LAKELAND BANCORP INC
10-Q, 1999-08-12
STATE COMMERCIAL BANKS
Previous: PRESSTEK INC /DE/, 10-Q, 1999-08-12
Next: ENDEAVOR SERIES TRUST, 497, 1999-08-12



<PAGE>

                      SECURITIES AND EXCHANGE COMMISSION

                            WASHINGTON, D.C. 20549

                                   FORM 10-Q

                                  (MARK ONE)

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
     EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1999.

[_]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
     EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM __________________
     TO _________________.

                  Commission File Number         33-27312
                                                ----------


                            LAKELAND BANCORP, INC.
            (Exact name of registrant as specified in its charter)


       New Jersey                                                     22-2953275
  ------------------------------------------------------------------------------

 (State or other jurisdiction of                              (I.R.S. Employer
  incorporation or organization)                          Identification Number)


  250 Oak Ridge Road, Oak Ridge, New Jersey                        07438-8906
  ------------------------------------------------------------------------------
   (Address of principal executive offices)                        (Zip Code)


                                (973) 697-2000
            -----------------------------------------------------
             (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant
was required to file such reports) and (2) has been subject to such filing
requirements for the past 90 days.


                          Yes   X                  No
                              -----
                     APPLICABLE ONLY TO CORPORATE ISSUERS:

As of July 10, 1999, 8,500,788 common shares, $2.50 par value, were outstanding.
<PAGE>

                            LAKELAND BANCORP, INC.

                                     INDEX

<TABLE>
<CAPTION>

                                                                           Page
                                                                          Number
                                                                          ------
<S>             <C>                                                       <C>
PART I.         FINANCIAL INFORMATION                                          3

     ITEM 1.    FINANCIAL STATEMENTS

                CONSOLIDATED STATEMENTS OF CONDITION AS OF
                  DECEMBER 31, 1998 AND JUNE 30, 1999 (UNAUDITED)              4

                CONSOLIDATED STATEMENTS OF INCOME FOR THE THREE
                  AND SIX MONTHS ENDED JUNE 30, 1998 AND 1999 (UNAUDITED)      5

                CONSOLIDATED STATEMENTS OF COMPREHENSIVE
                  INCOME FOR THE THREE AND SIX MONTHS ENDED
                  JUNE 30, 1998 AND 1999 (UNAUDITED)                           6

                CONSOLIDATED STATEMENTS OF CASH FLOWS FOR
                  THE SIX MONTHS ENDED JUNE 30, 1998 AND 1999
                  (UNAUDITED)                                                  7

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS                     8

     ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                FINANCIAL CONDITION AND RESULTS OF OPERATIONS                 13

     ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT
                MARKET RISK                                                   21

PART II.    OTHER INFORMATION

     ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K                                22

     SIGNATURES                                                               23
</TABLE>
<PAGE>

                    LAKELAND BANCORP, INC. AND SUBSIDIARIES

                        PART I - FINANCIAL INFORMATION




ITEM 1. - FINANCIAL STATEMENTS

         Certain information and footnote disclosures required under generally
accepted accounting principles have been condensed or omitted from the following
consolidated financial statements pursuant to the rules and regulations of the
Securities and Exchange Commission. Lakeland Bancorp, Inc. ( the registrant or
the Corporation) believes that the disclosures presented are adequate to assure
that the information presented is not misleading in any material respect. It is
suggested that the following consolidated financial statements be read in
conjunction with the year-end consolidated financial statements, and notes
thereto, included in the registrant's Annual Report on Form 10-K for the year
ended December 31, 1998.

The consolidated results of operations for the three and six months ended June
30, 1999, are not necessarily indicative of the results to be expected for the
entire fiscal year.

                                       3
<PAGE>

                    LAKELAND BANCORP, INC. AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF CONDITION

                                  (Unaudited)

<TABLE>
<CAPTION>

                                              December 31,      June 30,
      ASSETS                                      1998            1999
                                              ------------    ------------
<S>                                          <C>              <C>
Cash and due from banks                       $ 24,193,899    $ 26,072,903
Federal funds sold                              10,875,000      10,825,000
                                              ------------    ------------
Cash and cash equivalents                       35,068,899      36,897,903
Certificates of deposit                            204,033         214,033
Securities available for
 sale, at estimated fair
 value                                         116,847,825     102,022,259
Securities held to
 maturity; estimated fair
 value of $68,271,000
 in 1998 and $92,328,318
  in 1999                                       67,302,146      93,241,990
Loans                                          307,596,324     322,784,188
Premises and equipment                          14,260,225      14,081,176
Accrued interest receivable                      4,414,733       4,453,068
Other assets                                     2,863,222       2,087,518
                                              ------------    ------------
        Total assets                          $548,557,407    $575,782,135
                                              ============    ============

     LIABILITIES AND  STOCKHOLDERS' EQUITY

Liabilities
   Deposits
     Non-interest-bearing
       demand                                 $107,097,017    $114,904,027
     Savings and
       interest-bearing demand                 225,894,802     248,686,643
     Club accounts                               1,661,786       2,647,006
     Time                                      125,144,292     121,931,479
     Time of $100,000 and
      over                                      29,082,870      24,978,235
                                              ------------    ------------
        Total deposits                         488,880,767     513,147,390
                                              ------------    ------------
Borrowed money                                   3,795,114       7,334,262
Other liabilities                                2,567,989       1,620,443
                                              ------------    ------------
        Total liabilities                      495,243,870     522,102,095
                                              ------------    ------------
Commitments

Stockholders' equity
   Common stock, no stated par value per
     share; authorized shares          ;
     issued  shares 8,511,588 in 1998
     with par value of $2.50 and
     8,511,588 in 1999; outstanding shares
     8,502,988 in 1998 with a par value of
     $2.50  and  8,500,788 in 1999              21,278,970      40,216,920
   Surplus                                      29,557,747              --
   (Accumulated deficit)undivided profits         (491,609)     11,959,629
   Accumulated other comprehensive
     income, net                                 3,097,429       1,672,641
   Treasury stock, at cost (8,600 and
     10,800 shares in 1998 and 1999,
     respectively)                                (129,000)       (169,150)
                                              ------------    ------------
     Total stockholders' equity                 53,313,537      53,680,040
                                              ------------    ------------
     Total liabilities and stockholders'
       equity                                 $548,557,407    $575,782,135
                                              ============    ============

</TABLE>

See accompanying notes to consolidated financial statements.

                                       4
<PAGE>

                    LAKELAND BANCORP, INC, AND SUBSIDIARIES

                       CONSOLIDATED STATEMENTS OF INCOME

                                  (Unaudited)

<TABLE>
<CAPTION>
                                                 Three months ended June 30,         Six months ended June 30,
                                                 ---------------------------         -------------------------
                                                     1998           1999                  1998         1999
                                                 -------------  ------------         ------------  -----------
<S>                                              <C>            <C>                  <C>           <C>
INTEREST INCOME
 Loans and fees                                     $6,186,828    $6,471,483          $12,401,125  $12,732,964
 Federal funds sold                                    231,322       149,616              419,031      336,921
 Securities
   U.S. Treasury                                     1,017,925       906,836            2,011,283    1,831,491
   U.S. Government agencies                            682,813       898,822            1,450,413    1,694,442
   States and political subdivisions                   396,278       479,050              760,473      942,419
   Other                                                83,216       305,340              163,841      601,213
                                                    ----------    ----------          -----------  -----------
      Total interest income                          8,598,382     9,211,147           17,206,166   18,139,450
                                                    ----------    ----------          -----------  -----------
INTEREST EXPENSE
 Deposits                                            3,100,661     3,300,334            6,290,890    6,643,839
 Borrowed money                                         42,418        72,948               79,385      117,710
                                                    ----------    ----------          -----------  -----------
      Total interest expense                         3,143,079     3,373,282            6,370,275    6,761,549
                                                    ----------    ----------          -----------  -----------
      Net interest income                            5,455,303     5,837,865           10,835,891   11,377,901
                                                    ----------    ----------          -----------  -----------
PROVISION FOR LOAN LOSSES                               52,928       160,000              101,810      265,000
                                                    ----------    ----------          -----------  -----------
      Net interest income after provision
        for loan losses                              5,402,375     5,677,865           10,734,081   11,112,901
                                                    ----------    ----------          -----------  -----------
OTHER INCOME
 Service charges on deposit accounts                   596,035       690,409            1,183,899    1,290,471
 Gain on sale of investment securities                  12,960         5,585               66,502       19,176
 Other income                                          108,083       157,564              241,560      275,985
                                                    ----------    ----------          -----------  -----------
      Total other income                               717,078       853,558            1,491,961    1,585,632
                                                    ----------    ----------          -----------  -----------
OTHER EXPENSES
 Salaries and benefits                               2,096,799     2,272,802            4,203,949    4,526,637
 Occupancy expense, net                                384,676       399,490              776,805      812,273
 Furniture and equipment                               375,243       414,064              753,820      839,919
 Other                                                 972,936     1,040,510            2,151,513    2,078,524
                                                    ----------    ----------          -----------  -----------
      Total other expenses                           3,829,654     4,126,866            7,886,087    8,257,353
                                                    ----------    ----------          -----------  -----------
INCOME BEFORE INCOME TAXES                           2,289,799     2,404,557            4,339,955    4,441,180
INCOME TAXES                                           772,638       722,772            1,457,349    1,334,456
                                                    ----------    ----------          -----------  -----------
      NET INCOME                                    $1,517,161    $1,681,785          $ 2,882,606  $ 3,106,724
                                                    ==========    ==========          ===========  ===========
Net income per common share
 Basic and diluted                                        0.18          0.20                 0.34         0.37

Weighted average number of shares outstanding
 Basic and diluted                                   8,495,838     8,500,788            8,491,988    8,501,165
 </TABLE>

See accompanying notes to consolidated financial statements.

                                       5
<PAGE>

                    LAKELAND BANCORP, INC. AND SUBSIDIARIES

                CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

                                  (Unaudited)

<TABLE>
<CAPTION>
                                                Three months ended June 30,          Six months ended June 30,
                                              -----------------------------        --------------------------
                                                   1998           1999                 1998           1999
                                              -------------  -------------        -------------    ----------
<S>                                           <C>            <C>                  <C>             <C>
Net income                                       $1,517,161    $ 1,681,785           $2,882,606   $ 3,106,724

Other comprehensive income (loss), net of
   income taxes
 Unrecognized holding gains (losses) on
   securities available for sale, net of
   income taxes                                     (65,828)    (1,267,580)             162,923    (1,424,788)
 Less gains on dispositions of securities
   available for sale, net of income taxes           (8,553)        (3,686)             (43,891)      (12,656)
                                              -------------   ------------         ------------   -----------

     Total other comprehensive
       income (loss), net of income
       taxes                                        (74,381)    (1,271,266)             119,032    (1,437,444)
                                              -------------   ------------         ------------   -----------

Comprehensive income                             $1,442,780    $   410,519           $3,001,638   $ 1,669,280
                                              =============   ============         ============   ===========

</TABLE>

See accompanying notes to consolidated financial statements.

                                       6
<PAGE>


                    LAKELAND BANCORP, INC. AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF CASH FLOWS

                                  (Unaudited)
<TABLE>
<CAPTION>


                                                                                      Six months ended June 30,
                                                                                     ----------------------------
                                                                                         1998           1999
                                                                                     -------------  -------------
<S>                                                                                  <C>            <C>
Cash flows from operating activities
 Net income                                                                          $  2,882,606   $  3,106,724
 Adjustments to reconcile net income to net cash provided by operating activities
   Net amortization and accretion                                                         392,308         85,150
   Depreciation and amortization of premises and equipment                                530,865        625,997
   Provision for loan losses                                                              101,810        265,000
   Gain on sales of investment securities                                                 (66,502)       (19,176)
   Decrease (increase) in accrued interest receivable                                      91,508        (38,335)
   Decrease in other assets                                                                38,639        775,704
   Increase in other liabilities                                                         (250,645)      (187,529)
                                                                                     ------------   ------------
     Net cash provided by operating activities                                          3,720,139      4,613,535
Cash flows from investing activities
 Net change in certificates of deposit                                                     (2,364)       (10,000)
 Proceeds from maturities of and repayments on securities available for sale           21,454,566     10,748,696
 Proceeds from sales of securities available for sale                                  10,636,000      4,840,471
 Proceeds from calls of securities available for sale                                   2,000,000        500,000
 Purchases of securities available for sale                                           (32,085,716)   (28,875,099)
 Proceeds from maturities of and repayments on securities held to maturity             10,125,000      8,514,766
 Purchases of securities held to maturity                                              (9,826,234)    (9,093,891)
 Net increase in loans receivable                                                      (2,716,940)   (15,452,864)
 Net decrease in other real estate owned                                                   59,669              -
 Additions to premises and equipment                                                     (922,845)      (446,948)
                                                                                     ------------   ------------
     Net cash used in investing activities                                             (1,278,864)   (29,274,869)
Cash flows from financing activities
 Net (decrease) increase in deposits                                                     (984,374)    24,266,623
 Net (decrease) increase in short-term borrowings                                       2,060,219      2,539,148
 Proceeds from long-term debt                                                                   -      1,000,000
 Proceeds from sale of common stock                                                       229,653              -
 Cash dividends paid on common stock                                                   (1,172,687)    (1,275,283)
 Purchase of treasury stock                                                                     -        (40,150)
                                                                                     ------------   ------------
     Net cash provided by financing activities                                            132,811     26,490,338
Net increase in cash and cash equivalents                                               2,574,086      1,829,004
Cash and cash equivalents - beginning                                                  41,168,103     35,068,899
                                                                                     ------------   ------------
Cash and cash equivalents - ending                                                   $ 43,742,189   $ 36,897,903
                                                                                     ============   ============
Supplemental disclosures of cash flow information
 Cash paid during the six months for
   Income taxes                                                                      $  1,429,883   $    766,000
   Interest                                                                          $  6,276,818   $  6,788,984
Supplemental schedule of noncash investing and financing activities
 Transfer of investment securities from available for sale
   to held to maturity                                                               $          -   $ 25,396,014
</TABLE>
See accompanying notes to consolidated financial statements.

                                       7
<PAGE>

                    LAKELAND BANCORP, INC. AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



NOTE 1 - BASIS OF PRESENTATION

  The accompanying unaudited consolidated financial statements have been
  prepared in accordance with generally accepted accounting principles. Certain
  information and footnote disclosures normally included in financial statements
  under generally accepted accounting principles have been condensed or omitted
  pursuant to the Securities and Exchange Commission rules and regulations.
  These financial statements should be read in conjunction with the annual
  financial statements, and notes thereto, included in Form 10-K for the fiscal
  year ended December 31,1998. In the opinion of management, all adjustments
  (consisting only of normal recurring adjustments) necessary for a fair
  presentation of the consolidated financial statements have been included. The
  consolidated results of operations for the three and six months ended June 30,
  1999, are not necessarily indicative of the results which may be expected for
  the entire fiscal year.

NOTE 2 - ACQUISITION

  On July 15, 1999, the Corporation completed its merger with High Point
  Financial Corp. (High Point). Under the terms of the merger, each share of
  High Point common stock was converted into 1.2 shares of the Corporation's
  common stock, resulting in an issuance of 4,160,674 shares of the
  Corporation's common stock. The Corporation owned 344,252 shares of High Point
  common stock prior to the merger and at the consummation of the merger, these
  shares were canceled and retired upon conversion to the Corporation's common
  stock. In addition, outstanding stock options to purchase High Point common
  stock were converted into stock options to purchase 99,600 shares of the
  Corporation's common stock with an exercise price of $5.80 per share. The
  transaction will be accounted for under the pooling of interests method of
  accounting.

  The results of operations for the Corporation, High Point and the combined
  entity are as follows (in thousands). These combined results of operations for
  the six months ended June 30, 1999 and 1998 and the year ended December 31,
  1998, are not necessarily indicative of prior or future operating results of
  the combined enterprises.:

<TABLE>
<CAPTION>
                                         Corporation  High Point   Combined
                                         -----------  ----------   --------
   <S>                                   <C>          <C>          <C>
   Net interest income
       Six months ended June 30, 1999    $    11,113   $ 5,115     $ 16,228
       Six months ended June 30, 1998         10,734     5,030       15,764
       Year ended December 31, 1998           21,926    10,427       32,353

   Net income
       Six months ended June 30, 1999    $     3,107   $ 1,020     $  4,127
       Six months ended June 30, 1998          2,883       964        3,847
       Year ended December 31, 1998            5,725     2,246        7,971

   Earnings per share - diluted
       Six months ended June 30, 1999    $      0.37   $  0.26     $   0.31
       Six months ended June 30, 1998           0.34      0.25         0.29
       Year ended December 31, 1998             0.67      0.58         0.63
</TABLE>

                                       8
<PAGE>

                    LAKELAND BANCORP, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED



NOTE 3 - NET INCOME PER COMMON SHARE

 Basic net income per common share is calculated by dividing net income by the
 weighted average number of shares of common stock outstanding. Diluted net
 income per share is calculated by adjusting the weighted average number of
 shares of common stock outstanding to include the effect of stock options, if
 dilutive, using the treasury stock method.

 On August 26, 1998, the Corporation's Board of Directors authorized a 2- for-1
 stock split in the form of a 100% stock dividend, which was distributed on
 October 1, 1998. Per share amounts have been retroactively restated to give
 effect to this stock dividend.

NOTE 4 - STOCKHOLDERS' EQUITY

 On July 15, 1999, the Company amended its Articles of Incorporation whereby the
 number of authorized common shares was increased from 14,806,718 shares with a
 par value of $2.50 to 40,000,000 shares with no stated par value.  The surplus
 account has been combined with the common stock account as presented in the
 consolidated balance sheet.

 The $491,609 deficit in undivided profits contained in the December 31, 1998
 consolidated financial statements is the result of a bookkeeping entry charging
 undivided profits $10,617,797 in connection with Corporation's accounting for
 its 2-for-1 stock split effected in the form of a 100% stock dividend
 distributed on October 1, 1998.  In accordance with New Jersey corporate law,
 the Corporation's Board of Directors, on March 10, 1999, approved the reversing
 of this accounting treatment of the stock dividend, thereby moving the
 $10,617,797 from the capital stock account to the undivided profits account to
 more accurately reflect the Corporation's consolidated financial condition.
 This reclassification was made in the Corporation's unaudited consolidated
 statement of financial condition as of June 30, 1999.

NOTE 5 - SECURITIES AVAILABLE FOR SALE

<TABLE>
<CAPTION>

                                                      June 30, 1999
                                        ------------------------------------------
                                        Amortized   Gross unrealized   Fair market
                                                   ------------------
                                          cost      Gains    Losses       value
                                        ---------  -------  ---------  -----------
                                                      (in thousands)
   <S>                                  <C>        <C>      <C>        <C>
   U.S. Treasury                          $23,439   $  143   $   (99)     $ 23,483
   U.S. Government agencies                30,905        7      (817)       30,095
   Mortgage-backed securities               2,519       28       (29)        2,518
   States and political subdivisions       31,329       42      (678)       30,693
   Other debt securities                    9,520        -      (317)        9,203
   Equity securities                        1,512    4,518         -         6,030
                                          -------   ------   -------      --------

                                          $99,224   $4,738   $(1,940)     $102,022
                                          =======   ======   =======      ========
</TABLE>
                                  (Continued)

                                       9
<PAGE>

                    LAKELAND BANCORP, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED


NOTE 5 - SECURITIES AVAILABLE FOR SALE - Continued

<TABLE>
<CAPTION>
                                                                 December 31, 1998
                                                  ------------------------------------------------
                                                  Amortized     Gross unrealized      Fair market
                                                             -----------------------
                                                    cost        Gains       Losses       value
                                                  ---------  -----------  ----------  ------------
                                                                   (in thousands)
   <S>                                            <C>        <C>          <C>         <C>
   U.S. Treasury                                  $  28,552     $    587   $    (19)      $ 29,120
   U.S. Government agencies                          25,719           62       (110)        25,671
   Mortgage-backed securities                         3,279           32        (14)         3,297
   States and political subdivisions                 38,456          384        (60)        38,780
   Other debt securities                             14,163           25       (100)        14,088
   Equity securities                                  1,503        4,389          -          5,892
                                                  ---------     --------   --------       --------

                                                  $ 111,672     $  5,479   $   (303)      $116,848
                                                  =========     ========   ========       ========

</TABLE>

 The following is a summary of securities available for sale by maturity:

<TABLE>
<CAPTION>
                                                                 June 30,                 December 31,
                                                                   1999                      1998
                                                      -----------------------   ------------------------
                                                      Amortized  Fair market    Amortized   Fair market
                                                         cost       value         cost         value
                                                      ---------  -----------    ---------   ------------
                                                                     (in thousands)
   <S>                                                <C>        <C>           <C>          <C>
   Due in one year or less                             $ 11,960     $ 11,916   $ 21,669       $ 21,755
   Due after one year through five years                 66,750       65,966     60,842         61,384
   Due after five years through ten years                13,972       13,219     15,293         15,441
   Due after ten years                                    2,511        2,373      9,086          9,079
   Mortgage-backed securities                             2,519        2,518      3,279          3,297
   Equity securities                                      1,512        6,030      1,503          5,892
                                                       --------     --------   --------       --------

                                                       $ 99,224     $102,022   $111,672       $116,848
                                                       ========     ========   ========       ========
</TABLE>

                                      10
<PAGE>

                    LAKELAND BANCORP, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED


NOTE 6 - INVESTMENT SECURITIES HELD TO MATURITY

<TABLE>
<CAPTION>
                                                                June 30, 1999
                                               -----------------------------------------------
                                               Amortized     Gross unrealized      Fair market
                                                          -----------------------
                                                 cost        Gains       Losses       value
                                               ---------  -----------  ----------   ----------
                                                               (in thousands)
   <S>                                         <C>        <C>          <C>          <C>
   U.S. Treasury                               $ 35,018   $    184     $    (247)   $   34,955
   U.S. Government agencies                      30,421         48          (366)       30,103
   Mortgage-backed securities                     2,122         20           (62)        2,080
   States and political subdivisions             14,447         41          (138)       14,350
   Other debt securities                         11,234          1          (395)       10,840
                                               --------   --------     ---------    ----------

                                               $ 93,242   $    294     $  (1,208)   $   92,328
                                               ========   ========     =========    ==========
</TABLE>


<TABLE>
<CAPTION>
                                                             December 31, 1998
                                               ------------------------------------------------
                                               Amortized      Gross unrealized      Fair market
                                                            --------------------
                                                  cost         Gains     Losses         value
                                               ---------    ---------  ---------   ------------
                                                          (in thousands)
   <S>                                         <C>        <C>          <C>         <C>
   U.S. Treasury                                 $32,576      $   630    $     -       $33,206
   U.S. Government agencies                       21,910          317        (27)       22,200
   Mortgage-backed securities                      2,165           23         (5)        2,183
   States and political subdivisions               4,513           78          -         4,591
   Other debt securities                           6,138            6        (53)        6,091
                                                 -------      -------    -------       -------

                                                 $67,302      $ 1,054    $   (85)      $68,271
                                                 =======      =======    =======       =======
</TABLE>

 The following is a summary of securities held to maturity by maturity:

<TABLE>
<CAPTION>
                                                          1999                      1998
                                                  ----------------------  ------------------------
                                                  Amortized  Fair market   Amortized   Fair market
                                                     cost        value       cost        value
                                                  ---------  -----------  ---------   ------------
                                                                   (in thousands)
   <S>                                            <C>        <C>          <C>         <C>
   Due in one year or less                          $ 8,954      $ 8,428    $14,916       $15,007
   Due after one year through five years             78,856       78,577     48,257        49,095
   Due after five years through ten years             3,110        3,042      1,664         1,677
   Due after ten years                                  200          201        300           309
   Mortgage-backed securities                         2,122        2,080      2,165         2,183
                                                    -------      -------    -------       -------

                                                    $93,242      $92,328    $67,302       $68,271
                                                    =======      =======    =======       =======
</TABLE>

                                      11
<PAGE>

                    LAKELAND BANCORP, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

NOTE 7 - LOANS

<TABLE>
<CAPTION>
                                     December 31,        June 30,
                                         1998              1999
                                    --------------     -------------
                                              (in thousands)
  <S>                               <C>                <C>
  Loans                                $  311,671        $  326,880
   Less
    Unearned income                          (178)              (57)
    Allowance for loan losses              (3,897)           (4,039)
                                       ----------        ----------

                                       $  307,596        $  322,784
                                       ==========        ==========
</TABLE>

 A summary of the activity in the allowance for loan losses is as follows:

<TABLE>
<CAPTION>
                                                               Six months ended June 30,
                                                           ------------------------------
                                                              1998                1999
                                                           ----------          ----------
  <S>                                                      <C>                 <C>
  Balance - beginning                                      $4,142,340          $3,897,024

  Provisions charged to operations                            101,810             265,000

  Loans charged off                                          (776,629)           (166,067)

  Recoveries of loans previously charged off                  242,097              42,770
                                                           ----------          ----------

  Balance - end                                            $3,709,618          $4,038,727
                                                           ==========          ==========
</TABLE>

Impaired loans and related amounts recorded in the allowance for loan losses are
summarized as follows:

<TABLE>
<CAPTION>
                                                     December 31,           June 30,
                                                         1998                1999
                                                     -----------          ----------
                                                              (in thousands)
  <S>                                                <C>                  <C>
  Recorded investment in impaired loans
   With recorded allowances                           $    1,133          $      792
   Without recorded allowances                             1,119               1,028
                                                      ----------          ----------

    Total impaired loans                                   2,252               1,820
                                                      ----------          ----------

   Related allowance for loan losses                         381                 319
                                                      ----------          ----------

    Net impaired loans                                $    1,871          $    1,501
                                                      ==========          ==========
</TABLE>


<TABLE>
<CAPTION>
                                                          Six months ended June 30,
                                                      ------------------------------
                                                         1998                1999
                                                      ----------          ----------
  <S>                                                 <C>                 <C>
  Average recorded investment                         $3,198,272          $  339,975
  Interest income recognized                              51,535              33,556

</TABLE>

                                      12
<PAGE>

                               PART I -- ITEM 2
                    Management's Discussion and Analysis of
                 Financial Condition and Results of Operations


                                   OVERVIEW
                                   --------

During the first quarter of 1998, Lakeland Bancorp, Inc. (the "Company")
consummated its acquisition of Metropolitan State Bank ("MSB").  The transaction
was accounted for as a pooling of interests.  As a result, the Company's
financial statements have been retroactively adjusted to combine the Company's
accounts and MSB's accounts for all prior periods.  See Notes to Consolidated
Financial Statements.

                              Three Month Summary

     The second quarter of 1999 resulted in increased earnings for Lakeland
Bancorp, Inc. (the "Company"), when compared to the same period in 1998.  Net
income increased $164,624 or 10.85%, to $1,681,785 for the second three months
of 1999 from $1,517,161 for the same period in 1998.  Net income per share
increased 11.11% to $.20.  An increase of $382,562 in net interest income, an
increase of $136,480 in other income, and a decrease of $49,866 in income tax
expense more than offset increases of $297,212 in other expenses and $107,072 in
the provision for loan losses.

     The Company's annualized return on average assets and average stockholders'
equity for the second three months of 1999 were 1.21% and 12.43%, respectively,
compared to 1.19% and 12.02%, respectively, for the same period in 1998.

                             Results Of Operations

     Total interest income increased $612,765, or 7.13% to $9,211,147 for the
three months ended June 30, 1999, when compared to $8,598,382 for the same
period in 1998.  The overall increase in this category was a result of an
increase of $284,655 or 4.60% in interest earned on the loan portfolio and
$409,816 or 18.80%, in interest earned on the securities portfolio which was
partially offset by a decrease of $81,706 or 35.32% in interest earned on
federal funds sold.

     The increase in interest income on loans was primarily attributable to an
increase in average balances of $22.8 million, which was partially offset by a
25 basis point decrease in yield. The increase in interest income on investment
securities was attributable to an increase in average balances of $37.2 million,
which more than offset a 23 basis point decrease in yield.

                                      13
<PAGE>

The $37.2 million increase reflected a $54.2 million increase in the average
volume of taxable securities, which more than offset a $17.0 million decrease in
the average volume of non-taxable securities. The decrease in interest income on
federal funds sold was attributable to a $2.7 million decrease in average
balances along with a 133 basis point decrease in yield.

     Interest expense on deposits increased $199,673 or 6.44% to $3,300,334 for
the second quarter of 1999 compared to $3,100,661 for the same period in 1998.
This increase was primarily attributable to an increase of $39.8 million in
average balances of interest bearing deposits (which partially funded the
increases in loans and investment securities), which was partially offset by a
16 basis point decrease in yield.  Total interest expense increased $230,203 or
7.32%, reflecting the aforementioned deposit factors along with a $30,530
increase in interest expense on borrowed money.

     Net interest income increased $382,562 or 7.01% to $5,837,865 for the
second three months of 1999 from $5,455,303 for the same period in 1998,
primarily as the result of increased balances of net earning assets.  The
annualized net interest margin (the average yield on interest earning assets,
less the average cost of interest-bearing liabilities) decreased from 3.87% to
3.65%.  While the average yield on earning assets decreased 35 basis points from
7.39% to 7.04%, the average rate paid on interest-bearing liabilities decreased
12 basis points from 3.52% to 3.40%.

     The provision for loan losses increased $107,072 or 202.30% to $160,000 for
the three months ended June 30, 1999, as compared with $52,928 for the same
prior year period.  During the second quarter of 1999, the Company charged off
loans of $77,000 and recovered $12,000 in previously charged off loans compared
to $330,000 and $13,000, respectively, during the same period in 1998.  The
$77,000 in charged-off loans in 1999 is primarily the result of the charging off
of ten commercial and consumer loans. The allowance for loan losses at June 30,
1999, was 1.24% of total loans, compared to 1.26% at December 31, 1998, and
1.42% at June 30, 1998.  The Company believes, based on management's ongoing
review of loan quality, economic conditions, loss experience, and loan growth,
that the allowance for loan losses is adequate.  This statement represents a
forward-looking statement.  Actual results could differ materially from this
statement based upon a number of conditions, including the financial viability
of the Company's loan customers, the value of the Company's collateral, and
general economic conditions.

                                      14
<PAGE>

     The following table sets forth for the six months ending June 30, 1999 and
1998, and for each of the years in the five years ended December 31, 1998, the
historical relationships among the allowance for loan losses, the provision for
loan losses, the amount of loans charged-off and the amount of loan recoveries:

<TABLE>
<CAPTION>
                                         SIX  MONTHS  ENDED
                                         -------------------
                                              JUNE 30,                YEAR  ENDED  DECEMBER 31,
                                         -------------------   ---------------------------------------
                                           1999       1998       1998       1997      1996      1995      1994
                                         --------   --------   --------   -------   --------  --------  --------
                                                                             (Dollars in Thousands)
<S>                                      <C>        <C>        <C>        <C>       <C>       <C>       <C>
Balance of allowance at beginning
   of period...........................    $3,897     $4,142     $4,142    $3,585    $3,470    $3,547    $3,455
                                           ------     ------     ------    ------    ------    ------    ------
Charge-offs:
   Commercial..........................        32        489        834       466       554       119       339
   Installment.........................        80         69        426       107       215       114       135
   Mortgage............................        54        219         --        26        80       394       138
                                           ------     ------     ------    ------    ------    ------    ------
      Total charge-offs................       166        777      1,260       599       849       627       612
                                           ------     ------     ------    ------    ------    ------    ------
Recoveries:
   Commercial..........................        26        215        256        20        25       128        69
   Installment.........................        17         28         61        77        31        65        66
   Mortgage............................        --         --         --        33        --        --       ---
                                           ------     ------     ------    ------    ------    ------    ------
      Total recoveries.................        43        243        317       130        56       193       135
                                           ------     ------     ------    ------    ------    ------    ------
Net charge-offs........................       123        534        943       469       793       434       477
                                           ------     ------     ------    ------    ------    ------    ------
Provision for loan losses..............       265        102        698     1,026       908       357       569
                                           ------     ------     ------    ------    ------    ------    ------
Balance of allowance at end of period..    $4,039     $3,710     $3,897    $4,142    $3,585    $3,470    $3,547
                                           ======     ======     ======    ======    ======    ======    ======
Ratio of net charge-offs to average
   loans outstanding (annualized)......       .08%       .37%       .32%      .17%      .32%      .19%      .23%
Balance of allowance at end of period
   as a percent of total loans.........      1.24%      1.26%      1.25%     1.42%     1.33%     1.49%     1.68%
</TABLE>

     The Company has established criteria to identify loans which may be
impaired. Large groups of smaller-balance homogeneous loans are collectively
evaluated for impairment, while other larger-balance loans are independently
evaluated.

     A loan evaluated for impairment is deemed impaired when, based on current
information and events, it is probable that the Company will be unable to
collect all amounts due according to the contractual terms of the loan
agreement. An insignificant delay, which is defined as up to 90 days by the
Company, will not cause a loan to be classified as impaired. Loan impairment is
measured based on the present value of expected future cash flows discounted at
the loan's effective interest rate or, if the loan is collateral dependent, the
fair value of the related collateral. Loan allowances, based upon impaired loan
evaluations, are included in the allowance for loan loss.

     The Company's policy concerning non-accrual loans states that loans,
without consideration as to loan balance, are placed on a non-accrual status
when payments are 90 days delinquent or more, unless the asset is both well
secured and in the process of collection. Due to the difference in measurement
criteria, the populations of non-accrual and impaired loans, while having many
common elements, will be different in the aggregate.

     Loans, or portions thereof, are charged-off when it is determined that a
loss has occurred. Until such time, an allowance for loan loss is maintained for
estimated losses. With regard to interest income recognition for payments
received on impaired loans, as well as all non-accrual loans, the Company
applies any payments to principal as long as there is doubt as to the
collectibility of the loan balance.

                                      15
<PAGE>

     As of June 30, 1999, based on the above criteria, the Company classified
four loans, totaling $1,819,927 as impaired.  The impairment of these loans is
based on the fair value of the underlying collateral for these loans.  Based
upon such evaluation of these impaired loans, $318,701 has been allocated to the
allowance for loan losses.

     The following schedule sets forth certain information regarding the
Company's non-accrual, past due and renegotiated loans and other real estate
owned (as such terms are defined in the Company's Annual Report on Form 10-K for
the year ended December 31, 1998) as of June 30, 1999 and 1998, and as of
December 31 of each of the last five years:

<TABLE>
<CAPTION>
                                       JUNE 30,                          DECEMBER 31,
                                --------------------  ---------------------------------------------------
                                  1999        1998     1998       1997       1996       1995       1994
                                --------     -------  -------    -------    -------    -------    -------
                                                         (In Thousands)
<S>                             <C>          <C>      <C>        <C>        <C>        <C>        <C>
Non-accrual loans.............    $1,992      $2,677   $1,257     $2,007     $1,845     $2,366     $2,658
Past due loans................     1,716       1,575    4,248      1,400      2,200        679      1,039
Renegotiated loans............     2,115       1,488    1,468      1,529      2,567      2,325      1,740
                                  ------      ------   ------     ------     ------     ------     ------
 Total non-accrual, past due
  and renegotiated loans           5,823       5,740    6,973      4,936      6,612      5,370      5,437
Other real estate owned.......       384         589      648        648        177        951      1,302
                                              ------              ------     ------     ------     ------
 Total........................    $6,217      $6,329   $6,476     $5,584     $6,789     $6,321     $6,739
                                  ======      ======   ======     ======     ======     ======     ======
</TABLE>

     Included in the above schedule at June 30, 1999, are three non-accrual
loans, totaling $1,019,927, and one loan past due over 90 days, totaling
$800,000, which represents all loans categorized as impaired.

     At June 30, 1999, non-accrual loans totaled $1,992,000, an increase of
$472,000 compared to March 31, 1999.  This net change is primarily the result of
the addition of two commercial loans, totaling $705,000, and the removal of two
commercial loans, totaling $249,000 from this category.  Of the total non-
accrual loans at June 30, 1999, all are either in foreclosure, in various stages
of litigation, or on a repayment schedule.  At June 30, 1999, loans past due 90
days or more and still accruing totaled $1,716,000, a decrease of $867,000
compared to March 31, 1999.  This net change is primarily the result of one
commercial loan, totaling $990,000, which was previously 90 days past due
brought current, two commercial loans, totaling $705,000, being moved to non-
accrual, and one commercial loan, totaling $800,000 being added to this
category.  At June 30, 1999, renegotiated loans totaled $2,115,000, an increase
of $227,000 compared to March 31, 1999.  This net change is primarily the result
of the addition of two commercial loans, to this category.

     Other income increased $136,480 or 19.03% to $853,558 for the second three
months of 1999 from $717,078 for the same period in 1998.  Of this increase,
service charges on deposits increased $94,374 or 15.83%, reflecting larger
account volume and stricter enforcement in the collection of fees.

                                      16
<PAGE>

     Other expenses increased by $297,212 or 7.76% to $4,126,866 for the second
three months of 1999 from $3,829,654 for the same period in 1998.  Salaries and
benefits increased by $176,003 or 8.39%.  This was due to increased staffing
levels, partially due to additional branch offices being opened, along with
normal salary increases.  Furniture and fixtures expense increased $14,814 or
3.85%.  Occupancy expense increased $38,821 or 10.35%. Increases in both of
these expense categories resulted from expansions in the Company's branch
network.  Other expenses increased in the aggregate $67,575 or 6.95%.  This
increase is due to the increased size of the branch network and the Company's
banking business.

     Income tax expense decreased $49,866 or 6.45% to $722,772 for the second
three months of 1999 from $772,638 for the same period in 1998.  The decrease in
income tax expense was due primarily to an increase in tax-exempt income.

                                      17
<PAGE>

                               PART I -- ITEM 2
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS


                               Six Month Summary

     The first six months of 1999 resulted in increased earnings for the
Company, when compared to the same period in 1998.  Net income increased
$224,118 or 7.77%, to $3,106,724 for the first six months of 1999 from
$2,882,606 for the same period in 1998.  Net income per share increased 8.82% to
$.37.  Increases of $542,010 in net interest income and $93,671 in other income
and a decrease of $122,893 in income tax expense were partially offset by
increases of $371,266 in other expenses and $163,190 in the provision for loan
losses.

     The Company's annualized return on average assets and average stockholders'
equity for the first six months of 1999 were 1.11% and 11.48%, respectively,
compared to 1.14% and 11.57%, respectively, for the same period in 1998.



                             RESULTS OF OPERATIONS

     Total interest income increased $933,284 or 5.42% to $18,139,450 for the
six months ended June 30, 1999, when compared to $17,206,166 for the same period
in 1998.  The overall increase in this category was a result of increases of
$331,839 or 2.68% in interest earned on the loan portfolio and $683,555 or
15.58% in interest earned on the securities portfolio, which offset a decrease
of $82,110 or 19.60% in interest earned on federal funds sold.

     The increase in interest income on loans was attributable to an increase in
average balances of $23.7 million, which was partially offset by a 42 basis
point decrease in yield.  The decrease in interest income on federal funds sold
was attributable to a decrease in average balances of $1.2 million, along with a
76 basis point decrease in yield.  The increase in interest income on securities
was attributable to a $38.5 million increase in average balances which more than
offset a 43 basis points decrease in yield.

     Interest expense on deposits increased $352,949 or 5.61% to $6,643,839 for
the first six months of 1999 compared to $6,290,890 for the same period in 1998.
This increase is attributable to a $39.8 million increase in average balances
offset partially by an 18 basis point decrease in yield. Total interest expense
increased $391,274 or 6.14%, reflecting the aforementioned deposit factors along
with a $38,325 increase in interest expense incurred in the first six months of
1999 on borrowed money.

                                      18
<PAGE>

     Net interest income increased $542,010 or 5.00% to $11,377,901 for the
first six months of 1999 from $10,835,891 for the same period in 1998, primarily
as the result of increased balances of average net earning assets, which more
than offset a 35 basis point decrease in net interest margin.  The annualized
net interest margin decreased from 3.88% to 3.53%. While the average yield on
earning assets decreased 52 basis points from 7.45% to 6.93%, the average rate
paid on interest-bearing liabilities decreased 17 basis points from 3.57% to
3.40%.

     Other income increased $93,671 or 6.28% to $1,585,632 for the first six
months of 1999 from $1,491,961 for the same period in 1998.  This was primarily
the result of increased service charges on deposits of $106,572 and an increase
in other income of $34,425 which more than offset a $47,326 decrease in gain on
securities.

     Other expenses increased by $371,266 or 4.71% to $8,257,353 for the first
six months of 1999 from $7,886,087 for the same period in 1998.  Salaries and
benefits increased by $322,688 or 7.68%.  This was due to increased staffing
levels, partially due to additional branch offices being opened, along with
normal salary increases.  Furniture and fixtures expense increased $86,099 or
11.42%.  Occupancy expense increased $35,468 or 4.57%. Increases in both of
these expense categories resulted from expansions in the Company's branch
network.  Other expenses decreased in the aggregate of $72,989 or 3.39%.  In
1998 $343,000 was expensed, which represented acquisition expenses incurred by
the Company with regard to the acquisition of MSB.  Exclusive of this
acquisition expense, other expenses increased approximately $270,011 or 14.93%.
Approximately, $187,000 of this increase is due to higher expenses incurred due
to the increased number of branches and the Company's banking business.  The
remaining $83,000 represents supplemental pension expense incurred in 1999,
relating to the funding of an annuity for the Chief Executive Officer of
Metropolitan State Bank.

     Income tax expense decreased $122,893 or 8.43% to $1,334,456 for the first
six months of 1999 from $1,457,349 for the same period in 1998.  The decrease in
income tax expense was due primarily to an increase in tax-exempt income.

                                      19
<PAGE>

                              FINANCIAL CONDITION

     The Company's total assets increased $27.2 million or .4.96% from $548.6
million at December 31, 1998, to $575.8 million at June 30, 1999. This increase
is due to a $1.8 million increase in cash and cash equivalents, a $15.2 million
increase in loans, and a $11.1 million increase in the Company's securities
portfolios, which was partially offset by a $900,000 decrease in other assets.

     At June 30, 1999, the Company's securities portfolio of $195.3 million is
segregated into classifications of "available for sale" and "held to maturity".
As required, available for sale securities are carried at fair value. Unrealized
gains and losses of $4,738,000 and $1,940,000, respectively, contained in the
available for sale portfolio, have been recorded, net of deferred taxes, as a
separate component of stockholders' equity. The effect of such adjustment at
June 30, 1999, is to increase stockholders' equity by $1,673,000. Securities
held to maturity continue to be carried at historical cost and, at June 30,
1999, contain unrealized gains and losses of $294,000 and $1,208,000,
respectively. For the entire securities portfolio, net unrealized gains were
$1,884,000 at June 30, 1999, as compared with a $6,145,000 net unrealized gain
at December 31, 1998.

     See notes 3 and 4 of the Notes to Consolidated Financial Statements. Total
deposits increased $24.3 million or 4.96% from December 31, 1998, to June 30,
1999. A $22.8 million increase in savings and interest-bearing demand deposits
and a $7.8 million increase in non-interest-bearing demand deposits were more
than offset by a $6.3 million decrease in time deposits. Time deposits at June
30, 1999, represented 29.14% of total deposits as compared to 31.55% at December
31, 1998.

     Stockholders' equity increased $367,000 as net income of $3.1 million, was
offset by a $1.4 million decrease in the equity component related to available
for sale securities, $1.3 million in dividends paid to stockholders and $40,000
in the repurchase of treasury stock.

     Cash and cash equivalents increased by $1.8 million during the six months
ended June 30, 1999. Operating activities, principally the result of the
Company's net income, provided $4.6 million in net cash. Investing activities
used $29.3 million in net cash, primarily reflecting use of funds for securities
of $13.4 million and use of funds for loans of $15.5 million. Financing
activities, on the other hand, provided $26.5 million in net cash, reflecting an
increase in deposits and short-term borrowings of $26.8 million and a $1.0
million increase in long-term debt, offset partially by a payment of cash
dividends of $1.3 million.

                                      20
<PAGE>

CAPITAL  RESOURCES

     In March 1989, the FDIC adopted a risk-based capital policy statement,
which imposed a minimum capital standard on insured banks. The minimum ratio of
risk-based capital to risk-weighted assets (including certain off-balance sheet
items, such as standby letters of credit) is 8%. At least half of the total
capital is to be comprised of common stock equity and qualifying perpetual
preferred stock, less goodwill ("Tier I capital"). The remainder ("Tier II
capital") may consist of mandatory convertible debt securities, qualifying
subordinated debt, other preferred stock and a portion of the allowance for loan
losses. The Federal Reserve Board adopted a similar risk-based capital guideline
for the Company, which is computed on a consolidated basis.

     In addition, the Federal Reserve Board has established leverage ratio
guidelines (Tier I capital to average quarterly assets, less goodwill) for bank
holding companies. These guidelines provide for a minimum leverage ratio of 3%
for bank holding companies that meet certain specified criteria, including that
they have the highest regulatory rating. All other holding companies will be
required to maintain a leverage ratio of 3% plus an additional cushion of at
least 100 to 200 basis points.

     The following table reflects the Company's capital ratios as of June 30,
1999.

<TABLE>
<CAPTION>
                                                   AMOUNT        RATIO
                                                 (In Thousands)
<S>                                                <C>           <C>
RISK-BASED CAPITAL RATIOS:
Actual Tier I Capital                              $52,007       15.51%
Tier I Capital minimum amount                       13,412        4.00%
                                                   -------       -----
Excess                                             $38,595       11.51%
                                                   =======       =====


Actual Combined Tier I and Tier II Capital         $56,046       16.72%
Combined Tier I and Tier II Capital minimum
 requirement                                        26,824        8.00%
                                                   -------       -----
Excess                                             $29,222        8.72%
                                                   =======       =====


LEVERAGE RATIO:
Actual Tier I Capital to average second quarter
 assets                                            $52,007        9.32%
Minimum leverage target*                                 *           *
                                                   -------       -----
Excess                                             $     *           *%
                                                   =======       =====
</TABLE>


*  No formal minimum leverage target (other than the three percent floor
described above) has been established for the Company as of June 30, 1999.



ITEM 3    Quantitative and Qualitative Disclosures about Market Risk-Not
          applicable - no significant change from Annual Report on
          Form 10-K.

                                      21
<PAGE>

                          PART II  OTHER  INFORMATION

Item 1    Legal Proceedings                   Not Applicable

Item 2    Change in Securities                Not Applicable

Item 3    Defaults Upon Senior Securities     Not Applicable

Item 4    Submission of Matters to a Vote of Security Holders -
                                              Not Applicable

Item 5    Other Information                   Not Applicable

Item 6    Exhibits and Reports on Form 8-K

     (a)  Exhibits:

           3.1  Certificate of Amendment, as amended

          27.1  Financial Data Schedule


     (b)  Current Reports on Form 8-K Filed
          During the Quarter
          Ended June 30, 1999:

          1. Current Report on Form 8-K filed with the SEC on May 19, 1999,
             Item 5 - Other Events

                                      22
<PAGE>

                                   SIGNATURE

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                       Lakeland Bancorp, Inc.
                                 ----------------------------------
                                             (Registrant)


                                 /s/        Roger Bosma
                                 ----------------------------------
                                            Roger Bosma
                                 President and Chief Executive Officer


                                 /s/      Arthur L. Zande
                                 ----------------------------------
                                          Arthur L. Zande
                                    Vice President and Treasurer
                                     (Chief Financial Officer)

  08/12/99
- -------------
   Date

                                      23

<PAGE>

                                  Exhibit 3.1

                         CERTIFICATE OF INCORPORATION

                                      OF

                            LAKELAND BANCORP, INC.

          The undersigned, being over the age of 18 years old, for the purpose
of forming a corporation under the New Jersey Business Corporation Act, does
hereby execute the following Certificate of Incorporation:

          1.   Name. The name of the corporation is Lakeland Bancorp, Inc.
               ----

          2.   Purpose. The principal purpose for which the corporation is
               -------
organized is to exercise all powers of a banking holding company, which is
registered with the Board of Governors of the Federal Reserve System under the
Bank Holding Company Act of 1956, as amended, and to engage in banking and non-
banking activities allowed for such a bank holding company under New Jersey and
federal law.

          3.   Shares Authorized. The maximum number of shares which the
               -----------------
corporation shall have the authority to issue is 3,000,000 shares of common
stock, which shall have a par value of $2.50 each.

          4.   Issuance of Stock. The capital stock of the corporation may be
               -----------------
issued for valid corporate purposes upon authorization by the Board of Directors
of the corporation without prior stockholder approval. Such authorization by the
Board of Directors may be made by a majority or other vote of the Board as may
be provided in the Bylaws of the corporation. The provisions of this Article may
only be amended or repealed by the affirmative vote of the holders of not less
than eighty percent (80%) of the outstanding voting stock of the Corporation.

          5.   Office and Registered Agent. The address of the registered office
               ---------------------------
of the corporation in the State of New Jersey shall be One Lakeland Plaza,
Newfoundland, New Jersey 07534, and the name of its New Jersey registered agent
at such address shall be Arthur L. Zande.

          6.   Number and Terms of Directors. The corporation shall have not
               -----------------------------
less than five (5) or more than twenty-five (25) Directors. The Board of
Directors of the corporation shall, at a regular meeting prior thereto, fix by
resolution the number of Directors for the succeeding year to be elected at the
next annual meeting of the shareholders. One-third of the Directors shall be
elected by a majority of the votes cast at each annual meeting of the
shareholders or by similar vote at any special meeting called for the purpose,
to serve three-year terms. Each Director shall hold office until the expiration
of the term for which he is elected, except as otherwise stated in the Bylaws,
and thereafter until his successor has been elected and qualified. Election of
Directors need not be by written ballot. The affirmative vote of the holders of
not less
<PAGE>

than eighty percent (80%) of the outstanding voting stock of the corporation is
required to amend or repeal the provisions of this Article.

          7.   First Board. The first Board of Directors shall be six (6) in
               -----------
number, and the names and addresses are:

Name                                          Address
- ----                                          -------

Bruce G. Bohuny                         913 Cherokee Lane
                                        Franklin Lakes, NJ 07417

John W. Fredericks                      382 Osprey Lane
                                        Mantoloking, NJ 08739

Robert B. Nicholson                     309 East Mountain Road
                                        Sparta, NJ 07871

John Pier, Jr.                          P. O. Box 38
                                        Vernon, NJ 07462

Albert S. Riggs                         Milton Road
                                        Oak Ridge, NJ 07438

Arthur L. Zande                         55 Fox Trail Road
                                        Sparta, NJ 07871

          The terms of the first Board of Directors shall be set so as to
implement staggered terms of 3 years each. The initial terms of Messrs.
Nicholson and Zande shall expire in 1990, those of Messrs. Bohuny and Riggs in
1991 and those of Messrs. Fredericks and Pier in 1992.

          8.   Vacancies on Board of Directors.  Any and all vacancies on the
               -------------------------------
Board of Directors, including those resulting from an increase in the number of
Directors or the removal, resignation, or death of a Director, shall be filled
by the Board of Directors.

          9.   Removal of a Director.  A Director of the corporation may only be
               ---------------------
removed during his or her term of office for cause, as defined as final
conviction of a felony, unsound mind, adjudication of bankruptcy, non-acceptance
of office or conduct prejudicial to the interests of the corporation, by the
affirmative vote of a majority of the entire Board of Directors of the
corporation or by the requisite shareholder vote.  Shareholders shall not have
the right to remove Directors without such cause. Shareholders may only attempt
to remove a director for cause after service of specific charges, adequate
notice, and full opportunity to refute the charges.

          10.  Indemnification of Directors.  Directors of the Corporation, to
               ----------------------------
the fullest extent permitted by the New Jersey Business Corporation Act, as now
or hereafter in effect, and any successor statute, shall not be personally
liable to the Corporation or its shareholders for

                                      -2-
<PAGE>

damages for breach of any duty owed to the Corporation or its shareholders.
Also, any expenses incurred by a Director in connection with a proceeding
involving the Director may be paid by the Corporation in advance of final
disposition of the proceeding, provided the Director undertakes to repay such
amount unless it shall ultimately be determined that he or she is entitled to
indemnification.

          11.  By-Laws.  The Board of Directors shall have the right to enact,
               -------
alter, amend or repeal the Bylaws of the Corporation. Also, the By-Laws may be
amended, altered or repealed by the affirmative vote of the holders of not less
than eighty percent (80%) of the outstanding voting stock of the corporation.

          12.  Considerations in Evaluating Acquisition Offer.  The Directors of
               ----------------------------------------------
the Corporation shall consider all factors they deem relevant in evaluating any
proposed tender offer or exchange offer for the corporation or any subsidiary's
stock, any proposed merger or consolidation of the corporation or subsidiary
with or into another entity and any proposal to purchase or otherwise acquire
all or substantially all the assets of the corporation or any subsidiary.  The
Directors shall evaluate whether the proposal is in the best interests of the
corporation and its subsidiaries by considering the best interests of the
shareholders and other factors the Directors determine to be relevant, including
the social, legal and economic effects on employees, customers, depositors, and
communities served by the corporation and any subsidiary.  The Directors shall
evaluate the consideration being offered to the shareholders in relating to the
then current market value of the corporation or any subsidiary, the then current
market value of the stock of the corporation or any subsidiary in a freely
negotiated transaction, and the Directors' estimate of the future value of stock
of the corporation or any subsidiary as an independent entity.  The affirmative
vote of the holders of not less than eighty percent (80%) of the outstanding
voting stock of the corporation is required to amend or repeal the provisions of
this Article.

          13.  Votes Required to Approve Acquisition.
               -------------------------------------

          (a)  Unapproved by Board.  The affirmative vote of the holders of not
               -------------------
less than eighty percent (80%) of the outstanding voting stock of the
corporation is required to approve of either (1) a merger or consolidation of
the corporation with, or (2) a sale, exchange or lease of all or substantially
all of the assets of the corporation to, any person or entity provided that the
Board of Directors of the corporation, by a majority vote of the entire Board,
does not recommend to the stockholders of the corporation a vote in favor of the
same. For purposes of this provision, substantially all of the assets shall mean
assets having a fair market value or book value, whichever is greater, of 25 per
cent or more of the total assets as reflected on a balance sheet of the
corporation as of a date no earlier than 45 days prior to any acquisition of
such assets.

          (b)  Acquisition by Controlling Party. The affirmative vote of the
               --------------------------------
holders of not less than eighty percent (80%) of the outstanding shares of all
voting stock of the corporation and the affirmative vote of the holders of not
less than sixty-seven percent (67%) of the outstanding shares of voting stock
held by stockholders other than the Controlling Party (as defined below) shall
be required for the approval or authorization of any merger, consolidation,

                                      -3-
<PAGE>

sale, exchange or lease of all of substantially all the assets of the
corporation (as defined above). Controlling Party is any stockholder owning or
controlling twenty per cent (20%) or more of the corporation's voting stock at
the time of the proposed transaction. However, these voting requirements shall
not be applicable in such transactions in which: (a) the cash or fair market
value of the property, securities or other consideration to be received (which
includes common stock of this corporation retained by its existing stockholders
in such a transaction in which the corporation is the surviving entity) per
share by holders of common stock of the corporation in such transaction is not
less than the highest per share price (with appropriate adjustments for
recapitalizations, stock splits, stock dividends and distributions), paid by the
Controlling Party in the acquisition of any of its holdings of the corporation's
common stock in the three years preceding the announcement of the proposed
transaction; or (b) the transaction is recommended by a majority of the entire
Board of Directors. The requirements of this paragraph are in addition to and
separate from any consent or approval that may be required by this Certificate
to authorize any merger, consolidation or sale, exchange or lease of all or
substantially all of the assets of the corporation as in paragraph (a) of this
Article.

          (c)  Meetings of Shareholders.  Any meeting of shareholders, whether
               ------------------------
annual or special, called to consider a vote in favor of a merger or
consolidation of the corporation with, or a sale, exchange or lease of
substantially all of the assets of the corporation to, any person or entity, as
defined in paragraphs (a) and (b) of this Article, which is not recommended by
the Board of Directors of the corporation by the required vote, shall require
attendance in person or by proxy of eighty percent (80%) of the shareholders of
the corporation in order for a quorum for the conduct of business to exist. Such
a meeting may not be adjourned absent notice if a quorum is not present.

          (d)  Amendment or Repeal of this Article.  The affirmative vote of not
               -----------------------------------
less than eighty percent (80%) of the outstanding voting stock of the
corporation is required to amend or repeal any part of paragraphs (a) or (b) of
this Article.

          14.  Incorporator. The name of the sole incorporator is Walter J.
               ------------
Hunziker, Jr. and the address of the incorporator is 125 Ellison Street,
Paterson, New Jersey 07505.

Dated:  February 3, 1989

                                        /s/ Walter J. Hunziker, Jr.
                                        --------------------------------
                                        Walter J. Hunziker, Jr.,
                                        Sole Incorporator

                                      -4-
<PAGE>

                           CERTIFICATE OF AMENDMENT
                                      OF
                         CERTIFICATE OF INCORPORATION
                                      OF
                            LAKELAND BANCORP, INC.

                       Pursuant to N.J.S. 14A:7-15.1(3)
                         DAted: As of January 10, 1990


          The undersigned corporation, having adopted an amendment to its
certificate of incorporation in connection with a stock dividend, hereby
certifies as follows:

          1.   The name of the corporation is Lakeland Bancorp, Inc.

          2.   The date of adoption by the board of directors of the corporation
of the resolution approving the 3% stock dividend was January 10, 1990.

          3.   The amendment to the certificate of incorporation will not
adversely affect the rights or preferences of the holders of outstanding shares
of any class or series and will not result in the percentage of authorized
shares that remains unissued after the stock dividend exceeding the percentage
of authorized shares that was unissued before the stock dividend.

          4.   The only class of shares subject to the stock dividend was the
corporation's Common Stock.  The number of shares of Common Stock subject to the
stock dividend was 1,017,855. The number of shares issued in connection the 3%
stock dividend was 30,535.

          5.   The certificate of incorporation is amended to increase the
corporation's number of authorized common shares from 3,000,000 to 3,030,535. In
connection therewith, Section 3 of the certificate of incorporation is deleted
in its entirety and new Section 3, annexed hereto as Exhibit A, is substituted
for it.

          IN WITNESS WHEREOF, the undersigned corporation has caused this
certificate to be executed on its behalf by its duly authorized officer as of
the date first above written.

                                    LAKELAND BANCORP, INC.


                                    By:/s/ Arthur L. Zande
                                       --------------------------
                                       Arthur L. Zande
                                       Executive Vice President

                                      -5-
<PAGE>

                                   Exhibit A
                                   ---------

          3.   Shares Authorized.  The maximum number of shares which the
               -----------------
corporation shall have the authority to issue is 3,030,535 shares of common
stock, which shall have a par value of $2.50 each.

                                      -6-
<PAGE>

                           CERTIFICATE OF AMENDMENT
                                      OF
                         CERTIFICATE OF INCORPORATION
                                      OF
                            LAKELAND BANCORP, INC.

                       Pursuant to N.J.S. 14A:7-15.1(3)
                        DAted: As of February 12, 1992


          The undersigned corporation, having adopted an amendment to its
certificate of incorporation, as amended, in connection with a stock dividend,
hereby certifies as follows:

          1.   The name of the corporation is Lakeland Bancorp, Inc.

          2.   The date of adoption by the board of directors of the corporation
of the resolution approving the 3% stock dividend was February 12, 1992.

          3.   The amendment to the certificate of incorporation will not
adversely affect the rights or preferences of the holders of outstanding shares
of any class or series and will not result in the percentage of authorized
shares that remains unissued after the stock dividend exceeding the percentage
of authorized shares that was unissued before the stock dividend.

          4.   The only class of shares subject to the stock dividend was the
corporation's Common Stock. The number of shares of Common Stock subject to the
stock dividend was 1,048,390. The number of shares issued in connection the 3%
stock dividend was 31,452.

          5.   The certificate of incorporation is amended to increase the
corporation's number of authorized common shares from 3,030,535 to 3,061,987. In
connection therewith, Section 3 of the certificate of incorporation is deleted
in its entirety and new Section 3, annexed hereto as Exhibit A, is substituted
for it.

          IN WITNESS WHEREOF, the undersigned corporation has caused this
certificate to be executed on its behalf by its duly authorized officer as of
the date first above written.

                                    LAKELAND BANCORP, INC.


                                    By:/s/ Arthur L. Zande
                                       ---------------------------
                                       Arthur L. Zande
                                       Executive Vice President

                                      -7-
<PAGE>

                                   Exhibit A
                                   ---------

          3.   Shares Authorized, The maximum number of shares which the
               -----------------
corporation shall have the authority to issue is 3,061,987 shares of common
stock, which shall have a par value of $2.50 each.

                                      -8-
<PAGE>

                           CERTIFICATE OF AMENDMENT
                                      OF
                         CERTIFICATE OF INCORPORATION
                                      OF
                            LAKELAND BANCORP, INC.

                       Pursuant to N.J.S. 14A:7-15.1(3)
                        Dated: As of November 12, 1992


          The undersigned corporation, having adopted an amendment to its
certificate of incorporation, as amended, in connection with a stock dividend,
hereby certifies as follows:

          1.   The name of the corporation is Lakeland Bancorp, Inc.

          2.   The date of adoption by the board of directors of the corporation
of the resolution approving the 10% stock dividend was November 12, 1992.

          3.   The amendment to the certificate of incorporation will not
adversely affect the rights or preferences of the holders of outstanding shares
of any class or series and will not result in the percentage of authorized
shares that remains unissued after the stock dividend exceeding the percentage
of authorized shares that was unissued before the stock dividend.

          4.   The only class of shares subject to the stock dividend was the
corporation's Common Stock. The number of shares of Common Stock subject to the
stock dividend was 1,079,842. The number of shares issued in connection the 10%
stock dividend was 107,984.

          5.   The certificate of incorporation is amended to increase the
corporation's number of authorized common shares from 3,061,987 to 3,169,971. In
connection therewith, Section 3 of the certificate of incorporation is deleted
in its entirety and new Section 3, annexed hereto as Exhibit A, is substituted
for it.

          IN WITNESS WHEREOF, the undersigned corporation has caused this
certificate to be executed on its behalf by its duly authorized officer as of
the date first above written.

                                    LAKELAND BANCORP, INC.


                                    By:/s/ Arthur L. Zande
                                       -------------------------
                                       Arthur L. Zande
                                       Executive Vice President

                                      -9-
<PAGE>

                                   Exhibit A
                                   ---------

          3.   Shares Authorized. The maximum number of shares which the
               -----------------
corporation shall have the authority to issue is 3,169,971 shares of common
stock, which shall have a par value of $2.50 each.

                                      -10-
<PAGE>

                           CERTIFICATE OF AMENDMENT
                                      OF
                         CERTIFICATE OF INCORPORATION
                                      OF
                            LAKELAND BANCORP, INC.

                       Pursuant to N.J.S. 14A:7-15.1(3)
                           Dated: As of May 26, 1993


          The undersigned corporation, having adopted an amendment to its
certificate of incorporation, as amended, in connection with a stock dividend,
hereby certifies as follows:

          1.   The name of the corporation is Lakeland Bancorp, Inc.

          2.   The date of adoption by the board of directors of the corporation
of the resolution approving the 6% stock dividend was May 26, 1993.

          3.   The amendment to the certificate of incorporation will not
adversely affect the rights or preferences of the holders of outstanding shares
of any class or series and will not result in the percentage of authorized
shares that remains unissued after the stock dividend exceeding the percentage
of authorized shares that was unissued before the stock dividend.

          4.   The only class of shares subject to the stock dividend was the
corporation's Common Stock.  The number of shares of Common Stock subject to the
stock dividend was 1,187,826. The number of shares issued in connection the 6%
stock dividend was 71,269.

          5.   The certificate of incorporation is amended to increase the
corporation's number of authorized common shares from 3,169,971 to 3,241,240. In
connection therewith, Section 3 of the certificate of incorporation is deleted
in its entirety and new Section 3, annexed hereto as Exhibit A, is substituted
for it.

          IN WITNESS WHEREOF, the undersigned corporation has caused this
certificate to be executed on its behalf by its duly authorized officer as of
the date first above written.

                                    LAKELAND BANCORP, INC.


                                    By:/s/ Arthur L. Zande
                                       --------------------------
                                       Arthur L. Zande
                                       Executive Vice President

                                      -11-
<PAGE>

                                   Exhibit A
                                   ---------

          3.   Shares Authorized.  The maximum number of shares which the
               -----------------
corporation shall have the authority to issue is 3,241,240 shares of common
stock, which shall have a par value of $2.50 each.

                                      -12-
<PAGE>

                           CERTIFICATE OF AMENDMENT
                                      OF
                         CERTIFICATE OF INCORPORATION
                                      OF
                            LAKELAND BANCORP, INC.

                       Pursuant to N.J.S. 14A:7-15.1(3)
                           Dated: As of May 11, 1994


          The undersigned corporation, having adopted an amendment to its
certificate of incorporation, as amended, in connection with a stock dividend,
hereby certifies as follows:

          1.   The name of the corporation is Lakeland Bancorp, Inc.

          2.   The date of adoption by the board of directors of the corporation
of the resolution approving the 10% stock dividend was May 11, 1994.

          3.   The amendment to the certificate of incorporation will not
adversely affect the rights or preferences of the holders of outstanding shares
of any class or series and will not result in the percentage of authorized
shares that remains unissued after the stock dividend exceeding the percentage
of authorized shares that was unissued before the stock dividend.

          4.   The only class of shares subject to the stock dividend was the
corporation's Common Stock.  The number of shares of Common Stock subject to the
stock dividend was 1,382,483. The number of shares issued in connection with the
10% stock dividend was 138,248.

          5.   The certificate of incorporation is amended to increase the
corporation's number of authorized common shares from 3,241,240 to 3,379,488. In
connection therewith, Section 3 of the certificate of incorporation is deleted
in its entirety and new Section 3, annexed hereto as Exhibit A, is substituted
for it.

          IN WITNESS WHEREOF, the undersigned corporation has caused this
certificate to be executed on its behalf by its duly authorized officer as of
the date first above written.

                                    LAKELAND BANCORP, INC.


                                    By:/s/ Arthur L. Zande
                                       -------------------------
                                       Arthur L. Zande
                                       Executive Vice President

                                      -13-
<PAGE>

                                   Exhibit A
                                   ---------

          3.   Shares Authorized. The maximum number of shares which the
               -----------------
corporation shall have the authority to issue is 3,379,488 shares of common
stock, which shall have a par value of $2.50 each.

                                      -14-
<PAGE>

                            LAKELAND BANCORP, INC.

                           Certificate of Amendment
                           ------------------------
                                      to
                                      --
                         Certificate of Incorporation
                         ----------------------------

          In accordance with the provisions of Section 14A:9-4(3) of the New
Jersey Statutes, LAKELAND BANCORP, INC., a corporation organized under the laws
of the State of New Jersey, does hereby certify the following facts in amendment
of its Certificate of Incorporation as filed on February 7, 1989:

          FIRST:  The name of the corporation is

                             LAKELAND BANCORP, INC.

          SECOND:  The Certificate of Incorporation is hereby amended by
inserting a revised Article 6 in place of the original text, to read as follows:

          6.   Number and Terms of Directors. The corporation shall have not
               ------------------------------
     less than five (5) or more than twenty-five (25) Directors. The Board of
     Directors of the corporation shall, at a regular meeting prior thereto, fix
     by resolution the number of Directors for the succeeding year to be elected
     at the annual meeting of the shareholders.  The Board shall be divided into
     three (3) classes of Directors, each of equal number, or in the event the
     total number of Directors is not divisible by three (3) then of nearly
     equal number as is possible.  Unless they are elected to fill vacancies,
     the Directors in each class shall be elected to hold office until the third
     successive annual meeting of shareholders after their election and until
     their successors shall have been elected and shall have qualified, such
     that at each annual meeting of shareholders, only one class of Directors
     shall be elected. In the event that a Director is elected to fill a
     vacancy, the term of such Director shall expire at the next annual meeting
     of shareholders.  Any vacancy, however caused, occurring in the Board, and
     newly created Directorships resulting from an increase in the authorized
     number of Directors, may be filled by the affirmative vote of a majority of
     the remaining Directors, even though less than a quorum of the Board, or by
     a sole remaining Director.  The Board of Directors shall specify the class
     in which a Director so elected shall serve.  Any Director so elected by the
     Board of Directors shall hold office only until the next annual meeting of
     the shareholders and until his successor shall have been elected and
     qualified, notwithstanding that the term of office of the other Directors
     in the class of which he is a member does not expire at the time of such
     meeting.  His successor shall be elected by the shareholders to a term of
     office which shall expire at the same time as the term of office of the
     other Directors in the class to which he is elected. Election of

                                      -15-
<PAGE>

     Directors need not be by written ballot. The affirmative vote of the
     holders of not less than eighty per cent (80%) of the outstanding voting
     stock of the corporation is required to amend or repeal the provisions of
     this Article.

          THIRD: The date of adoption of the foregoing amendment by the
Shareholders of this corporation was April 28, 1995, after its prior adoption by
the Board of Directors and due notice, on which date 1,277,175 shares were voted
in favor of the amendment, representing over 83% of the 1,531,531 total shares
outstanding and entitled to vote. Such vote complied with the minimum 80%
majority required for such amendment as contained in the original Article 6 of
the Certificate of Incorporation. No shares were voted against the amendment.

          FOURTH: This amendment is to be effective immediately upon its filing
with the Secretary of State of New Jersey.

          IN WITNESS WHEREOF, we have executed this Certificate on behalf of
LAKELAND BANCORP, INC. this 18th day of May, 1995.


                                    By:/s/ Arthur L. Zande
                                       -------------------------
                                       Arthur L. Zande
                                       Executive Vice President

                                      -16-
<PAGE>

                           CERTIFICATE OF AMENDMENT
                                      OF
                         CERTIFICATE OF INCORPORATION
                                      OF
                            LAKELAND BANCORP, INC.

                       Pursuant to N.J.S. 14A:7-15.1(3)
                           Dated: As of May 24, 1995

          The undersigned corporation, having adopted an amendment to its
certificate of incorporation, as amended, in connection with a stock dividend,
hereby certifies as follows:

          1.   The name of the corporation is Lakeland Bancorp, Inc.

          2.   The date of adoption by the board of directors of the corporation
of the resolution approving the 5% stock dividend was May 24, 1995.

          3.   The amendment to the certificate of incorporation will not
adversely affect the rights or preferences of the holders of outstanding shares
of any class or series and will not result in the percentage of authorized
shares that remains unissued after the stock dividend exceeding the percentage
of authorized shares that was unissued before the stock dividend.

          4.   The only class of shares subject to the stock dividend was the
corporation's Common Stock.  The number of shares of Common Stock subject to the
stock dividend was 1,535,931.  The number of shares issued in connection with
the 5% stock dividend was 76,796.

          5.   The certificate of incorporation is amended to increase the
corporation's number of authorized common shares from 3,379,488 to 3,456,284.
In connection therewith, Section 3 of the certificate of incorporation is
deleted in its entirety and new Section 3, annexed hereto as Exhibit A, is
substituted for it.

          IN WITNESS WHEREOF, the undersigned corporation has caused this
certificate to be executed on its behalf by its duly authorized officer as of
the date first above written.

                                    LAKELAND BANCORP, INC.


                                    By:/s/ Arthur L. Zande
                                       ------------------------
                                       Arthur L. Zande
                                       Executive Vice President

                                      -17-
<PAGE>

                                   Exhibit A
                                   ---------

          3.   Shares Authorized. The maximum number of shares which the
               -----------------
corporation shall have the authority to issue is 3,456,284 shares of common
stock, which shall have a par value of $2.50 each.

                                      -18-
<PAGE>

                           CERTIFICATE OF AMENDMENT
                                      OF
                         CERTIFICATE OF INCORPORATION
                                      OF
                            LAKELAND BANCORP, INC.

                       Pursuant to N.J.S. 14A:7-15.1(3)
                         Dated: As of October 25, 1995

          The undersigned corporation, having adopted an amendment to its
certificate of incorporation, as amended, in connection with a stock dividend,
hereby certifies as follows:

          1.  The name of the corporation is Lakeland Bancorp, Inc.

          2.  The date of adoption by the board of directors of the corporation
of the resolution approving the 100% stock dividend was September 13, 1995.

          3.  The amendment to the certificate of incorporation will not
adversely affect the rights or preferences of the holders of outstanding shares
of any class or series and will not result in the percentage of authorized
shares that remains unissued after the stock dividend exceeding the percentage
of authorized shares that was unissued before the stock dividend.

          4.  The only class of shares subject to the stock dividend was the
corporation's Common Stock. The number of shares of Common Stock subject to the
stock dividend was 1,619,727. The number of shares issued in connection with the
100% stock dividend was 1,619,727.

          5.  The certificate of incorporation is amended to increase the
corporation's number of authorized common shares from 3,456,284 to 6,912,568. In
connection therewith, Section 3 of the certificate of incorporation is deleted
in its entirety and new Section 3, annexed hereto as Exhibit A, is substituted
for it.

          IN WITNESS WHEREOF, the undersigned corporation has caused this
certificate to be executed on its behalf by its duly authorized officer as of
the date first above written.

                                    LAKELAND BANCORP, INC.


                                    By:/s/ Arthur L. Zande
                                       --------------------------
                                       Arthur L. Zande
                                       Executive Vice President

                                      -19-
<PAGE>

                                   Exhibit A
                                   ---------

          3.  Shares Authorized.  The maximum number of shares which the
              -----------------
corporation shall have the authority to issue is 6,912,568 shares of common
stock, which shall have a par value of $2.50 each.

                                      -20-
<PAGE>

                           CERTIFICATE OF AMENDMENT
                                      OF
                         CERTIFICATE OF INCORPORATION
                                      OF
                            LAKELAND BANCORP, INC.

                       Pursuant to N.J.S. 14A:7-15.1(3)
                        Dated: As of November 13, 1996


          The undersigned corporation, having adopted an amendment to its
certificate of incorporation, as amended, in connection with a stock dividend,
hereby certifies as follows:

          1.  The name of the corporation is Lakeland Bancorp, Inc.

          2.  The date of adoption by the board of directors of the corporation
of the resolution approving the 2% stock dividend was November 13, 1996.

          3.  The amendment to the certificate of incorporation will not
adversely affect the rights or preferences of the holders of outstanding shares
of any class or series and will not result in the percentage of authorized
shares that remains unissued after the stock dividend exceeding the percentage
of authorized shares that was unissued before the stock dividend.

          4.  The only class of shares subject to the stock dividend was the
corporation's Common Stock. The number of shares of Common Stock subject to the
stock dividend was 3,309,259.  The number of shares issued in connection with
the 2% stock dividend was 66,185.

          5.  The certificate of incorporation is amended to increase the
corporation's number of authorized common shares from 6,912,568 to 7,050,819. In
connection therewith, Section 3 of the certificate of incorporation is deleted
in its entirety and new Section 3, annexed hereto as Exhibit A, is substituted
for it.

          IN WITNESS WHEREOF, the undersigned corporation has caused this
certificate to be executed on its behalf by its duly authorized officer as of
the date first above written.

                                    LAKELAND BANCORP, INC.


                                    By:/s/ Arthur L. Zande
                                       ------------------------------
                                       Arthur L. Zande
                                       Executive Vice President

                                      -21-
<PAGE>

                                   Exhibit A
                                   ---------

          3.  Shares Authorized. The maximum number of shares which the
              -----------------
corporation shall have the authority to issue is 7,050,819 shares of common
stock, which shall have a par value of $2.50 each.

                                      -22-
<PAGE>

                           CERTIFICATE OF AMENDMENT
                                      OF
                         CERTIFICATE OF INCORPORATION
                                      OF
                            LAKELAND BANCORP, INC.

                       Pursuant to N.J.S. 14A:7-15.1(3)
                         Dated: As of August 27, 1997


          The undersigned corporation, having adopted an amendment to its
certificate of incorporation, as amended, in connection with a stock dividend,
hereby certifies as follows:

          1.  The name of the corporation is Lakeland Bancorp, Inc.

          2.  The date of adoption by the board of directors of the corporation
of the resolution approving the 5% stock dividend was August 27, 1997.

          3.  The amendment to the certificate of incorporation will not
adversely affect the rights or preferences of the holders of outstanding shares
of any class or series and will not result in the percentage of authorized
shares that remain unissued after the stock dividend exceeding the percentage of
authorized shares that was unissued before the stock dividend.

          4.  The only class of shares subject to the stock dividend was the
corporation's Common Stock. The number of shares of Common Stock subject to the
stock dividend was 3,392,090.  The number of shares issued in connection with
the 5% stock dividend was 169,604.

          5.  The certificate of incorporation is amended to increase the
corporation's number of authorized common shares from 7,050,819 to 7,403,359.
In connection therewith, Section 3 of the certificate of incorporation is
deleted in its entirety and new Section 3, annexed hereto as Exhibit A, in
substituted for it.

          IN WITNESS WHEREOF, the undersigned corporation has caused this
certificate to be executed on its behalf by its duly authorized officer as of
the date first above written.

                                    LAKELAND BANCORP, INC.


                                    By:/s/ Arthur L. Zande
                                       ------------------------------
                                       Arthur L. Zande
                                       Executive Vice President

                                      -23-
<PAGE>

                                   EXHIBIT A
                                   ---------

          3.  Shares Authorized. The maximum number of shares which the
              -----------------
corporation shall have the authority to issue is 7,403,359 shares of common
stock, which shall have a par value of $2.50 each.

                                      -24-
<PAGE>

                           CERTIFICATE OF AMENDMENT
                                      OF
                         CERTIFICATE OF INCORPORATION
                                      OF
                            LAKELAND BANCORP, INC.

                       Pursuant to N.J.S. 14A:7-15.1(3)
                         Dated: As of August 26, 1998


          The undersigned corporation, having adopted an amendment to its
certificate of incorporation, as amended, in connection with a stock dividend,
hereby certifies as follows:

          1.  The name of the corporation is Lakeland Bancorp, Inc.

          2.  The date of adoption by the board of directors of the corporation
of the resolution approving the 100% stock dividend was August 26, 1998.

          3.  The amendment to the certificate of incorporation will not
adversely affect the rights or preferences of the holders of outstanding shares
of any class or series and will not result in the percentage of authorized
shares that remain unissued after the stock dividend exceeding the percentage of
authorized shares that was unissued before the stock dividend.

          4.  The only class of shares subject to the stock dividend was the
corporation's Common Stock. The number of shares of Common Stock subject to the
stock dividend was 4,245,719.  The number of shares issued in connection with
the 100% stock dividend was 4,245,719.

          5.  The certificate of incorporation is amended to increase the
corporation's number of authorized common shares from 7,403,359 to 14,806,718.
In connection therewith, Section 3 of the certificate of incorporation is
deleted in its entirety and new Section 3, annexed hereto as Exhibit A, in
substituted for it.

          IN WITNESS WHEREOF, the undersigned corporation has caused this
certificate to be executed on its behalf by its duly authorized officer as of
the date first above written.

                                    LAKELAND BANCORP, INC.


                                    By:/s/ Arthur L. Zande
                                       ----------------------------
                                       Arthur L. Zande
                                       Executive Vice President

                                      -25-
<PAGE>

                                   EXHIBIT A
                                   ---------

          3.  Shares Authorized. The maximum number of shares which the
              -----------------
corporation shall have the authority to issue is 14,806,718 shares of common
stock, which shall have a par value of $2.50 each.

                                      -26-
<PAGE>

                           CERTIFICATE OF AMENDMENT
                                      OF
                         CERTIFICATE OF INCORPORATION
                                      OF
                            LAKELAND BANCORP, INC.

                         Pursuant to N.J.S. 14A:9-4(3)

                             Dated:  July 16, 1999


          Lakeland Bancorp, Inc., a corporation organized and existing under the
Business Corporation Act of the State of New Jersey (the "Corporation"), having
adopted an amendment to its Certificate of Incorporation, does hereby certify
that:

          1.  The name of the Corporation is Lakeland Bancorp, Inc.

          2.  The Corporation's Certificate of Incorporation, as amended, is
further amended by deleting Section 3, Shares Authorized, in its entirety and
substituting for it a new Section 3, Shares Authorized, the text of which is as
follows:

              "3.  Shares Authorized.  The maximum number of shares which the
                   -----------------
              corporation shall have the authority to issue is 40,000,000
              shares of common stock, no par value."

          3.  The date of the adoption of the amendment by the Corporation's
shareholders was July 14, 1999.

          4.  The number of shares entitled to vote for the amendment was
8,500,788.

          5.  The number of shares voted for and against the amendment were as
follows:
                    For:        6,450,903

                    Against:    123,913

          IN WITNESS WHEREOF, the Corporation has caused this certificate to be
executed on its behalf by its duly authorized officer as of the date first above
written.


                                    LAKELAND BANCORP, INC.


                                    By:/s/ Arthur L. Zande
                                       -----------------------------------
                                       Arthur L. Zande, Vice President

                                      -27-

<TABLE> <S> <C>

<PAGE>

<ARTICLE> 9
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               JUN-30-1999
<CASH>                                          26,073
<INT-BEARING-DEPOSITS>                             214
<FED-FUNDS-SOLD>                                10,825
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                    102,022
<INVESTMENTS-CARRYING>                          93,242
<INVESTMENTS-MARKET>                            92,328
<LOANS>                                        326,823
<ALLOWANCE>                                      4,039
<TOTAL-ASSETS>                                 575,782
<DEPOSITS>                                     513,147
<SHORT-TERM>                                     7,334
<LIABILITIES-OTHER>                              1,620
<LONG-TERM>                                          0
                                0
                                          0
<COMMON>                                        40,217
<OTHER-SE>                                      13,463
<TOTAL-LIABILITIES-AND-EQUITY>                 575,782
<INTEREST-LOAN>                                 12,733
<INTEREST-INVEST>                                5,069
<INTEREST-OTHER>                                   337
<INTEREST-TOTAL>                                18,139
<INTEREST-DEPOSIT>                               6,644
<INTEREST-EXPENSE>                               6,762
<INTEREST-INCOME-NET>                           11,378
<LOAN-LOSSES>                                      265
<SECURITIES-GAINS>                                  19
<EXPENSE-OTHER>                                  8,257
<INCOME-PRETAX>                                  4,441
<INCOME-PRE-EXTRAORDINARY>                       3,107
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     3,107
<EPS-BASIC>                                        .37
<EPS-DILUTED>                                      .37
<YIELD-ACTUAL>                                    6.93
<LOANS-NON>                                      1,992
<LOANS-PAST>                                     1,716
<LOANS-TROUBLED>                                 2,115
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                 3,897
<CHARGE-OFFS>                                      166
<RECOVERIES>                                        43
<ALLOWANCE-CLOSE>                                4,039
<ALLOWANCE-DOMESTIC>                             4,039
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission