JETFLEET AIRCRAFT L P
10-Q, 1997-11-13
EQUIPMENT RENTAL & LEASING, NEC
Previous: OMNI USA INC, 10QSB, 1997-11-13
Next: NEW HAMPSHIRE THRIFT BANCSHARES INC, 10QSB, 1997-11-13



                                   UNITED STATES
                          SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, D.C. 20549

FORM 10-Q



[X]    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
       SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 1997

or

[  ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
 SECURITIES EXCHANGE ACT OF 1934

For the transition period from  to  


COMMISSION FIILE NUMBER:  0-19216


JETFLEET AIRCRAFT, L.P.
(Exact name of registrant as specified in its charter)


CALIFORNIA                                      94-3087300
(State or other jurisdiction                 (I.R.S. Employer
                                            Identification No.)
of incorporation or organization)

1440 CHAPIN AVE., SUITE 310                   94010
BURLINGAME, CALIFORNIA                       (Zip Code)
(Address of principal executive office)

Registrant's telephone number, including area code:
       (650) 696-3900




Indicate by check mark whether the Registrant (1) has filed all
 reports required to be filed by Section 13 or 15(d) of the
 Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the Registrant was required to
 file such reports), and (2) has been subject to the filing
 requirements for the past 90 days.     /X/   Yes / /  No


On November 13, 1997, 296,069 Limited Partnership Units
were outstanding.


PART I.    FINANCIAL INFORMATION
ITEM 1.    FINANCIAL STATEMENTS


                           JetFleet Aircraft, L.P.
                                 Balance Sheets

ASSETS
<TABLE>
<CAPTION>
                                    September 30,     December 31,
                                         1997              1996
                                        -----             ------
                                    (Unaudited)
<BTB>
<S>                                    <C>             <C>
Current assets:

        Cash                           $    157,430    $    30,728
        Lease payments receivable            45,000        180,000
        Accounts receivable                  10,176              -
        Reserves receivable from lessee           -          4,688
        Total current assets                212,606        215,416

Aircraft under operating leases and
    aircraft held for operating leases,
    net of accumulated depreciation
    of $4,836,260 in 1997 
    and $4,055,292 in 1996                1,547,377      2,328,345
                                       ------------    -----------
                                       $  1,759,983    $ 2,543,761
                                       ============    ===========
LIABILITIES AND PARTNERS' CAPITAL

Current liabilities:

        Accounts payable               $     17,279    $    16,743
        Accrued maintenance costs            58,199         25,277
        Prepaid rents                         8,142          8,890
        Unearned interest income                510         14,674
                                       ------------    -----------
Total liabilities                            84,130         65,584
                                       ------------    -----------
Partners' capital                         1,675,853      2,478,177
                                       ------------    -----------
                                       $  1,759,983    $ 2,543,761
                                       ============    ===========
<FN>
See accompanying notes.
</TABLE>



                                JetFleet Aircraft, L.P.
                               Statements of Operations
                                      (Unaudited)

<TABLE>
<CAPTION>
                        For the Nine Months    For the Three Months
                         Ended September 30,    Ended September 30,
                          1997         1996       1997        1996
<BTB>
<S>                   <C>        <C>         <C>        <C>
Revenues:

    Rental income     $  415,086 $  436,708  $  137,613 $   160,386
    Interest income       14,368     36,916       2,625      10,532
                      ---------- ----------  ---------- -----------
                         429,454    473,624     140,238     170,918

Costs and expenses:

    Amortization of
       organization costs      -      1,435           -         405
    General and
       administrative     55,570     90,024       5,962      28,408
    Maintenance costs    (20,703)    35,000           -           -
    Depreciation
       of aircraft       780,968    780,968     260,323     260,323
                      ---------- ----------  ---------- -----------
                         815,835    907,427     266,285     289,136
                      ---------- ----------  ---------- -----------
Net loss             $  (386,381)$ (433,803) $ (126,047) $ (118,218)
                      ========== ========== =========== ===========

Allocation of net loss:

    General partners   $  (3,864)$   (4,338) $  ( 1,260) $   (1,182)
    Limited partners    (382,517)  (429,465)  ( 124,787)   (117,036)
                      ---------- ----------  ---------- -----------
                       $(386,381)$ (433,803) $ (126,047) $ (118,218)
                      ========== ========== =========== ===========

    Per Limited 
     Partnership Unit  $   (1.29)$    (1.45) $    (0.42) $    (0.40)
                      ========== ========== =========== ===========
Limited Partnership
 Units outstanding       296,069    296,069     296,069     296,069
                      ========== ========== =========== ===========



<FN>
See accompanying notes.
</TABLE>


                                  JetFleet Aircraft, L.P.
                                  Statements of Cash Flows
                                         (Unaudited)
<TABLE>
<CAPTION>
                                           For the Nine Months
                                            Ended September 30,
                                               1997    1996
                                              -----    -----
<BTB>
<S>                                        <C>         <C>
Net cash provided by operating activities  $  407,645  $  268,211

Investing activities-
    Payments received on capital lease        135,000     135,000

Financing activities -
    Distributions                            (415,943)   (415,400)
                                            ---------   ---------
Net increase / (decrease) in cash             126,702     (12,189)

Cash, beginning of period                      30,728      96,184
                                            ---------   ---------
Cash, end of period                        $  157,430  $   83,995
                                            =========   =========






















<FN>
See accompanying notes.
</TABLE>



                                JetFleet Aircraft, L.P.
                            Notes to Financial Statements
                                 September 30, 1997
                                    (Unaudited)


1.    Basis of Presentation

    JetFleet Aircraft, L.P. ("JetFleet"), a California limited
partnership, was formed on February 16, 1989 and commenced
operations in November 1989.  The accompanying unaudited financial
statements reflect all adjustments (consisting of only normal
recurring accruals) which are, in the opinion of CMA Capital 
Group, the Corporate General Partner, necessary for a fair 
presentation of the financial results for such periods.  The 
results of operations for such periods are not necessarily 
indicative of results of operations for a full year.  The 
statements should be read in conjunction with the Summary of 
Significant Accounting Policies and other notes to financial 
statements included in JetFleet's Annual Report on Form 10-K for 
the year ended December 31, 1996.

2.    Aircraft Under Operating Leases

    deHavilland Aircraft

    JetFleet owns a 24.37% undivided interest in a deHavilland DHC-
7-103 aircraft, serial number 72 ("S/N 72") and a 95.90% undivided 
interest in a deHavilland DHC-7-102 aircraft, serial number 57 
("S/N 57").  The remaining undivided interests in these two 
aircraft are owned by the seller and JetFleet Aircraft II, L.P. 
("JetFleet II"), a California limited partnership and an affiliate 
of JetFleet (collectively, the "Co-Owners").

    S/N 57 was subject to a triple net lease with Johnson Controls 
World Services, Inc. ("JCWS") for a two year term, renewable in one
year increments for an aggregate period of eight years.  JCWS 
operated S/N 57 under an eight year contract, which commenced in 
1986, with the United States Army for use in the Marshall Islands 
at the site of the Army's deep space research center where missile 
guidance systems are tested.

    During 1994, the lease with JCWS for S/N 57 was extended 
through September 30, 1995, at reduced rent.  A new contract with 
the United States Army commenced on February 15, 1995 for a term of
two years with three two-year renewal options.  The contract was 
awarded to Range Systems Engineering, a subsidiary of Raytheon 
Service Company ("Raytheon").  JetFleet's management anticipates 
that the lease will continue for as long as the underlying 
government contract continues, although there is no contractual 
requirement to this effect.  During 1995 the lease was extended 
through September 30, 1996 and, during 1996, an agreement was 
reached to extend the lease through September 30, 1998 at a reduced

rental rate, with an option to extend the term for two additional 
years.


                                 JetFleet Aircraft, L.P.
                               Notes to Financial Statements
                                   September 30, 1997
                                      (Unaudited)

2.    Aircraft Under Operating Leases (continued)

    S/N 72, which, at the time of purchase, was subject to the same
contract with JCWS as S/N 57, was returned by JCWS during June 
1993.  In August 1993, S/N 72 was leased to Eclipse Airlines.  Upon
its return from Eclipse, S/N 72 was leased to The AGES Group, L.P. 
("AGES") for the period December 22, 1993 through September 1, 
1994.  Upon its return by AGES, S/N 72 underwent certain scheduled 
maintenance and other repair work.

    On March 31, 1995, S/N 72 was leased to the National Airline 
Commission of Papua New Guinea ("Air Niugini") for a term of six 
months.  The lease was subsequently extended until October 31, 
1995.  JetFleet collected a total of $53,060 in monthly lease 
payments from Air Niugini during the term of the lease.  In 
addition, Air Niugini paid JetFleet its pro-rata share of 
maintenance costs of $31,710.  Upon its return by Air Niugini, S/N 
72 underwent certain scheduled maintenance and other repair work.

    On April 25, 1996, S/N 72 was leased to Air Tindi Limited ("Air
Tindi") for a term of thirty-six months.  Air Tindi has provided a 
letter of credit which serves as a security deposit under the 
lease.  In addition, Air Tindi pays JetFleet its pro-rata share of 
maintenance costs per hour of usage, which amount is to be applied 
for scheduled overhauls and inspections.  Air Tindi is a regional 
airline headquartered in Yellowknife, Northwest Territories, Canada
and provides charter and regularly scheduled flights throughout the
Northwest Territories.

3.    Investment in Capital Lease

    McDonnell Douglas DC-9-32 Aircraft

    JetFleet owns a 50.00% interest in a McDonnell Douglas DC-9-32,
serial number 47236 (the "DC-9").  The remaining 50.00% interest is
owned by JetFleet II.  The DC-9 is leased back to the seller, 
Interglobal, Inc. for thirty-six months (the "DC-9 Lease").  The 
DC-9 is currently sub-leased to and being operated by Aero 
California S.A. de CV.  As part of the sale and leaseback described
above, Interglobal, Inc. assigned its rights under the sublease to 
the Co-Owners.  JetFleet's investment in the DC-9 is being 
accounted for as a capital lease. JetFleet recorded $14,164 of 
interest income attributable to the DC-9 Lease during the nine 
months ended September 30, 1997.

4.    Other

    On April 8, 1997 a Registration Statement on Form S-4 was filed

with the Securities and Exchange Commission disclosing a proposed 
consolidation of JetFleet and JetFleet II into a newly incorporated
Delaware corporation, AeroCentury Corp.  The Registration Statement
was declared effective on September 23, 1997 and the proposed 
consolidation has been submitted to the limited partners of 
JetFleet and JetFleet II for their approval.  If the consolidation 
is approved, JetFleet and JetFleet II will cease to exist as 
independent entities.



ITEM 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
        FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Capital Resources and Liquidity

    At the end of the third quarter of 1997, JetFleet had cash 
balances of $157,430.  This amount was held for the distribution 
made to the Unitholders in October 1997 for the months of August 
and September and to pay accrued expenses.

    During the quarter, JetFleet's primary sources of liquidity 
were cash flows from leasing operations and capital lease payments.
JetFleet's liquidity will vary in the future, increasing to the 
extent cash flows from operations exceed expenses, and decreasing 
as distributions are made to the Unitholders and to the extent 
expenses exceed cash flows from leases.

    JetFleet uses substantially all its operating cash flow to make
cash distributions to its Unitholders.  Since JetFleet's leases are
triple net leases (the lessee pays operating and maintenance 
expenses, insurance and taxes), JetFleet does not anticipate that 
it will incur significant operating expenses in connection with 
ownership of its aircraft as long as they remain on lease.  
However, JetFleet incurred repair costs in 1996 for S/N 72 which 
were $35,000 in excess of the amounts collected from lessees.  
These repair costs are the result of maintenance performed to 
enhance the aircraft's marketability.

    From May 1995 through September 1997, JetFleet made 
distributions at an annualized rate of 4%. JetFleet ceased cash 
distributions to its partners effective October 1, 1997.  If the 
proposed consolidation discussed in Note 4 is not approved by the 
partners, JetFleet will use its cash flow to reinvest in additional
aircraft assets.  JetFleet currently has available adequate 
reserves to meet its immediate cash requirements.

    1997 versus 1996

    Cash flows from operations increased approximately $140,000. 
The increase from year to year was partially due to a decrease in 
net loss of approximately $48,000 (see Results of Operations, 
below). During the first nine months of 1997, JetFleet had cash 
inflows of approximately $33,000 in maintenance reserves from 
lessees and $5,000 of rent receivable.  These cash inflows were 
partially offset by the recognition of approximately $14,000 of 
unearned income and the recording of a receivable of approximately 
$10,000 for rent receivable.  During the first nine months of 1996,
JetFleet's primary cash outflows consisted of accrued maintenance 
costs of approximately $59,000, previously accrued expenses of 
approximately $42,000 and unearned income of approximately $37,000.
Such cash outflows were partially offset by payments on accounts 
receivable of approximately $46,000 and prepaid rent of 
approximately $11,000.

    There were no investing activities during the nine months ended
June 30, 1997 and 1996.

    In 1997 and 1996, there were no financing sources of cash.  
Cash distributions to Unitholders were approximately the same from 
year to year.

Results of Operations

    JetFleet recorded net losses of ($386,381) and ($433,803) or 
($1.29) and ($1.45) per Limited Partnership Unit outstanding in the
nine months ended September 30, 1997 and 1996, respectively, and 
net losses of ($126,047) and ($118,218) or ($0.42) and ($0.40) per 
Limited Partnership Unit outstanding in the three months ended 
September 30, 1997 and 1996, respectively. 

    1997 versus 1996

    Rental income decreased approximately $22,000 and for the nine 
month and three month periods ended September 30, 1997 compared to 
the same periods in 1996.  The decreases were primarily a result of
decreased rent for S/N 57, pursuant to the 1996 lease extension.  
The decreases were only partially offset by additional rent 
received for S/N 72 during the second quarter of 1997, which had 
been off lease during April 1996.  Interest income from the capital
lease for the DC-9 was $23,000 and $8,000 lower in the nine month 
and three month periods ending September 30, 1997, respectively, 
due to the decreasing lease payments receivable.

    There was no change in depreciation from 1996 to 1997.

    There was no accrual or payment of the base management, 
incentive management or re-lease fees for 1997 or 1996 as the 
annualized rate of distributions in those years did not meet the 
Preferred Return as defined in the Prospectus.

    General and administrative expenses decreased approximately 
$34,000 and $22,000 during the nine months and three months ended 
September 30, 1997 compared to the same periods in 1996.  In 1996, 
such expenses included insurance costs associated with S/N 72 
during its off-lease period.  No insurance costs were incurred 
during 1997. 

    Maintenance costs decreased approximately $56,000 for the nine 
month period ended September 30, 1997, compared to the same period 
in 1996, because JetFleet did not incur any repair costs in 1997 
for S/N 72, as a result of it being on lease subject to a triple 
net lease and because JetFleet recorded an adjustment of 
approximately $21,000 for the reimbursement of maintenance costs 
previously expensed and paid.  JetFleet incurred no maintenance 
costs during the three months ended September 30, 1997 or 1996.


SIGNATURES


    Pursuant to the requirements of Section 13 or 15(d) of the 
Securities Act of 1934, the Registrant has duly caused this report 
to be signed on its behalf by the undersigned, thereunto duly 
authorized on November 13, 1997.

    JETFLEET AIRCRAFT, L.P.

                                By:    CMA Capital Group,
                                Managing General Partner
<TABLE>
<BTB>
                                <S>       <C>
                                By:       /s/ Neal D. Crispin   
                                           ---------------------
                                           Neal D. Crispin
                                Title:     Chief Executive Officer

    Pursuant to the requirements of the Securities Act of 1934, 
this report has been signed below by the following persons in the 
capacities indicated on November 13, 1997.


</TABLE>
<TABLE>
<CAPTION>
<BTB>
<S>                          <C>
Signature                    Title



/s/ Neal D. Crispin          Chief Executive and Chief Financial
- -------------------
Neal D. Crispin              Officer and Chairman of the Board of 
                             Directors of the Managing General 
                             Partner


/s/ Richard D. Koehler       Executive Vice President and
- ----------------------
Richard D. Koehler           Director of the Managing General
                             Partner
</TABLE>

EXHIBIT INDEX


Exhibit No.           Description          Page No.
- ------------          ------------         ---------

EX-27                Financial Data Schedule


<TABLE> <S> <C>

<ARTICLE>      5
<MULTIPLIER>    1
       
<S>                           <C>
<PERIOD-TYPE>                 9-MOS
<FISCAL-YEAR-END>             DEC-31-1997
<PERIOD-START>                JAN-01-1997
<PERIOD-END>                  SEP-30-1997
<CASH>                        157,430
<SECURITIES>                  0
<RECEIVABLES>                 55,176
<ALLOWANCES>                  0
<INVENTORY>                   0
<CURRENT-ASSETS>              212,606
<PP&E>                        6,383,637
<DEPRECIATION>                (4,836,260)
<TOTAL-ASSETS>                1,759,983
<CURRENT-LIABILITIES>         84,130
<BONDS>                       0
<COMMON>                      0
         0
                   0
<OTHER-SE>                    1,675,853
<TOTAL-LIABILITY-AND-EQUITY>  1,759,983
<SALES>                       0
<TOTAL-REVENUES>              429,454
<CGS>                         0
<TOTAL-COSTS>                 0
<OTHER-EXPENSES>              815,835
<LOSS-PROVISION>              0
<INTEREST-EXPENSE>            0
<INCOME-PRETAX>               (386,381)
<INCOME-TAX>                  0
<INCOME-CONTINUING>           (386,381)
<DISCONTINUED>                0
<EXTRAORDINARY>               0
<CHANGES>                     0
<NET-INCOME>                  (386,381)
<EPS-PRIMARY>                 0
<EPS-DILUTED>                 0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission