COLLINS & AIKMAN CORP
10-Q, 1995-06-13
MISC INDUSTRIAL & COMMERCIAL MACHINERY & EQUIPMENT
Previous: JPS TEXTILE GROUP INC /DE/, 10-Q, 1995-06-13
Next: NEW WORLD INVESTMENT FUND, SC 13E4/A, 1995-06-13




                                  SECURITIES AND EXCHANGE COMMISSION
                                         Washington D.C. 20549

                                               FORM 10-Q

                          X  Quarterly Report Pursuant to Section 13 or 15(d)
                                of the Securities Exchange Act of 1934

                                 For the quarter ended April 29, 1995

                             Transition Report Pursuant to Section 13 or 15(d)
                                of the Securities Exchange Act of 1934

                           For the transition period from         to

                                    Commission File Number 1-10218




                                     COLLINS & AIKMAN CORPORATION
                           (formerly Collins & Aikman Holdings Corporation)



            A Delaware Corporation                 (IRS Employer Identification
                                                                 No. 13-3489233)



                                         701 McCullough Drive
                                   Charlotte, North Carolina  28262
                                       Telephone (704) 547-8500





            Indicate by  check mark  whether  the Registrant  (1)  has
            filed  all  reports required  to be filed by Section 13 or
            15(d) of the Securities Exchange Act of 1934  during the
            preceding 12  months (or  for such  shorter period  that the
            Registrant was required  to file such  reports), and (2)
            has been subject  to such filing requirements for the past
            90 days.  Yes X  No   .

            As  of June  6, 1995,  the number  of outstanding  shares of
            the Registrant's common stock, $.01 par value, was
            70,520,900 shares.


<PAGE>


                                   PART  I  -  FINANCIAL INFORMATION



            Item 1.  Financial Statements.


                             COLLINS & AIKMAN CORPORATION AND SUBSIDIARIES
                                 CONSOLIDATED STATEMENTS OF OPERATIONS
                                              (Unaudited)
                               (in thousands, except for per share data)

<TABLE>
<CAPTION>


                                                                          Quarter Ended
                                                                        April 29,   April 30,
                                                                         1995        1994
            <S>                                                       <C>         <C>
            Net sales . . . . . . . . . . . . . . . . . . . . . . .   $  392,129  $  390,446

            Cost of goods sold  . . . . . . . . . . . . . . . . . .      298,431     289,492
            Selling, general and administrative expenses  . . . . .       46,909      55,392 
                                                                      
                                                                         345,340     344,884 

            Operating income  . . . . . . . . . . . . . . . . . . .       46,789      45,562 

            Interest expense, net . . . . . . . . . . . . . . . . .       11,541      29,061 
            Loss on sale of receivables . . . . . . . . . . . . . .        2,694        -
            Dividends on preferred stock of subsidiary  . . . . . .         -          1,129

            Income from continuing operations before income taxes .       32,554      15,372
            Income taxes  . . . . . . . . . . . . . . . . . . . . .        3,653       2,618

            Net income  . . . . . . . . . . . . . . . . . . . . . .   $   28,901  $   12,754

            Dividends and accretion on preferred stock  . . . . . .         -          7,086

            Income applicable to common shareholders  . . . . . . .   $   28,901  $    5,668

            Net income per primary and fully diluted common share .   $      .40  $      .19

            Average common shares outstanding . . . . . . . . . . .       71,748      29,809
</TABLE>

            See accompanying notes.






                                                  I-1
<PAGE>



                             COLLINS & AIKMAN CORPORATION AND SUBSIDIARIES
                                      CONSOLIDATED BALANCE SHEETS
                                            (in thousands)

<TABLE>
<CAPTION>

                                                                 (Unaudited)
                                                                   April 29,    January 28,
                                                                    1995            1995
            <S>                                                <C>              <C>
                                   ASSETS
            Current Assets:
               Cash and cash equivalents  . . . . . . . . . . .  $   13,719     $    3,317
               Accounts and notes receivable, net   . . . . . .      78,910         92,082
               Inventories  . . . . . . . . . . . . . . . . . .     199,705        196,096
               Other  . . . . . . . . . . . . . . . . . . . . .      26,477         38,184

                  Total current assets  . . . . . . . . . . . .     318,811        329,679

            Property, plant and equipment, at cost less
               accumulated depreciation and amortization of
               $282,595 and $269,808  . . . . . . . . . . . . .     295,645        287,559
            Other assets  . . . . . . . . . . . . . . . . . . .      63,183         63,833

                                                                 $  677,639     $  681,071


                LIABILITIES AND COMMON STOCKHOLDERS' DEFICIT

            Current Liabilities:
               Notes payable  . . . . . . . . . . . . . . . . .  $    1,950     $    1,723
               Current maturities of long-term debt   . . . . .      24,752         18,114
               Accounts payable   . . . . . . . . . . . . . . .      76,052         97,726
               Accrued expenses   . . . . . . . . . . . . . . .     123,046        144,566

                  Total current liabilities   . . . . . . . . .     225,800        262,129

            Long-term debt  . . . . . . . . . . . . . . . . . .     555,325        547,963
            Deferred income taxes . . . . . . . . . . . . . . .       1,459          1,377
            Other, including postretirement benefit obligation      283,306        282,224
            Commitments and contingencies . . . . . . . . . . .

            Common stock (150,000 authorized, 70,521 shares
               issued and outstanding)  . . . . . . . . . . . .         705            705
            Other paid-in capital . . . . . . . . . . . . . . .     585,972        586,281
            Accumulated deficit . . . . . . . . . . . . . . . .    (947,648)      (976,549)
            Foreign currency translation adjustments  . . . . .     (17,876)       (13,655)
            Pension equity adjustment . . . . . . . . . . . . .      (9,404)        (9,404)

                  Total common stockholders' deficit  . . . . .    (388,251)      (412,622)

                                                                 $  677,639     $  681,071
</TABLE>


                  See accompanying notes.


                                                  I-2
<PAGE>




                             COLLINS & AIKMAN CORPORATION AND SUBSIDIARIES
                                 CONSOLIDATED STATEMENTS OF CASH FLOWS
                                              (Unaudited)
                                            (in thousands)

<TABLE>
<CAPTION>


                                                                           Quarter Ended
                                                                        April 29,    April 30,
                                                                         1995         1994
      <S>                                                             <C>          <C>
      OPERATING ACTIVITIES
      Net income  . . . . . . . . . . . . . . . . . . . . . . . . .   $  28,901    $  12,754
      Adjustments to derive cash flow from
        continuing operating activities:
          Depreciation and leasehold amortization   . . . . . . . .      11,718       11,127
          Amortization of other assets & liabilities  . . . . . . .       2,931        2,334
          Decrease (increase) in accounts and notes receivable  . .      18,172      (12,340)
          Increase in inventories   . . . . . . . . . . . . . . . .      (3,609)     (13,647)
          Decrease in accounts payable  . . . . . . . . . . . . . .     (21,674)      (7,403)
          Increase in interest and dividends payable  . . . . . . .         730       13,787
          Other, net  . . . . . . . . . . . . . . . . . . . . . . .      (5,713)      11,371


            Net cash provided by continuing operating activities  .      31,456       17,983

      Cash used in discontinued operations  . . . . . . . . . . . .      (6,831)      (8,540)

      INVESTING ACTIVITIES
      Additions to property, plant and equipment  . . . . . . . . .     (21,462)     (15,286)
      Sales of property, plant and equipment  . . . . . . . . . . .         274           11
      Net proceeds from disposition of discontinued operations  . .        -          71,445
      Other, net  . . . . . . . . . . . . . . . . . . . . . . . . .      (2,250)       2,680

            Net cash provided by (used in) investing activities   .     (23,438)      58,850

      FINANCING ACTIVITIES
      Issuance of long-term debt  . . . . . . . . . . . . . . . . .         717        1,037
      Repayment of long-term debt . . . . . . . . . . . . . . . . .      (1,863)      (5,335)
      Reduction of participating interests in accounts receivable .      (5,000)        -
      Net borrowings (repayments) on revolving
        credit facilities   . . . . . . . . . . . . . . . . . . . .      15,000       (5,000)
      Net borrowings (repayments) on notes payable  . . . . . . . .         227         (821)
      Other, net  . . . . . . . . . . . . . . . . . . . . . . . . .         134         (265)

            Net cash provided by (used in) financing activities   .       9,215      (10,384)

      Net increase in cash and cash equivalents . . . . . . . . . .      10,402       57,909
      Cash and cash equivalents at beginning of period  . . . . . .       3,317       81,373

      Cash and cash equivalents at end of period  . . . . . . . . .   $  13,719    $ 139,282
</TABLE>

      See accompanying notes.





                                                  I-3
<PAGE>




                COLLINS & AIKMAN CORPORATION AND SUBSIDIARIES
               NOTES TO CONDENSED CONSOLIDATED FINANCIAL REPORT
                                  (Unaudited)
      A.    Organization:

            Collins & Aikman  Corporation (the  "Company") (formerly
      Collins  & Aikman  Holdings Corporation) is a Delaware
      corporation.  Prior to July 13, 1994, the Company was a wholly-
      owned  subsidiary  of Collins  &  Aikman  Holdings II  Corporation
      ("Holdings  II").   In connection with  an  initial  public
      offering  of  common  stock ("Common  Stock")  and  a
      recapitalization (the  "Recapitalization"),  Holdings  II  was
      merged  into  the  Company. Concurrently,  Collins &  Aikman
      Group, Inc.,  a wholly-owned  subsidiary of  the Company
      ("Group"),  was merged  into its  wholly-owned subsidiary,
      Collins &  Aikman Corporation, which changed  its name to  Collins
      & Aikman  Products Co. ("C&A  Products").  On  July 7, 1994, the
      Company changed its name from Collins & Aikman Holdings
      Corporation to Collins & Aikman Corporation.

            Prior to the  Recapitalization, the Company was jointly
      owned  by Blackstone Capital Partners  L.P.  ("Blackstone
      Partners")  and  Wasserstein  Perella  Partners,  L.P.  ("WP
      Partners")  and  their respective  affiliates.    As  a result  of
      the  Recapitalization, Blackstone  Partners  and WP  Partners and
      their  respective affiliates  collectively own approximately 76%
      of the Common Stock.

            The  Company conducts all of  its operating activities
      through its wholly-owned C&A Products subsidiary.

      B.    Basis of Presentation:

            The  condensed consolidated financial statements include the
      accounts of the Company and  its  subsidiaries.    In  the
      opinion  of  management,  the  accompanying  condensed
      consolidated financial  statements  reflect all  adjustments
      (consisting of  only  normal recurring adjustments) necessary for
      a fair presentation of financial position and results of
      operations.  Results of operations for  interim periods are not
      necessarily indicative of results for the  full year.  Certain
      reclassifications have been  made to the statement of operations
      for the quarter ended April 30, 1994 and the statement of cash
      flows for the quarter ended April 30, 1994 to conform to the
      fiscal 1995 presentation.

            For  further  information,  refer  to  the  consolidated
      financial  statements  and footnotes thereto included in  the
      Collins & Aikman Corporation Annual Report on Form 10-K for the
      fiscal year ended January 28, 1995.

      C.    Interest Rate Protection Program:

            During September  1994, the Company  entered into a  program
      designed to  reduce its exposure to changes  in the cost of  its
      variable rate borrowings  by the use of  interest rate cap and
      corridor agreements.   The  strike price  of these  agreements
      exceeded  the current  market levels at the  time they were
      entered into and their  cost is included in interest expense
      ratably during  the life of the agreements.  Payments  to be
      received, if any,  as  a result  of the  agreements are  accrued
      as a  reduction of  interest expense. Unamortized  costs of  these
      arrangements are  included  in other  assets.   Under  these
      agreements, the Company has limited its exposure on notional
      principal  amounts as follows (in thousands):

      Protection Period   Notional Principal Amount  Average LIBOR Strike Price

      October 1994 thru
       October 1995            $ 300,000                      6.92%
      October 1995 thru
       October 1996            $ 250,000                      7.50%

                                                  I-4
<PAGE>


                  COLLINS & AIKMAN CORPORATION AND SUBSIDIARIES
          NOTES TO CONDENSED CONSOLIDATED FINANCIAL REPORT (Continued)
                                  (Unaudited)

      Amortization of  these agreements amounted to  $.1 million during
      the  quarter ended April 29, 1995.

      D.    Receivables Facility:

            On March  31, 1995,  C&A Products repaid  and terminated
      the receivables  financing arrangement  it  entered  into  in
      connection  with  the  Recapitalization  (the  "Bridge Receivables
      Facility") and entered, through a trust (the "Trust") formed by
      Carcorp, Inc., a  wholly-owned, bankruptcy  remote subsidiary  of
      C&A  Products ("Carcorp"),  into a  new receivables  facility (the
      "Receivables  Facility") comprised  of (i)  term certificates,
      which were issued on  March 31, 1995, in an aggregate face amount
      of $110 million and have a term of  five years and  (ii) variable
      funding  certificates, which represent  revolving commitments of
      up  to an aggregate of $75 million and have a  term of five years.
      Carcorp purchases on a revolving basis and transfers to the  Trust
      virtually all trade receivables generated by C&A Products and
      certain of its subsidiaries (the "Sellers").

            Availability under the variable  funding certificates at any
      time  depends primarily on the amount of receivables generated by
      the Sellers from sales to the auto industry, the rate of
      collection  on those  receivables and other  characteristics of
      those  receivables which affect their  eligibility (such as
      bankruptcy or downgrading  below investment grade of the obligor,
      delinquency and excessive  concentration).  Based  on these
      criteria,  at April  29,  1995 approximately  $31.5  million was
      available  under the  variable funding certificates, of which
      approximately $30.0 million was utilized.

            The term certificates bear interest at an average rate equal
      to one-month LIBOR plus .34% per annum.   The variable funding
      certificates bear interest, at Carcorp's option, at LIBOR plus
      .40% per annum or a prime rate.

            As  of April  29, 1995,  the  Trust's receivables  pool  was
      $209.9  million net  of allowances for doubtful  accounts.  As of
      April 29, 1995, the holders of term certificates and variable
      funding certificates  collectively possessed a $140 million
      undivided senior interest (net of settlements in transit) in the
      Trust's receivables pool and, accordingly, such receivables were
      not reflected in  the Company's accounts  receivable balance as
      of that date.  As of April 29, 1995, Carcorp owned a subordinated
      interest in the receivables pool.

      E.    Inventories:

            Inventory balances are summarized as follows (in thousands):
                                                          April 29,  January 28,
                                                            1995         1995
            Raw materials . . . . . . . . . . . . . . . .$  79,869   $  81,669
            Work in process . . . . . . . . . . . . . . .   25,983      24,149
            Finished goods  . . . . . . . . . . . . . . .   93,853      90,278
                                                         $ 199,705   $ 196,096

      F.    Interest Expense, Net:

            Interest expense for the  quarters ended April 29, 1995 and
      April 30, 1994 is net of interest income of $.8 million and $2.4
      million, respectively.

                                       I-5

<PAGE>

                    COLLINS & AIKMAN CORPORATION AND SUBSIDIARIES
            NOTES TO CONDENSED CONSOLIDATED FINANCIAL REPORT (Continued)
                                   (Unaudited)

      G.    Related Party Transactions:

            Pursuant  to  the  Stockholders'  Agreement  among  the
      Company,  Group, Blackstone Partners and  WP Partners dated
      December 1988, the Company paid Blackstone Partners and WP
      Partners,  or  their  respective  affiliates,  operating,
      management  and  advisory  fees aggregating $5.0 million annually
      until the agreement's amendment in July 1994.

            Under  the Amended  and  Restated Stockholders'  Agreement
      among the  Company,  C&A Products, Blackstone Partners and WP
      Partners, the Company pays Blackstone Partners and WP Partners, or
      their  respective affiliates, each an annual monitoring  fee of
      $1.0 million, which is payable quarterly and which commenced in
      the quarter ended October 29, 1994.

            During the first quarter of 1994, the Company  incurred
      expenses of $2.5 million for services performed by affiliates of
      Blackstone Partners and WP Partners in connection with a
      comprehensive  review  of  the  Company's   liabilities
      associated  with  discontinued operations,  including  surplus
      real  estate,  postretirement  and  workers  compensation
      liabilities.  The Company also incurred during the first quarter
      of 1994 expenses of $2.75 million for services performed by
      affiliates of WP Partners and $3.25 million for services performed
      by affiliates of Blackstone Partners  in connection with the
      Company's review of refinancing and  strategic alternatives as
      well as other advisory services; these fees are included in
      "selling, general and administrative expenses" for the first
      quarter of 1994.

            In  connection with the Company's discontinued operations,
      the Company incurred fees of $.1 million during the first quarter
      of 1994 to an affiliate of Blackstone Partners for advisory
      services in connection with the  sale of inventory, real estate
      and other  assets of Builders Emporium, a former division of
      Group.


      H.    Information About Segments of the Company's Operations:

            Information about the Company's segments for the first
      quarter of fiscal 1995 and of fiscal 1994 follows (in thousands):

<TABLE>
<CAPTION>

      Quarter Ended                   Net          Gross         Operating           Capital
      April 29, 1995                 Sales         Margin         Income          Expenditures
      <S>                         <C>           <C>            <C>                <C>
      Automotive Products . . .   $  243,694    $    45,728    $    31,080        $    15,312
      Interior Furnishings  . .       91,196         27,855         11,196              4,625
      Wallcoverings . . . . . .       57,239         20,115          4,513              1,207
                                     392,129         93,698         46,789             21,144
      Corporate items . . . . .         -              -              -                   318
                                  $  392,129    $    93,698    $    46,789        $    21,462

      Quarter Ended                   Net          Gross         Operating           Capital
      April 30, 1994                 Sales         Margin      Income (Loss)      Expenditures
      Automotive Products . . .   $  222,991    $    48,149    $    35,390        $    11,234
      Interior Furnishings  . .      107,129         31,880         13,674              2,573
      Wallcoverings . . . . . .       60,326         20,925          5,137              1,286
                                     390,446        100,954         54,201             15,093
      Corporate items . . . . .         -              -            (8,639)  (a)          193
                                  $  390,446    $   100,954    $    45,562        $    15,286
</TABLE>
                                    I-6

<PAGE>

                      COLLINS & AIKMAN CORPORATION AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL REPORT (Continued)
                                   (Unaudited)

      a)    Corporate items for the quarter ended April 30, 1994 include
            $6.0 million related to services performed  by  affiliates
            of  WP  Partners and  of Blackstone  Partners  in connection
            with the Company's  review of refinancing  and strategic
            alternatives as well as certain other advisory services.

      I.    Commitments and Contingencies:

            See "PART II - OTHER INFORMATION, Item  1. Legal
      Proceedings."  The ultimate outcome of the legal proceedings to
      which the Company  is a party will not, in the opinion  of the
      Company's management based on the  facts presently known to it,
      have a  material effect on the Company's consolidated financial
      condition or results of operations.

            See also  "PART  I -  FINANCIAL  INFORMATION, Item  2.
      Management's  Discussion  and Analysis of Financial Condition and
      Results of Operations."

            C&A Products  (or its  predecessor, Group) has  assigned
      leases related  to divested businesses.  Although  C&A Products
      has obtained releases  from the lessors of  certain of these
      properties, C&A Products  remains contingently liable under most
      of the leases.  C&A Products' future liability  for these leases,
      in management's opinion,  based on the facts presently known  to
      it,  will not  have a material  effect on  the Company's
      consolidated financial condition or results of operations.

      J.    Common Stockholders' Deficit:

            Activity in common stockholders' deficit is as follows (in
      thousands):

<TABLE>
<CAPTION>                                                                                     Foreign
                                                                Other                         Currency       Pension
                                                    Common     Paid-in       Accumulated     Translation      Equity
                                                    Stock       Capital        Deficit       Adjustments    Adjustment   Total
         <S>                                       <C>        <C>          <C>               <C>          <C>          <C>
         Balance at January 28,
           1995  . . . . . . . . . . . . . . . . . $   705     $586,281      $(976,549)      $ (13,655)   $  (9,404)   $(412,622)

         Compensation expense
           adjustment  . . . . . . . . . . . . . .    -            (309)          -               -               -         (309)
         Net income  . . . . . . . . . . . . . . .    -            -            28,901            -               -       28,901
         Foreign currency
           translation adjustments   . . . . . . .    -            -              -             (4,221)           -       (4,221)

         Balance at April 29, 1995 . . . . . . . . $   705     $585,972      $(947,648)      $ (17,876)   $  (9,404)   $(388,251)
</TABLE>

      K.    Earnings Per Share:

            Earnings  per common share  are based  on the weighted
      average number of  shares of Common Stock outstanding  during each
      period  and the assumed  exercise of employee  stock options less
      the number  of treasury shares  assumed to be  purchased from  the
      proceeds, including applicable compensation expense.   In
      connection with the merger of  Holdings II into the  Company, the
      35,035,000 shares of Common Stock  of the Company outstanding
      prior to the Recapitalization were canceled and approximately
      28,164,000 shares of Common  Stock were issued in  exchange for
      the common stock of Holdings  II.  All historical amounts and
      earnings per share computations have been adjusted to reflect the
      merger.  For the quarter ended April 30, 1994, net income has been
      adjusted by dividends and accretion requirements on preferred
      stock to compute the income applicable to common shareholders.


                                I-7

<PAGE>


                     COLLINS & AIKMAN CORPORATION AND SUBSIDIARIES


      Item 2.   Management's  Discussion and  Analysis  of Financial
                Condition  and Results  of Operations.

      RECENT DEVELOPMENTS

            On  May 31,  1995, the  Company  announced a  stock
      repurchase  program whereby  the Company may spend up to $12.0
      million during  fiscal 1995 for the repurchase of shares  of
      Common  Stock.  The repurchased  shares will  provide available
      shares for  the Company's employee  and director  stock option
      plans.   It is  the Company's  intent that  any such repurchased
      shares will be retained by the  Company in its treasury until
      their reissuance upon the exercise of options.

      INITIAL PUBLIC OFFERING AND RECAPITALIZATION

            During  July  1994,  the  Company  completed  an  initial
      public  offering   and  a Recapitalization  which was designed  to
      reduce the  Company's indebtedness, significantly lower  interest
      expense, improve operating and financial flexibility and provide
      liquidity for  operations   and  other  general  corporate
      purposes.    In  connection   with  the Recapitalization, Holdings
      II,  formerly the sole common  stockholder of the Company,  was
      merged into the Company and the Company changed its name to
      Collins &  Aikman Corporation. Concurrently,  Group was  merged
      into  its  wholly-owned  subsidiary,  Collins  &  Aikman
      Corporation, which changed its name to Collins & Aikman Products
      Co.

      GENERAL

            The  Company's continuing  business segments consist  of
      Automotive  Products, which supplies  interior trim  products  to
      the  North  American automotive  industry;  Interior Furnishings,
      which  manufactures residential upholstery and  commercial
      floorcoverings for sale in  the United States and  for export; and
      Wallcoverings,  which produces residential and commercial
      wallpaper for sale in North America.  The Company's net sales in
      the first quarter of fiscal 1995 were  $392.1 million, with
      approximately $243.7 million  (62.1%) in Automotive  Products,
      $91.2  million (23.3%)  in Interior  Furnishings, and  $57.2
      million (14.6%) in Wallcoverings.   All references to a year with
      respect to the Company refer to the fiscal year of the Company
      which ends on the last Saturday of January of the following year.

            The industries in which the  Company competes are cyclical.
      Automotive  Products is influenced by the  level of North
      American vehicle production.   Interior Furnishings  is primarily
      influenced   by  the  level   of  residential,  institutional
      and  commercial construction and renovation.   Wallcoverings is
      also influenced by  levels of construction and renovation and by
      trends in home remodeling.


                               I-8
<PAGE>

                    COLLINS & AIKMAN CORPORATION AND SUBSIDIARIES

      Item 2.   Management's  Discussion and  Analysis  of Financial
                Condition  and Results  of Operations. (Continued)

      RESULTS OF OPERATIONS

      Discussion of results of each of the Company's operating segments
      follows:

      Automotive Products

<TABLE>
<CAPTION>
                                                           Quarter Ended

                                                April 29, 1995       April 30, 1994
                                              Amount      Percent   Amount    Percent

                                                       (amounts in thousands)
      <S>                                    <C>         <C>      <C>         <C>
      Net sales                              $243,694      100.0% $ 222,991   100.0%
      Cost of goods sold                      197,966       81.2    174,842    78.4
      Gross margin                             45,728       18.8     48,149    21.6
      Selling, general & administrative
       expenses                                14,648        6.0     12,759     5.7


      Operating income                       $ 31,080       12.8% $  35,390    15.9%
</TABLE>

      Net  Sales: Automotive Products' net sales increased  9.3% to
      approximately $243.7 million in the first  quarter of 1995,  up
      $20.7 million  over the comparable  1994 quarter.   The overall
      increase is  attributable to increased sales volume of four  of
      the segment's five high volume products,  primarily automotive
      bodycloth, which experienced  an increase  of 20.6%, and molded
      carpet, which experienced a 15.4% increase.  These were partially
      offset by a  33.7% decrease in  convertible top  systems. The
      overall  increase in  the segment's sales compares with a 1%
      increase in the North American vehicle build over the comparable
      quarter of the prior year.  For the  remainder of the year, the
      Company currently does not expect any increase in the North
      American vehicle build from last year.

      The bodycloth  increase was due primarily  to the Company's
      jacquard  velvets product line currently  utilized in  such high
      volume models  as the  General Motors  C/K Truck  Line. Additional
      product placements,  which contributed  to the  overall increase
      in bodycloth volume, were the Chevrolet Cavalier,  Lumina and
      Suburban, the Ford Contour/Mystique,  the Chrysler Cirrus/Stratus
      and the GEO Prism.

      The molded floor carpet increase was due  to a 16% increase in
      unit shipments  principally related to increased production of
      high  volume models, including the Chevrolet Lumina and Monte
      Carlo, the Buick Regal, the Chrysler Cirrus/Stratus, and the Ford
      Explorer.

      The convertible top systems decrease resulted  from reduced
      production of the Ford Mustang convertible.

      The above factors  resulted in the  Company's average sales
      content per vehicle  built in North America of approximately $55
      for the first quarter of 1995 compared to an average of
      approximately $53 for the fiscal 1994 year and $55 for the
      preceding fiscal quarter.


                                     I-9

<PAGE>

                      COLLINS & AIKMAN CORPORATION AND SUBSIDIARIES

      Item 2.   Management's  Discussion and  Analysis  of Financial
      Condition  and Results  of Operations. (Continued)

      Gross Margin: For the  first quarter of 1995, gross  margin was
      18.8%, down from  21.6% in the comparable period in 1994. The
      decline is attributable primarily to reduced margins in automotive
      seat  fabric, which  resulted primarily  from manufacturing
      inefficiencies and from commission  weaving costs incurred due  to
      capacity constraints for  certain fabrics, and reduced convertible
      top system sales, which  carry a higher margin than the  segment's
      average.   The Company  has terminated  commission weaving  in
      the middle  of the  second quarter of 1995.  During the current
      quarter, the segment experienced increases in certain raw material
      prices which were offset by the Company's reengineering efforts.
      The Company expects  to continue to incur raw material  price
      increases during the remainder of fiscal 1995.

      Selling, General  and Administrative Expenses:  Automotive
      Products' selling,  general and administrative expenses increased
      14.8% in  the first quarter of 1995 over  the comparable 1994
      period.   The increase is primarily  due to the allocation of
      previously unallocated corporate expenses and costs incurred in
      divisional reorganizations.

      Interior Furnishings

<TABLE>
<CAPTION>
                                                          Quarter Ended

                                                April 29, 1995      April 30, 1994
                                              Amount     Percent   Amount    Percent

                                                       (amounts in thousands)
      <S>                                    <C>         <C>     <C>        <C>
      Net sales                              $  91,196    100.0% $ 107,129   100.0%
      Cost of goods sold                        63,341     69.5     75,249    70.2
      Gross margin                              27,855     30.5     31,880    29.8
      Selling, general & administrative
       expenses                                 16,659     18.2     18,206    17.0

      Operating income                       $  11,196     12.3% $  13,674    12.8%
</TABLE>

      Net Sales: Interior Furnishings'  net sales decreased 14.9% to
      $91.2  million in the first quarter  of 1994, down $15.9 million
      compared to the first quarter of 1994. The Decorative Fabrics
      group  experienced a  net  sales decline  of 19.8%  and  the
      Floorcoverings  group experienced  a net  sales increase  of 3.2%
      during the  first quarter  of fiscal  1995 as compared to the
      first  quarter of the prior year.   Decorative Fabrics' sales
      decline was principally in the group's Mastercraft division, which
      makes flatwoven upholstery fabrics. In addition, 1994 results
      included the Warner and Greeff product lines, which were sold in
      the fourth quarter  of 1994.   The Company believes  that lower
      sales at Mastercraft  may reflect both  competition from  lower
      priced  goods and  a shift  in consumer  tastes from traditional
      jacquard fabrics  to leather and textured fabrics.   The Company
      expects these factors,  together with  softness  in  the
      furniture  business,  to  continue  to  impact Mastercraft  sales.
      Velvet  sales were  also down  due to  the Company's  redeployment
      of manufacturing capacity  to make automotive seat  fabric.  The
      increase  in Floorcoverings' sales reflects an  increase in the
      volume  of shipments to the healthcare  industry and to the export
      markets.


                                       I-10

<PAGE>

                    COLLINS & AIKMAN CORPORATION AND SUBSIDIARIES


      Item 2.   Management's Discussion  and  Analysis of  Financial
                Condition and  Results  of Operations. (Continued)

      Gross Margin: For the first quarter of 1995, gross margin was
      30.5%, up from 29.8% in  the comparable  period.  The increase
      reflects improvements in  manufacturing efficiencies in the
      Decorative  Fabrics group resulting  from the Mastercraft loom
      modernization and cost improvement programs.

      Selling,  General and Administrative Expenses:  Interior
      Furnishings' selling, general and administrative expenses
      decreased $1.5 million or  8.5% in the first quarter of  1995 from
      the  first  quarter of  1994.  Of  the decrease  in  selling,
      general and  administrative expenses, $2.2 million relates
      primarily to the Warner and Greeff product lines which were sold
      in  the fourth  quarter  of 1994,  partially offset  by  the
      allocation  to  Interior Furnishings of previously unallocated
      corporate expenses.

      Wallcoverings

<TABLE>
<CAPTION>
                                                          Quarter Ended

                                                April 29, 1995      April 30, 1994
                                               Amount    Percent   Amount    Percent

                                                       (amounts in thousands)
      <S>                                   <C>         <C>      <C>        <C>
      Net sales                              $  57,239    100.0% $  60,326   100.0%
      Cost of goods sold                        37,124     64.9     39,401    65.3
      Gross margin                              20,115     35.1     20,925    34.7
      Selling, general & administrative
       expenses                                 15,602     27.2     15,788    26.2

      Operating income                       $   4,513      7.9% $   5,137     8.5%
</TABLE>

      Net Sales: Wallcoverings'  net sales for the first quarter of 1995
      decreased 5.1% from the comparable  prior  year  period.   The
      decrease  reflects  lower  shipments to  converter businesses and
      planned reductions  in sales to independent distributors,
      partially offset by increased sales to independent retailers
      ("dealers").

      Gross Margin: For the first quarter  of 1995, gross margin of
      35.1% was up from 34.7%  in the comparable  prior year period.
      The improvement in  gross margin as  a percent  of net sales
      resulted from a shift  to dealer sales from  lower margin
      converter and independent distributor sales.

      Selling,  General  and  Administrative   Expenses:  Wallcoverings'
      selling,  general  and administrative expenses decreased 1.2% to
      $15.6 million in the first quarter of 1995, down $.2  million over
      the first  quarter  of  1994. The  decrease  in  selling, general
      and administrative  expenses is attributable primarily to a
      reduction in the number of sample books, which resulted in lower
      selling costs, partially offset by increased allocations to
      Wallcoverings  of previously unallocated corporate expenses. The
      reduction in sample books over the comparable prior year period
      reflects a relatively high number of sample books in the prior
      year as the segment was reestablishing its shelf space with the
      dealers.

                                 I-11

<PAGE>

                   COLLINS & AIKMAN CORPORATION AND SUBSIDIARIES


      Item 2.   Management's  Discussion  and Analysis  of  Financial
                Condition  and  Results of Operations. (Continued)

      Company As A Whole

      Net Sales: Net sales increased .4% to $392.1 million in the first
      quarter of 1995, up $1.7 million over the first quarter of 1994.
      The overall net sales increases reflect continued sales increases
      in the Company's Automotive  Products segment offset by sales
      decreases in the Interior Furnishings and Wallcoverings segments
      as discussed above.

      Gross Margin:  Gross margin  decreased to  $93.7 million or  23.9%
      of  sales in  the first quarter of 1995, down from $101.0 million
      or  25.9% of sales in the first quarter of 1994. The  first
      quarter decrease in gross  margin as a percent of  sales results
      primarily from manufacturing inefficiencies  in automotive
      fabrics, commission weaving costs incurred due to capacity
      constraints for certain automotive fabrics  and reduced
      convertible top system sales in the Automotive Products segment,
      partially offset by efficiencies in the Interior Furnishings
      segment and  a somewhat improved sales mix in the Wallcoverings
      segment.  To a lesser  extent,  the  decline  in  gross margin  is
      attributable  to  raw  material price increases.  The Company
      expects the impact of raw  material price increases to grow in the
      remainder of fiscal  1995, although the Company believes  that the
      impact can  be somewhat reduced by price increases to customers,
      reengineering efforts and continued reductions in the cost of
      non-conformance.

      Selling, General and Administrative Expenses: Selling, general and
      administrative expenses decreased in the first quarter of 1995 to
      $46.9 million and were $8.5 million lower  than the comparable
      period in 1994.   The improvement is primarily attributable to a
      reduction of advisory fees, which  were paid in the  first quarter
      of 1994,  and to the sale  of the Warner and Greeff product lines
      in the fourth quarter of 1994.

      Interest Expense: Interest  expense, net  of interest income,
      decreased $17.6 million  to $11.5 million in  the first quarter
      of 1995 from  $29.1 million in  the first quarter  of 1994.   The
      overall  decrease in interest  expense was due  to the
      Recapitalization which reduced the Company's overall outstanding
      indebtedness and its borrowing rates.

      Loss on the Sale  of Receivables: Since  the Recapitalization, the
      Company  has sold on  a continuous  basis,  through its  Carcorp
      subsidiary,  interests  in  a pool  of  accounts receivable.  In
      connection with the receivables sales, a loss of $2.7 million was
      incurred in the first quarter of 1995. No sales of receivables
      occurred in the comparable period of 1994. See Note D to Condensed
      Consolidated Financial Report.

      Income Taxes: In the quarter ended April 29, 1995, the provision
      for income taxes was $3.7 million compared with $2.6 million for
      the comparable 1994 period. In the first quarter of 1995  income
      tax expense  consisted of foreign,  state, franchise  and federal
      alternative minimum  taxes. In  the  comparable 1994  period the
      Company  did not  incur any  federal alternative minimum taxes.

      Net Income:  The combined effect of the foregoing resulted in net
      income of  $28.9 million in the first quarter  of 1995 compared to
      net  income of $12.8 million for  the comparable period of 1994.


      Pro  Forma Results:   As  previously  discussed, in  July 1994,
      the  Company completed  a Recapitalization designed  to reduce its
      total indebtedness,  significantly lower interest expense,
      improve operating and financial flexibility and provide liquidity
      for operations and
                                 I-12

<PAGE>

                    COLLINS & AIKMAN CORPORATION AND SUBSIDIARIES


      Item 2.   Management's  Discussion and  Analysis  of Financial
                Condition  and Results  of Operations. (Continued)

      other general corporate  purposes.  Had the Recapitalization
      occurred  at the beginning of fiscal 1994, the pro forma income
      and earnings per common share from continuing operations for the
      first quarter of  fiscal 1994 would have been $32.9 million and
      $.46, respectively (assuming 72.2 million fully diluted shares).

      The pro forma results do not purport to represent what the
      Company's results of operations would actually  have been  if the
      Recapitalization had  occurred as  of the  beginning of fiscal
      1994, or to project the Company's results  of operations at any
      future date or  for any future period.


      LIQUIDITY AND CAPITAL RESOURCES

            The  Company and  its subsidiaries  had cash  and  cash
      equivalents  totalling $13.7 million  and $3.3  million at  April
      29,  1995 and  January 28,  1995, respectively.   The increase in
      the Company's cash balance is primarily due to the Receivables
      Facility, which the Company  entered  into on  March  31, 1995,
      whereby  collections of  receivables  are temporarily  held until
      the determination  of availability.  The Receivables  Facility is
      further discussed below.

      As part  of the  Recapitalization,  in July  1994 the  Company's
      C&A Products  subsidiary entered into new  credit facilities.
      The new credit facilities  consist of (i)  the Term Loan
      Facilities, comprised of term loans in an  aggregate principal
      amount of $475 million (including a $45 million Canadian loan) and
      having a term of eight years, which were drawn in  full on the
      closing  date, (ii) the Revolving  Facility, having an aggregate
      principal amount of up  to $150 million and a  term of seven years
      and (iii)  the Bridge Receivables Facility,  which was terminated
      and replaced with  the Receivables Facility (the Term Loan
      Facilities  and Revolving Facility, together,  the "Facilities").
      The Facilities contain restrictive  covenants including
      maintenance of  EBITDA (i.e.  earnings before  interest, taxes,
      depreciation  and amortization including  the non cash  write-off
      of goodwill)  and interest  coverage  ratios, leverage  and
      liquidity  tests  and various  other restrictive covenants  which
      are typical for such facilities.  In addition, C&A Products is
      prohibited from paying dividends  or making other distributions
      to the Company except  to the extent necessary to allow the
      Company to pay taxes, ordinary expenses, permitted dividends on
      the common stock and  the price for permitted repurchases of
      shares or options and to  make permitted investments
      in finance, foreign  or acquired subsidiaries.  The Company does
      not believe  such prohibition  will have a  material adverse
      impact on  the Company because all the Company's operations are
      conducted, and all the Company's debt obligations are issued, by
      C&A Products and its subsidiaries.

            On March  31,  1995,  C&A Products  repaid  and terminated
      the  Bridge  Receivables Facility  and entered,  through the Trust
      formed  by its wholly-owned,  bankruptcy remote subsidiary,
      Carcorp, the Receivables Facility  comprised of (i)  term
      certificates, which were issued on  March 31, 1995, in an
      aggregate face amount of $110 million  and having a term  of five
      years  and (ii)  variable funding  certificates, which  represent
      revolving commitments,  of up  to an  aggregate of  $75 million
      and having  a  term of  five years. Carcorp  purchases on a
      revolving basis and  transfers to  the Trust virtually  all trade
      receivables generated  by C&A Products  and the Sellers.   The
      certificates  represent the right to receive payments generated by
      the receivables held by the Trust.


                                 I-13

<PAGE>

                 COLLINS & AIKMAN CORPORATION AND SUBSIDIARIES


      Item 2.   Management's Discussion  and  Analysis of  Financial
                Condition and  Results  of Operations. (Continued)

            Availability under the variable  funding certificates at any
      time  depends primarily on the amount of receivables generated by
      the Sellers from sales to the auto industry, the rate of
      collection  on those  receivables and other  characteristics of
      those  receivables which affect their  eligibility (such as
      bankruptcy or downgrading  below investment grade of the obligor,
      delinquency and excessive  concentration).  Based  on these
      criteria,  at April  29,  1995 approximately  $31.5  million was
      available  under the  variable funding certificates, of which
      approximately $30.0 million was utilized.

            The proceeds received by Carcorp from  collections on
      receivables, after the payment of expenses and amounts due on the
      certificates, are used to purchase new receivables from the
      Sellers.   Collections on receivables are  required to remain in
      the Trust if at  any time the Trust does not contain sufficient
      eligible receivables to support the outstanding certificates.  The
      Receivables Facility  contains certain other  restrictions on
      Carcorp (including maintenance of $25 million net worth) and on
      the Sellers (including limitations on liens on receivables, on
      modifications of the terms of receivables, and  on changes in
      credit and collection practices) customary  for facilities of this
      type.   The commitments under the Receivables Facility will
      terminate  prior to their term upon the  occurrence of certain
      events,  including payment defaults, breach of covenants,
      bankruptcy, insufficient eligible receivables to support the
      outstanding  certificates, default by C&A Products  in servicing
      the receivables and, in the case  of the variable funding
      certificates, failure of the receivables to satisfy certain
      performance criteria.

            The Company  has a master equipment lease agreement for  a
      maximum of $50 million of machinery and equipment.  At April 29,
      1995,  the Company had  $27.4 million of  potential availability
      under this master  lease for future machinery  and equipment
      requirements  of the Company subject to the lessor's approval.

            The  Company's principal  sources  of  funds  are  cash
      generated  from  continuing operating  activities, borrowings
      under the Revolving Facility and the sale of receivables under
      the Receivables Facility.   Net  cash provided by  the operating
      activities  of the Company's continuing  operations was $31.5
      million  for the quarter ended  April 29, 1995. The  Company had
      a total  of $47.9  million of  borrowing availability  under its
      credit arrangements  as of April 29,  1995.  The  total was
      comprised of  $39.4 million under the Revolving Facility, $1.5
      million under  the Receivables Facility  and approximately  $7.0
      million under a bank demand line of credit in Canada.

            In connection with the Company's announced  stock repurchase
      program the Company and its lenders  entered into an  amendment to
      the Facilities  effective May  30, 1995  which permits the
      Company currently  to spend  up to  $12  million annually  to
      repurchase  its shares.    The Company  believes it  has
      sufficient  liquidity  under its  existing credit arrangements to
      effect the repurchase program.

            The Company's principal  uses of funds for  the next several
      years will be to  fund interest and  principal payments on  its
      indebtedness, net  working capital  increases and capital
      expenditures.  At April  29, 1995, the Company had total
      outstanding indebtedness of $582.0 million (excluding
      approximately $25.6 million of outstanding letters of credit) at
      an  average interest rate  of 7.9% per annum.   Of the  total
      outstanding indebtedness, $560 million relates to the Term Loan
      Facilities and the Revolving Facility.

                                I-14

<PAGE>

                   COLLINS & AIKMAN CORPORATION AND SUBSIDIARIES


      Item 2.   Management's Discussion  and  Analysis of  Financial
                Condition and  Results  of Operations. (Continued)

            Indebtedness under the  Facilities bears interest at  a per
      annum rate  equal to the Company's choice  of (i)  Chemical Bank's
      Alternate  Base Rate  (which is  the highest  of Chemical's
      announced prime  rate, the  Federal Funds  Rate plus  .5% and
      Chemical's base certificate of  deposit rate plus 1%)  ("ABR")
      plus the ABR  Margin per annum  or (ii) the offered  rates for
      Eurodollar deposits  ("LIBOR") of one, two, three,  six, nine or
      twelve months, as selected by  the Company, plus the LIBOR Margin.
      Pursuant  to the terms of the Facilities, the "ABR Margin" is
      currently .50% and the "LIBOR Margin"  is currently 1.50%. The
      weighted average rate  of interest on the Facilities  at April 29,
      1995 was  7.9%. The weighted average  interest rate on  the sold
      interests  under the Receivables  Facility at April  29, 1995  was
      6.6%.   Under the  Receivables Facility,  the term  certificates
      bear interest at an average rate equal to one-month LIBOR  plus
      .34% per annum and the variable funding certificates bear
      interest, at Carcorp's option, at LIBOR plus .40% per annum or a
      prime rate.   Cash interest paid  during the quarters ended  April
      29, 1995  and April 30, 1994 was $11.0 million and $8.5 million,
      respectively.

            Due  to  the  variable  interest rates  under  the
      Facilities  and  the Receivables Facility, the  Company is
      sensitive to  increases in interest rates.   Accordingly, during
      September 1994, the Company entered into a program to reduce its
      exposure to  increases in interest rates through  the use of
      interest rate cap and corridor agreements.  Under these
      agreements, the Company has limited its exposure through October
      17, 1995  on $300 million of notional principal amount at an
      average LIBOR strike price of 6.92% and on $250 million of
      notional principal amount from October 17, 1995 through October
      17, 1996 at an average LIBOR strike price  of 7.50%.   Based upon
      amounts  outstanding at April  29, 1995, a  .5% increase  in LIBOR
      (6.1% at  April 29, 1995) would  impact interest costs by
      approximately $2.8  million  annually on  the Facilities  and $.7
      million  annually on  the Receivables Facility.

            The current maturities of long-term debt primarily consist
      of the current portion of the  Term  Loan  Facilities,   vendor
      financing,  industrial  revenue  bonds   and  other miscellaneous
      debt.  Repayments of indebtedness under the Term Loan Facilities
      commence in the third fiscal quarter  of 1995.  The maturities of
      long-term debt of the Company during the remainder of fiscal  1995
      and for 1996, 1997,  1998 and 1999 are $17.0  million, $41.5
      million, $61.5 million,  $77.2 million and $83.7 million,
      respectively.   In addition, the Term Loan  Facilities provide for
      mandatory  prepayments with certain excess  cash flow of the
      Company,  net cash  proceeds of  certain  asset sales  or  other
      dispositions  by the Company, net cash proceeds of certain
      sale-leaseback transactions and net cash proceeds of certain
      issuances of debt obligations.

            The Company makes  capital expenditures on  a recurring
      basis  for replacements  and improvements.   As  of April  29,
      1995,  the Company  had approximately  $46.0 million  in
      outstanding capital expenditure commitments.   The Company
      currently anticipates  that its capital expenditures  in 1995 will
      aggregate  approximately $75 million.   The Company may make
      additional  capital expenditures in 1995 of approximately $35
      million (and enter into related  sale-leaseback arrangements) or
      it may  obtain the equipment through existing and new  operating
      leases.   In 1994,  the Company's  gross  capital expenditures
      were $84.4 million.    The Company  in  1994 entered  into
      related sale  leaseback  arrangements for proceeds to the Company
      of  $30.4 million.  The  Company's capital expenditures in  future
      years will depend upon demand for the Company's products and
      changes in technology.


                                  I-15

<PAGE>

                COLLINS & AIKMAN CORPORATION AND SUBSIDIARIES


      Item 2.   Management's  Discussion  and Analysis  of  Financial
                Condition  and  Results of Operations. (Continued)

            The Company is sensitive to price movements in its raw
      material supply base.  During the  first quarter of  1995, price
      trends for  many materials continued  to increase.  The Company
      anticipates  that announced  price increases  in its  primary raw
      materials could increase the  cost  of purchased  materials by
      approximately  $20 to  $25 million  on  an annualized basis.
      While the Company may not be able to pass on future raw material
      price increases  to its customers, it believes that a  significant
      portion of the increased cost can  be offset  by  continued
      results  of  its reengineering  efforts  and  by  continued
      reductions in the cost of nonconformance.

            During 1994,  the Company began construction  of two
      facilities in  Mexico to supply automotive products to Mexican
      subsidiaries of U.S. based automobile manufacturers, one of which
      is  currently operational.  The  Company believes that,  based on
      the nature  of its Mexican operations, fluctuations  in the
      Mexican peso  will not have a  material impact on the Company's
      operations.

            The  Company  has  significant  obligations relating  to
      postretirement,  casualty, environmental, lease and other
      liabilities of discontinued operations.  In connection with the
      sale and acquisition of certain businesses, the Company has
      indemnified the purchasers and  sellers for certain environmental
      liabilities, lease obligations  and other matters. In addition,
      the  Company is contingently liable  with respect to certain lease
      and other obligations assumed by certain purchasers and may be
      required to honor such obligations if such purchasers are unable
      or unwilling to  do so.  Management  anticipates that the  net
      cash requirements  of its discontinued operations  will be
      approximately  $30.0 million in 1995.   The  increase  from  the
      Company's  previous  estimate  is primarily  due  to  the
      anticipated settlement of  the Preferred  Stock Redemption
      Litigation  discussed in  "Part II - Other Information, Item 1 -
      Legal Proceedings".  However, because the requirements of the
      Company's  discontinued operations  are  largely a  function of
      contingencies, it  is possible  that the actual net  cash
      requirements of  the Company's discontinued operations could
      differ  materially  from management's  estimates.    Management
      believes that  the Company's needs relating to discontinued
      operations can be adequately funded in  1995 and into 1996 by net
      cash provided by operating activities from  continuing operations
      and by borrowings under existing bank credit facilities.

      Tax Matters

            At  January  28,  1995,  the  Company  had  outstanding NOLs
      (net  operating  loss carryforwards) of approximately $391 million
      for Federal income tax purposes.   These NOLs expire over the
      period from 1996 to 2009.  The Company also has unused Federal tax
      credits of approximately $17.8  million, $10.7 million of which
      expire during 1995 to 2003.   The Company  estimates that it will
      generate tax  deductions of approximately $65.0 million in
      connection with  the ultimate disposition  of assets  and
      liabilities of  its discontinued businesses  during the period
      1995 to 1997,  which were previously  accrued for financial
      reporting  purposes.  The Company anticipates that  utilization of
      these NOLs, tax credits and  deductions will  result in  minimal
      Federal income  taxes until  these NOLs  and tax credits are
      exhausted.

            The Company's  Federal income tax returns for fiscal 1988
      through 1991 are currently under examination by  the IRS.  The
      IRS has outstanding challenges  to approximately $136 million of
      the  Company's NOLs and  other deductions.   The Company disputes
      the  proposed adjustments.  If the IRS were to maintain its
      position and such position were to be upheld

                             I-16

<PAGE>

            COLLINS & AIKMAN CORPORATION AND SUBSIDIARIES

      Item 2.   Management's Discussion  and  Analysis of  Financial
                Condition and  Results  of Operations. (Continued)

      in litigation, the Company would  lose a material amount of the
      NOLs  and other deductions otherwise available to the Company in
      future years.

            Approximately  $134.0  million of  the  Company's  NOLs  and
      $10.7 million  of  the Company's unused Federal tax  credits may
      be used only against the  income and apportioned tax liability of
      the specific corporate entity  that generated such losses  or
      credits or its successors.  Because  of the merger of Group  and
      C&A Products, such NOLs  and credits may be used against the
      income and apportioned tax liability of C&A  Products, which the
      Company believes will have sufficient taxable income and
      apportioned tax liability to fully use such NOLs and to use a
      substantial portion of such tax credits.  The Recapitalization did
      not  constitute a "change in control"  that would result in annual
      limitations on the Company's use  of its NOLs and unused tax
      credits.  However, future  sales of Common Stock by the Company or
      the principal shareholders, or changes in the composition of the
      principal shareholders, could constitute such  a "change in
      control".  Management cannot  predict whether such a "change in
      control" will occur.  If such a "change of control" were to occur,
      the resulting annual limitations on the use of NOLs and tax
      credits would depend on the  value of the equity of the Company
      and  the amount of "built-in gain" or "built-in  loss" in the
      Company's assets at the time of the "change in control", which
      cannot be known at this time.

      ENVIRONMENTAL MATTERS

            The   Company  is  subject  to  increasingly  stringent
      Federal,  state  and  local environmental laws and  regulations
      that  (i) affect ongoing  operations and may  increase capital
      costs  and  operating  expenses  and  (ii)  impose  liability  for
      the costs  of investigation and  remediation  and otherwise
      related to  on-site and  off-site soil  and groundwater
      contamination.  The Company's management believes that it has
      obtained, and is in material compliance with, all material
      environmental permits and approvals necessary to conduct  its
      various businesses.  Environmental compliance costs for continuing
      businesses currently are accounted for as  normal operating
      expenses or capital expenditures  of such business units.  In the
      opinion of management, based on the facts presently  known to it,
      such  environmental compliance  costs  will not  have  a material
      adverse  effect on  the Company's consolidated financial condition
      or results of operations.

            The Company is legally or contractually responsible or
      alleged to be responsible for the investigation  and remediation
      of contamination at various sites. It also has received notices
      that  it is a  potentially responsible party  ("PRP") in a number
      of proceedings. The Company may be named as a PRP at other  sites
      in the future, including with respect to divested and  acquired
      businesses.  The  Company is currently engaged  in investigation
      or remediation  at certain  sites.    In  estimating  the total
      cost  of  investigation  and remediation,  the  Company  has
      considered,  among  other  things,  the  Company's  prior
      experience in remediating contaminated  sites, remediation efforts
      by other  parties, data released  by the  Environmental Protection
      Agency,  the  professional  judgment  of  the Company's
      environmental experts, outside environmental specialists and
      other experts, and the likelihood that other  parties which have
      been named  as PRPs will have  the financial resources to fulfill
      their obligations at sites where they and the Company may be
      jointly and severally liable.  Under the scheme  of joint and
      several liability, the Company could be liable for the  full costs
      of investigation and remediation  even if additional parties are
      found to be  responsible under the applicable laws.   It is
      difficult to  estimate the total cost of  investigation and
      remediation  due to various factors  including incomplete
      information regarding particular sites  and other PRP's,
      uncertainty regarding  the extent of environmental problems and
      the Company's share, if any, of liability for such problems, the
      selection of alternative compliance approaches, the

                               I-17

<PAGE>

               COLLINS & AIKMAN CORPORATION AND SUBSIDIARIES


      Item 2.   Management's  Discussion  and Analysis  of  Financial
                Condition  and  Results of Operations. (Concluded)

      complexity  of environmental laws  and regulations  and changes
      in cleanup  standards and techniques.  When  it has been possible
      to provide reasonable estimates  of the Company's liability with
      respect to environmental  sites, provisions have  been made in
      accordance with generally accepted accounting principles.   As of
      April 29, 1995, excluding sites  at which  the  Company's
      participation  is  anticipated   to  be  de  minimis  or
      otherwise insignificant  or  where  the Company  is  being
      indemnified  by a  third  party  for the liability, there  are 13
      sites where the Company  is participating in the investigation or
      remediation  of  the  site, either  directly  or through
      financial  contribution,  and 12 additional sites where the
      Company is alleged to be responsible for costs of investigation or
      remediation.  As of  April 29, 1995, the Company's estimate of its
      liability for these 25  sites is  approximately  $29.7  million.
      As  of  April  29, 1995,  the  Company  has established reserves
      of approximately $31.3 million for the estimated future costs
      related to all its known environmental sites.

            In  the opinion  of  management, based  on  the  facts
      presently  known  to it,  the environmental  costs and
      contingencies will  not have  a material  adverse effect  on the
      Company's consolidated financial condition  or results of
      operations.  However,  there can be no  assurance  that the
      Company  has identified  or  properly assessed  all  potential
      environmental liability  arising from  the activities or
      properties of  the Company,  its present and former subsidiaries
      and their corporate predecessors.

            For  additional  information  regarding   the  foregoing,
      see  "Part  II   -  Other Information, Item 1 - Legal Proceedings"
      elsewhere herein.



                              I-18

<PAGE>

                             PART II - OTHER INFORMATION


      Item 1.   Legal Proceedings.

            There have been no material developments in legal
      proceedings involving the Company or its  subsidiaries since those
      reported in the Company's  Annual Report on Form 10-K for the
      fiscal year ended January 28, 1995, except as described below.

        Preferred  Stock Redemption  Litigation.   On May  1, 1995
      plaintiffs and  C&A Products agreed to the principal terms of a
      settlement whereby plaintiffs  would release all claims relating
      to  the litigation against  Group and the individual
      Group-related defendants in exchange for payment  by C&A  Products
      of  $4.25 million.   The settlement  is subject  to approval of
      the court.  On  May 12, 1995, C&A Products  paid $4.25 million
      into an  escrow account with the court pursuant to the terms of
      the settlement.  The settlement is covered by established
      accruals.

      Item 5.   Other Information

            On April 6,  1995, J. Michael Stepp was appointed Executive
      Vice President and Chief Financial  Officer of the Company.   On
      June 2, 1995,  Bruce Wasserstein resigned from the Board of
      Directors of  the Company and George L.  Majoros, Jr., who is
      affiliated  with WP Partners, and Warren  B. Rudman, the former
      U.S. Senator from  New Hampshire, joined  the Board of Directors.


      Item 6.   Exhibits and Reports on Form 8-K.

      (a)   Exhibits.

            Please note that in the following description of exhibits,
      the title of any document entered into, or filing  made, prior to
      July 7, 1994  reflects the name  of the entity  a party  thereto
      or filing, as  the case may  be, at such time.   Accordingly,
      documents and filings described  below may refer  to Collins  &
      Aikman Holdings  Corporation, Collins  & Aikman Group, Inc.  or
      Wickes  Companies, Inc., if  such documents  and filings were
      made prior to July 7, 1994.

      Exhibit
      Number                                  Description

       4.1    -   Restated Certificate  of Incorporation  of  Collins  &
                  Aikman  Corporation  is hereby  incorporated  by
                  reference  to  Exhibit  4.1  of  Collins  &   Aikman
                  Corporation's Report on Form 10-Q for the fiscal
                  quarter ended July 30, 1994.

       4.2    -   By-laws of Collins  & Aikman Corporation, as amended,
                  are  hereby incorporated by reference to Exhibit  4.2
                  of Collins & Aikman Corporation's Report  on Form 10-Q
                  for the fiscal quarter ended July 30, 1994.

       4.3    -   Specimen  Stock Certificate  for the  Common Stock  is
                  hereby  incorporated by reference  to Exhibit  4.3 of
                  Amendment No.  3 to  Collins &  Aikman Holdings
                  Corporation's Registration  Statement on Form S-2
                  (Registration No. 33-53179) filed June 21, 1994.

                            I-19

<PAGE>

      Exhibit
      Number                       Description

       4.4    -   Credit Agreement dated as  of June 22, 1994 between
                  Collins &  Aikman Products Co. (formerly  Collins &
                  Aikman  Corporation) as Borrower, WCA  Canada Inc. as
                  Canadian  Borrower,  the Company  as  Guarantor, the
                  lenders  named  therein, Continental Bank, N.A., and
                  NationsBank, N.A. as Managing Agents, and Chemical
                  Bank  as Administrative Agent  is hereby incorporated
                  by  reference to Exhibit 4.5  of Collins  & Aikman
                  Corporation's Report  on Form  10-Q for  the fiscal
                  quarter ended July 30, 1994.

       4.5    -   First Amendment dated as of January 30, 1995 to the
                  Credit Agreement dated  as of June 22, 1994 among
                  Collins & Aikman Products Co., WCA Canada Inc.,
                  Collins & Aikman Corporation,  the financial
                  institutions  party thereto  and Chemical Bank, as
                  administrative  agent is hereby incorporated by
                  reference  to Exhibit 4.4 of Collins & Aikman
                  Corporation's Report  on Form 10-K for the fiscal year
                  ended January 28, 1995.

       4.6    -   Second Amendment dated as of May 22, 1995 to the
                  Credit Agreement dated as of June 22,  1994, as
                  amended, among  Collins & Aikman  Products Co.,  WCA
                  Canada Inc., Collins &  Aikman Corporation, the
                  financial institutions  party thereto and Chemical
                  Bank, as Administrative Agent.

                  Collins & Aikman Corporation agrees to furnish to the
                  Commission  upon request in  accordance  with  Item
                  601(b)(4)(iii)(A)  of  Regulation  S-K  copies  of
                  instruments defining  the rights  of holders  of
                  long-term  debt of Collins  & Aikman Corporation or
                  any of  its subsidiaries, which debt does not exceed
                  10% of the  total assets of Collins & Aikman
                  Corporation and its subsidiaries on a consolidated
                  basis.

      10.1    -   Amended and  Restated Stockholders Agreement dated  as
                  of June 29,  1994 among the  Company, Collins &
                  Aikman Group, Inc., Blackstone  Capital Partners L.P.
                  and Wasserstein Perella Partners, L.P. is hereby
                  incorporated by reference  to Exhibit  10.1 of
                  Collins & Aikman  Corporation's Report on Form  10-K
                  for the fiscal year ended January 28, 1995.

      10.2    -   Employment Agreement dated  as of July 18, 1990
                  between Wickes Companies, Inc. and an executive
                  officer is hereby incorporated  by reference to
                  Exhibit 10.3 of Wickes  Companies, Inc.'s  Report on
                  Form 10-K  for the fiscal  year ended January 26,
                  1991.

      10.3    -   Letter Agreement dated as of May 16, 1991 and
                  Employment Agreement dated as of July 22, 1992 between
                  Collins & Aikman Corporation and an executive officer
                  is hereby incorporated by reference to Exhibit  10.7
                  of Collins & Aikman Holdings Corporation's Report on
                  Form 10-K  for the fiscal year ended January 30, 1993.


      10.4    -   First Amendment to  Employment Agreement dated as of
                  February 24, 1994 between Collins & Aikman
                  Corporation and an executive officer is  hereby
                  incorporated by  reference to  Exhibit  10.7  of
                  Collins  & Aikman  Holdings  Corporation's
                  Registration Statement on Form S-2 (Registration No.
                  33-53179) filed April 19, 1994.

      10.5    -   Letter Agreement dated as of May 16, 1991 between
                  Collins & Aikman Corporation and an executive officer
                  is hereby  incorporated by reference to Exhibit 10.14
                  of Collins & Aikman Holdings Corporation's
                  Registration Statement on Form  S-2 (Registration No.
                  33-53179) filed April 19, 1994.

                                   I-20

<PAGE>

      Exhibit
      Number                   Description

      10.6    -   Employment Agreement  dated  as of  March 23,  1992
                  between  Collins &  Aikman Group, Inc. and a former
                  executive officer is hereby incorporated by reference
                  to Exhibit 10.6 of Collins & Aikman Holdings
                  Corporation's Report on Form 10-K for the fiscal year
                  ended January 30, 1993.

      10.7    -   First Amendment dated  as of April 4, 1994 to
                  Agreement dated  as of March 23, 1992  between Collins
                  & Aikman Group,  Inc. and a former  executive officer
                  is hereby incorporated by reference to Exhibit 10.14
                  of Collins & Aikman Holdings Corporation's Report on
                  Form 10-K for the fiscal year ended January 29, 1994.

      10.8    -   Lease, executed as  of the 1st day of June  1987,
                  between Dura Corporation and Dura Acquisition Corp. is
                  hereby incorporated by reference to Exhibit 10.24 of
                  Amendment  No.5  to  Collins  &  Aikman  Holdings
                  Corporation's  Registration Statement on Form S-2
                  (Registration No. 33-53179) filed July 6, 1994.

      10.9    -   Agreement dated as of October 17, 1994 among Collins &
                  Aikman Products Co. and a  former executive  officer
                  is  hereby incorporated  by reference  to Exhibit
                  10.29  of Collins  & Aikman Corporation's  Report on
                  Form 10-Q  for the fiscal quarter ended October 29,
                  1994.

      10.10   -   The Wickes Equity Share  Plan is hereby  incorporated
                  by reference to  Exhibit 10.11 of Collins & Aikman
                  Holdings Corporation's  Report on Form 10-K for  the
                  fiscal year ended January 30, 1993.

      10.11   -   Collins & Aikman  Corporation 1994  Executive
                  Incentive  Compensation Plan  is hereby incorporated
                  by reference  to  Exhibit 10.22  of  Amendment No.  4
                  to Collins &  Aikman Holdings  Corporation's
                  Registration Statement  on Form  S-2 (Registration No.
                  33-53179) filed June 27, 1994.

      10.12   -   Collins  & Aikman Corporation  Supplemental Retirement
                  Income Plan  is hereby incorporated by  reference to
                  Exhibit 10.23  of Amendment No.  5 to  Collins &
                  Aikman Holdings Corporation's Registration Statement
                  on Form S-2 (Registration No. 33-53179) filed July 6,
                  1994.

      10.13   -   1993 Employee Stock Option Plan as amended.

      10.14   -   1994 Employee Stock Option Plan as amended.

      10.15   -   1994  Directors Stock  Option  Plan  is hereby
                  incorporated by  reference  to Exhibit  10.15 of
                  Collins & Aikman  Corporation's Report on Form  10-K
                  for the fiscal year ended January 28, 1995.

      10.16   -   Acquisition Agreement dated as of November 22, 1993 as
                  amended and restated as of  January  28,  1994,  among
                  Collins  &  Aikman  Group,  Inc.,  Kayser-Roth
                  Corporation  and Legwear  Acquisition  Corporation is
                  hereby  incorporated by reference  to Exhibit 2.1  of
                  Collins & Aikman  Holdings Corporation's Current
                  Report on Form 8-K dated February 10, 1994.

      10.17   -   Warrant Agreement dated as of January 28, 1994 by and
                  between Collins & Aikman Group,  Inc. and  Legwear
                  Acquisition  Corporation is  hereby  incorporated by
                  reference to Exhibit  10.20 of Collins & Aikman
                  Holdings  Corporation's Report on Form 10-K for the
                  fiscal year ended January 29, 1994.

                                   I-21

<PAGE>

      Exhibit
      Number                      Description

      10.18   -   Amended and  Restated Receivables  Sale Agreement
                  dated  as of  March 30, 1995 among Collins  & Aikman
                  Products  Co., Ack-Ti-Lining, Inc.,  WCA Canada  Inc.,
                  Imperial Wallcoverings, Inc., The Akro Corporation,
                  Dura  Convertible Systems, Inc., each  of the other
                  subsidiaries  of Collins &  Aikman Products  Co. from
                  time  to time  parties thereto  and Carcorp,  Inc. is
                  hereby incorporated  by reference to  Exhibit 10.18 of
                  Collins  & Aikman Corporation's Report  on Form 10-K
                  for the fiscal year ended January 28, 1995.

      10.19   -   Servicing Agreement, dated  as of March 30, 1995,
                  among Carcorp, Inc., Collins & Aikman Products Co., as
                  Master Servicer, each of the subsidiaries of Collins &
                  Aikman Products Co. from time to time parties thereto
                  and Chemical Bank, asTrustee is  hereby incorporated
                  by reference  to Exhibit  10.19 of  Collins & Aikman
                  Corporation's Report on Form 10-K for the fiscal year
                  ended January 28, 1995.

      10.20   -   Pooling Agreement, dated as of March 30, 1995, among
                  Carcorp, Inc., Collins & Aikman Products  Co., as
                  Master  Servicer and  Chemical Bank,  as Trustee  is
                  hereby  incorporated  by  reference to  Exhibit  10.20
                  of  Collins  &  Aikman Corporation's Report on Form
                  10-K for the fiscal year ended January 28, 1995.

      10.21   -   Series 1995-1 Supplement, dated  as of  March 30,
                  1995,  among Carcorp,  Inc.,Collins  &  Aikman
                  Products  Co.,  as Master  Servicer and  Chemical
                  Bank, as Trustee is  hereby incorporated  by reference
                  to Exhibit  10.21 of  Collins & Aikman Corporation's
                  Report on Form 10-K for the fiscal year ended January
                  28, 1995.

      10.22   -   Series 1995-2  Supplement, dated as of  March 30,
                  1995, among Carcorp,  Inc., Collins  & Aikman
                  Products Co.,  as Master  Servicer, the  Initial
                  Purchasers parties thereto, Societe  Generale, as
                  Agent for the Purchasers,  and Chemical Bank,  as
                  Trustee is  hereby incorporated  by reference  to
                  Exhibit  10.22 of Collins & Aikman Corporation's
                  Report on Form  10-K for the fiscal year ended January
                  28, 1995.

      10.23   -   Master Equipment  Lease Agreement  dated  as of
                  September 30,  1994,  between NationsBanc  Leasing
                  Corporation  of  North  Carolina and  Collins  &
                  Aikman Products Co. is hereby incorporated by
                  reference to Exhibit 10.27 of Collins & Aikman
                  Corporation's Report on Form  10-Q for the fiscal
                  quarter ended October 29, 1994.

      10.24   -   Employment Agreement  dated as  of  April 6,  1995
                  between Collins  &  Aikman Products  Co. and an
                  executive officer is hereby  incorporated by reference
                  toExhibit  10.24 of Collins & Aikman  Corporation's
                  Report on Form  10-K for the fiscal year ended January
                  28, 1995.

      10.25   -   Excess Benefit Plan of Collins  & Aikman Corporation
                  is hereby incorporated by reference  to Exhibit 10.25
                  of  Collins & Aikman  Corporation's Report on Form
                  10-K for the fiscal year ended January 28, 1995.

      11.     -   Computation of Earnings Per Share.

      27.     -   Financial Data Schedule.

      99.     -   Voting Agreement  between  Blackstone Capital Partners
                  L.P.  and  Wasserstein Perella  Partners, L.P. is
                  hereby  incorporated by reference  to Exhibit 99 of
                  Amendment  No. 4  to  Collins &  Aikman  Holdings
                  Corporation's  RegistrationStatement on Form S-2
                  (Registration No. 33-53179) filed June 27, 1994.

      (b)        Reports on Form 8-K.

                 No current  reports on Form  8-K were filed  during the
                 quarter  for which this report on Form 10-Q is filed.

                                 I-22

<PAGE>

                                       SIGNATURE


            Pursuant to  the requirements of the Securities Exchange Act
      of 1934, the Registrant has duly caused this report  to be signed
      on its behalf by the  undersigned thereunto duly authorized.

                                               COLLINS & AIKMAN CORPORATION
                                               (Registrant)



      Dated:  June 13, 1995           By:  /s/ J. MICHAEL STEPP
                                            J. Michael Stepp
                                            Chief Financial Officer and
                                            Executive Vice President
                                            (On behalf of the Registrant and as
                                            Principal Financial Officer)



                                      By:  /s/ ANTHONY HARDWICK
                                           Anthony Hardwick
                                           Vice President and Controller
                                           (Principal Accounting Officer)

<PAGE>




                    SECOND AMENDMENT dated as of May 22, 1995 (this
          "Amendment") to the CREDIT AGREEMENT dated as of June 22, 1994
          and as amended and in effect immediately prior to the date hereof
          (the "Credit Agreement") among COLLINS & AIKMAN PRODUCTS CO., a
          Delaware corporation (the "Borrower"), WCA CANADA INC., a
          Canadian corporation (the "Canadian Borrower"), COLLINS & AIKMAN
          CORPORATION, a Delaware corporation ("Holdings"), the financial
          institutions party thereto (the "Lenders"), and CHEMICAL BANK, as
          administrative agent (the "Administrative Agent").

                    A.   The Borrower, the Canadian Borrower, Holdings, the
          Lenders and the Administrative Agent desire to amend the Credit
          Agreement in certain respects as hereinafter set forth.

                    B.   Capitalized terms used but not defined herein
          shall have the meanings assigned to them in the Credit Agreement.

                    Accordingly, the Borrower, the Canadian Borrower,
          Holdings, the Lenders and the Administrative Agent hereby agree
          as follows:

                    SECTION 1.  Amendment of Credit Agreement.  The Credit
          Agreement is hereby amended, effective as of the Effective Date
          (as hereinafter defined), as follows:

                    (a)  Paragraphs (c) and (d) of Section 6.02 are amended
          to read in their entirety as follows:

                    (c)  if at the time thereof and after giving effect
               thereto no Default or Event of Default shall have occurred
               and be continuing, Holdings may pay dividends in cash on its
               common stock or preferred stock or may redeem, purchase,
               retire or otherwise acquire for value its common stock or
               preferred stock provided that the sum of such dividends and
               consideration paid for such redemptions, purchases,
               retirements and other acquisitions in any fiscal year shall
               not exceed $12,000,000;   

                    (d)  if at the time thereof and after giving effect
               thereto no Default or Event of Default shall have occurred
               and be continuing and the Dividend Condition shall have been
               met, Holdings may pay dividends in cash on its common stock
               or any preferred stock and may redeem, purchase, retire or
               otherwise acquire for value its common stock or any
               preferred stock in any fiscal year in an amount not to
               exceed in the aggregate for all such transactions 25% of Net
               Income for the prior fiscal year less the amount of
               dividends and consideration (for redemptions, purchases,
               retirements and other acquisitions) paid in such current
               fiscal year pursuant to clause (c) above;
           
                    (b)  Paragraph (f) of Section 6.02 is amended by
          deleting clause (ii) thereof and substituting therefor the
          following:


<PAGE>
                                                                          2

               (ii)  the dividends, other consideration (for redemptions,
               purchases, retirements and other acquisitions of common
               stock and preferred stock) and other amounts contemplated by
               clauses (c) and (d) above; provided that dividends paid to
               Holdings pursuant to this clause (ii) in order to permit
               Holdings to pay dividends are used by Holdings for such
               purpose within 20 days of the receipt of such dividends by
               Holdings,

                    SECTION 2.  Effectiveness.  This Amendment will become
          effective on the date (the "Effective Date") on which the
          following conditions have been satisfied: (a) the Administrative
          Agent shall have received counterparts of this Amendment which,
          when taken together, bear the signatures of the Borrower, the
          Canadian Borrower, Holdings, the Administrative Agent and the
          Required Lenders, (b) on and as of the Effective Date and after
          giving effect to this Amendment, no Default or Event of Default
          shall have occurred and be continuing, (c) the representations
          and warranties made by Holdings, the Borrower and the Canadian
          Borrower in the Credit Agreement shall be true and correct in all
          material respects on and as of the Effective Date as if made on
          such date, except where such representations and warranties
          expressly relate to an earlier date in which case such
          representations and warranties shall be true and correct in all
          material respects as of such earlier date, and (d) the
          Administrative Agent shall have received a certificate of a
          Responsible Officer of the Borrower, dated the Effective Date,
          certifying the matters referred to in clauses (b) and (c) above.

                    SECTION 3.  Applicable Law.  This Amendment shall be
          governed by and construed in accordance with the laws of the
          State of New York.

                    SECTION 4.  Counterparts.  This Amendment may be
          executed in two or more counterparts, each of which shall
          constitute an original, but all of which when taken together
          shall constitute but one instrument.

                    SECTION 5.  Agreement.  Except as expressly amended
          hereby, the Credit Agreement shall continue in full force and
          effect in accordance with the provisions thereof on the date
          hereof.

                    SECTION 6.  Expenses.  The Borrower shall pay all
          reasonable out-of-pocket expenses incurred by the Administrative
          Agent in connection with the preparation of this Amendment,
          including, but not limited to, the reasonable fees and
          disbursements of counsel for the Administrative Agent.

                    SECTION 7.  Headings.  The headings of this Amendment
          are for the purposes of reference only and shall not limit or
          otherwise affect the meanings hereof.


<PAGE>

                                                                          3

                    IN WITNESS WHEREOF, the Borrower, the Canadian
          Borrower, Holdings, the Lenders signatory hereto and the
          Administrative Agent have caused this Amendment to be duly
          executed by their duly authorized officers, all as of the dates
          first above written.

                                        COLLINS & AIKMAN PRODUCTS CO.


                                        By: Anthony Hardwick
                                           Name:  Anthony Hardwick
                                           Title: Vice President &          
                                                  Controller

                                        COLLINS & AIKMAN CORPORATION


                                        By: Anthony Hardwick
                                           Name:  Anthony Hardwick
                                           Title: Vice President &
                                                  Controller

                                        WCA CANADA INC.


                                        By: Ronald T. Lindsay
                                           Name:  Ronald T. Lindsay
                                           Title: Vice President

                                        CHEMICAL BANK, as a Lender and
                                          as Administrative Agent


                                        By:___________________________
                                           Name:
                                           Title:

                                        BANK OF AMERICA ILLINOIS


                                        By: Linda A. Carper
                                           Name:  Linda A. Carper
                                           Title: Managing Director

                                        NATIONSBANK, N.A.


                                        By: J. T. Martin
                                           Name:  J. T. Martin
                                           Title: Sr. Vice President



<PAGE>


                                                                          4

                                        BANK OF AMERICA NATIONAL TRUST &
                                          SAVINGS ASSOCIATION


                                        By: Linda A. Carper
                                           Name:  Linda A. Carper
                                           Title: Managing Director

                                        CREDIT LYONNAIS CAYMAN ISLAND       
                                          BRANCH


                                        By: Robert Ivosevich
                                           Name:  Robert Ivosevich
                                           Title: Authorized Signature

                                        THE INDUSTRIAL BANK OF JAPAN, LTD.


                                        By: Junri Oda
                                           Name:  Junri Oda
                                           Title: Sr. Vice President & Sr.  
                                                  Manager

                                        THE LONG-TERM CREDIT BANK OF JAPAN  
                                          LTD. 


                                        By: Jay Shankar
                                           Name:  Jay Shankar
                                           Title: Vice President

                                        THE TORONTO-DOMINION BANK


                                        By: Neva Nesbitt
                                           Name:  Neva Nesbitt
                                           Title: Manager Credit Admin.

                                        THE FIRST NATIONAL BANK OF BOSTON


                                        By: William C. Purington
                                           Name:  William C. Purington
                                           Title: Vice President

                                        BANK OF SCOTLAND


                                        By: Elizabeth Wilson
                                           Name:  Elizabeth Wilson
                                           Title: Vice President & Branch   
                                                  Manager


<PAGE>
                                                                          5

                                        THE BANK OF TOKYO TRUST COMPANY


                                        By: Joseph P. Devoe
                                           Name:  Joseph P. Devoe
                                           Title: Vice President

                                        BANQUE PARIBAS


                                        By: David C. Buseck/Eric Green
                                           Name:  David C. Buseck/Eric Green
                                           Title: Vice President/Vice President

                                        BRANCH BANKING AND TRUST COMPANY


                                        By: Thatcher L. Townsend III
                                           Name:  Thatcher L. Townsend III
                                           Title: Vice President

                                        CANADIAN IMPERIAL BANK OF COMMERCE


                                        By:Charles J. Klenk
                                           Name:  Charles J. Klenk
                                           Title: Agent

                                        CAMPAGNIE FINANCIERE DE CIC ET DE     
                                        L'UNION EUROPEENE


                                        By: Sean Mounier/Marcus Edward
                                           Name: Sean Mounier/Marcus Edward
                                           Title: First Vice President
                                           Title: Vice President

                                        THE NIPPON CREDIT BANK, LTD.


                                        By: Clifford Abramsky
                                           Name:  Clifford Abramsky
                                           Title: Vice President & Manager

                                        SOCIETE GENERALE


                                        By: Ralph Saheb
                                           Name:  Ralph Saheb
                                           Title: Vice President



<PAGE>


                                                                          6

                                        SOCIETY NATIONAL BANK


                                        By:  Lawrence A. Mack
                                           Name:  Lawrence A. Mack
                                           Title: Vice President

                                        THE TRAVELERS INSURANCE COMPANY


                                        By: Craig H. Farnsworth
                                           Name:  Craig H. Farnsworth
                                           Title: 2nd Vice President

                                        THE TRAVELERS INDEMNITY COMPANY


                                        By: Craig H. Farnsworth
                                           Name:  Craig H. Farnsworth
                                           Title: 2nd Vice President

                                        WACHOVIA BANK OF NORTH CAROLINA,      
                                        N.A.


                                        By: Joanne M. Starnes
                                           Name:  Joanne M. Starnes
                                           Title: Senior Vice President

                                        WELLS FARGO BANK


                                        By: Kathleen Harrison
                                           Name:  Kathleen Harrison
                                           Title: Vice President

                                        VAN KAMPEN MERRITT PRIME RATE  
                                        INCOME TRUST


                                        By: Jeffrey W. Maillet
                                           Name:  Jeffrey W. Maillet
                                           Title: Vice President & Portfolio
                                                  Manager

                                        ARAB BANKING CORPORATION


                                        By: Grant E. McDonald
                                           Name:  Grant E. McDonald
                                           Title: Vice President


<PAGE>


                                                                          7

                                        BANK OF IRELAND


                                        By: John Cusak
                                           Name:  John Cusak
                                           Title: Assistant Treasurer

                                        THE BANK OF NEW YORK


                                        By: Alan F. Lyster, Jr.
                                           Name:  Alan F. Lyster, Jr.
                                           Title: Vice President

                                        CREDITANSTALT CORPORATE FINANCE,      
                                        INC.


                                        By: Robert M. Biringer                
                                        Name:  Robert M. Biringer
                                           Title: Sr. Vice President

                                        By: Daniel D. Lensgraf
                                           Name:  Daniel D. Lensgraf
                                           Title: Senior Associate

                                        CRESTAR BANK


                                        By: T. Patrick Collins
                                           Name:  T. Patrick Collins
                                           Title: Vice President

                                        FIRST UNION NATIONAL BANK OF NORTH    
                                        CAROLINA


                                        By: Bert M. Corum
                                           Name:  Bert M. Corum
                                           Title: Vice President

                                        FUJI BANK


                                        By:_____________________________
                                           Name:
                                           Title:

                                        GIROCREDIT BANK


                                        By:______________________________
                                           Name:
                                           Title:

<PAGE>
                                                                          8

                                        MIDLAND BANK


                                        By: Gina Sidorsky
                                           Name:  Gina Sidorsky
                                           Title: Director

                                        THE MITSUBISHI TRUST AND BANKING      
                                        CORPORATION


                                        By: Masataka Ushio
                                           Name:  Masataka Ushio
                                           Title: Sr. Vice President

                                        NATIONAL CITY BANK


                                        By: Sharon F. Weinstein
                                           Name:  Sharon F. Weinstein
                                           Title: Vice President

                                        NBD BANK, N.A.


                                        By: Larry E. Schuster
                                           Name:  Larry E. Schuster
                                           Title: 

                                        THE SUMITOMO TRUST & BANKING CO., 
                                        LTD.


                                        By: Suraj P. Bhatia
                                           Name:  Suraj P. Bhatia
                                           Title: Sr. Vice President
                                                  Mgr. Corporate Finance  
                                           Dept.

                                        UNITED STATES NATIONAL BANK OF  
                                        OREGON


                                        By: Stephen Mitchell
                                           Name:  Stephen Mitchell
                                           Title: Vice President

                                        THE YASUDA TRUST & BANKING CO., LTD.


                                        By: Neil Chau
                                           Name:  Neil Chau
                                           Title: First Vice President


<PAGE>

                                                                          9


                                      CRESCENT/MACH 1 PARTNERS, L.P.

                                      By its General Partner

                                      CRESCENT MACH 1 G.P. CORPORATION

                                      By its attorney-in-fact

                                      CRESCENT CAPITAL CORPORATION


                                      By: Mark L. Gold
                                          Name:  Mark L. Gold
                                          Title: Managing Director

                                      ALEXANDER HAMILTON LIFE INSURANCE CO.


                                      By: William Lang
                                          Name:  William Lang
                                          Title: Vice President - Credit 
                                                 Management

                                      KEYPORT LIFE INSURANCE CO.

                                      By: Chancellor Senior Secured Management,
                                          Inc. as Portfolio Advisor

                                                 Christopher E. Jansen
                                          Name:  Christopher E. Jansen
                                          Title: Managing Director

                                      SAKURA BANK


                                      By: Tetsuhide Kokedo
                                          Name:  Tetsuhide Kokedo
                                          Title: General Manager

                                      RESTRUCTURED OBLIGATIONS BACKED BY
                                      SENIOR ASSETS B.V.

                                      By: Chancellor Senior Secured Management,
                                          Inc. as Portfolio Advisor

                                                 Christopher E. Jansen
                                          Name:  Christopher E. Jansen
                                          Title: Managing Director


<PAGE>




          ________________________________________________________________

                        COLLINS & AIKMAN HOLDINGS CORPORATION

                           1993 EMPLOYEE STOCK OPTION PLAN

          ________________________________________________________________



      January 28, 1994

<PAGE>



                                  Table of Contents

                                                                       Page


          I.   Purposes of the Plan . . . . . . . . . . . . . . . . . .   1

          II.  Definitions  . . . . . . . . . . . . . . . . . . . . . .   1

          III. Effective Date . . . . . . . . . . . . . . . . . . . . .   4

          IV.  Administration . . . . . . . . . . . . . . . . . . . . .   4
               A.   Duties of the Committee . . . . . . . . . . . . . .   4
               B.   Advisors  . . . . . . . . . . . . . . . . . . . .  .  5
               C.   Indemnification . . . . . . . . . . . . . . . . . .   5
               D.   Meetings of the Committee . . . . . . . . . . . . .   5
               E.   Determinations  . . . . . . . . . . . . . . . . . .   5

          V.   Shares; Adjustment Upon Certain Events . . . . . . . . .   6
               A.   Shares to be Delivered; Fractional Shares . . . . .   6
               B.   Number of Shares  . . . . . . . . . . . . . . . . .   6
               C.   Adjustments; Recapitalization, etc. . . . . . . . .   6

          VI.  Awards and Terms of Options  . . . . . . . . . . . . . .   7
               A.   Grant . . . . . . . . . . . . . . . . . . . . . . .   7
               B.   Exercise Price  . . . . . . . . . . . . . . . . . .   7
               C.   Number of Shares  . . . . . . . . . . . . . . . . .   7
               D.   Exercisability  . . . . . . . . . . . . . . . . . .   7
               E.   Acceleration of Exercisability  . . . . . . . . . .   8
               F.   Exercise of Options . . . . . . . . . . . . . . . .   9
               G.   Black-Out Periods . . . . . . . . . . . . . . . . .   9
               H.   Non-Competition and Other Provisions  . . . . . . .   9
               I.   Restrictions on Exercise. . . . . . . . . . . . . .  10

          VII. Effect of Termination of Employment  . . . . . . . . . .  10
               A.   Death, Disability, Retirement, etc. . . . . . . . .  10
               B.   Cause . . . . . . . . . . . . . . . . . . . . . . .  11
               C.   Other Termination . . . . . . . . . . . . . . . . .  11
               D.   Cancellation of Options . . . . . . . . . . . . . .  11

          VIII.     Nontransferability of Options . . . . . . . . . . .  11

          IX.  Rights as a Stockholder  . . . . . . . . . . . . . . . .  12

          X.   Termination, Amendment and Modification  . . . . . . . .  12
               A.   General Amendments  . . . . . . . . . . . . . . . .  12
               B.   Other Termination . . . . . . . . . . . . . . . . .  12

          XI.  Use of Proceeds  . . . . . . . . . . . . . . . . . . . .  13

          XII. General Provisions . . . . . . . . . . . . . . . . . . .  13
               A.   Right to Terminate Employment . . . . . . . . . . .  13
               B.   Purchase for Investment . . . . . . . . . . . . . .  13

                              i
<PAGE>

                                                                       Page
               C.   Trusts, etc.  . . . . . . . . . . . . . . . . . . .  13
               D.   Notices . . . . . . . . . . . . . . . . . . . . . .  14
               E.   Severability of Provisions  . . . . . . . . . . . .  14
               F.   Payment to Minors, Etc. . . . . . . . . . . . . . .  14
               G.   Headings and Captions . . . . . . . . . . . . . . .  14
               H.   Controlling Law . . . . . . . . . . . . . . . . . .  14
               I.   Section 162(m) Deduction Limitation . . . . . . . .  15
               J.   Section 16(b) of the Act  . . . . . . . . . . . . .  15

          XIII.     Issuance of Stock Certificates;
               Legends; Payment of Expenses . . . . . . . . . . . . . .  15
               A.   Stock Certificates  . . . . . . . . . . . . . . . .  15
               B.   Legends . . . . . . . . . . . . . . . . . . . . . .  15
               C.   Payment of Expenses . . . . . . . . . . . . . . . .  15

          XIV. Listing of Shares and Related Matters  . . . . . . . . .  15

          XV.  Withholding Taxes  . . . . . . . . . . . . . . . . . . .  16

                                   ii

<PAGE>

                        Collins & Aikman Holdings Corporation

                           1993 Employee Stock Option Plan

                                     (As Amended)

          I.   Purposes of the Plan

                    In  1988,  Collins  &   Aikman  Group,  Inc.  ("Group")
          implemented the  Wickes Equity Share  Plan (the "1988  Plan") for
          the  purposes  of   attracting,  retaining  and  motivating   key
          employees  of Group and its  subsidiaries.  In  October 1993, the
          1988  Plan   was  terminated   in  accordance  with   its  terms.
          Concurrently, Group  announced its  intention to implement  a new
          stock  option  plan.    Accordingly, Collins  &  Aikman  Holdings
          Corporation (the  "Company") has  created a special  purpose 1993
          Employee Stock Option Plan  (the "Plan") to provide for  the one-
          time award of  options to purchase  Common Stock, principally  to
          active  key employees who were  participants in the  1988 Plan in
          recognition  of their  prior  service and  to  certain other  key
          employees with  substantial prior  service.  This  document shall
          supersede all other material describing this Plan, including, but
          not   limited  to,   prior  drafts   hereof  and   any  documents
          incorporating the terms and provisions of any such prior drafts.

          II.  Definitions

                    In addition to the  terms defined elsewhere herein, for
          purposes  of  this  Plan,  the  following  terms  will  have  the
          following meanings when used herein with initial capital letters:

                    A.   "Act" means the  Securities Exchange Act of  1934,
          as amended, and all rules and regulations promulgated thereunder.

                    B.   "Board"  means  the  Board  of  Directors  of  the
          Company.

                    C.   "Cause"  means  that  the  Committee   shall  have
          determined that any of the following events has occurred:  (1) an
          act of fraud, embezzlement, misappropriation of business or theft
          committed   by  a  Participant  in  the  course  of  his  or  her
          employment, or any intentional or gross negligent misconduct of a
          Participant  which  injures the  business  or  reputation of  the
          Company or  Related Persons;  (2) intentional or  gross negligent
          damage  committed by a Participant to the property of the Company
          or  Related  Persons;  (3)  a Participant's  willful  failure  or
          refusal to  perform the customary duties  and responsibilities of
          his  or her position  with the Company or  Related Persons; (4) a
          Participant's  breach of fiduciary duty, or the making of a false
          representation,  to  the  Company   or  Related  Persons;  (5)  a
          Participant's  material  breach  of any  covenant,  condition  or
          obligation required to  be performed  by him or  her pursuant  to
          this Plan,  the Option Agreement  or any other  agreement between
          him or her and  the Company or Related Persons or a 

                                     1
<PAGE>
          Participant's intentional or gross negligent  violation of any 
          material written policy of the Company or Related Persons; (6) a 
          Key Employee's willful failure or refusal to act in accordance 
          with any specific lawful instructions of a majority of the Board
          of Directors of the Company; or (7) commission by a Participant 
          of a felony or a crime involving moral turpitude. Cause shall be 
          deemed to exist as of the date any of the above events occur even if
          the Committee's determination is later and whether or  not  such
          determination is made before or after Termination of Employment.
           
                    D.   "Code" means the Internal Revenue Code of 1986, as
          amended (or any successor statute).

                    E.   "Committee"   means   such   committee,  if   any,
          appointed  by the Board to administer the Plan, consisting of two
          or more  directors as may be  appointed from time to  time by the
          Board  each of  whom, unless  otherwise determined by  the Board,
          shall  be   disinterested  persons  as  defined   in  Rule  16b-3
          promulgated under  Section 16(b) of  the Act.  If  the Board does
          not  appoint a committee for this  purpose, "Committee" means the
          Board.

                    F.   "Common  Stock"  means  the  common stock  of  the
          Company,  par value $.01 per  share, any Common  Stock into which
          the  Common Stock may be converted and any Common Stock resulting
          from any reclassification of the Common Stock.

                    G.   "Company"   means   Collins   &  Aikman   Holdings
          Corporation, a Delaware corporation.

                    H.   "Competitive  Activity"  means (a)  being employed
          by,  consulting  to  or being  a  director  of  any business,  or
          engaging directly or indirectly in any business activity, that is
          competitive with any material  business of any of the  Company, a
          Related Person or of the division that the  Participant is or was
          employed  by  or (b)  soliciting  for  employment or  consulting,
          employing or retaining, or assisting another  Person to employ or
          retain,  directly or indirectly, any employees  of the Company or
          Related Persons or any Person who  was an employee of the Company
          or Related Persons  in the prior  six months, provided,  however,
          that  employing  or retaining,  or  assisting  another Person  to
          employ or retain, any Person whose employment or consultancy with
          the Company or a Related Person has been terminated without Cause
          or any Person  that is  non-exempt under the  Federal Fair  Labor
          Standards  Act, 29 USC (section)  213(a)(1),  shall not be  
          considered Competitive Activity.

                    I.   "Disability"   means   a   permanent   and   total
          disability,  as   determined  by   the  Committee  in   its  sole
          discretion.  A Disability  shall only be  deemed to occur at  the
          time of the determination by the Committee of the Disability.

                    J.   "Fair  Market Value"  shall mean, for  purposes of
          this Plan, unless otherwise  required by any applicable provision
          of the Code or any regulations issued thereunder, as of any date,
          the  last 

                                    2
<PAGE>

          sales  prices  reported for  the  Common Stock  on  the
          applicable  date,  (i)  as  reported by  the  principal  national
          securities  exchange in  the United  States on  which it  is then
          traded, or (ii)  if not  traded on any  such national  securities
          exchange, as quoted on an automated quotation system sponsored by
          the National Association of Securities Dealers, or if the sale of
          the Common Stock shall not  have been reported or quoted  on such
          date, on the first  day prior thereto on  which the Common  Stock
          was  reported or  quoted.   If the  Common Stock  is not  readily
          tradeable  on  a  national  securities  exchange  or  any  system
          sponsored by the National  Association of Securities Dealers, its
          Fair  Market Value shall be  set by the  Committee based upon its
          assessment of the cash price that  would be paid between a  fully
          informed  buyer and  seller under  no compulsion  to buy  or sell
          (without giving effect to any discount for a minority interest or
          any restrictions on transferability  or any lack of  liquidity of
          the stock).  

                    K.   "Key  Employee"  means   any  person  who   is  an
          executive  officer or other valuable employee of the Company or a
          Related  Person,   as  determined  by  the  Committee,  provided,
          however, that  no  managing director,  general  partner,  limited
          partner, director,  officer or employee of  Wasserstein Perella &
          Co., Inc.  or The Blackstone Group L.P. that is a director of the
          Company  will be  eligible to  participate in  the Plan.   A  Key
          Employee may, but  need not,  be an  officer or  director of  the
          Company or a Related Person. 

                    L.   "Option" means the right  to purchase one Share at
          a prescribed purchase price on the terms specified in the Plan.  

                    M.   "Outside  Director"  means  any  director  of  the
          Company  or  a Related  Person  that is  not  an employee  of the
          Company or a Related Person.

                    N.   "Participant" means a Key Employee, who is granted
          Options under the Plan which Options have not expired.  

                    O.   "Person" means  any individual or entity,  and the
          heirs,   executors,    administrators,   legal   representatives,
          successors and assigns of such Person as the context may require.

                    P.   "Public Offering" means the closing of an offering
          under  a registration  statement  registering  the common  equity
          shares  of the registering entity under the Securities Act (other
          than a  registration  on a  Form  S-8, S-4  or  any successor  or
          similar special purpose form).

                    Q.   "Related  Person or Related Persons" means (a) any
          corporation  that  is  defined  as a  subsidiary  corporation  in
          Section 424(f) of the Code or (b) any corporation that is defined
          as a parent corporation in Section 424(e) of the Code.  An entity
          shall be  deemed a  Related Person only  for such periods  as the
          requisite ownership relationship is maintained.

                                 3
<PAGE>

                    R.   "Securities Act" means the Securities Act of 1933,
          as amended, and all rules and regulations promulgated thereunder.

                    S.   "Share" means a share of Common Stock.

                    T.   "Termination  of  Employment" with  respect  to an
          individual means  that individual is no  longer actively employed
          by  the Company  or  a  Related  Person  on  a  full-time  basis,
          irrespective of whether or not such employee is receiving  salary
          continuance pay,  is continuing to participate  in other employee
          benefit  programs  or  is  otherwise  receiving   severance  type
          payments.  In  the event an  entity shall cease  to be a  Related
          Person,  there shall be deemed a Termination of Employment of any
          individual who is  not otherwise  an employee of  the Company  or
          another Related  Person at  the time  the entity  ceases to be  a
          Related  Person.  A Termination of Employment shall not include a
          leave  of  absence  approved for  purposes  of  the  Plan by  the
          Committee.


          III. Effective Date

                    The  Plan shall  become effective  on January  28, 1994
          (the  "Effective Date"), subject to  its approval by the majority
          of  the Common  Stock (at the  time of approval)  within one year
          after  the  Plan is  adopted by  the  Board of  Directors  of the
          Company.  Grants  of Options by the Committee under  the Plan may
          be  made on or  after the Effective  Date of  the Plan, including
          retroactively,  provided that, if the Plan is not approved by the
          majority  of  the Common  Stock (at  the  time of  approval), all
          Options  which have been granted  by the Committee  shall be null
          and void.  No Options  may be exercised prior to the  approval of
          the  Plan by  the majority of  the Common  Stock (at  the time of
          approval).


          IV.  Administration

                    A.   Duties  of  the  Committee.   The  Plan  shall  be
          administered by  the Committee.   The Committee  shall have  full
          authority to interpret the  Plan and to decide any  questions and
          settle  all   controversies  and  disputes  that   may  arise  in
          connection with  the Plan; to establish, amend  and rescind rules
          for carrying out the Plan; to administer the Plan, subject to its
          provisions; to  select Participants in, and  grant Options under,
          the  Plan; to  determine the  terms, exercise  price and  form of
          exercise  payment for  each  Option granted  under  the Plan;  to
          determine  the consideration  to be  received  by the  Company in
          exchange for the grant  of the Options; to prescribe  the form or
          forms of instruments evidencing Options and any other instruments
          required under the Plan (which need not be uniform) and to change
          such  forms  from   time  to   time;  and  to   make  all   other
          determinations  and to take all such steps in connection with the
          Plan  and the Options as  the Committee, in  its sole discretion,
          deems necessary or desirable.   The Committee shall not  be bound
          to  any   standards  of  uniformity  or   

                               4
<PAGE>
          similarity of action, interpretation or conduct in  the discharge
          of its duties hereunder, regardless of the apparent similarity of
          the matters coming before it. Any determination, action or 
          conclusion of the Committee shall be final, conclusive and binding
          on all parties.


                    B.   Advisors.   The  Committee may  employ such  legal
          counsel,  consultants and agents as it may deem desirable for the
          administration  of  the Plan,  and may  rely  upon any  advice or
          opinion  received from  any such  counsel  or consultant  and any
          computation received from any such consultant or agent.  Expenses
          incurred  by the  Committee in  the engagement  of such  counsel,
          consultant or agent shall be paid by the Company.

                    C.   Indemnification.  To  the maximum extent permitted
          by applicable law,  no officer of the Company or member or former
          member  of the Committee or of the  Board shall be liable for any
          action  or determination made in  good faith with  respect to the
          Plan  or any  Option  granted under  it.   To the  maximum extent
          permitted by  applicable law or the  Certificate of Incorporation
          or  By-Laws of  the Company,  each officer  and member  or former
          member of the Committee  or of the Board shall be indemnified and
          held  harmless  by  the  Company  against  any  cost  or  expense
          (including reasonable  fees of  counsel reasonably  acceptable to
          the Company) or  liability (including any sum  paid in settlement
          of  a claim  with  the approval  of  the Company),  and  advanced
          amounts necessary to pay  the foregoing at the earliest  time and
          to  the fullest  extent  permitted, arising  out  of any  act  or
          omission to act in connection with the Plan, except to the extent
          arising out  of such officer's,  member's or former  member's own
          fraud or bad faith.  Such indemnification shall be in addition to
          any  rights of  indemnification the  officers, members  or former
          members may have as  directors under applicable law or  under the
          Certificate of Incorporation or By-Laws of the Company or Related
          Person.

                    D.   Meetings of  the Committee.   The Committee  shall
          adopt such  rules and  regulations as  it shall deem  appropriate
          concerning the holding of its meetings and the transaction of its
          business.   Any member of the  Committee may be  removed from the
          Committee  at any time either with or without cause by resolution
          adopted by the Board, and any vacancy on the Committee may at any
          time  be  filled  by  resolution  adopted  by  the  Board.    All
          determinations  by the Committee shall be made by the affirmative
          vote of a majority of its members.  Any such determination may be
          made at a meeting duly called and held at which a majority of the
          members of the Committee  are in attendance in person  or through
          telephonic communication.  Any determination set forth in writing
          and signed by all the members  of the Committee shall be as fully
          effective  as  if it  had been  made by  a  majority vote  of the
          members at a meeting duly called and held.

                    E.   Determinations.           Each      determination,
          interpretation  or other  action made  or taken  pursuant  to the
          provisions  of  this  

                                  5

<PAGE>

          Plan by the Committee shall be final, conclusive and binding for 
          all purposes and upon all persons, including, without limitation,
          the Participants, the Company and Related Persons, directors, 
          officers and other employees of the Company and Related Persons, 
          and the respective heirs, executors, administrators, personal 
          representatives and other successors in interest of each of the 
          foregoing.


          V.   Shares; Adjustment Upon Certain Events

                    A.   Shares to be Delivered; Fractional Shares.  Shares
          to be issued under the Plan  shall be made available, at the sole
          discretion  of the  Board,  either from  authorized but  unissued
          Shares  or from issued Shares  reacquired by Company  and held in
          treasury.   No fractional Shares  will be  issued or  transferred
          upon the  exercise of any  Option.  In lieu  thereof, the Company
          shall  pay a cash  adjustment equal to  the same fraction  of the
          Fair Market Value of one Share on the date of exercise.

                    B.   Number  of  Shares.    Subject  to  adjustment  as
          provided  in this  Article  V, the  maximum  aggregate number  of
          Shares that may be issued under the Plan shall be 3,119,466.  Any
          Shares  covered by Options that  are for any  reason canceled, or
          expire or terminate unexercised, shall not again be available for
          the grant of Options.

                    C.   Adjustments; Recapitalization, etc.  The existence
          of the Plan and the Options granted hereunder shall not affect in
          any way  the right or power  of the Board or  the stockholders of
          the   Company   to    make   or    authorize   any    adjustment,
          recapitalization, reorganization or other change in the Company's
          capital structure or its business, any merger or consolidation of
          the  Company, any issue of bonds,  debentures, preferred or prior
          preference  stocks  ahead  of  or  affecting  Common  Stock,  the
          dissolution or liquidation of the Company or Related Persons, any
          sale or transfer of  all or part of its assets or business or any
          other corporate act  or proceeding.   The Committee  may make  or
          provide  for such  adjustments in  the maximum  number of  Shares
          specified in Article  V(B), in  the number of  Shares covered  by
          outstanding  Options  granted hereunder,  and/or in  the Purchase
          Price (as hereinafter defined) applicable to such Options or such
          other  adjustments in the number  and kind of securities received
          upon  the exercise  of  Options, as  the  Committee in  its  sole
          discretion  may  determine  is  equitably  required  to   prevent
          dilution  or  enlargement of  the  rights of  Participants  or to
          otherwise recognize  the effect that otherwise  would result from
          any  stock  dividend,   stock  split,   combination  of   shares,
          recapitalization or other change in the  capital structure of the
          Company, merger, consolidation, spin-off, reorganization, partial
          or  complete  liquidation,  issuance  of rights  or  warrants  to
          purchase securities  or any other corporate  transaction or event
          having an effect  similar to any of the foregoing.   In the event
          of  a merger  or  consolidation  in  which  Company  is  not  the
          surviving  entity or in the event of any transaction that results
          in the acquisition of  

                                   6
<PAGE>
          substantially all of Company's outstanding Common Stock by a single
          person or entity or by a group of persons and/or entities acting 
          in concert, or in the event of the sale  or transfer of all  of the 
          Company's  assets (the foregoing being referred to as "Acquisition
          Events"),  then  the  Committee  may  in its  sole  discretion 
          terminate  all  outstanding  Options  effective  as of  the 
          consummation  of the  Acquisition Event  by delivering notice of 
          termination to each Participant  at least 20 days prior to the date 
          of consummation of the Acquisition Event; provided  that, during  
          the period  from the  date on  which such notice of  termination is
          delivered to  the consummation  of the Acquisition  Event,  each 
          Participant  shall  have  the right  to exercise in  full  all the
          Options that  are  then  outstanding (without regard to limitations
          on exercise otherwise contained in the  Options) but  contingent 
          on occurrence  of the  Acquisition Event, and, provided that, if 
          the Acquisition Event does not take place  within a specified period
          after giving such notice for any reason whatsoever,  the notice  
          and  exercise shall  be null  and void.  Except as hereinbefore 
          expressly provided, the issuance by the  Company of  shares  of 
          stock  of  any class,  or  securities convertible  into  shares of
          stock  of  any  class,  for  cash, property, labor or services, 
          upon direct sale, upon  the exercise of rights or warrants to 
          subscribe therefor or upon conversion of shares or other securities,
          and in any case whether or not for fair value, shall not affect, 
          and no adjustment by reason thereof shall be made with respect to,
          the number and class of shares and/or other securities or property
          subject to Options theretofore granted or the Purchase Price 
          (as hereinafter defined).


          VI.  Awards and Terms of Options

                    A.   Grant.   The  Committee may  grant Options  to Key
          Employees  provided,  that  the  maximum number  of  Shares  with
          respect  to  which Options  may be  granted  to any  Key Employee
          during any calendar year  may not exceed 1,000,000.   Each Option
          shall  be   evidenced  by   an  Option  agreement   (the  "Option
          Agreement") in such form as the Committee shall approve from time
          to time.

                    B.   Exercise Price.  The purchase price per Share (the
          "Purchase  Price") deliverable  upon  the exercise  of an  Option
          shall  be  determined  by  the  Committee  and  set  forth  in  a
          Participant's Option Agreement, provided that the  Purchase Price
          shall not be less than the par value of a Share.  

                    C.   Number  of Shares.    The  Option Agreement  shall
          specify the  number  of Options  granted to  the Participant,  as
          determined by the Committee in its sole discretion.

                    D.   Exercisability.    At  the  time  of   grant,  the
          Committee  shall  specify  when and  on  what  terms the  Options
          granted  shall  be  exercisable.   In  the  case  of Options  not
          immediately  exercisable in full,  the Committee may  at any time
          accelerate  the time at which all or  any part of the Options may
          be exercised and may waive any  

                                      7
<PAGE>

          other conditions to exercise. No Option shall be exercisable after
          the expiration of ten years from the date of grant. Each Option
          shall be subject to earlier termination as provided in Article 
          VII below.

                    E.   Acceleration of Exercisability.

                         All Options granted and not previously exercisable
               shall become fully exercisable  immediately upon a Change of
               Control (as defined herein).  For this purpose, a "Change of
               Control" shall be deemed to have occurred upon:

                              (a)  an acquisition by any individual, entity
                    or group (within the meaning  of Section 13d-3 or 14d-1
                    of the Act) of beneficial ownership (within the meaning
                    of  Rule 13d-3 promulgated under the  Act) of more than
                    80%  of   the  combined   voting  power  of   the  then
                    outstanding  voting securities  of Company  entitled to
                    vote generally in the election of directors  including,
                    but not limited to, by merger, consolidation or similar
                    corporate  transaction  or   by  purchase;   excluding,
                    however,  the following:   (x)  any acquisition  by the
                    Company, Related Persons, Wasserstein Perella Partners,
                    L.P., Blackstone Capital Partners L.P. or  an affiliate
                    of any of the  foregoing, or (y) any acquisition  by an
                    employee benefit  plan (or related  trust) sponsored or
                    maintained by the Company or Related Persons; or


                              (b)  the  approval of the stockholders of the
                    Company of (i) a complete liquidation or dissolution of
                    the Company  or (ii) the  sale or other  disposition of
                    more  than 80% of the  gross assets of  the Company and
                    Related  Persons on  a  consolidated basis  (determined
                    under  generally  accepted  accounting   principles  as
                    determined in good faith by the  Committee); excluding,
                    however,  such  a  sale   or  other  disposition  to  a
                    corporation with respect to which, following such  sale
                    or other disposition, (x) more than 20% of the combined
                    voting  power of the then outstanding voting securities
                    of such  corporation entitled to vote  generally in the
                    election of  directors will be then beneficially owned,
                    directly or indirectly, by the individuals and entities
                    who  were  the  beneficial owners  of  the  outstanding
                    Shares  immediately   prior  to  such   sale  or  other
                    disposition,  (y) no  Person (other  than the  Company,
                    Related  Persons,  and any  employee  benefit plan  (or
                    related  trust) of  the Company  or Related  Persons or
                    such  corporation and  any Person  beneficially owning,
                    immediately  prior to such  sale or  other disposition,
                    directly or indirectly, 20%  or more of the outstanding
                    Shares) will beneficially  own, directly or indirectly,
                    20%  or more of the  combined voting power  of the then
                    outstanding  voting  securities  of   such  corporation
                    entitled to vote generally in the election of directors

                               8
<PAGE>

                    and (z)  individuals who were members  of the Incumbent
                    Board  will  constitute  at  least a  majority  of  the
                    members of the board of directors of such corporation.

                    F.   Exercise of Options.

                         1.   A Participant may  elect to  exercise one  or
               more Options by  giving written notice  to the Committee  of
               such election and of the  number of Options such Participant
               has elected to exercise, accompanied  by payment in full  of
               the aggregate Purchase  Price for the  number of Shares  for
               which the  Options are  being exercised;  provided, however,
               that, in  the case of a notice  of exercise delivered to the
               Committee by facsimile, such payment may be made by delivery
               of  payment  to  the  Committee  on  the  business day  next
               following the  date  on which  such  notice of  exercise  is
               delivered (such delivery being deemed to have been duly made
               if the  Participant giving such facsimile  notice shall have
               dispatched such payment by a nationally recognized overnight
               courier  service guaranteeing delivery on such next business
               day,  provided  such payment  is  actually  received by  the
               Company).

                         2.   Shares purchased pursuant  to the exercise of
               Options  shall  be  paid for  at  the  time  of exercise  as
               follows:


                              (a)  in cash or by check, bank draft or money
                    order payable to the order of Company; 

                              (b)  if the Shares  are traded on  a national
                    securities   exchange,   through   the    delivery   of
                    irrevocable   instructions  to  a   broker  to  deliver
                    promptly  to  the  Company   an  amount  equal  to  the
                    aggregate Purchase Price; or

                              (c)  on  such other  terms and  conditions as
                    may be  acceptable to the Committee  (which may include
                    payment  in full or in  part by the  transfer of Shares
                    which have been owned by the Participant for at least 6
                    months  or  the  surrender  of  Options  owned  by  the
                    Participant) and in accordance with applicable law.

                         3.   Upon  receipt of  payment, the  Company shall
               deliver  to  the  Participant   as  soon  as  practicable  a
               certificate or certificates for the Shares then purchased.

                    G.   Black-Out  Periods.  The  direct or indirect sale,
          transfer  or  other disposition  of  Common Stock  received  by a
          Participant upon the exercise of Options shall be  prohibited for
          two years following  the initial Public Offering of  the Company,
          unless a shorter period  of time is specified by the Committee in
          its sole discretion at any time.


                                   9
<PAGE>

                    H.   Non-Competition   and   Other   Provisions.     In
          consideration  of the grant of Options, by accepting the grant of
          Options  the Participant  agrees  during employment  and, in  the
          event  any Options vest, for  a period ending  one year following
          the  date of the Participant's Termination  of Employment, not to
          engage  in  any  Competitive   Activity,  except  to  the  extent
          consented  to by the Committee  in writing.   Each Participant by
          accepting  a grant  of  Options hereunder  acknowledges that  the
          Company or a Related  Person will suffer irreparable harm  in the
          event such Participant engages in any Competitive Activity during
          this period, and agrees that in addition to  its remedies at law,
          the  Company and a Related Person shall be entitled to injunctive
          relief as a consequence of a violation or threatened violation of
          this covenant.   Notwithstanding  the foregoing, nothing  in this
          Plan shall prohibit or penalize ownership by a Participant of the
          shares of a business  that is registered under Section 12  of the
          Act and constitutes, together  with all such shares owned  by any
          immediate family  member  or affiliate  of, or  person acting  in
          concert with,  such Participant, less than 2%  of the outstanding
          registered  shares of such business.  The Committee will have the
          discretion  to impose  in a  Participant's Option  Agreement such
          other  conditions, limitations and  restrictions as it determines
          are appropriate in its sole discretion, including any  waivers of
          rights which a Participant may have.  


                    I.   Restrictions   on   Exercise.      Notwithstanding
          anything else contained herein to the contrary other than Article
          VI(E), no Options may  be exercised prior to  the earlier of  the
          closing of a  Public Offering of Shares or the  expiration of two
          years from the Effective Date  of the Plan, except to the  extent
          consented  to  by   the  Committee  in  its  sole   and  absolute
          discretion.


          VII. Effect of Termination of Employment

                    A.   Death, Disability,  Retirement,  etc.   Except  as
          otherwise provided  in the  Participant's Option Agreement,  upon
          Termination   of  Employment,   all   outstanding  Options   then
          exercisable  and not exercised  by the Participant  prior to such
          Termination  of  Employment  (and  any  Options  not   previously
          exercisable but made exercisable by the Committee at or after the
          Termination  of  Employment)  shall  remain  exercisable  by  the
          Participant to the  extent not exercised  for the following  time
          periods,  or, if earlier, the  prior expiration of  the Option in
          accordance with the terms of the Plan and grant:

                        1.    In the  event of the  Participant's death  or
               Disability,  such Options  shall remain  exercisable by  the
               Participant (or by the Participant's estate or by the person
               given   authority   to   exercise   such  Options   by   the
               Participant's will or by  operation of law) for a  period of
               one  year  from  the  date  of  the  Participant's  death or
               Disability,  provided  that  

                                 10
<PAGE>
               the Committee, in its sole discretion, may at any time extend
               such time period.


                        2.    In  the event  the  Participant retires  from
               employment  at or after age 65  (or, with the consent of the
               Committee or under an early retirement policy of the Company
               or a Related Person, before age 65), or if the Participant's
               employment is terminated by the Company or  a Related Person
               without Cause, such Options  shall remain exercisable for 90
               days  from  the date  of  the  Participant's Termination  of
               Employment,   provided  that  the  Committee,  in  its  sole
               discretion, may at any time extend such time period.

                    B.   Cause.   Upon the  Termination of Employment  of a
          Participant  for Cause,  or if  the Company  or a  Related Person
          obtains or discovers information after Termination of  Employment
          that such  Participant  had engaged  in conduct  that would  have
          justified  a   Termination  of   Employment   for  Cause   during
          employment,  all  outstanding Options  of such  Participant shall
          immediately be canceled. 

                    C.   Other Termination.  In the event of Termination of
          Employment for  any  reason other  than  as provided  in  Article
          VII(A) or VII(B),  all outstanding Options  not exercised by  the
          Participant prior to such  Termination of Employment shall remain
          exercisable  (to  the  extent  exercisable  by  such  Participant
          immediately  before such  termination) for  a period  of 30  days
          after such termination, provided that the  Committee, in its sole
          discretion, may at any time extend such time period.

                    D.   Cancellation  of Options.    Except  as  otherwise
          provided in Article  VI(E), no Options that  were not exercisable
          during  the   period  of  employment,   shall  thereafter  become
          exercisable upon a Termination of Employment for any reason or no
          reason whatsoever,  and such  options shall terminate  and become
          null  and  void  upon  a Termination  of  Employment  unless  the
          Committee  determines in  its sole  discretion that  such Options
          shall be exercisable. 


          VIII.     Nontransferability of Options

                    No  Option  shall be  transferable  by  the Participant
          otherwise  than by will or  under applicable laws  of descent and
          distribution, and during  the lifetime of the  Participant may be
          exercised only by the Participant or his or her guardian or legal
          representative.    In  addition,  no Option  shall  be  assigned,
          negotiated,  pledged  or  hypothecated  in any  way  (whether  by
          operation of law or otherwise), and no Option shall be subject to
          execution, attachment  or similar process.   Upon any  attempt to
          transfer, assign, negotiate, pledge or hypothecate any Option, or
          in  the  event of  any  levy upon  any  Option by  reason  of any
          execution,  attachment   or  similar  process  contrary   to  the
          provisions 

                                 11
<PAGE>

          hereof,  such Option shall  immediately terminate  and
          become null and void.


          IX.  Rights as a Stockholder

                    A Participant (or a  permitted transferee of an Option)
          shall have no rights as a  stockholder with respect to any Shares
          covered by  such Participant's Option until  such Participant (or
          permitted transferee) shall  have become the holder  of record of
          such  Shares, and no adjustments  shall be made  for dividends in
          cash or  other  property  or  distributions or  other  rights  in
          respect  to any  such  Shares, except  as otherwise  specifically
          provided in this Plan. 


          X.   Termination, Amendment and Modification

                    A.   General Amendments.  The  Plan shall terminate  at
          the  close  of business  on December  31, 1995  (the "Termination
          Date"), unless terminated sooner  as hereinafter provided, and no
          Option shall  be granted under  the Plan on  or after that  date.
          The  termination of the Plan  shall not terminate any outstanding
          Options that by their terms continue beyond the Termination Date.
          At  any time  prior to  the Termination  Date, the  Committee may
          amend or  terminate the Plan or  suspend the Plan in  whole or in
          part.

                    The Committee may at  any time, and from time  to time,
          amend, in whole or in  part, any or all of the  provisions of the
          Plan (including any amendment deemed necessary to ensure that the
          Company may comply with any regulatory requirement referred to in
          Article XII), or suspend  or terminate it entirely, retroactively
          or  otherwise; provided, however, that, unless otherwise required
          by  law  or  specifically  provided   herein,  the  rights  of  a
          Participant  with  respect  to  Options  granted  prior  to  such
          amendment,  suspension or  termination,  may not,  other than  as
          provided  in Article  X(B),  be materially  impaired without  the
          consent of  such Participant  and, provided further,  without the
          approval  of the stockholders of the Company entitled to vote, no
          amendment  may be made  which would  (i) materially  increase the
          aggregate number of  shares of  Common Stock that  may be  issued
          under this Plan (except by operation of Article V); (ii) decrease
          the  minimum Purchase  Price of  any Option  or (iii)  extend the
          maximum option period.

                    The  Committee  may  amend  the  terms  of  any  Option
          granted,  prospectively or retroactively, but, subject to Article
          VI  above or as otherwise  provided herein, no  such amendment or
          other action by the Committee shall materially  impair the rights
          of   any   Participant   without   the   Participant's   consent.
          Notwithstanding the  foregoing, however,  no such  amendment may,
          without the approval  of the stockholders of  the Company, effect
          any  change   that  would  require  stockholder   approval  under
          applicable law.

                                 12
<PAGE>


                    B.   Other  Termination.    Notwithstanding  any  other
          provision of the Plan, in  the event that a Public  Offering does
          not occur with respect  to the Company by  January 28, 1995,  the
          Committee shall  have the absolute right and  discretion to amend
          or  terminate the Plan and a Participant's rights with respect to
          any Options granted prior to such amendment or termination.

          XI.  Use of Proceeds

                    The  proceeds of the sale  of Shares subject to Options
          under the  Plan are to be  added to the general  funds of Company
          and  used for its general  corporate purposes as  the Board shall
          determine.


          XII. General Provisions

                    A.   Right  to  Terminate  Employment.     Neither  the
          adoption of the  Plan nor the grant  of Options shall  impose any
          obligation on  the Company  or  Related Persons  to continue  the
          employment of any Participant, nor shall it impose any obligation
          on  the part of  any Participant to  remain in the  employ of the
          Company or Related Persons.

                    B.   Purchase  for Investment.    If the  Board or  the
          Committee determines that the  law so requires, the holder  of an
          Option granted  hereunder shall, upon any  exercise or conversion
          thereof, execute and deliver to the Company  a written statement,
          in form satisfactory to  the Company, representing and warranting
          that such  Participant is purchasing or accepting the Shares then
          acquired for such Participant's  own account and not with  a view
          to the resale or distribution thereof,  that any subsequent offer
          for sale or sale of any such Shares shall be made either pursuant
          to  (i) a Registration Statement on an appropriate form under the
          Securities Act,  which Registration Statement  shall have  become
          effective and shall be  current with respect to the  Shares being
          offered  and  sold,  or  (ii)  a  specific   exemption  from  the
          registration  requirements of  the  Securities Act,  and that  in
          claiming such exemption the  holder will, prior to any  offer for
          sale  or sale of such Shares, obtain a favorable written opinion,
          satisfactory in form and  substance to the Company,  from counsel
          acceptable  to  the  Company  as  to  the  availability  of  such
          exception.

                    C.   Trusts, etc.  Nothing contained in the Plan and no
          action taken pursuant to the Plan (including, without limitation,
          the  grant of any Option thereunder) shall create or be construed
          to  create  a trust  of any  kind,  or a  fiduciary relationship,
          between   Company   and   any   Participant   or   the  executor,
          administrator  or other  personal  representative  or  designated
          beneficiary  of such  Participant,  or any  other  persons.   Any
          reserves  that may be  established by Company  in connection with
          the Plan  shall  continue to  be  part of  the  general funds  of
          Company, and  no individual  or entity  other than  Company shall
          have any  interest in such funds until paid to a 

                                 13
<PAGE>

          Participant. If and to the extent that any Participant or such  
          Participant's executor, administrator or other personal 
          representative, as the case may be, acquires a right to receive 
          any payment from Company pursuant to  the Plan, such right shall be
          no greater than the right of an unsecured general creditor of Company.

                    D.   Notices.  Any notice to the Company required by or
          in respect of  this Plan will be addressed to  the Company at 701
          McCullough Drive,  Charlotte,  North Carolina  28262,  Attention:
          Vice President, Human Resources, or such other place of  business
          as shall  become the  Company's principal executive  offices from
          time to time, or sent  to the Company by facsimile to  (704) 548-
          2081, Attention:   Vice President,  Human Resources,  or to  such
          other  facsimile   number  as  the  Company   shall  notify  each
          Participant.     Each  Participant  shall   be  responsible   for
          furnishing the Committee  with the current and proper address for
          the  mailing to such Participant  of notices and  the delivery to
          such Participant  of agreements, Shares  and payments.   Any such
          notice  to the  Participant  will, if  the  Company has  received
          notice that the  Participant is  then deceased, be  given to  the
          Participant's personal representative  if such representative has
          previously  informed the Company  of his status  and address (and
          has  provided such reasonable  substantiating information  as the
          Company may request) by  written notice under this Section.   Any
          notice required by or in  respect of this Plan will be  deemed to
          have  been duly given when delivered in person or when dispatched
          by telegram  or,  in  the  case of  notice  to  the  Company,  by
          facsimile as  described above, or  one business day  after having
          been  dispatched  by  a nationally  recognized  overnight courier
          service or three business days after having been mailed by United
          States registered  or certified  mail, return  receipt requested,
          postage  prepaid.    The  Company assumes  no  responsibility  or
          obligation to deliver  any item  mailed to such  address that  is
          returned  as  undeliverable  to  the addressee  and  any  further
          mailings will  be suspended  until the Participant  furnishes the
          proper address.

                    E.   Severability of Provisions.   If any provisions of
          the Plan shall be held invalid or unenforceable,  such invalidity
          or  unenforceability shall not affect any other provisions of the
          Plan, and the  Plan shall  be construed and  enforced as if  such
          provisions had not been included.

                    F.   Payment to Minors, Etc.  Any benefit payable to or
          for the benefit of a minor, an incompetent person or other person
          incapable  of receipt thereof shall  be deemed paid  when paid to
          such person's guardian  or to the  party providing or  reasonably
          appearing  to provide  for  the care  of  such person,  and  such
          payment  shall fully  discharge  the Committee,  the Company  and
          their employees, agents and representatives with respect thereto.

                    G.   Headings and Captions.   The headings and captions
          herein  are provided  for reference and  convenience only.   They
          shall 

                            14
<PAGE>

          not be  considered part  of  the  Plan and  shall  not  be
          employed in the construction of the Plan.

                    H.   Controlling Law.  The  Plan shall be construed and
          enforced according to the laws of the State of Delaware.

                    I.   Section   162(m)   Deduction   Limitation.     The
          Committee at any time may in its sole discretion limit the number
          of  Options that  can be  exercised in  any  taxable year  of the
          Company, to  the extent necessary  to prevent the  application of
          Section  162(m)  of  the  Code   (or  any  similar  or  successor
          provision),  provided that  the  Committee may  not postpone  the
          earliest date on which  Options can be exercised beyond  the last
          day of the stated term of such Options.



                    J.   Section  16(b)  of  the  Act.  All  elections  and
          transactions under the Plan  by persons subject to Section  16 of
          the Exchange Act involving shares of Common Stock are intended to
          comply  with  all exemptive  conditions  under Rule  16b-3.   The
          Committee   may  establish   and  adopt   written  administrative
          guidelines, designed  to facilitate compliance with Section 16(b)
          of  the  Act,  as  it  may  deem  necessary  or  proper  for  the
          administration and operation  of the Plan and  the transaction of
          business thereunder.


          XIII.     Issuance of Stock Certificates;
               Legends; Payment of Expenses

                    A.   Stock  Certificates.    Upon any  exercise  of  an
          Option  and payment  of the  exercise price  as provided  in such
          Option,  a certificate or certificates for the Shares as to which
          such  Option has been exercised shall be issued by Company in the
          name of the person or persons exercising such Option and shall be
          delivered to or upon the order of such person or persons.

                    B.   Legends.   Certificates  for  Shares  issued  upon
          exercise of an Option  shall bear such  legend or legends as  the
          Committee,  in its sole discretion, determines to be necessary or
          appropriate to prevent a violation of, or to perfect an exemption
          from, the registration  requirements of the Securities  Act or to
          implement the  provisions of  any agreements between  Company and
          the Participant with respect to such Shares.

                    C.   Payment of  Expenses.   The Company shall  pay all
          issue  or transfer taxes with respect to the issuance or transfer
          of  Shares, as well as all fees and expenses necessarily incurred
          by the Company in  connection with such issuance or  transfer and
          with the administration of the Plan.

                               15
<PAGE>


          XIV. Listing of Shares and Related Matters

                    If  at  any  time  the Board  or  the  Committee  shall
          determine in  its sole discretion that  the listing, registration
          or  qualification  of the  Shares covered  by  the Plan  upon any
          national securities exchange  or under any state or  federal law,
          or  the consent or approval  of any governmental regulatory body,
          is necessary or  desirable as  a condition of,  or in  connection
          with, the grant of Options  or the award or sale of  Shares under
          the Plan,  no Option grants shall be effective and no Shares will
          be delivered, as the  case may be, unless and until such listing,
          registration, qualification,  consent or approval shall have been
          effected  or  obtained, or  otherwise provided  for, free  of any
          conditions not acceptable to the Board.

          XV.  Withholding Taxes

                    The Company  shall have the  right to require  prior to
          the issuance or delivery of any shares of Common Stock payment by
          the  Participant of any Federal, state or local taxes required by
          law to be withheld.

                    The   Committee  may   permit   any  such   withholding
          obligation  to be satisfied by  reducing the number  of shares of
          Common Stock otherwise  deliverable.  A  person required to  file
          reports under Section 16(a)  of the Exchange Act with  respect to
          securities of the Company  may elect to have a  sufficient number
          of  shares  of  Common   Stock  withheld  to  fulfill   such  tax
          obligations  (hereinafter a "Withholding  Election") only  if the
          election  complies  with  such  conditions as  are  necessary  to
          prevent  the withholding  of such  shares from  being  subject to
          Section 16(b) of the Exchange Act.  To the extent necessary under
          then current  law, such  conditions shall include  the following:
          (x)  the Withholding Election shall be subject to the approval of
          the Committee and (y) the Withholding Election is made (i) during
          the period beginning on the third business day following the date
          of release for  publication of  the quarterly  or annual  summary
          statements of sales and earnings of the Company and ending on the
          twelfth  business day following such  date or is  made in advance
          but takes effect during  such period, (ii) six (6)  months before
          the stock award becomes taxable, or (iii) during any other period
          in  which a Withholding Election may be made under the provisions
          of Rule 16b-3 promulgated pursuant to the Act.  Any fraction of a
          share of  Common Stock required  to satisfy such  tax obligations
          shall be disregarded  and the amount due shall be paid instead in
          cash by the Participant.


                                  16

<PAGE>






          _________________________________________________________________


                        COLLINS & AIKMAN HOLDINGS CORPORATION



                           1994 EMPLOYEE STOCK OPTION PLAN


          _________________________________________________________________




          April 15, 1994


<PAGE>

                                  Table of Contents

                                                                       Page


          I.   Purposes of the Plan . . . . . . . . . . . . . . . . . .   1

          II.  Definitions  . . . . . . . . . . . . . . . . . . . . . .   1

          III. Effective Date . . . . . . . . . . . . . . . . . . . . .   5

          IV.  Administration . . . . . . . . . . . . . . . . . . . . .   5
               A.   Duties of the Committee . . . . . . . . . . . . . .   5
               B.   Advisors  . . . . . . . . . . . . . . . . . . . . .   5
               C.   Indemnification . . . . . . . . . . . . . . . . . .   6
               D.   Meetings of the Committee . . . . . . . . . . . . .   6
               E.   Determinations  . . . . . . . . . . . . . . . . . .   6

          V.   Shares; Adjustment Upon Certain Events . . . . . . . . .   7
               A.   Shares to be Delivered; Fractional Shares . . . . .   7
               B.   Number of Shares  . . . . . . . . . . . . . . . . .   7
               C.   Adjustments; Recapitalization, etc. . . . . . . . .   7

          VI.  Awards and Terms of Options  . . . . . . . . . . . . . .   8
               A.   Grant . . . . . . . . . . . . . . . . . . . . . . .   8
               B.   Exercise Price  . . . . . . . . . . . . . . . . . .   8
               C.   Number of Shares  . . . . . . . . . . . . . . . . .   9
               D.   Exercisability  . . . . . . . . . . . . . . . . . .   9
               E.   Acceleration of Exercisability  . . . . . . . . . .   9
               F.   Exercise of Options.  . . . . . . . . . . . . . .    10
               G.   Black-Out Periods.  . . . . . . . . . . . . . . .    11
               H.   Non-Competition and Other Provisions. . . . . . .    11
               I.   Restrictions on Exercise. . . . . . . . . . . . .    11
               J.   Incentive Stock Option Limitations. . . . . . . .    11

          VII. Effect of Termination of Relationship  . . . . . . . . .  13
               A.   Death, Disability, Retirement, etc. . . . . . . . .  13
               B.   Cause . . . . . . . . . . . . . . . . . . . . . . .  13
               C.   Other Termination . . . . . . . . . . . . . . . . .  13
               D.   Cancellation of Options . . . . . . . . . . . . . .  13

          VIII.     Nontransferability of Options . . . . . . . . . . .  14

          IX.  Rights as a Stockholder  . . . . . . . . . . . . . . . .  14

          X.   Termination, Amendment and Modification  . . . . . . . .  14
               A.   General Amendments  . . . . . . . . . . . . . . . .  14
               B.   Other Termination . . . . . . . . . . . . . . . . .  15


          XI.  Use of Proceeds  . . . . . . . . . . . . . . . . . . . .  15

                                                 i
<PAGE>

                                                                       Page


          XII. General Provisions . . . . . . . . . . . . . . . . . . . .   15
               A.   Right to Terminate Employment. . . . . . . . . . . . .  15
               B.   Purchase for Investment . . . . . . . . . . . . . . .   15
               C.   Trusts, etc.  . . . . . . . . . . . . . . . . . . . .   16
               D.   Notices . . . . . . . . . . . . . . . . . . . . . . .   17
               E.   Severability of Provisions  . . . . . . . . . . . . .   17
               F.   Payment to Minors, Etc. . . . . . . . . . . . . . . .   17
               G.   Headings and Captions . . . . . . . . . . . . . . . .   17
               H.   Controlling Law . . . . . . . . . . . . . . . . . . .   17
               I.   Section 162(m) Deduction Limitation . . . . . . . . .   17
               J.   Section 16(b) of the Act  . . . . . . . . . . . . . .   17

          XIII.     Issuance of Stock Certificates;
               Legends; Payment of Expenses         . . . . . . . . . . .   17
               A.   Stock Certificates  . . . . . . . . . . . . . . . . .   17
               B.   Legends . . . . . . . . . . . . . . . . . . . . . . .   18
               C.   Payment of Expenses . . . . . . . . . . . . . . . . .   18

          XIV. Listing of Shares and Related Matters  . . . . . . . . . .   18

          XV.  Withholding Taxes  . . . . . . . . . . . . . . . . . . . .   18




                                    ii
<PAGE>


                        Collins & Aikman Holdings Corporation

                           1994 Employee Stock Option Plan

                                    (As Amended) 

          I.   Purposes of the Plan

                    The purposes  of this  1994 Employee Stock  Option Plan
          (the "Plan") are to enable  Collins & Aikman Holdings Corporation
          (the  "Company")  and  Related  Persons (as  defined  herein)  to
          attract, retain  and motivate  the employees and  consultants who
          are important  to the success and  growth of the business  of the
          Company  and Related Persons and  to create a long-term mutuality
          of interest  between the Key Employees  and Executive Consultants
          (as  defined  herein)  and  the stockholders  of  the  Company by
          granting the  Key Employees and Executive  Consultants options to
          purchase Common Stock (as  defined herein).  This document  shall
          supersede all other material describing this Plan, including, but
          not   limited  to,   prior  drafts   hereof  and   any  documents
          incorporating the terms and provisions of any such prior drafts.


          II.  Definitions

                    In addition to the  terms defined elsewhere herein, for
          purposes  of  this  Plan,  the  following  terms  will  have  the
          following meanings when used herein with initial capital letters:

                    A.   "Act" means the  Securities Exchange Act  of 1934,
          as amended, and all rules and regulations promulgated thereunder.

                    B.   "Board"  means  the  Board  of  Directors  of  the
          Company.

                    C.   "Cause"  means  that   the  Committee  shall  have
          determined that any of the following events has occurred:  (1) an
          act of fraud, embezzlement, misappropriation of business or theft
          committed by a Participant in the course of his or her employment
          or consultancy  or any intentional or  gross negligent misconduct
          of  a Participant which injures the business or reputation of the
          Company or  Related Persons;  (2) intentional or  gross negligent
          damage  committed by a Participant to the property of the Company
          or  Related  Persons;  (3)  a Participant's  willful  failure  or
          refusal to  perform the customary duties  and responsibilities of
          his  or her position or  consultancy with the  Company or Related
          Persons; (4) a  Participant's breach  of fiduciary  duty, or  the
          making  of a  false  representation, to  the  Company or  Related
          Persons;  (5) a  Participant's material  breach of  any covenant,
          condition  or obligation required to  be performed by  him or her
          pursuant  to  this  Plan,  the  Option  Agreement  or  any  other
          agreement between him or  her and the Company or  Related Persons
          or a  Participant's 

                              1
<PAGE>

          intentional  or gross negligent  violation of any material written
          policy of  the Company or  Related Persons; (6) a Key Employee's
          willful  failure  or  refusal  to act  in accordance with any 
          specific lawful instructions of a majority of the Board of 
          Directors  of the Company;  or (7)  commission by a Participant of
          a felony  or a crime  involving moral  turpitude. Cause shall be 
          deemed  to exist as of  the date any of  the above events occur even
          if the Committee's determination  is later and whether or not such 
          determination  is  made before  or  after Termination of Employment 
          or Termination of Consultancy. 

                    D.   "Code" means the Internal Revenue Code of 1986, as
          amended (or any successor statute).

                    E.   "Committee"   means   such   committee,  if   any,
          appointed  by the Board to administer the Plan, consisting of two
          or more  directors as may be  appointed from time to  time by the
          Board  each of whom,  unless otherwise  determined by  the Board,
          shall  be   disinterested  persons  as  defined   in  Rule  16b-3
          promulgated under  Section 16(b) of the  Act.  If the  Board does
          not appoint a  committee for this purpose,  "Committee" means the
          Board.

                    F.   "Common  Stock"  means  the common  stock  of  the
          Company,  par value $.01 per  share, any Common  Stock into which
          the  Common Stock may be converted and any Common Stock resulting
          from any reclassification of the Common Stock.

                    G.   "Company"   means   Collins   &  Aikman   Holdings
          Corporation, a Delaware corporation.

                    H.   "Competitive  Activity"  means (a)  being employed
          by,  consulting  to  or being  a  director  of  any business,  or
          engaging directly or indirectly in any business activity, that is
          competitive with any material  business of any of the  Company, a
          Related Person or of  the division that the Participant is or was
          employed  by  or (b)  soliciting  for  employment or  consulting,
          employing or  retaining, or assisting another Person to employ or
          retain, directly or  indirectly, any employees of  the Company or
          Related  Persons or any Person who was an employee of the Company
          or Related  Persons in the  prior six months,  provided, however,
          that  employing  or retaining,  or  assisting  another Person  to
          employ or retain, any Person whose employment or consultancy with
          the Company or a Related Person has been terminated without Cause
          or any Person  that is  non-exempt under the  Federal Fair  Labor
          Standards Act, 29 USC (section) 213(a)(1), shall not be considered
          Competitive Activity.

                    I.   "Disability"   means   a   permanent   and   total
          disability,  as   determined  by   the  Committee  in   its  sole
          discretion.   A Disability shall  only be deemed  to occur at the
          time of the determination by the Committee of the Disability.

                    J.   "Executive Consultants" shall mean executive-level
          consultants of the  Company or Related Persons,  as determined by
          the 

                                                 2
<PAGE>



          Committee,  provided, however,  that  no managing  director,
          general partner, limited  partner, director, officer or  employee
          of Wasserstein Perella &  Co., Inc. or The Blackstone  Group L.P.
          that is a director of the Company will be eligible to participate
          in the Plan.

                    K.   "Fair Market  Value" shall  mean, for  purposes of
          this Plan, unless otherwise  required by any applicable provision
          of the Code or any regulations issued thereunder, as of any date,
          the  last sales  prices  reported for  the  Common Stock  on  the
          applicable  date,  (i)  as  reported by  the  principal  national
          securities  exchange in  the United  States on  which it  is then
          traded, or (ii)  if not  traded on any  such national  securities
          exchange, as quoted on an automated quotation system sponsored by
          the National Association of Securities Dealers, or if the sale of
          the Common Stock shall not have  been reported or quoted on  such
          date, on  the first day prior  thereto on which the  Common Stock
          was  reported  or quoted.   If  the Common  Stock is  not readily
          tradeable  on  a  national  securities  exchange  or  any  system
          sponsored by the National  Association of Securities Dealers, its
          Fair Market  Value shall be set  by the Committee  based upon its
          assessment  of the cash price that would  be paid between a fully
          informed  buyer and  seller under  no compulsion  to buy  or sell
          (without giving effect to any discount for a minority interest or
          any restrictions  on transferability or any lack  of liquidity of
          the stock).  

                    L.   "Incentive  Stock  Option" shall  mean  any Option
          awarded  under  this Plan  intended to  be  and designated  as an
          "Incentive Stock Option" within the meaning of Section 422 of the
          Code.

                    M.   "Key  Employee"   means  any  person  who   is  an
          executive  officer or other valuable employee of the Company or a
          Related  Person,  as  determined   by  the  Committee,  provided,
          however,  that  no managing  director,  general partner,  limited
          partner, director,  officer or employee of  Wasserstein Perella &
          Co., Inc. or The Blackstone Group  L.P. that is a director of the
          Company  will be  eligible to  participate in  the Plan.   A  Key
          Employee may, but  need not,  be an  officer or  director of  the
          Company or a Related Person. 

                    N.   "Non-Qualified Stock Option" shall mean any Option
          awarded under this Plan that is not an Incentive Stock Option.

                    O.   "Option" means the right  to purchase one Share at
          a prescribed purchase price on the terms specified in the Plan.  

                    P.   "Participant"  means a  Key Employee  or Executive
          Consultant who is  granted Options under  the Plan which  Options
          have  not   expired;  provided,  however,   that  any   Executive
          Consultant shall be a Participant for purposes of the Plan solely
          with respect to grants  of Non-Qualified Stock Options  and shall
          be ineligible for Incentive Stock Options.

                               3
<PAGE>

                    Q.   "Person"  means any individual  or entity, and the
          heirs,   executors,    administrators,   legal   representatives,
          successors and assigns of such Person as the context may require.

                    R.   "Public Offering" means the closing of an offering
          under  a  registration statement  registering  the  common equity
          shares of the registering entity under  the Securities Act (other
          than  a  registration on  a Form  S-8,  S-4 or  any  successor or
          similar special purpose form).

                    S.   "Related Person or Related  Persons" means (a) any
          corporation  that  is  defined  as a  subsidiary  corporation  in
          Section 424(f) of the Code or (b) any corporation that is defined
          as a parent corporation in Section 424(e) of the Code.  An entity
          shall be deemed  a Related Person  only for  such periods as  the
          requisite ownership relationship is maintained.

                    T.   "Securities Act" means the Securities Act of 1933,
          as amended, and all rules and regulations promulgated thereunder.

                    U.   "Share" means a share of Common Stock.

                    V.   "Ten  Percent  Shareholder"  shall mean  a  person
          owning  Common Stock  of  the Company  possessing  more than  ten
          percent (10%) of the  total combined voting power of  all classes
          of stock of the Company as defined in Section 422 of the Code.

                    W.   "Termination  of Consultancy"  with respect  to an
          individual  means  that individual  is  no  longer acting  as  an
          Executive Consultant to the  Company or a Related Person.  In the
          event an entity  shall cease to be a Related  Person, there shall
          be deemed a Termination  of Consultancy of any individual  who is
          not otherwise an  Executive Consultant of the  Company or another
          Related  Person at  the time  the entity ceases  to be  a Related
          Person.

                    X.    "Termination  of Employment"  with respect  to an
          individual means  that individual is no  longer actively employed
          by  the Company  or  a  Related  Person  on  a  full-time  basis,
          irrespective of whether or not such employee is receiving  salary
          continuance pay,  is continuing to participate  in other employee
          benefit  programs   or  is  otherwise  receiving  severance  type
          payments.  In  the event an  entity shall cease  to be a  Related
          Person,  there shall be deemed a Termination of Employment of any
          individual who is  not otherwise  an employee of  the Company  or
          another  Related Person  at the  time the  entity ceases to  be a
          Related  Person.  A Termination of Employment shall not include a
          leave  of  absence  approved for  purposes  of  the  Plan by  the
          Committee.

                    Y.    "Termination of Relationship" means a Termination
          of  Consultancy   or  a  Termination  of   Employment  where  the
          individual  is no  longer a  consultant to,  or employee  of, the
          Company.

                                                 4

<PAGE>

          III. Effective Date

                    The Plan shall become effective on  April 15, 1994 (the
          "Effective Date"), subject to its approval by the majority of the
          Common Stock (at the time of  approval) within one year after the
          Plan is adopted by the Board of Directors of the Company.  Grants
          of Options  by the  Committee under  the Plan may  be made  on or
          after the  Effective Date  of the Plan,  including retroactively,
          provided that, if the Plan is not approved by the majority of the
          Common  Stock (at the time  of approval), all  Options which have
          been granted by the Committee shall be null and void.  No Options
          may  be exercised  prior  to the  approval  of  the Plan  by  the
          majority of the Common Stock (at the time of approval).


          IV.  Administration

                    A.   Duties  of  the  Committee.   The  Plan  shall  be
          administered  by the  Committee.   The Committee shall  have full
          authority to interpret the  Plan and to decide any  questions and
          settle  all   controversies  and  disputes  that   may  arise  in
          connection  with the Plan; to establish,  amend and rescind rules
          for carrying out the Plan; to administer the Plan, subject to its
          provisions; to  select Participants in, and  grant Options under,
          the  Plan; to  determine the  terms, exercise  price and  form of
          exercise payment  for  each Option  granted  under the  Plan;  to
          determine the  consideration to  be  received by  the Company  in
          exchange for the grant  of the Options; to determine  whether and
          to what  extent Incentive  Stock Options and  Non-Qualified Stock
          Options, or any combination thereof, are  to be granted hereunder
          to one or more Key Employees and to determine whether and to what
          extent Non-Qualified Stock Options are to be granted hereunder to
          one or more Executive Consultants; to prescribe the form or forms
          of  instruments  evidencing  Options  and  any  other instruments
          required under the Plan (which need not be uniform) and to change
          such  forms  from   time  to   time;  and  to   make  all   other
          determinations  and to take all such steps in connection with the
          Plan  and the Options as  the Committee, in  its sole discretion,
          deems necessary or desirable.   The Committee shall not  be bound
          to  any   standards  of  uniformity  or   similarity  of  action,
          interpretation  or  conduct  in   the  discharge  of  its  duties
          hereunder, regardless  of the apparent similarity  of the matters
          coming before it.  Any determination, action or conclusion of the
          Committee shall  be final, conclusive and binding on all parties.
          Anything  in the Plan to the contrary notwithstanding, no term of
          this  Plan   relating  to   Incentive  Stock  Options   shall  be
          interpreted,  amended or  altered,  nor shall  any discretion  or
          authority  granted under  the  Plan be  so  exercised, so  as  to
          disqualify  the Plan under Section  422 of the  Code, or, without
          the  consent  of the  Participants  affected,  to disqualify  any
          Incentive Stock Option under such Section 422.

                    B.   Advisors.   The Committee  may  employ such  legal
          counsel,  consultants and agents as it may deem desirable for the

                                                 5

<PAGE>


          administration  of  the Plan,  and may  rely  upon any  advice or
          opinion  received from  any  such counsel  or consultant  and any
          computation received from any such consultant or agent.  Expenses
          incurred  by the  Committee in  the engagement  of  such counsel,
          consultant or agent shall be paid by the Company.

                    C.   Indemnification.   To the maximum extent permitted
          by applicable law, no officer of  the Company or member or former
          member of the Committee or  of the Board shall be liable  for any
          action  or determination made in  good faith with  respect to the
          Plan  or any  Option granted  under  it.   To the  maximum extent
          permitted by  applicable law or the  Certificate of Incorporation
          or  By-Laws of  the Company,  each officer  and member  or former
          member of the Committee or of  the Board shall be indemnified and
          held  harmless  by  the  Company  against  any  cost  or  expense
          (including  reasonable fees of  counsel reasonably  acceptable to
          the Company) or liability  (including any sum paid in  settlement
          of  a claim  with  the approval  of  the Company),  and  advanced
          amounts necessary to pay  the foregoing at the earliest  time and
          to  the fullest  extent  permitted, arising  out  of any  act  or
          omission to act in connection with the Plan, except to the extent
          arising out of  such officer's, member's  or former member's  own
          fraud or bad faith.  Such indemnification shall be in addition to
          any  rights of  indemnification the  officers, members  or former
          members may have as  directors under applicable law or  under the
          Certificate of Incorporation or By-Laws of the Company or Related
          Person.

                    D.   Meetings of  the Committee.   The Committee  shall
          adopt such  rules and  regulations as it  shall deem  appropriate
          concerning the holding of its meetings and the transaction of its
          business.   Any member of  the Committee may be  removed from the
          Committee  at any time either with or without cause by resolution
          adopted by the Board, and any vacancy on the Committee may at any
          time  be  filled  by  resolution  adopted  by  the  Board.    All
          determinations by the Committee shall  be made by the affirmative
          vote of a majority of its members.  Any such determination may be
          made at a meeting duly called and held at which a majority of the
          members of the Committee  are in attendance in person  or through
          telephonic communication.  Any determination set forth in writing
          and signed by all the members of the Committee shall  be as fully
          effective  as if  it had  been  made by  a majority  vote of  the
          members at a meeting duly called and held.

                    E.   Determinations.           Each      determination,
          interpretation  or other  action made  or  taken pursuant  to the
          provisions  of  this  Plan  by  the  Committee  shall  be  final,
          conclusive and  binding for  all purposes  and upon  all persons,
          including, without limitation, the Participants, the Company  and
          Related Persons,  directors, officers and other  employees of the
          Company and Related Persons, and the respective heirs, executors,
          administrators, personal representatives and other  successors in
          interest of each of the foregoing.

                                                 6

<PAGE>


          V.   Shares; Adjustment Upon Certain Events

                    A.   Shares to be Delivered; Fractional Shares.  Shares
          to be issued under the Plan shall be made available,  at the sole
          discretion  of the  Board,  either from  authorized but  unissued
          Shares  or from issued Shares  reacquired by Company  and held in
          treasury.  No  fractional Shares  will be  issued or  transferred
          upon the exercise of  any Option.   In lieu thereof, the  Company
          shall  pay a  cash adjustment equal  to the same  fraction of the
          Fair Market Value of one Share on the date of exercise.

                    B.   Number  of  Shares.    Subject  to  adjustment  as
          provided  in  this Article  V,  the maximum  aggregate  number of
          Shares that may be issued under  the Plan shall be 2,980,534.  If
          Options  are for  any  reason canceled,  or  expire or  terminate
          unexercised, the Shares  covered by such  Options shall again  be
          available  for the  grant  of Options,  subject to  the foregoing
          limit.

                    C.   Adjustments; Recapitalization, etc.  The existence
          of the Plan and the Options granted hereunder shall not affect in
          any way  the right or power  of the Board or  the stockholders of
          the   Company    to   make    or   authorize    any   adjustment,
          recapitalization, reorganization or other change in the Company's
          capital structure or its business, any merger or consolidation of
          the  Company, any issue of bonds,  debentures, preferred or prior
          preference  stocks  ahead  of  or  affecting  Common  Stock,  the
          dissolution or liquidation of the Company or Related Persons, any
          sale or transfer of all or part of its assets or  business or any
          other corporate act  or proceeding.   The Committee  may make  or
          provide for  such adjustments  in  the maximum  number of  Shares
          specified in Article  V(B), in  the number of  Shares covered  by
          outstanding  Options granted  hereunder, and/or  in  the Purchase
          Price (as hereinafter defined) applicable to such Options or such
          other  adjustments in the number and  kind of securities received
          upon  the exercise  of  Options, as  the  Committee in  its  sole
          discretion  may  determine  is   equitably  required  to  prevent
          dilution  or  enlargement of  the  rights of  Participants  or to
          otherwise recognize  the effect that otherwise  would result from
          any  stock   dividend,  stock   split,  combination   of  shares,
          recapitalization or other change in the  capital structure of the
          Company, merger, consolidation, spin-off, reorganization, partial
          or  complete  liquidation,  issuance  of rights  or  warrants  to
          purchase securities  or any other corporate  transaction or event
          having an effect  similar to any of the foregoing.   In the event
          of  a merger  or  consolidation  in  which  Company  is  not  the
          surviving  entity or in the event of any transaction that results
          in the acquisition of  substantially all of Company's outstanding
          Common  Stock  by a  single person  or entity  or  by a  group of
          persons and/or entities acting in concert, or in the event of the
          sale  or transfer of all  of the Company's  assets (the foregoing
          being referred  to as  "Acquisition Events"), then  the Committee
          may  in its  sole  discretion terminate  all outstanding  Options
          effective  as of  the consummation  of the  Acquisition Event  by
          delivering notice of termination to each Participant  at least 20
          days  prior to the date of consummation of 

                                                 7
<PAGE>

          the Acquisition Event; provided  that, during  the period from the
          date on  which such notice of termination is delivered to the 
          consummation of the Acquisition Event, each Participant shall have
          the right to exercise in full all the Options that are then  
          outstanding (without regard to limitations on exercise otherwise 
          contained in the Options) but contingent on occurrence of the  
          Acquisition Event, and, provided that, if the Acquisition Event 
          does not take place within a specified period after giving such 
          notice for any reason whatsoever, the notice and exercise shall be
          null and void. Except as hereinbefore expressly provided, the 
          issuance by the Company of shares of stock of any class, or  
          securities convertible into shares of stock of any class, for cash,
          property, labor or services, upon direct sale, upon  the exercise
          of rights or warrants to subscribe therefor or upon conversion of
          shares or other securities,  and in any  case whether or not  for
          fair value, shall not affect, and no adjustment by reason thereof
          shall be made  with respect  to, the number  and class of  shares
          and/or   other  securities   or   property  subject   to  Options
          theretofore  granted  or  the   Purchase  Price  (as  hereinafter
          defined).


          VI.  Awards and Terms of Options

                    A.   Grant.    The  Committee may  grant  Non-Qualified
          Stock  Options or  Incentive  Stock Options,  or any  combination
          thereof  to  Key  Employees  and may  grant  Non-Qualified  Stock
          Options  to  Executive Consultants,  provided,  that  the maximum
          number of Shares with respect to  which Options may be granted to
          any Key Employee or Executive Consultant during any calendar year
          may not exceed  1,000,000, except that  in the year of  the first
          grant of Options to  a Key Employee or Executive  Consultant, the
          maximum number of  Shares with  respect to which  Options may  be
          granted may not exceed 1,000,000.  To the extent that the maximum
          number  of authorized Shares with respect to which Options may be
          granted  are not  granted  in a  particular  calendar year  to  a
          Participant  (beginning with  the year  in which  the Participant
          receives  his or  her  first grant  of  Options hereunder),  such
          ungranted  Options for any year shall increase the maximum number
          of  Shares with respect to  which Options may  be granted to such
          Participant in subsequent  calendar years during the  term of the
          Plan until  used.  To the extent that any Option does not qualify
          as an  Incentive Stock Option (whether because  of its provisions
          or the time or manner of its exercise or  otherwise), such Option
          or the portion thereof which does not qualify, shall constitute a
          separate  Non-Qualified  Stock  Option.   Each  Option  shall  be
          evidenced by an Option agreement (the "Option Agreement") in such
          form as the Committee shall approve from time to time.

                    B.   Exercise Price.  The purchase price per Share (the
          "Purchase  Price")  deliverable  upon  the  exercise  of  a  Non-
          Qualified  Stock Option granted on or prior to the initial Public
          Offering  of the Company shall be determined by the Committee and
          set forth in a Participant's  Option Agreement, provided that the
          Purchase  Price 

                                                 8
<PAGE>


          shall not be less than  the par value of a Share, and, provided, 
          further, that  the Purchase Price deliverable upon the  exercise 
          of a  Non-Qualified Stock Option  granted after the initial Public 
          Offering of the Company shall be determined by the Committee and 
          set  forth in a Participant's  Option Agreement but shall  not be 
          less than 100% of  the Fair Market Value of a Share at the time  
          of grant.   The Purchase Price deliverable  upon the exercise  of 
          an Incentive  Stock  Option shall be  determined by the Committee 
          and set  forth in a Participant's  Option  Agreement  but shall be
          not less than 100% of the  Fair Market Value of a Share at  the 
          time of grant;  provided, however, if  an Incentive Stock Option
          is granted  to a  Ten  Percent Shareholder,  the Purchase Price 
          shall be no  less than 110% of the  Fair Market Value of  a
          Share.

                    C.   Number  of Shares.    The Option  Agreement  shall
          specify the  number of  Options granted  to  the Participant,  as
          determined by the Committee in its sole discretion.

                    D.   Exercisability.     At  the  time  of  grant,  the
          Committee  shall  specify when  and  on  what  terms the  Options
          granted  shall  be  exercisable.   In  the  case  of Options  not
          immediately exercisable  in full, the  Committee may at  any time
          accelerate the time at which  all or any part of the  Options may
          be exercised  and may waive any other conditions to exercise.  No
          Option  shall be  exercisable after  the expiration of  ten years
          from  the  date  of grant;  provided,  however,  the  term of  an
          Incentive Stock Option granted  to a Ten Percent  Shareholder may
          not exceed  five years.  Each Option  shall be subject to earlier
          termination as provided in Article VII below.

                    E.   Acceleration of Exercisability.  

                         All Options granted and not previously exercisable
               shall become fully exercisable  immediately upon a Change of
               Control (as defined herein).  For this purpose, a "Change of
               Control" shall be deemed to have occurred upon:

                              (a)  an acquisition by any individual, entity
                    or group (within the meaning of Section  13d-3 or 14d-1
                    of the Act) of beneficial ownership (within the meaning
                    of Rule 13d-3 promulgated  under the Act) of more  than
                    80%  of   the  combined   voting  power  of   the  then
                    outstanding  voting securities  of Company  entitled to
                    vote generally in the election of directors, including,
                    but not limited to, by merger, consolidation or similar
                    corporate  transaction  or   by  purchase;   excluding,
                    however,  the following:   (x)  any acquisition  by the
                    Company, Related Persons, Wasserstein Perella Partners,
                    L.P., Blackstone Capital Partners L.P.  or an affiliate
                    of any of the  foregoing, or (y) any acquisition  by an
                    employee  benefit plan (or  related trust) sponsored or
                    maintained by the Company or Related Persons; or

                                                 9
<PAGE>


                              (b)  the approval of the stockholders  of the
                    Company of (i) a complete liquidation or dissolution of
                    the Company  or (ii) the  sale or other  disposition of
                    more  than 80% of the  gross assets of  the Company and
                    Related  Persons  on a  consolidated  basis (determined
                    under  generally  accepted  accounting   principles  as
                    determined in good faith by the Committee);  excluding,
                    however,  such  a  sale   or  other  disposition  to  a
                    corporation  with respect to which, following such sale
                    or other disposition, (x) more than 20% of the combined
                    voting power  of the then outstanding voting securities
                    of such  corporation entitled to vote  generally in the
                    election of directors will  be then beneficially owned,
                    directly or indirectly, by the individuals and entities
                    who  were  the  beneficial owners  of  the  outstanding
                    Shares  immediately  prior   to  such  sale   or  other
                    disposition,  (y)  no Person  (other than  the Company,
                    Related  Persons,  and  any employee  benefit  plan (or
                    related  trust) of  the Company  or Related  Persons or
                    such  corporation and  any Person  beneficially owning,
                    immediately prior  to such sale  or other  disposition,
                    directly or indirectly, 20%  or more of the outstanding
                    Shares)  will beneficially own, directly or indirectly,
                    20%  or more of the  combined voting power  of the then
                    outstanding  voting  securities  of   such  corporation
                    entitled to vote generally in the election of directors
                    and (z)  individuals who were members  of the Incumbent
                    Board  will  constitute  at  least a  majority  of  the
                    members of the board of directors of such corporation.

                    F.   Exercise of Options.

                         1.   A Participant  may elect  to exercise  one or
               more Options by  giving written notice  to the Committee  of
               such election and of the number of Options  such Participant
               has elected to  exercise, accompanied by payment in  full of
               the aggregate Purchase  Price for the  number of Shares  for
               which the  Options are  being exercised;  provided, however,
               that, in the  case of a notice of exercise  delivered to the
               Committee by facsimile, such payment may be made by delivery
               of  payment to  the  Committee  on  the  business  day  next
               following  the date  on  which such  notice  of exercise  is
               delivered (such delivery being deemed to have been duly made
               if the  Participant giving such facsimile  notice shall have
               dispatched such payment by a nationally recognized overnight
               courier service guaranteeing delivery on such next  business
               day,  provided  such payment  is  actually  received by  the
               Company).

                         2.   Shares purchased pursuant  to the exercise of
               Options shall be paid for as follows:

                              (a)  in cash or by check, bank draft or money
                    order payable to the order of Company; 


                                                10
<PAGE>



                              (b)  if the Shares  are traded on a  national
                    securities   exchange,   through   the    delivery   of
                    irrevocable  instructions  to   a  broker  to   deliver
                    promptly  to  the  Company   an  amount  equal  to  the
                    aggregate Purchase Price; or

                              (c)  on  such other  terms and  conditions as
                    may be  acceptable to the Committee  (which may include
                    payment  in full or in  part by the  transfer of Shares
                    which have been owned by the Participant for at least 6
                    months  or  the  surrender  of  Options  owned  by  the
                    Participant) and in accordance with applicable law.

                         3.   Upon  receipt of  payment, the  Company shall
               deliver  to  the  Participant   as  soon  as  practicable  a
               certificate or certificates for the Shares then purchased.

                    G.   Black-Out Periods.   The direct or  indirect sale,
          transfer  or other  disposition  of Common  Stock  received by  a
          Participant upon the exercise of Options shall  be prohibited for
          two years  following the initial Public Offering  of the Company,
          unless a shorter period  of time is specified by the Committee in
          its sole discretion at any time.   

                    H.   Non-Competition   and   Other   Provisions.     In
          consideration  of the grant of Options, by accepting the grant of
          Options  the Participant  agrees  during employment  and, in  the
          event  any Options vest, for  a period ending  one year following
          the date of the  Participant's Termination of Employment, not  to
          engage  in  any  Competitive   Activity,  except  to  the  extent
          consented  to by the Committee  in writing.   Each Participant by
          accepting  a grant  of  Options hereunder  acknowledges that  the
          Company or a Related  Person will suffer irreparable harm  in the
          event such Participant engages in any Competitive Activity during
          this period, and  agrees that in addition to its remedies at law,
          the  Company and a Related Person shall be entitled to injunctive
          relief as a consequence of a violation or threatened violation of
          this covenant.   Notwithstanding  the foregoing, nothing  in this
          Plan shall prohibit or penalize ownership by a Participant of the
          shares of a business that  is registered under Section 12  of the
          Act and constitutes, together  with all such shares owned  by any
          immediate  family member  or affiliate  of,  or person  acting in
          concert  with, such Participant, less  than 2% of the outstanding
          registered  shares of such business.  The Committee will have the
          discretion  to impose  in a  Participant's Option  Agreement such
          other conditions, limitations  and restrictions as it  determines
          are appropriate  in its sole discretion, including any waivers of
          rights which a Participant may have.

                    I.   Restrictions   on   Exercise.      Notwithstanding
          anything else contained herein to the contrary other than Article
          VI(E), no Options may  be exercised prior to  the earlier of  the
          closing of a Public Offering of  Shares or the expiration of five
          years from the 

                                                11
<PAGE>


          Effective Date  of the Plan, except to the extent consented to by
          the  Committee  in  its   sole  and  absolute discretion.

                    J.   Incentive Stock Option Limitations.  To the extent
          that the aggregate Fair  Market Value (determined as of  the time
          of grant) of  the Common  Stock with respect  to which  Incentive
          Stock  Options  are   exercisable  for  the  first  time  by  the
          Participant during  any calendar year  under the Plan  and/or any
          other  stock  option plan  of the  Company  or any  subsidiary or
          parent corporation  (within the  meaning  of Section  424 of  the
          Code) exceeds  $100,000, such Options shall be treated as Options
          which are not Incentive Stock Options.

                    To the extent permitted under Section 422 of  the Code,
          or  the  applicable  regulations  thereunder  or  any  applicable
          Internal Revenue  Service pronouncement,  if (i)  a Participant's
          employment with  the Company or  Related Person is  terminated by
          reason of  death, Disability,  retirement or  termination without
          Cause,  and (ii) the portion  of any Incentive  Stock Option that
          would be exercisable during the post-termination period specified
          under  Article  VII but  for  the  $100,000 limitation  currently
          contained  in Section  422(d) of  the Code,  is greater  than the
          portion  of such Stock Option that  is immediately exercisable as
          an `incentive  stock option' during  such post-termination period
          under  Section  422,  such excess  shall  be  treated  as a  Non-
          Qualified  Stock Option.  If  the exercise of  an Incentive Stock
          Option  is accelerated for any reason, any portion of such Option
          that is not exercisable as an Incentive Stock Option by reason of
          the $100,000 limitation contained  in Section 422(d) of  the Code
          shall be treated as a Non-Qualified Stock Option.

                    Should any of the foregoing provisions not be necessary
          in  order for  the Stock  Options to  qualify as  Incentive Stock
          Options,  or should  any additional  provisions be  required, the
          Committee may  amend the Plan accordingly,  without the necessity
          of  obtaining the  approval of  the shareholders of  the Company,
          except as otherwise required by law. 


                                                12
<PAGE>


          VII. Effect of Termination of Relationship

                    A.   Death, Disability,  Retirement,  etc.   Except  as
          otherwise  provided in  the Participant's Option  Agreement, upon
          Termination  of   Relationship,  all  outstanding   Options  then
          exercisable  and not exercised  by the Participant  prior to such
          Termination  of  Relationship  (and  any  Options not  previously
          exercisable but made exercisable by the Committee at or after the
          Termination  of Relationship)  shall  remain exercisable  by  the
          Participant to the  extent not exercised  for the following  time
          periods,  or, if earlier, the  prior expiration of  the Option in
          accordance with the terms of the Plan and grant:

                        1.    In  the event of  the Participant's  death or
               Disability,  such Options  shall remain  exercisable by  the
               Participant (or by the Participant's estate or by the person
               given   authority   to   exercise  such   Options   by   the
               Participant's will or by  operation of law) for a  period of
               one  year  from  the  date  of  the  Participant's  death or
               Disability,  provided   that  the  Committee,  in  its  sole
               discretion, may at any time extend such time period.

                        2.    In  the event  the  Participant retires  from
               employment at or after age  65 (or, with the consent  of the
               Committee or under an early retirement policy of the Company
               or a Related Person, before age 65), or if the Participant's
               employment is terminated by the Company or  a Related Person
               without Cause, such Options  shall remain exercisable for 90
               days  from  the date  of  the  Participant's Termination  of
               Employment,  provided  that  the  Committee,  in  its   sole
               discretion, may at any time extend such time period.

                    B.   Cause.  Upon the  Termination of Relationship of a
          Participant  for Cause,  or if  the Company  or a  Related Person
          obtains   or   discovers   information   after   Termination   of
          Relationship that  such Participant  had engaged in  conduct that
          would  have justified  a  Termination of  Relationship for  Cause
          during employment or consultancy, all outstanding Options of such
          Participant shall immediately be canceled. 

                    C.   Other Termination.  In the event of Termination of
          Relationship for  any reason  other than as  provided in  Article
          VII(A) or VII(B),  all outstanding Options  not exercised by  the
          Participant  prior  to  such  Termination  of  Relationship shall
          remain exercisable (to the extent exercisable by such Participant
          immediately before  such termination)  for  a period  of 30  days
          after such  termination, provided that the Committee, in its sole
          discretion, may at any time extend such time period.

                    D.   Cancellation  of  Options.   Except  as  otherwise
          provided in Article  VI(E), no Options that were  not exercisable
          during the  period of employment or  consultancy shall thereafter
          become  exercisable upon  a Termination  of Relationship  for any

                                                13
<PAGE>


          reason or  no reason whatsoever, and such options shall terminate
          and  become null  and void  upon a  Termination of  Relationship,
          unless the Committee determines in its  sole discretion that such
          Options shall be exercisable. 


          VIII.     Nontransferability of Options

                    No  Option shall  be  transferable  by the  Participant
          otherwise  than by will or  under applicable laws  of descent and
          distribution, and during  the lifetime of the  Participant may be
          exercised only by the Participant or his or her guardian or legal
          representative.    In  addition,  no Option  shall  be  assigned,
          negotiated,  pledged  or  hypothecated  in any  way  (whether  by
          operation of law or otherwise), and no Option shall be subject to
          execution, attachment  or similar process.   Upon any  attempt to
          transfer, assign, negotiate, pledge or hypothecate any Option, or
          in  the  event of  any  levy upon  any  Option by  reason  of any
          execution,  attachment  or  similar   process  contrary  to   the
          provisions  hereof, such Option  shall immediately  terminate and
          become null and void.


          IX.  Rights as a Stockholder

                    A Participant (or a  permitted transferee of an Option)
          shall have no rights as a stockholder with respect to  any Shares
          covered by  such Participant's Option until  such Participant (or
          permitted transferee) shall  have become the holder  of record of
          such  Shares, and no adjustments  shall be made  for dividends in
          cash or  other  property  or  distributions or  other  rights  in
          respect  to any  such  Shares, except  as otherwise  specifically
          provided in this Plan. 


          X.   Termination, Amendment and Modification

                    A.   General Amendments.   The Plan shall  terminate at
          the close of business  on the tenth anniversary of  the Effective
          Date  (the  "Termination  Date"),  unless  terminated  sooner  as
          hereinafter  provided, and no  Option shall be  granted under the
          Plan on  or after that date.   The termination of  the Plan shall
          not  terminate  any  outstanding  Options  that  by  their  terms
          continue beyond the  Termination Date.  At any  time prior to the
          Termination Date,  the Committee may amend or  terminate the Plan
          or suspend the Plan in whole or in part.  

                    The Committee may at  any time, and from time  to time,
          amend, in whole or in  part, any or all of the provisions  of the
          Plan (including any amendment deemed necessary to ensure that the
          Company may comply with any regulatory requirement referred to in
          Article XII), or suspend  or terminate it entirely, retroactively
          or otherwise; provided, however, that, unless otherwise  required
          by  
                                                14

<PAGE>


          law  or  specifically  provided   herein,  the  rights  of  a
          Participant  with  respect  to  Options  granted  prior  to  such
          amendment,  suspension or  termination,  may not,  other than  as
          provided  in Article  X(B),  be materially  impaired without  the
          consent of  such Participant  and, provided further,  without the
          approval  of the stockholders of the Company entitled to vote, no
          amendment  may be made  which would  (i) materially  increase the
          aggregate number of  shares of  Common Stock that  may be  issued
          under this Plan (except by operation of Article V); (ii) decrease
          the  minimum Purchase  Price of  any Option  or (iii)  extend the
          maximum option period.

                    The  Committee  may  amend  the  terms  of  any  Option
          granted, prospectively or retroactively, but, subject to  Article
          VI  above or as otherwise  provided herein, no  such amendment or
          other action by the Committee shall materially  impair the rights
          of  any  Participant  without  the  Participant's  consent.    No
          modification of an Option shall adversely affect the status of an
          Incentive Stock Option as an incentive stock option under Section
          422 of the Code.  Notwithstanding the foregoing, however, no such
          amendment may,  without the approval  of the stockholders  of the
          Company,  effect  any  change   that  would  require  stockholder
          approval under applicable law.

                    B.   Other  Termination.    Notwithstanding  any  other
          provision of  the Plan, in the event  that a Public Offering does
          not  occur with respect to  the Company by  January 28, 1995, the
          Committee shall have  the absolute right and  discretion to amend
          or  terminate the Plan and a Participant's rights with respect to
          any Options granted prior to such amendment or termination.


          XI.  Use of Proceeds

                    The proceeds  of the sale of Shares  subject to Options
          under the  Plan are to be  added to the general  funds of Company
          and  used for its general  corporate purposes as  the Board shall
          determine.


          XII. General Provisions

                    A.   Right  to  Terminate  Employment.     Neither  the
          adoption of  the Plan nor the  grant of Options  shall impose any
          obligation on  the Company  or Related  Persons  to continue  the
          employment of any Participant, nor shall it impose any obligation
          on the part  of any Participant  to remain in  the employ of  the
          Company or Related Persons.

                    B.   Purchase  for Investment.    If the  Board or  the
          Committee determines that the  law so requires, the holder  of an
          Option granted  hereunder shall, upon any  exercise or conversion
          thereof, execute and deliver to  the Company a written statement,
          in form satisfactory to  the Company, representing and warranting
          that 

                                                15
<PAGE>

          such Participant is purchasing or accepting the  Shares then
          acquired for such Participant's  own account and not with  a view
          to the resale  or distribution thereof, that any subsequent offer
          for sale or sale of any such Shares shall be made either pursuant
          to  (i) a Registration Statement on an appropriate form under the
          Securities Act,  which Registration  Statement shall  have become
          effective and shall be  current with respect to the  Shares being
          offered  and  sold,  or  (ii)   a  specific  exemption  from  the
          registration  requirements of  the  Securities Act,  and that  in
          claiming such exemption the  holder will, prior to any  offer for
          sale  or sale of such Shares, obtain a favorable written opinion,
          satisfactory  in form and substance  to the Company, from counsel
          acceptable  to  the  Company  as  to  the  availability  of  such
          exception.

                    C.   Trusts, etc.  Nothing contained in the Plan and no
          action taken pursuant to the Plan (including, without limitation,
          the  grant of any Option thereunder) shall create or be construed
          to  create  a trust  of any  kind,  or a  fiduciary relationship,
          between   Company   and   any  Participant   or   the   executor,
          administrator  or other  personal  representative  or  designated
          beneficiary  of such  Participant,  or any  other  persons.   Any
          reserves  that may be  established by Company  in connection with
          the  Plan  shall continue  to  be part  of  the general  funds of
          Company,  and no  individual or  entity other than  Company shall
          have any  interest in such funds until paid to a Participant.  If
          and  to  the extent  that any  Participant or  such Participant's
          executor,  administrator or other personal representative, as the
          case may be, acquires a right to receive any payment from Company
          pursuant  to the Plan,  such right shall  be no greater  than the
          right of an unsecured general creditor of Company.

                    D.   Notices.  Any notice to the Company required by or
          in respect of  this Plan will be addressed to  the Company at 701
          McCullough Drive,  Charlotte,  North Carolina  28262,  Attention:
          Vice President, Human Resources, or such  other place of business
          as shall  become the  Company's principal executive  offices from
          time to time, or sent  to the Company by facsimile to  (704) 548-
          2081, Attention:   Vice  President, Human  Resources, or to  such
          other  facsimile   number  as  the  Company   shall  notify  each
          Participant.     Each  Participant   shall  be   responsible  for
          furnishing the Committee with the current and proper address  for
          the  mailing to such Participant  of notices and  the delivery to
          such Participant  of agreements, Shares  and payments.   Any such
          notice  to  the Participant  will,  if the  Company  has received
          notice that the  Participant is  then deceased, be  given to  the
          Participant's personal representative if such  representative has
          previously informed the  Company of his  status and address  (and
          has provided  such reasonable  substantiating information  as the
          Company may request) by  written notice under this Section.   Any
          notice required by or in  respect of this Plan will be  deemed to
          have  been duly given when delivered in person or when dispatched
          by  telegram  or,  in  the case  of  notice  to  the  Company, by
          facsimile  as described above,  or one business  day after having
          been dispatched  by  a nationally  recognized  overnight  courier
          service or three business 
                                                16
<PAGE>

          days after having been mailed by United States registered  or 
          certified mail,  return receipt  requested, postage  prepaid.    
          The  Company assumes  no  responsibility  or obligation to deliver
          any item  mailed to such address that is returned as undeliverable
          to  the addressee  and  any  further mailings will  be suspended  
          until the Participant  furnishes the proper address.

                    E.   Severability of Provisions.  If any provisions  of
          the Plan shall be held  invalid or unenforceable, such invalidity
          or unenforceability shall not affect any other  provisions of the
          Plan, and  the Plan  shall be construed  and enforced as  if such
          provisions had not been included.

                    F.   Payment to Minors, Etc.  Any benefit payable to or
          for the benefit of a minor, an incompetent person or other person
          incapable  of receipt thereof shall  be deemed paid  when paid to
          such person's guardian  or to the  party providing or  reasonably
          appearing  to provide  for  the care  of  such person,  and  such
          payment  shall fully  discharge  the Committee,  the Company  and
          their employees, agents and representatives with respect thereto.

                    G.   Headings and Captions.  The headings and  captions
          herein are provided  for reference  and convenience  only.   They
          shall  not  be considered  part  of  the Plan  and  shall  not be
          employed in the construction of the Plan.

                    H.   Controlling Law.  The  Plan shall be construed and
          enforced according to the laws of the State of Delaware.

                    I.   Section   162(m)   Deduction   Limitation.     The
          Committee at any time may in its sole discretion limit the number
          of Options  that can  be exercised  in  any taxable  year of  the
          Company, to  the extent necessary  to prevent the  application of
          Section   162(m)  of  the  Code  (or  any  similar  or  successor
          provision),  provided that  the  Committee may  not postpone  the
          earliest date on which  Options can be exercised beyond  the last
          day of the stated term of such Options.

                    J.   Section  16(b)  of  the  Act.  All  elections  and
          transactions under the Plan  by persons subject to Section  16 of
          the Exchange Act involving shares of Common Stock are intended to
          comply  with all  exemptive  conditions under  Rule  16b-3.   The
          Committee   may  establish   and  adopt   written  administrative
          guidelines, designed to facilitate  compliance with Section 16(b)
          of  the  Act,  as  it  may  deem  necessary  or  proper  for  the
          administration and operation of  the Plan and the transaction  of
          business thereunder.

          XIII.     Issuance of Stock Certificates;
               Legends; Payment of Expenses   

                    A.   Stock  Certificates.    Upon any  exercise  of  an
          Option  and payment  of the  exercise price  as provided  in such
          Option,  a 

                                17
<PAGE>

          certificate or certificates for the Shares as to which such 
          Option has been exercised shall be issued by  Company in the
          name of the person or persons exercising such Option and shall be
          delivered to or upon the order of such person or persons.

                    B.   Legends.    Certificates  for  Shares  issued upon
          exercise  of an Option  shall bear such legend  or legends as the
          Committee, in its sole discretion,  determines to be necessary or
          appropriate to prevent a violation of, or to perfect an exemption
          from, the  registration requirements of the Securities  Act or to
          implement the  provisions of  any agreements between  Company and
          the Participant with respect to such Shares.

                    C.   Payment of  Expenses.   The Company shall  pay all
          issue  or transfer taxes with respect to the issuance or transfer
          of  Shares, as well as all fees and expenses necessarily incurred
          by the Company in  connection with such issuance or  transfer and
          with the administration of the Plan.


          XIV. Listing of Shares and Related Matters

                    If  at  any  time  the  Board  or  the Committee  shall
          determine in  its sole discretion that  the listing, registration
          or  qualification  of the  Shares covered  by  the Plan  upon any
          national securities exchange  or under any state  or federal law,
          or the consent or approval  of any governmental regulatory  body,
          is necessary or  desirable as  a condition of,  or in  connection
          with, the grant  of Options or the award or  sale of Shares under
          the Plan,  no Option grant shall be  effective and no Shares will
          be  delivered, as the case may be, unless and until such listing,
          registration, qualification,  consent or approval shall have been
          effected  or obtained,  or otherwise  provided  for, free  of any
          conditions not acceptable to the Board.



          XV.  Withholding Taxes

                    The Company  shall have the  right to require  prior to
          the issuance or delivery of any shares of Common Stock payment by
          the  Participant of any Federal, state or local taxes required by
          law to be withheld.

                    The   Committee  may   permit   any  such   withholding
          obligation  to be satisfied by  reducing the number  of shares of
          Common Stock otherwise  deliverable.  A  person required to  file
          reports under Section 16(a)  of the Exchange Act with  respect to
          securities of the Company  may elect to have a  sufficient number
          of  shares  of  Common   Stock  withheld  to  fulfill   such  tax
          obligations  (hereinafter a "Withholding  Election") only  if the
          election  complies  with  such  conditions as  are  necessary  to
          prevent  the withholding  of such  shares from  being  subject to
          Section 16(b) of the Exchange Act.  To the extent necessary under
          then current  law, such  conditions shall 

                                18
<PAGE>

          include  the following: (x) the Withholding Election shall be 
          subject to the approval of the Committee and (y) the Withholding 
          Election is made (i) during the period beginning on the third 
          business day following the date of release for  publication of the 
          quarterly  or annual  summary statements of sales and earnings of
          the Company and ending on the twelfth business day following such
          date or is made in advance but takes effect during  such period, 
          (ii) six (6) months before the stock award becomes taxable, or 
          (iii) during any other period in which a Withholding Election may 
          be made under the provisions of Rule 16b-3 promulgated pursuant to 
          the Act.  Any fraction of a share of Common Stock required to 
          satisfy such  tax obligations shall be disregarded and the amount 
          due shall be paid instead in cash by the Participant.


                                 19

<PAGE>






                                                                    Exhibit 11

                                     Collins & Aikman Corporation
                                   Computation of Earnings Per Share
                                  In thousands, except per share data
                                              (Unaudited)

<TABLE>
<CAPTION>

                                                                           Quarter Ended    
                                                                     April 29,      April 30,
                                                                       1995           1994   
      <S>                                                            <C>            <C>
      Average shares outstanding during the period  . . . . . . .       70,521         28,164

      Incremental shares under stock options computed under the
        treasury stock method using the average market price of
        issuer's stock during the period  . . . . . . . . . . . .        1,227          1,645 

          Total shares for EPS  . . . . . . . . . . . . . . . . .       71,748         29,809 

      Income applicable to common shareholders  . . . . . . . . .   $   28,901     $    5,668 
      Income per common share from continuing
        operations  . . . . . . . . . . . . . . . . . . . . . . .   $      .40     $      .19 
</TABLE>



      Notes:

      (1)   Income from continuing operations for the fiscal quarter ended 
            April 30, 1994 has been adjusted for dividends and accretion 
            requirements on redeemable preferred stock of $7,086.

<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains Summary Financial Information extracted from the
Company's Consolidated Balance Sheet and Consolidated Statement of
Operations for the Three Months Ended April 29, 1995 and such is qualified
in its entirety by reference to such Financial Statements.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JAN-27-1996
<PERIOD-END>                               APR-29-1995
<CASH>                                          13,719
<SECURITIES>                                         0
<RECEIVABLES>                                   84,548
<ALLOWANCES>                                     5,638
<INVENTORY>                                    199,705
<CURRENT-ASSETS>                               318,811
<PP&E>                                         578,240
<DEPRECIATION>                                 282,595
<TOTAL-ASSETS>                                 677,639
<CURRENT-LIABILITIES>                          225,800
<BONDS>                                        555,325
<COMMON>                                           705
                                0
                                          0
<OTHER-SE>                                   (388,251)
<TOTAL-LIABILITY-AND-EQUITY>                   677,639
<SALES>                                        392,129
<TOTAL-REVENUES>                               392,129
<CGS>                                          298,431
<TOTAL-COSTS>                                  298,431
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                 (421)
<INTEREST-EXPENSE>                              11,541
<INCOME-PRETAX>                                 32,554
<INCOME-TAX>                                     3,653
<INCOME-CONTINUING>                             28,901
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    28,901
<EPS-PRIMARY>                                      .40
<EPS-DILUTED>                                      .40
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission