BEST OF AMERICA CORP
10QSB, 1996-10-31
AUTOMOTIVE REPAIR, SERVICES & PARKING
Previous: ARMOR HOLDINGS INC, SB-2/A, 1996-10-31
Next: ALLIANCE SHORT TERM MULTI MARKET TRUST INC, 485B24E, 1996-10-31



                     U.S. Securities and Exchange Commission
                             Washington, D.C. 20549

                                   FORM 10-QSB

      [ X ] QUARTERLY REPORT UNDER SECTION 13 or 15(d)
            OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended:                September 30, 1996

      [   ] TRANSITION REPORT UNDER SECTION 13 OR 15(d)
                       OF THE EXCHANGE ACT

For the transition period from:               to:


Commission file number:                               33-26899-D

                          BEST OF AMERICA CORPORATION
- --------------------------------------------------------------------------------
             (Exact Name of Registrant as specified in its charter)

           COLORADO                                       84-1082394  
- ----------------------------------                 -----------------------     
  (State or other jurisdiction                     (IRS Employer Identi-
 of incorporation or organization)                   fication  Number)

                           1338 Gausse Blvd. Suite 200
                            Slidell, Louisiana 70458
- --------------------------------------------------------------------------------
                  (Address code of principal executive offices)

                                 (504) 646-0261
- --------------------------------------------------------------------------------
                           (Issuer's telephone number)

Check mark  whether the Issuer (1) has filed all reports  required by Section 13
or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter
period that the Registrant was required to file such reports),  and (2) has been
subject to the filing requirements for at least the past 90 days. YES: X NO:

                APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                   PROCEEDINGS DURING THE PREVIOUS FIVE YEARS
Check whether the  registrant  filed all  documents  and reports  required to be
filed by Section 12, 13, or 15(d) of the Exchange Act after the  distribution of
securities under a plan confirmed by the court. YES: NO:

                      APPLICABLE ONLY TO CORPORATE ISSUERS
State the number of shares outstanding of each of the issuer's classes of common
stock, as of the last practicable date: 8,129,000

Transitional Small Business Disclosure Format. YES:   NO: X


<PAGE>

                           BEST OF AMERICA CORPORATION
                           ---------------------------

                                      Index
                                      -----


PART I               FINANCIAL INFORMATION
- ------               ---------------------


Balance Sheet
  September 30, 1996                                                 3

Statements of Operations
  Three Months and Nine Months
  Ended September 30, 1995 and 1996
  and Inception to September 30, 1996                                4

Statements of Cash Flows
  Nine Months Ended
  September 30, 1995 and 1996
  and Inception to September 30, 1996                                5

Notes to Financial Statements                                        6

Management's Discussion and Analysis of
  Financial Condition and Results of
  Operations                                                         7

PART II

Other Information                                                    8

Signatures                                                           9


<PAGE>

                           Best of America Corporation
                          (A Development Stage Company)
                                  Balance Sheet
                                   (Unaudited)
                                                        September 30,
                                                             1996
                                                        -------------
Assets
- ------
Current Assets:
  Cash                                                   $       925
  Accounts receivable                                         50,365
  Prepaid expenses                                             6,039
  Inventory                                                   16,556
                                                          ----------
      Total current assets                                    73,885

Equipment, net of accumulated
 depreciation                                                  7,481

Other assets
  Deposits                                                    45,950
  Patents, net of amortization                                 5,312
                                                          ----------
                                                         $   132,628
                                                         ===========

Liabilities and Shareholders' Equity

Current Liabilities:
  Accounts payable - affiliates                          $    69,114
  Accounts payable                                            91,097
                                                          ----------
      Total current liabilities                              160,211
                                        
Notes payable - affiliates                                    46,574

Shareholders' equity
  Preferred stock, $10 par value,
   non-cumulative and convertible,
   50,000,000 shares authorized,
   no shares issued or outstanding                              -
  Common stock, no par value,
   1,000,000,000 shares authorized,
   8,129,000 shares
   issued and outstanding                                    348,877
  Paid in capital                                             26,647
  Deficit accumulated during the
   development stage                                        (449,681)
                                                          ----------
                                                             (74,157)
                                                          ----------
                                                         $   132,628
                                                         ===========


See accompanying notes to financial statements.

                                        3



<PAGE>
<TABLE>
<CAPTION>
                           Best of America Corporation
                          (A Development Stage Company)
                            Statements of Operations
          For    the Nine Months and Three Months Ended  September  30, 1995 and
                 1996,  and  The  period  from  Inception  (July  31,  1989)  to
                 September 30, 1996
                                   (Unaudited)

                             Nine Months Ended        Three Months Ended     
                            ----------------------------------------------  Inception to
                               1995        1996       1995          1996    Sept. 30, 1996
                            ----------  ---------- ----------  -----------  --------------

<S>                        <C>           <C>        <C>         <C>            <C>      
Revenue                    $  165,098    $ 143,245  $ 10,936    $ 107,838      $ 566,896

Cost of sales                  41,394       48,725     3,185       42,327        190,109
Operating expenses            106,332      152,563    31,244       32,624        814,775
                           -----------   ---------  --------    ---------      ---------
  Total expenses              147,726      201,288    34,429       74,951      1,004,884
                           -----------   ---------  --------    ---------      ---------
    Net income (loss)
      from operations          17,372      (58,043)  (23,493)      32,887       (437,988)

Other income and expense:
  Interest expense             (9,736)     (12,230)   (2,736)      (4,420)       (68,801)
  Other income                   -            -         -            -            57,107
                           ----------    ---------  --------    ---------      ---------


 Net income (loss)         $    7,636    $ (70,273) $(26,229)   $  28,467      $(449,682)
                           ==========-   ========== ========    =========      ========= 


Net income (loss) per
 share                     $    (.00)    $    (.01) $  (.00)    $    (.00)     $    (.07)
                           ==========    ========== ========    =========      ========= 


Average shares outstanding  7,629,000    7,962,333  7,629,000   8,129,000      6,388,875
                           ===========   ========== =========   =========      =========



See accompanying notes to financial statements.

                                                4

</TABLE>


<PAGE>
                           Best of America Corporation
                          (A Development Stage Company)
                            Statements of Cash Flows
           For the Nine Months Ended September 30, 1995 and 1996, and
         the Period From Inception (July 31, 1989) to September 30, 1996
                                   (Unaudited)

                                    Nine Months Ended Sept.30,   Inception to
                                         1995        1996       Sept. 30, 1996
                                    ------------  ------------- --------------

Cash flows from operations            $(22,249)    $(14,561)     $(192,886)

Cash flows from investing activities:,
    Increase in deposits on acquisitions  -            -           (45,950)
    Purchase of fixed assets              -          (1,615)       (35,734)
                                       -------     ---------     --------- 
  Net cash provided by (used in)
   investing activities                   -          (1,615)       (81,684)

Cash flows from financing activities:
    Reorganization                        -            -                53
    Increase (decrease) in due to
     Shareholders                       17,357       11,509        189,938
    Repurchase of common stock            -            -            (9,000)
    Sale of common stock                  -           5,000         94,504
                                      --------      -------      ---------
  Net cash provided by (used in)
    financing activities                17,357       16,509        275,495
                                      --------     ---------     ---------

Increase (decrease) in cash             (4,892)         333            925
Cash and cash equivalents,
 beginning of period                     5,777          592           -  .
                                      --------     --------      ---------

Cash and cash equivalents,
 end of period                        $    885     $    925      $     925
                                      ========     ========      =========

















See accompanying notes to financial statements.

                                        5


<PAGE>

                           Best of America Corporation
                          Notes to Financial Statements

The accompanying  condensed unaudited financial statements have been prepared in
accordance with generally accepted  accounting  principles for interim financial
information and with the instructions to form 10-QSB.  Accordingly,  they do not
include all of the  information  and  footnotes  required by generally  accepted
accounting  principles  for  complete  financial  statements.  In the opinion of
management,   all  adjustments  (consisting  of  normal  recurring  adjustments)
considered necessary for a fair presentation have been included.  The results of
operations  for the periods  presented  are not  necessarily  indicative  of the
results to be expected for the full year. The accompanying  financial statements
should be read in conjunction  with the Company's form 10-KSB filed for the year
ended December 31, 1995.

Income (loss) per share was computed using the weighted average number of common
shares outstanding.

BASIS OF PRESENTATION

The  accompanying  financial  statements have been prepared on a "going concern"
basis  which  contemplates  the  realization  of assets and the  liquidation  of
liabilities  in the  ordinary  course of  business.  The  Company  has  incurred
operating  losses  during the nine months  period  ended  September  30, 1996 of
$70,273,  and since  inception of $449,682 and has negative  working  capital of
$86,326 at September 30, 1996.

During the periods  presented the Company has not  generated  positive cash flow
from  operations and there can be no assurance that the trend will not continue.
Profitable  operations are dependent  upon,  among other factors,  the Company's
ability to obtain equity or debt financing and the Company's ability to finance,
manage,  and construct car wash  operations.  The Company is unable to project a
level of revenue which would allow a reversal of its history of operating losses
in the near  future.  In this regard the Company has  undertaken  the raising of
additional equity capital and debt financing. The Company's continued operations
are dependent upon obtaining financing.

STOCKHOLDERS' EQUITY

During the nine months  ended  September  30, 1996 the  Company  issued  500,000
shares of its common stock in exchange for $5,000 in cash and the forgiveness of
$85,000 in debt due to a related party.

INCOME TAXES

The Company has not provided for income taxes in the accompanying  statements of
operations because of operating loss carryforwards.
                                        6


<PAGE>

 ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
          CONDITION AND RESULTS OF OPERATIONS


1. Material Changes in Financial Condition.
   ----------------------------------------

During the Nine months ended September 30, 1996 the Company's  principal  source
of funding was derived from operations and loans from affiliates.


The Registrant's  sources of liquidity for the remainder of 1996 are expected to
be  generated  from  efforts  to raise  additional  capital  and  advances  from
affiliates. This capital is essential to the continued operation of the Company.
See the discussion of Capital Resources included in the Company's Report on Form
10-KSB for the year ended December 31, 1995 for additional information.



2. Material Changes in Results of Operations.
   ------------------------------------------

The  operations  of the  Company  for the three  months  and nine  months  ended
September 30, 1995 and 1996 include the operation of one car wash facility owned
by an affiliate.  Revenue increased  significantly during the three months ended
September 30, 1996 as compared to 1995 as a result of the  construction and sale
of a car wash by the Company during 1996. Revenue remained  relatively  constant
for the nine months ended September 30, 1996 as compared to 1995.

Cost of sales, for the three months ended September 30, 1996 were higher than in
1995 as a result of the costs associated with the above described car wash sale.
Cost of sales remained  relatively  constant for the nine months ended September
30, 1996 as compared to 1995.

Selling general and  administrative  expenses were  relatively  constant for the
three  months  ended  September  30,  1996 as  compared  to 1995  and  increased
significantly  for the nine months ended  September 30, 1996 as compared to 1995
as a result of expanded sales efforts in 1996.









                                        7


<PAGE>
                                     PART II
                                OTHER INFORMATION
                                -----------------

ITEM 1.  LEGAL PROCEEDINGS.

            Not applicable.

ITEM 2.  CHANGES IN SECURITIES.

            Not applicable.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES.

            Not applicable.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

            Not applicable.

ITEM 5.  OTHER INFORMATION.

            Not applicable.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K.

            (a)  Not applicable.

            (b)  Not applicable.













                                        8









<PAGE>

                                   SIGNATURES


     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                        Best of America Corporation
                        (Registrant)


 Dated:                                   By:    
       --------------------------             ---------------------------------
                                                President


























                                        9



<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               SEP-30-1996
<CASH>                                             925
<SECURITIES>                                         0
<RECEIVABLES>                                   50,365
<ALLOWANCES>                                         0
<INVENTORY>                                     16,556
<CURRENT-ASSETS>                                73,885
<PP&E>                                          35,990
<DEPRECIATION>                                  28,509
<TOTAL-ASSETS>                                 132,628
<CURRENT-LIABILITIES>                          160,211
<BONDS>                                              0
                                0
                                          0
<COMMON>                                       348,877
<OTHER-SE>                                   (423,034)
<TOTAL-LIABILITY-AND-EQUITY>                   132,628
<SALES>                                        143,245
<TOTAL-REVENUES>                               143,245
<CGS>                                           48,725
<TOTAL-COSTS>                                  152,563
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              12,230
<INCOME-PRETAX>                               (70,273)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                           (70,273)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (70,273)
<EPS-PRIMARY>                                    (.01)
<EPS-DILUTED>                                    (.01)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission