DELTA OMEGA TECHNOLOGIES INC
10QSB, 2000-01-14
INDUSTRIAL INORGANIC CHEMICALS
Previous: NEW HAMPSHIRE THRIFT BANCSHARES INC, 8-K, 2000-01-14
Next: SYMANTEC CORP, 8-K, 2000-01-14




================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-QSB

                                   (Mark One)

[X]  QUARTERLY  REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE ACT
     OF 1934

                For the quarterly period ended November 30, 1999

                                       OR

[ ]  TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT

                         Commission file number 0-24506


                         Delta-Omega Technologies, Inc.
        (Exact name of small business issuer as specified in its Charter)


               Colorado                                84-1100774
       (State of Incorporation)          (I.R.S. Employer Identification Number)

 119 Ida Road, Broussard, Louisiana                      70518
(Address of principal executive offices)               (Zip Code)

                                 (318) 837-3011
              (Registrant's telephone number, including area code)


     Check  whether  the issuer (1) filed all  reports  required  to be filed by
Sections 13 or 15(d) of the  Securities  Exchange  Act during the past 12 months
(or for such  shorter  period  that the  registrant  was  required  to file such
reports),  and (2) has been subject to such filing  requirements for the past 90
days. Yes...X... No........


                      APPLICABLE ONLY TO CORPORATE ISSUERS
     State the number of shares  outstanding of each of the issuer's  classes of
common equity as of the latest practicable  date:...15,918,319  shares of common
stock as of December 31, 1999



                     This document is comprised of 12 pages

================================================================================
<PAGE>


                         Delta-Omega Technologies, Inc.
                            Index to Quarterly Report

                                     Part I
                              Financial Statements

Item 1. Financial Statements                                                Page
                                                                            ----

        Consolidated Balance Sheet as of November 30, 1999  ...............  2

        Consolidated Statements of Operations, three months
                 ended November 30, 1999 and 1998  ........................  3

        Statements of Cash Flows, three months ended
                 November 30, 1999 and 1998  ..............................  4

        Notes to consolidated financial statements ........................  5

Item 2. Management's discussion and analysis of financial condition
                 and results of operations ................................  10

                                    Part II
                               Other Information

Item 1. Legal Proceedings ................................................. 14

Item 2. Changes in Securities ............................................. 14

Item 3. Defaults Upon Senior Securities ................................... 14

Item 4. Submission Of Matters To A Vote Of Security Holders ............... 14

Item 5. Other Information ................................................. 14

Item 6. Exhibits And Reports on Form 8-K .................................. 14

Signatures ................................................................ 15


<PAGE>
<TABLE>
<CAPTION>


Part I. Item 1.    Financial Statements
                   --------------------

                         Delta-Omega Technologies, Inc.
                           Consolidated Balance Sheet
                                   (Unaudited)

                                     ASSETS
                                     ------
                                                                       November 30,
                                                                           1999
                                                                       ------------
Current Assets
<S>                                                                    <C>
    Cash and equivalents                                               $      4,082
     Accounts and notes receivable
         Trade, net of allowance for losses                                  80,603
          Accounts receivable-factored                                      173,945
         Other                                                               10,402
     Inventories                                                            214,049
     Prepaid expenses                                                        14,690
                                                                       ------------
         Total current assets                                               497,771

Property and equipment, net of accumulated depreciation                     226,751
Intangible assets, net of accumulated amortization                           96,838
Other assets                                                                 11,655
                                                                       ------------

         Total assets                                                  $    833,015
                                                                       ============

                      LIABILITIES AND SHAREHOLDERS' EQUITY
                      ------------------------------------

Current Liabilities
    Accounts payable                                                        346,716
     Customer prepayments                                                    32,046
      Note payable-board of director loans                                  207,000
     Current maturities of long-term debt and leases                         34,294
      Advance from factor                                                   214,156
      Other current and accrued liabilities                                  68.282
                                                                       ------------
         Total current liabilities                                          902,494

Long-term debt and leases, net of current maturities                        231,967

Shareholders' equity:
     Convertible, 7 percent cumulative, non-participating preferred
       stock, $.001 par value, shares authorized, 40,000,000; issued
       and outstanding 1,335,000 series B, 2,396,667 series C                 3,732
     Common stock, $.001 par value, shares authorized,
        100,000,000; issued and outstanding 14,996,589                       15,918
     Additional paid-in capital                                          11,804,875
     Retained deficit                                                   (12,125,971)
                                                                       ------------
         Total shareholders' equity                                        (301,446)
                                                                       ------------

         Total liabilities and shareholders' equity                    $    833,015
                                                                       ============


          See accompanying notes to consolidated financial statements.

                                        2
</TABLE>
<PAGE>


                         Delta-Omega Technologies, Inc.
                      Consolidated Statements of Operations
                                   (Unaudited)


                                                       Three Months Ended
                                                           November 30,

                                                      1999             1998
                                                  ------------     ------------
Net sales and gross revenues
     Net product sales                            $    266,623     $    299,554

Cost of sales and revenues                             214,181          206,512
                                                  ------------     ------------
         Gross profit                                   52,442           93,042

Cost and expenses
     Selling, general and administrative               186,627          187,078
     Research and development                           28,767           58,659
                                                  ------------     ------------

Operating Loss                                        (162,952)        (152,695)

Other operating income, net                             15,895           12,809

Interest expense                                       (46,744)          (1,931)
                                                  ------------     ------------

Net loss available to common
         shareholders                             $   (193,801)    $   (141,817)
                                                  ============     ============

Weighted average shares outstanding                 15,918,319       14,996,589
                                                  ============     ============

Net loss per common share                         $       (.01)    $       (.01)
                                                  ============     ============





          See accompanying notes to consolidated financial statements.

                                        3
<PAGE>


                         Delta-Omega Technologies, Inc.
                      Consolidated Statements of Cash Flows
                                   (Unaudited)


                                                           Three Months Ended
                                                               November 30,

                                                            1999         1998
                                                         ---------    ---------
Net cash used in operating activities                    $ (89,836)   $(172,818)

Cash flows from investing activities:
       Property acquisitions                               (34,653)           0
       Proceeds from sale of property and equipment            700       12,000
       Patent costs                                              0       (2,023)
                                                         ---------    ---------

Net cash flows used in investing activities                (33,953)      (9,977)

Cash flows from financing activities:
       Principal payments on long-term debt and
           capital leases                                   (5,388)      (5,350)
       Principal payments on related party notes           (20,000)           0
       Proceeds from factoring                              84,357            0
       Proceeds from borrowing                              64,044       25,000
                                                         ---------    ---------

Net cash flows provided by (used in)
         financing activities                              123,013       19,650

Net increase (decrease) in cash and equivalents               (776)    (143,191)

Cash and equivalents, beginning of period                    4,858      150,674
                                                         ---------    ---------

Cash and equivalents, end of period                      $   4,082    $   7,483
                                                         =========    =========






          See accompanying notes to consolidated financial statements.

                                        4
<PAGE>


                         Delta-Omega Technologies, Inc.
                   Notes to Consolidated Financial Statements
                                November 30, 1999



Note A: Basis of presentation
        ---------------------

       The  financial  statements  presented  herein  include  the  accounts  of
       Delta-Omega  Technologies,   Inc.  and  Delta-Omega  Technologies,   Ltd.
       Intercompany   balances  and   transactions   have  been   eliminated  in
       consolidation.

       The  financial  statements  presented  herein  have been  prepared by the
       Company in accordance  with the accounting  policies in its annual 10-KSB
       report  for  the  year  ended  August  31,  1999  and  should  be read in
       conjunction with the notes thereto. Results of operations for the interim
       periods are not  necessarily  indicative of results of  operations  which
       will be realized for the fiscal year ending August 31, 2000.

       In the opinion of management,  all adjustments (consisting only of normal
       recurring  adjustments)  which are necessary for a fair  presentation  of
       operating results for the interim periods presented have been made.

       Interim financial data presented herein are unaudited.

       Since the Company commenced operations,  it has incurred recurring losses
       and  negative  cash  flows from  operations.  The  Company  does not have
       sufficient working capital available as of November 30, 1999, to maintain
       operations at their current levels. These factors raise substantial doubt
       about the Company's ability to continue as a going concern. The Company's
       ability to  continue  as a going  concern  is  dependent  upon  obtaining
       additional  capital  investments  or generation of adequate sales revenue
       and profitability from operations.

       The Company is in the  process of  analyzing  the best  approach to raise
       additional capital,  including the option to sell 1 million common shares
       at an  undetermined  price per share.  These shares are remaining  from 2
       million  shares  authorized  for  sale to  accredited  and  sophisticated
       investors  by the  Company's  board of  directors  in January  1998.  For
       immediate  capital  requirements,  the Company expects to negotiate loans
       from board of director  members and major  shareholders  until sufficient
       funds  are  generated  from  operations  or  the  financial   instruments
       discussed above are implemented. As of November 30, 1999, the Company had
       a cash balance of $4,082.

Note B: Related party transactions
        --------------------------

       During fiscal year 1999, the Company negotiated nine (9) promissory notes
       totaling  $270,000  with related  parties,  of which  $225,000  were with
       members of the board of directors, in order to maintain its current level
       of operations.  Each  promissory note bears an interest rate of 8.25% per

                                        5
<PAGE>


       annum.  These  notes are  short-term  and were due during the fiscal year
       1999.  Extensions  were  negotiated  on these notes which are included as
       current liabilities in the balance sheet.

       As part of the loans,  the Company also issued the note holders  warrants
       to purchase one share of the Company's  common stock for each dollar loan
       at an average purchase price of $.25 per share.

       During the  current  quarter of Fiscal  2000,  the Company  negotiated  a
       thirty (30) day short term promissory note totaling $15,000 with a member
       of the board of  directors.  The note bears an interest rate of 9.25% per
       annum and is included as a current  liability in the balance sheet.  This
       promissory  note was paid in full plus  interest at the  beginning of the
       second quarter of Fiscal 2000.

       Related party notes totaled $207,000 as of November 30, 1999.

       The  Company  expects to repay  these  loans with  funds  generated  from
       continuing   operations  or  proceeds  from  the  sale  of  common  stock
       previously authorized by the board of directors;  however these directors
       may elect to convert the debt into equity.

Note C: Accounts and notes receivable
        -----------------------------

       In February  1999,  the Company  entered into a factoring  agreement with
       Texas Capital Funding,  Inc. ("TCF"). The Company agreed to sell, assign,
       transfer,  convey and deliver submitted accounts receivable with recourse
       to TCF and TCF agreed to purchase and accept  delivery  from the Company.
       TCF agreed to transfer  funds to the Company  equal to 80% of the invoice
       amount  submitted.  The  remaining  20%  is  retained  by TCF  until  the
       submitted  invoices are collected in full. Fees for the service  rendered
       by TCF are based upon the collection  period of each  submitted  invoice.
       Based upon the collection of submitted accounts receivable, fees incurred
       averaged  between 3% and 20% of the invoiced amount with an average of 5%
       as of November 30, 1999. Fees incurred are classified as interest expense
       and  reflected in the  consolidated  statements of  operations.  Interest
       expense  related to the factoring of accounts  receivable for the current
       fiscal quarter totaled  $27,359.  Repayment of any advances is guaranteed
       by two (2) members of the Company's board of directors.

       Accounts and Notes Receivable at the end of November 30, 1999 consists of
       the following:

                  Accounts Receivable, Trade        $  90,603
                  Accounts Receivable, Factored       173,945
                  Allowance for Doubtful Accounts     (10,000)
                                                    ---------

                                   Total            $ 254,548
                                                    =========


                                       6
<PAGE>

Note D: Disclosures about Reportable Segments
- ---------------------------------------------

     Delta-Omega Technologies,  Ltd. has four reportable segments:  solvents and
     cleaners,  firefighting and spill response,  oilfield and SafeScience.  The
     solvents  and  cleaners  division  produce  products to serve the  aviation
     market and institutional and industrial markets. The firefighting and spill
     response   division  produce  U.L.  listed  fire  foam  products  that  are
     non-toxic,  non-hazardous and non-reportable. The oilfield division product
     products  that  cater  to the  needs  of the  oil  and  gas  industry.  The
     SafeScience  line of products  serves the consumer  with  products that are
     defined exclusively for safety-for human health and the environment.

     The accounting  policies of the segments are the same as those described in
     the summary of significant  accounting policies.  Delta-Omega  Technologies
     evaluates  performance base on profit or loss from operations before income
     taxes and interest expense not including nonrecurring gains and losses.

     Delta-Omega Technologies' reportable segments are business units that offer
     different  products.  Each reportable  segment is allocated a percentage of
     administrative  costs not attributable to a particular segment according to
     the percentage of gallons sold by the segment.  The reportable segments are
     managed separately because each business unit requires different technology
     and marketing strategies.

<TABLE>
<CAPTION>


                                        Delta-Omega Technologies, Inc.
                      Disclosure of Reported Segment Profit or Loss, and Segmented Assets
                                   Quarterly Period Ended November 30, 1999


                               Solvents &       Firefighting &      Oilfield       SafeScience           All
                                Cleaners        Spill Response                                          Other
<S>                             <C>               <C>              <C>              <C>               <C>
Revenues from external
  Customers                     $  64,875         $  90,799        $  28,686        $  82,263         $    --
Intersegment revenues                --                --               --               --                --
Interest & Royalty Rev               --                --               --             15,029              --
Interest expense                     --                --               --               --              46,745
Depreciation and
    Amortization                    8,579            12,154            3,932           11,083             9,788
Segment Profit                    (14,318)            4,144            2,120          (20,343)         (165,404)
Segment Assets                       --                --               --               --             833,015
Expenditures for segment
   Assets                            --                --               --               --              34,653


                                       7

</TABLE>
<PAGE>
<TABLE>
<CAPTION>


                                         Delta-Omega Technologies, Inc.
                      Disclosure of Reported Segment Profit or Loss, and Segmented Assets
                                   Quarterly Period Ended November 30, 1998


                                 Solvents &   Firefighting &      Oilfield        SafeScience            All
                                 Cleaners     Spill Response                                            Other
<S>                              <C>             <C>              <C>             <C>
Revenues from external
  Customers                      $128,558        $ 87,486         $ 83,510        $       --              --
Intersegment revenues                --              --               --                  --              --
Interest Revenue                     --              --               --                  --               809
Interest expense                     --              --               --                  --             1,931
Depreciation and
    Amortization                    7,459           5,031            4,857                --            12,958
Segment Profit                        328          (7,565)             238                --          (134,818)
Segment Assets                       --              --               --                  --           750,903
Expenditures for segment
   Assets                            --              --               --                  --              --

</TABLE>


                         Delta-Omega Technologies, Inc.
                 Reconciliations of Reportable Segment Revenues
                           Profit or Loss, and Assets

                                                      November 30,  November 30,
                                                          1999           1998

Revenues
- --------
Total revenues for reportable segments                   $ 266,623    $ 299,554
                                                         =========    =========

Profit or Loss
- --------------
Total profit or loss for reportable segments             ($ 28,397)   ($  7,004)
Other profit or loss                                      (165,404)    (134,813)
                                                         ---------    ---------
Income before income taxes and extraordinary items       ($193,801)   ($141,817
                                                         =========    =========

Assets
- ------
Other assets                                             $ 833,015    $ 750,903
Total assets for reportable segments                          --           --
                                                         ---------    ---------
    Consolidated total                                   $ 833,015    $ 750,903
                                                         =========    =========

Other significant Items
- -----------------------

Research and Development Expenses                        $  28,767    $  58,659
Depreciation Expense-R&D Equipment                           6,585        9,213


*Research and Development expenses not directly accounted for in the totals of a
specific reporting segment is included in the classification "All Other" for the
quarterly period ended November 30, 1999 and 1998.


                                       8

<PAGE>


Delta-Omega Technologies, Inc. - Disclosures of Geographic Information and Major
Customers
- --------------------------------------------------------------------------------

Products sales for each reportable  segment are  concentrated in the continental
United  States.   Revenues  from  one  customer  of  the  Company's  SafeScience
reportable  segment  represents  thirty-one  percent (31%) and revenues from one
customer  of  the   solvents   and  cleaners   reportable   segment   represents
approximately  twenty-two  (22%)  percent of the  Company's  total  consolidated
revenues  for  the   quarterly   period  ended   November  30,  1999  and  1998,
respectively.













                                       9

<PAGE>


Item 2. Management's  discussion and analysis of financial condition and results
of operations

       This Quarterly Report on Form 10-QSB includes certain statements that may
       be  deemed to be  "forward-looking  statements"  within  the  meaning  of
       Section 27A of the Securities Act of 1933, as amended, and Section 21E of
       the Securities  Exchange Act of 1934, as amended.  All statements,  other
       than  statements of historical  facts,  included in this Form 10-QSB that
       address  activities,  events or  developments  that the Company  expects,
       believes or anticipates  will or may occur in the future,  including such
       matters  as  future  capital,   research  and  development   expenditures
       (including the amount and nature  thereof),  repayment of debt,  business
       strategies,  expansion and growth to the Company's  operations  and other
       such matters are forward-looking  statements.  These statements are based
       on certain  assumptions  and analyses made by the Company in light of its
       experience and its perception of historical trends,  current  conditions,
       expected   future   developments   and  other  factors  it  believes  are
       appropriate in the circumstances. Such statements are subject to a number
       of assumptions,  risks and uncertainties,  including general economic and
       business  opportunities  (or lack  thereof)  that may be presented to and
       pursued by the Company, changes in laws or regulations and other factors,
       many of  which  are  beyond  the  control  of the  Company.  Readers  are
       cautioned  that  any  such   statements  are  not  guarantees  of  future
       performance and that actual results or developments may differ materially
       from those projected in the forward-looking statements.


       RESULTS OF OPERATIONS
       ---------------------

              Net sales for the first quarter of Fiscal 2000  decreased  $32,931
       or 11% when compared to the same quarter in the prior year.  The decrease
       in net sales was due primarily to the decline in the sales from the three
       (3) year U.S. Air Force  contract that expired in June 1999. The U.S. Air
       Force Mil. Spec. MIL-C-87937C,  Type II to which the Company is qualified
       is being phased out and replaced with MIL-PRF-87937C,  Type IV, a product
       that qualifies to a more rigid cleaning  efficiency test. The Company has
       developed  a  product  that  qualifies  to  MIL-PRF-87937C,  Type  IV and
       currently has a quotation  outstanding to furnish the  government  with a
       Type IV aircraft cleaning compound for an additional three (3) years.

              During  the  current  quarter,  sales from the  Company's  solvent
       replacement  division  decreased $62,280 or 55% when compared to the same
       quarter of the prior fiscal year. This decrease was due to the expiration
       of the U.S. Air Force contract in fiscal year 1999.  Sales generated from
       the Company's  consumer line of products to SafeScience offset 44% of the
       decrease in sales from the solvent replacement division.

                                       10
<PAGE>


              Cost of  sales  for the  three  months  ended  November  30,  1999
       increased  $7,669 or 4% when  compared to the same period in Fiscal 1999.
       As percentage of sales, cost of sales increased from 69% to 80%.

              The  increase  in cost of  sales  as a  percentage  of  sales  was
       attributable  to a high  percentage  (31%) of the Company's net sales for
       the current  three  months  ended being  generated  from the  SafeScience
       consumer  line of products.  The Company's  SafeScience  consumer line of
       products have less active  ingredients  per unit of measure when compared
       to industrial and institutional products;  therefore, lower gross margins
       exist  when  a  large  percentage  of  net  sales  are  generated  by the
       SafeScience consumer product line.

              Operating  expenses for the first quarter of Fiscal 2000 decreased
       $30,343 or 12% compared to the same quarter of Fiscal 1999. This decrease
       was due primarily to the Company's  reduction in research and development
       costs  associated  with  the  Base  Fluid  Destruction  process  in South
       America.

              Net other operating income was $15,895 for the three months ended,
       an  increase of $3,086  when  compared  with the same period in the prior
       year. Net other operating income for the current quarter includes accrued
       royalties totaling $15,029.

              Interest  expense was $46,744 for the current  quarter as compared
       to $1,931 for the same period in the prior year.  This increase is due to
       the fees  incurred by the factoring of accounts  receivable  and interest
       accrued  on  promissory  notes  negotiated  with  members of the board of
       directors, major shareholders and SafeScience, Inc.

       LIQUIDITY AND CAPITAL RESOURCES
       -------------------------------

       The Company  considers cash and cash equivalents as its principal measure
       of  liquidity.  These  items  total  $4,082 at  November  30,  1999.  The
       Company's   primary  cash   requirements  are  for  operating   expenses,
       particularly  Research and Development  expenses,  raw material purchases
       and capital expenditures.  Since the Company commenced operations, it has
       incurred  recurring losses and negative cash flows from  operations.  The
       Company does not have sufficient working capital available as of November
       30, 1999, to maintain  operations at their current levels.  These factors
       raise  substantial  doubt  about the  Company's  ability to continue as a
       going  concern.  The Company's  ability to continue as a going concern is
       dependent upon obtaining  additional capital investments or generation of
       adequate sales revenue and profitability from operations.

       The Company is in the  process of  analyzing  the best  approach to raise
       additional  capital, including the option to sell 1 million common shares
       at an  undetermined  price per share.  These shares are remaining  from 2
       million  shares  authorized  for  sale to  accredited  and  sophisticated
       investors by the Company's board of directors in January 1998.

                                       11
<PAGE>


              For  immediate  capital  requirements,   the  Company  expects  to
       negotiate  loans from board of director  members  and major  shareholders
       until  sufficient  funds are generated  from  operations or the financial
       instruments discussed above are implemented.  The Company negotiated nine
       (9) promissory notes totaling $270,000 with related parties during fiscal
       year  1999 and one (1)  promissory  note with a  related  party  totaling
       $15,000,  of which  $240,000 were with members of the board of directors,
       in order to maintain  its current  level of  operations.  The  promissory
       notes are short term and bear  interest  rates ranging from 8.25% - 9.25%
       per annum.  Also,  in June 1999,  the Company  negotiated a $150,000 loan
       agreement with  SafeScience,  Inc. (SFAS) in order to comply with demands
       specified in the supply and distribution  agreement  between SAFS and the
       Company.  The note  bears  interest  at a rate of 8.25%  per annum on the
       outstanding  principal  amount of the  note,  and the  interest  shall be
       payable quarterly.

              During the last two years,  the Company invested funds in a unique
       technology  for  recovering  barite and oil from spent  drilling mud. The
       Company,  working on  location  in Colombia  with M-I  Overseas  Limited,
       successfully  completed  the first phase of its oil based mud  processing
       application.  "Base  Fluid  Destruction"  (BFD) is a  version  of MRP,  a
       proprietary  process for  recovering  barite and oil from spent  drilling
       muds. BFD was  demonstrated  for a major oil  exploration  and production
       company.  Based upon the  success of this  application,  the  Company was
       requested  to  expand  its  process  to  include  the  treatment  of  the
       water/solids phase that remains after initial processing.  No estimate of
       revenues is possible at this stage of development  because the results of
       this technology have to be commercially explored.

              The  Company's  current  acquisition  of  six  (6)  additional  UL
       listings for its fire foam products  gives the Company an  opportunity to
       gain a significant  market share in the municipal fire sector and airport
       fire fighting  markets.  The Company also developed a Class "A" foam used
       for  extinguishing  wildland and structural  fires.  The Company plans to
       obtain approval for use in the forestry service market.

              The  Company  has  been  contracted  to  furnish   products  to  a
       corporation,  SafeScience,  Inc.,  that has entered the I&I and household
       goods  markets.  Since the  installation  of a high-speed  bottling  unit
       provided by SafeScience in April 1999,  revenues  totaling  approximately
       $300,000  have  been  generated  by sales  to  SafeScience.  The  Company

                                       12
<PAGE>


       anticipates a steady increase in the amount of revenues generated by this
       contract as SafeScience,  Inc. enters the industrial  market in a focused
       manner,  while continuing to develop and expand existing consumer product
       distribution accounts.

              On September 1, 1999, the Company and SafeScience  entered into an
       exclusive License Agreement  concerning certain proprietary  formulations
       developed by the Company and produced exclusively for SafeScience.  Terms
       of the License Agreement provide for SafeScience to provide  confidential
       access to these formulations to third party manufacturers for the purpose
       of  manufacturing  large  volumes  of  finished  goods for  resale.  This
       arrangement allows SafeScience to outsource much greater product blending
       capacities than the Company can provide with its existing  facilities.  A
       provision of the License  Agreement grants a royalty to the Company based
       upon net sales of SafeScience products. In the current quarter, royalties
       totaling  approximately  $15,029  have  been  accrued  and this  total is
       included as other income in the consolidated statement of operations.

              The Company  recently  introduced  a line of products to serve the
       needs of the oil, gas exploration and production industries. This line of
       products  includes  degreasers,  paraffin  cutters,  downhole  tubing and
       casing  cleaners  and  marine  transportation   storage  vessel  cleaning
       compounds.  The  multi-functional  properties of these products allow the
       customer  greater  flexibility  by  reducing  cleaning  time,  minimizing
       storage requirements, enhancing worker safety and lessening environmental
       liabilities.  The Company  furnishes  specialized  cleaning and treatment
       chemicals  to  Environmental  Concepts,  Inc.  (E.C.I.),  a company  that
       provides  cleaning  equipment,  products  and services to the oil and gas
       industry.  Initial sales of the Company's products totaling approximately
       $30,000 have been made to E.C.I.,  with  increasing  volumes  anticipated
       when E.C.I. begins full service cleaning,  which is scheduled to begin in
       the next quarter.

              Management  believes  that the  sources  of funds and  anticipated
       increases  in sales  volume  discussed  above will  enable the Company to
       sustain its current  operations  and meet its short term  obligations  in
       fiscal 2000. As sales volumes of the Company's fire foam product line and
       industrial  chemicals  increase,  the  Company  expects  cash  flow  from
       operations in fiscal 2000 to improve, although no assurances can be made.

              During 1998,  the Company  developed a plan to upgrade its primary
       information  systems to be Year 2000  compliant.  In December  1999,  the
       Company implemented the necessary upgrades to its information systems for
       Year 2000 compliance. The costs incurred by the Company for the necessary
       upgrades  were  not  material  to its  financial  condition  or  business
       operations.

       The Company has no unused credit facilities at this time.

                                       13
<PAGE>


                                     Part II
                                Other Information

Part II.  Item 1.  Legal Proceedings

                            not applicable

          Item 2.  Changes in Securities

                            not applicable

          Item 3.  Defaults Upon Senior Securities

                            not applicable

          Item 4.  Submission Of Matters To Vote Of Security Holders

          Item 5.  Other information

                            not applicable

         Item 6.   Exhibits And Reports On Form 8-K

              a)   Exhibits

                            not applicable

              b)   Reports On Form 8-K

                            not applicable




                                       14
<PAGE>


                                   SIGNATURES


The  financial   information  furnished  herein  has  not  been  audited  by  an
independent accountant;  however, in the opinion of management,  all adjustments
(only consisting of normal recurring accruals) necessary for a fair presentation
of the results of operations  for the three months ended  November 30, 1999 have
been included.

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                            Delta-Omega Technologies, Inc.
                                                    (Registrant)



                                            /s/ James V. Janes, III
                                            -----------------------
                                            James V. Janes III
                                            President
                                            (Principal Officer)


                                            /s/ Marian A. Bourque
                                            ---------------------
                                            Marian A. Bourque
                                            Chief Accounting Officer



Date:  January 14, 2000






                                       15

<TABLE> <S> <C>

<ARTICLE> 5

<S>                                           <C>
<PERIOD-TYPE>                                3-MOS
<FISCAL-YEAR-END>                          AUG-31-2000
<PERIOD-END>                               NOV-30-1999
<CASH>                                           4,082
<SECURITIES>                                         0
<RECEIVABLES>                                  264,548
<ALLOWANCES>                                  (10,000)
<INVENTORY>                                    214,049
<CURRENT-ASSETS>                               497,771
<PP&E>                                         700,662
<DEPRECIATION>                                 473,911
<TOTAL-ASSETS>                                 833,015
<CURRENT-LIABILITIES>                          902,494
<BONDS>                                        231,967
                                0
                                      3,732
<COMMON>                                        15,918
<OTHER-SE>                                   (321,096)
<TOTAL-LIABILITY-AND-EQUITY>                   833,015
<SALES>                                        266,623
<TOTAL-REVENUES>                               266,623
<CGS>                                          214,181
<TOTAL-COSTS>                                  214,181
<OTHER-EXPENSES>                               215,394
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              46,744
<INCOME-PRETAX>                              (193,801)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          (193,801)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (193,801)
<EPS-BASIC>                                    (.01)
<EPS-DILUTED>                                        0



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission