PIONEER NATURAL RESOURCES USA INC
10-Q, 1997-11-14
CRUDE PETROLEUM & NATURAL GAS
Previous: FRANKLIN FINANCIAL CORP /TN/, 10QSB, 1997-11-14
Next: DQE INC, 10-Q, 1997-11-14



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D. C. 20549


                                    FORM 10-Q



  / x /         Quarterly Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                For the quarterly period ended September 30, 1997

                                       or

  /   /        Transition Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934
               For the transition period from _______ to ________


                          Commission File No. ________


                       PIONEER NATURAL RESOURCES USA, INC.
             (Exact name of Registrant as specified in its charter)


              Delaware                                    75-2516853
   (State or other jurisdiction of                     (I.R.S. Employer
    incorporation or organization)                  Identification Number)

1400 Williams Square West, 5205 N. O'Connor Blvd., Irving, Texas      75039
        (Address of principal executive offices)                    (Zip code)

       Registrant's Telephone Number, including area code : (972) 444-9001

                                 Not applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                Yes / x / No / /

Number of shares of Common Stock outstanding as of
   October 31, 1997...................................................... 1,000


                               Page 1 of 30 pages.

                            Exhibit index on page 30.



<PAGE>



                       PIONEER NATURAL RESOURCES USA, INC.

                                TABLE OF CONTENTS





                                                                          Page

                          PART I. FINANCIAL INFORMATION

Item 1.    Financial Statements

           Consolidated Balance Sheets as of September 30, 1997 and
              December 31, 1996   ........................................  3

           Consolidated Statements of Operations for the three and nine
             months ended September 30, 1997 and 1996.....................  5

           Consolidated Statements of Cash Flows for the nine months
             ended September 30, 1997 and 1996............................  6

           Notes to Consolidated Financial Statements.....................  7

Item 2.    Management's Discussion and Analysis of Financial
             Condition and Results of Operations.......................... 16


                           PART II. OTHER INFORMATION

Item 1.    Legal Proceedings.............................................. 28

Item 6.    Exhibits and Reports on Form 8-K............................... 28

           Signatures..................................................... 29

           Exhibit Index.................................................. 30


                                        2

<PAGE>



                          PART I. FINANCIAL INFORMATION


Item 1.      Financial Statements

                       PIONEER NATURAL RESOURCES USA, INC.

                           CONSOLIDATED BALANCE SHEETS
                        (in thousands, except share data)


                                                  September 30,    December 31,
                                                      1997             1996
                                                  ------------     -----------
                                                  (Unaudited)
                                     ASSETS
Current assets:
  Cash and cash equivalents                       $     40,631     $    18,711
  Restricted cash                                        1,716           1,749
  Accounts receivable:
    Trade, net                                          43,345          34,075
    Affiliates                                             614             434
    Oil and gas sales                                   84,033          48,459
  Inventories                                            6,839           3,644
  Deferred income taxes                                  3,600           7,400
  Other current assets                                   5,073           2,567
                                                   -----------      ----------
          Total current assets                         185,851         117,039
                                                   -----------      ----------
Property, plant and equipment, at cost:
  Oil and gas properties, using the successful
    efforts method of accounting:
       Proved properties                             3,994,707       1,419,051
       Unproved properties                              83,402           7,331
  Natural gas processing facilities                        -            59,276
  Accumulated depletion, depreciation and
    amortization                                      (554,132)       (445,238)
                                                   -----------      ----------
                                                     3,523,977       1,040,420
                                                   -----------      ----------
Other property and equipment, net                       35,736          27,779
Other assets, net                                       51,078          14,627
                                                   -----------      ----------
                                                  $  3,796,642     $ 1,199,865
                                                   ===========      ==========


The financial information included as of September 30, 1997 has been prepared by
           management without audit by independent public accountants.

        The accompanying notes are an integral part of these consolidated
                             financial statements.

                                        3

<PAGE>



                       PIONEER NATURAL RESOURCES USA, INC.

                     CONSOLIDATED BALANCE SHEETS (continued)
                        (in thousands, except share data)


                                                  September 30,    December 31,
                                                      1997             1996
                                                  ------------     -----------
                                                  (Unaudited)

                      LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
   Current maturities of long-term debt           $     11,116     $     5,381
   Undistributed unit purchases                          1,716           1,749
   Accounts payable:
      Trade                                             74,101          56,713
      Affiliates                                         9,088           7,528
   Domestic and foreign income taxes                        52           1,743
   Other current liabilities                            46,540          17,856
                                                   -----------      ----------
            Total current liabilities                  142,613          90,970
                                                   -----------      ----------
Long-term debt, less current maturities              1,601,145         320,908
Other noncurrent liabilities                           127,614           8,071
Deferred income taxes                                  213,300          60,800

Preferred stock of subsidiary                              -           188,820

Stockholders' equity:
   Common stock, $.01 par value; 1,000 shares
      authorized; 1,000 and 36,899,618 shares
      issued at September 30, 1997 and
      December 31, 1996, respectively                      -               369
   Additional paid-in capital                        1,744,641         462,873
   Treasury stock, at cost; 1,833,383 shares
      at December 31, 1996                                 -           (31,528)
   Unearned compensation                               (17,316)         (1,625)
   Retained (deficit) earnings                         (15,355)        100,207
                                                   -----------      ----------
            Total stockholders' equity               1,711,970         530,296

Commitments and contingencies (Note F)
                                                   -----------      ----------
                                                  $  3,796,642     $ 1,199,865
                                                   ===========      ==========


The financial information included as of September 30, 1997 has been prepared by
           management without audit by independent public accountants.

        The accompanying notes are an integral part of these consolidated
                             financial statements.

                                        4

<PAGE>


<TABLE>

                       PIONEER NATURAL RESOURCES USA, INC.

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                        (in thousands, except share data)
                                   (Unaudited)

<CAPTION>
                                            Three months ended          Nine months ended
                                               September 30,              September 30,
                                        -------------------------   -------------------------
                                            1997          1996          1997         1996
                                        -----------   -----------   -----------   -----------
<S>                                     <C>           <C>           <C>           <C>
Revenues:
   Oil and gas                          $   150,354   $    91,313   $   348,980   $   283,327
   Natural gas processing                       -           5,706           -          16,810
   Interest and other                           816        12,573         3,649        14,996
   Gain on disposition of assets, net           108         1,638         2,745        96,887
                                         ----------    ----------    ----------    ----------
                                            151,278       111,230       355,374       412,020
                                         ----------    ----------    ----------    ----------
Costs and expenses:
   Oil and gas production                    42,003        24,829        91,674        82,233
   Natural gas processing                       -           3,088           -           9,123
   Depletion, depreciation and
     amortization                            67,388        26,590       126,897        86,228
   Exploration and abandonments              15,513         3,763        34,310        14,962
   General and administrative                16,654         6,430        31,644        19,420
   Interest                                  24,110        10,053        44,264        36,105
   Other                                      2,532            12         2,981           918
                                         ----------    ----------    ----------    ----------
                                            168,200        74,765       331,770       248,989
                                         ----------    ----------    ----------    ----------
Income (loss) before income taxes
   and extraordinary item                   (16,922)       36,465        23,604       163,031
Income tax benefit (provision)                6,000       (15,500)       (8,500)      (47,200)
                                         ----------    ----------    ----------    ----------
Income (loss) before extraordinary item     (10,922)       20,965        15,104       115,831
Extraordinary item - loss on early
   extinguishment of debt, net of tax        (1,518)          -          (1,518)          -
                                         ----------    ----------    ----------    ----------
Net income (loss)                       $   (12,440)  $    20,965   $    13,586   $   115,831
                                         ==========    ==========    ==========    ==========
Income (loss) per share:
    Income (loss) before extraordinary
      item                              $(10,921.55)  $ 20,964.58   $ 15,103.67   $115,830.61
    Extraordinary item                    (1,518.04)          -       (1,518.04)          -
                                         ----------    ----------    ----------    ----------
    Net income (loss)                   $(12,439.59)  $ 20,964.58   $ 13,585.63   $115,830.61
                                         ==========    ==========    ==========    ==========
Dividends declared per share            $       -     $  1,780.05   $  1,753.75   $  3,549.94
                                         ==========    ==========    ==========    ==========
Weighted average shares outstanding           1,000         1,000         1,000         1,000
                                        ===========   ===========   ===========   ===========
<FN>
         The financial information included herein has been prepared by
           management without audit by independent public accountants.

        The accompanying notes are an integral part of these consolidated
                             financial statements.
</FN>
</TABLE>
                                        5

<PAGE>



                          PIONEER NATURAL RESOURCES USA

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (in thousands)
                                   (Unaudited)

                                                         Nine months ended
                                                           September 30,
                                                      ----------------------
                                                         1997        1996
                                                      ----------   ---------
Cash flows from operating activities:
  Net income                                          $  13,586    $ 115,831
  Adjustments to reconcile net income to net cash
     provided by operating activities:
       Depletion, depreciation and amortization         126,897       86,228
       Exploration expenses, including dry holes         25,581       10,386
       Deferred income taxes                              6,600       46,900
       Gain on disposition of assets, net                (2,745)     (96,887)
       Other noncash items                               12,901       (2,316)
  Change in operating assets and liabilities, net
     of effects from  acquisitions and dispositions:
       Accounts receivable                                9,092       21,357
       Inventories                                       (1,122)         782
       Other current assets                                 136           88
       Accounts payable                                   4,997        4,941
       Accrued income taxes and other current
         liabilities                                    (11,110)       2,104
                                                       --------     --------
         Net cash provided by operating activities      184,813      189,414
                                                       --------     --------
Cash flows from investing activities:
  Proceeds from disposition of wholly-owned
     subsidiaries, net of cash disposed                     -        183,102
  Proceeds from disposition of assets                    12,838       51,194
  Additions to oil and gas properties                  (246,574)    (139,540)
  Other property additions, net                          (9,878)      (4,531)
                                                       --------     --------
         Net cash provided by (used in) investing
           activities                                  (243,614)      90,225
                                                       --------     --------
Cash flows from financing activities:
  Borrowings under long-term debt                       104,896          782
  Principal payments on long-term debt                  (18,279)    (229,806)
  Payments of other noncurrent liabilities               (2,482)      (2,035)
  Dividends                                              (1,754)      (3,550)
  Purchase of treasury stock                             (2,932)        (227)
  Exercise of long-term incentive plan stock options      1,272        2,757
  Other                                                     -           (151)
                                                       --------     --------
         Net cash provided by (used in) financing
           activities                                    80,721     (232,230)
                                                       --------     --------
Effect of exchange rate changes on cash and cash
  equivalents                                               -            290
Net increase in cash and cash equivalents                21,920       47,409
Cash and cash equivalents, beginning of period           18,711       19,940
                                                       --------     --------
Cash and cash equivalents, end of period              $  40,631    $  67,639
                                                       ========     ========

         The financial information included herein has been prepared by
           management without audit by independent public accountants.

        The accompanying notes are an integral part of these consolidated
                             financial statements.

                                        6

<PAGE>



                       PIONEER NATURAL RESOURCES USA, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               September 30, 1997
                                   (Unaudited)



NOTE A.     Organization and Nature of Operations

       Pioneer  Natural  Resources  USA,  Inc. is a  wholly-owned  subsidiary of
Pioneer Natural Resources Company ("Pioneer"). Pioneer is a Delaware corporation
whose common stock is listed and traded on the New York Stock Exchange.  Pioneer
was formed in order to complete the merger  between  Parker & Parsley  Petroleum
Company  ("Parker & Parsley")  and MESA Inc.  ("Mesa").  On August 7, 1997,  the
stockholders  of Parker & Parsley  and Mesa  approved  an Amended  and  Restated
Agreement and Plan of Merger (the "Merger  Agreement") that provided for (i) the
merger of Mesa with and into  Pioneer,  which was a  wholly-owned  subsidiary of
Mesa, as a result of which Mesa, which was a Texas  corporation,  reincorporated
into  Delaware  and (ii) the  merger  of  Parker &  Parsley  with and into  Mesa
Operating Co.  ("MOC"),  a  wholly-owned  subsidiary of Mesa (items (i) and (ii)
collectively the "Mergers").  Coincidentally  with the Mergers,  the name of MOC
was changed to Pioneer Natural Resources USA, Inc.  ("Pioneer USA"). Both Parker
& Parsley and Mesa were oil and gas  exploration  and  production  concerns with
ownership  interests  in oil  and  gas  properties  located  principally  in the
MidContinent,  Southwestern  and onshore and offshore  Gulf Coast regions of the
United States.

       In accordance with the provisions of Accounting  Principles Board No. 16,
"Business  Combinations",  the Mergers have been  accounted for as a purchase of
Mesa by Parker &  Parsley.  Immediately  following  the  acquisition  of Mesa by
Parker & Parsley,  Pioneer  reorganized its corporate  structure whereby Pioneer
USA  became  the  only  direct   wholly-owned   subsidiary   of   Pioneer.   The
reorganization resulted in Pioneer USA owning all of the assets and assuming all
of the  liabilities  of Pioneer  either  directly in Pioneer  USA or  indirectly
through  a number of  wholly-owned  subsidiaries.  The  assets  and  liabilities
received  from Parker & Parsley  are  recorded in the  financial  statements  of
Pioneer USA at their  historical  value and the assets and liabilities  acquired
from Mesa are  recorded  at their fair  value in August  1997.  The  comparative
financial  information  presented  for Pioneer  USA  represents  the  historical
financial  information  of  Parker & Parsley  and only  includes  the  financial
information of Mesa beginning in August 1997.

       The retained  deficit caption in the  accompanying  Consolidated  Balance
Sheet as of September 30, 1997 only represents the financial  results of Pioneer
USA  for  the  two  months  ended   September  30,  1997  as  a  result  of  the
reorganization  in August  1997.  The income  (loss) per share and  dividend per
share information in the accompanying  Consolidated Statements of Operations for
the three and nine  months  ended  September  30, 1997 are  presented  as if the
weighted  average  shares  upon  consummation  of the  reorganization  had  been
outstanding for the entire periods presented.

NOTE B.     Summary of Significant Accounting Policies

       In the  opinion  of  management,  the  unaudited  consolidated  financial
statements  of Pioneer USA as of  September  30, 1997 and for the three and nine
months ended  September 30, 1997 and 1996 include all  adjustments and accruals,
consisting only of normal recurring accrual adjustments, which are necessary for
a fair  presentation  of the  results  for the interim  periods.  These  interim
results  are not  necessarily  indicative  of results  for a full year.  Certain
amounts in the prior  period  financial  statements  have been  reclassified  to
conform to the current period presentation.

       Certain  information  and  footnote   disclosures  normally  included  in
financial  statements  prepared in accordance with generally accepted accounting
principles  have been  condensed  or omitted in this Form 10-Q  pursuant  to the
rules  and  regulations  of  the  Securities  and  Exchange  Commission.   These
consolidated  financial  statements  should  be  read  in  connection  with  the
consolidated  financial  statements  and notes  thereto  included  in  Pioneer's
Quarterly  Report on Form 10-Q  dated  September  30,  1997 and the 1996  Annual
Report on Form 10-K of Parker & Parsley.

NOTE C.     Merger with Mesa

        In August 1997,  the  shareholders  of Pioneer's  predecessor  entities,
Parker & Parsley and Mesa,  approved the Merger  Agreement by a majority vote of
76%  by holders  of Parker & Parsley  common  stock and  71%,  58%,  and 100% by

                                        7

<PAGE>



holders of Mesa common  stock,  Mesa Series A Preferred  Stock and Mesa Series B
Preferred  Stock,  respectively.  In accordance with the Merger  Agreement,  (i)
holders of Parker & Parsley  common stock  received one share of Pioneer  common
stock for each share held;  (ii) holders of Mesa common stock received one share
of Pioneer  common stock for every seven shares held;  and (iii) holders of Mesa
Series  A 8%  Cumulative  Convertible  Preferred  Stock  and  Mesa  Series  B 8%
Cumulative  Convertible  Preferred  Stock received 1.25 shares of Pioneer common
stock for every seven shares held. No fractional shares were issued.

        The aggregate Pioneer purchase  consideration  related to the assets and
liabilities  of Mesa,  including  transaction  costs,  was $990.5  million.  The
following  table  represents  the  allocation  of the total  purchase  price (in
thousands) of Mesa to the acquired  assets and  liabilities  based upon the fair
values  assigned to each of the assets  acquired and  liabilities  assumed.  Any
future  adjustments to the allocation of the purchase price are not  anticipated
to be material to Pioneer USA's financial statements.

      Recorded amounts of assets acquired,
        including cash acquired of $7,398                $ 2,496,579
      Liabilities assumed, including $152,500
        of deferred taxes                                  1,506,096
                                                          ----------
                                                         $   990,483
                                                          ==========

      Pioneer common stock consideration                 $   982,566
      Transaction costs                                        7,917
                                                          ----------
      Aggregate purchase consideration                   $   990,483
                                                          ==========

        The  liabilities  assumed  include  amounts  recorded for litigation and
certain other preacquisition contingencies of Mesa.

NOTE D.     Credit Facility Agreements

        On  August  7,  1997,  Pioneer  USA  (the  "Borrower"),  a  wholly-owned
subsidiary  of Pioneer,  entered into two Credit  Facility  Agreements  ("Credit
Facility  Agreements")  with a syndicate of banks (the "Banks") that  refinanced
the  credit  facilities  of  Parker  &  Parsley  and  Mesa as of the date of the
Mergers.  One Credit Facility Agreement (the "Primary  Facility") provides for a
$1.1 billion  credit  facility.  The maturity  date for the Primary  Facility is
August 7, 2002. The second Credit  Facility  Agreement (the "364-day  Facility")
provides for a $300 million  credit  facility  with a maturity date of August 5,
1998.  The  Borrower  has the option to renew the 364-day  Facility  for another
period of 364 days by notifying  the Banks in writing of such  election not more
than 60 days and not less than 45 days  prior to the  maturity  date.  The prior
credit  agreements of Parker & Parsley and Mesa were paid in full  following the
Mergers  utilizing  proceeds  from  initial  borrowings  under  the new  Primary
Facility.

        Advances  on both  Credit  Facility  Agreements  bear  interest,  at the
Borrower's  option,  based on (a) the prime rate of NationsBank of Texas,  N.A.,
(b) a Eurodollar rate (substantially  equal to the London Interbank Offered Rate
("LIBOR")),  adjusted for the reserve  requirement as determined by the Board of
Governors  of the  Federal  Reserve  System  with  respect  to  transactions  in
Eurocurrency liabilities ("LIBOR Rate"), or (c) a competitive bid rate as quoted
by the Banks  electing to  participate  pursuant  to a request by the  Borrower.
Advances that are LIBOR Rate have periodic maturities, at the Borrower's option,
of one, two, three,  six, nine or twelve months.  Maturities of greater than six
months are subject to  availability  of such  deposits in the relevant  markets.
Advances  that  are  competitive  bid  rate  have  periodic  maturities,  at the
Borrower's option, of not less than 15 days nor more than 360 days. The interest
rates on LIBOR Rate advances  vary with  interest  rate margins  ranging from 18
basis points to 45 basis  points.  The interest  rate margin is  determined by a
grid based upon Pioneer's senior unsecured long-term public debt rating.

        The obligations of the Borrower under the Credit Facility Agreements are
guaranteed by Pioneer and certain of its  subsidiaries  unless and to the extent
any such subsidiary has been designated as an  "Unrestricted  Subsidiary" by the
Borrower pursuant to the Credit Facility Agreements. Certain subsidiaries of the
Borrower which have not been  designated as Unrestricted  Subsidiaries  have not
provided guaranties because either (a) such guaranty would result in adverse tax
consequences  pursuant to Section 956 of the Internal  Revenue Code of 1986,  as
amended, or (b) such subsidiary is prohibited from executing a guaranty pursuant
to  contractual  restrictions.  In these cases,  the Borrower and certain of its
subsidiaries have pledged a portion of the issued and outstanding  capital stock
of such  subsidiaries  as security for the obligations of the Borrower under the
Credit Facility Agreements.

                                        8

<PAGE>



        The Credit Facility Agreements contain various restrictive covenants and
compliance requirements,  which include (a) minimum financial requirements;  (b)
limits on the incurrence of additional indebtedness; (c) limitations on mergers;
and (d) limits on making certain restricted payments.

       As of September 30, 1997 and December 31, 1996,  long-term  debt consists
of the following:
                                                    September 30,   December 31,
                                                        1997           1996
                                                    ------------    -----------
                                                            (in thousands)

  Line of credit................................... $    713,000    $     9,000
  8-7/8% senior notes due 2005.....................      150,000        150,000
  8-1/4% senior notes due 2007 (net of discount)...      149,328        149,277
  10-5/8% senior subordinated notes due 2006
    (including premium)............................      369,572            -
  11-5/8% senior subordinated notes discount due
    2006 (net of discount).........................      209,481            -
  Fixed rate building loan.........................        9,336         10,121
  Other............................................       11,544          7,891
                                                     -----------     ----------
                                                       1,612,261        326,289
  Less current maturities..........................       11,116          5,381
                                                     -----------     ----------
                                                    $  1,601,145    $   320,908
                                                     ===========     ==========

        The accompanying Consolidated Statements of Operations for the three and
nine months ended September 30, 1997 include a $1.5 million  after-tax,  noncash
charge for an extraordinary loss on early  extinguishment of debt resulting from
the Mergers.  This  extraordinary  loss  relates to  capitalized  issuance  fees
associated  with Parker & Parsley's  previously  existing  bank credit  facility
which was replaced by the new Credit Facility Agreements for Pioneer USA.

NOTE E.     Conversion of Subsidiary Preferred Shares to Common Stock

        On July 28, 1997,  Pioneer exercised its right to require each holder of
its 6 1/4% Cumulative  Guaranteed  Monthly Income  Convertible  Preferred Shares
("Preferred Shares") to exchange all Preferred Shares for shares of common stock
of Pioneer.  The Preferred Shares were issued by Parker & Parsley Capital LLC, a
wholly-owned  finance subsidiary of Pioneer, in 1994. On or after April 1, 1997,
Pioneer had the option to exchange the Preferred Shares for Pioneer common stock
at a rate of 1.7778 shares of common stock for each  Preferred  Share,  provided
that, among other conditions,  the closing price of Pioneer common stock equaled
or exceeded 125% of the then applicable  conversion price for the 20 day trading
period before the date of conversion.  Subsequent to April 1, 1997,  125% of the
applicable  conversion  price  equaled  $35.16.  The closing  price of Pioneer's
common  stock for the period  from June 27,  1997 to July 25,  1997  ranged from
$35.38 to $39.50.

        On July 28, 1997,  Pioneer  issued 6.7 million shares of common stock in
exchange for the 3,776,400  Preferred Shares outstanding.  As a result,  Pioneer
USA, as successor,  will no longer incur interest  expense  associated  with the
Preferred Shares of approximately $12 million per year.

NOTE F.     Commitments and Contingencies

       Legal Actions.  Pioneer USA is party to various legal actions  incidental
to its business, including, but not limited to, the proceedings described below.
The majority of these lawsuits primarily involve claims for damages arising from
oil and gas leases and ownership  interest  disputes.  Pioneer USA believes that
the ultimate disposition of these legal actions will not have a material adverse
effect on Pioneer USA's  consolidated  financial  position,  liquidity,  capital
resources or future results of operations. Pioneer USA will continue to evaluate
its  litigation  matters  on a  quarter-by-quarter  basis  and will  adjust  its
litigation  reserve as  appropriate  to reflect the then  current  status of its
litigation.

        Pioneer USA believes that the costs for  compliance  with  environmental
laws and  regulations  have not and will not have a  material  effect on Pioneer
USA's financial position or results of operations.

Kansas Ad Valorem Tax

        The  Natural  Gas  Policy  Act  of  1978  ("NGPA")  allows a "severance,
production  or  similar"  tax to be  included  as an add-on,  over and above the
maximum  lawful  price for  natural gas.  Based on a  Federal  Energy Regulatory

                                        9

<PAGE>



Commission  ("FERC")  ruling  that  Kansas ad valorem  tax was such a tax,  Mesa
collected the Kansas ad valorem tax in addition to the otherwise  maximum lawful
price.  The FERC's ruling was appealed to the United States Court of Appeals for
the District of Columbia ("D.C. Circuit"), which held in June 1988 that the FERC
failed to provide a reasoned basis for its findings and remanded the case to the
FERC for further consideration.

        On  December  1,  1993,  the FERC  issued an order  reversing  its prior
ruling,  but limiting the effect of its decision to Kansas ad valorem  taxes for
sales made on or after June 28, 1988.  The FERC  clarified the effective date of
its  decision  by an order  dated May 18,  1994.  The order  clarified  that the
effective date applies to tax bills rendered after June 28, 1988, not sales made
on or after that date.  Numerous  parties  filed appeals on the FERC's action in
the D.C. Circuit.  Various natural gas producers challenged the FERC's orders on
two  grounds:  (1) that the Kansas ad valorem  tax,  properly  understood,  does
qualify for  reimbursement  under the NGPA; and (2) the FERC's ruling should, in
any event, have been applied prospectively.  Other parties challenged the FERC's
orders  on  the  grounds  that  the  FERC's  ruling  should  have  been  applied
retroactively  to December 1, 1978,  the date of the  enactment  of the NGPA and
producers should have been required to pay refunds accordingly.

        The D.C. Circuit issued its decision on August 2, 1996, which holds that
producers  must make refunds of all Kansas ad valorem tax collected with respect
to production  since October 4, 1983 as opposed to June 28, 1988.  Petitions for
rehearing  were  denied on  November  6, 1996.  Various  natural  gas  producers
subsequently  filed a  petition  for writ of  certiori  with the  United  States
Supreme Court  seeking to limit the scope of the potential  refunds to tax bills
rendered on or after June 28, 1988 (the  effective date  originally  selected by
the FERC).  Williams  Natural Gas Company  filed a  cross-petition  for certiori
seeking to impose refund liability back to December 1, 1978. Both petitions were
denied on May 12, 1997.

        Pioneer USA and other  producers filed petitions for adjustment with the
FERC on June 24,  1997.  Pioneer USA is unable at this time to predict the final
outcome of this matter or the amount,  if any, that will ultimately be refunded.
Pioneer USA has a $20 million  provision  recorded  for such  litigation  in the
accompanying  Consolidated  Balance Sheet at September 30, 1997.  Pioneer USA is
seeking  waiver or set-off  from FERC with respect to that portion of the refund
associated  with  (i)  non-recoupable   royalties,  (ii)  non-recoupable  Kansas
property  taxes based,  in part,  upon the higher  prices  collected,  and (iii)
interest for all periods.  On September 10, 1997, FERC denied this request,  and
on  October  10,  1997,  Pioneer  USA and other  producers  filed a request  for
rehearing.

Masterson

        In February 1992, the current  lessors of an oil and gas lease (the "Gas
Lease")  dated April 30,  1955,  between R.B.  Masterson et al., as lessor,  and
Colorado Interstate Gas Company ("CIG"), as lessee, sued CIG in Federal District
Court in Amarillo,  Texas,  claiming that CIG had underpaid  royalties due under
the Gas Lease. Under the agreements with CIG, Pioneer USA, as successor to Mesa,
has an entitlement to gas produced from the Gas Lease. In August 1992, CIG filed
a third-party  complaint  against Pioneer USA for any such royalty  underpayment
which may be allocable to Pioneer USA.  Plaintiffs alleged that the underpayment
was the  result  of CIG's  use of an  improper  gas sales  price  upon  which to
calculate  royalties  and that the  proper  price  should  have been  determined
pursuant to a "favored-nations"  clause in a July 1, 1967,  amendment to the Gas
Lease (the "Gas Lease  Amendment").  The plaintiffs also sought a declaration by
the court as to the proper price to be used for calculating future royalties.

        The plaintiffs  alleged  royalty  underpayments  of  approximately  $500
million  (including  interest at 10%)  covering the period from July 1, 1967, to
the  present.  In March  1995 the  court  made  certain  pretrial  rulings  that
eliminated  approximately  $400 million of the plaintiff's claims (which related
to periods prior to October 1, 1989), but which also reduced a number of Pioneer
USA's defenses.  Pioneer USA and CIG filed  stipulations  with the court whereby
Pioneer USA would have been liable for  between  50% and 60%,  depending  on the
time period covered,  of an adverse judgment  against CIG or post-February  1988
underpayments of royalties.

        On March 22,  1995,  a jury  trial  began and on May 4,  1995,  the jury
returned its  verdict.  Among its  findings,  the jury  determined  that CIG had
underpaid  royalties  for the period after  September 30, 1989, in the amount of
approximately    $140,000.    Although   the   plaintiffs    argued   that   the
"favored-nations"  clause  entitled  them to be paid for all of their gas at the
highest price  voluntarily paid by CIG to any other lessor,  the jury determined
that the  plaintiffs  were estopped  from  claiming  that the  "favored-nations"
clause provides for other than a pricing-scheme to pricing-scheme comparison. In
light  of  this   determination,   and  the  plaintiff's   stipulation   that  a
pricing-scheme  to  pricing-scheme  comparison  would not result in any "trigger
prices"  or damages,  defendants asked the court for a  judgment that plaintiffs

                                       10

<PAGE>



take nothing. The court, on June 7, 1995, entered final judgment that plaintiffs
recover no monetary damages. The plaintiffs filed a motion for new trial on June
22, 1995. The court, on July 18, 1997, denied plaintiffs' motion. The plaintiffs
have appealed to the Fifth Circuit.

        On June 7, 1996,  the  plaintiffs  filed a separate suit against CIG and
Pioneer USA in state court in Amarillo,  Texas,  similarly claiming underpayment
of  royalties   under  the   "favored-nations"   clause,   but  based  upon  the
above-described  pricing-scheme to  pricing-scheme  comparison on a well-by-well
monthly basis. The plaintiffs also claim underpayment of royalties since June 7,
1995, under the "favored-nations" clause based upon either the pricing-scheme to
pricing-scheme  method or their previously alleged higher price method.  Pioneer
USA  believes it has  several  defenses to this action and intends to contest it
vigorously.  Pioneer  USA is not  currently  able  to  determine  the  range  of
reasonably  possible  losses,  if any,  that would be payable if such action was
determined adversely to Pioneer USA.

        The federal court in the above-referenced  first suit issued an order on
July 29, 1996,  which stayed the second suit pending the plaintiffs'  resolution
of the first suit.

        However, based on the jury verdict and final judgment,  Pioneer USA does
not  currently  expect  the  ultimate  resolution  of these  lawsuits  to have a
material adverse effect on its financial position or results of operations.

Shareholder Litigation

        On July 3, 1995,  Robert  Strougo  filed a class  action and  derivative
action in the District Court of Dallas County,  Texas,  160th Judicial District,
against T. Boone Pickens,  Paul W. Cain, John L. Cox, John S. Herrington,  Wales
H. Madden, Jr., Fayez S. Sarofim,  Robert L. Stillwell and J. R. Walsh, Jr. (the
"Director  Defendants"),  each of whom was a former  director of Mesa. The class
action was  purportedly  brought on behalf of a class of Mesa  shareholders  and
alleges,  inter alia,  that the Mesa Board infringed upon the suffrage rights of
the class and  impaired  the  ability of the class to receive  tender  offers by
adoption of a shareholder rights plan. The lawsuit was also brought derivatively
on  behalf  of Mesa and  alleges,  inter  alia,  that the  Mesa  Board  breached
fiduciary duties to Mesa by adopting a shareholder rights plan and by failing to
consider the sale of Mesa.  The lawsuit seeks  unspecified  damages,  attorneys'
fees,  and  injunctive  and other  relief.  Two other  lawsuits  filed by Herman
Krangel, Lilian Krangel,  Jacquelyn A. Cady and William S. Montagne, Jr., in the
District  Court of Dallas County have been  consolidated  into this  lawsuit.  A
third lawsuit filed by Deborah M. Eigen and Adele Brody as a derivative  lawsuit
in the U.S. District Court for the Northern District of Texas,  Dallas Division,
intervened in this lawsuit. In November 1997, the Court dismissed this lawsuit.

NOTE G.     Derivative Financial Instruments

        Commodity hedges. Pioneer USA utilizes various swap and option contracts
to (i) reduce the effect of the  volatility of price changes on the  commodities
Pioneer USA  produces  and sells,  (ii) support  Pioneer  USA's  annual  capital
budgeting  and  expenditure  plans and  (iii)  lock in  prices  to  protect  the
economics related to certain capital projects.

        Crude Oil. All material purchase  contracts  governing Pioneer USA's oil
production are tied directly or indirectly to NYMEX prices.  The following table
sets forth  Pioneer  USA's  outstanding  oil swap  contracts  and collar  option
contracts as of September 30, 1997.

                        First    Second     Third       Fourth
                       Quarter   Quarter   Quarter      Quarter        Total
                       -------   -------   -------   ------------   ------------
Oil production:
 1997 - Swap Contracts
  Volume (MMBbl)           -         -         -               .9             .9
  Price per Bbl        $   -     $   -     $   -     $      18.93   $      18.93

 1997 - Collar Options
  Volume (MMBbl)           -         -         -               .1             .1
  Price per Bbl        $   -     $   -     $   -     $17.82-24.31   $17.82-24.31

 1998 - Swap Contracts
  Volume (MMBbl)            .8        .8        .8             .8            3.2
  Price per Bbl        $ 19.76   $ 19.76   $ 19.75   $      19.74   $      19.75

                                       11

<PAGE>



        Pioneer USA reports  average oil prices per Bbl including the effects of
oil quality,  gathering and  transportation  costs and the net effect of the oil
hedges.  During the three and nine months ended September 30, 1997,  Pioneer USA
reported average oil prices of $17.93 per Bbl and $18.70 per Bbl,  respectively,
while  realizing  an  average  price for  physical  oil sales  (excluding  hedge
results)   for  the  same  periods  of  $18.03  per  Bbl  and  $19.37  per  Bbl,
respectively.  The comparable average NYMEX prompt month closing per Bbl for the
three  and  nine  months  ended  September  30,  1997  was  $19.79  and  $20.83,
respectively.  Pioneer  USA  recorded  net  reductions  to oil  revenues of $351
thousand  and $6.3  million for the three and nine months  ended  September  30,
1997, respectively, as a result of its oil price hedges.

        During the three and nine months ended  September 30, 1996,  Pioneer USA
reported  average oil prices per Bbl of $20.34 and $19.62,  respectively,  while
realizing an average price for physical oil sales  (excluding hedge results) for
the same  periods  of  $21.63  per Bbl and  $20.39  per Bbl,  respectively.  The
comparable  average  NYMEX prompt  month  closing per Bbl for the three and nine
months ended September 30, 1996 was $22.33 and $21.18, respectively. Pioneer USA
recorded net reductions to oil revenues of $3.3 million and $6.4 million for the
three and nine months ended September 30, 1996, respectively, as a result of its
oil price hedges.

        Natural  Gas.  Pioneer USA  employs a policy of hedging  gas  production
based  on the  index  price  upon  which  the gas is  actually  sold in order to
mitigate  the basis risk  between  NYMEX  prices and actual  index  prices.  The
following table sets forth Pioneer USA's outstanding gas swap contracts,  collar
option  contracts  and put option  contracts  as of September  30, 1997.  Prices
included herein  represent  Pioneer USA's weighted average index price per MMBtu
for the swap contracts and put option  contracts and the weighted  average index
price  range for the collar  option  contracts  and, as an  additional  point of
reference, the weighted average NYMEX price.

                           First     Second     Third     Fourth
                          Quarter    Quarter   Quarter    Quarter        Total
                        ----------   -------   -------   ----------   ----------
Gas production:
 1997 - Swap Contracts
  Volume (Bcf)                 -         -         -           13.4         13.4
  Index price per MMBtu $      -     $   -     $   -     $     2.18   $     2.18
  NYMEX price per MMBtu $      -     $   -     $   -     $     2.34   $     2.34

 1997 - Collar Options
  Volume (Bcf)                 -         -         -            7.0          7.0
  Index price per MMBtu $      -     $   -     $   -     $2.13-2.67   $2.13-2.67

 1997 - Put Options
  Volume (Bcf)                 -         -         -             .2           .2
  Index price per MMBtu $      -     $   -     $   -     $     2.13   $     2.13

 1998 - Swap Contracts
  Volume (Bcf)                12.6       3.9       2.8          2.4         21.7
  Index price per MMBtu $     2.35   $  1.93   $  1.75   $     1.79   $     2.13
  NYMEX price per MMBtu $     2.48   $  2.22   $  2.22   $     2.22   $     2.39

 1998 - Collar Options
  Volume (Bcf)                 3.6       -         -            -            3.6
  Index price per MMBtu $2.50-3.44   $   -     $   -     $      -     $2.50-3.44

 1998 - Put Options
  Volume (Bcf)                  .3       2.5       3.0          1.1          6.9
  Index price per MMBtu $     2.50   $  1.83   $  1.83   $     1.85   $     2.08

 1999 - Swap Contracts
  Volume (Bcf)                 1.4        .4       -            -            1.8
  Index price per MMBtu $     1.58   $  1.86   $   -     $      -     $     1.65
  NYMEX price per MMBtu $     2.03   $  2.03   $   -     $      -     $     2.03

                                       12

<PAGE>



        In addition to the open  positions  above for the fourth quarter of 1997
and the first  quarter of 1998,  Pioneer  USA has sold short put options for 2.9
Bcf and 3.9 Bcf, respectively. Consequently, there is no effective minimum price
to be  realized  from the collar and put  options if the NYMEX price falls below
$2.45 and $2.37, respectively.

        Pioneer USA reports  average gas prices per Mcf including the effects of
Btu content,  gathering and  transportation  costs, gas processing and shrinkage
and the net effect of the gas  hedges.  During the three and nine  months  ended
September 30, 1997, Pioneer USA reported average gas prices of $2.16 per Mcf and
$2.21 per Mcf,  respectively,  while realizing an average price for physical gas
sales  (excluding hedge results) for the same periods of $2.22 per Mcf and $2.32
per Mcf, respectively. The comparable average NYMEX prompt month closing per Mcf
for the three and nine  months  ended  September  30,  1997 was $2.49 and $2.33,
respectively.  Pioneer  USA  recorded  net  reductions  to gas  revenues of $1.8
million and $7.9 million for the three and nine months ended September 30, 1997,
respectively, as a result of its gas price hedges.

        During the three and nine months ended  September 30, 1996,  Pioneer USA
reported  average  gas prices per Mcf of $2.09 and  $2.12,  respectively,  while
realizing an average price for physical gas sales  (excluding hedge results) for
the  same  periods  of  $2.12  per Mcf and  $2.19  per  Mcf,  respectively.  The
comparable  average  NYMEX prompt  month  closing per Mcf for the three and nine
months ended September 30, 1996 was $2.17 and $2.33,  respectively.  Pioneer USA
recorded net  reductions  to gas revenues of $621  thousand and $3.7 million for
the three and nine months ended September 30, 1996, respectively, as a result of
its gas price hedges.

        Natural Gas Liquids. Pioneer USA employs a policy of hedging natural gas
liquids  based  on  actual  product  prices  in order  to  mitigate  some of the
volatility  associated  with NYMEX  pricing.  Natural gas liquids are sold under
long-term  contracts  which provide price  flexibility  and allow the company to
maximize  prices  between  trading hubs.  The following table sets forth Pioneer
USA's outstanding natural gas liquids swap contracts as of September 30, 1997.

                                 First    Second     Third    Fourth
                                Quarter   Quarter   Quarter   Quarter    Total
                                -------   -------   -------   -------   -------
Natural gas liquids production:
 1997 - Swap Contracts
   Volume (MMBbl)                   -         -          -         .1        .1
   Price per Bbl                $   -     $   -      $   -    $ 16.27   $ 16.27

        During the three and nine months ended  September 30, 1997,  Pioneer USA
reported average natural gas liquids prices of $12.89 per Bbl while realizing an
average price for physical sales (excluding hedge results) of $12.78 per Bbl and
recorded a net increase to natural gas liquids revenue of $124 thousand.

        Fair market value  adjustment.  During  December 1996, Mesa entered into
BTU swap agreements that cover 13,036 MMBTU per day from January 1, 1997 through
December  31,  2004.  The  agreements  require that from January 1, 1997 through
December  31,  1998,  Pioneer USA will  receive a premium of $.52 per MMBTU over
market natural gas prices. During the six year period of January 1, 1999 through
December 31,  2004,  Pioneer USA will receive 10% of the NYMEX oil price for the
volumes  covered.  On September 30, 1997,  Pioneer USA recorded a mark-to-market
adjustment to the carrying value of the BTU swap agreements that resulted in the
recognition  of a $2.1  million  noncash  pre-tax  charge to the results for the
third quarter of 1997. These contracts will continue to be  marked-to-market  at
the end of each reporting  period during their  respective lives and the effects
on Pioneer USA's results of operations in future periods could be significant.

        Interest  rate  swaps.  During the second  quarter of 1996,  Pioneer USA
entered into a series of interest rate swap  agreements for an aggregate  amount
of $150 million with four counterparties. These agreements, which have a term of
three  years,   effectively  convert  a  portion  of  Pioneer  USA's  fixed-rate
borrowings into floating-rate obligations. The weighted average fixed rate being
received  by Pioneer  USA over the term of these  agreements  is 6.62% while the
weighted average variable rate paid by Pioneer USA for the three and nine months
ended  September 30, 1997 was 5.94% and 5.75%,  respectively,  and for the three
and nine months ended  September 30, 1996,  the weighted  average  variable rate
paid  by  Pioneer  USA  was  5.65%.  The  variable  rate  will  be  redetermined
approximately  every six months based upon the London interbank  offered rate at
that point in time.

        In August 1996,  Mesa entered into an interest rate swap  agreement with
one counterparty for an aggregate amount of $250 million. This agreement,  which
has a term of two  years,  effectively  converts  a  portion  of  Pioneer  USA's

                                       13

<PAGE>



floating rate  borrowings into  fixed-rate  obligations.  The economic effect of
this agreement, given Pioneer USA's current interest rate on its Credit Facility
Agreements, is to fix the interest rate on $250 million of floating rate debt at
a rate of 6.51%.

        The accompanying Consolidated Statements of Operations for the three and
nine months ended September 30, 1997 include a reduction in interest  expense of
$5 thousand and $705 thousand, respectively, and a reduction in interest expense
of $350 thousand and $461 thousand for the three and nine months ended September
30, 1996, respectively,  to account for the settlement of Pioneer USA's interest
rate swap agreements.

        In  October  1997,  Pioneer  USA  entered  into  two  agreements  with a
counterparty  designated as forward U.S.  Treasury  interest rate locks. In such
agreements,  Pioneer USA agreed to sell U.S. Treasury securities at a designated
point in the  future.  This acts to lock in the  interest  rate for  anticipated
future public debt issuances by Pioneer USA which will be priced based upon such
U.S. Treasury securities.  The face amount of the U.S. Treasury securities which
were sold is $300  million  with  maturities  of the  underlying  U.S.  Treasury
securities  ranging  from 10 years to 30 years and the  associated  forward U.S.
Treasury  interest rates ranging from 6.00% to 6.30%.  Such agreements expire in
December 1997.

NOTE H.     Subsequent Events

Sale of Subsidiary

        Subsequent  to  September  30,  1997,  Pioneer  USA sold a  wholly-owned
subsidiary,   Pioneer   International   Petroleum   Company,   to  Pioneer   for
approximately  $3.5 million to facilitate the  acquisition of Chauvco  Resources
Ltd. as described in "Acquisition of Chauvco".

Acquisition of Chauvco

        On  September  3,  1997,   Pioneer   entered  into  an  agreement   (the
"Combination  Agreement")  to acquire the  Canadian  and  Argentine  oil and gas
business of Chauvco Resources Ltd.  ("Chauvco"),  a publicly traded  independent
oil and gas  company  based in  Calgary,  Canada,  and to  spin-off  to  Chauvco
shareholders  Chauvco's Gabonese oil and gas operations and other  international
interests through Chauvco's existing subsidiary, Chauvco Resources International
Ltd.  ("CRI").  Prior to the  consummation  of this  transaction,  Chauvco  will
distribute its 20% interest in the Alliance Pipeline project. In accordance with
the  Combination  Agreement,  holders of Chauvco  common shares will receive for
each Chauvco common share held (i) one share of CRI and (ii) a number of Pioneer
common shares or shares exchangeable into Pioneer shares ("Exchangeable Shares")
or a combination of both.  The number of Pioneer  common shares or  Exchangeable
shares to be issued is determined by an exchange  ratio which is dependent  upon
the price of Pioneer  common  stock.  The  exchange  ratio for shares of Chauvco
common stock into shares of Pioneer common stock or  Exchangeable  shares varies
between 0.493827 and 0.451467.

        The preliminary aggregate Pioneer purchase  consideration for the assets
and  liabilities to be acquired from Chauvco,  including  estimated  transaction
costs,  is $980.5  million.  The  following  table  represents  the  preliminary
allocation  of the total  purchase  price of Chauvco to the acquired  assets and
liabilities  based  upon the fair  values  assigned  to each of the  significant
assets  acquired  and  liabilities   assumed.  Any  future  adjustments  to  the
allocation of the purchase price are not anticipated to be material to Pioneer's
financial statements.


                                       14

<PAGE>


                                                         Allocation
                                                        of Aggregate
                                                          Purchase
                                                        Consideration
                                                        -------------
                                                        (in thousands)

       Net working capital                               $   (11,123)
       Property, plant and equipment                       1,444,049
       Other assets                                           28,785
       Long-term debt                                       (208,653)
       Other non-current liabilities,
         including deferred taxes                           (272,585)
                                                          ----------
                                                         $   980,473
                                                          ==========

       Pioneer common stock consideration                $   950,473
       Transaction costs                                      30,000
                                                           ---------
       Aggregate purchase consideration                  $   980,473
                                                          ==========

East Texas Basin Assets

        On October 23, 1997, Pioneer USA signed a Purchase and Sale Agreement to
acquire  substantial assets in the East Texas Basin from American Cometra,  Inc.
("ACI") and Rockland Pipe Co.  ("Rockland"),  both  subsidiaries  of Electrafina
S.A. of Belgium.  Purchase  consideration  consists of $85 million cash and 1.75
million  shares of Pioneer  common stock.  Pioneer USA will acquire all of ACI's
producing wells,  acreage (95,000 gross and 38,000 net), seismic data, royalties
and mineral interests and Rockland's  gathering system,  pipeline and Plum Creek
gas treating  facility.  It is anticipated  that this  transaction will close by
mid-December 1997.

Tender Offer

        On November  14,  1997,  Pioneer USA  initiated an offer to purchase for
cash (the "Offer") any and all of its 11 5/8% senior subordinated discount notes
due 2006 (the "11 5/8% Notes"),  and its 10 5/8% senior  subordinated  notes due
2006 (the "10 5/8% Notes" and together with the 11 5/8% Notes, the "Notes"). The
purchase  price  offered  by  Pioneer  USA for the 11 5/8% Notes and the 10 5/8%
Notes is,  respectively,  $829.90 and $1,171.40 per $1,000 face amount tendered,
plus  any  interest  on the 10 5/8%  Notes  accrued  from  July  1,  1997 to the
expiration date of the Offer.  Pioneer USA intends to pay for the purchase price
of the Notes  tendered in the Offer with  borrowings  under its Credit  Facility
Agreements.  There are currently  outstanding $264 million aggregate face amount
of the 11 5/8% Notes (having an aggregate  accreted  value of $168 million as of
July 1, 1997), and $325 million aggregate principal amount of the 10 5/8% Notes.

        In connection  with the Offer,  Pioneer USA is soliciting  consents from
holders of record of the Notes at the close of business on November 14, 1997, to
approve amendments to the respective  indentures governing the Notes which would
eliminate  or  modify  most  of  the  restrictive  covenants  contained  in  the
indentures.  Such  amendments  would  become  effective  upon the closing of the
Offer.  A holder  of more  than 66 2/3% in  aggregate  principal  amount of each
outstanding issue of the Notes has agreed to consent to the proposed amendments,
thereby  assuring  that the proposed  amendments  would become  effective if the
Offer is completed.

        The Offer is expected to expire on December 15, 1997, and the closing of
the Offer is expected to occur three business days after the expiration date. If
the Offer is completed with 100% of the Notes  tendered,  Pioneer USA expects to
take a charge to its fourth quarter 1997 financial results of $12 million to $15
million (net of tax benefit).

                                       15

<PAGE>


                       PIONEER NATURAL RESOURCES USA, INC.


Item 2.     Management's Discussion and Analysis of Financial Condition and
              Results of Operations(1)

The Formation of Pioneer & Pioneer USA

       Pioneer  Natural  Resources USA, Inc.  ("Pioneer  USA") is a wholly-owned
subsidiary  of  Pioneer  Natural  Resources  Company  ("Pioneer").  Pioneer is a
Delaware  corporation  whose  common  stock is listed and traded on the New York
Stock  Exchange.  Pioneer  was formed in order to  complete  the merger  between
Parker & Parsley Petroleum Company ("Parker & Parsley") and MESA Inc.  ("Mesa").
Upon  consummation of the merger,  Pioneer  reorganized its corporate  structure
whereby  Pioneer  became a holding  company and Pioneer USA became the principal
operating entity. Pioneer USA, together with its wholly-owned  subsidiaries,  is
an oil and gas  exploration and production  company with ownership  interests in
oil and gas properties located principally in the MidContinent, Southwestern and
onshore and offshore Gulf Coast regions of the United States.

       Prior to the merger,  Parker & Parsley and Mesa,  as separate  companies,
had  complimentary  strategies  which  focused on  enhancing  shareholder  value
through  (i)  maximizing  the  value  of  existing  reserves  through  efficient
operating and marketing practices,  (ii) increasing production from existing oil
and gas  properties  by drilling  low-risk  development  wells,  (iii)  drilling
selective  exploratory wells with significant  production and reserve potential,
(iv) pursuing strategic  acquisitions which either complement the existing asset
base or provide  exploration and exploitation  opportunities and (v) maintaining
financial  flexibility  for  future  exploration,  development  and  acquisition
activities.  The merger  met the  strategic  objectives  of both  companies  and
positioned the newly created Pioneer USA to continue to pursue these  strategies
on a larger scale.

       Combining the physical  assets and  management  teams of Parker & Parsley
and Mesa into  Pioneer USA  created a company  with a solid  foundation  of core
assets.  This  foundation  includes three "crown jewels " (the Hugoton gas field
located in Southwest  Kansas,  the West Panhandle gas field located in the Texas
panhandle,  and the  Spraberry  oil and gas field in West Texas)  which  provide
consistent  and  dependable  production,   cash  flow  and  ongoing  development
opportunities; a reserve portfolio which is balanced between oil and natural gas
liquids and gas; a portfolio of exciting exploration  opportunities;  and a team
of over 1,100 dedicated employees representing the professional  disciplines and
sciences  which  will  allow  Pioneer  USA  to  continue  to  provide  Pioneer's
shareholders with superior long-term value.

       In accordance with the provisions of Accounting  Principles Board No. 16,
"Business  Combinations",  the Mergers have been  accounted for as a purchase of
Mesa by Parker &  Parsley.  Immediately  following  the  acquisition  of Mesa by
Parker & Parsley,  Pioneer  reorganized its corporate  structure whereby Pioneer
USA  became  the  only  direct   wholly-owned   subsidiary   of   Pioneer.   The
reorganization resulted in Pioneer USA owning all of the assets and assuming all
of the  liabilities  of Pioneer  either  directly in Pioneer  USA or  indirectly
through  a number of  wholly-owned  subsidiaries.  The  assets  and  liabilities
received  from Parker & Parsley  are  recorded in the  financial  statements  of
Pioneer USA at their  historical  value and the assets and liabilities  acquired
from Mesa are  recorded  at their fair  value in August  1997.  The  comparative
financial  information  presented  for Pioneer  USA  represents  the  historical
financial  information  of  Parker & Parsley  and only  includes  the  financial
information of Mesa beginning in August 1997.

       The retained  deficit caption in the  accompanying  Consolidated  Balance
Sheet as of September 30, 1997 only represents the financial  results of Pioneer
USA  for  the  two  months  ended   September  30,  1997  as  a  result  of  the
reorganization  in August  1977.  The income  (loss) per share and  dividend per
share information in the accompanying  Consolidated Statements of Operations for
the three and nine  months  ended  September  30, 1997 are  presented  as if the
weighted  average  shares  upon  consummation  of the  reorganization  had  been
outstanding for the entire periods presented.

Financial Performance

       Pioneer USA reported a net loss of $12.4 million  ($12,439.59  per share)
and net income of $13.6  million  ($13,585.63  per share) for the three and nine
months ended September 30, 1997, respectively,  as compared to net income of $21
million  ($20,964.58 per share) and $115.8 million  ($115,830.61  per share) for
the same  periods in 1996.  The process of  organizationally  and  operationally
combining  the two  companies to create  Pioneer USA resulted in $4.3 million of
relocation  expenses and a $2.3 million  write-off of commitment fees related to
Parker & Parsley's credit facility that was replaced with a new Pioneer USA $1.4
billion credit agreement during the three months ended September 30, 1997.   The

                                       16

<PAGE>


                       PIONEER NATURAL RESOURCES USA, INC.


three month period ended September 30, 1997 was also  negatively  impacted by an
increase  in  noncash  depletion  expense  that  resulted  from the  fair  value
allocated to Mesa's long-lived, low cost natural gas reserves. As discussed more
fully in "Results of  Operations"  below,  Pioneer USA's  financial  performance
during 1997 has been positively  affected by increases in oil and gas production
and decreases in production costs per BOE due to ongoing cost reduction efforts,
offset by increases in exploration and general and  administrative  expenses and
an increase in interest  expense due to the  additional  debt assumed from Mesa.
The nine months ended  September  30, 1996  includes  $75.9  million  ($2.12 per
share) related to net after-tax gains on asset dispositions primarily due to the
sale of Pioneer's Australasian subsidiaries.

       Net cash  provided by operating  activities  decreased to $185.3  million
during the nine months ended  September  30,  1997,  as compared to the net cash
provided by operating  activities of $189.4 million for the same period in 1996.
This  decrease is primarily  attributable  to increases in interest  expense and
general  and  administrative  expenses  and the  payment of certain  liabilities
assumed from Mesa,  including  severance payments made to former Mesa employees,
offset,  to some  extent,  by cash flows  generated  by the acquired oil and gas
properties from Mesa.

       Pioneer  USA  strives  to  maintain  its  outstanding  indebtedness  at a
moderate  level in order to provide  sufficient  financial  flexibility  to fund
future  opportunities.  Pioneer USA's total book capitalization at September 30,
1997 was $3.3 billion,  consisting of total  long-term  debt of $1.6 billion and
stockholders'  equity  of $1.7  billion.  Debt as a  percentage  of  total  book
capitalization  was 49% at September 30, 1997, up from 31% at December 31, 1996.
The increase is primarily due to the total  long-term  debt assumed from Mesa of
$1.2 billion.

1998 Projections

       Pioneer  USA expects to invest $600  million in capital  projects  during
1998.  This  preliminary  capital  budget  is based  on  Pioneer  USA's  current
projection  that  its  1998  production  will  be  72  million  barrels  of  oil
equivalents (MMBOE),  versus previous analysts' estimates of 76 to 80 MMBOE. The
capital  expenditure  budget is divided between  development  ($450 million) and
exploration ($150 million) activities, and is expected to result in the drilling
of more than 900  wells.  Pioneer  USA  expects to invest  $170  million in West
Texas,  $150  million in the Gulf Coast  areas,  $65 million in Canada,  and $85
million in other areas of North America. Internationally, Pioneer USA expects to
invest $100 million in Argentina and $30 million in other areas.

       Pioneer  USA's  revised  production  estimate  includes an allowance  for
delays in the  deployment  of Pioneer  USA's cash flow caused by the  five-month
process of merging Mesa with Parker & Parsley, as well as equipment  procurement
difficulties that the entire oil and gas industry is currently experiencing.  In
addition,  Pioneer USA has  recently  adopted a new strategy to commit a greater
portion  of its  cash  flow  to  higher  growth  potential  projects,  including
significant 3D seismic  projects,  which will delay immediate oil production and
cash  flow.  Historically,  Mesa and  Parker &  Parsley  had each  spent a small
percentage of its respective  capital on exploration  projects.  Pioneer USA now
expects to spend  approximately  25% of its capital on exploration.  The forward
looking  statements  in these  projections,  including  statements  relating  to
capital budget, production,  cash flows and drilling activities are based upon a
number of  assumptions,  among others limited  changes in oil and gas prices and
the accuracy of reserve engineering studies.  These assumptions may prove not to
have been accurate. (1)

Acquisition Activities

Acquisition of Chauvco

       On September 3, 1997, Pioneer entered into an agreement (the "Combination
Agreement")  to acquire  the  Canadian  and  Argentine  oil and gas  business of
Chauvco Resources Ltd.  ("Chauvco"),  a publicly traded  independent oil and gas
company  based in  Calgary,  Canada  and to  spin-off  to  Chauvco  shareholders
Chauvco's  Gabonese oil and gas  operations  and other  international  interests
through Chauvco's  existing  subsidiary,  Chauvco Resources  International  Ltd.
("CRI"). Prior to the consummation of this transaction,  Chauvco will distribute
its 20%  interest in the  Alliance  Pipeline  project.  In  accordance  with the
Combination  Agreement,  holders of Chauvco  common shares will receive for each
Chauvco  common  share  held (i) one share of CRI and (ii) a number  of  Pioneer
common shares or shares exchangeable into Pioneer shares ("Exchangeable Shares")
or a combination of both.  The number of Pioneer common  shares  or Exchangeable

                                       17

<PAGE>


                       PIONEER NATURAL RESOURCES USA, INC.


shares to be issued is determined by an exchange  ratio which is dependent  upon
the price of Pioneer  common  stock.  The  exchange  ratio for shares of Chauvco
common stock into shares of Pioneer common stock or  Exchangeable  shares varies
between 0.493827 and 0.451467.

       The  acquisition  of  Chauvco  will  meet  many  of  Pioneer's  strategic
objectives.  In addition to the proved producing assets of Chauvco, Pioneer will
be acquiring a substantial  inventory of unproved oil and gas  properties  which
will provide  Pioneer with many  exploration  opportunities  and  potential  for
significant  reserve  additions.  The  acquisition  of Chauvco  will also reduce
Pioneer's debt to total book capitalization ratio from 48% at September 30, 1997
to an anticipated level of 41% on a pro forma basis at September 30, 1997.

       Although the acquisition of a portfolio of unproved properties represents
an  exciting   challenge  to  Pioneer's   team  of  engineers,   geologists  and
geophysicists,  such  opportunities  are not without  risk.  U.S.  GAAP requires
periodic evaluation of these costs on a  project-by-project  basis in comparison
to their  estimated  value.  These  evaluations  will be  affected by results of
exploration  activities,  future sales or expiration of all or a portion of such
projects.  If the quantity of proved reserves determined by such evaluations are
not  sufficient to fully recover the cost invested in each project,  Pioneer may
be required to recognize  significant  noncash charges to the earnings of future
periods.  There can be no assurance that economic reserves will be determined to
exist for such projects.

       Board  Recommendation.  The  Pioneer  Board of  Directors  (the  "Pioneer
Board") believes that the terms of the Combination Agreement and the acquisition
of Chauvco are fair to and in the best interest of Pioneer and its stockholders.
Accordingly,  the Pioneer Board has approved the  Combination  Agreement and the
acquisition of Chauvco and recommends that the Pioneer  stockholders approve the
Combination Agreement and the acquisition of Chauvco. The Pioneer Board believes
that  the  acquisition  of  Chauvco  will  have  numerous  benefits,   the  most
significant of which are described below.

       Establishment  of New  Core  Areas.  The  Pioneer  Board  considered  the
opportunities  presented by the  establishment  of two new core areas in western
Canada and  Argentina,  the benefits of owning  Canadian oil and gas reserves in
terms of the long-term  supply and demand  dynamics of the North American energy
markets, the attractive operating climate in Argentina and the similarity of the
reservoir characteristics in Argentina to Pioneer's domestic properties.

       Production Growth. The Pioneer Board considered that the expected oil and
gas production volumes for the Chauvco properties' reinvestment projects and the
net growth in production from the Chauvco  properties will accelerate  Pioneer's
expansion and growth strategies.

       Reserve  Growth  Potential.  The Pioneer Board  considered  the projected
reserves of the Chauvco  properties  based on an evaluation  by its  engineering
staff and  believed  that the  complementary  nature of the two  companies  will
provide  a  strong   foundation   for  growth  that  will  benefit  the  Pioneer
stockholders.

       Accretion to Cash Flow. The Pioneer Board  considered  that the projected
and  future  results  of  the  acquisition  of  Chauvco  will  be  accretive  to
discretionary cash flow by approximately 7% in 1998 and 15% in 1999.

       Improved Balance Sheet.  Based upon June 30, 1997 financial  information,
the  Pioneer  Board  considered  that  upon   consummation  of  the  Combination
Agreement, Pioneer's debt to book capitalization ratio will decrease from 46% to
40%,  which had been set as a target  ratio,  and that other credit  ratios will
approach their targets as well.

       Management.  The Pioneer Board also  considered  the depth and breadth of
management  experience of Guy Turcotte and James Baroffio,  members of Chauvco's
board of  directors,  who have each agreed to serve on the Pioneer  Board if the
acquisition of Chauvco is consummated.  Both of these individuals have extensive
experience and successful track records as builders of oil and gas companies and
operations in foreign lands.

                                       18

<PAGE>


                       PIONEER NATURAL RESOURCES USA, INC.


Property Acquisitions

       Cotton  Valley.  In May of 1997,  Pioneer USA  acquired a 35% interest in
approximately  375,000 acres within the Cotton  Valley  Pinnacle Reef Trend from
Union Pacific Resources Company ("UPRC") for $26.9 million. Pioneer USA and UPRC
have signed an  exploration  agreement to jointly  explore and develop this area
located in eastern Texas and plan to begin drilling the first  exploration  well
before the end of the year.

       On October 27, 1997,  Pioneer USA signed a Purchase and Sale Agreement to
acquire  substantial assets in the East Texas Basin from American Cometra,  Inc.
("ACI") and Rockland Pipe Co.  ("Rockland"),  both  subsidiaries  of Electrafina
S.A. of Belgium.  Purchase  consideration  consists of $85 million cash and 1.75
million  shares of Pioneer USA common  stock.  Pioneer  USA will  acquire all of
ACI's  producing  wells,  acreage  (95,000 gross and 38,000 net),  seismic data,
royalties and mineral interests and Rockland's  gathering  system,  pipeline and
Plum  Creek  gas  treating  facility.  The  acquired  acreage  is in  Henderson,
Freestone,  Anderson  and  Leon  counties.  The  acquired  wells  are  currently
producing  approximately 25 MMcf per day and have  significant  upside potential
with the planned  drilling of  additional  wells.  It is  anticipated  that this
transaction will close by mid-December 1997.

       These two acquisitions  combined will make Pioneer USA one of the largest
acreage  holders in the East Texas Basin with total  holdings  of 650,000  gross
acres (175,000 net).  Having gained such holdings,  Pioneer USA is  anticipating
developing these assets into a new core area.

       Maude Traylor.  In addition,  Pioneer USA's Gulf Coast Division completed
the  acquisition  of a majority  interest in the Maude  Traylor field in Calhoun
County,  Texas for approximately $8.8 million in February 1997. This acquisition
represented an average working interest of 87% in approximately  1,840 acres and
five wells which produce from the upper and lower Frio  formations.  Pioneer USA
is currently  realizing  gross gas production of 1.7 MMcf per day in this field,
and since Pioneer USA assumed  operations the gross oil production rate has more
than  tripled  to 185  Bbls  per  day.  The Gulf  Coast  Division  is  currently
completing  an  exploratory  well in the  Maude  Traylor  field in the Deep Frio
formation which should be producing by year-end.  Pioneer USA  anticipates  that
recently  upsized  mainline  gas  production  piping  will yield an  increase in
production in this area of  approximately  5%.  Pioneer USA plans to drill three
additional  wells during 1997 and five wells in 1998 on this  acreage  utilizing
existing 3-D seismic information.

       Guatemala.  During May of 1997,  Pioneer USA finalized  negotiations with
Triton Energy for a 40% working interest in a joint  exploration  program of two
blocks in Guatemala's  South Peten Basin.  Drilling on the Piedras Blancas #1 is
expected to be completed  by the end of the year at an  estimated  total cost to
Pioneer USA of $3.7 million.

Drilling Activities

       Pioneer USA's 1997 capital  expenditure budget has been increased to $541
million from its initial budget of $270 million, reflecting planned expenditures
of $240  million  for  exploitation  activities,  $89  million  for  exploration
activities  and $212  million for oil and gas property  acquisitions  in Pioneer
USA's core areas.  For the nine months ended September 30, 1997,  costs incurred
were  $267.3  million.  During the first  three  quarters  of 1997,  Pioneer USA
participated in the completion of 413 gross  exploration and development  wells,
including 239 wells in the Spraberry Division, 85 wells in the Permian Division,
43 wells in the Gulf Coast Division,  40 wells in the MidContinent  Division and
six wells in  Argentina.  Of these  wells,  76 were in progress at December  31,
1996. Of the total wells  completed  during the nine months ended  September 30,
1997,  371 wells were  completed  successfully  which  resulted in a 90% success
rate.  In addition to the wells  completed in the first three  quarters of 1997,
Pioneer USA had 138 wells in progress at  September  30,  1997.  In total during
1997,  Pioneer USA plans to drill  approximately  610  development  wells and 90
exploratory wells and to perform recompletions on over 150 wells.

       During February 1997, the Texas Railroad  Commission (which regulates oil
and gas  production  in  Texas)  entered  a  favorable  order on  Pioneer  USA's
application  to allow  administrative  approval of uncontested  applications  to
increase the density of the drilling in the Spraberry field from one well per 80
acres to one well per 40 acres.  Pioneer USA believes  such reduced  spacing may
provide  in  excess  of  1,000  additional  drilling  locations  which  have the
potential to add 70 million  equivalent  barrels to Pioneer USA's proved reserve
base.  Through  September 30, 1997, the Spraberry  Division has drilled 40 wells
under  the  reduced   spacing   requirements   resulting   in  the  addition  of

                                       19

<PAGE>


                       PIONEER NATURAL RESOURCES USA, INC.


approximately three million BOE's to its reserve portfolio.  Additional drilling
is planned for the fourth quarter of 1997 and during fiscal 1998 that should add
additional  BOE's to Pioneer USA's reserve base.  Future plans for the Spraberry
Division include the  implementation of a field  demonstration CO2 pilot in 1998
and a 3-D  seismic  study of a 100 square  mile area  under the major  Spraberry
units looking for Strawn, Atoka and Devonian structures.

       Pioneer USA  continues  to develop the  War-Wink  field  discovery in the
Delaware  Basin.  The  Permian  Division  is  currently  drilling  two wells and
completing  a third well in this field  with  plans to drill an  additional  six
wells by year-end. Average daily gross production from the eight wells producing
from  this  formation  is up to a total of 1,547  Bbls of oil (580 Bbls net) and
1,723 Mcf of gas (650 Mcf net).

Other Events

       Sale of Subsidiary.  Subsequent to September 30, 1997, Pioneer USA sold a
wholly-owned subsidiary, Pioneer International Petroleum Company, to Pioneer for
approximately $3.5 million to facilitate the acquisition of Chauvco as described
above.

       Asset Dispositions. For the nine months ended September 30, 1997, Pioneer
USA's asset  disposition  activity  primarily  consisted  of the sale of certain
domestic  assets for proceeds of $11.2 million,  which resulted in a net gain of
$2.0 million and the sale of Pioneer USA's subsidiary with an ownership interest
in oil and gas properties in Turkey for proceeds of $1.6 million, which resulted
in the  recognition  of a gain of $725  thousand.  During the nine months  ended
September  30,  1996,  Pioneer  USA  sold  certain   wholly-owned   Australasian
subsidiaries for proceeds of $183.1 million resulting in a pre-tax gain of $83.2
million and certain  nonstrategic  domestic assets for proceeds of $51.2 million
that resulted in the recognition of a pre-tax net gain of $13.7 million.

       During  the fourth  quarter  of 1997,  Pioneer  USA  anticipates  selling
certain  nonstrategic  domestic oil and gas  properties for  approximately  $100
million.

       Conversion of Subsidiary  Preferred  Shares to Common Stock.  On July 28,
1997,  Pioneer  exercised  its  right  to  require  each  holder  of  its 6 1/4%
Cumulative  Guaranteed Monthly Income  Convertible  Preferred Shares ("Preferred
Shares") to exchange all Preferred  Shares for shares of common stock of Pioneer
(see Note E of Notes to Consolidated  Financial  Statements included in "Item 1.
Financial  Statements").  On July 28, 1997, Pioneer issued 6.7 million shares of
common stock in exchange for the 3,776,400  Preferred Shares  outstanding.  As a
result,  Pioneer  USA,  as  successor,  will no longer  incur  interest  expense
associated with the Preferred Shares of approximately $12 million per year.

       Earnings per Share. In February 1997, the Financial  Accounting Standards
Board  ("FASB")  issued  Statement of  Financial  Accounting  Standards  No. 128
"Earnings per Share" ("SFAS 128") which  simplifies  the existing  standards for
computing  earnings per share ("EPS") and makes them comparable to international
standards. Pioneer USA does not anticipate that its EPS as calculated under SFAS
128 will differ significantly from its existing disclosures.

       Reporting  Comprehensive  Income. In June 1997, the FASB issued Statement
of Financial  Accounting  Standards  No. 130  "Reporting  Comprehensive  Income"
("SFAS  130")  which   establishes   standards  for  reporting  and  display  of
comprehensive  income  and  its  components  in a full  set  of  general-purpose
financial  statements.  Specifically,  SFAS 130 requires that an enterprise  (i)
classify  items of other  comprehensive  income by their  nature in a  financial
statement and (ii) display the accumulated balance of other comprehensive income
separately from retained  earnings and additional  paid-in capital in the equity
section of a statement of financial  position.  This  statement is effective for
fiscal years beginning after December 15, 1997.

       Comprehensive  income  consists  of the  change in  equity of a  business
enterprise  during a period from transactions and other events and circumstances
from  nonowner  sources.  Specifically,  this  includes  net  income  and  other
comprehensive  income,  which  is made  up of  certain  changes  in  assets  and
liabilities  that are not reported in a statement of operations but are included
in the  balances  within a  separate  component  of  equity  in a  statement  of
financial  position.  Such changes include,  but are not limited to,  unrealized
gains  for  marketable   securities  and  future  contracts,   foreign  currency
translation adjustments and minimum pension liability adjustments.

                                       20

<PAGE>


                       PIONEER NATURAL RESOURCES USA, INC.


       Segment  Reporting.  In June 1997, the FASB issued Statement of Financial
Accounting  Standards No. 131  "Disclosures  about Segments of an Enterprise and
Related  Information"  ("SFAS  131")  which  establishes  standards  for  public
business  enterprises  for reporting  information  about  operating  segments in
annual financial  statements and requires that such enterprises  report selected
information  about  operating  segments in interim  financial  reports issued to
shareholders.  This statement also establishes standards for related disclosures
about products and services,  geographic areas, and major customers. SFAS 131 is
effective for financial  statements  for periods  beginning  after  December 15,
1997.

 Results of Operations

       A merger  between  two  companies  the size of Mesa and  Parker & Parsley
requires certain financial  reporting changes to conform the accounting policies
of the two companies to a consistent methodology. Two of these changes which are
apparent in the results of operations are the  accounting  treatment for natural
gas liquids revenues and the results of operations of the natural gas processing
facilities.  See "Oil and Gas  Revenues",  "Production  Costs" and  "Natural Gas
Processing" below for further discussion.

Oil and Gas Production.
                                   Three months ended      Nine months ended
                                     September 30,           September 30,
                                 ---------------------   ---------------------
                                    1997       1996         1997        1996
                                 ---------   ---------   ---------   ---------
                                    (in thousands, except per unit amounts)
Revenues:
 Oil and gas                     $ 150,354   $  91,313   $ 348,980   $ 283,327
 Gain on disposition of oil
   and gas properties, net (a)          (3)        186       1,068       7,939
                                  --------    --------    --------    --------
                                   150,351      91,499     350,048     291,266
                                  --------    --------    --------    --------
Costs and expenses:
 Oil and gas production            (42,003)    (24,829)    (91,674)    (82,233)
 Depletion                         (65,132)    (24,284)   (121,302)    (79,057)
 Exploration and abandonments       (8,442)     (2,163)    (20,073)     (7,187)
 Geological and geophysical         (7,071)     (1,600)    (14,237)     (6,451)
                                  --------    --------    --------    --------
                                  (122,648)    (52,876)   (247,286)   (174,928)
                                  --------    --------    --------    --=-----
   Operating profit (excluding
     general and administrative
     expenses and income taxes)  $  27,703   $  38,623   $ 102,762   $ 116,338
                                  ========    ========    ========    ========
- ---------------

(a)  The 1997  amounts do not include  the gain  related to the  disposition  of
     Pioneer's  subsidiary  which owned an interest in oil and gas properties in
     Turkey. The 1996 amounts do not include the gain related to the disposition
     of certain of Pioneer's wholly-owned Australasian subsidiaries.

   Production:
     Oil (MBbls)                     3,672       2,577       9,425       8,297
     Gas (MMcf)                     32,327      18,630      71,284      56,825
     Natural gas liquids (MBbls)     1,151         -         1,151         -
     Total (MBOE)                   10,211       5,682      22,457      17,768
   Average daily production:
     Oil (Bbls)                     39,912      28,008      34,525      30,282
     Gas (Mcf)                     351,384     202,497     261,113     207,392
     Natural gas liquids (Bbls)     12,506         -         4,214         -
   Average oil price (per Bbl)   $   17.93   $   20.34   $   18.70   $   19.62
   Average gas price (per Mcf)        2.16        2.09        2.21        2.12
   Average NGL price (per Bbl)       12.89         -         12.89         -
   Costs (per BOE):
     Lease operating expense     $    3.11   $    3.32   $    2.94   $    3.51
     Production taxes            $     .78   $     .91   $     .85   $     .83
     Workover costs              $     .22   $     .14   $     .29   $     .29
                                  --------    --------    --------    --------
        Total production costs   $    4.11   $    4.37   $    4.08   $    4.63
                                  ========    ========    ========    ========
     Depletion                   $    6.38   $    4.27   $    5.40   $    4.45

                                       21

<PAGE>


                       PIONEER NATURAL RESOURCES USA, INC.



        Oil and Gas Revenues. Revenues from oil and gas operations increased 23%
during the nine  months  ended  September  30,  1997 to $349  million and 65% to
$150.4 million during the three months ended  September 30, 1997, as compared to
$283.3  million and $91.3 million  during the same periods in 1996. The increase
during the three and nine months ended  September  30, 1997 is primarily  due to
increases  in oil and gas  production  and an  increase in the average gas price
received,  offset by a decrease in the average price received per barrel of oil.
The majority of the  increased  production is a direct result of the oil and gas
properties acquired from Mesa.

        Parker &  Parsley  historically  accounted  for  processed  natural  gas
production as wellhead  production  on a wet gas basis while Mesa  accounted for
processed natural gas production in two components:  natural gas liquids and dry
residue gas. The combined  entities own three major gas  processing  facilities,
and the majority of the gas  processed by these  facilities  is owned by Pioneer
USA and produced by Pioneer USA operated properties.  Consequently,  Pioneer USA
now produces a higher  proportion of processed gas relative to total natural gas
production and will account for natural gas production as processed  natural gas
liquids and dry residue gas. As a result,  separate  product volumes will not be
comparable for periods prior to September 30, 1997.

        On a BOE basis,  production  increased  by 80% and 26% for the three and
nine months ended  September  30, 1997, as compared to the same periods in 1996.
The additional  production volumes from the Mesa properties  contributed 71% and
22% to the  growth  for the three and nine  months  ended  September  30,  1997,
respectively.  The  remainder  of  the  increases  are a  direct  result  of the
successes of Pioneer USA's exploration and exploitation efforts. Such production
growth becomes  particularly  evident in light of the fact that a portion of the
average daily oil and gas  production  for the first nine months of 1996 related
to properties included in the 1996 sale of Pioneer's  Australasian  subsidiaries
and the 1996 sale of certain nonstrategic domestic assets.  Excluding production
associated  with assets sold  during  1996 and the Mesa  properties  acquired in
1997,  on a BOE basis,  production  increased 10% and 13% for the three and nine
months ended September 30, 1997 as compared to the same periods in 1996.

        The  average oil prices  received  per Bbl for the three and nine months
ended September 30, 1997 decreased 12% and 5% as compared to the same periods in
1996, respectively, from $20.34 during the three months ended September 30, 1996
to $17.93  during the same  period  ended 1997 and from $19.62 to $18.70 for the
nine months  ended  September  30,  1996 and 1997,  respectively.  However,  the
average gas price  received  per Mcf  increased 3% during the three months ended
September  30, 1997 to $2.16 from $2.09 during the three months ended  September
30, 1996 and 4% from $2.12 to $2.21 for the nine months ended September 30, 1996
and 1997,  respectively.  Natural gas liquids prices per barrel  averaged $12.89
during the three and nine months ended September 30, 1997.

        Hedging Activities

        The oil and gas prices that  Pioneer USA reports are based on the market
price  received  for the  commodities  adjusted by the results of Pioneer  USA's
hedging activities.  Pioneer USA utilizes commodity derivative contracts (swaps,
futures  and  options)  in order to (i) reduce the effect of the  volatility  of
price changes on the  commodities  Pioneer USA produces and sells,  (ii) support
Pioneer USA's annual capital  budgeting and expenditure  plans and (iii) lock in
prices to protect the economics related to certain capital projects.

        Crude Oil. All material purchase  contracts  governing Pioneer USA's oil
production  are tied directly or  indirectly  to NYMEX  prices.  The average oil
price per Bbl that  Pioneer USA  reports  includes  the effects of oil  quality,
gathering and transportation costs and the net effect of the oil hedges. Pioneer
USA's average  realized price for physical oil sales  (excluding  hedge results)
for the three and nine months  ended  September  30, 1997 was $18.03 per Bbl and
$19.37 per Bbl,  respectively,  while,  as a point of reference,  the comparable
average  NYMEX prompt month  closing per Bbl for the same periods was $19.79 and
$20.83,  respectively.  Pioneer USA recorded net  reductions  to oil revenues of
$351 thousand and $6.3 million for the three and nine months ended September 30,
1997, respectively, as a result of its oil price hedges.

        During the three and nine months ended  September 30, 1996,  Pioneer USA
realized an average price for physical oil sales  (excluding  hedge  results) of
$21.63 per Bbl and $20.39 per Bbl, respectively, while, as a point of reference,
the  comparable  average NYMEX prompt month closing per Bbl for the same periods
was $22.33 and $21.18,  respectively.  Pioneer USA  recorded  net reductions  to

                                       22

<PAGE>


                       PIONEER NATURAL RESOURCES USA, INC.


oil  revenues  of $3.3  million  and $6.4  million for the three and nine months
ended September 30, 1996, respectively, as a result of its oil price hedges.

        Natural  Gas.  Pioneer USA  employs a policy of hedging  gas  production
based  on the  index  price  upon  which  the gas is  actually  sold in order to
mitigate  the basis risk  between  NYMEX  prices and actual  index  prices.  The
average gas price per Mcf that  Pioneer USA reports  includes the effects of Btu
content,  gathering and  transportation  costs, gas processing and shrinkage and
the net effect of the gas  hedges.  Pioneer  USA's  average  realized  price for
physical gas sales (excluding hedge results) for the three and nine months ended
September 30, 1997 was $2.22 per Mcf and $2.32 per Mcf, respectively, while as a
point of reference,  the  comparable  average NYMEX prompt month closing per Mcf
for the same periods was $2.49 and $2.33, respectively. Pioneer USA recorded net
reductions  to gas  revenues of $1.8  million and $7.9 million for the three and
nine months ended September 30, 1997, respectively, as a result of its gas price
hedges.

        During the three and nine months ended  September 30, 1996,  Pioneer USA
realized an average price for physical gas sales  (excluding  hedge  results) of
$2.12 per Mcf and $2.19 per Mcf,  respectively,  while as a point of  reference,
the  comparable  average NYMEX prompt month closing per Mcf for the same periods
was $2.17 and $2.33,  respectively.  Pioneer USA recorded net  reductions to gas
revenues of $621  thousand  and $3.7 million for the three and nine months ended
September 30, 1996, respectively, as a result of its gas price hedges.

        Natural Gas Liquids. Pioneer USA employs a policy of hedging natural gas
liquids  based  on  actual  product  prices  in order  to  mitigate  some of the
volatility  associated  with NYMEX  pricing.  Natural gas liquids are sold under
long-term  contracts  which provide price  flexibility  and allow the company to
maximize  prices  between  trading hubs.  During the three and nine months ended
September  30, 1997,  Pioneer USA realized an average  natural gas liquids price
for physical  sales  (excluding  hedge results) of $12.78 per Bbl and recorded a
net increase to natural gas liquids revenue of $124 thousand.

        See Note G of Notes to  Consolidated  Financial  Statements  included in
"Item 1. Financial  Statements"  for information  concerning  Pioneer USA's open
hedge positions at September 30, 1997 and the related prices to be realized.

        During  December 1996,  Mesa entered into BTU swap agreements that cover
13,036  MMBTU per day from  January  1, 1997  through  December  31,  2004.  The
agreements  require that from January 1, 1997 through December 31, 1998, Pioneer
USA will  receive a premium of $.52 per MMBTU over  market  natural  gas prices.
During the six year period of January 1, 1999 through December 31, 2004, Pioneer
USA will  receive  10% of the  NYMEX  oil  price  for the  volumes  covered.  On
September  30, 1997,  Pioneer USA recorded a  mark-to-market  adjustment  to the
carrying value of the BTU swap  agreements that resulted in the recognition of a
$2.1 million noncash pre-tax charge to the results of the third quarter of 1997.
These  contracts  will  continue  to be  marked-to-market  at the  end  of  each
reporting  period during their respective lives and the effects on Pioneer USA's
results of operations in future periods could be significant.

        Production Costs.  While total production costs per BOE decreased 12% to
$4.08 during the nine months ended  September 30, 1997 as compared to production
costs per BOE of $4.63 during the same period in 1996, the primary  component of
production costs, lease operating expense,  decreased 16% from $3.51 per BOE for
the nine months ended September 30, 1996 to $2.94 per BOE for the same period in
1997.  During the three months ended September 30, 1997 production costs per BOE
decreased  6% to $4.11 from $4.37  during the same period in 1996.  As discussed
more fully in  "Natural  Gas  Processing"  below,  Pioneer USA has adopted a new
method  of  reporting  the  financial  results  of its  natural  gas  processing
facilities  and is now  presenting  these  results  as oil  and  gas  production
activities.  In 1997, the operating  margin from Pioneer USA's gas plants (i.e.,
third party processing  revenues less processing costs and expenses) is included
in oil and gas production costs,  specifically  lease operating  expense,  which
resulted in a decrease in lease  operating  expense per BOE of $.26 and $.37 for
the three and nine months ended September 30, 1997, respectively. The additional
reductions in lease operating expense during the nine months ended September 30,
1997 are  primarily due to Pioneer  USA's  concentrated  efforts to evaluate and
reduce  all  operating  costs  and  the  sale of  certain  high  operating  cost
properties during 1996.

        Depletion Expense.  Depletion  expense  per BOE  increased to  $6.38 and
$5.40 during the three and nine months ended  September 30, 1997,  respectively,
as compared to $4.27 per BOE and  $4.45 per BOE during the same periods in 1996.

                                       23

<PAGE>


                       PIONEER NATURAL RESOURCES USA, INC.


The increase is  primarily  associated  with the fair value  allocated to Mesa's
long-lived, low cost natural gas reserves.

        Exploration   and   Abandonments/Geological   and   Geophysical   Costs.
Exploration and abandonments/geological and geophysical costs increased to $15.5
million and $34.3 million  during the three and nine months ended  September 30,
1997,  respectively,  from  $3.8  million  and  $13.6  million  during  the same
respective  periods in 1996.  The  increase is largely  the result of  increased
domestic activity,  both in exploratory  drilling and geological and geophysical
activity, resulting from Pioneer USA's increased exploration activities.  During
the nine months ended  September  30, 1997,  the domestic  exploratory  dry hole
costs were primarily  related to 16 unsuccessful  exploratory  wells in the Gulf
Coast Division,  12 unsuccessful  exploratory  wells in the Permian Division and
seven unsuccessful wells in the MidContinent  Division, at a total cost of $11.7
million,  $2.2 million and $2.2 million,  respectively,  and additional costs of
approximately  $830 thousand  associated  with wells which were determined to be
unsuccessful  in 1996. The following  table sets forth the components of Pioneer
USA's 1997 and 1996  expense for the three and nine months ended  September  30,
1997:
                                        Three months          Nine months
                                     ended September 30,   ended September 30,
                                     -------------------   -------------------
                                       1997       1996       1997       1996
                                     --------   --------   --------   --------
                                                   (in thousands)
   Exploratory dry holes:
     United States                   $  7,184   $  1,012   $ 16,885   $  1,736
     Foreign                               34        201        253        781
   Geological and geophysical costs:
     United States                      5,900      1,413     11,690      4,712
     Foreign                            1,171        187      2,547      1,739
   Leasehold abandonments and other     1,224        950      2,935      4,670
                                      -------    -------    -------    -------

                                     $ 15,513   $  3,763   $ 34,310   $ 13,638
                                      =======    =======    =======    =======

        Approximately  16% of Pioneer USA's 1997 capital budget will be spent on
exploratory  projects  (compared  to  16.7%  in 1996 and  13.3%  in  1995).  The
remainder of Pioneer USA's 1997 exploration  efforts will be concentrated in the
Gulf Coast Division, the Permian Division,  the MidContinent  Division,  Pioneer
USA's newly acquired interests in the Cotton Valley Reef Trend and its interests
in  Guatemala.   Pioneer  USA  continues  to  review   opportunities   involving
exploration  joint ventures in domestic or  international  areas outside Pioneer
USA's existing core operating areas.

  Natural Gas Processing

        Pioneer USA  historically  has reflected its ownership  interests in and
revenues  and  expenses  related to its natural  gas  processing  facilities  as
separate  items in the  consolidated  financial  statements  while Mesa reported
revenues and expenses from its natural gas processing  facilities as oil and gas
production costs. During the last four years, Pioneer USA has sold its interests
in 12  natural  gas  processing  facilities  and  now  owns  interests  in  five
facilities which  collectively  process an  insignificant  volume of third party
gas.  The  ownership  interest in the  remaining  gas plant  facilities  and the
related  results of  operations  are not  material  to Pioneer  USA's  financial
position. Due to the immateriality of the remaining facilities and to report the
results  of  gas  processing   activities   consistently  within  the  financial
statements,  during 1997,  Pioneer USA  reclassified  the natural gas processing
facilities into oil and gas properties for financial statement purposes and will
report all third party  revenues  and expenses  from its natural gas  processing
facilities in oil and gas production costs.

        Natural gas processing  revenues were $5.7 million and $16.8 million for
the three and nine months ended  September 30, 1996,  respectively,  and natural
gas processing costs for the three and nine months ended September 30, 1996 were
$3.1 million and $9.1 million,  respectively. The average price per Bbl of NGL's
was  $14.79  per Bbl and  $13.77  per Bbl for the  three and nine  months  ended
September 30, 1996,  respectively,  and the average price per Mcf of residue gas
was $2.03 and $2.02 during the three and nine months ended  September  30, 1996,
respectively.

                                       24

<PAGE>


                       PIONEER NATURAL RESOURCES USA, INC.


        During the nine months ended September 30, 1996,  Pioneer USA recognized
noncash  pre-tax  charges of $1.3 million  related to abandonments of certain of
Pioneer USA's gas  processing  facilities  and the  cancellation  of certain gas
processing contracts.

  General and Administrative Expense

        General and  administrative  expense was $16.7 million and $31.6 million
for the three  and nine  months  ended  September  30,  1997,  respectively,  as
compared to $6.4  million and $19.4  million for the three and nine months ended
September 30, 1996, respectively. Aside from the additional costs resulting from
Pioneer  USA's  substantial  growth in size,  the  increase  for both periods is
primarily  due to $4.3 million of  relocation  expenses in the third  quarter of
1997 associated with moving Pioneer's corporate headquarters from Midland, Texas
to Dallas, Texas.

  Interest Expense

        During the three  months ended  September  30,  1997,  interest  expense
totaled  $24.1  million,  up from $10.1  million for the third  quarter of 1996.
Interest expense for the nine months ended September 30, 1997 increased to $44.3
million as compared to $36.1 million for the same period in 1996.  The increases
are primarily due to increases in the weighted  average  outstanding  balance of
Pioneer USA's  indebtedness  of $654.5  million and $118.8 million for the three
and nine months ended September 30, 1997, respectively,  as compared to the same
periods in 1996.  The increases in Pioneer USA's weighted  average  indebtedness
were primarily the result of the debt instruments  assumed from Mesa,  including
10 5/8% and 11 5/8% senior  subordinated  note  issuances  and  additional  bank
indebtedness, which are included in Pioneer USA' indebtedness for the two months
of August and  September  1997.  The weighted  average  interest rate on Pioneer
USA's indebtedness during the three months ended September 30, 1997 was 8.22% as
compared to the rate of 7.86% for the same period in 1996,  and the rate for the
nine months ended September 30, 1997 was 8.05% as compared to 7.82% for the same
period in 1996.

        During the three and nine months ended  September 30, 1997,  Pioneer USA
recorded a reduction  in  interest  expense of $5  thousand  and $705  thousand,
respectively,  related to interest rate swap agreements. During the same periods
in 1996,  such  agreements  resulted in reductions  in interest  expense of $350
thousand and $461 thousand,  respectively.  See Note G of Notes to  Consolidated
Financial Statements included in "Item 1. Financial  Statements" for information
concerning the fixed and variable interest rates in effect during these periods.

  Income Taxes

        Pioneer  USA's  income tax benefit of $6 million and  provision  of $8.5
million for the three and nine months ended  September  30, 1997,  respectively,
and  provisions  of $15.5 and $47.2  million for the three and nine months ended
September 30, 1996, respectively, reflect the net benefit or provision resulting
from the separate tax  calculation  prepared for each tax  jurisdiction in which
Pioneer USA is subject to income taxes.

  Capital Commitments, Capital Resources and Liquidity

        Capital  Commitments.  Pioneer  USA's  primary  needs  for  cash are for
exploration,  development and acquisitions of oil and gas properties,  repayment
of  principal  and  interest on  outstanding  indebtedness  and working  capital
obligations.

        Pioneer USA's cash  expenditures  during the nine months ended September
30, 1997 for additions to oil and gas properties  totaled $246.6  million.  This
amount  includes  $36.5 million for the  acquisition  of  properties  and $210.1
million for  development  and exploratory  drilling.  Pioneer USA's  acquisition
activities  during the nine months ended September 30, 1997 primarily  consisted
of (i) a 35% interest in  approximately  375,000  acres within the Cotton Valley
Reef Trend  acquired from UPRC for $26.9 million funded by $11.1 million in cash
and a note  payable to UPRC of $15.8  million  and (ii) an 87%  average  working
interest  acquired  in the Maude  Traylor  field in  Calhoun  County,  Texas for
approximately $8.8 million. Significant drilling expenditures in the nine months
ended  September 30, 1997 included $77.8 million in the unitized  portion of the
Spraberry  field of the Permian  Basin  (including  $35.5  million in the Driver
unit,  $12.0 million in the North Pembrook  unit,  $10.3 million in the Merchant
unit, $9.4 million in the Preston unit, $7.3 million in the Shackelford unit and

                                       25

<PAGE>


                       PIONEER NATURAL RESOURCES USA, INC.


$3.3  million in the  Midkiff  unit),  $11.7  million in other  portions  of the
Spraberry field,  $50.3 million in the onshore Gulf Coast region,  $33.8 million
in other areas of the Permian Basin,  $22.3 million in the MidContinent  region,
$6.8 million in the acquired Mesa properties and $7.4 million internationally in
Argentina and Guatemala.

        Pioneer USA's 1997 capital expenditure budget has been increased to $541
million from its initial budget of $270 million, reflecting planned expenditures
of $240  million  for  exploitation  activities,  $89  million  for  exploration
activities  and $212  million for oil and gas property  acquisitions  in Pioneer
USA's core areas. The significant  increase in the capital expenditure budget is
indicative  of  the  increased   exploration,   exploitation   and   acquisition
opportunities  available  to Pioneer  USA.  Funding  for Pioneer  USA's  capital
expenditure  budget  will be  primarily  provided  by cash  flows  generated  by
operating  activities  and by proceeds  resulting  from  Pioneer  USA's  ongoing
divestiture program for nonstrategic assets. In addition, Pioneer USA may borrow
funds under its $1.4 billion bank facility in order to fund these commitments to
the extent that they exceed such internally-generated cash flows.

        Funding for Pioneer USA's  working  capital  obligations  is provided by
internally-generated  cash flows.  Funding for the  repayment of  principal  and
interest  on   outstanding   debt  may  be  provided  by  any   combination   of
internally-generated  cash flows,  proceeds from the disposition of nonstrategic
assets or  alternative  financing  sources as discussed  in "Capital  Resources"
below.

        Capital Resources.  Pioneer USA's primary capital resources are net cash
provided  by  operating  activities,  proceeds  from  financing  activities  and
proceeds  from sales of  nonstrategic  assets.  Pioneer USA  expects  that these
resources will be sufficient to fund its capital commitments in 1997.

        Operating  Activities.  Net cash  provided by operating  activities  was
$185.3 million  during the nine months ended  September 30, 1997, as compared to
net cash provided by operating  activities of $189.4 million for the same period
in 1996.  The  decrease is primarily  attributable  to increases in interest and
general  and  administrative  expenses  and the  payment of certain  liabilities
assumed from Mesa,  including  severance payments made to former Mesa employees,
offset,  to some  extent,  by cash flows  generated  by the acquired oil and gas
properties from Mesa.

        Financing  Activities.  As  described  more  fully in Note D of Notes to
Consolidated Financial Statements included in "Item 1. Financial Statements", on
August 7, 1997,  Pioneer USA entered into two credit facility  agreements with a
syndicate  of banks  which  provide  for a total bank  credit  facility  of $1.4
billion.  Pioneer  USA had an  outstanding  balance  under its bank  facility at
September 30, 1997 of $743.6 million (including outstanding,  undrawn letters of
credit  of $30.6  million),  leaving  approximately  $656.4  million  of  unused
borrowing base  immediately  available.  At September 30, 1997,  Pioneer USA has
four other  outstanding debt issuances.  Such debt issuances consist of (i) $150
million  aggregate  principal  amount of 8 7/8% senior  notes issued by Parker &
Parsley in 1995 and due in 2005 (carrying  value of $150.0  million),  (ii) $150
million  aggregate  principal  amount of 8 1/4% senior  notes issued by Parker &
Parsley in 1995 and due in 2007 (carrying value of $149.3  million),  (iii) $325
million aggregate  principal amount of 10 5/8% senior  subordinated notes issued
by Mesa in 1996 and due 2006  (carrying  value of $369.6  million) and (iv) $264
million aggregate principal amount of 11 5/8% senior subordinated discount notes
issued  by Mesa in 1996 and due 2006  (carrying  value of $209.5  million).  The
weighted  average  interest rate for the nine months ended September 30, 1997 on
Pioneer  USA's  total  indebtedness  was 8.05% as compared to 7.82% for the nine
months ended September 30, 1996 (taking into account the effect of interest rate
swaps).

        Pioneer USA  continues  to review its capital  structure  and assess its
options  with regard to the various  debt  instruments  currently in its capital
structure.  Options  available to Pioneer USA include  leaving the existing debt
instruments in place,  refinancing with a similar debt instrument with a current
market rate, prepayments as allowed by the agreement governing such instruments,
refinancing with debt instruments  unlike the instrument being retired and other
options as either specified or allowed by the agreements or indentures governing
the respective  obligations.  Pioneer USA  anticipates  beginning the process of
refinancing certain of its debt instruments during the fourth quarter of 1997.

        On November  14,  1997,  Pioneer USA  initiated an offer to purchase for
cash (the "Offer") any and all of its 11 5/8% senior subordinated discount notes
due 2006 (the "11 5/8% Notes"),  and its 10 5/8% senior  subordinated  notes due
2006 (the "10 5/8% Notes" and together with the 11 5/8% Notes, the "Notes"). The
purchase price  offered by  Pioneer USA  for the 11 5/8%  Notes and  the 10 5/8%

                                       26

<PAGE>


                       PIONEER NATURAL RESOURCES USA, INC.


Notes is,  respectively,  $829.90 and $1,171.40 per $1,000 face amount tendered,
plus  any  interest  on the 10 5/8%  Notes  accrued  from  July  1,  1997 to the
expiration date of the Offer.  Pioneer USA intends to pay for the purchase price
of the Notes  tendered in the Offer with  borrowings  under its Credit  Facility
Agreements.  There are currently  outstanding $264 million aggregate face amount
of the 11 5/8% Notes (having an aggregate  accreted  value of $168 million as of
July 1, 1997), and $325 million aggregate principal amount of the 10 5/8% Notes.

        In connection  with the Offer,  Pioneer USA is soliciting  consents from
holders of record of the Notes at the close of business on November 14, 1997, to
approve amendments to the respective  indentures governing the Notes which would
eliminate  or  modify  most  of  the  restrictive  covenants  contained  in  the
indentures.  Such  amendments  would  become  effective  upon the closing of the
Offer.  A holder  of more  than 66 2/3% in  aggregate  principal  amount of each
outstanding issue of the Notes has agreed to consent to the proposed amendments,
thereby  assuring  that the proposed  amendments  would become  effective if the
Offer is completed.

        The Offer is expected to expire on December 15, 1997, and the closing of
the Offer is expected to occur three business days after the expiration date. If
the Offer is completed with 100% of the Notes  tendered,  Pioneer USA expects to
take a charge to its fourth quarter 1997 financial results of $12 million to $15
million (net of tax benefit).

        Sales of Nonstrategic Assets. During the nine months ended September 30,
1997 and 1996,  proceeds from the sale of domestic  nonstrategic  assets totaled
$12.8  million and $51.2  million,  respectively.  In addition,  during the nine
months ended September 30, 1996, Pioneer sold certain Australasian  subsidiaries
resulting in cash proceeds of $183.1 million. The proceeds from these sales were
utilized to reduce Pioneer USA's  outstanding bank  indebtedness and for general
working capital purposes.  Pioneer USA anticipates that it will continue to sell
nonstrategic  properties  from  time  to  time  to  increase  capital  resources
available for other activities and to achieve administrative efficiencies.

        During  the fourth  quarter of 1997,  Pioneer  USA  anticipates  selling
certain nonstrategic oil and gas properties for approximately $100 million.

        Liquidity.  At September 30, 1997, Pioneer USA had $40.6 million of cash
and cash  equivalents  on hand,  compared to $18.7 million at December 31, 1996.
Pioneer  USA's  ratio of  current  assets  to  current  liabilities  was 1.30 at
September 30, 1997 and 1.29 at December 31, 1996.

- ---------------

(1)  The information in this document includes  forward-looking  statements that
     are  based on  assumptions  that in the  future  may prove not to have been
     accurate.  Those statements,  and Pioneer USA's business and prospects, are
     subject  to a  number  of risks  including  the  volatility  of oil and gas
     prices,  environmental risks, operating hazards and risks, risks associated
     with  natural gas  processing  plants,  risks  related to  exploration  and
     development   drilling,   uncertainties   about   estimates   of  reserves,
     competition,  government  regulation,  and the  ability of  Pioneer  USA to
     implement  its business  strategy.  These and other risks are  described in
     Parker & Parsley's  1996 Annual Report on Form 10-K which is available from
     the United States Securities and Exchange Commission.

                                       27

<PAGE>


                       PIONEER NATURAL RESOURCES USA, INC.


                           PART II. OTHER INFORMATION

Item 1.     Legal Proceedings

Pioneer USA is party to various legal  proceedings,  which are  described  under
"Legal Actions" in Note F of Notes to Consolidated Financial Statements included
in "Item 1. Financial Statements". Pioneer USA is also party to other litigation
incidental to its business. The claims for damages from such other legal actions
are not in excess  of 10% of  Pioneer  USA's  current  assets  and  Pioneer  USA
believes none of these actions to be material.

Item 6.     Exhibits and Reports on Form 8-K

Exhibits

    3.1*    Restated Certificate of Incorporation of Pioneer Natural Resources
            USA, Inc.

    3.2*    Amended and Restated Bylaws of Pioneer Natural Resources USA, Inc.

    27.*    Financial Data Schedule.

*   filed herewith

Reports on Form 8-K

    None.


                                       28

<PAGE>


                       PIONEER NATURAL RESOURCES USA, INC.


                               S I G N A T U R E S



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereto duly authorized.


                                           PIONEER NATURAL RESOURCES USA, INC.





Date:    November 14, 1997           By:    /s/ Rich Dealy
                                           -----------------------------------
                                            Rich Dealy
                                            Vice President, Controller


                                       29

<PAGE>


                       PIONEER NATURAL RESOURCES USA, INC.

Exhibit Index                                                             Page

    3.1*    Restated Certificate of Incorporation of Pioneer Natural
            Resources USA, Inc.

    3.2*    Amended and Restated Bylaws of Pioneer Natural Resources
            USA, Inc.

    27.*    Financial Data Schedule.


* filed herewith

                                       30

<PAGE>




                                                                     EXHIBIT 3.1
                      RESTATED CERTIFICATE OF INCORPORATION

                                       of

                       PIONEER NATURAL RESOURCES USA, INC.


     Pioneer  Natural   Resources  USA,  Inc.,  a  Delaware   corporation   (the
"Corporation"),  pursuant  to the  provisions  of  Section  245 of the  Delaware
General   Corporation   Law,   hereby  adopts  this  Restated   Certificate   of
Incorporation  (this  "Restated  Certificate  of  Incorporation"),   which  only
restates and  integrates,  but does not further  amend,  the  provisions  of the
Corporation's   Certificate  of   Incorporation   as   theretofore   amended  or
supplemented.   There  is  no  discrepancy  between  those  provisions  and  the
provisions of this Restated  Certificate of  Incorporation.  The Corporation was
originally  incorporated  under the name "Mesa Sub 1,  Inc." , and its  original
Certificate of Incorporation  was filed with the Delaware  Secretary of State on
December 30, 1993. This Restated  Certificate of Incorporation  was duly adopted
in accordance with Section 245 of the Delaware General Corporation Law.

     FIRST:  The name of the corporation is Pioneer Natural  Resources USA, Inc.
(the "Corporation").

     SECOND:  The address of the  registered  office of the  Corporation  in the
State of  Delaware  is 1209  Orange  Street,  Wilmington,  county of New Castle,
Delaware  19801.  The name of the  registered  agent of the  Corporation at such
address is The Corporation Trust Company.

     THIRD:  The  purpose of the  Corporation  is to engage in any lawful act or
activity for which  corporations may be organized under the General  Corporation
Law of the State of Delaware (the "General Corporation Law").

     FOURTH:  The total  number of shares of stock which the  Corporation  shall
have the authority to issue is 1,000 shares of common stock,  par value $.01 per
share ("Common Stock").

     In the event of a voluntary  or  involuntary  liquidation,  dissolution  or
winding up of the affairs of the  Corporation  and upon any  distribution of the
assets of the Corporation in connection  therewith,  the holders of Common Stock
shall be  entitled to receive all the assets of the  Corporation,  tangible  and
intangible, of whatever kind available for distribution to stockholders, ratably
in proportion to the number of shares of Common Stock held by them.

     Each holder of Common Stock shall have one vote in respect of each share of
Common Stock held by such holder on any matter  submitted  to the  stockholders.
Cumulative voting of shares of Common Stock is prohibited.

     FIFTH:  The business and affairs of the Corporation  shall be managed by or
under  the  direction  of the  Board of  Directors.  In  furtherance  and not in
limitation  of the  powers  conferred  by  statute,  the Board of  Directors  is
expressly authorized  to adopt,  amend or repeal the  Bylaws of the Corporation;

                                       -1-

<PAGE>


provided,  however,  that the  grant of such  authority  shall  not  divest  the
stockholders of the power,  nor limit their power to adopt,  amend or repeal the
Bylaws.  The  number of  directors  that  shall  constitute  the whole  Board of
Directors of the  Corporation  shall be as from time to time fixed by, or in the
manner  provided  in, the Bylaws of the  Corporation.  The election of directors
need not be by written ballot,  unless the Bylaws so provide. In addition to the
authority and powers hereinabove or by statute conferred upon the directors, the
directors are hereby authorized and empowered to exercise all such powers and do
all such acts and things as may be exercised or done by the Corporation, subject
to  the  provisions  of  the  General   Corporation  Law,  this  Certificate  of
Incorporation  and any Bylaws adopted by the  stockholders  of the  Corporation;
provided,  however,  that no Bylaws hereafter adopted by the stockholders of the
Corporation shall invalidate any prior act of the directors that would have been
valid if such Bylaws had not been adopted.

     SIXTH:  No director of the  Corporation  shall be personally  liable to the
Corporation  or any of its  stockholders  for  monetary  damages  for  breach of
fiduciary duty as a director involving any act or omission of any such director;
provided, however, that the foregoing provision shall not eliminate or limit the
liability of a director (a) for any breach of the director's  duty of loyalty to
the Corporation or its stockholders, (b) for acts or omissions not in good faith
or which involve intentional misconduct or a knowing violation of law, (c) under
Section 174 of the General  Corporation Law, as the same exists or hereafter may
be  amended,  or (d) for any  transaction  from  which the  director  derived an
improper personal benefit.  If the General  Corporation Law is amended after the
date of filing of this  Certificate  of  Incorporation  to  authorize  corporate
action further limiting or eliminating the personal liability of directors, then
the liability of a director of the Corporation, in addition to the limitation on
personal liability  provided for herein,  shall be limited to the fullest extent
permitted  by  the  General  Corporation  Law  as  so  amended.  Any  repeal  or
modification of this Article Sixth by the stockholders of the Corporation  shall
be  prospective  only,  and shall not  adversely  affect any  limitation  on the
personal liability of a director of the Corporation existing at the time of such
repeal or modification.

     SEVENTH: The Corporation expressly elects not to be governed by Section 203
of the General Corporation Law, as the same exists or hereafter may be amended.

     IN WITNESS WHEREOF, the Corporation has caused this Restated Certificate of
Incorporation to be signed by its authorized officer as of November 10, 1997.


                                       PIONEER NATURAL RESOURCES USA, INC.


                                       By:        /s/ Garrett Smith
                                              -------------------------------
                                              M. Garrett Smith,
                                              Senior Vice President - Finance


                                       -2-

<PAGE>




                                                                    EXHIBIT 3.2

                           AMENDED AND RESTATED BYLAWS

                                       OF

                       PIONEER NATURAL RESOURCES USA, INC.



                                    ARTICLE I

                            MEETINGS OF STOCKHOLDERS


     SECTION 1. Place of  Meetings.  All  meetings  of  stockholders  of Pioneer
Natural  Resources  USA, Inc. (the  "Corporation")  shall be held at such place,
either within or without the State of Delaware, as shall be designated from time
to time by the Board of Directors.

     SECTION 2. Annual Meeting.  An annual meeting of stockholders shall be held
for the  election  of  directors  on such  date in each year and at such time as
shall be  designated  by the Board of  Directors.  At such  annual  meeting  the
stockholders shall elect by a plurality vote a Board of Directors,  and transact
such other business as may properly be brought before the meeting.  A failure to
hold the annual meeting at the designated  time or to elect a sufficient  number
of  directors  to  conduct  the  business  of the  Corporation  shall not affect
otherwise  valid  corporate  acts or work a  forfeiture  or  dissolution  of the
Corporation,  except as may be  otherwise  specifically  provided by law. If the
annual  meeting for  election of  directors  is not held on the date  designated
therefor, the directors shall cause the meeting to be held as soon thereafter as
convenient.  Written  notice of the annual meeting  stating the place,  date and
hour of the  meeting  shall be given not less than ten nor more than  sixty days
before the date of the  meeting  to each  stockholder  entitled  to vote at such
meeting.  If mailed,  notice is given when  deposited in the United States mail,
postage prepaid, directed to the stockholder at his address as it appears on the
records of the Corporation.

     SECTION 3. Special Meeting.  Unless  otherwise  prescribed by law or by the
Certificate of  Incorporation,  a special meeting of the  stockholders,  for any
purpose or purposes,  may be called by either (i) the Chairman, if there be one,
or (ii) the  President,  (iii)  any Vice  President,  if there be one,  (iv) the
Secretary,  or (v) any Assistant Secretary, if there be one, and shall be called
by any such  officer at the  request  in  writing of a majority  of the Board of
Directors.  Any such request shall state the purpose or purposes of the proposed
meeting. Written notice of a special meeting stating the place, date and hour of
the meeting and the purpose or purposes for which the meeting is called shall be
given not less than ten nor more than sixty days  before the date of the meeting
to each stockholder entitled to vote at such meeting. If mailed, notice is given
when  deposited in the United  States  mail,  postage  prepaid,  directed to the
stockholder at his address as it appears on the records of the Corporation.

                                      - 1 -

<PAGE>



     SECTION 4. Quorum and Adjournment. Except as otherwise provided by law, the
Certificate  of  Incorporation  or these  Bylaws,  the  presence,  in  person or
represented  by proxy,  of the holders of a majority of the voting  power of the
shares of capital stock of the Corporation  entitled to vote on any matter shall
constitute a quorum for the purpose of  considering  such matter at a meeting of
the  stockholders.  If a meeting of stockholders  cannot be organized  because a
quorum has not attended,  the stockholders entitled to vote thereat,  present in
person or represented by proxy, shall have the power to adjourn the meeting from
time to time, without notice other than announcement at the meeting at which the
adjournment  is taken of the time and place of the  adjourned  meeting,  until a
quorum shall be present or  represented.  When a meeting is adjourned to another
time or place, notice need not be given of the adjourned meeting if the time and
place thereof are announced at the meeting at which the adjournment is taken. At
the  adjourned  meeting at which a quorum shall be present or  represented,  the
Corporation  may transact any business  which might have been  transacted at the
original  meeting.  If the adjournment is for more than thirty days, or if after
the adjournment a new record date is fixed for the adjourned  meeting,  a notice
of the adjourned  meeting shall be given to each  stockholder of record entitled
to vote at the meeting.

     SECTION 5.  Conduct of Meetings  of  Stockholders.  At each  meeting of the
stockholders, the President, or, in his absence, a chairman chosen by a majority
vote of the stockholders  present in person or represented by proxy and entitled
to vote thereat, shall preside and act as chairman of the meeting. The Secretary
or, in his absence, an Assistant Secretary,  or, in the absence of the Secretary
and all Assistant Secretaries,  a person whom the chairman of such meeting shall
appoint,  shall act as secretary  of such meeting and keep the minutes  thereof.
The Board of Directors may adopt such rules and regulations as it determines are
reasonably  necessary or appropriate  in connection  with the  organization  and
conduct of any meeting of the stockholders.

     SECTION  6.  Vote  Required.  Except  as  otherwise  provided  by law,  the
Certificate of  Incorporation  or these Bylaws and in all matters other than the
election of directors,  the affirmative vote of the holders of a majority of the
shares  present in person or represented by proxy at the meeting and entitled to
vote on the subject  matter shall be the act of the  stockholders.  Directors of
the  Corporation  shall be  elected  by a  plurality  of the votes of the shares
present in person or represented by proxy at the meeting and entitled to vote on
the election of directors.

     SECTION  7.  Proxies.  Each  stockholder  entitled  to vote at a meeting of
stockholders  or to express  consent or dissent to  corporate  action in writing
without a meeting  may  authorize  another  person or  persons to act for him by
proxy, but no such proxy shall be voted or acted upon after three years from its
date, unless the proxy provides for a longer period. A duly executed proxy shall
be irrevocable if it states that it is irrevocable  and if, and only as long as,
it is coupled  with an  interest  sufficient  in law to  support an  irrevocable
power. A proxy may be made  irrevocable  regardless of whether the interest with
which it is coupled is an  interest  in the stock  itself or an  interest in the
Corporation generally.

                                      - 2 -

<PAGE>



     SECTION 8. Stockholder List. The officer who has charge of the stock ledger
of the  Corporation  shall  prepare  and make,  at least ten days  before  every
meeting of stockholders, a complete list of the stockholders entitled to vote at
the meeting,  arranged in  alphabetical  order,  and showing the address of each
stockholder and the number of shares registered in the name of each stockholder.
Such list shall be open to the examination of any  stockholder,  for any purpose
germane to the meeting, during ordinary business hours, for a period of at least
ten days  prior to the  meeting,  either at a place  within  the city  where the
meeting  is to be held,  which  place  shall be  specified  in the notice of the
meeting, or, if not so specified,  at the place where the meeting is to be held.
The list  shall  also be  produced  and kept  open at the time and  place of the
meeting during the whole time thereof,  and may be inspected by any  stockholder
who is present.  In lieu of making and producing such list, the  Corporation may
make the information therein available by any other means permitted by law.

     SECTION 9. Stock Ledger.  The stock ledger shall be the only evidence as to
who are the stockholders entitled to examine the stock ledger, the list required
by  Section 8 of this  Article  or the books of the  Corporation,  or to vote in
person or by proxy at any meeting of stockholders.

     SECTION 10. Action by Written  Consent.  Unless  otherwise  provided in the
Certificate of  Incorporation,  any action required to be taken at any annual or
special meeting of stockholders of the  Corporation,  or any action which may be
taken at any annual or special meeting of stockholders of the  Corporation,  may
be taken  without a  meeting,  without  prior  notice and  without a vote,  if a
consent or  consents  in writing,  setting  forth the action so taken,  shall be
signed by the  holders of  outstanding  stock  having not less than the  minimum
number of votes that would be  necessary  to  authorize or take such action at a
meeting at which all shares  entitled to vote thereon were present and voted and
shall be delivered to the  Corporation to its registered  office in the State of
Delaware,  its  principal  place  of  business,  or an  officer  or agent of the
Corporation  having  custody of the book in which  proceedings  of  meetings  of
stockholders are recorded.  Delivery made to the Corporation's registered office
shall be by hand or by certified or registered mail,  return receipt  requested.
Every written  consent shall bear the date of signature of each  stockholder who
signs  the  consent  and no  written  consent  shall  be  effective  to take the
corporate  action referred to therein unless,  within sixty days of the earliest
dated  consent  delivered  in the  manner  required  by this  Section  10 to the
Corporation,  written consents signed by a sufficient  number of holders to take
action are delivered to the Corporation by delivery to its registered  office in
the State of Delaware,  its principal place of business,  or an officer or agent
of the Corporation  having custody of the book in which  proceedings of meetings
of  stockholders  are  recorded.  Prompt  notice of the taking of the  corporate
action without a meeting by less than unanimous  written  consent shall be given
to those stockholders who have not consented in writing.


                                      - 3 -

<PAGE>



                                   ARTICLE II

                                    DIRECTORS


     SECTION 1. Board of Directors.  The business and affairs of the Corporation
shall be managed by or under the direction of the Board of Directors. The number
of  directors  that  shall  constitute  the  whole  Board  of  Directors  of the
Corporation  shall be fixed by the affirmative vote of a majority of the members
at any  time  constituting  the  Board of  Directors,  and  such  number  may be
increased  or  decreased  from  time to time;  provided,  however,  that no such
decrease shall have the effect of shortening the term of any incumbent director.
Except as provided in Section 2 of this Article, directors shall be elected by a
plurality  of the votes cast at the annual  meetings of  stockholders,  and each
director  so  elected  shall  hold  office  until  the next  annual  meeting  of
stockholders  and until his successor is duly elected and qualified or until the
earliest  of  his  death,   resignation  or  removal.   Directors  need  not  be
stockholders.

     SECTION 2. Vacancies and Newly Created  Directorships.  Vacancies and newly
created  directorships  resulting from any increase in the authorized  number of
directors  elected  by all of the  stockholders  having  the  right to vote as a
single  class may be filled  by a  majority  of the  directors  then in  office,
although  less than a quorum,  or by a sole  remaining  director.  Whenever  the
holders of any class or classes of stock or series thereof are entitled to elect
one or more directors by the Certificate of  Incorporation,  vacancies and newly
created  directorships  of such  class or  classes  or series may be filled by a
majority  of the  directors  elected by such class or classes or series  thereof
then in office, or by a sole remaining  director so elected.  If at any time, by
reason of death, resignation,  removal or other cause, there are no directors in
office,  then an election of directors may be held in the manner provided by the
General  Corporation  Law of the State of  Delaware  (the  "General  Corporation
Law").  When one or more directors  shall resign from the Board,  effective at a
future date, a majority of the  directors  then in office,  including  those who
have so resigned,  shall have power to fill such vacancy or vacancies,  the vote
thereon to take  effect  when such  resignation  or  resignations  shall  become
effective,  and each  director  so chosen  shall hold office as provided in this
Section 2 in the filling of other vacancies.

     SECTION 3.  Removal.  Any  director or the entire Board of Directors of the
Corporation may be removed,  with or without cause, by the holders of a majority
of the shares then  entitled to vote at the  election  of  directors;  provided,
however,  that  whenever the holders of any class or series of capital  stock of
the Corporation are entitled to elect one or more directors by the provisions of
the Certificate of Incorporation,  the provisions of this Section 3 shall apply,
in respect of the removal  without  cause of a director or directors so elected,
to the vote of the holders of the outstanding  shares of such class or series of
capital stock and not to the vote of the outstanding shares as a whole.

     SECTION 4.  Resignation.  Any director of the Corporation may resign at any
time by  giving  written  notice  of his  resignation  to the  President  or the

                                      - 4 -

<PAGE>



Secretary.  Such  resignation  shall take  effect at the date of receipt of such
notice  by the  President  or the  Secretary,  or at any  later  time  specified
therein.  Unless otherwise specified therein, the acceptance of such resignation
shall not be necessary to make it effective.

     SECTION 5.  Compensation  of Directors.  The  directors  shall receive such
compensation  for their services as the Board of Directors may from time to time
determine.  No director shall be prevented from receiving  compensation  for his
services  as a director  by reason of the fact that he is also an officer of the
Corporation.  All directors shall be reimbursed for their reasonable expenses of
attendance at each regular or special meeting of the Board of Directors. Members
of any committee of directors may be allowed like compensation and reimbursement
for  expenses  for serving as members of any such  committee  and for  attending
committee meetings.

     SECTION 6. Place of Meetings. The Board of Directors of the Corporation may
hold its meetings,  both regular and special, either within or without the State
of Delaware.

     SECTION 7.  Regular  Meetings.  Promptly  after  each  annual  election  of
directors,  the Board of Directors shall meet for the purpose of the election of
officers and the transaction of other  business,  at the place where such annual
election is held. The Board of Directors may also hold other regular meetings at
such time or times and at such  place or  places as shall be  designated  by the
Board of Directors from time to time. Notice of regular meetings of the Board of
Directors need not be given.

     SECTION 8. Special Meetings. Special meetings of the Board of Directors may
be called by the  President or by a majority of the Board of  Directors.  Notice
shall be sent to the last known  address of each  director,  by mail,  telegram,
cable or telex,  at least two days  before the  meeting,  or oral  notice may be
substituted for such written notice if received not later than the day preceding
such  meeting.  Special  meetings  shall be  called by the  President  or by the
Secretary in like manner and on like notice at the written request of a majority
of  directors,  and the  place  and  time of such  special  meeting  shall be as
designated in the notice of such meetings.

     SECTION 9. Quorum.  Except as otherwise provided by law, the Certificate of
Incorporation  or these  Bylaws,  at all  meetings  of the Board of  Directors a
majority of the total number of  directors  in office shall  constitute a quorum
for the  transaction  of business and the vote of the majority of the  directors
present at a meeting at which a quorum is present  shall be the act of the Board
of  Directors.  If a quorum  shall not be present at any meeting of the Board of
Directors,  the directors  present  thereat may adjourn the meeting from time to
time,  without  notice other than  announcement  at the meeting,  until a quorum
shall be present.

     SECTION 10.  Conduct of Meetings of Board of Directors.  At each meeting of
the Board of Directors the President or, in his absence,  a director chosen by a
majority of the  directors  present,  shall act as chairman of the meeting.  The
Secretary  or, in his absence,  a person whom the chairman of such meeting shall
appoint, shall act as secretary of such meeting and keep the minutes thereof.

                                      - 5 -

<PAGE>



     SECTION  11.  Meetings  by  Telephone  Conference.  Members of the Board of
Directors  of the  Corporation  may  participate  in a meeting  of such Board of
Directors   or   committee   by  means  of   conference   telephone  or  similar
communications  equipment  by means of which all  persons  participating  in the
meeting can hear each other,  and  participation  in a meeting  pursuant to this
Section 11 shall constitute presence in person at such meeting.

     SECTION 12. Action by Written Consent.  Unless otherwise  restricted by the
Certificate of Incorporation  or these Bylaws,  any action required or permitted
to be taken at any meeting of the Board of Directors or of any committee thereof
may be taken  without a meeting  if all  members  of the Board of  Directors  or
committee,  as the case may be,  consent  thereto in writing  setting  forth the
action so taken,  and the writing or writings  are filed with the minutes of pro
ceedings of the Board of Directors or committee.

     SECTION  13.  Committees  of  Directors.  The Board of  Directors  may,  by
resolution  passed by a majority of the whole Board of Directors,  designate one
or more committees, each committee to consist of one or more of the directors of
the  Corporation.  The Board of Directors may designate one or more directors as
alternate  members of any committee,  who may replace any absent or disqualified
member at any meeting of the committee.  In the absence or disqualification of a
member of a committee,  the member or members thereof present at any meeting and
not disqualified from voting, whether or not he or they constitute a quorum, may
unanimously  appoint  another  member  of the Board of  Directors  to act at the
meeting  in the  place of any  such  absent  or  disqualified  member.  Any such
committee,  unless  otherwise  provided  in  the  resolution  of  the  Board  of
Directors, shall have and may exercise all the powers and authority of the Board
of Directors in the  management of the business and affairs of the  Corporation,
and may authorize the seal of the  Corporation to be affixed to all papers which
may require it. Notwithstanding the foregoing, no committee shall have the power
or authority to take any of the following actions:

(a)  amend the Certificate of Incorporation (except that a committee may, to the
     extent  authorized  in the  resolution  or  resolutions  providing  for the
     issuance  of  shares  of any  series of  capital  stock of the  Corporation
     adopted by the Board of Directors  as permitted by the General  Corporation
     Law,  fix the  designations  and any of the  preferences  or rights of such
     shares relating to dividends, redemption,  dissolution, any distribution of
     assets of the  Corporation or the conversion  into, or the exchange of such
     shares for, shares of any other class or classes or any other series of the
     same or any other class or classes of stock of the  Corporation  or fix the
     number of  shares  of any  series of stock or  authorize  the  increase  or
     decrease of the shares of any series);

(b)  adopt an agreement of merger or consolidation under the General Corporation
     Law;

(c)  recommend  to the  stockholders  the  sale,  lease  or  exchange  of all or
     substantially all of the Corporation's property and assets;

                                      - 6 -

<PAGE>



(d)  recommend  to  the  stockholders  a  dissolution  of the  Corporation  or a
     revocation of a dissolution; or

(e)  amend the Bylaws of the Corporation.

     In addition,  unless the  resolution of the Board of Directors  designating
the committee  expressly so provides,  no such committee shall have the power or
authority to take any of the following actions:

     (i)   declare a dividend;

     (ii)  authorize the issuance of stock; or

     (iii) adopt a certificate  of  ownership and merger pursuant to the General
           Corporation Law.

     Each  committee  shall keep regular  minutes of its meetings and report the
same to the Board of Directors when required.

     SECTION 14. Interested  Directors.  No contract or transaction  between the
Corporation  and  one or more of its  directors  or  officers,  or  between  the
Corporation  and any  other  corporation,  partnership,  association,  or  other
organization  in which one or more of its directors or officers are directors or
officers,  or have a financial  interest,  shall be void or voidable  solely for
this  reason,  or solely  because  the  director  or  officer  is  present at or
participates in the meeting of the Board of Directors or committee thereof which
authorizes the contract or transaction, or solely because his or their votes are
counted  for  such  purpose  if (i)  the  material  facts  as to  his  or  their
relationship  or interest and as to the contract or transaction are disclosed or
are known to the Board of Directors or the committee, and the Board of Directors
or  committee  in good faith  authorizes  the  contract  or  transaction  by the
affirmative vote of a majority of the disinterested  directors,  even though the
disinterested  directors be less than a quorum; or (ii) the material facts as to
his or their  relationship or interest and as to the contract or transaction are
disclosed or are known to the  stockholders  entitled to vote  thereon,  and the
contract or  transaction is  specifically  approved in good faith by vote of the
stockholders; or (iii) the contract or transaction is fair as to the Corporation
as of the time it is authorized, approved or ratified by the Board of Directors,
a committee thereof or the stockholders.  Interested directors may be counted in
determining  the  presence of a quorum at a meeting of the Board of Directors or
of a committee which authorizes the contract or transaction.

                                      - 7 -

<PAGE>



                                   ARTICLE III

                                    OFFICERS

     SECTION 1.  General.  The officers of the  Corporation  shall  consist of a
President, a Secretary and such other officers, including assistant officers, as
may be deemed necessary by the Board of Directors.  Any number of offices may be
held by the same person, unless the Certificate of Incorporation or these Bylaws
otherwise  provide.  The Board of Directors at its first meeting held after each
annual meeting of  stockholders  shall elect the officers of the Corporation who
shall  hold their  offices  for such terms and shall  exercise  such  powers and
perform  such  duties as shall be  determined  from time to time by the Board of
Directors.  The Board of  Directors  may  delegate  to the  President,  any Vice
President,  the  Secretary  and the Treasurer the power to appoint or remove any
subordinate officers, agents or employees. Each officer of the Corporation shall
hold his office  until his  successor  is  elected  and  qualified  or until the
earliest of his death, resignation or removal.

     SECTION 2.  Removal.  Any officer  may be  removed,  either with or without
cause, by the affirmative  vote of a majority of the directors then in office at
a meeting called for that purpose, or, except in the case of any officer elected
by the Board of Directors, by any officer upon whom the powers of removal may be
conferred by the Board of Directors.

     SECTION 3.  Resignation.  Any officer of the  Corporation may resign at any
time by  giving  written  notice of his  resignation  to the  Corporation.  Such
resignation  shall  take  effect at the date of  receipt  of such  notice by the
Corporation,  or at any later time specified therein. Unless otherwise specified
therein,  the acceptance of such  resignation  shall not be necessary to make it
effective.

     SECTION 4.  Vacancies.   A vacancy  in any  office  resulting  from  death,
resignation,  removal  or any  other  cause  shall be filled  for the  unexpired
portion  of the term in the  manner  prescribed  in  these  Bylaws  for  regular
election or appointment to such office.

     SECTION 5.  Officers' Salaries. The salaries of the officers shall be fixed
from time to time by the Board of  Directors,  and no officer shall be prevented
from  receiving a salary by reason of the fact that he is also a director of the
Corporation.

     SECTION 6.  Chairman of the Board.  The Chairman of the Board,  if there is
one, shall, if present,  preside at all meetings of the  shareholders and of the
Board of Directors. If so designated by the Board of Directors,  the Chairman of
the Board shall be the chief executive officer of the Corporation.  The Chairman
of the Board may sign,  with the  Secretary or any other  proper  officer of the
Corporation  thereunto  authorized by the Board of Directors,  certificates  for
shares of the  Corporation,  any deeds,  mortgages,  bonds,  contracts  or other
instruments  which the Board of Directors has authorized to be executed,  except
in cases where the signing and execution thereof shall be expressly delegated by
the Board of Directors or by these Bylaws to some other  officer or agent of the
Corporation,  or shall be required by law to be otherwise  signed and  executed;
and in general  shall  perform all duties  incident to the office of Chairman of
the Board and such other duties as may be  prescribed  by the Board of Directors
from time to time.

                                      - 8 -

<PAGE>



     SECTION 7. President. The President shall be the chief operating officer of
the Corporation  and shall in general  supervise and control all of the business
and  affairs  of the  Corporation.  He  shall  preside  at all  meetings  of the
stockholders  and of the Board of Directors  and shall perform such other duties
as may be  assigned to him from time to time by the Board of  Directors.  He may
execute certificates for shares of the Corporation, any deeds, mortgages, bonds,
contracts or other  instruments that the Board of Directors has authorized to be
executed,  except  in cases  where  the  execution  thereof  shall be  expressly
delegated by the Board of Directors or by these Bylaws to some other  officer or
agent of the Corporation or shall be required by law to be otherwise  signed and
executed.  In addition,  the President  shall  perform,  under the direction and
subject to the control of the Board of  Directors,  all such other duties as are
incident to the office of  President  and as may be  prescribed  by the Board of
Directors from time to time.

     SECTION 8. Vice  President.  Each Vice  President,  if any,  shall perform,
under the direction and subject to the control of the Board of Directors and the
President,  the usual and customary  duties incident to such office (but not any
unusual or  extraordinary  duties or powers  conferred by the Board of Directors
upon the President) and such other duties as may be assigned to him from time to
time by the Board of Directors or the President.

     SECTION 9. Secretary and Assistant  Secretary.  It shall be the duty of the
Secretary to attend all meetings of the  stockholders and Board of Directors and
record  correctly the  proceedings  held at such meetings in a book suitable for
that  purpose.  It shall also be the duty of the  Secretary  to attest  with his
signature  all stock  certificates  issued by the  Corporation,  to keep a stock
ledger in which shall be correctly  recorded all transactions  pertaining to the
capital  stock of the  Corporation  and to attest with his  signature all deeds,
conveyances  or other  instruments  requiring the seal of the  Corporation.  The
Secretary  shall have full power and authority on behalf of the  Corporation  to
execute any  stockholders'  consents and to attend and act and to vote in person
or by proxy at any meetings of the  stockholders of any corporation in which the
Corporation  may own  stock,  and at any such  meetings  shall  possess  and may
exercise  any and all the rights and powers  incident to the  ownership  of such
stock  that as the owner  thereof  the  Corporation  might  have  possessed  and
exercised if present. The Secretary shall also perform,  under the direction and
subject to the control of the Board of Directors  and the  President,  the usual
and  customary  duties  incident to such office and such other  duties as may be
assigned  to him from  time to time.  The  duties of the  Secretary  may also be
performed by any Assistant Secretary.

     SECTION 10. Treasurer and Assistant Treasurer. The Treasurer shall have the
care and custody of all the funds and  securities  of the  Corporation  that may
come  into his hands as  Treasurer.  He may  endorse  checks,  drafts  and other
instruments for the payment of money for deposit or collection when necessary or
proper and may deposit the same to the credit of the Corporation in such bank or
banks or depositary as the Board of Directors may designate. In addition, he may
endorse all commercial documents requiring  endorsements for or on behalf of the
Corporation  and may sign all receipts and vouchers for the payments made to the
Corporation.  He shall enter  regularly  in the books to be kept by him for that
purpose a full and  accurate  account of all monies  received and paid by him on
account of  the Corporation and  shall render an  account of his transactions to

                                      - 9 -

<PAGE>



the Board of  Directors as often as the Board of Directors  shall  require.  The
Treasurer  shall have full power and authority on behalf of the  Corporation  to
execute any stock holders'  consents and to attend and act and to vote in person
or by proxy at any  meetings of  stockholders  of any  corporation  in which the
Corporation  may own  stock,  and at any such  meetings  shall  possess  and may
exercise any and all of the rights and powers  incident to the ownership of such
stock  that as the owner  thereof  the  Corporation  might  have  possessed  and
exercised if present.  He shall when requested,  pursuant to a vote of the Board
of Directors, give a bond to the Corporation for the faithful performance of his
duties,  the  expense  of which  bond  shall be  borne by the  Corporation.  The
Treasurer shall also perform,  under the direction and subject to the control of
the  Board of  Directors  and the  President,  the usual  and  customary  duties
incident  to such  office and such other  duties as may be  assigned to him from
time to time. The duties of the Treasurer may also be performed by any Assistant
Treasurer.

     SECTION  11.  Delegation  of  Authority.  In the case of any absence of any
officer of the  Corporation  or for any other reason that the Board of Directors
may deem  sufficient,  the Board of Directors  may  delegate  some or all of the
powers or duties  of such  officer  to any  other  officer  or to any  director,
employee,  stockholder  or  agent  for  whatever  period  of time  the  Board of
Directors determines is necessary or appropriate.


                                   ARTICLE IV

                          STOCK AND STOCK CERTIFICATES

     SECTION 1. Stockholders Entitled to Certificates.  Every holder of stock in
the Corporation shall be entitled to have a certificate  representing the number
of  shares  owned  by him  signed  by or in the name of the  Corporation  by the
President or a Vice President and by the Secretary or an Assistant  Secretary of
the  Corporation.  Any  and  all  the  signatures  on the  certificate  may be a
facsimile.  In case any officer,  transfer  agent or registrar who has signed or
whose facsimile  signature has been placed upon a certificate  shall have ceased
to be such  officer,  transfer  agent or registrar  before such  certificate  is
issued,  such  certificate may be issued by the Corporation with the same effect
as if such  officer,  transfer  agent or registrar  continued to discharge  said
office or function at the date of issuance.

     SECTION 2. Lost,  Stolen or Destroyed Stock  Certificates.  The Corporation
may issue a new stock certificate in place of any certificate theretofore issued
by it which is alleged to have been lost, stolen or destroyed upon the making of
an affidavit of that fact by the person  claiming the certificate of stock to be
lost,  stolen or destroyed.  When authorizing such issuance of a new certificate
or  certificates,  the  Board  of  Directors  may,  in its  discretion  and as a
condition  precedent  to the  issuance  thereof,  require that the owner of such
lost,   stolen  or  destroyed   certificate  or   certificates,   or  his  legal
representative,  give  the  Corporation  a  bond  sufficient  to  indemnify  the
Corporation  against  any claim  that may be made  against  the  Corporation  on
account of the alleged loss, theft or destruction of any such certificate or the
issuance of such new certificate.

                                     - 10 -

<PAGE>



     SECTION 3.  Transfers of Stock.  Upon  surrender to the  Corporation or the
transfer  agent or agents of the  Corporation  of a certificate  for shares duly
endorsed  or  accompanied  by  proper  evidence  of  succession,  assignment  or
authority to transfer,  the  Corporation  shall issue a new  certificate  to the
person entitled thereto,  cancel the certificate  surrendered to the Corporation
and record the transaction upon its books.

     SECTION 4.  Fixing Record Date.

(a)  Notice of Meeting;  Vote. In order that the  Corporation  may determine the
     stockholders   entitled  to  notice  of  or  to  vote  at  any  meeting  of
     stockholders or any adjournment  thereof,  the Board of Directors may fix a
     record  date,  which  record date shall not precede the date upon which the
     resolution fixing the record date is adopted by the Board of Directors, and
     which  record  date  shall  not be more  than  sixty nor less than ten days
     before the date of such meeting. If no record date is fixed by the Board of
     Directors,  the record date for determining stockholders entitled to notice
     of or to vote  at a  meeting  of  stockholders  shall  be at the  close  of
     business on the day next preceding the day on which notice is given, or, if
     notice is waived,  at the close of business on the day next  preceding  the
     day on which the meeting is held. A determination of stockholders of record
     entitled to notice of or to vote at a meeting of  stockholders  shall apply
     to any  adjournment of the meeting;  provided,  however,  that the Board of
     Directors may fix a new record date for the adjourned meeting.

(b)  Written   Consent.   In  order  that  the  Corporation  may  determine  the
     stockholders  entitled to consent to corporate  action in writing without a
     meeting,  the Board of Directors  may fix a record date,  which record date
     shall not precede the date upon which the resolution fixing the record date
     is adopted by the Board of Directors, and which date shall not be more than
     ten days after the date upon which the resolution fixing the record date is
     adopted by the Board of Directors.  If no record date has been fixed by the
     Board of Directors,  the record date for determining  stockholders entitled
     to consent to corporate action in writing without a meeting,  when no prior
     action by the Board of  Directors  is required  by the General  Corporation
     Law,  shall be the first  date on which a signed  written  consent  setting
     forth  the  action  taken  or  proposed  to be taken  is  delivered  to the
     Corporation by delivery to its registered  office in the State of Delaware,
     its principal place of business,  or an officer or agent of the Corporation
     having custody of the book in which proceedings of meetings of stockholders
     are recorded.  Delivery made  to the Corporation's  registered office shall
     be by hand or by certified or registered mail, return receipt requested. If
     no record date has been fixed by the Board of Directors and prior action by
     the Board of  Directors  is required by the General  Corporation  Law,  the
     record date for determining  stockholders  entitled to consent to corporate
     action in writing  without a meeting  shall be at the close of  business on
     the day on which the Board of Directors  adopts the resolution  taking such
     prior action.

                                     - 11 -

<PAGE>



(c)  Dividend; Distribution;  Allotment of Rights. In order that the Corporation
     may determine the stockholders  entitled to receive payment of any dividend
     or other  distribution  or  allotment  of any  rights  or the  stockholders
     entitled to exercise  any rights in respect of any  change,  conversion  or
     exchange of stock, or for the purpose of any other lawful action, the Board
     of Directors may fix a record date, which record date shall not precede the
     date upon which the resolution fixing the record date is adopted, and which
     record date shall be not more than sixty days prior to such  action.  If no
     record date is fixed, the record date for determining  stockholders for any
     such  purpose  shall be at the  close of  business  on the day on which the
     Board of Directors adopts the resolution relating thereto.

     SECTION 5. Registered  Stockholders.  Except as otherwise  required by law,
the Corporation shall be entitled to recognize the exclusive right of the person
registered  on its books as the owner of shares to receive  dividends in respect
of such  shares  and to vote as the  owner  thereof,  and  shall not be bound to
recognize any equitable or other claim to or interest in such share or shares on
the part of any other  person,  whether  or not it shall  have  express or other
notice thereof.


                                    ARTICLE V

                                 INDEMNIFICATION

     SECTION 1. Indemnification and Advancement of Expenses.

(a)  Indemnification in the Case of Proceedings Other Than by or in the Right of
     the Corporation. The Corporation shall indemnify any person who was or is a
     party or is  threatened  to be made a party to any  threatened,  pending or
     completed   action,   suit  or   proceeding,   whether   civil,   criminal,
     administrative or investigative (other than an action by or in the right of
     the  Corporation)  by  reason  of the  fact  that he is or was a  director,
     officer, employee or agent of the Corporation,  or is or was serving at the
     request of the  Corporation  as a director,  officer,  employee or agent of
     another corporation, partnership, joint venture, trust or other enterprise,
     against expenses (including attorneys' fees), judgments,  fines and amounts
     paid in settlement  actually and  reasonably  incurred by him in connection
     with such  action,  suit or  proceeding  if he acted in good faith and in a
     manner he reasonably believed to be in or not opposed to the best interests
     of the Corporation, and, with respect to any criminal action or proceeding,
     had  no  reasonable  cause  to  believe  his  conduct  was  unlawful.   The
     termination  of any  action,  suit  or  proce  eding  by  judgment,  order,
     settlement,   conviction,  or  upon  a  plea  of  nolo  contendere  or  its
     equivalent,  shall not, of itself, create a presumption that the person did
     not act in good faith and in a manner which he reasonably believed to be in
     or not opposed to the best interests of the Corporation,  and, with respect
     to any criminal action or proceeding,  had reasonable cause to believe that
     his conduct was unlawful.

                                     - 12 -

<PAGE>



(b)  Indemnification  in the  Case  of  Proceedings  By or in the  Right  of the
     Corporation.  The  Corporation  shall  indemnify any person who was or is a
     party or is  threatened  to be made a party to any  threatened,  pending or
     completed action or suit by or in the right of the Corporation to procure a
     judgment  in its favor by reason of the fact that he is or was a  director,
     officer, employee or agent of the Corporation,  or is or was serving at the
     request of the  Corporation  as a director,  officer,  employee or agent of
     another corporation,  partnership, joint venture, trust or other enterprise
     against  expenses  (including  attorneys'  fees)  actually  and  reasonably
     incurred by him in connection with the defense or settlement of such action
     or suit if he acted in good faith and in a manner he reasonably believed to
     be in or not opposed to the best  interests of the  Corporation  and except
     that no  indemnification  shall be made in respect  of any claim,  issue or
     matter as to which such person shall have been adjudged to be liable to the
     Corporation unless and only to the extent that the Court of Chancery or the
     court  in which  such  action  or suit was  brought  shall  determine  upon
     application that,  despite the adjudication of liability but in view of all
     the  circumstances  of the  case,  such  person is  fairly  and  reasonably
     entitled to indemnity for such expenses which the Court of Chancery or such
     other court shall deem proper.

(c)  Indemnification  for  Expenses.  To the extent  that a  director,  officer,
     employee or agent of the  Corporation  has been successful on the merits or
     otherwise  in de fense of any  action,  suit or  proceeding  referred to in
     paragraph  (a) or (b) of this Section 1, or in defense of any claim,  issue
     or matter  therein,  he shall be indemnified  against  expenses  (including
     attorneys'  fees)  actually and  reasonably  incurred by him in  connection
     therewith.

(d)  Determination of Entitlement to Indemnification.  Any indemnification under
     paragraph (a) or (b) of this Section 1 (unless ordered by a court) shall be
     made by the  Corporation  only as  authorized  in the specific  case upon a
     determination that  indemnification of the director,  officer,  employee or
     agent is  proper in the  circumstances  because  he has met the  applicable
     standard of conduct set forth in  paragraph  (a) or (b) of this  Section 1.
     Such  determination  shall  be made  (i) by the  Board  of  Directors  by a
     majority  vote of a quorum  consisting of directors who were not parties to
     such  action,  suit  or  proceeding,  or  (ii)  if  such  a  quorum  is not
     obtainable,  or, even if obtainable and a quorum of disinterested directors
     so directs,  by independent legal counsel in a written opinion, or (iii) by
     the stockholders.

(e)  Advancement of Expenses.  Expenses (including  attorneys' fees) incurred by
     an officer or director in defending any civil, criminal,  administrative or
     investigative  action,  suit or proceeding shall be paid by the Corporation
     in advance of the final disposition of such action, suit or proceeding upon
     receipt of an  undertaking  by or on behalf of such  director or officer to
     repay  such  amount if it shall  ultimately  be  determined  that he is not
     entitled to be indemnified by the Corporation as authorized in this Article
     V. Such expenses  (including  attorneys'  fees) incurred by other employees
     and agents may be so paid  upon such terms and conditions,  if any,  as the
     Board of Directors deems appropriate.

                                     - 13 -

<PAGE>





     SECTION  2.  Indemnification  and  Advancement  not  Exclusive  Right.  The
indemnification and advancement of expenses provided by, or granted pursuant to,
this Article V shall not be deemed  exclusive of any other rights to which those
seeking  indemnification  or  advancement  of expenses may be entitled under any
Bylaw, agreement,  vote of stockholders or disinterested directors or otherwise,
both as to action in his official  capacity and as to action in another capacity
while holding such office.

     SECTION 3.  Insurance.  The  Corporation  shall have power to purchase  and
maintain  insurance  on behalf of any person who is or was a director,  officer,
employee or agent of the Corporation, or is or was serving at the request of the
Corporation as a director,  officer,  employee or agent of another  corporation,
partnership,  joint  venture,  trust or other  enterprise  against any liability
asserted against him and incurred by him in any such capacity, or arising out of
his  status as such,  whether  or not the  Corporation  would  have the power to
indemnify him against such liability under the provisions of this Article V.

     SECTION 4. Certain Definitions.  For purposes of this Article V, references
to "other  enterprises"  shall include  employee  benefit  plans;  references to
"fines" shall include any excise taxes  assessed on a person with respect to any
employee  benefit  plan;  and  references  to  "serving  at the  request  of the
Corporation" shall include any service as a director, officer, employee or agent
of the  Corporation  which  imposes  duties on, or  involves  services  by, such
director,  officer,  employee or agent with respect to an employee benefit plan,
its participants or beneficiaries.  In addition, for purposes of this Article V,
a person who acted in good faith and in a manner he reasonably believed to be in
the interest of the participants  and  beneficiaries of an employee benefit plan
shall be deemed to have acted in a manner "not opposed to the best  interests of
the Corporation."

     SECTION 5. Continuation.  The  indemnification  and advancement of expenses
provided  by, or granted  pursuant to, this  Article V shall,  unless  otherwise
provided when authorized or ratified,  continue as to a person who has ceased to
be a director,  officer, employee or agent and shall inure to the benefit of the
heirs, executors and administrators of such person.


                                   ARTICLE VI

                               GENERAL PROVISIONS

     SECTION 1. Amendments.  The Bylaws may be altered,  amended or repealed, in
whole or in part,  or new Bylaws may be  adopted by the  stockholders  or by the
Board  of  Directors;   provided,  however,  that  notice  of  such  alteration,
amendment,  repeal or adoption of new Bylaws be  contained in the notice of such
meeting  of  stockholders  or Board of  Directors,  as the case may be. All such
amendments  must be  approved  by  either  the  holders  of a  majority  of  the

                                     - 14 -

<PAGE>


outstanding  capital  stock  entitled  to vote  thereon or by a majority  of the
entire Board of Directors then in office.

     SECTION 2. Waiver of Notice.  Whenever notice is required to be given under
any provision of the General  Corporation  Law, the Certificate of Incorporation
or these  Bylaws,  a written  waiver,  signed by the person  entitled to notice,
whether before or after the time stated therein,  shall be deemed  equivalent to
notice.  Attendance  of a person at a meeting of  stockholders,  in person or by
proxy,  or at a meeting of the Board of  Directors or  committee  thereof  shall
constitute a waiver of notice of such  meeting,  except when the person  attends
such  meeting for the express  purpose of  objecting,  at the  beginning  of the
meeting,  to the transaction of any business because the meeting is not lawfully
called or convened.  Neither the business to be  transacted  at, nor the purpose
of, any regular or special meeting of the stockholders, directors, or members of
a committee  of  directors  need be  specified  in any written  waiver of notice
unless so required by the Certificate of Incorporation or these Bylaws.

     SECTION 3. Fiscal Year. The fiscal year of the Corporation shall end on the
thirty-first  day of  December  of  each  year,  unless  otherwise  provided  by
resolution of the Board of Directors.

     SECTION 4. Offices.  The registered  office of the Corporation in the State
of Delaware shall be in care of The Corporation Trust Company, Corporation Trust
Center, 1209 Orange Street, City of Wilmington,  County of New Castle,  Delaware
19801.  The Corporation may also have offices at such other places,  both within
and without the State of Delaware,  as the Board of  Directors  may from time to
time determine or the business of the Corporation may require.

                                     - 15 -

<PAGE>




<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000846920
<NAME> PNRUSA
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               SEP-30-1997
<CASH>                                          42,347
<SECURITIES>                                         0
<RECEIVABLES>                                  127,992
<ALLOWANCES>                                         0
<INVENTORY>                                      6,839
<CURRENT-ASSETS>                               185,851
<PP&E>                                       4,113,845
<DEPRECIATION>                                 554,132
<TOTAL-ASSETS>                               3,796,642
<CURRENT-LIABILITIES>                          142,613
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                   1,711,970
<TOTAL-LIABILITY-AND-EQUITY>                 3,796,642
<SALES>                                        348,980
<TOTAL-REVENUES>                               355,374
<CGS>                                           91,674
<TOTAL-COSTS>                                  284,525
<OTHER-EXPENSES>                                 2,981
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              44,264
<INCOME-PRETAX>                                 23,604
<INCOME-TAX>                                     8,500
<INCOME-CONTINUING>                             15,104
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                  1,518
<CHANGES>                                            0
<NET-INCOME>                                    13,586
<EPS-PRIMARY>                                13,585.63
<EPS-DILUTED>                                13,585.63
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission