BEST OF AMERICA CORP
10QSB, 1997-06-19
AUTOMOTIVE REPAIR, SERVICES & PARKING
Previous: BEST OF AMERICA CORP, 10KSB, 1997-06-19
Next: NEUROGEN CORP, SC 13D/A, 1997-06-19











<PAGE>2
                   U.S. Securities and Exchange Commission   
                         Washington, D.C.  20549

                              FORM 10-QSB

             [ X ] QUARTERLY REPORT UNDER SECTION 13 or 15(d)
                  OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended:                March 31, 1997

        [   ] TRANSITION REPORT UNDER SECTION 13 OR 15(d)   
                         OF THE EXCHANGE ACT  

For the transition period from:               to:                  


Commission file number:                               33-26899-D 

                  BEST OF AMERICA CORPORATION                    
      (Exact Name of Registrant as specified in its charter)

         COLORADO                              84-1082394        
 (State or other jurisdiction            (IRS Employer Identi- 
of incorporation or organization          fication  Number)
                   
                          27690 Main Street 
                      Lacombe, Louisiana 70445                  
            	(Address code of principal executive offices)

                           (504) 646-0261                       
                      (Issuer's telephone number)

 Check mark whether the Issuer (1) has filed all reports required by Section 
13 or 15(d) of the Exchange Act during the preceding 12 months (or for such 
shorter period that the Registrant was required to file such reports), and 
(2) has been subject to the filing requirements for at least the past 90 
days. YES: X   NO:

        APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
           PROCEEDINGS DURING THE PREVIOUS FIVE YEARS
 Check whether the registrant filed all documents and reports required to be 
filed by Section 12, 13, or 15(d) of the Exchange Act after the distribution 
of securities under a plan confirmed by the court.  YES:    NO:

             APPLICABLE ONLY TO CORPORATE ISSUERS
 State the number of shares outstanding of each of the issuer's classes of 
common stock, as of the last practicable date: 7,629,000

 Transitional Small Business Disclosure Format. YES:   NO: X










<PAGE>3
                   BEST OF AMERICA CORPORATION
	
Index


PART I		FINANCIAL INFORMATION

<TABLE>
<S>                                      <C>
Balance Sheet
March 31, 1997                            4
			
Statements of Operations
Three Months 
Ended March 31, 1997 and 1996             5
                 

Statements of Cash Flows 
Three Months Ended
March 31, 1997 and 1996                   6

Notes to Financial Statements             7

Management's Discussion and Analysis of
Financial Condition and Results of
Operations                                7


PART II
Other Information                         9

Signatures                                10

</TABLE>












<PAGE>4
                Best of America Corporation
                       Balance Sheet
                      March 31, 1997
                        (Unaudited)

                          ASSETS
<TABLE>
<CAPTION>
Current assets:
<S>                                                                  <C>
  Cash                                                                  698
  Accounts receivable, net of allowance for
   doubtful accounts of $ 11,333                                     83,321
  Inventory                                                          23,049
  Note receivable - trade                                            25,000
  Prepaid expenses                                                    3,929
      Total current assets                                          135,927

Property and equipment, at cost, net of
  accumulated depreciation of $30,542                                13,468

Patents and formulas, at cost, net of
  accumulated amortization of $5,278                                  4,809

Deposits                                                             26,254
                                                                    180,928
           LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable                                                  200,593
  Due to related parties                                             32,345
  Customer deposits                                                   1,714
      Total current liabilities                                     234,652

Commitments and contingencies

Stockholders' equity:
 Preferred stock, $10 par value, non-voting,
  non-cumulative, non participating,
  convertible, 50,000,000 shares authorized
 Common stock, no par value,
  1,000,000,000 shares authorized,
  8,129,000 shares issued and outstanding                           348,930
 Paid in capital                                                     26,647
 Accumulated deficit                                               (429,301)
                                                                    (53,724)
                                                                    180,928
</TABLE>

     See accompanying notes to financial statements.


 





<PAGE>5
             Best of America Corporation
               Statements of Operations
  For the Three Months Ended March 31, 1997 and 1996
                      (Unaudited)

<TABLE>
<CAPTION>
                                              1997           1996
<S>                                           <C>            <C>

Sales                                        20,896         15,427
Cost of sales                                10,584          2,976
Gross margin                                 10,402         12,451

General and administrative expenses          33,478         77,076

Income (loss) from operations               (23,076)       (64,625)

Other income and (expense):
 Miscellaneous income                            15
 Interest expense                            (7,190)        (3,646)

  Net income (loss)                         (30,251)       (68,271)


Earnings (loss) per share:
 Net income (loss)                            (0.00)         (0.01)

 Weighted average shares outstanding       8,129,000      7,629,000
</TABLE>


   See accompanying notes to financial statements.






<PAGE>6
              Best of America Corporation
                 Statement of Cash Flows
   For the Three Months Ended March 31, 1997 and 1996
                       (Unaudited)

<TABLE>
<CAPTION>
                                                             1997       1996
<S>                                                           <C>        <C>

  Net cash provided by (used in) operating activities      (98,336)   (44,814)

Cash flows from investing activities:
   Acquisition of office equipment                          (1,293)      (127)

Cash flows from financing activities:
   Proceeds from (payments to) related parties              48,890     46,984

Increase (decrease) in cash                                (50,739)     2,043
Cash and cash equivalents,
 beginning of period                                        51,437        592
Cash and cash equivalents,
 end of period                                                 698      2,635
</TABLE>



    See accompanying notes to financial statements.













<PAGE>7
                      Best of America Corporation
                     Notes to Financial Statements

The accompanying condensed unaudited financial statements have been 
prepared in accordance with generally accepted accounting 
principles for interim financial information and with the 
instructions to form 10-QSB. Accordingly, they do not include all 
of the information and footnotes required by generally accepted 
accounting principles for complete financial statements. In the 
opinion of management, all adjustments (consisting of normal 
recurring adjustments) considered necessary for a fair presentation 
have been included. The results of operations for the periods 
presented are not necessarily indicative of the results to be 
expected for the full year. The accompanying financial statements 
should be read in conjunction with the Company's form 10-KSB filed 
for the year ended December 31, 1996.

Income (loss) per share was computed using the weighted average 
number of common shares outstanding.

BASIS OF PRESENTATION

The accompanying financial statements have been prepared on a 
"going concern" basis which contemplates the realization of assets 
and the liquidation of liabilities in the ordinary course of 
business. 

The Company has incurred operating losses during the periods ended 
March 31, 1997, and 1996, aggregating $30,251 and $68,271, and has 
negative working capital of $98,655 at March 31, 1997.

During the periods presented the Company has not generated positive 
cash flow from operations and there can be no assurance that the 
trend will not continue.  Profitable operations are dependent upon, 
among other factors, the Company's ability to obtain equity or debt 
financing and the Company's ability to finance, manage, and 
construct car wash operations.

The Company is unable to project a level of revenue which would 
allow a reversal of its history of operating losses in the near 
future. In this regard the  Company  has  undertaken the  raising 
of additional equity capital and debt financing. The Company's 
continued operations are dependent upon obtaining financing.


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
	         CONDITION AND RESULTS OF OPERATIONS

Trends and Uncertainties.   The Company is structured so that it can adjust 
to the trends and uncertainties in automobile service industry.  The Company 
has tried to eliminate the major variables of interest rates and operating 
expense.  However, as the Company has little or no control as the demand for 
its products and/or services, inflation and changing prices could have a 
material effect on the future profitability of the Company.  

Capital and Sources of Liquidity. During the Three months ended March 31, 
1997 the Company's principal source of funding was derived from operations 
and loans from shareholders.

The Company's sources of liquidity for the remainder of 1997 are expected to 
be generated from efforts to raise additional capital and advances from 
affiliates.  This capital is essential to the continued operation of the 
Company.

The Company currently has no material commitments for capital expenditures.  
The Company recently moved its offices where by its lease obligation 
increased from a base rental of $644.50 per month to $1,000 per month on a 
month to month basis.   Additionally, 800 square feet of storage for its 
parts and chemicals is leased on a month-to-month basis at a monthly lease 
fee of $220.00.   The increase lease payments have a negative effect on the 
cash flow of the Company.   The Company believes that its existing facility 
is adequate to meet its needs for the foreseeable future.

The Company purchased office equipment of $1,293 for the three months ended 
March 31, 1997 resulting in cash used in investing activities of $1,293.

The Company purchased office equipment of 127 for the three months ended 
March 31, 1996 resulting in cash used in investing activities of $127.

The Company received advances from shareholders of $48,890 in the three 
months ended March 31, 1996.   As a result, net cash of $48,890 was provided 
by financing activities for the three months ended March 31, 1996.


The Company received advances from shareholders of $46,984 in the three 
months ended March 31, 1995.   As a result, net cash of $46,984 was provided 
by financing activities for the three months ended March 31, 1995.





<PAGE>8

Results of Operations:

The Company has not generated positive cash flow from operations and there 
can be no assurance that the trend will not continue.   Profitable operations 
are dependent upon, among other factors, the Company's ability to obtain 
equity or debt financing and the Company's ability to finance, manage and 
construct car wash operations and complete the acquisition of manufacturing 
equipment.

The Company is unable to project a level of revenue which would allow a 
reversal of its history of operating losses in the near future.   In this 
regard, the Company has undertaken the raising of additional equity capital.   
The Company's continued operations are dependent upon obtaining financing.

1996 compared to 1995.   For the three months ended March 31, 1996, the 
Company experienced a net loss of $(30,251) compared to a net loss from 
operating activities of $(68,271) at March 31, 1995.  The Corporation 
experienced a negative cash flow from operating activities of 
$98,336 for the three months ended March 31, 1996 compared to a negative cash 
flow of $44,814 for March 31, 1995.

The Corporation received revenue of $20,999 for the three months ended March 
31, 1996 compared to $15,427 for the same period in 1995.

Cost of sales increased from $2,976 in 1995 to $10,584 in 1996 due to the 
sale and lease back of the above described car wash.

General and administrative expenses decreased from $77,076 for the three 
months ended March 31, 1995 to $33,478 for the three months ended March 31, 
1995 due to increased operations associated with the leased car wash and the 
attempts to acquire additional properties.

The Corporation's interest expense increased from $3,646 for the three months 
ended March 31, 1995 to $7,190 for the three months ended March 31, 1996.









	









<PAGE>9

	PART II
	OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS.

	    Not applicable.

ITEM 2.  CHANGES IN SECURITIES.

	    Not applicable.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES.

	    Not applicable.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

	    Not applicable.

ITEM 5.  OTHER INFORMATION.

	    Not applicable.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K.

	    (a)  Not applicable.

	    (b)  Not applicable.















	













<PAGE>10
       SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 
1934, the Registrant has duly caused this report to be signed on 
its behalf by the undersigned thereunto duly authorized.

	                Best of America Corporation
	                (Registrant)

Dated: 6/7/97

/s/ Anatole J. Plaisance
- ------------------------------
By:  Anatole J. Plaisance
   President







<TABLE> <S> <C>

<ARTICLE>   5
       
<S>                                                              <C>
<PERIOD-TYPE>                                                   3-MOS
<FISCAL-YEAR-END>                                          DEC-31-1997
<PERIOD-END>                                               Mar-31-1997
<CASH>                                                             698
<SECURITIES>                                                         0
<RECEIVABLES>                                                   94,654
<ALLOWANCES>                                                    11,333
<INVENTORY>                                                     23,049
<CURRENT-ASSETS>                                               135,997
<PP&E>                                                          44,010
<DEPRECIATION>                                                  30,542
<TOTAL-ASSETS>                                                 180,928
<CURRENT-LIABILITIES>                                          234,652
<BONDS>                                                              0
<COMMON>                                                       348,930
                                                0   
                                                          0
<OTHER-SE>                                                    (402,654)
<TOTAL-LIABILITY-AND-EQUITY>                                   180,928
<SALES>                                                         20,986
<TOTAL-REVENUES>                                                21,001
<CGS>                                                           10,584
<TOTAL-COSTS>                                                   43,880
<OTHER-EXPENSES>                                                     0
<LOSS-PROVISION>                                                     0
<INTEREST-EXPENSE>                                               7,190
<INCOME-PRETAX>                                                (30,251)
<INCOME-TAX>                                                         0
<INCOME-CONTINUING>                                            (30,251)
<DISCONTINUED>                                                       0
<EXTRAORDINARY>                                                      0
<CHANGES>                                                            0
<NET-INCOME>                                                   (30,251)
<EPS-PRIMARY>                                                      .00
<EPS-DILUTED>                                                      .00
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission