BCP/ESSEX HOLDINGS INC
10-Q, 1996-05-14
DRAWING & INSULATING OF NONFERROUS WIRE
Previous: HAVERFIELD CORP, 10-Q, 1996-05-14
Next: BRUNNER COMPANIES INCOME PROPERTIES LP III, 10QSB, 1996-05-14






                                  UNITED STATES
                        SECURITIES AND EXCHANGE COMMISSION
                              Washington, D.C. 20549

                                    FORM 10-Q

    (Mark One)

    [X ]  Quarterly Report Pursuant  to Section 13 or 15(d)  of the Securities
    Exchange Act of 1934

    For the quarterly period ended March 31, 1996
                                        or
    [  ] Transition  Report Pursuant to Section 13 or 15(d)  of the Securities
    Exchange Act of 1934 

    For the transition period from             to                             
                                    -----------    -----------            

                         Commission File Number  1-10211
                                                  ------

                             BCP/ESSEX HOLDINGS INC.
              ------------------------------------------------------
              (Exact name of registrant as specified in its charter)


             DELAWARE                                          13-3496934    
    --------------------------------------------------------------------------
    (State or other jurisdiction of                        (I.R.S. Employer
    incorporation or organization)                         Identification No.)

    1601 WALL STREET, FORT WAYNE, INDIANA                          46802
    --------------------------------------------------------------------------
    (Address of principal executive offices)                     (Zip Code)

    Registrant's telephone number:  (219) 461-4000

                                       None
           ------------------------------------------------------------
             (Former name, former address and former fiscal year, if
               changed since last report)                          

    Indicate by  check mark whether the  registrant (1) has filed  all reports
    required to be filed by Section 13 or 15(d) of the Securities Exchange Act
    of  1934 during the preceding 12  months (or for such  shorter period that
    the  registrant  was required  to file  such  reports), and  (2)  has been
    subject to such filing requirements for the past 90 days.
    [X ] Yes    [  ] No

    Indicate the number of  shares outstanding of each of the issuer's classes
    of common stock, as of the latest practicable date:

                                               Number of Shares Outstanding
     Common Stock                                  As of March 31, 1996
    --------------                             ----------------------------
    Class A, par value $.01                               35,333,413<PAGE>


                             BCP/ESSEX HOLDINGS INC.

                                 FORM 10-Q INDEX

                    FOR QUARTERLY PERIOD ENDED MARCH 31, 1996






                                                                      Page No.

    Part I.   Financial Information

    Item 1.   Financial Statements

              Consolidated Balance Sheets . . . . . . . . . . . . . . . .    3

              Consolidated Statements of Operations . . . . . . . . . . .    5

              Consolidated Statements of Cash Flows . . . . . . . . . . .    6

              Notes to Consolidated Financial Statements  . . . . . . . .    8

    Item 2.   Management's Discussion and Analysis of
              Results of Operations and Financial Condition . . . . . . .   13

    Part II.  Other Information

    Item 6.   Exhibits and Reports on Form 8-K  . . . . . . . . . . . . .   20


    Signature . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 21

























                                        2<PAGE>


                          PART I.  FINANCIAL INFORMATION

    Item 1.  Financial Statements

                             BCP/ESSEX HOLDINGS INC.

                           CONSOLIDATED BALANCE SHEETS

    <TABLE>
    <CAPTION>
                                                                 March 31,    December 31,
                                                                   1996           1995
    In Thousands of Dollars, Except Per Share Data              (Unaudited)
    --------------------------------------------------------------------------------------

                              ASSETS
    <S>                                                       <C>            <C>
    Current assets:

       Cash and cash equivalents  . . . . . . . . . . . . . .     $      -     $  3,195   
       Accounts receivable (net of allowance of
        $4,064 and $3,930)  . . . . . . . . . . . . . . . . .      165,909      154,584   
       Inventories  . . . . . . . . . . . . . . . . . . . . .      187,311      166,076   
       Other current assets . . . . . . . . . . . . . . . . .       13,820       10,545   
                                                                  --------     --------   

              Total current assets  . . . . . . . . . . . . .      367,040      334,400   



       Property, plant and equipment (net of accumulated           267,483      270,546   
        depreciation of $91,542 and $84,341)  . . . . . . . .
       Excess of cost over net assets acquired (net of
        accumulated amortization of $14,252 and $13,221)  . .      128,812      129,943   
       Other intangible assets and deferred costs (net of
         accumulated amortization of $3,906 and $3,102) . . .        9,393        9,187   
       Other assets . . . . . . . . . . . . . . . . . . . . .        2,454        1,987   
                                                                  --------     --------   

                                                                  $775,182     $746,063   
                                                                  ========     ========   


                        See Notes to Consolidated Financial Statements















                                                 3<PAGE>


                                      BCP/ESSEX HOLDINGS INC.

                              CONSOLIDATED BALANCE SHEETS - Continued




                                                                 March 31,    December 31,
                                                                   1996           1995
    In Thousands of Dollars, Except Per Share Data              (Unaudited)
    --------------------------------------------------------------------------------------
               LIABILITIES AND STOCKHOLDERS' EQUITY


    Current liabilities:
       Notes payable to banks . . . . . . . . . . . . . . . .     $ 14,900     $ 11,760   
       Current portion of long-term debt  . . . . . . . . . .       11,576       24,734   
       Accounts payable . . . . . . . . . . . . . . . . . . .       59,461       66,797   
       Accrued liabilities  . . . . . . . . . . . . . . . . .       50,782       44,598   
       Deferred income taxes  . . . . . . . . . . . . . . . .       15,504       15,345   
                                                                  --------     --------   
              Total current liabilities . . . . . . . . . . .      152,223      163,234   


       Long-term debt . . . . . . . . . . . . . . . . . . . .      422,122      388,016   
       Deferred income taxes  . . . . . . . . . . . . . . . .       65,618       66,809   
       Other long-term liabilities  . . . . . . . . . . . . .       10,888       10,081   
       
       Redeemable preferred stock . . . . . . . . . . . . . .       50,906       48,820   

       Common stock subject to put:
         1,680,787 shares issues and outstanding
         at March 31, 1996 and December 31, 1995  . . . . . .        4,803        4,803   

    Other stockholders' equity:
       Common stock, par value $.01 per share; authorized  
        150,000,000 shares; 33,652,626 and 33,637,415 shares  
       issued and outstanding at March 31, 1996 and                                       
        December 31, 1995, respectively . . . . . . . . . . .          336          336   
       Additional paid in capital . . . . . . . . . . . . . .       85,543       85,611   
       Carryover of Predecessor basis . . . . . . . . . . . .      (15,259)     (15,259)  
       Retained earnings (deficit)  . . . . . . . . . . . . .            2       (6,388)  
                                                                  --------     --------   


              Total other stockholders' equity  . . . . . . .       68,622       64,300   
                                                                  --------     --------   

                                                                  $775,182     $746,063   
                                                                  ========     ========   
    </TABLE>


                           See Notes to Consolidated Financial Statements





                                                 4<PAGE>


                             BCP/ESSEX HOLDINGS INC.

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)

    <TABLE>
    <CAPTION>
                                                       Three Month Period
                                                         Ended March 31,
                                                   ---------------------------
    In Thousands of Dollars, Except Per Share Data        1996         1995   
    -------------------------------------------------------------------------
    REVENUES:
      <S>                                             <C>           <C>       
      Net sales . . . . . . . . . . . . . . . . .      $ 308,410     $289,649 

      Interest income   . . . . . . . . . . . . .             39          206 
      Other income  . . . . . . . . . . . . . . .            239          859 
                                                        --------     -------- 
                                                                 
                                                         308,688      290,714 
                                                        --------     -------- 
                                                                              
    COSTS AND EXPENSES:
      Cost of goods sold  . . . . . . . . . . . .        258,651      247,223 
      Selling and administrative  . . . . . . . .         28,148       21,761 
      Interest expense  . . . . . . . . . . . . .         10,167       15,332 


      Other expense . . . . . . . . . . . . . . .            332          127 
                                                        --------     -------- 
                                                         297,298      284,443 
                                                        --------     -------- 

    Income before income taxes  . . . . . . . . .         11,390        6,271 
    Provision for income taxes  . . . . . . . . .          5,000        3,200 
                                                        --------     -------- 
                                                                 
    Net income  . . . . . . . . . . . . . . . . .        $ 6,390      $ 3,071 
                                                        ========     ======== 


    Net income  . . . . . . . . . . . . . . . . .        $ 6,390      $ 3,071 
    Preferred stock dividend requirement  . . . .         (1,907)      (1,646)
    Preferred stock accretion . . . . . . . . . .           (179)        (174)
                                                        --------     -------- 
    Net income applicable to common stock . . . .        $ 4,304      $ 1,251 
                                                        ========     ======== 

    Net income per common and common                       $ .11        $ .03 
     equivalent share . . . . . . . . . . . . . .          =====        ===== 

    </TABLE>

                  See Notes to Consolidated Financial Statements




                                        5<PAGE>


                             BCP/ESSEX HOLDINGS INC.

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)


    <TABLE>
    <CAPTION>
                                                              Three Month Period
                                                                Ended March 31,
                                                           ------------------------
    In Thousands of Dollars                                    1996         1995
    -------------------------------------------------------------------------------
    OPERATING ACTIVITIES
    <S>                                                      <C>           <C>      
    Net income  . . . . . . . . . . . . . . . . . . . . .    $  6,390      $  3,071 
    Adjustments to reconcile net income to cash
     provided by operating activities:
      Depreciation and amortization . . . . . . . . . . .       8,431         8,168 
      Non cash interest expense . . . . . . . . . . . . .         751        10,234 
      Non cash pension expense  . . . . . . . . . . . . .         613           642 
      Provision for losses on accounts receivable . . . .         330           138 
      Provision (benefit) for deferred income taxes . . .      (1,032)          335 
      (Gain) loss on disposal of property, plant
        and equipment   . . . . . . . . . . . . . . . . .         145           (53)
      Changes in operating assets and liabilities:
       Increase in accounts receivable  . . . . . . . . .     (11,599)       (8,298)
       Increase in inventories  . . . . . . . . . . . . .     (15,961)      (20,233)
       Decrease in accounts payable and
         accrued liabilities  . . . . . . . . . . . . . .      (1,364)       (9,970)
       Net (increase) decrease in other assets                                      
         and liabilities  . . . . . . . . . . . . . . . .      (2,873)        9,125 
                                                             --------      -------- 
       NET CASH USED FOR                                                            
         OPERATING ACTIVITIES . . . . . . . . . . . . . .     (16,169)       (6,841)
                                                             --------      -------- 
                                                                                    
    INVESTING ACTIVITIES
     Additions to property, plant and equipment . . . . .      (4,448)       (4,205)
     Proceeds from disposal of property, plant
      and equipment . . . . . . . . . . . . . . . . . . .          16           881 
     Acquisitions and other investments . . . . . . . . .      (6,682)         (159)
     Issuance of equity interest in a subsidiary  . . . .           -         1,063 
                                                             --------     --------- 

    NET CASH USED FOR INVESTING ACTIVITIES  . . . . . . .     (11,114)       (2,420)
                                                             --------      -------- 

                     See Notes to Consolidated Financial Statements










                                           6<PAGE>


                                BCP/ESSEX HOLDINGS INC.

                   CONSOLIDATED STATEMENTS OF CASH FLOWS - Continued
                                      (Unaudited)

                                                              Three Month Period
                                                                Ended March 31,
                                                           ------------------------
    In Thousands of Dollars                                    1996         1995
    -------------------------------------------------------------------------------
    FINANCING ACTIVITIES
     Proceeds from long-term debt . . . . . . . . . . . .      70,200             - 
     Repayment of long-term debt  . . . . . . . . . . . .     (49,252)            - 
     Proceeds from notes payable to banks . . . . . . . .     117,115             - 
     Repayment of notes payable to banks  . . . . . . . .    (113,975)            - 
                                                             --------      -------- 

     NET CASH PROVIDED BY FINANCING ACTIVITIES  . . . . .      24,088             - 
                                                             --------      -------- 

    NET DECREASE IN CASH AND CASH EQUIVALENTS . . . . . .      (3,195)       (9,261)

    Cash and cash equivalents at beginning of period  . .       3,195        16,938 
                                                             --------      -------- 

    Cash and cash equivalents at end of period  . . . . .    $      -      $  7,677 
                                                             ========      ======== 
    </TABLE>


                     See Notes to Consolidated Financial Statements




























                                        7<PAGE>


                             BCP/ESSEX HOLDINGS INC.

                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

    In Thousands of Dollars
    -----------------------

    NOTE 1  BASIS OF PRESENTATION

     The  unaudited  interim  consolidated  financial statements  contain  all
    adjustments, consisting of normal recurring adjustments, which are, in the
    opinion  of  the  management  of  BCP/Essex  Holdings  Inc.  ("Holdings"),
    necessary  to  present  fairly  the  consolidated  financial  position  of
    Holdings as of March 31, 1996, and the consolidated  results of operations
    and cash  flows of Holdings for  the three month  periods ended  March 31,
    1996  and 1995,  respectively.    Results of  operations for  the  periods
    presented are  not necessarily  indicative  of the  results for  the  full
    fiscal year.   These  financial statements should be  read in  conjunction
    with  the  audited consolidated  financial  statements  and  notes thereto
    included in Holdings' Annual Report on Form 10-K filed with the Securities
    and Exchange Commission for the year ended December 31, 1995.

    NOTE 2  INVENTORIES

     The components of inventories are as follows:

    <TABLE>
    <CAPTION>

                                                 March 31,      December 31,
                                                    1996            1995
                                               -------------    -------------
    <S>                                          <C>               <C>        
    Finished goods  . . . . . . . . . . . . .    $167,432          $146,821   
    Raw materials and work in process . . . .      42,678            52,366   
                                                 --------          --------   
                                                  210,110           199,187   
    LIFO reserve  . . . . . . . . . . . . . .     (22,799)          (33,111)  
                                                 --------          --------   
                                                 $187,311          $166,076   
                                                 ========          ========   
    </TABLE>

     Holdings values a major portion  of its inventories at the lower  of cost
    or  market based  on a  last-in,  first-out  ("LIFO") method.    Principal
    elements of  cost included in Holdings'  inventories are copper, purchased
    materials, direct  labor and manufacturing overhead.   Inventories  valued
    using the LIFO method amounted to $176,234 and $161,449  at March 31, 1996
    and December 31, 1995, respectively.









                                        8<PAGE>


                             BCP/ESSEX HOLDINGS INC.

               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-Continued
                                   (Unaudited)

    In Thousands of Dollars
    -----------------------

    NOTE 3  DEBT ARRANGEMENTS

     Long-term debt consists of the following:

    <TABLE>
    <CAPTION>

                                                 March 31,      December 31,
                                                   1996             1995
                                               -------------    -------------
    <S>                                          <C>               <C>        
    10% Senior notes  . . . . . . . . . . .      $200,000          $200,000   
    Revolving loan  . . . . . . . . . . . .       172,000           135,000   
    Term loan . . . . . . . . . . . . . . .        38,573            54,000   
    Lease obligation  . . . . . . . . . . .        23,125            23,750   
                                                 --------          --------   
                                                  433,698           412,750   
       Less current portion . . . . . . . .        11,576            24,734   
                                                 --------          --------   
                                                              
                                                 $422,122          $388,016   
                                                  =======          ========   
    </TABLE>

    Essex Bank Financing

     In  April 1995, in  connection with the redemption  (the "Redemption") of
    all of Holdings' outstanding 16% Senior Discount Debentures due 2004  (the
    "Debentures"), Essex Group,  Inc. ("Essex") terminated its previous credit
    agreement  (the "Former  Credit  Agreement")  and entered  into  three new
    facilities:   (i) a $260,000 revolving credit agreement, dated as of April
    12, 1995,  by and  among Essex, Holdings,  the Lenders  named therein, and
    Chemical Bank, as  agent (the "Essex Revolving Credit Agreement");  (ii) a
    $60,000 senior  unsecured note agreement, dated  as of April  12, 1995, by
    and  among Essex, Holdings,  as guarantor, the Lenders  named therein, and
    Chemical  Bank, as administrative agent  (the "Essex  Term Loan", together
    with the Essex Revolving Credit Agreement, the "Essex Credit Facilities");
    and (iii)  a $25,000 agreement and  lease, dated as of  April 12, 1995, by
    and between Essex and Mellon Financial Services Corporation #3 (the "Essex
    Sale and Leaseback Agreement").  Essex  recognized an extraordinary charge
    of $2,971, net  of applicable tax benefit ($1,980), in the  second quarter
    1995 for the write-off of unamortized deferred debt expense in  connection
    with the termination of its Former Credit Agreement.

     On May 12, 1995, Essex borrowed the full amount available under the Essex
    Term  Loan  and the  Essex  Sale and  Leaseback Agreement.    These funds,
    together  with available  cash  and borrowings  under the  Essex Revolving
    Credit Agreement,  were paid to  Holdings in  the form of  a cash dividend
    ($238,748) and  repayment  of  a  portion  of  an  intercompany  liability
    ($34,102) totaling $272,850.  Holdings applied such funds to redeem all of

                                        9<PAGE>


                             BCP/ESSEX HOLDINGS INC.

               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-Continued
                                   (Unaudited)

    In Thousands of Dollars
    -----------------------

    its outstanding Debentures  at 100% of their principal amount  of $272,850
    on May 15, 1995.  

     The  Essex  Revolving Credit  Agreement  provides for  up to  $260,000 in
    revolving  loans, subject to specified percentages  of eligible assets and
    also provides a $25,000 letter of  credit subfacility.  Essex'  ability to
    borrow under  the Essex  Revolving Credit Agreement is  restricted by  the
    financial  covenants contained therein  as well as those  contained in the
    Essex Term  Loan and to certain debt limitation covenants contained in the
    indenture under  which the  10% Senior Notes  due 2003  (the "Essex Senior
    Notes")  were issued  (the  "Essex  Senior Note  Indenture").   The  Essex
    Revolving Credit  Agreement terminates five years  from its effective date
    of April  12, 1995.  Essex Revolving Credit Agreement  loans bear floating
    rates of interest, at Essex' option, at bank prime plus 1.25% or a reserve
    adjusted Eurodollar rate (LIBOR) plus 2.25%.  The effective interest  rate
    can be reduced by 0.25% to 1.25% if certain specified financial conditions
    are achieved.  Commitment fees during the  revolving loan period are .375%
    or .5% of  the average daily unused portion  of the available credit based
    upon certain specified financial conditions.  Indebtedness under the Essex
    Revolving Credit  Agreement is  guaranteed by Holdings and  all of  Essex'
    subsidiaries, and is secured by a pledge of the capital stock of Essex and
    its subsidiaries and by a first lien on substantially all assets.

     The Essex Term  Loan provides for an aggregate of  $60,000 in term loans,
    the  last payment of which is due in May 2000.  Borrowings under the Essex
    Term Loan  bear floating rates of  interest at  bank prime  plus 2.75%  or
    LIBOR plus 3.75%.  Principal payments on the term loans will be made in 20
    equal quarterly installments, subject to the loan's excess cash provision,
    commencing  August 15, 1995.  The  Essex Term Loan requires  50% of excess
    cash, as defined, to be applied against the outstanding term loan balance.
    The excess  cash calculation for the year ended December 31, 1995 required
    Essex to repay $12,427 of  the term loan.  This payment was made  in March
    1996.  After the  1996 excess cash  repayment, principal payments will  be
    made in  17 equal quarterly installments  of $2,269.   Amounts repaid with
    respect to the excess cash provision may not be reborrowed.

     The Essex Sale and Leaseback  Agreement provides $25,000 for the sale and
    leaseback of certain of Essex' fixed assets.  The Essex Sale and Leaseback
    Agreement has  a seven-year  term expiring  in May  2002.   The  principal
    component of the rental is  to be paid quarterly, with the amount  of each
    of the first  27 payments to  be equal  to 2.5%  of lessor's  cost of  the
    equipment, and  the  balance  due at  the  final  payment.   The  interest
    component is  to be  paid on  the unpaid  principal balance  and is to  be
    calculated by lessor at LIBOR plus 2.5%.  The  effective interest rate can
    be  reduced by 0.25%  to 1.125% if certain  specified financial conditions
    are achieved.

     Essex has  purchased interest rate  cap protection through  May 15,  1997
    with respect to $150,000 of debt with  a strike rate of 10.0% (three month
    LIBOR).

                                        10<PAGE>


                             BCP/ESSEX HOLDINGS INC.

               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-Continued
                                   (Unaudited)

    In Thousands of Dollars, Except Per Share Data
    ----------------------------------------------

     In  addition, Essex  also  has uncommitted  bank  lines of  credit  which
    provide for unsecured borrowings for working capital of up to  $25,000, of
    which  $14,900 and $11,760 were outstanding at March 31, 1996 and December
    31, 1995, respectively.   Amounts outstanding under these lines  of credit
    are denoted as notes  payable to banks in  the Consolidated Balance Sheets
    and bear  interest at rates  subject to  agreement between  Essex and  the
    lending banks.   At March  31, 1996 and  December 31, 1995,  such rates of
    interest averaged 6.3% and 6.7%, respectively.

    Essex Senior Notes

     In  May 1993,  Essex issued  $200,000 aggregate  principal amount  of its
    Essex  Senior  Notes  which  bear  interest  at  10%  per  annum,  payable
    semiannually and  are due in May  2003.  The Essex Senior  Notes rank pari
    passu in right of payment with all other senior indebtedness of Essex.  To
    the extent that any other senior indebtedness of Essex is secured by liens
    on  the assets of Essex,  the holders of  such secured senior indebtedness
    will have a  claim prior to any  claim of the holders of the  Essex Senior
    Notes as to those assets.

    Holdings Senior Discount Debentures

     In  May  1989, Holdings  (then  known as  MS/Essex Holdings  Inc.) issued
    $342,000 aggregate  principal amount ($135,117  aggregate proceeds amount)
    of its Debentures.   The Debentures accreted to their full face  value (an
    aggregate principal amount of $272,850) on May 15, 1995.  On May 15, 1995,
    Holdings redeemed  all of  its  outstanding Debentures  at 100%  of  their
    principal  amount with  cash received  from Essex  in the  form of  a cash
    dividend and repayment of a portion of an intercompany liability totalling
    $272,850.

    NOTE 4  HOLDINGS PREFERRED STOCK AND WARRANTS

     At  March  31, 1996,  Holdings  had outstanding  2,110,049 shares  of 15%
    Series B Cumulative  Redeemable Exchangeable Preferred  Stock, Liquidation
    Preference $25 Per  Share, (the "Series B Preferred Stock")  and 5,666,738
    warrants to  purchase an  equivalent number of  shares of  common stock of
    Holdings at  a per  share  exercise price  of  approximately $2.86.    The
    accreted balance of the Series  B Preferred Stock was $50,906 at March 31,
    1996.   The Series B Preferred Stock is subject to mandatory redemption on
    September 30,  2004.  At the  option of Holdings,  the Series  B Preferred
    Stock may be redeemed at a percentage of liquidation preference  declining
    from 107.5% beginning  September 30, 1995 to 100% beginning  September 30,
    1998, plus accumulated  and unpaid dividends.  The Essex  Revolving Credit
    Agreement permits the optional redemption of the Series B Preferred  Stock
    only out of proceeds of a Holdings primary offering (public or private) of
    common stock, or in exchange for debentures with terms similar to those of
    the Series B  Preferred Stock or in exchange  for other preferred stock on
    terms no more onerous  than those presently existing.  In order  to redeem
    the Series  B Preferred Stock under  the terms  of the  Essex Senior  Note

                                        11<PAGE>


                             BCP/ESSEX HOLDINGS INC.

               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-Continued
                                   (Unaudited)

    In Thousands of Dollars
    -----------------------

    Indenture, Holdings  would be  required, among other things,  to seek  the
    consent  of the  holders of  the Essex Senior  Notes, refinance  the Essex
    Senior  Notes after they  become redeemable  in May 1998, or  obtain funds
    through the sale of equity securities.

     Dividends on the Series B Preferred Stock are payable quarterly at a rate
    of 15.0%  per annum.   Dividends accruing on or before  September 30, 1998
    may, at the option of Holdings, be paid in cash, paid in additional shares
    of Series B  Preferred Stock or in any  combination thereof.  Dividends on
    the Series  B Preferred  Stock accruing after  September 30,  1998 must be
    paid  in cash.  Holdings does not expect to pay cash dividends on or prior
    to September 30, 1998.   Each of the Essex Credit Facilities and the Essex
    Senior Note Indenture restricts the payment of cash to Holdings.  In order
    to make cash dividend payments on the  Series B Preferred Stock under  the
    terms  of the  Essex Senior  Note Indenture,  Holdings would  be required,
    among other things, to seek the consent of the holders of the Essex Senior
    Notes,  refinance the Essex  Senior Notes after they  become redeemable in
    May 1998, or obtain funds through the sale of equity securities.

    NOTE 5  CONTINGENT LIABILITIES

     There  are various  environmental  claims and  legal  proceedings pending
    against  Essex  which  have arisen  out  of  the ordinary  course  of  its
    business.   Pursuant  to the  February 29,  1988 acquisition  of Essex  by
    Holdings  from  United Technologies  Corporation  ("UTC"),  UTC  agreed to
    indemnify Essex  against all  losses  (as defined)  resulting from  or  in
    connection  with damage or  pollution to the environment  and arising from
    events, operations, or activities of Essex  prior to February 29,  1988 or
    from  conditions or circumstances  existing at February 29,  1988.  Except
    for  certain  matters  relating  to  permit  compliance,  Essex  is  fully
    indemnified with respect to  conditions, events or circumstances  known to
    UTC prior to February  29, 1988.  The sites covered by  this indemnity are
    handled directly  by UTC  and all  payments required  to be  made are paid
    directly  by UTC.   The amounts related to  this environmental contingency
    are not material to Holdings' consolidated financial statements.  UTC also
    provided a second environmental indemnity which deals  with losses related
    to environmental events, conditions or circumstances existing at or  prior
    to February  29, 1988, which only  became known  in the  five year  period
    commencing February 29, 1988.  As to any such losses, Essex is responsible
    for  the  first  $4,000  incurred.    Management  and  its  legal  counsel
    periodically review  the probable outcome of  pending proceedings  and the
    costs  reasonably expected to be  incurred.  Essex accrues for these costs
    when  it is probable that a liability  has been incurred and the amount of
    the loss  can be  reasonably estimated.  After  consultation with  counsel
    during the  current quarter,  in the opinion of  management, the  ultimate
    cost to Essex, exceeding amounts provided, will not materially affect  the
    consolidated financial position or results of operations.




                                        12<PAGE>


    Item 2.  Management's Discussion and Analysis of Results of Operations
             and Financial Condition

    Introduction

     In October  1992, MS/Essex Holdings  Inc. ("Holdings") was  acquired (the
    "Acquisition") by merger  (the "Merger")  of B  E Acquisition  Corporation
    ("BE") with  and into  Holdings  with Holdings  surviving under  the  name
    BCP/Essex Holdings Inc.  ("Holdings").  BE was a newly  organized Delaware
    corporation  formed   for  the  purpose   of  effecting  the  Acquisition.
    Shareholders  of BE  included Bessemer  Holdings,  L.P. (an  affiliate and
    successor  in  interest   to  Bessemer  Capital  Partners,  L.P.  ["BCP"])
    ("BHLP"), affiliates of Goldman, Sachs & Co. ("Goldman Sachs"), affiliates
    of Donaldson,  Lufkin & Jenrette  Securities Corporation ("DLJ"), Chemical
    Equity Associates, A California Limited Partnership ("CEA") and members of
    management  and other employees of Essex.  As  a result of the Merger, the
    stockholders of  BE became  stockholders  of Holdings.   Holdings  is  the
    holding company of Essex.   The principal asset of Holdings is  all of the
    outstanding  common stock of  Essex.  Holdings acquired  Essex from United
    Technologies Corporation ("UTC") in February 1988.

     Essex, founded  in Detroit, Michigan in 1930, is engaged in one principal
    line  of business, the development, production and marketing of electrical
    wire and cable and electrical insulation products.  Among Essex'  products
    are building wire for residential and commercial applications; magnet wire
    for electromechanical devices  such as motors, transformers and electrical
    controls; voice and data communication wire; automotive wire and specialty
    wiring  assemblies  for   automobiles  and  trucks;  industrial  wire  for
    applications in  appliances, construction  and  recreational vehicles  and
    insulation products including mica paper and mica-based composites.  

    Results of Operations

    Three Month Period Ended March 31, 1996

     Net sales for the first  quarter 1996 were $308.4 million or  6.5% higher
    than  the comparable  period  in 1995,  resulting primarily  from improved
    sales volume,  partially offset  by lower copper  prices, Essex' principal
    raw  material.  During the first quarter 1996, the average price of copper
    on the  New York Commodity  Exchange, Inc. ("COMEX") was  14.5% lower than
    the comparable period in  1995.   Copper costs are  generally passed  onto
    customers through product pricing.  First quarter 1996 sales volumes  were
    at record  levels  with respect  to  historical  first  quarter  operating
    performance  and exceeded the  first quarter  1995 by 4.5%.   Sales volume
    improvements   resulted  primarily   from  increased   distribution  sales
    attributable to the distribution operations acquired in September 1995 and
    increased  demand for  Essex'  building and  communication  wire products.
    Building  wire sales  for the first quarter  1996, despite  an increase in
    sales volume, declined as compared to the first quarter 1995 due primarily
    to a  decrease in copper  prices and  other pricing conditions.   Building
    wire  market prices  have experienced  very competitive  market conditions
    caused primarily by excess industry capacity.  Sales of magnet wire during
    the first  quarter 1996 declined from  the comparable  1995 period due  to
    declining copper  prices and a change in product mix,  partially offset by
    improved sales  volumes.  Sales  volume improvements were attributable  to
    increased demand for  magnet wire in the electric  motor market as well as
    increased sales to distributors.  Voice and data communication wire  sales
    for  the first quarter 1996  increased over the  comparable period in 1995

                                        13<PAGE>


    due  to  increased  domestic sales  volume  and improved  product pricing.
    Automotive wire sales in the  first quarter 1996 were below the comparable
    1995 period due to a decrease in copper prices and reduced sales volumes. 
     
     Cost of goods sold for  the first quarter 1996  was 4.6% higher than  the
    same period in 1995 due primarily to higher sales volumes partially offset
    by lower copper prices.  Essex' cost of goods  sold as a percentage of net
    sales  was  83.9%  and  85.4%   in  the  first  quarter   1996  and  1995,
    respectively.    The  cost of  goods  sold  percentage  decrease  resulted
    primarily from the impact of lower copper and other material costs as well
    as lower manufacturing costs attributable to continued capital investments
    and higher manufacturing volumes.  These lower costs were partially offset
    by competitive pricing conditions within the building wire market.

     Selling and administrative expenses for the first quarter 1996 were 29.4%
    above the  comparable 1995  period, due  primarily  to increased  overhead
    expenses attributable to the distribution operations acquired in September
    1995.  

     Interest expense in the first  quarter 1996 was 33.7% lower than the same
    period in  1995 due primarily to the redemption (the  "Redemption") on May
    15,  1995 of all  of Holdings' outstanding Senior  Discount Debentures due
    2004  (the "Debentures"). The  Debentures, which bore interest  at 16% per
    annum, were refinanced  with bank debt under Essex' new  credit facilities
    carrying significantly lower  rates of interest.   See "Liquidity, Capital
    Resources and Financial Condition" under this caption. 

     Income  tax expense was 43.9% of pretax  income in the first quarter 1996
    compared with 51.0% for the same period in 1995.  The effective income tax
    rate  of Holdings is higher than the approximate statutory rate of 40% due
    to  the effect  of the  amortization of  excess of  cost  over net  assets
    acquired which is not deductible for income tax purposes.

    Liquidity, Capital Resources and Financial Condition

     The Essex debt agreements place certain restrictions on Holdings' ability
    to obtain  funds  from  Essex.    Consequently, the  following  discussion
    presents liquidity, capital  resources and financial condition of Holdings
    followed by  a presentation  of the  matters pertaining to Essex.   As  of
    March  31, 1996,  Essex was  in compliance  with  all covenants  under the
    agreements  governing  their  outstanding  indebtedness.    Liquidity  and
    capital resources continue to be adequate.

     Holdings

     Holdings is a  holding company  with no operations  and has virtually  no
    assets other than its ownership of the  outstanding common stock of Essex.
    All of  such stock  is pledged,  however, to the lenders  under the  Essex
    Revolving Credit  Agreement.  Accordingly, Holdings'  ability to  meet its
    cash obligations is dependent on Essex' ability to pay dividends, to loan,
    or otherwise advance  or transfer funds to Holdings in  amounts sufficient
    to service Holdings' obligations.

     Holdings'  financial position  at  March 31,  1996 was  highly leveraged.
    Holdings' aggregate notes payable to banks plus long-term debt was  $448.6
    million and the total of other stockholders' equity ($68.6 million), stock
    subject  to  put  ($4.8  million)  and   Series  B  Cumulative  Redeemable
    Exchangeable  Preferred Stock ($50.9 million) was  $124.3 million at March

                                        14<PAGE>


    31,  1996.    The resulting  ratio  of  debt  to  stockholders'  equity of
    approximately 3.6 to 1 was comparable to the ratio at December 31, 1995.

     In connection with the Acquisition and Merger in 1992, BE  received $31.6
    million  proceeds from  the issuance  of preferred  stock and  warrants to
    purchase BE  common stock.    Following the  Merger, the  preferred  stock
    became  Series  A  Cumulative  Redeemable  Exchangeable  Preferred  Stock,
    liquidation preference $25 per share (the "Series A Preferred Stock"),  of
    Holdings and the warrants became warrants to purchase an equivalent number
    of  shares   of  common  stock  of  Holdings  at  an   exercise  price  of
    approximately $2.86.

     In  October  1995,  Holdings  filed  with  the  Securities  and  Exchange
    Commission  a registration  statement for  an offer  to exchange  an equal
    number  of Series  B Cumulative  Redeemable Exchangeable  Preferred Stock,
    liquidation preference $25 per share (the "Series B Preferred Stock"), for
    all of its outstanding shares of  Series A Preferred Stock.  The terms  of
    the  Series  A  Preferred Stock  and  the  Series  B  Preferred  Stock are
    identical   in  all   material  respects   except  for   certain  transfer
    restrictions relating to the Series A Preferred  Stock.  The exchange  was
    concluded  in December  1995 for  all outstanding shares  of the  Series A
    Preferred Stock.  

     At March 31, 1996, Holdings had  outstanding 2,110,049 shares of Series B
    Preferred Stock.   The  aggregate liquidation preference of  the Series  B
    Preferred  Stock was  $52.8  million  at March  31,  1996.   The  Series B
    Preferred Stock is subject to mandatory redemption on September 30,  2004.
    At the option of Holdings, the Series B Preferred Stock may be redeemed at
    a  percentage of  liquidation preference  declining from  107.5% beginning
    September 30, 1995 to 100% beginning September 30, 1998, plus  accumulated
    and  unpaid dividends.   The Essex Revolving Credit  Agreement permits the
    optional redemption  of the Series B Preferred Stock only  out of proceeds
    of  a Holdings primary offering (public or private) of common stock, or in
    exchange  for debentures  with  terms similar  to  those of  the  Series B
    Preferred Stock or in exchange  for other preferred stock on terms no more
    onerous than  those presently existing.   In order to redeem  the Series B
    Preferred  Stock under  the  terms  of the  Essex Senior  Note  Indenture,
    Holdings would be required, among other things, to seek the consent of the
    holders of  the Essex Senior Notes, refinance the Essex Senior Notes after
    they  become redeemable in May 1998,  or obtain funds through  the sale of
    equity securities.

     Dividends on the Series B Preferred Stock are payable quarterly at a rate
    of 15.0%  per annum.  Dividends  accruing on or  before September 30, 1998
    may, at the option of Holdings, be paid in cash, paid in additional shares
    of Series B Preferred Stock or in  any combination thereof.  Dividends  on
    the  Series B Preferred Stock  accruing after  September 30, 1998  must be
    paid in cash.  Holdings  does not expect to pay cash dividends on or prior
    to September 30, 1998.  Each of the Credit Facilities and the Essex Senior
    Note Indenture  restricts the payment  of cash  to Holdings.   In order to
    make cash  dividend payments  on the  Series B  Preferred Stock  under the
    terms  of the  Essex Senior  Note Indenture,  Holdings would  be required,
    among other things, to seek the consent of the holders of the Essex Senior
    Notes,  refinance the Essex  Senior Notes after they  become redeemable in
    May, 1998, or obtain funds through the sale of equity securities.




                                        15<PAGE>


     Other Considerations Relating To Holdings' Cash Obligations

     Holdings expects  that it may  receive certain cash  payments from  Essex
    from time to time to the extent  cash is available and to the extent it is
    permitted under the  terms of  the Essex Credit Facilities  and the  Essex
    Senior Note  Indenture.  Such payments may include (i) an amount necessary
    under the  tax sharing  agreement  between Essex  and Holdings  to  enable
    Holdings to pay Essex'  taxes as if  computed on an unconsolidated  basis;
    (ii)  an annual  management  fee to  an affiliate  of BHLP  of up  to $1.0
    million;  (iii) amounts necessary  to repurchase  management stockholders'
    shares of  Holdings' common stock under  certain specified conditions; and
    (iv) other amounts to  meet ongoing expenses of Holdings (such amounts are
    considered  to  be  immaterial both  individually  and in  the  aggregate,
    however,  because Holdings has  no operations, other than  those conducted
    through  Essex,  or  employees).   To  the  extent  Essex makes  any  such
    payments, it will do so out of  operating cash flow, borrowings under  the
    Essex  Revolving Credit Agreement or  other sources of funds it may obtain
    in the future and only to the extent such payments are permitted under the
    terms of the Essex Credit Facilities and the Essex Senior Note Indenture.

     Essex

     The  following sets  forth a  discussion and  analysis of  the liquidity,
    capital resources and financial condition principally of Essex.  

     Essex' financial position at March 31, 1996 was highly leveraged.  Essex'
    aggregate  notes payable to  banks plus long-term debt  was $448.6 million
    and  its stockholder's equity was  $121.1 million.  The resulting ratio of
    debt to stockholder's  equity of approximately 3.7  to 1 was comparable to
    the ratio at December 31, 1995.

     In  general,  Essex  requires  liquidity  for  working  capital,  capital
    expenditures,  debt  repayments,   interest  and  taxes.    Of  particular
    significance to Essex  is its working capital  requirements which increase
    whenever it experiences strong incremental demand in its business and/or a
    significant rise in copper prices.  Historically, Essex has satisfied  its
    liquidity  requirements  through a  combination  of  funds  generated from
    operating  activities  together  with  funds  available  under its  credit
    facilities.   Based  upon historical  experience and  the  availability of
    funds under its credit facilities, Essex expects that its usual sources of
    liquidity will be sufficient  to enable it  to meet its cash  requirements
    for working  capital, capital expenditures,  debt repayments, interest and
    taxes for 1996.  

     In April  1995, in  connection with  the Redemption  of all  of Holdings'
    outstanding Debentures  at their principal amount of $272.9 million, Essex
    terminated  its  previous  credit  agreement  (the  "Former  Essex  Credit
    Agreement")  and entered into three new facilities:   (i) a $260.0 million
    revolving credit agreement, dated as of April 12, 1995 by and among Essex,
    Holdings, the  lenders named  therein  and Chemical  Bank, as  agent  (the
    "Essex Revolving Credit Agreement"); (ii) a $60.0 million senior unsecured
    note agreement, dated as of April 12,  1995 by and among Essex,  Holdings,
    as  guarantor,   the  lenders  named   therein  and   Chemical  Bank,   as
    administrative  agent (the  "Essex  Term Loan",  together with  the  Essex
    Revolving Credit  Agreement, the "Essex  Credit Facilities"); and (iii)  a
    $25.0  million agreement  and lease  dated  as of  April  12, 1995  by and
    between  Essex and Mellon  Financial Services  Corporation #3  (the "Essex
    Sale  and  Leaseback  Agreement"  and  together  with  the   Essex  Credit

                                        16<PAGE>


    Facilities the "New Essex Facilities").  Essex recognized an extraordinary
    charge  of approximately $3.0  million, net of applicable  tax benefit, in
    the second  quarter 1995  for the write-off of  unamortized deferred  debt
    expense  in connection  with the  termination of  the Former  Essex Credit
    Agreement.  Holdings is a party to each of the Essex Credit Facilities and
    has  guaranteed  Essex'  obligations  under  the  Essex  Revolving  Credit
    Agreement.  Holdings has secured its obligations pursuant to the guarantee
    of  the  Essex Revolving  Credit  Agreement  by a  pledge  of  all  of the
    outstanding stock of Essex to the lending banks.

     On May 12, 1995 Essex borrowed the full amounts available under the Essex
    Term Loan  and Sale and  Leaseback Agreement.  These  funds, together with
    available cash and borrowings under the Essex Revolving  Credit Agreement,
    were paid to Holdings in the form of a cash dividend ($238.8 million)  and
    repayment  of  a portion  of  an  intercompany  liability  ($34.1 million)
    totaling  $272.9 million.    Holdings  applied such  funds to  effect  the
    redemption of  its Debentures, at 100% of their principal amount of $272.9
    million, on May 15, 1995.

     The Essex Revolving Credit Agreement provides for up to $260.0 million in
    revolving loans, subject to  specified percentages of eligible  assets and
    also  provides a  $25.0  million  letter of  credit subfacility.    Essex'
    ability to borrow under the Essex Revolving Credit Agreement is restricted
    by the financial covenants contained therein as well as those contained in
    the Essex Term Loan and certain debt limitation covenants contained in the
    indenture  under which  the 10% Senior Notes  due 2003  (the "Essex Senior
    Notes")  were issued  (the  "Essex  Senior Note  Indenture").   The  Essex
    Revolving Credit Agreement terminates  five years from its effective  date
    of  April 12,  1995.   The  Essex  Revolving Credit  Agreement  loans bear
    floating  rates of interest, at Essex' option, at bank prime plus 1.25% or
    a  reserve adjusted  Eurodollar rate  (LIBOR) plus  2.25%.   The effective
    interest  rate  can be  reduced  by 0.25%  to 1.25%  if  certain specified
    financial conditions  are achieved.  Commitment  fees during the revolving
    loan period are .375% or 0.5% of  the average daily unused portion of  the
    available credit based upon certain specified financial conditions.

     The Essex Term  Loan provides an aggregate  $60.0 million in term  loans,
    and is  to be repaid  in 20  equal quarterly installments,  subject to the
    loan's excess cash provision, beginning August 15, 1995 and ending May 15,
    2000.  The Essex Term Loan bears floating rates of interest at bank  prime
    plus 2.75%  or LIBOR  plus 3.75%.   The  Essex Term  Loan requires  50% of
    excess cash, as defined, to be applied  against the outstanding term  loan
    balance.  The excess cash calculation for the year ended December 31, 1995
    required Essex to repay $12.4 million of  the term loan on or before April
    15, 1996.   After the 1996 excess  cash repayment, the remaining principal
    payments will be made in  17 equal quarterly installments of $2.3 million.
    Amounts  repaid  with respect  to the  excess  cash provision  may  not be
    reborrowed.  

     The Essex  Sale and Leaseback  Agreement provides $25.0  million for  the
    sale  and  leaseback  of  certain  of  Essex'  fixed  assets.   The  lease
    obligation  has a seven-year  term expiring  in May  2002.   The principal
    component of the rental is paid quarterly, with the amount of each of  the
    first 27 payments equal to 2.5% of Lessor's cost of the equipment, and the
    balance  due at the final payment.  The  interest component is paid on the
    unpaid principal balance  and is calculated by  Lessor at LIBOR plus 2.5%.
    The effective interest rate can be reduced  by 0.25% to 1.125%  if certain
    specified financial conditions are achieved.

                                        17<PAGE>


     The   Essex   Revolving   Credit   Agreement   restricts  incurrence   of
    indebtedness,  liens,   guarantees,  mergers,   sales  of  assets,   lease
    obligations,  payment of  dividends, capital  expenditure  and investments
    and, with certain exceptions, limits prepayment of indebtedness, including
    the Essex Senior Notes.  The Essex Revolving Credit Agreement only permits
    the optional redemption of the Series B Preferred Stock out of proceeds of
    a Holdings  primary offering  (public or private)  of common  stock, or in
    exchange  for debentures  with terms  similar  to those  of  the Series  B
    Preferred  Stock or in exchange for other preferred stock on terms no more
    onerous than those presently  existing.  Transactions with affiliates  are
    also restricted  subject to certain exceptions.   The Essex Term  Loan and
    the  Essex Senior Note  Indenture prohibit,  with certain  exceptions, the
    incurrence  by Essex of any secured  indebtedness unless such indebtedness
    is  equally and  ratably secured.   The  failure by  Holdings or  Essex to
    comply  with any of the foregoing covenants, if such failure is not timely
    cured or waived, could lead to acceleration of the indebtedness covered by
    the applicable  agreement and to  cross-defaults and cross-acceleration of
    other indebtedness of Holdings.

     Essex also has  uncommitted bank lines of credit which  provide unsecured
    borrowings for  working  capital of  up to  $25.0 million  of which  $14.9
    million was outstanding at March 31, 1996 and denoted  as notes payable to
    banks in  the Consolidated  Balance Sheets.   These  lines of  credit bear
    interest at  rates subject  to  agreement between  Essex and  the  lending
    banks.  At March 31, 1996, such rates of interest averaged 6.3%.

     Essex has  purchased interest rate  cap protection through  May 15,  1997
    with respect to $150.0 million  of debt with a strike rate of 10.0% (three
    month LIBOR).

     Net cash used for operating activities through the first  three months of
    1996 was $16.1 million, compared to $6.9 million during the same period in
    1995.   The  increase in  cash requirements  was needed primarily  to fund
    higher accounts  receivable balances.    Further,  in 1995,  other  assets
    declined due to the collection of a 1994 miscellaneous receivable.

     Capital expenditures of  $4.4 million in the  first quarter of 1996  were
    $0.2  million more  than in  the  comparable period  in  1995.   The major
    projects   in   1996   entail   improving   product  quality,   increasing
    manufacturing  productivity and expanding capacity.   Capital expenditures
    in 1996 are expected to be approximately 20% to 25% below 1995 and will be
    used  to   complete  modernization  projects,  expand   capacity,  enhance
    efficiency and ensure  continued compliance with  regulatory requirements.
    At March  31, 1996,  approximately $4.7 million was  committed to  outside
    vendors  for  capital  expenditures.    Essex'  Credit  Facilities  impose
    limitations   on   capital   expenditures,   business   acquisitions   and
    investments.  On March 25, 1996, Essex acquired the Canadian building wire
    operations of BICC Phillips, Inc.  The acquisition consisted primarily  of
    inventory and equipment and was financed from proceeds received under  the
    Essex  Revolving  Credit  Agreement.    Future cash  requirements  of this
    operation are expected to  be satisfied through Essex' traditional sources
    of liquidity as previously discussed.

     Regarding  long-term  liquidity issues,  future capital  expenditures are
    anticipated  to be at  or below  historical levels while the  Essex Senior
    Notes mature in 2003 and  are expected to be replaced by similar financing
    at that time.  The terms of the Essex Sale and Leaseback Agreement include
    a balloon  payment  of $8.1  million in  2002.    Essex expects  that  its

                                        18<PAGE>


    traditional sources of liquidity will enable it to meet its long-term cash
    requirements  for  working  capital, capital  expenditures,  interest  and
    taxes, as well as its debt repayment obligations under both the Essex Term
    Loan and the Essex Sale and Leaseback Agreement.

     Essex'  operations involve  the  use, disposal  and  clean-up  of certain
    substances  regulated  under environmental  protection  laws.    Essex has
    accrued $0.7 million  for environmental remediation and restoration costs.
    The accruals were based upon management's best estimate of Essex' exposure
    in light of relevant  available information including the allocations  and
    remedies set forth in applicable consent decrees, third party estimates of
    remediation costs, the  estimated ability of other potentially responsible
    parties to pay their proportionate share of remediation costs, the  nature
    of each  site and  the number  of participating  parties.   Subject to the
    difficulty in  estimating future  environmental costs,  Essex expects that
    any sum  it may have to  pay in connection  with environmental  matters in
    excess  of the  amounts recorded  or  disclosed will  not have  a material
    adverse  effect on its  financial position, results of  operations or cash
    flows.

    General Economic Conditions and Inflation

     Holdings,  through Essex,  faces various  economic risks ranging  from an
    economic  downturn adversely  impacting Essex'  primary markets  to marked
    fluctuations in copper  prices.  In the short-term, pronounced  changes in
    the price of copper tend  to affect gross profits within the building wire
    product line because  such changes affect raw material costs  more quickly
    than  those  changes can  be  reflected in  the  pricing of  building wire
    products.  In the long-term,  however, copper price changes have not had a
    material adverse effect on  gross profits  because cost changes  generally
    have  been passed  through to  customers over  time.   In addition,  Essex
    believes that its sensitivity to downturns in its primary markets  is less
    significant than  it might otherwise be  due to its diverse  customer base
    and its  strategy of  attempting to  match its  copper purchases  with its
    needs.  Essex  cannot predict either the continuation of  current economic
    conditions or future results of its operations in light thereof.
      
     Holdings  believes that  it  is not  particularly  affected  by inflation
    except to  the extent  that the  economy in  general is thereby  affected.
    Should inflationary  pressures drive costs  higher, Holdings believes that
    general  industry  competitive  price  increases  would sustain  operating
    results, although there can be no assurance that this will be the case.

















                                        19<PAGE>


                           PART II.  OTHER INFORMATION


    Item 6.     Exhibits and Reports on Form 8-K

                (a)  Exhibits:

                     Item      Exhibit Index
                     ----      -------------
                     11.1      Calculation of net income per common share.

                (b)  Reports on Form 8-K:

                     No Reports on Form 8-K were  filed by Holdings during the
                     quarter ended March 31, 1996. 












































                                        20<PAGE>


                                    SIGNATURE


     Pursuant to the requirements of the Securities Exchange Act of  1934, the
    registrant has duly caused this  report to be signed on its  behalf by the
    undersigned thereunto duly authorized.

                                          BCP/ESSEX HOLDINGS INC.
                                            (Registrant)




    May 14, 1996                          /s/ David A. Owen
                                          ---------------------------------
                                          David A. Owen
                                          Vice President, Treasurer and
                                          Chief Financial Officer
                                          (Principal Financial Officer)








































                                        21<PAGE>


                                                                  EXHIBIT 11.1


                             BCP/ESSEX HOLDINGS INC.

                    CALCULATION OF NET INCOME PER COMMON SHARE




    <TABLE>
    <CAPTION>

                                                    Three Month Period
                                                      Ended March 31,
                                                --------------------------
    In Thousands of Dollars,                        1996          1995
    Except Per Share Data
    ----------------------------------------------------------------------

      <S>                                         <C>            <C>       
      Net income applicable to common and                                  
        common equivalent shares:

        Net income  . . . . . . . . . . . . .       $  6,390      $  3,071 
        Less:
          Preferred stock dividend requirement                                                        (1,907)       (1,646)
          Preferred stock accretion . . . . . .         (179)         (174)
                                                    --------      -------- 
        Net income applicable to common stock .     $  4,304      $  1,251 
                                                    ========      ======== 

        Weighted average common                              
         shares outstanding . . . . . . . . . .   35,320,542    35,172,466 

        Common shares issuable with respect to 
         common stock equivalents, with a
         dilutive effect based on the 
         Modified Treasury Stock method . . . .    2,918,351     2,546,830 
                                                   ---------     --------- 
        Weighted average number of common                                  
         and common equivalent shares . . . . .   38,238,893    37,719,296 
                                                  ==========    ========== 
        Net income per common and                       $.11          $.03 
         common equivalent share (a)  . . . . .        =====         ===== 

    </TABLE>

    (a)  The  computation of  fully  diluted  income per  share has  not  been
         presented  herein since the per share amounts  do not differ from the
         primary computation outlined above.<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FORM 10-Q AS
OF MARCH 31, 1996 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000846919
<NAME> BCP/ESSEX HOLDINGS INC.
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               MAR-31-1996
<CASH>                                               0
<SECURITIES>                                         0
<RECEIVABLES>                                  165,909
<ALLOWANCES>                                     4,064
<INVENTORY>                                    187,311
<CURRENT-ASSETS>                               367,040
<PP&E>                                         359,025
<DEPRECIATION>                                  91,542
<TOTAL-ASSETS>                                 775,182
<CURRENT-LIABILITIES>                          152,223
<BONDS>                                        422,122
                              336
                                     50,906
<COMMON>                                             0
<OTHER-SE>                                      68,286
<TOTAL-LIABILITY-AND-EQUITY>                   775,182
<SALES>                                        308,410
<TOTAL-REVENUES>                               308,688
<CGS>                                          258,651
<TOTAL-COSTS>                                  258,651
<OTHER-EXPENSES>                                28,480
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              10,167
<INCOME-PRETAX>                                 11,390
<INCOME-TAX>                                     5,000
<INCOME-CONTINUING>                              6,390
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     6,390
<EPS-PRIMARY>                                      .11
<EPS-DILUTED>                                      .11
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission