CABLETRON SYSTEMS INC
10-Q, 1995-10-06
COMPUTER PERIPHERAL EQUIPMENT, NEC
Previous: ABATIX ENVIRONMENTAL CORP, S-8, 1995-10-06
Next: WEIRTON STEEL CORP, S-4/A, 1995-10-06




                               UNITED STATES
                    SECURITIES AND EXCHANGE COMMISSION
                         WASHINGTON, D.C.  20549

                                 FORM 10-Q

                [x]QUARTERLY REPORT UNDER SECTION 13 OR 15(D)
                    OF THE SECURITIES EXCHANGE ACT OF 1934

                        FOR QUARTER ENDED: August 31, 1995

                    COMMISSION FILE NUMBER:    1-10228


                         CABLETRON SYSTEMS, INC.
            Exact name of registrant as specified in its charter

           DELAWARE                                    04-2797263
   (State of incorporation)                       (I.R.S. Employer
I.D.)

             35 Industrial Way, Rochester, New Hampshire 03867
           (Address of principal executive offices and Zip Code)

Registrant's telephone number, including area code: (603) 332-9400

Indicate by check mark whether the registrant(1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days.

                             YES  X   NO

as of September 27, 1995 71,964,464 shares of the Registrant's
Common Stock were outstanding.

This document contains 18 pages
Exhibit index on page 12

                                INDEX


Page

Facing Page                                                               1

Index                                                                     2

PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements (Unaudited)

Consolidated Balance Sheets -- August 31, 1995 and
  February 28, 1995                                                       3

Consolidated Statements of Income -- Three and six
  months ended August 31, 1995 and 1994                                   4

Consolidated Statements of Cash Flows -- Six months
  ended August 31, 1995 and 1994                                          5

Notes to Consolidated Financial Statements -- August 31,
  1995                                                                    6

Item 2.  Management's Discussion and Analysis of
         Financial Condition and Results of Operations                  7-9

PART II. OTHER INFORMATION

Item 4.  Submission of Matters to a Vote of Security
         Holders                                                        10

Item 6.  Exhibits and Reports on Form 8-K                               10

Signatures                                                              11

Index to the Exhibits                                                   12

Exhibit 10 - The Company's 1995 Employee Stock Purchase Plan         13-17

Exhibit 11 - Statement re: Computation of Per Share
         Earnings                                                       18





                        PART I. FINANCIAL INFORMATION

Item 1. Financial Statements
CABLETRON SYSTEMS, INC.
Consolidated Balance Sheets
(in thousands of dollars)
                                                     (unaudited)
                                             August 31,  February 28,
Assets                                           1995         1995
   
Current Assets:
     Cash and cash equivalents                 $155,710     $114,032
     Short-term investments                     104,409      130,563
     Accounts receivable, net                   115,340       91,411
     Inventories                                114,693      103,030
     Deferred taxes                              20,088       20,062
     Prepaid expenses and other assets           23,470       11,998
          Total current assets                  533,710      471,096

Long-term investments                           152,303      101,333
Property, plant and equipment, net              134,191      116,761
Capitalized software costs, net                     493          730
 Total assets                                  $820,697     $689,920


Liabilities and Stockholders' Equity

Current liabilities:
    Accounts payable                           $ 31,237      $28,923
    Accrued expenses                             68,557       52,366
    Income taxes payable                         19,904       14,982
          Total current liabilities             119,698       96,271
Deferred taxes                                    6,117        6,128
Total liabilities                               125,815      102,399

Stockholders' equity
    Preferred stock, $1.00 par value. Authorized
      2,000 shares; none issued                       -            -
    Common stock $0.01 par value. Authorized
      240,000 shares; issued and outstanding
      71,801 and 71,469 respectively                718          715
Additional paid-in capital                      116,702      110,564
    Retained earnings                           578,846      477,780
                                                696,266      589,059
    Cumulative translation adjustment            (1,360)     (1,364)
    Notes receivable, stockholders                  (24)       (174)
Total stockholders' equity                      694,882      587,521

Total liabilities and stockholders' equity     $820,697     $689,920



See accompanying notes to the consolidated financial statements.


CABLETRON SYSTEMS, INC.
CONSOLIDATED STATEMENTS OF INCOME
(in thousands of dollars, except earnings per share)


                                                   (unaudited)
                                   Three Months Ended       Six Months Ended
                                         August 31,            August 31,
                                      1995       1994        1995       1994

Net sales                         $257,299   $194,044    $498,053   $374,699
Cost of sales                      104,120     78,929     201,553    152,527
     Gross profit                  153,179    115,115     296,500    222,172

Operating expenses:
     Research and development       27,861     20,210      53,880     38,347
     Selling, general and
       administrative               48,930     38,078      96,228     73,583
       Total operating expenses     76,791     58,288     150,108    111,930

       Income from operations       76,388     56,827     146,392    110,242

     Interest income                 4,041      2,168       7,666      4,210
       Income before income taxes   80,429     58,995     154,058    114,452

Income taxes                        27,663     20,530      52,992     39,827
Net income                         $52,766    $38,465    $101,066    $74,625

Net income per common share          $0.74      $0.54       $1.41      $1.04
Weighted average number of
 shares outstanding                 71,692     71,443      71,596     71,425




See accompanying notes to the consolidated financial statements.


CABLETRON SYSTEMS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands of dollars)
                                                    (unaudited)
                                                   Six Months Ended
                                               August 31,    August 31,
                                                   1995         1994

Cash flows from operating activities:
   Net income                                  $101,066      $74,625
   Adjustments to reconcile net income to net
   cash provided by operating activities:
     Depreciation and amortization               16,467       11,875
     Recovery of losses on accounts
       receivable                                  (331)      (1,363)
     Forgiveness of notes receivables
       from shareholders                            151          119
     (Gain) loss on disposal of property plant
       and equipment                                (71)         116
     Deferred taxes                                 (38)           -
     Changes in assets and liabilities:
     Accounts receivables                       (22,680)       3,194
     Inventories                                (11,650)     (28,154)
     Prepaid expenses and other assets          (11,619)      (2,272)
     Accounts payable and accrued expenses       16,474        9,741
     Income taxes payable                         5,523       (4,483)
     Common stock issued to employee
       stock purchase plan                        1,376        1,029
         Net cash provided by operating
           activities                            94,668       64,427

Cash flows from investing activities:
     Capital expenditures                       (33,661)     (30,440)
     Purchases of marketable securities         (24,838)       7,277
         Net cash used in investing
           activities                           (58,499)     (23,163)

Cash flows from financing activities:
     Proceeds from exercise of stock options      4,764       (2,979)
     Net cash provided by (used in) financing
           activities                             4,764       (2,979)
     Effect of exchange rate changes on cash        745          302

     Net increase in cash and cash equivalents   41,678       38,587

     Cash and cash equivalents, beginning of
        period                                  114,032       54,563

    Cash and cash equivalents, end of period   $155,710      $93,150

Cash paid during the year for:
     Income taxes                               $44,928      $44,427


See accompanying notes to the consolidated financial statements.



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.  Accounting Policy

The information included in the foregoing interim financial
statements is unaudited.  In the opinion of management, all
adjustments consisting of normal accruals necessary for a fair
presentation of the results of operations for the interim periods
presented have been reflected herein. The results of operations for
the interim periods are not necessarily indicative of the results to
be expected for the entire year.

2.  Inventories

The components of inventory are as follows:

                                            8/31/95       2/28/95

Raw materials and supplies                  $23,430       $22,420
Work in process                              34,018        22,869
Finished goods                               57,245        57,741

Total inventories                          $114,693      $103,030


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS

Results of the Second Quarter ended August 31, 1995 vs Second
Quarter ended August 31, 1994

Cabletron Systems' worldwide net sales of $257.3 million for the
fiscal quarter ended August 31, 1995 represented a 32.6 percent
increase over net sales of $194.0 million reported in the second
quarter of the preceding year. The increase was primarily the result
of higher sales of Multi Media Access Centers (MMAC (TM)) and
related items, inclusive of MMAC Plus, the next generation
intelligent switching hubs and small stackable hubs.  International
sales as a percentage of total net sales decreased slightly to 27.0
percent in the quarter ended August 31, 1995 from 27.6 percent for
the same quarter of the preceding year.

Gross profit as a percentage of net sales for the three months ended
August 31, 1995 increased slightly to 59.5 compared to 59.3 percent
for the quarter ended August 31, 1994 predominantly due to
decreasing material costs.

Research and development costs increased to $27.9 million compared
to $20.2 million for the same quarter of the preceding fiscal year.
As a percentage of net sales, spending for research and development
increased to 10.8 percent from 10.4 percent.  The higher spending
for research and development reflected increased numbers of software
and hardware engineers hired and associated costs related to the
development of new products, inclusive of MMAC Plus, the next
generation intelligent switching hub.

Spending for selling, general and administrative expenses for the
three months ended August 31, 1995 increased to $48.9 million
compared to $38.1 million for the same period of the preceding year.
As a percentage of net sales, spending for selling, general and
administration was 19.0 percent compared to 19.6 percent for the
same period of the preceding year.  The absolute increase in
spending was the result of increases in both the inside and outside
sales forces in the United States and overseas and other
administrative expenses which were primarily volume related. As a
percentage of sales, selling and general administrative expenses
decreased due to a net gain on the sale of securities.

Net interest income in the current period was $4.0 million, compared
to $2.2 million in the same period last year. The increase in
interest income resulted from higher interest rates and increased
cash reserves.

Income before income taxes increased to $80.4 million compared to
$59.0 million for the same period of the prior fiscal year. As a
percentage of net sales, income before income taxes increased to
31.2 percent from 30.4 percent from the same period of the prior
fiscal year, primarily due the net gain on sale of securities.

For the three month period ending August 31, 1995 net income of
$52.8 million represented an increase of 37.1 percent from $38.5
million for the same quarter a year ago.

Results of the Six Months ended August 31, 1995 vs Six Months ended
August 31, 1994

Cabletron Systems' worldwide net sales of $498.0 million for the six
months ended August 31, 1995 represented a 32.9 percent increase
over net sales of $374.7 million reported for the same period of the
preceding year. The increase was primarily the result of higher
sales of Multi Media Access Centers (MMAC (TM)) and related items,
inclusive of MMAC Plus, the next generation intelligent switching
hubs and small stackable hubs. International sales as a percentage
of total net sales increased to 28.5 percent from 27.2 percent for
the same period of the preceding year.

Gross profit as a percentage of net sales for the six months ended
August 31, 1995  was 59.5 percent compared to 59.3 percent for the
six months ended August 31, 1994.

Research and development costs increased to $53.9 million compared
to $38.3 million for the same period of the preceding fiscal year.
As a percentage of net sales, spending for research and development
increased to 10.8 percent from 10.2 percent.  The higher spending
for research and development reflected increased numbers of software
and hardware engineers hired and associated costs related to
development of new products.

Spending for selling, general and administrative expenses increased
to $96.2 million compared to $73.6 million for the same period of
the preceding year.  As a percentage of net sales, spending for
selling, general and administration decreased to 19.3 percent from
19.6 for the same period of the preceding year.  The absolute
increase in spending was the result of increases in both the inside
and outside sales forces in the United States and overseas and other
administrative expenses which were primarily volume related. As a
percentage of sales, selling and general administrative expenses
decreased due to a net gain on sale of securities.

Net interest income was $7.7 million compared to $4.2 million in the
same period last year. The increase in interest income resulted from
higher interest rates and increased cash reserves.

Income before income taxes increased to $154.1 million compared to
$114.5 million for the same period of the prior fiscal year. As a
percentage of net sales, income before income taxes increased to
30.9 percent from 30.5 percent from the same period of the prior
fiscal year, primarily due to a net gain on sale of securities.

Net income of $101.1 million represented an increase of 35.4 percent
from $74.6 million for the same period a year ago.


Liquidity and Capital Resources

Cash and cash equivalents and long term investments increased $66.5
million from $345.9 million at February 28, 1995 to $412.4 million
at August 31, 1995, primarily due to favorable operating results.

Accounts receivable at August 31, 1995 were $115.3 million compared
to $91.4 million at February 28, 1995.  Days sales outstanding
increased to 40 days compared to 33 days on February 28, 1995.  The
increase was predominantly due to the increase in sales and the
timing of collections.

The Company has historically maintained higher levels of inventory
than its competitors in the LAN industry in order to implement its
policy of shipping most orders requiring immediate delivery within
24 to 48 hours. Worldwide inventory at August 31, 1995 was $114.7
million, or 97 days of inventory, compared to $103.0 million, or 104
days of inventory at the end of the prior fiscal year.  The decrease
in days of inventory was due to the the increase in sales and
improved inventory controls. The increase in absolute inventory
dollars was predominantly due to inventory build up associated with
the development of new products.

Capital expenditures for the first six months ended August 31, 1995
were $33.7 million compared to $30.4 million for the same period of
the preceding year. Capital expenditures the first six months of
fiscal 1996 included approximately $6.1 million for building costs
of which $5.6 million was for the purchase and remodeling of a
114,000-square-foot engineering building. Additionally, another $9.4
million was spent on computer and computer related equipment, $1.9
million for manufacturing and related equipment and $1.8 million was
spent on expanding global sales operations.

Current liabilities at August 31, 1995 were $119.7 million compared
to $96.3 million at the end of the prior fiscal year.  This increase
was mainly due to the growth in operations and the timing of
disbursements.

In the opinion of management, internally generated funds from
operations and existing cash, cash equivalents and short-term
investments will prove adequate to support the Company's working
capital and capital expenditure requirements for the next twelve
months.



PART II.  OTHER INFORMATION

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

(a)  The annual meeting of Stockholders of the Company was held on
July 6, 1995.  Proxies for the annual meeting were solicited
pursuant to Regulation 14A under the Securities Exchange Act of
1934, as amended.

(b)  Craig R. Benson and Paul R. Duncan were elected to serve as
directors with terms expiring in 1998.  S. Robert Levine, Donald F.
McGuinness and Michael D. Myerow continue to serve as directors.
The tabulation of votes regarding the election of Mr. Benson was
51,860,242 for, 64,582 votes against, with 19,643,729 votes
abstaining.  The tabulation of votes regarding the election of Mr.
Duncan was 51,855,974 for, 68,848 votes against, with 19,643,731
votes abstaining.

(c)  An amendment to increase the number of authorized shares of
Common Stock from 80,000,000 to 240,000,000 was approved. The
tabulation of votes was 41,615,242 for, 10,150,419 against and
19,802,892 votes abstaining.

(d)  An amendment to increase the number of shares available for
grant under the Company's 1989 Equity Incentive Plan from 7,500,000
to 12,500,000 shares was approved. The tabulation of votes was
31,732,666 for, 12,908,152 against and 26,928,735 votes abstaining.

(e) The Company's 1995 Employee Stock Purchase Plan was approved.
The tabulation of votes was 42,111,758 for, 2,463,203 against and
26,993,592 votes abstaining.


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)  Exhibit 10 - The Company's 1995 Employee Stock Purchase Plan
     (page 13-17).

     Exhibit 11 - Statement re: Computation of Per Share Earnings
     (page 18 of this report).

(b)  There were no reports on Form 8-K filed during the quarter
     ended August 31, 1995


Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.





CABLETRON SYSTEMS, INC. (REGISTRANT)


September 28, 1995                     /s/ Craig R. Benson
      (Date)                           Craig R. Benson
                                       Chairman of the Board, Treasurer
                                       and Chief Operating Officer

September 28, 1995                     /s/ David Kirkpatrick
      (Date)                           David Kirkpatrick
                                       Director of Finance and Chief
                                       Financial Officer


                            Exhibit Index

                                                                  Page

Exhibit 10    The Company's 1995 Employee Stock Purchase Plan    13-17

Exhibit 11    Statement re: Computation of Per Share Earnings       18



                             Exhibit 10

                          CABLETRON SYSTEMS, INC.
                     1995 EMPLOYEE STOCK PURCHASE PLAN


SECTION 1.  PURPOSE OF PLAN

The  Cabletron Systems, Inc. 1995 Employee Stock Purchase Plan  (the
"Plan")  is intended to provide a method by which eligible employees
of   Cabletron  Systems,  Inc.  ("Cabletron")  and   such   of   its
Subsidiaries as the Board of Directors of Cabletron (the  "Board  of
Directors")  may  from time to time designate  (Cabletron  and  such
Subsidiaries being hereinafter referred to as the "Company") may use
voluntary,  systematic  payroll deductions  to  purchase  shares  of
Common  Stock, $.01 par value of Cabletron (such Common Stock  being
hereafter referred to as "Stock") and thereby acquire an interest in
the  future  of Cabletron.  For purposes of the Plan, a "Subsidiary"
is  any corporation in which Cabletron owns, directly or indirectly,
stock  possessing 50% or more of the total combined voting power  of
all classes of stock.

SECTION 2.  OPTIONS TO PURCHASE STOCK

Under  the  Plan, there is available an aggregate of not  more  than
1,000,000  shares  of Stock (subject to adjustment  as  provided  in
Section 15) for sale pursuant to the exercise of options ("Options")
granted under the Plan to employees of the Company ("Employees") who
meet  the  eligibility requirements set forth in  Section  3  hereof
("Eligible Employees").  The Stock to be delivered upon exercise  of
Options  under  the  Plan  may be either shares  of  authorized  but
unissued  Stock  or shares of reacuqired Stock ,  as  the  Board  of
Directors may determine.

SECTION 3.  ELIGIBLE EMPLOYEES

Except  as otherwise provided below, each Employee who has completed
two years or more of continuous service in the employ of the Company
will be eligible to participate in the Plan.

(a) Any Employee who immediately after the grant of an Option to him
would (in accordance with the provisions of Sections 423 and 424 (d)
of the Internal Revenue Code of 1986 (as it may from time to time be
amended,  the "Code")) own stock possessing 5% or more of the  total
combined  voting  power  or value of all classes  of  stock  of  the
employer corporation or of its parent or Subsidiary corporations, as
defined  in Section 424 of the Code, will not be eligible to receive
an Option to purchase Stock pursuant to the Plan.

(b)   No  Employee will be granted an Option under  the  Plan  which
would  permit  his  rights to purchase shares  of  stock  under  all
employee  stock  purchase  plans  of  the  Company  and  parent  and
subsidiary corporations to accrue at a rate which exceeds $25,000 in
fair  market value of such stock (determined at the time the  Option
is  granted)  for  each calendar year during which any  such  Option
granted to such Employee is outstanding at any time, as provided  in
Sections 423 and 424(d) of the Code.

SECTION 4.  METHOD OF PARTICIPATION

The  periods December 1 to May 31 and June 1 to November 30 of  each
year will be termed "Option Periods."  The first Option period under
the  Plan will be the period December 1, 1995 to May 31, 1996.  Each
person  who  will be an Eligible Employee on the first  day  of  any
Option Period may elect to participate in the Plan by executing  and
delivering, at least 15 days prior to such day, a payroll  deduction
authorization  in  accordance with Section 5.   Such  Employee  will
thereby  become a participant ("Participant") on the  first  day  of
such  Option  Period  and  will  remain  a  Participant  until   his
participation is terminated as provided in the Plan.

SECTION 5.  PAYROLL DEDUCTION

The  payroll deduction authorization will request withholding  at  a
rate  (in  whole percentages) of not less than 2% nor more than  10%
from  the Participant's Compensation by means of substantially equal
payroll  deductions  over  the Option Period  from  payroll  periods
ending   in   the  Option  Period.   For  purposes  of   the   Plan,
"Compensation" will mean all compensation paid to the Participant by
the  Company  and  currently includible  in  his  income,  including
bonuses, commissions, and other amounts includible in the definition
of  compensation  provided in the Treasury  Regulations  promulgated
under  Section  415 of the Code, plus any amount that  would  be  so
included  but  for the fact that is was contributed to  a  qualified
plan  pursuant to an elective deferral under Section 401 (k) of  the
Code,  but not including payments under stock option plans and other
employee  benefit  plans  or  any other amounts  excluded  from  the
definition  of  compensation provided in  the  Treasury  Regulations
under  Section  415  of  the  Code.  A Participant  may  change  the
withholding rate of his payroll deduction authorization  by  written
notice   delivered to Cabletron at least 15 days prior to the  first
day  of the Option Period as to which the change is to be effective.
All  amounts  withheld  in accordance with a  Participant's  payroll
deduction  authorization will be credited to a  withholding  account
for such Participant.

SECTION 6.  GRANT OPTIONS

Each  person who is Participant on the first day of an Option Period
will  as  of  such day be granted an Option for such  Period.   Such
Option  will  be  for  the number of whole shares  of  Stock  to  be
determined   by  dividing  (i)  the  balance  in  the  Participant's
withholding  account on the last day of the Option Period,  by  (ii)
the  purchase price per share of the Stock determined under  Section
7.   Cabletron will reduce, on a substantially proportionate  basis,
the  number  of shares of Stock receivable by each Participant  upon
exercise  of his Option for an Option Period in the event  that  the
number  of  shares  then  available  under  the  Plan  is  otherwise
insufficient.


SECTION 7.  PURCHASE PRICE

The  purchase price of Stock issued pursuant to the exercise  of  an
Option will be 85% of the fair market value of the Stock at (a)  the
time  of grant of the Option or (b) the time at which the Option  is
deemed  exercised, whichever is less.  Fair market value  will  mean
the Closing Price of the Stock.  The "Closing Price" of the Stock on
any  business  day  will be the last sale price, regular  way,  with
respect to such Stock, or, in case no such sale takes place on  such
day,  the average of the closing bid and asked prices, regular  way,
with  respect  to  such Stock, in either case  as  reported  in  the
principal consolidated transaction reporting system with respect  to
securities  listed  or admitted to trading on  the  New  York  Stock
Exchange;  or, if such Stock is not listed or admitted to trading on
the   New   York  Stock  Exchange,  as  reported  in  the  principal
consolidated transaction reporting system with respect to securities
listed  on the principal national securities exchange on which  such
Stock  is  listed  or  admitted to trading on  the  New  York  Stock
Exchange,  as  reported  in  the principal consolidated  transaction
reporting  system with respect to securities listed on the principal
national  securities  exchanged on which such  Stock  is  listed  or
admitted  to trading; or if such Stock is not listed or admitted  to
trading,  the last quoted price with respect to such Stock,  or,  if
not  so quoted, the average of the high bid and low asked prices  in
the  over-the-counter market with respect to such Stock, as reported
by  the  National Association of Securities Dealers, Inc.  Automated
Quotation System or such other similar system then in use; or, if on
any such date such Stock is not quoted by any such organization, the
average  of the closing bid and asking prices with respect  to  such
Stock,  as furnished by a professional market maker making a  market
in such Stock selected by the Board of Directors in good faith;  or,
if  no such market maker is available, the fair market value of such
Stock  as  of such day as determined in good faith by the  Board  of
Directors.

SECTION 8.  EXERCISE OF OPTIONS

If  any  Employee is a Participant in the Plan on the last  business
day  of  an  Option Period, he will be deemed to have exercised  the
Option  granted  to  him  for  that  period.   Upon  such  exercise,
Cabletron  will  apply the balance of the Participant's  withholding
account  (but  in  no  event  more  than  the  Adjusted  Amount,  as
hereinafter  defined) to the purchase of the number of whole  shares
of  Stock  determined  under Section 6 and as  soon  as  practicable
thereafter  will issue and deliver certificates for said  shares  to
the  Participant and will return to him the balance, if any, of  his
withholding  account in excess of the total purchase  price  of  the
shares so issued;  provided, that if the balance left in the account
consists  solely  of an amount equal to the value  of  a  fractional
share  it  will be retained in the Account and carried over  to  the
next  Period.   No fractional shares will be issued hereunder.   For
purposes of the Plan the term "Adjusted Amount" will mean,  for  any
Option  Period,  the  Adjusted Amount for the immediately  preceding
Option  Period increased by a factor reflecting the increase in  the
Consumer Price Index for All Urban Consumers, as determined  by  the
Board  of  Directors  or its delegate; for the first  Option  Period
commencing December 1, 1995, the Adjusted Amount will be $1,904.

Notwithstanding   anything  herein  to  the  contrary,   Cabletron's
obligation to issue and deliver shares of Stock under the Plan  will
be subject to the approval required or any governmental authority in
connection  with the authorization, issuance, sale  or  transfer  of
said shares, to any requirements of any national securities exchange
applicable  thereto,  and  to compliance  by  Cabletron  with  other
applicable legal requirements in effect from time to time.

SECTION 9.  INTEREST

No interest will be payable on withholding accounts.



SECTION 10.  CANCELLATION AND WITHDRAWAL

A  participant who holds an Option under the Plan may  at  any  time
prior  to exercise thereof under Section 8 cancel all (but not  less
than all) of his Options by written notice delivered to the Company.
Upon  such cancellation, the balance in his withholding account will
be returned to him.

A  participant may terminate his payroll deduction authorization  as
of  any  date  by written notice delivered to the Company  and  will
thereby  cease to be a Participant as of such date.  Any participant
who voluntarily terminates his payroll deduction authorization prior
to  the last business day of an option period will be deemed to have
cancelled his Option.

SECTION 11.  TERMINATION OF EMPLOYMENT

Subject  to  section 12, upon the termination of  the  Participant's
service  with  the Company for any reason, he will  cease  to  be  a
Participant,  and  any Option held by him under  the  Plan  will  be
deemed  cancelled, the balance of his withholding  account  will  be
returned to him, and he will have no further rights under the Plan.

SECTION 12.  DEATH OF PARTICIPANT

A   Participant  may  file  a  written  designation  of  beneficiary
specifying who is to receive any stock and/or cash credited  to  the
Participant under the Plan in the event of the Participant's  death,
which  designation  will  also  provide  for  the  election  by  the
Participant  of either (i) cancellation of the Participant's  Option
upon his death, as provided in Section 10 or  (ii) application as of
the  last  day  of the Option Period of the balance of the  deceased
Participant's withholding account at the time of the  death  of  the
exercise of his Option, pursuant to Section 8 of the Plan.   In  the
absence  of  a valid election otherwise, the death of a  Participant
will  be  deemed  to  effect  a  cancellation  of  his  Option.    A
designation  of  beneficiary and election  may  be  changed  by  the
Participant  at any time, by written notice.  In the  event  of  the
death  of  a  Participant and receipt by Cabletron of proof  of  the
identity  and existence at the Participant's death of a  beneficiary
validly  designated  by him under the Plan, Cabletron  will  deliver
such  stock  and/or cash to which the beneficiary is entitled  under
the  Plan  to  such beneficiary.  In the event of  the  death  of  a
Participant  and in the absence of a beneficiary validly  designated
under  the  Plan  who  is living at the time of  such  Participant's
death, Cabletron will deliver such stock and/or cash to the executor
or  administrator of the estate of the Participant, if Cabletron  is
able to identify such executor or administrator.  If  Cabletron   is
unable to identify such executor or administrator, Cabletron, in its
discretion, may deliver such stock and/or cash to the spouse  or  to
any  one  or  more  dependents  of a Participant  as  Cabletron  may
determine.   No  beneficialy  will,  prior  to  the  death  of   the
Participant by whom he has been designated, acquire any interest  in
the stock or cash  credited to the Participant under the Plan.

SECTION 13.  PARTICIPANT'S RIGHTS NOT TRANSFERABLE

All  Participants granted Options under the Plan will have the  same
rights  and privileges, and each Participant's rights and privileges
under  any Option granted under the Plan will be exercisable  during
his  lifetime only by him, and will not be sold, pledged,  assigned,
or transferred in any manner.  In the event any Participant violates
the terms of this Section, any Options held my him may be terminated
by  the Company and upon return to the Participant of the balance of
his  withholding  account,  all  his  rights  under  the  Plan  will
terminate.

SECTION 14. EMPLOYMENT RIGHTS

Nothing contained in the provisions of the Plan will be construed to
give  to any Employee the right to be retained in the employ of  the
Company  or to interfere with the right of the Company to  discharge
any Employee at any time.

SECTION 15.  CHANGE IN CAPITALIZATION

In  the event of any change in the outstanding Stock of Cabletron by
reason  of  a  stock  divided, split-up,  recapitalization,  merger,
consolidation,   reorganization,  or  other  capital   change,   the
aggregate  number of shares available under the Plan, the number  of
shares under Options granted but not exercised, and the Option price
will be appropriately adjusted.

SECTION 16.  ADMINISTRATION OF PLAN

The  Plan will be administered by the Board of Directors, which will
have  the right to determine any questions which may arise regarding
the interpretation and application of the provisions of the Plan and
to  make, administer, and interpret such rules and regulations as it
will deem necessary or advisable.

SECTION 17.  AMENDMENT AND TERMINATION OF PLAN

Cabletron reserves the right at any time or times to amend the  Plan
to any extent and in any manner it may deem advisable by vote of the
Board  of Directors;  provided, however, that any amendment relating
to the aggregate number of shares which may be issued under the Plan
(other  than  an adjustment provided for in Section 15)  or  to  the
Employees (or class of Employees) eligible to receive Options  under
the  Plan  will  have no force or effect unless it  will  have  been
approved  by the shareholders within twelve months before  or  after
its adoption.

The Plan may be suspended or terminated at any time by the Board  of
Directors,  but  no  such suspension or termination  will  adversely
affect  the  rights  and privileges of holders  of  the  outstanding
Options.   The  Plan  will  terminate  in  any  case  when  all   or
substantially all of the Stock reserved for the purposes of the Plan
has been purchased.

SECTION 18.  APPROVAL OF SHAREHOLDERS

The  Plan  will  be subject to the approval of the  shareholders  of
Cabletron secured within twelve months before or after the date  the
Plan is adopted by the Board of Directors.



                                 EXHIBIT 11

                   CABLETRON SYSTEMS, INC. AND SUBSIDIARIES
                STATEMENT RE:  COMPUTATION OF PER SHARE EARNINGS
                 For the period ended August 31, 1995 and 1994
                    (in thousands, except per share amount)

                                                   (unaudited)
                                             Three Months         Six Months
                                                 Ended               Ended
                                              August 31,          August 31,
                                            1995     1994        1995    1994
Net Income Per Common Share(non-dilutive)

Net income                               $52,766  $38,465    $101,066 $74,625

Weighted average common shares
   outstanding                             71,692  71,443      71,596  71,425

Reported net income per common share        $0.74   $0.54       $1.41   $1.04

Net Income Per Common Share(full dilution)

Net income                               $52,766  $38,465    $101,066 $74,625

Average common shares outstanding         71,692   71,443      71,596  71,425

Add: additional common shares upon
 exercise of stock options, net of
 purchase of treasury stock                1,220    1,138       1,178   1,138

Adjusted average common shares
 outstanding                              72,912   72,581      72,774  72,563

Net income per common share
 (full dilution)                           $0.72    $0.53       $1.39   $1.03


<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000846909
<NAME> CABLETRON SYSTEMS, INC.
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          FEB-28-1996
<PERIOD-END>                               AUG-31-1995
<CASH>                                        $155,710
<SECURITIES>                                   104,409
<RECEIVABLES>                                  121,047
<ALLOWANCES>                                     5,707
<INVENTORY>                                    114,693
<CURRENT-ASSETS>                               533,710
<PP&E>                                         216,998
<DEPRECIATION>                                  82,807
<TOTAL-ASSETS>                                 820,697
<CURRENT-LIABILITIES>                          119,968
<BONDS>                                              0
<COMMON>                                           718
                                0
                                          0
<OTHER-SE>                                     694,164
<TOTAL-LIABILITY-AND-EQUITY>                   820,697
<SALES>                                        257,299
<TOTAL-REVENUES>                               257,299
<CGS>                                          104,120
<TOTAL-COSTS>                                  104,120
<OTHER-EXPENSES>                                76,791
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             (3,625)
<INCOME-PRETAX>                                 80,429
<INCOME-TAX>                                    27,663
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    52,766
<EPS-PRIMARY>                                    $0.74
<EPS-DILUTED>                                    $0.72
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission