ADIENCE INC
10-Q, 1994-08-12
STRUCTURAL CLAY PRODUCTS
Previous: MERRILL LYNCH LIFE INSURANCE COMPANY, 10-Q, 1994-08-12
Next: YANKEE ENERGY SYSTEM INC, 10-Q, 1994-08-12








<PAGE>

                                  FORM 10-Q



                                UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, DC  20549

             QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                     THE SECURITIES EXCHANGE ACT OF 1934



      For quarter ended:                             Commission File No.
        June 30, 1994                                     33-27289



                                ADIENCE, INC.



           Delaware                                       14-1671486
(State or other jurisdiction of                         (IRS Employer
 incorporation or organization)                     Identification Number)


                            1305 Grandview Avenue
                       Pittsburgh, Pennsylvania  15211
            (Address of registrant's principal executive offices)


                                 412-381-2600
             (Registrant's telephone number, including area code)



     Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months and (2) has been subject to such filing 
requirements for at least the past 90 days.  Yes /X/     No 

     10,100,000 shares of common stock, par value $.01 per share, are 
outstanding as of June 30, 1994.














<PAGE>

ADIENCE, INC.

INDEX




PART 1 - FINANCIAL INFORMATION
- - ------------------------------


   Item 1.  Financial Statements (Unaudited)

            Consolidated Balance Sheets--
               June 30, 1994 and December 31, 1993......................... 2

            Consolidated Statements of Operations--
               Post-Emergence Six Months Ended June 30, 1994;
               Pre-Emergence Six Months Ended June 30, 1993;
               Post-Emergence Three Months Ended June 30, 1994;
               Pre-Emergence Three Months Ended June 30, 1993.............. 4

            Consolidated Statements of Cash Flows--
               Post-Emergence Six Months Ended June 30, 1994;
               Pre-Emergence Six Months Ended June 30, 1993................ 5

            Notes to Consolidated Financial Statements--June 30, 1994...... 6


   Item 2.  Management's Discussion and Analysis of
            Financial Condition and Results of Operations................. 18




PART II - OTHER INFORMATION
- - ---------------------------

   Item 4.  Submission of Matters to a Vote of Security Holders........... 27

   Item 6.  Exhibits and Reports on Form 8-K.............................. 27




SIGNATURES................................................................ 28










                                       1

<PAGE>

PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements



ADIENCE, INC.
CONSOLIDATED BALANCE SHEETS
- - ------------------------------------------------------------------------------
                                                    June 30,      December 31,
                                                      1994            1993
(In thousands of dollars, except share data)      (Unaudited)      (Audited)
- - ------------------------------------------------------------------------------
Assets
Current assets:
   Cash and cash equivalents                        $   343        $  2,200
   Accounts receivable, less allowance
      (1994 - $1,430; 1993 - $1,287)                 25,651          27,046
   Inventories                                       18,275          18,650
   Costs and estimated earnings in excess of
      billings on uncompleted contracts               2,589           1,924
   Prepaid expenses, deposits and other                 745           2,231
- - ------------------------------------------------------------------------------
Total current assets                                 47,603          52,051
- - ------------------------------------------------------------------------------

Deferred income taxes                                 3,609           3,609
Property, plant and equipment:
   Land                                               2,760           2,763
   Buildings                                         12,725          12,328
   Machinery and equipment                           25,784          24,877
- - ------------------------------------------------------------------------------
                                                     41,269          39,968
   Less allowances for depreciation                   9,019           7,151
- - ------------------------------------------------------------------------------
                                                     32,250          32,817

Other assets                                          4,450           4,720

Reorganization value in excess of
   amounts allocable to identifiable assets, net      8,643           9,190
- - ------------------------------------------------------------------------------

Total assets                                        $96,555        $102,387
==============================================================================


The accompanying notes are an integral part of these financial statements.








                                       2

<PAGE>

ADIENCE, INC.
CONSOLIDATED BALANCE SHEETS
- - ------------------------------------------------------------------------------
                                                    June 30,      December 31,
                                                      1994            1993
(In thousands of dollars, except share data)      (Unaudited)      (Audited)
- - ------------------------------------------------------------------------------

Liabilities and shareholders' equity
Current liabilities:
   Revolving lines of credit                        $12,699        $  9,185
   Current portion of long-term obligations             700             759
   Accounts payable                                  11,375          11,424
   Salaries, wages and withholdings                   1,274             953
   Payable to principal shareholder                     536             569
   Accrued expenses                                   2,791           3,727
   Billings in excess of costs and estimated
      earnings on uncompleted contracts               1,348             619
   Accrued insurance                                  6,095           6,466
   Accrued income taxes                               1,075           1,569
   Environmental liability                              618             783
   Deferred income taxes                                 66              66
- - ------------------------------------------------------------------------------
Total current liabilities                            38,577          36,120
- - ------------------------------------------------------------------------------

Payable to principal shareholder                      1,770           3,189
Long-term obligations                                46,299          46,211
Deferred income taxes                                 3,930           3,930

Minority interest in subsidiary                       3,387           3,428

Shareholders' equity:
   Common stock, $.01 par value;
      authorized 20,000,000 shares;
      issued and outstanding 10,000,000 shares
      in 1993 and 10,100,000 in 1994                    101             100
   Additional paid-in capital                        23,974          23,900
   Retained deficit                                 (21,047)        (14,367)
   Foreign currency translation                        (361)           (124)
   Unamortized stock compensation                       (75)             --
- - ------------------------------------------------------------------------------
Total shareholders' equity                            2,592           9,509
- - ------------------------------------------------------------------------------

Total liabilities and shareholders' equity          $96,555        $102,387
==============================================================================


The accompanying notes are an integral part of these financial statements.






                                       3

<PAGE>


<TABLE>
ADIENCE, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
<CAPTION>
- - -----------------------------------------------------------------------------------------------------------------------------------
                                                              Post-emergence  |  Pre-emergence     Post-emergence  |  Pre-emergence
                                                              Three           |  Three             Six             |  Six          
                                                              Months Ended    |  Months Ended      Months Ended    |  Months Ended 
(In thousands of dollars, except per share data)              June 30, 1994   |  June 30, 1993     June 30, 1994   |  June 30, 1993
- - -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                           <C>                <C>               <C>                <C>          
Net revenues                                                  $32,410         |  $35,608           $60,620         |  $68,171      
Costs and expenses:                                                           |                                    |               
   Cost of revenues                                            26,688         |   29,638            51,001         |   55,474      
   Selling, general and administrative                          6,488         |    7,827            12,590         |   14,624      
   Amortization of intangible asset                               277         |       --               547         |       --      
- - -----------------------------------------------------------------------------------------------------------------------------------
                                                               33,453         |   37,465            64,138         |   70,098      
- - -----------------------------------------------------------------------------------------------------------------------------------
Operating loss                                                 (1,043)        |   (1,857)           (3,518)        |   (1,927)     
- - -----------------------------------------------------------------------------------------------------------------------------------
Other income (expense):                                                       |                                    |               
   Interest and other income                                      271         |    1,193               461         |      258      
   Interest expense                                            (1,858)        |     (465)           (3,721)        |   (2,360)     
- - -----------------------------------------------------------------------------------------------------------------------------------
                                                               (1,587)        |      728            (3,260)        |   (2,102)     
- - -----------------------------------------------------------------------------------------------------------------------------------
Loss from continuing operations before reorganization                         |                                    |               
   items, income taxes, minority interest in subsidiary                       |                                    |               
   and extraordinary item                                      (2,630)        |   (1,129)           (6,778)        |   (4,029)     
- - -----------------------------------------------------------------------------------------------------------------------------------
Reorganization items:                                                         |                                    |               
   Professional fees                                               --         |     (102)               --         |     (102)     
   Write-off of unamortized debt discount                          --         |     (455)               --         |     (455)     
   Write-off of unamortized loan origination fees                  --         |   (2,065)               --         |   (2,065)     
   Adjust accounts to fair value                                   --         |   23,165                --         |   23,165      
- - -----------------------------------------------------------------------------------------------------------------------------------
                                                                   --         |   20,543                --         |   20,543      
- - -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>















                                       4
<PAGE>
<TABLE>
ADIENCE, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited) - (Continued)
<CAPTION>
- - -----------------------------------------------------------------------------------------------------------------------------------
                                                              Post-emergence  |  Pre-emergence     Post-emergence  |  Pre-emergence
                                                              Three           |  Three             Six             |  Six          
                                                              Months Ended    |  Months Ended      Months Ended    |  Months Ended 
(In thousands of dollars, except per share data)              June 30, 1994   |  June 30, 1993     June 30, 1994   |  June 30, 1993
- - -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                           <C>                <C>               <C>                <C>          
(Loss) income from continuing operations before                               |                                    |               
   income taxes, minority interest in subsidiary                              |                                    |               
   and extraordinary item                                      (2,630)        |   19,414            (6,778)        |   16,514      
- - -----------------------------------------------------------------------------------------------------------------------------------
Income taxes (benefit)                                            143         |    1,233               (57)        |      261      
- - -----------------------------------------------------------------------------------------------------------------------------------
(Loss) income from continuing operations before minority                      |                                    |               
   interest in subsidiary and extraordinary item               (2,773)        |   18,181            (6,721)        |   16,253      
- - -----------------------------------------------------------------------------------------------------------------------------------
Minority interest in subsidiary                                    22         |       (1)              (41)        |        1      
- - -----------------------------------------------------------------------------------------------------------------------------------
(Loss) income from continuing operations                                      |                                    |               
   before extraordinary item                                   (2,795)        |   18,182            (6,680)        |   16,252      
- - -----------------------------------------------------------------------------------------------------------------------------------
Discontinued operations:                                                      |                                    |               
   Loss on disposal of discontinued operations                                |                                    |               
      (net of tax benefits of $0 and $0)                           --         |     (400)               --         |     (400)     
- - -----------------------------------------------------------------------------------------------------------------------------------
Loss (income) before extraordinary item                        (2,795)        |   17,782            (6,680)        |   15,852      
- - -----------------------------------------------------------------------------------------------------------------------------------
Extraordinary item-                                                           |                                    |               
   gain on discharge of debt                                       --         |   17,480                --         |   17,480      
- - -----------------------------------------------------------------------------------------------------------------------------------
Net (loss) income                                             $(2,795)        |  $35,262           $(6,680)        |  $33,332      
===================================================================================================================================
Earnings per common share:                                                    |                                    |               
   Loss from continuing operations                            $ (0.28)        |     *              $ (0.67)        |     *         
   Loss from discontinued operations                               --         |     *                   --         |     *         
   Extraordinary item                                              --         |     *                   --         |     *         
- - -----------------------------------------------------------------------------------------------------------------------------------
Net loss per common share                                     $ (0.28)        |     *              $ (0.67)        |     *         
===================================================================================================================================
Average common shares outstanding                              10,019         |     *               10,009         |     *         
===================================================================================================================================


* Earnings per share are not meaningful prior to June 30, 1993 due to the reorganization--see Note 1.

The accompanying notes are an integral part of these financial statements.
</TABLE>





                                      4A

<PAGE>
<TABLE>
ADIENCE, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
<CAPTION>
- - -----------------------------------------------------------------------------------------------------------------------------------
                                                                                               Post-emergence   |   Pre-emergence  
                                                                                              Six Months Ended  |  Six Months Ended
(In thousands of dollars)                                                                       June 30, 1994   |   June 30, 1993  
- - -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                <C>                <C>          
Cash flow from operating activities                                                                             |                  
Net (loss) income                                                                                  $(6,680)     |     $33,332      
Non-cash expenses and revenues included in (loss) income:                                                       |                  
   Depreciation and amortization                                                                     3,163      |       2,000      
   Provisions for doubtful accounts                                                                    273      |         413      
   Loss on disposal of discontinued operations                                                          --      |         400      
   (Gain) loss on disposal of property, plant and equipment                                            (72)     |          23      
   Minority interest                                                                                   (41)     |           1      
Changes in operating assets and liabilities:                                                                    |                  
   Short-term investments                                                                               --      |          (4)     
   Accounts receivable                                                                               1,252      |      (3,781)     
   Inventories, prepaid expenses, deposits and other                                                 1,861      |         201      
   Costs and estimated earnings in excess of billings on uncompleted contracts                        (665)     |      (1,050)     
   Income tax receivable                                                                                --      |       2,742      
   Accounts payable, salaries, wages and withholdings, accrued                                                  |                  
      expenses, accrued insurance and payable to principal shareholder                              (2,487)     |       2,469      
   Billings in excess of costs and estimated earnings on uncompleted contracts                         729      |         614      
   Accrued income taxes                                                                               (494)     |       1,549      
   Environmental liability                                                                            (165)     |         (82)     
   Other                                                                                               162      |         470      
Operating cash flows form reorganization items:                                                                 |                  
   Write-off of unamortized debt discount and loan origination fees                                     --      |       2,520      
   Adjust accounts to fair value                                                                        --      |     (23,165)     
   Extraordinary gain on discharge of debt                                                              --      |     (17,480)     
- - -----------------------------------------------------------------------------------------------------------------------------------
Net cash (used) provided by operating activities                                                    (3,164)     |       1,172      
- - -----------------------------------------------------------------------------------------------------------------------------------
Cash flow from investing activities                                                                             |                  
Purchase of property, plant and equipment                                                           (1,637)     |        (697)     
Other                                                                                                 (349)     |        (305)     
- - -----------------------------------------------------------------------------------------------------------------------------------
Net cash used by investing activities                                                               (1,986)     |      (1,002)     
- - -----------------------------------------------------------------------------------------------------------------------------------
Cash flow from financing activities                                                                             |                  
Net borrowings (payments) on revolving lines of credit                                               3,514      |      (1,849)     
Principal payments on long-term obligations                                                           (221)     |        (369)     
- - -----------------------------------------------------------------------------------------------------------------------------------
Net cash provided (used) by financing activities                                                     3,293      |      (2,218)     
- - -----------------------------------------------------------------------------------------------------------------------------------
Net decrease in cash and cash equivalents                                                           (1,857)     |      (2,048)     
Cash and cash equivalents at beginning of period                                                     2,200      |       2,048      
- - -----------------------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents at end of period                                                         $   343      |     $     0      
===================================================================================================================================

The accompanying notes are an integral part of these financial statements.
</TABLE>
                                       5
<PAGE>

ADIENCE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
June 30, 1994

(Dollar amounts in thousands, except share data, unless otherwise noted)


Note 1 - BASIS OF PRESENTATION AND COMPANY REORGANIZATION
- - ---------------------------------------------------------

Adience, Inc. ("Adience" or "Company") has experienced continued losses from 
continuing operations (before reorganization items) both pre- and post-
emergence under Chapter 11.  In addition, a write down of reorganization value 
in excess of amounts allocable to identifiable assets was recorded at December 
31, 1993, based on management's belief that a permanent impairment of this 
asset existed.

The continued viability of the Company is dependent upon, among other factors, 
the ability to generate sufficient cash from operations, financing, or other 
sources that will meet ongoing obligations over a sustained period.  
Management has prepared detailed operating and financial plans which combine 
multifunctional resources as teams to respond better to customer needs, make 
an investment in product and service opportunities expected to produce a 
greater return on investment, and continue a cost control program begun in 
1993.  Management believes that the successful implementation of this plan 
will enable the Company to continue as a going concern for a reasonable 
period.

There can be no assurance however, that such activities will achieve the 
intended improvement in results of operations or financial position.

A Prepackaged Plan of Reorganization under Chapter 11 of the Bankruptcy Code 
(the "Prepackaged Plan") was filed by Adience and the Unofficial Committee of 
Noteholders of Adience on February 22, 1993.  The Prepackaged Plan was 
confirmed by the United States Bankruptcy Court for the Western District of 
Pennsylvania on May 4, 1993 and consummated on June 30, 1993.

The Prepackaged Plan provided for a restructuring of Adience's capital 
structure and allowed the holders of $66 million aggregate principal amount of 
Adience's 15% Senior Subordinated Notes ("Old Reset Notes") to exchange them 
for $49 million aggregate principal amount of new 11% Senior Secured Notes 
("New Secured Notes") due June 15, 2002, plus common stock representing 55% of 
the outstanding common stock of Adience.  The Prepackaged Plan also included 
forgiveness of accrued interest totaling approximately $8.8 million.  The 
value of the cash and securities distributed was $17.5 million less than the 
allowed claims; the resultant gain was recorded as an extraordinary gain.









                                       6

<PAGE>

ADIENCE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) - Continued


NOTE 1 - CONTINUED
- - ------------------

Neither Adience Canada, a wholly-owned subsidiary, or Information Display 
Technology, Inc. ("IDT"), a majority-owned subsidiary of Adience, guarantee 
the new 11% Notes issued by Adience under the Prepackaged Plan.  The new Notes 
are secured by a lien on all the assets of Adience, including the stock of 
IDT.

Adience Canada and IDT did not file plans of reorganization.

The sum of allowed claims plus post petition liabilities exceeded the 
reorganization value of the assets of Adience immediately before the date of 
consummation.  Also, the Company experienced a change in control as pre-
reorganization holders of common stock received less than 50% of the new 
common stock issued pursuant to the Prepackaged Plan.  AICPA SOP 90-7, 
Financial Reporting by Entities in Reorganization under the Bankruptcy Code 
("SOP 90-7"), requires that under these circumstances, a new reporting entity 
is created and assets and liabilities should be recorded at their fair values.  
This accounting treatment is referred to in these statements as "fresh start 
reporting".  The Company's basis of accounting for financial reporting 
purposes changed on June 30, 1993 as a result of applying SOP 90-7.  
Specifically, application of SOP 90-7 required the adjustment of the Company's 
assets and liabilities to reflect a reorganization value generally 
approximating the fair value of the Company as a going concern on an 
unleveraged basis, the elimination of its retained deficit, and adjustments to 
its capital structure to reflect consummation of the Prepackaged Plan.  Fresh 
start reporting has not been adopted by Adience Canada and IDT.

The consolidated statements of operations and cash flows after June 30, 1993 
are not comparable to the respective financial statements prior to such date, 
accordingly a solid black line has been shown to separate it from prior year 
information since it is not prepared on a comparable basis.

Reorganization value at the June 30, 1993 consummation date was determined by 
management with the assistance of independent advisors.  The methodology 
employed involved estimation of enterprise value (i.e., the market value of 
the Company's debt and shareholders' equity), taking into account a discounted 
cash flow analysis, as well as the capitalization of earnings and cash flow 
approaches.  The discounted cash flow analysis was based on five-year cash 
flow projections prepared by management.










                                       7

<PAGE>

ADIENCE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) - Continued


NOTE 1 - CONTINUED
- - ------------------

The five-year cash flow projections were based on estimates and assumptions 
about circumstances and events that have not yet taken place.  Such estimates 
and assumptions are inherently subject to significant economic and competitive 
uncertainties and contingencies beyond the control of the corporation, 
including, but not limited to, those with respect to the future courses of the 
Company's business activity.  Accordingly, there will usually be differences 
between projections and actual results because events and circumstances 
frequently do not occur as expected; and those differences may be material.  
The assumptions included: a rate of sales growth of approximately 2.5% per 
annum in excess of the anticipated rate of inflation; selling, general and 
administrative expenses, after adjustment for non-recurring items, increase in 
line with the rate of sales growth; operating profit margins for each of the 
five years are approximately equal to one half of the average annual operating 
profit margins achieved during the most recent profitable period of 1988-1990; 
and effective tax rates of 33%.

At June 30, 1993, the adjustment to record confirmation of the plan of $23 
million was allocated to assets and liabilities as follows:

Inventories                                                   $  1,287 
Property, plant and equipment                                   19,448 
Reorganization value in excess of amounts
   allocable to identifiable assets                             18,329 
Intangible assets                                               (3,032)
Deferred income taxes                                           (1,108)
Additional paid-in capital                                     (10,896)
Prepaid contribution to employee stock ownership plan	            (863)
                                                              ---------
                                                              $ 23,165 
                                                              =========

Current assets and liabilities were recorded at fair value.  Property, plant 
and equipment was recorded at reorganization value, which approximated fair 
value in continued use, based on an independent appraisal.  In addition, under 
SOP 90-7, the long-term debt was recorded at present values on June 30, 1993.  
The resulting unamortized discount is being accreted to interest expense over 
the term of the New Secured Notes.











                                       8

<PAGE>

ADIENCE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) - Continued


NOTE 1 - CONTINUED
- - ------------------

Based on the allocation of equity value in conformity with SOP 90-7, the 
portion of the equity value which was not attributed to specific tangible or 
identifiable intangible assets of the reorganized Company of $18,329 was 
reported as "reorganization value in excess of amounts allocable to 
identifiable assets".  This value was initially being amortized on a straight 
line basis in equal annual amounts over 9 years.  On a quarterly basis, 
management will continue to evaluate the recoverability of the unamortized 
portion of the reorganization value in excess of amounts allocable to 
identifiable assets by comparing actual cash flows with the projected cash 
flows used to arrive at the reorganization value.  Should a material 
difference exist, management will then consider whether the assumptions made 
in the preparation of the projected cash flows are still reasonable.  If 
management is of the opinion that new projected cash flows are required and 
that a permanent impairment of the remaining reorganization value has 
occurred, a reduction of some or all of the unamortized value will be 
immediately recognized.

In the fourth quarter of 1993, the Company recorded a charge of $8 million to 
reduce the recorded reorganization value in excess of amounts allocable to 
identifiable assets based on management's comparison of actual cash flows 
post-emergence through December 31, 1993, with the projected cash flows used 
to arrive at the reorganization value.  This comparison resulted in the 
preparation of new cash flow projections, which in turn led the Company to the 
conclusion that permanent impairment of the reorganization value has occurred 
and that an immediate reduction of approximately 50% of the remaining 
unamortized value needs to be recognized.

The Company has adopted "fresh start reporting" in accordance with SOP 90-7 in 
preparing its consolidated balance sheet as of June 30, 1993.  The balance 
sheet became the opening balance sheet for Adience, Inc., as reorganized, on 
July 1, 1993.

The accompanying unaudited consolidated financial statements of Adience have 
been prepared in accordance with generally accepted accounting principles for 
interim financial information and with the instructions to Form 10-Q and 
Article 10 of Regulation S-X.  Accordingly, they do not include all the 
information and footnotes required by generally accepted accounting principles 
for complete financial statements.

In the opinion of management, all adjustments (consisting of normal recurring 
accruals) considered necessary for a fair presentation have been included.  
The consolidated results of operations for the three and six month periods 
ended June 30, 1994, are not necessarily indicative of the results that may be 
expected for the year ended December 31, 1994.




                                       9

<PAGE>

ADIENCE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) - Continued


NOTE 1 - CONTINUED
- - ------------------

The accompanying unaudited financial statements should be read in conjunction 
with Adience's audited financial statements included in Adience's annual 
report on Form 10-K for the six month periods ended December 31 and June 30, 
1993.

Certain items in the June 30, 1993 financial statements have been reclassified 
and restated to conform with changes in classification adopted and required in 
1994.

Earnings per common share is computed by dividing net loss by the weighted 
average number of shares outstanding.


Note 2 - Pro Forma Results of Operations
- - ----------------------------------------

The following consolidating pro forma statement of operations reflects the 
financial results of the Company as if the reorganization had been effective 
January 1, 1993:





























                                       10

<PAGE>
<TABLE>
ADIENCE, INC.
CONSOLIDATING PRO FORMA STATEMENT OF OPERATIONS
UNAUDITED
<CAPTION>
                                               F o r    t h e    S i x    M o n t h s    E n d e d    J u n e    3 0,    1 9 9 3  
- - -----------------------------------------------------------------------------------------------------------------------------------
                                                                Pro Forma       Unconsolidated                                     
                                            Unconsolidated     Adjustments         Adience                  ADIENCE   ADIENCE, INC.
                                               ADIENCE       Debit      Credit    Pro Forma        IDT      CANADA    CONSOLIDATED 
- - -----------------------------------------------------------------------------------------------------------------------------------
<S>                                            <C>        <C>          <C>          <C>          <C>        <C>          <C>       
Net revenues                                   $39,798                              $39,798      $23,740    $ 4,633      $68,171   
                                                                                                                                   
Costs and expenses:                                                                                                                
   Cost of revenues                             32,350    $ 1,858(1)                 34,208       19,984      3,140       57,332   
   Selling, general and administrative          10,071                 $  615(1)      9,456        3,677        876       14,009   
   Amortization of intangible asset                           540(1)                    540                                  540   
- - -----------------------------------------------------------------------------------------------------------------------------------
                                                42,421      2,398         615        44,204       23,661      4,016       71,881   
- - -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                   
Operating (loss) profit                         (2,623)                              (4,406)          79        617       (3,710)  
                                                                                                                                   
Other income (expense):                                                                                                            
   Interest and other income                       215                                  215           14         29          258   
   Interest expense                             (2,271)     1,297(2)                 (3,568)         (89)                 (3,657)  
- - -----------------------------------------------------------------------------------------------------------------------------------
                                                (2,056)     1,297                    (3,353)         (75)        29       (3,399)  
- - -----------------------------------------------------------------------------------------------------------------------------------
 (Loss) income from continuing operations                                                                                          
   before reorganization items, income taxes                                                                                       
   and minority interest in subsidiary          (4,679)                              (7,759)           4       646        (7,109)  
                                                                                                                                   
Reorganization items:                                                                                                              
   Professional fees                              (102)                   102(3)          0                                    0   
   Write-off of unamortized debt discount         (455)                   455(3)          0                                    0   
   Write-off of unamortized loan fees           (2,065)                 2,065(3)          0                                    0   
   Adjust accounts to fair value                23,165     23,165(3)                      0                                    0   
- - -----------------------------------------------------------------------------------------------------------------------------------
                                                20,543     23,165       2,622             0            0         0             0   
- - -----------------------------------------------------------------------------------------------------------------------------------
Income (loss) from continuing operations                                                                                           
   before income taxes and minority interest                                                                                       
   in subsidiary                                15,864                               (7,759)           4       646        (7,109)  
                                                                                                                                   
Income taxes (benefit)                              (1)                                  (1)           1       261          (261)  
- - -----------------------------------------------------------------------------------------------------------------------------------
Income (loss) from continuing operations                                                                                           
   before minority interest in subsidiary       15,865                               (7,758)           3       385        (7,370)  
                                                                                                                                   
Minority interest in subsidiary                      1                                    1                                    1   
- - -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                   
Income (loss) from continuing operations       $15,864    $26,860      $3,237       $(7,759)     $     3    $  385       $(7,371)  
===================================================================================================================================
</TABLE>

                                       11
<PAGE>

ADIENCE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) - Continued


NOTE 2 - CONTINUED
- - ------------------

(1)  Reflects a six month impact of additional depreciation expense resulting 
     from the write-up of property, plant and equipment, the amortization of 
     the write-up in inventory values, the amortization of reorganization 
     value in excess of fair value, and the reduction of ESOP expense and 
     goodwill amortization which was written off in conjunction with fresh 
     start reporting.

(2)  Interest expense on reorganized long-term debt.

(3)  Elimination of the effect of non-recurring reorganization items on 
     operations.


NOTE 3 - INVENTORIES
- - --------------------

Inventories consist primarily of raw materials of $8,181 and $7,512, work-in-
process of $2,033 and $2,374 and finished goods of $8,061 and $8,764 at June 
30, 1994 and December 31, 1993, respectively.


NOTE 4 - CONTRACTS IN PROGRESS
- - ------------------------------

The status of contract costs on uncompleted construction contracts was as 
follows:
- - -----------------------------------------------------------------------------
                        Costs and estimated    Billings in excess
                            earnings in           of costs and
                        excess of billings     estimated earnings      Net
- - -----------------------------------------------------------------------------

June 30, 1994:
Costs and estimated
   earnings of $1,567         $24,136                $7,541
Billings                       21,547                 8,889
- - -----------------------------------------------------------------------------
                              $ 2,589                $1,348           $1,241
=============================================================================

December 31, 1993:
Costs and estimated
   earnings of $1,649         $20,113                $6,218
Billings                       18,189                 6,837
- - -----------------------------------------------------------------------------
                              $ 1,924                $  619           $1,305
=============================================================================

                                       12

<PAGE>

ADIENCE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) - Continued


NOTE 4 - CONTINUED
- - ------------------

Accounts receivable at June 30, 1994 and December 31, 1993 include amounts 
billed but not yet paid by customers under retainage provisions of 
approximately $2,648 and $2,989, respectively.  Such amounts are generally due 
within one year.


NOTE 5 - INCOME TAX PAYMENTS
- - ----------------------------

For the six month periods ended June 30, 1994 and 1993 the Company made income 
tax payments totaling $502 and $32, respectively.


NOTE 6 - LINES OF CREDIT
- - ------------------------

On the consummation date of the plan of reorganization, June 30, 1993, Adience 
entered into a financing agreement with Congress that had a renewal date of 
June 30, 1994 (the "Renewal Date").  The facility remains in effect year to 
year thereafter, unless terminated upon sixty days written notice by either 
party on the anniversary of the Renewal Date in any year.  Under this 
agreement, Adience may request loan advances not to exceed the lesser of $12 
million or available collateral (80% of eligible accounts receivable less than 
90 days plus 30% of raw material and finished goods inventory).  The Company 
is negotiating an increase in its credit line through its current lender.  The 
loan is collateralized by accounts receivable, inventory, fixed assets, 
intangible assets and Adience's shares of IDT.  In addition, IDT has 
guaranteed the Adience line of credit and has pledged as collateral its own 
accounts receivable, inventory and equipment.  The interest rate on the loan 
is 2.5% over the prime rate (effective rate of 9.75% at June 30, 1994).  At 
June 30, 1994 Adience had borrowed $11,621 under the credit facility including 
checks in transit of $1,911.

In addition, IDT entered into a financing agreement with Congress, which is 
also renewed under the same terms described above.  Under this agreement, IDT 
may request loan advances not to exceed the lesser of $3 million or available 
collateral (80% of eligible accounts receivable less than 90 days plus 30% of 
raw material and finished goods inventory).  The loan is collateralized by 
accounts receivable, inventory and fixed assets.  Adience guarantees IDT's 
debt to Congress.  The interest rate on the loan is 2.5% over the prime rate.  
At June 30, 1994, IDT had borrowed $1,078 under the credit facility including 
checks in transit of $604.






                                       13

<PAGE>

ADIENCE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) - Continued


NOTE 6 - CONTINUED
- - ------------------

Both Adience and IDT pay commitment fees on the unused portion of their credit 
facility of 0.5%.  Under the terms of the financing agreements, both companies 
are required to maintain certain financial ratios and meet other financial 
conditions.  The agreements do not allow the companies to incur additional 
indebtedness, pay cash dividends, make certain investments, advances or loans, 
and limits annual capital expenditures.  IDT is in compliance with all 
financial requirements of its agreement.  During the three months ended June 
30, 1994, Adience was not in compliance at all times with the working capital 
covenant in its financing agreement.  The Company received appropriate waivers 
for those periods of noncompliance.  Inability to achieve compliance in the 
future could affect Adience's access to further borrowings or require it to 
secure additional capital by other means.  Adience is currently negotiating 
with Congress for permanent amendments to the minimum working capital and net 
worth covenants in its financing agreement.


NOTE 7 - LONG-TERM OBLIGATIONS
- - ------------------------------

- - -----------------------------------------------------------------------------
                                                     June 30,    December 31,
                                                       1994          1993
- - -----------------------------------------------------------------------------

Long-term obligations consisted of the following:

New Senior Secured Notes due in 2002,
   interest at 11%                                   $49,079       $49,079
Notes payable with monthly installments of
   principal and interest of $22
   through December 1997, interest at 10%                747           836
Capital lease obligations                                693           745
Other (interest ranges from 10% to 13%)                  480           560
- - -----------------------------------------------------------------------------
                                                      50,999        51,220
Less current portion                                     700           759
- - -----------------------------------------------------------------------------
                                                      50,299        50,461
Discount on New Senior Secured Notes                   4,000         4,250
- - -----------------------------------------------------------------------------

                                                     $46,299       $46,211
=============================================================================





                                       14

<PAGE>

ADIENCE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) - Continued


NOTE 7 - CONTINUED
- - ------------------

In connection with the Plan of Reorganization, $49,079 of New Senior Secured 
Notes with an annual interest rate of 11% were issued under an indenture 
agreement dated as of June 30, 1993.  The New Senior Secured Notes are 
redeemable at the option of Adience after December 15, 1997.  The New Senior 
Secured Notes are not guaranteed by subsidiaries of Adience.  The New Notes 
are secured by a lien on all the assets of Adience, including the stock of 
IDT.

Adience, on a consolidated basis, has agreed to certain restrictive covenants 
which are ordinary to such financings including, among other things, 
limitations on asset sales, limitations on additional indebtedness and 
restrictions on the payment of dividends.


NOTE 8 - STOCK PLANS
- - --------------------

On May 24, 1994, the Board of Directors of Adience adopted the 1994 Stock 
Option Plan ("Stock Option Plan") and 1994 Directors Stock Grant Plan ("Stock 
Grant Plan").  Under the Stock Option Plan, 1,250,000 shares have been 
reserved for issuance upon the exercise of stock options, which may be granted 
to employees by the Compensation Committee of the Company's Board of 
Directors.  Under the Stock Option Plan, options generally become exercisable 
six months following the date of grant or over a period determined by the 
Board of Directors and expire ten years from the date of grant.  The Stock 
Option Plan provides for the option price to be paid in cash, shares of 
Adience's common stock owned by the option holder, or a combination of such 
shares and cash.  As of June 30, 1994 225,000 options have been granted under 
the Stock Option Plan.  Each option granted entitles the holder to acquire one 
share of Adience common stock at an exercise price not to be less that the 
fair market value of the underlying shares on the date of grant.  There is 
currently no public market for the common stock.

Compensation resulting from stock options is initially measured at the grant 
date based on the market value of the common stock, with adjustments to be 
made quarterly for market price fluctuations.  The Company recognized no Stock 
Option Plan compensation expense for the six months ended June 30, 1994.

The Stock Grant Plan provides that up to 300,000 shares of common stock may be 
granted to the members of the Board of Directors, at no cost to the directors.  
The Stock Grant Plan authorized the automatic grant of 10,000 shares of common 
stock to each director on June 13, 1994, and 10,000 shares of common stock to 
each director on the date of each of the next two successive annual meetings 
of shareholders of the Company provided the director is then re-elected to the 
board, up to an aggregate of not more than 30,000 shares for each director.  
These grants have been made in lieu of a cash retainer which would have been 
paid to each director.

                                       15

<PAGE>
ADIENCE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) - Continued


NOTE 8 - CONTINUED

The aggregate fair market value of the shares granted under the Stock Grant 
Plan is considered unearned compensation at the time of grant and compensation 
is earned ratably over the year.  The unamortized unearned compensation value 
is shown as a reduction of shareholders' equity in the accompanying 
consolidated balance sheet.

Additionally, Steib & Company, a New York general partnership, was granted 
options to purchase 1,275,000 shares of Company common stock as partial 
compensation for services to be performed under an advisory agreement with the 
Company.  Steven S. Elbaum, a member of the Company's Board of Directors, is a 
general partner of Steib & Company.


NOTE 9 - COMMITMENTS AND CONTINGENCIES
- - --------------------------------------

At June 30, 1994, Adience had $1,661 in irrevocable standby letters of credit 
outstanding, not reflected in the accompanying consolidated financial 
statements, as guarantees in force for various insurance policies, performance 
and bid bonds.  These instruments are usually for a period of one year or the 
duration of the contract.  The letters of credit reduce Adience's availability 
under the Congress credit facility.

In February 1992, IDT was cited by the Ohio Environmental Protection Agency 
(the "Ohio EPA") for violations of Ohio's hazardous waste regulations, 
including speculative accumulation of waste and illegal disposal of hazardous 
waste on the site of its Alliance, Ohio facility.  IDT had $783 accrued at 
December 31, 1993 for the clean up of this site.

In December 1993, IDT and Adience signed a consent order with the Ohio EPA and 
Ohio Attorney General which required IDT and Adience to pay to the State of 
Ohio a civil penalty of $200 (of which IDT paid $175 and Adience paid $25).  
In addition, the consent order requires the payment of stipulated penalties of 
up to $1 per day for failure to satisfy certain requirements of the consent 
order including milestones in the closure plan.  IDT expects that the work to 
be conducted under the closure plan will be substantially completed in 1994, 
subject to IDT receiving all necessary approvals from the Ohio EPA.  At June 
30, 1994, environmental accruals amounted to $618 which represents 
management's reasonable estimate of the amounts remaining to be incurred in 
this matter, including the costs of effecting the closure plan, bonding and 
insurance costs, penalties and legal and consultants' fees.  Since 1991, 
Adience and IDT have together paid $518 (excluding the civil penalty) for the 
environmental clean-up related to the Alliance facility.







                                       16

<PAGE>

ADIENCE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) - Continued


NOTE 9 - CONTINUED
- - ------------------

Under the acquisition agreement pursuant to which IDT acquired the property 
from Adience, Adience represented and warranted that, except as otherwise 
disclosed to IDT, no hazardous material has been stored or disposed of on the 
property.  No disclosure of storage or disposal of hazardous material on the 
site was made.  Accordingly, Adience is required to indemnify IDT for any 
losses in excess of $250.  IDT has notified Adience that it is claiming the 
right to indemnification for all costs in excess of $250 incurred by IDT in 
this matter, and has received assurance that Adience will honor such claim.  
Adience has reimbursed IDT $346; if Adience is financially unable to honor its 
remaining obligation, such costs would be borne by IDT.

Adience is engaged in various other legal actions arising in the ordinary 
course of business.  Management believes, after discussions with internal and 
external counsel, that the ultimate outcome of the proceedings will not have a 
material adverse effect on Adience's consolidated financial position.

































                                       17

<PAGE>

Item 2.  Management's Discussion and Analysis of Financial Condition
         and Results of Operations


Reorganization and Fresh-Start Reporting
- - ----------------------------------------

Adience, Inc. has experienced continued losses from continuing operations 
(before reorganization items) both pre- and post-emergence under Chapter 11.  
In addition, a write down of reorganization value in excess of amounts 
allocable to identifiable assets was recorded at December 31, 1993, based on 
management's belief that a permanent impairment of this asset existed.

The continued viability of the Company is dependent upon, among other factors, 
the ability to generate sufficient funds from operations, financing, or other 
sources that will meet ongoing obligations over a sustained period.  
Management has prepared detailed operating and financial plans which combine 
multifunctional resources as teams to respond better to customer needs and 
make an investment in product and service opportunities expected to produce a 
significantly greater return on investment.  Management believes that the 
successful implementation of these plans will enable the Company to continue 
as a going concern for a reasonable period.  There can be no assurance, 
however, that such activities will achieve the intended improvement in results 
of operations or financial position.

On February 22, 1993, Adience and the unofficial committee of noteholders of 
Adience filed a "prepackaged" plan of reorganization (the "Prepackaged Plan") 
under Chapter 11 of the United States Bankruptcy Code (the "Reorganization").  
The Prepackaged Plan was confirmed by the United States Bankruptcy Court for 
the Western District of Pennsylvania on May 4, 1993 and consummated on June 
30, 1993.

The filing was precipitated by a combination of an overall decline in the 
demand for refractory products and services during 1991 and 1992 caused by a 
decrease in the production of refractory using industries in the United 
States, particularly steel, and losses from discontinued operations.  The 
primary purposes of the Prepackaged Plan were to reduce Adience's debt service 
requirements and overall indebtedness, to realign its capital structure and to 
provide Adience with greater liquidity.  Neither IDT nor Adience Canada, Inc. 
filed a plan of reorganization.

The Prepackaged Plan provided for a restructuring of Adience's capital 
structure and allowed the holders of $66 million aggregate principal amount of 
Adience's Senior Subordinated Reset Notes ("Old Subordinated Notes") to 
exchange them for $49 million aggregate principal amount of new 11% Senior 
Secured Notes ("New Senior Notes") due June 15, 2002, plus common stock 
representing 55% of the outstanding common stock of Adience.  The Prepackaged 
Plan also included forgiveness of outstanding interest totaling approximately 
$8.8 million.  The value of the cash and securities distributed was $17.5 
million less than the allowed claims; the resultant gain was recorded as an 
extraordinary gain.





                                       18

<PAGE>

In connection with the Reorganization described above, Adience applied the 
provisions of the American Institute of Certified Public Accountants' 
Statement of Position No. 90-7, "Financial Reporting by Entities in 
Reorganization under the Bankruptcy Code" ("SOP 90-7") as of June 30, 1993.  
The Company's basis of accounting for financial reporting purposes changed as 
a result of applying SOP 90-7.  Specifically, SOP 90-7 required the adjustment 
of the Company's assets and liabilities to reflect a reorganization value 
generally approximating the fair value of the Company as a going concern on an 
unleveraged basis, the elimination of its accumulated deficit, and adjustments 
to its capital structure to reflect consummation of the Prepackaged Plan.  
Accordingly, the results of operations after June 30, 1993 are not comparable 
to the results of operations prior to such date.


Results of Operations
- - ---------------------

Six Months Ended June 30, 1994 Compared with Six Months Ended June 30, 1993.
- - ----------------------------------------------------------------------------

The following table summarizes the Company's consolidated results of 
operations for the post and pre-emergence periods ended June 30, 1994 and 
1993, and provides a consistent basis for further discussion and analysis of 
those results.

- - ------------------------------------------------------------------------------
                                                  Six Months Ended June 30,
                                               Post-emergence    Pre-emergence
                                                    1994              1993
- - ------------------------------------------------------------------------------
Net (loss) income                                $(6,680)          $33,332
Reorganization items (1):
     Reorganization items                                           20,543
     Extraordinary gain on discharge of debt                        17,480
Loss excluding the effect of
     reorganization items                        $(6,680)          $(4,691)
- - ------------------------------------------------------------------------------

(1)  For further discussion, see Note 1 to Consolidated Financial Statements.

















                                       19

<PAGE>

Excluding the effects of reorganization items, the post-emergence loss of $6.7 
million increased by $2 million from the pre-emergence period ended June 30, 
1993.  The increase is primarily due to an increase in depreciation and 
amortization expense of $1.2 million resulting from the application of SOP 90-
7 and the amortization of the Company's reorganization value in excess of 
amounts allocable to identifiable assets.  During the fourth quarter of 1993, 
the Company recorded a charge of $8 million to reduce the recorded 
reorganization value in excess of amounts allocable to identifiable assets 
based on management's comparison of actual cash flows post-emergence through 
December 31, 1993, with the projected cash flows used to arrive at the 
reorganization value.  This comparison led the Company to the conclusion that 
permanent impairment of the reorganization value had occurred and that an 
immediate reduction of approximately 50% of the remaining unamortized value 
was warranted.  Management continues to evaluate the recoverability of the 
unamortized portion of the reorganization value in excess of amounts allocable 
to identifiable assets on a quarterly basis.  Management is of the opinion 
that no permanent impairment of the remaining reorganization value has 
occurred during the six months ended June 30, 1994.

Net revenues by industry segment for the six months ended June 30, 1994 and 
1993 were as follows:

- - -----------------------------------------------------------------------------
                               Six Months Ended June 30,
                            Post-emergence    Pre-emergence
NET REVENUES                     1994              1993            % Change
- - -----------------------------------------------------------------------------
Heat Technology Division       $45,413           $44,431               2%
IDT                             15,207            23,740             (36%)
- - -----------------------------------------------------------------------------
Total                          $60,620           $68,171             (11%)
=============================================================================

Net revenues for the Heat Technology division remained consistent with prior 
period's net revenues.

Included in net revenues for IDT for the six months ended June 30, 1993 is one 
large project with incremental revenues of $3.9 million.  This project was 
substantially completed in the fourth quarter 1993.  Also included in the six 
months ended June 30, 1993 were $1.5 million of revenues attributable to IDT's 
Kensington division, which was sold during December 1993.  The remaining 
decline is attributable to the concentration of sales efforts towards IDT 
manufactured products.  IDT anticipates an increase in margins and a reduction 
in working capital requirements as a result of management's decision to 
redirect sales efforts so that IDT manufactured product is the primary market 
focus.










                                       20

<PAGE>

- - -----------------------------------------------------------------------------
                               Six Months Ended June 30,
                            Post-emergence    Pre-emergence
COST OF REVENUES                 1994              1993            % Change
- - -----------------------------------------------------------------------------
Heat Technology Division       $38,778           $35,928               8%
IDT                             12,223            19,546             (37%)
- - -----------------------------------------------------------------------------
Total                          $51,001           $55,474              (8%)
=============================================================================

Cost of revenues for the Heat Technology division increased by a higher 
percentage than the net revenue increase for the six months ended June 30, 
1994.  Competitive pressures continue to prevent the Heat Technology division 
from improving gross margins.  Enhanced pricing pressures caused by the market 
also resulted in reduced margins for certain product lines as compared to the 
prior period.  In addition, due to the application of SOP 90-7 as of June 30, 
1993, buildings and machinery and equipment were written up by $13 million to 
fair value, resulting in an increase in depreciation expense for the six 
months ending June 30, 1994 of approximately $570.

During the first quarter of 1993, IDT won a decision by the order of the Board 
of Finance and Revenue of Pennsylvania, relating to a reassessment of use tax 
on casework sold during the period February 1988 through September 1990.  As a 
result, an adjustment to decrease cost of revenues by $438 was recorded during 
the first quarter of 1993 resulting from the reversal of the provision 
relating to this contingency.  In addition, some raw material prices used in 
the IDT manufacturing process have increased significantly over the same 
period in 1993.  Specifically, prices have increased for wood products used in 
institutional casework and aluminum and steel products used in the 
manufacturing of chalk and marker boards.  IDT's gross margin for the six 
months ended June 30, 1993 excluding the Kensington division, the 1993 use tax 
adjustment and the one large project mentioned above, would have been 
comparable to 1994.

- - -----------------------------------------------------------------------------
                               Six Months Ended June 30,
SELLING, GENERAL AND        Post-emergence    Pre-emergence
ADMINISTRATIVE EXPENSES          1994              1993            % Change
- - -----------------------------------------------------------------------------
Heat Technology Division        $9,141           $10,510             (13%)
IDT                              3,449             4,114             (16%)
- - -----------------------------------------------------------------------------
Total                          $12,590           $14,624             (14%)
=============================================================================

Selling, general and administrative expenses decreased during the six months 
ended June 30, 1994 primarily as a result of a reduction of insurance premiums 
for workers' compensation and general liability coverage.

Selling, general and administrative expenses for IDT decreased $665 or 16.2% 
compared with the six months ended June 30, 1993.  This decline is primarily 
attributable to lower commissions on reduced levels of sales and cost 
reductions realized by organizational changes made in late 1993.


                                       21

<PAGE>

Interest expense increased 54% for the six months ended June 30, 1994 to $3.7 
million from $2.4 million for the six months ended June 30, 1993.  During the 
period of reorganization (February 22 to June 30, 1993), interest on Adience's 
15% Senior Subordinated Notes was forgiven thereby reducing actual interest 
expense during this period.

The Company remains in a net operating loss position.  Therefore, the Company 
does not anticipate that the new tax laws will have a significant effect on 
its results of operations in fiscal 1994.


Three Months Ended June 30, 1994
Compared With Three Months Ended June 30, 1993.
- - -----------------------------------------------

Net revenues by industry segment for the three months ended June 30, 1994 and 
1993 were as follows:

- - -----------------------------------------------------------------------------
                               Six Months Ended June 30,
                            Post-emergence    Pre-emergence
NET REVENUES                     1994              1993            % Change
- - -----------------------------------------------------------------------------
Heat Technology Division       $23,287           $22,550               3%
IDT                              9,123            13,058             (30%)
- - -----------------------------------------------------------------------------
Total                          $32,410           $35,608              (9%)
=============================================================================

Net revenues for the Heat Technology division remained consistent with prior 
period's net revenues.

Included in net revenues for IDT for the three months ended June 30, 1993 is 
one large project with incremental revenues of $1.7 million.  Also included in 
the three months ended June 30, 1993 were $600 of revenues attributable to 
IDT's Kensington division.  The remaining decline is attributable to 
management's efforts to reduce the number of contracts which require the use 
of purchased rather than manufactured product because the former generate 
unsatisfactory gross margins.

- - -----------------------------------------------------------------------------
                               Six Months Ended June 30,
                            Post-emergence    Pre-emergence
COST OF REVENUES                 1994              1993            % Change
- - -----------------------------------------------------------------------------
Heat Technology Division       $19,523           $18,605               5%
IDT                              7,165            11,033             (35%)
- - -----------------------------------------------------------------------------
Total                          $26,688           $29,638             (10%)
=============================================================================

Cost of revenues for the Heat Technology division increased at a rate 
comparable to the increase in net revenues.  However, additional depreciation 
expense on buildings, machinery and equipment under the provisions of SOP 90-
7, approximated $285 for the three month period ended June 30, 1994.

                                       22

<PAGE>

Gross margins for IDT increased to 21.5% of net revenues for the three months 
ended June 30, 1994 compared to 15.5% for the same period in 1993.  The 
improvement in gross margins results principally from a greater amount of 
revenues from contracts using manufactured products.  During the three months 
ended June 30, 1993, there was a higher percentage of contracts using material 
purchased from other suppliers and distributed by IDT.

- - -----------------------------------------------------------------------------
                               Six Months Ended June 30,
SELLING, GENERAL AND        Post-emergence    Pre-emergence
ADMINISTRATIVE EXPENSES          1994              1993            % Change
- - -----------------------------------------------------------------------------
Heat Technology Division        $4,673            $5,868             (20%)
IDT                              1,815             1,959              (7%)
- - -----------------------------------------------------------------------------
Total                           $6,488            $7,827             (17%)
=============================================================================

The reduction in selling, general and administrative expenses for the three 
months ended June 30, 1994 is attributable to decreased insurance premiums for 
workers' compensation and general liability coverage.


Liquidity and Sources of Capital
- - --------------------------------

The Company's principal sources of liquidity are cash from operations, cash on 
hand and certain credit facilities available to the Company.

Management of the Company believes that cash on hand and funds from 
operations, together with borrowings under credit facilities described below, 
will be sufficient to cover its working capital, capital expenditure and debt 
service requirements through the next twelve months.  The Company is 
negotiating an increase in its credit line through its current lender.  The 
Company expects average borrowings to increase over 1993 levels.  The Company 
intends to seek further to strengthen its financial position and increase its 
financial flexibility and may from time to time consider possible additional 
transactions, including other capital market transactions.

Net cash flows used by operating activities totaled $3.3 million for the six 
months ended June 30, 1994.  The decreased investment in working capital 
(exclusive of cash and cash equivalents) of $5 million during 1994 relates 
primarily to lower trade receivables arising from a decrease in sales for IDT 
and an increase in short-term borrowings.  Inventory levels for IDT at June 
30, 1994 have increased by 39% from December 31, 1993 due to the seasonal 
nature of the business and the anticipation of sales in the third quarter.










                                       23

<PAGE>

Capital expenditures used approximately $1.6 million of funds through June 30, 
1994.  During 1993, Adience committed to purchase a new plant facility to 
expand current production of a specific product line.  The estimated total 
cost of this facility and the necessary capital expenditures for machinery and 
equipment is $1.8 million and is expected to be partially financed through the 
Pennsylvania Industrial Development Authority.  It is anticipated that 
necessary capital expenditures in future years will not exceed depreciation 
expense but will represent a material use of operating funds.

Adience and IDT together had $2.5 million in available credit as of June 30, 
1994 under their short-term borrowing arrangements with Congress.

On the consummation date of the plan of reorganization, June 30, 1993, Adience 
entered into a financing agreement with Congress that had a renewal date of 
June 30, 1994 (the "Renewal Date").  The facility remains in effect from year 
to year thereafter, unless terminated upon sixty days written notice by either 
party on the anniversary of the Renewal Date in any year.  Under this 
agreement, Adience may request loan advances not to exceed the lesser of $12 
million or available collateral (80% of eligible accounts receivable less than 
90 days plus 30% of raw material and finished goods inventory).  The loan is 
collateralized by accounts receivable, inventory, fixed assets, intangible 
assets and Adience's shares of IDT.  In addition, IDT guaranteed the Adience 
line of credit and has pledged its own accounts receivable, inventory and 
equipment.  The interest rate on the loan is 2.5% over the prime rate 
(effective rate of 9.75% at June 30, 1994).  At June 30, 1994, Adience had 
borrowed $11,621 under the credit facility including checks in transit of 
$1,911.  Letters of credit issued under the facility totaled $961 at June 30, 
1994, which reduced the availability under the financing arrangement in a like 
amount.

IDT entered into a financing agreement with Congress which is also renewed 
under the same terms described above.  Under this agreement, IDT may request 
loan advances not to exceed the lesser of $3 million or available collateral 
(80% of eligible accounts receivable less than 90 days plus 30% of raw 
material and finished goods inventory).  The loan is collateralized by 
accounts receivable, inventory and fixed assets.  Adience has guaranteed IDT's 
debt to Congress.  The interest rate on the loan is 2.5% over the prime rate.  
At June 30, 1994, IDT had borrowed $1,078 under the credit facility including 
checks in transit of $604.  Letters of credit issued under the facility 
totaled $700 at June 30, 1994, which reduced the availability under the 
financing arrangement in a like amount.

Both Adience and IDT pay commitment fees on the unused portion of their credit 
facilities.  Under the terms of the financing agreements, Adience is required 
to maintain minimum levels of net worth of $1,500 and working capital of 
$12,000.  The agreements additionally contain other restrictive covenants 
applicable to Adience and its subsidiaries which, among other things, limit 
(i) the incurrence of additional indebtedness, (ii) the granting of liens, 
(iii) the making of loans, investments and guaranties, (iv) transactions with 
affiliates, (v) the payment of dividends and other distributions, (vi) the 
amount of annual capital expenditures, and (vii) the disposition of real 
property.




                                       24

<PAGE>

As of June 30, 1994, IDT is in compliance with all financial requirements of 
its agreement.  During the three months ended June 30, 1994, Adience was not 
in compliance at all times with the working capital covenant in its financial 
agreement.  The Company received appropriate waivers for those periods of 
noncompliance. Inability to achieve compliance in the future could affect 
Adience's access to further borrowings or require it to secure additional 
capital by other means.  The Company is currently negotiating with Congress 
for permanent amendments to the minimum working capital and net worth 
covenants in its financing agreement.

Long-term liquidity is dependent upon the Company's ability to operate 
profitably and generate cash flow.  Adience's New Senior Notes are due in June 
2002, and may not be redeemed at the option of Adience prior to December 15, 
1997.  Adience has not yet formulated plans to meet these long-term debt 
requirements. The Indenture under which the New Senior Notes were issued 
contains restrictive covenants similar to those included in the financing 
agreements with Congress, and additionally limits the use of cash proceeds 
from the sale of Adience's assets.  The Indenture provides that Adience may 
not make any asset sale outside of the ordinary course of business unless (i) 
such asset sale is for fair value and (ii) at least 50% of the consideration 
therefor received by Adience is in the form of cash and/or cash equivalents.  
In the case of the sale by Adience of all or substantially all of the stock of 
IDT or any other asset for which the gross cash proceeds exceed $2 million, 
Adience is required, within 180 days after the receipt of the net cash 
proceeds of such asset sale, to make an offer to repurchase the New Senior 
Notes at a price equal to 100% of the principal amount of the New Senior Notes 
plus accrued interest thereon.  In addition,  a default on the Congress 
financing agreement will result in a default under the Indenture.

Both internal and external factors are material to the Company's long-term 
liquidity.  External factors include general economic conditions, the 
performance of the steel industry and spending by public school systems.  
Long-term liquidity is dependent upon the Company's ability to control costs 
during periods of low demand so as to sustain positive cash flow from 
operations.  The Company, even after Reorganization, continues to operate with 
a significant amount of interest-bearing debt.  Should additional financing be 
needed, the Company's access to new sources of capital or the amount of 
available and unused lines of bank credit may be limited.

In February 1992, IDT was cited by the Ohio Environmental Protection Agency 
(the "Ohio EPA") for violations of Ohio's hazardous waste regulations, 
including speculative accumulation of waste and illegal disposal of hazardous 
waste on the site of its Alliance, Ohio Facility.  IDT had $783 accrued at 
December 31, 1993 for the clean-up of this site.












                                       25

<PAGE>

In December 1993, IDT and Adience signed a consent order with the Ohio EPA and 
Ohio Attorney General which required IDT and Adience to pay to the State of 
Ohio a civil penalty of $200 (of which IDT paid $175 and Adience paid $25).  
In addition, the consent order requires the payment of stipulated penalties of 
up to $1 per day for failure to satisfy certain requirements of the consent 
order including milestones in the closure plan.  IDT expects that the work to 
be conducted under the closure plan will be substantially completed in 1994, 
subject to IDT receiving all necessary approvals from the Ohio EPA.  At June 
30, 1994, environmental accruals amounted to $618 which represents 
management's reasonable estimate of the amounts remaining to be incurred in 
this matter, including the costs of effecting the closure plan, bonding and 
insurance costs, penalties and legal and consultants' fees.  Since 1991, 
Adience and IDT have together paid $518 (excluding the civil penalty) for the 
environmental clean-up related to the Alliance facility.

Under the acquisition agreement pursuant to which IDT acquired the property 
from Adience, Adience represented and warranted that, except as otherwise 
disclosed to IDT, no hazardous material has been stored or disposed of on the 
property.  No disclosure of storage or disposal of hazardous material on the 
site was made, accordingly, Adience is required to indemnify IDT for any 
losses in excess of $250.  IDT has notified Adience that it is claiming the 
right to indemnification for all costs in excess of $250 incurred by IDT in 
this matter, and has received assurance that Adience will honor such claim. 
Adience has reimbursed IDT $346; if Adience is financially unable to honor its 
remaining obligation, such costs would be borne by IDT.































                                       26

<PAGE>

PART II - OTHER INFORMATION



Item 4.  Submission of Matters to a Vote of Security Holders

On June 13, 1994 at the Company's Annual Meeting of Shareholders, the 
following ten individuals were elected as directors:

          Fletcher L. Byrom
          Gregory D. Curtis
          Steven S. Elbaum
          Harry Holiday, Jr.
          William B. Jackson
          Herbert T. Kerr
          Gene E. Lewis
          James H. McConomy
          James B. Upchurch
          A. Stanley West

Additionally, the shareholders ratified the appointment of Price Waterhouse as 
independent auditors for the Company and approved the 1994 Stock Option Plan 
and the 1994 Directors Stock Grant Plan.  Over 95% of the Company's Common 
Stock was voted in favor of the election of each director and in favor of the 
other items set forth above.



Item 6.  Exhibits and Reports on Form 8-K

The Company did not file any reports on Form 8-K during the three months ended 
June 30, 1994.
























                                       27

<PAGE>

                                  SIGNATURES



     Pursuant to the requirements of the Securities and Exchange Act of 1934, 
the registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.


                                           ADIENCE, INC.



Date: August 12, 1994                  By: /s/ Fletcher L. Byrom
      -------------------                  ------------------------------
                                           Fletcher L. Byrom
                                           Chairman and
                                           Chief Executive Officer



Date: August 12, 1994                  By: /s/ Stephen M. Grimshaw
      -------------------                  ------------------------------
                                           Stephen M. Grimshaw
                                           Vice President - Finance
                                           and Treasurer
                                           (Principal Financial Officer 
                                            and Principal Accounting Officer)


















                                       28






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission