SUNRISE TECHNOLOGIES INTERNATIONAL INC
424B3, 1997-11-10
DENTAL EQUIPMENT & SUPPLIES
Previous: METRIC INCOME TRUST SERIES INC, 8-K, 1997-11-10
Next: VSI ENTERPRISES INC, 10-Q, 1997-11-10




PROSPECTUS

                                                                     Rule 424(b)
                                                              SEC File 333-35045


                               10,273,519 Shares


[GRAPHIC OMITTED]



                    SUNRISE TECHNOLOGIES INTERNATIONAL, INC.


                                 Common Stock

                              ------------------

     The  common  stock, par value $0.001 per share ("Common Stock"), of Sunrise
Technologies   International,  Inc.,  a  Delaware  corporation  ("Sunrise"  and,
together  with  its  subsidiaries,  the "Company"), offered hereby (the "Offered
Shares")  may  be sold by certain stockholders, note holders and warrant holders
of  Sunrise  (collectively, the "Selling Securityholders"). The Company will not
receive  any  of  the  proceeds from the sale of the Offered Shares. Information
regarding  the  Selling  Securityholders  is  set forth herein under the heading
"Selling Securityholders."

     The  Common Stock currently is traded in the over-the-counter market. Price
information  for  the  Common Stock may be obtained from the OTC Bulletin Board.
On  November  3,  1997, the closing price reported on the OTC Bulletin Board was
$4.00  per  share.  See  "Description  of  Capital  Stock--Price Range of Common
Stock."

     ACQUISITION  OF  THE  COMMON STOCK OFFERED HEREBY INVOLVES A HIGH DEGREE OF
RISK. SEE "RISK FACTORS" BEGINNING ON PAGE 5.

     Some  or  all  of  the Offered Shares may be offered for sale and sold from
time  to  time by the Selling Securityholders in the over-the-counter market (or
any  national  securities  exchange or interdealer quotation system on which the
Common  Stock  may  then be listed), in privately negotiated transactions (which
may   include  block  transactions)  or  otherwise.  In  addition,  the  Selling
Securityholders  may  engage in short sales and other transactions in the Common
Stock  or  derivatives  thereof,  and  may  pledge,  sell,  deliver or otherwise
transfer  the  Offered  Shares  in  connection therewith. This Prospectus may be
used  by the Selling Securityholders or by any broker-dealer who may participate
in  sales  of the Offered Shares. Participating broker-dealers may act as agents
or  principals  or both and may receive commissions, discounts or concessions in
connection  with  sales  or  other  transfers  of  Offered  Shares. See "Selling
Securityholders."  Sunrise  has  agreed  to  pay the expenses of registering the
Offered   Shares   on   behalf   of  the  Selling  Securityholders,  other  than
broker-dealer  commissions, discounts or concessions and any legal fees incurred
by the Selling Securityholders in connection with sales of the Offered Shares.

     No  person  is  authorized by the Company or the Selling Securityholders to
give  any  information or to make any representations other than those contained
in  this  Prospectus.  Neither the delivery of this Prospectus nor any sale made
hereunder  shall  create any implication that there has not been a change in the
information contained herein since the date hereof.

THESE  SECURITIES  HAVE  NOT  BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE  COMMISSION  OR  ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR  ANY  STATE  SECURITIES COMMISSION PASSED UPON THE
ACCURACY  OR  ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS
                              A CRIMINAL OFFENSE.



                The date of this Prospectus is November 3, 1997.


<PAGE>

                             AVAILABLE INFORMATION

     The  Company  has  filed  with  the Securities and Exchange Commission (the
"Commission")   a   Registration  Statement  on  Form  S-2  (together  with  any
amendments,   supplements,   exhibits,   annexes   and  schedules  thereto,  the
"Registration  Statement")  pursuant  to  the Securities Act of 1933, as amended
(the  "Securities  Act"), and the rules and regulations thereunder, with respect
to  the  Offered Shares. This Prospectus does not include all of the information
set  forth  in the Registration Statement, certain parts of which are omitted in
accordance  with the rules and regulations of the Commission. Statements made in
the  Prospectus  as to the contents of any contract, agreement or other document
referred  to  in  the  Registration Statement are not necessarily complete. With
respect  to  each such contract, agreement or other document filed as an exhibit
to  the  Registration  Statement,  reference  is  made to the exhibit for a more
complete  description  of  the matter involved, and each such statement shall be
deemed qualified in its entirety by such reference.

     The  Company is subject to the informational requirements of the Securities
Exchange  Act  of  1934,  as  amended  (the  "Exchange  Act") and, in accordance
therewith,  files  reports,  proxy  statements  and  other  information with the
Commission.  Such  reports,  proxy statements and other information filed by the
Company  may  be  inspected  and  copied  at  the  public  reference  facilities
maintained  by  the  Commission at Room 1024, Judiciary Plaza, 450 Fifth Street,
N.W.,  Washington,  D.C. 20549, and at the Commission's regional offices located
at  Seven World Trade Center, Suite 1300, New York, New York 10048, and Citicorp
Center,  500  West  Madison  Street,  Suite  1400, Chicago, Illinois 60661-2511.
Copies  of  such  material  can  be  obtained  by mail from the Public Reference
Section   of  the  Commission  at  Judiciary  Plaza,  450  Fifth  Street,  N.W.,
Washington,  D.C.  20549,  at  prescribed  rates.  In  addition,  reports, proxy
statements  and  other  information  that  the Company files with the Commission
electronically  are  contained  in  the  Internet  Web  site  maintained  by the
Commission at http://www.sec.gov.


               INCORPORATION OF CERTAIN INFORMATION BY REFERENCE

     The   following   documents  heretofore  filed  by  the  Company  with  the
Commission  pursuant  to  Section  13(a)  or 15(d) of the Exchange Act (File No.
0-17816)  are hereby incorporated herein by reference: (i) annual report on Form
10-K  for  the  year  ended  December  31,  1996  (filed  April  11, 1997); (ii)
quarterly  report  on  Form 10-Q for the quarter ended March 31, 1997 (filed May
15,  1997);  (iii) current reports on Form 8-K dated March 12, 1997 (filed March
27,  1997),  and  June  26,  1997  (filed  July 11, 1997); (iv) amendment to the
current  report  on  Form  8-K  dated June 26, 1997 (filed August 13, 1997); (v)
quarterly  report on Form 10-Q for the quarter ended June 30, 1997 (filed August
14,  1997);  and  (vi)  current report on Form 8-K dated October 24, 1997 (filed
October 27, 1997).

     Any  statement  contained  in  a  document  incorporated  or  deemed  to be
incorporated  by  reference  herein shall be deemed to be modified or superseded
for  purposes of this Prospectus to the extent that a statement contained herein
or  in  any  other  subsequently  filed  document  which also is incorporated or
deemed  to  be  incorporated  by  reference  herein  modifies or supersedes such
statement.  Any  such  statement  so modified or superseded shall not be deemed,
except as so modified or superseded, to constitute a part of this Prospectus.

     The  Company  will  provide  without  charge  to  each  person to whom this
Prospectus  is  delivered,  upon  the  written or oral request of such person, a
copy  of  any or all of the foregoing documents incorporated by reference herein
(other  than exhibits to any such document unless such exhibits are specifically
incorporated  by  reference into such document). Requests for such copies should
be  directed  to  the  Secretary  of  Sunrise, 47265 Fremont Boulevard, Fremont,
California 94538; telephone (510) 623-9001.


                                       1


<PAGE>

                DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS

     This  Prospectus,  as  it  may  be  amended  or  supplemented,  and certain
documents   incorporated  by  reference  herein  contain  or  may  contain  both
statements  of  historical  fact  and  "forward-looking  statements"  within the
meaning  of  Section  27A  of the Securities Act and Section 21E of the Exchange
Act.   Examples  of  forward-looking  statements  include:  (i)  projections  of
revenue,  income,  earnings,  capital expenditures, dividends, capital structure
and  other  financial  items; (ii) statements of the plans and objectives of the
Company  or  its management; (iii) statements of the future economic performance
of  the  Company;  and  (iv) the assumptions underlying statements regarding the
Company  or  its business. Important factors, risks and uncertainties that could
cause  actual  results  to differ materially from any forward-looking statements
("Cautionary   Statements")  are  disclosed  herein,  under  the  caption  "Risk
Factors"  and  elsewhere,  and  in  certain  documents incorporated by reference
herein.  All subsequent written and oral forward-looking statements attributable
to  the Company or persons acting on its behalf are expressly qualified in their
entirety by the Cautionary Statements.


                                       2


<PAGE>

                              PROSPECTUS SUMMARY

     The  following  summary  is  qualified in its entirety by the more detailed
information contained elsewhere in this Prospectus.


                                  The Company

     The   Company   develops,   manufactures  and  markets  laser  systems  for
applications  in  ophthalmology.  All  of  the  Company's  business  activities,
including  engineering and development, manufacturing, assembly and testing take
place at the Company's facility in Fremont, California.

     Since  mid-1992,  the  Company  has  focused  a  significant portion of its
efforts  on  engineering  and  development  of its holmium laser corneal shaping
product  (the  "LTK  System") for the treatment of refractive errors of the eye,
such  as  hyperopia  (farsightedness)  and  presbyopia (age-related loss of near
focusing  ability).  The  LTK  System,  which  is based upon patented technology
acquired  in  the  Company's  acquisitions  of  in-process technology from Laser
Biotech,  Inc.  and  Emmetropix  Corporation  in  1992,  currently is undergoing
premarket  clinical  studies  in  the United States, as required by the Food and
Drug  Administration.  Prior  to this time the Company was primarily a developer
and manufacturer of dental laser systems. See "Business."

     The  Company  has incurred substantial losses in the past five years, which
have  seriously depleted its working capital. Historically, the Company has been
able  to  raise  working  capital through private placements of Common Stock and
securities  convertible  into  Common  Stock. Private placements of Common Stock
raised  approximately  $15,296,000 in net proceeds between 1994 and 1996. In the
first  quarter  of  1997, the Company issued, in a series of private placements,
5%  redeemable  convertible  notes  due 1999 accompanied by warrants to purchase
Common Stock for aggregate net proceeds of approximately $3,743,000.

     Sunrise  was incorporated in 1987 under the laws of the State of California
and  was  reincorporated  in  1993  under the laws of the State of Delaware. The
principal  executive  offices  of  the  Company  are  located  at  47265 Fremont
Boulevard, Fremont, California 94538; telephone (510) 623-9001.


                              Recent Developments


Sale of Dental Business
     On  June  26,  1997,  the  Company  sold  substantially  all  of its assets
associated  with  its dental laser, air abrasion and composite curing systems to
Lares  Research, a California corporation ("Lares"). At closing, Lares delivered
to  the  Company  $4,000,000  in  cash  and  a  promissory note in the amount of
$1,500,000.  Prior  to  the  sale of the dental assets, a substantial portion of
the  Company's  revenues  (98% in 1996 and 80% for the first six months of 1997)
were  derived  from the domestic and international sales of the Company's dental
products.  However,  operation  of  the  dental  business had contributed to the
Company's substantial losses in each of the last five years.

     The  Company  intends  to  use the net proceeds from the sale of the dental
assets  primarily for clinical trials for its ophthalmic products, including the
LTK System.


Issuance of Convertible Notes

     During  the  first  quarter  of  1997, the Company issued and sold, without
registration  under  the  Securities  Act in a series of private placements (the
"1997  Notes  Placement"),  an aggregate gross principal amount of $4,100,750 5%
redeemable   convertible   notes   due  1999  (collectively,  the  "Notes")  and
accompanying warrants to purchase Common Stock (collectively, the "Warrants").

     An  aggregate  principal  amount  of  $500,000  of the Notes were issued in
reliance  on  Regulation  S under the Securities Act (the "Regulation S Notes"),
together  with  Warrants  (the  "Regulation S Warrants"). The Regulation S Notes
are  convertible  into Common Stock at a conversion price of $1.00 of Regulation
S  Notes  for each share of Common Stock. A Regulation S Warrant to purchase one
share of


                                       3


<PAGE>

Common  Stock,  at  an  exercise  price  of $1.25, was issued without additional
consideration  for  each  $2.00  of  Regulation  S Notes purchased. An aggregate
principal  amount  of  $3,600,750  of  the  Notes  were  issued  in  reliance on
Regulation  D  under  the  Securities  Act  to "accredited investors" within the
meaning  of  Rule  501  thereunder  (the  "Regulation  D  Notes"), together with
Warrants  (the  "Regulation D Warrants"). The Regulation D Notes are convertible
into  Common  Stock  at  a  conversion price of $0.875 of Regulation D Notes for
each  share  of  Common  Stock.  A Regulation D Warrant to purchase one share of
Common  Stock,  at  an  exercise  price  of $1.00, was issued without additional
consideration for each $1.75 of Regulation D Notes purchased.

     The  Notes  are convertible at any time prior to maturity, at the option of
the  holders  thereof,  at  the  respective  conversion  prices discussed above,
subject  to  adjustment  for  any  stock dividends, certain distributions, stock
splits  or  combinations  or  reclassifications  of  the Common Stock. The Notes
mature  two  years  from their respective issue dates, and interest on the Notes
is  cumulative  from  the respective issue date at an annual rate of 5%, payable
at  maturity  or conversion. The Notes are secured by a first lien on all of the
ophthalmic  patents  and patent applications of the Company. The Warrants may be
exercised  at  any  time  within  five  years  from the respective date of their
issuance.

     In  connection  with  the  1997  Notes  Placement,  the  Company  issued to
Pennsylvania  Merchant  Group  Ltd  ("PMG"),  the placement agent, warrants (the
"1997  PMG  Warrants")  to  purchase  up  to  230,756 shares of Common Stock, an
amount  equal  to  5%  of  the  shares  of Common Stock into which the Notes are
convertible.  The  1997  PMG  Warrants  are  exercisable at an exercise price of
$0.875  per  share,  at  any  time  within  five  years  from  the date of their
issuance.


                          The Selling Securityholders

     The  Offered  Shares,  other  than  shares  underlying  the Placement Agent
Warrants  (defined  below), were acquired by the Selling Securityholders either:
(a)  in July and August 1996 pursuant to private placements in the United States
in  reliance  on  Regulation  D  and  outside  the  United States in reliance on
Regulation  S  under the Securities Act (the "1996 Equity Placement"); or (b) in
the  1997  Notes  Placement.  Absent  registration under the Securities Act, the
Offered  Shares  are  subject to certain limitations on resale. The Registration
Statement  of  which this Prospectus forms a part has been filed in satisfaction
of   certain   registration   rights   granted   by   Sunrise   to  the  Selling
Securityholders.

     As  of  the  date  of this Prospectus, 1,016,460 of the Offered Shares have
not  been  issued  by the Company but may be issued at any time upon exercise by
PMG  of  certain  warrants,  including  the  1997 PMG Warrants, issued to PMG in
connection  with certain transactions between the Company and PMG (collectively,
the  "Placement  Agent  Warrants"). Also, certain of the Offered Shares have not
been  issued  by  the  Company  but may be issued at any time upon conversion of
Notes  or  exercise  of  the  Warrants  by  certain Selling Securityholders. See
"Selling Securityholders."


                             Plan of Distribution

     The  Offered  Shares  may be offered for sale and sold from time to time by
the  Selling  Securityholders  in  the  over-the-counter market (or any national
securities  exchange  or  interdealer quotation system on which the Common Stock
may  then  be  listed),  in privately negotiated transactions (which may include
block  transactions)  or otherwise. In addition, the Selling Securityholders may
engage  in short sales and other transactions in the Common Stock or derivatives
thereof,  and may pledge, sell, deliver or otherwise transfer the Offered Shares
in   connection   therewith.   This  Prospectus  may  be  used  by  the  Selling
Securityholders  or  by  any  broker-dealer  who may participate in sales of the
Offered  Shares. Participating broker-dealers may act as agents or principals or
both  and  may  receive commissions, discounts or concessions in connection with
sales or other transfers of the Offered Shares. See "Plan of Distribution."


                                       4


<PAGE>

                                 RISK FACTORS

     The  following  factors  should  be  considered  carefully in evaluating an
acquisition of Common Stock.


History of Losses; Profitability Uncertain; Cash Flow Deficits

     Since  1992,  the  Company  has  incurred  substantial  losses  which  have
depleted  its working capital and reduced its stockholders' equity. The clinical
trials  for  its ophthalmic products, including the LTK System, will continue to
be  a  significant  consumer of cash as the revenues from the Company's business
are  not expected to be sufficient to cover its operating costs unless and until
approval  from  the  Food  and  Drug  Administration  (the "FDA") is obtained to
permit  domestic  sale  of  the  LTK  System. There can be no assurance that FDA
approval  will  be  obtained  or  when  such  approval may be obtained, but such
approval is not expected until late 1999 at the earliest.

     The  negative  cash  flows  of the Company have been funded during 1995 and
1996  by  the  sale  of  additional  equity. At December 31, 1996, cash and cash
equivalents  of  the  Company  was approximately $647,000. The Company's current
operations  continue  to  be  cash flow negative, limiting the Company's working
capital  resources. Working capital at June 30, 1997, including the net proceeds
from  the  sale  of  the  dental  assets  (approximately $3,589,000) and the net
proceeds   from   the  1997  Notes  Placement  (approximately  $3,743,000),  was
approximately  $3,532,000.  At  June  30,  1997,  the Company had an accumulated
deficit  of $32,995,000. The Company's ability to continue as a going concern is
dependent  upon performing profitably or obtaining further financing. Management
currently  believes  that existing working capital will provide sufficient funds
for  the  Company's  planned  operations in 1997 but that it will be required to
raise  additional  working  capital  to fund its activities beyond 1997. In this
regard,  the  Company  has  commenced discussions with prospective investors and
other  finance sources to obtain working capital. No assurance can be given that
additional  financing  will  be  available  or  that,  if  available, it will be
available   on  terms  favorable  to  the  Company  and  its  stockholders.  Any
additional  equity  financing  may be dilutive to the Company's stockholders. If
funds  are  not  available  to satisfy the Company's operating requirements, the
Company  may be required to reduce substantially, or eliminate, certain areas of
its  product  development  activities,  limit or suspend its operations in their
entirety  or,  under  certain  circumstances,  be forced to seek protection from
creditors under the Bankruptcy Act.


Continuing Losses Expected

     The  Company expects to report operating losses during 1997 and beyond. The
losses  will  come  primarily  from the expenses of the FDA approval process and
underlying  clinical trials related to the LTK System. The Company will not have
any  domestic  revenues  from  this  product  line,  other than limited sales to
doctors  performing  clinical trials, unless and until FDA approval is obtained.
The  international  revenues  from  the LTK product line are not projected to be
sufficient to cover the cost of the approval process.


Going Concern Report

     The  Company's  independent auditors have included an explanatory paragraph
in  its  report  covering  the Company's financial statements for the year ended
December  31,  1996,  which  paragraph  emphasizes  substantial  doubt as to the
Company's  ability  to  continue  as  a  going  concern,  based primarily on the
recurring  operating  losses  that have been incurred by the Company. Failure to
return  to  profitable operations or to obtain other financing could result in a
reorganization or complete liquidation of the Company.


Effects  of FDA Approval Requirements and Government Regulation on Marketability
of the Company's Systems

     The  Company's  activities  are  subject to extensive regulation by the FDA
and  similar  health authorities in certain foreign countries. The LTK System is
regulated  as  a  Class  III  medical device by the FDA under the Food, Drug and
Cosmetic  Act  (the  "FDC  Act").  Class III medical devices require a Premarket
Approval  ("PMA")  by the FDA prior to commercial sale in the United States. The
PMA process (and


                                       5


<PAGE>

underlying  clinical  studies)  is  lengthy, the outcome is difficult to predict
and  requires  substantial  commitments of the Company's financial resources and
management's  time and effort. Delays in obtaining or failure to obtain required
regulatory  approvals  or  clearances  in  the United States and other countries
would  postpone or prevent the marketing of the LTK System and other devices and
would  impair  the Company's ability to generate funds from operations, which in
turn  would  have a material adverse effect on the Company's business, financial
condition  and results of operations. There can be no assurance that the Company
will  be  able  to  obtain  in  a  timely manner, if at all, required PMA in the
United  States for intended uses of the LTK System, or for any other devices for
which the Company may seek approvals or clearances.

     The  Company has been issued an Investigational Device Exemption (an "IDE")
by  the FDA to permit it to generate data necessary to support a PMA application
for  the  use  and  marketing  of  the  LTK System in laser thermal keratoplasty
("LTK")  applications  for  hyperopia  (farsightedness). The FDA has advised the
Company  that the initial Phase IIa clinical trials conducted by the Company did
not  produce  enough  statistically  significant  data  to  enable  the  FDA  to
determine  that  the  treatment algorithms employed in such clinical trials were
predictable  or  effective  for  the treatment of hyperopia (farsightedness). On
September  5,  1996,  the  FDA authorized the Company to treat an additional 100
subjects  at  five  United  States  locations  in  a  continuation  of Phase IIa
clinical  trials  using  a  treatment  algorithm developed by the Company in the
course  of  the  initial  Phase IIa clinical trials and in the course of studies
conducted  by  ophthalmologists  in Mexico, Great Britain and Canada. Enrollment
of  patients  in the continued clinical trial, which was completed in July 1997,
was  limited  to the treatment of 40 subjects for the +1 diopter treatment group
and  60 subjects for the +2 diopter treatment group. In August 1997, the Company
received  conditional  approval  from  the  FDA  to  expand the investigation to
include  an  additional  100  patients  using the same treatment algorithm. Such
approval  is  conditional  on the Company agreeing to continue the investigation
at  the  same  five sites previously approved and at three additional sites that
were  approved  during  treatment  of  the first 100 patients, as well as adding
tests  that  the  Company  has  already initiated to evaluate glare and contrast
sensitivity.  In  October  1997,  the Company received conditional approval from
the  FDA  to  retreat  patients  in  the LTK clinical survey for hyperopia on an
as-needed  basis. The Company also received conditional approval from the FDA to
treat  presbyopic  patients in a new clinical trial. The investigation will be a
sub-study  of  the  primary hyperopic study and will include 60 patients at four
sites.

     The  FDA  will grant a PMA with respect to a particular procedure performed
with  the LTK System only if and when it is satisfied that the use of the device
for  that  procedure  is  a  safe  and  effective  treatment  for  the condition
indicated.  In  granting  a  PMA, the FDA may restrict the types of patients who
may  be  treated, thereby limiting the market acceptance of the LTK System. Even
if  FDA approval is obtained, a marketed product is subject to continual review.
Later  discovery  of  previously  unknown  problems  or  failure  to comply with
applicable  regulatory  requirements may result in restrictions on the marketing
of  a  product  or  withdrawal  of  the  product from the market, in addition to
possible  criminal  and/or  civil proceedings. Modifications to a device that is
the  subject  of  an  approved  PMA,  its labeling, or manufacturing process may
require  approval  by  the  FDA of PMA supplements or new PMAs. Supplements to a
PMA  often  require  the submission of the same type of information required for
an  initial  PMA,  except  the  supplement  is  generally limited to information
needed  to  support the proposed change from the product covered by the original
PMA.  There  can  be  no  assurance  the LTK System will be shown to be safe and
effective,  or  that  it  will  be  approved  or  cleared  by the FDA or foreign
regulatory  bodies,  for  the  intended uses for which it is being investigated.
Modifications  could  also  be  required  if  the  Company  is unable to reach a
satisfactory  licensing  arrangement  with  the University of Miami on a jointly
developed component of the delivery system. See "--Patent Concerns" below.

     Any  products manufactured or distributed by the Company will be subject to
pervasive  and  continuing  regulation by the FDA. The FDC Act also requires the
Company  to manufacture its products in registered establishments, in accordance
with  the  FDA's  Good  Manufacturing Practices ("GMP") regulations, and to list
its  devices with the FDA. Such manufacturing facilities are subject to periodic
GMP  inspections  by  the  FDA.  GMP  regulations  impose certain procedural and
documentation  requirements  with respect to manufacturing and quality assurance
activities. The FDA has proposed changes to the


                                       6


<PAGE>

GMP  regulations  which  will  likely  increase  the cost of compliance with GMP
requirements.  Labeling  and  promotional  activities are subject to scrutiny by
the FDA and, and in certain instances, by the Federal Trade Commission.

     In  addition,  the  introduction  of  the  Company's  products  in  foreign
countries  may  require  obtaining  individual  foreign regulatory clearances in
numerous   countries.   Although  the  Company's  products  have  been  sold  in
approximately  15  foreign  countries,  sales of the LTK System require rigorous
regulatory  approvals  before  being  sold in the United States and Japan. There
can  be  no  assurance  that  the  Company  will  be  able  to obtain regulatory
clearances for its products in the United States or foreign markets.


Uncertain Market Acceptance of the LTK System

     Although  the  Company has another ophthalmic laser product, the gLase 210,
the  Company  has  and  intends  to  concentrate  its  efforts  primarily on the
development  of the LTK System, a holmium laser corneal shaping product, for the
correction  of  hyperopia  (farsightedness)  and  will  be  dependent  upon  the
successful  development  of  that  system to generate increased revenues. Use of
the  LTK  System  for LTK has not yet been introduced commercially in the United
States,  and  there can be no assurance that if approved by the FDA, such system
will  be  accepted  by either the ophthalmic community or the general population
as  an  alternative to existing methods of treating refractive vision disorders.
Many  ophthalmologists  may have already invested significant time and resources
in  developing  expertise  in other corrective ophthalmic techniques. Acceptance
of  LTK  may  be affected adversely by its cost, concerns relating to its safety
and  efficacy,  the  general resistance to use of laser products on the eye, the
effectiveness  of alternative methods of correcting refractive vision disorders,
the  lack  of  long-term  follow-up  data  and  the  possibility of unknown side
effects.  Promotional  efforts  by suppliers of products or procedures which are
alternatives  to  the LTK System, including eyeglasses, contact lenses and laser
and  non-laser  surgical  procedures,  may  also  adversely  affect  the  market
acceptance  of  LTK. The Company's failure to achieve broad market acceptance of
LTK  will  have  a  material adverse effect on the Company's business, financial
condition and results of operations.


Safety and Efficacy Concerns; Lack of Long-Term Follow-Up

     The  Company has developed only limited clinical data to date on the safety
and  efficacy  of  the  LTK System in correcting hyperopia (farsightedness), and
related  long-term  safety  and  efficacy  data.  The FDA has not yet determined
whether  the  LTK  System will prove to be safe or effective for the predictable
and  reliable  treatment  of  hyperopia  (farsightedness) or other common vision
problems.  Potential  complications  and  side  effects  from the use of the LTK
System   include   mild   foreign  body  sensation,  temporary  increased  light
sensitivity,  modest  fluctuations  in  refractive  capabilities during healing,
unintended   over  or  under-corrections,  regression  of  effect,  and  induced
astigmatism. There can be no assurance that long-term  safety  and efficacy data
when  collected  will  be  consistent with the clinical trial results previously
obtained  or  will  demonstrate  that  the  LTK  System  can  be used safely and
successfully  to  treat  hyperopia  (farsightedness)  in  a broad segment of the
population on a long-term basis.


Loss of Dental Revenues

     Prior  to  the  sale  of  the  dental  assets  in  June 1997, the Company's
revenues  were  substantially  derived from the sale of its dental laser and air
abrasive  products.  These  sales  represented  98%  and  80%  of  the Company's
revenues  in 1996 and the first six months of 1997, respectively. By selling the
dental  assets,  the Company has lost a significant source of continued revenue,
although  the  dental assets had recently been making a negative contribution to
the Company's financial results.


Limited Trading Market; Application of the Penny Stock Rules

     On  July  8,  1995,  the  Common  Stock  was delisted from The Nasdaq Stock
Market  because  the  Company was unable to maintain the requisite standards for
continued  listing. Accordingly, trading of the Common Stock is now conducted on
an  electronic  bulletin  board  established for securities that do not meet the
Nasdaq  listing  requirements.  As  a  result,  an  investor  may  find  it more
difficult  to  dispose  of,  or to obtain accurate quotations as to the price of
the Common Stock.


                                       7


<PAGE>

     While  the  Company  intends  to  eventually  pursue  being relisted on The
Nasdaq   Stock   Market,  the  Company's  securities  are  now  subject  to  the
Commission's   "penny   stock  rules"  that  impose  additional  sales  practice
requirements  on  brokers-dealers who sell such securities to persons other than
established   customers  and  accredited  investors  (generally  defined  as  an
investor  with  a  net  worth in excess of $1,000,000 or annual income exceeding
$200,000,  or $300,000 together with a spouse). For transactions covered by this
rule,  the  broker-dealer  must make a special suitability determination for the
purchaser  and  must  have  received  the  purchaser's  written  consent  to the
transaction  prior to sale. Consequently, the Company's delisting may affect the
ability  of  broker-dealers  to  sell  the Company's securities. There can be no
assurance  that  the  Company will be successful in being relisted on The Nasdaq
Stock Market in the near future, if at all.

     The  Commission has adopted regulations that define "penny stock" to be any
equity  security  that  has  a  market price (as defined) of less than $5.00 per
share  or  an  exercise  price  of less than $5.00 per share, subject to certain
exceptions.  For  any  transaction  involving  a penny stock, unless exempt, the
rules  require  the delivery, prior to the transaction, of a disclosure schedule
relating  to  the  penny  stock market. The broker-dealer also must disclose the
commissions   payable   to   both   the   broker-dealer   and   the   registered
representative,  current  quotations of the securities and, if the broker-dealer
is  the sole market-maker, the monthly statements must be sent disclosing recent
price  information  for  the  penny stock held in the account and information on
the  limited  market  in  penny  stocks.  As  a  result of these regulations, an
investor may find it difficult to dispose of Common Stock.


Competition

     The  vision  correction  industry  is  subject  to intense competition. The
significant  competitive  factors  in  the  industry include price, convenience,
success  relative  to vision correction, acceptance of new technologies, patient
satisfaction  and  government approval. Patients with hyperopia (farsightedness)
can  achieve vision correction with eyeglasses, contact lenses and possibly with
other  technologies and surgical techniques currently under development, such as
corneal  implants, lens replacement and surgery using different types of lasers.
The  success  of  any  competing  alternative  to  LTK  for  treating  hyperopia
(farsightedness)   would  have  a  material  adverse  effect  on  the  Company's
business,  financial  condition and results of operations. Most of the Company's
competitors  have  substantially  greater  financial  capabilities  for  product
development  and  marketing  than the Company, which may enable such competitors
to  market  their  products  or procedures to the consumer and to the ophthalmic
community in a more effective manner.

     The  excimer  laser  is  the  dominant  laser  used  for  the  treatment of
refractive  disorders,  although it is not currently approved to treat hyperopia
(farsightedness)  in  the United States or Japan, other than in limited clinical
trials.  In the United States, VISX, Inc. ("VISX") and Summit Technologies, Inc.
("Summit")   are  the  leading  manufacturers  of  excimer  refractive  surgical
systems.  While  the  Company  believes  the LTK process offers several distinct
advantages   over   the   use   of   excimer   lasers   for  treating  hyperopia
(farsightedness),  including  ease  of use and decreased invasiveness, both VISX
and  Summit  have significantly greater financial resources than the Company and
have  received  FDA  approval  for  their  respective excimer laser products for
treating  myopia  (nearsightedness).  In  addition,  certain  of  the  Company's
competitors,  including  Summit, have developed LTK devices for the treatment of
hyperopia  (farsightedness).  The Company believes its LTK System is superior to
those  of  its competitors and that use of Summit's holmium laser system for LTK
may  violate certain of the Company's patents. None of the Company's competitors
is  currently  engaged  in  United  States  clinical trials to approve their LTK
devices  for  treating hyperopia (farsightedness). Although neither the VISX and
Summit  excimer laser products nor the Summit LTK devices are currently approved
for  treating  hyperopia  (farsightedness)  in  the  United  States  and  Summit
discontinued  its  clinical  trials for treating hyperopia (farsightedness) with
its  holmium  laser system in 1996, any alternative treatment offered by VISX or
Summit  will  have a competitive advantage because of the name recognition being
created  by the current promotion of excimer laser product for correcting myopia
(nearsightedness)  using lasers and the fact that VISX and Summit have been able
to  establish  a  base of customers that are currently using their products. See
"Business--The Vision Correction Market."


                                       8


<PAGE>

Patent Concerns

     Although  the  Company  believes  it  holds  dominant United States process
patents  for  the  use  of  holmium  lasers  in  non-destructive cornea shaping,
process  and  apparatus  patents  relating  to  shaping  the cornea with holmium
lasers  have  been issued to others. An apparatus patent, generally, is a patent
on  a  machine  or  device. A process patent is a patent on a method of treating
material  to  produce  a  particular  result  or  product, or on a new use of an
apparatus,  a  product or composition. The Company believes it is not infringing
on  any patents held by others, however, if patents held by others were adjudged
valid  and  interpreted  broadly  in  an  adversarial  proceeding, they could be
deemed  to  cover  one  or  more  aspects of the Company's holmium laser corneal
shaping  systems  or  use  of  such  systems to perform LTK or other procedures.
There  can  be  no assurance that the Company will not be subject to one or more
claims  for  patent  infringement,  that  the  Company would prevail in any such
action  or  that  its  patents  will  afford protection against competitors with
similar technology.

     In  the  event  the  LTK  System  is  adjudged  to  infringe  a patent in a
particular  market,  the  Company and its customers may be enjoined from making,
selling,  and  using  such  system  in  such  market  or be required to obtain a
royalty-bearing  license,  if  available, on acceptable terms. Alternatively, in
the  event  a license is not offered or available, the Company might be required
to  redesign  those  aspects  of  the LTK System held to infringe so as to avoid
infringement.  Any redesign could delay reintroduction of the Company's products
into  certain  markets,  or  may  be  so  significant  as  to be impractical. If
redesign   efforts  were  impractical,  the  Company  could  be  prevented  from
manufacturing  and  selling the infringing products, which would have a material
adverse  effect  on  the  Company's business, financial condition and results of
operations.

     In  addition, the Company has attempted to negotiate with the University of
Miami  to  reach agreement regarding the non-exclusive use of a component of the
delivery  system  used  in  the  LTK  System  which was jointly developed by the
Company  and  the  University. The Company believes that it will be able to make
reasonable  arrangements with the University. If, however, the Company is unable
to  conclude  negotiations  with the University successfully, the University may
seek  to prohibit the manufacture, sale and use of the delivery system presently
configured  in  the  LTK  System by asserting a patent of the University against
the  Company. If the Company is forced to redesign the LTK System, such redesign
efforts could be time consuming, expensive and prolong FDA review.


Reliance on Key Personnel

     The  Company's  principal  executive  officers have extensive experience in
ophthalmic  research,  development and sales. The loss of the services of any of
the  Company's  executive officers or other key personnel, or the failure of the
Company  to  attract  and  retain  other  skilled  and  experienced personnel on
acceptable  terms,  could  have  a  material  adverse  effect  on  the Company's
business,  results  of  operations and financial condition. Any transactions and
loans  by  and between the Company and an affiliate will be made or entered into
on  terms  that  are  no  less  favorable  to the Company than those that can be
obtained   from   unaffiliated  third  parties.  All  such  material  affiliated
transactions  and  loans,  and  any  forgiveness of loans, will be approved by a
majority  of the Company's independent directors that do not have an interest in
the  transaction and who have access, at the Company's expense, to the Company's
or independent legal counsel.


Potential Anti-Takeover Effects

     The  Company has adopted a stockholder rights plan. The plan and provisions
of  the  Company's  Certificate  of  Incorporation,  as  amended,  the Company's
Bylaws,  as  amended,  and  the  Delaware General Corporation Law (the "Delaware
Law")  may  have the effect of delaying, discouraging, inhibiting, preventing or
rendering  more  difficult  an attempt to obtain control of the Company by means
of  a  tender  offer,  business  combination,  proxy contest or otherwise. These
provisions  include  the charter authorization of "blank check" preferred stock,
classification  of  the  Board of Directors, a restriction on the ability of the
stockholders  to  take  actions  by written consent and a Delaware Law provision
imposing  restrictions on business combinations with certain interested parties.
See "Description of Capital Stock."


                                       9


<PAGE>

<TABLE>

                        SELECTED FINANCIAL INFORMATION

     The  statement  of  operations  data  set  forth  below with respect to the
fiscal  years  ended December 31, 1994, 1995 and 1996 and the balance sheet data
at  December  31, 1995 and 1996 are derived from, and are qualified by reference
to  the  Company's  audited  financial  statements  included  elsewhere  in this
Prospectus  and  should  be  read in conjunction with those financial statements
and  the  notes  thereto.  The  statement of operations data for the years ended
December  31,  1992  and  1993  and the balance sheet data at December 31, 1992,
1993  and  1994  are  derived  from audited financial statements not included in
this  Prospectus. The statement of operations data for the six months ended June
30,  1996  and 1997 and the balance sheet data at June 30, 1997 are derived from
unaudited  financial  statements.  The  unaudited financial statements have been
prepared  on  the  same  basis  as  the audited financial statements and, in the
opinion  of  management,  contain  all  adjustments,  consisting  only of normal
recurring  adjustments,  necessary  for  a  fair  presentation of the results of
operations  for such periods. The results of operations for the six months ended
June  30,  1997 are not necessarily indicative of results to be expected for the
full fiscal year.

     The  Company's  independent auditors have included an explanatory paragraph
in  their  report covering the Company's financial statements for the year ended
December  31,  1996,  which  paragraph  emphasizes  substantial  doubt as to the
Company's  ability  to  continue  as  a  going  concern,  based primarily on the
recurring  operating  losses  that have been incurred by the Company. Failure to
return  to  profitable operations or to obtain other financing could result in a
reorganization or complete liquidation of the Company.


                SELECTED HISTORICAL CONSOLIDATED FINANCIAL DATA
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)


<CAPTION>
                                                                                                      Six Months Ended
                                                       Fiscal Year Ended December 31,                     June 30,
                                          -------------------------------------------------------- ----------------------
                                              1992        1993       1994       1995       1996       1996       1997
                                          ------------ ---------- ---------- ---------- ---------- ---------- -----------
<S>                                       <C>          <C>        <C>        <C>        <C>        <C>        <C>
HISTORICAL STATEMENT OF
 OPERATIONS DATA:
Net revenues  ...........................  $   8,550   $ 11,860   $  7,578   $  5,294   $  5,654   $  2,560    $  2,463
Gross profit  ...........................      3,604      5,009      1,340      1,637      1,638        522         504
Purchase of in-process technology  ......      8,466         --         --         --         --         --          --
Income (loss) from operations   .........    (13,337)    (6,452)    (6,917)    (4,187)    (6,020)    (3,025)     (3,380)
Income tax expense (benefit) ............     (1,612)       232         --         --         --         --          --
Net income (loss)   .....................    (11,640)    (6,624)    (6,910)    (4,130)    (5,968)    (2,992)     (2,551)
Net income (loss) per share (1) .........      (1.44)     (0.74)     (0.68)     (0.28)     (0.23)     (0.12)      (0.09)
Weighted average shares
 outstanding (1) ........................      8,111      8,955     10,129     14,935     26,414     25,355      27,879
</TABLE>

<TABLE>
<CAPTION>
                                                                December 31,
                                          ---------------------------------------------------------    June 30,
                                            1992        1993        1994        1995        1996        1997
                                          ---------   ---------   ---------   ---------   ---------   ---------
<S>                                       <C>         <C>         <C>         <C>         <C>         <C>
HISTORICAL BALANCE SHEET
 DATA:
Working capital   .....................    $ 7,877     $ 1,965     $ 1,101     $ 4,541     $ 1,073    $ 3,532
Total assets   ........................     10,339       5,511       3,822       6,689       3,741     5,616
Redeemable convertible notes  .........         --          --          --          --          --     3,658
Other long-term debt    ...............         79          18          --          --          --        --
Stockholders' equity (deficit)   ......      9,038       2,708       1,357       4,745       1,272       (64)
<FN>
- ------------
(1) See Note 1 of Notes to Consolidated Financial Statements.
</FN>
</TABLE>

                                       10


<PAGE>

                                   BUSINESS

     The  Company develops, manufactures and markets laser and other systems for
applications in ophthalmology.


Ophthalmic Products

     Corneal Shaping System (the LTK System)

     In   April  1992,  Sunrise  acquired  Laser  Biotech,  Inc.,  a  California
corporation  ("Laser Biotech"), through a merger of a wholly-owned subsidiary of
Sunrise  with Laser Biotech (the "Merger"). Laser Biotech was founded in 1986 by
Bruce  J. Sand, M.D., FACS, to research and develop a precision laser instrument
for  eye  surgery.  In  connection  with  the  Merger, the Company also acquired
certain  patent  and  patent  applications  held  by  Dr.  Sand covering the LTK
technique  for  reshaping  the  cornea  using a holmium laser. The LTK technique
alters  the  shape  of  the  cornea  to  correct  refractive  disorders  such as
hyperopia  (farsightedness)  and  presbyopia  (age-related loss of near focusing
ability)  without  removing  corneal  tissue.  The  procedure employs a laser to
selectively  shrink  the  collagen  in the cornea, changing the curvature of the
cornea  and  thereby  changing  the  refractive power of the eye. By comparison,
excimer  laser systems for corneal reshaping developed by Summit and VISX remove
parts  of  the  cornea to achieve changes in refraction. Laser Biotech conducted
pre-clinical  studies to gain preliminary information on the efficacy and safety
of  the  product,  which  resulted  in  positive indications that the LTK System
could be applied successfully and safely to correct refractive errors.

     In  May  1992,  the  Company  acquired  substantially all of the in-process
technology  of  Emmetropix  Corporation,  a  Texas  corporation  ("Emmetropix"),
including  an  assignment  of certain patent applications and related technology
from  an  Emmetropix  shareholder  which  the Company believes will be useful in
developing the LTK System.

     The  LTK  System  incorporates a holmium laser source built into a standard
slit-lamp  to  perform  the LTK procedure. A slit-lamp is a binocular microscope
used  regularly  by  ophthalmologists  to  examine an eye binocularly under high
magnification.  The  LTK  System, which allows for easy alignment on a patient's
eye,  delivers  eight  simultaneous  laser beams disposed in a circle of varying
diameters  for  two  seconds or less exposure to complete the treatment. The LTK
procedure  typically  is  performed  on  the area of the eye that is outside the
central visual zone, leaving the central cornea untouched.

     The  Company  received an IDE from the FDA to begin Phase I clinical trials
of  the  LTK  System  on  human  subjects  in the first quarter of 1992. Phase I
trials  commenced  in  June  1992  using  a  prototype  LTK  System designed and
developed  by  the  Company.  The Company completed Phase I of the clinical work
for  the  LTK  System  and  filed  its  results  with  the  FDA in June 1993. In
September  1993,  the  Company  received  clearance  to begin Phase IIa clinical
trials  for  the  treatment  of  hyperopia  (farsightedness).  The  trials  were
conducted  at Doheny Eye Institute at USC and Baylor University and completed in
November  1994.  In February 1995, the Company filed its request with the FDA to
commence  Phase  IIb  clinical  trials.  In  March  1995,  the FDA cited various
deficiencies   in   the  Company's  February  letter  and  requested  additional
information  which  the Company submitted in December 1995. In January 1996, the
FDA  responded  to  the Company's submittal by requesting current follow-up data
on  all  Phase  IIa  patients.  In  March 1996, the Company provided the current
follow-up  data  on  all  Phase  IIa  patients.  On  September  5, 1996, the FDA
authorized  the  Company  to  treat  an  additional  100 subjects at five United
States  locations  in  a  continuation  of  Phase  IIa  clinical  trials using a
treatment  algorithm developed by the Company in the course of the initial Phase
IIa  clinical  trials and in the course of studies conducted by ophthalmologists
in  Mexico,  Great  Britain  and Canada. Enrollment of patients in the continued
clinical  trial,  which was completed in July 1997, was limited to the treatment
of  40  subjects  for  the +1 diopter treatment group and 60 subjects for the +2
diopter  treatment group. The LTK System has been found to be most effective for
the  treatment  of  patients in these groups, which covers the majority of those
requiring  treatment for hyperopia (farsightedness). In August 1997, the Company
received  conditional  approval  from  the  FDA  to  expand the investigation to
include  an  additional  100  patients  using the same treatment algorithm. Such
approval  is  conditioned  on the Company agreeing to continue the investigation
at  the  same  five sites previously approved and at three additional sites that
were approved during


                                       11


<PAGE>

treatment  of  the  first  100  patients,  as  well as adding tests and forms of
analyses  that  the Company has already initiated to evaluate glare and contrast
sensitivity.  In  October  1997,  the Company received conditional approval from
the  FDA  to retreat patients in the LTK clinical survey for hyperopia on an as-
needed  basis.  The  Company  also received conditional approval from the FDA to
treat  presbyopic  patients in a new clinical trial. The investigation will be a
sub-study  of  the  primary hyperopic study and will include 60 patients at four
sites.

     Clinical  trials of the LTK System were initiated outside the United States
in  early 1993 and are ongoing. The Company has obtained FDA export clearance to
market  the LTK System in most European countries, Turkey, Saudi Arabia, Canada,
Mexico,  Brazil,  China,  Korea,  Hong  Kong,  the Bahamas, and other countries,
although  such  sales are subject to the individual regulatory authority of each
country.  Following  regulatory  approvals,  the Company commenced marketing the
LTK  System overseas in December 1993, primarily in Europe, for the treatment of
hyperopia  (farsightedness). To date, international sales of the LTK System have
been  limited,  as  the  Company  has  elected  to  focus  its limited financial
resources  on  completion  of  United  States clinical trials rather than on the
high start-up costs associated with such international sales.

     There  can  be  no  assurance  that  the  FDA  will  approve the results of
continued  clinical  trials,  that  the PMA will be approved or that the Company
will successfully develop or market the LTK System.

     Ophthalmic Laser System for Glaucoma

     In  1990, the Company developed the gLase 210 ophthalmic system (the "gLase
210  System"),  a holmium laser system designed to perform a filtering procedure
for  the  treatment  of  glaucoma.  Conventional filtering procedures, whereby a
permanent  drainage  duct  is  created  to relieve the pressure in the eye, is a
difficult  surgical procedure and is currently being performed only by a limited
number  of  glaucoma  specialists.  The  gLase  210  System emits radiation at a
wavelength  that  is  highly absorbed by water and, therefore, by all tissues in
the  body because water is the main constituent of all body tissues. The goal of
a  filtering  procedure  is  to  relieve the pressure inside the eye by making a
small  hole  in the sclera, the strong wall of the eye. The pulsed nature of the
holmium  laser, combined with the wavelength, provide an effective and efficient
way  of  creating  a  hole in the sclera with minimal disturbance to surrounding
tissues.  The  laser  beam  is  brought  to the target inside the eye with a 200
micron  fiber  built  into  a special probe that emits the laser beam at a right
angle to the fiber axis.

     The  design characteristics and the unique delivery device of the gLase 210
System  enables  the  ophthalmologist to perform this procedure on an outpatient
basis,  thus sometimes avoiding the use of an operating room and hospitalization
sometimes  required  with  traditional  filtering  surgery. Foreign sales of the
gLase  210  System  commenced  on  a  limited basis during the second quarter of
1990.  Domestic  sales  commenced in December 1990 when the Company received FDA
clearance  to begin commercial sale of the product line in the United States for
the  filtering  procedure.  The  gLase 210 System is currently marketed directly
and  through  dealers,  distributors  and  manufacturer's representatives in the
United  States  and through distributors internationally. Sales of the gLase 210
System  have been limited, as the product has not proven to be superior to other
glaucoma  treatments,  and  never  represented  more  than  11% of the Company's
revenues in any year.


Sale of the Dental Business

     The  Company began as a developer and manufacturer of dental laser systems.
On  June  26,  1997,  the Company completed the sale of substantially all of its
assets  associated  with  its  dental  laser,  air abrasion and composite curing
systems  to  Lares  in  exchange for $4,000,000 in cash and a promissory note in
the  amount  of  $1,500,000,  with two installments due in three and four years,
respectively.  The  net  proceeds  of  this  sale  are being used to conduct the
clinical  trials  for  the  Company's  ophthalmic  products,  including  the LTK
System.  Prior to the sale, a substantial portion of the Company's revenues (98%
in  1996 and 80% in the first six months of 1997) were derived from domestic and
international  sales of the Company's dental products. However, operation of the
dental  business  had  caused the Company to incur substantial losses in each of
the  last five years of operations and were forecast to continue to show losses,
as  a  result  of  the  steady  decline in demand and market saturation for such
products.


                                       12


<PAGE>

The Vision Correction Market

     Products  and  procedures  that  correct  vision  impairment resulting from
refractive  errors  of  the  eye  constitute  one of the largest medical markets
worldwide.  In  the  United States, approximately 150 million people use eyewear
(glasses  or  contact  lenses)  to  correct  refractive  errors. In 1994, United
States  consumers  spent  approximately  $14 billion for such purchases. Outside
the  United  States,  at  least  300  million  additional  people use eyewear to
correct  refractive errors. The vision correction industry is subject to intense
competition.  The significant competitive factors in the industry include price,
convenience,   success   relative   to  vision  correction,  acceptance  of  new
technologies, patient satisfaction and government approval.

     Many  eyewear  users  with  myopia (nearsightedness) have sought refractive
surgery  procedures,  such as radial keratotomy and photo refractive keratectomy
("PRK"),  as  an  alternative  to  eyewear.  PRK  has  been used in an estimated
1,000,000  procedures  worldwide, with over 150,000 of such procedures performed
in  the United States. In PRK, an excimer laser is used to remove, irreversibly,
tissue  within  the optical zone to reshape the cornea. The excimer laser is the
dominant  laser  used  for the treatment of refractive disorders, although it is
not  currently approved to treat hyperopia (farsightedness) in the United States
or  Japan, other than in limited clinical trials. In the United States, VISX and
Summit  are  the  leading  manufacturers of excimer refractive surgical systems.
Both  VISX  and  Summit  have received FDA approval for their respective excimer
laser products for treating myopia (nearsightedness).

     In  addition  to  the  use  of eyeglasses and contact lenses, patients with
hyperopia  (farsightedness)  may be able to achieve vision correction with other
technologies  and  surgical  techniques  currently  under  development,  such as
corneal  implants, lens replacement and surgery using different types of lasers.
The  Company  believes  the  LTK process offers several distinct advantages over
the  use  of  excimer  lasers for treating hyperopia (farsightedness), including
ease  of  use  and  decreased invasiveness. In contrast to radial keratotomy and
PRK  procedures, there is no surgical trauma or major inconvenience with the LTK
process.  Certain of the Company's competitors, including Summit, have developed
LTK  devices  for  the  treatment of hyperopia (farsightedness). These companies
produce  a  contact-mode  holmium  laser  system equipped with a hand-held probe
that  delivers  laser  energy  to  a  single  spot  on  the  cornea  during each
application.  The  physician  must move the probe sequentially from spot to spot
in  order  to  produce  treatment  patterns. Since laser energy is not delivered
simultaneously  and  in  a  non-contact fashion to form a ring of spots as it is
with  the  LTK  System  developed  by  the  Company,  the cornea is changed less
consistently  during treatment, which may lead to irregular induced astigmatism.
Management  of  the  Company  believes  that  the  contact-mode treatment of its
competitors'  devices  will  not  be  embraced  by physicians. Further, based on
discussions  with its patent counsel, the Company believes that Summit's holmium
laser  system  may  violate  certain  of  the  Company's  patents.  None  of the
Company's  competitors  is currently engaged in United States clinical trials to
approve   their   holmium   laser   devices   for  the  treatment  of  hyperopia
(farsightedness).

     Although  neither the VISX and Summit excimer laser products nor the Summit
LTK  devices  are  currently approved for treating hyperopia (farsightedness) in
the  United  States  and  Summit  discontinued  its clinical trials for treating
hyperopia   (farsightedness)   with  its  holmium  laser  system  in  1996,  any
alternative  treatment  offered  by  VISX  or  Summit  will  have  a competitive
advantage  because  of  the  name  recognition  being  created  by  the  current
promotion  of  excimer  laser  products in PRK procedures and the fact that VISX
and  Summit  have  been able to establish a base of customers that are currently
using  their products. In addition, most of the Company's competitors, including
VISX  and  Summit, have substantially greater financial capabilities for product
development  and  marketing  than the Company, which may enable such competitors
to  market  their  products  or procedures to the consumer and to the ophthalmic
community  in  a more effective manner. The success of any competing alternative
to  LTK  for  treating  hyperopia (farsightedness) would have a material adverse
effect   on   the   Company's  business,  financial  condition  and  results  of
operations.


                                       13


<PAGE>

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATION


For the Year Ended December 31, 1996

     Overview

     The  Company  has  incurred substantial losses in the past five years which
have  seriously  depleted  its  working  capital.  Sales  of its existing dental
products  at  current  levels were not expected to be sufficient to sustain both
the  existing business and the continued development and regulatory licensing of
additional  products  including  the  LTK  System. Historically, the Company has
been  able  to  raise additional working capital for all aspects of its business
through  the  private  placement  of  its common stock. These private placements
raised  approximately  $15,546,000  in gross proceeds (approximately $15,296,000
in  net  proceeds) between 1994 and 1996 in new equity for the Company. Pursuant
to  the  1997  Notes  Placement,  consisting  of  two-year convertible notes and
warrants, the Company raised approximately $3,743,000 in net proceeds.

     On  March  12,  1997  the  Company  announced  that  it had entered into an
agreement  for  the sale of the dental assets to Lares, a privately held company
located  in  Chico,  California.  See "--For the Six Months Ended June 30, 1997"
below.

     Since   its   inception,  the  Company  has  generated  revenues  from  the
manufacture  and  sale  of  laser  systems  for  applications  in the dental and
medical  fields.  In  1994,  the  Company  introduced  an  air  abrasive  cavity
preparation  system for the dental market. After an initial period of commercial
success,  laser  product  sales  decreased steadily from a high of approximately
$20,000,000  in  1991  to approximately $2,000,000 in 1996. During 1996, the FDA
Dental  Advisory  Panel  voted  to  reject  the  Company's  application  for the
utilization  of  its  dental  laser  products for hard tissue application, which
further  limited  the  potential  market for these products. The Company did not
anticipate  significant  increases  in  revenues from existing laser products in
1997.

     In  1992,  the  Company  acquired patented technology covering the use of a
holmium  laser  to reshape the cornea, which the Company believes will be useful
in  the  treatment  of  hyperopia (farsightedness), presbyopia (age-related near
focusing  ability)  and  surgical overcorrection from PRK. The Company filed its
IDE  with  the  FDA  in 1992 and commenced Phase I clinical trials in that year.
The  FDA approval process is expected to continue through at least 1999 with the
cost  of  clinical  studies  increasing  as  the  number  of  sites and patients
increases  during  the period. Although the Company has had limited sales of its
LTK  System  outside  the United States, significant revenues cannot be expected
unless  and  until  FDA  approval is obtained to market the system in the United
States.


                                       14


<PAGE>

     The  following  table sets forth certain operations data as a percentage of
net revenue for the periods indicated.

                                                  Year Ended December 31,
                                             ---------------------------------
                                               1996         1995        1994
                                             ---------   ----------   --------
Net revenues   ...........................      100%        100%        100%
Cost of revenues  ........................       71          69          82
                                             --------     -------     -------
Gross profits  ...........................       29          31          18
                                             --------     -------     -------
Other costs and expenses:
   Engineering and development   .........       23          23          20
   Sales, marketing and regulatory  ......       64          43          50
   General and administration ............       48          44          39
                                             --------     -------     -------
Total other costs and expenses   .........      135         110         109
                                             --------     -------     -------
Loss from operations .....................     (106)        (79)        (91)
Interest income, net of expense  .........        1           1          --
                                             --------     -------     -------
Loss before taxes on income   ............     (105)        (78)        (91)
Income tax expense (benefit)  ............       --          --          --
                                             --------     -------     -------
Net Loss .................................     (105%)       (78%)       (91%)

     Revenues

     The  Company's revenues have historically been comprised primarily of sales
related  to  its  dental  products  (98%  in 1996, 76% in 1995 and 79% in 1994).
Revenues  fell  from  $7,578,000  in  1994  to $5,294,000 in 1995, a decrease of
approximately  30%.  The  decrease  is  attributable  to  reduced demand for the
Company's  dental  laser  products,  which  was partially offset by sales of the
Company's  dental  air abrasive products, first shipped in mid-1994. The Company
had  achieved  significant  sales  of  dental laser products in Germany in 1994.
These  sales  levels in Germany were not achieved in later periods. During 1995,
the  Company  terminated  its  relationship  with  its  exclusive distributor in
Germany.  Sales  of  the  Company's  ophthalmic  products,  primarily non-United
States  sales  of  the LTK System, were also lower in 1995 than 1994. Non-dental
sales represented 20% of revenue in 1994, 22% in 1995 and 2% in 1996.

     Revenues  increased  from  $5,294,000  in  1995  to  $5,654,000 in 1996, an
increase  of  approximately  7%.  Sales  of  dental  laser  systems  during 1996
increased  slightly  from  prior  levels.  Sales  of  ophthalmic  products  were
insignificant  in  1996 as the Company concentrated its limited resources on its
FDA  clinical  studies  rather than overseas marketing. Significant increases in
sales  of  the  Company's air abrasive products during 1996 more than offset the
decrease  in sales of its ophthalmic products. The introduction of the MicroPrep
Associate  in the first quarter of 1996 provided the impetus for the increase in
sales of the air abrasive product line.


     Gross Profits

     Gross  profit  margins  were  18%,  31%  and  29%  in  1994, 1995 and 1996,
respectively.  The  1995  improvement in gross profit, when compared to 1994, is
attributed  to  introduction  of  the cost-reduced MicroPrep Director, increased
pricing though direct distribution and improved manufacturing efficiencies.

     Gross  profit  margins  decreased  in  1996 to 29% primarily as a result of
increased  sales  of  dental  products  through distributors and the decrease in
sales  of  the  LTK  System  which  carries  a  higher  gross margin than dental
products.


     Engineering and Development

     Engineering  and  development  expenses  were  $1,561,000,  $1,218,000  and
$1,326,000  for  the  years ended 1994, 1995 and 1996, respectively. Engineering
and  development  expenses  decreased  by  $343,000  in  1995,  due primarily to
completion of development of the MicroPrep product.


                                       15


<PAGE>

     Engineering  and development increased by $108,000 in 1996 compared to 1995
due  primarily  to development costs associated with the CureStar curing system,
a dental product introduced in the first quarter of 1997.


     Sales, Marketing and Regulatory

     Sales,  marketing  and  regulatory expenses were $3,763,000, $2,277,000 and
$3,632,000 for the years ended 1994, 1995 and 1996, respectively.

     The  Company  currently  markets  its  ophthalmic  lasers  and marketed its
dental  products through a small direct sales organization working with dealers,
distributors   and   manufacturer's   representatives   in  the  United  States.
Distribution  for  all products internationally is handled through distributors.
The  Company  had 13 direct sales employees at the end of 1995, and three at the
end of 1996.

     Sales,  marketing  and regulatory expenses decreased to $2,277,000 in 1995,
approximately   a   39%  reduction  from  the  1994  level.  This  reduction  is
principally  due to the lower international sales and marketing costs, including
commissions, as a result of decreased revenues in Germany.

     Sales,  marketing  and  regulatory  expenses increased in 1996 over 1995 by
60%  due  primarily  to  incremental  costs associated with the development of a
direct  sales  force  late in 1995, the launch of the MicroPrep Associate in the
first  quarter  of 1996 and costs associated with the expansion of the Phase IIa
FDA  ophthalmic  clinical  studies and FDA review of the Company's PMA submitted
for use of its dental lasers for hard tissue applications.


     General and Administrative

     General   and  administrative  expenses  were  $2,933,000,  $2,329,000  and
$2,700,000 for the years ended 1994, 1995 and 1996, respectively.

     The  Company's  general  and  administrative  expenses consist primarily of
product  liability  and  officer  and  director  liability  insurance  premiums;
accounting,  legal  and other fees related to financial transactions, patent and
general  corporate  matters,  and  litigation  as  well  as  provisions  for the
Company's   allowance   for  bad  debts.  General  and  administrative  expenses
decreased  to  $2,329,000  in  1995, approximately a 21% reduction from the 1994
level,  due  primarily to reduction in legal and accounting fees associated with
litigation.

     General  and administrative expenses in 1996 increased 16% compared to 1995
primarily  as  a  result  of  costs  associated with the proposed acquisition of
EyeSys   Technologies,   which   acquisition  was  never  consummated,  and  the
development of a new management team for the ophthalmic business.


     Income taxes

     At  December  31,  1996  and  1995,  all  deferred  tax  assets computed in
accordance   with   Statement   of   Financial  Accounting  Standards  No.  109,
"Accounting  for Income Taxes", have been fully offset by a valuation allowance.
 

     As  of  December  31,  1996,  the  Company  had  federal net operating loss
carry-forwards  of  approximately  $25,000,000.  The ownership provisions of the
Internal  Revenue Code of 1986 would limit the utilization of the carry-forwards
should there be a substantial change in the Company's ownership.


     Net loss

     The  Company  reported  losses  of $6,910,000, $4,130,000 and $5,968,000 in
1994, 1995 and 1996, respectively.

     The  net  loss  in 1994 was due principally to a severe drop in laser sales
in  both  the  domestic  and international marketplace and a decrease in foreign
sales  of  dental  lasers. Somewhat offsetting these reductions were the initial
sales of the MicroPrep and across-the-board reductions in operating expenses.

     The  net  loss  in  1995  was due principally to the continued low level of
sales,  excess  manufacturing  capacity  and  the Company's need to maintain the
basic  sales,  marketing,  regulatory  and  corporate  infrastructure.  Although
across-the-board  operating  expense  reductions totaled $2,433,000 in 1995 when
compared to 1994, the reductions did not offset the low level of sales volume.


                                       16


<PAGE>

     The  net loss in 1996 was due primarily to increased selling, marketing and
product  development costs required to grow the business. A new sales, marketing
and  regulatory  team  was hired to focus on sales of the LTK System outside the
United  States  and  FDA  clinical trials were expanded, along with expansion of
clinical research, to further advance the technology.

     Liquidity and Capital Resources

     As  of  December  31,  1996  the  Company  had  $647,000  in  cash and cash
equivalents.  The  Company's operating activities used $5,297,000 in cash during
1996.  This  was  funded  from the reduction of cash and $2,495,000 net proceeds
received from a common stock private placement in August 1996.

     Working  capital  amounted to $4,541,000 at December 31, 1995 and decreased
to  $1,073,000 at December 31, 1996. The overall reduction in working capital is
consistent with the current year loss and fund raising activity.

     The  Company's  current  operations  continue  to  be  cash  flow negative,
further  straining the Company's working capital resources. The level of product
sales  was  not sufficient to provide enough cash to pursue the Company's dental
business  and  support  ongoing  development  and regulatory approval of the LTK
System.  Management's plans included selling the Company's dental assets and the
field  of  use  rights  related  to its dental business. Subsequent to the sale,
which  occurred  on  June  26,  1997,  the  Company  is now focussing on further
developing  and  seeking regulatory approval of its ophthalmic related products.
Although  dental related sales represented the majority of historical sales (98%
in  1996,  76% in 1995 and 79% in 1994), the dental business had recently become
unprofitable  and  was  contributing  negatively  to  the  Company's  cash flow.
Management's  strategic  plan is to use the proceeds from the sale of the dental
assets  and the 1997 Notes Placement to further develop the ophthalmic products,
specifically  the LTK System. There can be no assurance that the LTK System will
receive  regulatory  approval  and  that  the  Company  will  be  successful  in
developing,  manufacturing and making the LTK System or other ophthalmic related
products.  In  February and March 1997, the Company completed private placements
of  5%  convertible  notes due 1999 (convertible into common stock) and warrants
to   purchase   common  stock,  for  aggregate  net  proceeds  of  approximately
$3,743,000. See "--For the Six Months Ended June 30, 1997" below.

     See  "Risk  Factors--History  of Losses; Profitability Uncertain; Cash Flow
Deficit," "--Continuing Losses Expected" and "--Going Concern Report."


For the Six Months Ended June 30, 1997

     Financial Condition

     As  of  June  30,  1997,  the  Company  had  $4,129,000  in  cash  and cash
equivalents.  The  Company's  operating  activities  used  $4,040,000 in the six
months  ended  June  30,  1997 and used $5,297,000 in cash during fiscal 1996. A
substantial  portion  of  the  1996  and  1997  losses was funded by a series of
private  placements  of  the  Company's  common stock in 1996, for aggregate net
proceeds   of   approximately   $2,495,000   (collectively,   the   "1996  Stock
Placements"),  and  the  1997  Notes  Placement,  for  aggregate net proceeds of
approximately $3,743,000.

     The  Company's  current  operations  continue  to  be  cash  flow negative,
limiting  the  Company's  working capital resources. Working capital at June 30,
1997,   including   the  net  proceeds  from  the  sale  of  the  Dental  Assets
(approximately  $3,589,000),  amounted  to approximately $3,532,000. At December
31,  1996,  working  capital amounted to approximately $1,073,000. The Company's
ability  to  continue as a going concern is dependent upon performing profitably
or  obtaining  further  financing.  Management believes existing working capital
will provide sufficient funds for the Company's planned operations in 1997.

     The  Company's  independent auditors have included an explanatory paragraph
in  their  report covering the Company's financial statements for the year ended
December  31,  1996,  which  paragraph  emphasizes  substantial  doubt as to the
Company's  ability  to  continue  as  a  going  concern,  based primarily on the
recurring  operating  losses  that have been incurred by the Company. Failure to
return  to  profitable operations or to obtain other financing could result in a
reorganization or complete liquidation of the Company.


                                       17


<PAGE>

 Results of Operations

     Revenues  of  $1,454,000 and $2,463,000 for the three and six month periods
ended  June  30,  1997  represent  a 40% increase and 4% decrease, respectively,
from  revenues  of $1,039,000 and $2,560,000 for the same periods in 1996. These
results  are  due  to  higher  sales  of ophthalmic products in 1997 offset by a
decline  in  demand  for  the Company's dental laser products. For the three and
six  month  periods  ended  June 30, 1997 sales of dental laser and air abrasive
products accounted for 76% and 80%, respectively, of total revenue.

     Gross  profits  as  a  percentage of revenue increased to 31% for the three
month  period  ended June 30, 1997 from approximately 14% for the same period in
1996.  This  increase is due primarily to an increase in the proportion of sales
of  ophthalmic  products,  at  higher gross margins, and to favorable pricing on
dental  laser  products.  Gross  profits as a percentage of revenue were 20% for
the  six  month  period ended June 30, 1997, essentially unchanged from the same
period in 1996.

     Engineering  and development expenses totaled $262,000 and $535,000 for the
three  and  six  month  periods  ended  June  30,  1997 compared to $283,000 and
$625,000  for  the  same  periods of 1996. Such expenses were higher in 1996 due
primarily  to  one-time  costs,  including consulting costs, associated with the
CureStar  composite  curing  system,  a  dental  product introduced in the first
quarter of 1997.

     Sales,  marketing and regulatory costs were $784,000 and $1,443,000 for the
three  and  six  month  periods,  respectively,  ended June 30, 1997 compared to
$769,000  and  $1,716,000  for  the  same  periods of 1996. The increase for the
three  month  period  is  due  primarily  to  increased marketing and regulatory
spending  for  the  ophthalmic  products  offset by reduced marketing for dental
products.  The  decrease  for  the  six  month period is due primarily to higher
costs  in  the  first  quarter of 1996 incurred in connection with the launch of
the Associate(R), a dental, air-abrasive product.

     General  and administrative expenses were $1,200,000 and $1,906,000 for the
three  and  six  month  periods,  respectively, of 1997 compared to $640,000 and
$1,206,000  for  the  same  periods of 1996, primarily as a result of changes in
the  Company's  management  team including charges related to the separation and
release of certain executive officers and directors.

     Gain  on  sale  of  dental  assets  for  the periods ended June 30, 1997 of
$1,740,000  results  from  $4,000,000  cash  proceeds from the sale less cost of
assets  sold  and  the  ADT  transfer  fee,  transaction fees and other costs of
approximately  $762,000.  The Company intends to recognize gain on the remaining
$1,500,000  of  the  purchase  price  evidenced  by  Lares' promissory note (the
"Lares  Note")  as cash is collected on the Lares Note, less additional transfer
fees  payable to ADT when the first installment of the Lares Note is received by
the Company.

     Interest  expense  for  the three and six month periods ended June 30, 1997
of  $131,000  and  $943,000,  respectively, represents primarily non-cash deemed
interest associated with the issuance of the Notes.

     Net  loss  for  the  three  and  six  month  periods ended June 30, 1997 of
$163,000  and $2,551,000, respectively, is due primarily to the decreased demand
for  the  Company's  dental  products  and non-cash interest expense of $943,000
associated  with the 1997 Notes Placement, offset by the gain on the sale of the
dental assets in June.

     On  June  26,  1997,  the  Company completed the sale of the dental assets.
Since  this  transaction  occurred  at  the  end  of  the  quarter, there was no
material  impact  on revenues or loss from operations resulting from the sale of
the  dental  assets.  The  gain of $1,740,000, as described above, resulted in a
decrease  in  loss  per  share of $.06 for the three month period ended June 30,
1997.


                                       18


<PAGE>

                        PRO FORMA FINANCIAL STATEMENTS


Unaudited Comparative Per Share Data

     The  following  table sets forth: (1) the historical net loss per share and
the  historical  book value per share of the Common Stock; and (2) the unaudited
pro  forma  net  loss  per  share  after giving effect to the sale of the dental
assets  on a retroactive basis excluding the gain (if any) from the sale for pro
forma  net loss per share. The information presented in the table should be read
in  conjunction with the unaudited pro forma condensed financial statements, the
Company's  historical  consolidated  financial  statements and unaudited interim
consolidated  financial  statements  and  the  notes thereto appearing elsewhere
herein  or  incorporated  by  reference. No cash dividends have been declared by
the Company.


                                                   Historical     Pro Forma
                                                  ------------   -----------
Net Loss Per Share
   Fiscal year ended December 31, 1996   ......    $  (0.23)     $  (0.17)
   Six months ended June 30, 1997  ............       (0.09)        (0.09)
Book Value Per Share At
   December 31, 1996   ........................        0.05          N/A
   June 30, 1997    ...........................       (0.00)         N/A

     1. The  Company's  historical net loss per share represents amounts for the
year ended December 31, 1996 and six months ended June 30, 1997.

     2. The  Company's historical book value per share is calculated by dividing
stockholders'  equity by the number of shares of Common Stock outstanding at the
end  of the period (27,868,613 shares at December 31, 1996; 27,886,247 shares at
June 30, 1997).

     3. The  unaudited  pro  forma  net  loss per share is based on the weighted
average  number  of  shares  of  Common  Stock  outstanding  during  the  period
(26,414,218  shares  for the year ended December 31, 1996; 27,879,000 shares for
the six months ended June 30, 1997).


Unaudited Pro Forma Condensed Financial Statements

     The  following unaudited pro forma condensed financial statements represent
the  transaction in which the Company sold the assets associated with its dental
laser,  air abrasive and composite curing systems, substantially under the terms
of  an  asset  purchase  agreement  dated  March  25,  1997 (the "Asset Purchase
Agreement"),  to Lares, an unaffiliated corporation. The sale was consummated on
June 26, 1997.

     The  pro  forma information is presented for illustrative purposes only and
is  not necessarily indicative of the operating results that would have occurred
if  the sale had been consummated as presented in the accompanying unaudited pro
forma  condensed  financial  information  nor  is  it  necessarily indicative of
future operating results.

     The  unaudited  pro forma condensed financial information should be read in
conjunction  with the accompanying note and the historical financial statements,
including the notes thereto, of the Company.


                                       19


<PAGE>
<TABLE>

                   SUNRISE TECHNOLOGIES INTERNATIONAL, INC.

             UNAUDITED PRO FORMA CONDENSED STATEMENT OF OPERATIONS

                         Year Ended December 31, 1996
                     (In thousands, except per share data)


<CAPTION>
                                                                Sunrise           Less
                                                              Technologies      Sunrise       Sunrise
                                                             International,      Dental      Ophthalmic
                                                                  Inc.          Business     Business
                                                            ----------------   ----------   -----------
                                                                  (a)             (b)           (c)
<S>                                                         <C>                <C>          <C>
Net revenues   ..........................................      $  5,654        $ 5,514       $    140
Cost of revenues  .......................................         4,016          3,900            116
                                                               --------        --------      --------
Gross profit   ..........................................         1,638          1,614             24
Other costs and expenses:  ..............................
   Engineering and development   ........................         1,326            470            856
   Sales, marketing and regulatory  .....................         3,632          2,765            867
   General and administrative    ........................         2,700             --          2,700
                                                               --------        --------      --------
Total other costs and expenses   ........................         7,658          3,235          4,423
                                                               --------        --------      --------
Net loss from operations   ..............................        (6,020)        (1,621)        (4,399)
Net interest income  ....................................            52             31             21
                                                               --------        --------      --------
Net loss    .............................................      $ (5,968)       $(1,590)      $ (4,378)
                                                               ========        ========      ========
Net loss per share   ....................................      $  (0.23)                     $  (0.17)
                                                               ========                      ========
Shares used in calculation of net loss per share   ......        26,414                        26,414
                                                               ========                      ========
<FN>
- ------------
(a) Represents  historical Sunrise financial statements, including dental assets
    to be sold.
(b) Represents  historical  Sunrise  dental  assets to be sold, exclusive of any
    gain realized on the sale.
(c) Represents  historical  Sunrise,  net of dental assets to be sold, exclusive
    of any gain realized on the sale.
</FN>
</TABLE>
 

                                       20


<PAGE>
<TABLE>

                   SUNRISE TECHNOLOGIES INTERNATIONAL, INC.

             UNAUDITED PRO FORMA CONDENSED STATEMENT OF OPERATIONS

                        Six Months Ended June 30, 1997
                     (In thousands, except per share data)


<CAPTION>
                                                                 Sunrise
                                                              Technologies           Less
                                                             International,        Sunrise
                                                             Inc., including        Dental         Sunrise
                                                             gain on sale of     Business and     Ophthalmic
                                                              dental assets      related gain     Business
                                                            -----------------   --------------   -----------
                                                                   (a)               (b)             (c)
<S>                                                             <C>              <C>              <C>
Net revenues   ..........................................       $  2,463         $  1,968         $    495
Cost of revenues  .......................................          1,959            1,738              221
                                                                --------         ---------        --------
Gross profit   ..........................................            504              230              274
Other costs and expenses:
   Engineering and development   ........................            535              220              315
   Sales, marketing and regulatory  .....................          1,443              746              697
   General and administrative    ........................          1,906            1,018              888
                                                                --------         ---------        --------
Total other costs and expenses   ........................          3,884            1,985            1,899
                                                                --------         ---------        --------
Net loss from operations   ..............................         (3,380)          (1,755)          (1,625)
Gain on sale of dental assets    ........................          1,740            1,740               --
Net interest income  ....................................             32               10               22
Net interest expense, including non-cash interest
 expense associated with the issuance of
 redeemable, convertible notes   ........................           (943)              (3)            (940)
                                                                --------         ---------        --------
Net loss    .............................................       $ (2,551)        $     (8)        $ (2,543)
                                                                ========         =========        ========
Net loss per share   ....................................       $  (0.09)                         $  (0.09)
                                                                ========                          ========
Shares used in calculation of net loss per share   ......         27,879                            27,879
                                                                ========                          ========
<FN>
- ------------
(a) Represents   historical   Sunrise  financial  statements,  including  dental
    business sold.
(b) Represents  historical  Sunrise  dental  business  sold,  including any gain
    related to the sale.
(c) Represents  historical  Sunrise,  net  of dental business sold, exclusive of
    gain realized on the sale.
</FN>
</TABLE>

                                       21


<PAGE>

          NOTE TO UNAUDITED PRO FORMA CONDENSED FINANCIAL STATEMENTS

        Year Ended December 31, 1996 and Six Months Ended June 30, 1997

     The  pro  forma condensed financial statements give effect to the following
pro forma adjustments:

     On  June 26, 1997, Sunrise Technologies International, Inc. (the "Company")
sold  the  assets  associated  with its dental laser, air abrasive and composite
curing  systems  (the  "Dental  Assets"),  substantially  under the terms of the
Asset  Purchase  Agreement dated March 25, 1997, to Lares Research ("Lares"), an
unaffiliated corporation.

     Under  the  terms  of the Asset Purchase Agreement, the Company transferred
to  Lares  all of the Dental Assets except for cash and accounts receivable. All
liabilities  of  the  dental  operations were retained by the Company except for
certain  obligations  relating  to  royalties and a supply contract. At closing,
Lares  paid  the  Company  $4,000,000 in cash and delivered a promissory note in
the  principal  amount of $1,500,000 (the "Lares Note"), which bears interest at
8%.  Under the Lares Note, $1,000,000 is payable on the third anniversary of the
closing,  and  $500,000 is payable on the fourth anniversary of the closing. The
Lares  Note is subordinate in right of payment to Lares' obligations to its bank
(the  "Bank").  Lares  has  agreed that so long as the Lares Note is outstanding
its  aggregate  obligations to the Bank will not exceed $4,750,000. Although the
Company  anticipates collecting interest and principal on the Lares Note, due to
subordination  of  the  Lares  Note to Lares' Bank, collection is not reasonably
assured  and  the  Company  intends  to  recognize  proceeds  from  the sale and
interest on the Lares Note as cash is received.

     After  completing  the  sale of the Dental Assets the Company paid to ADT a
transfer  fee  of  $275,000.  In  addition,  on  collection  of  the  Lares Note
principal  the Company will pay to ADT an additional transfer fee of ten percent
of  cash  collected  on the $1,000,000 first installment of the Lares Note. This
liability  has  not  been  recognized  in  the  unaudited  pro  forma  condensed
financial  statements  given  that  collection  of  the first installment of the
Lares Note is not reasonably assured.

     The  Company's  revenues  were  substantially  derived from the sale of its
dental  laser  and air abrasive products. These sales represented 98% and 80% of
the  Company's  revenues in 1996 and the first six months of 1997, respectively.
Four  million  dollars of the purchase price, paid in cash, is being used by the
Company  to  fund  its  ophthalmic  activities;  however,  by selling the Dental
Assets, the Company loses a significant source of continued revenue.

     No  profit  from  the  sale  has  been reflected in the unaudited pro forma
condensed  statements  of  operations  due  to  the  nonrecurring nature of this
transaction.
 

                                       22


<PAGE>
<TABLE>
                                  MANAGEMENT

     The   following  persons  serve  as  the  current  executive  officers  and
directors of Sunrise:




<CAPTION>
               NAME                  AGE                          POSITION
- ----------------------------------- -----   ----------------------------------------------------
<S>                                  <C>     <C>
C. Russell Trenary, III   .........  40     President and Chief Executive Officer and Director
Timothy A. Marcotte    ............  40     Vice President, Finance and Chief Financial Officer
Jeannie G. Cecka    ...............  35     Vice President, Clinical and Regulatory Affairs
Paul M. Malin    ..................  44     Vice President, Sales and Marketing
Robert A. Haddad    ...............  50     Vice President, Operations and Product Development
Joseph D. Koenig    ...............  67     Chairman of the Board and Director
Michael S. McFarland, M.D.   ......  47     Director
Ronald A. Slocum    ...............  57     Director
</TABLE>

     Mr.  Trenary  was  appointed  the Chief Executive Officer of the Company in
June  1997.  In  November  1996,  Mr.  Trenary was appointed President and Chief
Operating  Officer  of  the  Company  and  was  also  appointed  to the Board of
Directors  of  the  Company  as  a Class III director. Mr. Trenary was appointed
President  and  Chief  Operating  Officer of Laser Biotech, Inc., a wholly owned
subsidiary  of  the  Company,  in April 1996. From 1995 until the time he joined
the  Company, Mr. Trenary served as Senior Vice President of Sales and Marketing
for  Vidamed,  Inc.  Prior to 1995, Mr. Trenary served in various positions with
Allergan,  Inc.,  most recently as Senior Vice President, General Manager of AMO
Surgical  Products,  an  ophthalmic  business.  Mr. Trenary has an M.B.A. degree
from Michigan State University and a B.S. degree from Miami University.

     Mr.  Marcotte  was  appointed  Vice  President, Finance and Chief Financial
Officer  of  the  Company in August 1997. From December 1996 to August 1997, Mr.
Marcotte   was   Vice   President   and  Chief  Financial  Officer  of  InfoGain
Corporation,  an  information  technology  consulting  firm.  From  June 1996 to
December  1996,  Mr. Marcotte was the Vice President and Chief Financial Officer
of  IRIDEX  Corporation,  a  medical  device  manufacturer  of  ophthalmic laser
products.  From May 1995 to June 1996, Mr. Marcotte served as the Executive Vice
President  of  Finance  and Operations and Chief Financial Officer and Secretary
for  Now  Software, Inc., a desktop software developer, and from May 1993 to May
1995,  he served as Vice President of Finance and Operations and Chief Financial
Officer  at  the  same  company. From January 1992 to May 1993, Mr. Marcotte was
the  Corporate  Controller  at  Central  Point  Software Incorporated, a desktop
software  developer.  Mr.  Marcotte  has an M.B.A. degree and a B.S. degree from
the University of Michigan.

     Ms.  Cecka was appointed Vice President, Clinical and Regulatory Affairs of
the  Company in July 1996. From March 1995 to April 1996, Ms. Cecka was Director
of  Clinical and Regulatory Affairs at MedAcoustics, Inc. From September 1992 to
February  1995, Ms. Cecka was Manager of Clinical Research for Baxter Novacor, a
developer  and  marketer  of left ventricular assist devices. Prior to September
1992,  Ms.  Cecka  spent seven years at Allergan, Inc. holding positions ranging
from  Manager,  Clinical  Affairs  to Director, Worldwide Clinical Research. Ms.
Cecka  has an M.B.A. degree from Pepperdine University and a B.S. degree from UC
Irvine.

     Mr.  Malin  was  appointed  Vice  President,  Sales  and  Marketing, of the
Company  in  May  1996. Prior to joining the Company, Mr. Malin was the Director
of  Marketing at IRIDEX Corporation, a medical device manufacturer of ophthalmic
laser  products  from July 1995 to May 1996. From October 1983 to July 1995, Mr.
Malin  held  various  senior sales and marketing positions at Allergan, Inc. Mr.
Malin  has  an  M.B.A.  from  Pepperdine  University  and  a  B.A.  degree  from
Washington and Lee University.

     Mr.  Haddad  joined the Company in March 1997 as Vice President, Operations
and  Product  Development.  From  April  1992 to March 1997, Mr. Haddad was Vice
President,  Operations,  of IRIDEX Corporation, a medical device manufacturer of
ophthalmic  laser  products.  Mr.  Haddad  has  an M.B.A. degree from Sacramento
State   University   and   a  B.S.  degree  from  California  State  Polytechnic
University.

     Mr.  Koenig  was  appointed  to  the  board  of directors of the Company in
December  1994.  Mr.  Koenig  had  also served as a director of the Company from
August 1991 through January 1994. He has been a


                                       23


<PAGE>

consultant  for  Koenig  Associates, a management consulting firm, since October
1984.  Mr.  Koenig  is  also  a  director  of  Ancot Corporation, Hench Controls
Corporation  and  Cardiac  Mariners.  Mr. Koenig has a B.S. degree in Electrical
Engineering from the University of Illinois.

     Dr.  McFarland  was  appointed  to the board of directors of the Company in
October  1997. From 1980, Dr. McFarland has been a practicing ophthalmologist in
Arkansas.  Dr.  McFarland was the recipient of the Innovators Award of the Irish
American  Ophthalmological Association in 1992 for his development of sutureless
cataract  surgery.  Dr.  McFarland  has a B.S. degree from Hendrix College and a
M.D. degree from the University of Arkansas.

     Mr.  Slocum  was  appointed  to  the  board  of directors of the Company in
December  1994.  From  1991  until  his  retirement in 1996, Mr. Slocum had been
employed  by  Bank of America Idaho, most recently as President, Chief Executive
Officer  and  Chairman  of  the  Board. Mr. Slocum is also a Director of Bank of
America  Oregon.  Mr.  Slocum  has a B.S. degree in Business Management from San
Diego University.


                         DESCRIPTION OF CAPITAL STOCK

     The  current  authorized  capitalization  of Sunrise consists of 75,000,000
shares  of  Common  Stock  and  2,000,000  shares  of Preferred Stock, par value
$0.001  per  share  ("Preferred  Stock").  As  of  October  20, 1997, there were
28,883,862  issued  and  outstanding  shares  of  Common  Stock.  No  shares  of
Preferred  Stock  have  been  issued  or  reserved  for issuance by the board of
directors of the Company (the "Board").

     The  following summary of the terms of the Company's capital stock does not
purport  to  be  complete  and  is qualified in its entirety by reference to the
terms  set  forth  in  the Company's Certificate of Incorporation, as amended to
date (the "Sunrise Certificate").

     Common Stock

     Holders  of  Common Stock are entitled to one vote per share on all matters
submitted  to  a  vote  of stockholders of the Company. Stockholders do not have
cumulative  voting rights. In the event of a liquidation, dissolution or winding
up  of  the  Company,  the holders of Common Stock are entitled to share equally
and  ratably  in  any  assets  remaining  after  the  payment  of  all debts and
liabilities  of the Company, subject to the prior rights, if any, of the holders
of  Preferred  Stock.  Holders  of  Common Stock do not have preemptive or other
subscription  or  conversion  rights.  Common Stock is not subject to redemption
and  the  outstanding  shares,  including the Offered Shares, are fully paid and
nonassessable.

     Preferred Stock

     Preferred  Stock  may be issued from time to time in one or more series, as
determined  by  the  Board. The directors may fix or alter from time to time the
designation,  powers,  preferences  and  rights  of the shares of each series of
Preferred  Stock,  provided  that  the  directors  may alter the qualifications,
limitations  or  restrictions of any series of Preferred Stock only prior to the
issuance  of  any  shares  of such series. The directors may also establish from
time  to  time  the number of shares constituting any series of Preferred Stock.
The  directors  may  increase or decrease the number of shares subsequent to the
issuance  of  shares  of  a series, so long as the directors do not decrease the
number  of  authorized  shares  of  a  series below the number of shares of such
series  then  outstanding.  The  issuance  of shares of Preferred Stock may have
voting  and conversion rights which could adversely affect the holders of shares
of  Common  Stock.  Under  certain  circumstances,  the  issuance  of  shares of
Preferred  Stock  may  render  more  difficult  or  tend to discourage a merger,
tender  offer or proxy contest, the assumption of control by a holder of a large
block  of  the  Company's securities or the removal of incumbent management. The
Company  will  not  issue  Preferred Stock unless such issuance is approved by a
majority  of  the Company's independent directors who do not have an interest in
the  transaction  and  who  will  have  access, at the Company's expense, to the
Company's or independent legal counsel.

     As  of  the  date  hereof,  the  Board  has  not  designated  any series of
Preferred Stock.

     Price Range of Common Stock

     As  of  October  29,  1997,  there were 691 holders of record of the Common
Stock.  Price information for Common Stock may be obtained from the OTC Bulletin
Board. The table below sets forth the


                                       24


<PAGE>

reported  high and low bid quotations of the Common Stock as reported on the OTC
Bulletin Board for the periods indicated.




                                         HIGH ASK (1)     LOW BID (1)
                                        --------------   ------------
1995
   First Quarter   ..................       $1.97           $0.69
   Second Quarter  ..................       $1.25           $0.56
   Third Quarter   ..................       $2.37           $0.50
   Fourth Quarter  ..................       $2.44           $0.94
1996
   First Quarter   ..................       $1.44           $1.34
   Second Quarter  ..................       $2.31           $1.13
   Third Quarter   ..................       $2.00           $0.88
   Fourth Quarter  ..................       $2.13           $0.81
1997
   First Quarter   ..................       $1.72           $0.75
   Second Quarter  ..................       $1.41           $0.94
   Third Quarter   ..................       $3.94           $1.00
   Fourth Quarter (to October 29)  ..       $5.09           $3.50

- ------------
(1) Bid  and  ask  prices  are quoted on the OTC Bulletin Board in increments of
    1/32.  Certain  of  the  bid  and  ask prices set forth in this table have
    been rounded to the nearest cent.


     On  November  3, 1997, the closing price of the Common Stock as reported on
the  OTC  Bulletin  Board  was  $4.00  per  share.  The  over-the-counter market
quotations provided herein may reflect inter-dealer   prices,   without   retail
mark-up,  mark-down  or  commission  and  may  not  necessarily represent actual
transactions.


     Dividends

     In  the  past  three  years,  the Company has not declared or paid any cash
dividend  on  the  Common Stock. The Company currently intends to retain any and
all  future  earnings to finance its business. Accordingly, the Company does not
anticipate   paying  cash  or  other  dividends  on  the  Common  Stock  in  the
foreseeable future.


     Delaware Law and Certain Charter and Bylaw Provisions

     The  Sunrise Certificate contains the following special provisions that may
delay, defer or prevent a change in control of the Company:

     The  Board of Directors is divided into three classes, with members serving
three-year  terms  ending  in  successive  years. An objective of the classified
Board  is to facilitate continuity and stability of the Company's management and
policies,  since  a  majority of the Directors at any given time will have prior
experience  as  Directors  of the Company. However, classification also makes it
more  difficult  for  the  stockholders  to  change  a  majority of the Board of
Directors.  It  would  take  at least two annual meetings to elect a majority of
the  Board of Directors, unless the Sunrise Certificate was amended to eliminate
provisions for a classified Board of Directors.

     The  Sunrise  Certificate  also provides that Directors may only be removed
with  cause  by the vote of the holders of a majority of the voting power of the
outstanding  voting  stock  of the Company. In addition, the Sunrise Certificate
provides  that  the Board of Directors may, from time to time, fix the number of
Directors  constituting  the  Board of Directors and fill vacancies on the Board
of Directors.

     The  Sunrise  Certificate authorizes the Board of Directors to fix or alter
from  time  to  time  the  designation,  powers,  preferences  and rights of the
Preferred   Stock   of  each  series  and  the  qualifications,  limitations  or
restrictions  of  any  unissued  series of Preferred Stock, and to establish the
number of shares constituting any such series.


                                       25


<PAGE>

     The  Company  is  subject  to  the provisions of Section 203 of the General
Corporation  Law  of  the  State  of  Delaware (the "Delaware Law"). In general,
Section  203 prohibits certain publicly-held Delaware corporations from engaging
in  a  "business  combination"  with an "interested stockholder" for a period of
three  years  after  the  date  of the transaction in which the person or entity
became  an  interested  stockholder, unless the business combination is approved
in  a  prescribed  manner  or  certain  other  exceptions apply. For purposes of
Section  203,  a  "business  combination" is defined broadly to include mergers,
asset  sales  and  other  transactions  resulting  in a financial benefit to the
interested   stockholder.   Subject   to   certain  exceptions,  an  "interested
stockholder"   is   a  person  or  entity  who,  together  with  affiliates  and
associates,  owns, or within the three immediately preceding years of a business
combination  did own, 15% or more of the corporation's outstanding voting stock.
 

     In  accordance  with the Sunrise Certificate, for nominations for the Board
of  Directors  or for other business to properly brought by a stockholder before
an  annual meeting of stockholders, the stockholder must first have given timely
notice  thereof  in  writing  to  the  Secretary of the Company. To be timely, a
stockholder's  notice generally must be delivered not less than 60 days nor more
than  90  days prior to the annual meeting. The notice must contain, among other
things,  certain  information about the stockholder delivering the notice and as
applicable,  background  about  the  nominee  or  a  description of the proposed
business to be brought before the meeting.

     The  Sunrise Certificate and the Bylaws provide that no action is permitted
to  be  taken  by  the  stockholders  of the Company by written consent. Special
meetings  may  be  called  only  by  the Board of Directors, the Chairman of the
Board  or  the  Chief  Executive  Officer of the Company. These provisions could
have  the  effect  of  delaying  until  the  next  annual  stockholders' meeting
stockholder  actions  which  are  favored  by  the  holders of a majority of the
outstanding  voting  securities  of  the  Company.  These  provisions  may  also
discourage  another  person  or entity from making a tender offer for the Common
Stock,  because  such  person  or  entity, even if it acquired a majority of the
outstanding  voting securities of the Company, would be able to take action as a
stockholder  (such  as  electing  new Directors or approving a merger) only at a
duly called stockholders' meeting, and not by written consent.

     The  Delaware  Law  provides  generally  that  the  affirmative  vote  of a
majority  of  the  shares  entitled to vote on any matter is required to amend a
corporation's  certificate  of  incorporation or by-laws, unless a corporation's
certificate  of incorporation or by-laws, as the case may be, requires a greater
percentage.  The  affirmative  vote  of  the  holders  of at least sixty-six and
two-thirds  percent (66 2/3%) of the outstanding voting stock of the Company  is
required  to:  (a)  alter, amend or adopt new Bylaws; and (b) to alter, amend or
repeal  Article  V,  VI or VII of the Sunrise Certificate. Such stockholder vote
would  be  in  addition  to  any separate class vote that might in the future be
required  pursuant to the terms of any Preferred Stock that might be outstanding
at  the  time  any  such  amendments  are  submitted  to stockholders. See "Risk
Factors--Potential Anti-Takeover Effects."

     Stockholders' Rights Plan

     Each  issued  and  outstanding share of Common Stock has associated with it
one  right  to  purchase from the Company a share of Common Stock (the "Rights")
at   a  price  of  $20  (the  "Purchase  Price"),  subject  to  adjustment.  The
description  and  terms of the Rights are set forth in the rights agreement (the
"Rights  Agreement")  between  the Company and ChaseMellon Shareholder Services,
L.L.C.,  as  rights  agent (the "Rights Agent"). The Rights will be evidenced by
the  Common  Stock certificates. Until the earlier to occur of: (i) ten business
days  following  a  public  announcement that a person or group of affiliated or
associated  persons  has  acquired, or obtained the right to acquire, beneficial
ownership  of  15%  or  more  of  the outstanding shares of Common Stock, or any
person  who acquires beneficial ownership in a Permitted Transaction, as defined
below  (an "Acquiring Person"); or (ii) ten business days (or such later date as
may  be  determined  by  action  of  the  Board of Directors prior to any person
becoming  an Acquiring Person) following the commencement of, or announcement of
an  intention  to  make,  a  tender offer or exchange offer, the consummation of
which  would  result  in the beneficial ownership by a person or group of 15% or
more  of  such  outstanding  shares  of  Common Stock (the earlier of such dates
being the "Distribution Date").

     The  Rights  Agreement  provides  that,  until  the  Distribution Date, the
Rights  will be transferred with and only with the shares of Common Stock. Until
the Distribution Date (or earlier redemption or


                                       26


<PAGE>

expiration  of  the Rights), new shares of Common Stock certificates issued upon
transfer  or  new  issuances of shares of Common Stock will contain the notation
incorporating  the  Rights  Agreement  by  reference.  As  soon  as  practicable
following  the  Distribution  Date,  separate certificates evidencing the Rights
(the  "Rights  Certificates")  will be mailed to holders of record of the shares
of  Common  Stock  as of the close of business on the Distribution Date and such
separate  Rights Certificates alone will evidence the Rights. The Rights are not
exercisable  until  the  Distribution  Date  and will expire on October 24, 2007
(the  "Final Expiration Date"), unless extended or unless the Rights are earlier
redeemed by the Company.

     The  Purchase  Price  payable  and  the number of shares of Common Stock or
other  securities  or  property issuable upon exercise of the Rights are subject
to  adjustment  in  certain  circumstances.  In  the  event any person or entity
becomes  an Acquiring Person and one of the following events have occurred, then
proper  provision will be made so that each holder of a Right, other than Rights
beneficially  owned by the Acquiring Person (which will then be void), will have
the  right to receive upon exercise that number of shares of Common Stock having
a  market value of two times the applicable exercise price of the Right: (i) the
Company  is  the  surviving corporation in a merger with an Acquiring Person and
the  shares  of  Common  Stock  are not changed or exchanged; (ii) the Acquiring
Person  engages in certain self-dealing transactions with the Company; (iii) any
person  becomes the beneficial owner of 15% or more of the outstanding shares of
Common  Stock (unless the event in which such person acquired 15% or more of the
outstanding  shares  of  Common  Stock  is a Permitted Transaction); or (iv) the
Company  engages  in  a  reclassification or recapitalization that results in an
increase  of 1% or more in the Acquiring Person's percentage of ownership of the
Company.

     A  Permitted Transaction is a stock acquisition or tender or exchange offer
pursuant  to  a  definitive agreement that would result in a person beneficially
owning  50% or more of the outstanding shares of shares of Common Stock and that
was  approved  by  the  directors  (including a majority of the directors not in
association  with  an  Acquiring Person) prior to the execution of the agreement
or  the  public  announcement  of  the  offer.  In the event that the Company is
acquired  in  a  merger or other business combination transaction or 50% or more
of  its  consolidated  assets  or earning power are sold, unless such event is a
Permitted  Transaction,  proper provisions will be made so that each holder of a
Right  will  have  the  right  to receive, upon the exercise of the Right at the
then  applicable  exercise  price,  that number of shares of common stock of the
acquiring  company that at the time of such transaction will have a market value
of  two  times  the applicable exercise price of the Right. At any time prior to
the  tenth  business  day  following an Acquiring Person's acquisition of 15% or
more  of  the  outstanding  shares  of  the shares of Common Stock, the Board of
Directors,  with  concurrence  of  a  majority of the directors in office at the
time  the  Rights  Agreement was adopted or whose initial election or nomination
for  election  by  the  Company's stockholders was approved by a majority of the
such  directors  then  serving  on  the  Board  of  Directors  (the  "Continuing
Directors"),  may  redeem  the  Rights  in whole, but not in part, at a price of
$0.001  per  Right. In addition, the Board of Directors may extend or reduce the
period  during  which  the  Rights  are  redeemable,  so  long as the Rights are
redeemable  at  the  time  of  such extension or reduction. Immediately upon any
redemption  of  the  Rights, the right to exercise the Rights will terminate and
the  only  right  of  the  holders  of  Rights will be to receive the Redemption
Price.  The  terms  of the Rights may be amended by the Board of Directors, with
concurrence  of  a  majority of the Continuing Directors, without the consent of
the  holders  of  the  Rights,  including  an  amendment  to  extend  the  Final
Expiration  Date,  except  that  from  and  after  the Distribution Date no such
amendment  may  adversely  affect  the  economic interests of the holders of the
Rights. See "Risk Factors--Potential Anti-Takeover Effects."
 

                                       27


<PAGE>
<TABLE>
           SHARE OWNERSHIP BY PRINCIPAL STOCKHOLDERS AND MANAGEMENT

     The  following  table  sets  forth  the  beneficial ownership of the Common
Stock  as  of  October  29,  1997  by  certain  members of management and by all
executive  officers and directors of the Company, as a group. The Company is not
aware  of  any  person  who  beneficially  owns  more than 5% of the outstanding
Common Stock.


<CAPTION>
                                                                       Beneficial Ownership (1)
                                                                       -------------------------
                                                                        Number of     Percent of
                                                                         Shares        Shares
                                                                       -----------   -----------
<S>                                                                    <C>           <C>
C. Russell Trenary, III (2)  .......................................     329,522         1.1
Timothy A. Marcotte (3)   ..........................................      22,613         0.1
Paul M. Malin (4)   ................................................      43,539         0.2
Jeannie G. Cecka (5)   .............................................      39,692         0.1
Robert A. Haddad (6)   .............................................      39,071         0.1
Joseph D. Koenig (7)   .............................................      37,292         0.1
Michael S. McFarland (8)  ..........................................      12,667         0.0
Ronald A. Slocum (9)   .............................................      47,292         0.2
All executive officers and directors as a group (8 persons)   ......     571,688         1.9
<FN>
- ------------
(1) Based  on  information  provided  by  each  of  the  identified officers and
    directors.
(2) Includes  259,438  shares that Mr. Trenary does not currently own, but which
    he  has  the  right  to acquire within 60 days of October 17, 1997, pursuant
    to  outstanding  options  granted  under  the  Company's  stock  option plan
    ("Options")   and  68,517  shares  associated  with  convertible  notes  and
    warrants purchased in February 1997.
(3) Consists  of  shares  that Mr. Marcotte does not currently own, but which he
    has  the  right  to  acquire within 60 days of October 17, 1997, pursuant to
    Options.
(4) Includes  41,363  shares that Mr. Malin does not currently own, but which he
    has  the  right  to  acquire within 60 days of October 17, 1997, pursuant to
    Options.
(5) Includes  34,592 shares that Ms. Cecka does not currently own, but which she
    has  the  right  to  acquire within 60 days of October 17, 1997, pursuant to
    Options.
(6) Includes  9,071  shares that Mr. Haddad does not currently own, but which he
    has  the  right  to  acquire within 60 days of October 17, 1997, pursuant to
    Options.
(7) Consists  of shares that Mr. Koenig does not currently own, but which he has
    the  right  to  acquire  within  60  days  of  October 17, 1997, pursuant to
    Options.
(8) Includes  6,667  shares that Dr. McFarland does not currently own, but which
    he  has  the  right  to acquire within 60 days of October 17, 1997, pursuant
    to Options.
(9) Includes  37,292 shares that Mr. Slocum does not currently own, but which he
    has  the  right  to  acquire within 60 days of October 17, 1997, pursuant to
    Options.
</FN>
</TABLE>



                            SELLING SECURITYHOLDERS

     The  Offered Shares, other than shares underlying Placement Agent Warrants,
were  acquired  by  the  Selling  Securityholders either: (a) in the 1996 Equity
Placement;  or  (b)  in  the 1997 Notes Placement. Absent registration under the
Securities  Act,  the  Offered  Shares  are  subject  to  certain limitations on
resale.  The  Registration  Statement  of which this Prospectus forms a part has
been  filed  in  satisfaction  of  certain  registration  rights  granted by the
Company to the Selling Securityholders.

     Certain  of  the Selling Securityholders, PMG and M.J. Meehan & Co., are or
are  affiliated  with members of the National Association of Securities Dealers,
Inc.  ("NASD").  PMG has engaged from time to time, and in the future PMG and/or
M.J.   Meehan   &   Co.  and/or  their  respective  affiliates  may  engage,  in
market-making  activities  with  respect to the Common Stock. PMG, M.J. Meehan &
Co.  and  their respective affiliates have engaged from time to time, and in the
future  may  engage,  in  purchase and sale transactions involving Common Stock,
including transactions with other NASD member firms. The


                                       28


<PAGE>

Selling   Securityholders,  including  PMG  and  M.J.  Meehan  &  Co.,  and  any
participating  broker  or  dealer  may be deemed to be "underwriters" within the
meaning  of  the  Securities  Act. Any commissions, discounts or concessions and
any  gain  realized  by a person deemed to be an underwriter may be deemed to be
underwriting  compensation to such person. From time to time since 1994, PMG has
provided  financial  advisor  and  investment  banking  services  to the Company
pursuant  to  engagement  and other agreements (the "PMG Agreements"). Under the
PMG  Agreements,  Sunrise  has  agreed  to  indemnify  PMG  and  certain  of its
affiliates and employees from and against certain losses and liabilities.

<TABLE>
     The  following  table assumes that each of the Selling Securityholders will
sell  all of the Offered Shares set forth opposite such Selling Securityholder's
name.  However,  one  or  more  of  the  Selling Securityholders may sell only a
portion  or  may sell none of the Offered Shares set forth opposite such Selling
Securityholder's name.


<CAPTION>
                                                                         
                                                                            Number  
                                                                              of    
                                               Common Shares                Shares  
                                         Beneficially Owned Prior          Held of        Common Shares Beneficially
                                            to the Offering (1)           Record to       Owned After the Offering (1)
                                     ---------------------------------    be Sold in    ------------------------------
                                          Number of          Percent         the            Number of         Percent
                                            Shares           of Class      Offering           Shares          of Class
                                     --------------------   ----------   ------------   ------------------   ---------
<S>                                  <C>                    <C>          <C>            <C>                  <C>
1996 Equity Placement:
Robert L. Cahill, Jr.   ............        145,000             *           60,000            85,000             *
Joseph D. Casey   ..................         20,000             *           20,000                 0            --
Donald S. Chapman    ...............      1,270,588 (2)        4.6         320,588           800,000            2.9
Faith S. Chapman  ..................      1,270,588 (3)        4.6         150,000           800,000 (4)        2.9
Paul Ernest ........................         42,353             *           42,353                 0            --
Mark P. Ettinger,
 Trustee of the Mark P. Ettinger
 Revocable Trust dated February 1,
 1995    ...........................        185,500 (5)         *           55,000           130,500             *
Joseph E. Gallo, Trustee
 F/B/O Stephanie A. Gallo 1987
 Non-Exempt Family Trust U/ART
 IV December 16, 1987   ............        493,722 (6)        1.8         313,725           179,997             *
Jospeh E. Gallo, Trustee
 F/B/O Ernest J. Gallo 1987 Non-
 Exempt Family Trust U/ART IV
 December 16, 1987   ...............        493,727 (7)        1.8         313,725           180,002             *
Joseph E. Gallo, Trustee
 F/B/O Joseph C. Gallo 1987 Non-
 Exempt Family Trust U/ART IV
 December 16, 1987   ...............        493,726 (8)        1.8         313,725           180,001             *
Russell H. Harbaugh Jr.,
 Trustee for Brett Alan Tritsch
 Trust DTD October 12, 1981   ......         20,000 (9)         *           20,000                 0            --
Russell H. Harbaugh Jr.,
 Trustee for Robert Christian
 Tritsch Trust DTD October 12,
 1981    ...........................         20,000 (9)         *           20,000                 0            --
Russell H. Harbaugh Jr.,
 Trustee for Shane Drue Tritsch
 Trust DTD October 12, 1981   ......         20,000 (9)         *           20,000                 0            --
Russell H. Harbaugh Jr.,
 Trustee for Tanni Maria Tritsch
 Trust DTD October 12, 1981   ......         20,000 (9)         *           20,000                 0            --
Russell H. Harbaugh Jr.,
 Trustee for Todd Charles Tritsch
 Trust DTD October 12, 1981   ......         20,000 (9)         *           20,000                 0            --
</TABLE>

                                       29


<PAGE>

<TABLE>
<CAPTION>
                                                                         
                                                                            Number  
                                                                              of    
                                               Common Shares                Shares  
                                         Beneficially Owned Prior          Held of        Common Shares Beneficially
                                            to the Offering (1)           Record to       Owned After the Offering (1)
                                     ---------------------------------    be Sold in    ------------------------------
                                          Number of          Percent         the            Number of         Percent
                                            Shares           of Class      Offering           Shares          of Class
                                     --------------------   ----------   ------------   ------------------   ---------
<S>                                          <C>                 <C>         <C>               <C>        <C>
Russell H. Harbaugh Jr.,
 Trustee for Brett Alan Tritsch
 Trust DTD December 20, 1984   ......        20,000 (9)          *           20,000             0         --
Russell H. Harbaugh Jr.,
 Trustee for Robert Christian
 Tritsch Trust DTD December 20,
 1984  ..............................        10,000 (9)          *           10,000             0         --
Russell H. Harbaugh Jr.,
 Trustee for Shane Drue Tritsch
 Trust DTD December 20, 1984   ......        10,000 (9)          *           10,000             0         --
Russell H. Harbaugh Jr.,
 Trustee for Tanni Maria Tritsch
 Trust DTD December 20, 1984   ......        20,000 (9)          *           20,000             0         --
Russell H. Harbaugh Jr.,
 Trustee for Todd Charles Tritsch
 Trust DTD December 20, 1984   ......        20,000 (9)          *           20,000             0         --
Russell H. Harbaugh Jr.,
 Trustee for Steven Andrew Oxley
 Trust DTD December 9, 1985    ......        10,000 (9)          *           10,000             0         --
R.B. Jowell  ........................        50,000              *           50,000             0         --
Charles C. Killin, Trustee
 for Thomas E. Oxley Trust DTD
 September 3, 1952    ...............       100,000 (10)         *          100,000             0         --
Charles C. Killin, Trustee
 for Mary Jane Tritsch Trust DTD
 September 3, 1952    ...............       100,000 (10)         *          100,000             0         --
M.J. Meehan & Co.  ..................       176,471              *          176,471             0         --
Stephen Michael Oxley    ............        20,000              *           20,000             0         --
Michael Patipa  .....................       100,000              *           50,000        50,000          *
Harry Wallaesa  .....................        48,824              *           18,824        30,000          *
Helen Wilkes    .....................        40,000              *           40,000             0         --

1997 Notes Placement:
David C. Brown  .....................       171,428              *          171,428             0         --
Richard C. Goodwin    ...............       171,428              *          171,428             0         --
Dr. Donald Sanders
 IRA
 Oppenheimer & Company, Inc.,
 Custodian Account No. 320-15187   .        857,142             3.1         857,142             0         --
Jeffrey Meloche    ..................        85,713              *           85,713             0         --
Joseph Meloche  .....................        85,713              *           85,713             0         --
Paul R. Yoder, Jr.    ...............        85,713              *           85,713             0         --
Donald, Lufkin & Jenrette Securities
 Corporation, Custodian
 F/B/O Frank J. Campbell III Ac-
 count No. 698-101714                        61,500              *           61,500             0         --
EDJ Limited  ........................        90,000              *           90,000             0         --
Amir L. Ecker   .....................       150,000              *          150,000             0         --
</TABLE>

                                       30


<PAGE>


<TABLE>
<CAPTION>
                                          
                                                                      
                                                                         Number   
                                                                           of            Common Shares
                                                Common Shares            Shares           Beneficially
                                           Beneficially Owned Prior     Held of         Owned After the
                                             to the Offering (1)       Record to          Offering (1)
                                           ------------------------    be Sold in    -----------------------
                                            Number of     Percent         the         Number of     Percent
                                             Shares       of Class      Offering       Shares       of Class
                                           -----------   ----------   ------------   -----------   ---------
<S>                                        <C>           <C>          <C>            <C>           <C>
Donald, Lufkin & Jenrette Securities
 Corporation, Custodian
 F/B/O Amir L. Ecker Account No.
 698-103058    ...........................    105,000        *            105,000         0           --
FMS Profit Sharing   .....................    171,428        *            171,428         0           --
Gregory A. Frankenfield and Carol
 G. Frankenfield, JTWROS   ...............     12,000        *             12,000         0           --
Harvey Kahn    ...........................    222,000        *            222,000         0           --
Clifford J. Kalista, Jr. and Phyllis D.
 Kalista - JT  ...........................     90,000        *             90,000         0           --
Mary Losty  ..............................     81,000        *             81,000         0           --
Salomon Melgen    ........................    514,286       1.8           514,286         0           --
Daniel J. O'Connor   .....................     85,713        *             85,713         0           --
Porter Partners, L.P.   ..................    423,000       1.5           423,000         0           --
The Charles Post Charitable Remain-
 der Trust                                    342,858       1.2           342,858         0           --
Donaldson, Lufkin & Jenrette Securi-
 ties Corporation, Custodian
 F/B/O John A. Retzlaff Account
 No. 698-708245   ........................    188,571        *            188,571         0           --
Donaldson, Lufkin & Jenrette Securi-
 ties Corporation, Custodian
 F/B/O Leonid Roytman Account
 No. 698-705175   ........................     75,000        *             75,000         0           --
Dr. Donald Sanders
 IRA
 Oppenheimer & Company, Inc.,
 Custodian Acct. No. 320-15167   .........    205,713        *            205,713         0           --
Perry D. Snavely, Jr.   ..................     90,000        *             90,000         0           --
Carolyn Wittenbraker    ..................     37,500        *             37,500         0           --
Lawton Chiles and Rhea Chiles    .........    171,428        *            171,428         0           --
William M. Aden   ........................    171,428        *            171,428         0           --
Alan B. Aker and Ann G. Kasten-
 Aker, JTWROS  ...........................    428,571       1.5           428,571         0           --
Jerre Minor Freeman, M.D.  ...............    171,428        *            171,428         0           --
J.L. Gayton    ...........................     42,857                      42,857
Johnnie L. Gayton
 UTA Charles Schwab & Co. Inc.
 IRA Contributory Dtd 1/20/83    .........     85,713        *             85,713         0           --
Manus C. Kraff, M.D.    ..................    428,571       1.5           428,571         0           --
Scott McQueen  ...........................     30,000        *             30,000         0           --
Post Eye Center PC 401k Plan U/A
 dtd 1-01-89 CT Post, Jr. TTEE   .........    171,429        *            171,429         0           --
Coutts (Jersey) Limited -JY798967   ......    750,000       2.7           750,000         0           --
Pennsylvania Merchant Group Ltd  .........  1,084,977       3.9         1,084,977         0           --
<FN>
- ------------
* Less than one percent.
 (1) Determined as of June 30, 1997.
 (2) Includes  150,000  shares  held of record by Faith S. Chapman, all of which
     are Offered Shares.
 (3) Includes  1,120,588  shares held of record by Donald S. Chapman, 320,588 of
     which are Offered Shares.


                                       31


<PAGE>

 (4) Includes 800,000 shares held of record by Donald S. Chapman.
 (5) Includes  19,000  shares held in a joint tenant account with Scott Ettinger
     and  20,000  shares  held  in  a  joint tenant account with Susan Ettinger.
     Scott  Ettinger  and  Susan Ettinger are members of the immediate family of
     Mark P. Ettinger, trustee of this Selling Securityholder.
 (6) Includes  113,330  shares  held  of record by Joseph E. Gallo, Trustee, FBO
     Stephanie  A.  Gallo Family Trust, dated August 17, 1990; and 66,667 shares
     held  of  record  by  Stephanie A. Gallo, Trustee of the Stephanie A. Gallo
     Grantor  Trust,  dated  December  14, 1993. Does not include shares held of
     record by Joseph E. Gallo as trustee for other trusts.
 (7) Includes  113,335  shares  held  of record by Joseph E. Gallo, Trustee, FBO
     Ernest  J.  Gallo  Family  Trust, dated December 16, 1991 and 66,667 shares
     held  of  record by Ernest J. Gallo, Trustee of the Ernest J. Gallo Grantor
     Trust,  dated  December 14, 1993. Does not include shares held of record by
     Joseph E. Gallo as trustee for other trusts.
 (8) Includes  113,335  shares  held  of record by Joseph E. Gallo, Trustee, FBO
     Joseph  C.  Gallo  Family  Trust, dated December 22, 1994 and 66,666 shares
     held  of  record by Joseph C. Gallo, Trustee of the Joseph C. Gallo Grantor
     Trust,  dated  April  28,  1994.  Does not include shares held of record by
     Joseph E. Gallo as trustee for other trusts.
 (9) Does  not  include  shares  held  of  record  by Russell H. Harbaugh Jr. as
     trustee for other trusts.
(10) Does  not include shares held of record by Charles C. Killin as trustee for
     other trusts.
(11) Consists solely of shares underlying the Placement Agent Warrants.
</FN>
</TABLE>

                             PLAN OF DISTRIBUTION


General

     Some  or  all  of  the Offered Shares may be offered for sale and sold from
time  to  time by the Selling Securityholders in the over-the-counter market (or
any  national  securities  exchange or interdealer quotation system on which the
Common  Stock  may  then be listed), in privately negotiated transactions (which
may   include  block  transactions)  or  otherwise.  In  addition,  the  Selling
Securityholders  may  engage in short sales and other transactions in the Common
Stock  or  derivatives  thereof,  and  may  pledge,  sell,  deliver or otherwise
transfer  the  Offered  Shares  in  connection therewith. This Prospectus may be
used  by the Selling Securityholders or by any broker-dealer who may participate
in  sales  of the Offered Shares. Participating broker-dealers may act as agents
or  principals  or both and may receive commissions, discounts or concessions in
connection  with sales or other transfers of Offered Shares. The Company has not
entered  into any agreements or arrangements relating to the sale of the Offered
Shares.

     The  Company  has  agreed  to  pay  the expenses of registering the Offered
Shares  on  behalf  of  the  Selling  Securityholders,  other than broker-dealer
commissions,  discounts  or  concessions  and  any  legal  fees  incurred by the
Selling  Securityholders  in  connection  with  sales of the Offered Shares. The
Company  and  the  Selling  Securityholders  have agreed to indemnify each other
against certain liabilities, including liabilities under the Securities Act.


Suitability Standards

     An  investment in the Offered Shares involves certain risks and is suitable
only  for  persons of adequate financial means. The Company's securities are now
subject  to  the  Commission's  "penny stock rules" that impose additional sales
practice  requirements  on  broker-dealers  who  sell such securities to persons
other  than established customers and accredited investors (generally defined as
an  investor with a net worth in excess of $1,000,000 or annual income exceeding
$200,000,  or $300,000 together with a spouse). For transactions covered by this
rule,  the  broker-dealer  must make a special suitability determination for the
purchaser  and  must  have  received  the  purchaser's  written  consent  to the
transaction  prior  to  sale.  In addition, certain state securities commissions
are  requiring  investors  residing  in  their state to be subject to additional
suitability  standards. Investors in California and Oregon must have either: (i)
 


                                       32


<PAGE>

a  minimum  annual  gross  income of $65,000 and a net worth (exclusive of home,
home  furnishings  and  automobiles) of $65,000; or (ii) a net worth (determined
with  the  foregoing  exclusions)  of  $225,000.  Investors  in Kentucky must be
accredited investors.


                                USE OF PROCEEDS

     The  Company  will  not  receive  any proceeds from the sale of the Offered
Shares by the Selling Securityholders.


                                    EXPERTS

     The  consolidated  financial statements of Sunrise at December 31, 1996 and
1995  and  for  each  of  the three years in the period ended December 31, 1996,
appearing  in  this  Prospectus and Registration Statement, have been audited by
Ernst  & Young LLP, independent auditors, as set forth in their report appearing
elsewhere  herein,  and are included in reliance upon such report given upon the
authority of such firm as experts in accounting and auditing.


                                 LEGAL MATTERS

     Certain  legal  matters  with respect to the validity of the Offered Shares
will be passed upon for the Company by Holleb & Coff, Chicago, Illinois.


                                       33


<PAGE>
<TABLE>
                  INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

                    SUNRISE TECHNOLOGIES INTERNATIONAL, INC.




<CAPTION>
                                                                                     Page
                                                                                    -----
<S>                                                                                 <C>
Report of Ernst & Young LLP, Independent Auditors  ..............................    F-2
Consolidated Balance Sheets as of December 31, 1995 and 1996   ..................    F-3
Consolidated Statements of Operations for the Years Ended December 31, 1994, 1995
 and 1996   .....................................................................    F-4
Consolidated Statement of Stockholders' Equity for the Three Years Ended
 December 31, 1996   ............................................................    F-5
Consolidated Statements of Cash Flows for the Years Ended December 31, 1994, 1995
 and 1996   .....................................................................    F-6
Notes to Consolidated Financial Statements   ....................................    F-7
Schedule II Valuation and Qualifying Accounts   .................................    F-14
Condensed Consolidated Statements of Operations--Three and Six Months ended
 June 30, 1997 and 1996 (unaudited)    ..........................................    F-15
Condensed Consolidated Balance Sheets--June 30, 1997 (unaudited) and December
 31, 1996   .....................................................................    F-16
Condensed Consolidated Statements of Cash Flows--Six Months ended June 30, 1997
 and 1996 (unaudited)   .........................................................    F-17
Notes to Condensed Consolidated Financial Statements  ...........................    F-18
</TABLE>

                                        

                                      F-1


<PAGE>

               REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS



The Board of Directors and Stockholders
Sunrise Technologies International, Inc.



     We  have  audited  the  accompanying consolidated balance sheets of Sunrise
Technologies  International,  Inc.  as  of  December  31, 1996 and 1995, and the
related  consolidated  statements  of operations, stockholders' equity, and cash
flows  for  each  of  the three years in the period ended December 31, 1996. Our
audits  also  included  the  financial statement schedule listed in the Index at
Item  14(a).  These  financial statements and schedule are the responsibility of
the  Company's  management. Our responsibility is to express an opinion on these
financial statements and schedule based on our audits.

     We  conducted  our  audits  in  accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance  about  whether  the  financial  statements  are  free  of
material  misstatement.  An  audit includes examining, on a test basis, evidence
supporting  the  amounts  and  disclosures in the financial statements. An audit
also   includes   assessing  the  accounting  principles  used  and  significant
estimates  made  by  management,  as  well  as  evaluating the overall financial
statement  presentation.  We  believe that our audits provide a reasonable basis
for our opinion.

     In  our  opinion,  the  consolidated financial statements referred to above
present  fairly,  in  all material respects, the consolidated financial position
of  Sunrise  Technologies International, Inc. at December 31, 1996 and 1995, and
the  consolidated  results  of its operations and its cash flows for each of the
three  years in the period ended December 31, 1996, in conformity with generally
accepted  accounting  principles.  Also,  in  our opinion, the related financial
statement   schedule,  when  considered  in  relation  to  the  basic  financial
statements  taken  as  a  whole,  presents fairly, in all material respects, the
information set forth therein.

     The  accompanying  consolidated  financial  statements  have  been prepared
assuming  that Sunrise Technologies International, Inc. will continue as a going
concern.  As  more fully described in Note 1, the Company has incurred recurring
operating  losses.  This  condition raises substantial doubt about the Company's
ability  to  continue  as a going concern. Management's plans in regard to these
matters  are  also described in Note 1. The consolidated financial statements do
not  include  any  adjustments  to  reflect  the  possible future effects on the
recoverability  and  classification of assets or the amounts and classifications
of liabilities that may result from the outcome of this uncertainty.



<GRAPHIC OMITTED>



Palo Alto, California
March 10, 1997
 


                                      F-2


<PAGE>
<TABLE>

                   SUNRISE TECHNOLOGIES INTERNATIONAL, INC.

                          Consolidated Balance Sheets


<CAPTION>
                                                                           December 31,
                                                                    ---------------------------
                                                                        1996           1995
                                                                    ------------   ------------
                                                                          (In thousands)
<S>                                                                 <C>            <C>
Assets
Current assets:
   Cash and cash equivalents    .................................    $     647      $   3,514
   Accounts receivable, net of allowance of $ 140,000 and
    $25,000 in 1996 and 1995 ....................................          472          1,048
   Inventories   ................................................        2,135          1,666
   Prepaid expenses    ..........................................          288            257
                                                                     ---------      ---------
Total current assets   ..........................................        3,542          6,485
Property and equipment, net  ....................................          199            204
                                                                     ---------      ---------
Total assets  ...................................................    $   3,741      $   6,689
                                                                     =========      =========
Liabilities and stockholders' equity
 Current liabilities:
   Accounts payable    ..........................................    $   1,586      $   1,097
   Accrued payroll and related expenses  ........................          209            181
   Accrued warranty    ..........................................          199            324
   Other accrued expenses    ....................................          475            342
                                                                     ---------      ---------
Total current liabilities    ....................................        2,469          1,944
Commitments and contingencies
Stockholders' equity:
   Preferred Stock, $0.001 par value; 2,000,000 shares
    authorized, none issued or outstanding  .....................           --             --
   Common stock, $0.001 par value; 40,000,000 shares
    authorized, 27,868,613 and 25,279,716 shares issued and
    outstanding at December 31, 1996 and 1995, respectively   .             28             25
   Additional paid-in-capital   .................................       31,688         29,196
   Accumulated deficit    .......................................      (30,444)       (24,476)
                                                                     ---------      ---------
Total stockholders' equity   ....................................        1,272          4,745
                                                                     ---------      ---------
Total liabilities and stockholders' equity  .....................    $   3,741      $   6,689
                                                                     =========      =========
<FN>

                            See accompanying notes.
                                        
</FN>
</TABLE>


                                      F-3


<PAGE>
<TABLE>

                   SUNRISE TECHNOLOGIES INTERNATIONAL, INC.

                     Consolidated Statements of Operations


<CAPTION>
                                                                    Years ended December 31,
                                                           -------------------------------------------
                                                               1996            1995           1994
                                                           -------------   -------------   -----------
                                                            (In thousands, except per share amounts)
<S>                                                        <C>             <C>             <C>
Net revenues  ..........................................    $   5,654       $   5,294      $  7,578
Cost of revenues    ....................................        4,016           3,657         6,238
                                                            ---------       ---------      ---------
Gross profit  ..........................................        1,638           1,637         1,340
                                                            ---------       ---------      ---------
Other costs and expenses:
   Engineering and development  ........................        1,326           1,218         1,561
   Sales, marketing and regulatory    ..................        3,632           2,277         3,763
   General and administrative   ........................        2,700           2,329         2,933
                                                            ---------       ---------      ---------
Total other costs and expenses  ........................        7,658           5,824         8,257
                                                            ---------       ---------      ---------
Loss from operations   .................................       (6,020)         (4,187)       (6,917)
Interest income, net of expense    .....................           52              57             7
                                                            ---------       ---------      ---------
Net loss   .............................................    $  (5,968)      $  (4,130)     $ (6,910)
                                                            =========       =========      =========
Net loss per share  ....................................    $   (0.23)      $   (0.28)     $  (0.68)
                                                            =========       =========      =========
Shares used in calculation of net loss per share  ......       26,414          14,935        10,129
                                                            =========       =========      =========
<FN>

                            See accompanying notes.
                                        
</FN>
</TABLE>


                                      F-4


<PAGE>
<TABLE>

                   SUNRISE TECHNOLOGIES INTERNATIONAL, INC.

                Consolidated Statement of Stockholders' Equity
                      Three Years ended December 31, 1996


<CAPTION>
                                                               
                                                  Common Stock                     Additional                        Total
                                            ------------------------    Paid-In      Treasury      Accumulated     Stockholders'
                                              Shares        Amount     Capital       Stock          Deficit          Equity
                                            -------------   --------   ---------   ------------   -------------   --------------
                                                                    (In thousands, except share amounts)
<S>                                          <C>              <C>     <C>            <C>           <C>              <C>
Balance at December 31, 1993   ............   9,008,293       $  9    $16,135        $   --        $ (13,436)       $  2,708
 Sale of common stock, net of
   offering costs  ........................   1,250,000          1      5,507            --               --           5,508
 Exercise of warrants and options    ......     200,993         --        670            --               --             670
 Treasury stock acquired through
   sale of surgical laser business   ......          --         --         --          (619)              --            (619)
 Net loss    ..............................          --         --         --            --           (6,910)         (6,910)
                                             ----------       -----    -------       ------        ---------        --------
Balance at December 31, 1994   ............  10,459,286         10     22,312          (619)         (20,346)          1,357
 Sale of common stock, net of
   offering costs  ........................  15,100,000         15      7,528            --               --           7,543
 Cancellation of treasury stock   .........    (275,000)        --       (619)          619               --              --
 Other    .................................      (4,570)        --        (25)           --               --             (25)
 Net Loss    ..............................          --         --         --            --           (4,130)         (4,130)
                                             ----------       -----    -------       ------        ---------        --------
Balance at December 31, 1995   ............  25,279,716         25     29,196            --          (24,476)          4,745
 Sale of common stock, net of
   offering costs  ........................   2,333,412          3      2,242            --               --           2,245
 Exercise of warrants and options    ......     243,252         --        243            --               --             243
 Other    .................................      12,233         --          7            --               --               7
 Net Loss    ..............................          --         --         --            --           (5,968)         (5,968)
                                             ----------       -----    -------       ------        ---------        --------
 Balance at December 31, 1996  ............  27,868,613       $ 28    $31,688        $   --        $ (30,444)       $  1,272
                                             ==========       =====   ========       ======        =========        ========
<FN>

                            See accompanying notes.
                                        
</FN>
</TABLE>


                                      F-5


<PAGE>
<TABLE>

                   SUNRISE TECHNOLOGIES INTERNATIONAL, INC.

                     Consolidated Statements of Cash Flows
               Increase (decrease) in cash and cash equivalents



<CAPTION>
                                                                      Years ended December 31,
                                                             ------------------------------------------
                                                                 1996           1995           1994
                                                             ------------   ------------   ------------
                                                                           (In thousands)
<S>                                                          <C>            <C>            <C>
Cash flows from operating activities:
   Net loss  .............................................    $ (5,968)      $ (4,130)      $ (6,910)
   Adjustments to reconcile net loss to net cash
    used in operating activities:
      Depreciation and amortization  .....................         438            102            469
      Provision for doubtful accounts   ..................         115             25             --
   Changes in assets and liabilities:
      Accounts receivable   ..............................         461           (303)           777
      Inventories  .......................................        (837)           289            (68)
      Prepaid expenses   .................................         (31)            25            (69)
      Accounts payable   .................................         489           (278)        (1,091)
      Accrued payroll and related expenses    ............          28             31             68
      Accrued warranty   .................................        (125)            --            181
      Other accrued expenses   ...........................         133           (256)           571
                                                              --------       --------       --------
Total adjustments  .......................................         671           (365)           838
                                                              --------       --------       --------
Net cash used in operating activities   ..................      (5,297)        (4,495)        (6,072)
                                                              --------       --------       --------
Cash flows from investing activities
Purchase of property and equipment   .....................         (65)           (50)           (22)
                                                              --------       --------       --------
   Net cash used in investing activities   ...............         (65)           (50)           (22)
                                                              --------       --------       --------
Cash flows from financing activities:
   Payment on capital lease obligations    ...............          --            (18)           (61)
   Issuance of common stock, net of offering costs  ......       2,495          7,518          6,178
                                                              --------       --------       --------
Net cash provided by financing activities  ...............       2,495          7,500          6,117
                                                              --------       --------       --------
Net increase (decrease) in cash and equivalents  .........      (2,867)         2,955             23
Cash and cash equivalents at beginning of period    ......       3,514            559            536
                                                              --------       --------       --------
Cash and cash equivalents at end of period    ............    $    647       $  3,514       $    559
                                                              ========       ========       ========
<FN>

                            See accompanying notes.
                                        
</FN>
</TABLE>


                                      F-6


<PAGE>

                    SUNRISE TECHNOLOGIES INTERNATIONAL, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                               December 31, 1996


1. Organization and Summary of Significant Accounting Policies

     Organization and Nature of Business

     Sunrise   Technologies   International,   Inc.  (the  "Company")  develops,
manufactures  and  markets  laser systems and other products for applications in
ophthalmology   and  dentistry.  The  Company  was  organized  as  a  California
corporation  in  March  1987  and was reincorporated in Delaware in June 1993 as
Sunrise  Technologies  International,  Inc. The Company continues to do business
under the name Sunrise Technologies, Inc.


     Basis of Presentation

     The  consolidated  financial statements include the accounts of the Company
and   its   wholly-owned   subsidiaries   after   elimination  of  all  material
intercompany  balances  and  transactions.  Certain  reclassifications have been
made to prior year amounts in order to conform to the current presentation.

     The  Company has incurred significant losses for the last several years and
at   December   31,   1996  has  an  accumulated  deficit  of  $30,444,000.  The
accompanying  financial  statements have been prepared assuming the Company will
continue  as  a  going  concern.  The  Company's  ability to continue as a going
concern  is dependent upon performing profitably or obtaining further financing.
Management's  plans  include  selling  assets and field of use rights related to
its  dental  operations.  If successful in selling the dental assets the Company
will  focus  on  further  developing  and  seeking  regulatory  approval  of its
ophthalmic  related  products.  Such  approval  may take several years. Although
dental  related  sales have represented the majority of historical sales (98% in
1996,  76%  in  1995 and 79% in 1994), management's strategic plan is to use the
proceeds  from  the sale of the dental assets and debenture offering in March of
1997  to  further  develop  the  ophthalmic  products,  specifically the Sunrise
Corneal  Shaping  System.  There  can  be  no  assurance  that  the Company will
successfully  consummate  the  sale  of  the  dental assets, which is subject to
stockholder  approval.  There  can also be no assurance that the Corneal Shaping
System  will  receive  regulatory approval and the Company will be successful in
developing,  manufacturing,  and  marketing  the Corneal Shaping System or other
ophthalmic related products.

     In  March  1997  the  Company  completed  a private placement consisting of
two-year   convertible   notes   and  warrants  resulting  in  net  proceeds  of
approximately  $3.7  million.  Management  believes  the  net  proceeds from the
convertible  debenture  offering  and  cash from the expected sale of the dental
assets  will  provide  sufficient funds for the Company's planned operations for
1997.  Should  the  sale  of the dental assets not be successfully completed the
Company  may  need  to seek additional debt or equity financing. There can be no
assurance  that  such  financing, if necessary, will be available, in which case
management may need to curtail or suspend certain or all operations.


     Industry Segment and Concentration of Risk

     The  Company,  which  operates  in  a  single  industry  segment,  designs,
manufactures,  markets  and services medical laser and air abrasive systems. The
Company  sells its products to customers in the medical industries globally. The
Company  performs ongoing credit evaluations of its customers and generally does
not  require  collateral.  The  Company  maintains reserves for potential credit
losses  and such losses have been within management's expectations. One customer
accounted  for 16%, 21% and 57% of revenues in 1996, 1995 and 1994 respectively.
 

     Financial   instruments   which   potentially   subject   the   Company  to
concentration  of  credit risk consist principally of cash investments and trade
receivables.  The  Company invests its excess cash in deposits with major banks,
in U.S. Treasury and U.S. Agency obligations.


                                      F-7


<PAGE>

                   SUNRISE TECHNOLOGIES INTERNATIONAL, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

     Concentration of Other Risks

     The  Company's  operating  results  each  quarter  are  subject  to various
uncertainties  as  discussed  in  the  Company's  Annual Report on Form 10-K for
1996,  including  uncertainties  related  to the composition, timing and size of
orders  from  the  shipments  to  major customers, variations in product mix and
variations in product cost and competitive pressures.

     Inventories: Most  components  used in the Company's air abrasive and laser
systems  are  purchased  from  outside  sources.  Certain  components in the air
abrasive  systems are currently purchased from a single supplier. The failure of
such  supplier  to meet its commitment on schedule could have a material adverse
effect  on  the  Company. If the sole source supplier were to go out of business
or  otherwise  become  unable  to  meet  its  supply commitments, the process of
locating  and  qualifying  alternate  sources could require up to several months
during  which  time the Company's production could be delayed. Such delays could
adversely affect the Company's business and financial results.

     International  Operations: Sunrise's international business is an important
contributor  to  the Company's net revenues and gross profits. Substantially all
of  Sunrise's  international  sales  are  denominated  in the U.S. dollar and an
increase  in  the  value of the U.S. dollar relative to foreign currencies could
make  products  sold internationally less competitive. The Company does not have
any overseas offices.


     Use of Estimates

     The  preparation  of  financial  statements  in  conformity  with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect  the  amounts reported in the financial statements and
accompanying notes. Actual results could differ from those estimates.


     Cash and Cash Equivalents

     Cash  consists  of cash on deposit with banks and highly liquid investments
with  a  maturity  from  the date of purchase of 90 days or less. As of December
31,  1996  and  1995, the Company did not hold any investments in debt or equity
securities.


     Inventories

     Inventories  are  stated  at  the  lower  of  cost (first-in, first-out) or
market. Inventory at December 31, consists of:




                                      1996      1995
                                    --------   -------
                                      (In thousands)
         Raw materials  .........    $1,180    $  909
         Work-in-process   ......       299       237
         Finished goods    ......       656       520
                                     -------   -------
                                     $2,135    $1,666
                                     =======   =======

 

                                      F-8


<PAGE>

                   SUNRISE TECHNOLOGIES INTERNATIONAL, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

     Property and Equipment

     Property  and  equipment  is  stated  at  cost  and  depreciated  using the
straight-line  method for financial reporting over estimated useful lives of two
to  five  years.  Assets under capitalized leases are amortized over the shorter
of  the  term  of  the  lease  or  their  useful lives, and such amortization is
included  with  depreciation  expense.  Property  and  equipment at December 31,
consists of:




                                                          1996          1995
                                                       -----------   -----------
                                                            (In thousands)
      Machinery and equipment  .....................    $  1,644      $  1,412
      Computer Equipment    ........................         611           599
      Furniture and fixtures   .....................         207           207
      Leasehold improvements   .....................         392           167
                                                        --------      --------
                                                           2,854         2,385
      Less accumulated depreciation and amortization      (2,655)       (2,181)
                                                        --------      --------
                                                        $    199      $    204
                                                        ========      ========

     Net Loss Per Share

     Net  loss per share for the years ended December 31, 1996, 1995 and 1994 is
based  solely  on weighted average shares of common stock outstanding during the
period.  Common  equivalent  shares  have not been considered in the computation
since their inclusion would have an anti-dilutive effect.


     Revenue Recognition

     Revenues  are recognized at time of shipment. A provision for the estimated
future cost of warranty is made at the time a sale is recorded.


     Export Sales

     The Company had export sales by region as follows:

                                                   1996       1995      1994
                                                 --------   --------   -------
                                                        (In thousands)
       Europe (primarily Germany and Belgium)     $1,036     $1,948     $4,291
       Pacific Rim (primarily Japan and Korea)     1,602      1,192        139
       Canada  .................................      --        248        393
       Other   .................................      --        282        363
                                                  -------    -------    -------
          Total   ..............................  $2,638     $3,670     $5,186
                                                  =======    =======    =======

2. Taxes on Income

     As  of  December  31, 1996, the Company had federal and state net operating
loss  carryforwards  of approximately $24,600,000 and $11,000,000, respectively.
The  federal  net  operating  loss  carryforwards  will  expire at various dates
beginning  on 2007 through 2011. The state net operating loss carryforwards will
expire at various dates through 2001.

     Deferred  income taxes reflect the net tax effects of temporary differences
between  the  carrying amounts of assets and liabilities for financial reporting
purposes and the amount used for income tax purposes.


                                      F-9


<PAGE>

                   SUNRISE TECHNOLOGIES INTERNATIONAL, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

<TABLE>
   Significant  components  of  the Company's deferred tax assets as of December
31 are as follows:


<CAPTION>
                                                                    1996          1995
                                                                ------------   -----------
                                                                      (In thousands)
<S>                                                              <C>            <C>
         Deferred tax assets:
          Net operating loss carry-forwards   ...............    $   9,000      $  7,175
          Research credits (expire 2007-2011)    ............          600           642
          Other    ..........................................          600           949
                                                                 ---------      --------
         Total deferred tax assets   ........................       10,200         8,766
         Valuation allowance for deferred tax assets   ......      (10,200)       (8,766)
                                                                 ---------      --------
         Net deferred tax assets  ...........................    $      --      $     --
                                                                 =========      ========
</TABLE>

     Because  of the Company's lack of earnings history, the deferred tax assets
have  been  fully  offset  by  a  valuation  allowance.  The valuation allowance
increased by $1,928,000 during the year ended December 31, 1995.

     Utilization  of  the  net  operating losses and credits may be subject to a
substantial  annual  limitation  due  to  the ownership change provisions of the
Internal  Revenue  Code  of  1986.  The  annual  limitation  may  result  in the
expiration of net operating losses and credits before utilization.


3. Commitments and Contingencies


     Leases

     The  Company  leases  certain  of  its  facilities  and  equipment  under a
non-cancelable   operating  lease.  Rent  expense  was  $299,000,  $281,000  and
$279,000 in 1996, 1995 and 1994, respectively.

     Future  minimum  lease  payments  under  the lease are $255,000 in 1997 and
$21,000 in 1998.


     Litigation Settlements

     In  July  1996,  the Company settled all of its outstanding litigation with
ADT. The material terms of the settlement are as follows:

       (a) The  Company  waived its rights to  collect a judgment  for  $940,000
     obtained  against ADT in a prior case,  which had been subject to an appeal
     by ADT.

       (b) The Company  obtained a non-exclusive  license to certain ADT patents
     covering air abrasion systems used in dental applications.

       (c) The Company will pay ADT a royalty of 7% on all air abrasion products
     shipped after December 31, 1996.

       (d) If the Company sells its dental air abrasion assets before July 1998,
     it  must  pay to ADT a  transfer  fee on the  amount  received  for the air
     abrasion assets.


4. Stockholders' Equity


     Common Stock

     As  of  December  31,  1996,  there  remains 38,340 outstanding warrants to
purchase  common  stock  which were issued in connection with the acquisition of
Laser  Biotech,  Inc. in April 1992. The exercise prices of these warrants range
from $3.70 to $9.26 per share.

     In  conjunction with a 1992 private placement, the placement agent received
a  warrant  to  purchase  25,000 shares of common stock for $8.05 per share. The
warrant is exercisable at any time prior to August 28, 1997.


                                      F-10


<PAGE>

                   SUNRISE TECHNOLOGIES INTERNATIONAL, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

     In  February  1994,  the Company completed a private placement of 1,250,000
shares  of common stock. In connection with the private placement, the placement
agent  received  a  warrant  to  purchase  62,500  shares  of  common stock. The
exercise  price  for  these warrants is $6.00 per share and they are exercisable
at any time before February 8, 1999.

     In  June  1995,  the  Company  completed  a  private placement of 2,100,000
shares of common stock.

     In  September 1995, the Company completed a private placement of 13,000,000
shares  of common stock. In connection with the private placement, the placement
agent  received  a  warrant  to  purchase  675,000  shares  of common stock. The
exercise  price  for  these warrants is $0.55 per share and they are exercisable
at any time before September 6, 2000.

     In  August  1996,  the  Company  completed a private placement of 2,334,000
shares  of common stock. In connection with the private placement, the placement
agent  received  a  warrant  to  purchase  116,721  shares  of common stock. The
exercise  price  for  these warrants is $1.06 per share and they are exercisable
at any time between August 7, 1997 and August 7, 2001.

     As  of  December  31,  1996,  there  were  warrants outstanding to purchase
917,561 shares of common stock.


     Stock Option Plan

     The  Company  has elected to follow Accounting Principles Board Opinion No.
25,   "Accounting  for  Stock  Issued  to  Employees"  ("APB  25")  and  related
Interpretations  in  accounting  for  its  employee  stock  options  because, as
discussed  below,  the alternative fair value accounting provided for under FASB
Statement  No.  123,  "Accounting  for  Stock-Based  Compensation,"  ("FAS 123")
requires  use  of  option  valuation  models  that were not developed for use in
valuing  employee stock options. Under APB 25, because the exercise price of the
Company's  employee  stock  options  equals  the  market price of the underlying
stock on the date of grant, no compensation is recognized.

     In  1988, the Company adopted the 1988 Stock Option Plan (the "Plan") under
which   employees,  directors  and  consultants  may  be  granted  incentive  or
non-statutory  stock  options.  Under  the Plan, incentive stock options must be
granted  at  an  exercise  price  of  not less than the fair market value of the
common  stock  at the date of grant, except that options granted to shareholders
owning  greater  than  10  percent  of  the total voting power of all classes of
stock  of  the  Company must have an exercise price of not less than 110 percent
of  the fair market value at the date of grant. Non-statutory options must be at
least  85  percent  of  fair  market value at the date of grant. Options granted
generally  provide  that  25  percent  of  the  shares  subject  thereto  become
exercisable  one  year  after the date of grant and 1/36 of the remaining shares
subject  to  the  option  become  exercisable  each  month  thereafter. The Plan
expires in 1998.


                                      F-11


<PAGE>

                   SUNRISE TECHNOLOGIES INTERNATIONAL, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

<TABLE>
     The  following  table  summarizes  the  Company's stock option activity and
related information for the three years ended December 31, 1996:


<CAPTION>
                                                       Outstanding Options
                                      ------------------------------------------------------
                                          Shares
                                         Available                              Share
                                         For Grant          Shares              Price
                                      ---------------   ---------------   ------------------
<S>                                   <C>               <C>               <C>
Balance, December 31, 1993   ......        415,350           771,900        $0.75 - $8.50
Shares reserved  ..................        440,000               --                 --
Granted    ........................     (1,168,214)        1,168,214      $       2.00
Exercised  ........................            --           (189,561)       $0.75 - $5.63
Canceled   ........................        582,339          (582,339)       $1.25 - $8.50
                                       -----------       -----------        ----------------
Balance, December 31, 1994   ......        269,475         1,168,214        $0.75 - $2.00
Shares reserved  ..................      1,550,000               --                 --
Granted    ........................     (1,633,331)        1,633,331        $0.97 - $2.50
Exercised  ........................            --                --                 --
Canceled   ........................      1,497,381        (1,497,381)     $       1.00
                                       -----------       -----------      --------------
Balance, December 31, 1995   ......      1,683,525         1,304,164        $0.75 - $2.50
Shares reserved  ..................            --                --                 --
Granted    ........................     (1,816,000)        1,816,000      $       1.11*
Exercised  ........................            --           (243,252)     $       1.00*
Canceled   ........................        389,474          (389,474)     $       1.44*
                                       -----------       -----------      --------------
Balance, December 31, 1996   ......        256,999         2,487,438      $       1.03*
                                       ===========       ===========      ==============
<FN>
- ------------
*  Represents the weighted average exercise price for the applicable options.
</FN>
</TABLE>


     The  following table summarizes information about stock options outstanding
at December 31, 1996:


                                    Options Outstanding and Exercisable
                                 -----------------------------------------
                                                   Weighted
                                                    Average
                                                   Remaining      Weighted
                                                  Contractual     Average
                                    Number           Life         Exercise
                                  Outstanding       (Years)        Price
                                 -------------   -------------   ---------
         $0.75 - $1.00  ......       748,604          4.0          $1.00
         $1.01 - $1.25  ......     1,695,834          3.8          $1.05
         $1.26 - $1.50  ......        38,000          1.0          $1.49
         $1.51 - $1.75  ......         5,000          1.0          $1.63
                                   ----------         ---          ------
                                   2,487,438          3.8          $1.03
                                   ==========         ===          ======

     As  of  December 31, 1996 and 1995, options to purchase 680,248 and 472,840
shares  respectively  were  exercisable.  In 1995, 1,058,331 options to purchase
shares  were  reissued  at  $1.00  per  share  under an option exchange program.
During  1994  options  outstanding  were  canceled  and reissued under an option
exchange program.

     Pro  forma  information  regarding  net  loss  and  net  loss  per share is
required  by  FAS 123, which also requires that the information be determined as
if  the  Company has accounted for its employee stock options granted subsequent
to  December  31,  1994  under the fair value method of that Statement. The fair
value  for  these  options  was  estimated  at  the  date  of  grant  using  the
Black-Scholes  pricing model with the following weighted-average assumptions for
1996 and 1995, respectively: risk-free interest rates of 5.7%


                                      F-12


<PAGE>

                   SUNRISE TECHNOLOGIES INTERNATIONAL, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

and  5.6%; no dividend yield; volatility factors of the expected market price of
the  Company's  common  stock  of 0.955; and expected life of the options of 4.8
years.

     The   Black-Scholes  option  valuation  model  was  developed  for  use  in
estimating  the  fair value of traded options which have no vesting restrictions
and  are  fully  transferable.  In addition, option valuation models require the
input  of  highly  subjective  assumptions  including  the  expected stock price
volatility.  Because  the  Company's employee stock options have characteristics
significantly  different  from  those  of traded options, and because changes in
the  subjective input assumptions can materially affect the fair value estimate,
in  management's  opinion,  the  existing  models  do  not necessarily provide a
reliable single measure of the fair value of its employee stock options.

     For  purposes  of  pro  forma  disclosures, the estimated fair value of the
options  is amortized to expense over the options' vesting period. The Company's
pro forma information follows:


                                            For the Years
                                                Ending
                                             December 31,
                                          ------------------
                                            1996      1995
                                          --------   -------
                                            (In thousands,
                                           except per share
                                               amounts)
         Pro forma net loss  ............  $6,390     $4,220
         Pro forma net loss per share      $ 0.24     $ 0.28

     The  weighted  average grant date fair value of options granted during 1996
and 1995 were $0.74 and $0.89 respectively.

     Because  FAS  123  is  applicable  only  to  options  granted subsequent to
December  31,  1994,  its  pro  forma  effect  will not be fully reflected until
fiscal  1997.  The  effects on pro forma disclosures of applying FAS 123 are not
likely  to  be  representative of the effects on pro forma disclosures in future
years.


     Employee Stock Purchase Plan

     In  June  1992,  the  Company adopted the 1992 Employee Stock Purchase Plan
under  which  200,000 shares have been reserved for issuance. Eligible employees
may  purchase  common  stock  at 85 percent of the lower of the closing price of
the  stock  on the offering date or the exercise date determined by the Board of
Directors.  Purchases are limited to 10 percent of each employee's compensation.
There  were  40,656  and  34,689 shares issued under the plan as of December 31,
1996 and 1995, respectively.


5. Supplemental Statement of Cash Flows Information

                                               1996     1995     1994
                                              ------   ------   -----
                                                  (In thousands)
         Cash received during the year for:
         Interest  ........................     52       --      --

6. Events Subsequent to Date of Auditor's Report (Unaudited)

     On  March  25,  1997,  the  Company  signed an agreement to sell its dental
assets  to  Lares  Research.  Consideration for the sale will be $4.0 million in
cash  on  completion,  $1.0  million  in  an 8% interest bearing note receivable
three  years from the date of closing and $0.5 million in an 8% interest bearing
promissory  note  four  years  from  the  date  of  closing. This transaction is
subject to stockholder approval and other conditions.


                                      F-13


<PAGE>

<TABLE>
                   SUNRISE TECHNOLOGIES INTERNATIONAL, INC.

                 SCHEDULE II VALUATION AND QUALIFYING ACCOUNTS


<CAPTION>
                                                                 Additions
                                                  Balance at     Charged to                                 Balance at
                                                  Beginning      Costs and                                     End
                                                  of Period       Expenses      Deductions     Other(A)     of Period
                                                 ------------   ------------   ------------   ----------   -----------
                                                                            (In thousands)
<S>                                              <C>            <C>            <C>            <C>          <C>
Year ended December 31, 1994
Reserves and allowances deducted from assets
 accounts:
   Allowance for uncollectible accounts   ......    $981           $ --          $   --        $ (531)        $450
   Allowance for inventory    ..................    $886           $ --          $   --        $ (373)        $513
Year ended December 31, 1995
Reserves and allowances deducted from assets
 accounts:
   Allowance for uncollectible accounts   ......    $450           $ 25          $ (450)       $   --         $ 25
   Allowance for inventory    ..................    $513           $250          $ (295)       $   --         $468
Year ended December 31, 1996
Reserves and allowances deducted from assets
 accounts:
   Allowance for uncollectible accounts   ......    $ 25           $115          $   --        $   --         $140
   Allowance for inventory    ..................    $468           $ --          $ (118)       $   --         $350
<FN>
- ------------
(A) Amounts relate to valuation allowance assigned to disposed assets.
</FN>
</TABLE>

                                      F-14


<PAGE>
<TABLE>

                   SUNRISE TECHNOLOGIES INTERNATIONAL, INC.

                Condensed Consolidated Statements of Operations
                                  (unaudited)


<CAPTION>
                                                       Three months ended June 30,       Six months ended June 30,
                                                       ----------------------------   -------------------------------
                                                           1997           1996            1997             1996
                                                       ------------   -------------   -------------   ---------------
                                                                  (In thousands except per share amounts)
<S>                                                     <C>            <C>             <C>             <C>
Net revenues   .......................................  $  1,454       $   1,039       $   2,463       $   2,560
Cost of revenues  ....................................     1,001             898           1,959           2,038
                                                        --------       ---------       ---------       ----------
Gross Profit   .......................................       453             141             504             522
Other costs and expenses:
   Engineering and development   .....................       262             283             535             625
   Sales, marketing and regulatory  ..................       784             769           1,443           1,716
   General and administrative    .....................     1,200             640           1,906           1,206
                                                        --------       ---------       ---------       ----------
      Total other costs and expenses   ...............     2,246           1,692           3,884           3,547
                                                        --------       ---------       ---------       ----------
Loss from operations    ..............................    (1,793)         (1,551)         (3,380)         (3,025)
Gain on sale of dental assets    .....................     1,740             --            1,740             --
Interest income   ....................................        21               2              32              39
Interest expense, including non-cash interest
 associated with redeemable convertible notes   ......      (131)            --             (943)             (6)
                                                        --------       ---------       ---------       ----------
      Net loss    ....................................  $   (163)      $  (1,549)      $  (2,551)      $  (2,992)
                                                        ========       =========       =========       ==========
Net loss per share   .................................  $  (0.01)      $   (0.06)      $   (0.09)      $   (0.12)
                                                        ========       =========       =========       ==========
   Shares used in calculation of net loss
    per share  .......................................    27,886          25,395          27,879          25,355
                                                        ========       =========       =========       ==========
<FN>

                            See accompanying notes.
</FN>
</TABLE>
 

                                      F-15


<PAGE>
<TABLE>

                   SUNRISE TECHNOLOGIES INTERNATIONAL, INC.

                     Condensed Consolidated Balance Sheets
                                  (unaudited)


<CAPTION>
                                                                      June 30,      December 31,
                                                                        1997           1996
                                                                     -----------   -------------
                                                                           (In thousands)
<S>                                                                  <C>           <C>
                                        Assets
Current assets:
   Cash and cash equivalents  ....................................   $  4,129       $     647
   Accounts receivable, net of allowance  ........................        750             472
   Inventories    ................................................        555           2,135
   Prepaid expenses  .............................................        120             288
                                                                     ---------      ---------
      Total current assets    ....................................      5,554           3,542
Property and equipment, net   ....................................         62             199
                                                                     ---------      ---------
Total assets   ...................................................   $  5,616       $   3,741
                                                                     =========      =========
               Liabilities and Stockholders' Equity (Deficit)
Current liabilities:
   Accounts payable  .............................................   $    700       $   1,586
   Accrued payroll and related expenses   ........................        481             209
   Accrued warranty  .............................................        199             199
   Other accrued expenses  .......................................        642             475
                                                                     ---------      ---------
      Total current liabilities  .................................      2,022           2,469
Redeemable convertible notes  ....................................      3,658             --
Commitments and contingencies    .................................        --              --
Stockholders' equity (deficit):
   Preferred Stock, $0.001 par value, 2,000,000 shares authorized,
    none issued or outstanding   .................................        --              --
   Common Stock, $.001 par value, 75,000,000 shares authorized,
    27,886,247 and 27,868,613 shares issued and outstanding at
    June 30, 1997 and December 31, 1996 respectively  ............         28              28
   Additional paid-in capital ....................................     32,903          31,688
   Accumulated deficit  ..........................................    (32,995)        (30,444)
                                                                     ---------      ---------
Total stockholders' equity (deficit)   ...........................        (64)          1,272
                                                                     ---------      ---------
Total liabilities and stockholders' equity (deficit)  ............   $  5,616       $   3,741
                                                                     =========      =========
<FN>
- ------------
NOTE:  The consolidated balance sheet at December 31, 1996 has been derived from
the  audited  financial  statements at that date but does not include all of the
information  and  footnotes required by generally accepted accounting principles
for complete financial statements.


                            See accompanying notes.
</FN>
</TABLE>

                                      F-16


<PAGE>
<TABLE>

                   SUNRISE TECHNOLOGIES INTERNATIONAL, INC.

                Condensed Consolidated Statements of Cash Flows
                Increase (Decrease) in Cash and Cash Equivalents
                                  (unaudited)


<CAPTION>
                                                                            Six months ended June 30,
                                                                           ---------------------------
                                                                               1997           1996
                                                                           ------------   ------------
                                                                                 (In thousands)
<S>                                                                        <C>            <C>
Cash flows for operating activities:
   Net loss    .........................................................    $ (2,551)      $ (2,992)
   Adjustments to reconcile net loss to net cash used in operating
    activities:
      Depreciation and amortization    .................................          94             23
      Provision for doubtful accounts  .................................          30             30
      Gain on sale of dental assets    .................................      (1,740)           --
      Non-cash interest expense  .......................................         863            --
      Changes in assets and liabilities:
         Accounts receivable  ..........................................        (308)           271
         Inventories ...................................................         202           (633)
         Prepaid expenses  .............................................         168            107
         Accounts payable  .............................................      (1,137)          (228)
         Accrued payroll and related expenses   ........................         272             82
         Other accrued expenses  .......................................          67            (20)
                                                                            --------       --------
Total adjustments    ...................................................      (1,489)          (368)
                                                                            --------       --------
Net cash used in operating activites   .................................      (4,040)        (3,360)
                                                                            --------       --------
Cash flows from investing activities:
   Purchase of property and equipment  .................................         --             (21)
                                                                            --------       --------
Net cash used in investing activites   .................................         --             (21)
                                                                            --------       --------
Cash flows from financing activities:
   Issuance of common stock, net of offering costs    ..................         190            186
   Issuance of redeemable convertible notes, net of issuance costs   ...       3,743            --
   Proceeds from sale of dental assets    ..............................       4,000            --
   Costs associated with sale of dental assets  ........................        (411)           --
                                                                            --------       --------
Net cash provided by financing activities    ...........................       7,522            186
                                                                            --------       --------
Net increase (decrease) in cash and cash equivalents  ..................       3,482         (3,195)
Cash and cash equivalents at beginning of period   .....................         647          3,514
                                                                            --------       --------
Cash and cash equivalents at end of period   ...........................    $  4,129       $    319
                                                                            ========       ========
<FN>

                            See accompanying notes.
</FN>
</TABLE>

                                      F-17


<PAGE>

                    SUNRISE TECHNOLOGIES INTERNATIONAL, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (unaudited)


                                 June 30, 1997


1. Basis of Presentation

     The  condensed  consolidated  financial  statements include the accounts of
the  Company and its wholly-owned subsidiaries after elimination of all material
intercompany balances and transactions.
Certain  reclassifications  have  been  made  to  prior year amounts in order to
conform to the current presentation.

     The  condensed  consolidated  financial data for the periods ended June 30,
1997  and  1996  are  unaudited, but include all adjustments (consisting only of
normal  recurring  adjustments)  that  the  management  of  Sunrise Technologies
International,  Inc.  believes  to  be  necessary  for  fair presentation of the
periods  presented.  Interim  results  are not necessarily indicative of results
for  the  full year. The financial statements should be read in conjunction with
the  audited  financial statements for the year ended December 31, 1996 included
in  the  Company's  annual  report  on  Form  10-K filed with the Securities and
Exchange Commission.

     The  Company has incurred significant losses for the last several years and
at  June  30,  1997 has an accumulated deficit of approximately $32,995,000. The
accompanying  condensed  financial  statements  have  been prepared assuming the
Company  will  continue  as  a  going concern. Although the Company's management
believes  existing  working  capital  will  provide  sufficient  funds  for  the
Company's  planned  operations  through 1997, the Company's long term ability to
continue  as  a  going  concern  is  dependent  upon  performing  profitably  or
obtaining  further financing. Management recognizes the need for additional cash
infusion   and  is  pursuing  various  options  which  include  debt  or  equity
financing.  There can be no assurance that such financing, if necessary, will be
available,  in  which  case management may need to curtail or suspend certain or
all operations.

     The  preparation  of  unaudited  financial  statements  in  conformity with
generally  accepted  accounting  principles  requires management to make certain
estimates  and  assumptions  that  affect  the amounts reported in the financial
statements  and  accompanying  notes.  Actual  results  could  differ from those
estimates.


2. Net Loss per Share

     Net  loss  per  share for the periods ended June 30, 1997 and 1996 is based
solely  on  weighted  average  shares  of  common  stock  outstanding during the
period.  Common  equivalent  shares  have not been considered in the computation
since their inclusion would have an antidilutive effect.

     In   February,  1997,  the  Financial  Accounting  Standards  Board  issued
Statement  No.  128,  Earnings  per  Share,  which  is required to be adopted on
December  31,  1997.  At  that  time, the Company will be required to change the
method  currently  used  to  compute  earnings  per  share and restate all prior
periods.  Under  the  new requirements for calculating basic earnings per share,
the  dilutive  effect  of stock options will not be included. The computed basic
earnings  per  share  will  not be different from the primary earnings per share
for the periods ended June 30, 1997 and June 30, 1996.


3. Revenue Recognition

     Revenues  are recognized at time of shipment. A provision for the estimated
future cost of warranty is made at the time a sale is recorded.


                                      F-18


<PAGE>

                   SUNRISE TECHNOLOGIES INTERNATIONAL, INC.


       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

4. Inventories

     Inventories  are  stated  at  the  lower  of  cost (first-in, first-out) or
market and consisted of the following on the dates indicated:

                                           June 30,     December 31,
                                             1997          1996
                                          ----------   -------------
                                                (In thousands)
                 Raw materials  .........   $ 359         $1,180
                 Work-in-process   ......     160            299
                 Finished goods    ......      36            656
                                            ------        -------
                                            $ 555         $2,135
                                            ======        =======

5. Income Taxes

     Due  to  the  Company's  losses  from  operations, all deferred tax assets,
which  primarily result from net operating loss carry forwards, have been offset
in full by a valuation allowance in accordance with SFAS No. 109.


6. Issuance of Redeemable Convertible Notes

     In  February  and  March  1997,  the  Company completed a series of private
placements   (collectively,   the  "1997  Notes  Placement")  of  5%  redeemable
convertible  notes  due  1999  (convertible into common stock) (the "Notes") and
warrants  to  purchase  common  stock (the "Warrants"). The total face amount of
the   Notes   is   approximately   $4,100,000,   and   net  proceeds  aggregated
approximately  $3,700,000.  In  accordance  with  recent Securities and Exchange
Commission  Division of Corporation Finance guidance, the Company has recorded a
premium  of approximately $769,000 associated with the conversion feature of the
Notes  as  additional  interest  associated  with the Notes and paid-in capital.
Because  the  Notes  are  immediately  convertible  at  the holders' option, the
entire  amount has been recorded as interest expense upon issuance of the Notes.
The  Company  has recorded the Notes net of debt offering costs of approximately
$358,000  and  the value associated with the Warrants of approximately $256,000,
which  will  be amortized as interest expense over the period that the Notes are
outstanding.


7. Sale of Dental Assets

     In  June  1997,  the  Company  completed  the  sale of the Company's assets
associated  with  its  dental  laser,  air abrasive and composite curing systems
(the  "Dental Assets") to Lares Research. The purchase price paid for the Dental
Assets  was  $5,500,000,  consisting  of  $4,000,000 in cash paid at closing and
$1,500,000  in the form of a promissory note, with two installments due in three
and   four   years,  respectively  (the  "Lares  Note").  Although  the  Company
anticipates  collecting  interest  and  principal  on  the  Lares  Note,  due to
subordination  of  the  Lares  Note to Lares' Bank, collection is not reasonably
assured  and  the  Company  intends  to  recognize  proceeds  from  the sale and
interest  on  the  Note  as  cash  is  received. On collection of the Lares Note
principal  the  Company  will  pay  to  American  Dental Technologies ("ADT") an
additional  transfer  fee  of  ten  percent  of cash collected on the $1,000,000
first  installment  of  the Lares Note. The gain on sale of the Dental Assets is
comprised as follows:

                                                              In thousands
                                                             -------------
         Cash proceeds from sale of dental assets   ......     $  4,000
         Less: Inventory and equipment sold   ............       (1,498)
            ADT transfer fee   ...........................         (275)
            Transaction fees   ...........................         (237)
            Other costs  .................................         (250)
                                                               --------
         Gain on sale of dental assets  ..................     $  1,740
                                                               ========

                                      F-19


<PAGE>

<TABLE>
<CAPTION>
<S>                                                              <C>
========================================================         ========================================================



     No  dealer,  salesperson  or other  person has been                                                                
authorized  to  give  any  information  or to  make  any                                                                
representations  other  than  those  contained  in  this                                                                
Prospectus in connection with the offer made hereby, and                                                              
if given or made,  such  information or  representations                                                                
must not be relied  upon as having  been the  Company or                               10,273,519 Shares                
the Selling  Securityholders.  This  Prospectus does not                                                                
constitute an offer to sell or the  solicitation  of any                                                                
offer  to buy any  security  other  than the  shares  of                                                                
Common  Stock  offered by this  Prospectus,  nor does it                                                                
constitute  an  offer to sell or a  solicitation  of any                                   [Logo]                       
offer to buy the shares of Common Stock by anyone in any                                                                
jurisdiction  in which such offer or solicitation is not                                                                
authorized,  or in which the person making such offer or                                                                
solicitation is not qualified to do so, or to any person                                                                
to  whom  it  is   unlawful   to  make  such   offer  or                                                                
solicitation.  Neither the delivery of this  Prospectus,                             SUNRISE TECHNOLOGIES               
nor  any  sale   made   hereunder   shall,   under   any                              INTERNATIONAL, INC.               
circumstances, create any implication that there has not                                                                
been a change in the facts set forth in this  Prospectus                                                                
or in the affairs of the  Company  since the date hereof                                                                
or that the information  contained  herein is correct as                                                                
of any time subsequent to the date hereof.                                                                              
                                                                                         Common Stock                   
                                                                                                                        
                    ---------------- 
                                                                                   
                    TABLE OF CONTENTS                                                                                   
                                                                                                                        
                                                    Page                                                                
                                                   -----                                                                
Available Information  ...........................    1                                                                 
Incorporation of Certain Information by                                                                                 
   Reference  ....................................    1                                                                 
Disclosure Regarding Forward-Looking                                                    --------------                  
   Statements ....................................    2                                   PROSPECTUS                    
Prospectus Summary  ..............................    3                                 --------------                  
Risk Factors  ....................................    5                                                                 
Selected Financial Information  ..................   10                                                                 
Business   .......................................   11                                                                 
Management's Discussion and Analysis of                                                                                 
   Financial Condition and Results of                                                   November 3, 1997                
   Operations ....................................   14                                                                 
Pro Forma Financial Statements  ..................   19 
Management .......................................   23
Description of Capital Stock .....................   24
Share Ownership by Principal Stockholders
   and Management   ..............................   28
Selling Securityholders   ........................   28
Plan of Distribution   ...........................   32
Use of Proceeds  .................................   33
Experts ..........................................   33
Legal Matters ....................................   33
Index to Consolidated Financial Statements  ......  F-1


========================================================         ========================================================
</TABLE>




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission