ELJER INDUSTRIES INC
10-Q, 1995-08-16
HEATING EQUIP, EXCEPT ELEC & WARM AIR; & PLUMBING FIXTURES
Previous: ND TAX FREE FUND INC /ND/, NSAR-A, 1995-08-16
Next: PRESSTEK INC /DE/, 10-Q/A, 1995-08-16



                                   FORM 10-Q


                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

(MARK ONE)
    X           QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D)
                    OF THE SECURITIES EXCHANGE ACT OF 1934

                  FOR THE QUARTERLY PERIOD ENDED JULY 2, 1995

                                       OR

  ---         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (D)
  ---               OF THE SECURITIES EXCHANGE ACT OF 1934

                       FOR THE TRANSITION PERIOD FROM TO



                         Commission File Number 0-10181


                             ELJER INDUSTRIES, INC.
             (Exact name of registrant as specified in its charter)


       DELAWARE                                              75-2270874
(State of Incorporation)                             (I.R.S. Employer I.D. No.)

  17120 DALLAS PARKWAY,  DALLAS, TEXAS                        75248
(Address of principal executive offices)                    (Zip Code)



Registrant's telephone number, including area code:   (214) 407-2600
Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                    Yes   X                No _____

At August 11, 1995 there were  7,136,652  shares of  registrant's  common  stock
outstanding.




<PAGE>



                             ELJER INDUSTRIES, INC.

                                   FORM 10-Q

                                  July 2, 1995


                                     INDEX

PART I--FINANCIAL INFORMATION

         ITEM 1--FINANCIAL STATEMENTS

                  CondensedConsolidated  Statements of Income for the six months
                           ended July 2, 1995 and July 3, 1994.

                  CondensedConsolidated  Statements  of  Income  for  the  three
                           months ended July 2, 1995 and July 3, 1994

                  Condensed Consolidated Balance Sheets

                  Condensed Consolidated Statements of Cash Flows

                  Notes to Unaudited Condensed Consolidated Financial Statements

         ITEM 2--MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                           CONDITION AND RESULTS OF OPERATIONS

PART II--OTHER INFORMATION

         ITEM 1--LEGAL PROCEEDINGS

         ITEM 2--CHANGES IN SECURITIES

         ITEM 3--DEFAULTS UPON SENIOR SECURITIES

         ITEM 4--SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         ITEM 5--OTHER INFORMATION

         ITEM 6--EXHIBITS AND REPORTS ON FORM 8-K

SIGNATURES



                                       1

<PAGE>



PART I--FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

                    ELJER INDUSTRIES, INC. AND SUBSIDIARIES
                  CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                  (UNAUDITED)
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)


<TABLE>
<CAPTION>
                                          FOR THE SIX MONTHS ENDED
                                          ------------------------
                                              July         July
                                             2, 1995      3, 1994
                                          -----------    ----------
<S>                                        <C>           <C>       
NET SALES                                  $  191,471    $  194,231

COST OF SALES                                 145,263       142,528
                                           ----------    ----------

GROSS PROFIT                                   46,208        51,703

SELLING & ADMINISTRATIVE EXPENSES              38,419        40,325

LITIGATION AND RELATED COSTS                    2,251         3,271
                                           ----------    ----------

INCOME FROM OPERATIONS                          5,538         8,107

OTHER EXPENSE, net                                931           757

INTEREST INCOME                                   994           743

INTEREST EXPENSE                                7,659         6,399
                                           ----------    ----------

INCOME (LOSS) BEFORE INCOME TAXES              (2,058)        1,694

INCOME TAX EXPENSE (BENEFIT)                       30        (1,052)
                                           ----------    ----------

NET INCOME (LOSS)                          $   (2,088)   $    2,746
                                           ==========    ==========

NET INCOME (LOSS) PER SHARE                $    (0.29)   $     0.39
                                           ==========    ==========

WEIGHTED AVERAGE NUMBER OF COMMON SHARES        7,130         7,110
                                           ==========    ==========
</TABLE>


      See notes to unaudited condensed consolidated financial statements.


                                       2

<PAGE>



                    ELJER INDUSTRIES, INC. AND SUBSIDIARIES
                  CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                  (UNAUDITED)
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

<TABLE>
<CAPTION>
                                          FOR THE THREE MONTHS ENDED
                                          --------------------------
                                              July          July
                                            2, 1995        3, 1994
                                          -----------    ----------                                           
<S>                                        <C>           <C>       
NET SALES                                  $   92,416    $  103,356

COST OF SALES                                  69,606        75,921
                                           ----------    ----------

GROSS PROFIT                                   22,810        27,435

SELLING & ADMINISTRATIVE EXPENSES              18,938        20,415

LITIGATION AND RELATED COSTS                      758         1,911
                                           ----------    ----------

INCOME FROM OPERATIONS                          3,114         5,109

OTHER EXPENSE, net                                827           432

INTEREST INCOME                                   417           367

INTEREST EXPENSE                                3,953         2,946
                                           ----------    ----------
                                
INCOME (LOSS) BEFORE INCOME TAXES              (1,249)        2,098

INCOME TAX BENEFIT                                (43)         (288)
                                           ----------    ----------

NET INCOME (LOSS)                          $   (1,206)   $    2,386
                                           ==========    ==========

NET INCOME (LOSS) PER SHARE                $    (0.17)   $     0.34
                                           ==========    ==========

WEIGHTED AVERAGE NUMBER OF COMMON SHARES        7,130         7,121
                                           ==========    ==========
</TABLE>



    See notes to unaudited condensed consolidated financial statements.

                                       3

<PAGE>



                    ELJER INDUSTRIES, INC. AND SUBSIDIARIES
                     CONDENSED CONSOLIDATED BALANCE SHEETS

                                 (IN THOUSANDS)






<TABLE>
<CAPTION>
                                                   July     January
    A S S E T S                                  2, 1995    1, 1995
    -----------                                 ---------   --------
                                               (Unaudited)
<S>                                            <C>         <C>
CURRENT ASSETS:
   Cash & temporary cash investments            $  6,546   $ 26,109
   Restricted cash                                17,160     17,266
   Trade accounts receivable, net of
   reserves of $8,352 and $7,696                  68,425     65,332
   Inventories                                    73,735     68,249
   Other current assets                            6,127      5,603
                                                --------   --------

       Total current assets                      171,993    182,559

PROPERTIES & EQUIPMENT, net of accumulated
  depreciation of $106,287 and $101,328           63,175     59,924

COST IN EXCESS OF NET TANGIBLE ASSETS
  ACQUIRED, net                                   11,103     11,281

OTHER ASSETS                                       3,111      3,293
                                                --------   --------

                                                $249,382   $257,057
                                                ========   ========


</TABLE>


        See notes to unaudited condensed consolidated financial statements.




                                       4

<PAGE>



                    ELJER INDUSTRIES, INC. AND SUBSIDIARIES
                     CONDENSED CONSOLIDATED BALANCE SHEETS

                      (IN THOUSANDS, EXCEPT SHARE AMOUNTS)



<TABLE>
<CAPTION>
                                                               July         January
LIABILITIES AND SHAREHOLDERS' EQUITY                         2, 1995        1, 1995
------------------------------------                      ------------    ----------
                                                           (Unaudited)

<S>                                                       <C>            <C>
CURRENT LIABILITIES:
   Short-term debt and current maturities
      of long-term debt                                    $   40,566    $   43,065
   Trade accounts payable                                      16,311        17,705
   Prepetition liabilities subject to compromise               29,958        32,868
   Accrued expenses                                            60,064        64,675
                                                           ----------    ----------

      Total current liabilities                               146,899       158,313

LONG-TERM DEBT                                                 87,928        83,021

POSTRETIREMENT BENEFITS                                        40,391        40,353

OTHER LIABILITIES                                              14,399        14,067

DEFERRED INCOME TAXES                                           1,000           882
                                                           ----------    ----------

              Total liabilities                               290,617       296,636

SHAREHOLDERS' EQUITY (DEFICIT):
   Common stock, $1 par value,
     50,000,000 shares authorized;
     7,136,652 and 7,129,626 shares outstanding                 7,186         7,186
   Additional capital                                          78,965        78,936
   Accumulated deficit                                       (121,558)     (119,470)
   Foreign currency translation adjustments                    (5,778)       (6,174)
   Treasury stock                                                 (50)          (57)
                                                           ----------    ----------

      Total shareholders' equity (deficit)                    (41,235)      (39,579)
                                                           ----------    ----------

                                                           $  249,382    $  257,057
                                                           ==========    ==========
</TABLE>

        See notes to unaudited condensed consolidated financial statements.


                                       5

<PAGE>



                    ELJER INDUSTRIES, INC. AND SUBSIDIARIES
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (UNAUDITED)
                                 (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                  FOR THE SIX MONTHS ENDED
                                                                  ------------------------
                                                                        July         July
                                                                      2, 1995       3, 1994
                                                                   -----------    ----------
<S>                                                               <C>           <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
         Net income (loss)                                        $   (2,088)   $    2,746
         Adjustments to reconcile net income (loss) to net cash
          used in operating activities-
                 Depreciation and amortization                         4,870         5,171
                 Loss on disposition of fixed assets                      74           283
                 Stock issued as compensation                             36           273
                 Changes in assets and liabilities-
                        Trade accounts receivable                     (2,516)      (10,762)
                        Inventories                                   (4,876)         (908)
                        Trade accounts payable and accrued
                          expenses                                    (8,605)          559
                        Accrued litigation - Kowin Development           (40)        2,053
                        Postretirement benefits                           38           689
                        Other assets                                    (436)       (1,761)
                        Other, net                                    (1,456)          711
                                                                  ----------    ----------

                  Net cash used in operating activities              (14,999)         (946)
                                                                  ----------    ----------

CASH FLOWS FROM INVESTING ACTIVITIES:
         Investment in properties and equipment                       (7,899)       (4,943)
         Proceeds from disposition of properties
              and equipment                                              241           196
                                                                  ----------    ----------

                 Net cash used in investing activities                (7,658)       (4,747)
                                                                  ----------    ----------

CASH FLOWS FROM FINANCING ACTIVITIES:
         Increase in short-term debt                                   3,127        10,296
         Decrease in long-term debt                                     (778)       (6,547)
         Collateralization of letters of credit                          200          (533)
                                                                  ----------    ----------

                  Net cash provided by financing activities            2,549         3,216
                                                                  ----------    ----------

EFFECTS OF EXCHANGE RATES ON CASH                                        545          (101)
                                                                  ----------    ----------

NET DECREASE IN CASH & TEMPORARY
         CASH INVESTMENTS                                            (19,563)       (2,578)

CASH & TEMPORARY CASH INVESTMENTS,
         BEGINNING OF PERIOD                                          26,109        23,439
                                                                  ----------    ----------
CASH & TEMPORARY CASH INVESTMENTS,
      END OF PERIOD                                               $    6,546    $   20,861
                                                                  ==========    ========== 

</TABLE>
        See notes to unaudited condensed consolidated financial statements.


                                       6

<PAGE>



                    ELJER INDUSTRIES, INC. AND SUBSIDIARIES

         NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


(1)  BASIS OF PRESENTATION:

         The condensed consolidated financial statements include the accounts of
Eljer Industries,  Inc. ("Eljer  Industries") and its wholly-owned  subsidiaries
(collectively, the "Company") after the elimination of intercompany transactions
and balances.

         Accounting  policies used in the preparation of the quarterly condensed
consolidated  financial  statements are consistent in all material respects with
the accounting policies described in the notes to financial statements appearing
in the Company's  Annual Report on Form 10-K for the year ended January 1, 1995,
as filed with the Securities and Exchange  Commission  (the "Company's 1994 Form
10-K"). In the opinion of management,  the interim financial  statements reflect
all  adjustments  which are necessary for a fair  presentation  of the Company's
financial position, results of operations and cash flows for the interim periods
presented.  The results for such interim periods are not necessarily  indicative
of  results  for the full year.  These  financial  statements  should be read in
conjunction  with the  consolidated  financial  statements and the  accompanying
notes to consolidated  financial  statements included in the Company's 1994 Form
10-K.

(2)      BANKRUPTCY OF UNITED STATES BRASS CORPORATION:

         As previously  reported,  on May 23, 1994, (the "Petition  Date") Eljer
Industries' indirect,  wholly-owned subsidiary,  United States Brass Corporation
("U.S. Brass") filed a voluntary petition for reorganization under Chapter 11 of
the  Federal  Bankruptcy  Code  (the  "Bankruptcy  Code") in the  United  States
Bankruptcy Court for the Eastern District of Texas (the "Bankruptcy Court"). The
purpose of the filing is to resolve systematically the issues resulting from the
Qest  polybutylene  plumbing systems (the "Qest system") and related  litigation
and to seek confirmation of a plan of reorganization ("Plan") which, among other
things,  provides  for the  payment,  satisfaction  and  discharge of all claims
against U.S.  Brass  involving the Qest system.  U.S.  Brass is  conducting  its
business and managing its  properties  as a  debtor-in-possession  under Section
1108 of the  Bankruptcy  Code  subject  to the  supervision  and  orders  of the
Bankruptcy  Court. See the Company's 1994 Form 10-K for a discussion of the U.S.
Brass bankruptcy,  including  discussion of the Qest system litigation,  related
insurance  coverage,  claims filed in the U.S. Brass  bankruptcy  proceeding and
claims against the Company.

         As  previously  disclosed,   on  March  22,  1995,  U.S.  Brass,  Eljer
Industries and Eljer Manufacturing,  Inc. ("Eljer Manufacturing") filed with the
Bankruptcy  Court a  proposed  Plan  for  U.S.  Brass  under  Chapter  11 of the
Bankruptcy  Code (the "Brass  Plan") and a proposed  disclosure  statement  (the
"Brass Disclosure Statement").  The Brass Plan provided, among other things, for
the  establishment  of a trust to be used to liquidate claims against U.S. Brass
arising out of the Qest system. The Brass Plan provided that persons, subject to
Bankruptcy  Court  approval,   could  make  contributions  to  the  trust  (such
contributors  to the trust being known as  "Settling  Parties").  The Brass Plan
included  proposed  settlements with Eljer Industries,  Eljer  Manufacturing and
Shell  Chemical  Company  ("Shell")  as  Settling  Parties.  Holders  of  claims
involving  the Qest  system  would be  enjoined  from  pursuing  claims  against
Settling  Parties.  On May 16, 1995, the Bankruptcy Court denied approval of the
Brass Disclosure Statement because

                                       7

<PAGE>



it did not believe that it could approve a Plan that precluded  actions  against
Settling Parties to the trust.

         Eljer  Industries  and Eljer  Manufacturing  have filed a Petition  for
Reconsideration  to the  ruling  of  the  Bankruptcy  Court.  The  Petition  for
Reconsideration is pending.  Additionally,  U.S. Brass, Eljer  Manufacturing and
the Company have filed an Amended Plan of  Reorganization  (the  "Amended  Brass
Plan")  and an Amended  Disclosure  Statement  (the  "Amended  Brass  Disclosure
Statement")  on June 16, 1995.  As with the Brass Plan,  the Amended  Brass Plan
contains  proposed  settlements with Eljer Industries,  Eljer  Manufacturing and
Shell as  Settling  Parties.  The  Amended  Brass Plan is  different  in several
respects from the Brass Plan.  If the Amended Brass Plan is confirmed and the
Settling Parties are approved, then holders of claims  involving  the Qest 
system are enjoined  from  pursuing  claims  against Settling  Parties  only as
long as the trust  contains  assets.  When and if the trust contains no more
assets,  the  injunctions  may be lifted and persons with claims  involving  the
Qest  system  may pursue  actions  directly  against  any Settling  Party.  The
Amended Brass Plan may be confirmed even if the proposed settlements are not
approved. The Amended Brass Disclosure Statement is currently set for hearing on
August 22, 1995.

         As  previously  reported in the  Company's  Form 10-Q for the quarterly
period  ended  April 2,  1995,  on  April 7,  1995,  the  Official  Polybutylene
Claimants  Committee (the "PB Committee") in the U.S. Brass  Bankruptcy  filed a
proposed  plan  of  reorganization   ("the  PB  Committee  Plan")  and  proposed
disclosure  statement  (the "PB Committee  Disclosure  Statement").  On June 20,
1995, a hearing was held on the PB Committee  Disclosure  Statement during which
the  Bankruptcy  Court heard  objections  previously  filed by various  parties,
including U.S. Brass, Eljer  Manufacturing and the Company,  to the PB Committee
Disclosure  Statement.  The Bankruptcy  Court has given no indication of when it
will rule on the objections.

         On June  20,  1995,  in  response  to the PB  Committee  Plan,  Hoechst
Celanese Corporation  ("Hoechst Celanese") filed a motion to convert the Chapter
11  reorganization  case of U.S. Brass to a Chapter 7  liquidation.  The Hoechst
Celanese  motion  asserts that a  reorganization  of U.S.  Brass is not feasible
under the PB Committee Plan, but does not address the Amended Brass Plan. A unit
of Hoechst  Celanese  made the resin from which U.S.  Brass molded Celcon acetal
fittings formerly used in the polybutylene  plumbing systems. A hearing has been
set to be held on the Hoechst Celanese motion on August 22, 1995.

         Also on June 20, 1995, the PB Committee  withdrew its previously  filed
motion to spend  approximately  $6.8  million on a proposed  notice  program for
claimants whose claims are based on or arise from the manufacture,  marketing or
sale of the  Qest  system  because  such a notice  campaign  was not in the best
financial  interest of U.S.  Brass.  Although it is likely that a notice program
will be  implemented,  the scope,  cost or timing of that  program  has not been
determined.

         Under the Bankruptcy Code, claims against U.S. Brass that were or could
have been  commenced  prior to the  Petition  Date are stayed  while U.S.  Brass
continues business operations as a debtor-in-possession. Certain of these claims
are reflected as Prepetition  liabilities subject to compromise on the Condensed
Consolidated   Balance  Sheets.   Additional  claims  (liabilities   subject  to
compromise)  may arise  subsequent to the Petition Date resulting from rejection
of executory  contracts or unexpired  leases,  and from the determination by the
Bankruptcy Court, or from the agreement of parties in interest,  to allow claims
for  contingencies  and other  disputed  amounts.  U.S.  Brass will  continue to
evaluate the claims filed in the bankruptcy  proceeding and may make adjustments
in Prepetition  liabilities subject to compromise.  U.S. Brass received approval
from the Bankruptcy  Court to pay or otherwise  honor certain of its prepetition
obligations,  including its secured  working capital  facility,  employee wages,
commissions,   sales  incentive   programs,   existing  product  warranties  and
outstanding checks. U.S. Brass participates in various

                                       8

<PAGE>


intercompany transactions with its parent, Eljer Manufacturing and an affiliated
Canadian company and, at July 2, 1995, U.S. Brass had a net affiliate receivable
of approximately $1.7 million.

         As previously reported, as a result of the uncertainties related to the
availability  of insurance  coverage and the ultimate  outcome of the bankruptcy
proceeding,  U.S. Brass recorded a charge against earnings in 1994 which reduced
its net book value to zero.  U.S.  Brass  intends on  adjusting  its  litigation
reserves  during the course of the  bankruptcy  in order to  maintain  an equity
balance of zero.  Accordingly,  for the three month and six month periods, ended
July 2, 1995, U.S. Brass litigation  reserves were reduced by approximately $1.0
million  and  $2.2  million,  respectively,   which  also  reduced  U.S.  Brass'
litigation expenses.

         Selected financial data for U.S. Brass are as follows (in thousands):

<TABLE>
<CAPTION>
                                                        FOR THE SIX MONTHS ENDED
                                                        ------------------------
                                                            July           July
                                                          2, 1995        3, 1994
                                                         ---------      --------
<S>                                                      <C>            <C>     
 Net Sales to Nonaffiliate Customers ..............      $ 39,644       $ 41,813
 Sales to Affiliates ..............................         6,652          7,529
 Reorganization Expenses ..........................         1,700            166
 Income from Operations ...........................           702          2,409
 Income Before Income Taxes .......................          --            1,774
 Net Income .......................................          --            1,040
 Cash Used in Operating Activities ................        (5,004)        (6,185)
 Cash Used in Investing Activities ................          (803)        (1,191)
 Cash Provided by Financing Activities ............         6,277          8,019
 Total Cash Flow ..................................           470            643

                                                        As of July   As of January
                                                          2, 1995        1, 1995
                                                         ---------      --------

 Total Current Assets .............................      $ 38,560       $ 35,966
 Total Assets .....................................        55,223         52,725
 Total Liabilities ................................        55,223         52,725
 Total Shareholders' Equity .......................          --             --
</TABLE>

Cash payments of  reorganization  expenses made during the six months ended July
2, 1995, were approximately $1.4 million.

(3)      INVENTORIES:

         Inventories consisted of the following (in thousands):

                                                          July        January
                                                         2, 1995      1, 1995
                                                         -------      -------
 Finished goods                                          $38,602      $35,105
 Work in process                                          10,584        9,617
 Raw materials                                            24,549       23,527
                                                         -------      -------

 Total inventories                                       $73,735      $68,249
                                                         =======      =======
                                       9
<PAGE>



(4)      LIQUIDITY AND CAPITAL RESOURCES:

         In August 1995,  the Company  amended its U.S.  term debt  agreement to
extend the maturity date to January 31, 1997.  Under the terms of the amendment,
a $3.0  million  principal  repayment  was made in August  1995 in addition to a
$200,000  extension  fee.  Scheduled  principal  payments under the terms of the
amendment are $2.0 million in January  1996,  $3.0 million in August 1996,  and
$3.0 million in December 1996,  with the remaining  balance of $67.5 million due
at the January 31, 1997 maturity date. The $3.0 million  December 1996 principal
payment may be  accelerated to April 1996 if certain  conditions  related to the
U.S. Brass bankruptcy proceeding are not met.

(5)      CONTINGENCIES:

         Relationship with Household

         On June 19, 1995, the Delaware  Chancery Court enjoined the Company and
Eljer   Manufacturing   from  proceeding  with  litigation   against   Household
International,  Inc. ("Household") in any court other than the Superior Court in
Delaware.  As a result, the Company and Eljer Manufacturing may not proceed with
their  litigation  against  Household in Texas  District Court where a trial had
been  scheduled  for September  1995.  The Company has decided not to appeal the
Delaware  Chancery  Court  ruling and the  Superior  Court in  Delaware  has set
November 27, 1995 as the date for a trial in Delaware.

         On July 26, 1995,  the Superior  Court in Delaware  heard  arguments on
Household's  motions for complete and partial summary judgment in the litigation
between Household,  the Company and Eljer Manufacturing.  The Superior Court did
not indicate when it would rule on Household's motions.

         Kowin Development Company and Related Litigation

         As  reported  in the  Company's  1994 Form 10-K on  October  24,  1994,
Winston  and Dorothy Ko (the  "Kos"),  owners of Kowin  Development  Company and
Croft Investments,  Ltd., filed a complaint in the Circuit Court of Cook County,
Illinois  seeking  individual  damages of  approximately  $24  million  from the
Company,  Eljer Manufacturing and certain individual defendants flowing out of a
failed joint venture in the Peoples  Republic of China.  The defendants  filed a
motion to  dismiss  which was  granted by order  entered on August 1, 1995.  The
Circuit Court  concluded  that the action brought by the Kos was time barred and
dismissed the action.  It is not known if the Kos will appeal the ruling.

         Environmental Matters

         PROPOSITION   65.  As   previously   disclosed,   the  Company,   Eljer
Manufacturing,  U.S. Brass and approximately 15 other  manufacturers and sellers
of residential and commercial  brass faucets are defendants in lawsuits  brought
by the Attorney General of the State of California and the Natural Resources
Defense Council and the Environmental Law Foundation  alleging violations of
California's  Safe Drinking  Water and Toxic  Enforcement  Act of 1986. A
tentative  settlement has been reached pursuant to which in exchange for
dismissal of both lawsuits,  Eljer  Manufacturing  will pay $30,000,  U.S. Brass
will allow the plaintiffs a general, unsecured $30,000

                                       10

<PAGE>



claim in the U.S. Brass bankruptcy, both Eljer Manufacturing and U.S. Brass will
phase out the sale in California of leaded,  brass faucets that exceed specified
NSF ("National Sanitation Foundation") standards,  and, in the interim,  warning
tags will be placed on faucets that exceed the specified NSF protocol. Under the
proposed  settlement,  neither  Eljer  Manufacturing  nor  U.S.  Brass  has  any
affirmative obligation to market alternative brass faucets. It is not known when
the proposed settlement will become final.

         MARYSVILLE,  OHIO,  FACILITY.  As  previously  disclosed,  the  Company
received correspondence from the Ohio Attorney General threatening  commencement
of a lawsuit for the Company's failure to renew financial assurance  obligations
for the  Marysville  site  under  Ohio law.  On July 7, 1995,  the  Company  was
informed that the Ohio Attorney  General intended to assess a $2.5 million civil
penalty for alleged past financial assurance violations for the Marysville site.
The  Company  continues  to  believe  that it has  meritorious  defenses  to the
imposition of the penalty and intends to vigorously defend against such penalty.
The Company has offered to place $8.5  million in cash in a trust which would be
used to pay for the  clean-up  at the  Marysville  site  in  order  to meet  the
financial  assurance  requirements.  Negotiations with the Ohio Attorney General
regarding this matter are currently in the preliminary  stages.  Therefore,  the
Company  is unable to  estimate  the  amount,  if any,  of  penalty  that may be
ultimately assessed.

         The Company and certain of its  subsidiaries are involved in litigation
related to the Qest system,  environmental  matters, and other matters which, if
determined  adversely to the Company,  may have a material adverse effect on its
financial  condition  or results of  operations.  Reference  is made to Note (2)
"Bankruptcy of United States Brass Corporation",  Note (13)  "Contingencies" and
Note (14) "Relationship with Household" to the Consolidated Financial Statements
in the Company's 1994 Form 10-K,  which is incorporated  herein,  for additional
discussion of contingencies and legal matters involving the Company.

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

         Net sales  decreased  by  approximately  $2.8 million for the six month
period ended July 2, 1995,  compared to the six month period ended July 3, 1994,
a 1.4% decrease.  Net sales  decreased by  approximately  $10.9 million to $92.4
million  for the  three-month  period  ended July 2, 1995,  compared to the same
period in 1994. The sales declines were due primarily to a weaker North American
housing  market.  The second quarter  decline is also due to the timing of sales
promotions between the first and second quarter.  European  operations  achieved
increased sales of $2.8 million, or 10.6% substantially as a result of favorable
exchange rates, which partially offset the North American sales decreases.

         Gross profit margin  decreased to 24.1% for the six-month  period ended
July 2, 1995, from 26.6% for the comparable 1994 period. The reduction in margin
was attributable to significant increases,  both in North America and Europe, in
the cost of raw material, including brass, aluminum, stainless steel, copper and
polybutylene  resin. The Company has implemented  price increases on all product
lines during the first half of 1995.  However,  due to the significant levels of
increase  in  material  costs  and  competitive  pressures  on the  price of the
Company's  products,  the  Company  has not yet been  able to fully  offset  the
material cost increases.

         Total selling and  administrative  expenses  through July 2, 1995, were
approximately  $1.9 million and $1.5 million  lower,  respectively,  for the six
month and three month periods then ended

                                       11

<PAGE>



compared  to  the  1994  periods.   As  a  percentage  of  sales,   selling  and
administrative  expenses were reduced from 20.8% in the first six months of 1994
to  20.1% in the  first  six  months  of  1995.  The  reduction  in  expense  is
attributable to reduced  advertising  expenses as well as lower costs throughout
the Company's  European  operations as a result of the successful  completion of
the reengineering efforts in the latter part of 1994.

         As previously reported, as a result of the uncertainties related to the
availability  of insurance  coverage and the ultimate  outcome of the bankruptcy
proceeding,  U.S. Brass recorded a charge against earnings in 1994 which reduced
its net book value to zero.  U.S.  Brass  intends on  adjusting  its  litigation
reserves  during the course of the  bankruptcy  in order to  maintain  an equity
balance of zero.  Accordingly,  U.S.  Brass  litigation  expense  was reduced by
approximately $2.2 million and $1.0 million, respectively, for the six-month and
three-month period ended July 2, 1995, through a reduction of certain U.S. Brass
litigation  reserves.  Total  litigation  and related costs of $4.4 million were
reduced by this $2.2 million adjustment, resulting in net litigation and related
costs of $2.2 million in the first half of 1995  compared to $3.2 million in the
first half of 1994. The increase in total litigation costs is primarily a result
of  the  increased  legal  costs  associated  with  the  U.S.  Brass  bankruptcy
proceeding.  See Note (2) "Bankruptcy of United States Brass Corporation" to the
Condensed  Consolidated  Financial  Statements in Part I, Item 1 for  additional
discussion.

         Other expense, net, increased  approximately  $174,000 in the first six
months of 1995 compared to the comparable 1994 period, and increased $395,000 in
the second quarter of 1995 over the 1994 quarter.  The increase is primarily due
to foreign currency transaction losses in the Company's European operations.  In
1994, other expense for the first six months included $444,000 associated with a
$13 million accounts  receivable sale program which was repaid during the fourth
quarter of 1994 from the  proceeds  of a new  revolving  credit  agreement  (the
"Revolver").  Interest  expense  in the  first  six  months  of  1995  increased
approximately  $1.3  million  over the same period in 1994,  which is  primarily
attributable  to scheduled  rate  increases on debt and an amendment to the U.S.
term debt agreement  effected in late 1994 to improve liquidity and higher prime
interest  rates  over the same  period  in 1994.  These  increases  were  offset
somewhat by the  expiration of an  unfavorable  interest rate swap  agreement in
April 1994,  which added  interest  expense of $1.3 million to the first half of
1994.

         Income tax  expense  increased  to $30,000  for the first six months of
1995 from a benefit of $1.1 million for the same period in 1994. The tax benefit
in 1994 was due to  European  and  Canadian  pretax  losses in the first half of
1994, and the Company's  ability to utilize  deferred tax benefits in the United
States. No tax benefit was recorded for the U.S. loss in the first half of 1995.

LIQUIDITY AND CAPITAL RESOURCES

         The net cash used in operating  activities of $15.0 million for the six
months  ended July 2,  1995,  was $14.1  million  more than the net cash used in
operating activities for the comparable 1994 period. The cash usage in the first
half of 1995 and 1994 included payments previously accrued of approximately $8.0
million and $5.4 million,  respectively,  to customers under purchase  incentive
programs.  The  Company's  inventories  also  increased  by $4.8  million due to
increased  cost of raw  materials  and build ups of certain  materials  prior to
announced price increases. The 1994 period included a $2.1 million reimbursement
of amounts  previously  paid in connection  with the Kowin  Development  Company
litigation.


                                       12

<PAGE>



         Capital expenditures for the first six months of 1995 were $7.9 million
and included payments related to a new  state-of-the-art  kiln and dryers at the
Company's  Tupelo,  Mississippi,   chinaware  plant,  enameling  robots  at  the
Company's  Salem,  Ohio,  cast iron  plant,  and new  welded  dual wall  chimney
manufacturing equipment at the Company's United Kingdom plant.

         The Company experienced an increase in short-term borrowings during the
first  half of 1995  related  mainly  to an  increase  of  $6.3  million  in the
debtor-in-possession  financing  of U.S.  Brass  offset  by a  reduction  in the
outstanding balance in the Revolver.

         Overall,  cash and temporary cash  investments  decreased $19.6 million
during the first six months of 1995.  The  decrease in cash and  temporary  cash
investments  is  primarily  a seasonal  decline due to the success of the annual
extended  terms program,  which allows  customers to make purchases in the first
half of the year and defer  payment  until  second half of the year,  and normal
cash payments  occurring in the first half of the year that do not repeat in the
second  half  of  the  year.   Further,   the  Company   continues  to  maintain
approximately $25 million of borrowing availability for its liquidity needs.

         Eljer  Manufacturing had term debt of $78.5 million outstanding at July
2, 1995. In August 1995,  the Company  amended its U.S.  term debt  agreement to
extend the maturity date to January 31, 1997.  Under the terms of the amendment,
a $3.0  million  principal  repayment  was made in August  1995 in addition to a
$200,000  extension  fee.  Scheduled  principal  payments  are $2.0  million  in
January 1996,  $3.0 million in August 1996 and $3.0 million in December  1996,
with the balance  becoming due at the January 31, 1997 maturity  date.  The $3.0
million  December 1996  principal  payment may be  accelerated  to April 1996 if
certain conditions related to the U.S.
Brass bankruptcy proceeding are not met.

         As previously reported in the Company's 1994 Form 10-K, after March 31,
1992,  the  Company  was  unable to  demonstrate  financial  responsibility  for
closure, post-closure and third party liability with respect to its Salem, Ohio,
facility  and its  Marysville,  Ohio,  site.  On September  30,  1994,  the U.S.
Department of Justice  ("DOJ")  proposed  payment related to the Salem site of a
cash  penalty of  $175,000  with an  additional  fine of  $912,000 to be held in
abeyance pending completion of the site closure activities.  The deferred amount
would  then be waived if the  Company  continues  to comply  with the  financial
responsibility  requirements of the December 1990 consent decree. On October 19,
1994, the Company accepted the DOJ offer pending  agreement on a modification to
the December  1990 consent  decree which has not yet been  reached.  The Company
believes it currently meets its financial responsibility  requirements regarding
the Salem site although the Ohio  Environmental  Protection  Agency ("Ohio EPA")
has asserted that the Company has not posted sufficient  collateral to cover the
cost of post-closure  care. The Company  disputes the Ohio EPA's  contention and
intends to resolve this issue prior to entering  into final  agreement  with the
DOJ on the penalties discussed above.

         In   addition,   as   previously   disclosed,   the  Company   received
correspondence  from the Ohio Attorney  General  threatening  commencement  of a
lawsuit for the Company's failure to renew financial  assurance  obligations for
the  Marysville  site under Ohio law. On July 7, 1995,  the Company was informed
that the Ohio Attorney  General  intended to assess a $2.5 million civil penalty
for alleged past financial  assurance  violations  for the Marysville  site. The
Company continues to believe that it has meritorious  defenses to the imposition
of the  penalty and intends to  vigorously  defend  against  such  penalty.  The
Company has offered to place $8.5  million in cash in a trust which will be used
to pay for the clean-up at the  Marysville  site in order to meet the  financial
assurance  requirements.  Negotiations  with the Ohio Attorney General regarding
this

                                       13

<PAGE>



matter. are currently in the preliminary stages.  Therefore, the Company is
unable to estimate the amount, if any, of penalty that may be ultimately
assessed.

         As  previously  reported,  U.S.  Brass filed a voluntary  petition  for
reorganization  under Chapter 11 of the Bankruptcy Code in the Bankruptcy Court.
The purpose of the filing is to resolve systematically the issues resulting from
the Qest system and related litigation and to seek confirmation of a Plan which,
among other things, will provide for the payment,  satisfaction and discharge of
all claims  against U.S.  Brass  involving the Qest system.  There have been two
proposed Plans filed with the Bankruptcy  Court,  which are discussed more fully
in Note (2)  "Bankruptcy  of United States Brass  Corporation"  to the Condensed
Consolidated  Financial Statements in Part I, Item 1. The Amended Brass Plan was
filed on June 16, 1995. A hearing date of August 22, 1995,  has been set for the
amended  Brass  Disclosure  Statement  which  was filed in  connection  with the
Amended Brass Plan.

         No assurances can be given that the  reorganization  of U.S. Brass will
successfully  be  concluded  or, if it is  concluded,  what the  effects to U.S.
Brass, Eljer Industries and Eljer  Manufacturing would be. The resolution of the
U.S.  Brass  bankruptcy  could involve the Company  losing its control over U.S.
Brass.  The  possibility  also  exists  that  settlement  of claims  against the
Company,  as previously  discussed in the Company's 1994 Form 10-K, could, among
other  things,  result  in a change in the  Company's  equity  structure.  These
matters create a substantial  doubt about the Company's ability to continue as a
going concern in its present consolidated form.

PART II--OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

         See Note (2)  "Bankruptcy  of United States Brass  Corporation"  to the
Condensed Consolidated Financial Statements in Part I, Item 1 of this report and
Note  (2)   "Bankruptcy   of  United  States  Brass   Corporation",   Note  (13)
"Contingencies"  and Note (14) "Relationship with Household" to the Consolidated
Financial  Statements  in the  Company's  1994 Form 10-K,  which are made a part
hereof by this reference.

ITEM 2.  CHANGES IN SECURITIES

                  None

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

                  None

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

                  None

ITEM 5.  OTHER INFORMATION

                  None


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K


                                       14

<PAGE>



         (a)      Exhibits:

                  EXHIBIT
                  NUMBER                               DESCRIPTION
                  ------                               -----------
                    4               Third Amendment to Amended and Restated
                                    Credit Agreement dated as of August 15, 1995

                    27              Financial Data Schedule

         (b)      Reports on Form 8-K

                  A report on Form 8-K was  filed on May 25,  1995,  related  to
                  United States  Bankruptcy  Court's ruling denying  approval of
                  the U.S. Brass disclosure statement.

                  Subsequent Reports on Form 8-K

                  None


                                       15

<PAGE>


SIGNATURES:

         Pursuant to the  requirements  of the  Securities  and  Exchange Act of
1934,  the  registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly autho- rized.

                                                    ELJER INDUSTRIES, INC.


Date:          AUGUST 16, 1995                      By:/S/ BROOKS F. SHERMAN
         --------------------------                 ---------------------
                                                    Brooks F. Sherman
                                                    Vice President - Finance and
                                                    Chief Financial Officer
                                                    (Principal Financial and
                                                    Accounting Officer)



                                       16

<PAGE>

                                THIRD AMENDMENT


         THIS THIRD  AMENDMENT  (this  "AMENDMENT") is entered into as of August
15, 1995,  among the  undersigned.  Terms not defined in this Amendment have the
respective meanings given such terms in the Credit Agreement defined below.

                                    RECITALS

         A.  Reference  is made to that  certain  AMENDED  AND  RESTATED  CREDIT
AGREEMENT (as amended,  supplemented, or replaced, the "CREDIT AGREEMENT") dated
as of December  11,  1992,  executed by ELJER  MANUFACTURING,  INC.,  a Delaware
corporation (the  "BORROWER");  ELJER INDUSTRIES,  INC., a Delaware  corporation
(the "PARENT GUARANTOR");  the financial  institutions from time to time parties
thereto;  NATIONSBANK OF TEXAS, N.A., ("NATIONSBANK"),  as a Bank and a co-agent
and the administrative agent for itself and the other Banks; and MORGAN GUARANTY
TRUST  COMPANY OF NEW YORK  ("MORGAN  GUARANTY"),  as a Bank and a co-agent  for
itself and the other Banks.

         B.       The undersigned desire to amend the Credit Agreement.

         NOW THEREFORE, the undersigned agree as follows:

         1.       DEFINITIONS.  Unless otherwise defined herein, all capitalized
terms shall have the same meanings as in the Credit Agreement.

         2.       CHANGES TO DEFINITIONS.

                  (a)      The definition of "Applicable Margin" in SECTION 1.1
         of the Credit Agreement is amended to read as follows:

                  APPLICABLE  MARGIN means,  for any day, the margin of interest
         over the  Prime  Rate  that is  applicable  when any  interest  rate is
         determined under this Agreement, as follows:


                                                                     Applicable
                  Time Period                                          Margin
                 -------------                                       ----------

 From March 25, 1994, through September 30, 1994 .......................1.5%

 From October 1, 1994, through March 31, 1995 ..........................3.0%

 From April 1, 1995, through September 30, 1995 ........................3.5%

 From October 1, 1995, through March 31, 1996 ..........................4.0%

 From April 1, 1996, through September 30, 1996 ........................4.5%

 From October 1, 1996, through January 1, 1997 .........................5.0%


<PAGE>



                  (b)      The definition of "Maturity Date" in SECTION 1.1 of
         the Credit Agreement is amended to read as follows:

                           MATURITY  DATE means the  earlier  of (a)  January 1,
                  1997, and (b) the effective  date that the Banks'  obligations
                  to extend or maintain credit hereunder are otherwise  canceled
                  or terminated in accordance with provisions herein.

                  (c)      SECTION 1.2 of the Credit Agreement is amended to
         read as follows:

                           SECTION  1.2  ACCOUNTING  TERMS  AND  DETERMINATIONS.
                  Subject  to the  last  sentence  of  this  SECTION  1.2 and as
                  otherwise  specified herein,  all accounting terms used herein
                  shall be interpreted,  all accounting determinations hereunder
                  shall be made,  and all  financial  statements  required to be
                  delivered  hereunder  shall be prepared,  in  accordance  with
                  United States generally accepted  accounting  principles as in
                  effect  from  time to  time,  applied  on a  basis  consistent
                  (except for  changes  concurred  in by the Parent  Guarantor's
                  independent  public  accountants) with the most recent audited
                  consolidated  financial statements of the Parent Guarantor and
                  its Consolidated Subsidiaries delivered to the Banks; provided
                  that, if the Borrower notifies the  Administrative  Agent that
                  the Borrower wishes to amend any covenant contained in SECTION
                  6, 7, or 8 to eliminate  the effect of any change in generally
                  accepted  accounting  principles  on  the  operation  of  such
                  covenant (or if the Administrative Agent notifies the Borrower
                  that the  Required  Banks wish to amend any such  covenant for
                  such  purpose),  then  the  Borrower's  compliance  with  such
                  covenant  shall  be  determined  on  the  basis  of  generally
                  accepted  accounting  principles in effect  immediately before
                  the   relevant   change  in  generally   accepted   accounting
                  principles  became  effective,  until  either  such  notice is
                  withdrawn or such covenant is amended in a manner satisfactory
                  to the Borrower and the Required  Banks.  Notwithstanding  the
                  fact that this  sentence  may reflect a departure  from United
                  States generally accepted accounting principles, to the extent
                  that calculation of any financial covenants in the Loan Papers
                  involve  foreign  currency  translations  from  United  States
                  dollars to  British  pounds  sterling,  Italian  lira,  German
                  deutsche marks, or French francs (or vice versa), such foreign
                  currency translations shall occur at the following translation
                  rate regardless of when made:

                           One  United   States   dollar  equals  0.625 British 
                           pounds sterling,  1538 Italian lira, 1.49 German
                           deutsche marks,  and 5.12 French francs

                           One British pound sterling equals 1.60 United States
                           dollars

                           One Italian lira equals .00065 United States dollars

                                      -2-

<PAGE>



                           One German deutsche mark equals .671 United
                           States dollars

                           One French franc equals .195 United States
                           dollars

         3.       PAYMENTS; PREPAYMENTS; ORDER OF APPLICATION.  SECTION 2.5(E)
of the Credit Agreement is amended to read as follows:

                           (e) On or before January 31, 1996, the Borrower shall
         pay as a mandatory prepayment of the Obligation an amount sufficient to
         reduce  the  Principal  Debt  outstanding  on  that  date  by at  least
         $2,000,000.  On or before August 31, 1996,  the Borrower shall pay as a
         mandatory  prepayment of the Obligation an amount  sufficient to reduce
         the Principal Debt outstanding on that date by at least $3,000,000.  On
         or before  December  31, 1996,  the  Borrower  shall pay as a mandatory
         prepayment  of the  Obligation  an  amount  sufficient  to  reduce  the
         Principal  Debt  outstanding  on  that  date  by at  least  $3,000,000;
         provided that if (i) an Order  confirming a Plan of  Reorganization  or
         (ii) an Order  approving a settlement with a  court-appointed  trustee,
         shall not have been entered in the bankruptcy proceedings of U.S. Brass
         presently pending in the United States Bankruptcy Court for the Eastern
         District  of  Texas  on  or  before  April  30,  1996,  such  mandatory
         prepayment of  $3,000,000  shall be due and payable on or before May 1,
         1996.

         4.       COVENANTS. Section 8 of the Credit Agreement is amended in its
entirety to read as follows:

                                   SECTION 8

                              FINANCIAL COVENANTS

                  Until the  Obligation has been paid and performed in full, and
         unless a deviation  therefrom is permitted by the Required  Banks,  the
         Parent Guarantor and the Borrower, for themselves and the other Related
         Companies, jointly and severally agree as follows:

                  SECTION  8.1   CAPITAL   EXPENDITURES.   No  Related   Company
         (including,   without   limitation,   U.S.  Brass)  will,  directly  or
         indirectly,  make  expenditures  for  the  acquisition,   construction,
         improvement,  or replacement of land,  buildings,  equipment,  or other
         fixed or capital assets or leaseholds (excluding  expenditures properly
         chargeable to repairs or maintenance),  other than  expenditures  which
         are for or related to assets or leaseholds used or useful in the normal
         business  operations of such Related  Company and which,  together with
         all other such expenditures by any other Related Company, do not exceed
         the following  limits  (which,  for calendar year 1995, may be adjusted
         upward by the unused amount of the previous  year's  maximum  amount to
         the extent that in 1994 the following projects,  designated to the Bank
         as "high  priority"  by the  Borrower  and  Parent  Guarantor  were not
         completed: the addition of new chinaware capacity,  including new kilns
         at the Ford City and Tupelo plants, welded chimney equipment at Selkirk
         Europe

                                      -3-

<PAGE>



         U.S.A., Inc., Eljer Industries, Ltd. and their subsidiaries, and
robotics improvements in the area of cast iron tub production):

                           Calendar Year                      Maximum Amount

                               1995                            $11,593,000
                               1996                            $12,000,000

                  SECTION  8.2  MINIMUM  ADJUSTED  TANGIBLE  NET  WORTH - PARENT
         GUARANTOR.  At the end of any fiscal quarter listed below, the Adjusted
         Tangible  Net  Worth -  Parent  Guarantor  shall  not be less  than the
         applicable minimum amount set forth below opposite such fiscal quarter:

                      Fiscal Quarter                             Minimum
                    Ending On Or About                            Amount

                           6/30/95                             $(34,260,000)
                           9/30/95                             $(30,225,000)
                           12/31/95                            $(26,085,000)
                           3/31/96                             $(23,123,000)
                           6/30/96                             $(24,303,000)
                           9/30/96                             $(20,446,000)
                           12/31/96                            $(17,091,000)

         For  purposes of the  calculations  in this  SECTION 8.2 and in SECTION
         8.3,  below,   accruals  for  post-retirement   benefits  according  to
         Financial Accounting Standards No. 106 will be reflected after December
         31, 1993.

                  SECTION 8.3 MINIMUM  ADJUSTED  TANGIBLE NET WORTH - U.S. ONLY.
         At the end of any fiscal  quarter listed below,  the Adjusted  Tangible
         Net Worth - U.S.  Only  shall not be less than the  applicable  minimum
         amount set forth below opposite such fiscal quarter:

                      Fiscal Quarter                              Minimum
                    Ending On Or About                             Amount

                           6/30/95                             $(111,822,000)
                           9/30/95                             $(110,014,000)
                           12/31/95                            $(108,015,000)
                           3/31/96                             $( 98,899,000)
                           6/30/96                             $( 98,576,000)
                           9/30/96                             $( 96,551,000)
                           12/31/96                            $( 94,658,000)


                                      -4-

<PAGE>



                  SECTION  8.4  MINIMUM  CONSOLIDATED  CASH FLOW FROM  OPERATING
         ACTIVITIES  - Parent  Guarantor.  For the  period  of four  consecutive
         fiscal  quarters  ending  with the fiscal  quarter  listed  below,  the
         consolidated  Cash  Flow  From  Operating  Activities  for  the  Parent
         Guarantor and its Consolidated  Subsidiaries  (excluding U.S. Brass and
         any compensation  earned from U.S. Brass under the U.S. Brass - EMI Tax
         Sharing Agreement) shall not be less than the applicable minimum amount
         set forth below opposite such fiscal quarter:

                      Fiscal Quarter                            Minimum
                    Ending On Or About                           Amount

                           6/30/95                             $( 300,000)
                           9/30/95                             $(1,500,000)
                           12/31/95                            $(3,000,000)
                           3/31/96                             $ 7,000,000
                           6/30/96                             $10,000,000
                           9/30/96                             $ 8,000,000
                           12/31/96                            $ 5,000,000

                  SECTION  8.5  MINIMUM  CONSOLIDATED  CASH FLOW FROM  OPERATING
         ACTIVITIES  - U.S.  Only.  For the  period of four  consecutive  fiscal
         quarters ending with the fiscal quarter listed below,  the consolidated
         Cash Flow From Operating  Activities  for the Parent  Guarantor and its
         Consolidated   Subsidiaries  (excluding  U.S.  Brass  and  any  foreign
         Subsidiaries,  any interest  income  resulting  from the Permitted Debt
         described  in  ITEMS 7 AND 8 on  SCHEDULE  5.15,  and any  compensation
         earned  from  U.S.  Brass  under  the  U.S.  Brass  - EMI  Tax  Sharing
         Agreement)  shall not be less than the  applicable  minimum  amount set
         forth below opposite such fiscal quarter:

                      Fiscal Quarter                             Minimum
                    Ending On Or About                            Amount

                           6/30/95                             $(8,000,000)
                           9/30/95                             $(7,000,000)
                           12/31/95                            $(7,000,000)
                           3/31/96                             $ 6,000,000
                           6/30/96                             $ 5,000,000
                           9/30/96                             $ 5,000,000
                           12/31/96                            $   500,000

                  SECTION 8.6 MINIMUM  CURRENT RATIO - PARENT  GUARANTOR.  At no
         time after the date hereof shall the ratio of the consolidated  current
         assets (excluding any compensation payable by U.S. Brass under the U.S.
         Brass  -  EMI  Tax  Sharing  Agreement)  to  the  consolidated  current
         liabilities (excluding current maturities of Restricted Debt and any

                                      -5-

<PAGE>



         amounts  accrued in connection with the  Kowin-Simonds  Lawsuit) of the
         Parent  Guarantor and its  Consolidated  Subsidiaries  (excluding  U.S.
         Brass) be less than 1.60 to 1.00.

                  SECTION 8.7 FIXED CHARGE  COVERAGE  RATIO - PARENT  GUARANTOR.
         For any fiscal quarter listed below,  the Fixed Charges  Coverage Ratio
         for the Parent Guarantor and its Consolidated  Subsidiaries  (excluding
         U.S. Brass) for the period of four  consecutive  fiscal quarters ending
         with such  fiscal  quarter  shall not be less than (i) the  number  set
         forth below opposite such fiscal quarter to (ii) 1.00:

                      Fiscal Quarter
                    Ending On Or About                               Number

                           6/30/95                                     0.75
                           9/30/95                                     0.55
                           12/31/95                                    0.75
                           3/31/96                                     0.80
                           6/30/96                                     0.80
                           9/30/96                                     0.85
                           12/31/96                                    0.85

                  SECTION 8.8 FIXED CHARGE  COVERAGE  RATIO - U.S. ONLY. For any
         fiscal quarter listed below,  the Fixed Charges  Coverage Ratio for the
         Parent  Guarantor and its  Consolidated  Subsidiaries  (excluding  U.S.
         Brass and any foreign  Subsidiaries) for the period of four consecutive
         fiscal  quarters ending with such fiscal quarter shall not be less than
         (i) the number set forth below  opposite  such  fiscal  quarter to (ii)
         1.00:

                      Fiscal Quarter
                    Ending On Or About                                Number

                           6/30/95                                     0.45
                           9/30/95                                     0.45
                           12/31/95                                    0.50
                           3/31/96                                     0.55
                           6/30/96                                     0.65
                           9/30/96                                     0.65
                           12/31/96                                    0.85

         For  purposes of the  provisions  of SECTIONS  8.4,  8.5 and 8.6 of the
         Credit   Agreement  and  the   calculations  on  the  Financial  Report
         Certificate  with respect to those  Sections,  the principal  amount of
         debt  outstanding  under the  Congress  Receivables  Facility  shall be
         excluded.

         5.       PARTIES; ADDRESSES; WIRING INFORMATION.  SCHEDULE 1 is amended
as of the date hereof to read as set forth in the SCHEDULE 1 attached hereto.

                                      -6-

<PAGE>




         6.       REPRESENTATIONS AND WARRANTIES.  The Borrower and the Parent
Guarantor jointly and severally represent and warrant to each Agent and to each
Bank that as of this date:

                  (a)      the execution and delivery of this Amendment have
         been authorized by all requisite corporate action and will not violate
         its organizational documents;

                  (b) except for matters heretofore  disclosed in writing by any
         Related Company,  the representations and warranties in each Loan Paper
         (as  affected  by this  Amendment)  to which it is a party are true and
         correct in all material respects on and as of the date hereof as though
         made on and as of the date  hereof  (except to the extent that (i) such
         representations  and  warranties  speak to a specific  date or (ii) the
         facts on which such  representations and warranties are based have been
         changed by transactions contemplated by the Credit Agreement); and

                  (c)      no Default or Event of Default exists.

         7.       CONDITIONS.  This Third Amendment shall not become effective
unless:

                  (a) The Administrative Agent shall have received a certificate
         from a Responsible Officer certifying,  based on due inquiry,  that all
         of the  representations  and warranties in PARAGRAPH 6, above, are true
         and correct;

                  (b)   Administrative   Agent  shall  have  received   executed
         counterparts  of this Third  Amendment  from the  Borrower,  the Parent
         Guarantor,  and all Banks, and a certificate from a Responsible Officer
         of each of the Borrower and Parent  Guarantor  certifying as to (i) the
         due  incumbency  of its  officers  authorized  to  execute  this  Third
         Amendment, (ii) resolutions duly adopted by its directors approving and
         authorizing execution of this Third Amendment, and (iii) any changes to
         its corporate charter or bylaws since October 17, 1994;

                  (c)      The Borrower shall have made payments of

                           (i) $3,000,000 in Principal Debt, plus

                           (ii)     any outstanding amounts payable under
                  SECTION 6.6 of the Credit Agreement, plus

                           (iii) an  amendment  fee in the amount of $200,000 to
                  the  Administrative  Lender  for  the  account  of  the  Banks
                  according to the Pro Rata Part of each Bank;

                  (d) The Borrower shall have executed,  to the extent  required
         by the  Administrative  Agent or Required  Banks,  other Loan Papers to
         continue the perfected lien on, charge against and security interest in
         the Collateral, as presently in effect,

                                      -7-

<PAGE>



         subject only to the first security interest of Congress in accounts
         receivable and proceeds thereof, including inventory returns; and

                  (e) The  Administrative  Agent  shall  have  obtained a first,
         perfected Lien (or equivalent  under Mexican Law) in all stock of Eljer
         de Mexico,  S.A. de C.V.,  and an opinion of counsel to the Borrower to
         the effect that such first,  perfected Lien (or equivalent)  shall have
         been obtained.

         8. RELEASE.  In consideration of the agreement of the parties hereto to
enter  into this  Amendment,  (a) the Parent  Guarantor  and the  Borrower  each
release the  Administrative  Agent,  each Agent, each Bank, and their respective
parents, subsidiaries, directors, officers, employees, representatives,  agents,
successors, assigns, and attorneys from all claims and causes of action existing
on or before the date hereof under or in  connection  with the  Existing  Credit
Facilities,  the Morgan  Guaranty  Swap  Agreement,  or the Existing  Letters of
Credit,  or  arising  in  connection  with  the  execution,   negotiation,   and
preparation of this Amendment,  the Credit  Agreement and the other Loan Papers,
and (b) the  Administrative  Agent,  each Agent,  and each Bank each release the
Borrower,  the Parent  Guarantor,  and their respective  parents,  subsidiaries,
directors, officers, employees,  representatives,  agents, successors,  assigns,
and  attorneys  from all claims and causes of action  existing  on or before the
date hereof under or in  connection  with the Existing  Credit  Facilities,  the
Morgan  Guaranty  Swap  Agreement,  the  Existing  Letters of Credit or the Loan
Papers,  or  arising  in  connection  with  the  execution,   negotiation,   and
preparation of this Amendment,  the Credit  Agreement and the other Loan Papers;
provided  that,  nothing herein shall be deemed to be a waiver of any Default or
Event of Default under the Loan Papers.

         9. MISCELLANEOUS.  This Amendment is a Loan Paper, and, therefore, this
Amendment is subject to the  applicable  provisions  of SECTION 11 of the Credit
Agreement,  all of  which  applicable  provisions  are  incorporated  herein  by
reference the same as if set forth herein  verbatim.  Except as affected by this
Amendment,  the Loan Papers are unchanged and continue in full force and effect.
Borrower and Parent  Guarantor  each agree that all Loan Papers to which it is a
party remain in full force and effect and continue to evidence its legal, valid,
and binding obligations  enforceable in accordance with their terms (as affected
by this Amendment), except as enforceability may be limited by applicable Debtor
Relief Laws and general  principles of equity.  This Amendment  shall be binding
upon and inure to the benefit of each of the  undersigned  and their  respective
successors and permitted assigns.

                  THE LOAN PAPERS, INCLUDING THIS AMENDMENT, REPRESENT THE FINAL
AGREEMENT  BETWEEN THE PARTIES AND MAY NOT BE CONTRADICTED BY EVIDENCE OF PRIOR,
CONTEMPORANEOUS,  OR SUBSEQUENT  ORAL  AGREEMENTS  BY THE PARTIES.  THERE ARE NO
UNWRITTEN ORAL AGREEMENTS BETWEEN THE PARTIES.


                                      -8-

<PAGE>



         10.      COUNTERPARTS.  This Amendment may be executed in more than one
counterpart, each of which when so executed shall be deemed to be an original,
but all of which when taken together shall constitute one and the same
instrument.


     [REMAINDER OF PAGE LEFT INTENTIONALLY BLANK. SIGNATURE PAGES FOLLOW.]


                                      -9-

<PAGE>



         EXECUTED as of the date first written above.


                                      ELJER MANUFACTURING, INC.,
                                      as Borrower

                                      By:/S/ BROOKS F. SHERMAN
                                       Name:  Brooks F. Sherman
                                       Title: VP-Finance, CFO, Treasurer


                                      ELJER INDUSTRIES, INC.,
                                      as Parent Guarantor

                                      By:/S/ BROOKS F. SHERMAN
                                       Name:  Brooks F. Sherman
                                       Title: VP-Finance, CFO, Treasurer


                                      NATIONSBANK OF TEXAS, N. A.,
                                      as Administrative Agent, an Agent,
                                      and a Bank

                                      By:/S/ WILLIAM E. LIVINGSTONE, IV
                                       Name:  William E. Livingstone, IV
                                       Title: Sr. Vice President


                                      MORGAN GUARANTY TRUST COMPANY OF
                                      NEW YORK,
                                      as an Agent and a Bank

                                      By:/S/ UNN BOUCHER
                                       Name:  Unn Boucher
                                       Title: Vice President


                                      THE FIRST NATIONAL BANK OF CHICAGO,
                                      as a Bank

                                      By:/S/ DENNIS SALETTA
                                       Name:  Dennis Saletta
                                       Title: Vice President




<PAGE>



                                      THE BANK OF TOKYO, LTD.,
                                      DALLAS AGENCY,
                                      as a Bank

                                      By:/S/ JOHN M. MEARNS
                                       Name:  John M. Mearns
                                       Title: VP & Manager


                                      DK ACQUISITION PARTNERS,
                                      as a Bank

                                      By: M.H. Davidson & Co., a general partner

                                      By:/S/ MICHAEL LEFFELL
                                       Name:  Michael Leffell
                                       Title: General Partner


                                      FOOTHILL CAPITAL CORPORATION,
                                      as a Bank

                                      By:/S/ DENNIS R. ASCHER
                                       Name:  Dennis R. Ascher
                                       Title: Vice President


                                      THIRD AVENUE VALUE FUND, INC.,
                                      as a Bank

                                      By:/S/ MICHAEL CARNEY
                                       Name:  Michael Carney
                                       Title: Chief Financial Officer, Treasurer


                                      COMAC PARTNERS
                                      as a Bank

                                      By:/S/ CHRISTOPHER M. MACKEY
                                       Name:  Christopher M. Mackey
                                       Title: General Partner


                                      

DA952140033
168:9766-86



<TABLE> <S> <C>


<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FORM 10-Q
FOR THE PERIOD ENDED JULY 2, 1995, AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>                 
<MULTIPLIER>                                   1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                        DEC-31-1995
<PERIOD-START>                           JAN-02-1995
<PERIOD-END>                             JUL-02-1995
<CASH>                                         6,546
<SECURITIES>                                       0
<RECEIVABLES>                                 76,777
<ALLOWANCES>                                   8,352
<INVENTORY>                                   73,735
<CURRENT-ASSETS>                             171,993
<PP&E>                                       169,462
<DEPRECIATION>                               106,287
<TOTAL-ASSETS>                               249,382
<CURRENT-LIABILITIES>                        146,899
<BONDS>                                       87,928
<COMMON>                                       7,186
                              0
                                        0
<OTHER-SE>                                   (48,421)
<TOTAL-LIABILITY-AND-EQUITY>                 249,382  
<SALES>                                      191,471
<TOTAL-REVENUES>                             191,471
<CGS>                                        145,263
<TOTAL-COSTS>                                145,263
<OTHER-EXPENSES>                              40,670
<LOSS-PROVISION>                                   0
<INTEREST-EXPENSE>                             6,665
<INCOME-PRETAX>                               (2,058)
<INCOME-TAX>                                      30
<INCOME-CONTINUING>                           (2,088)    
<DISCONTINUED>                                     0
<EXTRAORDINARY>                                    0
<CHANGES>                                          0
<NET-INCOME>                                  (2,088)
<EPS-PRIMARY>                                   (.29) 
<EPS-DILUTED>                                   (.29) 
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission