ENDEAVOR SERIES TRUST
N-30D, 1996-08-29
Previous: SIERRA TRUST FUNDS, NSAR-B, 1996-08-29
Next: FFTW FUNDS INC, NSAR-A, 1996-08-29



<PAGE>
 
                              SHAREHOLDER LETTER
 
Dear Shareholders:
 
As President of the Endeavor Series Trust, I am pleased to report 
that for the
period ended June 30, 1996, the Endeavor Management Team has 
continued to
deliver competitive returns through quality investments, and 
position the
portfolios of the Endeavor Series Trust to be
nefit from today's financial
markets and the financial markets in the future.
 
On behalf of the Board of Trustees and the entire Endeavor 
Management Team, I
would like to thank you for your continued confidence in the 
Endeavor Variable
Annuity and Endeavor Series Trust. Please do not hesitate to call 
us if you
have any questions or comments.
 
Sincerely,
 

/s/James R. McInnis 
James R. McInnis
President
 
August 29, 1996
 
                                       1
<PAGE>
 
 PORTFOLIO OF INVESTMENTS
                             ENDEAVOR SERIES TRUST
 
                           TCW MONEY MARKET PORTFOLIO
 
                           JUNE 30, 1996 (UNAUDITED)
<TABLE>
<CAPTION>
 PRINCIPAL                                                              
VALUE
   AMOUNT                                                             
(NOTE 1)
 ---------                                                            
- --------
 <C>        <S>                                                      
<C>
 COMMERCIAL PAPER -- 73.2%
 $1,240,000 Abbott Laboratories Company,
             5.300%# due 
07/18/1996...............................   $ 1,236,897
  1,100,000 American Express Credit Corporation,
             5.300%# due 
07/01/1996...............................     1,100,000
  1,300,000 Ameritech Corporation,
             5.350%# due 
07/30/1996...............................     1,294,397
  1,000,000 Beckton Dickinson & Company,
             5.520%# due 
07/01/1996...............................     1,000,000
  1,211,000 BellSouth Telecommunications Inc.,
             5.320%# due 
07/16/1996...............................     1,208,315
  1,300,000 Chevron Oil Finance Company,
             5.350%# due 
07/17/1996...............................     1,296,909
  1,000,000 Ciba Geigy Corporation,
             5.340%# due 
07/01/1996...............................     1,000,000
  1,000,000 Ciesco L.P.,
             5.300%# due 
07/18/1996...............................       997,497
  1,000,000 Dean Witter Discover and Company,
             5.350%# due 
07/05/1996...............................       999,406
    980,000 Deere (John) Capital Corporation,
             5.340%# due 
07/23/1996...............................       976,802
  1,300,000 Florida Power Corporation,
             5.400%# due 
07/03/1996...............................     1,299,610
  1,200,000 Ford Motor Credit Corporation,
             5.330%# due 
07/08/1996...............................     1,198,756
  1,000,000 MetLife Funding, Inc,
             5.320%# due 
07/22/1996...............................       996,897
  1,000,000 Nordstrom Credit, Inc.,
             5.320%# due 
07/11/1996...............................       998,522
  1,000,000 Pacific Mutual Life Insurance Company,
             5.340%# due 
07/12/1996...............................       998,368
  1,000,000 Pitney-Bowes Credit Corporation,
             5.340%# due 
08/19/1996...............................       992,732
  1,300,000 Prudential Funding Corporation,
             5.350%# due 
07/02/1996...............................     1,299,807
  1,000,000 Schering Corporation,
             5.250%# due 
09/24/1996...............................       987,604
  1,000,000 Student Loan Corporation,
             5.320%# due 
07/09/1996...............................       998,818
  1,000,000 Toys "R' Us Inc.,
             5.330%# due 
07/26/1996...............................       996,299
  1,000,000 Wal-Mart Stores Inc.,
             5.270%# due 
07/10/1996...............................       998,682
                                                                     
- -----------
            Total Commercial Paper
             (Cost 
$22,876,318)...................................    22,876,318
                                                                     
- -----------
</TABLE>
<TABLE>
<CAPTION>
 PRINCIPAL                                                             
VALUE
   AMOUNT                                                            
(NOTE 1)
 ---------                                                           
- --------
 <C>        <S>                                                     
<C>
 CORPORATE FIXED INCOME SECURITIES -- 21.1%
 $1,180,000 Associates Corporation of North America, Note,
             4.750% due 08/01/1996...............................   
$ 1,179,461
    500,000 CIT Group Holdings, Inc.,
             Medium Term Note,
             7.125% due 11/15/1996...............................       
502,653
  1,000,000 duPont (EI) de Nemours, Note,
             8.450% due 10/15/1996...............................     
1,008,907
  1,000,000 General Electric Cap Corporation,
             Medium Term Note,
             5.200% due 01/17/1997...............................     
1,000,577
  1,000,000 Norwest Financial Inc., Note,
             6.250% due 02/15/1997...............................     
1,002,612
  1,000,000 Shell Oil Company, Note,
             6.000% due 01/15/1997...............................     
1,001,220
    900,000 Toyota Motor Credit Corporation,
             Medium Term Note,
             6.875% due 10/15/1996...............................       
903,078
                                                                    
- -----------
            Total Corporate Fixed Income Securities
             (Cost $6,598,508)...................................     
6,598,508
                                                                    
- -----------
 U.S. GOVERNMENT AGENCY NOTES -- 6.1%
            Federal National Mortgage Association (FNMA), Medium
             Term Notes:
    500,000 5.680% due 10/07/1996................................       
500,147
    500,000 5.470% due 11/14/1996................................       
499,882
    600,000 7.720% due 12/16/1996................................       
607,258
    300,000 Federal Farm Credit Bank (FFCB),
             Medium Term Note,
             5.400%# due 11/08/1996..............................       
299,588
                                                                    
- -----------
            Total U.S. Government Agency Notes
             (Cost $1,906,875)...................................     
1,906,875
                                                                    
- -----------
 U.S. GOVERNMENT AGENCY VARIABLE RATE NOTES -- 3.2%
  (Cost $999,874)
  1,000,000 Student Loan Marketing Association (SLMA),
             5.360%## due 10/10/1996.............................       
999,874
                                                                    
- -----------
</TABLE>
<TABLE>
<S>                                                          <C>    
<C>
TOTAL INVESTMENTS (COST $32,381,575*)....................... 
103.6%  32,381,575
OTHER ASSETS AND LIABILITIES (NET)..........................  
(3.6)  (1,140,655)
                                                             ----
- -  -----------
NET ASSETS.................................................. 
100.0% $31,240,920
                                                             
=====  ===========
</TABLE>
- ------------
*  Aggregate cost for federal tax purposes.
#  Rate represents annualized yield at date of purchase.
## Variable rate security. The interest rate shown reflects the 
rate in effect
   at June 30, 1996.

                       See Notes to Financial Statements.

                                       2
<PAGE>
 
 PORTFOLIO OF INVESTMENTS
                             ENDEAVOR SERIES TRUST
 
                     TCW MANAGED ASSET ALLOCATION PORTFOLIO
 
                           JUNE 30, 1996 (UNAUDITED)
<TABLE>
<CAPTION>
                                                                       
VALUE
   SHARES                                                             
(NOTE 1)
   ------                                                             
- --------
 <C>        <S>                                                     
<C>
 COMMON STOCK -- 72.7%
  TECHNOLOGY -- 25.1%
     37,800 Applied Materials, Inc. .............................   
$  1,152,900
    119,200 Cisco Systems Inc. ..................................      
6,749,700
    104,700 Computer Sciences Corporation+.......................      
7,826,325
    101,500 Electronic Data Systems Corporation..................      
5,455,625
     18,700 Hewlett-Packard Company..............................      
1,862,987
    106,300 Intel Corporation....................................      
7,806,406
     56,300 Microsoft Corporation+...............................      
6,763,038
    120,600 Motorola, Inc. ......................................      
7,582,725
     33,000 Texas Instruments Inc................................      
1,645,875
    153,300 Xerox Corporation....................................      
8,201,550
                                                                    
- ------------
                                                                      
55,047,131
                                                                    
- ------------
  FINANCIAL SERVICES -- 9.4%
     45,100 Associates First Capital Corporation+................      
1,696,888
     67,600 Citicorp.............................................      
5,585,450
     41,900 First Data Corporation...............................      
3,336,288
    139,200 Green Tree Financial Corporation.....................      
4,350,000
     87,000 Merrill Lynch & Company, Inc. .......................      
5,665,875
                                                                    
- ------------
                                                                      
20,634,501
                                                                    
- ------------
  TRANSPORTATION -- 8.3%
     52,800 AMR Corporation+.....................................      
4,804,800
     61,727 Burlington Northern Santa Fe Corporation.............      
4,992,171
     63,200 Delta Air Lines Inc. ................................      
5,245,600
     60,400 UAL Corporation......................................      
3,246,500
                                                                    
- ------------
                                                                      
18,289,071
                                                                    
- ------------
  CONSUMER DURABLES -- 8.2%
     89,800 American Standard Companies Inc.+....................      
2,963,400
    111,000 Chrysler Corporation.................................      
6,882,000
     84,426 Ford Motor Company...................................      
2,733,292
    113,600 Lear Seating Corporation+............................      
4,004,400
     32,900 Magna International Inc., Class A....................      
1,513,400
                                                                    
- ------------
                                                                      
18,096,492
                                                                    
- ------------
  HEALTH CARE -- 5.7%
    116,000 Amgen, Inc. .........................................      
6,264,000
     81,200 Columbia/HCA Healthcare Corporation..................      
4,334,050
     38,600 Johnson & Johnson Company............................      
1,910,700
                                                                    
- ------------
                                                                      
12,508,750
                                                                    
- ------------
  CONSUMER NON-DURABLES -- 3.9%
     23,800 America Online Inc. .................................      
1,041,250
     35,900 Procter & Gamble Company.............................      
3,253,438
    108,864 Viacom Inc., Class B+................................      
4,232,088
                                                                    
- ------------
                                                                       
8,526,776
                                                                    
- ------------
  CAPITAL GOODS -- 3.7%
     55,000 Boeing Company.......................................      
4,791,875
     50,700 Caterpillar Inc. ....................................      
3,434,925
                                                                    
- ------------
                                                                       
8,226,800
                                                                    
- ------------
</TABLE>
<TABLE>
<CAPTION>
                                                                      
VALUE
   SHARES                                                            
(NOTE 1)
   ------                                                            
- --------
 <C>        <S>                                                    
<C>
  BASIC INDUSTRIES -- 3.3%
     20,700 Corrections Corporation of America..................   
$  1,449,000
     50,600 United Technologies Corporation.....................      
5,819,000
                                                                   
- ------------
                                                                      
7,268,000
                                                                   
- ------------
  PAPER AND PAPER PRODUCTS -- 1.8%
     52,600 Kimberly-Clark Corporation..........................      
4,063,350
                                                                   
- ------------
  RETAIL -- 1.7%
     67,866 Home Depot Inc. ....................................      
3,664,764
                                                                   
- ------------
  INSURANCE -- 1.0%
     22,400 Marsh & McLennan Companies, Inc. ...................      
2,161,600
                                                                   
- ------------
  PRINTING AND PUBLISHING -- 0.6%
     58,800 News Corporation Ltd., ADR..........................      
1,381,800
                                                                   
- ------------
            Total Common Stock
             (Cost $111,073,490)................................    
159,869,035
                                                                   
- ------------
<CAPTION>
 PRINCIPAL
   AMOUNT
 ---------
 <C>        <S>                                                    
<C>
 MORTGAGE-BACKED SECURITIES -- 10.4%
  FEDERAL HOME LOAN MORTGAGE CORPORATION (FHLMC) -- 5.5%
            FHLMC:
 $2,488,691 6.000% due 03/01/2011...............................      
2,354,922
  2,323,000 7.500% due 06/01/2011...............................      
2,325,178
  2,814,291 7.000% due 08/01/2025...............................      
2,709,627
  2,683,623 7.000% due 01/01/2026...............................      
2,583,819
  2,191,700 8.000% due 06/01/2026...............................      
2,198,549
                                                                   
- ------------
                                                                     
12,172,095
                                                                   
- ------------
  GOVERNMENT NATIONAL MORTGAGE ASSOCIATION (GNMA) -- 4.9%
            GNMA:
  1,832,431 6.500% due 02/20/2023...............................      
1,844,177
  1,080,858 6.500% due 01/20/2025...............................      
1,088,121
  2,523,907 6.000% due 08/20/2025...............................      
2,549,928
  3,872,381 7.500% due 02/15/2026...............................      
3,816,696
  1,358,450 8.000% due 06/15/2026...............................      
1,363,120
                                                                   
- ------------
                                                                     
10,662,042
                                                                   
- ------------
            Total Mortgage-Backed Securities
             (Cost $23,215,619).................................     
22,834,137
                                                                   
- ------------
 U.S. TREASURY OBLIGATIONS -- 6.5%
  U.S. TREASURY NOTES -- 4.0%
            U.S. Treasury Notes:
  1,315,000 7.250% due 11/30/1996 ..............................      
1,324,244
    625,000 7.500% due 01/31/1997 ..............................        
631,638
  3,265,000 5.000% due 01/31/1998 ..............................      
3,213,968
  2,225,000 6.625% due 06/30/2001...............................      
2,239,596
  1,320,000 7.875% due 11/15/2004 ..............................      
1,418,789
                                                                   
- ------------
                                                                      
8,828,235
                                                                   
- ------------
</TABLE>

                       See Notes to Financial Statements.
 
                                       3
<PAGE>
 
 PORTFOLIO OF INVESTMENTS -- (CONTINUED)
                             ENDEAVOR SERIES TRUST
 
                     TCW MANAGED ASSET ALLOCATION PORTFOLIO
 
                           JUNE 30, 1996 (UNAUDITED)
<TABLE>
<CAPTION>
 PRINCIPAL                                                            
VALUE
   AMOUNT                                                            
(NOTE 1)
 ---------                                                           
- --------
 <C>        <S>                                                    
<C>
 U.S. TREASURY OBLIGATIONS -- (CONTINUED)
  U.S. TREASURY BONDS -- 2.5%
            U.S. Treasury Bonds:
 $1,410,000 12.000% due 08/15/2013..............................   
$  1,987,663
  3,210,000 7.500% due 11/15/2024...............................      
3,402,600
                                                                   
- ------------
                                                                      
5,390,263
                                                                   
- ------------
            Total U.S. Treasury Obligations
             (Cost $14,477,091).................................     
14,218,498
                                                                   
- ------------
 CORPORATE BONDS -- 3.3%
    730,000 Disney (Walt) Company, Global Bond, 6.750% due
             03/30/2006.........................................        
706,384
    175,000 First Interstate Bancorp, Subordinate Capital Note,
             8.625% due 04/01/1999..............................        
183,250
    500,000 Florida Power & Light Company, First Mortgage Bond,
             7.050% due 12/01/2026..............................        
451,430
    750,000 General American Transportation, Note, 6.750% due
             03/01/2006.........................................        
713,308
  1,000,000 General Motors Corporation, Debenture, 8.100% due
             06/15/2024.........................................        
997,040
     15,000 May Department Stores Company, Debenture,
             9.750% due 02/15/2021..............................         
17,657
    900,000 Mead Corporation, Debenture,
             7.125% due 08/01/2025..............................        
810,990
  1,400,000 Praxair Inc., Debenture,
             8.700% due 07/15/2022..............................      
1,442,770
  1,200,000 Texas Utilities Electric Company, First Mortgage
             Bond,
             7.875% due 03/01/2023..............................      
1,167,168
    730,000 Wells Fargo & Company, Subordinate Note,
             6.875% due 04/01/2006..............................        
703,238
                                                                   
- ------------
            Total Corporate Bonds
             (Cost $7,252,742)..................................      
7,193,235
                                                                   
- ------------
 ASSET-BACKED SECURITIES -- 1.4%
            AFC Home Equity Loan, Class A:
     77,554  Tranche 92-4,
             6.200% due 10/15/2007..............................         
76,027
    128,477  Tranche 93-2,
             6.000% due 01/20/2013..............................        
123,929
</TABLE>
<TABLE>
<CAPTION>
 PRINCIPAL                                                            
VALUE
   AMOUNT                                                            
(NOTE 1)
 ---------                                                           
- --------
 <C>        <S>                                                    
<C>
 $  238,347 EQCC Home Equity Loan Trust, Class A-1, Tranche 93-
             3,
             5.150% due 09/15/2008..............................   
$    229,037
            First Alliance Mortgages, Class A-1:
    314,701  Tranche 94-1,
             5.850% due 04/25/2025..............................        
300,367
    739,833  Tranche 94-2,
             7.625% due 07/25/2025..............................        
736,828
    632,561 General Electric Capital Corporation,
             Series 1995-HE1,
             7.500% due 09/25/2010..............................        
628,607
    897,082 TMS Home Equity Loan, Class A-1, Tranche 93-D,
             5.675% due 02/15/2009..............................        
857,029
    112,459 UCFC Home Equity Loan, Class A-1, Tranche 93-B1,
             6.075% due 07/25/2014..............................        
108,135
                                                                   
- ------------
            Total Asset-Backed Securities
             (Cost $3,127,201)..................................      
3,059,959
                                                                   
- ------------
 COMMERCIAL PAPER -- 5.0%
  1,000,000 Associates Corporation of North America, 5.380%# due
             07/24/1996.........................................        
996,563
  5,000,000 Federal National Mortgage Association, 5.250%# due
             07/03/1996.........................................      
4,998,542
  5,000,000 Wal-Mart Stores Inc.,
             5.330%# due 07/02/1996.............................      
4,999,260
                                                                   
- ------------
            Total Commercial Paper
             (Cost $10,994,365).................................     
10,994,365
                                                                   
- ------------
</TABLE>
<TABLE>
<S>                                                         <C>    
<C>
TOTAL INVESTMENTS (COST $170,140,508*).....................  
99.3%  218,169,229
OTHER ASSETS AND LIABILITIES (NET).........................   0.7     
1,620,818
                                                            -----  
- ------------
NET ASSETS................................................. 
100.0% $219,790,047
                                                            =====  
============
</TABLE>
- ------------
* Aggregate cost for federal tax purposes.
+ Non-income producing security.
# Rate represents annualized yield at date of purchase.
 
Abbreviation:
ADR -- American Depositary Receipt

                       See Notes to Financial Statements.
 
                                       4
<PAGE>
 
 PORTFOLIO OF INVESTMENTS
                             ENDEAVOR SERIES TRUST
 
                  T. ROWE PRICE INTERNATIONAL STOCK PORTFOLIO
 
                           JUNE 30, 1996 (UNAUDITED)
<TABLE>
<CAPTION>
                                                                       
VALUE
   SHARES                                                             
(NOTE 1)
   ------                                                             
- --------
 <C>         <S>                                                    
<C>
 COMMON STOCK -- 92.2%
  JAPAN -- 23.4%
       2,200 Advantest 
 ...........................................  $     87,477
      16,000 Alps Electric 
Company................................       194,516
      37,000 Amada Company Ltd. 
 ..................................       399,086
      43,000 Canon Inc. 
 ..........................................       896,161
      23,000 Citizen Watch 
Company................................       191,947
      31,000 Dai Nippon Screen Manufacturing 
 .....................       276,563
      33,000 Daichi Pharmaceutical 
Company........................       509,781
       6,000 Daifuku Company Ltd. 
 ................................        92,139
      42,000 Daiwa House Industry Company 
 ........................       652,651
          48 DDI 
Corporation......................................       419,452
         107 East Japan Railway Company 
 ..........................       562,386
       9,000 Fanuc Company Ltd. 
 ..................................       358,684
      56,000 Hitachi Ltd. 
 ........................................       522,121
      48,000 Hitachi Zosen Corporation 
 ...........................       272,468
       4,000 Honda Motor Company Ltd. 
 ............................       103,839
      16,000 Inax 
 ................................................       159,415
      15,000 Ishihara Sangyo Kaisha 
 ..............................        59,781
      12,000 Ito-Yokado Company 
 ..................................       725,046
       8,000 Kao 
Corporation......................................       108,227
      17,000 Kokuyo Company Ltd. 
 .................................       470,841
      46,000 Komatsu Ltd. 
 ........................................       454,113
      14,000 Komori Corporation 
 ..................................       358,318
      31,000 Kumagai Gumi 
 ........................................       124,680
      35,000 Kuraray Company 
 .....................................       393,510
      14,000 Kyocera Corporation 
 .................................       991,773
      25,000 Makita Corporation 
 ..................................       406,764
      27,000 Marui Company Ltd. 
 ..................................       599,726
      40,000 Matsushita Electric Industrial 
Company...............       745,887
      23,000 Mitsubishi Corporation 
 ..............................       302,742
     118,000 Mitsubishi Heavy Industries Ltd. 
 ....................     1,027,916
      22,000 Mitsubishi Paper Mills Ltd. 
 .........................       137,751
      63,000 Mitsui Fudosan Company 
 ..............................       852,285
      15,000 Mitsui Petrochemical Industries 
 .....................       120,658
      16,000 Murata Manufacturing Company 
 ........................       606,947
       9,000 National House Industrial Company 
 ...................       140,676
      79,000 NEC Corporation 
 .....................................       859,324
       9,000 Nippon Hodo 
 .........................................       153,016
     198,000 Nippon Steel 
Corporation.............................       680,512
          49 Nippon Telegraph & Telephone 
Corporation.............       363,693
      41,000 Nippondenso Company Ltd. 
 ............................       891,956
      40,000 Nomura Securities Company Ltd. 
 ......................       782,450
      20,000 Pioneer Electronics 
Corporation......................       477,148
       4,000 Sangetso Company Ltd. 
 ...............................       107,130
      29,000 Sankyo Company 
 ......................................       752,834
       6,000 Sega Enterprises 
 ....................................       280,804
      42,000 Sekisui Chemical Company Ltd. 
 .......................       514,442
      31,000 Sekisui House 
 .......................................       354,205
       4,620 Seven-Eleven Japan Company Ltd. 
 .....................       295,190
      40,000 Sharp Corporation 
 ...................................       702,011
      25,000 Shinetsu Chemicals Company Ltd.  
 ....................       479,890
</TABLE>
<TABLE>
<CAPTION>
                                                                       
VALUE
   SHARES                                                             
(NOTE 1)
   ------                                                             
- --------
 <C>         <S>                                                    
<C>
      11,000 Sony Corporation ...................................   
$    724,954
      61,000 Sumitomo Corporation ...............................        
543,090
      58,000 Sumitomo Electric Industries Ltd.  .................        
832,358
      20,000 Sumitomo Forestry Company Ltd. .....................        
297,989
      11,000 TDK Corporation ....................................        
657,587
      73,000 Teijin .............................................        
397,029
      17,000 Tokio Marine & Fire Insurance Company...............        
226,874
       7,000 Tokyo Electron .....................................        
204,113
      17,000 Tokyo Steel Manufacturing...........................        
334,095
      29,000 Toppan Printing Company Ltd. .......................        
424,132
       6,000 Total Access Communications.........................         
51,000
       6,000 UNY Company Ltd. ...................................        
119,013
       7,350 Yurtec Corporation .................................        
129,666
                                                                    
- ------------
                                                                      
26,962,832
                                                                    
- ------------
  UNITED KINGDOM -- 13.9%
      84,000 Abbey National Ord. ................................        
706,359
      45,733 Argos Ord. .........................................        
530,295
      66,000 Argyll Group Ord. ..................................        
355,977
     206,000 ASDA Group Plc .....................................        
374,629
      12,000 British Airport Authority Ord. .....................         
87,012
      44,000 British Gas Ord. ...................................        
123,104
      29,000 British Petroleum Company Ord. .....................        
254,455
      80,000 Cable & Wireless....................................        
529,101
      58,768 Cadbury Schweppes Ord. .............................        
464,951
      36,000 Coats Viyella Ord. .................................         
95,966
      33,000 Compass Group Ord. .................................        
300,324
      23,000 East Midlands Electricity Ord. .....................        
186,258
      18,000 Electrocomponents Ord. .............................        
106,737
       7,000 GKN Ord. ...........................................        
107,499
      52,000 Glaxo Wellcome Ord. ................................        
700,359
      94,000 Grand Metropolitan Ord. ............................        
623,885
      80,000 Guinness Ord. ......................................        
581,948
      11,000 Heywood Williams Group Corporation Ord. ............         
40,351
      33,000 Hillsdown Holdings Ord. ............................         
89,764
      77,000 Kingfisher Ord. ....................................        
773,763
      52,000 Ladbroke Group Ord. ................................        
144,275
      28,000 Laing (John), Class A, Non-Voting Ord. .............        
124,908
      31,286 London Electricity Ord.+............................        
304,177
     108,000 MB Caradon Plc.  ...................................        
361,759
      28,106 National Grid Group Plc.  ..........................         
74,487
     141,000 National Westminster Bank Ord. .....................      
1,348,950
      64,000 Rank Organization Ord. .............................        
494,905
      74,000 Reed International Ord. ............................      
1,238,210
      29,518 Rolls Royce Ord. ...................................        
102,774
      38,000 RTZ Corporation Ord. ...............................        
562,892
      26,000 Sears Holdings Ord. ................................         
40,008
      65,000 Shell Transport & Trading Ord. .....................        
952,738
      58,000 Smith (David S.) Holdings Ord. .....................        
246,566
     122,000 SmithKline Beecham Equity Units ....................      
1,305,606
      68,000 T&N Plc Ord. .......................................        
147,974
      49,000 Tesco Ord. .........................................        
223,919
</TABLE>

                       See Notes to Financial Statements.
 
                                       5
<PAGE>
 
 PORTFOLIO OF INVESTMENTS -- (CONTINUED)
                             ENDEAVOR SERIES TRUST
 
                  T. ROWE PRICE INTERNATIONAL STOCK PORTFOLIO

                           JUNE 30, 1996 (UNAUDITED)

<TABLE>
<CAPTION>
                                                                       
VALUE
   SHARES                                                             
(NOTE 1)
   ------                                                             
- --------
 <C>         <S>                                                    
<C>
 COMMON STOCK -- (CONTINUED)
  UNITED KINGDOM -- (CONTINUED)
     163,000 Tomkins Ord. .......................................   
$    610,595
      62,000 United Newspapers & Media Ord. .....................        
670,733
                                                                    
- ------------
                                                                      
15,988,213
                                                                    
- ------------
  NETHERLANDS -- 9.5%
       8,390 ABN Amro Holdings N.V. .............................        
450,615
       4,780 Ahold (Kon) N.V. ...................................        
259,249
         994 Akzo Nobel N.V.+++..................................        
119,187
      12,126 CSM CVA ............................................        
581,593
     122,476 Elsevier N.V. ......................................      
1,859,940
      11,325 Fortis Amev N.V. ...................................        
324,710
       2,040 Hagemeyer...........................................        
145,449
      31,300 International Nederlanden Groep N.V.................        
934,136
       4,254 Koninklijke PTT Nederland ..........................        
161,131
       1,900 Nutricia (Veringde Bedrijven) ......................        
201,085
       2,500 Otra, N.V. .........................................         
57,608
      12,805 Polygram N.V. ......................................        
756,813
      12,550 Royal Dutch Petroleum Company.......................      
1,939,713
       4,040 Unilever N.V. ......................................        
585,095
      22,058 Wolters Kluwer .....................................      
2,507,796
                                                                    
- ------------
                                                                      
10,884,120
                                                                    
- ------------
  FRANCE -- 7.9%
       1,445 Accor ..............................................        
202,245
       1,120 Alcatel Alsthom Cie Generale D'Electric.............         
97,756
       3,199 Assurances Generales de France .....................         
86,687
         700 AXA Company.........................................         
38,319
       1,000 Canal Plus..........................................        
244,739
       1,010 Carrefour ..........................................        
566,232
         981 Castorama Dubois ...................................        
193,368
         845 Changeurs International S.A.+.......................         
37,796
       3,440 Compagnie de Saint-Gobain ..........................        
460,740
       1,813 Credit Local de France .............................        
147,669
      10,330 Eaux (Cie Generale des)+++ .........................      
1,154,639
       1,620 Ecco ...............................................        
407,815
       1,630 GTM--Entrepose .....................................        
105,831
       1,296 Guilbert SA ........................................        
188,949
       1,210 Havas...............................................         
99,025
         150 Hermes International+++.............................         
39,656
       2,820 Lapeyre ............................................        
165,278
         541 Legrand ............................................         
96,753
         420 L'Oreal ............................................        
139,531
       3,050 LVHM Moet Hennessey ................................        
723,925
         845 Pathe+..............................................        
198,427
       2,380 Pinault Printemps Redoute...........................        
833,237
       1,504 Primagaz ...........................................        
166,941
         350 Promodes............................................        
100,967
         685 Rexel ..............................................        
189,351
       1,530 Sanofi SA ..........................................        
114,744
       4,720 Schneider+..........................................        
247,733
         750 Societe Generale Ord. ..............................         
82,519
</TABLE>
<TABLE>
<CAPTION>
                                                                       
VALUE
   SHARES                                                             
(NOTE 1)
   ------                                                             
- --------
 <C>         <S>                                                    
<C>
       4,450 Societe Nationale Elf Aquitaine ....................   
$    327,505
         930 Sodexho ............................................        
412,911
       5,780 Television Francaise ...............................        
660,668
       6,730 Total "B' Shares ...................................        
499,492
                                                                    
- ------------
                                                                       
9,031,448
                                                                    
- ------------
  HONG KONG -- 4.6%
     124,000 Cathay Pacific Airways..............................        
227,471
      68,000 Dao Heng Bank Group ................................        
262,662
     391,540 First Pacific Company Ltd. .........................        
601,922
     306,000 Guangdong Investment Ltd. ..........................        
193,702
   1,044,000 Guangzhou Investments Company Ltd.+.................        
262,998
      85,000 Guoco Group+........................................        
405,193
     328,475 Hong Kong Land Holdings Ord. .......................        
739,069
     832,000 Hopewell Holdings Ltd. .............................        
451,429
      92,000 Hutchison Whampoa, Ltd. ............................        
578,807
     116,908 New World Development Company ......................        
542,195
      53,000 Swire Pacific Company, Class A .....................        
453,606
     145,000 Wharf Holdings .....................................        
518,877
     420,000 Yizheng Chemical Fibre .............................         
92,782
                                                                    
- ------------
                                                                       
5,330,713
                                                                    
- ------------
  SWITZERLAND -- 3.9%
         591 Brown Boveri & Cie AG, Class A .....................        
731,895
         419 Ciba Geigy AG ......................................        
511,180
       1,950 CS Holdings ........................................        
185,640
         846 Nestle SA ..........................................        
967,147
         140 Roche Holdings AG Genuscheine ......................      
1,069,040
         560 Sandoz AG ..........................................        
641,088
       1,860 Schweizerischer Bankverein .........................        
367,536
                                                                    
- ------------
                                                                       
4,473,526
                                                                    
- ------------
  GERMANY -- 3.9%
         208 Allianz AG..........................................        
360,425
          92 Altana .............................................         
71,118
      19,100 Bayer AG ...........................................        
675,122
         360 Bilfinger & Berger Bau AG ..........................        
151,988
         232 Buderus AG .........................................         
98,451
       4,900 Deutsche Bank AG ...................................        
232,006
       2,042 Fielmann AG.........................................         
98,028
       1,430 Gehe AG ............................................        
961,076
       3,690 Hoechst AG .........................................        
125,212
         700 Hornbach Baumarkt AG ...............................         
31,763
         566 Mannesmann AG ......................................        
195,782
       1,294 Praktiker Bau und Heimwerker+.......................         
33,570
       2,342 Rhoen Klinikum AG +++...............................        
308,026
         850 SAP AG..............................................        
126,048
       2,323 Schering AG ........................................        
169,109
       3,450 Siemens AG..........................................        
184,451
      10,190 Veba AG ............................................        
541,917
         264 Volkswagen AG ......................................         
98,176
                                                                    
- ------------
                                                                       
4,462,268
                                                                    
- ------------
</TABLE>

                       See Notes to Financial Statements.
 
                                       6
<PAGE>
 
 PORTFOLIO OF INVESTMENTS -- (CONTINUED)
                             ENDEAVOR SERIES TRUST
 
                  T. ROWE PRICE INTERNATIONAL STOCK PORTFOLIO
 
                           JUNE 30, 1996 (UNAUDITED)

<TABLE>
<CAPTION>
                                                                      
VALUE
   SHARES                                                            
(NOTE 1)
   ------                                                            
- --------
 <C>         <S>                                                   
<C>
 COMMON STOCK -- (CONTINUED)
  MALAYSIA -- 3.0%
     261,000 Affin Holdings Berhad .............................   
$    612,087
      80,000 Berjaya Sports Toto Berhad ........................        
264,582
     154,000 MBF Capital Berhad ................................        
212,371
     219,000 Multi-Purpose Holdings Berhad......................        
352,928
     189,000 Renong Berhad .....................................        
301,551
      80,000 Tanjong............................................        
301,463
     246,000 Technology Resources Industries Ltd.+..............        
857,968
      80,000 United Engineers (Malaysia) Berhad+++..............        
554,821
                                                                   
- ------------
                                                                      
3,457,771
                                                                   
- ------------
  SPAIN -- 2.5%
       3,702 Argentaria ........................................        
161,667
       5,942 Banco de Santander Ord. ...........................        
277,592
       1,670 Banco Popular de Espanol+++........................        
297,979
       2,480 Centros Comerciales Continente, S.A. ..............         
58,898
       5,056 Centros Comerciales Pryca .........................        
126,395
      11,510 Empresa Nacional de Electricidad (Endesa)..........        
718,448
         614 Fomento de Construcciones Y
              Contratas S.A. ...................................         
50,845
       1,768 Gas Natural S.D.G., S.A. ..........................        
371,542
      25,276 Iberdrola S.A. ....................................        
259,661
      13,393 Repsol S.A. .......................................        
466,121
         510 Repsol S.A., ADR ..................................         
17,722
       1,618 Sociedad General de Aguas de
              Barcelona S.A. ...................................         
60,167
                                                                   
- ------------
                                                                      
2,867,037
                                                                   
- ------------
  SWEDEN -- 2.4%
       2,170 Asea AB Free, Series A.............................        
230,405
      25,000 Astra AB, Series B.................................      
1,091,225
      11,090 Atlas Copco AS, Series B ..........................        
206,859
       7,780 Electrolux Company AB, Series B....................        
391,879
       1,900 Esselte AB, Series B...............................         
38,884
       3,250 Hennes & Mauritz AB, Series 5 .....................        
301,880
       2,480 Sandvik AB, Series A ..............................         
56,934
      13,340 Sandvik AB, Series B ..............................        
308,265
       3,330 Scribona AB Free, Series B.........................         
34,955
       8,000 Stora Kopparbergs AB, Series B.....................        
105,724
                                                                   
- ------------
                                                                      
2,767,010
                                                                   
- ------------
  SINGAPORE -- 2.1%
      59,000 D.B.S. Land Ord.  .................................        
202,381
      16,000 Development Bank of Singapore (F)..................        
199,575
      18,000 Far East-Levingston Shipbuilding ..................         
99,504
       8,400 Fraser & Neave Ord.  ..............................         
86,917
       6,000 Jurong Shipyard Ord.  .............................         
30,404
      11,000 Keppel Corporation Ord.  ..........................         
91,992
      28,000 Neptune Orient Lines ..............................         
29,369
      56,000 Overseas Union Bank (F) ...........................        
384,975
       9,000 Sembawang Corporation Ltd. ........................         
44,649
</TABLE>
<TABLE>
<CAPTION>
                                                                       
VALUE
   SHARES                                                             
(NOTE 1)
   ------                                                             
- --------
 <C>         <S>                                                    
<C>
       5,000 Singapore International Airlines (F) ...............   
$     52,800
      60,000 Singapore Land......................................        
406,095
      12,000 Singapore Press Holdings (F) .......................        
235,578
      91,000 United Industrial Corporation ......................         
92,870
      42,600 United Overseas Bank (F) ...........................        
407,583
                                                                    
- ------------
                                                                       
2,364,692
                                                                    
- ------------
  ITALY -- 2.0%
      17,000 Assicurazioni Generali S.p.A. ......................        
392,329
     113,070 Banca Fideuram......................................        
245,074
      27,000 Ente Nazionale Idrocarburi .........................        
134,758
      11,114 Finanziaria Autogrill S.p.A.+ ......................         
12,748
       4,000 IMI S.p.A. Ord. ....................................         
33,426
       2,070 Industrie Natuzzi S.p.A. ...........................        
106,088
      28,000 Istituto Nazionale delle Assicurazion+++ ...........         
41,769
      34,740 Italgas S.p.A. .....................................        
129,843
      10,960 Mediolanum S.p.A.+ .................................        
109,117
       2,200 Ras.................................................         
22,758
       8,000 Rinascente Ord. ....................................         
57,320
      16,077 Sasib di Risp Ord.  ................................         
32,012
      89,000 S.T.E.T. Societa' Finanziaria Telefonica S.p.A. ....        
300,976
      45,000 S.T.E.T. di Risp....................................        
118,247
      47,990 Telecom Italia Mobile di Risp S.p.A. ...............         
65,480
     149,353 Telecom Italia Mobile S.p.A. .......................        
333,954
      83,173 Telecom Italia S.p.A. ..............................        
178,916
       4,560 Unichem (Union-Cem-March Emil) S.p.A. ..............         
33,342
                                                                    
- ------------
                                                                       
2,348,157
                                                                    
- ------------
  AUSTRALIA -- 1.7%
      18,000 Amcor Ltd. Ord. ....................................        
122,357
      41,330 Australian Gas Light Company........................        
171,815
      17,597 Broken Hill Property Company Ord.  .................        
242,969
      42,645 Burns Philip & Company Ltd.  .......................         
80,430
       9,355 Coca Cola Amatil Ltd.  .............................        
103,879
       6,265 Lend Lease Corporation Ord.  .......................         
96,005
      11,000 National Australia Bank Ltd. .......................        
101,571
      23,000 Publishing & Broadcasting Ltd.  ....................        
101,218
      21,430 Smith (Howard) Ltd. ................................        
133,042
      71,000 Sydney Harbour Casino+  ............................         
98,200
      35,000 Tabcorp Holdings Ltd. ..............................        
158,152
      25,156 The News Corporation Ord. ..........................        
142,533
      17,000 Western Mining Corporation
              Holdings Ltd. .....................................        
121,571
      29,000 Westpac Banking Corporation ........................        
128,306
      25,000 Woodside Petroleum Ltd. ............................        
150,097
                                                                    
- ------------
                                                                       
1,952,145
                                                                    
- ------------
  MEXICO -- 1.7%
      16,590 Cementos Mexicanos S.A., Series B...................         
64,413
      49,110 Cemex S.A. .........................................        
174,167
      27,310 Cemex, S.A. de C.V. ................................        
187,620
       3,930 Cesp, ADR++.........................................         
37,335
</TABLE>

                       See Notes to Financial Statements.
 
                                       7
<PAGE>
 
 PORTFOLIO OF INVESTMENTS -- (CONTINUED)
                             ENDEAVOR SERIES TRUST
 
                  T. ROWE PRICE INTERNATIONAL STOCK PORTFOLIO
 
                           JUNE 30, 1996 (UNAUDITED)
<TABLE>
<CAPTION>
                                                                       
VALUE
   SHARES                                                             
(NOTE 1)
   ------                                                             
- --------
 <C>         <S>                                                    
<C>
 COMMON STOCK -- (CONTINUED)
  MEXICO -- (CONTINUED)
     205,798 Cifra S.A. de CV, Class E, ADR .....................   
$    290,175
      18,790 Cifra S.A. de CV, NPV, Class C .....................         
26,804
      18,169 Fomento Economico Mexicana, Series B ...............         
51,501
      32,170 Gruma S.A. de CV, Series B .........................        
148,869
      29,860 Grupo Embotellador de Mexico........................         
52,358
      47,166 Grupo Financiero Banamex, Series B .................         
98,001
       1,942 Grupo Financiero Banamex, Series L .................          
3,687
      84,790 Grupo Industrial Maseca S.A., Class B...............         
88,535
      18,986 Grupo Modelo S.A. de CV, Series C...................         
89,235
       3,491 Grupo Telivisa S.A., GDR+...........................        
107,348
       6,403 Kimberly-Clark de Mexico, Class A...................        
116,495
      11,364 Telefonos de Mexico S.A., ADR.......................        
380,694
                                                                    
- ------------
                                                                       
1,917,237
                                                                    
- ------------
  BRAZIL -- 1.6%
       3,410 Brazil Fund, Inc. ..................................         
81,414
       6,086 Cemig Companhia, ADR................................        
171,930
       2,110 CIA Brasil Dist Pao Acuar, GDR......................         
33,127
   3,719,511 Companhia Energetica de Minas Gerais................         
98,900
   2,280,000 Companhia Siderugica Nacional.......................         
58,127
      13,663 Telebras, ADR.......................................        
951,286
         547 Telebras, ADR ......................................         
38,085
   2,000,000 Telec Brasileiras -- Telebras ......................        
117,512
      21,660 Usinas Siderurgicas de Minas Gerais S.A. ...........        
234,253
  41,460,000 White Mountains S.A. ...............................         
58,217
                                                                    
- ------------
                                                                       
1,842,851
                                                                    
- ------------
  NORWAY -- 1.4%
       2,170 Bergesen DY AS, Class A.............................         
45,138
      17,470 Norsk Hydro AS......................................        
855,996
      11,190 Orkla Booregaard AS.................................        
589,669
       4,670 Saga Petroleum, Series B............................         
63,322
                                                                    
- ------------
                                                                       
1,554,125
                                                                    
- ------------
  ARGENTINA -- 1.1%
       2,222 Banco de Galicia -- Buenos Aires....................         
57,494
       1,633 Banco Frances, ADR..................................         
46,949
         943 Buenos Aires Embotelladora S.A., ADR................         
12,495
      11,480 Comercial del Plata S.A.+...........................         
35,601
       1,080 Comercial del Plata S.A., ADR +++...................         
34,155
       1,140 Enron Global Power & Pipelines......................         
27,645
      20,501 Perez Companc (Naviera).............................        
134,330
       6,950 Telecom Argentina+..................................         
32,677
         850 Telecom Argentina Stet S.A., ADR....................         
39,844
      24,000 Telefonica de Argentina S.A., ADR...................        
711,000
       2,630 Transportadora de Gas, ADR..........................         
32,218
       7,140 Y.P.F Sociedad Anonima..............................        
160,650
                                                                    
- ------------
                                                                       
1,325,058
                                                                    
- ------------
</TABLE>
<TABLE>
<CAPTION>
                                                                       
VALUE
   SHARES                                                             
(NOTE 1)
   ------                                                             
- --------
 <C>         <S>                                                    
<C>
  BELGIUM -- 1.0%
         800 Generale de Banque Ord. ............................   
$    277,977
       1,940 Kredietbank International NV........................        
582,047
         142 U.B.C. .............................................        
265,874
                                                                    
- ------------
                                                                       
1,125,898
                                                                    
- ------------
  THAILAND -- 0.9%
       7,300 Advanced Information Services (F)...................        
114,440
      26,300 Bangkok Bank Public Company Ltd. (F)................        
356,357
      15,600 Bank of Ayudhya (F).................................         
86,025
       3,000 Land & House Public Company Ltd. (F)................         
37,813
       1,500 Siam Cement Public Company Ltd. (F).................         
73,617
      13,600 Siam Commercial Bank Public Company Ord. (F)........        
197,133
      13,600 Thai Farmers Bank Public Company (F)................        
148,921
                                                                    
- ------------
                                                                       
1,014,306
                                                                    
- ------------
  KOREA -- 0.8%
       3,000 Korea Electric Power Corporation....................         
72,750
      27,700 Korea Fund..........................................        
585,163
       1,900 Pohang Iron & Steel, ADR............................         
46,312
         958 Samsung Electronics Company, GDR....................         
49,097
       1,415 Samsung Electronics Company, GDR+...................         
72,519
         392 Samsung Electronics Company, GDR New++..............         
20,078
         288 Samsung Electronics Company, GDR New++..............         
14,760
       1,236 Samsung Electronics Company,
              GDR 1/2 NV++.......................................         
29,973
       3,991 Samsung Electronics Company,
              Non-Voting, GDR++..................................         
96,782
                                                                    
- ------------
                                                                         
987,434
                                                                    
- ------------
  CHILE -- 0.6%
         718 AFP Provida, ADR+...................................         
17,860
       1,910 Chilectra S.A. .....................................        
106,129
       2,515 Chilgener S.A., ADS.................................         
60,360
       2,241 Compania Cervecerias, ADR...........................         
52,663
       1,055 Compania de Telefonos de Chile......................         
98,616
       6,066 Empresa Nacional Electricidad Chile, ADR............        
130,419
       3,701 Enersis S.A., ADR...................................        
114,731
       5,460 The Chile Fund......................................        
133,770
                                                                    
- ------------
                                                                         
714,548
                                                                    
- ------------
  NEW ZEALAND -- 0.6%
      29,000 Air New Zealand Ltd., Class B, Ord. ................         
88,786
      45,000 Carter Holt Harvey Ord. ............................        
103,097
      22,000 Fernz Corporation Ord. .............................         
65,842
       7,000 Fletcher Challenge (Building Division)+.............         
13,726
       7,000 Fletcher Challenge (Energy Division)+...............         
15,508
      63,973 Fletcher Challenge (Forest Division)................         
79,664
      14,000 Fletcher Challenge Ord. ............................         
27,162
      66,000 Telecom Corporation of New Zealand..................        
277,897
                                                                    
- ------------
                                                                         
671,682
                                                                    
- ------------
</TABLE>

                       See Notes to Financial Statements.
 
                                       8
<PAGE>
 
 PORTFOLIO OF INVESTMENTS -- (CONTINUED)
                             ENDEAVOR SERIES TRUST
 
                  T. ROWE PRICE INTERNATIONAL STOCK PORTFOLIO
 
                           JUNE 30, 1996 (UNAUDITED)
<TABLE>
<CAPTION>
                                                                       
VALUE
   SHARES                                                             
(NOTE 1)
   ------                                                             
- --------
 <C>         <S>                                                    
<C>
 COMMON STOCK -- (CONTINUED)
  PORTUGAL -- 0.5%
       6,030 Estabelec Jeronimo Martins & Filho..................   
$    543,104
                                                                    
- ------------
  CHINA -- 0.4%
      20,100 Huaneng Power International, ADS+...................        
359,288
     548,000 Shanghai Petrochemical, Class H.....................        
155,747
                                                                    
- ------------
                                                                         
515,035
                                                                    
- ------------
  CANADA -- 0.3%
       7,730 Alcan Aluminum......................................        
235,255
       3,040 Royal Bank Of Canada................................         
72,924
                                                                    
- ------------
                                                                         
308,179
                                                                    
- ------------
  DENMARK -- 0.2%
       2,080 Den Danske Bank.....................................        
139,519
         650 Tele Danmark AS, Series B...........................         
32,728
       1,950 UniDanmark AS, Series A.............................         
90,527
                                                                    
- ------------
                                                                         
262,774
                                                                    
- ------------
  PANAMA -- 0.1%
       3,500 Panamerican Beverages Inc., Class A.................        
156,625
                                                                    
- ------------
  FINLAND -- 0.1%
       3,580 Nokia AB, Class A...................................        
132,049
                                                                    
- ------------
  AUSTRIA -- 0.1%
         336 EVN Energie-Versorgung Niederoesterreich AG.........         
46,464
         630 Flughafen Wein AG...................................         
43,124
                                                                    
- ------------
                                                                          
89,588
                                                                    
- ------------
             Total Common Stock
              (Cost $90,588,575).................................    
106,050,425
                                                                    
- ------------
 PREFERRED STOCK -- 2.0%
  BRAZIL -- 1.7%
  34,920,147 Banco Bradesco S.A. ................................        
285,162
     280,000 Brahma-Companhia Cervejaria.........................        
167,027
     270,000 Brasmotor S.A. .....................................         
84,430
     240,000 Companhia Cimento Portland Itau.....................         
67,878
     199,060 Coteminas PN........................................         
78,304
     500,000 Electrobras B.......................................        
134,442
     150,000 Itaubanco PN........................................         
60,946
   2,620,000 Lojas Americanas NPV................................         
51,662
     530,000 Petroleo Brasiliero-Petrobras.......................         
65,184
   3,371,640 Telebras............................................        
235,375
     577,000 Telec de Minas Gerais S.A. .........................         
59,478
     543,000 Telecom Do Rio de Janeiro S.A. .....................         
61,105
   1,296,430 Telecomunicacoes de Sao Paulo.......................        
277,580
   5,612,000 Unibanco-Uniao de Bancos Brasileir..................        
151,960
 141,370,000 Usiminas PN.........................................        
149,233
                                                                    
- ------------
                                                                       
1,929,766
                                                                    
- ------------
  GERMANY -- 0.2%
       1,820 Hornbach AG.........................................        
156,788
         279 Krones AG+..........................................        
106,415
                                                                    
- ------------
                                                                         
263,203
                                                                    
- ------------
</TABLE>
<TABLE>
<CAPTION>
                                                                      
VALUE
   SHARES                                                            
(NOTE 1)
   ------                                                            
- --------
 <C>         <S>                                                   
<C>
  AUSTRALIA -- 0.1%
      41,000 TNT Ltd. (Cumulative Convertible Shares)...........   
$     46,075
                                                                   
- ------------
  AUSTRIA -- 0.0%#
         480 Creditanstalt Bankverein...........................         
24,308
                                                                   
- ------------
             Total Preferred Stock
              (Cost $2,057,949).................................      
2,263,352
                                                                   
- ------------
 WARRANTS -- 0.4%
      38,600 Affin Holdings, Warrants, Expire 11/15/1999+.......         
37,293
      42,000 Commerce Asset Holdings Berhad, Warrants, Expire
              06/27/1998+++.....................................        
151,533
          79 Primagaz, Warrants, Expire 06/30/1998+.............          
1,674
         400 Rinascente S.p.A., Warrants, Expire 12/31/1999+....            
326
      10,800 United Overseas Bank, Warrants, Expire
              06/17/1997+.......................................         
42,863
         780 Veba AG, Warrants, Expire 04/06/1998+..............        
224,154
                                                                   
- ------------
             Total Warrants
              (Cost $652,729)...................................        
457,843
                                                                   
- ------------
 RIGHTS -- 0.2%
       3,900 Bank of Ayudhya Rights.............................          
2,791
       1,010 Carrefour Supermarche Rights.......................        
279,189
     125,901 Telebras Rights....................................              
0
      39,918 Telebras On Rights ................................              
0
      34,764 Telebras Pn Rights ................................              
0
      55,560 Telecom De Sao Paolo Rights........................          
3,020
                                                                   
- ------------
             Total Rights
              (Cost $170,638)...................................        
285,000
                                                                   
- ------------
<CAPTION>
  PRINCIPAL
   AMOUNT
  ---------
 <C>         <S>                                                   
<C>
 CORPORATE BONDS -- 0.0%# (COST $18,166)
      $7,000 Kredietbank International NV, Convertible Bond,
              5.750% due 11/30/2003.............................         
21,494
                                                                   
- ------------
</TABLE>
<TABLE>
<S>                                                         <C>    
<C>
TOTAL INVESTMENTS (COST $93,488,057*)......................  
94.8%  109,078,114
OTHER ASSETS AND LIABILITIES (NET).........................   5.2     
5,957,657
                                                            -----  
- ------------
NET ASSETS................................................. 
100.0% $115,035,771
                                                            =====  
============
</TABLE>
- ------------
*   Aggregate cost for federal tax purposes.
+   Non-income producing security.
++  Security exempt from registration under Rule 144A of the 
Securities Act of
    1933. These securities may be resold in transactions exempt 
from
    registration, normally to qualified institutional buyers.
+++ The Adviser has deemed these securities to be illiquid.
#   Amount represents less than 0.1%.
 
Abbreviations:
ADR--American Depositary Receipt
ADS--American Depositary Shares
(F)--Foreign or Alien Shares
GDR--Global Depositary Receipt
Ord.--Ordinary


                       See Notes to Financial Statements.
 
                                       9
<PAGE>
 
 PORTFOLIO OF INVESTMENTS -- (CONTINUED)
                             ENDEAVOR SERIES TRUST
 
                  T. ROWE PRICE INTERNATIONAL STOCK PORTFOLIO
 
                           JUNE 30, 1996 (UNAUDITED)
                       
At June 30, 1996, sector diversification of the Portfolio was as 
follows:
 
<TABLE>
<CAPTION>
                                                            % OF       
VALUE
SECTOR DIVERSIFICATION                                   NET 
ASSETS   (NOTE 1)
- ----------------------                                   --------
- --   --------
<S>                                                      <C>        
<C>
COMMON STOCK:
Utilities...............................................    8.2%    
$  9,430,115
Banking.................................................    8.0        
9,185,285
Media...................................................    7.4        
8,564,187
Health and Personal Care................................    6.8        
7,878,950
Retail Trade............................................    6.2        
7,179,560
Energy..................................................    5.7        
6,502,928
Electronics and Instruments.............................    4.9        
5,673,257
Construction and Building Materials.....................    4.0        
4,590,280
Household Products......................................    3.6        
4,088,762
Real Estate.............................................    3.4        
3,876,843
Food and Grocery Products...............................    3.2        
3,629,501
Chemicals...............................................    3.1        
3,601,825
Metals and Mining.......................................    2.9        
3,348,344
Machinery and Engineering Services......................    2.7        
3,136,957
Entertainment and Leisure...............................    2.6        
3,014,511
Diversified Industrial Manufacturing....................    2.6        
2,999,328
Financial Institutions..................................    2.4        
2,744,832
Beverage and Tobacco....................................    2.2        
2,535,431
Business Services.......................................    2.0        
2,338,483
Electrical Equipment....................................    1.6        
1,808,518
Diversified Holding Companies...........................    1.6        
1,738,477
Heavy Engineering.......................................    1.2        
1,399,888
Transport and Storage...................................    1.1        
1,228,079
Insurance...............................................    1.0        
1,130,842
Computers and Communications............................    0.9        
1,074,633
Wholesale Trade.........................................    0.9        
1,071,711
</TABLE>
 
<TABLE>
<CAPTION>
                                                           % OF       
VALUE
SECTOR DIVERSIFICATION                                  NET 
ASSETS   (NOTE 1)
- ----------------------                                  ---------
- -   --------
<S>                                                     <C>        
<C>
Investment Trusts......................................     0.7%   
$    800,346
Forestry and Paper Products............................     0.5         
575,756
Automotive.............................................     0.4         
457,489
Textiles...............................................     0.3         
342,532
Aerospace and Defense..................................     0.1         
102,775
                                                          -----    
- ------------
TOTAL COMMON STOCK.....................................    92.2     
106,050,425
TOTAL PREFERRED STOCK..................................     2.0       
2,263,352
TOTAL WARRANTS.........................................     0.4         
457,843
TOTAL RIGHTS...........................................     0.2         
285,000
TOTAL CORPORATE BONDS..................................     0.0#         
21,494
                                                          -----    
- ------------
TOTAL INVESTMENTS......................................    94.8     
109,078,114
OTHER ASSETS AND LIABILITIES (NET).....................     5.2       
5,957,657
                                                          -----    
- ------------
NET ASSETS.............................................   100.0%   
$115,035,771
                                                          =====    
============
</TABLE>
- ------------
# Amount represents less than 0.1%.
 
<TABLE>
<CAPTION>
                                                              
CONTRACT   MARKET
                                                               
VALUE     VALUE
                                                                
DATE    (NOTE 1)
                                                              ---
- -----  --------
                 SCHEDULE OF FORWARD FOREIGN EXCHANGE CONTRACTS
                   FORWARD FOREIGN EXCHANGE CONTRACTS TO BUY:
 <C>        <S>                                              <C>        
<C>
    179,713 French Francs.................................   
07/01/1996 $ 34,935
 11,700,312 Japanese Yen..................................   
07/01/1996  106,949
    206,790 Maylasia Ringitt..............................   
07/03/1996    8,145
    206,790 Maylasia Ringitt..............................   
07/03/1996    8,145
                                                                        
- --------
  Total Forward Foreign Exchange Contracts to Buy (Contract
   Amount $158,288)........................................             
$158,174
                                                                        
========
</TABLE>
 
                      See Notes to Financial Statements.

                                       10
<PAGE>
 
 PORTFOLIO OF INVESTMENTS
                             ENDEAVOR SERIES TRUST
 
                             VALUE EQUITY PORTFOLIO
 
                           JUNE 30, 1996 (UNAUDITED)
                       
<TABLE>
<CAPTION>
                                                                        
VALUE
   SHARES                                                             
(NOTE 1)
   ------                                                             
- --------
 <C>        <S>                                                      
<C>
 COMMON STOCK -- 83.2%
  INSURANCE -- 22.4%
     92,000 ACE Ltd. 
 .............................................   $ 4,324,000
     50,000 AFLAC Inc. 
 ...........................................     1,493,750
     16,200 American International Group, Inc. 
 ...................     1,597,725
    101,000 Everest Reinsurance Holdings, Inc. 
 ...................     2,613,375
     65,300 EXEL Ltd. Ord. 
 .......................................     4,603,650
      7,000 General Re 
Corporation................................     1,065,750
     20,000 Markel 
Corporation+...................................     1,860,000
     62,000 Mid Ocean Ltd. 
 .......................................     2,542,000
     50,000 RenaissanceRe Holdings Ltd. 
 ..........................     1,537,500
                                                                     
- -----------
                                                                      
21,637,750
                                                                     
- -----------
  FINANCIAL SERVICES -- 8.9%
     21,700 American Express 
Company..............................       968,363
    120,000 Countrywide Credit Industries, Inc. 
 ..................     2,970,000
     39,500 Federal Home Loan Mortgage 
Corporation................     3,377,250
     27,000 Travelers Group, Inc. 
 ................................     1,231,875
                                                                     
- -----------
                                                                       
8,547,488
                                                                     
- -----------
  AEROSPACE AND DEFENSE -- 6.9%
     25,000 AlliedSignal, Inc. 
 ...................................     1,428,125
     32,000 Lockheed Martin 
Corporation...........................     2,688,000
     53,000 McDonnell Douglas 
Corporation.........................     2,570,500
                                                                     
- -----------
                                                                       
6,686,625
                                                                     
- -----------
  BANKING -- 6.6%
     36,000 
Citicorp..............................................     
2,974,500
     14,000 Wells Fargo & 
Company.................................     3,344,250
                                                                     
- -----------
                                                                       
6,318,750
                                                                     
- -----------
  MANUFACTURING AND ENGINEERING -- 6.5%
     43,000 Caterpillar Inc. 
 .....................................     2,913,250
     70,000 Varity 
Corporation+...................................     3,368,750
                                                                     
- -----------
                                                                       
6,282,000
                                                                     
- -----------
  HEALTH CARE -- 4.8%
     41,000 Columbia/ HCA Healthcare 
Corporation..................     2,188,375
    114,000 Tenet Healthcare 
Corporation+.........................     2,436,750
                                                                     
- -----------
                                                                       
4,625,125
                                                                     
- -----------
  TELECOMMUNICATIONS -- 4.1%
     40,000 Loral Space & 
Communications+.........................       545,000
     43,000 Sprint 
Corporation....................................     1,806,000
     90,000 Tele-Communications, Inc., Class 
A....................     1,631,250
                                                                     
- -----------
                                                                       
3,982,250
                                                                     
- -----------
  TRANSPORTATION -- 3.6%
     23,000 AMR 
Corporation+......................................     2,093,000
     28,000 CSX 
Corporation.......................................     1,351,000
                                                                     
- -----------
                                                                       
3,444,000
                                                                     
- -----------
  ENERGY -- 3.5%
     37,000 Tenneco Inc. 
 .........................................     1,891,625
     30,500 Triton Energy 
Corporation+............................     1,483,063
                                                                     
- -----------
                                                                       
3,374,688
                                                                     
- -----------
</TABLE>
<TABLE>
<CAPTION>
                                                                        
VALUE
   SHARES                                                             
(NOTE 1)
   ------                                                             
- --------
 <C>        <S>                                                      
<C>
  RETAIL -- 3.1%
     69,500 May Department Stores 
Company.........................   $ 3,040,625
                                                                     
- -----------
  DRUGS AND MEDICAL PRODUCTS -- 2.8%
     34,000 Becton, Dickinson & 
Company...........................     2,728,500
                                                                     
- -----------
  PRINTING AND PUBLISHING -- 2.4%
     65,000 Donnelley (R.R.) & Sons 
Company.......................     2,266,875
                                                                     
- -----------
  TOYS, GAMES AND HOBBIES -- 1.8%
     59,375 Mattel, Inc. 
 .........................................     1,699,609
                                                                     
- -----------
  ELECTRONICS -- 1.7%
     38,000 Arrow Electronics, 
Inc.+..............................     1,638,750
                                                                     
- -----------
  DIVERSIFIED CHEMICALS -- 1.2%
     15,000 duPont (E.I.) de Nemours & 
Company....................     1,186,875
                                                                     
- -----------
  COSMETICS AND TOILETRIES -- 1.1%
     24,200 Avon Products Inc. 
 ...................................     1,092,025
                                                                     
- -----------
  TEXTILES AND APPAREL -- 0.8%
     60,000 Shaw Industries Inc. 
 .................................       787,500
                                                                     
- -----------
  METALS AND MINING -- 0.6%
     18,315 Freeport McMoRan Copper & Gold, Inc., Class 
B.........       583,791
                                                                     
- -----------
  PAPER AND PAPER PRODUCTS -- 0.4%
     10,000 Champion International 
Corporation....................       417,500
                                                                     
- -----------
            Total Common Stock
             (Cost 
$62,274,099)...................................    80,340,726
                                                                     
- -----------
<CAPTION>
 PRINCIPAL
   AMOUNT
 ---------
 <C>        <S>                                                      
<C>
 COMMERCIAL PAPER -- 17.0%
 $  711,700 Ford Motor Credit Corporation,
             5.340%# due 
07/10/1996...............................       710,750
  1,110,000 IBM Corporation,
             5.360%# due 
07/19/1996...............................     1,107,025
  3,069,000 Marsh & McLennan Companies, Inc.,
             5.520%# due 
07/01/1996...............................     3,069,000
  3,800,000 Merrill Lynch & Company, Inc.,
             5.330%# due 
07/15/1996...............................     3,792,123
  3,500,000 Norwest Financial Corporation,
             5.360%# due 
07/24/1996...............................     3,488,014
  4,240,000 Prudential Funding Corporation,
             5.350%# due 
07/31/1996...............................     4,221,097
                                                                     
- -----------
            Total Commercial Paper
             (Cost 
$16,388,009)...................................    16,388,009
                                                                     
- -----------
</TABLE>
<TABLE>
<S>                                                          <C>    
<C>
TOTAL INVESTMENTS (COST $78,662,108*)....................... 
100.2%  96,728,735
OTHER ASSETS AND LIABILITIES (NET)..........................  
(0.2)    (173,531)
                                                             ----
- -  -----------
NET ASSETS.................................................. 
100.0% $96,555,204
                                                             
=====  ===========
</TABLE>
- ------------
* Aggregate cost for federal tax purposes.
+ Non-income producing security.
# Rate represents annualized yield at date of purchase.
 
Abbreviation:
Ord. -- Ordinary
 

                      See Notes to Financial Statements.

                                       11
<PAGE>
 
 PORTFOLIO OF INVESTMENTS
                             ENDEAVOR SERIES TRUST
 
                           VALUE SMALL CAP PORTFOLIO
 
                           JUNE 30, 1996 (UNAUDITED)
                       
<TABLE>
<CAPTION>
                                                                        
VALUE
   SHARES                                                             
(NOTE 1)
   ------                                                             
- --------
 <C>        <S>                                                      
<C>
 COMMON STOCK -- 71.2%
  HEALTH CARE -- 11.5%
     30,300 DENTSPLY International Inc. 
 ..........................   $ 1,287,750
    108,400 Magellan Health Services, 
Inc.+.......................     2,330,600
    125,400 SpaceLabs Medical 
Inc.+...............................     2,915,550
     58,100 Summit Care 
Corporation+..............................     1,278,200
                                                                     
- -----------
                                                                       
7,812,100
                                                                     
- -----------
  INSURANCE -- 7.4%
     38,300 Capitol American Financial 
Corporation................       962,288
     30,000 Capsure Holdings 
Corporation+.........................       536,250
     27,600 Delphi Financial Group, Class 
A+......................       745,200
     50,500 E.W. Blanch Holdings, Inc. 
 ...........................     1,003,687
     27,300 First Financial Caribbean 
Corporation.................       559,650
     27,800 Horace Mann Educator 
Corporation......................       882,650
     12,200 United Wisconsin Services Inc. 
 .......................       317,200
                                                                     
- -----------
                                                                       
5,006,925
                                                                     
- -----------
  ELECTRONICS -- 7.1%
     40,000 EG&G Inc. 
 ............................................       855,000
     87,700 Exar 
Corporation+.....................................     1,140,100
     58,200 Exide Electronics 
Corporation.........................       552,900
     20,000 Marshall 
Industries+..................................       560,000
     41,000 Oak Industries, 
Inc.+.................................     1,214,625
     25,000 Unitrode 
Corporation+.................................       484,375
                                                                     
- -----------
                                                                       
4,807,000
                                                                     
- -----------
  OIL AND GAS -- 6.9%
     42,600 Aquila Gas Pipeline 
Corporation.......................       553,800
     24,000 Belden & Blake 
Corporation+...........................       498,000
     72,500 Global Natural Resources, 
Inc.+.......................     1,187,187
     26,600 Nuevo Energy 
Company+.................................       857,850
     58,900 Petroleum Heat & Power, Inc., Class 
A.................       456,475
     67,500 St. Mary Land & Exploration 
Company...................     1,130,625
                                                                     
- -----------
                                                                       
4,683,937
                                                                     
- -----------
  COMPUTER SERVICE AND SOFTWARE -- 5.6%
    148,000 BancTec, 
Inc.+........................................     2,997,000
     64,100 Exabyte 
Corporation+..................................       837,306
                                                                     
- -----------
                                                                       
3,834,306
                                                                     
- -----------
  TEXTILES AND APPAREL -- 4.2%
    110,000 Dyersburg 
Corporation.................................       563,750
     95,700 WestPoint Stevens 
Inc.+...............................     2,284,837
                                                                     
- -----------
                                                                       
2,848,587
                                                                     
- -----------
  PRINTING AND PUBLISHING -- 3.3%
    245,000 Baldwin Technology, Inc., Class 
A+....................       857,500
     58,000 International Imaging Materials, 
Inc.+................     1,377,500
                                                                     
- -----------
                                                                       
2,235,000
                                                                     
- -----------
  BUILDING AND CONSTRUCTION -- 3.0%
     87,400 Falcon Building Products, Inc., Class 
A+..............     1,048,800
     16,000 Martin Marietta Materials, Inc. 
 ......................       388,000
     25,800 McGrath 
Rentcorp......................................       580,500
                                                                     
- -----------
                                                                       
2,017,300
                                                                     
- -----------
</TABLE>
<TABLE>
<CAPTION>
                                                                        
VALUE
   SHARES                                                             
(NOTE 1)
   ------                                                             
- --------
 <C>        <S>                                                      
<C>
  REAL ESTATE -- 2.9%
     43,400 Cousins Properties Inc. 
 ..............................   $   851,725
     21,936 Security Capital Pacific 
Trust........................       477,108
     58,900 Taubman Centers, Inc. 
 ................................       655,263
                                                                     
- -----------
                                                                       
1,984,096
                                                                     
- -----------
  MANUFACTURING -- 2.8%
     17,400 Alltrista 
Corporation+................................       413,250
     97,500 Easco Inc. 
 ...........................................       804,375
     31,100 United Dominion Industries, Ltd. 
 .....................       715,300
                                                                     
- -----------
                                                                       
1,932,925
                                                                     
- -----------
  CHEMICALS -- 2.6%
     48,300 McWhorter Technologies 
Inc.+..........................       857,325
     60,500 Sybron Chemicals 
Inc.+................................       877,250
                                                                     
- -----------
                                                                       
1,734,575
                                                                     
- -----------
  ADVERTISING -- 2.0%
     92,600 Katz Media Group 
Inc.+................................     1,331,125
                                                                     
- -----------
  CONTAINERS -- 1.7%
     76,900 Shorewood Packaging 
Corporation+......................     1,182,338
                                                                     
- -----------
  RETAIL -- 1.4%
     18,400 Blair 
Corporation.....................................       434,700
     37,500 Maxim Group 
Inc.+.....................................       529,688
                                                                     
- -----------
                                                                         
964,388
                                                                     
- -----------
  TRANSPORTATION -- 1.4%
     55,600 MTL, 
Inc.+............................................       945,200
                                                                     
- -----------
  PAPER AND PAPER PRODUCTS -- 1.2%
    220,000 Repap Enterprises 
Inc.+...............................       838,750
                                                                     
- -----------
  LEASING -- 1.2%
     45,500 Interpool, Inc. 
 ......................................       830,375
                                                                     
- -----------
  CONSUMER SERVICES -- 1.2%
     55,000 Armor All Products 
Corporation........................       818,125
     34,200 SpectraVision, Inc., Class 
B+.........................         8,550
                                                                     
- -----------
                                                                         
826,675
                                                                     
- -----------
  OFFICE EQUIPMENT -- 1.0%
     40,000 Nu-Kote Holdings, Inc., Class 
A+......................       665,000
                                                                     
- -----------
  MACHINERY AND ENGINEERING -- 0.9%
     36,900 Harmon Industries Inc. 
 ...............................       599,625
                                                                     
- -----------
  AUTO PARTS--ORIGINAL EQUIPMENT -- 0.7%
     53,000 Jason, 
Inc.+..........................................       443,875
                                                                     
- -----------
  FOOD AND BEVERAGES -- 0.6%
     31,800 Sylvan, 
Inc.+.........................................       425,325
                                                                     
- -----------
  UTILITIES -- 0.6%
     18,500 UGI 
Corporation.......................................       407,000
                                                                     
- -----------
            Total Common Stock
             (Cost 
$45,556,736)...................................    48,356,427
                                                                     
- -----------
 PREFERRED STOCK -- 0.6% (Cost $450,000)
      4,500 Interpool, Inc. Pfd. Conv. 
 ...........................       417,375
                                                                     
- -----------
</TABLE>
 
                      See Notes to Financial Statements.


                                       12
<PAGE>
 
 PORTFOLIO OF INVESTMENTS -- (CONTINUED)
                             ENDEAVOR SERIES TRUST
 
                           VALUE SMALL CAP PORTFOLIO
 
                           JUNE 30, 1996 (UNAUDITED)
                       
<TABLE>
<CAPTION>
 PRINCIPAL                                                            
VALUE
   AMOUNT                                                           
(NOTE 1)
 ---------                                                          
- --------
 <C>        <S>                                                    
<C>
 COMMERCIAL PAPER -- 27.2%
 $3,100,000 Beneficial Corporation,
             5.280%# due 07/10/1996..............................  
$ 3,095,908
    100,000 Daimler Benz of North America Corporation, 5.480%#
             due 07/03/1996......................................       
99,969
            Ford Motor Credit Corporation:
  1,695,000  5.340%# due 07/10/1996..............................    
1,692,734
  1,245,000  5.360%# due 07/10/1996..............................    
1,243,335
  1,500,000 Household Financial Corporation,
             5.290%# due 07/10/1996..............................    
1,498,016
  2,702,000 Marsh & McLennan Companies, Inc., 5.520%# due
             07/01/1996..........................................    
2,702,000
            Merrill Lynch & Company, Inc:
  2,300,000  5.330%# due 07/15/1996..............................    
2,295,232
    100,000  5.360%# due 07/15/1996..............................       
99,792
</TABLE>
<TABLE>
<CAPTION>
 PRINCIPAL                                                              
VALUE
   AMOUNT                                                             
(NOTE 1)
 ---------                                                            
- --------
 <C>        <S>                                                      
<C>
 $2,800,000 Norwest Financial Inc.,
             5.360%# due 
07/24/1996...............................   $ 2,790,412
  3,000,000 Prudential Funding Corporation,
             5.350%# due 
07/31/1996...............................     2,986,625
                                                                     
- -----------
            Total Commercial Paper
             (Cost 
$18,504,023)...................................    18,504,023
                                                                     
- -----------
</TABLE>
<TABLE>
<S>                                                          <C>    
<C>
TOTAL INVESTMENTS (COST $64,510,759*).......................  
99.0%  67,277,825
OTHER ASSETS AND LIABILITIES (NET)..........................   
1.0      661,932
                                                             ----
- -  -----------
NET ASSETS.................................................. 
100.0% $67,939,757
                                                             
=====  ===========
</TABLE>
- ------------
* Aggregate cost for federal tax purposes.
+ Non-income producing security.
# Rate represents annualized yield at date of purchase.
 
                      See Notes to Financial Statements.

                                       13
<PAGE>
 
 PORTFOLIO OF INVESTMENTS
                             ENDEAVOR SERIES TRUST
 
                  DREYFUS U.S. GOVERNMENT SECURITIES PORTFOLIO
 
                           JUNE 30, 1996 (UNAUDITED)
                       
<TABLE>
<CAPTION>
 PRINCIPAL                                                             
VALUE
   AMOUNT                                                            
(NOTE 1)
 ---------                                                           
- --------
 <C>        <S>                                                     
<C>
 U.S. TREASURY OBLIGATIONS -- 49.0%
  U.S. TREASURY NOTES -- 33.2%
            U.S. Treasury Notes:
 $  709,000 7.875% due 01/15/1998................................   
$   728,051
  2,330,000 7.250% due 02/15/1998................................     
2,371,148
    150,000 6.500% due 04/30/1999................................       
150,796
    565,000 7.125% due 02/29/2000 ...............................       
577,803
    127,000 7.875% due 08/15/2001 ...............................       
134,540
    250,000 6.375% due 08/15/2002 ...............................       
248,007
    825,000 5.750% due 08/15/2003................................       
785,680
  1,456,000 7.250% due 08/15/2004................................     
1,508,096
                                                                    
- -----------
                                                                      
6,504,121
                                                                    
- -----------
  U.S. TREASURY BONDS -- 15.8%
            U.S. Treasury Bonds:
  1,069,000 7.125% due 05/15/2016................................     
1,094,057
  1,966,000 7.125% due 02/15/2023................................     
1,987,193
                                                                    
- -----------
                                                                      
3,081,250
                                                                    
- -----------
            Total U.S. Treasury Obligations
             (Cost $10,217,312)..................................     
9,585,371
                                                                    
- -----------
 CORPORATE FIXED INCOME SECURITIES -- 25.1%
  FINANCIAL SERVICES -- 9.2%
     65,000 Aetna Travelers, Note,
             6.750% due 04/15/2001...............................        
64,527
     40,000 Ahmanson (H.F.) & Company,
             Medium Term Note,
             7.650% due 04/15/2000...............................        
40,634
            General Motors Acceptance Corporation:
    365,000 Medium Term Note,
            6.625% due 09/19/2002................................       
356,576
     95,000 Note,
            7.100% due 03/15/2006................................        
93,437
    150,000 Lehman Brothers, Inc.,
             Senior Subordinate Note,
             6.125% due 02/01/2001...............................       
144,137
            Merrill Lynch & Company, Inc:
    110,000 Medium Term Note,
            7.375% due 05/15/2006................................       
109,887
    125,000 Note,
            6.000% due 01/15/2001................................       
120,572
     79,000 Midland Bank, Subordinate Note,
             7.625% due 06/15/2006...............................        
80,136
    104,000 NationsBank Corporation, Subordinate Note,
             6.500% due 03/15/2006...............................        
97,737
    110,000 Paine Webber Group Inc.,
             Medium Term Note,
             7.310% due 08/09/2000...............................       
111,530
            Sears Roebuck Acceptance Corporation,
            Medium Term Notes:
     95,000 5.600% due 11/16/1998................................        
93,119
     45,000 5.710% due 02/06/2001................................        
42,947
    155,000 6.690% due 04/30/2001................................       
153,572
    165,000 Smith Barney Inc., Medium Term Note, 6.125% due
             06/30/1998..........................................       
163,322
     25,000 Smith Barney Holdings Inc.,
             Medium Term Note,
             7.875% due 10/01/1999 ..............................        
25,792
</TABLE>
<TABLE>
<CAPTION>
 PRINCIPAL                                                             
VALUE
   AMOUNT                                                             
(NOTE 1)
 ---------                                                            
- --------
 <C>        <S>                                                      
<C>
 $  100,000 Wharf Cap Inc., Note,
             8.875% due 
11/01/2004................................   $  102,676
                                                                     
- ----------
                                                                      
1,800,601
                                                                     
- ----------
  MEDIA AND COMMUNICATIONS -- 3.9%
    150,000 Jones Intercable Inc., Senior Note,
             9.625% due 
03/15/2002................................      150,750
    150,000 Lenfest Communications, Senior Note,
             8.375% due 
11/01/2005................................      136,875
    165,000 Rogers Cablesystems, Note,
             9.625% due 08/01/2002 
 ...............................      163,350
    150,000 Tele-Communications Inc.,
             Medium Term Note,
             7.130% due 02/02/1998 
 ...............................      151,008
    165,000 360 Communications Company, Senior Note,
             7.000% due 07/15/2003 
 ...............................      157,783
                                                                     
- ----------
                                                                        
759,766
                                                                     
- ----------
  RETAIL -- 2.6%
            Federated Department Stores Inc., Senior Notes:
     80,000 10.000% due 
02/15/2001................................       84,200
     50,000 8.125% due 
10/15/2002.................................       49,000
    165,000 Kroger Company, Debenture,
             8.500% due 06/15/2003 
 ...............................      165,825
    140,000 Safeway Inc., Senior Subordinate Debenture,
             9.650% due 
01/15/2004................................      149,100
     50,000 Vons Companies Inc.,
             Senior Subordinate Note,
             9.625% due 
04/01/2002................................       52,688
                                                                     
- ----------
                                                                        
500,813
                                                                     
- ----------
  OIL AND GAS -- 1.8%
    120,000 Atlantic Richfield, Debenture,
             9.875% due 
03/01/2016................................      147,791
    175,000 NorAm Energy, Note,
             7.500% due 
08/01/2000................................      177,359
     30,000 Norcen Energy Resources, Debenture,
             7.375 due 
05/15/2006.................................       29,619
                                                                     
- ----------
                                                                        
354,769
                                                                     
- ----------
  HEALTH CARE -- 1.2%
    150,000 American Home Products Corporation, Note,
             7.900% due 
02/15/2005................................      156,852
     70,000 Tenet Healthcare Corporation, Senior Note,
             9.625% due 
09/01/2002................................       74,375
                                                                     
- ----------
                                                                        
231,227
                                                                     
- ----------
  AEROSPACE AND DEFENSE -- 1.1%
    225,000 Lockheed Martin Corporation, Guaranteed Debenture,
             7.750% due 
05/01/2026................................      224,289
                                                                     
- ----------
  TEXTILES -- 0.9%
    170,000 Westpoint Stevens Inc., Senior Note,
             8.750% due 
12/15/2001................................      167,875
                                                                     
- ----------
  BUILDING AND CONSTRUCTION -- 0.8%
    160,000 USG Corporation, Senior Note,
             9.250% due 
09/15/2001................................      164,000
                                                                     
- ----------
</TABLE>
 
                      See Notes to Financial Statements.

                                       14
<PAGE>
 
 PORTFOLIO OF INVESTMENTS -- (CONTINUED)
                             ENDEAVOR SERIES TRUST
 
                  DREYFUS U.S. GOVERNMENT SECURITIES PORTFOLIO
 
                           JUNE 30, 1996 (UNAUDITED)
                       
<TABLE>
<CAPTION>
 PRINCIPAL                                                             
VALUE
   AMOUNT                                                            
(NOTE 1)
 ---------                                                           
- --------
 <C>        <S>                                                     
<C>
 CORPORATE FIXED INCOME SECURITIES -- (CONTINUED)
  UTILITIES -- 0.8%
 $  140,000 El Paso Electric Company, First Mortgage,
             7.250% due 02/01/1999...............................   
$   137,844
     20,000 Ohio Edison, First Mortgage,
             8.750% due 02/15/1998...............................        
20,571
                                                                    
- -----------
                                                                        
158,415
                                                                    
- -----------
  TRANSPORTATION -- 0.8%
     80,000 Southern Pacific Rail, Senior Note,
             9.375% due 08/15/2005...............................        
83,200
     70,000 Teekay Shipping Corporation, Guaranteed,
             8.320% due 02/01/2008...............................        
65,625
                                                                    
- -----------
                                                                        
148,825
                                                                    
- -----------
  MANUFACTURING -- 0.6%
    120,000 Stone Consolidated, Senior Note,
             10.250 due 12/15/2000...............................       
123,750
                                                                    
- -----------
  ELECTRONICS -- 0.3%
     55,000 Philips Electronics, Note,
             7.200% due 06/01/2026...............................        
54,657
                                                                    
- -----------
  LEASING -- 0.2%
     50,000 Hertz Corporation, Junior Subordinate Note,
             7.000% due 07/15/2003...............................        
49,265
                                                                    
- -----------
  OTHER -- 0.9%
    100,000 ADT Operations, Inc., Guaranteed Senior Note, 8.250%
             due 08/01/2000......................................       
101,500
     36,000 Carter Holt Harvey, Ltd., Senior Note,
             8.875% due 12/01/2004...............................        
38,838
     30,000 Lincoln National Corporation, Note,
             7.250% due 05/15/2005...............................        
29,388
                                                                    
- -----------
                                                                        
169,726
                                                                    
- -----------
            Total Corporate Fixed Income Securities
             (Cost $5,468,820)...................................     
4,907,978
                                                                    
- -----------
 MORTGAGE-BACKED SECURITIES -- 20.1%
  FEDERAL NATIONAL MORTGAGE ASSOCIATION (FNMA) -- 8.5%
            FNMA:
    274,238 7.500% due 06/01/2009................................       
276,207
    252,231 8.000% due 10/01/2010................................       
257,590
    403,000 8.500% due 07/01/2011................................       
416,472
    334,665 9.000% due 06/01/2026................................       
349,202
    372,000 8.000% due 07/01/2026................................       
374,790
                                                                    
- -----------
                                                                      
1,674,261
                                                                    
- -----------
</TABLE>
<TABLE>
<CAPTION>
 PRINCIPAL                                                          
VALUE
   AMOUNT                                                         
(NOTE 1)
 ---------                                                        
- --------
 <C>        <S>                                                  
<C>         
  FEDERAL FARM CREDIT BANK (FFCB) -- 5.1%
 $1,000,000 FFCB, Medium Term Note,
             6.250% due 06/26/1998............................   
$ 1,002,000
                                                                 
- -----------
  TENNESSEE VALLEY AUTHORITY (TVA) -- 3.4%
    625,000 TVA,
             8.375% due 10/01/1999............................       
658,400
                                                                 
- -----------
  FEDERAL HOME LOAN BANK (FHLB) -- 2.7%
    550,000 FHLB,
             5.590% due 01/05/2001............................       
528,258
                                                                 
- -----------
  FEDERAL HOME LOAN MORTGAGE CORPORATION (FHLMC) -- 0.4%
     84,000 FHLMC,
             6.420% due 12/01/2005............................        
79,067
                                                                 
- -----------
            Total Mortgage-Backed Securities
             (Cost $2,987,435)................................     
3,941,986
                                                                 
- -----------
 COLLATERALIZED MORTGAGE OBLIGATIONS -- 0.9%
            The Money Store:
     65,000 Series 1994-B-A4,
            7.600% due 07/15/2021.............................        
65,492
     34,000 Series 1994-CI-A4,
            7.800% due 10/15/2021.............................        
34,872
      5,777 UAC, 1996-B-A,
             6.450% due 07/08/2003............................         
5,763
     72,000 UCFC, Home Equity,
             8.075% due 04/10/2014............................        
73,872
                                                                 
- -----------
            Total Collateralized Mortgage Obligations
             (Cost $180,820)..................................       
179,999
                                                                 
- -----------
 FOREIGN GOVERNMENT BOND -- 0.5%
  (Cost $92,093)
    100,000 Province of Ontario,
             6.000% due 02/21/2006............................        
91,622
                                                                 
- -----------
 U.S. GOVERNMENT AGENCY DISCOUNT NOTE -- 2.5%
  (Cost $497,747)
    500,000 Federal Home Loan Bank (FHLB),
             4.170%# due 09/09/1996 ..........................       
498,670
                                                                 
- -----------
</TABLE>
<TABLE>
<S>                                                           <C>    
<C>
TOTAL INVESTMENTS  (COST $19,444,227*).......................  
98.1%  19,205,626
OTHER ASSETS & LIABILITIES (NET).............................   
1.9%     363,168
                                                              ---
- --  -----------
NET ASSETS................................................... 
100.0% $19,568,794
                                                              
=====  ===========
</TABLE>
- ------------
* Aggregate cost for federal tax purposes.
# Rate represents annualized yield at date of purchase.

                      See Notes to Financial Statements.

 
                                       15
<PAGE>
 
 PORTFOLIO OF INVESTMENTS
                             ENDEAVOR SERIES TRUST
 
                     T. ROWE PRICE EQUITY INCOME PORTFOLIO
 
                           JUNE 30, 1996 (UNAUDITED)

<TABLE>
<CAPTION>
                                                                        
VALUE
 SHARES                                                               
(NOTE 1)
 ------                                                              
- -----------
 COMMON STOCK -- 83.7%
    BANKING AND FINANCE -- 7.7%
 <C>    <S>                                                          
<C>
  7,820 Banc One 
Corporation......................................   $   265,880
  5,500 Bank of Boston 
Corporation................................       272,250
  4,000 Bankers Trust New York 
Corporation........................       295,501
  9,232 Chase Manhattan 
Corporation...............................       652,010
  4,100 Mercantile Bankshares 
Corporation.........................       104,550
  6,300 Morgan (J.P.) & Company Inc. 
 .............................       533,137
  7,000 National City 
Corporation.................................       245,875
  8,600 PNC Bank 
Corporation......................................       255,850
 11,600 Skandinaviska 
Enskil......................................        92,856
  7,800 U.S. 
Bancorp..............................................       
281,775
  2,133 Wells Fargo & 
Company.....................................       509,520
                                                                     
- -----------
                                                                       
3,509,204
                                                                     
- -----------
    PHARMACEUTICALS -- 7.5%
  8,800 Abbott Laboratories 
Company...............................       382,800
  9,000 American Home Products 
Corporation........................       541,124
    355 Ciba-Geigy 
Corporation....................................       433,100
  7,100 Lilly (Eli) & 
Company.....................................       461,500
 13,990 Pharmacia & Upjohn Inc. 
 ..................................       620,806
  9,600 SmithKline Beecham Plc, 
ADR...............................       522,000
  8,800 Warner-Lambert 
Company....................................       484,000
                                                                     
- -----------
                                                                       
3,445,330
                                                                     
- -----------
    PETROLEUM -- INTERNATIONAL -- 6.7%
  3,550 British Petroleum Company Plc, 
ADR........................       379,406
  7,600 Chevron 
Corporation.......................................       448,400
  8,300 Exxon 
Corporation.........................................       
721,062
  2,600 Mobil 
Corporation.........................................       
291,525
  5,600 Repsol S.A., 
ADR..........................................       194,600
  3,000 Royal Dutch Petroleum Company, 
ADR........................       461,250
  6,700 Texaco Inc. 
 ..............................................       561,962
                                                                     
- -----------
                                                                       
3,058,205
                                                                     
- -----------
    UTILITIES -- ELECTRIC -- 6.4%
  6,000 Baltimore Gas & Electric 
Company..........................       170,250
 18,100 Centerior Energy 
Corporation..............................       133,487
  5,700 Dominion Resources Inc. 
 ..................................       228,000
  3,600 DQE Inc. 
 .................................................        99,000
 10,400 Edison International 
Company..............................       183,300
 12,100 Entergy 
Corporation.......................................       343,337
  3,300 Florida Progress 
Corporation..............................       114,675
  3,700 General Public Utilities 
Corporation......................       130,425
 12,900 Pacific Gas & Electric 
Company............................       299,925
 13,650 
PacifiCorp................................................       
303,712
 12,600 Peco Energy 
Company.......................................       327,600
  8,200 Public Service Enterprise Group, Inc. 
 ....................       224,475
  7,500 Southern 
Company..........................................       184,687
  7,500 Unicom 
Corporation........................................       209,062
                                                                     
- -----------
                                                                       
2,951,935
                                                                     
- -----------
    FINANCIAL SERVICES -- 6.2%
  9,700 American Express 
Company..................................       432,862
 12,300 American General 
Corporation..............................       447,412
</TABLE>

<TABLE>
<CAPTION>
                                                                        
VALUE
 SHARES                                                               
(NOTE 1)
 ------                                                              
- -----------
 <C>    <S>                                                          
<C>
  5,200 Block (H&R) Inc. 
 .........................................   $   169,650
 10,200 Federal National Mortgage 
Association.....................       341,700
  8,800 Fleet Financial Group, Inc. 
 ..............................       382,800
  7,600 Salomon, 
Inc..............................................       334,400
  4,800 Student Loan Marketing 
Association........................       355,200
  8,600 Travelers Group, Inc. 
 ....................................       392,375
                                                                     
- -----------
                                                                       
2,856,399
                                                                     
- -----------
    CONSUMER PRODUCTS -- 6.1%
 10,200 American Brands Inc. 
 .....................................       462,825
 10,000 Corning Inc. 
 .............................................       383,750
    150 Dixie Yarns 
Inc.+.........................................           731
  4,300 Eastman Kodak 
Company.....................................       334,325
  4,700 Philip Morris Companies Inc. 
 .............................       488,800
  4,400 RJR Nabisco Holdings 
Corporation..........................       136,400
  6,900 Tambrands Inc. 
 ...........................................       282,037
  3,000 Unilever, NV 
ADR..........................................       435,375
  8,200 UST Inc. 
 .................................................       280,850
                                                                     
- -----------
                                                                       
2,805,093
                                                                     
- -----------
    FOOD AND BEVERAGE -- 5.9%
  5,300 Anheuser-Busch Companies Inc. 
 ............................       397,500
  5,400 Brown-Forman Corporation, Class 
B.........................       216,000
  9,700 General Mills Inc. 
 .......................................       528,650
  7,900 Grand Metropolitan Plc, 
ADR...............................       211,326
 12,200 Heinz (H.J.) 
Company......................................       370,575
 12,400 McCormick & Company, Inc. 
 ................................       274,350
 14,100 Quaker Oats 
Company.......................................       481,163
  6,600 Sara Lee 
Corporation......................................       213,675
                                                                     
- -----------
                                                                       
2,693,239
                                                                     
- -----------
    TELECOMMUNICATIONS -- 4.9%
  8,200 ALLTEL 
Corporation........................................       252,150
  8,000 BCE Inc. 
 .................................................       316,000
  3,300 Bell Atlantic 
Corporation.................................       210,376
  8,100 BellSouth 
Corporation.....................................       343,237
  9,500 GTE 
Corporation...........................................       
425,125
  3,400 Pacific Telesis Group Inc. 
 ...............................       114,750
  3,400 SBC Communications, Inc. 
 .................................       167,450
  5,200 Southern New England Telecommunications 
Corporation.......       218,400
  6,200 US West Inc. 
 .............................................       197,625
                                                                     
- -----------
                                                                       
2,245,113
                                                                     
- -----------
    PAPER AND PAPER PRODUCTS -- 4.1%
  3,300 Consolidated Papers Inc. 
 .................................       171,600
  6,900 Georgia-Pacific 
Company...................................       489,900
  7,500 International Paper 
Company...............................       276,562
  6,000 James River Corporation of 
Virginia.......................       158,251
  4,200 Kimberly-Clark 
Corporation................................       324,450
  9,400 Union Camp 
Corporation....................................       458,250
                                                                     
- -----------
                                                                       
1,879,013
                                                                     
- -----------
</TABLE>

                       See Notes to Financial Statements.
 
                                       16
<PAGE>
 
 PORTFOLIO OF INVESTMENTS -- (CONTINUED)

                             ENDEAVOR SERIES TRUST
 
                     T. ROWE PRICE EQUITY INCOME PORTFOLIO
 
                           JUNE 30, 1996 (UNAUDITED)

<TABLE>
<CAPTION>
                                                                       
VALUE
  SHARES                                                             
(NOTE 1)
  ------                                                            
- -----------
  COMMON STOCK -- (CONTINUED)
    ELECTRICAL EQUIPMENT -- 3.7% 
   <C>    <S>                                                       
<C>
    6,907 Cooper Industries Inc. ................................   
$   286,640
   10,100 General Electric Company...............................       
873,650
    2,000 General Signal Corporation.............................        
75,750
    4,200 Hubbell Inc., Class B..................................       
278,250
    1,900 TRW Inc................................................       
170,763
                                                                    
- -----------
                                                                      
1,685,053
                                                                    
- -----------
    SPECIALTY CHEMICALS -- 3.5%
    7,200 Betz Laboratories Inc. ................................       
315,900
    2,000 Crompton & Knowles Corporation.........................        
33,500
    1,200 FMC Corporation+.......................................        
78,300
    5,200 Great Lakes Chemical Corporation.......................       
323,700
    7,000 Lubrizol Corporation...................................       
212,625
    5,600 Minnesota Mining & Manufacturing Company...............       
386,400
    7,800 Nalco Chemical Company.................................       
245,700
                                                                    
- -----------
                                                                      
1,596,125
                                                                    
- -----------
    PETROLEUM -- DOMESTIC -- 3.1%
    6,850 Atlantic Richfield Company.............................       
811,725
    5,100 McDermott International Inc. ..........................       
106,462
    2,600 Pennzoil Company.......................................       
120,250
    3,487 Sun Company Inc. ......................................       
105,918
   13,700 USX-Marathon Group ....................................       
275,713
                                                                    
- -----------
                                                                      
1,420,068
                                                                    
- -----------
    MEDIA AND COMMUNICATIONS -- 3.0%
    5,500 Dun & Bradstreet Corporation...........................       
343,750
    4,100 Gannet Company Ltd. ...................................       
290,075
    5,700 McGraw-Hill Companies Inc. ............................       
260,775
    3,200 Readers Digest Association Inc., Class A...............       
136,000
    2,600 Readers Digest Association Inc., Class B...............       
102,375
    6,300 US West Media Group Inc.+..............................       
114,975
    3,400 Vodafone Group Plc, ADR................................       
125,375
                                                                    
- -----------
                                                                      
1,373,325
                                                                    
- -----------
    INSURANCE -- 2.2%
    2,400 Hilb, Rogal and Hamilton Company.......................        
33,300
    5,300 Provident Companies, Inc. .............................       
196,101
    2,700 Safeco Corporation.....................................        
95,512
    4,200 St. Paul Companies, Inc. ..............................       
224,700
    1,300 Travelers/Aetna Property Casualty Corporation+.........        
36,888
    2,300 UNUM Corporation.......................................       
143,175
    9,700 USF&G Corporation......................................       
158,838
   11,800 Willis Corroon Group Plc, ADR..........................       
140,125
                                                                    
- -----------
                                                                      
1,028,639
                                                                    
- -----------
    REAL ESTATE -- 2.1%
   12,400 DeBartolo Realty Corporation...........................       
199,950
    3,900 General Growth Properties Inc. ........................        
94,087
    2,800 Rouse Company..........................................        
72,450
    2,200 Security Capital Pacific Trust.........................        
47,851
</TABLE>

<TABLE>
<CAPTION>
                                                                        
VALUE
  SHARES                                                              
(NOTE 1)
  ------                                                             
- -----------
   <C>    <S>                                                        
<C>
   13,300 Simon Property Group Inc. 
 ..............................   $   325,850
      400 Taubman Centers Inc. 
 ...................................         4,450
    5,600 Weingarten Realty Inc. 
 .................................       217,000
                                                                     
- -----------
                                                                         
961,638
                                                                     
- -----------
    DIVERSIFIED CHEMICALS -- 1.6%
    2,800 Dow Chemical 
Company....................................       212,800
    6,400 du Pont (E.I.) de Nemours & 
Company.....................       506,400
                                                                     
- -----------
                                                                         
719,200
                                                                     
- -----------
    METALS AND MINING -- 1.3%
    5,736 Newmont Mining 
Corporation..............................       283,215
    6,100 Reynolds Metals 
Company.................................       317,963
                                                                     
- -----------
                                                                         
601,178
                                                                     
- -----------
    RETAIL -- 1.3%
    2,350 Fleming Companies Inc. 
 .................................        33,781
      200 Hancock Fabrics Inc. 
 ...................................         2,200
    3,800 May Department Stores 
Company...........................       166,250
    7,100 Penney (J.C.) Company, Inc. 
 ............................       372,750
                                                                     
- -----------
                                                                         
574,981
                                                                     
- -----------
    ELECTRONIC SYSTEMS -- 1.1%
    3,500 Eaton 
Corporation.......................................       205,188
    5,800 Honeywell, Inc. 
 ........................................       316,100
                                                                     
- -----------
                                                                         
521,288
                                                                     
- -----------
    RAILROADS -- 1.1%
    3,600 Conrail Inc. 
 ...........................................       238,950
    3,700 Union Pacific 
Corporation...............................       258,538
                                                                     
- -----------
                                                                         
497,488
                                                                     
- -----------
    MEDICAL SUPPLIES -- 1.0%
    2,700 Bausch & Lomb Inc. 
 .....................................       114,750
    6,900 Baxter International Inc. 
 ..............................       326,025
                                                                     
- -----------
                                                                         
440,775
                                                                     
- -----------
    TRANSPORTATION SERVICES -- 0.5%
    5,300 Alexander & Baldwin Inc. 
 ...............................       127,863
    2,200 PHH 
Corporation.........................................       
125,400
                                                                     
- -----------
                                                                         
253,263
                                                                     
- -----------
    BUSINESS SERVICES -- 0.5%
    2,500 Deluxe 
Corporation......................................        88,750
    1,700 GATX 
Corporation........................................        82,025
    1,400 Pitney Bowes Inc. 
 ......................................        66,850
                                                                     
- -----------
                                                                         
237,625
                                                                     
- -----------
    AUTOMOTIVES -- 0.5%
    3,600 Ford Motor 
Company......................................       116,550
    2,100 Genuine Parts 
Company...................................        96,075
                                                                     
- -----------
                                                                         
212,625
                                                                     
- -----------
    ENERGY SERVICES -- 0.5%
    6,100 Witco 
Corporation.......................................       209,688
                                                                     
- -----------
</TABLE>
 
                       See Notes to Financial Statements.

                                       17
<PAGE>
 
 PORTFOLIO OF INVESTMENTS -- (CONTINUED)

                             ENDEAVOR SERIES TRUST
 
                     T. ROWE PRICE EQUITY INCOME PORTFOLIO
 
                           JUNE 30, 1996 (UNAUDITED)

<TABLE>
<CAPTION>
                                                                       
VALUE
   SHARES                                                             
(NOTE 1)
   ------                                                            
- ----------
 COMMON STOCK -- (CONTINUED)
  CONGLOMERATES -- 0.4%
 <C>        <S>                                                      
<C>
     64,300 Lonhro Ord. 
 ..........................................   $  184,898
                                                                     
- ----------
  MACHINERY -- 0.4%
      2,684 Cooper Cameron 
Corporation+...........................      117,425
      1,500 TRINOVA 
Corporation...................................       50,063
                                                                     
- ----------
                                                                        
167,488
                                                                     
- ----------
  BUILDING AND CONSTRUCTION -- 0.2%
      2,000 Armstrong World Industries Inc. 
 ......................      115,249
                                                                     
- ----------
  GAS TRANSMISSION -- 0.2%
      5,000 TransCanada Pipeline Ltd. 
 ............................       73,750
                                                                     
- ----------
            Total Common Stock
             (Cost 
$34,571,728)...................................   38,317,875
                                                                     
- ----------
 PREFERRED STOCK -- 0.0%# (Cost $4,489)
        200 James River Corporation of Virginia, Conv. Pfd. 
 ......        5,050
                                                                     
- ----------
<CAPTION>
 PRINCIPAL
   AMOUNT
 ---------
 <C>        <S>                                                      
<C>
 U.S. TREASURY OBLIGATIONS -- 3.6%
  U.S. TREASURY NOTES -- 2.5%
            U.S. Treasury Notes:
 $  200,000 6.625% due 
03/31/1997.................................      201,344
    100,000 7.250% due 
02/15/1998.................................      101,766
    100,000 7.125% due 
02/29/2000.................................      102,266
    300,000 6.500% due 
05/31/2001.................................      300,141
    400,000 5.750% due 
08/15/2003.................................      380,936
     50,000 7.500% due 
02/15/2005.................................       52,602
                                                                     
- ----------
                                                                      
1,139,055
                                                                     
- ----------
  U.S. TREASURY BONDS -- 1.1%
            U.S. Treasury Bonds:
    180,000 5.625% due 
02/15/2006.................................      166,781
    400,000 6.000% due 
02/15/2026.................................      354,688
                                                                     
- ----------
                                                                        
521,469
                                                                     
- ----------
            Total U.S. Treasury Obligations
             (Cost 
$1,906,878)....................................    1,660,524
                                                                     
- ----------
 CORPORATE BONDS -- 1.8%
    150,000 B.F. Saul Real Estate Investment Trust,
             Senior Note,
             11.625% due 
04/01/2002...............................      153,750
    300,000 El Paso Electric Company, First Mortgage,
             8.900% due 
02/01/2006................................      294,750
</TABLE>

<TABLE>
<CAPTION>
 PRINCIPAL                                                              
VALUE
   AMOUNT                                                             
(NOTE 1)
 ---------                                                           
- -----------
 <C>        <S>                                                      
<C>
 $  200,000 Hills Stores Company, Senior Note,
             12.500% due 
07/01/2003...............................   $   196,000
    160,000 Liberty Property, L.P., Sub. Note,
             8.000% due 
07/01/2001................................       164,000
                                                                     
- -----------
            Total Corporate Bonds
             (Cost 
$816,825)......................................       808,500
                                                                     
- -----------
 MORTGAGE-BACKED SECURITIES -- 0.2%
  FEDERAL HOME LOAN MORTGAGE CORPORATION (FHLMC) -- 0.2%
            FHLMC:
     38,000 5.280%## due 
07/15/1996...............................        37,922
     40,000 5.260%## due 
07/16/1996...............................        39,912
                                                                     
- -----------
            Total Mortgage-Backed Securities
             (Cost 
$77,834).......................................        77,834
                                                                     
- -----------
 COMMERCIAL PAPER -- 9.2%
    218,000 Aon Corporation,
             5.350%## due 
07/01/1996..............................       218,000
  1,081,000 Corporate Asset Funding Company, Inc.,
             5.270%## due 
07/08/1996..............................     1,079,892
  1,311,000 Great Lakes Chemical Corporation,
             5.280%## due 
07/01/1996..............................     1,311,000
    870,000 Heinz (H.J.) Company,
             5.330%## due 
07/18/1996..............................       867,810
    735,000 Preferred Receivables Funding Corporation,
             5.370%## due 
07/22/1996..............................       732,698
                                                                     
- -----------
            Total Commercial Paper
             (Cost 
$4,209,400)....................................     4,209,400
                                                                     
- -----------
</TABLE>

<TABLE>
<S>                                                          <C>    
<C>
TOTAL INVESTMENTS (COST $41,587,154*).......................  
98.5%  45,079,183
OTHER ASSETS AND LIABILITIES (NET)..........................   
1.5      685,131
                                                             ----
- -  -----------
NET ASSETS.................................................. 
100.0% $45,764,314
                                                             
=====  ===========
</TABLE>

- ------------
*Aggregate cost for federal tax purposes.
+Non-income producing security.
#Amount represents less than 0.1%.
##Rate represents annualized yield at date of purchase.
 
Abbreviations:
ADR -- American Depositary Receipt
Ord.-- Ordinary
 
                       See Notes to Financial Statements.

                                       18
<PAGE>
 
 PORTFOLIO OF INVESTMENTS

                             ENDEAVOR SERIES TRUST
 
                      T. ROWE PRICE GROWTH STOCK PORTFOLIO
 
                           JUNE 30, 1996 (UNAUDITED)

<TABLE>
<CAPTION>
                                                                        
VALUE
 SHARES                                                               
(NOTE 1)
 ------                                                              
- -----------
 <C>     <S>                                                         
<C>
 COMMON STOCK -- 93.7%
    COMPUTER SERVICE AND SOFTWARE -- 10.4%
   6,800 Adobe Systems Inc. 
 ......................................   $   243,950
   6,600 Automatic Data Processing Inc. 
 ..........................       254,925
   8,600 Bay Networks Inc.+ 
 ......................................       221,450
   6,600 BMC Software, Inc.+ 
 .....................................       394,350
   3,700 Broderbund Software Corporation+ 
 ........................       119,325
   9,800 Ceridian Corporation+ 
 ...................................       494,900
   6,900 Cerner Corporation 
 ......................................       147,487
     700 Dassault Systemes SA, 
ADR+...............................        21,700
  12,000 Getronics NV 
 ............................................       265,963
   5,300 Informix Corporation+ 
 ...................................       119,250
   4,100 Intel Corporation 
 .......................................       301,094
   5,700 Intuit 
Inc.+.............................................       269,325
   2,400 Microsoft Corporation+ 
 ..................................       288,300
   8,500 Oracle Corporation+ 
 .....................................       335,219
   8,000 Platinum Technology Inc.+ 
 ...............................       121,000
   9,100 Sybase, Inc.+ 
 ...........................................       214,988
   6,500 3Com Corporation+ 
 .......................................       297,375
                                                                     
- -----------
                                                                       
4,110,601
                                                                     
- -----------
    FINANCIAL SERVICES -- 9.2%
   6,500 AMBAC Inc. 
 ..............................................       338,813
   1,400 Fairfax Financial Holdings, Ltd. 
 ........................       177,625
  17,500 Federal Home Loan Mortgage Corporation 
 ..................     1,496,250
  18,300 Federal National Mortgage Association 
 ...................       613,050
   4,440 First Data Corporation 
 ..................................       353,535
   3,600 Fund American Enterprises 
Holdings.......................       291,600
   2,500 PartnerRe Ltd. 
 ..........................................        74,687
   2,600 PMI Group Inc. 
 ..........................................       110,500
   5,100 Quick & Reilly Group Inc. 
 ...............................       165,750
                                                                     
- -----------
                                                                       
3,621,810
                                                                     
- -----------
    INSURANCE -- 5.3%
  12,500 ACE Ltd. 
 ................................................       587,500
   2,500 Erie Indemnity Company 
 ..................................       105,000
   1,900 Foremost Corporation of America 
 .........................       107,825
   2,000 Harleysville Group, Inc. 
 ................................        59,000
   5,200 Leucadia National Corporation 
 ...........................       127,400
  11,700 UNUM Corporation 
 ........................................       728,325
  11,800 Zurich Reinsurance Centre Holdings Inc. 
 .................       371,700
                                                                     
- -----------
                                                                       
2,086,750
                                                                     
- -----------
    TELECOMMUNICATIONS -- 5.1%
   3,500 Airtouch Communications, 
Inc.+...........................        98,875
  28,200 Ericsson (LM) Telephone, Class B, 
ADR....................       606,300
  60,000 Grupo Iusacell S.A. de CV, Series D, 
ADR+................       525,000
   3,900 Omnipoint 
Corporation+...................................       101,644
   5,400 Telebras 
ADR.............................................       375,975
  25,000 Telecom Italia Mobile SpA 
 ...............................        55,900
  34,500 Telecom Italia Risp 
 .....................................        59,574
   2,000 Teleport Communications Group Inc., Class 
A+.............        38,250
   6,200 360 Communications 
Company+..............................       148,800
                                                                     
- -----------
                                                                       
2,010,318
                                                                     
- -----------
</TABLE>

<TABLE>
<CAPTION>
                                                                        
VALUE
 SHARES                                                               
(NOTE 1)
 ------                                                              
- -----------
 <C>     <S>                                                         
<C>
    CONSUMER PRODUCTS -- 4.6%
  13,600 Corning Inc. 
 ............................................   $   521,900
   5,000 First Brands Corporation 
 ................................       135,000
   2,900 Masco Corporation 
 .......................................        87,725
   7,000 Newell Company 
 ..........................................       214,375
   2,200 Philip Morris Companies Inc. 
 ............................       228,800
   3,300 Procter & Gamble Company 
 ................................       299,062
   3,300 Tupperware 
Corporation+..................................       139,425
   1,300 Unilever NV, ADR 
 ........................................       188,663
                                                                     
- -----------
                                                                       
1,814,950
                                                                     
- -----------
    MEDIA AND COMMUNICATIONS -- 4.5%
  12,900 Cox Communications, Inc., Class 
A+.......................       278,962
   9,200 Gaylord Entertainment Company, Class A 
 ..................       259,900
   1,400 Readers Digest Association Inc., Class B 
 ................        55,125
   7,600 United International Holdings Inc., Class 
A+.............       104,500
  15,000 Ver Ned Uitgevers 
 .......................................       233,069
  61,000 Vodafone Group Ord. 
 .....................................       227,083
  17,100 Vodafone Group Plc, ADR 
 .................................       630,563
                                                                     
- -----------
                                                                       
1,789,202
                                                                     
- -----------
    PHARMACEUTICALS -- 4.2%
   2,500 Amgen, 
Inc.+.............................................       135,000
   8,000 Astra AB, Class B 
 .......................................       349,192
   3,100 Biogen 
Inc.+.............................................       170,112
  14,000 Medeva Plc, ADR 
 .........................................       217,000
   2,300 Merck & Company 
 .........................................       148,637
   9,300 Mylan Labs Inc. 
 .........................................       160,425
   5,300 Pfizer Inc. 
 .............................................       378,288
   2,200 SmithKline Beecham Plc, ADR 
 .............................       119,625
                                                                     
- -----------
                                                                       
1,678,279
                                                                     
- -----------
    ELECTRICAL EQUIPMENT -- 3.8%
  14,800 Exide Corporation 
 .......................................       358,900
  13,200 General Electric Company 
 ................................     1,141,800
                                                                     
- -----------
                                                                       
1,500,700
                                                                     
- -----------
    BANKING AND FINANCE -- 3.7%
 175,000 Banca 
Fideuram...........................................       379,305
   5,400 Northern Trust Corporation 
 ..............................       311,850
  13,500 Norwest Corporation 
 .....................................       470,812
   1,300 Wells Fargo & Company 
 ...................................       310,538
                                                                     
- -----------
                                                                       
1,472,505
                                                                     
- -----------
    BUSINESS SERVICES -- 3.5%
  15,000 Elsevier NV 
 .............................................       227,792
   5,300 Interpublic Group of Companies Inc. 
 .....................       248,438
  10,667 Mutual Risk Management Ltd. 
 .............................       333,333
   6,700 Olsten 
Corporation.......................................       196,813
   5,400 Reuters Holdings Plc, Class B, 
ADR.......................       391,500
                                                                     
- -----------
                                                                       
1,397,876
                                                                     
- -----------
    MACHINERY -- 3.4%
  16,400 Danaher Corporation 
 .....................................       713,400
   2,500 Hagermeyer 
Company.......................................       178,247
</TABLE>
 
                       See Notes to Financial Statements.

                                       19
<PAGE>
 
 PORTFOLIO OF INVESTMENTS -- (CONTINUED)

                             ENDEAVOR SERIES TRUST
 
                      T. ROWE PRICE GROWTH STOCK PORTFOLIO
 
                           JUNE 30, 1996 (UNAUDITED)

<TABLE>
<CAPTION>
                                                                       
VALUE
 SHARES                                                              
(NOTE 1)
 ------                                                             
- -----------
 <C>     <S>                                                        
<C>
 COMMON STOCK -- (CONTINUED)
    MACHINERY -- (CONTINUED)
   5,100 Teleflex Inc. ..........................................   
$   243,525
   9,200 TriMas Corporation .....................................       
215,050
                                                                    
- -----------
                                                                      
1,350,222
                                                                    
- -----------
    RETAIL -- 3.0%
  13,900 Circuit City Stores Inc. ...............................       
502,137
   5,900 General Nutrition Companies, Inc.+ .....................       
103,250
   1,300 Hennes & Mauritz Company, Series B .....................       
120,752
   4,400 Home Depot Inc. ........................................       
237,600
   2,400 Kohl's Corporation+ ....................................        
87,900
   6,100 Revco D.S. Inc.+........................................       
145,637
                                                                    
- -----------
                                                                      
1,197,276
                                                                    
- -----------
    ELECTRONIC COMPONENTS -- 2.9%
   5,700 ADT Ltd.+ ..............................................       
107,588
   6,500 Altera Corporation+ ....................................       
247,000
   3,900 Analog Devices Inc.+ ...................................        
99,450
   2,300 Hewlett-Packard Company ................................       
229,137
   4,600 Linear Technology Corporation ..........................       
138,000
   7,100 Maxim Integrated Products Inc.+ ........................       
193,918
   4,200 Xilinx Inc.+ ...........................................       
133,350
                                                                    
- -----------
                                                                      
1,148,443
                                                                    
- -----------
    HEALTH CARE SERVICES -- 2.8%
   8,800 Apria Healthcare Group+.................................       
276,100
   6,800 Columbia Healthcare Corporation.........................       
362,950
   9,400 United Healthcare Corporation...........................       
474,700
                                                                    
- -----------
                                                                      
1,113,750
                                                                    
- -----------
    ENERGY SERVICES -- 2.7%
   5,900 BJ Services Company+....................................       
207,238
   8,000 Cooper Cameron Corporation..............................       
350,000
   3,500 Halliburton Company.....................................       
194,250
   3,700 Schlumberger Ltd........................................       
311,725
                                                                    
- -----------
                                                                      
1,063,213
                                                                    
- -----------
    ENTERTAINMENT AND LEISURE -- 2.6%
   7,800 Boston Chicken Inc.+....................................       
253,500
   8,969 Disney (Walt) Company ..................................       
563,926
   4,600 McDonald's Corporation .................................       
215,050
                                                                    
- -----------
                                                                      
1,032,476
                                                                    
- -----------
    CONGLOMERATES -- 2.6%
      25 Berkshire Hathaway Inc.+................................       
767,500
   8,000 Kinnevik Investment AB, Class B ........................       
242,864
                                                                    
- -----------
                                                                      
1,010,364
                                                                    
- -----------
    SPECIALTY CHEMICALS -- 2.1%
  12,100 Great Lakes Chemical Corporation........................       
753,225
   2,700 Schulman Inc. ..........................................        
66,150
                                                                    
- -----------
                                                                        
819,375
                                                                    
- -----------
</TABLE>

<TABLE>
<CAPTION>
                                                                       
VALUE
 SHARES                                                              
(NOTE 1)
 ------                                                             
- -----------
 <C>     <S>                                                        
<C>
    PETROLEUM--INTERNATIONAL -- 2.0%
   5,100 Royal Dutch Petroleum Company, ADR......................   
$   784,125
                                                                    
- -----------
    PAPER AND PAPER PRODUCTS -- 2.0%
   6,600 James River Corporation of Virginia ....................       
174,075
   4,064 Kimberly-Clark Corporation .............................       
313,944
  16,000 Kimberly-Clark de Mexico, SA............................       
291,101
                                                                    
- -----------
                                                                        
779,120
                                                                    
- -----------
    FOOD AND BEVERAGE -- 2.0%
   4,600 Heinz (H.J.) Company....................................       
139,725
   1,000 LVMH Moet Hennessey Louis Vitton Ord. ..................       
237,352
   9,700 PepsiCo Inc. ...........................................       
343,137
   1,600 Sara Lee Corporation....................................        
51,800
                                                                    
- -----------
                                                                        
772,014
                                                                    
- -----------
    TRANSPORTATION -- 1.7%
  49,000 Hutchinson Whampoa, Ltd. ...............................       
308,278
  25,100 Tranz Rail Holdings Ltd.+...............................       
348,262
                                                                    
- -----------
                                                                        
656,540
                                                                    
- -----------
    MEDICAL SUPPLIES -- 1.6%
   9,200 Boston Scientific Corporation+..........................       
414,000
   6,550 St. Jude Medical Inc.+..................................       
219,426
                                                                    
- -----------
                                                                        
633,426
                                                                    
- -----------
    AEROSPACE AND DEFENSE -- 1.4%
   9,900 AlliedSignal Corporation................................       
565,537
                                                                    
- -----------
    METALS AND MINING -- 1.1%
   3,250 Nucor Corporation.......................................       
164,531
   1,700 Pohang Iron & Steel, ADR................................        
41,438
  15,000 Rustenburg Platinum Holdings Ltd. ......................       
233,672
                                                                    
- -----------
                                                                        
439,641
                                                                    
- -----------
    BIOTECHNOLOGY -- 1.1%
   8,000 Genentech Inc.+.........................................       
419,000
                                                                    
- -----------
    REAL ESTATE -- 0.9%
  10,100 Starwood Lodging Trust..................................       
367,387
                                                                    
- -----------
    ENGINEERING AND CONSTRUCTION -- 0.9%
  51,000 United Engineers (Malaysia) Berhad++....................       
353,698
                                                                    
- -----------
    TOYS, GAMES AND HOBBIES -- 0.5%
   6,000 Hasbro Inc. ............................................       
214,500
                                                                    
- -----------
    MANUFACTURING -- 0.3%
   3,300 Tyco International Ltd. ................................       
134,475
                                                                    
- -----------
    SPECIALIZED COMPUTER -- 0.2%
   2,900 Silicon Graphics Inc.+..................................        
69,600
                                                                    
- -----------
    OTHER -- 1.6%
      50 Sig Schweiz Ag .........................................       
118,400
 140,000 Tomkins Plc, ADR........................................       
524,437
                                                                    
- -----------
                                                                        
642,837
                                                                    
- -----------
         Total Common Stock
          (Cost $33,802,611) ....................................    
37,050,010
                                                                    
- -----------
</TABLE>

                       See Notes to Financial Statements.

                                       20
<PAGE>
 
 PORTFOLIO OF INVESTMENTS -- (CONTINUED)
                             ENDEAVOR SERIES TRUST
 
                      T. ROWE PRICE GROWTH STOCK PORTFOLIO
 
                           JUNE 30, 1996 (UNAUDITED)

<TABLE>
<CAPTION>
 PRINCIPAL                                                              
VALUE
   AMOUNT                                                             
(NOTE 1)
 ---------                                                           
- -----------
 <C>        <S>                                                      
<C>
 CORPORATE BOND -- 0.3%
  (Cost $135,600)
 $  120,000 Reliance Industries Ltd.,
             3.500% due 
11/03/1999................................   $   122,640
                                                                     
- -----------
 U.S. GOVERNMENT AGENCY NOTE -- 0.2%
  (Cost $99,868)
    100,000 Federal Home Loan Mortgage Corporation (FHLMC),
             5.290% due 
07/10/1996................................        99,868
                                                                     
- -----------
 U.S. GOVERNMENT TREASURY -- 0.2%
  (Cost $70,415)
     71,000 U.S. Treasury Bill,
             5.030%# due 
08/29/1996...............................        70,415
                                                                     
- -----------
 COMMERCIAL PAPER -- 5.5%
    402,000 Aon Corporation,
             5.350%# due 
07/01/1996...............................       402,000
    380,000 Bank of New York Inc.,
             5.300%# due 
07/02/1996...............................       379,944
    148,000 Ford Motor Credit Company,
             5.370%# due 
07/12/1996...............................       147,757
    245,000 Heinz (H.J.) Company,
             5.380%# due 
07/10/1996...............................       244,671
  1,000,000 Toys 'R' Us Inc.,
             5.260%# due 
07/08/1996...............................       998,977
                                                                     
- -----------
            Total Commercial Paper
             (Cost 
$2,173,349)....................................     2,173,349
                                                                     
- -----------
</TABLE>
<TABLE>
<S>                                                          <C>    
<C>
TOTAL INVESTMENTS (COST $36,281,843*).......................  
99.9%  39,516,282
OTHER ASSETS AND LIABILITIES (NET)..........................   
0.1       22,881
                                                             ----
- -  -----------
NET ASSETS.................................................. 
100.0% $39,539,163
                                                             
=====  ===========
</TABLE>
 
- ------------
* Aggregate cost for federal tax purposes.
+ Non-income producing security.
++ The Adviser has deemed this security to be illiquid.
# Rate represents annualized yield at date of purchase.
 
Abbreviations:
ADR -- American Depositary Receipt
Ord. -- Ordinary
 
                 SCHEDULE OF FORWARD FOREIGN EXCHANGE CONTRACTS
                   FORWARD FOREIGN EXCHANGE CONTRACTS TO BUY:
                           (CONTRACT AMOUNT $272,384)
 
<TABLE>
<CAPTION>
                                                             
CONTRACT   MARKET
                                                              
VALUE     VALUE
                                                               
DATE    (NOTE 1)
                                                             ----
- ----  --------
 <C>     <S>                                                <C>        
<C>
 173,548 British Pound Sterling...........................  
07/03/1996 $269,751
</TABLE>
 
                  FORWARD FOREIGN EXCHANGE CONTRACTS TO SELL:
                           (CONTRACT AMOUNT $132,076)
<TABLE>
<CAPTION>
                                                              
CONTRACT   MARKET
                                                               
VALUE     VALUE
                                                                
DATE    (NOTE 1)
                                                              ---
- -----  --------
 <C>     <S>                                                 <C>        
<C>
 888,566 Swedish Krona.....................................  
07/02/1996 $134,204
</TABLE>

                       See Notes to Financial Statements. 
                                       21
<PAGE>
 
 STATEMENTS OF ASSETS AND LIABILITIES
                             ENDEAVOR SERIES TRUST
 
                           JUNE 30, 1996 (UNAUDITED)

 
<TABLE>
<CAPTION>
                                               TCW                                                
DREYFUS
                                  TCW        MANAGED     T. ROWE 
PRICE                             U.S.      T. ROWE PRICE
                                 MONEY        ASSET      
INTERNATIONAL     VALUE       VALUE    GOVERNMENT      EQUITY
                                MARKET      ALLOCATION       
STOCK        EQUITY     SMALL CAP  SECURITIES      INCOME
                               PORTFOLIO    PORTFOLIO      
PORTFOLIO     PORTFOLIO   PORTFOLIO   PORTFOLIO     PORTFOLIO
                              -----------  ------------  --------
- -----  ----------- ----------- -----------  -------------
<S>                           <C>          <C>           <C>            
<C>         <C>         <C>          <C>
ASSETS:
Investments, at
 value (Note 1)
 See accompanying
 schedule........             $32,381,575  $218,169,229  
$109,078,114   $96,728,735 $67,277,825 $19,205,626   $45,079,183
Cash.............                 538,803     1,353,975     
4,752,281         1,766       6,241      22,901           931
Foreign currency
 (Cost $833,310,
 $21 and $7,799,
 respectively)...                 --            --            
833,781       --          --          --                 21
Receivable for
 investment
 securities
 sold............                 --          4,218,912        
44,426       --          --        1,413,446        67,705
Receivable for
 Portfolio shares
 sold............                  28,614       777,785       
841,993       935,385     673,327     100,844     1,158,746
Unamortized
 organization
 costs (Note 5)..                 --            --            --              
5,744       5,744      12,485         8,499
Dividends and/or
 interest
 receivable......                 146,618       729,900       
470,526        62,158      41,935     386,465       146,338
Prepaid
 expenses........                   7,249        11,331         
9,676         1,753       1,257         322           841
                              -----------  ------------  --------
- ----   ----------- ----------- -----------   -----------
Total Assets.....              33,102,859   225,261,132   
116,030,797    97,735,541  68,006,329  21,142,089    46,462,264
                              -----------  ------------  --------
- ----   ----------- ----------- -----------   -----------
LIABILITIES:
Payable for
 investment
 securities
 purchased.......               1,029,053     5,276,965       
840,164     1,092,675     --        1,402,313       645,034
Payable for
 Portfolio shares
 redeemed........                 806,735       --            --            
- --          --          153,630       --
Unrealized
 depreciation on
 forward foreign
 exchange
 contracts.......                 --            --                
114       --          --          --            --
Transfer agent
 fees payable....                     187           187           
187           187         187         187           187
Investment
 management fee
 payable (Note
 2)..............                  13,145       135,099        
82,934        61,790      44,227      10,048        28,038
Custodian fees
 payable (Note
 2)..............                   2,129        12,385        
41,042         7,255       7,780       2,196         8,246
Accrued dividends
 payable.........                     303       --            --            
- --          --          --            --
Accrued expenses
 and other
 payables........                  10,387        46,449        
30,585        18,430      14,378       4,921        16,445
                              -----------  ------------  --------
- ----   ----------- ----------- -----------   -----------
Total
 Liabilities.....               1,861,939     5,471,085       
995,026     1,180,337      66,572   1,573,295       697,950
                              -----------  ------------  --------
- ----   ----------- ----------- -----------   -----------
NET ASSETS.......             $31,240,920  $219,790,047  
$115,035,771   $96,555,204 $67,939,757 $19,568,794   $45,764,314
                              ===========  ============  
============   =========== =========== ===========   ===========
Investments, at
 Identified
 Cost............             $32,381,575  $170,140,508  $ 
93,488,057   $78,662,108 $64,510,759 $19,444,227   $41,587,154
                              ===========  ============  
============   =========== =========== ===========   ===========
NET ASSETS
 CONSIST OF:
Undistributed net
 investment
 income..........             $        --  $  1,528,991  $    
611,087   $   555,271 $   362,406 $   423,535   $   487,957
Accumulated net
 realized
 gain/(loss) on
 investments
 sold, forward
 foreign exchange
 contracts and
 foreign currency
 transactions....                    (978)   (4,868,545)   
(3,243,460)    2,126,975   3,890,139    (197,316)      540,435
Net unrealized
 appreciation/(depreciation)
 of investments,
 forward foreign
 exchange
 contracts,
 foreign
 currencies and
 net other
 assets..........                 --         48,028,704    
15,582,418    18,066,627   2,767,066    (238,601)    3,492,021
Paid-in capital..              31,241,898   175,100,897   
102,085,726    75,806,331  60,920,146  19,581,176    41,243,901
                              -----------  ------------  --------
- ----   ----------- ----------- -----------   -----------
 Total Net
  Assets.........             $31,240,920  $219,790,047  
$115,035,771   $96,555,204 $67,939,757 $19,568,794   $45,764,314
                              ===========  ============  
============   =========== =========== ===========   ===========
NET ASSET VALUE,
 offering price
 and redemption
 price per share
 of beneficial
 interest
 outstanding.....             $      1.00  $      17.38  $      
13.25   $     15.55 $     12.72 $     10.75   $     13.93
                              ===========  ============  
============   =========== =========== ===========   ===========
Number of
 Portfolio shares
 outstanding.....              31,241,898    12,645,258     
8,681,357     6,209,304   5,340,731   1,821,200     3,285,004
                              ===========  ============  
============   =========== =========== ===========   ===========
<CAPTION>
                              T. ROWE PRICE
                                 GROWTH
                                  STOCK
                                PORTFOLIO
                              -------------
<S>                           <C>
ASSETS:
Investments, at
 value (Note 1)
 See accompanying
 schedule........              $39,516,282
Cash.............                   16,484
Foreign currency
 (Cost $833,310,
 $21 and $7,799,
 respectively)...                    7,773
Receivable for
 investment
 securities
 sold............                  557,869
Receivable for
 Portfolio shares
 sold............                  678,266
Unamortized
 organization
 costs (Note 5)..                    8,499
Dividends and/or
 interest
 receivable......                   38,039
Prepaid
 expenses........                      599
                              -------------
Total Assets.....               40,823,811
                              -------------
LIABILITIES:
Payable for
 investment
 securities
 purchased.......                1,230,347
Payable for
 Portfolio shares
 redeemed........                  --
Unrealized
 depreciation on
 forward foreign
 exchange
 contracts.......                    4,761
Transfer agent
 fees payable....                      187
Investment
 management fee
 payable (Note
 2)..............                   24,905
Custodian fees
 payable (Note
 2)..............                    9,317
Accrued dividends
 payable.........                  --
Accrued expenses
 and other
 payables........                   15,131
                              -------------
Total
 Liabilities.....                1,284,648
                              -------------
NET ASSETS.......              $39,539,163
                              =============
Investments, at
 Identified
 Cost............              $36,281,843
                              =============
NET ASSETS
 CONSIST OF:
Undistributed net
 investment
 income..........              $   185,791
Accumulated net
 realized
 gain/(loss) on
 investments
 sold, forward
 foreign exchange
 contracts and
 foreign currency
 transactions....                  532,464
Net unrealized
 appreciation/(depreciation)
 of investments,
 forward foreign
 exchange
 contracts,
 foreign
 currencies and
 net other
 assets..........                3,228,504
Paid-in capital..               35,592,404
                              -------------
 Total Net
  Assets.........              $39,539,163
                              =============
NET ASSET VALUE,
 offering price
 and redemption
 price per share
 of beneficial
 interest
 outstanding.....              $     14.56
                              =============
Number of
 Portfolio shares
 outstanding.....                2,716,111
                              =============
</TABLE>
 
                       See Notes to Financial Statements. 
                                       22
<PAGE>
 
 STATEMENT OF OPERATIONS
                             ENDEAVOR SERIES TRUST
 
               FOR THE SIX MONTHS ENDED JUNE 30, 1996 (UNAUDITED)

 
<TABLE>
<CAPTION>
                                             TCW                                            
DREYFUS
                                 TCW       MANAGED    T. ROWE 
PRICE                           U.S.     T. ROWE PRICE T. ROWE 
PRICE
                                MONEY       ASSET     
INTERNATIONAL   VALUE       VALUE    GOVERNMENT     EQUITY        
GROWTH
                               MARKET    ALLOCATION       STOCK       
EQUITY    SMALL CAP  SECURITIES     INCOME         STOCK
                              PORTFOLIO   PORTFOLIO     PORTFOLIO   
PORTFOLIO   PORTFOLIO  PORTFOLIO     PORTFOLIO     PORTFOLIO
                              ---------  -----------  -----------
- -- ----------  ---------- ----------  ------------- -------------
<S>                           <C>        <C>          <C>           
<C>         <C>        <C>         <C>           <C>
INVESTMENT INCOME:
Dividends (Net of
 foreign witholding
 taxes of $0, $3,348,
 $205,638, $0, $676,
 $0, $7,594, and
 $13,583
 respectively).........       $     --   $   888,001   $1,321,570   
$  514,729  $  223,941 $      --    $  484,702    $  289,639
Interest...............        796,247     1,549,307        7,339      
421,060     421,524   485,040       173,732        57,397
                              --------   -----------   ----------   
- ----------  ---------- ---------    ----------    ----------
 Total Investment
  Income...............        796,247     2,437,308    1,328,909      
935,789     645,465   485,040       658,434       347,036
                              --------   -----------   ----------   
- ----------  ---------- ---------    ----------    ----------
EXPENSES:
Investment management
 fee (Note 2)..........         73,765       784,328      468,203      
328,484     237,853    50,064       131,851       120,170
Custodian fees (Note
 2)....................          5,467        24,508      101,328       
13,374      14,906       967        14,012        17,436
Transfer agent fees....            563           563          563          
563         563       563           563           563
Legal and audit fees...          4,384        50,408       25,021       
20,226      14,636     3,872         9,104         8,321
Amortization of
 organization costs
 (Note 5)..............          3,438         3,438        3,438        
1,567       1,567     2,179         1,211         1,211
Trustees' fees and
 expenses (Note 2).....            661         4,596        2,247        
1,733       1,254       318           646           598
Other..................            372        40,476       28,720       
14,566      12,280     3,541        13,090        12,944
                              --------   -----------   ----------   
- ----------  ---------- ---------    ----------    ----------
 Total Expenses........         88,650       908,317      629,520      
380,513     283,059    61,504       170,477       161,243
                              --------   -----------   ----------   
- ----------  ---------- ---------    ----------    ----------
NET INVESTMENT INCOME..        707,597     1,528,991      699,389      
555,276     362,406   423,536       487,957       185,793
                              --------   -----------   ----------   
- ----------  ---------- ---------    ----------    ----------
REALIZED AND UNREALIZED
 GAIN/ (LOSS) ON
 INVESTMENTS (NOTES 1
 AND 3):
Net realized
 gain/(loss) on:
 Securities............           (763)    4,142,658    1,174,871    
2,127,040   3,909,182  (197,253)      546,420       553,803
 Forward foreign
  exchange contracts...          --          --           
(41,048)      --          --         --           (9,408)       -
- -
 Foreign currencies....          --               36       62,920          
(55)     --         --            3,426       (16,406)
                              --------   -----------   ----------   
- ----------  ---------- ---------    ----------    ----------
Net realized
 gain/(loss) on
 investments during the
 period................           (763)    4,142,694    1,196,743    
2,126,985   3,909,182  (197,253)      540,438       537,397
                              --------   -----------   ----------   
- ----------  ---------- ---------    ----------    ----------
Net change in
 unrealized
 appreciation/(depreciation)
 of:
 Securities............          --       11,857,870    7,473,844    
6,017,290     669,343  (561,155)    1,305,711     1,402,221
 Forward foreign
  exchange contracts...          --          --              
(536)      --          --         --           --            
(4,761)
 Foreign currencies and
  net other assets.....          --              (17)     
(12,545)          10      --         --              121          
(151)
                              --------   -----------   ----------   
- ----------  ---------- ---------    ----------    ----------
Net unrealized
 appreciation/(depreciation)
 of investments during
 the period............          --       11,857,853    7,460,763    
6,017,300     669,343  (561,155)    1,305,832     1,397,309
                              --------   -----------   ----------   
- ----------  ---------- ---------    ----------    ----------
Net realized and
 unrealized gain/(loss)
 on investments during
 the period............           (763)   16,000,547    8,657,506    
8,144,285   4,578,525  (758,408)    1,846,270     1,934,706
                              --------   -----------   ----------   
- ----------  ---------- ---------    ----------    ----------
NET INCREASE/(DECREASE)
 IN NET ASSETS
 RESULTING FROM
 OPERATIONS............       $706,834   $17,529,538   $9,356,895   
$8,699,561  $4,940,931 $(334,872)   $2,334,227    $2,120,499
                              ========   ===========   ==========   
==========  ========== =========    ==========    ==========
</TABLE>
 
                       See Notes to Financial Statements. 
                                       23
<PAGE>
 
 STATEMENTS OF CHANGES IN NET ASSETS
                             ENDEAVOR SERIES TRUST
 
                   SIX MONTHS ENDED JUNE 30, 1996 (UNAUDITED)

 
<TABLE>
<CAPTION>
                                               TCW                                                  
DREYFUS
                                  TCW        MANAGED     T. ROWE 
PRICE                               U.S.      T. ROWE PRICE
                                 MONEY        ASSET      
INTERNATIONAL     VALUE        VALUE     GOVERNMENT      EQUITY
                                MARKET      ALLOCATION       
STOCK        EQUITY      SMALL CAP   SECURITIES      INCOME
                               PORTFOLIO    PORTFOLIO      
PORTFOLIO     PORTFOLIO    PORTFOLIO    PORTFOLIO     PORTFOLIO
                              -----------  ------------  --------
- -----  -----------  -----------  -----------  -------------
<S>                           <C>          <C>           <C>            
<C>          <C>          <C>          <C>
Net investment
 income..........             $   707,597  $  1,528,991  $    
699,389   $   555,276  $   362,406  $   423,536   $   487,957
Net realized
 gain/(loss) on
 securities,
 forward foreign
 exchange
 contracts and
 foreign currency
 transactions
 during the
 period..........                    (763)    4,142,694     
1,196,743     2,126,985    3,909,182     (197,253)      540,438
Net unrealized
 appreciation/(depreciation)
 of securities,
 forward foreign
 exchange
 contracts,
 foreign
 currencies and
 net other assets
 during the
 period..........                 --         11,857,853     
7,460,763     6,017,300      669,343     (561,155)    1,305,832
                              -----------  ------------  --------
- ----   -----------  -----------  -----------   -----------
Net
 increase/(decrease)
 in net assets
 resulting from
 operations......                 706,834    17,529,538     
9,356,895     8,699,561    4,940,931     (334,872)    2,334,227
Distributions to
 shareholders
 from net
 investment
 income..........                (707,597)   (3,944,143)     
(773,312)     (773,270)    (669,355)    (365,880)     (286,763)
Distributions to
 shareholders
 from net
 realized gains..                 --            --               
(289)   (1,416,519)  (2,256,700)    (202,126)     (123,166)
Net increase in
 net assets from
 Portfolio share
 transactions
 (Note 4)........               3,690,516     7,328,962    
14,100,623    21,414,998   13,328,051    7,753,504    21,929,522
                              -----------  ------------  --------
- ----   -----------  -----------  -----------   -----------
Net increase in
 net assets......               3,689,753    20,914,357    
22,683,917    27,924,770   15,342,927    6,850,626    23,853,820
NET ASSETS:
Beginning of
 period..........              27,551,167   198,875,690    
92,351,854    68,630,434   52,596,830   12,718,168    21,910,494
                              -----------  ------------  --------
- ----   -----------  -----------  -----------   -----------
End of period....             $31,240,920  $219,790,047  
$115,035,771   $96,555,204  $67,939,757  $19,568,794   
$45,764,314
                              ===========  ============  
============   ===========  ===========  ===========   
===========
Undistributed net
 investment
 income..........             $        --  $  1,528,991  $    
611,087   $   555,271  $   362,406  $   423,535   $   487,957
                              ===========  ============  
============   ===========  ===========  ===========   
===========
<CAPTION>
                              T. ROWE PRICE
                                 GROWTH
                                  STOCK
                                PORTFOLIO
                              -------------
<S>                           <C>
Net investment
 income..........              $   185,793
Net realized
 gain/(loss) on
 securities,
 forward foreign
 exchange
 contracts and
 foreign currency
 transactions
 during the
 period..........                  537,397
Net unrealized
 appreciation/(depreciation)
 of securities,
 forward foreign
 exchange
 contracts,
 foreign
 currencies and
 net other assets
 during the
 period..........                1,397,309
                              -------------
Net
 increase/(decrease)
 in net assets
 resulting from
 operations......                2,120,499
Distributions to
 shareholders
 from net
 investment
 income..........                  (34,313)
Distributions to
 shareholders
 from net
 realized gains..                 (589,782)
Net increase in
 net assets from
 Portfolio share
 transactions
 (Note 4)........               16,391,474
                              -------------
Net increase in
 net assets......               17,887,878
NET ASSETS:
Beginning of
 period..........               21,651,285
                              -------------
End of period....              $39,539,163
                              =============
Undistributed net
 investment
 income..........              $   185,791
                              =============
</TABLE>
 
                       See Notes to Financial Statements. 
                                       24
<PAGE>
 
 STATEMENTS OF CHANGES IN NET ASSETS

                             ENDEAVOR SERIES TRUST
 
                         YEAR ENDED DECEMBER 31, 1995*
                       
 
<TABLE>
<CAPTION>
                                       TCW                                                 
DREYFUS
                          TCW        MANAGED     T. ROWE PRICE                              
U.S.      T. ROWE PRICE T. ROWE PRICE
                         MONEY        ASSET      INTERNATIONAL    
VALUE        VALUE     GOVERNMENT      EQUITY        GROWTH
                        MARKET      ALLOCATION       STOCK       
EQUITY      SMALL CAP   SECURITIES      INCOME         STOCK
                       PORTFOLIO    PORTFOLIO      PORTFOLIO    
PORTFOLIO    PORTFOLIO    PORTFOLIO     PORTFOLIO     PORTFOLIO
                      -----------  ------------  ------------- --
- ---------  -----------  -----------  ------------- -------------
<S>                   <C>          <C>           <C>           
<C>          <C>          <C>          <C>           <C>
Net investment
 income..........     $ 1,261,809  $  3,921,872   $   687,861  $   
772,167  $   662,266  $   365,364   $   286,172   $    65,407
Net realized
 gain/(loss) on
 securities,
 forward foreign
 exchange
 contracts and
 foreign currency
 transactions
 during the
 year............              18    (4,595,305)   (4,184,971)   
1,415,693    2,255,743      210,680       121,433       551,432
Net unrealized
 appreciation of
 securities,
 forward foreign
 exchange
 contracts,
 foreign
 currencies and
 net other assets
 during the
 year............         --         38,153,355    11,930,185   
11,560,772    2,796,456      374,777     2,186,189     1,831,195
                      -----------  ------------   -----------  --
- ---------  -----------  -----------   -----------   -----------
Net increase in
 net assets
 resulting from
 operations......       1,261,827    37,479,922     8,433,075   
13,748,632    5,714,465      950,821     2,593,794     2,448,034
Distributions to
 shareholders
 from net
 investment
 income..........      (1,263,251)   (3,105,304)      --          
(311,416)    (330,888)     (51,383)      --            --
Distributions
 from net
 realized gains..         --            --         (1,955,766)    
(141,867)    (596,287)     --            --            --
Net
 increase/(decrease)
 in net assets
 from Portfolio
 share
 transactions
 (Note 4)........       6,787,031    (7,948,127)    1,772,335   
22,558,607   11,843,218    8,313,442    19,316,700    19,203,251
                      -----------  ------------   -----------  --
- ---------  -----------  -----------   -----------   -----------
Net increase in
 net assets......       6,785,607    26,426,491     8,249,644   
35,853,956   16,630,508    9,212,880    21,910,494    21,651,285
NET ASSETS:
Beginning of
 year............      20,765,560   172,449,199    84,102,210   
32,776,478   35,966,322    3,505,288       --            --
                      -----------  ------------   -----------  --
- ---------  -----------  -----------   -----------   -----------
End of year......     $27,551,167  $198,875,690   $92,351,854  
$68,630,434  $52,596,830  $12,718,168   $21,910,494   $21,651,285
                      ===========  ============   ===========  
===========  ===========  ===========   ===========   ===========
Undistributed net
 investment
 income..........     $        --  $  3,944,143   $   685,010  $   
773,265  $   669,355  $   365,879   $   286,763   $    34,311
                      ===========  ============   ===========  
===========  ===========  ===========   ===========   ===========
</TABLE>
 
 
- ------------
* The T. Rowe Price Equity Income Portfolio and the T. Rowe Price 
Growth Stock
  Portfolio commenced operations on January 3, 1995.
# In 1995, the Portfolio's investment objective changed to one of 
an
  international basis from one of a global basis. Effective March 
24, 1995, the
  Portfolio's name changed from Global Growth Portfolio to T. 
Rowe Price
  International Stock Portfolio.
 

                      See Notes to Financial Statements.

                                       25
<PAGE>
 
 FINANCIAL HIGHLIGHTS
                             ENDEAVOR SERIES TRUST
 
                           TCW MONEY MARKET PORTFOLIO
 
            FOR A PORTFOLIO SHARE OUTSTANDING THROUGHOUT EACH 
PERIOD
                       
<TABLE>
<CAPTION>
                          SIX MONTHS
                             ENDED      YEAR      YEAR      YEAR      
YEAR     PERIOD
                           06/30/96    ENDED     ENDED     ENDED     
ENDED      ENDED
                          (UNAUDITED) 12/31/95  12/31/94  
12/31/93  12/31/92  12/31/91*
                          ----------- --------  --------  -------
- -  --------  ---------
<S>                       <C>         <C>       <C>       <C>       
<C>       <C>
OPERATING PERFORMANCE:
Net asset value,
 beginning of period....    $  1.00   $  1.00   $  1.00   $  1.00   
$  1.00    $  1.00
                            -------   -------   -------   -------   
- -------    -------
Net investment income#..     0.0238    0.0540    0.0337    0.0218    
0.0287     0.0377
                            -------   -------   -------   -------   
- -------    -------
Distributions:
Dividends from net
 investment income......    (0.0238)  (0.0540)  (0.0336)  
(0.0218)  (0.0287)   (0.0377)
Distributions from net
 realized gains.........      --         --     (0.0001)     --        
- --        --
                            -------   -------   -------   -------   
- -------    -------
Total distributions.....    (0.0238)  (0.0540)  (0.0337)  
(0.0218)  (0.0287)   (0.0377)
                            -------   -------   -------   -------   
- -------    -------
Net asset value, end of
 period.................    $  1.00   $  1.00   $  1.00   $  1.00   
$  1.00    $  1.00
                            =======   =======   =======   =======   
=======    =======
Total return++..........       2.41%     5.54%     3.41%     
2.19%     2.90%      3.84%
                            =======   =======   =======   =======   
=======    =======
RATIOS TO AVERAGE NET
 ASSETS/SUPPLEMENTAL
 DATA:
Net assets, end of
 period (in 000's)......    $31,241   $27,551   $20,766   $12,836   
$ 4,527    $ 1,907
Ratio of net investment
 income to average net
 assets.................       4.80%+    5.37%     3.58%     
2.19%     2.84%      5.02%+
Ratio of operating
 expenses to average net
 assets **..............       0.60%+    0.60%     0.85%     
0.99%     0.91%      0.00%+
</TABLE>
 
- ------------
*  The Portfolio commenced operations on April 8, 1991.
** Annualized operating expense ratios before waiver of fees 
and/or
   reimbursement of expenses by investment manager for the years 
ended December
   31, 1993 and December 31, 1992, and the period ended December 
31, 1991 were
   1.23%, 2.37% and 8.48%, respectively.
+  Annualized.
++ Total return represents aggregate total return for the periods 
indicated.
#  Net investment income/(loss) before waiver of fees and/or 
reimbursement of
   expenses by investment manager for the years ended December 
31, 1993,
   December 31, 1992 and the period ended December 31, 1991 was 
$0.0195, $0.0140
   and $(0.0259), respectively.
 
                      See Notes to Financial Statements.

                                       26
<PAGE>
 
 FINANCIAL HIGHLIGHTS
                             ENDEAVOR SERIES TRUST
 
                     TCW MANAGED ASSET ALLOCATION PORTFOLIO
 
            FOR A PORTFOLIO SHARE OUTSTANDING THROUGHOUT EACH 
PERIOD
                       
<TABLE>
<CAPTION>
                          SIX MONTHS
                             ENDED       YEAR       YEAR         
YEAR        YEAR      PERIOD
                           06/30/96     ENDED       ENDED        
ENDED       ENDED      ENDED
                          (UNAUDITED)  12/31/95  12/31/94+++  
12/31/93+++ 12/31/92+++ 12/31/91*
                          -----------  --------  -----------  ---
- -------- ----------- ---------
<S>                       <C>          <C>       <C>          <C>         
<C>         <C>
OPERATING PERFORMANCE:
Net asset value,
 beginning of period....   $  16.28    $  13.48   $  14.30      $ 
12.31     $ 11.37    $ 10.00
                           --------    --------   --------      -
- ------     -------    -------
Net investment income#..       0.12        0.33       0.28         
0.23        0.24       0.10
Net realized and
 unrealized gain/ (loss)
 on investments.........       1.30        2.72      (1.03)        
1.84        0.77       1.27
                           --------    --------   --------      -
- ------     -------    -------
Net increase/ (decrease)
 in net assets resulting
 from investment
 operations.............       1.42        3.05      (0.75)        
2.07        1.01       1.37
Dividends from net
 investment income......      (0.32)      (0.25)     (0.07)       
(0.08)      (0.07)     --
                           --------    --------   --------      -
- ------     -------    -------
Net asset value, end of
 period.................   $  17.38    $  16.28   $  13.48      $ 
14.30     $ 12.31    $ 11.37
                           ========    ========   ========      
=======     =======    =======
Total return++..........       8.69%      22.91%     (5.28)%      
16.79%       9.01%     13.70%
                           ========    ========   ========      
=======     =======    =======
RATIOS TO AVERAGE NET
 ASSETS/SUPPLEMENTAL
 DATA:
Net assets, end of
 period (in 000's)......   $219,790    $198,876   $172,449      
$96,657     $14,055    $ 4,247
Ratio of net investment
 income to average net
 assets.................       1.46%+      2.12%      2.03%        
1.71%       2.11%      4.54%+
Ratio of operating
 expenses to average net
 assets **..............       0.87%+      0.84%      0.90%        
1.12%       1.18%      0.00%+
Portfolio turnover
 rate...................         33%         93%        67%          
67%         50%        61%
Average commission rate
 (per share of
 security)(a)...........   $ 0.0029       --         --           
- --          --         --
</TABLE>
 
- ------------
*   The Portfolio commenced operations on April 8, 1991.
**  Annualized operating expense ratios before waiver of fees 
and/or
    reimbursement of expenses by investment manager for the year 
ended December
    31, 1992 and the period ended December 31, 1991 were 1.73% 
and 5.18%,
    respectively.
+   Annualized.
++  Total return represents aggregate total return for the 
periods indicated.
+++ Per share amounts have been calculated using the monthly 
average share
    method which more appropriately presents the per share data 
for the period
    since use of the undistributed method did not accord with 
results of
    operations.
#   Net investment income/(loss) before waiver of fees and/or 
reimbursement of
    expenses by investment manager for the year ended December 
31, 1992 and the
    period ended December 31, 1991 was $0.18 and $(0.01), 
respectively.
(a) Average commission rate paid per share of securities 
purchased and sold by
    the Portfolio.
 
                      See Notes to Financial Statements.

                                       27
<PAGE>
 
 FINANCIAL HIGHLIGHTS
                             ENDEAVOR SERIES TRUST
 
                  T. ROWE PRICE INTERNATIONAL STOCK PORTFOLIO
 
            FOR A PORTFOLIO SHARE OUTSTANDING THROUGHOUT EACH 
PERIOD
                       
<TABLE>
<CAPTION>
                            SIX MONTHS
                              ENDED         YEAR      YEAR        
YEAR        YEAR       PERIOD
                             06/30/96      ENDED     ENDED        
ENDED       ENDED       ENDED
                          (UNAUDITED)+++ 12/31/95## 12/31/94   
12/31/93+++ 12/31/92+++  12/31/91*
                          -------------- ---------- --------   --
- --------- -----------  ---------
<S>                       <C>            <C>        <C>        
<C>         <C>          <C>
OPERATING PERFORMANCE:
Net asset value,
 beginning of period....     $  12.19     $ 11.31   $ 11.99      
$ 10.12     $ 10.52     $ 10.00
                             --------     -------   -------      
- -------     -------     -------
Net investment
 income/(loss)#.........         0.09        0.09     (0.02)       
(0.04)       0.00***     0.06
Net realized and
 unrealized gain/(loss)
 on investments.........         1.06        1.06     (0.66)        
1.91       (0.38)       0.46
                             --------     -------   -------      
- -------     -------     -------
Net increase/(decrease)
 in net assets resulting
 from investment
 operations.............         1.15        1.15     (0.68)        
1.87       (0.38)       0.52
                             --------     -------   -------      
- -------     -------     -------
Distributions:
Dividends from net
 investment income......        (0.09)       --        --          
- --          (0.02)      --
Distributions from net
 realized gains.........         0.00***    (0.27)     --          
- --          --          --
                             --------     -------   -------      
- -------     -------     -------
Total distributions.....        (0.09)      (0.27)     --          
- --          (0.02)      --
                             --------     -------   -------      
- -------     -------     -------
Net asset value, end of
 period.................     $  13.25     $ 12.19   $ 11.31      
$ 11.99     $ 10.12     $ 10.52
                             ========     =======   =======      
=======     =======     =======
Total return++..........         9.45%      10.37%    (5.67)%      
18.48%     (3.61)%       5.20%
                             ========     =======   =======      
=======     =======     =======
RATIOS TO AVERAGE NET
 ASSETS/SUPPLEMENTAL
 DATA:
Net assets, end of
 period (in 000's)......     $115,036     $92,352   $84,102      
$52,777     $ 6,305     $ 3,200
Ratio of net investment
 income/(loss) to
 average net assets.....         1.34%+      0.81%    (0.16)%      
(0.31)%      0.01%       3.18%+
Ratio of operating
 expenses to average net
 assets**...............         1.21%+      1.15%     1.16%        
1.52%       1.43%       0.00%+
Portfolio turnover
 rate...................            7%        111%       88%          
37%         34%          0%
Average commission rate
 (per share of
 security)(a)...........     $ 0.0014        --        --          
- --          --          --
</TABLE>
 
- ------------
*   Effective March 24, 1995, the name of the Global Growth 
Portfolio was
    changed to T. Rowe Price International Stock Portfolio, and 
the investment
    objective was changed from investment on a global basis to 
investment on an
    international basis (i.e., in non-U.S. companies). The 
Portfolio commenced
    operations on April 8, 1991.
**  Annualized operating expense ratios before waiver of fees 
and/or
    reimbursement of expenses by investment manager for the year 
ended December
    31, 1992 and the period ended December 31, 1991 were 2.10% 
and 6.83%,
    respectively.
*** Amount represents less than $0.01 per share.
+   Annualized.
++  Total return represents aggregate total return for the 
periods indicated.
+++ Per share amounts have been calculated using the monthly 
average share
    method which more appropriately presents the per share data 
for the period
    since use of the undistributed method did not accord with 
results of
    operations.
#   Net investment loss before waiver of fees and/or 
reimbursement of expenses
    by investment manager for the year ended December 31, 1992 
and the period
    ended December 31, 1991 was $(0.07) and $(0.07), 
respectively.
##  Rowe Price-Fleming International, Inc. became the Portfolio's 
Adviser
    effective January 3, 1995.
(a) Average commission rate paid per share of securities 
purchased and sold by
    the Portfolio.
 

                      See Notes to Financial Statements.

                                       28
<PAGE>
 
 FINANCIAL HIGHLIGHTS
                             ENDEAVOR SERIES TRUST
 
                             VALUE EQUITY PORTFOLIO
 
            FOR A PORTFOLIO SHARE OUTSTANDING THROUGHOUT EACH 
PERIOD
                       
<TABLE>
<CAPTION>
                                  SIX MONTHS
                                    ENDED        YEAR      YEAR       
PERIOD
                                   06/30/96     ENDED     ENDED       
ENDED
                                (UNAUDITED)+++ 12/31/95  12/31/94  
12/31/93*+++
                                -------------- --------  --------  
- ------------
<S>                             <C>            <C>       <C>       
<C>
OPERATING PERFORMANCE:
Net asset value, beginning of
 period.......................     $ 14.23     $ 10.69   $ 10.28     
$ 10.00
                                   -------     -------   -------     
- -------
Net investment income#........        0.10        0.15      0.09        
0.05
Net realized and unrealized
 gain on investments..........        1.59        3.52      0.33        
0.23
                                   -------     -------   -------     
- -------
Net increase in net assets
 resulting from investment
 operations...................        1.69        3.67      0.42        
0.28
                                   -------     -------   -------     
- -------
Distributions:
Dividends from net investment
 income.......................       (0.13)      (0.09)    (0.01)       
- --
Distributions from net
 realized gains...............       (0.24)      (0.04)     --          
- --
                                   -------     -------   -------     
- -------
Total distributions...........       (0.37)      (0.13)    (0.01)       
- --
                                   -------     -------   -------     
- -------
Net asset value, end of
 period.......................     $ 15.55     $ 14.23   $ 10.69     
$ 10.28
                                   =======     =======   =======     
=======
Total return++................       11.89%      34.59%     4.09%       
2.80%
                                   =======     =======   =======     
=======
RATIOS TO AVERAGE NET
 ASSETS/SUPPLEMENTAL DATA:
Net assets, end of period (in
 000's).......................     $96,555     $68,630   $32,776     
$11,178
Ratio of net investment income
 to average net assets........        1.35%+      1.56%     1.31%       
0.84%+
Ratio of operating expenses to
 average net assets**.........        0.93%+      0.86%     1.02%       
1.30%+
Portfolio turnover rate.......          20%         28%       56%          
1%
Average commission rate (per
 share of security)(a)........     $0.0571        --        --          
- --
</TABLE>
 
- ------------
*   The Portfolio commenced operations on May 27, 1993.
**  Annualized operating expense ratio before waiver of fees by 
investment
    manager for the period ended December 31, 1993 was 2.10%.
+   Annualized.
++  Total return represents aggregate total return for the 
periods indicated.
+++ Per share amounts have been calculated using the monthly 
average share
    method which more appropriately presents the per share data 
for the period
    since use of the undistributed method did not accord with 
results of
    operations.
#   Net investment income before waiver of fees by investment 
manager for the
    period ended December 31, 1993 was $0.00.
(a) Average commission rate paid per share of securities 
purchased and sold by
    the Portfolio.
 

                      See Notes to Financial Statements.
                                       29
<PAGE>
 
 FINANCIAL HIGHLIGHTS
                             ENDEAVOR SERIES TRUST
 
                           VALUE SMALL CAP PORTFOLIO
 
            FOR A PORTFOLIO SHARE OUTSTANDING THROUGHOUT EACH 
PERIOD
                       
<TABLE>
<CAPTION>
                                  SIX MONTHS
                                    ENDED        YEAR       YEAR        
PERIOD
                                   06/30/96     ENDED       ENDED       
ENDED
                                (UNAUDITED)+++ 12/31/95  
12/31/94+++ 12/31/93*+++
                                -------------- --------  --------
- --- ------------
<S>                             <C>            <C>       <C>         
<C>
OPERATING PERFORMANCE:
Net asset value, beginning of
 period.......................     $ 12.22     $ 10.98     $ 
11.18     $ 10.00
                                   -------     -------     ------
- -     -------
Net investment income#........        0.08        0.15        
0.10        0.22
Net realized and unrealized
 gain/(loss) on investments...        1.02        1.36       
(0.30)       0.96
                                   -------     -------     ------
- -     -------
Net increase/(decrease) in net
 assets resulting from
 investment operations........        1.10        1.51       
(0.20)       1.18
                                   -------     -------     ------
- -     -------
Distributions:
Dividends from net investment
 income.......................       (0.14)      (0.10)      --           
- --
Distributions from net
 realized gains...............       (0.46)      (0.17)      --           
- --
                                   -------     -------     ------
- -     -------
Total distributions...........       (0.60)      (0.27)      --           
- --
                                   -------     -------     ------
- -     -------
Net asset value, end of
 period.......................     $ 12.72     $ 12.22     $ 
10.98     $ 11.18
                                   =======     =======     
=======     =======
Total return++................        8.78%      14.05%      
(1.79)%     11.80%
                                   =======     =======     
=======     =======
RATIOS TO AVERAGE NET
 ASSETS/SUPPLEMENTAL DATA:
Net assets, end of period (in
 000's).......................     $67,940     $52,597     
$35,966     $12,699
Ratio of net investment income
 to average net assets........        1.22%+      1.56%       
0.89%       3.98%+
Ratio of operating expenses to
 average net assets**.........        0.95%+      0.87%       
1.03%       1.30%+
Portfolio turnover rate.......          38%         75%         
77%         41%
Average commission rate (per
 share of security)(a)........     $0.0492        --         --           
- --
</TABLE>
 
- ------------
*    The Portfolio commenced operations on May 4, 1993.
**   Annualized operating expense ratio before waiver of fees by 
investment
     manager for the period ended December 31, 1993 was 2.10%.
+    Annualized.
++   Total return represents aggregate total return for the 
periods indicated.
+++  Per share amounts have been calculated using the monthly 
average share
     method which more appropriately presents the per share data 
for the period
     since use of the undistributed method did not accord with 
results of
     operations.
#    Net investment income before waiver of fees by investment 
manager for the
     period ended December 31, 1993 was $0.18.
(a)  Average commission rate paid per share of securities 
purchased and sold by
     the Portfolio.
 
                      See Notes to Financial Statements.

                                       30
<PAGE>
 
 FINANCIAL HIGHLIGHTS
                             ENDEAVOR SERIES TRUST
 
                  DREYFUS U.S. GOVERNMENT SECURITIES PORTFOLIO
 
            FOR A PORTFOLIO SHARE OUTSTANDING THROUGHOUT EACH 
PERIOD
                       
 
<TABLE>
<CAPTION>
                                           SIX MONTHS
                                             ENDED        YEAR       
PERIOD
                                            06/30/96     ENDED       
ENDED
                                         (UNAUDITED)+++ 12/31/95  
12/31/94*+++
                                         -------------- --------  
- ------------
<S>                                      <C>            <C>       
<C>
OPERATING PERFORMANCE:
Net asset value, beginning of period....    $ 11.39     $  9.96     
$ 10.00
                                            -------     -------     
- -------
Net investment income#..................       0.30        0.30        
0.24
Net realized and unrealized gain/(loss)
 on investments.........................      (0.60)       1.25       
(0.28)
                                            -------     -------     
- -------
Net increase/(decrease) in net assets
 resulting from investment operations...      (0.30)       1.55       
(0.04)
                                            -------     -------     
- -------
Distributions:
Dividends from net investment income....      (0.22)      (0.12)       
- --
Distributions from net realized gains...      (0.12)       --          
- --
                                            -------     -------     
- -------
Total distributions.....................      (0.34)      (0.12)       
- --
                                            -------     -------     
- -------
Net asset value, end of period..........    $ 10.75     $ 11.39     
$  9.96
                                            =======     =======     
=======
Total return++..........................      (2.54)%     15.64%      
(0.40)%
                                            =======     =======     
=======
RATIOS TO AVERAGE NET
 ASSETS/SUPPLEMENTAL DATA:
Net assets, end of period (in 000's)....    $19,569     $12,718     
$ 3,505
Ratio of net investment income to
 average net assets.....................       5.53%+      5.58%       
4.14%+
Ratio of operating expenses to average
 net assets**...........................       0.80%+      0.84%       
0.78%+
Portfolio turnover rate.................        143%        161%        
100%
</TABLE>
 
- ------------
*   The Portfolio commenced operations on May 13, 1994.
**  Annualized operating expense ratio before waiver of fees and 
reimbursment of
    expenses by investment manager for the period ended December 
31, 1994 was
    1.83%.
+   Annualized.
++  Total return represents aggregate total return for the 
periods indicated.
+++ Per share amounts have been calculated using the monthly 
average share
    method which more appropriately presents the per share data 
for the period
    since use of the undistributed method did not accord with 
results of
    operations.
#   Net investment income before fees waived and reimbursement of 
expenses by
    investment manager for the period ended December 31, 1994 was 
$0.18.
 
                      See Notes to Financial Statements.

                                       31
<PAGE>
 
 FINANCIAL HIGHLIGHTS
                             ENDEAVOR SERIES TRUST
 
                     T. ROWE PRICE EQUITY INCOME PORTFOLIO
 
            FOR A PORTFOLIO SHARE OUTSTANDING THROUGHOUT EACH 
PERIOD
                       
<TABLE>
<CAPTION>
                                                     SIX MONTHS
                                                       ENDED          
YEAR
                                                      06/30/96       
ENDED
                                                   (UNAUDITED)+++ 
12/31/95*+++
                                                   -------------- 
- ------------
<S>                                                <C>            
<C>
OPERATING PERFORMANCE:
Net asset value, beginning of period..............    $ 13.05       
$ 10.00
                                                      -------       
- -------
Net investment income.............................       0.20          
0.34
Net realized and unrealized gain on investments...       0.82          
2.71
                                                      -------       
- -------
Net increase in net assets resulting from
 investment operations............................       1.02          
3.05
                                                      -------       
- -------
Distributions:
Dividends from net investment income..............      (0.10)         
- --
Distributions from net realized gains.............      (0.04)         
- --
                                                      -------       
- -------
Total distributions...............................      (0.14)         
- --
                                                      -------       
- -------
Net asset value, end of period....................    $ 13.93       
$ 13.05
                                                      =======       
=======
Total return++....................................       7.81%        
30.50%
                                                      =======       
=======
RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL DATA:
Net assets, end of period (in 000's)..............    $45,764       
$21,910
Ratio of net investment income to average net
 assets...........................................       2.96%+        
3.24%+
Ratio of operating expenses to average net
 assets...........................................       1.03%+        
1.15%+
Portfolio turnover rate...........................          9%           
16%
Average commission rate (per share of
 security)(a).....................................    $0.0278          
- --
</TABLE>
 
- ------------
*   The Portfolio commenced operations on January 3, 1995.
+   Annualized.
++  Total return represents aggregate total return for the 
periods indicated.
+++ Per share amounts have been calculated using the monthly 
average share
    method which more appropriately presents the per share data 
for the period
    since use of the undistributed method did not accord with 
results of
    operations.
(a) Average commission rate paid per share of securities 
purchased and sold by
    the Portfolio.


                      See Notes to Financial Statements.
 
                                       32
<PAGE>
 
 FINANCIAL HIGHLIGHTS
                             ENDEAVOR SERIES TRUST
 
                      T. ROWE PRICE GROWTH STOCK PORTFOLIO
 
            FOR A PORTFOLIO SHARE OUTSTANDING THROUGHOUT EACH 
PERIOD
                       
<TABLE>
<CAPTION>
                                                     SIX MONTHS
                                                       ENDED          
YEAR
                                                      06/30/96       
ENDED
                                                   (UNAUDITED)+++ 
12/31/95*+++
                                                   -------------- 
- ------------
<S>                                                <C>            
<C>
OPERATING PERFORMANCE:
Net asset value, beginning of period..............    $ 13.72       
$ 10.00
                                                      -------       
- -------
Net investment income.............................       0.09          
0.08
Net realized and unrealized gain on investments...       1.00          
3.64
                                                      -------       
- -------
Net increase in net assets resulting from
 investment operations............................       1.09          
3.72
                                                      -------       
- -------
Distributions:
Dividends from net investment income..............      (0.01)         
- --
Distributions from net realized gains.............      (0.24)         
- --
                                                      -------       
- -------
Total distributions...............................      (0.25)         
- --
                                                      -------       
- -------
Net asset value, end of period....................    $ 14.56       
$ 13.72
                                                      =======       
=======
Total return++....................................       7.94%        
37.20%
                                                      =======       
=======
RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL DATA:
Net assets, end of period (in 000's)..............    $39,539       
$21,651
Ratio of net investment income to average net
 assets...........................................       1.24%+        
0.69%+
Ratio of operating expenses to average net
 assets...........................................       1.07%+        
1.26%+
Portfolio turnover rate...........................         31%           
64%
Average commission rate (per share of
 security)(a).....................................    $0.0387          
- --
</TABLE>
 
- ------------
*   The Portfolio commenced operations on January 3, 1995.
+   Annualized.
++  Total return represents aggregate total return for the 
periods indicated.
+++ Per share amounts have been calculated using the monthly 
average share
    method which more appropriately presents the per share data 
for the period
    since use of the undistributed method did not accord with 
results of
    operations.
(a) Average commission rate paid per share of securities 
purchased and sold by
    the Portfolio.
 
                      See Notes to Financial Statements.

                                       33
<PAGE>
 
 NOTES TO FINANCIAL STATEMENTS (UNAUDITED)
                             ENDEAVOR SERIES TRUST
 
                                 JUNE 30, 1996
 
1. SIGNIFICANT ACCOUNTING POLICIES
 
Endeavor Series Trust (the "Fund") was organized as a 
"Massachusetts business
trust" on November 19, 1988 under the laws of the Commonwealth of
Massachusetts. The Fund is registered with the Securities and 
Exchange
Commission under the Investment Company Act of 1940, as amended, 
as a
diversified, open-end management investment company. The Fund 
offers eight
managed investment portfolios: TCW Money Market Portfolio 
(formerly Money
Market Portfolio), TCW Managed Asset Allocation Portfolio 
(formerly Managed
Asset Allocation Portfolio), T. Rowe Price International Stock 
Portfolio, Value
Equity Portfolio (formerly the Quest for Value Equity Portfolio), 
Value Small
Cap Portfolio (formerly the Quest for Value Small Cap Portfolio), 
Dreyfus U.S.
Government Securities Portfolio (formerly U.S. Government 
Securities
Portfolio), T. Rowe Price Equity Income Portfolio and T. Rowe 
Price Growth
Stock Portfolio (each a "Portfolio" and collectively the 
"Portfolios"). The
following is a summary of significant accounting policies 
consistently followed
by the Portfolios in the preparation of their financial 
statements. The
preparation of financial statements in accordance with generally 
accepted
accounting principles requires management to make estimates and 
assumptions
that affect the reported amounts and disclosures in the financial 
statements.
Actual results could differ from those estimates.
 
PORTFOLIO VALUATION:
 
TCW MONEY MARKET PORTFOLIO: The TCW Money Market Portfolio's 
investments are
valued on the basis of amortized cost under the guidance of the 
Board of
Trustees, based on their determination that this constitutes fair 
value.
Amortized cost involves valuing a portfolio instrument at its 
cost initially
and, thereafter, assuming a constant amortization to maturity of 
any discount
or premium, regardless of the impact of fluctuating interest 
rates on the
market value of the instrument.
 
TCW MANAGED ASSET ALLOCATION PORTFOLIO, T. ROWE PRICE 
INTERNATIONAL STOCK
PORTFOLIO, VALUE EQUITY PORTFOLIO, VALUE SMALL CAP PORTFOLIO, 
DREYFUS U.S.
GOVERNMENT SECURITIES PORTFOLIO, T. ROWE PRICE EQUITY INCOME 
PORTFOLIO AND T.
ROWE PRICE GROWTH STOCK PORTFOLIO:
 
Generally, a Portfolio's investments are valued at market value 
or, in the
absence of market value with respect to any portfolio securities, 
at fair value
as determined by, or under the direction of, the Board of 
Trustees. Portfolio
securities for which the primary market is on a domestic or 
foreign exchange,
or which are traded over-the-counter and quoted on the NASDAQ 
System, are
valued at the last sale price on the day of valuation or, if 
there was no sale
that day, at the last reported bid price using prices as of the 
close of
trading. Portfolio securities not quoted on the NASDAQ System 
that are actively
traded in the over-the-counter market, including listed 
securities for which
the primary market is believed to be over-the-counter, are valued 
at the most
recently quoted bid price provided by the principal market 
makers. In the case
of any securities which are not actively traded, these 
investments are stated
at fair value as determined under the direction of the Board of 
Trustees.
Short-term investments that mature in 60 days or less are valued 
at amortized
cost which approximates market value.
 
Foreign securities traded outside the United States are generally 
valued as of
the time their trading is complete, which is usually different 
from the close
of the New York Stock Exchange. Occasionally, events affecting 
the value of
such securities may occur between such times and the close of the 
New York
Stock Exchange that will not be reflected in the computation of 
the Portfolios'
net asset value. If events materially affecting the value of such 
securities
occur during such period, these securities will be valued at 
their fair value
according to procedures decided upon in good faith by the Fund's 
Board of
Trustees. All securities and other assets of the Portfolios 
initially expressed
in foreign currencies will be converted to U.S. dollar values at 
the mean of
the bid and offer prices of such currencies against U.S. dollars 
last quoted on
a valuation date by any recognized dealer.
 
SECURITIES TRANSACTIONS AND INVESTMENT INCOME:
 
Securities transactions are recorded as of the trade date. 
Realized gains and
losses from securities transactions are recorded on the 
identified cost basis.
Dividend income is recorded on the ex-dividend date except that 
certain
dividends from foreign securities are recorded as soon as a 
Portfolio is
informed of the ex-dividend date. Interest income is recorded on 
the accrual
basis.
 
Securities purchased or sold on a when-issued or delayed-delivery 
basis may be
settled a month or more after the trade date. Interest income is 
not accrued
until settlement date.
 
                                       34
<PAGE>
 
 NOTES TO FINANCIAL STATEMENTS (UNAUDITED) -- (CONTINUED)
                             ENDEAVOR SERIES TRUST
 
                                 JUNE 30, 1996
 
FORWARD FOREIGN CURRENCY CONTRACTS:
 
The T. Rowe Price International Stock Portfolio, the Dreyfus U.S. 
Government
Securities Portfolio, the T. Rowe Price Equity Income Portfolio 
and T. Rowe
Price Growth Stock Portfolio may engage in forward foreign 
currency exchange
contracts. Each Portfolio engages in forward foreign currency 
exchange
transactions to protect against changes in future exchange rates. 
Forward
foreign currency exchange contracts are valued at the forward 
rate and are
marked-to-market daily. The change in market value is recorded by 
each
Portfolio as an unrealized gain or loss. When the contract is 
closed, each
Portfolio records a realized gain or loss equal to the difference 
between the
value of the contract at the time it was opened and the value at 
the time it
was closed.
 
The use of forward foreign currency exchange contracts does not 
eliminate
fluctuations in the underlying prices of a Portfolio's 
securities, but it does
establish a rate of exchange that can be achieved in the future. 
Although
forward foreign currency contracts limit the risk of loss due to 
a decline in
the value of the hedged currency, they also limit any potential 
gain that might
result should the value of the currency increase. In addition, 
each Portfolio
could be exposed to risks if the counterparties to the contracts 
are unable to
meet the terms of their contracts.
 
FOREIGN CURRENCY:
 
The books and records of the Portfolios are maintained in U.S. 
dollars. Foreign
currencies, investments and other assets and liabilities are 
translated into
U.S. dollars at the exchange rates prevailing at the end of the 
period.
Purchases and sales of investment securities, and items of income 
and expense
are translated on the respective dates of such transactions. 
Unrealized gains
and losses which result from changes in foreign currency exchange 
rates have
been included in the unrealized appreciation/(depreciation) of 
investments and
net other assets. Net realized foreign currency gains and losses 
include the
effect of changes in exchange rates between trade date and 
settlement date on
investment security transactions, foreign currency transactions 
and interest
and dividends received. The portion of foreign currency gains and 
losses
related to fluctuation in exchange rates between the initial 
purchase trade
date and subsequent sale trade date is included in realized gains 
and losses on
investment securities sold.
 
DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS:
 
Dividends from net investment income of the TCW Money Market 
Portfolio are
declared daily and paid monthly. Dividends from net investment 
income of the
TCW Managed Asset Allocation Portfolio, T. Rowe Price 
International Stock
Portfolio, Value Equity Portfolio, Value Small Cap Portfolio, 
Dreyfus U.S.
Government Securities Portfolio, T. Rowe Price Equity Income 
Portfolio and T.
Rowe Price Growth Stock Portfolio are declared and paid at least 
annually. For
all Portfolios, all net realized long-term or short-term capital 
gains, if any,
will be declared and distributed at least annually.
 
Income dividends and capital gain distributions are determined in 
accordance
with income tax regulations which may differ from generally 
accepted accounting
principles. These differences are primarily due to differing 
treatments of
income, gains and losses on various investment securities held by 
a Portfolio,
timing differences in the recognition of income, gains and losses 
and differing
characterizations of distributions made by the Fund.
 
FEDERAL INCOME TAXES:
 
The Fund intends that each Portfolio separately qualify annually 
as a regulated
investment company, if such qualification is in the best interest 
of its
shareholders, by complying with the requirements of the Internal 
Revenue Code
of 1986, as amended, applicable to regulated investment companies 
and by
distributing substantially all of its taxable income to its 
shareholders.
Therefore, no federal income tax provision is required.
 
2. INVESTMENT MANAGEMENT FEE, ADMINISTRATIVE FEE, INVESTMENT 
ADVISORY FEE AND
   OTHER RELATED PARTY TRANSACTIONS
 
The Fund is managed by Endeavor Investment Advisers (the 
"Investment Manager")
pursuant to a management agreement. The Investment Manager is a 
general
partnership of which Endeavor Management Co. is the managing 
partner. The
Investment Manager is responsible for providing investment 
management and
administrative services to the Fund, including selecting the 
investment
advisers (the "Advisers") for the Fund's Portfolios. As 
compensation for these
services, the Fund pays the Investment Manager a monthly fee 
based on a
percentage of the average daily net assets of each Portfolio at 
the following
annual rates: TCW Money Market Portfolio--.50%; TCW Managed Asset 
Allocation
Portfolio--.75%; T. Rowe Price
 
                                       35
<PAGE>
 
 NOTES TO FINANCIAL STATEMENTS (UNAUDITED) -- (CONTINUED)
                             ENDEAVOR SERIES TRUST
 
                                 JUNE 30, 1996

International Stock Portfolio--.90%; Value Equity Portfolio--
 .80%; Value Small
Cap Portfolio--.80%; Dreyfus U.S. Government Securities 
Portfolio--.65%; T.
Rowe Price Equity Income Portfolio--.80% and T. Rowe Price Growth 
Stock
Portfolio--.80%.
 
From the investment management fees, the Investment Manager pays 
the expenses
of providing investment advisory services to the Portfolios, 
including the fees
of the Adviser of each Portfolio. The Investment Manager also 
pays the fees and
expenses of First Data Investor Services Group, Inc. ("FDISG"), a 
wholly-owned
subsidiary of First Data Corporation, the Fund's Administrator. 
FDISG assists
the Investment Manager in the performance of its administrative
responsibilities to the Fund. As compensation for these services, 
the
Investment Manager pays FDISG a fee computed and payable monthly 
at an annual
rate of .15% of each Portfolio's average daily net assets, but 
not less than an
aggregate $320,000 per annum.
 
TCW Funds Management, Inc. ("TCW"), a wholly-owned subsidiary of 
The TCW Group,
Inc., serves as the Adviser to the TCW Money Market Portfolio and 
the TCW
Managed Asset Allocation Portfolio pursuant to separate 
investment advisory
agreements between the Investment Manager and TCW. As 
compensation for its
services as investment adviser, the Investment Manager pays TCW a 
monthly fee
based on a percentage of the average daily net assets of each 
Portfolio at the
following annual rates: TCW Money Market Portfolio--.25% and TCW 
Managed Asset
Allocation Portfolio--.375%, subject to reduction in certain 
circumstances.
 
Rowe Price-Fleming International, Inc. ("Price-Fleming"), a joint 
venture
wholly-owned by T. Rowe Price Associates, Inc. ("T. Rowe Price") 
and Robert
Fleming Holdings Limited, serves as the Adviser to the T. Rowe 
Price
International Stock Portfolio. As compensation for its services 
as investment
adviser, the Investment Manager pays Price-Fleming a monthly fee 
at the annual
rate of .75% of the average daily net assets of the Portfolio up 
to $20
million, .60% of the average daily net assets of the Portfolio in 
excess of $20
million up to $50 million and .50% of the average daily net 
assets of the
Portfolio in excess of $50 million. At such time as the average 
daily net
assets of the Portfolio exceed $200 million, the fee shall be 
 .50% of total
average daily net assets.
 
OpCap Advisors ("OpCap") (formerly known as Quest for Value 
Advisors), a
subsidiary of Oppenheimer Capital, serves as the Adviser to the 
Value Equity
Portfolio and the Value Small Cap Portfolio pursuant to separate 
investment
advisory agreements between the Investment Manager and OpCap. As 
compensation
for its services as investment adviser, the Investment Manager 
pays OpCap a
monthly fee at the annual rate of .40% of the average daily net 
assets of each
Portfolio.
 
The Dreyfus Corporation ("Dreyfus"), a wholly-owned subsidiary of 
Mellon Bank,
N.A., which is a wholly-owned subsidiary of Mellon Bank 
Corporation, as
successor to The Boston Company Asset Management, Inc., serves as 
the Adviser
to the Dreyfus U.S. Government Securities Portfolio. As 
compensation for its
services as investment adviser, the Investment Manager pays 
Dreyfus a monthly
fee at the annual rate of .15% of the average daily net assets of 
the
Portfolio.
 
T. Rowe Price serves as the Adviser to the T. Rowe Price Equity 
Income
Portfolio and to the T. Rowe Price Growth Stock Portfolio. As 
compensation for
its services as investment adviser, the Investment Manager pays 
T. Rowe Price a
monthly fee at the annual rate of .40% of the average daily net 
assets of each
Portfolio.
 
From time to time the Investment Manager may waive a portion or 
all of the fees
otherwise payable to it and/or reimburse expenses. The Investment 
Manager has
voluntarily undertaken to waive its fees and has agreed to bear 
certain
expenses so that total expenses do not exceed the following 
percentages of the
respective Portfolio's average daily net assets: TCW Money Market 
Portfolio--
 .99%, TCW Managed Asset Allocation Portfolio--1.25%, T. Rowe 
Price
International Stock Portfolio--1.53%, Value Equity Portfolio--
1.30%, Value
Small Cap Portfolio--1.30%, Dreyfus U.S. Government Securities 
Portfolio--
1.00%, T. Rowe Price Equity Income Portfolio--1.30% and T. Rowe 
Price Growth
Stock Portfolio--1.30%. For the period ended June 30, 1996, the 
Investment
Manager did not waive any fees.
 
Boston Safe Deposit and Trust Company, an indirect wholly-owned 
subsidiary of
Mellon Bank Corporation, serves as the Fund's custodian. FDISG 
serves as the
Fund's transfer agent.
 
For the six months ended June 30, 1996, the Fund incurred total 
brokerage
commissions of $283,405, of which $35,733 was paid to Oppenheimer 
& Company,
Inc., $2,110 was paid to Jardine Fleming Group Ltd., $311 was 
paid to Ord
Minnett Securities, Ltd., Australia and $4,463 was paid to Robert 
Fleming
Holdings Ltd., brokers affiliated with certain of the Fund's 
Advisers.
 
No director, officer or employee of the Investment Manager, 
Endeavor Management
Co., the Advisers or FDISG received any compensation from the 
Fund for serving
as an officer or Trustee of the Fund. The Fund pays each Trustee 
who is not a
 
                                       36
<PAGE>
 
NOTES TO FINANCIAL STATEMENTS (UNAUDITED) -- (CONTINUED)
                             ENDEAVOR SERIES TRUST
 
                                 JUNE 30, 1996

director, officer or employee of the Investment Manager, Endeavor 
Management
Co., the Advisers, FDISG or any of their affiliates $2,500 per 
annum plus $500
per regularly scheduled meeting attended and reimburses them for 
travel and
out-of-pocket expenses.
 
3. PURCHASES AND SALES OF SECURITIES
 
Purchases and proceeds from sales of securities, excluding short-
term
investments, for the six months ended June 30, 1996 were as 
follows:
 
<TABLE>
<CAPTION>
                                                                             
PURCHASES                 SALES
                                                                      
- ----------------------- -----------------------
                                                                         
U.S.                    U.S.
                                                                      
GOVERNMENT     OTHER    GOVERNMENT     OTHER
                                                                      
- ----------- ----------- ----------- -----------
      <S>                                                             
<C>         <C>         <C>         <C>
      TCW Managed Asset Allocation Portfolio...................       
$49,421,425 $18,195,236 $50,777,916 $22,370,005
      T. Rowe Price International Stock Portfolio..............           
- --       22,847,322     --        6,965,987
      Value Equity Portfolio...................................           
163,602  30,308,625     --       13,284,657
      Value Small Cap Portfolio................................           
- --       24,522,285     --       16,733,906
      Dreyfus U.S. Government Securities 
        Portfolio..............................................        
24,433,652   5,061,570  19,215,126   2,420,059
      T. Rowe Price Equity Income Portfolio....................         
1,210,950  22,156,610     --        2,553,741
      T. Rowe Price Growth Stock Portfolio.....................           
958,142  22,747,472     121,650   8,647,832
</TABLE>
 
  At June 30, 1996, aggregate gross unrealized appreciation for 
all securities
in which there was an excess of value over tax cost and aggregate 
gross
unrealized depreciation for all securities in which there was an 
excess of tax
cost over value were as follows:
 
<TABLE>
<CAPTION>
                                                                         
TAX BASIS    TAX BASIS            TAX BASIS
                                                                         
UNREALIZED   UNREALIZED        NET UNREALIZED
                                                                        
APPRECIATION DEPRECIATION APPRECIATION/(DEPRECIATION)
                                                                        
- ------------ ------------ ---------------------------
      <S>                                                               
<C>          <C>          <C>
      TCW Managed Asset Allocation Portfolio.....................       
$50,282,398   $2,253,677          $48,028,721
      T. Rowe Price International Stock Portfolio................        
17,676,194    2,086,137           15,590,057
      Value Equity Portfolio.....................................        
18,248,792      182,165           18,066,627
      Value Small Cap Portfolio..................................         
5,418,458    2,651,392            2,767,066
      Dreyfus U.S. Government Securities Portfolio...............            
69,215      307,816             (238,601)
      T. Rowe Price Equity Income Portfolio......................         
3,800,055      308,026            3,492,029
      T. Rowe Price Growth Stock Portfolio.......................         
4,150,654      916,215            3,234,439
</TABLE>
 
4. SHARES OF BENEFICIAL INTEREST
 
The Fund has authorized an unlimited number of shares of 
beneficial interest
without par value of one or more series. Shares of the Fund are 
presently
divided into eight series of shares, each series representing one 
of the Fund's
eight Portfolios. Since the TCW Money Market Portfolio has sold 
shares, issued
shares as reinvestment of dividends and redeemed shares only at a 
constant net
asset value of $1.00 per share, the number of shares represented 
by such sales,
reinvestments and redemptions is the same as the amounts shown 
below for such
transactions. Changes in shares of beneficial interest were as 
follows:
 
<TABLE>
<CAPTION>
                                                                                   
SIX MONTHS ENDED  YEAR ENDED
                                                                                       
06/30/96       12/31/95
                                                                                   
- ---------------- ------------
                                                                                        
SHARES         SHARES
                                                                                         
AND            AND
                                                                                        
AMOUNT         AMOUNT
                                                                                   
- ---------------- ------------
      <S>                                                                          
<C>              <C>
      TCW MONEY MARKET PORTFOLIO:
      
Sold.............................................................
 ....          $ 20,914,102   $ 30,419,863
      Issued as reinvestment of 
dividends..................................               707,380      
1,263,109
      
Redeemed.........................................................
 ....           (17,930,966)   (24,895,941)
                                                                                     
- ------------   ------------
      Net 
increase.........................................................          
$  3,690,516   $  6,787,031
                                                                                     
============   ============
</TABLE>
 
                                       37
<PAGE>
 
 NOTES TO FINANCIAL STATEMENTS (UNAUDITED) -- (CONTINUED)
                             ENDEAVOR SERIES TRUST
 
                                 JUNE 30, 1996
 
<TABLE>
<CAPTION>
                                                                     
SIX MONTHS ENDED            YEAR ENDED
                                                                         
06/30/96                 12/31/95
                                                                   
- ----------------------  ------------------------
                                                                    
SHARES      AMOUNT       SHARES       AMOUNT
                                                                   
- ---------  -----------  ----------  ------------
      <S>                                                          
<C>        <C>          <C>         <C>
      TCW MANAGED ASSET ALLOCATION PORTFOLIO:
      Sold..................................................         
689,711  $11,701,230   1,296,208  $ 19,290,512
      Issued as reinvestment of dividends...................         
223,337    3,944,143     217,458     3,105,304
      Redeemed..............................................        
(486,711)  (8,316,411) (2,086,757)  (30,343,943)
                                                                   
- ---------  -----------  ----------  ------------
      Net increase/(decrease)...............................         
426,337  $ 7,328,962    (573,091) $ (7,948,127)
                                                                   
=========  ===========  ==========  ============
<CAPTION>
                                                                     
SIX MONTHS ENDED            YEAR ENDED
                                                                         
06/30/96                 12/31/95
                                                                   
- ----------------------  ------------------------
                                                                    
SHARES      AMOUNT       SHARES       AMOUNT
                                                                   
- ---------  -----------  ----------  ------------
      <S>                                                          
<C>        <C>          <C>         <C>
      T. ROWE PRICE INTERNATIONAL STOCK PORTFOLIO:
      Sold.................................................        
1,293,083  $16,552,432   1,370,945  $ 15,673,385
      Issued as reinvestment of dividends..................           
59,099      773,601     172,314     1,955,766
      Redeemed.............................................         
(249,965)  (3,225,410) (1,403,454)  (15,856,816)
                                                                   
- ---------  -----------  ----------  ------------
      Net increase.........................................        
1,102,217  $14,100,623     139,805  $  1,772,335
                                                                   
=========  ===========  ==========  ============
<CAPTION>
                                                                     
SIX MONTHS ENDED            YEAR ENDED
                                                                         
06/30/96                 12/31/95
                                                                   
- ----------------------  ------------------------
                                                                    
SHARES      AMOUNT       SHARES       AMOUNT
                                                                   
- ---------  -----------  ----------  ------------
      <S>                                                          
<C>        <C>          <C>         <C>
      VALUE EQUITY PORTFOLIO:
      Sold..................................................       
1,399,364  $21,521,949   2,222,471   $28,332,580
      Issued as reinvestment of dividends...................         
140,281    2,189,789      38,284       453,284
      Redeemed..............................................        
(152,911)  (2,296,740)   (504,238)   (6,227,257)
                                                                   
- ---------  -----------  ----------  ------------
      Net increase..........................................       
1,386,734  $21,414,998   1,756,517   $22,558,607
                                                                   
=========  ===========  ==========  ============
<CAPTION>
                                                                     
SIX MONTHS ENDED            YEAR ENDED
                                                                         
06/30/96                 12/31/95
                                                                   
- ----------------------  ------------------------
                                                                    
SHARES      AMOUNT       SHARES       AMOUNT
                                                                   
- ---------  -----------  ----------  ------------
      <S>                                                          
<C>        <C>          <C>         <C>
      VALUE SMALL CAP PORTFOLIO:
      Sold..................................................         
987,542  $12,551,054   1,595,481   $18,222,669
      Issued as reinvestment of dividends...................         
222,513    2,926,055      85,375       927,175
      Redeemed..............................................        
(173,171)  (2,149,058)   (653,036)   (7,306,626)
                                                                   
- ---------  -----------  ----------  ------------
      Net increase..........................................       
1,036,884  $13,328,051   1,027,820   $11,843,218
                                                                   
=========  ===========  ==========  ============
<CAPTION>
                                                                     
SIX MONTHS ENDED            YEAR ENDED
                                                                         
06/30/96                 12/31/95
                                                                   
- ----------------------  ------------------------
                                                                    
SHARES      AMOUNT       SHARES       AMOUNT
                                                                   
- ---------  -----------  ----------  ------------
      <S>                                                          
<C>        <C>          <C>         <C>
      DREYFUS U.S. GOVERNMENT SECURITIES PORTFOLIO:
      Sold..................................................         
835,121  $ 9,219,486   1,060,461   $11,485,921
      Issued as reinvestment of dividends...................          
53,384      568,005       4,969        51,383
      Redeemed..............................................        
(183,682)  (2,033,987)   (301,075)   (3,223,862)
                                                                   
- ---------  -----------  ----------  ------------
      Net increase..........................................         
704,823  $ 7,753,504     764,355   $ 8,313,442
                                                                   
=========  ===========  ==========  ============
<CAPTION>
                                                                     
SIX MONTHS ENDED            YEAR ENDED
                                                                         
06/30/96                 12/31/95
                                                                   
- ----------------------  ------------------------
                                                                    
SHARES      AMOUNT       SHARES       AMOUNT
                                                                   
- ---------  -----------  ----------  ------------
      <S>                                                          
<C>        <C>          <C>         <C>
      T. ROWE PRICE EQUITY INCOME PORTFOLIO:
      Sold..................................................       
1,614,783  $22,039,856   1,809,529   $20,726,649
      Issued as reinvestment of dividends...................          
29,619      409,929      --           --
      Redeemed..............................................         
(38,120)    (520,263)   (130,807)   (1,409,949)
                                                                   
- ---------  -----------  ----------  ------------
      Net increase..........................................       
1,606,282  $21,929,522   1,678,722   $19,316,700
                                                                   
=========  ===========  ==========  ============
</TABLE>
 
                                       38
<PAGE>
 
 NOTES TO FINANCIAL STATEMENTS (UNAUDITED) -- (CONTINUED)
                             ENDEAVOR SERIES TRUST
 
                                 JUNE 30, 1996
 
<TABLE>
<CAPTION>
                                                                     
SIX MONTHS ENDED           YEAR ENDED
                                                                         
06/30/96                12/31/95*
                                                                   
- ----------------------  ----------------------
                                                                    
SHARES      AMOUNT      SHARES      AMOUNT
                                                                   
- ---------  -----------  ---------  -----------
      <S>                                                          
<C>        <C>          <C>        <C>
      T. ROWE PRICE GROWTH STOCK PORTFOLIO:
      Sold..................................................       
1,153,659  $16,594,501  1,804,168  $21,881,004
      Issued as reinvestment of dividends...................          
42,717      624,095     --          --
      Redeemed..............................................         
(57,972)    (827,122)  (226,461)  (2,677,753)
                                                                   
- ---------  -----------  ---------  -----------
      Net increase..........................................       
1,138,404  $16,391,474  1,577,707  $19,203,251
                                                                   
=========  ===========  =========  ===========
</TABLE>
     ======================
     * The T. Rowe Price Equity Income Portfolio and the T. Rowe 
Price Growth
       Stock Portfolio commenced operations on January 3, 1995.
 
5. ORGANIZATION COSTS
 
Organization costs are amortized on a straight-line basis over a 
period of five
years from the commencement of operations of each Portfolio. In 
the event that
any of the initial shares (TCW Money Market Portfolio--100,000 
shares, TCW
Managed Asset Allocation Portfolio--10,000 shares, T. Rowe Price 
International
Stock Portfolio--10,000 shares, Value Equity Portfolio--10 
shares, Value Small
Cap Portfolio--10 shares, Dreyfus U.S. Government Securities 
Portfolio--10
shares, T. Rowe Price Equity Income Portfolio--10 shares, and T. 
Rowe Price
Growth Stock Portfolio--10 shares) owned by a separate account of 
PFL Life
Insurance Company are redeemed during such amortization period, 
the redemption
proceeds will be reduced for any unamortized organization costs 
in the same
proportion as the number of shares redeemed bears to the number 
of initial
shares outstanding at the time of the redemption. The Fund bears 
the expense of
registering and qualifying its shares of the various Portfolios 
for
distribution under Federal and state securities regulations. As 
of June 30,
1996, all such costs for the TCW Money Market Portfolio, TCW 
Managed Asset
Allocation Portfolio and T. Rowe Price International Stock 
Portfolio have been
fully amortized.
 
6. FOREIGN SECURITIES
 
The Portfolios may invest in foreign securities. Investing in 
securities of
foreign companies and foreign governments involves special risks 
and
considerations not typically associated with investing in the 
securities of
U.S. companies and the U.S. government. These risks include re-
valuation of
currencies and future adverse political and economic 
developments. Moreover,
securities of many foreign companies and foreign governments and 
their markets
may be less liquid and their prices more volatile than those of 
securities of
comparable U.S. companies and the U.S. government.
 
  The T. Rowe Price International Stock Portfolio and the T. Rowe 
Price Growth
Stock Portfolio's investment policies prohibit each portfolio 
from investing
more than 15% of the market or other fair value of its total 
assets in illiquid
securities, including securities that are not readily marketable, 
securities
that are restricted as to disposition under Federal securities 
laws or
otherwise, repurchase agreements maturing in more than seven 
days, interest
only and principal only mortgage-backed securities, certain 
options traded in
the over-the-counter market and the securities to which such 
options relate. In
purchasing securities which could not be sold by a portfolio 
without
registration under the Securities Act of 1933, as amended, a 
portfolio will
endeavor to obtain the right to registration at the expense of 
the issuer.
There generally will be a lapse of time between the decision by a 
portfolio to
sell any such security and the registration of the security 
permitting the
sale. During any such period, the security will be subject to 
market
fluctuations.
 
 
7. CAPITAL LOSS CARRYFORWARD
 
As of December 31, 1995, the Portfolios had available for federal 
tax purposes
unused capital loss carryforwards as follows:
 
<TABLE>
<CAPTION>
                                                            
EXPIRING IN 2000 EXPIRING IN 2001 EXPIRING IN 2002 EXPIRING IN 
2003
                                                            -----
- ----------- ---------------- ---------------- ----------------
<S>                                                         <C>              
<C>              <C>              <C>
TCW Money Market Portfolio.............................             
- --               --           $      215           --
TCW Managed Asset Allocation Portfolio.................          
$54,786          $191,566         3,991,365       $4,769,364
T. Rowe Price International Stock Portfolio............             
- --               --               --            4,376,757
</TABLE>
 
 
                                       39





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission