Bank's
          customers and prospective customers (other than on behalf of the Bank)
          during the period of  employment,  and that the  Employee  not solicit
          such  customers and  prospective  customers  after  termination of the
          Employee's   employment   while  the  Employee  is  receiving   salary
          continuation  payments  under  Section  2(a)  hereof,  with respect to
          business  or  contracts  for any  products  or  services  of the  type
          provided,  developed  or  under  development  by the Bank  during  the
          Employee's  employment  by the Bank,  so that another  employee of the
          Bank will  have an  opportunity  to  develop  relationships  with such
          clients and prospective  clients.  The Employee agrees that, while the
          Employee is employed by the Bank and while the  Employee is  receiving
          salary  continuation  payments under Section 2(a) hereof, the Employee
          shall not, within the area comprised of the Towns of Southampton, East
          Hampton,  Shelter  Island,  Southold and Riverhead,  New York, and any
          other town in which the Employee  performed  material services for the
          Bank,  directly  or  indirectly  solicit  (other than on behalf of the
          Bank)  business or contracts  for any products or services of the type
          provided,  developed  or  under  development  by the Bank  during  the
          Employee's  employment  by the  Bank,  from or with (i) any  person or
          entity that was a customer of the Bank for such

                                      -5-

<PAGE>

          products  or services  as of, or within one year  before,  the date of
          termination   of  the  Employee's   employment   with  the  Bank  (the
          "Termination  Date"),  or (ii) any prospective  customer that the Bank
          was  actively  soliciting  as of,  or  within  one  year  before,  the
          Termination Date.

     (c)  While the Employee is employed by the Employers and  thereafter  while
          the Employee is receiving salary  continuation  payments under Section
          2(a)  hereof,  the  Employee  shall not solicit any person who is then
          employed by the Company,  the Bank or any subsidiary of either of them
          or who  within  90  days  before  the  Termination  Date  had  been so
          employed, to leave such employment or to become employed by any person
          or entity other than the Company, the Bank or any such subsidiary.

     (d)  The  Employee  acknowledges  that the  restrictions  contained in this
          Section 3 are  reasonable  and  necessary  to protect the business and
          interests  of  the   Employers   and  that  any   violation  of  these
          restrictions would cause substantial irreparable injury.  Accordingly,
          the  Employee  agrees  that a  remedy  at law  for any  breach  of the
          foregoing  covenants  would be inadequate and that the  Employers,  in
          addition to any other remedies available,  shall be entitled to obtain
          preliminary  and  permanent   injunctive  relief  to  secure  specific
          performance of such covenants and to prevent a breach or  contemplated
          breach of this Section without the necessity of proving actual damage.
          The  Employee  will  provide the  Employers a full  accounting  of all
          proceeds  and profits  received  by the  Employee as a result of or in
          connection  with a breach of this Section.  Unless  prohibited by law,
          the  Employers  shall have the right to retain any  amounts  otherwise
          payable to the Employee to satisfy any  obligations of the Employee as
          a result of any breach of this Section.  The Employee hereby agrees to
          indemnify and hold  harmless the Employers  from and against any costs
          and  expenses  incurred by the  Employers as a result of any breach of
          this  Section by the  Employee and in  enforcing  and  preserving  the
          Employers' rights under this Section.

     4. No  Assignments.  This  Agreement  is  personal  to each of the  parties
hereto.  No party may assign or  delegate  any rights or  obligations  hereunder
without first obtaining the written consent of the other party hereto.  However,
in the event of the  death of the  Employee,  all  rights  to  receive  payments
hereunder shall become rights of the Employee's estate.

     5. Prior Agreement  Superseded;  Entire  Agreement;  Amendments.  The Prior
Agreement is hereby  replaced and superseded and the Prior Agreement shall be of
no further  force or effect  after the date of this  Agreement.  This  Agreement
constitutes  the entire  agreement  among the parties hereto with respect to the
matters  contemplated  herein,  and it  supersedes  all  prior  oral or  written
agreements,  commitments or understandings  with respect to the matters provided
for herein.  No amendment,  modification or discharge of this Agreement shall be
valid or binding  unless set forth in writing and duly executed and delivered by
the party against whom enforcement of the amendment,  modification, or discharge
is sought.

                                      -6-
<PAGE>


     5.  Section  Headings.  The section  headings  used in this  Agreement  are
included solely for  convenience and shall not affect,  or be used in connection
with, the interpretation of this Agreement.

                                      -7-
<PAGE>


     6. Governing  Law. This  Agreement  shall be governed by the laws of United
States to the extent  applicable  and  otherwise by the laws of the State of New
York, excluding the choice of law rules thereof.


Attest:                                 BRIDGE BANCORP, INC.


                                        By
Secretary                                  President and Chief Executive Officer


Attest:                                 BRIDGEHAMPTON NATIONAL BANK


                                        By
Secretary                                  President and Chief Executive Officer


                                        EMPLOYEE



                                        ------------------------------


                                      -8-



                           CHANGE IN CONTROL AGREEMENT
                                   (two years)


     This CHANGE IN CONTROL AGREEMENT (this  "Agreement") is dated as of January
13, 1998, by and among BRIDGEHAMPTON NATIONAL BANK (the "Bank"), BRIDGE BANCORP,
INC. (the "Company") (the Bank and the Company,  collectively,  the "Employers")
and Christopher Becker (the "Employee").

     WHEREAS,  the Employee is currently serving as the Sr. Vice President/Chief
Financial Officer of the Bank;

     WHEREAS,  the  Company  and the  Employee  have  entered  into a  Severance
Agreement dated as of January 1, 1997 (the "Prior Agreement");

     WHEREAS, the respective Boards of Directors of the Employers (the "Boards")
have approved and authorized the entry into this Agreement with the Employee;

     WHEREAS,  the  Boards  believe  that  it is in the  best  interests  of the
Employers to encourage the Employee's  continued  employment with and dedication
to the Bank in the face of potentially  distracting  circumstances  arising from
the possibility of a change in control of the Company or the Bank; and

     WHEREAS,  the parties desire to enter into this Agreement setting forth the
terms and conditions for the payment of special  compensation to the Employee in
the event of a termination of the Employee's employment in connection with or as
the result of a change in  control of the  Company or of the Bank and to replace
and supercede the Prior Agreement;

                  NOW, THEREFORE, it is AGREED as follows:

     1.  Term.  The  initial  term  of  this  Agreement  shall  be for a  period
commencing on the date hereof and ending on December 31, 2000. The Employers may
renew this Agreement by written  notice to the Employee for one additional  year
on  January  1,  1999  and each  subsequent  January  1 during  the term of this
Agreement  unless the Employee  gives  contrary  written notice to the Employers
before any such renewal date. If at any time during the term of this  Agreement,
there is a "Change in Control" as defined in Section 2(b) hereof, the provisions
of this  Agreement  shall  continue to apply for two years from the date of such
Change  in  Control  regardless  of  whether  the  term  of  this  Agreement  is
subsequently  renewed  under this Section 1.  References  herein to the "term of
this  Agreement"  shall  include the initial term and any  additional  years for
which this Agreement is renewed.


<PAGE>

     2.  Termination  of Employment in Connection  with or following a Change in
Control.

     (a)  If during the term of this Agreement  there is a Change in Control (as
          defined below), in the event the Employee's  employment is terminated,
          voluntarily  with "Good  Reason" (as defined  below) or  involuntarily
          other than for "Willful  Misconduct" (as defined below), in connection
          with or within two years after a Change in Control, the Employee shall
          be entitled to receive,  as severance for services previously rendered
          to the Bank,  salary  continuation  as  provided  herein  (subject  to
          Sections 2(d) and 3 below),  unless such termination  occurs by virtue
          of death or normal retirement under the terms of the Bank's pension or
          retirement plan applicable to the Employee.

          (i)  Subject to Sections 2(d) and 3 below,  salary  continuation under
               this Agreement shall mean continuation of the Employee's "current
               annual  compensation"  (as  defined  below)  by the  Bank for the
               period from the date of termination to the date that is two years
               after the Change in Control.  Salary continuation  payments under
               this Section 2(a) shall not be reduced by any  compensation  that
               the  Employee  may receive  from other  employment  with  another
               employer after termination of the Employee's  employment with the
               Bank,  but such  payments  shall  be  reduced  by any  disability
               benefits  received by the  Employee  during such period under any
               disability insurance policy or plan maintained or provided by the
               Bank.   No  payment   hereunder   shall  affect  the   Employee's
               entitlement   to  any  vested   retirement   benefits   or  other
               compensation  payments.  Payments  to  the  Employee  under  this
               Section 2(a) shall be made by the Bank not less  frequently  than
               monthly.

          (ii) All insurance or other provisions for indemnification, defense or
               hold-harmless  of officers of the Bank that were in effect before
               the  Change in  Control  shall  continue  for the  benefit of the
               Employee  following  termination  of his  employment  under  this
               Section 2(a) with respect to all of his acts and omissions  while
               an officer as fully and completely as if such termination had not
               occurred,  and until  the  final  expiration  or  running  of all
               periods of  limitation  against  action that may be applicable to
               such acts or omissions

          (iii)If the Bank  fails to make  timely  payment  of any  amount  then
               payable  to or  for  the  benefit  of  the  Employee  under  this
               Agreement and such failure  continues for more than 30 days,  the
               Employee  shall be entitled to  reimbursement  for all reasonable
               costs,  including  attorneys'  fees,  incurred by the Employee in
               taking  action to collect  such  amounts or  otherwise to enforce
               this  Agreement,  plus interest on such amounts at the prime rate
               (defined as the base rate on corporate  loans at large U.S. money
               center commercial banks as published by The Wall Street Journal),
               compounded  monthly,  for the period from the date the payment is
               due until the payment is made.  Such  reimbursement  and interest
               shall be in addition to all rights that the Employee is otherwise
               entitled to under this Agreement.

     (b)  To establish that a voluntary  termination  was with Good Reason,  the
          Employee shall state in his notice of  resignation  the reasons why he
          believes

                                      -2-

<PAGE>
          that Good  Reason  exists for his  resignation.  For  purposes of this
          Agreement,  "Good Reason"  shall mean:  (A) any  requirement  that the
          Employee  relocate his place of employment  outside the area comprised
          of the Towns of Southampton,  East Hampton,  Shelter Island,  Southold
          and Riverhead, New York, in connection with his employment by the Bank
          or any other subsidiary of the Company,  (B) a reduction,  without the
          prior  written  consent  of the  Employee,  in his base  salary or the
          employee  benefits provided to him (or both) or (C) a material adverse
          change in the duties and  responsibilities of the Employee following a
          Change in Control,  such that such duties and responsibilities are not
          reasonably  appropriate for a person having the educational background
          and experience of the Employee,  taking into consideration the size of
          the Bank (or its  successor) and the nature of its business and assets
          after the Change in Control.  If the Employers  reject the  Employee's
          statement  that Good Reason  exists,  the dispute  shall be settled by
          arbitration in accordance with the Commercial Arbitration Rules of the
          American Arbitration Association, and judgment upon the award rendered
          by the  arbitrator  may be  entered in any court  having  jurisdiction
          thereof,  but the  Employers  shall have the burden of proving in such
          arbitration that the rejection of the Employee's statement was proper.

     (c)  For purposes of this Agreement,  a "Change in Control" shall be deemed
          to have taken place if: (i) any person becomes the beneficial owner of
          more  than 50  percent  of the total  number  of voting  shares of the
          Company;  (ii) any person  (other  than the  persons  named as proxies
          solicited on behalf of the Board of  Directors  of the Company)  holds
          revocable  or  irrevocable  proxies as to the  election  or removal of
          members of the board of  directors  of the  Company,  for more than 50
          percent of the total number of voting shares of the Company; (iii) any
          person (other than a person  controlled  directly or indirectly by the
          Company)  becomes the beneficial  owner of more than 50 percent of the
          total  number  of  voting  shares of the  Bank;  (iv) any  person  has
          received all required approvals of applicable  regulatory  authorities
          to acquire  control of the  Company or the Bank;  or (v) as the result
          of, or in connection with, any cash tender or exchange offer,  merger,
          or other business  combination,  sale of assets or contested election,
          or any combination of the foregoing transactions, the persons who were
          directors of the Company  immediately  before such  transaction  shall
          cease to  constitute  at least  half of the  members  of the  Board of
          Directors of the Company or any successor corporation. For purposes of
          this Section  2(c), a "person"  includes an  individual,  corporation,
          partnership,  trust,  association,  joint  venture,  pool,  syndicate,
          unincorporated   organization,    joint-stock   company   or   similar
          organization  or group acting in concert.  A person for these purposes
          shall be deemed to be a beneficial  owner as that term is used in Rule
          13d-3 under the Securities Exchange Act of 1934.

     (d)  Notwithstanding  any other provision of this Agreement or of any other
          agreement,  contract, or understanding heretofore or hereafter entered
          into by the Employee and the Company, the Bank or any other subsidiary
          of the  Company,  except  an  agreement,  contract,  or  understanding
          hereafter entered into that expressly modifies or excludes application
          of this Section 2(d) (the "Other Agreements"), and notwithstanding any
          formal or informal plan or other arrangement for the direct or

                                      -3-
<PAGE>
          indirect  provision of compensation to the Employee  (including groups
          or classes of participants or beneficiaries of which the Employee is a
          member),  whether or not such compensation is deferred, is in cash, or
          is in the form of a benefit to or for the Employee (a "Benefit Plan"),
          the Employee  shall not have any right to receive any payment or other
          benefit under this Agreement, any Other Agreement, or any Benefit Plan
          if such payment or benefit,  taking into account all other payments or
          benefits  to or for the  Employee  under  this  Agreement,  all  Other
          Agreements,  and all  Benefit  Plans,  would  cause any payment to the
          Employee under this  Agreement to be considered a "parachute  payment"
          within the meaning of Section  280G(b)(2) of the Internal Revenue Code
          (a  "Parachute  Payment").  In the event that the  receipt of any such
          payment or benefit under this Agreement,  any Other Agreement,  or any
          Benefit  Plan  would  cause  the  Employee  to be  considered  to have
          received a Parachute  Payment under this Agreement,  then the Employee
          shall have the right, in the Employee's sole discretion,  to designate
          those payments or benefits under this Agreement, any Other Agreements,
          and/or any Benefit Plans that should be reduced or eliminated so as to
          avoid  having the  payment to the  Employee  under this  Agreement  be
          deemed to be a Parachute  Payment.  Any payments  made to the Employee
          pursuant  to  this  Agreement,  or  otherwise,   are  subject  to  and
          conditioned upon their compliance with applicable laws, regulations or
          orders issued by a banking agency or court of competent jurisdiction.

     (e)  "Current annual  compensation," for purposes of this Agreement,  shall
          be based on the  Employee's  base salary  (excluding  incentive  bonus
          payments) at the annual rate in effect at the time of  termination  of
          the Employee's employment, but not less than the amount of base salary
          actually  paid to the Employee  during the 12-month  period  preceding
          such termination.

                                      -4-

<PAGE>

     3. Confidentiality and Noninterference with Customers and Employees.

     (a)  Except as authorized or directed by the Employers,  the Employee shall
          not at any time during or subsequent to employment with the Employers,
          directly  or  indirectly,  publish or disclose to any person or entity
          any   confidential   information  of  the  Employers  or  confidential
          information of others that has come into the Employers'  possession or
          the  Employee's  possession  in the  course  of  employment  with  the
          Employers,  and the  Employee  will not use such  information  for the
          Employee's  personal  gain or make it available for others to use. All
          information,  whether  written  or not,  regarding  the  business  and
          finances  of  the  Employers,  or  their  customers  and  contractors,
          including,  without limitation,  information  relating to existing and
          contemplated products,  services, software, systems, methods, business
          procedures,   construction,   operational   and  marketing  plans  and
          programs,  prices,  costs  and  revenues,   prospective  and  existing
          contracts,  prospective  and  existing  customers  or  other  business
          arrangements and any additional  information  acquired only because of
          employment with the Employers,  shall be presumed to be  confidential,
          except to the extent the same shall  have been  lawfully  and  without
          breach of  obligation  made  available to the general  public  without
          restriction.  All papers  and  records of every  kind,  including  all
          memoranda,  notes, lists, plans,  reports,  data (written or recorded)
          and documents, whether originals or copies and whether prepared by the
          Employee or by others,  relating to the  business  and finances of the
          Employers  or their  customers or  contractors,  shall be the sole and
          exclusive  property of the Employers.  The Employee will return to the
          Employers all of the above  materials  upon  termination of employment
          and  will not at any  time  give or  disclose  such  materials  to any
          unauthorized person or entity.

     (b)  The Employee  acknowledges and agrees that, because relationships with
          customers and prospective customers are expected to constitute a large
          portion  of  the  goodwill  of the  Bank's  business,  it is of  great
          importance to the  Employers  that the Employee not solicit the Bank's
          customers and prospective customers (other than on behalf of the Bank)
          during the period of  employment,  and that the  Employee  not solicit
          such  customers and  prospective  customers  after  termination of the
          Employee's   employment   while  the  Employee  is  receiving   salary
          continuation  payments  under  Section  2(a)  hereof,  with respect to
          business  or  contracts  for any  products  or  services  of the  type
          provided,  developed  or  under  development  by the Bank  during  the
          Employee's  employment  by the Bank,  so that another  employee of the
          Bank will  have an  opportunity  to  develop  relationships  with such
          clients and prospective  clients.  The Employee agrees that, while the
          Employee is employed by the Bank and while the  Employee is  receiving
          salary  continuation  payments under Section 2(a) hereof, the Employee
          shall not, within the area comprised of the Towns of Southampton, East
          Hampton,  Shelter  Island,  Southold and Riverhead,  New York, and any
          other town in which the Employee  performed  material services for the
          Bank,  directly  or  indirectly  solicit  (other than on behalf of the
          Bank)  business or contracts  for any products or services of the type
          provided,  developed  or  under  development  by the Bank  during  the
          Employee's  employment  by the  Bank,  from or with (i) any  person or
          entity that was a customer  of the Bank for such

                                      -5-

<PAGE>

          products  or services  as of, or within one year  before,  the date of
          termination   of  the  Employee's   employment   with  the  Bank  (the
          "Termination  Date"),  or (ii) any prospective  customer that the Bank
          was  actively  soliciting  as of,  or  within  one  year  before,  the
          Termination Date.

     (c)  While the Employee is employed by the Employers and  thereafter  while
          the Employee is receiving salary  continuation  payments under Section
          2(a)  hereof,  the  Employee  shall not solicit any person who is then
          employed by the Company,  the Bank or any subsidiary of either of them
          or who  within  90  days  before  the  Termination  Date  had  been so
          employed, to leave such employment or to become employed by any person
          or entity other than the Company, the Bank or any such subsidiary.

     (d)  The  Employee  acknowledges  that the  restrictions  contained in this
          Section 3 are  reasonable  and  necessary  to protect the business and
          interests  of  the   Employers   and  that  any   violation  of  these
          restrictions would cause substantial irreparable injury.  Accordingly,
          the  Employee  agrees  that a  remedy  at law  for any  breach  of the
          foregoing  covenants  would be inadequate and that the  Employers,  in
          addition to any other remedies available,  shall be entitled to obtain
          preliminary  and  permanent   injunctive  relief  to  secure  specific
          performance of such covenants and to prevent a breach or  contemplated
          breach of this Section without the necessity of proving actual damage.
          The  Employee  will  provide the  Employers a full  accounting  of all
          proceeds  and profits  received  by the  Employee as a result of or in
          connection  with a breach of this Section.  Unless  prohibited by law,
          the  Employers  shall have the right to retain any  amounts  otherwise
          payable to the Employee to satisfy any  obligations of the Employee as
          a result of any breach of this Section.  The Employee hereby agrees to
          indemnify and hold  harmless the Employers  from and against any costs
          and  expenses  incurred by the  Employers as a result of any breach of
          this  Section by the  Employee and in  enforcing  and  preserving  the
          Employers' rights under this Section.

     4. No  Assignments.  This  Agreement  is  personal  to each of the  parties
hereto.  No party may assign or  delegate  any rights or  obligations  hereunder
without first obtaining the written consent of the other party hereto.  However,
in the event of the  death of the  Employee,  all  rights  to  receive  payments
hereunder shall become rights of the Employee's estate.

     5. Prior Agreement  Superseded;  Entire  Agreement;  Amendments.  The Prior
Agreement is hereby  replaced and superseded and the Prior Agreement shall be of
no further  force or effect  after the date of this  Agreement.  This  Agreement
constitutes  the entire  agreement  among the parties hereto with respect to the
matters  contemplated  herein,  and it  supersedes  all  prior  oral or  written
agreements,  commitments or understandings  with respect to the matters provided
for herein.  No amendment,  modification or discharge of this Agreement shall be
valid or binding  unless set forth in writing and duly executed and delivered by
the party against whom enforcement of the amendment,  modification, or discharge
is sought.

                                      -6-

<PAGE>

     5.  Section  Headings.  The section  headings  used in this  Agreement  are
included solely for  convenience and shall not affect,  or be used in connection
with, the interpretation of this Agreement.

                                      -7-

<PAGE>


     6. Governing  Law. This  Agreement  shall be governed by the laws of United
States to the extent  applicable  and  otherwise by the laws of the State of New
York, excluding the choice of law rules thereof.


Attest:                                 BRIDGE BANCORP, INC.


                                        By
Secretary                                  President and Chief Executive Officer


Attest:                                 BRIDGEHAMPTON NATIONAL BANK


                                        By
Secretary                                  President and Chief Executive Officer


                                        EMPLOYEE


                                        ------------------------------

                                      -8-


<TABLE> <S> <C>

<ARTICLE>                                                                  9
<CIK>                                              0000846617
<NAME>                                             Bridge Bancorp, Inc.
<MULTIPLIER>                                                            1000
       
<S>                                                                  <C>        
<PERIOD-TYPE>                                                        12-MOS     
<FISCAL-YEAR-END>                                                    Dec-31-1997
<PERIOD-END>                                                         Dec-31-1997
<CASH>                                                                    12,740
<INT-BEARING-DEPOSITS>                                                        89
<FED-FUNDS-SOLD>                                                               0
<TRADING-ASSETS>                                                               0
<INVESTMENTS-HELD-FOR-SALE>                                               60,190
<INVESTMENTS-CARRYING>                                                    11,812
<INVESTMENTS-MARKET>                                                      11,823
<LOANS>                                                                  138,636
<ALLOWANCE>                                                                1,393
<TOTAL-ASSETS>                                                           233,112
<DEPOSITS>                                                               203,697
<SHORT-TERM>                                                               7,744
<LIABILITIES-OTHER>                                                        2,220
<LONG-TERM>                                                                    0
                                                          0
                                                                    0
<COMMON>                                                                   7,202
<OTHER-SE>                                                                   621
<TOTAL-LIABILITIES-AND-EQUITY>                                           233,112
<INTEREST-LOAN>                                                           12,400
<INTEREST-INVEST>                                                          4,413
<INTEREST-OTHER>                                                             411
<INTEREST-TOTAL>                                                          17,224
<INTEREST-DEPOSIT>                                                         5,422
<INTEREST-EXPENSE>                                                         5,543
<INTEREST-INCOME-NET>                                                     11,681
<LOAN-LOSSES>                                                                410
<SECURITIES-GAINS>                                                           106
<EXPENSE-OTHER>                                                            9,067
<INCOME-PRETAX>                                                            6,527
<INCOME-PRE-EXTRAORDINARY>                                                 6,527
<EXTRAORDINARY>                                                                0
<CHANGES>                                                                      0
<NET-INCOME>                                                               4,195
<EPS-PRIMARY>                                                               2.98
<EPS-DILUTED>                                                               2.97
<YIELD-ACTUAL>                                                              5.70
<LOANS-NON>                                                                  975
<LOANS-PAST>                                                                   1
<LOANS-TROUBLED>                                                               0
<LOANS-PROBLEM>                                                            3,441
<ALLOWANCE-OPEN>                                                           1,238
<CHARGE-OFFS>                                                                316
<RECOVERIES>                                                                  61
<ALLOWANCE-CLOSE>                                                          1,393
<ALLOWANCE-DOMESTIC>                                                       1,393
<ALLOWANCE-FOREIGN>                                                            0
<ALLOWANCE-UNALLOCATED>                                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission