METRIC INCOME TRUST SERIES INC
10-Q, 1998-05-15
REAL ESTATE INVESTMENT TRUSTS
Previous: CONSULIER ENGINEERING INC, 10QSB, 1998-05-15
Next: OMNI USA INC, 10QSB, 1998-05-15




================================================================================

                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                    FORM 10-Q


(Mark One)

 _X_  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

      For the quarterly period ended March 31, 1998

                                       OR

___   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

      For the transition period from ________________ to ________________


      Commission file number 0-18294


                        METRIC INCOME TRUST SERIES, INC.,
                            a California corporation
             (Exact name of Registrant as specified in its charter)



          CALIFORNIA                                     94-3087630  
- ---------------------------------          ------------------------------------
(State or other jurisdiction               (I.R.S. Employer Identification No.)
 of incorporation or organization)                             

    One California Street
  San Francisco, California                                 94111
- ---------------------------------           -----------------------------------
(Address of principal executive offices)                 (Zip Code)

Registrant's telephone number, including area code: (415) 678-2000
                                                    (800) 347-6707 in all states

       Indicate by check mark whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. 
Yes _X_  No ___

Shares of common stock outstanding as of March 31, 1998:  6,321,641

================================================================================


                                  Page 1 of 12

<PAGE>

                                     PART 1

                              FINANCIAL INFORMATION

 Item 1.  Financial Statements (Unaudited).

                        METRIC INCOME TRUST SERIES, INC.,
                            A California corporation

                     CONSOLIDATED BALANCE SHEETS (UNAUDITED)

                                                     March 31,      December 31,
                                                       1998             1997
                                                       ----             ----

ASSETS

Cash and Cash Equivalents                          $  2,948,000    $ 19,762,000
Accounts and Interest Receivable                         60,000          65,000
Investment in Mortgage-Backed Securities              1,988,000             -

Real Estate Held for Sale                               828,000       1,744,000
Prepaid and Other Assets                                 59,000          54,000
                                                   ------------    ------------

     Total Assets                                  $  5,883,000    $ 21,625,000
                                                   ============    ============

LIABILITIES AND SHAREHOLDER'S EQUITY

Liabilities

Dividends Payable                                  $        -      $ 17,385,000
Payable to Sponsor and Affiliates                        10,000          50,000
Other Accounts Payable and Accrued Liabilities        2,013,000         326,000
                                                   ------------    ------------

    Total Liabilities                                 2,023,000      17,761,000
                                                   ------------    ------------

Commitments and Contingencies

Shareholder's Equity:
Common Stock - no par value, stated at
   $0.001, 12,250,000 Shares authorized
   and 6,321,641 Shares issued and outstanding            6,000           6,000
Additional Paid-in Capital                           55,200,000      55,200,000
Accumulated Dividends in Excess of Net Income       (51,346,000)    (51,342,000)
                                                   ------------    ------------

   Total Shareholder's Equity                         3,860,000       3,864,000
                                                   ------------    ------------

   Total Liabilities and Shareholder's Equity      $  5,883,000    $ 21,625,000
                                                   ============    ============

          See notes to consolidated financial statements (unaudited).


                                  Page 2 of 12

<PAGE>
                        METRIC INCOME TRUST SERIES, INC.,
                            a California corporation

                CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

                                               For the Three Months Ended
                                                       March 31,
                                             ------------------------------
                                                  1998             1997
                                                  ----             ----

Revenues:
Lease Income                                   $   45,000      $  853,000
Interest on mortgage-backed securities                -           138,000
Interest Income                                    61,000          19,000
                                               ----------      ----------
     Total Revenues                               106,000       1,010,000
                                               ----------      ----------

Expenses:
Depreciation                                          -            64,000
General and administrative                         86,000         151,000
                                               ----------      ----------
     Total Expenses                                86,000         215,000
                                               ----------      ----------

Income Before Net Gain (Loss) on Sale
   of Properties                                   20,000         795,000

Gain (Loss) on Sale of Properties - Net           (24,000)        212,000
                                               ----------      ----------

Net Income (Loss)                              $   (4,000)     $1,007,000
                                               ==========      ==========

Net Income per Share:
Income before net gain (loss) on sale of
   properties                                  $      -        $     0.13
Gain (loss) on sale of properties - net               -              0.03
                                               ----------      ----------

     Net Income per Share                      $      -        $     0.16
                                               ==========      ==========

Dividends per Share                            $      -        $     0.46
                                               ==========      ==========

          See notes to consolidated financial statements (unaudited).

                                  Page 3 of 12

<PAGE>


<TABLE>

                                                METRIC INCOME TRUST SERIES, INC.,
                                                     a California corporation

                                  CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (UNAUDITED)
                                      For the Three Months Ended March 31, 1998 and 1997



<CAPTION>
                                                                                                          Unrealized
                                                                                                            Holding
                                                                                                          Gain/(Loss)
                                               Common Stock            Additional     Accumulated      on Investment in
                                               ------------             Paid-in   Dividends in Excess  Mortgage-Backed
                                          Shares           Amount        Capital      of Net Income     Securities - Net    Total
                                          ------           ------        -------      -------------     ----------------    -----
<S>                                     <C>             <C>             <C>            <C>                 <C>          <C>
Balance, January 1, 1998                 6,321,641      $     6,000     $55,200,000    $(51,342,000)       $     -      $ 3,864,000

Income Before Loss on Sale of
      Properties                                                                             20,000                          20,000

Loss on Sale of Properties                                                                  (24,000)                        (24,000)
                                        ----------      -----------     -----------    ------------        --------     -----------

Balance, March 31, 1998                  6,321,641      $     6,000     $55,200,000    $(51,346,000)       $     -      $ 3,860,000
                                        ==========      ===========     ===========    ============        ========     ===========


Balance, January 1, 1997                 6,321,641      $     6,000     $55,200,000    $(23,521,000)       $170,000     $31,855,000

Unrealized Holding Loss on
      Investment in Mortgage-Backed
      Securities - Net                                                                                     (122,000)       (122,000)

Income Before Net Gain on Sale of
      Properties                                                                            795,000                         795,000

Gain on Sale of Properties - Net                                                            212,000                         212,000

Dividends Declared                                                                       (2,900,000)                     (2,900,000)
                                        ----------      -----------     -----------    ------------        --------     -----------

Balance, March 31, 1997                  6,321,641      $     6,000     $55,200,000    $(25,414,000)       $ 48,000     $29,840,000
                                        ==========      ===========     ===========    ============        ========     ===========

                                  See notes to consolidated financial statements (unaudited).


                                                         Page 4 of 12
</TABLE>


<PAGE>
                        METRIC INCOME TRUST SERIES, INC.,
                            a California corporation

                CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

                                                   For the Three Months Ended
                                                           March 31,
                                               ---------------------------------
                                                     1998              1997
                                                     ----              ----

 Operating Activities

Net Income (Loss)                                $     (4,000)   $  1,007,000
Adjustments to reconcile net income to
  net cash provided by operating activities:
   Depreciation and amortization                         --            62,000
   (Gain) loss on sale of properties - net             24,000        (212,000)
   Changes in operating assets and liabilities:
    (Increase) decrease in accounts and
      interest receivable                               5,000         (58,000)
    Decrease in prepaid and other assets                1,000           1,000
    Decrease in payable to sponsor and affiliates     (40,000)           --
    Decrease in other accounts payable and
        accrued liabilities                          (301,000)        (29,000)
                                                  ------------    ------------
Net cash provided (used) by operating activities     (315,000)        771,000
                                                  ------------    ------------
Investing Activities

Principal payments received on mortgage-backed
 securities                                              --           339,000
Proceeds from sale of properties                    1,005,000       2,056,000
Cash used for selling costs of properties            (119,000)       (212,000)
                                                  ------------    ------------
Net cash provided by investing activities             886,000       2,183,000
                                                  ------------    ------------

Financing Activities

Dividends paid to Shareholders                    (17,385,000)     (3,888,000)
                                                  ------------    ------------
Cash used by financing activities                 (17,385,000)     (3,888,000)
                                                  ------------    ------------

Decrease in Cash and Cash Equivalents             (16,814,000)       (934,000)
Cash and Cash Equivalents at beginning of
 period                                            19,762,000       3,781,000
                                                  ------------    ------------
Cash and Cash Equivalents at End of Period       $  2,948,000    $  2,847,000
                                                  ============    ============

SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES

Purchase of mortgage-backed securities - see Note 7


          See notes to consolidated financial statements (unaudited).

                                  Page 5 of 12

<PAGE>

                        METRIC INCOME TRUST SERIES, INC.,
                            a California corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

1.    Reference to 1997 Audited Consolidated Financial Statements

      These  unaudited  consolidated  financial  statements  should  be  read in
      conjunction with the Notes to Consolidated  Financial  Statements included
      in the 1997 audited consolidated financial statements.

      The  financial  information  contained  herein  reflects  all  normal  and
      recurring  adjustments  that are, in the opinion of management,  necessary
      for a fair presentation.

2.    Transactions with Advisor and Affiliates

      In accordance with the Advisory  Agreement,  the Fund pays the Advisor and
      affiliates  compensation for services provided to the Fund. Amounts earned
      by the Advisor and its  affiliates  for the three  months  ended March 31,
      1998 and 1997 were as follows:

                                                        1998        1997
                                                        ----        ----

      Reimbursement of administrative expenses        $ 44,000    $ 50,000
      Securities management fee                            -         9,000
      Advisory fee                                         -        46,000
                                                      --------    --------

      Total                                           $ 44,000    $105,000
                                                      ========    ========

      The  securities  management  fee was  earned by State  Street  Research  &
      Management Company, an affiliate of the Advisor.

      The  quarterly  advisory  fees  payable to the Advisor  under the Advisory
      Agreement  commencing  April 1,  1994,  are  calculated  at a rate of 0.75
      percent per annum of the appraised value of the properties.  Such fees are
      payable  in full  only if the  Fund  makes  annualized  dividend  payments
      equaling  at least  8.5  percent  of the  Shareholders'  adjusted  capital
      contribution.  To the extent that the dividend paid for a calendar quarter
      is less than 8.5 percent on an annualized  basis, the advisory fee payable
      to the Advisor will be proportionately reduced. No dividends were paid for
      the first  quarter of 1998;  therefore  no  advisory  fee was  earned.  In
      February 1998, the Independent  Directors approved the renewal of the term
      of the  Advisory  Agreement to December 31, 1998 with flat fees of $25,000
      per quarter to be paid to the Advisor with the quarter commencing April 1,
      1998.

3.    Net Income per Share

      Net income per share is based upon 6,321,641 shares outstanding.

4.    Contingencies and Major Tenant Developments

      In 1997, in connection with the marketing of the convenience  stores,  the
      Fund  commissioned  Phase I Environmental  Site Assessments which revealed
      that  Circle K, the  tenant of the  Rubidoux  National  Convenience  Store
      property, had reported hydrocarbon  contaminants to regulatory authorities
      in  April  1994.  It  is  estimated  that  the  total  cost  to  cure  the
      contamination will not exceed $120,000. Per the terms of the lease, Circle
      K was required to notify the Fund at the time of discovery and to promptly
      mitigate  the problem  but no such action was taken.  The Advisor has been
      assured by Circle K that it will indemnify both the Fund and any purchaser
      of the  property.  The  Fund has  negotiated  the  specific  terms of this
      indemnification  with  Circle K, and in April 1998  received  an  executed
      Indemnity  Letter  from Circle K. With this  indemnification,  the Advisor
      believes that the contamination, as it is now defined, will not materially
      adversely  affect an  ultimate  sales  price.  Marketing  efforts  for the
      property have been reinitiated.

                                  Page 6 of 12

<PAGE>



5.    Sale of Rental Properties

      In the first quarter of 1998,  additional expenses of sale were paid and a
      loss on sale totaling $10,000 was recognized for the following  properties
      which were sold in  December  of 1997:  the  National  Convenience  Stores
      located in Placentia, California, Marietta Georgia, and Fort Worth and San
      Antonio,  Texas  and the  Wickes  Furniture  Store  located  in  Torrance,
      California.

      In March 1998,  the Fund sold the Pearle  Express Store located in Morrow,
      Georgia  for  $1,005,000.  After  payment of  expenses of sale of $103,000
      (including  real estate  commissions of $80,000 paid to outside  brokers),
      the proceeds received by the Fund were $902,000. The carrying value at the
      time of sale was $916,000 (net of the $42,000  provision for impairment of
      value recognized in 1997), resulting in a net loss on sale of $14,000.

      In March  1997 the Fund's  subsidiary,  Metric  Real  Estate,  L.P.,  sold
      National  Convenience  Store Stop N Go #3571  located in Sealy,  Texas for
      $265,000.  After  payment of expenses of sale of $28,000  (including  real
      estate  commissions of $16,000 paid to outside  brokers),  the proceeds to
      the  Fund  were  $237,000.  The  carrying  value  at the  time of sale was
      $303,000 (including $9,000 deferred lease income receivable), resulting in
      a loss of $66,000.

      In March  1997 the Fund's  subsidiary,  Metric  Real  Estate,  L.P.,  sold
      National  Convenience  Store Stop N Go #655  located in Dallas,  Texas for
      $1,392,000.  After  payment of expenses of sale of $103,000  (including  a
      real estate commission of $80,000 paid to an outside broker), the proceeds
      to the Fund were  $1,289,000.  The carrying  value at the time of sale was
      $715,000 (including $43,000 deferred lease income  receivable),  resulting
      in a gain of $574,000.

      In March  1997 the Fund's  subsidiary,  Metric  Real  Estate,  L.P.,  sold
      National  Convenience  Store Stop N Go #3592 located in Texas City,  Texas
      for $135,000. After payment of expenses of sale of $23,000 (including real
      estate commissions of $8,000 paid to outside brokers), the proceeds to the
      Fund were  $112,000.  The carrying  value at the time of sale was $272,000
      (including $7,000 deferred lease income  receivable),  resulting in a loss
      of $160,000.

      In February 1997 the Fund's  subsidiary,  Metric Real Estate,  L.P.,  sold
      National  Convenience  Store Stop N Go #3583  located in Clute,  Texas for
      $264,000.  After  payment of expenses of sale of $29,000  (including  real
      estate  commissions of $16,000 paid to outside  brokers),  the proceeds to
      the  Fund  were  $235,000.  The  carrying  value  at the  time of sale was
      $373,000 (including $9,000 deferred lease income receivable), resulting in
      a loss of $138,000.

6.    Real Estate Held for Sale

      In the third  quarter of 1996,  the Fund's Board of  Directors  approved a
      plan to market for sale the sixteen National Convenience Stores located in
      California, Georgia and Texas and all the National Convenience Stores were
      classified  as Real Estate Held for Sale at that time.  As a result of the
      Board of Directors' decision to proceed with an orderly liquidation of the
      Fund, the remaining Rental Properties owned by the Fund were classified as
      Real Estate Held for Sale as of June 30, 1997.  The Fund's  remaining  one
      property (at March 31, 1998) and two properties (at December 31, 1997) are
      classified as Real Estate Held for Sale.

      Pursuant to FAS 121,  real estate held for sale is  presented at the lower
      of  carrying  value or fair  market less  estimated  cost to  dispose.  No
      further  depreciation is provided after  properties are classified as Real
      Estate Held for Sale.


                                  Page 7 of 12

<PAGE>



7.    Mortgage-Backed Securities

      On March 31, 1998,  the Fund purchased  mortgage-backed  securities of the
      Government National Mortgage Association  ("GNMA").  The securities have a
      par value of $2,003,000 and were purchased at a $15,000 discount for a net
      purchase  price of  $1,988,000.  The coupon rate is 6.5% per annum and the
      repayment  period  terminates  in 2024.  The trade  settled in April 1998;
      therefore the purchase price is shown as an Accounts  Payable at March 31,
      1998.


Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations

This item should be read in conjunction with Consolidated  Financial  Statements
and other Items contained elsewhere in this Report.

Properties

A description  of the properties in which the Fund or its subsidiary has held an
ownership interest follows:


                        METRIC INCOME TRUST SERIES, INC.,
                            a California corporation

                         PROPERTY AND OCCUPANCY SUMMARY

                                                             Occupancy Rate %
                                                 Date of       at March 31,
                                       Size     Purchase    1998         1997
                                       ----     --------    ----         ----

Pearle Express Store
    Morrow, Georgia ...........         (1)       11/89       --         100
National Convenience Stores (2)         (1)       11/89      100         100
Wickes Furniture Store
    Torrance, California ......    51,000 sq. ft. 01/90       --         100
Haverty's Furniture Store
    Plano, Texas ..............    55,000 sq. ft. 12/94       --         100

- ----------------

(1) For details of  individual  properties,  see Part I, Item 2 of the Form 10-K
Report filed for 1997.
(2) To date the Fund has sold all but one of its original  portfolio of nineteen
convenience stores.


Results of Operations

Income  before net gain (loss) on sale of properties  decreased  $775,000 in the
first quarter of 1998 compared to the first quarter of 1997 primarily due to the
sale of fifteen  of the Fund's  properties  and the  mortgage-backed  securities
portfolio in 1997.  As a result of the sale of fifteen of the Fund's  properties
in 1997 and the Pearle  Express  Store  located  in Morrow,  Georgia on March 3,
1998,  lease income  decreased by $808,000 in the first quarter of 1998 compared
to the same period in 1997. There was no interest on mortgage-backed  securities
in the first  quarter of 1998  compared to $138,000  for the same period in 1997
due to the sale of the mortgage-backed securities portfolio in the third quarter
of 1997.  However,  other  interest  income  increased  by  $42,000 in the first
quarter of 1998  compared to the same period in 1997 due to the interest  earned
on the proceeds  from the sale of properties in October and December of 1997 and
from the sale of the Pearle Express Store on March 3, 1998.


                                  Page 8 of 12

<PAGE>



There was no  depreciation  expense  in the first  quarter of 1998  compared  to
$64,000 for the same period in 1997 due to the sale or  reclassification to Real
Estate Held for Sale of all assets which were  depreciated  in the first quarter
of 1997.  (See Note 6 to the consolidated financial statements).

General and Administrative expenses decreased by $65,000 in the first quarter of
1998  compared  to the same  period in 1997,  primarily  due to the fact that no
advisory or securities  management  fees were paid for the first quarter of 1998
(see note 2 to the consolidated financial statements).

As discussed in Note 5 to the consolidated  financial statements,  the Fund sold
the Pearle Express Store in Morrow, Georgia in March 1998 resulting in a loss on
sale of $14,000  and paid  additional  expenses of sale for  properties  sold in
December  1997,  resulting in a loss on sale  recognized in the first quarter of
1998 of $10,000.

The Fund's  operations have been primarily  dependent upon the overall financial
condition and creditworthiness of the lessees of its real estate properties. The
Fund's  single  remaining  property,  operated as a Circle K store,  experiences
competition from other similar establishments in its market.

Circle K currently makes lease payments for the Fund's  remaining store which it
operates as the result of an exchange transaction in the second quarter of 1994;
however,  NCS remains financially liable for the lease.  Diamond Shamrock,  Inc.
("DSI") purchased the outstanding stock of NCS in December 1995 and NCS became a
wholly-owned   subsidiary  of  DSI.  In  late  1996  DSI  merged  with  Ultramar
Corporation to form Ultramar Diamond Shamrock Corporation ("UDS").

In August 1996 the Board of Directors  approved a sales  strategy for the Fund's
remaining  convenience  stores and in  November  1996 the Fund sold the Circle K
store  in  Rancho  Cucamonga,  California,  followed  by the  Stop N Go Store in
Houston, Texas in December. In February 1997 the Stop N Go Store in Clute, Texas
was sold,  followed  by the Stop N Go Stores in Sealy,  Dallas,  and Texas City,
Texas in March 1997,  and the Stop N Go Store  located in Arlington  (Green Oaks
Blvd.),  Texas  in  July  1997  (see  Note  5  to  the  consolidated   financial
statements).  In  December  1997 the Fund sold the stores  located in  Marietta,
Georgia; Placentia and Fontana, California; Fort Worth, Grand Prairie, Arlington
(Kennedale),  and San Antonio (Babcock Road and Fredericksburg Blvd. locations),
Texas. The Fund remains the owner of one convenience store property, operated as
Circle  K. In  connection  with  the  marketing  MITS had  commissioned  Phase I
Environmental  Site Assessments  which revealed that Circle K, the tenant of the
Rubidoux  property,   had  reported   hydrocarbon   contaminants  to  regulatory
authorities in April 1994.  Per the terms of the lease,  the lessee was required
to notify MITS at the time of discovery  and to promptly  remediate the property
but no such action was taken.  The Advisor  notified Circle K of its default and
asserted the rights and remedies under the lease, including  indemnification for
the Fund. Circle K agreed that it would indemnify both MITS and any purchaser of
the property.  The Fund has received the final  Indemnity  Letter from Circle K,
and has reinitiated marketing efforts.

At the recommendation of the Advisor,  in the third quarter of 1995 the Board of
Directors  approved the marketing for sale of the Fund's Sam's Club in Menomonee
Falls, Wisconsin;  the Wickes Furniture Store in Torrance,  California;  and the
Pearle Express Stores located in Orland Park, Illinois and Morrow,  Georgia. The
Sam's Club was sold in June 1996 and the Pearle  Express  Store in Orland  Park,
Illinois was sold in July 1996.  The Wickes  Furniture  Store and Pearle Express
Store in Morrow,  Georgia were offered for sale but subsequently  withdrawn from
the market due to weak market  conditions and lease terms that were unattractive
to potential buyers.

In the second  quarter of 1997 the Board of Directors  approved a sales strategy
for the  Fund's  Haverty's  Furniture  Store in Plano,  Texas and the  remaining
Pearle  Express  Store in Morrow,  Georgia,  and in the third  quarter  approved
remarketing the Wickes  Furniture Store in Torrance,  California.  Haverty's was
sold in October 1997 and Wickes was sold in December  1997. The Pearle Express -
Morrow, Georgia location was sold in March 1998.

As previously  reported,  in September  1997,  the Advisor was instructed by the
Board  of  Directors  to  liquidate  the  Fund's  holdings  in   mortgage-backed
securities.  These  securities  were sold in the third quarter of 1997. The Fund
has  invested  cash  reserved  from  sales in the  fourth  quarter  of 1997,  in
mortgage-backed  securities, and intends to invest the bulk of the proceeds from
the sale of the Pearle Express - Morrow,  Georgia location,  in  mortgage-backed
securities.


                                  Page 9 of 12

<PAGE>



Fund Liquidity and Capital Resources

The  Fund  intends  to meet its cash  needs  from  cash  flow  generated  by its
remaining  property  and  securities  that it  acquires  and holds.  In order to
continue  to qualify as a REIT for income tax  purposes,  the Fund is  required,
among other things,  to distribute 95 percent of its REIT taxable  income to its
Shareholders  annually.  The level of cash distributions to Shareholders through
1998 will be sustained by cash  provided  from net  operating  activities,  from
principal repayments on the mortgage-backed  securities, from capital gains from
the sale of securities, and from property sale proceeds.

In July  1996,  Shareholders  were  informed  that in June  1996  the  Board  of
Directors  unanimously  voted to proceed  with the  orderly  liquidation  of the
Fund's  assets  over  the next  several  years  and to  terminate  the  Dividend
Reinvestment  Plan ("DRP") and Liquidity  Option  Program  ("LOP") for dividends
payable  after August 15, 1996.  The Board of Directors  believed  that with the
implementation of a formal disposition strategy, the Plan was no longer a viable
investment  purchase/liquidation  vehicle. The Fund's regular quarterly dividend
for the second  quarter of 1996 was the final dividend for which the DRP/LOP was
effective.

The Fund's Advisor has continued to provide,  on a quarterly basis, an estimated
net asset  value per Share for the  Shares of MITS,  utilizing  the  methodology
previously employed to determine the DRP Share purchase price. The estimated net
asset value per Share as of March 31, 1998 has been determined to be $0.597. The
property  value  utilized  in the  calculation  was based on the  estimated  net
proceeds  assuming  the  remaining  property is at its asking  price.  The value
utilized for this  property does not  necessarily  reflect the proceeds that the
Fund would  ultimately  receive upon the sale of the asset.  The  estimated  net
asset value per Share has remained unchanged from that determined as of December
31, 1997, as the Fund's asset base has not materially changed since that time.

First Quarter of 1998

The Fund,  after taking into account lease  income,  other  interest  income and
general and  administrative  expenses,  and realized  loss on sale,  experienced
negative results from operations for the period.

As presented in the Consolidated  Statement of Cash Flows,  cash was provided by
operating  activities.  Cash  was  provided  by  investing  activities  and from
proceeds from sale of a property, and used for expenses incurred in the sales of
properties.  Cash  was  used  by  financing  activities  for  dividends  paid to
Shareholders.

As approved by the Board of  Directors  in the third  quarter of 1995,  the Fund
marketed for sale the Pearle  Express  location in Morrow,  Georgia  through the
second quarter of 1996; however, due to the short term of the existing lease, no
viable  offers were  received  and the  property  was  removed  from the market.
Subsequently, the Advisor successfully negotiated an extension to the lease, and
in March 1997 Pearle,  Inc.  signed an amendment  providing  for an extension of
eight years in exchange for a blending of the remaining lease  obligations  with
current  market  rates.  Pursuant to a decision by the Board of  Directors,  the
Advisor  again  marketed the property for sale in the third  quarter of 1997. On
March 3, 1998 the  property  was sold for  $1,005,000.  After the payment of the
expenses of sale of $103,000  (including real estate commissions of $80,000 paid
to outside  brokers) the proceeds to the Fund were $902,000.  The carrying value
at the time of sale was $916,000 (net of the $42,000 provision for impairment of
value recognized in 1997), resulting in a net loss on sale of $14,000.

The Advisor anticipates that the Fund will have sufficient resources to meet its
capital and operating requirements into the foreseeable future.




                                  Page 10 of 12

<PAGE>



                                     PART II

                                OTHER INFORMATION

Item 1.    Legal Proceedings.

There are no material  pending legal  proceedings,  other than ordinary  routine
litigation  incidental  to the  business,  to  which  the  Fund  (or  any of its
subsidiaries) is a party or of which any of their property is the subject.

Item 6.    Exhibits and Reports on Form 8-K.

           a)   No reports on Form 8-K were required to be filed during the last
                quarter of the period covered by this Report other than the Form
                8-K Report filed on January 5, 1998 reporting the disposition of
                eight of the Fund's  convenience store properties;  the Form 8-K
                Report filed on January 9, 1998 reporting the disposition of the
                Fund's  Wickes  Furniture  Store;  the Form 8-K Report  filed on
                January 12, 1998  including a letter from the  Registrant to its
                Shareholders,  and the Form 8-K Report  filed on March 13,  1998
                reporting the disposition of the Pearle Express Store in Morrow,
                Georgia.  On February  12, 1998 the Form 8-K filed on January 5,
                1998 was amended to include  additional  information  concerning
                the  disposition of the  properties.  On March 10, 1998 the Form
                filed by the  Registrant  on  November 3, 1997,  concerning  the
                disposition of Haverty's Furniture Store, was amended to include
                additional information regarding the disposition.

           b)   List of  Exhibits  (numbered  in  accordance  with  Item  601 of
                Regulation S-K)

                10.26      Ninth  Amendment  to Advisory  Agreement  dated as of
                           April  1,  1998,  between  the  Fund  and SSR  Realty
                           Advisors, Inc.



                                  Page 11 of 12

<PAGE>





                                    SIGNATURE

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  Report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.

                                    METRIC INCOME TRUST SERIES, INC.,
                                    a California corporation


                                    By:     /s/ William A. Finelli
                                            ----------------------
                                            William A. Finelli
                                            Director, Vice President,
                                            Chief Financial Officer,
                                            and Treasurer



                                    Date:   May 15, 1998
                                            ----------------------

                                  Page 12 of 12





                                  EXHIBIT 10.26
                                  -------------

                                 NINTH AMENDMENT
                                       TO
                               ADVISORY AGREEMENT
                                     BETWEEN
         METRIC INCOME TRUST SERIES, INC. AND SSR REALTY ADVISORS, INC.



         THIS NINTH  AMENDMENT  TO  ADVISORY  AGREEMENT  is dated as of April 1,
1998,  between Metric Income Trust Series,  Inc., a California  corporation (the
"Fund"), and SSR Realty Advisors,  Inc., a Delaware corporation,  as assignee of
Metric Realty, an Illinois general partnership (the "Advisor").

         WHEREAS,  the Fund entered into an Advisory  Agreement with the Advisor
dated as of June 29, 1989 and Amendments to such  Agreement  dated as of January
1, 1991 and April 1 of 1993,  1994,  1995,  1996,  and 1997  (collectively,  the
"Agreement").

         WHEREAS,  Metric Realty,  as the Advisor,  assigned its interest in the
Agreement to SSR Realty Advisors, Inc., which accepted such assignment, pursuant
to an Assignment and Assumption  Agreement  dated as of March 27, 1997, to which
the Fund consented.

         WHEREAS,  the term of the  Agreement  expired on March 31, 1998 and the
Fund and the  Advisor  desire  to renew  the term of the  Agreement  and to make
certain  changes  with  respect to the Advisory Fee to be paid to the Advisor by
the Fund hereunder.

         WHEREAS, pursuant to Section 4.9 and 6.2 of the Bylaws of the Fund, the
Independent  Directors of the Fund have (i)  evaluated  the  performance  of the
Advisor and (ii)  determined  that the Advisor's  compensation  is reasonable in
relation to the nature and quality of services performed.

         WHEREAS, the Fund is desirous of renewing the Agreement and the Advisor
is willing to continue to perform services under the Agreement.

         NOW,  THEREFORE,  in  consideration  of the  promises  and  the  mutual
covenants in this Amendment, the parties agree as follows:

         1.  Paragraph 9 of the  Agreement is hereby  amended to read in full as
follows:

                  "Compensation  -  Advisory  Fee.  At the end of each  calendar
         quarter commencing on or after April 1, 1998, the Fund shall pay to the
         Advisor as compensation for the advisory  services rendered to the Fund
         hereunder for said quarter an Advisory Fee of $25,000."



<PAGE>



         2.  Paragraph 18 of the Agreement is hereby  amended to read in full as
follows:

                  "Term: Termination of Agreement. This Agreement shall continue
         in force until  December 31, 1998,  and  thereafter  it may be renewed,
         subject to the approval of the Independent  Directors.  Notwithstanding
         any other  provision to the contrary,  this Agreement may be terminated
         without cause upon 60 days'  written  notice by the Fund to the Advisor
         or 60 days' written notice by the Advisor to the Fund."

         3. Except as set forth herein,  the Agreement remains in full force and
effect.

         IN WITNESS WHEREOF,  the parties have executed this Amendment as of the
day and year first above written:

                FUND:         METRIC INCOME TRUST SERIES, INC.,
                              a California corporation

                              By:      /s/ William A. Finelli
                                       ---------------------------------------
                                       William A. Finelli
                                       Vice President, Chief Financial Officer



             ADVISOR:         SSR REALTY ADVISORS, INC.
                              a Delaware corporation


                              By:      /s/ Herman H. Howerton
                                       ---------------------------------------
                                       Herman H. Howerton
                                       Managing Director, General Counsel



<TABLE> <S> <C>

<ARTICLE>            5
       
<S>                                                <C>
<PERIOD-TYPE>                                            3-mos
<FISCAL-YEAR-END>                                  Dec-31-1998
<PERIOD-START>                                     Jan-01-1998
<PERIOD-END>                                       Mar-31-1998
<CASH>                                               2,948,000
<SECURITIES>                                         1,988,000
<RECEIVABLES>                                           60,000
<ALLOWANCES>                                                 0
<INVENTORY>                                                  0
<CURRENT-ASSETS>                                             0
<PP&E>                                                 828,000
<DEPRECIATION>                                               0
<TOTAL-ASSETS>                                       5,883,000
<CURRENT-LIABILITIES>                                        0
<BONDS>                                                      0
                                        0
                                                  0
<COMMON>                                                 6,000
<OTHER-SE>                                           3,854,000
<TOTAL-LIABILITY-AND-EQUITY>                         5,883,000
<SALES>                                                      0
<TOTAL-REVENUES>                                       106,000
<CGS>                                                        0
<TOTAL-COSTS>                                                0
<OTHER-EXPENSES>                                        86,000
<LOSS-PROVISION>                                             0
<INTEREST-EXPENSE>                                           0
<INCOME-PRETAX>                                         20,000
<INCOME-TAX>                                                 0
<INCOME-CONTINUING>                                     20,000
<DISCONTINUED>                                         (24,000)
<EXTRAORDINARY>                                              0
<CHANGES>                                                    0
<NET-INCOME>                                            (4,000)
<EPS-PRIMARY>                                                0
<EPS-DILUTED>                                                0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission