CABLETRON SYSTEMS INC
10-Q, 1999-01-14
COMPUTER COMMUNICATIONS EQUIPMENT
Previous: BEST OF AMERICA CORP, 8-K, 1999-01-14
Next: DELTA OMEGA TECHNOLOGIES INC, 10QSB, 1999-01-14






                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    Form 10-Q

                 [X] QUARTERLY REPORT UNDER SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934





                     For the Quarter Ended November 30, 1998



             [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


                         Commission File Number 1-10228




                             CABLETRON SYSTEMS, INC.
             (Exact name of registrant as specified in its charter)





            Delaware                                           04-2797263
 (State or other jurisdiction of                            (I.R.S. Employer
  incorporation or organization)                           identification no.)


                35 Industrial Way, Rochester, New Hampshire 03867
              (Address of principal executive offices and Zip Code)





        Registrant's telephone number, including area code: (603) 332-9400





Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months,  (or for such shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.


YES - X NO -


As of January 11, 1999 there were 172,173,011 shares of the Registrant's common
stock outstanding.





This document contains 22 pages


Exhibit index on page 21





<PAGE>



                                      INDEX


                             CABLETRON SYSTEMS, INC.





                                                                          Page
                                                                          ----

Facing Page                                                                 1


Index                                                                       2


PART I. FINANCIAL INFORMATION


Item 1. Financial Statements


Consolidated Balance Sheets - November 30, 1998 (unaudited) and
February 28, 1998                                                           3


Consolidated Statements of Operations - Three and nine months
ended November 30, 1998 and 1997 (unaudited)                                4


Consolidated Statements of Cash Flows - Nine months ended
November 30, 1998 and 1997 (unaudited)                                      5


Notes to Consolidated Financial Statements -
November 30, 1998 (unaudited)                                           6 - 11


Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations                                    12 - 16


Item 3. Quantitative and Qualitative Disclosures about
Market Risk                                                                 17


PART II. OTHER INFORMATION


Item 1. Legal Proceedings                                                   18


Item 5. Other Information                                                   19


Item 6. Exhibits and Reports on Form 8-K                                    20


Signatures                                                                  20


Index to the Exhibits                                                       21




<PAGE>






PART I. FINANCIAL INFORMATION


Item 1. Financial Statements

CABLETRON SYSTEMS, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands, except per share amounts)
<TABLE>
<CAPTION>


                                                                             (unaudited)


                                                                          November 30, 1998    February 28, 1998
                                                                          -----------------    -----------------
<S>                                                                             <C>          <C>

Assets
Current Assets:
  Cash and cash equivalents ..................................................   $  129,266           $  207,078
  Short-term investments .....................................................       87,019              116,979
  Accounts receivable, net ...................................................      225,303              241,181
  Inventories, net ...........................................................      243,008              309,667
  Deferred income taxes ......................................................       78,032               81,161
  Prepaid expenses and other assets ..........................................      113,697               78,084
                                                                                 ----------           ----------
         Total current assets ................................................      876,325            1,034,150
                                                                                 ----------           ----------

Long-term investments ........................................................      178,199              123,272
Long-term deferred income taxes ..............................................      167,295              167,308
Property, plant and equipment, net ...........................................      211,498              244,730
Intangible assets ............................................................       98,364               36,867
                                                                                 ----------           ----------
         Total assets ........................................................   $1,531,681           $1,606,327
                                                                                 ==========           ==========
Liabilities and Stockholders' Equity
Current liabilities:
  Accounts payable ...........................................................   $   95,607           $   79,969
  Current portion of long-term obligation ....................................      159,002              157,719
  Accrued expenses ...........................................................      234,167              235,062
                                                                                 ----------           ----------
         Total current liabilities ...........................................      488,776              472,750

Long-term obligation .........................................................         --                132,500
Long-term deferred income taxes ..............................................       22,037               12,057
                                                                                 ----------           ----------
         Total liabilities ...................................................      510,813              617,307
                                                                                 ----------           ----------
Stockholders' equity:
  Preferred stock, $1.00 par value. Authorized
    2,000 shares; none issued ................................................         --                     --
  Common stock $0.01 par value. Authorized
    240,000 shares; issued and outstanding
    171,672 and 158,267, respectively ........................................        1,717                1,583
  Additional paid-in capital .................................................      543,975              300,834
  Retained earnings ..........................................................      474,973              685,823
                                                                                 ----------           ----------
                                                                                  1,020,665              988,240
Accumulated other comprehensive income .......................................          203                  780
                                                                                 ----------           ----------
         Total stockholders' equity ..........................................    1,020,868              989,020
                                                                                 ----------           ----------
         Total liabilities and stockholders' equity ..........................   $1,531,681           $1,606,327
                                                                                 ==========           ==========

</TABLE>


        See accompanying notes to consolidated financial statements.



<PAGE>





CABLETRON SYSTEMS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)

<TABLE>
<CAPTION>
                                                                       (unaudited)


                                                       Three Months Ended          Nine Months Ended
                                                          November 30,                November 30,
                                                       1998          1997           1998         1997
                                                       ----          ----           ----         ----
<S>                                            <C>            <C>           <C>           <C>

Net sales ...................................   $   329,868    $   331,827   $ 1,066,206    $ 1,065,808
Cost of sales ...............................       197,041        164,254       618,156        476,847
                                                -----------    -----------   -----------    -----------
         Gross profit .......................       132,827        167,573       448,050        588,961
                                                -----------    -----------   -----------    -----------
Operating expenses:
   Research and development .................        51,484         46,552       159,633        134,583
   Selling, general and administrative ......       116,965         95,521       327,950        261,848
   Special charges ..........................        74,650           --         224,650           --
                                                -----------    -----------   -----------    -----------
         Total operating expenses ...........       243,099        142,073       712,233        396,431
                                                -----------    -----------   -----------    -----------
Income (loss) from operations ...............      (110,272)        25,500      (264,183)       192,530
Interest income, net ........................         3,493          4,648        11,413         14,269
                                                -----------    -----------   -----------    -----------
         Income (loss) before income taxes ..      (106,779)        30,148      (252,770)       206,799
Income tax expense (benefit) ................       (21,761)        10,250       (21,045)        70,490
                                                -----------    -----------   -----------    -----------
         Net income (loss) ..................   $   (85,018)   $    19,898   $  (231,725)   $   136,309
                                                ===========    ===========   ===========    ===========
Net income (loss) per share - basic .........   $     (0.50)   $      0.13   $     (1.40)   $      0.87
                                                ===========    ===========   ===========    ===========
Weighted average number of shares outstanding
         - basic ............................       169,658        157,986       165,884        157,527
                                                ===========    ===========   ===========    ===========
Net income (loss) per share - diluted .......   $     (0.50)   $      0.12   $     (1.40)   $      0.85
                                                ===========    ===========   ===========    ===========
Weighted average number of shares outstanding
         - diluted ..........................       169,658        159,875       165,884        159,906
                                                ===========    ===========   ===========    ===========
</TABLE>






        See accompanying notes to consolidated financial statements.




<PAGE>





CABLETRON SYSTEMS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands of dollars)

                                                              (unaudited)

                                                           Nine Months Ended
                                                              November 30,
                                                           1998         1997
                                                           ----         ----

Cash flows from operating activities:
Net income (loss) .................................   ($231,725)   $ 136,309
  Adjustments to reconcile net income (loss) to net
  cash (used in) provided by operating
  activities:
    Depreciation and amortization .................      66,884       50,205
    Provision for losses on accounts receivable ...       3,929        1,098
    Deferred taxes ................................       2,472       (8,239)
    Loss (gain) on disposal of property ...........       1,018         (446)
    Purchased research and development from
      acquisitions ................................     224,650           --
    Other .........................................         575           --
  Changes in assets and liabilities:
    Accounts receivable ...........................      25,259      (82,031)
    Inventories ...................................      75,444      (84,233)
    Prepaid expenses and other assets .............          21       (1,755)
    Accounts payable, accrued expenses and
      long-term obligations.............. .........    (155,731)      39,244
    Income taxes payable ..........................     (28,481)      (4,892)
                                                      ---------    ---------
Net cash (used in) provided by operating
  activities ......................................     (15,685)      45,260
                                                      ---------    ---------

Cash flows from investing activities:
  Capital expenditures ............................     (35,840)     (64,037)
  Proceeds from sale of fixed assets ..............      24,531           --
  Acquisitions of businesses, net of cash acquired      (32,193)          --
  Purchases of available-for-sale securities ......     (82,375)     (86,478)
  Purchases of held-to-maturity securities ........     (69,596)     (37,228)
  Maturities of securities ........................     126,888      113,943
                                                      ---------    ---------
Net cash used in investing activities .............     (68,585)     (73,800)
                                                      ---------    ---------

Cash flows from financing activities:
  Proceeds from stock option exercise .............       1,593       17,097
  Common stock issued to employee stock
    purchase plan .................................       5,384        3,311
                                                      ---------    ---------
Net cash provided by financing activities .........       6,977       20,408
                                                      ---------    ---------

Effect of exchange rate changes on cash ...........        (519)         230
                                                      ---------    ---------
Net decrease in cash and cash equivalents .........     (77,812)      (7,902)
Cash and cash equivalents, beginning of period ....     207,078      214,828
                                                      ---------    ---------
Cash and cash equivalents, end of period ..........   $ 129,266    $ 206,926
                                                      =========    =========





          See accompanying notes to consolidated financial statements.


<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

1. Basis of presentation

The accompanying unaudited financial statements have been prepared in accordance
with the instructions to Form 10-Q and Article 2 of Regulation S-X. Accordingly,
they do not include all of the information  and footnotes  required by generally
accepted accounting principles for complete financial statements. In the opinion
of management, all adjustments consisting of normal recurring accruals necessary
for a fair  presentation  of the results of operations  for the interim  periods
presented  have been  reflected  herein.  Certain  amounts  in the  consolidated
financial  statements  and notes  thereto have been  reclassified  to conform to
current  classifications.  The results of operations for the interim periods are
not  necessarily  indicative  of the results to be expected for the entire year.
The  accompanying  financial  statements  should be read in conjunction with the
consolidated   financial  statements  and  footnotes  thereto  included  in  the
Company's Annual Report on Form 10-K for the year ended February 28, 1998.

2. Business Combinations

DSLAM division of Ariel Corporation

On  September  1,  1998,  Cabletron  acquired  the assets  and  assumed  certain
liabilities of the DSLAM division of Ariel  Corporation  ("Ariel"),  a privately
held  designer  and  manufacturer  of digital  subscriber  line  network  access
products.  Cabletron recorded the cost of the acquisition at approximately $45.1
million, including fees and expenses of $1.1 million related to the acquisition,
which consisted of cash payments of $33.5 million and other assumed liabilities.
This acquisition has been accounted for under the purchase method of accounting.
Based on an independent  appraisal,  approximately $27.8 million of the purchase
price  was  allocated  to  in-process  research  and  development.  Accordingly,
Cabletron  recorded  special  charges  of  approximately  $27.8  million  ($23.7
million,  net of tax) for this in-process research and development,  at the date
of  acquisition.  The excess of cost over the estimated fair value of net assets
acquired was  allocated to goodwill.  A total of $16.4  million was allocated to
goodwill,  and is being amortized on a  straight-line  basis over a period of 10
years.  Cabletron's  consolidated  results of  operations  include the operating
results of the DSLAM division of Ariel Corporation from the acquisition date.

FlowPoint Corp.

On  September  9,  1998,  Cabletron  acquired  all of the  outstanding  stock of
FlowPoint Corp., a privately held manufacturer of digital subscriber line router
networking  products.  Prior  to the  agreement,  Cabletron  owned  42.8% of the
outstanding  shares of stock.  Pursuant  to the  terms of the  agreement,  $20.6
million is to be paid in 4 installments,  within 9 months after the merger date.
Each  installment  may be paid in either  cash or  Cabletron  common  stock,  as
determined  by Cabletron  management at the time of  distribution.  In addition,
Cabletron assumed 494,000 options, valued at approximately $2.7 million.

Cabletron  recorded the cost of the acquisition at approximately  $25.0 million,
including direct costs of $0.4 million.  This acquisition has been accounted for
under the purchase  method of  accounting.  Based on an  independent  appraisal,
approximately  $13.0  million of the purchase  price was allocated to in-process
research and  development.  Accordingly,  Cabletron  recorded special charges of
$13.0  million  ($11.1  million,  net of tax) for this  in-process  research and
development,  at the date of  acquisition  The  excess of cost  over net  assets
acquired was allocated to goodwill and other intangible assets. A total of $10.9
million was  allocated to goodwill  and other  intangible  assets,  and is being
amortized on a  straight-line  basis over a period of 5 - 10 years.  Cabletron's
consolidated  results of operations  include the operating  results of FlowPoint
Corp. from the acquisition date.
<PAGE>

NetVantage, Inc.

On September  25, 1998,  Cabletron  acquired  NetVantage,  Inc., a publicly held
manufacturer  of  ethernet  workgroup  switches.  Under the terms of the  Merger
Agreement,  Cabletron issued 6.4 million shares of Cabletron common stock to the
shareholders  of  NetVantage  in exchange for all of the  outstanding  shares of
stock of NetVantage. In addition, Cabletron assumed 1,309,000 options, valued at
approximately $4.8 million.

Cabletron  recorded the cost of the acquisition at approximately  $77.8 million,
including direct costs of $4.2 million.  This acquisition has been accounted for
under the purchase method of accounting.  The cost represents 6.4 million shares
at $9.9375  per share,  in  addition to direct  acquisition  costs.  Based on an
independent  appraisal,  approximately  $33.9 million of the purchase  price was
allocated  to  in-process  research  and  development.   Accordingly,  Cabletron
recorded  special charges of $33.9 million ($29.0 million,  net of tax) for this
in-process research and development,  at the date of acquisition.  The excess of
cost over net assets  acquired was  allocated  to goodwill and other  intangible
assets.  A total of $31.1 million was allocated to goodwill and other intangible
assets and is being amortized on a  straight-line  basis over a period of 5 - 10
years.  Cabletron's  consolidated  results of  operations  include the operating
results of NetVantage, Inc. from the acquisition date.

Yago Systems, Inc.

On March 17, 1998,  Cabletron acquired Yago Systems,  Inc. ("Yago"), a privately
held  manufacturer  of wire speed  routing and layer-4  switching  products  and
solutions. Under the terms of the merger agreement, Cabletron issued 6.0 million
shares of Cabletron common stock to the shareholders of Yago in exchange for all
of the  outstanding  shares of Yago,  not then owned by Cabletron.  In addition,
Cabletron  assumed Yago stock options for  approximately  2.1 million  shares of
Cabletron common stock. Prior to the closing of the acquisition,  Cabletron held
approximately  twenty-five  percent of Yago's  capital  stock,  calculated  on a
fully-diluted basis. Cabletron also agreed, pursuant to the  terms of the merger
agreement,  to issue up to 5.5 million  shares of Cabletron  common stock to the
former  shareholders  of Yago in the event the shares  originally  issued in the
transaction do not attain a market value of $35 per share eighteen  months after
the closing of the transaction.

Cabletron recorded the cost of the acquisition at approximately  $165.7 million,
including direct costs of $2.6 million.  This acquisition has been accounted for
under the purchase method of accounting. The cost represents 11.5 million shares
at $14.1875  per share,  in addition to direct  acquisition  costs.  Based on an
independent  appraisal,  approximately  $150.0 million of the purchase price was
allocated  to  in-process  research  and  development.   Accordingly,  Cabletron
recorded  special  charges of $150.0  million for this  in-process  research and
development,  at the date of  acquisition.  The  excess of cost over net  assets
acquired was allocated to goodwill and other intangible assets. A total of $16.3
million was  allocated  to  goodwill  and other  intangible  assets and is being
amortized on a  straight-line  basis over a period of 5 - 10 years.  Cabletron's
consolidated  results of operations  include the operating  results of Yago from
the acquisition date.
<PAGE>

Pro Forma Information

The  unaudited  pro forma  consolidated  historical  results for the nine months
ended  November 30, 1998 and for the nine month  period ended  November 30, 1997
below assume the acquisitions of Ariel, FlowPoint,  NetVantage and Yago occurred
at the beginning of fiscal 1998:

(in thousands, except per share amounts)
                                                    Nine months ended     
                                                       November 30,      
                                                   1998          1997
                                                   ----          ----
Net sales                                      $1,069,868    $1,082,720
Net income (loss)                              $  (56,471)   $  112,916
Net income (loss) per share                    $    (0.34)   $     0.66

The pro forma results include  amortization of the goodwill and other intangible
assets  described  above.  The pro forma results do not include the write-off of
in-process research and development expenses at the date of acquisition. The pro
forma results are not necessarily indicative of the results that would have been
obtained  had these  events  actually  occurred at the  beginning of the periods
presented, nor are they necessarily indicative of future consolidated results.

3. Restated acquisition related charges

As previously  disclosed in the Form 10-Q for its quarter ended August 31, 1998,
the Company  received a letter  from the staff of the  Securities  and  Exchange
Commission  (the "Staff")  commenting  on the  Company's  Form 10-K for the year
ended  February  28, 1998 and its Form 10-Q for the quarter  ended May 31, 1998.
For a more  complete  description  of  the  Staff's  letter  and  its  potential
ramifications  for the  Company  see "Item 5. Other  Information"  later in this
report.  Upon  receiving  advice from its  auditors and other  professionals  in
reviewing the Forms 10-K and 10-Q and  formulating a response to the Staff,  the
Company  determined to reduce the $57.7  million in special  charges the Company
recorded in the fourth quarter of fiscal 1998 in connection with its acquisition
of the DNPG by  approximately  $33.2  million,  and to reflect these expenses as
incurred. As a result of this reduction,  (i) the Company's loss from operations
for the first quarter of fiscal 1999 increased by approximately  $8.7 million of
acquisition related expenses from the amount previously  disclosed (including as
disclosed in the  Company's  Form 10-Q for such  quarter) and (ii) the Company's
income  from  operations  for the second  quarter of fiscal  1999  decreased  by
approximately  $5.0  million of  acquisition  related  expenses  from the amount
disclosed in a press release dated  September 21, 1998. As a  consequence,  loss
per share for the first quarter increased by approximately  $0.04 to ($0.97) and
earnings  per share for the second  quarter  reduced by  approximately  $0.02 to
$0.07.  In addition,  the Company has determined to reclassify  $13.6 million of
special  charges  recorded in its acquisition of Yago Systems,  Inc.  associated
with the elimination and phase out of superceded  product lines to cost of sales
in the first quarter of fiscal 1999. The  adjustments  described above have been
fully  incorporated  into the  financial  statements  contained  in this report,
excluding the  Company's  February 28, 1998 balance sheet which does not reflect
these adjustments.  The Company intends,  after reaching a final resolution with
the Staff,  to amend its Form 10-K for fiscal 1998  (including the balance sheet
contained in this  report),  its Form 10-Q for the first  quarter of fiscal 1999
and possibly other filings to reflect the adjustments related to special charges
described above and any additional adjustments required by the Staff.
<PAGE>

Total DNPG acquisition related charges reported in the year
ended February 28, 1998 (in millions)                                    $57.7

         Less reductions:
         Contract employee benefits and contract
              compensation write-offs                                    (12.5)
         Professional fees and some facility costs
              reclassified to purchase price                             ( 3.2)
         Software licenses and software tools costs                       (7.0)
         Customer warranty and stock rotation                             (3.0)
         Other integration costs reductions in
              estimates and classifications                               (7.5)
                                                                         -----
         Total merger related costs as revised, consisting
              of elimination and phase out of overlapping
              products                                                   $24.5
                                                                         =====

Offsetting the $33.2 million  adjustments  were period  expenses which relate to
the fourth  quarter of fiscal year 1998 totaling  $1.6 million.  The net pre-tax
adjustment required for fiscal year 1998 totals $31.6 million.

4. New Accounting Pronouncements

Effective  March 1, 1998, the Company  adopted  Financial  Accounting  Standards
Board  Statement  No. 130,  "Reporting  Comprehensive  Income"  (SFAS 130) which
establishes  standards for reporting and display of comprehensive income and its
components in a full set of financial statements. For the Company, comprehensive
income includes net income and unrealized gains and losses from foreign currency
translation.

In June 1997,  the Financial  Accounting  Standards  Board issued  Statement 131
(SFAS  131),   "Disclosures   about   Segments  of  an  Enterprise  and  Related
Information,"  which  establishes  standards  for the way that  public  business
enterprises  report  selected  information  about  operating  segments in annual
financial  statements  and  requires  that  those  enterprises  report  selected
information   about  operating   segments  in  interim   financial   reports  to
shareholders.  It also  establishes  standards  for  related  disclosures  about
products and services,  geographic  areas and major  customers.  This  Statement
becomes  effective for the Company in its fiscal year ending  February 28, 1999.
The  Company  is in the  process  of  determining  the impact of SFAS 131 on its
footnote disclosures.

In October 1997,  the AICPA  Accounting  Standards  Executive  Committee  issued
Statement of Position (SOP) 97-2,  "Software Revenue Recognition" which provides
guidance on applying  generally  accepted  accounting  principles in recognizing
revenue for licensing, selling, leasing or otherwise marketing computer software
and  supersedes  SOP 91-1.  The Company  will adopt SOP 97-2 for its fiscal year
ended February 28, 1999 and does not anticipate any material  impact on revenues
or results from operations.

In June 1998, the FASB issued Financial Accounting Standard No. 133, "Accounting
for Derivative  Instruments and Hedging  Activities  (SFAS 133)." This Statement
requires  companies to record  derivative  instruments  on the balance  sheet as
assets or liabilities,  measured at fair value.  Gains or losses  resulting from
changes in the values of those  derivatives  would be accounted for depending on
the use of the  derivative and whether it qualifies for hedge  accounting.  SFAS
133 will be  effective  for the  Company's  first  quarter of fiscal year ending
February 28,  2001.  Management  believes  that this  Statement  will not have a
significant impact on the Company.
<PAGE>

5. Inventories

Inventories consist of:
(in thousands)
                                                November 30,     February 28,
                                                   1998              1998
                                                -----------      -----------

Raw materials                                      $ 68,319         $ 70,415
Work-in-process                                      14,303           24,521
Finished goods                                      160,386          214,731
                                                   --------         --------
Total inventories                                  $243,008         $309,667
                                                   ========         ========

6. EPS Reconciliation

The  reconciliation  of the numerators and denominators of the basic and diluted
income  (loss) per common  share  computations  for the  Company's  reported net
income (loss) is as follows:

(in thousands, except per share amounts)
<TABLE>
<CAPTION>

                                                Three months ended       Nine months ended
                                                    November 30,            November 30,
                                                  1998        1997        1998        1997
                                                  ----        ----         ----        ----
<S>                                          <C>          <C>         <C>          <C>

Basic net income (loss) ...................   $ (85,018)   $ 19,898   $ (231,725)   $136,309
                                              =========    ========   ==========    ========
Weighted average shares outstanding - basic     169,658     157,986      165,884     157,527

Dilutive Effect:
 Net additional common shares upon
   exercise of common stock options                  --       1,889           --       2,379
                                              ---------    --------   ----------    --------
Weighted average shares outstanding -
   diluted ................................     169,658     159,875      165,884     159,906
                                              =========    ========   ==========    ========
Net income (loss) per share - basic .......   $   (0.50)   $   0.13   $    (1.40)   $   0.87
                                              =========    ========   ==========    ========
Net income (loss) per share - diluted .....   $   (0.50)   $   0.12   $    (1.40)   $   0.85
                                              =========    ========   ==========    ========
</TABLE>

7. Comprehensive Income (Loss)

The Company's total of comprehensive income (loss) was as follows:
(in thousands)
<TABLE>
<CAPTION>

                                              Three months ended          Nine months ended
                                                 November 30,               November 30,
                                                1998        1997           1998        1997
                                                ----        ----           ----        ----
<S>                                         <C>         <C>           <C>         <C>

Net income (loss) ...............            ($85,018)    $19,898      ($231,725)   $ 136,309
Other comprehensive income:
Foreign currency translation
   adjustment ...................              (2,641)        474           (577)         435
                                             --------     -------      ---------    ---------
Total comprehensive income (loss)            ($87,659)    $20,372      ($232,302)   $ 136,744
                                             ========     =======      =========    =========
</TABLE>



<PAGE>


8.    Supplemental Information

Supplemental Cash Flow Information and Noncash Investing and Financing
Activities are as follows:
(in thousands)
<TABLE>
<CAPTION>

                                                                         Nine Months Ended
                                                                            November 30,

                                                                           1998         1997
                                                                           ----         ----
<S>                                                                   <C>          <C>

Cash paid during the period for:
   Income taxes .....................................................   $10,220      $46,109
                                                                        =======      =======

Supplemental schedule of non-cash investing and financing activities:
   Acquisitions:
      Cash Paid .....................................................   $38,656           --
      Less cash acquired ............................................   $ 6,463           --
                                                                        -------      -------
      Net cash paid for acquisitions ................................   $32,193           --
                                                                        =======      =======
      Fair value of assets acquired .................................   $30,322           --
                                                                        =======      =======
      Liabilities assumed ...........................................   $16,081           --
                                                                        =======      =======
      Stock issued ..................................................  $226,989           --
                                                                       ========      =======
</TABLE>



<PAGE>

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

Results of the Three  Months  ended  November  30,  1998 vs Three  Months  ended
November 30, 1997

Cabletron  Systems' worldwide net sales in the third quarter of fiscal 1999 (the
three month period ended November 30, 1998) were $329.9  million,  a decrease of
less than one  percent,  compared  to net sales of $331.8  million for the third
quarter of fiscal 1998.  The slight  decrease in net sales for the third quarter
of fiscal 1999 was  primarily a result of the  continued  weakening  of sales of
shared  media  products.  The  decrease in sales of shared  media  products  was
partially  offset by the sales of products from Digital  Network  Products Group
("DNPG"),  a division the Company  acquired from Digital  Equipment  Corporation
("Digital")  on February 7, 1998 and which did not contribute to the revenues in
the third  quarter of fiscal  1998,  increased  sales of switched  products  and
increased   service   revenues.   Sales  of  switched   products   increased  by
approximately  $16.0 million, or 9.1%, to $191.4 million in the third quarter of
fiscal 1999  compared  to $175.4  million in the third  quarter of fiscal  1998.
Sales of shared media products  decreased  $33.2 million to $33.0 million in the
third  quarter of fiscal 1999  compared to $66.2  million in the same quarter of
fiscal 1998, a decline of approximately  50.2%.  Also offsetting the decrease in
sales  of  shared  media  products  was  an  increase  in  service   revenue  by
approximately  $16.4 million, or 38.1%, to $59.4 million in the third quarter of
fiscal 1999  compared  to $43.0  million in the third  quarter of 1998.  Service
revenue  increased  largely as a result of the Company's  continuing  efforts to
grow this portion of the business.  The sales of switched products increased due
to sales of the Company's newer switched products.  Offsetting this increase was
pricing  pressure on the switched  10/100  products and decreased  sales of some
older switched products.  These factors were partially offset by The decrease in
sales of shared media  products was a result of declining  unit  shipments.  The
Company expects sales of its shared media products may continue to decrease this
fiscal year as  customers  continue to migrate  from  shared  media  products to
switched products.

International  sales  were  $131.6  million  or 39.9% of net  sales in the third
quarter of fiscal 1999 as  compared to $115.7  million or 34.9% of net sales for
the same period in fiscal 1998. The increase in international  sales was largely
a result  of sales by DNPG,  which  has a large  percentage  of its sales in the
European  and  Pacific  Rim ("Pac  Rim")  regions.  Sales in Europe  were  $87.3
million,  which was an increase of $18.0  million from sales of $69.3 million in
the third  quarter  of  fiscal  1998.  Sales in the Pac Rim  Region  were  $25.7
million,  which was an increase of $11.7  million from sales of $14.0 million in
the third quarter of fiscal 1998.

Gross  profit as a percentage  of net sales in the third  quarter of fiscal 1999
decreased to 40.3% from 50.5% for the third quarter of fiscal 1998. The decrease
was primarily due to an increase of  obsolescence  recognition  of slower moving
products and the  discontinuance  of older  products.  Secondary  factors  which
negatively  impacted  the gross margin were (i) that lower than  expected  sales
resulted  in  fixed  manufacturing   expenses,   which  had  been  increased  in
anticipation of higher sales, being a higher percentage of sales and (ii) a more
competitive pricing environment.

Research and development  expenses in the third quarter of fiscal 1999 increased
10.6% to $51.5  million from $46.6  million in the third quarter of fiscal 1998.
The increase in research  and  development  spending  reflected  the  additional
software  and  hardware  engineers  acquired  as a result of  acquisitions,  and
associated  costs  related  to the  development  of new  products,  offset  by a
decrease in spending at existing locations. Research and development spending as
a percentage of net sales  increased to 15.6% from 14.0% in the third quarter of
fiscal 1999.

Selling,  general and  administrative  ("SG&A") expenses in the third quarter of
fiscal 1999  increased  22.4% to $117.0  million from $95.5 million in the third
quarter of fiscal  1998.  The  increase  in  expenses  was due to an increase in
marketing expenses, a revised incentive program and amortization of stay bonuses
and incentive payments to employees added through the recent acquisitions by the
Company.
<PAGE>

Special  charges in the third  quarter of fiscal 1999 were $74.7  million.  This
amount  relates to  in-process  research  and  development  projects  which were
ongoing, at the time of acquisition, at the DSLAM division of Ariel Corporation,
FlowPoint Corp. and NetVantage, Inc..

Net interest  income in the third quarter of fiscal 1999  decreased $1.1 million
to $3.5 million, as compared to $4.6 million in the same quarter of fiscal 1998.
The decrease  reflects  lower cash and  short-term  investments  balances due to
payments relating to the acquisitions completed during the last four quarters.

Loss before income taxes was $106.8  million in the third quarter of fiscal 1999
compared to income  before income taxes of $30.1 million in the third quarter of
fiscal 1998. The decrease in income (loss) before income taxes was due primarily
to special  charges of $74.7 million  relating to the  acquisitions of the DSLAM
division  of Ariel  Corporation,  FlowPoint  Corp.  and  NetVantage,  Inc.,  and
secondarily,  lower gross margins and higher operating  expenses.  Excluding the
special  charges,  loss  before  income  taxes was $32.1  million,  in the third
quarter of fiscal 1999.  For the three months ended November 30, 1998 the actual
tax rate differs from the expected tax rate due to the  non-deductibility of the
in-process  research and  development  charges taken in connection  with certain
acquisitions completed during the quarter.


Results of the Nine Months ended November 30, 1998 vs Nine Months ended November
30, 1997

Cabletron  Systems'  worldwide net sales of $1,066.2 million for the nine months
ended  November 30, 1998  represented a less than one percent  increase over net
sales of $1,065.8  million  reported for the same period of the preceding  year.
Sales of switched products increased from $509.2 million,  during the nine month
period ended November 30, 1997 to $592.0  million,  during the nine month period
ended November 30, 1998. The sales of switched products increased due largely to
increased sales of the Company's  newer switched  products,  including  switched
products  acquired in the Company's  acquisition  of the DNPG.  These sales were
offset by pricing  pressure on the switched  10/100 products and decreased sales
of some older switched  products.  Sales of shared media products decreased from
$267.6 million,  during the nine month period ended November 30, 1997, to $139.7
million,  during the nine month period ended  November 30, 1998. The decrease in
sales of shared media products was a result of declining unit  shipments.  Also,
offsetting the decrease in shared media revenue was an increase of $34.7 million
in service  revenue  from $138.3  million,  during the nine month  period  ended
November  30,  1997,  to $173.0  million,  during  the nine month  period  ended
November  30,  1998.  Service  revenue  increased  largely  as a  result  of the
Company's continuing efforts to grow this portion of the business.

International  sales as a  percentage  of total  net  sales  increased  to 41.0%
($437.6  million)  from  30.2%  ($322.1  million)  for the  same  period  of the
preceding  year.  The  increase in  international  sales was largely a result of
sales by DNPG, which has a large percentage of its sales in the European and Pac
Rim regions.  Sales in Europe increased  $102.4 million,  from $189.6 million to
$292.0 million and sales in the Pac Rim Region  increased  $29.6  million,  from
$41.9 million to $71.5 million.

Gross profit as a percentage of net sales for the nine months ended November 30,
1998 was 42.0%  compared to 55.3% for the nine months  ended  November 30, 1997.
The decreased gross profit percentage was due to higher inventory  obsolescence,
a more competitive  pricing  environment and higher relative expenses  resulting
from lower than expected sales.  Another factor  contributing to the lower gross
profit  margin is that the Company  acquired  products  that  contribute  to the
revenue mix at lower-margins than the Company's core products.

Research and development  costs  increased to $159.6 million  compared to $134.6
million for the same period of the preceding fiscal year. As a percentage of net
sales,  spending for research and development increased to 15.0% from 12.6%. The
higher  spending for research and  development  reflected  increased  numbers of
software and hardware  engineers  hired and acquired as a result of acquisitions
and associated costs related to development of new products.
<PAGE>

Spending for selling,  general and  administrative  expenses increased to $328.0
million compared to $261.8 million for the same period of the preceding year. As
a percentage  of net sales,  spending for  selling,  general and  administration
increased  to 30.8% from 24.6% for the same period of the  preceding  year.  The
increase  in  spending  was the  result of an  increase  in sales and  technical
personnel, incentive payments to employees added through the recent acquisitions
by the Company and increased marketing programs.

Special  charges for the nine months of fiscal  1999 were $224.7  million.  This
amount  relates to  in-process  research  and  development  projects  which were
ongoing, at the time of acquisition,  at Yago Systems,  Inc., the DSLAM division
of Ariel Corporation, FlowPoint Corp. and NetVantage, Inc..

Net  interest  income was $11.4  million  compared to $14.3  million in the same
period last year. The decrease  reflects  lower cash and short-term  investments
balances due to cash expended for acquisitions.

Loss before  income taxes of $252.8  million  represented a decrease from income
before  income  taxes of $206.8  million  for the same  period a year  ago.  The
decrease was due largely to one-time acquisition expenses,  special charges, for
Yago Systems,  the DSLAM  division of Ariel  Corporation,  FlowPoint  Corp.  and
NetVantage, Inc. These special charges totaled $224.7 million. Additionally, the
decrease in income before income taxes was due to lower gross margins and higher
expenses.  For the nine  months  ended  November  30,  1998 the  actual tax rate
differs  from  the  expected  tax  rate  due  to  the  non-deductibility  of the
in-process  research and  development  charges taken in connection  with certain
acquisitions completed during the period.

Liquidity and Capital Resources

Cash,  cash  equivalents,   marketable   securities  and  long-term  investments
decreased to $394.5 million at November 30, 1998 from $447.3 million at February
28, 1998.  Net cash used in operating  activities  was $15.7 million in the nine
month period ended November 30, 1998, compared to net cash provided by operating
activities of $45.3 million in the comparable period of fiscal 1998. The primary
reason  operating  activities  used cash  during the period was that the Company
experienced  increased  costs as it prepared  for an increase in sales  activity
which increased sales level never occurred.  Additionally,  the decrease was due
to the use of product  credits by Digital.  In the Company's  acquisition of the
DNPG,  Digital  received product credits which Digital can use until February 7,
2000 to purchase  products from the Company.  No cash is exchanged  when Digital
purchases  products using product credits;  instead Digital's  remaining product
credits are reduced by the amount of the  purchase.  The effect of Digital's use
of product  credits on net cash provided by operating  activities in this period
was partially  offset by the Company's  reduction of inventories due to improved
inventory  controls.  Net cash used in  investing  activities  decreased by $5.2
million due in part to the Company  having net  purchases of securities of $25.1
million.  The Company sold  buildings,  during the third quarter of fiscal 1999,
which provided $24.5 million,  while the Company paid $32.2 million, net of cash
received, for acquisitions completed during the quarter.

Net accounts receivable decreased by $15.9 million to $225.3 million at November
30,  1998  from  $241.2  million  at  February  28,  1998.  Average  days  sales
outstanding  were 61 days at November  30, 1998  compared to 78 days at February
28, 1998. The decrease in days sales outstanding was due primarily to the use of
product credits by Digital and, secondarily, to the increased collection efforts
of the Company.  Digital's use of product credits reduces days sales outstanding
because the Company  deems  purchases  paid in product  credits to be  collected
immediately.

The Company has  historically  maintained  higher  levels of inventory  than its
competitors  in the LAN  industry in order to  implement  its policy of shipping
most  orders  requiring  immediate  delivery  within 24 to 48  hours.  Worldwide
inventories at November 30, 1998 were $243.0 million,  or 111 days of inventory,
compared to $309.7  million,  or 157 days of  inventory  at the end of the prior
fiscal year.  Inventory turnover was 3.3 turns at November 30, 1998, compared to
2.3 turns at February 28, 1998.  Inventories  decreased and  inventory  turnover
increased  due both to improved  inventory  control  performance  and  increased
reserves for  inventory in  connection  with reducing the scope of the Company's
product offerings.
<PAGE>

Capital expenditures for the first nine months of fiscal 1999 were $35.8 million
compared to $64.0  million for the same period of the  preceding  year.  Capital
expenditures were principally related to upgrades of computer,  computer related
equipment and manufacturing equipment.

On  November  23,  1998,  the  Company  sold  buildings  acquired as part of its
acquisition of the Network Products Group of Digital Equipment Corporation.  The
Company  received cash totaling $24.5  million.  Since the sale of the buildings
occurred within 12 months of the business acquisition date, the Company recorded
a $2.6  million  gain  as an  adjustment  to  goodwill  recorded  as part of the
business acquisition.

Current  liabilities at November 30, 1998 were $488.8 million compared to $472.8
million at the end of the prior  fiscal  year.  This  increase was mainly due to
timing of disbursements.

In the opinion of management,  internally  generated  funds from  operations and
existing cash, cash equivalents and short-term investments will provide adequate
funds  to  support  the  Company's  working  capital  and  capital   expenditure
requirements for the next twelve months.

Year 2000-compliance

As widely reported,  many computer systems were not designed to handle any dates
beyond the year 1999 and, therefore, computer hardware and software will need to
be modified prior to the year 2000 in order to remain functional.  The Year 2000
Issue is the result of computer  programs  being written using two digits rather
than four, to define a specific year.  Absent  corrective  measures,  a computer
program that has date-sensitive software may recognize a date using "00" as 1900
rather  than  the  year  2000.   This  could   result  in  system   failures  or
miscalculations causing disruptions to various activities and operations.  As is
true for most  companies,  the Year 2000  computer  issue creates a risk for the
Company.  If the Company's  internal  systems or the systems of its suppliers do
not correctly  recognize date  information  when the year changes to 2000, there
could be an adverse impact on the Company's  operations.  To address this issue,
the  Company  initiated  a project to assess and  address  Year 2000  compliance
issues for its infrastructure,  internal systems and suppliers. In addition, the
project is responsible  for assessing and addressing the Year 2000 compliance of
the Company's products.

With respect to the Company's infrastructure and internal systems (consisting of
facilities,    telecommunications, and the  corporate   network) and enterprise,
manufacturing,  engineering  systems, as well as those of third party suppliers,
the  phases of the  project  include:  (1)  inventorying  Year 2000  items;  (2)
assigning  priorities to identified items and assessing the Year 2000 compliance
of items  determined to be critical to the Company;  (3) remediation of critical
items that are determined not to be Year 2000  compliant;  (4) testing  critical
items; and (5) designing and implementing contingency plans.

Cabletron has  substantially  completed its inventory of critical  systems,  and
expects to  complete  the  overall  inventory  within the next two  months.  The
Company  is  currently  in  the  process  of  prioritizing   and  assessing  the
inventoried systems,  equipment and facilities.  The Company expects to complete
most facets of this assessment program during mid 1999.  Remediation and testing
of critical  systems is under way and it is expected  that this  process will be
complete by the end of October 1999.  Cabletron Systems is currently  contacting
its critical  suppliers  to determine  that the  suppliers'  operations  and the
products and services  they provide are Year 2000  compliant.  This process will
continue  throughout 1999. Even where assurances are received from third parties
there remains a risk that failure of systems and products of other  companies on
which  the  Company  relies  could  have  a  materially  adverse  effect  on the
Company. In order to achieve these dates,  the Company is continuing to allocate
additional  resources  to the Year 2000  project.  At this time,  the Company is
still  assessing the likely worse case scenario if its critical  systems are not
Year 2000  compliant  by the Year 2000,  but it expects to do so within the next
three months.
<PAGE>

The Company has conducted  extensive  work  regarding the status of its current,
developing and installed  base of products.  The Company has published a list of
its major products indicating their status of Year 2000 compliance. This list is
available      on     the      Company's      World      Wide      Web      page
(http://www.cabletron.com/year-2000)  and is updated  periodically.  The Company
believes that  substantially  all of its current hardware products are Year 2000
compliant.  The Company  believes that its older hardware  products that are not
Year 2000  compliant  will  continue  to  perform  all  essential  and  material
functions  after the year 2000 but may,  in limited  circumstances,  incorrectly
report the date of events  (i.e.,  events on the network  that are reported to a
network  management  software package) after the year 2000. The Company believes
that its  current  version of (Version  5.1)  Spectrum,  its network  management
platform is Year 2000  compliant.  Older  versions of Spectrum are not Year 2000
compliant.  The  Company is  offering  upgrades  for some,  but not all,  of the
non-compliant  products previously sold by the Company.  For other non-compliant
products,  previously sold, the Company is offering customers the opportunity to
purchase  equipment   offering   equivalent   functionality.   Given  that  most
non-compliant  products  previously sold will continue to perform their standard
functions,  the Company  expects that many  customers will decide not to replace
those products.  Despite the Company's efforts to date to identify the Year 2000
compliance of its current and installed  base of products and the effects of any
non-compliance,  the Company  cannot be sure that it has identified all areas of
non-compliance or that any solutions it implements to address the non-compliance
will  prove  satisfactory.  Further,  since all  customer  situations  cannot be
anticipated,  particularly those involving third party products, the Company may
experience an increase in warranty and other claims as a result of the Year 2000
transition.  For these  reasons,  the  impact of  customer  claims  could have a
material  adverse  impact on the  Company's  results of  operations or financial
condition.

Based on the work  performed  to date,  the  Company has not  incurred  material
costs. The Company presently estimates it will incur between $15 and $18 million
of  costs,  of which  approximately  85% will be for  capital  expenditures,  in
connection  with its Year 2000 efforts.  This  estimate is based on  information
gathered to date,  and may be  materially  revised as the inventory is completed
and work progresses.  If implementation of replacement systems is delayed, or if
significant new non-compliance  issues are identified,  the Company's results of
operations or financial condition could be materially adversely affected.

Contingency  plans are being  developed  in critical  areas,  to ensure that any
potential  material  business  interruptions  caused by the Year 2000  issue are
mitigated.  Preliminary contingency plans are expected to be formalized by March
31, 1999.  However,  the foregoing  statements are based upon  management's best
estimates at the present time which were derived utilizing numerous  assumptions
of future events,  including the continued  availability  of certain  resources,
third party modification plans and other factors. The Company has taken and will
continue  to take  corrective  action  to  mitigate  any  significant  Year 2000
problems. There can  be no  guarantee  that  the  Company  will  not  experience
significant business disruptions or loss of business due to the Year 2000 issue.
Specific factors may later become known which could result in a material adverse
impact on the Company's results of operations or financial condition.

<PAGE>

Item 3. Quantitative and Qualitative Disclosures about Market Risk

FOREIGN EXCHANGE RISK MANAGEMENT

As the  Company's  international  sales  grow as a  percentage  of total  sales,
exposure to  volatility  in exchange  rates could have a material  impact on the
Company's financial results.

The Company uses  foreign  currency  forward and option  contracts to manage the
risk of exchange fluctuations.  The Company uses these derivative instruments to
reduce its exchange risk by essentially  creating  offsetting  market exposures.
The instruments are not held for trading or speculative purposes.

Based on the  Company's  overall  currency  rate  exposure at November  30, 1998
including  derivative  and  other  foreign  currency  sensitive  instruments,  a
near-term  change in currency  rates based on historic  currency rate  movements
would not materially  affect the  consolidated  financial  position,  results of
operations, or cash flows of the Company.

The success of the hedging program depends on forecasts of transaction  activity
in  various  currencies.  To  the  extent  that  these  forecasts  are  over  or
understated during periods of currency volatility,  the Company could experience
unanticipated currency gains or losses.

Euro Conversion

Effective  January  1,  1999,  eleven of the  fifteen  member  countries  of the
European  Union  established  fixed  conversion  rates  between  their  existing
sovereign  currencies  (the "legacy  currencies")  and one common  currency (the
"Euro").  The  participating  countries  adopted the Euro as their  common legal
currency on that date (the "Euro  Conversion").  Since that date, the Euro began
trading on currency  exchanges  and has been used in business  transactions.  On
January 1, 2002,  participating  countries will issue new Euro-denominated bills
and coins.  The legacy  currencies  will be withdrawn from  circulation as legal
tender  effective  January 1, 2002.  During the period from  January 1, 1999 and
June 30,  2002,  parties  may use either the Euro or a  participating  country's
legacy currency as legal tender.

Earlier this year, the Company formed a Euro  Committee.  The Euro Committee has
analyzed the impact of the Euro  conversion on the Company in a number of areas,
including  the  Company's  information  systems,  product  pricing,  finance and
banking resources, foreign exchange management, contracts and accounting and tax
departments.  While the Company has made certain adjustments to its business and
operations to accommodate the Euro conversion,  the Euro Committee believes that
the Euro  conversion  will not have a material  adverse  impact on the Company's
financial position and results of operations.

INTEREST RATE RISK

The Company maintains an investment  portfolio  consisting of debt securities of
various  issuers,  types and  maturities.  The securities that are classified as
held to maturity are recorded on the balance sheet at amortized  cost. A portion
of the  investments is classified as available for sale.  These  instruments are
not held for purposes of trading.  The securities are recorded at amortized cost
which  approximates  market value.  Unrealized  gains or losses  associated with
these securities are not material.  Due to the average maturity and conservative
nature of the investment portfolio,  a sudden change in interest rates would not
have a material effect on the value of the portfolio.

<PAGE>

PART II. OTHER INFORMATION

Item 1.  Legal Proceedings

As  previously  disclosed in  Cabletron's  annual report on Form 10-K for fiscal
1998, a  consolidated  class action  lawsuit  purporting to state claims against
Cabletron  and  certain  officers  and  directors  of  Cabletron  was  filed and
currently is pending in the United States District Court for the District of New
Hampshire.  The complaint alleges that Cabletron and several of its officers and
directors  disseminated   materially  false  and  misleading  information  about
Cabletron's operations and acted in violation of Section 10(b) and Rule 10b-5 of
the Exchange Act during the period  between  March 3, 1997 and December 2, 1997.
The  complaint  also alleges that certain of the  Company's  alleged  accounting
practices resulted in the disclosure of materially  misleading financial results
during the same  period.  The  Complaint  does not specify the amount of damages
sought on behalf of the class.  Cabletron and other  defendants moved to dismiss
the  complaint  and,  by Order dated  December  23,  1998,  the  District  Court
expressed  its  intention  to grant  Cabletron's  motion to  dismiss  unless the
plaintiffs  amended their complaint within 30 days (or January 22, 1999).  As of
the date of this filing,  no such  amendment has been served on Cabletron or the
individual defendants. The legal costs incurred by Cabletron in defending itself
and its  officers  and  directors  against  this  litigation,  whether or not it
prevails,  could be substantial,  and in the event that the plaintiffs  prevail,
Cabletron could be required to pay substantial  damages.  This litigation may be
protracted  and may result in a diversion of management  and other  resources of
Cabletron.  The payment of substantial legal costs or damages,  or the diversion
of  management  and other  resources,  could have a material  adverse  effect on
Cabletron's business, financial condition or results of operations.

<PAGE>

Item 5. Other Information

As  previously  disclosed,  the Company  received a letter from the staff of the
Securities  and Exchange  Commission  (the "Staff")  commenting on the Company's
Form 10-K for the year ended February 28, 1998 and its Form 10-Q for the quarter
ended May 31, 1998. The Staff proposes that the Company amend its Forms 10-K and
10-Q to reflect the Staff's  comments.  The Staff's  comments focus primarily on
accounting  issues  related  to the  Company's  acquisition  of the  DNPG,  Yago
Systems,  Inc., and certain  earlier  acquisitions,  including  principally  the
amount of the purchase price in the DNPG and Yago acquisitions  allocated by the
Company to  in-process  research and  development,  as well as the extent of the
disclosure  related to such  allocations,  and to special  charges  the  Company
recorded in connection with these  acquisitions.  The Company  believes that the
comments by the Staff are similar to those made to a number of public companies,
particularly in the technology industry,  that have reported acquisitions in the
recent past.  The accounting  for  acquisitions  reflected in the Forms 10-K and
10-Q is, the Company  believes,  consistent with industry practice and was based
upon consultation with its auditors and, with respect to in-process research and
development, with an independent third party appraiser.

Upon  receiving  further  advice from its  auditors and other  professionals  in
reviewing the Forms 10-K and 10-Q and  formulating a response to the Staff,  the
Company  has  determined  to reduce the $57.7  million in  special  charges  the
Company  recorded in the fourth  quarter of fiscal 1998 in  connection  with its
acquisition of the DNPG by approximately $33.2 million. The amount being reduced
is comprised  primarily of (i)  approximately $13 million related to the buy-out
of certain Digital  benefits and employee  starting bonuses which amount will be
amortized over the six quarters  following the closing of the acquisition,  (ii)
approximately  $3 million of  professional  fees which will be  allocated to the
purchase  price  and  (iii)   approximately   $16  million  of  other  estimated
acquisition related obligations, which estimates have subsequently been reduced.
As a result,  (i) the Company's  loss from  operations  for the first quarter of
fiscal 1999 has been  increased by  approximately  $8.7  million of  acquisition
related expenses from the amount previously disclosed (including as disclosed in
the Company's  Form 10-Q for such  quarter) and (ii) the  Company's  income from
operations  for the  second  quarter  of  fiscal  1999  has  been  decreased  by
approximately  $5.0  million of  acquisition  related  expenses  from the amount
disclosed in a press release dated  September 21, 1998. As a  consequence,  loss
per  share  for  the  first  quarter  of  fiscal  1999  has  been  increased  by
approximately $0.04 to ($0.97) and earnings per share for the second quarter has
been reduced by approximately $0.02 to $0.07. The adjustments  described in this
paragraph have been fully incorporated into the financial  statements  contained
in this report,  excluding the  Company's  February 28, 1998 balance sheet which
does  not  incorporate  these   adjustments.   The  Company  expects  that  this
reallocation of acquisition  related expenses will have the effect of increasing
operating  expenses between $2 and $4 million in each of its next three quarters
(beginning  with the  third  fiscal  quarter).  In  addition,  the  Company  has
determined to reclassify  $13.6 million of special  charges  associated with the
elimination  and  phase  out  of  superceded   product  lines  recorded  in  its
acquisition  of Yago Systems,  Inc. into its cost of sales for the first quarter
of fiscal 1999. This reclassification will not effect future financial results.

The  Company  is  engaged in  communication  with the Staff.  The Staff may seek
additional  adjustments  of  special  charges  related  to  the  DNPG  or  other
acquisitions.  Together with the adjustments  reflected in this report, any such
additional  adjustments  may have a material  adverse  impact upon the Company's
operating  expenses and earnings in future periods.  In addition,  the Staff may
seek  reductions  in the amount of the purchase  prices  allocated to in-process
research and development in the DNPG and Yago Systems,  Inc.  acquisitions.  The
Company  allocated  $325.0 million of the DNPG purchase price and $150.0 million
of the Yago purchase price to in-process research and development.  In the event
that the Company is required to reduce the charges for  in-process  research and
development,  these amounts will be allocated to other intangible assets,  which
would be amortized against earnings on a straight line basis over  approximately
5 - 10 years.  Any such  allocation may have a material  adverse impact upon the
Company's  operating expenses and earnings in future periods.  The Staff has not
expressed any comment on the Company's  accounting for its  acquisitions  of the
DSLAM  division of Ariel  Corporation,  FlowPoint or  NetVantage,  but the Staff
could also take exception to the accounting in those acquisitions as well. As in
the DNPG and Yago acquisitions, the Company allocated substantial amounts of the
purchase  price in these three recent  acquisitions  to in-process  research and
development.  A reallocation of the amounts allocated to in-process research and
development  in these  three  acquisitions  could also have a  material  adverse
impact upon the Company's operating expenses and earnings in future periods. The
Company intends,  after reaching a final resolution with the Staff, to amend its
Form 10-K for  fiscal  1998  (including  the  balance  sheet  contained  in this
report),  its Form 10-Q for the first quarter of fiscal 1999 and possibly  other
filings to reflect the adjustments  related to special  charges  described above
and any  additional  adjustments  required  by the Staff  and to add  additional
textual disclosure concerning these special charges, the in-process research and
development allocations and certain other matters.

<PAGE>

Item 6. Exhibits and Reports on Form 8-K

(a) There were no exhibits filed during the quarter ended November 30, 1998.

(b) The  Registrant  filed two  reports on Form 8-K during the quarter for which
this  report  is  filed.  On  September  9, 1998 the  Registrant  announced  the
appointment  of Michael A. Skubisz to Chief  Technology  Officer.  On October 5,
1998 the  Registrant  announced  the sale of 89,921  shares of its common  stock
pursuant to Regulation S under the Securities Act of 1933.

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                                        CABLETRON SYSTEMS, INC.
                                                        (Registrant)

January 14, 1999                         /s/ Craig R. Benson
            Date                             Craig R. Benson
                                             Chairman, President,
                                             Chief Executive Officer and
                                             Treasurer

January 14, 1999                         /s/ David J. Kirkpatrick
            Date                             David J. Kirkpatrick
                                             Corporate Executive Vice President
                                             of Finance and
                                             Chief Financial Officer

<PAGE>


EXHIBIT INDEX
Exhibit

No.    Exhibit No.                                                  Page

11.1   Included in notes to consolidated financial statements        --


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
This  schedule  contains  summary  financial   information  extracted  from  the
consolidated  balance  sheet,  consolidated  statement  of  operations  and  the
consolidated statement of cash flows included in the Company's Form 10-Q for the
period ended November 30, 1998, and is qualified in its entirety by reference to
such financial statements.
</LEGEND>
<CIK>                         0000846909
<NAME>                        Cabletron Systems, Inc.                        
<MULTIPLIER>                                   1,000
<CURRENCY>                                     U.S. Dollars
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                              FEB-28-1999
<PERIOD-START>                                 MAR-01-1998
<PERIOD-END>                                   NOV-30-1998
<EXCHANGE-RATE>                                1.00
<CASH>                                           129,266
<SECURITIES>                                      87,019
<RECEIVABLES>                                    250,369
<ALLOWANCES>                                      25,066
<INVENTORY>                                      243,008
<CURRENT-ASSETS>                                 876,325
<PP&E>                                           486,028
<DEPRECIATION>                                   274,530
<TOTAL-ASSETS>                                 1,531,681
<CURRENT-LIABILITIES>                            488,776
<BONDS>                                        0
                          0
                                    0
<COMMON>                                           1,717
<OTHER-SE>                                     1,019,151
<TOTAL-LIABILITY-AND-EQUITY>                   1,531,681
<SALES>                                        1,066,206
<TOTAL-REVENUES>                               1,066,206
<CGS>                                            618,156
<TOTAL-COSTS>                                    618,156
<OTHER-EXPENSES>                                 712,233
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                              (11,413)
<INCOME-PRETAX>                                (252,770)
<INCOME-TAX>                                    (21,045)
<INCOME-CONTINUING>                            (231,725)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (231,725)
<EPS-PRIMARY>                                     (1.40)
<EPS-DILUTED>                                     (1.40)
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission