SUNRISE TECHNOLOGIES INTERNATIONAL INC
S-2/A, 1997-10-22
DENTAL EQUIPMENT & SUPPLIES
Previous: SCOTSMAN INDUSTRIES INC, S-3, 1997-10-22
Next: GOVERNMENT TECHNOLOGY SERVICES INC, 11-K, 1997-10-22





    As filed with the Securities and Exchange Commission on October 22, 1997
                                                      Registration No. 333-35045
================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON D.C. 20549
                       ----------------------------------
   
                        PRE-EFFECTIVE AMENDMENT NO. 1 TO
                                    FORM S-2
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933
    
                       ----------------------------------

                    Sunrise Technologies International, Inc.
             (Exact name of registrant as specified in its charter)

                                    Delaware
         (State or other jurisdiction of incorporation or organization)

                                   77-0148208
                     (I.R.S. Employer Identification Number)

                             47265 Fremont Boulevard
                            Fremont, California 94538
                                 (510) 623-9001
    (Address, including zip code, and telephone number, including area code,
                  of registrant's principal executive offices)

                          The Prentice Hall Corporation
                                1013 Centre Road
                           Wilmington, Delaware 19805
                                 (302) 998-0595
 (Name, address, including zip code, and telephone number, including area code,
                              of agent for service)
   
                                 with copies to:
                              Don S. Hershman, Esq.
                                  Holleb & Coff
                           55 East Monroe, Suite 4100
                             Chicago, Illinois 60603
    
Approximate  date of  commencement  of proposed  sale to the public:  As soon as
practicable after this registration statement becomes effective.

If any of the  securities  being  registered on this Form are to be offered on a
delayed or continuous  basis  pursuant to Rule 415 under the  Securities  Act of
1933, check the following box. [x]

If the  registrant  elects to  deliver  its  latest  annual  report to  security
holders, or a complete and legible facsimile thereof,  pursuant to Item 11(a)(1)
of this Form, check the following box. [ ]

If this Form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act, please check the following box and list
the  Securities  Act  registration  statement  number of the  earlier  effective
registration statement for the same offering. [ ]__________________

If this Form is a  post-effective  amendment filed pursuant to Rule 462(c) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ]________________________

If delivery  of the  prospectus  is  expected  to be made  pursuant to Rule 434,
please check the following box. [ ]

<TABLE>
   
                                                 ----------------------------------

<CAPTION>
                                                   CALCULATION OF REGISTRATION FEE
====================================================================================================================================
                                                                Proposed maximum          Proposed maximum
   Title of each class of securities     Amount to be            offering price               aggregate                Amount of
            to be registered              registered              per unit (1)           offering price (1)         registration fee
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                       <C>                       <C>                    <C>                         <C>       
Common Stock............................  10,273,519                $ 1.4688               $ 15,190,461.79             $ 4,603.17
====================================================================================================================================
<FN>
(1)  Estimated solely for the purpose of determining the registration fee in accordance with Rule 457(c) under the Securities Act of
     1933, as amended. The above calculation is based on the average of the reported bid and asked prices of the common stock on the
     OTC Bulletin Board on September 3, 1997.
</FN>
</TABLE>
                       ----------------------------------
    

The Registrant hereby amends this  Registration  Statement on such date or dates
as may be necessary to delay its effective date until the Registrant  shall file
a further amendment which specifically  states that this Registration  Statement
shall  thereafter  become  effective  in  accordance  with  Section  8(a) of the
Securities  Act of  1933  or  until  the  Registration  Statement  shall  become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.


<PAGE>

   
                  SUBJECT TO COMPLETION, DATED OCTOBER 22, 1997
    
Information   contained  herein  is  subject  to  completion  or  amendment.   A
registration  statement  relating  to these  securities  has been filed with the
Securities  and Exchange  Commission.  These  securities may not be sold nor may
offers to buy be accepted prior to the time the registration  statement  becomes
effective.  This  Prospectus  shall  not  constitute  an  offer  to  sell or the
solicitation of an offer to buy nor shall there be any sale of these  securities
in any State in which such offer,  solicitation  or sale would be unlawful prior
to registration or qualification under the securities laws of any such State.

   
                                10,273,519 Shares
    
                    SUNRISE TECHNOLOGIES INTERNATIONAL, INC.

                                  Common Stock

                                -----------------

         The common  stock,  par value  $0.001 per share  ("Common  Stock"),  of
Sunrise Technologies International, Inc., a Delaware corporation ("Sunrise" and,
together with its  subsidiaries,  the  "Company"),  offered hereby (the "Offered
Shares") may be sold by certain  stockholders,  note holders and warrant holders
of Sunrise (collectively,  the "Selling Securityholders").  The Company will not
receive any of the  proceeds  from the sale of the Offered  Shares.  Information
regarding  the Selling  Securityholders  is set forth  herein  under the heading
"Selling Securityholders."
   
         The Common Stock  currently is traded in the  over-the-counter  market.
Price  information  for the Common  Stock may be obtained  from the OTC Bulletin
Board. On October 20, 1997, the closing price reported on the OTC Bulletin Board
was $3.97 per share.  See "Description of Capital Stock -- Price Range of Common
Stock."
    
             ACQUISITION OF THE COMMON STOCK OFFERED HEREBY INVOLVES
         A HIGH DEGREE OF RISK. SEE "RISK FACTORS" BEGINNING ON PAGE 5.

         Some or all of the Offered Shares may be offered for sale and sold from
time to time by the Selling  Securityholders in the over-the-counter  market (or
any national  securities  exchange or interdealer  quotation system on which the
Common Stock may then be listed),  in privately  negotiated  transactions (which
may  include  block  transactions)  or  otherwise.   In  addition,  the  Selling
Securityholders  may engage in short sales and other  transactions in the Common
Stock or  derivatives  thereof,  and may  pledge,  sell,  deliver  or  otherwise
transfer the Offered Shares in connection therewith. This Prospectus may be used
by the Selling  Securityholders  or by any  broker-dealer who may participate in
sales of the Offered Shares.  Participating  broker-dealers may act as agents or
principals  or both and may receive  commissions,  discounts or  concessions  in
connection  with  sales or other  transfers  of  Offered  Shares.  See  "Selling
Securityholders."  Sunrise  has agreed to pay the  expenses of  registering  the
Offered   Shares  on  behalf  of  the   Selling   Securityholders,   other  than
broker-dealer commissions,  discounts or concessions and any legal fees incurred
by the Selling Securityholders in connection with sales of the Offered Shares.

         No person is authorized  by the Company or the Selling  Securityholders
to give  any  information  or to  make  any  representations  other  than  those
contained in this  Prospectus.  Neither the delivery of this  Prospectus nor any
sale made  hereunder  shall  create  any  implication  that there has not been a
change in the information contained herein since the date hereof.

    THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
     AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
      SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION
            PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS.
            ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

                The date of this Prospectus is October ___, 1997.


<PAGE>


                              AVAILABLE INFORMATION

         The Company has filed with the Securities and Exchange  Commission (the
"Commission")   a  Registration   Statement  on  Form  S-2  (together  with  any
amendments,   supplements,   exhibits,   annexes  and  schedules  thereto,   the
"Registration  Statement")  pursuant to the  Securities  Act of 1933, as amended
(the "Securities Act"), and the rules and regulations  thereunder,  with respect
to the Offered  Shares.  This Prospectus does not include all of the information
set forth in the Registration  Statement,  certain parts of which are omitted in
accordance with the rules and regulations of the Commission.  Statements made in
the  Prospectus as to the contents of any contract,  agreement or other document
referred to in the  Registration  Statement are not necessarily  complete.  With
respect to each such  contract,  agreement or other document filed as an exhibit
to the  Registration  Statement,  reference  is made to the  exhibit  for a more
complete  description of the matter  involved,  and each such statement shall be
deemed qualified in its entirety by such reference.

         The  Company  is  subject  to  the  informational  requirements  of the
Securities  Exchange  Act of 1934,  as amended  (the  "Exchange  Act")  and,  in
accordance therewith, files reports, proxy statements and other information with
the Commission.  Such reports,  proxy statements and other  information filed by
the  Company  may be  inspected  and copied at the public  reference  facilities
maintained by the Commission at Room 1024,  Judiciary  Plaza,  450 Fifth Street,
N.W.,  Washington,  D.C. 20549, and at the Commission's regional offices located
at Seven World Trade Center,  Suite 1300, New York, New York 10048, and Citicorp
Center,  500 West Madison  Street,  Suite 1400,  Chicago,  Illinois  60661-2511.
Copies  of such  material  can be  obtained  by mail from the  Public  Reference
Section  of  the  Commission  at  Judiciary  Plaza,  450  Fifth  Street,   N.W.,
Washington,  D.C.  20549,  at  prescribed  rates.  In addition,  reports,  proxy
statements  and other  information  that the Company  files with the  Commission
electronically  are  contained  in  the  Internet  Web  site  maintained  by the
Commission at http://www.sec.gov.


                INCORPORATION OF CERTAIN INFORMATION BY REFERENCE

         The  following  documents  heretofore  filed  by the  Company  with the
Commission  pursuant  to Section  13(a) or 15(d) of the  Exchange  Act (File No.
0-17816) are hereby incorporated herein by reference:  (i) annual report on Form
10-K for the year ended December 31, 1996 (filed April 11, 1997); (ii) quarterly
report on Form 10-Q for the quarter  ended March 31, 1997 (filed May 15,  1997);
(iii)  current  reports on Form 8-K dated March 12, 1997 (filed March 27, 1997),
and June 26, 1997 (filed July 11, 1997); (iv) amendment to the current report on
Form 8-K dated June 26, 1997 (filed August 13, 1997);  and (v) quarterly  report
on Form 10-Q for the quarter ended June 30, 1997 (filed August 14, 1997).

         Any  statement  contained  in a document  incorporated  or deemed to be
incorporated  by reference  herein shall be deemed to be modified or  superseded
for purposes of this Prospectus to the extent that a statement  contained herein
or in any other subsequently filed document which also is incorporated or deemed
to be  incorporated  by reference  herein modifies or supersedes such statement.
Any such statement so modified or superseded  shall not be deemed,  except as so
modified or superseded, to constitute a part of this Prospectus.

         The Company  will  provide  without  charge to each person to whom this
Prospectus is delivered, upon the written or oral request of such person, a copy
of any or all of the foregoing documents incorporated by reference herein (other
than  exhibits  to any such  document  unless  such  exhibits  are  specifically
incorporated by reference into such  document).  Requests for such copies should
be directed to the  Secretary  of Sunrise,  47265  Fremont  Boulevard,  Fremont,
California 94538; telephone (510) 623-9001.


<PAGE>


                 DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS

         This  Prospectus,  as it may be amended or  supplemented,  and  certain
documents   incorporated  by  reference  herein  contain  or  may  contain  both
statements  of  historical  fact and  "forward-looking  statements"  within  the
meaning of Section 27A of the  Securities  Act and  Section 21E of the  Exchange
Act. Examples of forward-looking statements include: (i) projections of revenue,
income, earnings, capital expenditures,  dividends,  capital structure and other
financial  items;  (ii) statements of the plans and objectives of the Company or
its  management;  (iii)  statements of the future  economic  performance  of the
Company; and (iv) the assumptions underlying statements regarding the Company or
its business. Important factors, risks and uncertainties that could cause actual
results to differ materially from any  forward-looking  statements  ("Cautionary
Statements")  are  disclosed  herein,  under  the  caption  "Risk  Factors"  and
elsewhere,  and in certain  documents  incorporated  by  reference  herein.  All
subsequent  written  and oral  forward-looking  statements  attributable  to the
Company  or  persons  acting on its  behalf  are  expressly  qualified  in their
entirety by the Cautionary Statements.

                                        2

<PAGE>


                               PROSPECTUS SUMMARY

         The following summary is qualified in its entirety by the more detailed
information contained elsewhere in this Prospectus.


                                   The Company

         The  Company  develops,  manufactures  and  markets  laser  systems for
applications  in  ophthalmology.  All  of  the  Company's  business  activities,
including engineering and development,  manufacturing, assembly and testing take
place at the Company's facility in Fremont, California.

         Since  mid-1992,  the Company has focused a significant  portion of its
efforts on  engineering  and  development  of its holmium laser corneal  shaping
product (the "LTK System") for the  treatment of  refractive  errors of the eye,
such as hyperopia  (farsightedness)  and  presbyopia  (age-related  loss of near
focusing  ability).  The LTK  System,  which is based upon  patented  technology
acquired in the  Company's  acquisitions  of  in-process  technology  from Laser
Biotech,  Inc. and  Emmetropix  Corporation  in 1992,  currently  is  undergoing
premarket  clinical  studies in the United  States,  as required by the Food and
Drug  Administration.  Prior to this time the Company was  primarily a developer
and manufacturer of dental laser systems. See "Business."

         The Company  has  incurred  substantial  losses in the past five years,
which have seriously depleted its working capital. Historically, the Company has
been able to raise working capital  through  private  placements of Common Stock
and securities convertible into Common Stock. Private placements of Common Stock
raised  approximately  $15,296,000 in net proceeds between 1994 and 1996. In the
first quarter of 1997, the Company issued, in a series of private placements, 5%
redeemable convertible notes due 1999 accompanied by warrants to purchase Common
Stock for aggregate net proceeds of approximately $3,743,000.

         Sunrise  was  incorporated  in 1987  under  the  laws of the  State  of
California  and was  reincorporated  in 1993  under  the  laws of the  State  of
Delaware.  The principal  executive  offices of the Company are located at 47265
Fremont Boulevard, Fremont, California 94538; telephone (510) 623-9001.


                               Recent Developments

Sale of Dental Business

         On June 26,  1997,  the Company  sold  substantially  all of its assets
associated with its dental laser,  air abrasion and composite  curing systems to
Lares Research, a California corporation ("Lares").  At closing, Lares delivered
to the  Company  $4,000,000  in cash  and a  promissory  note in the  amount  of
$1,500,000. Prior to the sale of the dental assets, a substantial portion of the
Company's  revenues  (98% in 1996 and 80% for the first six months of 1997) were
derived  from the  domestic  and  international  sales of the  Company's  dental
products.  However,  operation  of the dental  business had  contributed  to the
Company's substantial losses in each of the last five years.

         The Company intends to use the net proceeds from the sale of the dental
assets primarily for clinical trials for its ophthalmic products,  including the
LTK System.

                                        3

<PAGE>


Issuance of Convertible Notes

         During the first quarter of 1997, the Company issued and sold,  without
registration  under the  Securities Act in a series of private  placements  (the
"1997 Notes  Placement"),  an aggregate gross principal  amount of $4,100,750 5%
redeemable   convertible  notes  due  1999   (collectively,   the  "Notes")  and
accompanying warrants to purchase Common Stock (collectively, the "Warrants").

         An aggregate  principal  amount of $500,000 of the Notes were issued in
reliance on Regulation S under the  Securities  Act (the  "Regulation S Notes"),
together with Warrants (the "Regulation S Warrants"). The Regulation S Notes are
convertible  into Common  Stock at a conversion  price of $1.00 of  Regulation S
Notes for each share of Common  Stock.  A  Regulation  S Warrant to purchase one
share of Common  Stock,  at an  exercise  price of  $1.25,  was  issued  without
additional  consideration  for each $2.00 of  Regulation S Notes  purchased.  An
aggregate principal amount of $3,600,750 of the Notes were issued in reliance on
Regulation  D under the  Securities  Act to  "accredited  investors"  within the
meaning  of Rule 501  thereunder  (the  "Regulation  D  Notes"),  together  with
Warrants (the  "Regulation D Warrants").  The Regulation D Notes are convertible
into Common Stock at a conversion price of $0.875 of Regulation D Notes for each
share of Common  Stock.  A  Regulation D Warrant to purchase one share of Common
Stock,   at  an  exercise  price  of  $1.00,   was  issued  without   additional
consideration for each $1.75 of Regulation D Notes purchased.

         The Notes are convertible at any time prior to maturity,  at the option
of the holders  thereof,  at the respective  conversion  prices discussed above,
subject to adjustment  for any stock  dividends,  certain  distributions,  stock
splits or  combinations  or  reclassifications  of the Common  Stock.  The Notes
mature two years from their respective issue dates, and interest on the Notes is
cumulative  from the  respective  issue date at an annual rate of 5%, payable at
maturity  or  conversion.  The Notes are  secured  by a first lien on all of the
ophthalmic patents and patent  applications of the Company.  The Warrants may be
exercised  at any time  within  five  years  from the  respective  date of their
issuance.

         In  connection  with the 1997 Notes  Placement,  the Company  issued to
Pennsylvania  Merchant  Group Ltd ("PMG"),  the placement  agent,  warrants (the
"1997 PMG Warrants") to purchase up to 230,756 shares of Common Stock, an amount
equal to 5% of the shares of Common Stock into which the Notes are  convertible.
The 1997 PMG Warrants are  exercisable at an exercise price of $0.875 per share,
at any time within five years from the date of their issuance.


                           The Selling Securityholders

         The Offered  Shares,  other than shares  underlying the Placement Agent
Warrants (defined below), were acquired by the Selling  Securityholders  either:
(a) in July and August 1996 pursuant to private  placements in the United States
in  reliance  on  Regulation  D and  outside  the United  States in  reliance on
Regulation S under the Securities Act (the "1996 Equity  Placement");  or (b) in
the 1997 Notes  Placement.  Absent  registration  under the Securities  Act, the
Offered Shares are subject to certain  limitations on resale.  The  Registration
Statement of which this  Prospectus  forms a part has been filed in satisfaction
of  certain   registration   rights   granted   by   Sunrise   to  the   Selling
Securityholders.
   
         As of the date of this Prospectus, 1,016,460 of the Offered Shares have
not been issued by the  Company  but may be issued at any time upon  exercise by
PMG of  certain  warrants,  including  the 1997 PMG  Warrants,  issued to PMG in
connection with certain  transactions between the Company and PMG (collectively,
the "Placement Agent  Warrants").  Also,  certain of the Offered Shares have not
been issued
    
                                        4

<PAGE>


by the  Company  but may be  issued  at any  time  upon  conversion  of Notes or
exercise  of the  Warrants  by certain  Selling  Securityholders.  See  "Selling
Securityholders."


                              Plan of Distribution

         The  Offered  Shares may be offered for sale and sold from time to time
by the Selling  Securityholders in the over-the-counter  market (or any national
securities  exchange or interdealer  quotation  system on which the Common Stock
may then be listed),  in privately  negotiated  transactions  (which may include
block transactions) or otherwise.  In addition, the Selling  Securityholders may
engage in short sales and other  transactions in the Common Stock or derivatives
thereof,  and may pledge, sell, deliver or otherwise transfer the Offered Shares
in  connection   therewith.   This   Prospectus  may  be  used  by  the  Selling
Securityholders  or by any  broker-dealer  who may  participate  in sales of the
Offered Shares.  Participating broker-dealers may act as agents or principals or
both and may receive  commissions,  discounts or concessions in connection  with
sales or other transfers of the Offered Shares. See "Plan of Distribution."


                                  RISK FACTORS

         The following  factors should be considered  carefully in evaluating an
acquisition of Common Stock.

History of Losses; Profitability Uncertain; Cash Flow Deficits

         Since 1992,  the Company has  incurred  substantial  losses  which have
depleted its working capital and reduced its stockholders'  equity. The clinical
trials for its ophthalmic  products,  including the LTK System, will continue to
be a significant  consumer of cash as the revenues  from the Company's  business
are not expected to be sufficient to cover its operating  costs unless and until
approval from the Food and Drug Administration (the "FDA") is obtained to permit
domestic  sale of the LTK System.  There can be no  assurance  that FDA approval
will be obtained or when such approval may be obtained, but such approval is not
expected until late 1999 at the earliest.
   
         The negative cash flows of the Company have been funded during 1995 and
1996 by the sale of  additional  equity.  At December  31,  1996,  cash and cash
equivalents of the Company was  approximately  $647,000.  The Company's  current
operations  continue to be cash flow  negative,  limiting the Company's  working
capital resources.  Working capital at June 30, 1997, including the net proceeds
from  the  sale of the  dental  assets  (approximately  $3,589,000)  and the net
proceeds  from  the  1997  Notes  Placement  (approximately   $3,743,000),   was
approximately  $3,532,000.  At June 30,  1997,  the Company  had an  accumulated
deficit of $32, 995,000. The Company's ability to continue as a going concern is
dependent upon performing profitably or obtaining further financing.  Management
currently  believes that existing working capital will provide  sufficient funds
for the  Company's  planned  operations  in 1997 but that it will be required to
raise  additional  working  capital  to fund its  activities  beyond  1997.  Any
additional  equity financing may be dilutive to the Company's  stockholders.  No
assurance can be given that  additional  financing will be available or that, if
available,  it will be  available  on terms  favorable  to the  Company  and its
stockholders.  If funds are not  available  to satisfy the  Company's  operating
requirements, the Company may be required to reduce substantially, or eliminate,
certain  areas of its  product  development  activities,  limit or  suspend  its
operations in their entirety or, under certain circumstances,  be forced to seek
protection from creditors under the Bankruptcy Act.
    
                                        5

<PAGE>


Continuing Losses Expected

         The Company expects to report  operating losses during 1997 and beyond.
The losses will come primarily from the expenses of the FDA approval process and
underlying  clinical trials related to the LTK System. The Company will not have
any domestic  revenues  from this  product  line,  other than  limited  sales to
doctors performing  clinical trials,  unless and until FDA approval is obtained.
The  international  revenues  from the LTK product line are not  projected to be
sufficient to cover the cost of the approval process.

Going Concern Report

         The  Company's   independent  auditors  have  included  an  explanatory
paragraph in its report covering the Company's financial statements for the year
ended December 31, 1996, which paragraph emphasizes  substantial doubt as to the
Company's  ability  to  continue  as a going  concern,  based  primarily  on the
recurring  operating  losses that have been incurred by the Company.  Failure to
return to profitable  operations or to obtain other  financing could result in a
reorganization or complete liquidation of the Company.

Effects of FDA Approval  Requirements and Government Regulation on Marketability
of the Company's Systems

         The Company's activities are subject to extensive regulation by the FDA
and similar health authorities in certain foreign  countries.  The LTK System is
regulated  as a Class III  medical  device  by the FDA under the Food,  Drug and
Cosmetic  Act (the "FDC  Act").  Class III medical  devices  require a Premarket
Approval  ("PMA") by the FDA prior to commercial sale in the United States.  The
PMA  process  (and  underlying  clinical  studies)  is  lengthy,  the outcome is
difficult  to predict and  requires  substantial  commitments  of the  Company's
financial  resources and  management's  time and effort.  Delays in obtaining or
failure to obtain  required  regulatory  approvals or  clearances  in the United
States and other  countries  would  postpone or prevent the marketing of the LTK
System and other  devices  and would  impair the  Company's  ability to generate
funds from operations, which in turn would have a material adverse effect on the
Company's business,  financial condition and results of operations. There can be
no assurance that the Company will be able to obtain in a timely  manner,  if at
all,  required PMA in the United States for intended uses of the LTK System,  or
for any other devices for which the Company may seek approvals or clearances.

         The Company has been issued an  Investigational  Device  Exemption  (an
"IDE") by the FDA to permit  it to  generate  data  necessary  to  support a PMA
application  for the use  and  marketing  of the LTK  System  in  laser  thermal
keratoplasty  ("LTK") applications for hyperopia  (farsightedness).  The FDA has
advised the Company that the initial Phase IIa clinical trials  conducted by the
Company did not produce enough statistically  significant data to enable the FDA
to determine that the treatment algorithms employed in such clinical trials were
predictable  or effective  for the treatment of hyperopia  (farsightedness).  On
September 5, 1996,  the FDA  authorized  the Company to treat an additional  100
subjects at five United States locations in a continuation of Phase IIa clinical
trials using a treatment algorithm developed by the Company in the course of the
initial  Phase IIa  clinical  trials and in the course of studies  conducted  by
ophthalmologists in Mexico, Great Britain and Canada.  Enrollment of patients in
the continued  clinical trial,  which was completed in July 1997, was limited to
the treatment of 40 subjects for the +1 diopter  treatment group and 60 subjects
for the +2  diopter  treatment  group.  In August  1997,  the  Company  received
conditional  approval  from the FDA to expand  the  investigation  to include an
additional 100

                                        6

<PAGE>


patients using the same treatment algorithm. Such approval is conditional on the
Company agreeing to continue the investigation at the same five sites previously
approved and at three  additional  sites that were approved during  treatment of
the first 100  patients,  as well as adding  tests that the  Company has already
initiated  to evaluate  glare and contrast  sensitivity.  In October  1997,  the
Company  received  conditional  approval from the FDA to retreat patients in the
LTK  clinical  survey for  hyperopia  on an  as-needed  bais.  The Company  also
received conditional approval from the FDA to treat presbyopic patients in a new
clinical trial. The  investigation  will be a sub-study of the primary hyperopic
study and will include 60 patients at four sites.

         The FDA  will  grant  a PMA  with  respect  to a  particular  procedure
performed  with the LTK System only if and when it is satisfied  that the use of
the  device  for  that  procedure  is a safe  and  effective  treatment  for the
condition  indicated.  In  granting  a PMA,  the FDA may  restrict  the types of
patients who may be treated,  thereby limiting the market  acceptance of the LTK
System.  Even if FDA  approval  is  obtained,  a marketed  product is subject to
continual review.  Later discovery of previously  unknown problems or failure to
comply with applicable regulatory requirements may result in restrictions on the
marketing of a product or withdrawal of the product from the market, in addition
to possible criminal and/or civil proceedings. Modifications to a device that is
the subject of an approved  PMA,  its  labeling,  or  manufacturing  process may
require approval by the FDA of PMA supplements or new PMAs. Supplements to a PMA
often  require the  submission of the same type of  information  required for an
initial PMA, except the supplement is generally limited to information needed to
support the proposed  change from the product covered by the original PMA. There
can be no assurance  the LTK System will be shown to be safe and  effective,  or
that it will be approved or cleared by the FDA or foreign regulatory bodies, for
the intended uses for which it is being  investigated.  Modifications could also
be  required  if the  Company  is  unable  to  reach  a  satisfactory  licensing
arrangement with the University of Miami on a jointly developed component of the
delivery system. See "-- Patent Concerns" below.

         Any products manufactured or distributed by the Company will be subject
to pervasive and continuing regulation by the FDA. The FDC Act also requires the
Company to manufacture its products in registered establishments,  in accordance
with the FDA's Good Manufacturing Practices ("GMP") regulations, and to list its
devices with the FDA. Such manufacturing  facilities are subject to periodic GMP
inspections  by  the  FDA.  GMP  regulations   impose  certain   procedural  and
documentation  requirements  with respect to manufacturing and quality assurance
activities.  The FDA has  proposed  changes  to the GMP  regulations  which will
likely  increase  the cost of  compliance  with GMP  requirements.  Labeling and
promotional  activities  are subject to scrutiny by the FDA and,  and in certain
instances, by the Federal Trade Commission.

         In addition,  the  introduction  of the  Company's  products in foreign
countries may require  obtaining  individual  foreign  regulatory  clearances in
numerous   countries.   Although  the  Company's  products  have  been  sold  in
approximately  15 foreign  countries,  sales of the LTK System require  rigorous
regulatory approvals before being sold in the United States and Japan. There can
be no assurance  that the Company will be able to obtain  regulatory  clearances
for its products in the United States or foreign markets.

Uncertain Market Acceptance of the LTK System

         Although the Company has another  ophthalmic  laser product,  the gLase
210,  the Company has and intends to  concentrate  its efforts  primarily on the
development of the LTK System, a holmium laser corneal shaping product,  for the
correction  of  hyperopia  (farsightedness)  and  will  be  dependent  upon  the
successful development of that system to generate increased revenues. Use of the
LTK  System  for LTK has not yet  been  introduced  commercially  in the  United
States,  and there can be no assurance  that if approved by the FDA, such system
will be accepted by either the ophthalmic community or the general population as
an alternative to existing methods of treating refractive vision disorders. Many
ophthalmologists  may have already  invested  significant  time and resources in
developing expertise in other

                                        7

<PAGE>


corrective ophthalmic techniques. Acceptance of LTK may be affected adversely by
its cost,  concerns relating to its safety and efficacy,  the general resistance
to use of laser products on the eye, the effectiveness of alternative methods of
correcting refractive vision disorders, the lack of long-term follow-up data and
the  possibility  of unknown side effects.  Promotional  efforts by suppliers of
products or  procedures  which are  alternatives  to the LTK  System,  including
eyeglasses, contact lenses and laser and non-laser surgical procedures, may also
adversely affect the market  acceptance of LTK. The Company's failure to achieve
broad  market  acceptance  of LTK will  have a  material  adverse  effect on the
Company's business, financial condition and results of operations.

Safety and Efficacy Concerns; Lack of Long-Term Follow-Up

         The Company has  developed  only limited  clinical  data to date on the
safety and efficacy of the LTK System in correcting hyperopia  (farsightedness),
and related  long-term  safety and efficacy data. The FDA has not yet determined
whether the LTK System will prove to be safe or  effective  for the  predictable
and  reliable  treatment of hyperopia  (farsightedness)  or other common  vision
problems.  Potential  complications  and  side  effects  from the use of the LTK
System  include  mild  foreign  body   sensation,   temporary   increased  light
sensitivity,  modest  fluctuations  in refractive  capabilities  during healing,
unintended  over  or  under-corrections,   regression  of  effect,  and  induced
astigmatism.  There can be no assurance that long-term  safety and efficacy data
when  collected will be consistent  with the clinical  trial results  previously
obtained  or will  demonstrate  that  the LTK  System  can be  used  safely  and
successfully  to treat  hyperopia  (farsightedness)  in a broad  segment  of the
population on a long-term basis.

Loss of Dental Revenues

         Prior to the sale of the  dental  assets in June  1997,  the  Company's
revenues  were  substantially  derived from the sale of its dental laser and air
abrasive products. These sales represented 98% and 80% of the Company's revenues
in 1996 and the first six months of 1997,  respectively.  By selling  the dental
assets, the Company has lost a significant source of continued revenue, although
the dental  assets had  recently  been  making a  negative  contribution  to the
Company's financial results.

Limited Trading Market; Application of the Penny Stock Rules

         On July 8, 1995,  the Common Stock was  delisted  from The Nasdaq Stock
Market  because the Company was unable to maintain the  requisite  standards for
continued listing. Accordingly,  trading of the Common Stock is now conducted on
an electronic  bulletin board  established  for securities  that do not meet the
Nasdaq listing requirements. As a result, an investor may find it more difficult
to dispose of, or to obtain  accurate  quotations  as to the price of the Common
Stock.

         While the Company  intends to eventually  pursue being  relisted on The
Nasdaq  Stock  Market,   the  Company's   securities  are  now  subject  to  the
Commission's   "penny  stock  rules"  that  impose   additional  sales  practice
requirements on  brokers-dealers  who sell such securities to persons other than
established customers and accredited investors (generally defined as an investor
with a net worth in excess of $1,000,000 or annual income exceeding $200,000, or
$300,000  together with a spouse).  For  transactions  covered by this rule, the
broker-dealer  must make a special  suitability  determination for the purchaser
and must have received the purchaser's  written consent to the transaction prior
to sale.  Consequently,  the  Company's  delisting  may  affect  the  ability of
broker-dealers to sell the Company's securities.  There can be no assurance that
the Company will be successful  in being  relisted on The Nasdaq Stock Market in
the near future, if at all.

                                        8

<PAGE>


         The Commission has adopted  regulations that define "penny stock" to be
any equity  security that has a market price (as defined) of less than $5.00 per
share or an  exercise  price of less than  $5.00 per  share,  subject to certain
exceptions.  For any  transaction  involving a penny stock,  unless exempt,  the
rules require the delivery,  prior to the transaction,  of a disclosure schedule
relating to the penny stock  market.  The  broker-dealer  also must disclose the
commissions payable to both the broker-dealer and the registered representative,
current  quotations  of the  securities  and, if the  broker-dealer  is the sole
market-maker,  the  monthly  statements  must be sent  disclosing  recent  price
information  for the penny  stock held in the  account  and  information  on the
limited market in penny stocks.  As a result of these  regulations,  an investor
may find it difficult to dispose of Common Stock.

Competition

         The vision correction industry is subject to intense  competition.  The
significant  competitive  factors in the industry  include  price,  convenience,
success relative to vision correction,  acceptance of new technologies,  patient
satisfaction and government approval.  Patients with hyperopia  (farsightedness)
can achieve vision correction with eyeglasses,  contact lenses and possibly with
other technologies and surgical techniques currently under development,  such as
corneal implants,  lens replacement and surgery using different types of lasers.
The  success  of  any  competing  alternative  to  LTK  for  treating  hyperopia
(farsightedness) would have a material adverse effect on the Company's business,
financial condition and results of operations. Most of the Company's competitors
have substantially  greater financial  capabilities for product  development and
marketing  than the Company,  which may enable such  competitors to market their
products or procedures to the consumer and to the ophthalmic community in a more
effective manner.

         The  excimer  laser is the  dominant  laser used for the  treatment  of
refractive  disorders,  although it is not currently approved to treat hyperopia
(farsightedness)  in the United States or Japan,  other than in limited clinical
trials. In the United States, VISX, Inc. ("VISX") and Summit Technologies,  Inc.
("Summit") are the leading manufacturers of excimer refractive surgical systems.
While the Company  believes the LTK process offers several  distinct  advantages
over  the  use  of  excimer  lasers  for  treating  hyperopia  (farsightedness),
including  ease of use and  decreased  invasiveness,  both VISX and Summit  have
significantly greater financial resources than the Company and have received FDA
approval  for their  respective  excimer  laser  products  for  treating  myopia
(nearsightedness).  In addition, certain of the Company's competitors, including
Summit,   have   developed   LTK  devices  for  the   treatment   of   hyperopia
(farsightedness).  The Company  believes  its LTK System is superior to those of
its  competitors  and that use of  Summit's  holmium  laser  system  for LTK may
violate certain of the Company's patents.  None of the Company's  competitors is
currently  engaged in United States clinical trials to approve their LTK devices
for treating  hyperopia  (farsightedness).  Although neither the VISX and Summit
excimer  laser  products nor the Summit LTK devices are  currently  approved for
treating hyperopia (farsightedness) in the United States and Summit discontinued
its clinical  trials for treating  hyperopia  (farsightedness)  with its holmium
laser system in 1996, any alternative  treatment  offered by VISX or Summit will
have a competitive  advantage  because of the name recognition  being created by
the  current   promotion  of  excimer  laser  product  for   correcting   myopia
(nearsightedness)  using lasers and the fact that VISX and Summit have been able
to establish a base of customers that are currently  using their  products.  See
"Business -- Vision Correction Market."

                                        9

<PAGE>


Patent Concerns
   
         Although the Company  believes it holds dominant  United States process
patents for the use of holmium lasers in non-distructive cornea shaping, process
and apparatus  patents  relating to shaping the cornea with holmium  lasers have
been issued to others. An apparatus patent,  generally, is a patent on a machine
or device.  A process  patent is a patent on a method of  treating  material  to
produce a  particular  result or  product,  or on a new use of an  apparatus,  a
product or composition. The Company believes it is not infringing on any patents
held by others,  however,  if patents  held by others  were  adjudged  valid and
interpreted broadly in an adversarial proceeding,  they could be deemed to cover
one or more aspects of the Company's  holmium laser corneal  shaping  systems or
use of  such  systems  to  perform  LTK or  other  procedures.  There  can be no
assurance  that the Company will not be subject to one or more claims for patent
infringement,  that the  Company  would  prevail in any such  action or that its
patents will afford protection against competitors with similar technology.
    
         In the  event the LTK  System is  adjudged  to  infringe  a patent in a
particular  market,  the Company and its  customers may be enjoined from making,
selling,  and using  such  system  in such  market  or be  required  to obtain a
royalty-bearing  license, if available, on acceptable terms.  Alternatively,  in
the event a license is not offered or  available,  the Company might be required
to  redesign  those  aspects of the LTK System  held to  infringe so as to avoid
infringement.  Any redesign could delay reintroduction of the Company's products
into certain markets, or may be so significant as to be impractical. If redesign
efforts were impractical,  the Company could be prevented from manufacturing and
selling the infringing  products,  which would have a material adverse effect on
the Company's business, financial condition and results of operations.
   
         In addition, the Company has attempted to negotiate with the University
of Miami to reach agreement  regarding the  non-exclusive  use of a component of
the delivery  system used in the LTK System  which was jointly  developed by the
Company and the  University.  The Company  believes that it will be able to make
reasonable arrangements with the University.  If, however, the Company is unable
to conclude  negotiations with the University  successfully,  the University may
seek to prohibit the manufacture,  sale and use of the delivery system presently
configured in the LTK System by asserting a patent of the University against the
Company.  If the Company is forced to redesign  the LTK  System,  such  redesign
efforts could be time consuming, expensive and prolong FDA review.

Reliance on Key Personal

         The Company's principal executive officers have extensive experience in
ophthalmic  research,  development and sales. The loss of the services of any of
the Company's  executive officers of other key personnel,  or the failure of the
Company to  attract  and retain  other  skilled  and  experienced  personnel  on
acceptable  terms,  could  have a  material  adverse  effect  on  the  Company's
business,  results of operations and financial  condition.  Any transactions and
loans by and between the Company and an  affiliate  will be made or entered into
on terms  that are no less  favorable  to the  Company  than  those  that can be
obtained  from  unaffiliated  third  parties.   All  such  material   affiliated
transactions  and loans,  and any  forgiveness  of loans,  will be approved by a
majorith of the Company's  independent directors that do not have an interest in
the transaction and who have access, at the Company's expense,  to the Company's
or independent legal counsel.
    
                                       10

<PAGE>


                         SELECTED FINANCIAL INFORMATION

         The  statement of  operations  data set forth below with respect to the
fiscal years ended  December 31, 1994,  1995 and 1996 and the balance sheet data
at December 31, 1995 and 1996 are derived  from,  and are qualified by reference
to the  Company's  audited  financial  statements  included  elsewhere  in  this
Prospectus and should be read in conjunction with those financial statements and
the notes thereto. The statement of operations data for the years ended December
31, 1992 and 1993 and the balance sheet data at December 31, 1992, 1993 and 1994
are derived from audited  financial  statements not included in this Prospectus.
The statement of operations data for the six months ended June 30, 1996 and 1997
and the balance sheet data at June 30, 1997 are derived from unaudited financial
statements.  The unaudited  financial  statements have been prepared on the same
basis as the audited  financial  statements  and, in the opinion of  management,
contain  all  adjustments,  consisting  only of  normal  recurring  adjustments,
necessary for a fair presentation of the results of operations for such periods.
The  results  of  operations  for the six  months  ended  June 30,  1997 are not
necessarily indicative of results to be expected for the full fiscal year.

         The  Company's   independent  auditors  have  included  an  explanatory
paragraph in their report  covering the Company's  financial  statements for the
year ended December 31, 1996, which paragraph emphasizes substantial doubt as to
the Company's  ability to continue as a going  concern,  based  primarily on the
recurring  operating  losses that have been incurred by the Company.  Failure to
return to profitable  operations or to obtain other  financing could result in a
reorganization or complete liquidation of the Company.

                                       11

<PAGE>


<TABLE>
                                           SELECTED HISTORICAL CONSOLIDATED FINANCIAL DATA
                                              (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

<CAPTION>
                                                                                                                 Six Months Ended
                                                    Fiscal Year Ended December 31,                                    June 30,
                                          1992          1993          1994          1995          1996          1996          1997
                                       ---------------------------------------------------------------------------------------------
<S>                                    <C>           <C>           <C>           <C>           <C>           <C>           <C>     
HISTORICAL STATEMENT
OF OPERATIONS DATA:

Net revenues .....................     $  8,550      $ 11,860      $  7,578      $  5,294      $  5,654      $  2,560      $  2,463

Gross profit .....................        3,604         5,009         1,340         1,637         1,638           522           504
Purchase of in-process
  technology .....................        8,466          --            --            --            --            --            --
Income (loss) from
  operations .....................      (13,337)       (6,452)       (6,917)       (4,187)       (6,020)       (3,025)       (3,380)
Income tax expense
  (benefit) ......................       (1,612)          232          --            --            --            --            --
Net income (loss) ................      (11,640)       (6,624)       (6,910)       (4,130)       (5,968)       (2,992)       (2,551)
Net income (loss)
  per share (1) ..................        (1.44)        (0.74)        (0.68)        (0.28)        (0.23)        (0.12)        (0.09)
Weighted average shares
  outstanding (1) ................        8,111         8,955        10,129        14,935        26,414        25,355        27,879


                                                                                                                               June
                                                                           December 31,                                        30,
                                               1992            1993           1994             1995            1996            1997
                                         -------------------------------------------------------------------------------------------
<S>                                         <C>             <C>             <C>             <C>             <C>             <C>    
HISTORICAL BALANCE
SHEET DATA:

Working capital ...................         $ 7,877         $ 1,965         $ 1,101         $ 4,541         $ 1,073         $ 3,532
Total assets ......................          10,339           5,511           3,822           6,689           3,741           5,616
Redeemable convertible
  notes ...........................            --              --              --              --              --             3,658
Other long-term debt ..............              79              18            --              --              --              --
Stockholders' equity
  (deficit) .......................           9,038           2,708           1,357           4,745           1,272             (64)

<FN>
- --------------------------
(1)  See Note 1 of Notes to Consolidated Financial Statements.
</FN>
</TABLE>

                                                                 12

<PAGE>


                                    BUSINESS

         The Company develops,  manufactures and markets laser and other systems
for applications in ophthalmology.

Ophthalmic Products

         Corneal Shaping System (the LTK System)

         In April 1992,  Sunrise  acquired  Laser  Biotech,  Inc.,  a California
corporation ("Laser Biotech"),  through a merger of a wholly-owned subsidiary of
Sunrise with Laser Biotech (the "Merger").  Laser Biotech was founded in 1986 by
Bruce J. Sand,  M.D., FACS, to research and develop a precision laser instrument
for eye  surgery.  In  connection  with the Merger,  the Company  also  acquired
certain  patent  and  patent  applications  held by Dr.  Sand  covering  the LTK
technique  for  reshaping  the cornea using a holmium  laser.  The LTK technique
alters the shape of the cornea to correct refractive disorders such as hyperopia
(farsightedness)  and  presbyopia  (age-related  loss of near focusing  ability)
without  removing corneal tissue.  The procedure  employs a laser to selectively
shrink the  collagen in the cornea,  changing  the  curvature  of the cornea and
thereby changing the refractive  power of the eye. By comparison,  excimer laser
systems for corneal  reshaping  developed by Summit and VISX remove parts of the
cornea to achieve changes in refraction.  Laser Biotech  conducted  pre-clinical
studies  to gain  preliminary  information  on the  efficacy  and  safety of the
product,  which  resulted in positive  indications  that the LTK System could be
applied successfully and safely to correct refractive errors.

         In May 1992, the Company acquired  substantially  all of the in-process
technology  of  Emmetropix  Corporation,  a  Texas  corporation  ("Emmetropix"),
including an assignment of certain patent  applications  and related  technology
from an  Emmetropix  shareholder  which the Company  believes  will be useful in
developing the LTK System.

         The LTK  System  incorporates  a  holmium  laser  source  built  into a
standard  slit-lamp  to perform the LTK  procedure.  A slit-lamp  is a binocular
microscope  used  regularly by  ophthalmologists  to examine an eye  binocularly
under high magnification.  The LTK System,  which allows for easy alignment on a
patient's eye, delivers eight  simultaneous  laser beams disposed in a circle of
varying  diameters for two seconds or less  exposure to complete the  treatment.
The LTK procedure  typically is performed on the area of the eye that is outside
the central visual zone, leaving the central cornea untouched.

         The  Company  received  an IDE from the FDA to begin  Phase I  clinical
trials of the LTK System on human subjects in the first quarter of 1992. Phase I
trials  commenced  in June  1992  using a  prototype  LTK  System  designed  and
developed by the Company. The Company completed Phase I of the clinical work for
the LTK System and filed its  results  with the FDA in June 1993.  In  September
1993, the Company received  clearance to begin Phase IIa clinical trials for the
treatment of hyperopia (farsightedness). The trials were conducted at Doheny Eye
Institute  at USC and Baylor  University  and  completed  in November  1994.  In
February  1995, the Company filed its request with the FDA to commence Phase IIb
clinical  trials.  In March  1995,  the FDA cited  various  deficiencies  in the
Company's February letter and requested additional information which the Company
submitted in December  1995. In January 1996, the FDA responded to the Company's
submittal by requesting  current  follow-up  data on all Phase IIa patients.  In
March 1996,  the Company  provided the current  follow-up  data on all Phase IIa
patients.  On  September  5, 1996,  the FDA  authorized  the Company to treat an
additional  100 subjects at five United States  locations in a  continuation  of
Phase IIa clinical trials using a treatment algorithm

                                       13

<PAGE>


developed by the Company in the course of the initial Phase IIa clinical  trials
and in the course of studies  conducted  by  ophthalmologists  in Mexico,  Great
Britain and Canada.  Enrollment  of patients in the  continued  clinical  trial,
which was  completed in July 1997,  was limited to the  treatment of 40 subjects
for the +1 diopter  treatment group and 60 subjects for the +2 diopter treatment
group.  The LTK System has been found to be most  effective for the treatment of
patients in these groups, which covers the majority of those requiring treatment
for hyperopia (farsightedness). In August 1997, the Company received conditional
approval from the FDA to expand the  investigation  to include an additional 100
patients using the same treatment algorithm. Such approval is conditioned on the
Company agreeing to continue the investigation at the same five sites previously
approved and at three  additional  sites that were approved during  treatment of
the first 100  patients,  as well as adding tests and forms of analyses that the
Company has already initiated to evaluate glare and contrast sensitivity.

         Clinical  trials of the LTK System  were  initiated  outside the United
States in early  1993 and are  ongoing.  The  Company  has  obtained  FDA export
clearance to market the LTK System in most  European  countries,  Turkey,  Saudi
Arabia,  Canada, Mexico, Brazil, China, Korea, Hong Kong, the Bahamas, and other
countries,  although  such  sales  are  subject  to  the  individual  regulatory
authority of each country. Following regulatory approvals, the Company commenced
marketing the LTK System overseas in December 1993, primarily in Europe, for the
treatment of hyperopia (farsightedness). To date, international sales of the LTK
System  have been  limited,  as the  Company  has  elected to focus its  limited
financial  resources on completion of United States  clinical trials rather than
on the high start-up costs associated with such international sales.

         There can be no  assurance  that the FDA will  approve  the  results of
continued  clinical  trials,  that the PMA will be  approved or that the Company
will successfully develop or market the LTK System.

         Ophthalmic Laser System for Glaucoma

         In 1990,  the Company  developed the gLase 210  ophthalmic  system (the
"gLase 210  System"),  a holmium  laser  system  designed to perform a filtering
procedure  for the  treatment of glaucoma.  Conventional  filtering  procedures,
whereby a permanent drainage duct is created to relieve the pressure in the eye,
is a difficult  surgical  procedure and is currently  being  performed only by a
limited number of glaucoma specialists.  The gLase 210 System emits radiation at
a wavelength that is highly absorbed by water and, therefore,  by all tissues in
the body because water is the main constituent of all body tissues.  The goal of
a  filtering  procedure  is to relieve the  pressure  inside the eye by making a
small hole in the sclera,  the strong wall of the eye. The pulsed  nature of the
holmium laser, combined with the wavelength,  provide an effective and efficient
way of creating a hole in the sclera with  minimal  disturbance  to  surrounding
tissues.  The laser  beam is  brought  to the  target  inside the eye with a 200
micron  fiber  built  into a special  probe that emits the laser beam at a right
angle to the fiber axis.

         The design  characteristics and the unique delivery device of the gLase
210  System  enables  the  ophthalmologist  to  perform  this  procedure  on  an
outpatient  basis,  thus  sometimes  avoiding the use of an  operating  room and
hospitalization  sometimes required with traditional filtering surgery.  Foreign
sales of the gLase 210 System  commenced  on a limited  basis  during the second
quarter of 1990.  Domestic  sales  commenced  in December  1990 when the Company
received  FDA  clearance  to begin  commercial  sale of the product  line in the
United  States for the  filtering  procedure.  The gLase 210 System is currently
marketed   directly  and  through  dealers,   distributors  and   manufacturer's
representatives in the United States and through  distributors  internationally.
Sales of the gLase 210 System have been limited, as the product

                                       14

<PAGE>


has  not  proven  to  be  superior  to  other  glaucoma  treatments,  and  never
represented more than 11% of the Company's revenues in any year.

Sale of the Dental Business

         The  Company  began as a developer  and  manufacturer  of dental  laser
systems.  On June 26, 1997, the Company  completed the sale of substantially all
of its assets  associated  with its dental  laser,  air abrasion  and  composite
curing systems to Lares in exchange for $4,000,000 in cash and a promissory note
in the amount of $1,500,000,  with two installments due in three and four years,
respectively.  The net  proceeds  of this sale are  being  used to  conduct  the
clinical trials for the Company's ophthalmic products, including the LTK System.
Prior to the sale, a substantial  portion of the Company's revenues (98% in 1996
and 80% in the  first  six  months  of 1997)  were  derived  from  domestic  and
international sales of the Company's dental products.  However, operation of the
dental  business had caused the Company to incur  substantial  losses in each of
the last five years of operations  and were forecast to continue to show losses,
as a result of the  steady  decline in demand  and  market  saturation  for such
products.

The Vision Correction Market

         Products and procedures that correct vision  impairment  resulting from
refractive  errors of the eye  constitute  one of the  largest  medical  markets
worldwide.  In the United States,  approximately  150 million people use eyewear
(glasses or contact lenses) to correct refractive errors. In 1994, United States
consumers spent approximately $14 billion for such purchases. Outside the United
States, at least 300 million additional people use eyewear to correct refractive
errors. The vision correction  industry is subject to intense  competition.  The
significant  competitive  factors in the industry  include  price,  convenience,
success relative to vision correction,  acceptance of new technologies,  patient
satisfaction and government approval.

         Many eyewear users with myopia (nearsightedness) have sought refractive
surgery procedures,  such as radial keratotomy and photo refractive  keratectomy
("PRK"),  as an  alternative  to  eyewear.  PRK has  been  used in an  estimated
1,000,000 procedures  worldwide,  with over 150,000 of such procedures performed
in the United States. In PRK, an excimer laser is used to remove,  irreversibly,
tissue  within the optical zone to reshape the cornea.  The excimer laser is the
dominant  laser used for the treatment of refractive  disorders,  although it is
not currently approved to treat hyperopia  (farsightedness) in the United States
or Japan, other than in limited clinical trials. In the United States,  VISX and
Summit are the leading  manufacturers of excimer  refractive  surgical  systems.
Both VISX and Summit have  received FDA approval  for their  respective  excimer
laser products for treating myopia (nearsightedness).

         In addition to the use of eyeglasses and contact lenses,  patients with
hyperopia  (farsightedness)  may be able to achieve vision correction with other
technologies  and  surgical  techniques  currently  under  development,  such as
corneal implants,  lens replacement and surgery using different types of lasers.
The Company believes the LTK process offers several distinct advantages over the
use of excimer lasers for treating hyperopia (farsightedness), including ease of
use and  decreased  invasiveness.  In  contrast  to  radial  keratotomy  and PRK
procedures,  there is no  surgical  trauma or major  inconvenience  with the LTK
process. Certain of the Company's competitors,  including Summit, have developed
LTK devices for the  treatment of hyperopia  (farsightedness).  These  companies
produce a contact-mode holmium laser system equipped with a hand-held probe that
delivers  laser energy to a single spot on the cornea  during each  application.
The  physician  must move the probe  sequentially  from spot to spot in order to
produce treatment patterns.  Since laser energy is not delivered  simultaneously
and in a non-contact fashion to form

                                       15

<PAGE>


a ring of spots as it is with  the LTK  System  developed  by the  Company,  the
cornea  is  changed  less  consistently  during  treatment,  which  may  lead to
irregular  induced  astigmatism.  Management  of the Company  believes  that the
contact-mode  treatment  of its  competitors'  devices  will not be  embraced by
physicians.  Further,  based on discussions with its patent counsel, the Company
believes that Summit's holmium laser system may violate certain of the Company's
patents. None of the Company's competitors is currently engaged in United States
clinical  trials to approve  their  holmium  laser  devices for the treatment of
hyperopia (farsightedness).

         Although  neither the VISX and Summit  excimer  laser  products nor the
Summit   LTK   devices   are   currently   approved   for   treating   hyperopia
(farsightedness)  in the  United  States and Summit  discontinued  its  clinical
trials for treating hyperopia  (farsightedness) with its holmium laser system in
1996,  any  alternative  treatment  offered  by  VISX  or  Summit  will  have  a
competitive  advantage  because  of the name  recognition  being  created by the
current  promotion of excimer laser products in PRK procedures and the fact that
VISX and  Summit  have  been  able to  establish  a base of  customers  that are
currently using their products. In addition,  most of the Company's competitors,
including VISX and Summit, have substantially greater financial capabilities for
product  development  and  marketing  than the  Company,  which may enable  such
competitors  to market their  products or  procedures to the consumer and to the
ophthalmic  community in a more effective  manner.  The success of any competing
alternative to LTK for treating hyperopia (farsightedness) would have a material
adverse  effect on the Company's  business,  financial  condition and results of
operations.


                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATION

For the Year Ended December 31, 1996

         Overview

         The  Company  has  incurred  substantial  losses in the past five years
which have seriously depleted its working capital.  Sales of its existing dental
products at current  levels were not expected to be  sufficient  to sustain both
the existing business and the continued  development and regulatory licensing of
additional products including the LTK System. Historically, the Company has been
able to raise additional working capital for all aspects of its business through
the private  placement of its common  stock.  These  private  placements  raised
approximately  $15,546,000 in gross proceeds  (approximately  $15,296,000 in net
proceeds)  between 1994 and 1996 in new equity for the Company.  Pursuant to the
1997 Notes Placement, consisting of two-year convertible notes and warrants, the
Company raised approximately $3,743,000 in net proceeds.

         On March 12, 1997 the  Company  announced  that it had entered  into an
agreement for the sale of the dental assets to Lares,  a privately  held company
located in Chico,  California.  See "-- For the Six Months  Ended June 30, 1997"
below.

         Since its  inception,  the  Company  has  generated  revenues  from the
manufacture and sale of laser systems for applications in the dental and medical
fields.  In 1994,  the Company  introduced  an air abrasive  cavity  preparation
system for the dental  market.  After an initial  period of commercial  success,
laser product sales decreased steadily from a high of approximately  $20,000,000
in 1991 to  approximately  $2,000,000  in  1996.  During  1996,  the FDA  Dental
Advisory Panel voted to reject the Company's

                                       16

<PAGE>


application  for the  utilization  of its dental laser  products for hard tissue
application,  which further limited the potential market for these products. The
Company did not anticipate significant increases in revenues from existing laser
products in 1997.

         In 1992, the Company acquired patented technology covering the use of a
holmium laser to reshape the cornea,  which the Company  believes will be useful
in the treatment of hyperopia  (farsightedness),  presbyopia  (age-related  near
focusing  ability) and surgical  overcorrection  from PRK. The Company filed its
IDE with the FDA in 1992 and commenced Phase I clinical trials in that year. The
FDA approval process is expected to continue through at least 1999 with the cost
of clinical  studies  increasing  as the number of sites and patients  increases
during the period.  Although the Company has had limited sales of its LTK System
outside the United States,  significant  revenues  cannot be expected unless and
until FDA approval is obtained to market the system in the United States.

         The following table sets forth certain  operations data as a percentage
of net revenue for the periods indicated.


                                                       Year Ended December 31,

                                                     1996       1995       1994
                                                     ----       ----       ----

Net revenues ..................................      100%       100%       100%
Cost of revenues ..............................       71         69         82
                                                    ----       ----       ----
Gross profits .................................       29         31         18
                                                    ----       ----       ----
Other costs and expenses:
         Engineering and development ..........       23         23         20
         Sales, marketing and regulatory ......       64         43         50
         General and administration ...........       48         44         39
                                                    ----       ----       ----
Total other costs and expenses ................      135        110        109
                                                    ----       ----       ----
Loss from operations ..........................     (106)       (79)       (91)
Interest income, net of expense ...............        1          1       --   
                                                    ----       ----       ----
Loss before taxes on income ...................     (105)       (78)       (91)
Income tax expense (benefit) ..................     --         --         --   
                                                    ----       ----       ----

Net Loss ......................................     (105%)      (78%)      (91%)
                                                    ====       ====       ====


         Revenues

   
         The Company's  revenues have historically  been comprised  primarily of
sales related to its dental products (98% in 1996, 76% in 1995 and 79% in 1994).
Revenues  fell from  $7,578,000  in 1994 to  $5,294,000  in 1995,  a decrease of
approximately  30%.  The  decrease  is  attributable  to reduced  demand for the
Company's  dental laser  products,  which was  partially  offset by sales of the
Company's dental air abrasive products,  first shipped in mid-1994.  The Company
had  achieved  significant  sales of dental  laser  products in Germany in 1994.
These sales levels in Germany were not achieved in later  periods.  During 1995,
the Company  terminated  its  relationship  with its  exclusive  distributor  in
Germany. Sales of the Company's ophthalmic products, primarily non-United States
sales of the LTK  System,  were also lower in 1995 than 1994.  Non-dental  sales
represented 20% of revenue in 1994, 22% in 1995 and 2% in 1996.
    

         Revenues  increased  from  $5,294,000 in 1995 to $5,654,000 in 1996, an
increase  of  approximately  7%.  Sales of  dental  laser  systems  during  1996
increased  slightly  from  prior  levels.  Sales  of  ophthalmic  products  were
insignificant in 1996 as the Company concentrated its limited resources on

                                       17

<PAGE>


its FDA clinical studies rather than overseas marketing.  Significant  increases
in sales of the Company's air abrasive products during 1996 more than offset the
decrease in sales of its ophthalmic products.  The introduction of the MicroPrep
Associate in the first  quarter of 1996 provided the impetus for the increase in
sales of the air abrasive product line.

         Gross Profits

         Gross  profit  margins  were 18%,  31% and 29% in 1994,  1995 and 1996,
respectively.  The 1995  improvement in gross profit,  when compared to 1994, is
attributed to introduction of the  cost-reduced  MicroPrep  Director,  increased
pricing though direct distribution and improved manufacturing efficiencies.

         Gross profit margins  decreased in 1996 to 29% primarily as a result of
increased  sales of dental  products  through  distributors  and the decrease in
sales  of the LTK  System  which  carries  a higher  gross  margin  than  dental
products.

         Engineering and Development

         Engineering and development  expenses were  $1,561,000,  $1,218,000 and
$1,326,000 for the years ended 1994,  1995 and 1996,  respectively.  Engineering
and  development  expenses  decreased  by $343,000  in 1995,  due  primarily  to
completion of development of the MicroPrep product.

         Engineering and  development  increased by $108,000 in 1996 compared to
1995 due primarily to  development  costs  associated  with the CureStar  curing
system, a dental product introduced in the first quarter of 1997.

         Sales, Marketing and Regulatory

         Sales,  marketing and regulatory  expenses were $3,763,000,  $2,277,000
and $3,632,000 for the years ended 1994, 1995 and 1996, respectively.

         The Company  currently  markets its ophthalmic  lasers and marketed its
dental products through a small direct sales organization  working with dealers,
distributors   and   manufacturer's   representatives   in  the  United  States.
Distribution for all products  internationally is handled through  distributors.
The Company had 13 direct sales  employees at the end of 1995,  and three at the
end of 1996.

         Sales,  marketing and  regulatory  expenses  decreased to $2,277,000 in
1995,  approximately  a 39%  reduction  from the 1994 level.  This  reduction is
principally due to the lower international sales and marketing costs,  including
commissions, as a result of decreased revenues in Germany.

         Sales, marketing and regulatory expenses increased in 1996 over 1995 by
60% due primarily to  incremental  costs  associated  with the  development of a
direct sales force late in 1995,  the launch of the  MicroPrep  Associate in the
first quarter of 1996 and costs  associated  with the expansion of the Phase IIa
FDA  ophthalmic  clinical  studies and FDA review of the Company's PMA submitted
for use of its dental lasers for hard tissue applications.

                                       18

<PAGE>


         General and Administrative

         General and  administrative  expenses were  $2,933,000,  $2,329,000 and
$2,700,000 for the years ended 1994, 1995 and 1996, respectively.

         The Company's general and administrative  expenses consist primarily of
product  liability  and  officer  and  director  liability  insurance  premiums;
accounting,  legal and other fees related to financial transactions,  patent and

general  corporate  matters,  and  litigation  as  well  as  provisions  for the
Company's allowance for bad debts. General and administrative expenses decreased
to $2,329,000 in 1995,  approximately  a 21% reduction from the 1994 level,  due
primarily to reduction in legal and accounting fees associated with litigation.

         General and  administrative  expenses in 1996 increased 16% compared to
1995 primarily as a result of costs associated with the proposed  acquisition of
EyeSys   Technologies,   which  acquisition  was  never  consummated,   and  the
development of a new management team for the ophthalmic business.

         Income taxes

         At December  31, 1996 and 1995,  all  deferred  tax assets  computed in
accordance with Statement of Financial Accounting Standards No. 109, "Accounting
for Income Taxes", have been fully offset by a valuation allowance.

   
         As of December 31,  1996,  the Company had federal net  operating  loss
carry-forwards  of approximately  $25,000,000.  The ownership  provisions of the
Internal Revenue Code of 1986 would limit the utilization of the  carry-forwards
should there be a substantial change in the Company's ownership.
    

         Net loss

         The Company reported losses of $6,910,000, $4,130,000 and $5,968,000 in
1994, 1995 and 1996, respectively.

         The net loss in 1994  was due  principally  to a  severe  drop in laser
sales in both the  domestic  and  international  marketplace  and a decrease  in
foreign sales of dental lasers.  Somewhat  offsetting  these reductions were the
initial  sales of the  MicroPrep  and  across-the-board  reductions in operating
expenses.

         The net loss in 1995 was due  principally to the continued low level of
sales,  excess  manufacturing  capacity and the  Company's  need to maintain the
basic  sales,  marketing,  regulatory  and  corporate  infrastructure.  Although
across-the-board  operating expense  reductions  totaled $2,433,000 in 1995 when
compared to 1994, the reductions did not offset the low level of sales volume.

         The net loss in 1996 was due primarily to increased selling,  marketing
and  product  development  costs  required  to grow the  business.  A new sales,
marketing  and  regulatory  team was  hired to focus on sales of the LTK  System
outside the United  States and FDA  clinical  trials were  expanded,  along with
expansion of clinical research, to further advance the technology.

                                       19

<PAGE>


         Liquidity and Capital Resources

         As of  December  31,  1996 the  Company  had  $647,000 in cash and cash
equivalents.  The Company's operating  activities used $5,297,000 in cash during
1996.  This was funded from the  reduction of cash and  $2,495,000  net proceeds
received from a common stock private placement in August 1996.

         Working  capital  amounted  to  $4,541,000  at  December  31,  1995 and
decreased to $1,073,000 at December 31, 1996.  The overall  reduction in working
capital is consistent with the current year loss and fund raising activity.

         The Company's  current  operations  continue to be cash flow  negative,
further straining the Company's working capital resources.  The level of product
sales was not sufficient to provide  enough cash to pursue the Company's  dental
business and support  ongoing  development  and  regulatory  approval of the LTK
System.  Management's plans included selling the Company's dental assets and the
field of use  rights  related to its dental  business.  Subsequent  to the sale,
which  occurred  on June 26,  1997,  the  Company  is now  focussing  on further
developing and seeking  regulatory  approval of its ophthalmic related products.
Although dental related sales  represented the majority of historical sales (98%
in 1996, 76% in 1995 and 79% in 1994),  the dental  business had recently become
unprofitable  and  was  contributing  negatively  to the  Company's  cash  flow.
Management's  strategic  plan is to use the proceeds from the sale of the dental
assets and the 1997 Notes Placement to further develop the ophthalmic  products,
specifically the LTK System.  There can be no assurance that the LTK System will
receive  regulatory  approval  and  that  the  Company  will  be  successful  in
developing,  manufacturing and making the LTK System or other ophthalmic related
products.  In February and March 1997, the Company completed private  placements
of 5% convertible notes due 1999 (convertible into common stock) and warrants to
purchase common stock, for aggregate net proceeds of  approximately  $3,743,000.
See "-- For the Six Months Ended June 30, 1997" below.

         See "Risk Factors -- History of Losses;  Profitability Uncertain;  Cash
Flow Deficit," "-- Continuing Losses Expected" and "-- Going Concern Report."

For the Six Months Ended June 30, 1997

         Financial Condition

         As of June  30,  1997,  the  Company  had  $4,129,000  in cash and cash
equivalents.  The  Company's  operating  activities  used  $4,040,000 in the six
months  ended June 30, 1997 and used  $5,297,000  in cash during  fiscal 1996. A
substantial  portion  of the 1996 and 1997  losses  was  funded  by a series  of
private  placements  of the  Company's  common stock in 1996,  for aggregate net
proceeds   of   approximately   $2,495,000   (collectively,   the  "1996   Stock
Placements"),  and the 1997 Notes  Placement,  for  aggregate  net  proceeds  of
approximately $3,743,000.

         The Company's  current  operations  continue to be cash flow  negative,
limiting the Company's  working capital  resources.  Working capital at June 30,
1997,   including   the  net  proceeds  from  the  sale  of  the  Dental  Assets
(approximately  $3,589,000),  amounted to approximately  $3,532,000. At December
31, 1996,  working capital amounted to approximately  $1,073,000.  The Company's
ability to continue as a going concern is dependent upon  performing  profitably
or obtaining further financing. Management

                                       20

<PAGE>


believes  existing  working  capital  will  provide  sufficient  funds  for  the
Company's planned operations in 1997.

         The  Company's   independent  auditors  have  included  an  explanatory
paragraph in their report  covering the Company's  financial  statements for the
year ended December 31, 1996, which paragraph emphasizes substantial doubt as to
the Company's  ability to continue as a going  concern,  based  primarily on the
recurring  operating  losses that have been incurred by the Company.  Failure to
return to profitable  operations or to obtain other  financing could result in a
reorganization or complete liquidation of the Company.

         Results of Operations

         Revenues  of  $1,454,000  and  $2,463,000  for the  three and six month
periods  ended  June  30,  1997  represent  a  40%  increase  and  4%  decrease,
respectively, from revenues of $1,039,000 and $2,560,000 for the same periods in
1996.  These  results  are due to higher  sales of  ophthalmic  products in 1997
offset by a decline in demand for the Company's  dental laser products.  For the
three and six month  periods  ended June 30, 1997 sales of dental  laser and air
abrasive products accounted for 76% and 80%, respectively, of total revenue.

         Gross profits as a percentage of revenue increased to 31% for the three
month period ended June 30, 1997 from  approximately  14% for the same period in
1996.  This increase is due primarily to an increase in the  proportion of sales
of ophthalmic  products,  at higher gross margins,  and to favorable  pricing on
dental laser products. Gross profits as a percentage of revenue were 20% for the
six month period ended June 30, 1997, essentially unchanged from the same period
in 1996.

         Engineering and development  expenses totaled $262,000 and $535,000 for
the three and six month  periods  ended June 30, 1997  compared to $283,000  and
$625,000 for the same  periods of 1996.  Such  expenses  were higher in 1996 due
primarily to one-time costs,  including  consulting  costs,  associated with the
CureStar  composite  curing  system,  a dental  product  introduced in the first
quarter of 1997.

         Sales,  marketing and regulatory costs were $784,000 and $1,443,000 for
the three and six month periods,  respectively,  ended June 30, 1997 compared to
$769,000 and $1,716,000 for the same periods of 1996. The increase for the three
month period is due primarily to increased marketing and regulatory spending for
the ophthalmic  products offset by reduced  marketing for dental  products.  The
decrease for the six month period is due  primarily to higher costs in the first
quarter of 1996 incurred in connection  with the launch of the  Associate(R),  a
dental, air-abrasive product.

         General and administrative  expenses were $1,200,000 and $1,906,000 for
the three and six month periods,  respectively, of 1997 compared to $640,000 and
$1,206,000 for the same periods of 1996, primarily as a result of changes in the
Company's  management  team  including  charges  related to the  separation  and
release of certain executive officers and directors.

         Gain on sale of dental  assets for the  periods  ended June 30, 1997 of
$1,740,000  results from  $4,000,000  cash  proceeds  from the sale less cost of
assets  sold and the ADT  transfer  fee,  transaction  fees and  other  costs of
approximately  $762,000.  The Company intends to recognize gain on the remaining
$1,500,000 of the purchase price evidenced by Lares' promissory note (the "Lares
Note") as cash is collected on the Lares Note,  less  additional  transfer  fees
payable to ADT when the first  installment  of the Lares Note is received by the
Company.

                                       21

<PAGE>


         Interest  expense  for the three and six month  periods  ended June 30,
1997 of $131,000  and  $943,000,  respectively,  represents  primarily  non-cash
deemed interest associated with the issuance of the Notes.

         Net loss for the three and six month  periods  ended  June 30,  1997 of
$163,000 and $2,551,000,  respectively, is due primarily to the decreased demand
for the  Company's  dental  products and non-cash  interest  expense of $943,000
associated with the 1997 Notes Placement,  offset by the gain on the sale of the
dental assets in June.

         On June 26, 1997, the Company  completed the sale of the dental assets.
Since this transaction occurred at the end of the quarter, there was no material
impact on revenues or loss from operations resulting from the sale of the dental
assets.  The gain of $1,740,000,  as described above,  resulted in a decrease in
loss per share of $.06 for the three month period ended June 30, 1997.


                         PRO FORMA FINANCIAL STATEMENTS

Unaudited Comparative Per Share Data

   
         The following  table sets forth:  (1) the historical net loss per share
and the  historical  book  value  per  share of the  Common  Stock;  and (2) the
unaudited  pro forma net loss per share after  giving  effect to the sale of the
dental assets on a retroactive  basis  excluding the gain (if any) from the sale
for pro forma net loss per share. The information  presented in the table should
be  read in  conjunction  with  the  unaudited  pro  forma  condensed  financial
statements,  the Company's  historical  consolidated  financial  statements  and
unaudited  interim  consolidated  financial  statements  and the  notes  thereto
appearing elsewhere herein or incorporated by reference.  No cash dividends have
been declared by the Company.


                                                         Historical  Pro Forma
                                                         ----------  ---------
Net Loss Per Share
          Fiscal year ended December 31, 1996           $  (0.23)   $  (0.17)
          Six months ended June 30, 1997                   (0.09)      (0.09)

Book Value Per Share At
          December 31, 1996                                 0.05        N/A
          June 30, 1997                                    (0.00)       N/A
    


         1. The Company's  historical net loss per share represents  amounts for
the year ended December 31, 1996 and six months ended June 30, 1997.

   
         2. The  Company's  historical  book  value per share is  calculated  by
dividing   stockholders'  equity  by  the  number  of  shares  of  Common  Stock
outstanding  at the end of the period  (27,868,613  shares at December 31, 1996;
27,886,247  shares at June 30, 1997).

                                       22
    

<PAGE>


         3. The  unaudited pro forma net loss per share is based on the weighted
average  number  of  shares  of  Common  Stock  outstanding  during  the  period
(26,414,218  shares for the year ended December 31, 1996;  27,879,000 shares for
the six months ended June 30, 1997).

   
    

Unaudited Pro Forma Condensed Financial Statements

         The  following  unaudited  pro  forma  condensed  financial  statements
represent the  transaction in which the Company sold the assets  associated with
its dental laser, air abrasive and composite curing systems, substantially under
the  terms of an asset  purchase  agreement  dated  March 25,  1997 (the  "Asset
Purchase  Agreement"),  to  Lares,  an  unaffiliated  corporation.  The sale was
consummated on June 26, 1997.

   
         The pro forma  information is presented for illustrative  purposes only
and is not  necessarily  indicative  of the  operating  results  that would have
occurred  if the sale had been  consummated  as  presented  in the  accompanying
unaudited  pro  forma  condensed  financial  information  nor is it  necessarily
indicative of future operating results.
    

         The unaudited pro forma condensed financial  information should be read
in  conjunction  with  the  accompanying  note  and  the  historical   financial
statements, including the notes thereto, of the Company.

                                       23

<PAGE>


                    SUNRISE TECHNOLOGIES INTERNATIONAL, INC.
              UNAUDITED PRO FORMA CONDENSED STATEMENT OF OPERATIONS

                          Year Ended December 31, 1996

                      (In thousands, except per share data)


                                                 Sunrise    Less
                                              Technologies Sunrise     Sunrise
                                             International, Dental    Ophthalmic
                                                  Inc.     Business    Business
                                               --------    --------    --------
                                                  (a)         (b)         (c)

Net revenues ...............................   $  5,654    $  5,514    $    140
Cost of revenues ...........................      4,016       3,900         116
                                               --------    --------    --------
Gross profit ...............................      1,638       1,614          24

Other costs and expenses:
       Engineering and development .........      1,326         470         856
       Sales, marketing and regulatory .....      3,632       2,765         867
       General and administrative ..........      2,700        --         2,700
                                               --------    --------    --------
Total other costs and expenses .............      7,658       3,235       4,423
                                               --------    --------    --------

Net loss from operations ...................     (6,020)     (1,621)     (4,399)
Net interest income ........................         52          31          21
                                               --------    --------    --------
Net loss ...................................   $ (5,968)   $ (1,590)   $ (4,378)
                                               ========    ========    ========

Net loss per share .........................   $  (0.23)               $  (0.17)
                                               ========                ========

Shares used in calculation of net loss per
share ......................................     26,414                  26,414
                                               ========                ========


(a)  Represents historical Sunrise financial statements, including dental assets
     to be sold.
(b)  Represents  historical  Sunrise dental assets to be sold,  exclusive of any
     gain realized on the sale.
(c)  Represents  historical Sunrise,  net of dental assets to be sold, exclusive
     of any gain realized on the sale.

                                       24

<PAGE>


<TABLE>
                                              SUNRISE TECHNOLOGIES INTERNATIONAL, INC.
                                        UNAUDITED PRO FORMA CONDENSED STATEMENT OF OPERATIONS

                                                   Six Months Ended June 30, 1997
                                                (In thousands, except per share data)

<CAPTION>
                                                                               Sunrise
                                                                             Technologies             Less
                                                                             International,          Sunrise
                                                                            Inc., including           Dental               Sunrise
                                                                            gain on sale of        Business and           Ophthalmic
                                                                             dental assets         related gain            Business
                                                                             -------------         ------------            --------
                                                                                 (a)                    (b)                  (c)
<S>                                                                            <C>                   <C>                   <C>     
Net revenues .....................................................             $  2,463              $  1,968              $    495
Cost of revenues .................................................                1,959                 1,738                   221
                                                                               --------              --------              --------
Gross profit .....................................................                  504                   230                   274

Other costs and expenses:
      Engineering and development ................................                  535                   220                   315
      Sales, marketing and regulatory ............................                1,443                   746                   697
      General and administrative .................................                1,906                 1,018                   888
                                                                               --------              --------              --------
Total other costs and expenses ...................................                3,884                 1,985                 1,899
                                                                               --------              --------              --------

Net loss from operations .........................................               (3,380)               (1,755)               (1,625)
Gain on sale of dental assets ....................................                1,740                 1,740                  --
Net interest income ..............................................                   32                    10                    22
Net interest expense, including non-cash
  interest expense associated with the
  issuance of redeemable, convertible
  notes ..........................................................                 (943)                   (3)                 (940)
                                                                               --------              --------              --------
Net loss .........................................................             $ (2,551)             $     (8)             $ (2,543)
                                                                               ========              ========              ========

Net loss per share ...............................................             $  (0.09)                                   $  (0.09)
                                                                               ========                                    ========

Shares used in calculation of net
loss per share ...................................................               27,879                                      27,879
                                                                               ========                                    ========

<FN>
(a)   Represents historical Sunrise financial statements, including dental business sold.
(b)   Represents historical Sunrise dental business sold, including any gain related to the sale.
(c)   Represents historical Sunrise, net of dental business sold, exclusive of gain realized on the sale.
</FN>
</TABLE>

                                                                 25

<PAGE>


           NOTE TO UNAUDITED PRO FORMA CONDENSED FINANCIAL STATEMENTS

         Year Ended December 31, 1996 and Six Months Ended June 30, 1997

         The  pro  forma  condensed  financial  statements  give  effect  to the
following pro forma adjustments:

         On  June  26,  1997,  Sunrise  Technologies  International,  Inc.  (the
"Company") sold the assets  associated  with its dental laser,  air abrasive and
composite curing systems (the "Dental Assets"), substantially under the terms of
the Asset Purchase Agreement dated March 25, 1997, to Lares Research  ("Lares"),
an unaffiliated corporation.

         Under  the  terms  of  the  Asset  Purchase   Agreement,   the  Company
transferred  to Lares all of the  Dental  Assets  except  for cash and  accounts
receivable.  All  liabilities  of the dental  operations  were  retained  by the
Company  except for  certain  obligations  relating  to  royalties  and a supply
contract. At closing,  Lares paid the Company $4,000,000 in cash and delivered a
promissory note in the principal amount of $1,500,000 (the "Lares Note"),  which
bears  interest at 8%. Under the Lares Note,  $1,000,000 is payable on the third
anniversary of the closing, and $500,000 is payable on the fourth anniversary of
the  closing.  The  Lares  Note is  subordinate  in right of  payment  to Lares'
obligations to its bank (the "Bank"). Lares has agreed that so long as the Lares
Note is  outstanding  its  aggregate  obligations  to the Bank  will not  exceed
$4,750,000.  Although the Company anticipates  collecting interest and principal
on the  Lares  Note,  due to  subordination  of the Lares  Note to Lares'  Bank,
collection  is not  reasonably  assured  and the  Company  intends to  recognize
proceeds from the sale and interest on the Lares Note as cash is received.

         After  completing the sale of the Dental Assets the Company paid to ADT
a  transfer  fee of  $275,000.  In  addition,  on  collection  of the Lares Note
principal the Company will pay to ADT an additional  transfer fee of ten percent
of cash collected on the $1,000,000  first  installment of the Lares Note.  This
liability has not been recognized in the unaudited pro forma condensed financial
statements  given that collection of the first  installment of the Lares Note is
not reasonably assured.

         The Company's revenues were substantially  derived from the sale of its
dental laser and air abrasive  products.  These sales represented 98% and 80% of
the Company's  revenues in 1996 and the first six months of 1997,  respectively.
Four million dollars of the purchase  price,  paid in cash, is being used by the
Company  to fund its  ophthalmic  activities;  however,  by  selling  the Dental
Assets, the Company loses a significant source of continued revenue.

         No profit from the sale has been  reflected in the  unaudited pro forma
condensed  statements  of  operations  due to the  nonrecurring  nature  of this
transaction.

                                       26

<PAGE>


<TABLE>
                                   MANAGEMENT

         The  following  persons  serve as the current  executive  officers  and
directors of Sunrise:

<CAPTION>
NAME                               AGE          POSITION
- ---------------------------------------------------------------------------------------------------
<S>                                <C>          <C>
C. Russell Trenary, III            40           President and Chief Executive Officer and Director

Timothy A. Marcotte                40           Vice President, Finance and Chief Financial Officer

   
Jeannie G. Cecka                   35           Vice President, Clinical and Regulatory Affairs
    

Paul M. Malin                      44           Vice President, Sales and Marketing

Robert Haddad                      50           Vice President, Operations and Product Development

Joseph D. Koenig                   67           Chairman of the Board and Director
   
Michael S. McFarland, M.D.         47           Director
    
Ronald A. Slocum                   57           Director
</TABLE>


         Mr. Trenary was appointed the Chief Executive Officer of the Company in
June 1997.  In November  1996,  Mr.  Trenary was  appointed  President and Chief
Operating  Officer  of the  Company  and was  also  appointed  to the  Board  of
Directors  of the Company as a Class III  director.  Mr.  Trenary was  appointed
President and Chief  Operating  Officer of Laser  Biotech,  Inc., a wholly owned
subsidiary of the Company, in April 1996. From 1995 until the time he joined the
Company,  Mr. Trenary served as Senior Vice President of Sales and Marketing for
Vidamed,  Inc.  Prior to 1995,  Mr.  Trenary  served in various  positions  with
Allergan,  Inc., most recently as Senior Vice President,  General Manager of AMO
Surgical Products, an ophthalmic business. Mr. Trenary has an M.B.A. degree from
Michigan State University and a B.S. degree from Miami University.

         Mr. Marcotte was appointed Vice President,  Finance and Chief Financial
Officer of the Company in August 1997.  From December  1996 to August 1997,  Mr.
Marcotte was Vice President and Chief Financial Officer of InfoGain Corporation,
an information  technology consulting firm. From June 1996 to December 1996, Mr.
Marcotte  was  the  Vice  President  and  Chief  Financial   Officer  of  IRIDEX
Corporation,  a medical device  manufacturer of ophthalmic laser products.  From
May 1995 to June 1996,  Mr.  Marcotte  served as the Executive Vice President of
Finance  and  Operations  and Chief  Financial  Officer  and  Secretary  for Now
Software,  Inc., a desktop software developer, and from May 1993 to May 1995, he
served as Vice President of Finance and Operations and Chief  Financial  Officer
at the same  company.  From  January  1992 to May  1993,  Mr.  Marcotte  was the
Corporate Controller at Central Point Software Incorporated,  a desktop software
developer.  Mr.  Marcotte  has an  M.B.A.  degree  and a B.S.  degree  from  the
University of Michigan.

         Ms. Cecka was appointed Vice President, Clinical and Regulatory Affairs
of the  Company in July  1996.  From March  1995 to April  1996,  Ms.  Cecka was
Director of Clinical and Regulatory Affairs at MedAcoustics, Inc. From September
1992 to February 1995, Ms. Cecka was Manager of Clinical Research

                                       27

<PAGE>


for Baxter Novacor, a developer and marketer of left ventricular assist devices.
Prior to September 1992, Ms. Cecka spent seven years at Allergan,  Inc.  holding
positions ranging from Manager, Clinical Affairs to Director, Worldwide Clinical
Research.  Ms. Cecka has an M.B.A. degree from Pepperdine  University and a B.S.
degree from UC Irvine.

         Mr. Malin was appointed Vice  President,  Sales and  Marketing,  of the
Company in May 1996. Prior to joining the Company, Mr. Malin was the Director of
Marketing at IRIDEX  Corporation,  a medical device  manufacturer  of ophthalmic
laser  products from July 1995 to May 1996.  From October 1983 to July 1995, Mr.
Malin held various  senior sales and marketing  positions at Allergan,  Inc. Mr.
Malin has an M.B.A. from Pepperdine University and a B.A. degree from Washington
and Lee University.

         Mr.  Haddad  joined  the  Company  in  March  1997 as  Vice  President,
Operations and Product Development. From April 1992 to March 1997 Mr. Haddad was
Vice President, Operations, of IRIDEX Corporation, a medical device manufacturer
of ophthalmic  laser products.  Mr. Haddad has an M.B.A.  degree from Sacramento
State University and a B.S. degree from California State Polytechnic University.

         Mr.  Koenig was  appointed  to the board of directors of the Company in
December  1994.  Mr.  Koenig had also served as a director  of the Company  from
August  1991  through  January  1994.  He  has  been  a  consultant  for  Koenig
Associates, a management consulting firm, since October 1984. Mr. Koenig is also
a  director  of  Ancot  Corporation,  Hench  Controls  Corporation  and  Cardiac
Mariners.  Mr.  Koenig  has a B.S.  degree in  Electrical  Engineering  from the
University of Illinois.
   
         Dr. McFarland was appointed to the board of directors of the Company in
October 1997, From 1980, Dr.  McFarland has been practicing  ophthalmologist  in
Arkansas.  Dr.  McFarland was the recipient of the Innovators Award of the Irish
American  Ophtalmological  Association in 1992 for his development of sutureless
cataract  surgery.  Dr.  McFarland has a B.S.  degree from Hendrix College and a
M.D. degree from the University of Arkansas.
    
         Mr.  Slocum was  appointed  to the board of directors of the Company in
December  1994.  From 1991 until his  retirement  in 1996,  Mr.  Slocum had been
employed by Bank of America Idaho,  most recently as President,  Chief Executive
Officer  and  Chairman  of the Board.  Mr.  Slocum is also a Director of Bank of
America  Oregon.  Mr. Slocum has a B.S.  degree in Business  Management from San
Diego University.


                          DESCRIPTION OF CAPITAL STOCK
   
         The current authorized capitalization of Sunrise consists of 75,000,000
shares of Common Stock and 2,000,000 shares of Preferred Stock, par value $0.001
per share  ("Preferred  Stock").  As of October 20, 1997,  there were 28,883,862
issued and outstanding shares of Common Stock. No shares of Preferred Stock have
been issued or reserved  for  issuance by the board of  directors of the Company
(the "Board").
    
         The following  summary of the terms of the Company's capital stock does
not purport to be complete  and is qualified in its entirety by reference to the
terms set forth in the Company's  Certificate  of  Incorporation,  as amended to
date (the "Sunrise Certificate").

                                       28

<PAGE>


         Common Stock

         Holders  of  Common  Stock  are  entitled  to one vote per share on all
matters submitted to a vote of stockholders of the Company.  Stockholders do not
have  cumulative  voting rights.  In the event of a liquidation,  dissolution or
winding up of the  Company,  the holders of Common  Stock are  entitled to share
equally and ratably in any assets  remaining  after the payment of all debts and
liabilities of the Company,  subject to the prior rights, if any, of the holders
of  Preferred  Stock.  Holders of Common Stock do not have  preemptive  or other
subscription or conversion rights. Common Stock is not subject to redemption and
the  outstanding  shares,  including  the  Offered  Shares,  are fully  paid and
nonassessable.

         Preferred Stock
   
         Preferred  Stock may be issued from time to time in one or more series,
as determined by the Board. The directors may fix or alter from time to time the
designation,  powers,  preferences  and rights of the  shares of each  series of
Preferred  Stock,  provided  that the  directors  may alter the  qualifications,
limitations or  restrictions  of any series of Preferred Stock only prior to the
issuance of any shares of such series.  The  directors may also  establish  from
time to time the number of shares  constituting  any series of Preferred  Stock.
The  directors  may increase or decrease the number of shares  subsequent to the
issuance of shares of a series,  so long as the  directors  do not  decrease the
number  of  authorized  shares of a series  below  the  number of shares of such
series then  outstanding.  The  issuance of shares of  Preferred  Stock may have
voting and conversion  rights which could adversely affect the holders shares of
Common Stock. Under certian  circumstances,  the issuance of shares of Preferred
Stock may render more difficult or tend to discourage a merger,  tender offer or
proxy  contest,  the  assumption  of control by a hloder of a large block of the
Company's  securities of the removal of incumbent  management.  The Company will
not issue  Prefered  Stock unless such issuance is approved by a majority of the
Company's  independent  directors who do not have an interest in the transaction
and who  will  have  access,  at the  Company's  expense,  to the  Company's  or
independent legal counsel.
    
         As of the date  hereof,  the Board  has not  designated  any  series of
Preferred Stock.

         Price Range of Common Stock
   
         As of October 20, 1997,  there were 688 holders of record of the Common
Stock.  Price information for Common Stock may be obtained from the OTC Bulletin
Board.  The table below sets forth the reported  high and low bid  quotations of
the  Common  Stock  as  reported  on the OTC  Bulletin  Board  for  the  periods
indicated.
    
                                       29

<PAGE>


                                              HIGH ASK (1)    LOW BID (1)
                                              ------------    -----------
1995

     First Quarter.........................      $1.97           $0.69
     Second Quarter........................      $1.25           $0.56
     Third Quarter.........................      $2.37           $0.50
     Fourth Quarter........................      $2.44           $0.94

1996

     First Quarter.........................      $1.44           $1.34
     Second Quarter........................      $2.31           $1.13
     Third Quarter.........................      $2.00           $0.88
     Fourth Quarter........................      $2.13           $0.81

1997
   
     First Quarter.........................      $1.72           $0.75
     Second Quarter........................      $1.41           $0.94
     Third Quarter.........................      $3.94           $1.00
     Fourth Quarter (to October 20)........      $5.09           $3.50
    

(1)     Bid and ask prices are quoted on the OTC Bulletin Board in increments of
        1/32.  Certain  of the bid and ask  prices  set forth in this table have
        been rounded to the nearest cent.
   
         On October 20, 1997,  the closing price of the Common Stock as reported
on the OTC  Bulletin  Board was $ 3.97 per share.  The  over-the-counter  market
quotations  provided  herein may  reflect  interdealer  prices,  without  retail
mark-up,  mark-down  or  commission  and may not  necessarily  represent  actual
transactions.
    
         Dividends

         In the past three years,  the Company has not declared or paid any cash
dividend on the Common Stock.  The Company  currently  intends to retain any and
all future earnings to finance its business.  Accordingly,  the Company does not
anticipate paying cash or other dividends on the Common Stock in the foreseeable
future.

         Delaware Law and Certain Charter and Bylaw Provisions

         The Sunrise Certificate  contains the following special provisions that
may delay, defer or prevent a change in control of the Company:

         The Board of  Directors  is divided  into three  classes,  with members
serving  three-year  terms  ending in  successive  years.  An  objective  of the
classified  Board is to  facilitate  continuity  and  stability of the Company's
management  and  policies,  since a majority of the  Directors at any given time
will have prior experience as Directors of the Company. However,  classification
also makes it more  difficult for the  stockholders  to change a majority of the
Board of Directors. It would take at least two annual meetings

                                       30

<PAGE>


to elect a majority of the Board of  Directors,  unless the Sunrise  Certificate
was amended to eliminate provisions for a classified Board of Directors.

         The  Sunrise  Certificate  also  provides  that  Directors  may only be
removed  with cause by the vote of the holders of a majority of the voting power
of the  outstanding  voting  stock of the  Company.  In  addition,  the  Sunrise
Certificate provides that the Board of Directors may, from time to time, fix the
number of Directors  constituting  the Board of Directors and fill  vacancies on
the Board of Directors.

         The Sunrise  Certificate  authorizes  the Board of  Directors to fix or
alter from time to time the designation,  powers,  preferences and rights of the
Preferred  Stock  of  each  series  and  the   qualifications,   limitations  or
restrictions  of any unissued  series of Preferred  Stock,  and to establish the
number of shares constituting any such series.

         The Company is subject to the  provisions of Section 203 of the General
Corporation  Law of the State of  Delaware  (the  "Delaware  Law").  In general,
Section 203 prohibits certain publicly-held  Delaware corporations from engaging
in a "business  combination"  with an "interested  stockholder"  for a period of
three  years  after the date of the  transaction  in which the  person or entity
became an interested stockholder, unless the business combination is approved in
a prescribed  manner or certain other exceptions  apply. For purposes of Section
203, a "business combination" is defined broadly to include mergers, asset sales
and other  transactions  resulting  in a  financial  benefit  to the  interested
stockholder.  Subject to certain  exceptions,  an "interested  stockholder" is a
person or entity who,  together with affiliates and associates,  owns, or within
the three immediately  preceding years of a business combination did own, 15% or
more of the corporation's outstanding voting stock.

         In accordance  with the Sunrise  Certificate,  for  nominations for the
Board of Directors or for other  business to properly  brought by a  stockholder
before an annual meeting of stockholders,  the stockholder must first have given
timely notice thereof in writing to the Secretary of the Company.  To be timely,
a  stockholder's  notice  generally  must be delivered not less than 60 days nor
more than 90 days prior to the annual  meeting.  The notice must contain,  among
other things,  certain  information about the stockholder  delivering the notice
and as applicable, background about the nominee or a description of the proposed
business to be brought before the meeting.

         The  Sunrise  Certificate  and the  Bylaws  provide  that no  action is
permitted  to be taken by the  stockholders  of the Company by written  consent.
Special  meetings may be called only by the Board of Directors,  the Chairman of
the Board or the Chief Executive Officer of the Company.  These provisions could
have the  effect  of  delaying  until  the  next  annual  stockholders'  meeting
stockholder  actions  which are  favored by the  holders  of a  majority  of the
outstanding  voting  securities  of  the  Company.  These  provisions  may  also
discourage  another  person or entity from making a tender  offer for the Common
Stock,  because  such  person or entity,  even if it  acquired a majority of the
outstanding voting securities of the Company,  would be able to take action as a
stockholder  (such as electing  new  Directors  or approving a merger) only at a
duly called stockholders' meeting, and not by written consent.

         The Delaware  Law provides  generally  that the  affirmative  vote of a
majority  of the shares  entitled  to vote on any matter is  required to amend a
corporation's  certificate of incorporation  or by-laws,  unless a corporation's
certificate of incorporation or by-laws,  as the case may be, requires a greater
percentage.  The  affirmative  vote of the  holders  of at least  sixty-six  and
two-thirds  percent (66 2/3%) of the outstanding  voting stock of the Company is
required to: (a) alter,  amend or adopt new Bylaws;  and (b) to alter,  amend or
repeal Article V, VI or VII of the Sunrise  Certificate.  Such  stockholder vote
would

                                       31

<PAGE>


be in addition to any  separate  class vote that might in the future be required
pursuant to the terms of any Preferred  Stock that might be  outstanding  at the
time any such amendments are submitted to stockholders.


            SHARE OWNERSHIP BY PRINCIPAL STOCKHOLDERS AND MANAGEMENT
   
         The following  table sets forth the beneficial  ownership of the Common
Stock as of  October  20,  1997 by  certain  members  of  management  and by all
executive officers and directors of the Company,  as a group. The Company is not
aware of any person who beneficially owns more than 5% of the outstanding Common
Stock.
    
                                                        Beneficial Ownership (1)
                                                        ------------------------
                                                          Number of  Percent of
                                                           Shares     Shares
                                                        ------------------------
   
C. Russell Trenary, III (2) ...........................    321,189      1.1
Timothy A. Marcotte (3) ...............................     19,488      0.1
Paul M. Malin (4) .....................................     43,539      0.2
Jeannie G. Cecka (5) ..................................     39,692      0.1
Robert A. Haddad (6) ..................................     39,071      0.1
Joseph D. Koenig (7) ..................................     37,292      0.1
Michael S. McFarland (8) ..............................     12,667      *
Ronald A. Slocum (9) ..................................     47,292      0.2
All executive officers and directors as a group
  (8 persons) .........................................    560,230      1.9
    

(1)  Based  on  information  provided  by each of the  identified  officers  and
     directors.
   
(2)  Includes  251,105 shares that Mr. Trenary does not currently own, but which
     he has the right to acquire within 60 days of October 17, 1997, pursuant to
     outstanding   options   granted  under  the  Company's  stock  option  plan
     ("Options")  and  68,517  shares  associated  with  convertible  notes  and
     warrants purchased in Febuary 1997.

(3)  Consists of shares that Mr.  Marcotte does not currently  own, but which he
     has the right to acquire  within 60 days of October 17,  1997,  pursuant to
     Options.

(4)  Includes  41,363 shares that Mr. Malin does not currently own, but which he
     has the right to acquire  within 60 days of October 17,  1997,  pursuant to
     Options.

(5)  Includes 34,592 shares that Ms. Cecka does not currently own, but which she
     has the right to acquire  within 60 days of October 17,  1997,  pursuant to
     Options.

(6)  Includes  9,071 shares that Mr. Haddad does not currently own, but which he
     has the right to acquire  within 60 days of October 17,  1997,  pursuant to
     Options.

(7)  Consists of shares that Mr. Koenig does not currently own, but which he has
     the right to  acquire  within 60 days of  October  17,  1997,  pursuant  to
     Options.

(8)  Includes 6,667 shares that Dr.  McFarland does not currently own, but which
     he has the right to acquire within 60 days of October 17, 1997, pursuant to
     Options.

(9)  Includes 37,292 shares that Mr. Slocum does not currently own, but which he
     has the right to acquire  within 60 days of October 17,  1997,  pursuant to
     Options.
    

                                       32

<PAGE>


                             SELLING SECURITYHOLDERS

         The  Offered  Shares,  other than  shares  underlying  Placement  Agent
Warrants,  were acquired by the Selling  Securityholders either: (a) in the 1996
Equity Placement; or (b) in the 1997 Notes Placement.  Absent registration under
the  Securities  Act, the Offered  Shares are subject to certain  limitations on
resale.  The  Registration  Statement of which this Prospectus  forms a part has
been filed in satisfaction of certain registration rights granted by the Company
to the Selling Securityholders.

         Certain of the Selling Securityholders,  PMG and M.J. Meehan & Co., are
or are  affiliated  with  members  of the  National  Association  of  Securities
Dealers, Inc. ("NASD"). PMG has engaged from time to time, and in the future PMG
and/or M.J.  Meehan & Co.  and/or their  respective  affiliates  may engage,  in
market-making  activities  with respect to the Common Stock.  PMG, M.J. Meehan &
Co. and their  respective  affiliates have engaged from time to time, and in the
future may engage,  in purchase and sale  transactions  involving  Common Stock,
including   transactions   with   other   NASD   member   firms.   The   Selling
Securityholders,  including  PMG and M.J.  Meehan & Co.,  and any  participating
broker or dealer may be deemed to be  "underwriters"  within the  meaning of the
Securities Act. Any commissions,  discounts or concessions and any gain realized
by a  person  deemed  to be an  underwriter  may be  deemed  to be  underwriting
compensation  to such  person.  From time to time since 1994,  PMG has  provided
financial  advisor and investment  banking  services to the Company  pursuant to
engagement  and  other  agreements  (the  "PMG   Agreements").   Under  the  PMG
Agreements,  Sunrise has agreed to indemnify  PMG and certain of its  affiliates
and employees from and against certain losses and liabilities.

<TABLE>
         The following  table  assumes that each of the Selling  Securityholders
will  sell  all  of  the  Offered   Shares  set  forth   opposite  such  Selling
Securityholder's  name. However, one or more of the Selling  Securityholders may
sell only a portion or may sell none of the  Offered  Shares set forth  opposite
such Selling Securityholder's name.

<CAPTION>
                                                                                            Number
                                                                                              of
                                                                Common Shares               Shares
                                                          Beneficially Ownded Prior         Held of      Common Shares Beneficially
                                                              to the Offering(1)           Record to     Owned After the Offering(1)
                                                          -------------------------        be Sold in    -------------------------
                                                           Number of       Percent            the           Number of     Percent
                                                            Shares        of Class          Offering         Shares       of Class
<S>                                                      <C>                  <C>           <C>               <C>               <C>
1996 Equity Placement:

Robert L. Cahill, Jr ...........................           145,000            *              60,000            85,000           *

Joseph D. Casey ................................            20,000            *              20,000                 0           --

Donald S. Chapman ..............................         1,270,588(2)         4.6           320,588           800,000           2.9

Faith S. Chapman ...............................         1,270,588(3)         4.6           150,000           800,000(4)        2.9

</TABLE>
                                                                 33

<PAGE>


<TABLE>
<CAPTION>
                                                                                            Number
                                                                                              of
                                                                Common Shares               Shares
                                                          Beneficially Ownded Prior         Held of      Common Shares Beneficially
                                                              to the Offering(1)           Record to     Owned After the Offering(1)
                                                          -------------------------        be Sold in    -------------------------
                                                           Number of       Percent            the           Number of     Percent
                                                            Shares        of Class          Offering         Shares       of Class
<S>                                                      <C>                  <C>           <C>               <C>               <C>
Paul Ernest ....................................            42,353            *              42,353                 0           --

Mark P. Ettinger, Trustee of
the Mark P. Ettinger
Revocable Trust dated
February 1, 1995 ...............................           185,500(5)         *              55,000           130,500           *

Joseph E. Gallo, Trustee
F/B/O Stephanie A. Gallo
1987 Non-Exempt Family
Trust U/ART IV
December 16, 1987 ..............................           493,722(6)         1.8           313,725           179,997           *

Jospeh E. Gallo, Trustee
F/B/O Ernest J. Gallo 1987
Non-Exempt Family Trust
U/ART IV December 16, 1987 .....................           493,727(7)         1.8           313,725           180,002           *

Joseph E. Gallo, Trustee
F/B/O Joseph C. Gallo 1987
Non-Exempt Family Trust
U/ART IV December 16, 1987 .....................           493,726(8)         1.8           313,725           180,001           *

Russell H. Harbaugh Jr.,
Trustee for Brett Alan
Tritsch Trust DTD
October 12, 1981 ...............................            20,000(9)         *              20,000                 0           --

Russell H. Harbaugh Jr.,
Trustee for Robert Christian
Tritsch Trust DTD
October 12, 1981 ...............................            20,000(9)         *              20,000                 0           --

Russell H. Harbaugh Jr.,
Trustee for Shane Drue
Tritsch Trust DTD
October 12, 1981 ...............................            20,000(9)         *              20,000                 0           --

Russell H. Harbaugh Jr.,
Trustee for Tanni Maria
Tritsch Trust DTD
October 12, 1981 ...............................            20,000(9)         *              20,000                 0           --

</TABLE>
                                                                 34

<PAGE>


<TABLE>
<CAPTION>
                                                                                            Number
                                                                                              of
                                                                Common Shares               Shares
                                                          Beneficially Ownded Prior         Held of      Common Shares Beneficially
                                                              to the Offering(1)           Record to     Owned After the Offering(1)
                                                          -------------------------        be Sold in    -------------------------
                                                           Number of       Percent            the           Number of     Percent
                                                            Shares        of Class          Offering         Shares       of Class
<S>                                                      <C>                  <C>           <C>               <C>               <C>
Russell H. Harbaugh Jr.,
Trustee for Todd Charles
Tritsch Trust DTD
October 12, 1981 ...............................            20,000(9)         *              20,000                 0           --
                                                                                  
Russell H. Harbaugh Jr.,                                                          
Trustee for Brett Alan                                                            
Tritsch Trust DTD                                                                 
December 20, 1984 ..............................            20,000(9)         *              20,000                 0           --
                                                                                  
Russell H. Harbaugh Jr.,                                                          
Trustee for Robert Christian                                                      
Tritsch Trust DTD                                                                 
December 20, 1984 ..............................            10,000(9)         *              10,000                 0           --
                                                                                  
Russell H. Harbaugh Jr.,                                                          
Trustee for Shane Drue                                                            
Tritsch Trust DTD                                                                 
December 20, 1984 ..............................            10,000(9)         *              10,000                 0           --
                                                                                  
Russell H. Harbaugh Jr.,                                                          
Trustee for Tanni Maria                                                           
Tritsch Trust DTD                                                                 
December 20, 1984 ..............................            20,000(9)         *              20,000                 0           --
                                                                                  
Russell H. Harbaugh Jr.,                                                          
Trustee for Todd Charles                                                          
Tritsch Trust DTD                                                                 
December 20, 1984 ..............................            20,000(9)         *              20,000                 0           --
                                                                                  
Russell H. Harbaugh Jr.,                                                          
Trustee for Steven Andrew                                                         
Oxley Trust DTD                                                                   
December 9, 1985 ...............................            10,000(9)         *              10,000                 0           --
                                                                                
R.B. Jowell ....................................            50,000            *              50,000                 0           --
                                                                                            
Charles C. Killin, Trustee                                                                  
for Thomas E. Oxley Trust                                                                   
DTD September 3, 1952 ..........................           100,000(10)        *             100,000                 0           --
                                                                                            
Charles C. Killin, Trustee                                                                  
for Mary Jane Tritsch Trust                                                                 
DTD September 3, 1952 ..........................           100,000(10)        *             100,000                 0           --
                                                                                            
M.J. Meehan & Co. ..............................           176,471            *             176,471                 0           --
</TABLE>

                                                                 35

<PAGE>


<TABLE>
<CAPTION>
                                                                                            Number
                                                                                              of
                                                                Common Shares               Shares
                                                          Beneficially Ownded Prior         Held of      Common Shares Beneficially
                                                              to the Offering(1)           Record to     Owned After the Offering(1)
                                                          -------------------------        be Sold in    -------------------------
                                                           Number of       Percent            the           Number of     Percent
                                                            Shares        of Class          Offering         Shares       of Class
<S>                                                      <C>                  <C>           <C>               <C>               <C>
Stephen Michael Oxley ..........................            20,000            *              20,000                 0           --
                                                                                            
Michael Patipa .................................           100,000            *              50,000            50,000           *
                                                                                            
Harry Wallaesa .................................            48,824            *              18,824            30,000           *
                                                                                            
Helen Wilkes ...................................            40,000            *              40,000                 0           --
                                                                                            
1997 Notes Placement:                                                                       
                                                                                            
David C. Brown .................................           171,428            *             171,428                 0           --
                                                                                            
Richard C. Goodwin .............................           171,428            *             171,428                 0           --
                                                                                             
Dr. Donald Sanders                                                                          
IRA                                                                                         
Oppenheimer & Company, Inc.,                                                                
Custodian                                                                                   
Account No. 320-15187 ..........................           857,142            3.1           857,142                 0           --
       

Jeffrey Meloche ................................            85,713            *              85,713                 0           --

Joseph Meloche .................................            85,713            *              85,713                 0           --

Paul R. Yoder, Jr ..............................            85,713            *              85,713                 0           --
                                                                            
Donald, Lufkin & Jenrette Securities                                        
Corporation, Custodian                                                      
F/B/O Frank J. Campbell III                                                 
Account No. 698-101714 .........................            61,500            *              61,500                 0           --
                                                                            
EDJ Limited ....................................            90,000            *              90,000                 0           --
                                                                             
Amir L. Ecker ..................................           150,000            *             150,000                 0           --
                                                                            
Donald, Lufkin & Jenrette Securities                                        
Corporation, Custodian                                                      
F/B/O Amir L. Ecker                                                         
Account No. 698-103058 .........................           105,000            *             105,000                 0           --
                                                                            
FMS Profit Sharing .............................           171,428            *             171,428                 0           --
                                                                            
Gregory A. Frankenfield                                                     
and Carol G. Frankenfield,                                                  
JTWROS .........................................            12,000            *              12,000                 0           --
                                                                            
Harvey Kahn ....................................           222,000            *             222,000                 0           --
</TABLE>
                                                                            
                                                                 36

<PAGE>


<TABLE>
<CAPTION>
                                                                                            Number
                                                                                              of
                                                                Common Shares               Shares
                                                          Beneficially Ownded Prior         Held of      Common Shares Beneficially
                                                              to the Offering(1)           Record to     Owned After the Offering(1)
                                                          -------------------------        be Sold in    -------------------------
                                                           Number of       Percent            the           Number of     Percent
                                                            Shares        of Class          Offering         Shares       of Class
<S>                                                      <C>                  <C>           <C>               <C>               <C>
Clifford J. Kalista, Jr. and                                                
Phyllis D. Kalista - JT ........................            90,000            *              90,000                 0           --
                                                                            
Mary Losty .....................................            81,000            *              81,000                 0           --
                                                                            
Salomon Melgen .................................           514,286            1.8           514,286                 0           --
                                                                            
Daniel J. O'Connor .............................            85,713            *              85,713                 0           --
                                                                             
Porter Partners, L.P. ..........................           423,000            1.5           423,000                 0           --
                                                                             
The Charles Post Charitable                                                  
Remainder Trust ................................           342,858            1.2           342,858                 0           --
                                                                             
Donaldson, Lufkin &                                                          
Jenrette Securities                                                          
Corporation, Custodian                                                       
F/B/O John A. Retzlaff                                                       
Account No. 698-708245 .........................           188,571            *             188,571                 0           --
                                                                             
Donaldson, Lufkin &                                                          
Jenrette Securities                                                          
Corporation, Custodian                                                       
F/B/O Leonid Roytman                                                         
Account No. 698-705175 .........................            75,000            *              75,000                 0           --
                                                                              
Dr. Donald Sanders                                                           
IRA                                                                          
Oppenheimer & Company, Inc.,                                                 
Custodian                                                                    
Acct. No. 320-15167 ............................           205,713            *             205,713                 0           --
                                                                             
Perry D. Snavely, Jr ...........................            90,000            *              90,000                 0           --
                                                                             
Carolyn Wittenbraker ...........................            37,500            *              37,500                 0           --

Lawton Chiles and                                                            
Rhea Chiles ....................................           171,428            *             171,428                 0           --
                                                                             
William M. Aden ................................           171,428            *             171,428                 0           --
                                                                        
Alan B. Aker and                                                        
Ann G. Kasten-Aker,                                                     
JTWROS .........................................           428,571            1.5           428,571                 0           --
                                                                        
Jerre Minor Freeman, M.D .......................           171,428            *             171,428                 0           --
                                                                         
J.L. Gayton ....................................            42,857                           42,857
</TABLE>
                                                                        
                                                                 37

<PAGE>


<TABLE>
<CAPTION>
                                                                                            Number
                                                                                              of
                                                                Common Shares               Shares
                                                          Beneficially Ownded Prior         Held of      Common Shares Beneficially
                                                              to the Offering(1)           Record to     Owned After the Offering(1)
                                                          -------------------------        be Sold in    -------------------------
                                                           Number of       Percent            the           Number of     Percent
                                                            Shares        of Class          Offering         Shares       of Class
<S>                                                      <C>                  <C>           <C>               <C>               <C>
Johnnie L. Gayton                                                       
UTA Charles Schwab &                                                    
Co. Inc.                                                                
IRA Contributory Dtd                                                    
1/20/83 ........................................            85,713            *              85,713                 0           --
                                                                        
Manus C. Kraff, M.D ............................           428,571            1.5           428,571                 0           --
                                                                        
Scott McQueen ..................................            30,000            *              30,000                 0           --
                                                                        
Post Eye Center PC                                                      
401k Plan U/A dtd 1-01-89                                               
CT Post, Jr. TTEE ..............................           171,429            *             171,429                 0           --
                                                                        
Coutts (Jersey) Limited                                                 
- -JY798967 ......................................           750,000            2.7           750,000                 0           --
                                                                        
Pennsylvania Merchant Group Ltd. ...............         1,084,977            3.9         1,084,977                 0           --
                                                                        
<FN>
- ----------------                                                      
*    Less than one percent.

(1)  Determined as of June 30, 1997.

(2)  Includes 150,000 shares held of record by Faith S. Chapman, all of which are Offered Shares.

(3)  Includes 1,120,588 shares held of record by Donald S. Chapman, 320,588 of which are Offered Shares.

(4)  Includes 800,000 shares held of record by Donald S. Chapman.

(5)  Includes 19,000 shares held in a joint tenant account with Scott Ettinger and 20,000 shares held in a joint tenant account with
     Susan  Ettinger.  Scott  Ettinger and Susan Ettinger are members of the immediate  family of Mark P. Ettinger,  trustee of this
     Selling Securityholder.

(6)  Includes 113,330 shares held of record by Joseph E. Gallo, Trustee, FBO Stephanie A. Gallo Family Trust, dated August 17, 1990;
     and 66,667 shares held of record by Stephanie A. Gallo,  Trustee of the Stephanie A. Gallo Grantor  Trust,  dated  December 14,
     1993. Does not include shares held of record by Joseph E. Gallo as trustee for other trusts.

(7)  Includes 113,335 shares held of record by Joseph E. Gallo,  Trustee,  FBO Ernest J. Gallo Family Trust, dated December 16, 1991
     and 66,667 shares held of record by Ernest J. Gallo,  Trustee of the Ernest J. Gallo Grantor  Trust,  dated  December 14, 1993.
     Does not include shares held of record by Joseph E. Gallo as trustee for other trusts.

                                                                 38

<PAGE>


(8)  Includes 113,335 shares held of record by Joseph E. Gallo,  Trustee,  FBO Joseph C. Gallo Family Trust, dated December 22, 1994
     and 66,666 shares held of record by Joseph C. Gallo,  Trustee of the Joseph C. Gallo Grantor Trust,  dated April 28, 1994. Does
     not include shares held of record by Joseph E. Gallo as trustee for other trusts.

(9)  Does not include shares held of record by Russell H. Harbaugh Jr. as trustee for other trusts.

(10) Does not include shares held of record by Charles C. Killin as trustee for other trusts.

(11) Consists solely of shares underlying the Placement Agent Warrants.
</FN>
</TABLE>


                              PLAN OF DISTRIBUTION

General

         Some or all of the Offered Shares may be offered for sale and sold from
time to time by the Selling  Securityholders in the over-the-counter  market (or
any national  securities  exchange or interdealer  quotation system on which the
Common Stock may then be listed),  in privately  negotiated  transactions (which
may  include  block  transactions)  or  otherwise.   In  addition,  the  Selling
Securityholders  may engage in short sales and other  transactions in the Common
Stock or  derivatives  thereof,  and may  pledge,  sell,  deliver  or  otherwise
transfer the Offered Shares in connection therewith. This Prospectus may be used
by the Selling  Securityholders  or by any  broker-dealer who may participate in
sales of the Offered Shares.  Participating  broker-dealers may act as agents or
principals  or both and may receive  commissions,  discounts or  concessions  in
connection with sales or other transfers of Offered Shares.  The Company has not
entered into any agreements or arrangements  relating to the sale of the Offered
Shares.

         The Company has agreed to pay the expenses of  registering  the Offered
Shares  on behalf  of the  Selling  Securityholders,  other  than  broker-dealer
commissions, discounts or concessions and any legal fees incurred by the Selling
Securityholders  in connection with sales of the Offered Shares. The Company and
the Selling  Securityholders have agreed to indemnify each other against certain
liabilities, including liabilities under the Securities Act.

                                       39

<PAGE>
   
Suitability Standards

         An  investment  in the Offered  Shares  involves  certain  risks and is
suitable only for persons of adequate financial means. The Company's  securities
are now subject to the Commission's  "penny stock rules" that impose  additional
sales practice requirement on broker-dealers who sell such securities to persons
other than established  customers and accredited investors (generally defined as
an investor with a net worth in excess of $1,000,000 or annual income  exceeding
$200,000 or $300,000 together with a spouse).  For transactions  covered by this
rule, the broker-dealer  must make a special  suitability  determination for the
purchases  and  must  have  received  the  purchaser's  written  consent  to the
transaction prior to sale. In addition, certain state securities commissions are
requiring  investors  residing  in  their  state  to be  subject  to  additional
suitability standards.  Investors in California and Oregon must have either: (i)
a minimum  annual  gross income of $65,000 and a net worth  (exclusive  of home,
home  furnishings and automobiles) of $65,000;  or (ii) a net worth  (determined
with the  forgoing  exclusions)  of  $225,000.  Investors  in  Kentucky  must be
accredited investors.
    

                                 USE OF PROCEEDS

         The Company will not receive any proceeds  from the sale of the Offered
Shares by the Selling Securityholders.


                                     EXPERTS

         The consolidated  financial  statements of Sunrise at December 31, 1996
and 1995 and for each of the three years in the period ended  December 31, 1996,
appearing in this Prospectus and  Registration  Statement,  have been audited by
Ernst & Young LLP, independent  auditors, as set forth in their report appearing
elsewhere  herein,  and are included in reliance upon such report given upon the
authority of such firm as experts in accounting and auditing.


                                  LEGAL MATTERS

         Certain  legal  matters  with  respect to the  validity  of the Offered
Shares will be passed upon for the Company by Holleb & Coff, Chicago, Illinois.

                                       40

<PAGE>
<PAGE>


                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

                    SUNRISE TECHNOLOGIES INTERNATIONAL, INC.

                                                                            Page

Report of Ernst & Young LLP, Independent Auditors...........................F-2

Consolidated Balance Sheets as of December 31, 1995
       and 1996.............................................................F-3

Consolidated Statements of Operations for the Years
       Ended December 31, 1994, 1995 and 1996...............................F-4

Consolidated Statements of Stockholders' Equity
       for the Three Years ended December 31, 1996..........................F-5

Consolidated Statements of Cash Flows for the Years Ended
       December 31, 1994, 1995 and 1996.....................................F-6

Notes to Consolidated Financial Statements..................................F-7

Schedule II Valuation and Qualifying Accounts...............................F-15

Condensed Consolidated Statements of Operations --
       Three and Six Months ended June 30, 1997 and
       1996 (unaudited).....................................................F-16

Condensed Consolidated Balance Sheets -- June 30, 1997
       (unaudited) and December 31, 1996....................................F-17

Condensed Consolidated Statements of Cash Flows --
       Six Months ended June 30, 1997 and 1996 (unaudited)..................F-18

Notes to Condensed Consolidated Financial Statements........................F-19

                                       F-1

<PAGE>




                REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS





The Board of Directors and Stockholders
Sunrise Technologies International, Inc.


     We have audited the  accompanying  consolidated  balance  sheets of Sunrise
Technologies  International,  Inc.  as of December  31,  1996 and 1995,  and the
related consolidated  statements of operations,  stockholders'  equity, and cash
flows for each of the three years in the period ended  December  31,  1996.  Our
audits also included the  financial  statement  schedule  listed in the Index at
Item 14(a).  These financial  statements and schedule are the  responsibility of
the Company's  management.  Our responsibility is to express an opinion on these
financial statements and schedule based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the consolidated  financial  statements  referred to above
present fairly, in all material respects, the consolidated financial position of
Sunrise Technologies International,  Inc. at December 31, 1996 and 1995, and the
consolidated  results of its operations and its cash flows for each of the three
years in the period ended  December  31,  1996,  in  conformity  with  generally
accepted  accounting  principles.  Also, in our opinion,  the related  financial
statement  schedule,   when  considered  in  relation  to  the  basic  financial
statements taken as a whole,  presents  fairly,  in all material  respects,  the
information set forth therein.

     The  accompanying  consolidated  financial  statements  have been  prepared
assuming that Sunrise Technologies International,  Inc. will continue as a going
concern.  As more fully described in Note 1, the Company has incurred  recurring
operating  losses.  This condition raises  substantial doubt about the Company's
ability to continue as a going  concern.  Management's  plans in regard to these
matters are also described in Note 1. The consolidated  financial  statements do
not  include  any  adjustments  to reflect the  possible  future  effects on the
recoverability and  classification of assets or the amounts and  classifications
of liabilities that may result from the outcome of this uncertainty.



                                                /s/ Ernst & Young LLP
                                                -----------------------
                                                Ernst & Young LLP


Palo Alto, California
March 10, 1997

                                       F-2

<PAGE>


                    SUNRISE TECHNOLOGIES INTERNATIONAL, INC.

                           Consolidated Balance Sheets

                                                               December 31,
                                                            1996        1995
                                                         -----------------------
                                                              (In thousands)
                                                         -----------------------
Assets
Current assets:
    Cash and cash equivalents                            $     647    $   3,514
    Accounts receivable, net of allowance of
     $ 140,000 and $25,000 in 1996 and 1995                    472        1,048
    Inventories                                              2,135        1,666
    Prepaid expenses                                           288          257
                                                         -----------------------
Total current assets                                         3,542        6,485

Property and equipment, net                                    199          204
                                                         -----------------------
Total assets                                             $   3,741    $   6,689
                                                         =======================

Liabilities and stockholders' equity
Current liabilities:
    Accounts payable                                     $   1,586    $   1,097
    Accrued payroll and related expenses                       209          181
    Accrued warranty                                           199          324
    Other accrued expenses                                     475          342
                                                         -----------------------
Total current liabilities                                    2,469        1,944

Commitments and contingencies

Stockholders' equity:
    Preferred Stock, $0.001 par value; 2,000,000 
    shares authorized, none issued or outstanding               --           --
    Common stock, $0.001 par value; 40,000,000 shares
        authorized, 27,868,613 and 25,279,716 shares 
        issued and outstanding at December 31, 1996 
        and 1995, respectively                                  28           25
    Additional paid-in-capital                              31,688       29,196
    Accumulated deficit                                    (30,444)     (24,476)
                                                         -----------------------
Total stockholders' equity                                   1,272        4,745
                                                         -----------------------
Total liabilities and stockholders' equity               $   3,741    $   6,689
                                                         =======================


                             See accompanying notes.

                                       F-3

<PAGE>


                    SUNRISE TECHNOLOGIES INTERNATIONAL, INC.

                      Consolidated Statements of Operations





                                                    Years ended December 31,
                                                 1996        1995        1994
                                              ---------------------------------
                                        (In thousands, except per share amounts)

Net revenues                                   $  5,654    $  5,294    $  7,578

Cost of revenues                                  4,016       3,657       6,238
                                              ---------------------------------
Gross profit                                      1,638       1,637       1,340
                                              ---------------------------------
Other costs and expenses:

  Engineering and development                     1,326       1,218       1,561

  Sales, marketing and regulatory                 3,632       2,277       3,763

  General and administrative                      2,700       2,329       2,933
                                              ---------------------------------

Total other costs and expenses                    7,658       5,824       8,257
                                              ---------------------------------

Loss from operations                             (6,020)     (4,187)     (6,917)

Interest income, net of expense                      52          57           7
                                              ---------------------------------

Net loss                                       $ (5,968)   $ (4,130)   $ (6,910)
                                              =================================

Net loss per share                             $  (0.23)   $  (0.28)   $  (0.68)
                                              =================================

Shares used in calculation of net loss per
  share                                          26,414      14,935      10,129
                                              =================================



                             See accompanying notes.

                                       F-4

<PAGE>

<TABLE>

                                              SUNRISE TECHNOLOGIES INTERNATIONAL, INC.

                                           Consolidated Statement of Stockholders' Equity
                                                 Three Years ended December 31, 1996
<CAPTION>

                                                        Common Stock                    Additional                  Total
                                                  -----------------------   Paid-In     Treasury   Accumulated  Stockholders'
                                                      Shares      Amount    Capital       Stock      Deficit        Equity
                                                  ---------------------------------------------------------------------------
                                                                                      (In thousands, except share amounts)


<S>                                                  <C>          <C>     <C>              <C>       <C>         <C>        
Balance at December 31, 1993                         9,008,293    $   9   $16,135          $ --      $(13,436)   $  2,708

     Sale of common stock, net of offering costs     1,250,000        1     5,507            --           --        5,508

     Exercise of warrants and options                  200,993     --         670            --           --          670

     Treasury stock acquired through sale of
       surgical laser business                            --       --        --             (619)         --         (619)

     Net loss                                             --       --        --              --        (6,910)     (6,910)
                                                  ---------------------------------------------------------------------------

 Balance at December 31, 1994                       10,459,286       10    22,312           (619)     (20,346)      1,357

     Sale of common stock, net of offering costs    15,100,000       15     7,528            --           --        7,543

     Cancellation of treasury stock                   (275,000)    --        (619)           619          --         --

     Other                                              (4,570)    --         (25)           --           --          (25)

     Net Loss                                             --       --        --              --        (4,130)     (4,130)
                                                  ---------------------------------------------------------------------------

Balance at December 31, 1995                        25,279,716       25    29,196            --       (24,476)      4,745

     Sale of common stock, net of offering costs     2,333,412        3     2,242            --           --        2,245

     Exercise of warrants and options                  243,252     --         243            --           --          243

     Other                                              12,233     --           7            --           --            7

     Net Loss                                             --       --        --              --        (5,968)     (5,968)
                                                  ---------------------------------------------------------------------------
Balance at December 31, 1996                        27,868,613    $  28   $31,688          $ --      $(30,444)   $  1,272
                                                  ===========================================================================

<FN>

                                                    See accompanying notes.
</FN>
</TABLE>
                                                              F-5

<PAGE>

                    SUNRISE TECHNOLOGIES INTERNATIONAL, INC.

                      Consolidated Statements of Cash Flows
                Increase (decrease) in cash and cash equivalents


                                                     Years ended December 31,
                                                    1996      1995       1994
                                                 -------------------------------
                                                          (In thousands)

Cash flows from operating activities
Net                                               $(5,968)   $(4,130)   $(6,910)
Adjustments to reconcile net loss
 to net cash used in operating activities:
Depreciation and amortization                         438        102        469
Provision for doubtful accounts                       115         25       --
Changes in assets and liabilities:
    Accounts receivable                               461       (303)       777
    Inventories                                      (837)       289        (68)
    Prepaid expenses                                  (31)        25        (69)
    Accounts payable                                  489       (278)    (1,091)
    Accrued payroll and related expenses               28         31         68
    Accrued warranty                                 (125)      --          181
    Other accrued expenses                            133       (256)       571
                                                 -------------------------------
Total adjustments                                     671       (365)       838
                                                 -------------------------------
Net cash used in operating activities              (5,297)    (4,495)    (6,072)

Cash flows from investing activities
Purchase of property and equipment                    (65)       (50)       (22)
                                                 -------------------------------
    Net cash used in investing activities             (65)       (50)       (22)
                                                 -------------------------------
Cash flows from financing activities
Payment on capital lease obligations                 --          (18)       (61)
Issuance of common stock, net of offering costs     2,495      7,518      6,178
                                                 -------------------------------
Net cash provided by financing activities           2,495      7,500      6,117
                                                 -------------------------------
Net increase (decrease) in cash and equivalents    (2,867)     2,955         23
Cash and cash equivalents at beginning of period    3,514        559        536
                                                 -------------------------------
Cash and cash equivalents at end of period        $   647    $ 3,514    $   559
                                                 ===============================


                             See accompanying notes.


                                       F-6

<PAGE>


                    SUNRISE TECHNOLOGIES INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                December 31, 1996

1.   Organization and Summary of Significant Accounting Policies

     Organization and Nature of Business

     Sunrise   Technologies   International,   Inc.  (the  "Company")  develops,
manufactures  and markets laser systems and other products for  applications  in
ophthalmology  and  dentistry.   The  Company  was  organized  as  a  California
corporation  in March 1987 and was  reincorporated  in  Delaware in June 1993 as
Sunrise  Technologies  International,  Inc. The Company continues to do business
under the name Sunrise Technologies, Inc.


     Basis of Presentation

     The consolidated  financial  statements include the accounts of the Company
and its wholly-owned subsidiaries after elimination of all material intercompany
balances and  transactions.  Certain  reclassifications  have been made to prior
year amounts in order to conform to the current presentation.

     The Company has incurred  significant losses for the last several years and
at December 31, 1996 has an accumulated deficit of $30,444,000. The accompanying
financial  statements have been prepared assuming the Company will continue as a
going concern. The Company's ability to continue as a going concern is dependent
upon performing  profitably or obtaining further  financing.  Management's plans
include selling assets and field of use rights related to its dental operations.
If  successful  in selling the dental  assets the company  will focus on further
developing and seeking  regulatory  approval of its ophthalmic related products.
Such  approval  may take  several  years.  Although  dental  related  sales have
represented  the majority of historical  sales (98% in 1996, 76% in 1995 and 79%
in 1994),  management's  strategic  plan is to use the proceeds from the sale of
the dental assets and debenture offering in March of 1997 to further develop the
ophthalmic products,  specifically the Sunrise Corneal Shaping System. There can
be no assurance  that the Company will  successfully  consummate the sale of the
dental assets,  which is subject to stockholder  approval.  There can also be no
assurance that the Corneal Shaping System will receive  regulatory  approval and
the Company will be successful in developing,  manufacturing,  and marketing the
Corneal Shaping System or other ophthalmic related products.

     In March 1997 the  Company  completed  a private  placement  consisting  of
two-year   convertible   notes  and  warrants   resulting  in  net  proceeds  of
approximately  $3.7  million.  Management  believes  the net  proceeds  from the
convertible  debenture  offering and cash from the  expected  sale of the dental
assets will provide  sufficient funds for the Company's  planned  operations for
1997.  Should the sale of the dental  assets not be  successfully  completed the
Company may need to seek  additional debt or equity  financing.  There can be no
assurance that such financing,  if necessary,  will be available,  in which case
management may need to curtail or suspend certain or all operations.


     Industry Segment and Concentration of Risk

     The  Company,  which  operates  in  a  single  industry  segment,  designs,
manufactures,  markets and services medical laser and air abrasive systems.  The
Company sells its products to customers in the medical industries globally.  The
Company performs ongoing credit  evaluations of its customers and generally does
not require  collateral.  The Company  maintains  reserves for potential  credit
losses and such losses have been within management's expectations.  One customer
accounted for 16%, 21% and 57% of revenues in 1996, 1995 and 1994 respectively.

     Financial   instruments   which   potentially   subject   the   Company  to
concentration  of credit risk consist  principally of cash investments and trade
receivables.  The Company  invests its excess cash in deposits with major banks,
in U.S. Treasury and U.S. Agency obligations.

                                       F-7

<PAGE>

     Concentration of Other Risks

     The  Company's  operating  results  each  quarter  are  subject  to various
uncertainties as discussed in the Company's Annual Report on Form 10-K for 1996,
including  uncertainties  related to the composition,  timing and size of orders
from the shipments to major customers,  variations in product mix and variations
in product cost and competitive pressures.

     Inventories:  Most  components used in the Company's air abrasive and laser
systems are  purchased  from  outside  sources.  Certain  components  in the air
abrasive systems are currently purchased from a single supplier.  The failure of
such supplier to meet its commitment on schedule  could have a material  adverse
effect on the Company. If the sole source supplier were to go out of business or
otherwise become unable to meet its supply commitments,  the process of locating
and qualifying alternate sources could require up to several months during which
time the  Company's  production  could be delayed.  Such delays could  adversely
affect the Company's business and financial results.

     International Operations:  Sunrise's international business is an important
contributor to the Company's net revenues and gross profits.  Substantially  all
of  Sunrise's  international  sales are  denominated  in the U.S.  dollar and an
increase in the value of the U.S.  dollar relative to foreign  currencies  could
make products sold internationally  less competitive.  The Company does not have
any overseas offices.


     Use of Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that affect the amounts  reported in the financial  statements  and
accompanying notes. Actual results could differ from those estimates.


     Cash and Cash Equivalents

     Cash consists of cash on deposit with banks and highly  liquid  investments
with a maturity from the date of purchase of 90 days or less. As of December 31,
1996 and  1995,  the  Company  did not hold any  investments  in debt or  equity
securities.


     Inventories

     Inventories  are  stated  at the  lower of cost  (first-in,  first-out)  or
market. Inventory at December 31, consists of:



                                           1996              1995
                                    --------------------------------
                                               (In thousands)
             Raw materials                $1,180              $909

             Work-in-process                 299               237

             Finished goods                  656               520
                                    --------------------------------

                                          $2,135            $1,666
                                    ================================


     Property and Equipment

     Property  and  equipment  is  stated  at cost  and  depreciated  using  the
straight-line  method for financial 

                                       F-8

<PAGE>

reporting  over  estimated  useful  lives  of two to five  years.  Assets  under
capitalized  leases are  amortized  over the shorter of the term of the lease or
their useful lives, and such amortization is included with depreciation expense.
Property and equipment at December 31, consists of:


                                                       1996              1995
                                                 ------------------------------
                                                              (In thousands)

             Machinery and equipment                 $1,644            $1,412

             Computer Equipment                         611               599

             Furniture and fixtures                     207               207

             Leasehold improvements                     392               167
                                                 ------------------------------
                                                      2,854             2,385

             Less accumulated depreciation and       (2,655)           (2,181)
             amortization
                                                 ------------------------------
                                                       $199              $204
                                                 ==============================


     Net Loss Per Share

     Net loss per share for the years ended December 31, 1996,  1995 and 1994 is
based solely on weighted average shares of common stock  outstanding  during the
period.  Common  equivalent  shares have not been  considered in the computation
since their inclusion would have an anti-dilutive effect.


     Revenue Recognition

     Revenues are recognized at time of shipment.  A provision for the estimated
future cost of warranty is made at the time a sale is recorded.

     Export Sales

     The Company had export sales by region as follows:


                                       1996              1995            1994
                               -----------------------------------------------
                                                    (In thousands)

             Europe (primarily
             Germany and Belgium)    $1,036            $1,948          $4,291

             Pacific Rim  
             (primarily Japan
              and Korea)              1,602             1,192             139

             Canada                    ----               248             393

             Other                     ----               282             363
                               -----------------------------------------------

                 Total               $2,638            $3,670          $5,186
                               ================================================

                                       F-9

<PAGE>

2.   Taxes on Income

     As of December  31, 1996,  the Company had federal and state net  operating
loss carryforwards of approximately  $24,600,000 and $11,000,000,  respectively.
The federal  net  operating  loss  carryforwards  will  expire at various  dates
beginning on 2007 through 2011. The state net operating loss  carryforwards will
expire at various dates through 2001.

     Deferred income taxes reflect the net tax effects of temporary  differences
between the carrying  amounts of assets and liabilities for financial  reporting
purposes and the amount used for income tax purposes.

     Significant  components of the Company's deferred tax assets as of December
31 are as follows:


                                                     1996                1995
                                             ---------------------------------
                                                      (In thousands)

Deferred tax assets:

     Net operating loss carry-forwards             $9,000              $7,175

     Research credits (expire 2007-2011)              600                 642

     Other                                            600                 949
                                             ---------------------------------

Total deferred tax assets                          10,200               8,766

Valuation allowance for deferred tax assets       (10,200)             (8,766)
                                             ---------------------------------

Net deferred tax assets                        $     ----          $     ----
                                             =================================


     Because of the Company's lack of earnings history,  the deferred tax assets
have been  fully  offset  by a  valuation  allowance.  The  valuation  allowance
increased by $1,928,000 during the year ended December 31, 1995.

     Utilization  of the net  operating  losses and  credits may be subject to a
substantial  annual  limitation  due to the ownership  change  provisions of the
Internal  Revenue  Code  of  1986.  The  annual  limitation  may  result  in the
expiration of net operating losses and credits before utilization.



3.  Commitments and Contingencies

     Leases

     The  Company  leases  certain  of its  facilities  and  equipment  under  a
non-cancelable operating lease. Rent expense was $299,000, $281,000 and $279,000
in 1996, 1995 and 1994, respectively.

     Future  minimum  lease  payments  under the lease are  $255,000 in 1997 and
$21,000 in 1998.

     Litigation Settlements

     In July 1996, the Company  settled all of its  outstanding  litigation with
ADT. The material terms of the settlement are as follows:

     (a)  The  Company  waived its rights to  collect a  judgment  for  $940,000
          obtained  against  ADT in a prior case,  which had been  subject to an
          appeal by ADT.

     (b)  The Company  obtained a  non-exclusive  license to certain ADT patents
          covering air abrasion systems used in dental applications.

     (c)  The Company will pay ADT a royalty of 7% on all air abrasion  products
          shipped after December 31, 1996.


                                      F-10

<PAGE>

     (d)  If the Company sells its dental air abrasion  assets before July 1998,
          it must pay to ADT a transfer  fee on the amount  received for the air
          abrasion assets.


4.   Stockholders' Equity

     Common Stock

     As of December 31,  1996,  there  remains  38,340  outstanding  warrants to
purchase  common stock which were issued in connection  with the  acquisition of
Laser Biotech,  Inc. in April 1992. The exercise  prices of these warrants range
from $3.70 to $9.26 per share.

     In conjunction with a 1992 private placement,  the placement agent received
a warrant to purchase  25,000  shares of common  stock for $8.05 per share.  The
warrant is exercisable at any time prior to August 28, 1997.

     In February  1994, the Company  completed a private  placement of 1,250,000
shares of common stock. In connection with the private placement,  the placement
agent received a warrant to purchase 62,500 shares of common stock. The exercise
price for these warrants is $6.00 per share and they are exercisable at any time
before February 8, 1999.

     In June 1995, the Company completed a private placement of 2,100,000 shares
of common stock.

     In September 1995, the Company  completed a private placement of 13,000,000
shares of common stock. In connection with the private placement,  the placement
agent  received  a warrant  to  purchase  675,000  shares of common  stock.  The
exercise price for these warrants is $0.55 per share and they are exercisable at
any time before September 6, 2000.

     In August  1996,  the Company  completed a private  placement  of 2,334,000
shares of common stock. In connection with the private placement,  the placement
agent  received  a warrant  to  purchase  116,721  shares of common  stock.  The
exercise price for these warrants is $1.06 per share and they are exercisable at
any time between August 7, 1997 and August 7, 2001.

     As of  December  31,  1996,  there were  warrants  outstanding  to purchase
917,561 shares of common stock.


     Stock Option Plan

     The Company has elected to follow  Accounting  Principles Board Opinion No.
25,   "Accounting  for  Stock  Issued  to  Employees"  ("APB  25")  and  related
Interpretations  in  accounting  for its  employee  stock  options  because,  as
discussed below,  the alternative fair value accounting  provided for under FASB
Statement  No.  123,  "Accounting  for  Stock-Based  Compensation,"  ("FAS 123")
requires  use of option  valuation  models  that were not  developed  for use in
valuing employee stock options.  Under APB 25, because the exercise price of the
Company's employee stock options equals the market price of the underlying stock
on the date of grant, no compensation is recognized.

     In 1988, the Company  adopted the 1988 Stock Option Plan (the "Plan") under
which  employees,   directors  and  consultants  may  be  granted  incentive  or
non-statutory  stock options.  Under the Plan,  incentive  stock options must be
granted  at an  exercise  price of not less  than the fair  market  value of the
common stock at the date of grant,  except that options  granted to shareholders
owning greater than 10 percent of the total voting power of all classes of stock
of the Company  must have an exercise  price of not less than 110 percent of the
fair market value at the date of grant.  Non-statutory  options must be at least
85 percent of fair market value at the date of grant.  Options granted generally
provide that 25 percent of the shares  subject  thereto become  exercisable  one
year  after the date of grant and 1/36 of the  remaining  shares  subject to the
option become exercisable each month thereafter. The Plan expires in 1998.

                                      F-11

<PAGE>

<TABLE>
     The following  table  summarizes  the Company's  stock option  activity and
related information for the three years ended December 31, 1996:
<CAPTION>

                                                       Outstanding Options
                                  ------------------------------------------------------------
                                           Shares
                                   Available  For                                       Share
                                            Grant                Shares                 Price
<S>                                    <C>                   <C>                <C>  
Balance, December 31, 1993                415,350               771,900         $0.75 - $8.50

Shares reserved                           440,000                  ----                  ----

Granted                                (1,168,214)            1,168,214                 $2.00

Exercised                                    ----              (189,561)        $0.75 - $5.63

Canceled                                  582,339              (582,339)        $1.25 - $8.50
                                  ------------------------------------------------------------

Balance, December 31, 1994                269,475             1,168,214         $0.75 - $2.00

Shares reserved                         1,550,000                  ----                  ----

Granted                                (1,633,331)            1,633,331         $0.97 - $2.50

Exercised                                    ----                  ----                  ----

Canceled                                1,497,381            (1,497,381)                $1.00
                                  ------------------------------------------------------------

Balance, December 31, 1995              1,683,525             1,304,164         $0.75 - $2.50

Shares reserved                              ----                  ----                  ----

Granted                                (1,816,000)            1,816,000                 $1.11*

Exercised                                    ----              (243,252)                $1.00*

Canceled                                  389,474              (389,474)                $1.44*
                                  ------------------------------------------------------------

Balance, December 31, 1996                256,999             2,487,438                 $1.03*
                                  ============================================================

<FN>
*  Represents the weighted average exercise price for the applicable options.
</FN>
</TABLE>


The following table summarizes  information  about stock options  outstanding at
December 31, 1996:


                                    Options Outstanding and Exercisable
                         -------------------------------------------------------
                                              Weighted
                                              Average               Weighted
                           Number            Remaining              Average
                         Outstanding        Contractual             Exercise
                                                Life                 Price
                                              (Years)


$0.75 - $1.00                  748,604          4.0                  $1.00

$1.01 - $1.25                1,695,834          3.8                  $1.05

$1.26 - $1.50                   38,000          1.0                  $1.49

$1.51 - $1.75                    5,000          1.0                  $1.63
                         -------------------------------------------------------

                             2,487,438          3.8                  $1.03
                         =======================================================


     As of December 31, 1996 and 1995,  options to purchase  680,248 and 472,840
shares  respectively  were 

                                      F-12

<PAGE>

exercisable.  In 1995,  1,058,331  options to purchase  shares were  reissued at
$1.00  per  share  under  an  option  exchange  program.   During  1994  options
outstanding were canceled and reissued under an option exchange program.

     Pro forma information regarding net loss and net loss per share is required
by FAS 123,  which also  requires that the  information  be determined as if the
Company has  accounted  for its employee  stock  options  granted  subsequent to
December 31, 1994 under the fair value method of that Statement.  The fair value
for these  options was  estimated  at the date of grant using the  Black-Scholes
pricing model with the following weighted-average assumptions for 1996 and 1995,
respectively:  risk-free  interest  rates of 5.7% and 5.6%;  no dividend  yield;
volatility factors of the expected market price of the Company's common stock of
0.955; and expected life of the options of 4.8 years.

     The  Black-Scholes   option  valuation  model  was  developed  for  use  in
estimating the fair value of traded  options which have no vesting  restrictions
and are fully  transferable.  In addition,  option  valuation models require the
input of highly  subjective  assumptions  including  the  expected  stock  price
volatility.  Because the Company's  employee stock options have  characteristics
significantly different from those of traded options, and because changes in the
subjective input assumptions can materially  affect the fair value estimate,  in
management's  opinion, the existing models do not necessarily provide a reliable
single measure of the fair value of its employee stock options.

     For  purposes of pro forma  disclosures,  the  estimated  fair value of the
options is amortized to expense over the options' vesting period.  The Company's
pro forma information follows:


                                                        For the Years Ending
                                                            December 31,

                                                        1996               1995
                                         --------------------------------------
                                        (In thousands, except per share amounts)


          Pro forma net loss                          $6,390             $4,220

          Pro forma net loss per share                 $0.24              $0.28


     The weighted  average grant date fair value of options  granted during 1996
and 1995 were $0.74 and $0.89 respectively.

     Because  FAS  123 is  applicable  only to  options  granted  subsequent  to
December 31, 1994, its pro forma effect will not be fully reflected until fiscal
1997. The effects on pro forma disclosures of applying FAS 123 are not likely to
be representative of the effects on pro forma disclosures in future years.


     Employee Stock Purchase Plan

     In June 1992,  the Company  adopted the 1992 Employee  Stock  Purchase Plan
under which 200,000 shares have been reserved for issuance.  Eligible  employees
may purchase common stock at 85 percent of the lower of the closing price of the
stock on the  offering  date or the  exercise  date  determined  by the Board of
Directors.  Purchases are limited to 10 percent of each employee's compensation.
There were 40,656 and 34,689  shares  issued  under the plan as of December  31,
1996 and 1995, respectively.

                                      F-13

<PAGE>

5.  Supplemental Statement of Cash Flows Information



                                            1996           1995        1994
                                      --------------------------------------
                                                  (In thousands)

Cash received during the year for:

Interest                                      52           ----        ----




6.  Events Subsequent to Date of Auditor's Report (Unaudited)

     On March 25,  1997,  the  Company  signed an  agreement  to sell its dental
assets to Lares  Research.  Consideration  for the sale will be $4.0  million in
cash on completion, $1.0 million in an 8% interest bearing note receivable three
years  from the date of  closing  and $0.5  million  in an 8%  interest  bearing
promissory note four years from the date of closing. This transaction is subject
to stockholder approval and other conditions.


                                      F-14

<PAGE>

<TABLE>

                                              SUNRISE TECHNOLOGIES INTERNATIONAL, INC.

                                           SCHEDULE II VALUATION AND QUALIFYING ACCOUNTS
<CAPTION>


                                                                              Additions                                             
                                                               Balance at    Charged to                                   Balance at
                                                               Beginning     Costs and                                       End    
                                                               of Period      Expenses      Deductions      Other(A)       of Period
                                                               ---------------------------------------------------------------------
                                                                                            (In thousands)
<S>                                                             <C>         <C>             <C>            <C>               <C> 
Year ended December 31, 1994
Reserves and allowances deducted from assets accounts:

  Allowance for uncollectible accounts                          $981        $  ----         $ ----         $(531)            $450

  Allowance for inventory                                       $886        $  ----         $ ----         $(373)            $513



Year ended December 31, 1995
Reserves and allowances deducted from assets accounts:

  Allowance for uncollectible accounts                           $450            $25         $(450)          $----            $25

  Allowance for inventory                                        $513           $250         $(295)          $----           $468



Year ended December 31, 1996
Reserves and allowances deducted from assets accounts:

  Allowance for uncollectible accounts                           $25           $115           ----          $----            $140

  Allowance for inventory                                       $468          $----         $(118)          $----            $350




<FN>
(A) Amounts relate to valuation allowance assigned to disposed assets.
</FN>
</TABLE>

                                                                F-15



<PAGE>


<TABLE>
                    SUNRISE TECHNOLOGIES INTERNATIONAL, INC.

                 Condensed Consolidated Statements of Operations
                                  (unaudited)


<CAPTION>
                                                      Three months ended June 30,    Six months ended June 30,
                                                      ---------------------------    -------------------------
                                                           1997           1996           1997           1996
                                                        --------       --------       --------       --------
                                                                 (In thousands except per share amounts)
<S>                                                     <C>            <C>            <C>            <C>     
Net revenues                                            $  1,454       $  1,039       $  2,463       $  2,560
Cost of revenues                                           1,001            898          1,959          2,038
                                                        --------       --------       --------       --------
Gross Profit                                                 453            141            504            522

Other costs and expenses:
  Engineering and development                                262            283            535            625
  Sales, marketing and regulatory                            784            769          1,443          1,716
  General and administrative                               1,200            640          1,906          1,206
                                                        --------       --------       --------       --------
     Total other costs and expenses                        2,246          1,692          3,884          3,547
                                                        --------       --------       --------       --------
Loss from operations                                      (1,793)        (1,551)        (3,380)        (3,025)
Gain on sale of dental assets                              1,740           --            1,740           --
Interest income                                               21              2             32             39
Interest expense, including non-cash interest
  associated with redeemable convertible notes              (131)          --             (943)            (6)
                                                        --------       --------       --------       --------
      Net loss                                          $   (163)      $ (1,549)      $ (2,551)      $ (2,992)
                                                        ========       ========       ========       ========
Net loss per share                                      $  (0.01)      $  (0.06)      $  (0.09)      $  (0.12)
                                                        ========       ========       ========       ========
  Shares used in calculation of net loss per share        27,886         25,395         27,879         25,355
                                                        ========       ========       ========       ========

<FN>
                            See accompanying notes.
</FN>
</TABLE>
                                      F-16

<PAGE>

                    SUNRISE TECHNOLOGIES INTERNATIONAL, INC.

                     Condensed Consolidated Balance Sheets
                                  (unaudited)

                                                          June 30,  December 31,
                                                            1997        1996
                                                         --------     --------
                                                             (In thousands)
                          Assets
Current assets:
  Cash and cash equivalents                              $  4,129     $    647
  Accounts receivable, net of allowance                       750          472
  Inventories                                                 555        2,135
  Prepaid expenses                                            120          288
                                                         --------     --------
    Total current assets                                    5,554        3,542
Property and equipment, net                                    62          199
                                                         --------     --------
Total assets                                             $  5,616     $  3,741
                                                         ========     ========

      Liabilities and Stockholders' Equity (Deficit)
Current liabilities:
  Accounts payable                                       $    700     $  1,586
  Accrued payroll and related expenses                        481          209
  Accrued warranty                                            199          199
  Other accrued expenses                                      642          475
                                                         --------     --------
    Total current liabilities                               2,022        2,469
Redeemable convertible notes                                3,658         --
Commitments and contingencies                                --           --
Stockholders' equity (deficit):
  Preferred Stock, $0.001 par value, 2,000,000 shares
    authorized, none issued or outstanding                   --           --
  Common Stock, $.001 par value, 75,000,000 shares
    authorized, 27,886,247 and 27,868,613 shares
    issued and outstanding at June 30, 1997 and
    December 31, 1996 respectively                             28           28
  Additional paid-in capital                               32,903       31,688
  Accumulated deficit                                     (32,995)     (30,444)
                                                         --------     --------
      Total stockholders' equity (deficit)                    (64)       1,272
                                                         --------     --------
Total liabilities and stockholders' equity (deficit)     $  5,616     $  3,741
                                                         ========     ========

NOTE: The consolidated  balance sheet at December 31, 1996 has been derived from
the audited  financial  statements  at that date but does not include all of the
information and footnotes required by generally accepted  accounting  principles
for complete financial statements.

                            See accompanying notes.

                                      F-17

<PAGE>

                    SUNRISE TECHNOLOGIES INTERNATIONAL, INC.

                 Condensed Consolidated Statements of Cash Flows
                Increase (Decrease) in Cash and Cash Equivalents
                                   (unaudited)

                                                       Six months ended June 30,
                                                            1997         1996
                                                         --------     --------
                                                             (In thousands)
Cash flows for operating activities:
Net loss                                                  $(2,551)     $(2,992)
Adjustments to reconcile net loss to net
    cash used in operating activities:
Depreciation and amortization                                  94           23
Provision for doubtful accounts                                30           30
Gain on sale of dental assets                              (1,740)        --
Non-cash interest expense                                     863         --
Changes in assets and liabilities:
  Accounts receivable                                        (308)         271
  Inventories                                                 202         (633)
  Prepaid expenses                                            168          107
  Accounts payable                                         (1,137)        (228)
  Accrued payroll and related expenses                        272           82
  Other accrued expenses                                       67          (20)
                                                          -------      -------
Total adjustments                                          (1,489)        (368)
                                                          -------      -------
Net cash used in operating activites                       (4,040)      (3,360)
                                                          -------      -------
Cash flows from investing activities:
Purchase of property and equipment                           --            (21)
                                                          -------      -------
Net cash used in investing activites                         --            (21)
                                                          -------      -------
Cash flows from financing activities:
Issuance of common stock, net of offering costs               190          186
Issuance of redeemable convertible notes, net of
  issuance costs                                            3,743         --
Proceeds from sale of dental assets                         4,000         --
Costs associated with sale of dental assets                  (411)
                                                          -------      -------
Net cash provided by financing activities                   7,522          186
                                                          -------      -------
Net increase (decrease) in cash and cash equivalents        3,482       (3,195)

Cash and cash equivalents at beginning of period              647        3,514
                                                          -------      -------
Cash and cash equivalents at end of period                $ 4,129      $   319
                                                          =======      =======


                             See accompanying notes.

                                      F-18

<PAGE>

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (unaudited)

                                  June 30, 1997

1.   Basis of Presentation

     The condensed consolidated financial statements include the accounts of the
Company and its  wholly-owned  subsidiaries  after  elimination  of all material
intercompany balances and transactions. Certain reclassifications have been made
to prior year amounts in order to conform to the current presentation.

     The condensed  consolidated  financial  data for the periods ended June 30,
1997 and 1996 are unaudited,  but include all  adjustments  (consisting  only of
normal  recurring  adjustments)  that the  management  of  Sunrise  Technologies
International,  Inc.  believes  to be  necessary  for fair  presentation  of the
periods presented. Interim results are not necessarily indicative of results for
the full year. The financial  statements  should be read in conjunction with the
audited  financial  statements  for the year ended December 31, 1996 included in
the Company's  annual report on Form 10-K filed with the Securities and Exchange
Commission.

     The Company has incurred  significant losses for the last several years and
at June 30, 1997 has an accumulated  deficit of approximately  $32,995,000.  The
accompanying  condensed  financial  statements  have been prepared  assuming the
Company will  continue as a going  concern.  Although the  Company's  management
believes  existing  working  capital  will  provide  sufficient  funds  for  the
Company's  planned  operations  through 1997, the Company's long term ability to
continue as a going concern is dependent upon performing profitably or obtaining
further financing.  Management  recognizes the need for additional cash infusion
and is pursuing  various options which include debt or equity  financing.  There
can be no assurance that such  financing,  if necessary,  will be available,  in
which case management may need to curtail or suspend certain or all operations.

     The  preparation  of unaudited  financial  statements  in  conformity  with
generally accepted  accounting  principles  requires  management to make certain
estimates  and  assumptions  that affect the amounts  reported in the  financial
statements  and  accompanying  notes.  Actual  results  could  differ from those
estimates.

2.   Net Loss per Share

     Net loss per share for the  periods  ended June 30,  1997 and 1996 is based
solely on weighted average shares of common stock outstanding during the period.
Common equivalent shares have not been considered in the computation since their
inclusion would have an antidilutive effect.

     In  February,   1997,  the  Financial  Accounting  Standards  Board  issued
Statement  No.  128,  Earnings  per Share,  which is  required  to be adopted on
December  31,  1997.  At that time,  the Company  will be required to change the
method  currently  used to  compute  earnings  per share and  restate  all prior
periods.  Under the new requirements  for calculating  basic earnings per share,
the dilutive  effect of stock options will not be included.  The computed  basic
earnings per share will not be different from the primary earnings per share for
the periods ended June 30, 1997 and June 30, 1996.

3.   Revenue Recognition

     Revenues are recognized at time of shipment.  A provision for the estimated
future cost of warranty is made at the time a sale is recorded.

4.  Inventories

    Inventories are stated at the lower of cost (first-in,  first-out) or market
and consisted of the following on the dates indicated:


                                               June 30, December 31,
                                                 1997      1996
                                               -------  ------------
                                                  (In thousands)
               Raw materials                   $  359      $1,180
               Work-in-process                    160         299
               Finished goods                      36         656
                                               ------      ------
                                               $  555      $2,135
                                               ======      ======

5.  Income Taxes

     Due to the Company's losses from operations, all deferred tax assets, which
primarily  result from net operating  loss carry  forwards,  have been offset in
full by a valuation allowance in accordance with SFAS No. 109.

6.  Issuance of Redeemable Convertible Notes

     In  February  and March  1997,  the  Company  completed a series of private
placements   (collectively,   the  "1997  Notes  Placement")  of  5%  redeemable
convertible  notes due 1999  (convertible  into common  stock) (the "Notes") and
warrants to purchase common stock (the "Warrants"). The total face amount of the
Notes is approximately  $4,100,000,  and net proceeds  aggregated  approximately
$3,700,000.  In  accordance  with  recent  Securities  and  Exchange  Commission
Division of Corporation Finance guidance,  the Company has recorded a premium of
approximately  $769,000  associated with the conversion  feature of the Notes as
additional interest  associated with the Notes and paid-in capital.  Because the
Notes are immediately  convertible at the holders' option, the entire amount has
been recorded as interest  expense upon  issuance of the Notes.  The Company has
recorded the Notes net of debt offering costs of approximately  $358,000 and the
value  associated  with the Warrants of  approximately  $256,000,  which will be
amortized as interest expense over the period that the Notes are outstanding.

7.   Sale of Dental Assets

     In June  1997,  the  Company  completed  the sale of the  Company's  assets
associated with its dental laser, air abrasive and composite curing systems (the
"Dental  Assets")  to Lares  Research.  The  purchase  price paid for the Dental
Assets was  $5,500,000,  consisting  of  $4,000,000  in cash paid at closing and
$1,500,000 in the form of a promissory  note, with two installments due in three
and  four  years,   respectively  (the  "Lares  Note").   Although  the  Company
anticipates  collecting  interest  and  principal  on  the  Lares  Note,  due to
subordination  of the Lares Note to Lares' Bank,  collection  is not  reasonably
assured and the Company intends to recognize proceeds from the sale and interest
on the Note as cash is received.  On collection of the Lares Note  principal the
Company will pay to American Dental Technologies  ("ADT") an additional transfer
fee of ten percent of cash collected on the $1,000,000 first  installment of the
Lares Note. The gain on sale of the Dental Assets is comprised as follows:


                                                        In thousands
               Cash proceeds from sale of dental assets   $ 4,000
               Less:  Inventory and equipment sold         (1,498)
                      ADT transfer fee                       (275)
                      Transaction fees                       (237)
                      Other costs                            (250)
                                                          -------
               Gain on sale of dental assets              $ 1,740
                                                          =======

                                      F-19

<PAGE>

================================================================================
         No dealer,  salesperson or other person has been authorized to give any
information or to make any  representations  other than those  contained in this
Prospectus in connection with the offer made hereby,  and if given or made, such
information or representations must not be relied upon as having been authorized
by  the  Company  or the  Selling  Securityholders.  This  Prospectus  does  not
constitute an offer to sell or the solicitation of any offer to buy any security
other than the shares of Common Stock  offered by this  Prospectus,  nor does it
constitute an offer to sell or a solicitation  of any offer to buy the shares of
Common Stock by anyone in any  jurisdiction  in which such offer or solicitation
is not  authorized,  or in which the person making such offer or solicitation is
not  qualified  to do so, or to any person to whom it is  unlawful  to make such
offer or  solicitation.  Neither the delivery of this  Prospectus,  nor any sale
made hereunder shall, under any circumstances, create any implication that there
has not been a change  in the  facts  set  forth  in this  Prospectus  or in the
affairs of the Company since the date hereof or that the  information  contained
herein is correct as of any time subsequent to the date hereof.

                               ------------------

   
                                TABLE OF CONTENTS
                                                                            Page
                                                                            ----
Available Information........................................................1
Incorporation of Certain Information
  by Reference...............................................................1
Disclosure Regarding Forward-Looking
  Statements.................................................................2
Prospectus Summary...........................................................3
Risk Factors.................................................................5
Selected Financial Information..............................................11
Business....................................................................13
Management's Discussion and Analysis of Financial
  Condition and Results of Operations.......................................16
Pro Forma Financial Statements..............................................22
Management..................................................................27
Description of Capital Stock................................................28
Share Ownership by Principal Stockholders and
  Management................................................................32
Selling Securityholders.....................................................33
Plan of Distribution........................................................39
Use of Proceeds.............................................................40
Experts.....................................................................40
Legal Matters...............................................................40
Index to Consolidated Financial Statements.................................F-1
    


================================================================================
   
                                10,273,519 Shares
    


                              SUNRISE TECHNOLOGIES
                               INTERNATIONAL, INC.


                                  Common Stock

                                ----------------
                                   PROSPECTUS
                                ----------------



                                October ___, 1997

================================================================================

<PAGE>


                                     PART II

Item 14.     Other Expenses of Issuance and Distribution

         The  following  table  sets  forth the costs and  expenses,  other than
underwriting  discounts and commissions,  payable by the Company and the Selling
Securityholders   in  connection  with  the  sale  of  the  Common  Stock  being
registered. All amounts are estimates except the registration fee.

                                                               Amount to be Paid
   
SEC Registration Fee...........................................  $  4,603
Printing.......................................................    15,000*
Legal Fees and Expenses........................................   100,000*
Accounting Fees and Expenses...................................    15,000*
Blue Sky Fees and Expenses.....................................    55,000*
Transfer Agent and Registrar Fees..............................     5,000*
Miscellaneous..................................................    20,000
                                                                 ---------
     Total.....................................................  $214,603*
    


Item 15.       Indemnification of Directors and Officers

         Section  102(b)(7)  of the  General  Corporation  Law of the  State  of
Delaware  (the  "Delaware  Law")  grants  corporations  the  right  to  limit or
eliminate the personal liability of their directors in certain  circumstances in
accordance with provisions therein set forth. The Sunrise Certificate contains a
provision  eliminating  director  liability to Sunrise and its  stockholders for
monetary damages for breach of fiduciary duty as a director.  The provision does
not, however,  eliminate or limit the personal liability of a director:  (i) for
any  breach  of  such   director's  duty  of  loyalty  to  the  Company  or  its
stockholders;  (ii) for acts or  omissions  not in good  faith or which  involve
intentional  misconduct or a knowing  violation of law; (iii) under the Delaware
statutory provision making directors  personally liable, for improper payment of
dividends  or  improper  stock  purchases  or  redemptions;   or  (iv)  for  any
transaction from which the director derived an improper personal  benefit.  This
provision  offers persons who serve on the Company's  Board  protection  against
awards of monetary damages resulting from breaches of their duty of care (except
as indicated above).  As a result of this provision,  the ability of the Company
or a stockholder thereof to successfully  prosecute an action against a director
for a breach of his duty of care is limited.  However,  the  provision  does not
affect  the  availability  of  equitable  remedies  such  as  an  injunction  or
rescission  based upon a director's  breach of his duty of care.  The Commission
has taken the position that the provision  will have no effect on claims arising
under federal securities laws.

         Section  145 of the  Delaware  Law  grants  corporations  the  right to
indemnify their directors, officers, employees and agents in accordance with the
provisions  therein set forth. The Company's Bylaws provide that the corporation
shall,  subject to limited  exceptions,  indemnify  its  directors and executive
officers to the fullest extent not prohibited by the Delaware Law. The Company's
Bylaws  provide  further that the Company  shall have the power to indemnify its
other  officers,  employees  and other agents as set forth in the Delaware  Law.
Such indemnification  rights include reimbursement for expenses incurred by such
director,  executive officer, other officer, employee or agent in advance of the
final   disposition  of  such  proceeding  in  accordance  with  the  applicable
provisions of the Delaware Law.

                                      II-1

<PAGE>


         The Company has entered into  agreements  with certain of its directors
and  officers  pursuant  to which  the  Company  has  agreed to  indemnify  such
directors and officers to the fullest extent  permitted under applicable law. In
addition,  the Company has purchased  insurance  containing  customary terms and
conditions as permitted by law on behalf of its  directors  and officers,  which
may  cover  liabilities  under  the  Securities  Act of 1933,  as  amended  (the
"Securities Act").

Item 16.       Exhibits

Exhibit       Description
- -------       -----------
   
  3      Articles of Incorporation

  3.1         Certificate of Correction to the Certificate of Incorporation
    
  5      Opinion regarding legality

  5.1         Opinion of Holleb & Coff as to the legality of the Offered  Shares
              being registered*

 10      Material Contracts

 10.1         Lease  Agreement with Bayside  Spinnaker  Partners III, as lessor,
              for the lease of facilities at 47527 Fremont  Boulevard,  Fremont,
              California, dated July 16, 1991. (1)

 10.2         Patent License  Agreement  between Sunrise and Patlex  Corporation
              dated January 1, 1990. (2)

 10.3         Agreement between Sunrise and the University of Miami,  Department
              of Ophthalmology, dated October 28, 1991. (1)

 10.4         Joint  Development  and Exclusive  Manufacturing  Agreement  dated
              April 17, 1993 between Sunrise and Danville Engineering, Inc. (3)

 10.5         Settlement  Agreement  between  Sunrise and American Dental Laser,
              Inc.,   dated  February  4,  1993   (confidential   treatment  has
              previously been granted for portions of this exhibit). (4)

 10.6         License Agreement between Sunrise and American Dental Laser, Inc.,
              dated February 4, 1993 (confidential treatment has previously been
              granted for portions of this exhibit). (4)

 10.7         Settlement   Agreement   between   Sunrise  and  American   Dental
              Technologies, dated July 30, 1996. (5)

 10.8         Form of Indemnification  Agreement between Sunrise and each of its
              officers and directors. (2)

                                      II-2

<PAGE>


 10.9         1988 Stock Option Plan, as amended. (2)

 10.10        Employment  Agreement  entered into between  Sunrise and Joseph W.
              Shaffer, dated April 5, 1989. (2)

 10.11        Form of 1992 Private Placement Warrant. (4)

 10.12        Form of Placement Agent Warrant. (4)

 10.13        Form of U.S. Note and Warrant Purchase  Agreement  entered into by
              Sunrise and the  signatories  thereto,  relating to the 1997 Notes
              Offering. (7)

 10.14        Form of Offshore Note and Warrant Purchase  Agreement entered into
              by Sunrise and the signatories thereto, relating to the 1997 Notes
              Offering. (7)

 10.15        Asset Purchase  Agreement  between the Company and Lares Research,
              providing for the sale of the Company's Dental Business. (7)

   
 10.16        1997 Stock Option Plan.*
    

 11      Statement re Computation of Per Share Earnings

 11.1         Statement re Computation of Per Share Loss. (7)

 23      Consents

 23.1         Consent of Ernst & Young LLP, Independent Auditors

 23.2         Consent of Holleb & Coff*

 24      Power of Attorney (included on signature page)

   
- -----------------
*    Previously filed
    

       
(1)  Incorporated by reference from Sunrise's Annual Report on Form 10-K for the
     year ended December 31, 1991 (File No. 0-17816).

(2)  Incorporated  by reference  from Sunrise's  Registration  Statement on Form
     S-1, as amended (File No. 33-36768).

(3)  Incorporated by reference from Sunrise's Annual Report on Form 10-K for the
     year ended December 31, 1994 (File No. 0-17816).

(4)  Incorporated by reference from Sunrise's Annual Report on Form 10-K for the
     year ended December 31, 1992 (File No. 0-17816).

                                      II-3

<PAGE>


(5)  Incorporated by reference from Sunrise's  Quarterly Report on Form 10-Q for
     the quarter ended September 30, 1996 (File No. 0-17816).

(6)  Incorporated by reference from Sunrise's Annual Report on Form 10-K for the
     year ended December 31, 1995 (File No. 0-17816).

(7)  Incorporated by reference from Sunrise's Annual Report on Form 10-K for the
     year ended December 31, 1996 (File No. 0-17816).


Item 17.       Undertakings

         Pursuant to Item 512(a) of Regulation S-K

         The undersigned registrant hereby undertakes:

               (1) To file,  during any period in which offers or sale are being
made, a post-effective amendment to this registration statement;

                  (i) To include any prospectus  required by Section 10(a)(3) of
the Securities Act of 1933;

                  (ii) To reflect in the  prospectus any facts or events arising
after the  effective  date of the  registration  statement  (or the most  recent
post-effective  amendment  thereof)  which,  individually  or in the  aggregate,
represent a fundamental  change in the information set forth in the registration
statement.  Notwithstanding the foregoing, any increase or decrease in volume of
securities  offered (if the total dollar value of  securities  offered would not
exceed that which was  registered) and any deviation from the low or high end of
the estimated  maximum offering range may be reflected in the form of prospectus
filed with the  Commission  pursuant  to Rule 424(b) if, in the  aggregate,  the
changes in volume and price  represent  no more than a 20% change in the maximum
aggregate  offering price set forth in the  "Calculation  of  Registration  Fee"
table in the effective registration statement.

                  (iii) To include any material  information with respect to the
plan of distribution not previously  disclosed in the registration  statement or
any material change to such information in the registration statement.

               (2) That, for the purpose of determining  any liability under the
Securities Act, each such  post-effective  amendment shall be deemed to be a new
registration  statement  relating to the  securities  offered  therein,  and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof.

               (3) To  remove  from  registration  by means of a  post-effective
amendment  any of the  securities  being  registered  which remain unsold at the
termination of the offering.

         Pursuant to Item 512(h) of Regulation S-K

         Insofar as indemnification for liabilities arising under the Securities
Act may be  permitted to  directors,  officers  and  controlling  persons of the
registrant pursuant to the foregoing provisions, or

                                      II-4

<PAGE>


otherwise, the registrant has been advised that in the opinion of the Securities
and  Exchange  Commission  such  indemnification  is  against  public  policy as
expressed in the Securities Act and is, therefore,  unenforceable.  In the event
that a claim  for  indemnification  against  such  liabilities  (other  than the
payment by the registrant of expenses incurred or paid by a director, officer or
controlling  person of the registrant in the  successful  defense of any action,
suit or proceeding) is asserted by such director,  officer or controlling person
in connection with the securities being registered,  the registrant will, unless
in the  opinion  of its  counsel  the matter  has been  settled  by  controlling
precedent,  submit to a court of appropriate  jurisdiction  the question whether
such  indemnification  by it is  against  public  policy  as  expressed  in  the
Securities Act and will be governed by the final adjudication of such issue.

                                      II-5

<PAGE>


                                   SIGNATURES
   
         Pursuant  to the  requirements  of the  Securities  Act  of  1933,  the
registrant certifies that it has reasonable grounds to believe that it meets all
of the requirements for filing on Form S-2 and has duly caused this amendment to
the  registration  statement  to be  signed on its  behalf  by the  undersigned,
thereunto  duly  authorized,  in the city of Fremont,  state of  California,  on
October 22, 1997.
    

                                        Sunrise Technologies International, Inc.


                                        By:/s/ C. Russell Trenary, III
                                           -------------------------------------
                                           C. Russell Trenary, III
                                           President and Chief Executive Officer

                                      II-6

<PAGE>


                               POWERS OF ATTORNEY

         Each person whose  signature  appears below hereby  appoints C. Russell
Trenary and Timothy A. Marcotte,  and each of them  severally,  acting alone and
without  the  other,  his true and lawful  attorney-in-fact  with  authority  to
execute in the name of each such  person,  and to file with the  Securities  and
Exchange  Commission,  together  with any exhibits  thereto and other  documents
therewith,  any and all amendments (including without limitation  post-effective
amendments) to this amended registration statement, and to sign any registration
statement for the same offering covered by this amended  registration  statement
that is to be effective upon filing pursuant to Rule 462(b) under the Securities
Act,  necessary  or  advisable  to enable  the  registrant  to  comply  with the
Securities Act and any rules, regulations and requirements of the Securities and
Exchange  Commission in respect thereof,  which amendments may make such changes
in this amended registration  statement as the aforesaid  attorney-in-fact deems
appropriate.

         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
amended  registration  statement has been signed by the following persons in the
capacities and on the dates indicated.

   
October 22, 1997                        /s/ C. Russell Trenary, III
- ----------------                        ----------------------------------------
Date                                    C. Russell Trenary, III
                                        President, Chief Executive Officer and
                                        Director (Principal Executive Officer)

October 22, 1997                        /s/ Timothy  A.  Marcotte
- ----------------                        ----------------------------------------
Date                                    Timothy  A.  Marcotte
                                        Chief Financial Officer (Principal
                                        Financial Officer and Principal 
                                        Accounting Officer)

October 22, 1997                        /s/ Joseph D. Koenig  
- ----------------                        ----------------------------------------
Date                                    Joseph D. Koenig  
                                        Chairman of the Board and Director

October 22, 1997                        /s/ Ronald A. Slocum
- ----------------                        ----------------------------------------
Date                                    Ronald A. Slocum
                                        Director

October 22, 1997                        /s/ Michael S. McFarland
- ----------------                        ----------------------------------------
Date                                    Michael S. McFarland
                                        Director
    

                                      II-7




                                                                     EXHIBIT 3.1

                   CERTIFICATE OF CORRECTION FILED TO CORRECT
               A CERTAIN ERROR IN THE CERTIFICATE OF INCORPORATION
                   OF SUNRISE TECHNOLOGIES INTERNATIONAL, INC.
                  FILED IN THE OFFICE OF THE SECRETARY OF STATE
                           OF DELAWARE ON JUNE 3, 1993


         Sunrise Technologies  International,  Inc., a corporation organized and
existing  under  and by virtue of the  General  Corporation  Law of the State of
Delaware,

         DOES HEREBY CERTIFY:

         1. The name of the corporation is Sunrise  Technologies  International,
Inc.

         2. That a Certificate  of  Incorporation  was filed by the Secretary of
State of Delaware on June 3, 1993, and that said Certificate requires correction
as  permitted  by Section  103 of the  General  Corporation  Law of the State of
Delaware.

         3. The  inaccuracy or defect of said  Certificate  to be corrected is a
follows: The omission of a word in Paragraph A of Article VI.

         4. Paragraph A of Article VI of the Certificate is corrected to read as
follows:  "A director of the corporation  shall not be personally  liable to the
corporation or its  stockholders  for monetary damages except (i) for any breach
of the director's duty of loyalty to the corporation or its  stockholders,  (ii)
for acts or omissions not in good faith or which involve intentional  misconduct
or a knowing  violation of law, (iii) under Section 174 of the Delaware  General
Corporation Law, or (iv) for any transaction from which the director derived any
improper  personal benefit.  If the Delaware General  Corporation Law is amended
after approval by the stockholders of this Article to authorize corporate action
further  eliminating or limiting the personal  liability of directors,  then the
liability of a director  shall be  eliminated  or limited to the fullest  extent
permitted by the Delaware General Corporation Law, as so amended."

         IN WITNESS WHEREOF, said Sunrise Technologies  International,  Inc. has
caused this Certificate to be signed by C. Russell Trenary,  III, its President,
this 8th day of October, 1997.


                                        SUNRISE TECHNOLOGIES INTERNATIONAL, INC.


                                        By: /s/ C. Russell Trenary, III
                                            ------------------------------------
                                        Title:  President




                                                                     EXHIBIT 5.1

                                  HOLLEB & COFF
                                ATTORNEYS AT LAW

                              55 EAST MONROE STREET
                                   SUITE 4100
                          CHICAGO, ILLINOIS 60603-5896
                                 (312) 807-4600
                            TELECOPIER (312) 807-3900

DON S. HERSHMAN
(312) 807-4660

                            OPINION OF HOLLEB & COFF


                                October 22, 1997



Sunrise Technologies International, Inc.
47265 Fremont Blvd.
Fremont, California 94538

Ladies and Gentlemen:

         We  have   acted  as   special   counsel   for   Sunrise   Technologies
International,  Inc., a Delaware corporation (the "Company"), in connection with
the Company's  Registration Statement on Form S-2, as amended (the "Registration
Statement")  being filed by the Company  under the  Securities  Act of 1933,  as
amended,  with respect to  10,273,519  shares (the  "Shares")  of the  Company's
common  stock,  par value  $.001 per share (the  "Common  Stock"),  which may be
disposed  of from  time to time by the  selling  securityholders  (the  "Selling
Securityholders") named therein.

         In connection  with the preparation of the  Registration  Statement and
this letter,  we have examined,  considered and relied solely upon the following
documents  (collectively,  the  "Documents"):  the Registration  Statement;  the
Company's  Amended and Restated  Certificate of  Incorporation as filed with the
Secretary  of State of the State of  Delaware;  Bylaws;  a  Certificate  of Good
Standing of the Company  issued on October 20, 1997 by the Secretary of State of
the State of  Delaware;  the forms of U.S.  Offshore  Note and Warrant  Purchase
Agreements between certain of the Selling  Securityholders  and the Company (the
"1997  Warrant  Agreement");  certain  minutes of the meetings of the  Company's
Board of Directors;  a certificate of the Company's president;  and such matters
of law as we have considered  necessary or appropriate for the expression of the
opinions contained herein.

         In rendering  the opinions  set forth  below,  we have assumed  without
investigation  the  genuineness of all signatures  and the  authenticity  of all
documents  submitted to us as originals,  the  conformity to authentic  original
documents of all  documents  submitted to us as copies,  and the veracity of the
Documents.  As to  questions  of  fact  material  to  the  opinions  hereinafter
expressed, we have relied upon the representations and warranties of the Company
made in the  Documents.  We would call your  attention  to the fact that Eric M.
Fogel, a partner of this law firm, also acts as the Secretary of the Company.

         Based  solely  upon and  subject to the  Documents,  and subject to the
qualification  set forth below,  we are of the opinion that the Shares have been
duly authorized and when the


<PAGE>


HOLLEB & COFF
ATTORNEYS AT LAW


Sunrise Technologies International, Inc.
October 22, 1997
Page 2

Shares have been duly delivered against payment therefor, as contemplated in the
1997  Warrant  Agreement,  the  Shares  will be validly  issued,  fully paid and
nonassessable.

         Although  we have acted as counsel to the  Company in  connection  with
certain other matters, our engagement is limited only to matters which have been
specifically  referred to us.  Consequently,  there may exist matters of a legal
nature involving the Company in connection with which we have not been consulted
and have not  represented  the Company.  This  opinion  letter is limited to the
matters  stated  herein and no opinions  may be implied or  inferred  beyond the
matters  expressly  stated herein.  The opinions  expressed herein are as of the
date hereof,  and we assume no obligation to update or supplement  such opinions
to reflect any facts or  circumstances  that may hereafter come to our attention
or any changes in law that may hereafter occur.

         We hereby  consent to the  filing of this  opinion as an exhibit to the
Registration  Statement  and to the  reference  to us under the  caption  "Legal
Matters" in the prospectus contained in the Registration Statement.


                                                       Very truly yours,


                                                       HOLLEB & COFF

/ks




               Consent of Ernst & Young LLP, Independent Auditors


We consent to the  reference to our firm under the caption  "Experts" and to the
use of our report dated March 10, 1997, in the Registration  Statement (Form S-2
No.  333-35045) and related  Prospectus of Sunrise  Technologies  International,
Inc. for the registration of 10,273,519 shares of its common stock.


                                                  /s/ Ernst & Young LLP
                                                  ---------------------

Palo Alto, California
September 5, 1997




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission