METRIC INCOME TRUST SERIES INC
10-Q, 1998-11-13
REAL ESTATE INVESTMENT TRUSTS
Previous: BEST OF AMERICA CORP, 8-K/A, 1998-11-13
Next: OMNI USA INC, 10QSB, 1998-11-13




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q


(Mark One)


  X    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
- -----  EXCHANGE ACT OF 1934

       For the quarterly period ended September 30, 1998

                                       OR

       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
- -----  EXCHANGE ACT OF 1934

       For the transition period from                    to
                                      -------------------   --------------------

       Commission file number 0-18294

                        METRIC INCOME TRUST SERIES, INC.,
                            a California corporation
             (Exact name of Registrant as specified in its charter)



              CALIFORNIA                               94-3087630
- ---------------------------------------     ------------------------------------
     (State or other jurisdiction of        (I.R.S. Employer Identification No.)
      incorporation or organization)

        One California Street
      San Francisco, California                          94111
- ---------------------------------------     ------------------------------------
(Address of principal executive offices)               (Zip Code)

Registrant's telephone number, including area code: (415) 678-2000
                                                    (800) 347-6707 in all states

     Indicate by check mark whether the registrant (1) has filed all the reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports ), and (2) has been subject to such
filing requirements for the past 90 days. Yes X  No
                                             ---   ---

Shares of common stock outstanding as of September 30, 1998:  6,321,641.

- --------------------------------------------------------------------------------

                                  Page 1 of 13
<PAGE>

                                     PART 1

                              FINANCIAL INFORMATION

 Item 1.  Financial Statements (Unaudited).

                        METRIC INCOME TRUST SERIES, INC.,
                            a California corporation

                     CONSOLIDATED BALANCE SHEETS (UNAUDITED)

                                                    September 30,  December 31,
                                                        1998           1997
                                                        ----           ----

ASSETS

Cash and Cash Equivalents                           $    282,000   $ 19,762,000
Accounts and Interest Receivable                          73,000         65,000
Investment in Mortgage-Backed Securities               2,665,000           --
Real Estate Held for Sale                                828,000      1,744,000
Prepaid and Other Assets                                  75,000         54,000
                                                    ------------   ------------

     Total Assets                                   $  3,923,000   $ 21,625,000
                                                    ============   ============

LIABILITIES AND SHAREHOLDER'S EQUITY

Liabilities

Dividends Payable                                   $       --     $ 17,385,000
Payable to Advisor and Affiliates                          4,000         50,000
Other Accounts Payable and Accrued
   Liabilities                                            25,000        326,000
                                                    ------------   ------------

    Total Liabilities                                     29,000     17,761,000
                                                    ------------   ------------

Commitments and Contingencies

Shareholder's Equity:
Common Stock - no par value, stated at $0.001,
   12,250,000 Shares authorized and 6,321,641
   Shares issued and outstanding                           6,000          6,000
Additional Paid-in Capital                            55,200,000     55,200,000
Accumulated Dividends in Excess of Net Income        (51,389,000)   (51,342,000)
Unrealized Holding Gain on Investment in
   Mortgage-Backed Securities                             77,000           --
                                                    ------------   ------------

   Total Shareholder's Equity                          3,894,000      3,864,000
                                                    ------------   ------------

   Total Liabilities and Shareholder's Equity       $  3,923,000   $ 21,625,000
                                                    ============   ============

          See notes to consolidated financial statements (unaudited).


                                  Page 2 of 13
<PAGE>


                        METRIC INCOME TRUST SERIES, INC.,
                            a California corporation

              CONSOLIDATED STATEMENTS OF INCOME OR LOSS (UNAUDITED)

                                                       For the Nine Months Ended
                                                             September 30,
                                                       -------------------------
                                                          1998          1997
                                                          ----          ----

Revenues:
Lease income                                          $    98,000   $ 2,409,000
Interest on mortgage-backed securities                     78,000       401,000
Interest and other income                                  80,000       155,000
Gain on sale of mortgage-backed securities - net             --         226,000
                                                      -----------   -----------
     Total Revenues                                       256,000     3,191,000
                                                      -----------   -----------

Expenses:
Depreciation                                                 --         128,000
General and administrative                                278,000       463,000
Impairment provision for real estate held for
  sale                                                       --       1,647,000
                                                      -----------   -----------
     Total Expenses                                       278,000     2,238,000
                                                      -----------   -----------

Income (Loss) Before Net Gain (Loss) on Sale
  of Properties                                           (22,000)      953,000

Gain (Loss) on Sale of Properties - Net                   (25,000)      105,000
                                                      -----------   -----------

Net Income (Loss)                                     $   (47,000)  $ 1,058,000
                                                      ===========   ===========

Net Income (Loss) per Share:
Income (Loss) before net gain (loss) on sale of
  properties                                          $      --     $      0.15
Gain (loss) on sale of properties - net                      --            0.02
                                                      -----------   -----------

     Net Income (Loss) per Share                      $      --     $      0.17
                                                      ===========   ===========

Dividends per Share                                   $      --     $      2.04
                                                      ===========   ===========

       CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME OR LOSS (UNAUDITED)


                                                       For the Nine Months Ended
                                                             September 30,
                                                       -------------------------
                                                          1998          1997
                                                          ----          ----

Net income (loss)                                     $   (47,000)  $ 1,058,000
Unrealized holding gain on investment in
  mortgage-backed securities                               77,000          --
Realization of unrealized holding gain on
  investment in mortgage-backed securities                   --        (170,000)
                                                      -----------   -----------
Comprehensive income                                  $    30,000   $   888,000
                                                      ===========   ===========

          See notes to consolidated financial statements (unaudited).


                                  Page 3 of 13
<PAGE>


                        METRIC INCOME TRUST SERIES, INC.,
                            a California corporation

              CONSOLIDATED STATEMENTS OF INCOME OR LOSS (UNAUDITED)

                                                      For the Three Months Ended
                                                            September 30,
                                                      --------------------------
                                                          1998          1997
                                                          ----          ----

Revenues:
Lease income                                          $    27,000   $   762,000
Interest on mortgage-backed securities                     43,000       130,000
Interest and other income                                   7,000       100,000
Gain on sale of mortgage-backed securities - net             --         226,000
                                                      -----------   -----------
     Total Revenues                                        77,000     1,218,000
                                                      -----------   -----------

Expenses:
General and administrative                                 87,000       138,000
Adjustment to impairment provision for real estate
  held for sale                                              --        (695,000)
                                                      -----------   -----------
     Total Expenses                                        87,000      (557,000)
                                                      -----------   -----------

Income (Loss) Before Loss on Sale of Properties           (10,000)    1,775,000

Loss on Sale of Properties                                   --        (107,000)
                                                      -----------   -----------

Net Income (Loss)                                     $   (10,000)  $ 1,668,000
                                                      ===========   ===========

Net Income (Loss) per Share:
Income (Loss) before loss on sale of properties       $      --     $      0.28
Loss on sale of properties                                   --           (0.01)
                                                      -----------   -----------

     Net Income (Loss) per Share                      $      --     $      0.27
                                                      ===========   ===========

Dividends per Share                                   $      --     $      1.41
                                                      ===========   ===========

       CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME OR LOSS (UNAUDITED)

                                                      For the Three Months Ended
                                                            September 30,
                                                      --------------------------
                                                          1998          1997
                                                          ----          ----

Net income (loss)                                     $   (10,000)  $ 1,668,000
Unrealized holding gain on investment in
  mortgage-backed securities                               57,000
Realization of unrealized holding gain on
  investment in mortgage-backed securities                             (166,000)
                                                      -----------   -----------
Comprehensive income                                  $    47,000   $ 1,502,000
                                                      ===========   ===========

          See notes to consolidated financial statements (unaudited).



                                  Page 4 of 13
<PAGE>


                        METRIC INCOME TRUST SERIES, INC.,
                            A California corporation

           CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY (UNAUDITED)
              For the Nine Months Ended September 30, 1998 and 1997



<TABLE>
<CAPTION>
                                                                                                   Unrealized
                                                                                                     Holding
                                                                                  Accumulated     Gain/(Loss)on
                                              Common Stock           Additional   Dividends in    Investment in
                                              ------------            Paid-in      Excess of     Mortgage-Backed
                                          Shares         Amount       Capital      Net Income    Securities - Net   Total
                                          ------         ------       -------      ----------    ----------------   -----
<S>                                      <C>         <C>            <C>           <C>            <C>           <C>       
 Balance, January 1, 1998                6,321,641   $      6,000   $ 55,200,000  $(51,342,000)  $       --    $  3,864,000


 Unrealized Holding Gain
     on Investment in Mortgage-Backed
     Securities                                                                                        77,000        77,000

 Loss Before Loss on
     Sale of Properties                                                                (22,000)                     (22,000)

 Loss on Sale of Properties                                                            (25,000)                     (25,000)
                                         ---------   ------------   ------------  ------------   ------------  ------------

 Balance, September 30, 1998             6,321,641   $      6,000   $ 55,200,000  $(51,389,000)  $     77,000  $  3,894,000
                                         =========   ============   ============  ============   ============  ============





 Balance, January 1, 1997                6,321,641   $      6,000   $ 55,200,000  $(23,521,000)  $    170,000  $ 31,855,000

 Realization of Unrealized Holding
     Gain on Investment in Mortgage-
     Backed Securities                                                                               (170,000)     (170,000)

 Income Before Net Gain on
     Sale of Properties                                                                953,000                      953,000

 Gain on Sale of Properties - Net                                                      105,000                      105,000

 Dividends Declared                                                                (12,896,000)                 (12,896,000)
                                         ---------   ------------   ------------  ------------   ------------  ------------

 Balance, September 30, 1997             6,321,641   $      6,000   $ 55,200,000  $(35,359,000)  $       --    $ 19,847,000
                                         =========   ============   ============  ============   ============  ============
</TABLE>



          See notes to consolidated financial statements (unaudited).


                                  Page 5 of 13
<PAGE>


                                  METRIC INCOME TRUST SERIES, INC.,
                                      a California corporation

                          CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

                                                       For the Nine Months Ended
                                                             September 30,
                                                       -------------------------
                                                           1998         1997
                                                           ----         ----

 Operating Activities

Net Income (Loss)                                     $   (47,000)  $ 1,058,000
                                                                        
Adjustments to reconcile net income (loss) to
  net cash provided (used) by operating activities:
    Depreciation and amortization                            --         122,000
    Gain on sale of mortgage-backed securities               --        (226,000)
    Impairment provision for real estate held for
      sale                                                   --       1,647,000
    (Gain) loss on sale of properties - net                25,000      (105,000)
    Changes in operating assets and liabilities:
      Increase in accounts and interest receivable         (8,000)     (145,000)
      Decrease in prepaid and other assets                  5,000         6,000
      Decrease in payable to sponsor and affiliates       (46,000)       (1,000)
      Decrease in other accounts payable and
        accrued liabilities                              (301,000)       (5,000)
                                                      -----------   -----------
Net cash provided (used) by operating activities         (372,000)    2,351,000
                                                      -----------   -----------

Investing Activities

Proceeds from sale of mortgage-backed securities             --       4,662,000
Purchase of mortgage-backed securities                 (2,702,000)
Principal payments received on mortgage-backed
  securities                                              114,000       608,000
Proceeds from sale of properties                        1,005,000     3,469,000
Cash used for selling costs of properties                (140,000)     (335,000)
                                                      -----------   -----------
Net cash provided (used) by investing
  activities                                           (1,723,000)    8,404,000
                                                      -----------   -----------

Financing Activities

Dividends paid to Shareholders                        (17,385,000)   (7,855,000)
                                                      -----------   -----------
Cash used by financing activities                     (17,385,000)   (7,855,000)
                                                      -----------   -----------

Increase (Decrease) in Cash                           (19,480,000)    2,900,000
Cash at beginning of period                            19,762,000     3,781,000
                                                      -----------   -----------

Cash at End of Period                                 $   282,000   $ 6,681,000
                                                      ===========   ===========

SUPPLEMETAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES

Unrealized holding gain on investment in mortgage-backed securities - see Note 8
Sale of rental properties - see Note 6


          See notes to consolidated financial statements (unaudited).


                                  Page 6 of 13
<PAGE>

                        METRIC INCOME TRUST SERIES, INC.,
                            a California corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

1.   Reference to 1997 Audited Consolidated Financial Statements

     These  unaudited  consolidated  financial  statements  should  be  read  in
     conjunction with the Notes to Consolidated Financial Statements included in
     the 1997 audited consolidated financial statements.

     The  financial   information  contained  herein  reflects  all  normal  and
     recurring adjustments that are, in the opinion of management, necessary for
     a fair presentation.

2.   Adoption of FAS 130

     In  1998,  the  Fund  adopted  FAS  130,  Reporting  Comprehensive  Income.
     Statement  no.  130  requires  the  reporting  of  comprehensive  income in
     addition  to net income  from  operations.  Comprehensive  income is a more
     inclusive  financial  reporting  methodology  that  includes  disclosure of
     certain financial  information that historically has not been recognized in
     the  calculation  of net income.  Therefore,  unrealized  holding gains and
     losses on  mortgage-backed  securities are now included on the Consolidated
     Statements of Comprehensive Income or Loss.

3.   Transactions with Advisor and Affiliates

     In accordance  with the Advisory  Agreement,  the Fund pays the Advisor and
     its  affiliates  compensation  for services  provided to the Fund.  Amounts
     earned  by the  Advisor  and its  affiliates  for  the  nine  months  ended
     September 30, 1998 and 1997 were as follows:

                                                         1998        1997
                                                       --------    --------

     Reimbursement of administrative expenses          $ 75,000    $150,000
     Securities management fee                            7,000      25,000
     Advisory fee                                        50,000     131,000
                                                       --------    --------

     Total                                             $132,000    $306,000
                                                       ========    ========

     The  securities  management  fee was  earned  by State  Street  Research  &
     Management Company, an affiliate of the Advisor.

     The  quarterly  advisory  fees  payable to the Advisor  under the  Advisory
     Agreement  commencing  April  1,  1994  were  calculated  at a rate of 0.75
     percent per annum of the appraised value of the properties.  Such fees were
     payable in full only if the Fund made annualized dividend payments equaling
     at least 8.5 percent of the Shareholders' adjusted capital contribution. To
     the extent that the dividend paid for a calendar  quarter was less than 8.5
     percent on an annualized basis, the advisory fee payable to the Advisor was
     proportionately  reduced.  No dividends  were paid for the first quarter of
     1998;  therefore  no  advisory  fee  was  earned.  In  February  1998,  the
     Independent  Directors  approved  the  renewal of the term of the  Advisory
     Agreement  to December 31, 1998 with flat fees of $25,000 per quarter to be
     paid to the Advisor with the quarter commencing April 1, 1998.

4.   Net Income (Loss) per Share

     Net income (loss) per Share is based upon 6,321,641 Shares outstanding.


                                  Page 7 of 13
<PAGE>


5.   Contingencies and Major Tenant Developments

     In 1997, in connection  with the marketing of the convenience  stores,  the
     Fund commissioned  Phase I Environmental  Site Assessments,  which revealed
     that  Circle  K, the  tenant of the  Rubidoux  National  Convenience  Store
     property,  had reported hydrocarbon  contaminants to regulatory authorities
     in  April  1994.  It  is  estimated   that  the  total  cost  to  cure  the
     contamination will not exceed $120,000.  Per the terms of the lease, Circle
     K was required to notify the Fund at the time of discovery  and to promptly
     mitigate  the problem but no such action was taken.  The Fund  subsequently
     negotiated the specific terms of an  indemnification  with Circle K, and is
     in  receipt  of an  Indemnity  Letter  executed  by  Circle  K.  With  this
     indemnification,  the Advisor believes that the  contamination as it is now
     defined, will not materially adversely affect the ultimate sale price.
     Marketing efforts for the property continue.

     The Fund  received  $76,000  in lieu of 2,638  shares of common  stock plus
     accrued  interest in August 1997 in connection with settlement of its claim
     filed in conjunction with the bankruptcy and subsequent  reorganization  of
     NCS.  Total  compensation  received  by the  Fund in  connection  with  the
     settlement approximates $338,000.

6.   Sale of Rental Properties

     In the first half of 1998, additional expenses of sale were paid and a loss
     on sale totaling $11,000 was recognized for the following  properties which
     were sold in December of 1997: the National  Convenience  Stores located in
     Placentia,  California,  Marietta, Georgia, and Fort Worth and San Antonio,
     Texas and the Wickes Furniture Store located in Torrance, California.

     In March 1998,  the Fund sold the Pearle  Express  Store located in Morrow,
     Georgia  for  $1,005,000.  After  payment of  expenses  of sale of $103,000
     (including real estate commissions of $80,000 paid to outside brokers), the
     proceeds received by the Fund were $902,000. The carrying value at the time
     of sale was $916,000 (net of the $42,000  provision for impairment of value
     recognized in 1997), resulting in a net loss on sale of $14,000.

     In July 1997 the Fund's subsidiary,  Metric Real Estate L.P., sold National
     Convenience  Store  Stop  N  Go  #2378  located  in  Arlington,  Texas  for
     $1,413,000. After payment of expenses of sale of $110,000 (including a real
     estate  commission of $81,000 paid to an outside  broker),  the proceeds to
     the  Fund  were  $1,303,000.  The  carrying  value  at the time of sale was
     $1,408,000 (including $73,000 deferred lease income receivable),  resulting
     in a loss of $105,000.

     In March  1997 the  Fund's  subsidiary,  Metric  Real  Estate,  L.P.,  sold
     National  Convenience  Store Stop N Go #3571  located  in Sealy,  Texas for
     $265,000.  After  payment of  expenses of sale of $28,000  (including  real
     estate commissions of $16,000 paid to outside brokers), the proceeds to the
     Fund were  $237,000.  The  carrying  value at the time of sale was $303,000
     (including $9,000 deferred lease income receivable), resulting in a loss of
     $66,000.

     In March  1997 the  Fund's  subsidiary,  Metric  Real  Estate,  L.P.,  sold
     National  Convenience  Store Stop N Go #655  located  in Dallas,  Texas for
     $1,392,000. After payment of expenses of sale of $103,000 (including a real
     estate  commission of $80,000 paid to an outside  broker),  the proceeds to
     the  Fund  were  $1,289,000.  The  carrying  value  at the time of sale was
     $715,000 (including $43,000 deferred lease income receivable), resulting in
     a gain of $574,000.

     In March  1997 the  Fund's  subsidiary,  Metric  Real  Estate,  L.P.,  sold
     National Convenience Store Stop N Go #3592 located in Texas City, Texas for
     $135,000.  After  payment of  expenses of sale of $23,000  (including  real
     estate commissions of $8,000 paid to outside brokers),  the proceeds to the
     Fund were  $112,000.  The  carrying  value at the time of sale was $272,000
     (including $7,000 deferred lease income receivable), resulting in a loss of
     $160,000.

     In February  1997 the Fund's  subsidiary,  Metric Real Estate,  L.P.,  sold
     National  Convenience  Store Stop N Go #3583  located  in Clute,  Texas for


                                  Page 8 of 13
<PAGE>

     $264,000.  After  payment of  expenses of sale of $29,000  (including  real
     estate commissions of $16,000 paid to outside brokers), the proceeds to the
     Fund were  $235,000.  The  carrying  value at the time of sale was $373,000
     (including $9,000 deferred lease income receivable), resulting in a loss of
     $138,000.

7.   Real Estate Held for Sale

     In the third quarter of 1996, the Fund's Board of Directors approved a plan
     to market  for sale the  sixteen  National  Convenience  Stores  located in
     California,  Georgia and Texas and all the National Convenience Stores were
     classified  as Real Estate  Held for Sale at that time.  As a result of the
     Board of Directors'  decision to proceed with an orderly liquidation of the
     Fund, the remaining Rental  Properties owned by the Fund were classified as
     Real Estate Held for Sale as of June 30,  1997.  The Fund's  remaining  one
     property (at September 30, 1998) and two  properties (at December 31, 1997)
     are classified as Real Estate Held for Sale.

     Pursuant to FAS 121, real estate held for sale is presented at the lower of
     carrying value or fair market less  estimated  cost to dispose.  No further
     depreciation  is provided  after  properties  are classified as Real Estate
     Held for Sale. In the second  quarter of 1997,  an impairment  provision of
     $2,342,000 was recorded to reduce the carrying  values of Wickes  Furniture
     Store and the Pearle Express  Morrow,  Georgia  location to their estimated
     fair value less cost to sell. This provision was reduced by $695,000 in the
     third quarter of 1997.  Wickes  Furniture was sold in December 1997 and the
     Pearle Express Store in March 1998.

8.   Mortgage-Backed Securities

     During  the  first  half  of  1998,  the  Fund  purchased   mortgage-backed
     securities of the Government National Mortgage  Association  ("GNMA").  The
     securities  had a par value of $2,717,000  and were  purchased at a $15,000
     discount for a net purchase price of $2,702,000. In accordance with FAS 115
     and  Management's  intentions,  the Fund's  investment  in  mortgage-backed
     securities is classified as "available-for-sale securities" and reported at
     fair value with  unrealized  gains and losses reported as a net amount in a
     separate  component of  Shareholder's  Equity.  In the first nine months of
     1998,  the Fund had a $77,000  unrealized  holding  gain on  investment  in
     mortgage-backed  securities.  Fair values of mortgage-backed  securities at
     September 30, 1998 were as follows:

                                       Gross         Gross        Estimated
                                     Unrealized    Unrealized       Fair 
                        Amortized     Holding       Holding        Market
                          Cost         Gains        Losses          Value
                       ----------    ----------    ----------    ----------

     GNMA .........    $2,588,000    $   77,000    $        0    $2,665,000
                       ==========    ==========    ==========    ==========

     The  coupon  rate of the  securities  is 6.5% per annum  and the  repayment
     period terminates in 2024.

     For the first nine  months of 1997,  sales  proceeds  from  mortgage-backed
     securities  were  $6,698,000  resulting in gross realized gains of $244,000
     and gross realized losses of $18,000.  Specific  identification was used to
     determine  amortized cost in computing the gains and losses.  $2,036,000 of
     the  proceeds  was not  received  until the fourth  quarter of 1997 and was
     recorded as a receivable at September 30, 1997.


                                  Page 9 of 13
<PAGE>


Item 2. Management's  Discussion  and  Analysis of Financial  Condition  and
        Results of Operations

This item should be read in conjunction with Consolidated  Financial  Statements
and other Items contained elsewhere in this Report.

Properties

A description  of the properties in which the Fund or its subsidiary has held an
ownership interest follows:


                        METRIC INCOME TRUST SERIES, INC.,
                            a California corporation
                         PROPERTY AND OCCUPANCY SUMMARY
                                                               
                                                                Occupancy Rate %
                                                                at September 30,
                                                       Date of  ----------------
                                            Size       Purchase  1998      1997
                                       --------------  --------  ----     ----
Pearle Express Store
    Morrow, Georgia ..................  5,800 sq. ft.   11/89     --       100
National Convenience Stores (1) ......  3,100 sq. ft.   11/89    100       100
Wickes Furniture Store
    Torrance, California ............. 51,000 sq. ft.   01/90     --       100
Haverty's Furniture Store
    Plano, Texas ..................... 55,000 sq. ft.   12/94     --       100
________________

(1)  To date the Fund has sold all but one of its original portfolio of nineteen
     convenience stores. For details of individual properties, see Part I, Items
     2 of the Form 10-K Report filed for 1997.

Results of Operations

Income  before net gain (loss) on sale of properties  and before the  impairment
provision for real estate held for sale  recorded in the second  quarter of 1997
and partially  reversed in the third quarter of 1997,  decreased  $2,622,000 and
$1,090,000,  respectively,  in the first nine  months and third  quarter of 1998
compared to the same periods in 1997 primarily due to the sale of fifteen of the
Fund's  properties and the  mortgage-backed  securities  portfolio in 1997. As a
result of the sale of fifteen of the  Fund's  properties  in 1997 and the Pearle
Express  Store  located  in  Morrow,  Georgia  on March 3,  1998,  lease  income
decreased by $2,311,000 and $735,000, respectively, in the first nine months and
third  quarter  of 1998  compared  to the  same  periods  in 1997.  Interest  on
mortgage-backed securities decreased by $323,000 and $87,000,  respectively,  in
the first nine months and third  quarter of 1998 compared to the same periods in
1997 due to the sale of the Fund's entire  mortgage-backed  securities portfolio
in the third quarter of 1997 and the Fund's purchase of a much smaller portfolio
which did not earn interest until the second quarter of 1998. Interest and other
income decreased by $75,000 and $93,000,  respectively, in the first nine months
and third  quarter of 1998 compared to the same periods in 1997 due primarily to
the receipt in the third  quarter of 1997 of $76,000  towards  settlement of the
Fund's claim in conjunction with the bankruptcy and subsequent reorganization of
NCS.

There was no  depreciation  expense in the first nine months of 1998 compared to
$128,000 for the same period in 1997 as no depreciation  has been recorded since
the second half of 1997 due to the sale of assets or  reclassification of assets
to  Real  Estate  Held  for  Sale  (See  Note  7 to the  consolidated  financial
statements).

General  and   Administrative   expenses  decreased  by  $185,000  and  $51,000,
respectively, in the first nine months and third quarter of 1998 compared to the
same periods in 1997,  primarily  due to the fact that no advisory or securities
management  fees  were  paid for the  first  quarter  of 1998 (see Note 3 to the
consolidated financial statements) and that advisory fees, securities management
fees and reimbursement of administrative expenses have all been lower due to the
Fund's reduced assets.

As discussed in Note 6 to the consolidated  financial statements,  the Fund sold
the Pearle Express Store in Morrow, Georgia in March 1998 resulting in a loss on
sale of $14,000  and paid  additional  expenses of sale for  properties  sold in
December 1997,  resulting in a loss on sale  recognized in the second quarter of
1998 of $11,000.


                                 Page 10 of 13
<PAGE>


The Fund's  operations have been primarily  dependent upon the overall financial
condition and creditworthiness of the lessees of its real estate properties. The
Fund's  single  remaining  property,  operated as a Circle K store,  experiences
competition from other similar establishments in its market.

Circle K currently makes lease payments for the Fund's  remaining store which it
operates as the result of an exchange transaction in the second quarter of 1994;
however,  NCS remains financially liable for the lease.  Diamond Shamrock,  Inc.
("DSI") purchased the outstanding stock of NCS in December 1995 and NCS became a
wholly-owned   subsidiary  of  DSI.  In  late  1996  DSI  merged  with  Ultramar
Corporation to form Ultramar Diamond Shamrock Corporation ("UDS").

In August 1996 the Board of Directors  approved a sales  strategy for the Fund's
remaining  convenience  stores and in  November  1996 the Fund sold the Circle K
store  in  Rancho  Cucamonga,  California,  followed  by the  Stop N Go Store in
Houston, Texas in December. In February 1997 the Stop N Go Store in Clute, Texas
was sold,  followed  by the Stop N Go Stores in Sealy,  Dallas,  and Texas City,
Texas in March 1997,  and the Stop N Go Store  located in Arlington  (Green Oaks
Blvd.),  Texas  in  July  1997  (see  Note  5  to  the  consolidated   financial
statements).  In  December  1997 the Fund sold the stores  located in  Marietta,
Georgia; Placentia and Fontana, California; Fort Worth, Grand Prairie, Arlington
(Kennedale),  and San Antonio (Babcock Road and Fredericksburg Blvd. locations),
Texas. The Fund remains the owner of one convenience  store property operated as
Circle K. In connection with the marketing of its properties,  MITS commissioned
Phase I Environmental Site Assessments, which revealed that Circle K, the tenant
of the Rubidoux property,  had reported  hydrocarbon  contaminants to regulatory
authorities in April 1994.  Per the terms of the lease,  the lessee was required
to notify MITS at the time of discovery  and to promptly  remediate the property
but no such action was taken.  The Fund  subsequently  negotiated  the  specific
terms of an  indemnification  with  Circle K, and is in receipt of an  Indemnity
Letter  executed by Circle K. The Fund continues  marketing  efforts to effect a
sale of this remaining property.

In the second  quarter of 1997 the Board of Directors  approved a sales strategy
for the  Fund's  Haverty's  Furniture  Store in Plano,  Texas and the  remaining
Pearle  Express  Store in Morrow,  Georgia,  and in the third  quarter  approved
remarketing the Wickes  Furniture Store in Torrance,  California.  Haverty's was
sold in October 1997 and Wickes was sold in December  1997. The Pearle Express -
Morrow, Georgia location was sold in March 1998.

As previously  reported,  in September  1997,  the Advisor was instructed by the
Board  of  Directors  to  liquidate  the  Fund's  holdings  in   mortgage-backed
securities.  These securities were sold in the third quarter of 1997. During the
first half of 1998,  the Fund  invested  cash  reserved from sales in the fourth
quarter of 1997 and the bulk of the proceeds from the sale of the Pearle Express
- - Morrow, Georgia location in mortgage-backed securities.

Fund Liquidity and Capital Resources

The  Fund  intends  to meet its cash  needs  from  cash  flow  generated  by its
remaining  property  and  securities  that it  acquires  and holds.  In order to
continue  to qualify as a REIT for income tax  purposes,  the Fund is  required,
among other things,  to distribute 95 percent of its REIT taxable  income to its
Shareholders  annually.  The level of cash distributions to Shareholders through
1998 will be sustained by cash provided from net operating activities,  from the
principal repayments on the mortgage-backed  securities, from capital gains from
the sale of securities, and from property sale proceeds.

First Three Quarters of 1998

The Fund,  after taking into account lease  income,  other  interest  income and
general  and  administrative   expenses,   experienced   negative  results  from
operations for the period.

As presented in the Consolidated  Statement of Cash Flows,  cash was provided by
investing activities,  from proceeds from sale of a property, and from principal
payments received on mortgage-backed  securities, and used for expenses incurred
in the sales of properties and for the purchase of  mortgage-backed  securities.
Cash was used by financing activities for dividends paid to Shareholders.

As approved by the Board of  Directors  in the third  quarter of 1995,  the Fund
marketed for sale the Pearle  Express  location in Morrow,  Georgia  through the
second quarter of 1996; however, due to the short term of the existing lease, no
viable  offers were  received  and the  property  was  removed  from the market.
Subsequently, the Advisor successfully negotiated an extension to the lease, and
in March 1997 Pearle,  Inc.  signed an amendment  providing  for an extension of
eight years in exchange for a blending of the remaining lease  obligations  with
current  market  rates.  Pursuant to a decision by the Board of  Directors,  the


                                 Page 11 of 13
<PAGE>

Advisor  again  marketed the property for sale in the third  quarter of 1997. On
March 3, 1998 the  property  was sold for  $1,005,000.  After the payment of the
expenses of sale of $103,000  (including real estate commissions of $80,000 paid
to outside brokers),  the proceeds to the Fund were $902,000. The carrying value
at the time of sale was $916,000 (net of the $42,000 provision for impairment of
value recognized in 1997), resulting in a net loss on sale of $14,000.

The Advisor anticipates that the Fund will have sufficient resources to meet its
capital and operating requirements through its dissolution.


                                     PART II
                                OTHER INFORMATION

Item 1.  Legal Proceedings.

There are no material  pending legal  proceedings,  other than ordinary  routine
litigation  incidental  to the  business,  to  which  the  Fund  (or  any of its
subsidiaries) is a party or of which any of their property is the subject.

Item 6.  Exhibits and Reports on Form 8-K.

         a)       No reports on Form 8-K were  required  to be filed  during the
                  last quarter of the period covered by this Report.



                                 Page 12 of 13
<PAGE>


                                    SIGNATURE

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  Report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.

                        METRIC INCOME TRUST SERIES, INC.,
                        a California corporation


                        By:     /s/ William A. Finelli
                                ----------------------
                                William A. Finelli
                                Director, Vice President,
                                Chief Financial Officer,
                                and Treasurer

                        Date:   November 13, 1998
                                -----------------

<TABLE> <S> <C>

<ARTICLE>                         5
       
<S>                                                       <C>
<PERIOD-TYPE>                                                   9-MOS
<FISCAL-YEAR-END>                                         DEC-31-1998
<PERIOD-START>                                            JAN-01-1998
<PERIOD-END>                                              SEP-30-1998
<CASH>                                                        282,000
<SECURITIES>                                                2,665,000
<RECEIVABLES>                                                  73,000
<ALLOWANCES>                                                        0
<INVENTORY>                                                         0
<CURRENT-ASSETS>                                                    0
<PP&E>                                                        828,000
<DEPRECIATION>                                                      0
<TOTAL-ASSETS>                                              3,923,000
<CURRENT-LIABILITIES>                                               0
<BONDS>                                                             0
                                               0
                                                         0
<COMMON>                                                        6,000
<OTHER-SE>                                                  3,888,000
<TOTAL-LIABILITY-AND-EQUITY>                                3,923,000
<SALES>                                                             0
<TOTAL-REVENUES>                                              256,000
<CGS>                                                               0
<TOTAL-COSTS>                                                       0
<OTHER-EXPENSES>                                              278,000
<LOSS-PROVISION>                                                    0
<INTEREST-EXPENSE>                                                  0
<INCOME-PRETAX>                                               (22,000)
<INCOME-TAX>                                                        0
<INCOME-CONTINUING>                                           (22,000)
<DISCONTINUED>                                                (25,000)
<EXTRAORDINARY>                                                     0
<CHANGES>                                                           0
<NET-INCOME>                                                  (47,000)
<EPS-PRIMARY>                                                       0
<EPS-DILUTED>                                                       0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission