BEST OF AMERICA CORP
10QSB, 1997-11-24
AUTOMOTIVE REPAIR, SERVICES & PARKING
Previous: STAR FUNDS, 485APOS, 1997-11-24
Next: CML CHURCH MORTGAGE INC, 10-Q, 1997-11-24







<PAGE>2
                    U.S. Securities and Exchange Commission   
                           Washington, D.C.  20549

                                 FORM 10-QSB

             [ X ] QUARTERLY REPORT UNDER SECTION 13 or 15(d)
                  OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended:              September 30, 1997

        [   ] TRANSITION REPORT UNDER SECTION 13 OR 15(d)   
                         OF THE EXCHANGE ACT  

For the transition period from:               to:                  


Commission file number:                               33-26899-D 

                  BEST OF AMERICA CORPORATION                    
      (Exact Name of Registrant as specified in its charter)

         COLORADO                              84-1082394        
 (State or other jurisdiction            (IRS Employer Identi- 
of incorporation or organization          fication  Number)
                   
                          27690 Main Street 
                      Lacombe, Louisiana 70445                  
            	(Address code of principal executive offices)

                           (504) 646-0261                       
                      (Issuer's telephone number)

 Check mark whether the Issuer (1) has filed all reports required by Section 
13 or 15(d) of the Exchange Act during the preceding 12 months (or for such 
shorter period that the Registrant was required to file such reports), and 
(2) has been subject to the filing requirements for at least the past 90 
days. YES: X   NO:

APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE 
PREVIOUS FIVE YEARS
 Check whether the registrant filed all documents and reports required to be 
filed by Section 12, 13, or 15(d) of the Exchange Act after the distribution 
of securities under a plan confirmed by the court.  YES:      NO:

APPLICABLE ONLY TO CORPORATE ISSUERS
State the number of shares outstanding of each of the issuer's classes of 
common stock, as of the last practicable date:    8,129,000

 Transitional Small Business Disclosure Format. YES:   NO: X




<PAGE>3
                   BEST OF AMERICA CORPORATION

Index


PART I   FINANCIAL INFORMATION

Balance Sheet
September 30, 1997                        3

Statements of Operations
Three and Nine Months 
Ended September 30, 1997 and 1996         4
                 

Statements of Cash Flows 
Three and Nine Months Ended
September 30, 1997 and 1996               5
                                                        

Notes to Financial Statements             6

Management's Discussion and Analysis of
Financial Condition and Results of
Operations                              7-8

PART II
Other Information                          9

Signatures                                10










<PAGE>4

                Best of America Corporation
                       Balance Sheet
                    September 30, 1997
                        (Unaudited)
<TABLE>
<CAPTION>
                          ASSETS
<S>                                                                           <C>
Current assets:
  Cash                                                               $       4,708
  Accounts receivable, net of allowance for
   doubtful accounts of $ 11,333                                             57,707
  Inventory                                                                  17,370
  Note receivable - trade                                                    25,000
  Prepaid expenses                                                          111,744  
      Total current assets                                                  216,529

Property and equipment, at cost, net of
  accumulated depreciation of $32,333                                        11,677

Patents and formulas, at cost, net of
  accumulated amortization of $5,783                                          4,304

Deposits                                                                     26,654

Option to purchase real estate                                                4,000
                                                                      $     263,164
           LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable                                                    $     371,687
  Due to related parties                                                     30,498
  Customer deposits                                                          10,000
      Total current liabilities                                             412,185

Commitments and contingencies

Stockholders' equity:
 Preferred stock, $10 par value, non-voting,
  non-cumulative, non participating,
  convertible, 50,000,000 shares authorized
 Common stock, no par value,
  1,000,000,000 shares authorized,
  8,129,000 shares issued and outstanding                                   348,930
 Paid in capital                                                             26,647
 Accumulated deficit                                                       (524,598)
                                                                           (149,021)
                                                                      $     263,164
</TABLE>
     See accompanying notes to financial statements.



<PAGE>5

             Best of America Corporation
               Statements of Operations
For the Three and Nine Months Ended September 30, 1997 and 1996
                                  (Unaudited)

<TABLE>
<CAPTION>
                                                                Nine Months                 Three Months
                                                           1997           1996           1997           1996
<S>                                                          <C>            <C>              <C>          <C>

Sales                                                  $     79,599   $     143,245  $     23,206   $    107,838
Cost of sales                                                41,840          48,725        10,556         42,327
Gross margin                                                 37,759          94,520        12,650         65,511

General and administrative expenses                         138,194         152,563        55,401         32,624

Income (loss) from operations                              (100,435)        (58,043)      (42,751)        32,887

Other income and (expense):
 Miscellaneous income                                             9                             1
 Interest expense                                           (25,121)        (12,230)       (9,697)        (4,420)
                                                            (25,112)        (12,230)       (9,696)        (4,420)

  Net income (loss)                                    $   (125,547)  $     (70,273) $    (52,447)  $     28,467


Earnings (loss) per share:
 Net income (loss)                                           ($0.02)         ($0.01)       ($0.01)         $0.00

 Weighted average shares outstanding                      8,129,000       7,962,333     8,129,000      8,129,000

</TABLE>




   See accompanying notes to financial statements.




<PAGE>6
               Best of America Corporation
                 Statement of Cash Flows
For the Three and Nine Months Ended September 30, 1997 and 1996
                       (Unaudited)

<TABLE>
<CAPTION>
                                                                           Nine Months                  Three Months
                                                                      1997           1996           1997           1996
<S>                                                                    <C>            <C>              <C>          <C>
  Net cash provided by (used in) operating activities             $   (88,479)  $    (14,561)  $     34,040   $    (2,073)

Cash flows from investing activities:
   Acquisition of office equipment                                     (1,293)        (1,615)
   Acquisition of option on real estate                                (4,000)                       (1,000)
  Net cash provided by (used in) investing activities                  (5,293)        (1,615)        (1,000)

Cash flows from financing activities:
   Common Stock issued for cash                                                        5,000
   Proceeds from (payments to) related parties                         47,043         11,509        (29,030)       (2,126)
  Net cash provided by (used in) financing activities                  47,043         16,509        (29,030)       (2,126)

Increase (decrease) in cash                                           (46,729)           333          4,010        (4,199)    

Cash and cash equivalents,
 beginning of period                                                   51,437            592            698         5,124
Cash and cash equivalents,
 end of period                                                    $     4,708   $        925   $      4,708   $       925




    See accompanying notes to financial statements.
 	



<PAGE>7

                      Best of America Corporation
Notes to Financial Statements

The accompanying condensed unaudited financial statements have been prepared 
in accordance with generally accepted accounting principles for interim 
financial information and with the instructions to form 10-QSB. Accordingly, 
they do not include all of the information and footnotes required by 
generally accepted accounting principles for complete financial statements. 
In the opinion of management, all adjustments (consisting of normal recurring 
adjustments) considered necessary for a fair presentation have been included. 
The results of operations for the periods presented are not necessarily 
indicative of the results to be expected for the full year. The accompanying 
financial statements should be read in conjunction with the Company's form 
10-KSB filed for the year ended December 31, 1996.

Income (loss) per share was computed using the weighted average number of 
common shares outstanding. Common stock equivalents are excluded from the 
computation as their effect would be anti-dilutive. 



BASIS OF PRESENTATION

The accompanying financial statements have been prepared on a "going concern" 
basis which contemplates the realization of assets and the liquidation of 
liabilities in the ordinary course of business. 

The Company has incurred operating losses during the nine months ended 
September 30, 1997, and 1996, aggregating $125,547 and $70,273, and has 
negative working capital of $195,656 at September 30, 1997.

During the periods presented the Company has not generated positive cash flow 
from operations and there can be no assurance that the trend will not 
continue.  Profitable operations are dependent upon, among other factors, the 
Company's ability to obtain equity or debt financing and the Company's 
ability to finance, manage, and construct car wash operations.

The Company is unable to project a level of revenue which would allow a 
reversal of its history of operating losses in the near future. In this 
regard the  Company  has  undertaken the  raising of additional equity 
capital and debt financing. The Company's continued operations are dependent 
upon obtaining financing.










<PAGE>8

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
	         CONDITION AND RESULTS OF OPERATIONS

Trends and Uncertainties: The Company is structured so that it can adjust to 
the trends and uncertainties in the automobile service industry. The Company 
has tied to eliminate the major variables of interest rates and operating 
expenses. However, as the Company has little or no control over the demand 
for its products and/or services, inflation and changing prices could have a 
material effect on the future profitability of the Company.

Capital and Sources of Liquidity: During the nine months ended September 30, 
1997 the Company's principal source of funding was derived from operations 
and loans from shareholders.

The Company's sources of liquidity for the remainder of 1997 are expected to 
be generated from efforts to raise additional capital and advances from 
affiliates.  This capital is essential to the continued operation of the 
Company.  See the discussion of Capital Resources included in the Company's 
Report on Form 10-KSB for the year ended December 31, 1996 for additional 
information.
	
The Company currently has no material commitments for capital expenditures. 
The Company recently moved its offices and increased its lease obligation 
from a base rental of $644.50 per month to $1,000 per month on a month-to-
month basis. In addition, 800 square feet of storage space for its parts and 
chemicals is leased on a month-to-month basis for a monthly rent of $220. The 
increased lease payments have a negative effect on the cash flow of the 
Company. The Company believes that its existing facilities are adequate to 
meet its needs for the foreseeable future. 

The Company purchased office equipment of $1,293 and paid $4,000 for an 
option to purchase the present office building and adjoining land during the 
nine months ended September 30, 1997, resulting in net cash used in investing 
activities of $5,293.

The Company purchased office equipment of $1,615 during the nine months ended 
September 30, 1996, resulting in net cash used in investing activities of 
$1,615. 

The Company received advances from shareholders of $47,043 during the nine 
months ended September 30, 1997, resulting in net cash provided by financing 
activities of $47,043

The Company received advances from shareholders of $11,509 and $5,000 of 
proceeds from the sale of common stock during the nine months ended September 
30, 1996, resulting in net cash provided by financing activities of $16,509.


Results of Operations:

The Company has not generated positive cash flow from operations and there 
can be no assurance that the trend will not continue.  Profitable operations 
are dependent upon, among other factors, the Company's ability to obtain 
equity or debt financing and the Company's ability to finance, manage, and 
construct car wash operations, and acquire manufacturing equipment.

The Company is unable to project a level of revenue which would allow a 
reversal of its history of operating losses in the near future. In this 
regard the  Company  has  undertaken the  raising of additional equity 
capital and debt financing. The Company's continued operations are dependent 
upon obtaining financing.

1997 Compared to 1996: For the nine months ended September 30, 1997, the 
Company experienced a net loss of $125,547 compared to a net loss of $70,273 
for the nine months ended September 30, 1996. The Company experienced 
negative cash flow from operating activities of $88,479 for the nine months 
ended September 30, 1997, compared to negative cash flow from operations of 
$14,561 for the nine months ended September 30, 1996.

The Company received revenue of $79,599 for the nine months ended September 
30, 1997, compared to $143,245 for the nine months ended September 30, 1996.

Cost of sales decreased from $48,725 during the nine months ended September 
30, 1996, to $41,840 during the nine months ended September 30, 1997, due to 
decreased merchandise sales.                                    
General and administrative expenses decreased from $152,563 during the nine 
months ended September 30, 1996, to $138,194 during the nine months ended 
September 30, 1997, due to less money spent to acquire financing.
                           
The Company's interest expense increased from $12,230 during the nine months 
ended September 30, 1996, to $25,121 during the September months ended 
September 30, 1997.








<PAGE>9

PART II
OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS.

    Not applicable.

ITEM 2.  CHANGES IN SECURITIES.

    Not applicable.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES.

    Not applicable.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

    Not applicable.

ITEM 5.  OTHER INFORMATION.

    Not applicable.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K.

    (a)  Not applicable.

    (b)  Not applicable.


                                      



















<PAGE>10


SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.

                Best of America Corporation
                (Registrant)

Dated: _ November 20, 1997_______________________



By:_/s/ Anatole Plaisance
     ----------------------------
     Anatole Plaisance, President













                                      








	






<PAGE>11
                                          


</TABLE>


<TABLE> <S> <C>

<ARTICLE>   5
       
    <S>                                                        <C>
<PERIOD-TYPE>                                                 9-MOS
<FISCAL-YEAR-END>                                            DEC-31-1997
<PERIOD-END>                                                 SEP-30-1997
<CASH>                                                        $4,708
<SECURITIES>                                                  $0
<RECEIVABLES>                                                 $57,707
<ALLOWANCES>                                                  $11,333
<INVENTORY>                                                   $17,370
<CURRENT-ASSETS>                                     	        $0
<PP&E>                                                        $11,677
<DEPRECIATION>                                                $32,333
<TOTAL-ASSETS>                                                $263,164
<CURRENT-LIABILITIES>                                         $412,185
<BONDS>                                                       $0  
<COMMON>                                                      $348,930
                                         $0         
                                                   $0
<OTHER-SE>                                                    (551,245)        
<TOTAL-LIABILITY-AND-EQUITY>                	                 $263,164
<SALES>                                                       $79,599
<TOTAL-REVENUES>                                              $79,608
<CGS>                                                         $41,840
<TOTAL-COSTS>                                                $180,034  
<OTHER-EXPENSES>                                              $0
<LOSS-PROVISION>                                              $0
<INTEREST-EXPENSE>                                            $25,121
<INCOME-PRETAX>                                               $(125,547)
<INCOME-TAX>                                                  $0        	  
<INCOME-CONTINUING>                                 	        $(125,547)
<DISCONTINUED>                                                $0
<EXTRAORDINARY>                                               $0
<CHANGES>                                                     $0
<NET-INCOME>                                                  $(125,547)   
<EPS-PRIMARY>                                                 $(.02)   
<EPS-DILUTED>                                                 $(.02)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission