VIRGINIA BEACH FEDERAL FINANCIAL CORP
10-K, 1998-03-27
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: CONNOR CLARK & CO LTD ET AL, SC 13G/A, 1998-03-27
Next: MAIN STREET & MAIN INC, 10-K405, 1998-03-27





                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549
                      -------------------------------------

                                    FORM 10-K
                                   (Mark One)

[root]

[X]   ANNUAL REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE
      ACT OF 1934 (Fee Required)

                     For fiscal year ended December 31, 1997

                                       OR

[ ]   TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR 15(d)  OF THE  SECURITIES
      EXCHANGE ACT OF 1934 (No Fee Required)

        Transition Period:                     To
                           -------------------     ---------------------

                         Commission File Number: 0-19398

                  VIRGINIA BEACH FEDERAL FINANCIAL CORPORATION
             (Exact name of Registrant as Specified in its Charter)

        Virginia                                         54-1534067
(State or other  jurisdiction of              (IRS Employer Identification No.)
incorporation or organization)                    

2101 Parks Avenue, Virginia Beach, Virginia                        23451
(Address of principal executive offices)                         (Zip Code)

Registrant's telephone number, including area code:            (757) 428-9331
Securities registered pursuant to Section 12(b) of the Act:         None
Securities registered pursuant to Section 12(g) of the Act:

                     Common Stock, par value $0.01 per share
                                (Title of Class)

        Indicate by check mark whether the  registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. YES [X] ] NO [ ]

        Indicate by check mark if disclosure of  delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  Registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [X]

        The  aggregate  value of the Common Stock held by  nonaffiliates  of the
registrant  as of March 13, 1998,  computed by reference to the closing price of
such stock on the Nasdaq Stock Market on that date, was $74,467,076.  Solely for
purposes  of this  calculation,  the term  "affiliate"  is deemed to include all
executive  officers and directors of the registrant.  As of March 13, 1998 there
were issued and outstanding 4,981,874 shares of the Common Stock.

                       DOCUMENTS INCORPORATED BY REFERENCE

1.      Portions  of Annual  Report to  Stockholders  for the Fiscal  Year Ended
        December 31, 1997. (Parts II and IV)

2.      Portions of Proxy  Statement  for 1998 Annual  Meeting of  Stockholders.
        (Part III)



<PAGE>



                                     PART I
Item  1.  Business


General.

        The Company.  Virginia Beach Federal Financial Corporation (the Company)
was  incorporated  under the laws of the  Commonwealth  of  Virginia in February
1989, for the purpose of becoming a savings and loan holding  company and owning
all of the issued and outstanding Common Stock of First Coastal Bank (the Bank),
which was chartered as Virginia Beach Federal Savings Bank at that time. On June
28, 1991, the Company  acquired all of the outstanding  Common Stock of the Bank
pursuant to the Amended and Restated Agreement and Plan of Reorganization of the
Bank in connection with the  reorganization  of the Bank into a savings and loan
holding  company  structure  (the   Reorganization).   The   Reorganization  had
originally been approved by the  stockholders  of the Bank in 1989.  Because the
Reorganization  was not  consummated  within  one  year  from  the  date of such
approval,  however,  the  Reorganization was reauthorized at the April 24, 1991,
annual meeting of the Bank's stockholders.

        Prior to the  Reorganization,  the Company had no assets or  liabilities
and  engaged  in  no  significant   business   activities.   Subsequent  to  the
Reorganization,  the Company has engaged in no significant activities other than
the  ownership  of the Common  Stock of the Bank and  operating as a savings and
loan  holding  company  for the Bank.  Accordingly,  the  information  presented
herein,  including  financial  statements and related data, relates primarily to
the Bank and its subsidiaries.  References throughout this Report to the Company
include the Bank and its subsidiaries, unless the context otherwise requires.

        The  Company's  principal  executive  offices  are located at 2101 Parks
Avenue, Virginia Beach, Virginia 23451, and its telephone number at that address
is (757) 428-9331.

        The Bank.  First  Coastal  Bank was  originally  chartered  in 1935 as a
federal  mutual  savings and loan  association.  Since that time,  it has been a
member of the Federal Home Loan Bank (FHLB)  System,  and its deposits have been
federally  insured  up to  applicable  limits.  On  August  29,  1980,  the Bank
converted from mutual to stock form. In November 1996, the Bank changed its name
from Virginia  Beach Federal  Savings Bank to First Coastal Bank.  The principal
executive offices of the Bank are located at 2101 Parks Avenue,  Virginia Beach,
Virginia 23451 and its telephone number at that address is (757) 428-9331.

        The  Bank's  primary  businesses  are those of  lending  to real  estate
developers and owners,  small businesses and consumers,  and accepting  deposits
from small  businesses  and the general  public through its network of 14 branch
locations.  The  Bank  conducts  its  business  in the  Hampton  Roads  area  of
southeastern  Virginia  and its markets  comprise  the  communities  of Virginia
Beach, Chesapeake, Norfolk, Hampton, Newport News, York County and Williamsburg.

Lending Activities

        General.  The Bank  originates  loans  directly and through its mortgage
banking subsidiary,  First Coastal Mortgage Corp (First Coastal Mortgage), which
was known as Beach Fed Mortgage Corp until November 1996.

        The types and amounts of loans which may be made by First  Coastal  Bank
are  prescribed  by federal law. The Bank is authorized to make loans secured by
first liens on  residential  property  and by junior liens on  residential  real
estate.  Subject  to  certain  limits,  the Bank also  engages  in  secured  and
unsecured consumer, commercial, corporate and business lending activities.

                                        1

<PAGE>



        Loans  Receivable  Held for  Investment.  Set forth below is information
concerning loans receivable held for investment at the specified  periods.  This
information does not include mortgage-backed securities. Other than as disclosed
below,  there  were no  concentrations  of loans at  December  31,  1997,  which
exceeded 10% of total loans.

<TABLE>
<CAPTION>

                                                               At December 31,
                            --------------------------------------------------------------------------------------
                                 1997             1996              1995            1994              1993
                            --------------------------------------------------------------------------------------
                            Amount  Percent  Amount  Percent   Amount  Percent  Amount  Percent  Amount  Percent
                            ======================================================================================
Type of Loan                                               (Dollars in Thousands)
<S>                        <C>      <C>     <C>      <C>     <C>      <C>     <C>       <C>     <C>      <C>   
Conventional real 
 estate loans
   Loans on existing 
    property (1)           $373,884  82.27% $398,219  89.48% $395,917  91.32% $413,920   97.52% $370,637  95.73%
   Interim construction                                                                         
    loans                    41,045   9.03    25,374   5.70    26,824   6.18     8,795    2.07    10,408   2.68
Commercial                   24,789   5.45    10,731   2.41     4,343   1.00     1,059    0.25     1,826   0.47
Consumer loans                                                                                  
   Deposit account                                                                              
    loans                       847   0.19       725   0.16     1,030   0.24       878    0.21     1,484   0.38
   Home improvement and                                                                         
     consumer loans          14,489   3.19    12,698   2.85     8,864   2.04     4,966    1.17     7,790   2.02
   Equity line of credit      5,102   1.12     3,232   0.73     2,572   0.59     1,726    0.41     1,424   0.37
Less                                                                                            
   Discounts and other        1,382   0.30     1,534   0.34     2,020   0.47     2,581    0.61     2,225   0.57
   Loan loss reserve          4,297   0.95     4,390   0.99     3,968   0.90     4,328    1.02     4,173   1.08
                           ------------------------------------------------------------------------------------
     Total                 $454,477 100.00  $445,055 100.00% $433,562 100.00% $424,435  100.00% $387,171 100.00%
                           ====================================================================================
Type of Security                                                                                
Residential real estate                                                                         
   1-to-4 family           $315,477  69.41% $322,032  72.36% $332,358  76.66% $336,802   79.35% $297,833  76.92%
   Other dwelling units      17,491   3.85    19,940   4.48     5,797   1.33    13,116    3.09    10,010   2.59
Commercial or industrial                                                                        
   real estate               87,063  19.16    84,783  19.05    87,158  20.10    74,523   17.56    74,626  19.28
Commercial                   24,789   5.45    10,731   2.41     4,343   1.00     1,059    0.25     1,826   0.47
Deposits                        847   0.19       725   0.16     1,030   0.24       878    0.21     1,484   0.38
Other                        14,489   3.19    12,768   2.87     8,864   2.04     4,966    1.17     7,790   2.01
Less                                                                                            
   Discounts and other        1,382   0.30     1,534   0.34     2,020   0.47     2,581    0.61     2,225   0.57
   Loan loss reserve          4,297   0.95     4,390   0.99     3,968   0.90     4,328    1.02     4,173   1.08
                           ------------------------------------------------------------------------------------
     Total                 $454,477 100.00  $445,055 100.00% $433,562 100.00% $424,435  100.00% $387,171 100.00%
                           ====================================================================================
</TABLE>

(1) Includes construction loans converted to permanent loans.



                                        2

<PAGE>



        Residential  Mortgages.  The Bank offers  various  types of  residential
mortgage  loans in addition to traditional  long-term,  fixed-rate  loans.  Such
loans  include 30 and  15-year  amortizing  mortgage  loans with fixed  rates of
interest,  fixed-rate  mortgage loans with terms of 30 years but subject to call
after five,  seven or ten years at the option of the Bank and  several  types of
adjustable-rate mortgage loans.

        Adjustable-rate  mortgage loans vary with respect to maturity,  interest
rate adjustment  periods and basis for adjustment.  These loans generally have a
fixed rate for an initial one or three year period and then have  interest  rate
adjustments based on the yield on United States Treasury securities, adjusted to
a constant one-year maturity.  The adjustment rates have been generally 2.75% to
3.50%  above the  index.  The loans  have  annual  and  lifetime  limits on rate
increases of 1 to 2 and 3 to 6 percentage points, respectively.

        Commercial Real Estate, Construction, Acquisition and Development Loans.
The Bank's  permanent loans secured by commercial  real estate have  customarily
been  15-year to  20-year  amortizing  loans with  principal  and  interest  due
monthly.  These loans typically provide for an interest rate reset or call after
five,  seven or ten  years at the  option of the  Bank.  Currently,  the Bank is
offering  adjustable  rate commercial real estate loans with interest rates that
typically  adjust  every  one,  three  or  five  years  based  on the  one-year,
three-year or five-year  United States Treasury rate. The initial  interest rate
is a market rate. The Bank's  policies  permit loans to be made for up to 75% of
the appraised value of the commercial real estate securing the loans. The Bank's
commercial real estate loans are secured  primarily by office  buildings,  strip
shopping centers, motels, warehouses and apartment buildings. As of December 31,
1997, the Bank's commercial real estate loans ranged in size up to $2.3 million.

        The  Bank  makes  construction  loans  for  residential   properties  to
individuals  and builders.  Loans to individuals are made for six to nine months
at a fixed interest rate of up to two  percentage  points above the Bank's prime
rate at the time of the loan.  Loans to builders  are made up to two  percentage
points above the Bank's prime rate, adjusted monthly.  Residential  construction
loans  are  made  at up to  80%  loan-to-value  ratios.  Construction  loans  on
commercial  real  estate  are  made  generally  for a term of one  year at rates
between the Bank's prime rate and up to two  percentage  points above the Bank's
prime rate, adjusted monthly.  Such loans are made with loan-to-value  ratios of
up to 75%.

        The Bank makes land  acquisition  and  development  loans on  properties
intended for future development. The Bank lends up to 75% of the appraised value
of the property.  Such loans are made for specified  periods on an interest only
basis. These periods may be extended,  subject to negotiation and the payment of
an extension fee. The Bank's  current policy is to make such loans  generally at
one to two percentage  points above the Bank's prevailing prime rate at the time
the loan is made with interest rates adjusted monthly thereafter.

        Commercial real estate and commercial land  acquisition and construction
lending are  generally  considered to involve a higher level of credit risk than
one-to four-family  residential lending due to the concentration of principal in
a limited number of loans and borrowers and the  potentially  adverse effects of
general economic  conditions on real estate developers and managers.  The Bank's
risk of loss on a  construction  loan is dependent  largely upon the accuracy of
the initial  estimate of the property's  sell-out  value upon  completion of the
project,  the estimated cost of the project and the time to complete and/or sell
the project.  If the estimated cost of construction or development  proves to be
inaccurate,  the Bank may be  compelled  to  advance  funds  beyond  the  amount
originally  committed to permit  completion  of the project.  If the estimate of
value proves to be inaccurate,  the Bank may be  confronted,  at or prior to the
maturity  of the  loan,  with a  project  the  value of which  may  appear to be
insufficient to assure full repayment.  When loan payments become due, borrowers
may experience cash flow from the project which is not adequate to service total
debt.  This cash flow shortage may result in the failure to make loan  payments.
In such cases,  the Bank may be  compelled  to modify the terms of the loan.  In
addition,  the  nature  of these  loans is such  that  they are  generally  less
predictable and more difficult to evaluate and monitor.

                                        3

<PAGE>




        Commercial  Loans.  The Bank makes fixed and  variable  rate  commercial
loans to individuals,  corporations and small businesses.  Fixed rate loans bear
interest  rates  generally  between 175 and 350 basis points above the like term
United  States  Treasury  securities  and  have  maturities  of up to 10  years.
Variable rate loans are originated at market rates with adjustments based on the
Bank's  prime  rate  plus 100 to 250 basis  points.  These  loans are  generally
secured by business  property  such as fixed  assets,  accounts  receivable  and
inventory.

        Consumer  Loans.  The Bank makes  available a variety of direct consumer
loans.  The Bank originates  property  improvement  loans through  contacts with
contractors  and through its branches.  It also makes loans secured by deposits.
The Bank also offers home equity lines of credit,  automobile  loans, boat loans
and unsecured personal loans. Such loans are made at market rates and terms.

        Loan Maturity and Repricing Information.  The following table sets forth
certain  information at December 31, 1997,  regarding the dollar amount of loans
maturing  or  repricing  in  the  Bank's  loan  and  mortgage-backed  securities
portfolios based on their maturity or repricing date. Demand loans, loans having
no  stated  schedule  of  repayments  and no  stated  maturity,  overdrafts  and
delinquent loans maturing prior to December 31, 1998, are reported as due in one
year or less.  At  December  31,  1997,  scheduled  payments of  principal,  and
expected  prepayments  of  principal  which  are  based  on  consensus  expected
prepayment  speeds  obtained  from  dealers or other  sources  which  management
believes to be reliable,  are shown in the period  during  which such  principal
reduction is expected to occur.


                                    Due 1/1/98    Due 1/1/99 -     Due After
                                    - 12/31/98     12/31/2002      12/31/2002
                                    =========================================
                                                 (In Thousands)
Held or Available-for-sale
    Real estate mortgage loans ...   $    304       $    180       $  7,986
    Mortgage-backed securities ...     43,359         25,849         15,026
                                     --------------------------------------  
                                       43,663         26,029         23,012
                                     -------------------------------------- 

Held-for-investment                                               
    Real estate mortgage loans ...    186,966        125,333         53,895
    Real estate construction loans     48,630             --             --
    Mortgage-backed securities ...      3,019          9,352         11,771
    Commercial ...................     13,618         10,787            384
    Consumer loans ...............      8,073          8,354          4,011
                                     --------------------------------------   
                                                                  
                                      260,306        153,826         70,061
                                     --------------------------------------   
                                                                  
Total ............................   $303,969       $179,855       $ 93,073
                                     ======================================





                                        4

<PAGE>



        The  table  below  sets  forth  the  dollar  amount  of  all  loans  and
mortgage-backed  securities  at December 31, 1997,  that mature or reprice after
December 31, 1998 which have  predetermined  interest rates and have floating or
adjustable interest rates.

                                  Predetermined      Floating or
                                      Rates         Adjustable Rate
                                  ==================================
                                            (In Thousands)
Held or Available-for-sale
    Real estate mortgage loans       $  7,986           $    180
    Mortgage-backed securities         40,875                 --
                                     ---------------------------
                                       48,861                180
                                     ---------------------------
Held-for-investment                                   
    Real estate mortgage loans        126,263             52,965
    Mortgage-backed securities         21,123                 --
    Commercial ...............         11,171                 --
    Consumer loans ...........         12,365                 --
                                     ---------------------------
                                      170,922             52,965
                                     ---------------------------
                                                      
   Total .....................       $219,783           $ 53,145
                                     ===========================   

        Loan  Commitments.  The Bank issues  commitments  to originate  loans to
prospective borrowers. At December 31, 1997, the Bank had committed to originate
$40,314,000 in loans, not including loans in process,  the majority of which are
secured  by  property  located  in its  local  market  area.  Making  relatively
long-term  commitments  involves the risk that the interest  rate to be received
will be below the market rate at the time the loan is originated.

        The Bank's  loan  commitments  also  include  $15,081,000  in 1-4 family
residential  loans that are intended to be sold into the secondary  market.  The
period of time between issuance of a loan commitment and closing and sale of the
loan generally ranges from 60 to 120 days. In the event that interest rates rise
between the time of a loan  commitment and closing and the sale of the loan, the
Bank may be unable to sell the loans without incurring a loss. The Bank attempts
to protect  itself from adverse  changes in interest  rates through a variety of
means  including  the purchase of best  efforts  forward  delivery  commitments,
whereby the Bank commits to sell a loan at the time the  borrower  commits to an
interest  rate  with the  intent  that  interest  rate risk on the loan has been
assumed by the buyer.

        The Bank also purchases mandatory forward delivery commitments and sells
mortgage-backed  securities in order to attempt to insulate  itself from adverse
interest rate  movements.  These  agreements  are  fundamentally  different from
optional forward delivery commitments due to the fact that the Bank will incur a
loss on the settlement of these agreements if interest rates have fallen and the
Bank fails to deliver the loan or mortgage-backed  security committed.  See Note
17 of Notes to  Consolidated  Financial  Statements in the 1997 Annual Report to
Stockholders  which is attached hereto as Exhibit 13 and incorporated  herein by
reference.

        Collection  Procedures  and  Loan  Quality.   Collection  procedures  on
delinquent  loans  serviced by the Bank  provide  that when a loan payment is 30
days overdue,  the borrower will be contacted by mail and payment requested.  If
the delinquency continues, subsequent efforts are made to contact the delinquent
borrower.  In certain instances after considering the ability of the borrower to
repay,  the nature of the property and the proposed  interest rate, the Bank may
modify the loan or grant a limited  moratorium  on loan  payments  to enable the
borrower to reorganize his or her financial affairs.  If the loan continues in a
delinquent  status for 90 days,  the Bank  generally  will initiate  foreclosure
proceedings.  Any property acquired by the Bank as a result of foreclosure or by
deed in lieu of foreclosure is listed for sale

                                        5

<PAGE>



to attempt to recover all or part of the Bank's  investment and is classified as
real estate owned until such time as it is sold. When such property is acquired,
it is  recorded  on the books of the Bank at the lower of the  unpaid  principal
balance of the related loan or its fair value less its estimated  costs of sale.
Any further write-down of the property is charged to the allowance for losses on
foreclosed  real estate.  With respect to loans  subserviced  for the Bank,  the
subservicer has been instructed to follow the same procedures as the Bank and is
contacted by the Bank when any loan is 60 days  delinquent in order to determine
the status of action being taken.

        Impaired  Loans and  Non-performing  Assets.  The  Company  has  adopted
Statement of Financial  Accounting  Standards No. 114 (FAS 114),  "Accounting by
Creditors  for  Impairment  of a Loan," and  Statement of  Financial  Accounting
Standards No. 118 (FAS 118),  "Accounting  by Creditors for Impairment of a Loan
Income Recognition and Disclosures."  Management periodically reviews its entire
loan portfolio,  particularly each of its classified assets,  which includes all
non-performing and loans contractually  delinquent 90 days or more, to determine
whether  such  loans  are  impaired  in  accordance  with FAS  114.  Each of the
Company's  impaired  loans has been  measured  based on the value of the  loan's
collateral.  An allowance for possible loan losses has been  established for any
shortfall  between the Company's  investment in impaired  loans and the impaired
loans' collateral values.


                                        6

<PAGE>




        The following  table sets forth  information  with respect to the Bank's
non-performing assets at the periods indicated.

<TABLE>
<CAPTION>
                                                                               At December 31,
                                                              ----------------------------------------------
                                                               1997      1996      1995      1994      1993
                                                              ==============================================
                                                                            (Dollars in Thousands)
<S>                                                           <C>       <C>       <C>       <C>       <C>   
Loans accounted for on a non-accrual basis (1):
   Commercial real estate .................................   $   90    $   95    $   99    $2,076    $3,817
   Consumer ...............................................       --        --       125       250        --
                                                              ---------------------------------------------- 

                                                                  90        95       224     2,326     3,817
                                                              ---------------------------------------------- 
Loans which are contractually past due 90 days or more (2):
   Real Estate:
    Residential ...........................................    4,397     4,009     3,553     3,507     4,460
    Commercial ............................................    1,693        --        --       194       267
   Land ...................................................       20        --        --        --        --
   Consumer ...............................................       47        22        18        77        --
                                                              ---------------------------------------------- 

                                                               6,157     4,031     3,571     3,778     4,727
                                                              ---------------------------------------------- 
   Total of non-accrual and
    90-days past due loans ................................   $6,247    $4,126    $3,795    $6,104    $8,544
                                                              ==============================================
Non-accrual and 90-days past
  due loans as a percentage
  of total loans receivable, net ..........................     1.37%     0.93%     0.88%     1.44%     2.21%
                                                              ==============================================

Other non-performing assets (3) ...........................   $2,382    $2,047    $5,767    $6,828    $9,798
                                                              ==============================================
</TABLE>



- -------------------------
(1)  Non-accrual  status  denotes loans on which,  in the opinion of management,
     the collection of additional  interest is unlikely.  Payments received on a
     non-accrual loan are either applied to the outstanding principal balance or
     the allowance for  delinquent  interest,  depending on an assessment of the
     collectibility of the loan.

(2)  The Bank fully reserves  against the interest on all accruing loans 90 days
     past due.

(3)  Other  non-performing  assets  represents  property  acquired  by the  Bank
     through foreclosure or repossession.  This property is initially carried at
     the lower of its  estimated  fair  value  less cost of  disposition  or the
     carrying value of the related loan at the time of foreclosure.


        See Note 5 of Notes to  Consolidated  Financial  Statements  in the 1997
Annual  Report  to  Stockholders  which is  attached  hereto as  Exhibit  13 and
incorporated  herein by reference for information  regarding  interest income on
non-accrual loans.

        As of December  31,  1997,  there are no loans not included in the table
above, other than as disclosed  elsewhere herein,  where known information about
possible credit problems of the borrower caused  management to have doubts as to
the ability of the borrower to comply with the present loan repayment terms. See
" -- Impaired Loans" and -- "Regulatory Loan Classification."


                                        7

<PAGE>



        Impaired  Loans.  At  December  31, 1997 and 1996,  nonperforming  loans
included $1,783,000 and $113,000,  respectively,  of loans which were considered
impaired.  The  allowance  for possible  loan losses as of December 31, 1997 and
1996 included $305,000 and $70,000, respectively, related to loans considered to
be impaired.

        Other  non-performing  assets comprise  properties  acquired by the Bank
through  foreclosure  or  repossession  (collectively  REO).  An analysis of the
activity in REO for the periods shown is set forth below.

                        Year Ended December 31,
                      ------------------------------
                       1997       1996       1995
                      ==============================
                             (In Thousands)

Beginning balance .   $ 2,047    $ 5,767    $ 6,828
Foreclosures ......     2,244      1,316      3,649
Other additions (1)       136         62      1,325
Provision .........      (100)      (484)      (200)
Dispositions, net .    (1,945)    (4,614)    (5,835)
                      ------------------------------

Ending balance ....   $ 2,382    $ 2,047    $ 5,767
                      ==============================


- ---------------------
(1)  Consists of  improvements  and  advances in an effort to make the  projects
     more saleable.


        Real  Estate  Owned  (REO).  At  December  31,  1997 the REO  properties
comprised  Condominium  Campsites,  described  below,  with a carrying  value of
$1,487,000  and  eleven  additional  residential  properties  with an  aggregate
carrying value of $895,000 and no individual value greater than $150,000.

        Condominium  Campsites,  Virginia  Beach,  Virginia.  In 1989,  the Bank
originated a loan for the purchase of a 254 campsite  campground located on over
62 acres of land in the  Sandbridge  section of Virginia  Beach,  Virginia.  The
campsites were then divided into condominium  units by the borrower and marketed
on an individual basis.  Prior to the foreclosure by the Bank in 1991, 53 of 254
campsites had been sold. During the third quarter of 1993, the Bank entered into
an agreement with a company which  specializes in the development and management
of recreational  vehicle parks to develop and market the Bank's interest in this
property.  Development  of the  property  was  completed  during  1996 and major
improvements  to the amenities were  completed  during 1997. A total of 101 lots
have  been  sold.  The Bank  anticipates  continued  marketing  of the sites for
several years. No assurance can be given, however, that the property can be sold
for an amount equal to or greater than the carrying value.

        Regulatory  Loan  Classification.  Federal  regulations  require savings
associations  to  review  and  classify  their  assets on a  regular  basis.  In
addition,  in connection with examinations of savings  associations,  regulatory
examiners  have  authority  to identify  problem  assets  and,  if  appropriate,
classify them. The regulation provides for three asset classification categories
(i.e.,  substandard,  doubtful  and loss).  The  regulations  also provide for a
special mention  category,  described as assets which do not currently  expose a
savings association to a sufficient degree of risk to warrant classification but
do possess credit deficiencies or potential  weaknesses  deserving  management's
close attention. Loans classified as substandard or doubtful require the savings
association to establish a specific  valuation  allowance or a general valuation
allowance for loan losses.  If an asset or portion  thereof is classified  loss,
the savings  association must either establish a specific valuation allowance in
the amount of 100% of the portion of the asset  classified  loss,  or charge off
such amount.  General valuation allowances  established to cover possible losses
related  to  loans  classified  substandard  or  doubtful  may  be  included  in
determining a

                                        8

<PAGE>



savings association's risk-based capital, subject to certain limitations,  while
specific valuation  allowances do not qualify as risk-based  capital.  Examiners
may  disagree  with  the  savings  association's   classifications  and  amounts
reserved.  At December 31, 1997, the Bank had $1,844,000 in assets classified as
special mention,  $10,052,000  classified as substandard,  $63,000 classified as
doubtful and $331,000 classified as loss. Substandard assets include non-accrual
and impaired loans,  foreclosed real estate,  and certain performing loans which
management has classified as substandard.

        Allowances  for  Possible   Losses  on  Loans  and  Real  Estate  Owned.
Management  of the Bank  assesses  the adequacy of the  allowances  for possible
losses on loans and foreclosed real estate on a quarterly  basis,  and additions
to the allowances  for losses on loans and foreclosed  real estate are made when
deemed  necessary.  The Bank's Board of Directors  reviews the reserves for loan
and  foreclosed  real estate losses  quarterly.  An allowance for loan losses is
provided when  collectibility  of specific real estate loans is in doubt and the
value of the security  property has declined below the outstanding  principal of
the related loan.  The Bank also  provides  allowances  for accrued  interest on
delinquent  loans  and for  estimated  losses  against  the  carrying  value  of
foreclosed real estate when management  determines  that  collectibility  of the
interest  is in doubt or a  decline  in the fair  value of the  foreclosed  real
estate  has  occurred.  Additions  to the  allowances  for  losses  on loans and
foreclosed  real  estate are charged to  earnings  through a provision  for loan
losses or a provision for losses on foreclosed  real estate.  The allowances are
reduced when a loss  actually is incurred or such  allowance is  charged-off  in
accordance  with the  accounting  principles set forth in FAS 114. See "Impaired
Loans and Non-performing Assets" herein. In certain instances, reserves may also
be reduced  when the  assumptions  under  which the  reserves  were  established
indicate that all or a portion of the reserve is no longer necessary.

        During the fiscal year ended  December 31, 1997, the Bank added $225,000
and $100,000,  respectively,  to its allowances for possible loan and foreclosed
real estate losses.  As of December 31, 1997, the Bank had a total of $4,632,000
in allowances for possible loan and foreclosed real estate losses. Approximately
$635,000 of the loss reserves are general  unallocated  loan loss reserves.  See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations" and Notes 5 and 6 of Notes to Consolidated  Financial  Statements in
the 1997 Annual Report to  Stockholders  which is attached  hereto as Exhibit 13
and incorporated herein by reference.


                                        9

<PAGE>




        The following  table sets forth an analysis of the Bank's  allowance for
possible loan losses for the periods indicated.
<TABLE>
<CAPTION>

                                                        Year Ended December 31,
                                        --------------------------------------------------------
                                         1997        1996       1995        1994        1993
                                        ========================================================
                                                        (Dollars in Thousands)

<S>                                     <C>         <C>        <C>         <C>         <C>    
Balance at beginning of year ........   $ 4,390     $ 3,968    $ 4,328     $ 4,173     $ 4,651

Net loans (charged-off) recovered:
  Real estate-mortgage ..............      (226)        272       (535)       (120)     (1,188)
  Real estate- construction .........        --          --         --          --         110
  Consumer ..........................       (92)         --         --          --          --
                                        ------------------------------------------------------

Net (charge-offs) recoveries ........      (318)        272       (535)       (120)     (1,078)
Provision for loan losses ...........       225         150        175         275         600
                                        ------------------------------------------------------

Balance at end of year ..............   $ 4,297     $ 4,390    $ 3,968     $ 4,328     $ 4,173
                                        =======================================================
Rates of net (charge-offs) recoveries
  during the year to average loans
  outstanding during the year .......     (0.07%)      0.06%     (0.12%)     (0.03%)     (0.26%)
                                        =======================================================
</TABLE>

         Beginning in 1997, the Bank's evaluation  methodologies  were performed
on a loan category  basis.  Within each loan type,  allowances for possible loan
losses  are  developed  on a pooled  basis for the lowest  risk  loans  based on
historical and expected loss experience for those pools.  In addition,  reserves
for all  classified  and  non-performing  loans are developed on a  case-by-case
basis, or on a pooled basis for loans with common  characteristics  and balances
less than $400,000 individually, with allowances generally in the 0% to 5% range
for special mention assets,  5% to 25% for  substandard  assets,  40% to 60% for
doubtful assets,  and 100% for loss assets.  These  percentages are increased or
decreased  based on  management's  review of the  borrower's  overall  financial
condition,  type of collateral,  loan payment history,  economic  conditions and
trends,  guarantors,  historical  loss experience on similar loans and any other
relevant information.

        Prior to 1997, management's evaluation methodologies did not include the
allocation of general  reserves to specific loan  categories.  Accordingly,  the
amounts assigned to loan categories in the table below for periods prior to 1997
represent only specific  allowances  applicable to doubtful or loss assets which
were determined on a case-by-case basis.

        The unallocated portion of the allowance for loan losses is management's
estimation of the losses in excess of those  estimated by using the  methodology
described above, that may be realized over the life of the loans included in its
portfolio at December 31, 1997.  Management  is unable to estimate the timing or
the amount of related future charge-offs.



                                       10

<PAGE>



        The  following  table sets forth the  breakdown  for the  allowance  for
possible loan losses by loan category at the periods indicated.

<TABLE>
<CAPTION>
                                                              At December 31,
                   --------------------------------------------------------------------------------------------------------------
                           1997                1996                 1995                 1994                   1993
                   ==============================================================================================================
                               Percent              Percent             Percent               Percent               Percent
                              of loans              of loans            of loans              of loans               of loans
                               in each              in each             in each               in each               in each
                              category              ategory             category              category               category
                              to total              to total            to total              to total               to total
                      Amount    loans      Amount    loans    Amount     loans      Amount     loans      Amount      loans
                   ==============================================================================================================
                                               (Dollars in Thousands)

<S>                 <C>         <C>      <C>        <C>       <C>       <C>         <C>       <C>         <C>        <C>    
Unallocated.......  $    635    (.14%)   $   4,390  (0.98%)   $ 3,865   (0.92%)     $ 3,652   (0.86)%     $ 3,923    (1.01)%
Real estate
   mortgage:
  Residential.....     1,108     61.98          --    70.42        --     74.04          --     80.90          --      76.24
  Commercial......     1,570     14.64          --    18.42        --     16.69         426     16.39         250      19.23
Real estate-
   Construction...       388     10.58          --     6.03        --      6.32          --      2.01          --       2.68
   Land...........       119      3.24          --       --        --        --          --        --          --         --
Commercial........       371      5.23          --     2.40        --      0.99         ---      0.25         ---       0.47
Consumer..........       106      4.47          --     3.71       103      2.86         250      1.31         ---       2.39
                   -----------------------------------------------------------------------------------------------------------
Total Allowances
   for Loan
   Losses.........  $  4,297    100.00%  $   4,390   100.00%  $ 3,968    100.00%    $ 4,328    100.00%    $ 4,173     100.00%
                   ===========================================================================================================

</TABLE>

        Investment  Activities.  Federal  savings  banks have the  authority  to
invest in certain types of securities and other  investments  subject to various
restrictions  largely  related to  limitations  on the type of  investments as a
percentage of total assets.  The Bank's  investment  activities  are within such
restrictions.

        The Bank's investment securities,  excluding mortgage-backed and related
securities,  are described in Note 3 to the Consolidated Financial Statements in
the 1997 Annual Report to  Stockholders  which is attached  hereto as Exhibit 13
and  incorporated  herein by  reference.  Debt  securities  of  certain  federal
agencies, securities issued by the United States Treasury and federal funds sold
amounting to  $8,050,000 at December 31, 1997 are retained to satisfy the Bank's
liquidity  requirements.  For more information regarding liquidity  requirements
see "Management's  Discussion and Analysis of Financial Condition and Results of
Operations."  See  "Regulation"  for further  information  regarding  the Bank's
regulatory capital requirements.



                                       11

<PAGE>



        The  carrying  value of the Bank's  investment  securities  portfolio at
December 31, 1997, by maturity is as follows:

                                                                      Weighted
                                         Amortized    Estimated        Average
Remaining Maturity                         Cost       Fair Value        Rate
===============================================================================
                                                 (Dollars in Thousands)
Within one year
        U. S. Treasuries ...........      $ 2,000      $ 2,000          5.13%
        Federal Agencies ...........        5,018        4,796          4.05
                                          ----------------------------------
                                            7,018        6,796          4.35
                                          ----------------------------------
After one year but within 5 years                                   
        U. S. Treasuries ...........        2,987        2,990          5.29
        Federal Agencies ...........        2,000        2,003          6.99
                                           ----------------------------------
                                            4,987        4,993          5.97
                                           ----------------------------------
No stated maturity                                                  
        Federal Home Loan Bank stock        7,404        7,404          7.25
                                          ----------------------------------
                                                                    
                                          $19,409      $19,193          5.87%
                                          ==================================

        The Bank also invests in mortgage-backed and related securities, subject
to regulations affecting such activities.  Federal associations such as the Bank
have no limitations on the purchase of mortgage-backed and related securities if
such  securities  are  issued by GNMA,  FNMA or FHLMC or qualify  under  section
3(a)(41) of the Securities  Exchange Act of 1934, as amended,  commonly referred
to as Secondary Mortgage Market Enhancement Act or "SMMEA" securities.  See Note
4 of the Notes to Consolidated Financial Statements in the 1997 Annual Report to
Stockholders  which is attached hereto as Exhibit 13 and incorporated  herein by
reference  for  further  information   regarding   mortgage-backed  and  related
securities.

        It is the  Bank's  practice  to  purchase  mortgage-backed  and  related
securities to  supplement  its loan  portfolio and to make  efficient use of the
Bank's  capital.  The Bank may  purchase  securities  for a short period of time
under  agreements to resell those same  securities  at a given date.  The Bank's
risk-based capital  requirements  assign the Bank's  mortgage-backed and related
securities to a 20% risk-weighted category.

        At  December  31,  1997,  1996 and  1995,  the  Bank  had  $110,939,000,
$106,621,000 and  $137,743,000,  respectively,  in  mortgage-backed  and related
securities, at amortized cost.

         High Risk Securities.  The Company periodically measures its securities
individually  to  determine  if they  are  "high  risk" in  accordance  with OTS
regulations. At December 31, 1997 the Company had two mortgage-backed securities
in the amount of $3,974,000  which was deemed high risk in accordance with these
regulations.

Source of Funds

         Deposits.  The primary source of funds for the Bank's lending and other
investment  activities has been deposits  solicited from the general public. The
Bank  solicits  retail  deposits in its local  market area and offers  remaining
customers  outside its local market,  with maturing  deposits,  renewal rates no
higher than those offered to customers in the Bank's local  markets.  Currently,
the Bank uses alternate sources,

                                       12

<PAGE>



such as advances  from the FHLB of Atlanta and brokered  deposits,  for its long
term funds if retail deposit rates are judged by management to be unattractive.

Deposit activity is set forth as follows:
<TABLE>
<CAPTION>

                             Retail Deposits               Brokered
                              Local Area       Other       Deposits      Total
                               =================================================
                                            (Dollars in Thousands)
<S>                            <C>           <C>          <C>          <C>      
Year Ended December 31, 1997
Beginning balance ..........   $ 297,583     $  39,533    $  86,273    $ 423,389
Deposits purchased .........        --            --         20,000       20,000
Net cash inflow (outflow) ..      13,386        (9,886)     (53,365)     (49,865)
Interest credited ..........      10,439         3,480         --         13,919
                               -------------------------------------------------
                                            
         Total .............   $ 321,408     $  33,127    $  52,908    $ 407,443
                               =================================================
                                            
Year Ended December 31, 1996                
Beginning balance ..........   $ 289,162     $  44,587    $ 159,222    $ 492,971
Deposits purchased .........          --            --           80           80
Net cash inflow (outflow) ..         494        (7,617)     (73,029)     (80,152)
Interest credited ..........       7,927         2,563           --       10,490
                               -------------------------------------------------
                                            
         Total .............   $ 297,583     $  39,533    $  86,273    $ 423,389
                               =================================================
                                            
Year Ended December 31, 1995                
Beginning balance ..........   $ 268,488     $  59,541    $ 177,041    $ 505,070
Deposits purchased .........          --            --       71,350       71,350
Net cash inflow (outflow) ..      10,807       (18,336)     (89,169)     (96,698)
Interest credited ..........       9,867         3,382           --       13,249
                               -------------------------------------------------
                                            
         Total .............   $ 289,162     $  44,587    $ 159,222    $ 492,971
                               =================================================
</TABLE>




A  summary  of time  deposits  $100,000  or  greater  by  maturity  follows  (in
thousands):

            Remaining Maturity                       Balance
         ===================================================
         
         Within three months ......                  $ 6,500
         Three months to six months                    6,147
         Six months to one year ...                    9,432
         One year to two years ....                    4,535
         Two to three years .......                    1,537
         Over three years .........                    1,738
                                                     -------
                                           
         Total ....................                  $29,889
                                                     =======
                            


                                       13

<PAGE>



         Borrowings.  As a member  of the  FHLB  System,  the  Bank  may  obtain
additional  funds through  loans,  which are called  advances,  from the FHLB of
Atlanta.  Advances  are secured by a blanket  floating  lien on  qualifying  1-4
family first mortgage loans and certain  mortgage-backed and related securities.
At December 31, 1997,  fixed-rate  advances totaled  $96,084,000 with a weighted
average  maturity  of 15  months,  and had a  weighted  average  cost of  6.07%.
Variable rate advances  totaled  $47,000,000 and had a weighted average maturity
of 9 months and a weighted  average  cost of 5.74%.  The  interest  rates on the
variable rate advances are based on either 1-month  LIBOR,  3-month LIBOR or the
Federal funds rate and adjust daily, monthly or quarterly.

         The Bank periodically  uses repurchase  agreements to assist in meeting
short-term cash-flow needs.  Repurchase  agreements involve a borrowing pursuant
to which the lender  agrees to return to the Bank the same  securities  given as
collateral.  The Bank  enters into  repurchase  agreements  for a limited  term,
usually  30, 60 or 90 days,  or due on demand.  The  repurchase  agreements  are
repaid by the Bank when excess cash is available. At December 31, 1997, the Bank
had $17,033,000 repurchase agreements  outstanding,  all of which matured within
90 days. See Note 11 of Notes to Consolidated  Financial  Statements in the 1997
Annual  Report  to  Stockholders  which is  attached  hereto as  Exhibit  13 and
incorporated herein by reference.

         Repurchase  agreements  have  certain  risks.  An  increase  in  market
interest  rates could  decrease the market value of the  securities  used by the
Bank as collateral in these transactions,  and thus the amount of funds that the
Bank could  obtain  through  such  transactions  would  decrease  if  additional
collateral is not available.  In addition, if the Bank sells securities pursuant
to a repurchase agreement to an entity which subsequently becomes insolvent, the
Bank may  experience  difficulty  obtaining the return of such  securities.  The
borrowing   represented   by  a  repurchase   agreement   is   generally   over-
collateralized,  i.e., the market value of the securities  involved  exceeds the
price at which the Bank agrees to sell and repurchase the  securities.  Thus, if
the Bank has difficulty  obtaining the return of the  securities,  it could lose
the amount of such  difference.  In order to seek to reduce such risks, the Bank
transacts all of its repurchase  agreement  borrowings  with primary  dealers or
regional banks, the financial conditions of which it reviews periodically.

Subsidiary Activities

         First  Coastal Bank is permitted to invest an amount equal to 2% of its
assets in service corporations.  An additional investment of 1% of assets may be
made where such  investment is primarily for community,  inner-city or community
development  purposes.  In addition,  the Bank can  designate a subsidiary as an
operating  subsidiary if it engages only in activities that would be permissible
for the Bank to engage  in. The Bank has four  first  tier  subsidiaries,  First
Coastal Mortgage,  VBF Financial Services Corp. (VBFFSC),  Princess Anne Service
Corporation (PASC), and Eighth Princess Anne Properties, Inc.
(8thPA).

         First Coastal  Mortgage is a wholly owned  operating  subsidiary of the
Bank,  and was formed in 1987 for the purpose of  engaging  in mortgage  banking
activities.  First Coastal  Mortgage  solicits loan  applicants for a variety of
conventional  and government  insured mortgage loans secured by residential real
estate.  During 1992 through 1994,  First Coastal had expended its operations to
include loan production  offices through central and northern  Virginia and into
Maryland. Late in 1995 the Company sold five of its loan production branches and
presently has three branches operating in the Hampton Roads market contiguous to
the Company's retail banking operations.

         Princess Anne Service  Corporation and its  subsidiaries  (collectively
PASC) are service corporations and were formed throughout the 1980s to invest in
a variety of real estate development

                                       14

<PAGE>



projects,  and to hold title to or operate certain real estate properties of the
Bank which had been  acquired  through  foreclosure.  PASC is a  "non-includable
subsidiary"  for  purpose  of  compliance  with the  Bank's  regulatory  capital
requirements.  See "Regulation -- Regulatory Capital  Requirements." At December
31, 1997, the Bank had $34,100 of investment in and advances to PASC.

         The Bank is presently  winding down the activities of PASC. At December
31, 1997, PASC's assets consist of a partnership  investment  holding one parcel
of undeveloped  commercial  real estate.  At the present time, the Bank does not
intend to make  additional  investments  in PASC and  expects  that its  present
investment will be recovered over the next several years.

         Eighth Princess Anne  Properties,  Inc.  (8thPA) was acquired from PASC
during 1994 in order to hold a certain piece of foreclosed  real estate  located
in Virginia Beach,  VA. The foreclosed real estate held by 8thPA was sold during
1995. At December 31, 1997, the Bank had $11,600 of net advances due from 8thPA.

         VBF Financial Services Corp. is a wholly owned operating  subsidiary of
the Bank and was formed in April 1992 to sell fixed-rate  annuities,  a range of
mutual funds and tax-advantaged investments on an agency basis for a commission.
At December 31, 1997, the Bank had $195,000 of investment in and advances to VBF
Financial Services Corp.

Competition

         First  Coastal  Bank faces  strong  competition  in the  attraction  of
deposits,  its primary source of lendable funds,  and in the origination of real
estate  loans.  The Bank  competes  for  deposits by offering a wide  variety of
accounts,  competitive  rates and numerous customer  services,  and competes for
loans  principally  through the interest  rates and loan fees it charges and the
availability  of  funds  to  make  loan  commitments.  The  Bank's  most  direct
competition for savings  deposits has historically  come from commercial  banks,
other  thrift  institutions  and credit  unions in the Hampton  Roads area.  The
Bank's  competition  for real estate  loans comes  principally  from  commercial
banks, other thrift  institutions,  mortgage banking  companies,  life insurance
companies and other institutional lenders.

Personnel

         As of December 31, 1997, the Company had 211 full-time employees and 15
part-time  employees.   The  employees  are  not  represented  by  a  collective
bargaining agreement.  The Company believes relationships with its employees are
satisfactory.

Regulation

         General. As a federally chartered,  Savings Association  Insurance Fund
(SAIF) insured savings association,  the Bank is subject to extensive regulation
by the Office of Thrift  Supervision (the OTS) and the Federal Deposit Insurance
Corporation  (the FDIC).  Lending  activities and other  investments must comply
with various  federal  statutory and regulatory  requirements.  The Bank is also
subject to certain  reserve  requirements  promulgated  by the  Federal  Reserve
Board.

         The OTS, in conjunction with the FDIC,  regularly examines the Bank and
prepares  reports for the  consideration of the Bank's Board of Directors on any
deficiencies that they find in the Bank's  operations.  The Bank's  relationship
with its depositors and borrowers is also regulated to a great extent by federal
law,  especially  in such matters as the  ownership of savings  accounts and the
form and content of the Bank's mortgage documents.

                                       15

<PAGE>




         The Bank must file  reports  with the OTS and the FDIC  concerning  its
activities  and  financial  condition,   in  addition  to  obtaining  regulatory
approvals  prior to entering into certain  transactions  such as mergers with or
acquisitions  of other savings  institutions.  This  regulation and  supervision
establishes a comprehensive  framework of activities in which an institution can
engage and is intended  primarily for the  protection of the SAIF and depositors
of the Bank.  The regulatory  structure  also gives the  regulatory  authorities
extensive  discretion  in  connection  with their  supervisory  and  enforcement
activities  and  examination  policies,  including  policies with respect to the
classification  of assets and the  establishment  of adequate loan loss reserves
for regulatory purposes. Any change in such regulations, whether by the OTS, the
FDIC or the U. S. Congress could have a material  adverse impact on the Company,
the Bank and their  operations.  The Company is also  required  to file  certain
reports with, and otherwise  comply with,  the rules and  regulations of the OTS
and the Securities and Exchange Commission (SEC).

         Set forth below is a brief  description of certain laws which relate to
the regulation of the Bank and the Company.  The description does not purport to
be complete and is qualified in its entirety by reference to applicable laws and
regulations.

         Insurance of Deposit Accounts.  The Bank's deposit accounts are insured
by the SAIF to a maximum of $100,000 for each insured  member (as defined by law
and regulation).  The FDIC has the authority,  should it initiate proceedings to
terminate an institution's  deposit  insurance,  to suspend the insurance of any
such institution without tangible capital. However, if a savings association has
positive capital when it includes qualifying  intangible assets, the FDIC cannot
suspend deposit  insurance unless capital declines  materially,  the institution
fails to enter into and remain in  compliance  with an approved  capital plan or
the institution is operating in an unsafe or unsound manner.

         Regardless of an institution's capital level, insurance of deposits may
be  terminated  by the FDIC upon a finding that the  institution  has engaged in
unsafe or unsound  practices,  is in an unsafe or unsound  condition to continue
operations  or has violated  any  applicable  law,  regulation,  rule,  order or
condition  imposed  by the  FDIC or the  institution's  primary  regulator.  The
management of the Bank is unaware of any practice,  condition or violation  that
might lead to termination of its deposit insurance.

         The FDIC  charges an annual  assessment  for the  insurance of deposits
based on the risk a particular  institution poses to its deposit insurance fund.
This  risk  classification  is  based  on an  institution's  capital  group  and
supervisory subgroup assignment. In addition, the FDIC is authorized to increase
such deposit insurance rates, on a semi-annual basis, if it determines that such
action is  necessary  to cause the  balance in the SAIF to reach the  designated
reserve  ratio of 1.25% of  SAIF-insured  deposits.  In  addition,  the FDIC may
impose special  assessments  on SAIF members to repay amounts  borrowed from the
U.S.  Treasury or for any other reason deemed  necessary by the FDIC. The Bank's
federal deposit  insurance premium expense for the year ended December 31, 1997,
amounted to approximately $333,000.

         Prior to September 30, 1996,  savings  associations paid within a range
of .23% to .31% of domestic deposits and the SAIF was substantially underfunded.
By comparison,  prior to September 30, 1996,  members of the Bank Insurance Fund
(BIF), predominantly commercial banks, were required to pay substantially lower,
or virtually no, federal deposit  insurance  premiums.  Effective  September 30,
1996,  federal law was revised to mandate a one-time special  assessment on SAIF
members  such as the Savings  Bank of  approximately  .657% of deposits  held on
March 31, 1995. The Savings Bank recorded a $3,311,000  pre-tax expense for this
assessment at September 30, 1996.  Beginning January 1, 1997,  deposit insurance
assessments for SAIF members were reduced to approximately  .064% of deposits on
an annual  basis;  this rate may continue  through the end of 1999.  During this
same  period,  BIF members are  expected to be assessed  approximately  .013% of
deposits. Thereafter, assessments for BIF and SAIF

                                       16

<PAGE>



members  should be the same and the SAIF and BIF may be merged.  It is  expected
that these continuing  assessments for both SAIF and BIF members will be used to
repay outstanding Financing  Corporation bond obligations.  As a result of these
changes,  beginning January 1, 1997, the rate of deposit insurance  assessed the
Bank decreased by approximately  70% from rates in effect prior to September 30,
1996.

         Examination  Fees. In addition to federal deposit  insurance  premiums,
savings  institutions,  like the Bank,  are required by OTS  regulations  to pay
assessments to the OTS to fund the operations of the OTS. The general assessment
is paid on a  semi-annual  basis and is  computed  based on total  assets of the
institution,  including subsidiaries.  The Bank's OTS assessment expense for the
year ended December 31, 1997 totalled approximately $135,000.

         Regulatory  Capital  Requirements.   OTS  capital  regulations  require
savings institutions to meet three capital standards: (1) tangible capital equal
to 1.5% of total adjusted  assets,  (2) a leverage ratio (core capital) equal to
at least 3% of total adjusted  assets and (3) a risk-based  capital  requirement
equal to 8.0% of total risk-weighted  assets. The Bank exceeded all three of its
minimum capital requirements at December 1997.

         Savings  associations  with a greater than  "normal"  level of interest
rate exposure will be subject to a deduction  from total capital for purposes of
calculating their risk-based capital  requirement.  Specifically,  interest rate
exposure  will be measured as the  decline in net  portfolio  value due to a 200
basis point change in market interest rates. The interest rate risk component to
be deducted  from total capital is equal to one-half the  difference  between an
institution's  measured  exposure  and the "normal"  level of exposure  which is
defined as two percent of the estimated economic value of its assets.

        Please  refer to  "Management's  Discussion  and  Analysis of  Financial
Condition  and Results of  Operations"  and to Note 15 of Notes to  Consolidated
Financial Statements in the 1997 Annual Report to Stockholders which is attached
hereto as Exhibit 13 and  incorporated  herein by reference for more information
about the Bank's regulatory capital at December 31, 1997.

        Dividend and Other Capital  Distribution  Limitations.  OTS  regulations
require  the  Bank to give  the OTS 30  days'  advance  notice  of any  proposed
declaration of dividends to the Company, and the OTS has the authority under its
supervisory  powers to prohibit the payment of  dividends  to the  Company.  OTS
regulations  impose  limitations  upon  all  capital  distributions  by  savings
institutions,  such as cash  dividends,  payments  to  repurchase  or  otherwise
acquire  its  shares,  payments  to  shareholders  of another  institution  in a
cash-out  merger  and other  distributions  charged  against  capital.  The rule
establishes  three tiers of  institutions,  based primarily on an  institution's
capital  level.  An  institution  that  exceeds  all  fully  phased-in   capital
requirements   before  and  after  a  proposed  capital   distribution  (Tier  1
institution) and has not been advised by the OTS that it is in need of more than
the normal  supervision  can, after prior notice but without the approval of the
OTS, make capital  distributions  during a calendar year equal to the greater of
(i) 100% of its net income to date during the calendar year plus the amount that
would reduce by one-half its "surplus  capital  ratio" (the excess  capital over
its fully phased-in capital requirements) at the beginning of the calendar year,
or (ii) 75% of its net income  over the most  recent four  quarter  period.  Any
additional capital distributions require prior regulatory approval. In the event
the  Bank's  capital  fell  below its  fully  phased-in  requirement  or the OTS
notified  it that it was in need of more than  normal  supervision,  the  Bank's
ability to make capital distributions could be restricted.  In addition, the OTS
could prohibit a proposed capital  distribution by any institution,  which would
otherwise  be  permitted  by the  regulation,  if the OTS  determines  that such
distribution would constitute an unsafe or unsound practice.  As of December 31,
1997, the Bank was a Tier 1 institution. However, there can be no assurance that
the OTS will not prohibit any capital distribution by the Bank to the Company.


                                       17

<PAGE>



        In January 1998, the OTS proposed  amendments to its current regulations
with  respect  to  capital  distributions  by  savings  associations.  Under the
proposed regulation,  savings associations that would remain at least adequately
capitalized  following the capital  distribution  and that meet other  specified
requirements,  would not be required to file a notice or application for capital
distributions (such as cash dividends)  declared below specified amounts.  Under
the proposed  regulation,  savings associations which are eligible for expedited
treatment  under current OTS regulations are not required to file a notice or an
application  with the OTS if (i) the savings  association  would remain at least
adequately capitalized following the capital distribution and (ii) the amount of
the  capital  distribution  does not  exceed  an  amount  equal  to the  savings
association's  net income for that year to date, plus the savings  association's
retained  net  income  for the  previous  two years.  Thus,  under the  proposed
regulation,  only  undistributed  net  income  for the  prior  two  years may be
distributed in addition to the current year's  undistributed  net income without
the filing of an application  with the OTS.  Savings  associations  which do not
qualify for expedited  treatment or which desire to make a capital  distribution
in excess of the specified amount, must file an application with, and obtain the
approval  of,  the  OTS  prior  to  making  the  capital  distribution.  Savings
associations  that are  subsidiaries of holding  companies,  like the Bank, will
continue  to be  required  to file a notice with OTS prior to making the capital
distribution.  The OTS proposed limitations on capital distributions are similar
to the limitations  imposed upon national  banks.  The Bank is unable to predict
whether or when the proposed regulation will become effective.

        Qualified  Thrift  Lender  Test.  The Home  Owners' Loan Act, as amended
(HOLA),  requires  savings  institutions to meet a qualified thrift lender (QTL)
test. The required  percentage of qualified thrift  investments (QTIs) is 65% of
portfolio assets (defined as all assets minus intangible  assets,  property used
by the  institution in conducting its business and liquid assets equal to 10% of
total assets).  Certain assets are subject to a percentage  limitation of 20% of
portfolio assets. In addition,  savings associations may include shares of stock
of the FHLBs as qualifying  QTIs.  Compliance with the QTL test is measured on a
monthly basis.  As of December 31, 1997, the Bank was in compliance with its QTL
requirement with 77.0% of its assets invested in QTIs.

        Loans-to-One Borrower.  Under the HOLA, savings institutions are subject
to the national bank limits on loans-to-one borrower. With respect to the dollar
amount of credit  that  savings  institutions  may extend to a single or related
group of borrowers,  savings  associations are subject,  since 1989, to the same
limits as those  applicable  to national  banks,  which  under  current law have
lending  limits in an amount equal to 15% of unimpaired  capital and  unimpaired
surplus  on an  unsecured  basis  and  an  additional  amount  equal  to  10% of
unimpaired  capital  and  unimpaired  surplus  if the loan is secured by readily
marketable  collateral,  which is  defined  to include  certain  securities  and
bullion,  but generally does not include real estate.  At December 31, 1997, the
Bank's lending limit to one borrower was $7.14 million.  Current  lending limits
to one  borrower  may  adversely  affect  the  Bank's  ability  to  conduct  its
operations,  particularly  its  ability  to make  real  estate  development  and
construction  loans which typically carry large balances.  At December 31, 1997,
the Bank's  largest  aggregate  loans and  commitments to one borrower was $7.10
million, of which $5.0 million was actually funded as of such date.

        Liquidity  Requirements.   All  savings  associations  are  required  to
maintain an average daily balance of liquid assets equal to a certain percentage
of the sum of its average daily balance of net withdrawable deposit accounts and
borrowings payable in one year or less. The liquidity  requirement may vary from
time to time (between 4% and 10%) depending upon economic conditions and savings
flows of all savings  associations.  At December 31, 1997,  the required  liquid
asset ratio was 4%. The Bank's liquidity ratio at December 31, 1997 was 5.38%.

        Federal  Home  Loan  Bank  System.  The Bank is a member  of the FHLB of
Atlanta,  which is one of 12 regional FHLBs that  administers the home financing
credit function of savings associations. Each

                                       18

<PAGE>



FHLB  serves as a reserve or central  bank for its members  within its  assigned
region.  It  is  funded  primarily  from  proceeds  derived  from  the  sale  of
consolidated  obligations  of the FHLB System.  It makes loans to members (i.e.,
advances) in accordance with policies and procedures established by the Board of
Directors of the FHLB.

        As a member,  the Bank is required to purchase and maintain stock in the
FHLB of Atlanta in an amount equal to the greater of 5% of outstanding  advances
or at least 1% of its aggregate unpaid residential mortgage loans, home purchase
contracts or similar  obligations at the beginning of each year. At December 31,
1997, the Bank had $7.4 million in FHLB stock, which was in compliance with this
requirement.  Dividends paid to the Bank on FHLB stock totalled $565,000 for the
year ended December 31, 1997.

        Federal  Reserve   System.   The  Federal  Reserve  Board  requires  all
depository institutions to maintain  non-interest-bearing  reserves at specified
levels against their transaction accounts (primarily checking, NOW and Super NOW
checking  accounts) and non-personal time deposits.  The balances  maintained to
meet the reserve  requirements  imposed by the Federal Reserve Board may be used
to satisfy the  liquidity  requirements  that are imposed by the OTS. The Bank's
reserve requirement at December 31, 1997 was $25,000.

        Holding Company  Regulation.  General.  The Company is a unitary savings
and loan holding  company  subject to regulatory  oversight by the OTS. As such,
the Company is required to register and file reports with the OTS and is subject
to regulation and  examination by the OTS. In addition,  the OTS has enforcement
authority over the Company and its non-savings  association  subsidiaries.  This
regulation  and  oversight  is  intended  primarily  for the  protection  of the
depositors of the Bank and not for the benefit of stockholders of the Company.

        As a unitary savings and loan holding company,  the Company generally is
not be subject to activity  restrictions,  provided the Bank  satisfies  the QTL
test.  If the  Company  acquires  control of another  savings  association  as a
separate  subsidiary,  it  would  become a  multiple  savings  and loan  holding
company,  and the activities of the Company and any of its  subsidiaries  (other
than  the Bank or any  other  SAIF-insured  savings  association)  would  become
subject to restrictions  applicable to bank holding  companies unless such other
associations  each also  qualify  as a QTL and were  acquired  in a  supervisory
acquisition.

        The Company must obtain approval from the OTS before  acquiring  control
of  any  other  SAIF-  insured  association.  Such  acquisitions  are  generally
prohibited  if they  result  in a  multiple  savings  and loan  holding  company
controlling  savings  associations  in  more  than  one  state.   However,  such
interstate  acquisitions are permitted based on specific state  authorization or
in a supervisory acquisition of a failing savings association.

        Federal law  generally  provides  that no "person,"  acting  directly or
indirectly or through or in concert with one or more other persons,  may acquire
"control," as that term is defined in OTS  regulations,  of a federally  insured
savings  institution  without giving at least 60 days' written notice to the OTS
and providing the OTS an opportunity to disapprove the proposed acquisition. The
Federal  Reserve Board may approve an application  by a bank holding  company to
acquire control of a savings association. A bank holding company that controls a
savings  association  may merge or consolidate the assets and liabilities of the
savings  association with, or transfer assets and liabilities to, any subsidiary
bank which is a member of the BIF with the approval of the  appropriate  federal
banking agency and the Federal Reserve Board.  Federal savings  associations are
permitted to acquire or be acquired by any insured

                                       19

<PAGE>



depository  institution.  As a result  of these  provisions,  there  have been a
number of  acquisitions of savings  associations  by bank holding  companies and
other financial institutions in recent years.

        A bill has been  introduced  to the House Banking  Committee  that would
consolidate  the OTS with the Office of the  Comptroller  of the  Currency.  The
resulting  agency would regulate all federally  chartered  commercial  banks and
thrift institutions.  In addition,  the bill would abolish the current authority
of a unitary savings and loan holding company (i.e., a holding company with only
one thrift  institution  subsidiary)  that has a thrift  institution  subsidiary
which meets the qualified  thrift lender test from investing in activities other
than those permitted for bank holding companies.  Under current  regulations,  a
savings and loan holding company, such as the Company, which has only one thrift
subsidiary  which meets the qualified  thrift lender test, such as the Bank, has
broad investment authority.  The proposed limitation on investment activities by
unitary  savings and loan  holding  companies,  if enacted,  would  restrict the
ability  of the  Company  to engage in certain  non-banking  and other  business
activities. As of December 31, 1997, the Company was not engaged in any material
amount of such activities.

Executive Officers of the Registrant

         Set  forth  below  is  current  information  concerning  the  Company's
executive officers.

<TABLE>
<CAPTION>

Name                            Position                                         Age
=====================================================================================

<S>                             <C>                                              <C>
John A.B. Davies, Jr.           President and Chief Executive Officer            46
Dennis R. Stewart               Executive Vice President                         48
John M. Chattleton              Executive Vice President of the Bank             49
John M. Reddecliff              Executive Vice President of the Bank             36
</TABLE>


        John A. B.  Davies,  Jr.  has served as Chief  Executive  Officer of the
Company and the Bank since June 1991.  Previously,  he was  employed  with First
American Bank of Virginia as a Senior Vice President/Retail Administration.

         Dennis R. Stewart has served as Chief Financial  Officer of the Company
since  April  1990.  He is  responsible  for the  accounting,  regulatory,  tax,
treasury,  investment,  interest rate risk  management and financial  management
activities of the Company and the Bank.

         John M. Chattleton has served as Chief Retail Officer of the Bank since
he joined the Bank in August 1992. From 1990 to 1992, Mr.  Chattleton was Senior
Vice President of Small  Business and Consumer  Lending at the Bank of Maryland,
in Baltimore, Maryland.

         John M.  Reddecliff  has  served as Chief  Lending  Officer of the Bank
since 1997.  Prior thereto he was head of the commercial  lending  activities at
the Bank since 1992. Previously he was employed by NationsBank in the commercial
real estate lending area.


Item 2.      Properties

             The Bank  engages in its  business  from its home office and branch
offices,  which are located  throughout the Hampton Roads area in Virginia.  The
Bank's principal executive office contains  approximately 40,000 square feet and
is leased for a term of ten years,  with two  five-year  renewal  options.  This
office is located at 2101 Parks Avenue,  Virginia  Beach,  Virginia  23451.  For
further

                                       20

<PAGE>



information  regarding the Company's locations,  refer to the outside back cover
of the 1997 Annual Report to Stockholders which is attached hereto as Exhibit 13
and incorporated herein by reference.

Item 3.      Legal Proceedings

             The Company is not engaged in any legal  proceedings  of a material
nature at the present time.  From time to time,  the Company is a party to legal
proceedings incident to its business, including foreclosures.

Item 4. Submission of Matters to a Vote of Security Holders

             No matters were submitted to a vote of security  holders during the
fourth quarter of the fiscal year ended December 31, 1997.



                                     PART II

Item 5. Market for the  Registrant's  Common Stock and Related  Security  Holder
Matters

         The  information  contained  under  the  section  captioned  "Corporate
Information--Common Stock" on the inside back cover of the 1997 Annual Report to
Stockholders  which is attached hereto as Exhibit 13 and is incorporated  herein
by reference.

Item 6.  Selected Financial Data

         The information contained in the section captioned "Five Year Financial
Summary" on page 11 of the 1997 Annual Report to Stockholders  which is attached
hereto as Exhibit 13 and is incorporated herein by reference.

Item 7. Management's  Discussion and Analysis of Financial Condition and Results
of Operations

         The  information  contained  in  the  section  captioned  "Management's
Discussion  and Analysis of Financial  Condition and Results of  Operations"  on
pages 12 through 20 of the 1997 Annual Report to Stockholders  which is attached
hereto as Exhibit 13 and is incorporated herein by reference.

Item 8.  Financial Statements and Supplementary Data

         The financial  statements together with the report thereon of KPMG Peat
Marwick LLP dated January 30, 1998 appear on pages 21 to 46 of the  accompanying
1997 Annual Report to Stockholders which is attached hereto as Exhibit 13 and is
incorporated herein by reference.

Item  9.  Changes  In and  Disagreements  With  Accountants  on  Accounting  and
Financial Disclosure

         The registrant has not had any  disagreements  with its  accountants on
any  matter  of  accounting  principles  or  practices  or  financial  statement
disclosure.





                                       21

<PAGE>


Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations


Item 10.         Directors and Executive Officers of the Registrant

         The  information  contained  under the section  captioned  "Election of
Directors"  in the  Company's  definitive  proxy  statement  for the 1998 Annual
Meeting  of  Stockholders  (the  Proxy  Statement)  is  incorporated  herein  by
reference.  Information regarding executive officers is contained in the section
captioned  "Executive  Officers  of the  Registrant"  under Part I hereof and is
incorporated herein by reference.

Item 11.         Executive Compensation

         The  information  contained  under the section  captioned  "Election of
Directors" in the Proxy Statement is incorporated herein by reference.

Item 12.         Security Ownership of Certain Beneficial Owners and Management

         (a)     Security Ownership of Certain Beneficial Owners

                 Information  required  by this item is  incorporated  herein by
                 reference  to the  section  captioned  "Voting  Securities  and
                 Principal Holders Thereof" in the Proxy Statement.


         (b)     Security Ownership by Management

                 Information  required  by this item is  incorporated  herein by
                 reference to the section captioned  "Election of Directors" and
                 "Voting Securities and Principal Holders Thereof" in the Proxy
                 Statement.

         (c)     Changes in Control

                 Management of the Company knows of no  arrangements,  including
                 any  pledge by any person of  securities  of the  Company,  the
                 operation of which may at a subsequent  date result in a change
                 in control of the registrant.

Item 13.         Certain Relationships and Related Transactions

         The  information  required  by this  item  is  incorporated  herein  by
reference  to  the  section   captioned   "Certain   Relationships  and  Related
Transactions" in the Proxy Statement.


                                       22

<PAGE>



                                     PART IV


Item 14.    Exhibits, Financial Statement Schedules, and Reports on Form 8-K
<TABLE>
<CAPTION>
                                                                                                                         Page in
                                                                                                                          Annual
                                                                                                                         Report*

                                                                                                                        ----------
<S>       <C>                                                                                                            <C>   

(a)      The following documents are filed as part of this report.

         1.    Consolidated Financial Statements

               Report of Independent Auditors ..........................................................                      21

               Virginia Beach Federal Financial Corporation

               o   Consolidated Statement of Financial Condition
                  December 31, 1997 and 1996............................................................                      22

               o   Consolidated Statement of Operations for the three years ended
                  December 31, 1997, 1996 and 1995......................................................                      23

               o   Consolidated Statement of Cash Flows for the three years ended
                  December 31, 1997, 1996 and 1995......................................................                 24 - 25

               o   Consolidated Statement of Stockholders' Equity for the three years ended
                  December 31, 1997, 1996 and 1995......................................................                      26

              o   Notes to Consolidated Financial Statements............................................                 27 - 46
</TABLE>


         *  Incorporated  by  reference  from  the  indicated  pages of the 1997
            Annual Report to Stockholders.

         2. Financial Statement Schedules
            (None)

            All  schedules  have been omitted as they are not  applicable or the
            required information is shown in the Notes to Consolidated Financial
            Statements.

            Exhibits

            (3.1)          Restated  Articles of Incorporation of Virginia Beach
                           Federal   Financial   Corporation   (Incorporated  by
                           reference to  Post-Effective  Amendment  No. 1 to the
                           Registrant's  Form S-4  Registration  Statement dated
                           March 21, 1991, File No. 33-27398).

            (3.2)          Bylaws   of   Virginia   Beach   Federal    Financial
                           Corporation    (Incorporated    by    reference    to
                           Post-Effective  Amendment  No. 1 to the  Registrant's
                           Annual  Report  on Form  S-4  Registration  Statement
                           dated March 21, 1991, File No. 33-27398).

            (10.1)         Virginia  Beach Federal  Financial  Corporation  1981
                           Stock  Option  Plan,  as  amended   (Incorporated  by
                           reference to the  Registrant's  Annual Report on Form
                           10-K for the Fiscal Year Ended December 31, 1984).


                                       23

<PAGE>





            (10.2)         Lease between the Runnymede  Corporation and Virginia
                           Beach  Federal  Savings  Bank,  dated  April 20, 1989
                           (Incorporated by reference to the Registrant's Annual
                           Report  on  Form  10-K  for  the  Fiscal  Year  Ended
                           December 31, 1989).

            (10.3)         Virginia Beach Federal  Financial  Corporation - 1991
                           Stock Option Plan  (Incorporated  by reference to the
                           Registrant's  Annual  Report  on  Form  10-K  for the
                           Fiscal Year Ended December 31, 1990).

            (10.4)         Amended   and   Restated   Agreement   and   Plan  of
                           Reorganization,  dated  February  21,  1991,  by  and
                           between Virginia Beach Federal Savings Bank, Virginia
                           Beach  Federal  Financial  Corporation  and  Virginia
                           Beach Federal Interim Savings Bank  (Incorporated  by
                           reference to  Post-Effective  Amendment  No. 1 to the
                           Registrant's  Form S-4  Registration  Statement dated
                           March 21, 1991, File No. 33-27398).

            (10.5)         Employment  Agreement  with John A. B.  Davies,  Jr.,
                           President   and  Chief   Executive   Officer  of  the
                           Corporation,   Dennis  R.  Stewart,   Executive  Vice
                           President   and  Chief   Financial   Officer  of  the
                           Corporation,  John  M.  Chattleton,   Executive  Vice
                           President  of  the  Bank  and  John  M.   Reddecliff,
                           Executive Vice President of the Bank.

            (10.6)         Employee  Stock  Purchase  Plan.   (Incorporated   by
                           reference to the  Registrant's  Annual Report on Form
                           10-K for the fiscal year ended December 31, 1995).

            (10.7)         Virginia  Beach Federal  Financial  Corporation  1997
                           Directors Stock Compensation Plan.

            (13)           Virginia  Beach Federal  Financial  Corporation  1997
                           Annual  Report  to  Stockholders.  Except  for  those
                           portions  of  the  Annual  Report   incorporated   by
                           reference in this Form 10-K, such Annual Report shall
                           not be deemed to be filed with the SEC.

            (21)           Subsidiaries.

            (23.1)         Consent of  Independent  Auditors - KPMG Peat Marwick
                           LLP

            (99.1)         Annual  Report on Form 11-K for the fiscal year ended
                           December 31, 1997.



(b)      Reports on Form 8-K

         During the quarter ended  December 31, 1997,  the  Registrant  filed no
         current reports on Form 8-K.

(c)      The exhibits set forth above are either filed herewith or  incorporated
         by reference herein.

(d)      All schedules  have been omitted as the required  information is either
         inapplicable  or  included  in  the  Notes  to  Consolidated  Financial
         Statements.





                                       24

<PAGE>



                                   SIGNATURES


         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.

                                  VIRGINIA BEACH FEDERAL FINANCIAL CORPORATION
<TABLE>
<CAPTION>

<S>                                                  <C>
Dated:                March 25, 1998                 By:   /s/ John A. B. Davies, Jr.
              -------------------------------             -------------------------------------------------------------------
                                                           John A. B. Davies, Jr.
                                                           President and Chief Executive Officer
                                                           (Duly Authorized Representative)



         Pursuant to the  requirement  of the  Securities  Exchange Act of 1934,
this  Report has been  signed  below by the  following  persons on behalf of the
Registrant and in the capacities and on the dates indicated.


By:          /s/ John A. B. Davies, Jr.              By:   /s/ Charles P. Fletcher
           -----------------------------------           --------------------------------------------------
             John A. B. Davies, Jr.                        Charles P. Fletcher
             President and Director                        Chairman of the Board
             (Principal Executive
             Officer)

Date:        March 25,1998                           Date:   March 25,1998

By:          /s/ Dennis R. Stewart                   By:   /s/ Floyd E. Kellam, Jr.
           -----------------------------------           --------------------------------------------------
             Dennis R. Stewart                             Floyd E. Kellam, Jr.
             Executive Vice President/                     Vice Chairman of the Board
             Chief Financial Officer
             (Principal Financial
             Officer)

Date:        March 25,1998                           Date:   March 25,1998

By:          /s/ Edward E. Brickell                  By:   /s/ Robert H. DeFord, Jr.
           -----------------------------------           --------------------------------------------------
             Edward E. Brickell                            Robert H. DeFord, Jr.
             Director                                      Director

Date:        March 25,1998                           Date:   March 25,1998

By:          /s/ Betty Anne Huey                     By:   /s/ Rufus S. Kight, Jr.
           -----------------------------------           --------------------------------------------------
             Betty Anne Huey                               Rufus S. Kight, Jr.
             Director                                      Director

Date:        March 25,1998                           Date:   March 25,1998

By:          /s/ Ivan D. Mapp                        By:   /s/ George R. C. McGuire
           -----------------------------------           --------------------------------------------------
             Ivan D. Mapp                                  George R. C. McGuire
             Director                                      Director

Date:        March 25,1998                           Date:   March 25,1998

</TABLE>

                                       25

<PAGE>






                                INDEX TO EXHIBITS

EXHIBITS


(3.1)           Restated  Articles of  Incorporation  of Virginia  Beach Federal
                Financial    Corporation    (Incorporated    by   reference   to
                Post-Effective  Amendment  No.  1 to the  Registrant's  Form S-4
                Registration Statement dated March 21, 1991, File No. 33-27398).

(3.2)           Bylaws  of  Virginia   Beach   Federal   Financial   Corporation
                (Incorporated by reference to Post-Effective  Amendment No. 1 to
                the Registrant's Form S-4 Registration Statement dated March 21,
                1991, File No. 33-27398).

(10.1)          Virginia Beach Federal  Financial  Corporation 1981 Stock Option
                Plan, as amended  (Incorporated by reference to the Registrant's
                Annual  Report on Form 10-K for the Fiscal  Year Ended  December
                31, 1984).

(10.2)          Lease  between the  Runnymede  Corporation  and  Virginia  Beach
                Federal  Savings  Bank,  dated April 20, 1989  (incorporated  by
                reference to the Registrant's Annual Report on Form 10-K for the
                Fiscal Year Ended December 31, 1989).

(10.3)          Virginia Beach Federal Financial Corporation - 1991 Stock Option
                Plan  (Incorporated  by  reference  to the  Registrant's  Annual
                Report on Form  10-K for the  Fiscal  Year  Ended  December  31,
                1990).

(10.4)          Amended and Restated Agreement and Plan of Reorganization, dated
                February 21, 1991, by and between Virginia Beach Federal Savings
                Bank, Virginia Beach Federal Financial  Corporation and Virginia
                Beach Federal Interim Savings Bank (Incorporated by reference to
                Post-Effective  Amendment  No.  1 to the  Registrant's  Form S-4
                Registration Statement dated March 21, 1991, File No. 33-27398).

(10.5)          Employment  Agreement with John A. B. Davies, Jr., President and
                Chief Executive  Officer of the Corporation,  Dennis R. Stewart,
                Executive  Vice  President  and Chief  Financial  Officer of the
                Corporation, John M. Chattleton, Executive Vice President of the
                Bank and John M.  Reddecliff,  Executive  Vice  President of the
                Bank.

(10.6)          Employee Stock Purchase Plan.  (Incorporated by reference to the
                Registrant's  Annual  Report  on Form 10-K for the  fiscal  year
                ended December 31, 1995)

(10.7)          Virginia  Beach Federal  Financial  Corporation  1997  Directors
                Stock Compensation Plan.

(13)            Virginia Beach Federal Financial  Corporation 1997 Annual Report
                to Stockholders.  Except for those portions of the Annual Report
                incorporated  by reference in this Form 10-K, such Annual Report
                shall not be deemed to be filed with the SEC.

(21)            Subsidiaries.

(23.1)          Consents of Independent Auditors - KPMG Peat Marwick LLP

(99.1)          Annual  Report on Form 11-K for the Fiscal  Year Ended  December
                31, 1997.



                                       26




                              EMPLOYMENT AGREEMENT
                              --------------------


      THIS AGREEMENT  entered into this 31st day of December,  1997  ("Effective
Date"), by and between First Coastal Bank (the "Bank") and John A.B. Davies, Jr.
(the "Employee").

      WHEREAS,  the  Employee  has  heretofore  been  employed  by the  Bank  as
President and Chief  Executive  Officer and is  experienced in all phases of the
business of the Bank; and

      WHEREAS,  the parties  desire by this writing to set forth the  continuing
employment relationship of the Bank and the Employee.

      NOW, THEREFORE, it is AGREED as follows:

      1.  Employment.  The Employee is employed in the capacity as the President
and Chief  Executive  Officer  of the  Bank.  The  Employee  shall  render  such
administrative  and  management  services to the Bank and Virginia Beach Federal
Financial   Corporation   ("Parent")  as  are  currently  rendered  and  as  are
customarily  performed by persons situated in a similar executive capacity.  The
Employee shall also promote, to the extent permitted by law, the business of the
Bank and  Parent.  The  Employee's  other  duties  shall be such as the Board of
Directors  for the  Bank  (the  "Board  of  Directors")  may  from  time to time
reasonably direct, including normal duties as an officer of the Bank.

      2. Base Compensation.  The Bank agrees to pay the Employee during the term
of this  Agreement a salary at the rate of $203,000  per annum,  payable in cash
not less frequently than monthly;  provided,  that the rate of such salary shall
be reviewed by the Board of Directors not less often than annually, and Employee
shall be entitled to receive  annually an increase at such percentage or in such
an amount as the Board of  Directors in its sole  discretion  may decide at such
time.

      3. (a)  Participation  in Retirement and Medical Plans. The Employee shall
be  entitled  to  participate  in any  plan of the  Bank  relating  to  pension,
profit-sharing,   or  other   retirement   benefits  and  medical   coverage  or
reimbursement  plans that the Bank may adopt for the  benefit of its  employees.
Additionally,  Employee's  dependent  family shall be eligible to participate in
medical and dental insurance plans sponsored by the Bank or Parent.  The cost of
premiums for participation in the medical coverage or reimbursement plan for the
Employee and such dependent family shall be 100% paid by the Bank and 0% paid by
the Employee.

      (b)  Employee  Benefits;  Expenses.  The  Employee  shall be  eligible  to
participate in any fringe benefits which may be or may become  applicable to the
Bank's senior management employees,  including by example,  participation in any
stock  option or  incentive  plans  adopted by the Board of Directors of Bank or
Parent,   club  memberships,   a  reasonable  expense  account,  an  appropriate
automobile  allowance,  and any other benefits which are  commensurate  with the
responsibilities  and  functions  to be  performed  by the  Employee  under this
Agreement.  The Bank shall reimburse  Employee for all reasonable  out-of-pocket
expenses which Employee shall incur in connection with his service for the Bank.


<PAGE>




      4. Term. The term of employment of Employee under this Agreement  shall be
for the period  commencing on the  Effective  Date and ending  twenty-four  (24)
months  thereafter.  Additionally,  on each  annual  anniversary  date  from the
Effective  Date, the term of employment  under this Agreement  shall be extended
for an additional one year period beyond the then effective expiration date upon
a determination and resolution of the Board of Directors that the performance of
the Employee has met the  requirements  and standards of the Board, and that the
term of such  Agreement  shall be extended.  To the extent  possible,  the Board
shall  furnish  the  Employee  with not less than sixty (60) days  notice of any
intention not to renew such Agreement.

      5.    Loyalty; Noncompetition.
            -----------------------

      (a)  The  Employee  shall  devote  his  full  time  and  attention  to the
performance  of  his  employment  under  this  Agreement.  During  the  term  of
Employee's employment under this Agreement, the Employee shall not engage in any
business or activity  contrary to the business  affairs or interests of the Bank
or Parent.

      (b) Nothing  contained  in this  Paragraph 5 shall be deemed to prevent or
limit the right of Employee to invest in the capital  stock or other  securities
of any  business  dissimilar  from that of the Bank or Parent,  or,  solely as a
passive or minority investor, in any business.

      (c)  For  a  period  of  twelve  (12)  months  following  the  voluntarily
termination  by Employee of his  employment  hereunder,  other than  pursuant to
Section 11(b) of this  Agreement,  Employee will not accept  employment with any
financial  institution or entity offering  similar  products and services as the
Bank within the geographic area generally known as Hampton Roads, Virginia.

      6.  Standards.  The Employee shall perform his duties under this Agreement
in  accordance  with  such  reasonable  standards  expected  of  employees  with
comparable positions in comparable  organizations and as may be established from
time to time by the Board of Directors.  The Bank will provide Employee with the
working  facilities and staff customary for similar executives and necessary for
him to perform his duties.

      7.  Vacation  and Sick  Leave.  At such  reasonable  times as the Board of
Directors  shall in its  discretion  permit,  the  Employee  shall be  entitled,
without loss of pay, to absent himself  voluntarily  from the performance of his
employment  under this Agreement,  with all such voluntary  absences to count as
vacation time; provided that:

      (a) The Employee shall be entitled to annual  vacation leave in accordance
with the policies as are periodically  established by the Board of Directors for
senior management employees of the Bank.

      (b)  The  Employee  shall  not  be  entitled  to  receive  any  additional
compensation  from the Bank on account of his failure to take vacation leave and
Employee shall not be entitled to

                                        2

<PAGE>



accumulate  unused  vacation from one fiscal year to the next,  except in either
case to the extent  authorized by the Board of Directors  for senior  management
employees of the Bank.

      (c) In addition to the aforesaid  paid  vacations,  the Employee  shall be
entitled without loss of pay, to absent himself voluntarily from the performance
of his employment with the Bank for such additional periods of time and for such
valid and  legitimate  reasons as the Board of Directors in its  discretion  may
determine.  Further,  the Board of  Directors  shall be entitled to grant to the
Employee a leave or leaves of absence  with or without pay at such time or times
and upon such terms and  conditions as the Board of Directors in its  discretion
may determine.

      (d) In addition,  the  Employee  shall be entitled to an annual sick leave
benefit as established by the Board of Directors for senior management employees
of the Bank.  In the event that any sick leave  benefit shall not have been used
during any year, such leave shall accrue to subsequent  years only to the extent
authorized by the Board of Directors for employees of the Bank.

      8.    Termination and Termination Pay.
            -------------------------------

      The Employee's  employment  under this Agreement  shall be terminated upon
any of the following occurrences:

      (a) The death of the Employee during the term of this Agreement,  in which
event the Employee's  estate shall be entitled to receive the  compensation  due
the Employee  through the last day of the third calendar month subsequent to the
month in which Employee's death shall have occurred.

      (b) The Board of Directors may terminate the Employee's  employment at any
time, but any termination by the Board of Directors  other than  termination for
Just Cause,  shall not prejudice the Employee's  right to  compensation or other
benefits under the Agreement,  except as specified at Section 8(c)  hereinafter.
The Employee shall have no right to receive  compensation  or other benefits for
any period after termination for Just Cause.  Termination for "Just Cause" shall
include termination because of the Employee's personal dishonesty, incompetence,
willful misconduct,  breach of fiduciary duty involving personal profit, failure
to perform  stated  duties,  willful  violation of any law,  rule or  regulation
(other than traffic  violations or similar  offenses) or final  cease-and-desist
order,  an extreme  fiscal  exigency  affecting the Bank (such as insolvency) or
material breach of any provision of the Agreement.

      (c)  Except as  provided  pursuant  to  Section  11  herein,  in the event
Employee's  employment  under  this  Agreement  is  terminated  by the  Board of
Directors without Just Cause, the Bank shall be obligated to continue to pay the
Employee  the salary  provided  pursuant  to  Section 2 herein,  for a period of
twelve (12) months  thereafter,  without  regard to the term of this  Agreement.
Additionally,  Employee  shall  be  compensated  or  reimbursed  for the cost of
Employee obtaining all health,  life,  disability,  and other benefits which the
Employee and his dependents  would be eligible to participate in for a period of
one-year based upon the benefit

                                        3

<PAGE>



levels  substantially  equal to those  being  provided  Employee  at the date of
termination of employment. At the election of the Employee, such compensation to
be paid  hereunder  shall be paid in a  lump-sum  amount  within 30 days of such
termination  discounted in accordance  with Section 11(a) herein;  in which case
the benefit  continuations  noted above shall not be  applicable,  except to the
extent as may be required by law or the policies of the Savings Bank.

      (d)  If  the  Employee  is  removed  and/or  permanently  prohibited  from
participating  in the  conduct of the Bank's  affairs by an order  issued  under
Sections  8(e)(4) or 8(g)(1) of the Federal  Deposit  Insurance Act ("FDIA") (12
U.S.C.  1818(e)(4) and (g)(1)), all obligations of the Bank under this Agreement
shall terminate, as of the effective date of the order, but the vested rights of
the parties shall not be affected.

      (e) If the Bank is in default (as defined in Section  3(x)(1) of FDIA) all
obligations under this Agreement shall terminate as of the date of default,  but
this paragraph shall not affect any vested rights of the contracting parties.

      (f) All obligations  under this Agreement  shall be terminated,  except to
the extent  determined that  continuation of this Agreement is necessary for the
continued  operation  of the Bank:  (i) by the  Director of the Office of Thrift
Supervision  ("Director of OTS"),  or his or her designee,  at the time that the
Federal  Deposit  Insurance   Corporation   ("FDIC")  or  the  Resolution  Trust
Corporation  enters into an agreement to provide  assistance  to or on behalf of
the Bank under the authority  contained in Section 13(c) of FDIA; or (ii) by the
Director of the OTS, or his or her  designee,  at the time that the  Director of
the OTS,  or his or her  designee  approves  a  supervisory  merger  to  resolve
problems  related to operation of the Bank or when the Bank is determined by the
Director of the OTS to be in an unsafe or unsound  condition.  Any rights of the
parties that have already vested, however, shall not be affected by such action.

      (g) The  voluntary  termination  by the  Employee  during the term of this
Agreement  with the delivery of no less than 60 days written notice to the Board
of Directors,  other than pursuant to Section 11(b),  in which case the Employee
shall be entitled  to receive  only the  compensation,  vested  rights,  and all
employee benefits up to the date of such termination.

      (h) Notwithstanding  anything herein to the contrary, any payments made to
the Employee  pursuant to the Agreement,  or otherwise,  shall be subject to and
conditioned  upon  compliance  with 12  U.S.C.  ss.1828(k)  and any  regulations
promulgated thereunder.

      9.  Suspension  of  Employment.   If  the  Employee  is  suspended  and/or
temporarily  prohibited from  participating in the conduct of the Bank's affairs
by a notice  served  under  Section  8(e)(3)  or (g)(1)  of the FDIA (12  U.S.C.
1818(e)(3)  and (g)(1)),  the Bank's  obligations  under the Agreement  shall be
suspended as of the date of service,  unless stayed by appropriate  proceedings.
If the charges in the notice are dismissed, the Bank shall, (i) pay the Employee
all or part of the  compensation  withheld while its contract  obligations  were
suspended and (ii) reinstate any of its obligations which were suspended.


                                        4

<PAGE>



      10. Disability.  If the Employee shall become disabled or incapacitated to
the extent  that he is unable to  perform  his  duties  hereunder,  by reason of
medically determinable physical or mental impairment,  as determined by a doctor
engaged by the Board of  Directors,  Employee  shall  nevertheless  continue  to
receive the compensation and benefits which may be payable to Employee under the
provisions of disability insurance coverage in effect for Bank employees and any
payments under the Federal  Social  Security Act, but in no event less than 100%
of pay for a period of 12 months  and 65% for the  remainder  of the term of the
Agreement,  if applicable.  Upon returning to active full-time  employment,  the
Employee's full  compensation as set forth in this Agreement shall be reinstated
as of the  date of  commencement  of such  activities.  In the  event  that  the
Employee returns to active  employment on other than a full-time basis, then his
compensation (as set forth in Paragraph 2 of this Agreement) shall be reduced in
proportion to the time spent in said employment, or as shall otherwise be agreed
to by the parties.

      11.   Change in Control.
            -----------------

      (a) Notwithstanding any provision herein to the contrary,  in the event of
the  involuntary  termination  of Employee's  employment  under this  Agreement,
absent Just Cause, in connection with, or within  twenty-four (24) months after,
any change in control  of the Bank or Parent,  Employee  shall be paid an amount
equal the  product of 2.99  times the  Employee's  prior  calendar  year's  cash
compensation  paid as reflected on Form W-2,  excluding any commission  payments
paid,  but in no event in an amount in excess of the  product  of 2.99 times the
Employee's  "base  amount"  as defined in  Section  280G(b)(3)  of the  Internal
Revenue  Code of 1986,  as amended  (the  "Code")  and  regulations  promulgated
thereunder. Said sum shall be paid, at the option of Employee, either in one (1)
lump sum within thirty (30) days of such  termination  discounted to the present
value of such payment  using as the discount  rate the "prime rate" as published
in the Wall Street Journal Eastern Edition as of the date of such payment, or in
periodic  payments  over  the  next  36  months  or the  remaining  term of this
Agreement  whichever  is  less,  as  if  Employee's   employment  had  not  been
terminated,  and such  payments  shall be in lieu of any other  future  payments
which the Employee  would be otherwise  entitled to receive  under  Section 8 of
this  Agreement.  The term "control"  shall refer to the  ownership,  holding or
power to vote more than 25% of the Parent's or Bank's voting stock,  the control
of the election of a majority of the Parent's or Bank's directors,  the exercise
of a controlling influence over the management or policies of the Parent or Bank
by any person or by  persons  acting as a group  within  the  meaning of Section
13(d) of the  Securities  Exchange  Act of  1934.  The  term  "person"  means an
individual  other  than the  Employee,  or a  corporation,  partnership,  trust,
association, joint venture, pool, syndicate, sole proprietorship, unincorporated
organization or any other form of entity not specifically listed herein.

      (b) Notwithstanding any other provision of this Agreement to the contrary,
Employee may voluntary  terminate his  employment  under this  Agreement  within
twenty-four (24) months following a change in control of the Bank or Parent, and
Employee shall thereupon be entitled to receive the payment described in Section
11(a) of this  Agreement,  upon the  occurrence,  or  within  ninety  (90)  days
thereafter,  of any of the following events, which have not been consented to in
advance by the  Employee in writing:  (i) if Employee  would be required to move
his

                                        5

<PAGE>



personal  residence  or perform  his  principal  executive  functions  more than
thirty-five  (35) miles from the Employee's  primary office as of the signing of
this Agreement;  (ii) if in the organizational  structure of the Bank or Parent,
Employee would be required to report to a person or persons other than the Board
of the  Bank;  (iii) if the Bank or  Parent  should  fail to  maintain  existing
employee  benefits plans,  including  material fringe benefit,  stock option and
retirement plans; (iv) if Employee would be assigned duties and responsibilities
other than those normally  associated with his position as referenced at Section
1,  herein;  (v) if Employee  would not be elected or  reelected to the Board of
Directors of the Bank; or (vi) if Employee's  responsibilities or authority have
in any way been materially diminished or reduced.

      12.   Successors and Assigns.
            ----------------------

      (a) This  Agreement  shall inure to the benefit of and be binding upon any
corporate or other successor of the Bank or Parent which shall acquire, directly
or  indirectly,  by  merger,  consolidation,   purchase  or  otherwise,  all  or
substantially all of the assets or stock of the Bank or Parent.

      (b) Since the Bank is  contracting  for the unique and personal  skills of
the Employee,  the Employee  shall be precluded from assigning or delegating his
rights or duties  hereunder  without first  obtaining the written consent of the
Bank.

      13.  Amendments.  No  amendments or additions to this  Agreement  shall be
binding  upon the  parties  hereto  unless  made in  writing  and signed by both
parties, except as herein otherwise specifically provided.

      14.  Applicable  Law.  This  agreement  shall be governed by all  respects
whether as to validity, construction, capacity, performance or otherwise, by the
laws of the  Commonwealth  of  Virginia,  except to the extent that  Federal law
shall be deemed to apply.

      15.  Severability.  The  provisions  of this  Agreement  shall  be  deemed
severable and the  invalidity  or  unenforceability  of any provision  shall not
affect the validity or enforceability of the other provisions hereof.

      16. Entire  Agreement.  This Agreement  together with any understanding or
modifications  thereof as agreed to in writing by the parties,  shall constitute
the entire agreement between the parties hereto.



                                        6

<PAGE>


      IN WITNESS  WHEREOF,  the parties have executed this  Agreement on the day
and first hereinabove written.


                                          FIRST COASTAL BANK



ATTEST:                             By:   /s/Charles P. Fletcher
                                          --------------------------------------
                                          Charles P. Fletcher, Chairman


/s/Allene S. Cheatham
- -------------------------------
Secretary


WITNESS:

                                          /s/John A.B. Davies, Jr.
- -------------------------------           --------------------------------------
                                          John A.B. Davies, Jr., Employee



                                        7

<PAGE>


                              EMPLOYMENT AGREEMENT
                              --------------------


      THIS AGREEMENT  entered into this 31st day of December,  1997  ("Effective
Date"),  by and between First  Coastal Bank (the "Bank") and John M.  Chattleton
(the "Employee").

      WHEREAS,  the  Employee  has  heretofore  been  employed  by the  Bank  as
Executive Vice President - Retail  Administration and Lending and is experienced
in all phases of the business of the Bank; and

      WHEREAS,  the parties  desire by this writing to set forth the  continuing
employment relationship of the Bank and the Employee.

      NOW, THEREFORE, it is AGREED as follows:

      1.  Employment.  The Employee is employed in the capacity as the Executive
Vice  President - Retail  Administration  and Lending of the Bank.  The Employee
shall  render  such  administrative  and  management  services  to the  Bank and
Virginia  Beach  Federal  Financial  Corporation  ("Parent")  as  are  currently
rendered  and as are  customarily  performed  by persons  situated  in a similar
executive capacity.  The Employee shall also promote, to the extent permitted by
law, the business of the Bank and Parent.  The Employee's  other duties shall be
such as the Board of Directors for the Bank (the "Board of Directors")  may from
time to time  reasonably  direct,  including  normal duties as an officer of the
Bank.

      2. Base Compensation.  The Bank agrees to pay the Employee during the term
of this  Agreement a salary at the rate of $117,600  per annum,  payable in cash
not less frequently than monthly;  provided,  that the rate of such salary shall
be reviewed by the Board of Directors not less often than annually, and Employee
shall be entitled to receive  annually an increase at such percentage or in such
an amount as the Board of  Directors in its sole  discretion  may decide at such
time.

      3. (a)  Participation  in Retirement and Medical Plans. The Employee shall
be  entitled  to  participate  in any  plan of the  Bank  relating  to  pension,
profit-sharing,   or  other   retirement   benefits  and  medical   coverage  or
reimbursement  plans that the Bank may adopt for the  benefit of its  employees.
Additionally,  Employee's  dependent  family shall be eligible to participate in
medical and dental insurance plans sponsored by the Bank or Parent.  The cost of
premiums for participation in the medical coverage or reimbursement plan for the
Employee and such dependent family shall be 100% paid by the Bank and 0% paid by
the Employee.

      (b)  Employee  Benefits;  Expenses.  The  Employee  shall be  eligible  to
participate in any fringe benefits which may be or may become  applicable to the
Bank's senior management employees,  including by example,  participation in any
stock  option or  incentive  plans  adopted by the Board of Directors of Bank or
Parent,   club  memberships,   a  reasonable  expense  account,  an  appropriate
automobile  allowance,  and any other benefits which are  commensurate  with the
responsibilities  and  functions  to be  performed  by the  Employee  under this
Agreement. The Bank


<PAGE>



shall  reimburse  Employee  for  all  reasonable  out-of-pocket  expenses  which
Employee shall incur in connection with his service for the Bank.

      4. Term. The term of employment of Employee under this Agreement  shall be
for the period  commencing on the  Effective  Date and ending  twenty-four  (24)
months  thereafter.  Additionally,  on each  annual  anniversary  date  from the
Effective  Date, the term of employment  under this Agreement  shall be extended
for an additional one year period beyond the then effective expiration date upon
a determination and resolution of the Board of Directors that the performance of
the Employee has met the  requirements  and standards of the Board, and that the
term of such  Agreement  shall be extended.  To the extent  possible,  the Board
shall  furnish  the  Employee  with not less than sixty (60) days  notice of any
intention not to renew such Agreement.

      5.    Loyalty; Noncompetition.
            -----------------------

      (a)  The  Employee  shall  devote  his  full  time  and  attention  to the
performance  of  his  employment  under  this  Agreement.  During  the  term  of
Employee's employment under this Agreement, the Employee shall not engage in any
business or activity  contrary to the business  affairs or interests of the Bank
or Parent.

      (b) Nothing  contained  in this  Paragraph 5 shall be deemed to prevent or
limit the right of Employee to invest in the capital  stock or other  securities
of any  business  dissimilar  from that of the Bank or Parent,  or,  solely as a
passive or minority investor, in any business.

      (c)  For  a  period  of  twelve  (12)  months  following  the  voluntarily
termination  by Employee of his  employment  hereunder,  other than  pursuant to
Section 11(b) of this  Agreement,  Employee will not accept  employment with any
financial  institution or entity offering  similar  products and services as the
Bank within the geographic area generally known as Hampton Roads, Virginia.

      6.  Standards.  The Employee shall perform his duties under this Agreement
in  accordance  with  such  reasonable  standards  expected  of  employees  with
comparable positions in comparable  organizations and as may be established from
time to time by the Board of Directors.  The Bank will provide Employee with the
working  facilities and staff customary for similar executives and necessary for
him to perform his duties.

      7.  Vacation  and Sick  Leave.  At such  reasonable  times as the Board of
Directors  shall in its  discretion  permit,  the  Employee  shall be  entitled,
without loss of pay, to absent himself  voluntarily  from the performance of his
employment  under this Agreement,  with all such voluntary  absences to count as
vacation time; provided that:

      (a) The Employee shall be entitled to annual  vacation leave in accordance
with the policies as are periodically  established by the Board of Directors for
senior management employees of the Bank.

                                        2

<PAGE>




      (b)  The  Employee  shall  not  be  entitled  to  receive  any  additional
compensation  from the Bank on account of his failure to take vacation leave and
Employee  shall not be entitled to  accumulate  unused  vacation from one fiscal
year to the next, except in either case to the extent authorized by the Board of
Directors for senior management employees of the Bank.

      (c) In addition to the aforesaid  paid  vacations,  the Employee  shall be
entitled without loss of pay, to absent himself voluntarily from the performance
of his employment with the Bank for such additional periods of time and for such
valid and  legitimate  reasons as the Board of Directors in its  discretion  may
determine.  Further,  the Board of  Directors  shall be entitled to grant to the
Employee a leave or leaves of absence  with or without pay at such time or times
and upon such terms and  conditions as the Board of Directors in its  discretion
may determine.

      (d) In addition,  the  Employee  shall be entitled to an annual sick leave
benefit as established by the Board of Directors for senior management employees
of the Bank.  In the event that any sick leave  benefit shall not have been used
during any year, such leave shall accrue to subsequent  years only to the extent
authorized by the Board of Directors for employees of the Bank.

      8.    Termination and Termination Pay.
            -------------------------------

      The Employee's  employment  under this Agreement  shall be terminated upon
any of the following occurrences:

      (a) The death of the Employee during the term of this Agreement,  in which
event the Employee's  estate shall be entitled to receive the  compensation  due
the  Employee  through  the  last  day of the  third  calendar  month  in  which
Employee's death shall have occurred.

      (b) The Board of Directors may terminate the Employee's  employment at any
time, but any termination by the Board of Directors  other than  termination for
Just Cause,  shall not prejudice the Employee's  right to  compensation or other
benefits under the Agreement,  except as specified at Section 8(c)  hereinafter.
The Employee shall have no right to receive  compensation  or other benefits for
any period after termination for Just Cause.  Termination for "Just Cause" shall
include termination because of the Employee's personal dishonesty, incompetence,
willful misconduct,  breach of fiduciary duty involving personal profit, failure
to perform  stated  duties,  willful  violation of any law,  rule or  regulation
(other than traffic  violations or similar  offenses) or final  cease-and-desist
order,  an extreme  fiscal  exigency  affecting the Bank (such as insolvency) or
material breach of any provision of the Agreement.

      (c)  Except as  provided  pursuant  to  Section  11  herein,  in the event
Employee's  employment  under  this  Agreement  is  terminated  by the  Board of
Directors without Just Cause, the Bank shall be obligated to continue to pay the
Employee  the salary  provided  pursuant  to  Section 2 herein,  for a period of
twelve (12) months  thereafter,  without  regard to the term of this  Agreement.
Additionally,  Employee  shall  be  compensated  or  reimbursed  for the cost of
Employee obtaining all health,  life,  disability,  and other benefits which the
Employee and his

                                        3

<PAGE>



dependents  would be eligible to participate in for a period of six months based
upon the benefit levels  substantially equal to those being provided Employee at
the date of  termination of  employment.  At the election of the Employee,  such
compensation  to be paid hereunder  shall be paid in a lump-sum amount within 30
days of such termination  discounted in accordance with Section 11(a) herein; in
which case the benefit continuations noted above shall not be applicable, except
to the extent as may be required by law or the policies of the Savings Bank.

      (d)  If  the  Employee  is  removed  and/or  permanently  prohibited  from
participating  in the  conduct of the Bank's  affairs by an order  issued  under
Sections  8(e)(4) or 8(g)(1) of the Federal  Deposit  Insurance Act ("FDIA") (12
U.S.C.  1818(e)(4) and (g)(1)), all obligations of the Bank under this Agreement
shall terminate, as of the effective date of the order, but the vested rights of
the parties shall not be affected.

      (e) If the Bank is in default (as defined in Section  3(x)(1) of FDIA) all
obligations under this Agreement shall terminate as of the date of default,  but
this paragraph shall not affect any vested rights of the contracting parties.

      (f) All obligations  under this Agreement  shall be terminated,  except to
the extent  determined that  continuation of this Agreement is necessary for the
continued  operation  of the Bank:  (i) by the  Director of the Office of Thrift
Supervision  ("Director of OTS"),  or his or her designee,  at the time that the
Federal  Deposit  Insurance   Corporation   ("FDIC")  or  the  Resolution  Trust
Corporation  enters into an agreement to provide  assistance  to or on behalf of
the Bank under the authority  contained in Section 13(c) of FDIA; or (ii) by the
Director of the OTS, or his or her  designee,  at the time that the  Director of
the OTS,  or his or her  designee  approves  a  supervisory  merger  to  resolve
problems  related to operation of the Bank or when the Bank is determined by the
Director of the OTS to be in an unsafe or unsound  condition.  Any rights of the
parties that have already vested, however, shall not be affected by such action.

      (g) The  voluntary  termination  by the  Employee  during the term of this
Agreement  with the delivery of no less than 60 days written notice to the Board
of Directors,  other than pursuant to Section 11(b),  in which case the Employee
shall be entitled  to receive  only the  compensation,  vested  rights,  and all
employee benefits up to the date of such termination.

      (h) Notwithstanding  anything herein to the contrary, any payments made to
the Employee  pursuant to the Agreement,  or otherwise,  shall be subject to and
conditioned  upon  compliance  with 12  U.S.C.  ss.1828(k)  and any  regulations
promulgated thereunder.

      9.  Suspension  of  Employment.   If  the  Employee  is  suspended  and/or
temporarily  prohibited from  participating in the conduct of the Bank's affairs
by a notice  served  under  Section  8(e)(3)  or (g)(1)  of the FDIA (12  U.S.C.
1818(e)(3)  and (g)(1)),  the Bank's  obligations  under the Agreement  shall be
suspended as of the date of service,  unless stayed by appropriate  proceedings.
If the charges in the notice are dismissed, the Bank shall, (i) pay the Employee
all or part of the  compensation  withheld while its contract  obligations  were
suspended and (ii) reinstate any of its obligations which were suspended.

                                        4

<PAGE>




      10. Disability.  If the Employee shall become disabled or incapacitated to
the extent  that he is unable to  perform  his  duties  hereunder,  by reason of
medically determinable physical or mental impairment,  as determined by a doctor
engaged by the Board of  Directors,  Employee  shall  nevertheless  continue  to
receive the compensation and benefits which may be payable to Employee under the
provisions of disability insurance coverage in effect for Bank employees and any
payments under the Federal  Social  Security Act, but in no event less than 100%
of pay for a period of 12 months  and 60% for the  remainder  of the term of the
Agreement,  if applicable.  Upon returning to active full-time  employment,  the
Employee's full  compensation as set forth in this Agreement shall be reinstated
as of the  date of  commencement  of such  activities.  In the  event  that  the
Employee returns to active  employment on other than a full-time basis, then his
compensation (as set forth in Paragraph 2 of this Agreement) shall be reduced in
proportion to the time spent in said employment, or as shall otherwise be agreed
to by the parties.

      11.   Change in Control.
            -----------------

      (a) Notwithstanding any provision herein to the contrary,  in the event of
the  involuntary  termination  of Employee's  employment  under this  Agreement,
absent Just Cause, in connection with, or within  twenty-four (24) months after,
any change in control  of the Bank or Parent,  Employee  shall be paid an amount
equal the  product  of two times  the  Employee's  prior  calendar  year's  cash
compensation  paid as reflected on Form W-2,  excluding any commission  payments
paid,  but in no event in an amount in excess of the  product  of 2.99 times the
Employee's  "base  amount"  as defined in  Section  280G(b)(3)  of the  Internal
Revenue  Code of 1986,  as amended  (the  "Code")  and  regulations  promulgated
thereunder. Said sum shall be paid, at the option of Employee, either in one (1)
lump sum within thirty (30) days of such  termination  discounted to the present
value of such payment  using as the discount  rate the "prime rate" as published
in the Wall Street Journal Eastern Edition as of the date of such payment, or in
periodic  payments  over  the  next  24  months  or the  remaining  term of this
Agreement  whichever  is  less,  as  if  Employee's   employment  had  not  been
terminated,  and such  payments  shall be in lieu of any other  future  payments
which the Employee  would be otherwise  entitled to receive  under  Section 8 of
this  Agreement.  The term "control"  shall refer to the  ownership,  holding or
power to vote more than 25% of the Parent's or Bank's voting stock,  the control
of the  election  of a majority  of the  Parent's  or Bank's  directors,  or the
exercise  of a  controlling  influence  over the  management  or policies of the
Parent or Bank by any person or by persons  acting as a group within the meaning
of Section 13(d) of the Securities Exchange Act of 1934. The term "person" means
an individual  other than the Employee,  or a corporation,  partnership,  trust,
association, joint venture, pool, syndicate, sole proprietorship, unincorporated
organization or any other form of entity not specifically listed herein.

      (b) Notwithstanding any other provision of this Agreement to the contrary,
Employee may voluntary  terminate his  employment  under this  Agreement  within
twenty-four (24) months following a change in control of the Bank or Parent, and
Employee shall thereupon be entitled to receive the payment described in Section
11(a) of this  Agreement,  upon the  occurrence,  or  within  ninety  (90)  days
thereafter,  of any of the following events, which have not been consented to in
advance by the  Employee in writing:  (i) if Employee  would be required to move
his

                                        5

<PAGE>



personal  residence  or perform  his  principal  executive  functions  more than
thirty-five  (35) miles from the Employee's  primary office as of the signing of
this Agreement;  (ii) if in the organizational  structure of the Bank or Parent,
Employee  would be  required  to report to a person or  persons  other  than the
President  of the Bank;  (iii) if the Bank or  Parent  should  fail to  maintain
existing  employee  benefits plans,  including  material  fringe benefit,  stock
option and  retirement  plans;  (iv) if Employee  would be  assigned  duties and
responsibilities  other than those  normally  associated  with his  position  as
referenced  at Section  1,  herein;  or (v) if  Employee's  responsibilities  or
authority have in any way been materially diminished or reduced.

      12.   Successors and Assigns.
            ----------------------

      (a) This  Agreement  shall inure to the benefit of and be binding upon any
corporate or other successor of the Bank or Parent which shall acquire, directly
or  indirectly,  by  merger,  consolidation,   purchase  or  otherwise,  all  or
substantially all of the assets or stock of the Bank or Parent.

      (b) Since the Bank is  contracting  for the unique and personal  skills of
the Employee,  the Employee  shall be precluded from assigning or delegating his
rights or duties  hereunder  without first  obtaining the written consent of the
Bank.

      13.  Amendments.  No  amendments or additions to this  Agreement  shall be
binding  upon the  parties  hereto  unless  made in  writing  and signed by both
parties, except as herein otherwise specifically provided.

      14.  Applicable  Law.  This  agreement  shall be governed by all  respects
whether as to validity, construction, capacity, performance or otherwise, by the
laws of the  Commonwealth  of  Virginia,  except to the extent that  Federal law
shall be deemed to apply.

      15.  Severability.  The  provisions  of this  Agreement  shall  be  deemed
severable and the  invalidity  or  unenforceability  of any provision  shall not
affect the validity or enforceability of the other provisions hereof.

      16. Entire  Agreement.  This Agreement  together with any understanding or
modifications  thereof as agreed to in writing by the parties,  shall constitute
the entire agreement between the parties hereto.



                                        6

<PAGE>


      IN WITNESS  WHEREOF,  the parties have executed this  Agreement on the day
and first hereinabove written.


                                          FIRST COASTAL BANK



ATTEST:                             By:   /s/John A.B. Davies, Jr.
                                          --------------------------------------
                                          John A.B. Davies, Jr., President



/s/Allene S. Cheatham
- ---------------------------------
Secretary


WITNESS:

                                           /s/John M. Chattleton
- --------------------------------           -------------------------------------
                                           John M. Chattleton, Employee


                                        7

<PAGE>


                              EMPLOYMENT AGREEMENT
                              --------------------


      THIS AGREEMENT  entered into this 31st day of December,  1997  ("Effective
Date"),  by and between First  Coastal Bank (the "Bank") and John M.  Reddecliff
(the "Employee").

      WHEREAS,  the  Employee  has  heretofore  been  employed  by the  Bank  as
Executive Vice President - Retail  Administration and Lending and is experienced
in all phases of the business of the Bank; and

      WHEREAS,  the parties  desire by this writing to set forth the  continuing
employment relationship of the Bank and the Employee.

      NOW, THEREFORE, it is AGREED as follows:

      1. Employment.  The Employee is employed in the capacity as Executive Vice
President--Chief  Lending  Officer of the Bank.  The Employee  shall render such
administrative  and  management  services to the Bank and Virginia Beach Federal
Financial   Corporation   ("Parent")  as  are  currently  rendered  and  as  are
customarily  performed by persons situated in a similar executive capacity.  The
Employee shall also promote, to the extent permitted by law, the business of the
Bank and  Parent.  The  Employee's  other  duties  shall be such as the Board of
Directors and President and Chief  Executive  Officer of the Bank (the "Board of
Directors") may from time to time reasonably direct,  including normal duties as
an officer of the Bank.

      2. Base Compensation.  The Bank agrees to pay the Employee during the term
of this  Agreement a salary at the rate of $110,164  per annum,  payable in cash
not less frequently than monthly;  provided,  that the rate of such salary shall
be reviewed by the Board of Directors not less often than annually, and Employee
shall be entitled to receive  annually an increase at such percentage or in such
an amount as the Board of  Directors in its sole  discretion  may decide at such
time.

      3. (a)  Participation  in Retirement and Medical Plans. The Employee shall
be  entitled  to  participate  in any  plan of the  Bank  relating  to  pension,
profit-sharing,   or  other   retirement   benefits  and  medical   coverage  or
reimbursement  plans that the Bank may adopt for the  benefit of its  employees.
Additionally,  Employee's  dependent  family shall be eligible to participate in
medical and dental insurance plans sponsored by the Bank or Parent.  The cost of
premiums for participation in the medical coverage or reimbursement plan for the
Employee and such dependent family shall be 100% paid by the Bank and 0% paid by
the Employee.

      (b)  Employee  Benefits;  Expenses.  The  Employee  shall be  eligible  to
participate in any fringe benefits which may be or may become  applicable to the
Bank's senior management employees,  including by example,  participation in any
stock  option or  incentive  plans  adopted by the Board of Directors of Bank or
Parent,   club  memberships,   a  reasonable  expense  account,  an  appropriate
automobile  allowance,  and any other benefits which are  commensurate  with the
responsibilities  and  functions  to be  performed  by the  Employee  under this
Agreement. The Bank


<PAGE>



shall  reimburse  Employee  for  all  reasonable  out-of-pocket  expenses  which
Employee shall incur in connection with his service for the Bank.

      4. Term. The term of employment of Employee under this Agreement  shall be
for the period  commencing on the  Effective  Date and ending  twenty-four  (24)
months  thereafter.  Additionally,  on each  annual  anniversary  date  from the
Effective  Date, the term of employment  under this Agreement  shall be extended
for an additional one year period beyond the then effective expiration date upon
a determination and resolution of the Board of Directors that the performance of
the Employee has met the  requirements  and standards of the Board, and that the
term of such  Agreement  shall be extended.  To the extent  possible,  the Board
shall  furnish  the  Employee  with not less than sixty (60) days  notice of any
intention not to renew such Agreement.

      5.    Loyalty; Noncompetition.
            -----------------------

      (a)  The  Employee  shall  devote  his  full  time  and  attention  to the
performance  of  his  employment  under  this  Agreement.  During  the  term  of
Employee's employment under this Agreement, the Employee shall not engage in any
business or activity  contrary to the business  affairs or interests of the Bank
or Parent.

      (b) Nothing  contained  in this  Paragraph 5 shall be deemed to prevent or
limit the right of Employee to invest in the capital  stock or other  securities
of any  business  dissimilar  from that of the Bank or Parent,  or,  solely as a
passive or minority investor, in any business.

      (c)  For  a  period  of  twelve  (12)  months  following  the  voluntarily
termination  by Employee of his  employment  hereunder,  other than  pursuant to
Section 11(b) of this  Agreement,  Employee will not accept  employment with any
financial  institution or entity offering  similar  products and services as the
Bank within the geographic area generally known as Hampton Roads, Virginia.

      6.  Standards.  The Employee shall perform his duties under this Agreement
in  accordance  with  such  reasonable  standards  expected  of  employees  with
comparable positions in comparable  organizations and as may be established from
time to time by the Board of Directors.  The Bank will provide Employee with the
working  facilities and staff customary for similar executives and necessary for
him to perform his duties.

      7.  Vacation  and Sick  Leave.  At such  reasonable  times as the Board of
Directors  shall in its  discretion  permit,  the  Employee  shall be  entitled,
without loss of pay, to absent himself  voluntarily  from the performance of his
employment  under this Agreement,  with all such voluntary  absences to count as
vacation time; provided that:

      (a) The Employee shall be entitled to annual  vacation leave in accordance
with the policies as are periodically  established by the Board of Directors for
senior management employees of the Bank.

                                        2

<PAGE>




      (b)  The  Employee  shall  not  be  entitled  to  receive  any  additional
compensation  from the Bank on account of his failure to take vacation leave and
Employee  shall not be entitled to  accumulate  unused  vacation from one fiscal
year to the next, except in either case to the extent authorized by the Board of
Directors for senior management employees of the Bank.

      (c) In addition to the aforesaid  paid  vacations,  the Employee  shall be
entitled without loss of pay, to absent himself voluntarily from the performance
of his employment with the Bank for such additional periods of time and for such
valid and  legitimate  reasons as the Board of Directors in its  discretion  may
determine.  Further,  the Board of  Directors  shall be entitled to grant to the
Employee a leave or leaves of absence  with or without pay at such time or times
and upon such terms and  conditions as the Board of Directors in its  discretion
may determine.

      (d) In addition,  the  Employee  shall be entitled to an annual sick leave
benefit as established by the Board of Directors for senior management employees
of the Bank.  In the event that any sick leave  benefit shall not have been used
during any year, such leave shall accrue to subsequent  years only to the extent
authorized by the Board of Directors for employees of the Bank.

      8.    Termination and Termination Pay.
            -------------------------------

      The Employee's  employment  under this Agreement  shall be terminated upon
any of the following occurrences:

      (a) The death of the Employee during the term of this Agreement,  in which
event the Employee's  estate shall be entitled to receive the  compensation  due
the  Employee  through  the  last  day of the  third  calendar  month  in  which
Employee's death shall have occurred.

      (b) The Board of Directors may terminate the Employee's  employment at any
time, but any termination by the Board of Directors  other than  termination for
Just Cause,  shall not prejudice the Employee's  right to  compensation or other
benefits under the Agreement,  except as specified at Section 8(c)  hereinafter.
The Employee shall have no right to receive  compensation  or other benefits for
any period after termination for Just Cause.  Termination for "Just Cause" shall
include termination because of the Employee's personal dishonesty, incompetence,
willful misconduct,  breach of fiduciary duty involving personal profit, failure
to perform  stated  duties,  willful  violation of any law,  rule or  regulation
(other than traffic  violations or similar  offenses) or final  cease-and-desist
order,  an extreme  fiscal  exigency  affecting the Bank (such as insolvency) or
material breach of any provision of the Agreement.

      (c)  Except as  provided  pursuant  to  Section  11  herein,  in the event
Employee's  employment  under  this  Agreement  is  terminated  by the  Board of
Directors without Just Cause, the Bank shall be obligated to continue to pay the
Employee  the salary  provided  pursuant  to  Section 2 herein,  for a period of
twelve (12) months  thereafter,  without  regard to the term of this  Agreement.
Additionally,  Employee  shall  be  compensated  or  reimbursed  for the cost of
Employee obtaining all health,  life,  disability,  and other benefits which the
Employee and his

                                        3

<PAGE>



dependents  would be eligible to participate in for a period of six months based
upon the benefit levels  substantially equal to those being provided Employee at
the date of  termination of  employment.  At the election of the Employee,  such
compensation  to be paid hereunder  shall be paid in a lump-sum amount within 30
days of such termination  discounted in accordance with Section 11(a) herein; in
which case the benefit continuations noted above shall not be applicable, except
to the extent as may be required by law or the policies of the Savings Bank.

      (d)  If  the  Employee  is  removed  and/or  permanently  prohibited  from
participating  in the  conduct of the Bank's  affairs by an order  issued  under
Sections  8(e)(4) or 8(g)(1) of the Federal  Deposit  Insurance Act ("FDIA") (12
U.S.C.  1818(e)(4) and (g)(1)), all obligations of the Bank under this Agreement
shall terminate, as of the effective date of the order, but the vested rights of
the parties shall not be affected.

      (e) If the Bank is in default (as defined in Section  3(x)(1) of FDIA) all
obligations under this Agreement shall terminate as of the date of default,  but
this paragraph shall not affect any vested rights of the contracting parties.

      (f) All obligations  under this Agreement  shall be terminated,  except to
the extent  determined that  continuation of this Agreement is necessary for the
continued  operation  of the Bank:  (i) by the  Director of the Office of Thrift
Supervision  ("Director of OTS"),  or his or her designee,  at the time that the
Federal  Deposit  Insurance  Corporation  ("FDIC")  enters into an  agreement to
provide assistance to or on behalf of the Bank under the authority  contained in
Section  13(c)  of  FDIA;  or (ii) by the  Director  of the  OTS,  or his or her
designee,  at the time  that the  Director  of the OTS,  or his or her  designee
approves a supervisory  merger to resolve  problems  related to operation of the
Bank or when  the  Bank is  determined  by the  Director  of the OTS to be in an
unsafe or unsound condition. Any rights of the parties that have already vested,
however, shall not be affected by such action.

      (g) The  voluntary  termination  by the  Employee  during the term of this
Agreement  with the delivery of no less than 60 days written notice to the Board
of Directors,  other than pursuant to Section 11(b),  in which case the Employee
shall be entitled  to receive  only the  compensation,  vested  rights,  and all
employee benefits up to the date of such termination.

      (h) Notwithstanding  anything herein to the contrary, any payments made to
the Employee  pursuant to the Agreement,  or otherwise,  shall be subject to and
conditioned  upon  compliance  with 12  U.S.C.  ss.1828(k)  and any  regulations
promulgated thereunder.

      9.  Suspension  of  Employment.   If  the  Employee  is  suspended  and/or
temporarily  prohibited from  participating in the conduct of the Bank's affairs
by a notice  served  under  Section  8(e)(3)  or (g)(1)  of the FDIA (12  U.S.C.
1818(e)(3)  and (g)(1)),  the Bank's  obligations  under the Agreement  shall be
suspended as of the date of service,  unless stayed by appropriate  proceedings.
If the charges in the notice are dismissed, the Bank shall, (i) pay the Employee
all or part of the  compensation  withheld while its contract  obligations  were
suspended and (ii) reinstate any of its obligations which were suspended.

                                        4

<PAGE>




      10. Disability.  If the Employee shall become disabled or incapacitated to
the extent  that he is unable to  perform  his  duties  hereunder,  by reason of
medically determinable physical or mental impairment,  as determined by a doctor
engaged by the Board of  Directors,  Employee  shall  nevertheless  continue  to
receive the compensation and benefits which may be payable to Employee under the
provisions of disability insurance coverage in effect for Bank employees and any
payments under the Federal  Social  Security Act, but in no event less than 100%
of pay for a period of 12 months  and 60% for the  remainder  of the term of the
Agreement,  if applicable.  Upon returning to active full-time  employment,  the
Employee's full  compensation as set forth in this Agreement shall be reinstated
as of the  date of  commencement  of such  activities.  In the  event  that  the
Employee returns to active  employment on other than a full-time basis, then his
compensation (as set forth in Paragraph 2 of this Agreement) shall be reduced in
proportion to the time spent in said employment, or as shall otherwise be agreed
to by the parties.

      11.   Change in Control.
            -----------------

      (a) Notwithstanding any provision herein to the contrary,  in the event of
the  involuntary  termination  of Employee's  employment  under this  Agreement,
absent Just Cause, in connection with, or within  twenty-four (24) months after,
any change in control  of the Bank or Parent,  Employee  shall be paid an amount
equal the  product  of two times  the  Employee's  prior  calendar  year's  cash
compensation  paid as reflected on Form W-2,  excluding any commission  payments
paid,  but in no event in an amount in excess of the  product  of 2.99 times the
Employee's  "base  amount"  as defined in  Section  280G(b)(3)  of the  Internal
Revenue  Code of 1986,  as amended  (the  "Code")  and  regulations  promulgated
thereunder. Said sum shall be paid, at the option of Employee, either in one (1)
lump sum within thirty (30) days of such  termination  discounted to the present
value of such payment  using as the discount  rate the "prime rate" as published
in the Wall Street Journal Eastern Edition as of the date of such payment, or in
periodic  payments  over  the  next  24  months  or the  remaining  term of this
Agreement  whichever  is  less,  as  if  Employee's   employment  had  not  been
terminated,  and such  payments  shall be in lieu of any other  future  payments
which the Employee  would be otherwise  entitled to receive  under  Section 8 of
this  Agreement.  The term "control"  shall refer to the  ownership,  holding or
power to vote more than 25% of the Parent's or Bank's voting stock,  the control
of the  election  of a majority  of the  Parent's  or Bank's  directors,  or the
exercise  of a  controlling  influence  over the  management  or policies of the
Parent or Bank by any person or by persons  acting as a group within the meaning
of Section 13(d) of the Securities Exchange Act of 1934. The term "person" means
an individual  other than the Employee,  or a corporation,  partnership,  trust,
association, joint venture, pool, syndicate, sole proprietorship, unincorporated
organization or any other form of entity not specifically listed herein.

      (b) Notwithstanding any other provision of this Agreement to the contrary,
Employee may voluntary  terminate his  employment  under this  Agreement  within
twenty-four (24) months following a change in control of the Bank or Parent, and
Employee shall thereupon be entitled to receive the payment described in Section
11(a) of this  Agreement,  upon the  occurrence,  or  within  ninety  (90)  days
thereafter,  of any of the following events, which have not been consented to in
advance by the  Employee in writing:  (i) if Employee  would be required to move
his

                                        5

<PAGE>



personal  residence  or perform  his  principal  executive  functions  more than
thirty-five  (35) miles from the Employee's  primary office as of the signing of
this Agreement;  (ii) if in the organizational  structure of the Bank or Parent,
Employee  would be  required  to report to a person or  persons  other  than the
President  of the Bank;  (iii) if the Bank or  Parent  should  fail to  maintain
existing  employee  benefits plans,  including  material  fringe benefit,  stock
option and  retirement  plans;  (iv) if Employee  would be  assigned  duties and
responsibilities  other than those  normally  associated  with his  position  as
referenced  at Section  1,  herein;  or (v) if  Employee's  responsibilities  or
authority have in any way been materially diminished or reduced.

      12.   Successors and Assigns.          
            ----------------------

      (a) This  Agreement  shall inure to the benefit of and be binding upon any
corporate or other successor of the Bank or Parent which shall acquire, directly
or  indirectly,  by  merger,  consolidation,   purchase  or  otherwise,  all  or
substantially all of the assets or stock of the Bank or Parent.

      (b) Since the Bank is  contracting  for the unique and personal  skills of
the Employee,  the Employee  shall be precluded from assigning or delegating his
rights or duties  hereunder  without first  obtaining the written consent of the
Bank.

      13.  Amendments.  No  amendments or additions to this  Agreement  shall be
binding  upon the  parties  hereto  unless  made in  writing  and signed by both
parties, except as herein otherwise specifically provided.

      14.  Applicable  Law.  This  agreement  shall be governed by all  respects
whether as to validity, construction, capacity, performance or otherwise, by the
laws of the  Commonwealth  of  Virginia,  except to the extent that  Federal law
shall be deemed to apply.

      15.  Severability.  The  provisions  of this  Agreement  shall  be  deemed
severable and the  invalidity  or  unenforceability  of any provision  shall not
affect the validity or enforceability of the other provisions hereof.

      16. Entire  Agreement.  This Agreement  together with any understanding or
modifications  thereof as agreed to in writing by the parties,  shall constitute
the entire agreement between the parties hereto.



                                        6

<PAGE>


      IN WITNESS  WHEREOF,  the parties have executed this  Agreement on the day
and first hereinabove written.

                                          FIRST COASTAL BANK



ATTEST:                             By:   /s/John A.B. Davies, Jr.
                                          --------------------------------------
                                          John A.B. Davies, Jr., President

/s/Allene S. Cheatham
- --------------------------------
Secretary


WITNESS:

                                          /s/John M. Reddecliff
- --------------------------------          --------------------------------------
                                          John M. Reddecliff, Employee


                                      7

<PAGE>


                              EMPLOYMENT AGREEMENT
                              --------------------


      THIS AGREEMENT  entered into this 31st day of December,  1997  ("Effective
Date"),  by and between  First  Coastal  Bank (the "Bank") and Dennis R. Stewart
(the "Employee").

      WHEREAS,  the  Employee  has  heretofore  been  employed  by the  Bank  as
Executive Vice President and Chief  Financial  Officer and is experienced in all
phases of the business of the Bank; and

      WHEREAS,  the parties  desire by this writing to set forth the  continuing
employment relationship of the Bank and the Employee.

      NOW, THEREFORE, it is AGREED as follows:

      1.  Employment.  The Employee is employed in the capacity as the Executive
Vice  President  and Chief  Financial  Officer of the Bank.  The Employee  shall
render such  administrative  and  management  services to the Bank and  Virginia
Beach Federal Financial Corporation  ("Parent") as are currently rendered and as
are customarily  performed by persons situated in a similar executive  capacity.
The Employee shall also promote, to the extent permitted by law, the business of
the Bank and Parent.  The Employee's  other duties shall be such as the Board of
Directors  for the  Bank  (the  "Board  of  Directors")  may  from  time to time
reasonably direct, including normal duties as an officer of the Bank.

      2. Base Compensation.  The Bank agrees to pay the Employee during the term
of this  Agreement a salary at the rate of $138,258  per annum,  payable in cash
not less frequently than monthly;  provided,  that the rate of such salary shall
be reviewed by the Board of Directors not less often than annually, and Employee
shall be entitled to receive  annually an increase at such percentage or in such
an amount as the Board of  Directors in its sole  discretion  may decide at such
time.

      3. (a)  Participation  in Retirement and Medical Plans. The Employee shall
be  entitled  to  participate  in any  plan of the  Bank  relating  to  pension,
profit-sharing,   or  other   retirement   benefits  and  medical   coverage  or
reimbursement  plans that the Bank may adopt for the  benefit of its  employees.
Additionally,  Employee's  dependent  family shall be eligible to participate in
medical and dental insurance plans sponsored by the Bank or Parent.  The cost of
premiums for participation in the medical coverage or reimbursement plan for the
Employee and such dependent family shall be 100% paid by the Bank and 0% paid by
the Employee.

      (b)  Employee  Benefits;  Expenses.  The  Employee  shall be  eligible  to
participate in any fringe benefits which may be or may become  applicable to the
Bank's senior management employees,  including by example,  participation in any
stock  option or  incentive  plans  adopted by the Board of Directors of Bank or
Parent,   club  memberships,   a  reasonable  expense  account,  an  appropriate
automobile  allowance,  and any other benefits which are  commensurate  with the
responsibilities  and  functions  to be  performed  by the  Employee  under this
Agreement. The Bank


<PAGE>



shall  reimburse  Employee  for  all  reasonable  out-of-pocket  expenses  which
Employee shall incur in connection with his service for the Bank.

      4. Term. The term of employment of Employee under this Agreement  shall be
for the period  commencing on the  Effective  Date and ending  twenty-four  (24)
months  thereafter.  Additionally,  on each  annual  anniversary  date  from the
Effective  Date, the term of employment  under this Agreement  shall be extended
for an additional one year period beyond the then effective expiration date upon
a determination and resolution of the Board of Directors that the performance of
the Employee has met the  requirements  and standards of the Board, and that the
term of such  Agreement  shall be extended.  To the extent  possible,  the Board
shall  furnish  the  Employee  with not less than sixty (60) days  notice of any
intention not to renew such Agreement.

      5.    Loyalty; Noncompetition.
            -----------------------

      (a)  The  Employee  shall  devote  his  full  time  and  attention  to the
performance  of  his  employment  under  this  Agreement.  During  the  term  of
Employee's employment under this Agreement, the Employee shall not engage in any
business or activity  contrary to the business  affairs or interests of the Bank
or Parent.

      (b) Nothing  contained  in this  Paragraph 5 shall be deemed to prevent or
limit the right of Employee to invest in the capital  stock or other  securities
of any  business  dissimilar  from that of the Bank or Parent,  or,  solely as a
passive or minority investor, in any business.

      (c)  For  a  period  of  twelve  (12)  months  following  the  voluntarily
termination  by Employee of his  employment  hereunder,  other than  pursuant to
Section 11(b) of this  Agreement,  Employee will not accept  employment with any
financial  institution or entity offering  similar  products and services as the
Bank within the geographic area generally known as Hampton Roads, Virginia.

      6.  Standards.  The Employee shall perform his duties under this Agreement
in  accordance  with  such  reasonable  standards  expected  of  employees  with
comparable positions in comparable  organizations and as may be established from
time to time by the Board of Directors.  The Bank will provide Employee with the
working  facilities and staff customary for similar executives and necessary for
him to perform his duties.

      7.  Vacation  and Sick  Leave.  At such  reasonable  times as the Board of
Directors  shall in its  discretion  permit,  the  Employee  shall be  entitled,
without loss of pay, to absent himself  voluntarily  from the performance of his
employment  under this Agreement,  with all such voluntary  absences to count as
vacation time; provided that:

      (a) The Employee shall be entitled to annual  vacation leave in accordance
with the policies as are periodically  established by the Board of Directors for
senior management employees of the Bank.

                                        2

<PAGE>




      (b)  The  Employee  shall  not  be  entitled  to  receive  any  additional
compensation  from the Bank on account of his failure to take vacation leave and
Employee  shall not be entitled to  accumulate  unused  vacation from one fiscal
year to the next, except in either case to the extent authorized by the Board of
Directors for senior management employees of the Bank.

      (c) In addition to the aforesaid  paid  vacations,  the Employee  shall be
entitled without loss of pay, to absent himself voluntarily from the performance
of his employment with the Bank for such additional periods of time and for such
valid and  legitimate  reasons as the Board of Directors in its  discretion  may
determine.  Further,  the Board of  Directors  shall be entitled to grant to the
Employee a leave or leaves of absence  with or without pay at such time or times
and upon such terms and  conditions as the Board of Directors in its  discretion
may determine.

      (d) In addition,  the  Employee  shall be entitled to an annual sick leave
benefit as established by the Board of Directors for senior management employees
of the Bank.  In the event that any sick leave  benefit shall not have been used
during any year, such leave shall accrue to subsequent  years only to the extent
authorized by the Board of Directors for employees of the Bank.

      8.    Termination and Termination Pay.
            -------------------------------

      The Employee's  employment  under this Agreement  shall be terminated upon
any of the following occurrences:

      (a) The death of the Employee during the term of this Agreement,  in which
event the Employee's  estate shall be entitled to receive the  compensation  due
the  Employee  through  the  last  day of the  third  calendar  month  in  which
Employee's death shall have occurred.

      (b) The Board of Directors may terminate the Employee's  employment at any
time, but any termination by the Board of Directors  other than  termination for
Just Cause,  shall not prejudice the Employee's  right to  compensation or other
benefits under the Agreement,  except as specified at Section 8(c)  hereinafter.
The Employee shall have no right to receive  compensation  or other benefits for
any period after termination for Just Cause.  Termination for "Just Cause" shall
include termination because of the Employee's personal dishonesty, incompetence,
willful misconduct,  breach of fiduciary duty involving personal profit, failure
to perform  stated  duties,  willful  violation of any law,  rule or  regulation
(other than traffic  violations or similar  offenses) or final  cease-and-desist
order,  an extreme  fiscal  exigency  affecting the Bank (such as insolvency) or
material breach of any provision of the Agreement.

      (c)  Except as  provided  pursuant  to  Section  11  herein,  in the event
Employee's  employment  under  this  Agreement  is  terminated  by the  Board of
Directors without Just Cause, the Bank shall be obligated to continue to pay the
Employee  the salary  provided  pursuant  to  Section 2 herein,  for a period of
twelve (12) months  thereafter,  without  regard to the term of this  Agreement.
Additionally,  Employee  shall  be  compensated  or  reimbursed  for the cost of
Employee obtaining all health,  life,  disability,  and other benefits which the
Employee and his

                                        3

<PAGE>



dependents  would be eligible to participate in for a period of six months based
upon the benefit levels  substantially equal to those being provided Employee at
the date of  termination of  employment.  At the election of the Employee,  such
compensation  to be paid hereunder  shall be paid in a lump-sum amount within 30
days of such termination  discounted in accordance with Section 11(a) herein; in
which case the benefit continuations noted above shall not be applicable, except
to the extent as may be required by law or the policies of the Savings Bank.

      (d)  If  the  Employee  is  removed  and/or  permanently  prohibited  from
participating  in the  conduct of the Bank's  affairs by an order  issued  under
Sections  8(e)(4) or 8(g)(1) of the Federal  Deposit  Insurance Act ("FDIA") (12
U.S.C.  1818(e)(4) and (g)(1)), all obligations of the Bank under this Agreement
shall terminate, as of the effective date of the order, but the vested rights of
the parties shall not be affected.

      (e) If the Bank is in default (as defined in Section  3(x)(1) of FDIA) all
obligations under this Agreement shall terminate as of the date of default,  but
this paragraph shall not affect any vested rights of the contracting parties.

      (f) All obligations  under this Agreement  shall be terminated,  except to
the extent  determined that  continuation of this Agreement is necessary for the
continued  operation  of the Bank:  (i) by the  Director of the Office of Thrift
Supervision  ("Director of OTS"),  or his or her designee,  at the time that the
Federal  Deposit  Insurance   Corporation   ("FDIC")  or  the  Resolution  Trust
Corporation  enters into an agreement to provide  assistance  to or on behalf of
the Bank under the authority  contained in Section 13(c) of FDIA; or (ii) by the
Director of the OTS, or his or her  designee,  at the time that the  Director of
the OTS,  or his or her  designee  approves  a  supervisory  merger  to  resolve
problems  related to operation of the Bank or when the Bank is determined by the
Director of the OTS to be in an unsafe or unsound  condition.  Any rights of the
parties that have already vested, however, shall not be affected by such action.

      (g) The  voluntary  termination  by the  Employee  during the term of this
Agreement  with the delivery of no less than 60 days written notice to the Board
of Directors,  other than pursuant to Section 11(b),  in which case the Employee
shall be entitled  to receive  only the  compensation,  vested  rights,  and all
employee benefits up to the date of such termination.

      (h) Notwithstanding  anything herein to the contrary, any payments made to
the Employee  pursuant to the Agreement,  or otherwise,  shall be subject to and
conditioned  upon  compliance  with 12  U.S.C.  ss.1828(k)  and any  regulations
promulgated thereunder.

      9.  Suspension  of  Employment.   If  the  Employee  is  suspended  and/or
temporarily  prohibited from  participating in the conduct of the Bank's affairs
by a notice  served  under  Section  8(e)(3)  or (g)(1)  of the FDIA (12  U.S.C.
1818(e)(3)  and (g)(1)),  the Bank's  obligations  under the Agreement  shall be
suspended as of the date of service,  unless stayed by appropriate  proceedings.
If the charges in the notice are dismissed, the Bank shall, (i) pay the Employee
all or part of the  compensation  withheld while its contract  obligations  were
suspended and (ii) reinstate any of its obligations which were suspended.

                                        4

<PAGE>




      10. Disability.  If the Employee shall become disabled or incapacitated to
the extent  that he is unable to  perform  his  duties  hereunder,  by reason of
medically determinable physical or mental impairment,  as determined by a doctor
engaged by the Board of  Directors,  Employee  shall  nevertheless  continue  to
receive the compensation and benefits which may be payable to Employee under the
provisions of disability insurance coverage in effect for Bank employees and any
payments under the Federal  Social  Security Act, but in no event less than 100%
of pay for a period of 12 months  and 60% for the  remainder  of the term of the
Agreement,  if applicable.  Upon returning to active full-time  employment,  the
Employee's full  compensation as set forth in this Agreement shall be reinstated
as of the  date of  commencement  of such  activities.  In the  event  that  the
Employee returns to active  employment on other than a full-time basis, then his
compensation (as set forth in Paragraph 2 of this Agreement) shall be reduced in
proportion to the time spent in said employment, or as shall otherwise be agreed
to by the parties.

      11.   Change in Control.
            -----------------

      (a) Notwithstanding any provision herein to the contrary,  in the event of
the  involuntary  termination  of Employee's  employment  under this  Agreement,
absent Just Cause, in connection with, or within  twenty-four (24) months after,
any change in control  of the Bank or Parent,  Employee  shall be paid an amount
equal the  product  of two times  the  Employee's  prior  calendar  year's  cash
compensation  paid as reflected on Form W-2,  excluding any commission  payments
paid,  but in no event in an amount in excess of the  product  of 2.99 times the
Employee's  "base  amount"  as defined in  Section  280G(b)(3)  of the  Internal
Revenue  Code of 1986,  as amended  (the  "Code")  and  regulations  promulgated
thereunder. Said sum shall be paid, at the option of Employee, either in one (1)
lump sum within thirty (30) days of such  termination  discounted to the present
value of such payment  using as the discount  rate the "prime rate" as published
in the Wall Street Journal Eastern Edition as of the date of such payment, or in
periodic  payments  over  the  next  24  months  or the  remaining  term of this
Agreement  whichever  is  less,  as  if  Employee's   employment  had  not  been
terminated,  and such  payments  shall be in lieu of any other  future  payments
which the Employee  would be otherwise  entitled to receive  under  Section 8 of
this  Agreement.  The term "control"  shall refer to the  ownership,  holding or
power to vote more than 25% of the Parent's or Bank's voting stock,  the control
of the  election  of a majority  of the  Parent's  or Bank's  directors,  or the
exercise  of a  controlling  influence  over the  management  or policies of the
Parent or Bank by any person or by persons  acting as a group within the meaning
of Section 13(d) of the Securities Exchange Act of 1934. The term "person" means
an individual  other than the Employee,  or a corporation,  partnership,  trust,
association, joint venture, pool, syndicate, sole proprietorship, unincorporated
organization or any other form of entity not specifically listed herein.

      (b) Notwithstanding any other provision of this Agreement to the contrary,
Employee may voluntary  terminate his  employment  under this  Agreement  within
twenty-four (24) months following a change in control of the Bank or Parent, and
Employee shall thereupon be entitled to receive the payment described in Section
11(a) of this  Agreement,  upon the  occurrence,  or  within  ninety  (90)  days
thereafter,  of any of the following events, which have not been consented to in
advance by the  Employee in writing:  (i) if Employee  would be required to move
his

                                        5

<PAGE>



personal  residence  or perform  his  principal  executive  functions  more than
thirty-five  (35) miles from the Employee's  primary office as of the signing of
this Agreement;  (ii) if in the organizational  structure of the Bank or Parent,
Employee  would be  required  to report to a person or  persons  other  than the
President  of the Bank;  (iii) if the Bank or  Parent  should  fail to  maintain
existing  employee  benefits plans,  including  material  fringe benefit,  stock
option and  retirement  plans;  (iv) if Employee  would be  assigned  duties and
responsibilities  other than those  normally  associated  with his  position  as
referenced  at Section  1,  herein;  or (v) if  Employee's  responsibilities  or
authority have in any way been materially diminished or reduced.

      12.   Successors and Assigns.
            ----------------------

      (a) This  Agreement  shall inure to the benefit of and be binding upon any
corporate or other successor of the Bank or Parent which shall acquire, directly
or  indirectly,  by  merger,  consolidation,   purchase  or  otherwise,  all  or
substantially all of the assets or stock of the Bank or Parent.

      (b) Since the Bank is  contracting  for the unique and personal  skills of
the Employee,  the Employee  shall be precluded from assigning or delegating his
rights or duties  hereunder  without first  obtaining the written consent of the
Bank.

      13.  Amendments.  No  amendments or additions to this  Agreement  shall be
binding  upon the  parties  hereto  unless  made in  writing  and signed by both
parties, except as herein otherwise specifically provided.

      14.  Applicable  Law.  This  agreement  shall be governed by all  respects
whether as to validity, construction, capacity, performance or otherwise, by the
laws of the  Commonwealth  of  Virginia,  except to the extent that  Federal law
shall be deemed to apply.

      15.  Severability.  The  provisions  of this  Agreement  shall  be  deemed
severable and the  invalidity  or  unenforceability  of any provision  shall not
affect the validity or enforceability of the other provisions hereof.

      16. Entire  Agreement.  This Agreement  together with any understanding or
modifications  thereof as agreed to in writing by the parties,  shall constitute
the entire agreement between the parties hereto.



                                        6

<PAGE>


      IN WITNESS  WHEREOF,  the parties have executed this  Agreement on the day
and first hereinabove written.


                                          FIRST COASTAL BANK



ATTEST:                             By:   /s/John A.B. Davies, Jr.
                                          --------------------------------------
                                          John A.B. Davies, Jr., President

/s/Allene S. Cheatham
- ---------------------------------
Secretary


WITNESS:

                                          /s/Dennis R. Stewart
- ---------------------------------         --------------------------------------
                                          Dennis R. Stewart, Employee




                                      7






                  VIRGINIA BEACH FEDERAL FINANCIAL CORPORATION

                     1997 DIRECTORS STOCK COMPENSATION PLAN


      1.  Purpose  of the Plan.  The Plan shall be known as the  Virginia  Beach
Federal Financial Corporation ("Company") 1997 Directors Stock Compensation Plan
(the  "Plan").  The  purpose  of the  Plan is to  retain  and  reward  qualified
personnel for positions of substantial responsibility as members of the Board of
Directors of the Company or any present or future  parent or  subsidiary  of the
Company to promote the success of the business.  The Plan is intended to provide
for the grant of Stock Options that are not "Incentive  Stock  Options,"  within
the meaning of Section 422 of the Internal Revenue Code of 1986, as amended (the
"Code").

       2.  Definitions.  The following  words and phrases when used in this Plan
with an initial capital letter,  unless the context clearly indicates otherwise,
shall have the meaning as set forth below. Wherever  appropriate,  the masculine
pronoun  shall include the feminine  pronoun and the singular  shall include the
plural.

            (a) "Award" means the grant by the  Committee or in accordance  with
the terms of the Plan of a Stock Option.

            (b) "Board" shall mean the Board of Directors of the Company, or any
successor or parent corporation thereto.

            (c)  "Change  in  Control"  shall  mean:  (i) the sale of all,  or a
material   portion,   of  the  assets  of  the  Company;   (ii)  the  merger  or
recapitalization of the Company whereby the Company is not the surviving entity;
(iii) a change in control of the Company,  as otherwise defined or determined by
the Office of Thrift  Supervision or regulations  promulgated by it; or (iv) the
acquisition,  directly or indirectly,  of the beneficial  ownership  (within the
meaning of that term as it is used in Section 13(d) of the  Securities  Exchange
Act of 1934 and the rules and regulations promulgated thereunder) of twenty-five
percent (25%) or more of the outstanding voting securities of the Company by any
person,  trust, entity or group. This limitation shall not apply to the purchase
of shares by underwriters in connection with a public offering of Company stock,
or the purchase of shares of up to 25% of any class of securities of the Company
by a  tax-qualified  employee stock benefit plan. The term "person" refers to an
individual or a corporation,  partnership,  trust,  association,  joint venture,
pool, syndicate, sole proprietorship,  unincorporated  organization or any other
form of entity not specifically  listed herein. The decision of the Committee as
to whether a Change in Control has occurred shall be conclusive and binding.

            (d) "Code" shall mean the Internal Revenue Code of 1986, as amended,
and regulations promulgated thereunder.

            (e) "Committee"  shall mean the Board or the Stock Option  Committee
appointed by the Board in accordance with Section 5(a) of the Plan.

            (f) "Common  Stock" shall mean the common  stock of the Company,  or
any successor or parent corporation thereto.


                                        1

<PAGE>



            (g)  "Company"  shall  mean the  Virginia  Beach  Federal  Financial
Corporation,  the parent  corporation  of the Savings  Bank, or any successor or
Parent thereof.

            (h) "Director"  shall mean a member of the Board of the Company,  or
any successor or parent corporation thereto.

            (i) "Director  Emeritus"  shall mean a person  serving as a director
emeritus,  advisory director,  consulting director, or other similar position as
may be  appointed  by the Board of  Directors of the Savings Bank or the Company
from time to time.

            (j)  "Disability"  means any  physical  or mental  impairment  which
renders the Participant  incapable of continuing in the employment or service of
the Savings Bank or the Parent in his then current capacity as determined by the
Committee.

            (k) "Effective Date" shall mean December 11, 1997.

            (l) "Employee"  shall mean any person employed by the Company or any
present or future Parent or Subsidiary of the Company. "Non-Employee" shall mean
an  individual  not  employed by the Company or any present or future  Parent or
Subsidiary of the Company.

            (m) "Fair  Market  Value"  shall  mean:  (i) if the Common  Stock is
traded otherwise than on a national  securities  exchange,  then the Fair Market
Value per Share shall be equal to the mean between the last bid and ask price of
such  Common  Stock on such  date or,  if there is no bid and ask  price on said
date,  then on the  immediately  prior business day on which there was a bid and
ask price. If no such bid and ask price is available, then the Fair Market Value
shall be determined by the Committee in good faith;  or (ii) if the Common Stock
is listed on a national  securities  exchange  (including  the  NASDAQ  National
Market System),  then the Fair Market Value per Share shall be not less than the
average of the highest  and lowest  selling  price of such Common  Stock on such
exchange  on such date,  or if there  were no sales on said date,  then the Fair
Market  Value shall be not less than the mean between the last bid and ask price
on such date.

            (n) "Option" or "Stock Option" shall mean an Award granted  pursuant
to this Plan  providing  the holder of such  Option  with the right to  purchase
Common Stock.

            (o) "Optioned  Stock" shall mean stock subject to an Option  granted
pursuant to the Plan.

            (p) "Optionee" shall mean any person who receives an Option or Award
pursuant to the Plan.

            (q)  "Parent"  shall mean any  present or future  corporation  which
would be a "parent  corporation"  as defined in  Sections  424(e) and (g) of the
Code.

            (r) "Participant" means any director of the Company or any Parent or
Subsidiary of the Company or any other person providing a service to the Company
who is  selected  by the  Committee  to receive an Award,  or who by the express
terms of the Plan is granted an Award.


                                        2

<PAGE>



            (s)  "Plan"  shall  mean  the  Virginia   Beach  Federal   Financial
Corporation 1997 Directors Stock Compensation Plan.

            (t) "Savings  Bank" shall mean First Coastal Bank,  Virginia  Beach,
Virginia, or any successor corporation thereto.

            (u) "Share" shall mean one share of the Common Stock.

            (v) "Subsidiary"  shall mean any present or future corporation which
constitutes a "subsidiary  corporation" as defined in Sections 424(f) and (g) of
the Code.

       3.  Shares  Subject  to the Plan.  Except as  otherwise  required  by the
provisions of Section 11 hereof,  the aggregate number of Shares with respect to
which Awards may be made  pursuant to the Plan shall not exceed  25,000  Shares.
Such  Shares  may  either  be from  authorized  but  unissued  shares  or shares
purchased  in the market for Plan  purposes.  If an Award shall  expire,  become
unexercisable,  or be forfeited for any reason prior to its exercise, new Awards
may be granted  under the Plan with  respect to the number of Shares as to which
such expiration has occurred.

      4.    Six Month Holding Period.
            ------------------------

            Except in the event of the death or  disability of the Optionee or a
Change in Control of the  Company,  a minimum of six months must elapse  between
the date of the grant of an Option and the date of the sale of the Common  Stock
received through the exercise of such Option.

       5.   Administration of the Plan.
            --------------------------

            (a) Composition of the Committee.  The Plan shall be administered by
the Board of Directors of the Company or a Committee  which shall consist of not
less than two Directors of the Company appointed by the Board and serving at the
pleasure of the Board. All persons  designated as members of the Committee shall
meet the  requirements of a "Non-Employee  Director"  within the meaning of Rule
16b-3 under the Securities  Exchange Act of 1934, as amended, as found at 17 CFR
ss.240.16b-3.

            (b) Powers of the Committee.  The Committee is authorized  (but only
to the  extent  not  contrary  to the  express  provisions  of  the  Plan  or to
resolutions adopted by the Board) to interpret the Plan, to prescribe, amend and
rescind  rules and  regulations  relating to the Plan, to determine the form and
content of Awards to be issued  under the Plan and to make other  determinations
necessary or advisable for the  administration  of the Plan,  and shall have and
may  exercise  such other power and  authority  as may be delegated to it by the
Board from time to time. A majority of the entire  Committee shall  constitute a
quorum and the action of a majority  of the  members  present at any  meeting at
which a quorum is present  shall be deemed the  action of the  Committee.  In no
event may the Committee  revoke  outstanding  Awards  without the consent of the
Participant.

            The  President  of the Company  and such other  officers as shall be
designated by the Committee are hereby authorized to execute written  agreements
evidencing  Awards on behalf of the Company and to cause them to be delivered to
the Participants. Such agreements shall set forth the Option exercise price, the
number of shares of Common Stock subject to such Option, the expiration date

                                        3

<PAGE>



of such Options, and such other terms and restrictions  applicable to such Award
as are determined in accordance with the Plan or the actions of the Committee.

            (c) Effect of Committee's  Decision.  All decisions,  determinations
and  interpretations  of the  Committee  shall be final  and  conclusive  on all
persons affected thereby.

       6.   Eligibility for Awards and Limitations.
            --------------------------------------

                   (a) The  Committee  shall  from  time to time  determine  the
Participants who shall be granted Awards under the Plan and the number of Awards
to be granted to each such persons. In selecting Participants and in determining
the number of Shares of Common Stock to be granted to each such Participant, the
Committee may consider the nature of the prior and  anticipated  future services
rendered by each such Participant, each such Participant's current and potential
contribution  to the Company and such other factors as the Committee may, in its
sole discretion, deem relevant. Participants who have been granted an Award may,
if otherwise eligible, be granted additional Awards.

                  (b) In no event shall Shares subject to Options granted to any
Participant  exceed more than 12.5% of the total number of Shares authorized for
delivery under the Plan.

       7. Term of the Plan.  The Plan shall continue in effect for a term of ten
(10) years from the Effective  Date,  unless the Plan is terminated by the Board
in accordance with the Plan.

       8. Terms and Conditions of Stock Options. Stock Options may be granted or
awarded only to  Participants.  Each Stock Option  granted  pursuant to the Plan
shall be evidenced by an  instrument  in such form as the  Committee  shall from
time to time  approve.  Each Stock  Option  granted  pursuant  to the Plan shall
comply with, and be subject to, the following terms and conditions:

            (a) Option  Price.  The price per Share at which  each Stock  Option
granted by the  Committee  under the Plan may be exercised  shall not, as to any
particular Stock Option,  be less than the Fair Market Value of the Common Stock
on the date that such Stock Option is granted.

            (b) Payment.  Full payment for each Share of Common Stock  purchased
upon the  exercise of any Stock Option  granted  under the Plan shall be made at
the time of  exercise  of each such  Stock  Option and shall be paid in cash (in
United States Dollars),  Common Stock or a combination of cash and Common Stock.
Common Stock utilized in full or partial  payment of the exercise price shall be
valued at the Fair  Market  Value at the date of  exercise.  The  Company  shall
accept full or partial  payment in Common Stock only to the extent  permitted by
applicable law. No Shares of Common Stock shall be issued until full payment has
been received by the Company,  and no Optionee shall have any of the rights of a
stockholder  of the  Company  until  Shares  of Common  Stock are  issued to the
Optionee.

            (c) Term of Stock Option.  The term of  exercisability of each Stock
Option  granted  pursuant to the Plan shall be not more than ten (10) years from
the date each such Stock Option is granted.

            (d) Exercise Generally. Except as otherwise provided by the terms of
the Plan or by action of the  Committee at the time of the grant of the Options,
the Options  granted will be first  exercisable  as of the date of grant of such
options  and shall  remain  exercisable  during  such  periods  of  service as a
Director or Director Emeritus.

                                        4

<PAGE>




            (e)  Cashless  Exercise.   Subject  to  vesting   requirements,   if
applicable, an Optionee who has held an Stock Option for at least six months may
engage in the "cashless  exercise" of the Option.  Upon a cashless exercise,  an
Optionee  shall give the Company  written  notice of the  exercise of the Option
together with an order to a registered  broker-dealer or equivalent third party,
to sell part or all of the Optioned  Stock and to deliver enough of the proceeds
to the Company to pay the Option  exercise price and any applicable  withholding
taxes.  If the Optionee  does not sell the Optioned  Stock  through a registered
broker-dealer  or  equivalent  third  party,  the  Optionee can give the Company
written  notice of the  exercise of the Option and the third party  purchaser of
the  Optioned  Stock  shall pay the Option  exercise  price plus any  applicable
withholding taxes to the Company.

            (f)  Transferability.  An Stock Option granted  pursuant to the Plan
shall be exercised during an Optionee's lifetime only by the Optionee to whom it
was granted and shall not be assignable or  transferable  otherwise than by will
or by the laws of descent and distribution.

       9.   Awards to Directors.
            -------------------

            As of December 11, 1997,  Stock Options to purchase  3,125 shares of
Common  Stock shall be granted to each  Director  of the Company  that is not on
that date an employee of the Company or the Savings Bank.  Such Options shall be
exercisable  at a price equal to the Fair Market Value of the Common Stock as of
the date of grant of such Options.  Such Options will be first exercisable as of
the Date of Grant. Such Options shall continue to be exercisable for a period of
ten years  following the date of grant without regard to the continued  services
of such Director as an Employee,  Director or Director Emeritus. In the event of
the   Optionee's   death,   such  Options  may  be  exercised  by  the  personal
representative  of his estate or person or persons to whom his rights under such
Option  shall have  passed by will or by the laws of descent  and  distribution.
Unless  otherwise  inapplicable,  or  inconsistent  with the  provisions of this
paragraph,  the Options to be granted to Directors hereunder shall be subject to
all other provisions of this Plan.

      10.  Withholding  Tax. The Company shall have the right to deduct from all
amounts paid in cash with respect to the cashless  exercise of Options under the
Plan  any  taxes  required  by law to be  withheld  with  respect  to such  cash
payments.  Where a  Participant  or other  person is entitled to receive  Shares
pursuant  to the  exercise  of an Option,  the  Company  shall have the right to
require the  Participant  or such other  person to pay the Company the amount of
any taxes which the Company is required to withhold with respect to such Shares,
or, in lieu  thereof,  to retain,  or to sell without  notice,  a number of such
Shares sufficient to cover the amount required to be withheld.

      11. Recapitalization,  Merger, Consolidation,  Change in Control and Other
          ----------------------------------------------------------------------
          Transactions.
          ------------

            (a) Adjustment.  Subject to any required action by the  stockholders
of the Company,  within the sole  discretion  of the  Committee,  the  aggregate
number of Shares of Common Stock for which Options may be granted hereunder, the
number of Shares of Common Stock  covered by each  outstanding  Option,  and the
exercise  price  per Share of Common  Stock of each  such  Option,  shall all be
proportionately  adjusted  for any  increase or decrease in the number of issued
and  outstanding  Shares  of  Common  Stock  resulting  from  a  subdivision  or
consolidation   of  Shares   (whether   by  reason  of  merger,   consolidation,
recapitalization,   reclassification,   split-up,   combination  of  shares,  or
otherwise) or the payment of a stock  dividend (but only on the Common Stock) or
any other  increase or  decrease  in the number of such  Shares of Common  Stock
effected  without the receipt or payment of  consideration by the Company (other
than Shares held by dissenting stockholders).

                                        5

<PAGE>




            (b)  Change  in  Control.   All  outstanding   Awards  shall  become
immediately  exercisable in the event of a Change in Control of the Company,  as
determined  by the  Committee.  In the  event of such a Change in  Control,  the
Committee  and the Board of  Directors  will  take one or more of the  following
actions to be effective as of the date of such Change in Control:

            (i)  provide  that such  Options  shall be  assumed,  or  equivalent
options  shall  be  substituted,  ("Substitute  Options")  by the  acquiring  or
succeeding  corporation (or an affiliate thereof),  provided that: the shares of
stock  issuable upon the exercise of such  Substitute  Options shall  constitute
securities registered in accordance with the Securities Act of 1933, as amended,
("1933  Act") or such  securities  shall be  exempt  from such  registration  in
accordance  with  Sections  3(a)(2) or  3(a)(5) of the 1933 Act,  (collectively,
"Registered Securities"), or in the alternative, if the securities issuable upon
the  exercise  of  such  Substitute  Options  shall  not  constitute  Registered
Securities,  then the Optionee will receive upon  consummation  of the Change in
Control  transaction  a cash  payment for each Option  surrendered  equal to the
difference between (1) the Fair Market Value of the consideration to be received
for each share of Common  Stock in the Change in Control  transaction  times the
number of shares of Common Stock subject to such  surrendered  Options,  and (2)
the aggregate exercise price of all such surrendered Options, or

            (ii) in the  event of a  transaction  under  the  terms of which the
holders  of the Common  Stock of the  Company  will  receive  upon  consummation
thereof a cash  payment  (the  "Merger  Price")  for each share of Common  Stock
exchanged in the Change in Control transaction, to make or to provide for a cash
payment to the Optionees  equal to the  difference  between (A) the Merger Price
times the number of shares of Common Stock  subject to such Options held by each
Optionee (to the extent then  exercisable  at prices not in excess of the Merger
Price) and (B) the aggregate  exercise price of all such surrendered  Options in
exchange for such surrendered Options.

            (c) Extraordinary  Corporate Action.  Notwithstanding any provisions
of the Plan to the contrary,  subject to any required action by the stockholders
of the Company, in the event of any Change in Control, recapitalization, merger,
consolidation,  exchange  of Shares,  spin-off,  reorganization,  tender  offer,
partial or  complete  liquidation  or other  extraordinary  corporate  action or
event,  the Committee,  in its sole discretion,  shall have the power,  prior or
subsequent to such action or event to:

                   (i) appropriately adjust the number of Shares of Common Stock
subject to each Option, the Option exercise price per Share of Common Stock, and
the  consideration  to be given or received by the Company  upon the exercise of
any outstanding Option;

                  (ii) cancel any or all previously  granted  Options,  provided
that appropriate  consideration is paid to the Optionee in connection therewith;
and/or

                   (iii) make such other adjustments in connection with the Plan
as  the  Committee,  in  its  sole  discretion,   deems  necessary,   desirable,
appropriate or advisable.

            (d) Acceleration. The Committee shall at all times have the power to
accelerate the exercise date of Options previously granted under the Plan.

            (e)  Non-recurring  Dividends.  Upon the  payment  of a  special  or
non-recurring  cash  dividend  that has the effect of a return of capital to the
stockholders,   the  Option   exercise   price  per  share   shall  be  adjusted
proportionately and in an equitable manner.

                                        6

<PAGE>




      Except as expressly provided in Sections 11(a), 11(b) and 11(e) hereof, no
Optionee  shall have any rights by reason of the occurrence of any of the events
described in this Section 11.

      12. Time of  Granting  Options.  The date of grant of an Option  under the
Plan shall, for all purposes,  be the date specified in accordance with the Plan
or the date on which the  Committee  makes the  determination  of granting  such
Option.  Notice of the grant of an Option shall be given to each  individual  to
whom an Option is so  granted  within a  reasonable  time after the date of such
grant in a form determined by the Committee.

      13.  Modification of Options. At any time and from time to time, the Board
may authorize  the Committee to direct the execution of an instrument  providing
for the modification of any outstanding  Option,  provided no such modification,
extension  or renewal  shall  confer on the  holder of said  Option any right or
benefit  which  could not be  conferred  on the  Optionee  by the grant of a new
Option at such time, or shall not materially  decrease the  Optionee's  benefits
under the Option  without  the  consent of the holder of the  Option,  except as
otherwise permitted under Section 14 hereof.

      14. Amendment and Termination of the Plan.
          -------------------------------------

            (a) Action by the Board. The Board may alter, suspend or discontinue
the Plan.

            (b) Change in Applicable  Law.  Notwithstanding  any other provision
contained  in the Plan,  in the event of a change in any  federal  or state law,
rule  or  regulation  which  would  make  the  exercise  of all or  part  of any
previously  granted Option  unlawful or subject the Company to any penalty,  the
Committee may restrict any such exercise  without the consent of the Optionee or
other holder thereof in order to comply with any such law, rule or regulation or
to avoid any such penalty.

      15.  Conditions Upon Issuance of Shares;  Limitations on Option  Exercise;
           ---------------------------------------------------------------------
Cancellation of Option Rights.
- -----------------------------

      (a) Shares  shall not be issued with respect to any Option  granted  under
the Plan unless the  issuance  and delivery of such Shares shall comply with all
relevant  provisions of  applicable  law,  including,  without  limitation,  the
Securities  Act of 1933,  as  amended,  the  rules and  regulations  promulgated
thereunder,  any applicable  state  securities laws and the  requirements of any
stock exchange upon which the Shares may then be listed.

      (b) The inability of the Company to obtain any  necessary  authorizations,
approvals  or letters of  non-objection  from any  regulatory  body or authority
deemed by the Company's  counsel to be necessary to the lawful issuance and sale
of any Shares issuable hereunder shall relieve the Company of any liability with
respect to the non-issuance or sale of such Shares.

      (c) As a condition to the  exercise of an Option,  the Company may require
the person exercising the Option to make such  representations and warranties as
may  be  necessary  to  assure  the   availability  of  an  exemption  from  the
registration requirements of federal or state securities law.

      (d) Notwithstanding  anything herein to the contrary, upon the termination
of employment or service of an Optionee by the Company or its  Subsidiaries  for
"cause"  within the sole  discretion  of the  Board,  all  Options  held by such
Participant  shall cease to be exercisable as of the date of such termination of
employment or service.

                                        7

<PAGE>



      (e) Upon the  exercise  of an Option  by an  Optionee  (or the  Optionee's
personal  representative),  the Committee,  in its sole and absolute discretion,
may make a cash  payment to the  Optionee,  in whole or in part,  in lieu of the
delivery  of shares of Common  Stock.  Such cash  payment  to be paid in lieu of
delivery  of Common  Stock  shall be equal to the  difference  between  the Fair
Market  Value of the  Common  Stock on the date of the Option  exercise  and the
exercise  price per share of the Option.  Such cash payment shall be in exchange
for the cancellation of such Option.  Such cash payment shall not be made in the
event that such  transaction  would  result in  liability to the Optionee or the
Company under Section 16(b) of the Securities  Exchange Act of 1934, as amended,
and regulations promulgated thereunder.

      16.  Reservation of Shares.  During the term of the Plan, the Company will
reserve  and keep  available  a number  of  Shares  sufficient  to  satisfy  the
requirements of the Plan.

      17.  Unsecured  Obligation.  No Participant  under the Plan shall have any
interest  in any fund or special  asset of the  Company by reason of the Plan or
the grant of any  Option  under the Plan.  No trust  fund  shall be  created  in
connection with the Plan or any grant of any Option hereunder and there shall be
no required funding of amounts which may become payable to any Participant.

      18. No Employment Rights. No Director, Employee or other person shall have
a right to be selected as a Participant under the Plan. Neither the Plan nor any
action taken by the Committee in  administration  of the Plan shall be construed
as giving any  person any rights of  employment  or  retention  as an  Employee,
Director or in any other  capacity  with the Company,  the Savings Bank or other
Subsidiaries.

      19.  Governing  Law.  The  Plan  shall be  governed  by and  construed  in
accordance  with the laws of the State of  Virginia,  except to the extent  that
federal law shall be deemed to apply.




                                      8




- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

Five-Year Financial Summary
Virginia Beach Federal Financial Corporation


<TABLE>
<CAPTION>
                                                                                  At December 31,
                                                      -----------------------------------------------------------------------
                                                           1997          1996          1995          1994           1993
(Dollars in thousands, except per share data)         -----------------------------------------------------------------------

<S>                                                     <C>           <C>           <C>           <C>           <C>
Selected Financial Condition Data
Total assets                                            $ 616,188     $ 606,138     $ 698,962     $719,325       $682,017
Loans held-for-investment, net                            454,477       445,055       433,562      424,435        387,171
Loans held-for-sale                                         8,356         4,785        14,020        8,341         43,733
Mortgage-backed and related securities                    111,006       106,549       137,779      215,470        176,463
Investment securities                                      19,413        27,796        26,917       38,838         43,917
Securities purchased under agreement to resell                 --            --        55,000           --             --
Deposits                                                  407,443       423,389       492,971      505,070        472,728
Borrowings                                                160,117       138,125       158,010      170,510        155,872
Stockholders' equity                                       44,149        40,827        41,032       36,885         41,514
</TABLE>

<TABLE>
<CAPTION>

                                                                              Year ended December 31,
                                                      ------------------------------------------------------------------------
Selected Statement of Operations Data                        1997          1996          1995         1994           1993
                                                      -----------------------------------------------------------------------
<S>                                                     <C>           <C>           <C>           <C>            <C>     
Interest income                                         $  48,599     $  48,345     $  52,286     $ 48,733       $ 47,267
Interest expense                                           29,637        31,629        37,272       35,664         35,784
                                                      -----------------------------------------------------------------------
Net interest income                                        18,962        16,716        15,014       13,069         11,483
Provision for loan losses                                     225           150           175          275            600
                                                      -----------------------------------------------------------------------
Net interest income after provision for loan losses        18,737        16,566        14,839       12,794         10,883
Other income                                                3,901         3,254         5,218        4,608          5,743
Other expense                                              15,981        18,929        18,250       18,661         16,433
                                                      -----------------------------------------------------------------------
Income (loss) before income taxes and cumulative
 effect of accounting change                                6,657           891         1,807       (1,259)           193
Provision (benefit) for income taxes                        2,554           322           641         (688)          (259)
Income (loss) before cumulative effect of
 accounting change                                          4,103           569         1,166         (571)           452
Cumulative effect of change in method of
 accounting for income taxes                                   --            --            --           --            700
Net income (loss)                                       $   4,103     $     569     $   1,166     $   (571)      $  1,152
Earnings per share, basic                               $    0.82     $    0.11     $    0.24     $  (0.12)     $    0.23(a)
Earnings per share, diluted                             $    0.81     $    0.11     $    0.24     $  (0.12)     $    0.23(a)
</TABLE>

<TABLE>
<CAPTION>

                                                                       At or for the year ended December 31,
                                                      ------------------------------------------------------------------------
Selected Financial Ratios and Other Data                     1997          1996          1995         1994           1993
                                                      -----------------------------------------------------------------------
<S>                                                     <C>           <C>           <C>           <C>           <C>  
Return on average assets                                    0.67%         0.09%         0.17%      (  0.08%)         0.17%
Return on average stockholders' equity                      9.82          1.39          2.99       (  1.47)          2.77
Average stockholders' equity to average assets              6.87          6.60          5.59          5.42           6.06
Book value per share                                    $   8.86      $   8.21      $   8.28      $   7.50      $    8.48
Dividend payout ratio                                         25%          145%           67%           --             70%
Number of deposit accounts                                28,998        28,140        25,885        24,374         30,635
Banking offices                                               14            15            12             9              8
</TABLE>

(a) Basic and diluted earnings per share for 1993 include $0.14 related to the
    cumulative effect of a change in the method of accounting for income
    taxes.


                                       11

<PAGE>

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

Management's Discussion and Analysis of
Financial Condition and Results of Operations


The discussion  which follows  describes the financial  condition and results of
operations of Virginia Beach Federal Financial Corporation (the Company) and its
subsidiary  First  Coastal  Bank,  (the Bank,  formerly  Virginia  Beach Federal
Savings  Bank)  and  should  be  read  in  conjunction   with  the  accompanying
Consolidated Financial Statements.

FIRST COASTAL BANK
During  1997,  the  Company  changed  the name of its  subsidiary  bank to First
Coastal Bank from Virginia Beach Federal Savings Bank. The new name reflects the
current  and future  intent of the  Company to offer a full range of  commercial
banking  products and services  throughout its market area,  generally  known as
Hampton Roads.

ASSET COMPOSITION AND LOAN PRODUCTION
The  Company's  total  assets were $616.2  million at December 31, 1997, a $10.1
million  increase  from  December  31, 1996.  Also at December  31, 1997,  loans
receivable  held-for-investment  were $454.5  million,  or 74% of total  assets,
representing a $9.4 million increase during 1997.  Management  believes that one
of  the  Company's   significant   strengths  lies  with  its  loan  originating
capabilities  and  expects  that loan  portfolio  growth  will  continue  in all
categories of loans with the possible  exception of 1-4 family residential loans
as described  further below.  During 1997, gross loans receivable  excluding 1-4
family  residential loans grew by $25.7 million or 17% and management's  efforts
are  focused on these  categories  of loans for  future  loan  growth.  For more
information on loans receivable refer to Note 5 to the accompanying Consolidated
Financial Statements.

1-4 family residential  lending is performed by the Company through the Bank and
its wholly-owned  subsidiary  First Coastal Mortgage Corp.  During both 1997 and
1996 the Company originated approximately $118 million in 1-4 family residential
loans. Generally,  the Bank retains the shorter term and variable rate loans for
its portfolio and sells the remainder in the secondary  market.  During 1997 and
1996,  the Company  retained  approximately  $31.3  million  and $46.9  million,
respectively,  for its portfolio.  The decrease is attributable to a combination
of lower  interest  rates and a  flattening  of the yield  curve  that  occurred
throughout 1997. These factors tend to shift the mix of loan  originations  away
from the Bank's  shorter term and variable rate  portfolio  products and towards
longer  term and fixed rate  products  which the Bank  sells into the  secondary
market.  These  same  interest  rate  factors  also  cause  an  increase  in the
prepayments  of the Bank's  existing  shorter  term and  variable  rate loans as
borrowers seeking to lower their borrowing costs refinance their loans into long
term loans with lower fixed rates. As a result of this activity,  repayments and
prepayments of the Bank's 1-4 family  residential loans exceeded new loans added
to the  portfolio by $16.6  million.  If this trend  continues,  the Company may
experience further net decreases in its 1-4 family residential loans receivable.
At year end 1997, the Company was experiencing an increase in loan  originations
due to borrower refinancing  activity,  thus producing the $3.6 million increase
in loans  receivable  available-for-sale  compared  to  year-end  1996 when loan
originations were at their usual seasonal lows.

Throughout  1997  and  1996  the  Bank's  secondary  marketing  sales  were on a
servicing released basis and,  accordingly,  there was no capitalization of loan
servicing rights because none were retained. Prior to 1996, the Company retained
loan servicing  rights and, while it no longer does so, purchased loan servicing
rights either outright or as a by-product of its correspondent  mortgage banking
activities.  At year-end 1997, the Company  serviced $187.0 million in loans for
which no cost has been  capitalized,  and serviced  $32.8  million in loans with
$288,000 of  remaining  cost to acquire  such  servicing.  For more  information
regarding loans serviced for others,  please refer to Note 5 to the accompanying
Consolidated  Financial  Statements.  In the future, the Company may retain loan
servicing rights on loans sold to Freddie Mac, Fannie Mae and Ginnie Mae in part
because of the fee  income  such  servicing  provides,  but also  because of the
continuing  contact the Company will have with the customer,  thus  facilitating
the Bank's  efforts to sell these  customers  additional  banking  products  and
services.


                                       12

<PAGE>

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

Management's Discussion and Analysis of
Financial Condition and Results of Operations


INVESTMENTS 
Investment securities and mortgage-backed and related securities totalled $130.4
million at December 31, 1997 or 21.2% of total assets compared to $134.3 million
at December 31, 1996. The Company  maintains a portfolio of investments in order
to enhance its return on shareholders'  equity.  These securities typically have
average  lives at purchase date of less than five years,  or are variable  rate,
and are purchased  with the intent of producing a superior  total return for the
Company  over a  reasonable  period  of time and over a range of  interest  rate
scenarios.  For more  information  regarding the securities  portfolios,  please
refer  to  Note  3  and  Note  4  to  the  accompanying  Consolidated  Financial
Statements.

NONPERFORMING ASSETS
The Company's  nonperforming assets were $8.6 million or 1.4% of total assets at
December 31, 1997  compared to $6.2  million at December 31, 1996.  The increase
during the year is largely  attributable  to impaired  loans which  increased to
$1.8 million at December  31, 1997 from $0.1  million at December 31, 1996.  For
more information  regarding the Company's  nonperforming loans,  impaired loans,
and  foreclosed  real  estate,  please  refer  to  Note  5  and  Note  6 to  the
accompanying Consolidated Financial Statements.

DEPOSITS AND BORROWINGS
The deposits of the Company were $407.4 million or 66% of total  liabilities and
stockholders' equity at December 31, 1997 compared to $423.4 million at December
31, 1996, a decrease of $16.0 million.  During 1997, brokered deposits decreased
by $33.4 million. Thus,  non-brokered retail deposits increased by $17.4 million
or 5.2% during 1997.  This retail deposit growth during 1997 occurred due to the
growth in deposits in the Bank's newer branches,  successful products introduced
throughout   the  year,  and  a  continuing   emphasis  on  generating   deposit
relationships  as  an  integral  part  of  the  Company's  lending   activities,
particularly  commercial small business  lending.  Please refer to Note 9 to the
accompanying   Notes  to  Consolidated   Financial   Statements  for  additional
information regarding the Company's deposits.

The Company also  borrows from the Federal Home Loan Bank of Atlanta  (FHLB) and
through   the  use  of   repurchase   agreements   with  retail   customers   or
broker/dealers.  Please  refer  to  Note  10 and  Note  11 to  the  accompanying
Consolidated  Financial  Statements for more information  regarding  non-deposit
borrowings.

LIQUIDITY AND CAPITAL RESOURCES
Management  of the  Company  views  liquidity  as the  ability to fund its daily
activities and asset balances in an efficient and cost effective  manner.  Daily
activities  are  primarily  focused on  deposit  account  balance  fluctuations,
primarily transaction  accounts,  which the Company manages with cash on hand or
through short term overnight advances from the Federal Home Loan Bank.  Deposits
are used to fund the  majority of the  Company's  assets,  although  retail non-
brokered deposits comprise only 58% of total assets.

Federal Home Loan Bank advances funded 23.2% of the Company's assets at December
31, 1997. Management of the Company believes that the FHLB will endeavor to keep
a  member's  borrowings  below 30% of total  assets or an  amount  supported  by
eligible  collateral,  whichever is less.  At year end 1997,  these  constraints
imposed a limit of approximately  $42.0 million in additional  advances from the
Federal Home Loan Bank.

Brokered  CD's are an additional  source of liquidity for the Company,  although
their  interest  cost is  generally  higher  than the cost of both  retail  time
deposits and advances from the Federal Home Loan Bank. The Company presently has
arrangements with several issuers of brokered CD's. Management estimates that it
has the ability to issue at least


                                       13

<PAGE>

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

Management's Discussion and Analysis of
Financial Condition and Results of Operations

$150  million in brokered  CD's  compared to the $52.9  million or 8.6% of total
assets presently  outstanding.  However, the unconditional  issuance of brokered
CD's is dependent upon the Bank  maintaining a "well  capitalized"  status under
federal regulations.

The Office of Thrift  Supervision  (the OTS)  establishes the minimum  liquidity
requirements for savings  associations.  Regulations  provide, in part, that the
Bank must  maintain  daily  average  balances  of  liquid  assets in excess of a
certain  percentage  (presently 4%) of net withdrawable  deposits and short-term
borrowings.  The Bank met its liquidity requirements throughout 1997 and expects
to continue to meet these requirements in the future.

The OTS also  sets the  minimum  capital  requirements  for  savings  banks.  At
December 31, 1997, the Bank exceeded all of the minimum capital requirements.

The Bank's  core and  risk-based  capital  ratios  increased  to 7.0% and 12.6%,
respectively,  at  December  31,  1997 from  6.6% and  12.5%,  respectively,  at
December 31, 1996  largely  because of growth in the Bank's  regulatory  capital
without a  corresponding  increase  in  assets.  Please  refer to Note 15 to the
accompanying  Consolidated  Financial Statements for more information  regarding
the Bank's regulatory capital at December 31, 1997.

IMPACT OF INFLATION AND CHANGING PRICES
The financial statements and related data presented herein have been prepared in
accordance  with generally  accepted  accounting  principles.  These  principles
require the measurement of financial condition and operating results in terms of
historical dollars, without considering changes in the relative purchasing power
of money over time due to inflation.

Unlike most commercial and industrial companies, virtually all of the assets and
liabilities  of a  financial  institution,  such as the Bank,  are  monetary  in
nature.  As a  result,  interest  rates  have a  more  significant  impact  on a
financial  institution's  performance  than the  effects  of  general  levels of
inflation.

ASSET/LIABILITY MANAGEMENT
The Bank has established an Asset/Liability  Management Committee (ALCO) for the
purpose of monitoring and managing market risk,  which is defined as the risk of
loss arising from changes in market rates and prices.

The type of market risk which most affects the Company's  financial  instruments
is interest rate risk,  which is best  quantified by measuring the change in net
interest  income  that would  occur under  specific  changes in interest  rates.
Substantially  all of the Bank's  interest  bearing assets and  liabilities  are
exposed to interest rate risk.

Because the Company's bank  subsidiary is a savings bank and is regulated by the
OTS, it has policies and  procedures in place for  measuring  interest rate risk
pursuant to OTS Bulletin  TB-13,  among others.  These  policies and  procedures
stipulate  acceptable  levels of interest rate risk as measured by the change in
the market  value of  portfolio  equity  (MVPE)  and the change in net  interest
income (NII) over a one year horizon.  The OTS performs its own  calculation  of
MVPE  based  on  input  received  from  the  Bank,  and the  Bank  compares  its
calculations to those of OTS pursuant to the requirement of TB-13 to do so.

In order to measure interest rate risk, the Company uses computer programs which
enable it to simulate  the  changes  that will occur to the Bank's NII over nine
interest rate scenarios  which are developed by "shocking"  interest rates (i.e.
moving them  immediately  and  permanently)  400 basis points up and down in 100
basis point increments, from the current level of interest rates. In addition to
the  level  of  interest  rates,  the most  critical  assumption  regarding  the
estimated  amount of the Bank's NII is the expected  prepayment speed of the 1-4
family residential loans which comprise approximately 45% of the Company's total
assets.  For this prepayment  speed  assumption the Company uses median expected
prepayment  speeds which are obtained from a reliable  third party  source.  The
Company also  incorporates into its simulations the effects of the interest rate
caps and  interest  rate  floors  which are part of the  majority  of the Bank's
variable rate loans. The Company performs its measurements quarterly.


                                       14

<PAGE>

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

Management's Discussion and Analysis of
Financial Condition and Results of Operations

The Company  uses its business  planning  forecast as the basis for its interest
rate risk measurement  simulations.  Therefore,  planned business activities are
incorporated into the measurement  horizon.  Such activities include assumptions
about new loan and deposit  volumes,  the pricing of loan and deposit  products,
and other  assumptions about future activities which may or may not be realized.
In order to quantify the  Company's  NII  exposure,  the Company  focuses on the
simulations of net interest income in the up 200 basis points and down 200 basis
points  scenarios.  At  December  31,  1997  these  rate  scenarios  represented
approximately  a 35% change in the level of  interest  rates.  Since  these rate
changes are assumed to be immediate and permanent,  management considers them to
cover any reasonably foreseeable one year interest rate scenario. ALCO evaluates
the simulation results and makes adjustments to the Bank's planned activities if
in its view there is a need to do so. At December  31,  1997,  the change in net
interest  income over a one year horizon using these  methodologies  was no more
than a $556,000 decrease in expected net interest income under the scenario that
produced the decrease.  This volatility was within the Bank's policy guidelines.
These  measurements,  however,  are  highly  subjective  in  nature  and are not
intended to be a prediction of the Company's net interest  income under any rate
scenario for the year 1998 or for any other period.

RESULTS OF OPERATIONS
The  operating  results of the Company  depend,  to a great  degree,  on its net
interest  income,  which is the difference  between  interest income on interest
earning assets,  primarily  loans,  mortgage-backed  and related  securities and
investment  securities,  and interest expense on interest  bearing  liabilities,
primarily deposits and borrowings.  The Company's net income is also affected by
the level of its other income, other expenses and provisions for losses on loans
and foreclosed real estate.


                                       15

<PAGE>

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

Management's Discussion and Analysis of
Financial Condition and Results of Operations

NET INTEREST INCOME
The  following  table  sets  forth the  weighted  average  yields  earned on the
Company's  assets,  the weighted  average  interest  rates paid on the Company's
liabilities,  and the net  yield on  average  interest  earning  assets  for the
periods  indicated.  Average  balances  are  determined  on a  daily  basis  and
nonperforming  loans  are  included  in the  average  loan  amount  (dollars  in
thousands).


<TABLE>
<CAPTION>
                                       1997                              1996                              1995
                         -----------------------------------------------------------------------------------------------------
                           Average                Yield/     Average                Yield/     Average                Yield/
                           Balance    Interest     Cost      Balance    Interest     Cost      Balance    Interest     Cost
                         -----------------------------------------------------------------------------------------------------
<S>                       <C>         <C>           <C>     <C>         <C>        <C>        <C>         <C>           <C>
Assets
Loans                     $463,380    $40,037       8.64%   $436,778    $37,590       8.61%   $444,660    $37,288       8.39%
Mortgage-backed and
 related securities         99,990      6,898       6.90%    122,140      8,232       6.74%    190,617     12,559       6.59%
Investment securities
 and other earning
 assets                     26,754      1,664       6.22%     41,432      2,523       6.09%     39,189      2,439       6.23%
                          --------    -------               --------    -------               --------    -------
 Total earning assets      590,124     48,599       8.24%    600,350     48,345       8.05%    674,466     52,286       7.75%
                                      -------                           -------                           -------
Non-earning assets          17,800                            16,684                            21,653
                          --------                          --------                          --------
 Total assets             $607,924                           617,034                          $696,119
                          ========                          ========                          ========
Liabilities
Time deposits              275,040     15,866       5.77%    343,699     20,464       5.95%   $410,082     24,095       5.87%
Interest bearing
 demand and other
 deposits                  104,891      3,862       3.68%     91,596      3,433       3.75%     85,684      3,405       3.97%
FHLB advances              148,529      9,148       6.16%    118,329      7,567       6.40%    137,372      9,137       6.66%
Other borrowings            13,535        761       5.62%      3,000        165       5.52%     10,545        635       6.02%
                          --------    -------       ----    --------    -------       ----    --------    -------       ----
 Total interest bearing
  liabilities              541,995     29,637       5.47%    556,624     31,629       5.68%    643,683     37,272       5.79%
                                      -------                           -------                           -------
Non-interest bearing
 liabilities                24,160                            19,673                            13,488
                          --------                          --------                          --------
 Total liabilities         566,155                           576,297                           657,171
Stockholders' equity        41,769                            40,737                            38,948
                          --------                          --------                          --------
 Total liabilities and
  stockholders'
  equity                  $607,924                          $617,034                          $696,119
                          ========                          ========                          ========
Net interest income                   $18,962                           $16,716                           $15,014
                                      =======                           =======                           =======
Interest rate spread                                2.77%                             2.37%                             1.96%
                                                    ====                              ====                              ====
Net yield on interest
 earning assets                                     3.21%                             2.78%                             2.23%
                                                    ====                              ====                              ====
</TABLE>


                                       16

<PAGE>

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

Management's Discussion and Analysis of
Financial Condition and Results of Operations

The following table presents, for the periods indicated,  the change in interest
income and interest  expense (in thousands)  attributed to (i) changes in volume
(changes in the daily weighted  average  balance of the total  interest  earning
asset and interest  bearing  liability  portfolios  multiplied by the prior year
rate),  and (ii)  changes  in rate  (changes  in rate  multiplied  by prior year
volume).  Changes  attributable  to the combined  impact of volume and rate have
been allocated  proportionately  based on the absolute  values of changes due to
volume and changes due to rate.


<TABLE>
<CAPTION>
                                                    1997 vs. 1996                            1996 vs. 1995
                                             Increase (Decrease) Due to               Increase (Decrease) Due to
                                           Volume        Rate         Net          Volume         Rate          Net
                                         -----------------------------------------------------------------------------
<S>                                      <C>           <C>         <C>            <C>           <C>          <C>
Interest income
Loans (1)                                $    774      $  339      $  1,113       $ (5,277)     $1,252       $ (4,025)
Investment securities                        (912)         53          (859)           137         (53)            84
                                         -----------------------------------------------------------------------------
Total change in interest income              (138)        392           254         (5,140)      1,199         (3,941)
                                         -----------------------------------------------------------------------------
Interest expense
Deposits                                   (3,488)       (681)       (4,169)        (3,721)        118         (3,603)
FHLB advances and borrowings                2,462        (285)        2,177         (1,649)       (391)        (2,040)
                                         -----------------------------------------------------------------------------
Total change in interest expense           (1,026)       (966)       (1,992)        (5,370)       (273)        (5,643)
                                         -----------------------------------------------------------------------------
Total change in net interest income      $    888      $1,358      $  2,246       $    230      $1,472       $  1,702
                                         =============================================================================
</TABLE>

(1) Includes mortgage-backed and related securities.

Net interest  income  increased by $2.2 million or 13% to $19.0  million  during
1997 compared with 1996.  Interest  income  increased by $0.3 million due to the
shift in earning asset mix away from lower  yielding  investment  securities and
into higher yielding loans and  mortgage-backed  securities.  Further  enhancing
interest income was a shift in loan mix away from the lowest yielding 1-4 family
residential  loans, and toward higher yielding loan types such as commercial and
construction. Interest expense decreased by $2.0 million due to several factors:
interest rates generally decreased throughout the year; there was a shift in mix
away from  higher  cost  brokered  time  deposits,  and  toward  lower cost FHLB
advances and non-interest bearing deposits;  and the Company's attempts to lower
interest cost by pricing time deposits as  conservatively  as market  conditions
and liquidity concerns would permit.

Net interest income  increased by 11% to $16.7 million during 1996 compared with
1995.  The  increase  was caused in part by an  increase in the ratio of earning
assets as a percent of interest bearing liabilities, which occurred because of a
decrease in  non-performing  and other  non-earning  assets,  and an increase in
non-interest bearing demand deposits.  In addition, a large amount of adjustable
rate loans  repriced  upward during the year,  contributing  to the $1.3 million
rate variance  attributable  to loans.  Net interest income also improved during
1996 due to the  successful  efforts of the  Bank's  management  to control  the
interest cost of its retail  deposits  during a period in which  interest  rates
rose by amounts  ranging  from 10 to 80 basis  points,  while still  maintaining
acceptable levels of such deposits.

PROVISIONS FOR LOSSES ON LOANS RECEIVABLE AND FORECLOSED REAL ESTATE
The Bank maintains, and the Board of Directors monitors, allowances for possible
losses on loans  receivable and  foreclosed  real estate.  These  allowances are
established based upon management's review of individually significant loans and
collateral, delinquent loans, historical trends, individual borrowers, and other
factors which  management  deems  important.  In addition,  general reserves are
established  to provide  for  unidentified  losses  which may exist in the loans
receivable portfolio.  Determining the appropriate reserve level involves a high
degree of management  judgment and is based upon historical and projected losses
in the loans  receivable  portfolio  and the  collateral  value of  specifically
identified problem loans. Further, reserve methodologies are subject to periodic
review and refinement in response to


                                       17

<PAGE>

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

Management's Discussion and Analysis of
Financial Condition and Results of Operations

market  conditions,   actual  loss  experience  and  management's  expectations.
Accordingly,  there can be no assurance  that reserve levels will be adequate to
cover future losses that may actually occur.

The provision for losses on loans  receivable was $225,000  during 1997 compared
with $150,000 and $175,000  during 1996 and 1995,  respectively.  Net charges to
the loan reserves were $318,000  during 1997. Net recoveries of $272,000  during
1996 and $535,000  during 1995 were added to the  allowance  during these years.
Based on the  Company's  current  underwriting  and credit  review  policies and
procedures,  the  continued  reduction in the Bank's  purchased  and out of area
loans and the low level of cumulative net charges to the allowance over the past
two years,  it is management's  belief that  provisions and reserves  related to
loans  receivable are at adequate levels although no assurance can be given that
additions to the allowance will not be necessary.  Please refer to Note 5 to the
accompanying Consolidated Financial Statements.

The  provision  for losses on  foreclosed  real estate was $100,000  during 1997
compared  with  $484,000 and $200,000  during 1996 and 1995,  respectively.  The
provision  during 1996 was largely related to an increased effort during 1996 to
sell two particular properties.  Such efforts were successful and the properties
were sold during 1996,  producing the majority of the charge to the allowance of
$1.8 million.  At year end 1997,  there remains only one significant  foreclosed
real estate  property,  and the reserves of $335,000 at December 31, 1997 are in
management's  judgment  adequate to absorb the losses  which may  eventually  be
sustained on the sales of foreclosed real estate.  Please refer to Note 6 to the
accompanying Consolidated Financial Statements.

OTHER INCOME

1997 Versus 1996
The Company's  other income  increased by $647,000 or 20% to $3.9 million during
1997  compared to 1996.  Retail  banking  fees  increased by $646,000 due to the
imposition  during  April  1997  of  ATM  surcharge  fees  (i.e.  fees  paid  by
non-customers of the Bank using Bank-owned  ATM's), an increase in the number of
ATM's  producing  both  surcharge  revenue and  foreign  usage  revenue,  and an
increase in charges on deposit  accounts (e.g. NSF charges on commercial  demand
deposit accounts) due, in turn, to an increase in the number of such accounts.

1996 Versus 1995

The  Company's  other income for 1996  decreased by $2.0 million  compared  with
1995.  Gains on sales of loans  decreased by $2.0 million to $1.1 million during
1996,  consistent  with the decrease in loans sold to  correspondents  from $236
million during 1995 to $84 million  during 1996. In addition,  income from other
miscellaneous sources decreased by $381,000,  also due to the decreased level of
mortgage  lending  activity.  Offsetting  these  decreases  was an  increase  of
$251,000  in retail  banking  fees  which is  consistent  with the growth in the
Company's retail banking activities.

OTHER EXPENSE

1997 Versus 1996
The Company's other expenses decreased by $2.9 million during 1997 compared with
1996.  During 1996, the Federal Deposit Insurance  Corporation  (FDIC) imposed a
one-time special  assessment on all members,  including the Bank, whose deposits
were insured by the Savings  Association  Insurance Fund (SAIF). The purpose was
to recapitalize the SAIF, and the Company's  portion of this assessment was $3.3
million.  In addition,  the FDIC lowered the deposit insurance premium rates for
1997 for most members,  including the Bank, by 16.6 basis points.  These actions
by the FDIC,  combined with a lower deposit  insurance base during 1997 compared
to 1996,  caused the  Company's  deposit  insurance  to decrease by $4.2 million
during 1997 compared to 1996.

Absent the deposit insurance reduction noted above, the Company's other expenses
increased by $1.3 million  during 1997  compared to 1996.  Salaries and employee
benefits increased by $1.3 million and other expenses increased by


                                       18

<PAGE>

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

Management's Discussion and Analysis of
Financial Condition and Results of Operations

$0.3 million due to the  expansion of the Company's  lending and retail  banking
activities during 1996 and 1997. At the end of 1995 the Company had 57 personnel
assigned  to the  lending  areas of the Bank,  95  personnel  assigned to retail
banking areas, 11 branches (including  supermarket  branches) open, and 17 ATM's
installed.  At the end of 1997 the Company had 79 lending and 125 retail banking
personnel,  and operated 14 branches  and 32 ATM's.  The increase in expenses is
consistent with these franchise-building activities of the Bank.

1996 Versus 1995

The Company's  other expenses  during 1996 included the SAIF  assessment of $3.3
million  which is described  above.  Excluding the SAIF charge,  other  expenses
would have been $15.6 million  during 1996  compared  with $18.2 million  during
1995.  The decrease of $2.6 million  during 1996 is mainly  associated  with the
production,  overhead  and  infrastructure  expenses  incurred  throughout  1995
related to the Company's five loan production offices which were sold during the
fourth quarter of 1995.

INCOME TAXES
The Company's  effective tax rate for 1997 was 38.4%  compared with 36.1% during
1996  and  35.5%  during  1995.  Please  refer  to Note  12 to the  accompanying
Consolidated  Financial  Statements  for  additional  information  regarding the
Company's income taxes.

On August 20, 1996,  President  Clinton  signed into law the Small  Business Job
Protection Act of 1996. This bill, among other things, equalizes the taxation of
thrifts  and banks.  For tax years up  through  1995,  thrifts  had been able to
deduct a portion of their  bad-debt  reserves set aside to cover  potential loan
losses ("bad-debt  reserves").  Under the bill, large thrifts must change to the
specific  charge-off  method for computing their bad debt deduction for 1996 and
future years.  Furthermore,  the bill repeals current law mandating recapture of
thrifts' bad debt reserves if they convert to banks. Bad debt reserves set aside
through 1987  generally  will not be taxed,  however,  any reserves  added since
January  1,  1988,  will be taxed  over a six  year  period  beginning  in 1997.
Institutions   can   delay   these   taxes   for  two   years  if  they  meet  a
residential-lending  test.  This  legislation is not expected to have a material
adverse  effect on the  financial  condition  or  results of  operations  of the
Company taken as a whole.

IMPACT OF FUTURE ACCOUNTING PRONOUNCEMENTS
The  Financial  Accounting  Standards  Board  (FASB)  has  issued  Statement  of
Financial  Accounting  Standards  No. 130 (SFAS 130),  "Reporting  Comprehensive
Income," which will be effective for fiscal years  beginning  after December 15,
1997.  SFAS  130  establishes   standards  for  reporting  and  presentation  of
comprehensive  income and its components  (revenues,expenses,  gains and losses)
within the Company's consolidated financial statements. Generally, comprehensive
income includes net income along with other  transactions not typically recorded
as a component of net income,  including  changes in unrealized gains and losses
on securities available for sale. The provisions of this statement are effective
with 1998 interim reporting.  The disclosure requirements will have no impact on
financial position or results of operations of the Company.

The FASB has also issued  Statement of Financial  Accounting  Standards  No. 131
(SFAS  131),   "Disclosures   about   Segments  of  an  Enterprise  and  Related
Information," which establishes  standards for determining a company's operating
segments and the type and level of financial information to be disclosed in both
annual and interim  financial  statements.  It also  establishes  standards  for
related  disclosures  about products and services,  geographic  areas, and major
customers.  SFAS 131 will be effective for financial statements for fiscal years
beginning  after  December  15,  1997.  However,  SFAS 131 is not required to be
applied for interim reporting in the initial year of application.


                                       19

<PAGE>

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

Management's Discussion and Analysis of
Financial Condition and Results of Operations

YEAR 2000
During  1997 the  Company  instituted  a  comprehensive  set of  procedures  and
timetables to address and resolve issues  surrounding  what is commonly known as
the "year 2000 problem" which is related to computer-based business applications
and the potential for such  applications  to fail to recognize the year 2000 and
beyond and thus to fail to operate  properly.  These  procedures  and timetables
generally  provide for  identification of all potentially  problematic  software
applications  by  year  end  1997,  the  development  of a  plan  for  modifying
problematic applications and the commencement of such modifications by mid-1998,
the completion of  modifications  and  commencement of testing by year end 1998,
and the completion of testing and software modifications by mid-1999.


Nearly all of the computer-based  applications which are used by the Company and
which  are the  object of year  2000  concerns  are  either  purchased  software
applications, such as general ledger and loan application processing systems run
in-house,  or are  related to  outsourced  data  processing  activities  such as
deposit account  transaction  processing and loan  servicing.  In most cases the
software  vendor  or  outsourced  processors  will be  required  to adapt  their
respective  software and systems to be year 2000 compliant.  Because the Company
has historically  dealt only with vendors with large customer bases, the Company
believes  that it is not at  substantially  greater risk because of this loss of
direct  control  over  year  2000  remediation   activities  of  these  vendors.
Nevertheless,  the Company is overseeing  the  activities of such vendors to the
extent that it can, as if such activities were the Company's own.

The Company  generally  expects to carry out its year 2000  activities  with its
human resources  presently on hand. The impact of year 2000  expenditures is not
expected  to have a material  impact on the  Company's  results  of  operations,
liquidity and capital resources.

FORWARD-LOOKING STATEMENTS
A number of matters and subject  areas  discussed in this Annual Report that are
not  historical or current  facts involve  potential  future  circumstances  and
developments.  These include expected future financial results, liquidity needs,
management's  or the  Company's  expectations  and beliefs  and similar  matters
discussed in  Management's  Discussion  and Analysis of Financial  Condition and
Results of Operations or elsewhere in this Annual  Report.  The  discussions  of
such  matters  and  subject  areas  are  qualified  by  the  inherent  risk  and
uncertainties surrounding future expectations generally, and also may materially
differ from the Company's actual future experience.

The Company's  business,  operations  and financial  performance  are subject to
certain risks and  uncertainties  which could result in material  differences in
actual results from  management's or the Company's current  expectations.  These
risks and  uncertainties  include,  but are not  limited  to,  general  economic
conditions,  market interest rate levels,  demand for the Company's products and
services and costs of operations.


                                       20

<PAGE>

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

Report of Independent Auditors
Virginia Beach Federal Financial Corporation



To the Board of Directors and Stockholders of
Virginia Beach Federal Financial Corporation


We have audited the accompanying  consolidated  statement of financial condition
of Virginia Beach Federal  Financial  Corporation and subsidiaries (the Company)
as of December 31, 1997 and 1996,  and the related  consolidated  statements  of
operations,  cash  flows and  stockholders'  equity for each of the years in the
three-year  period  ended  December  31,  1997.  These  consolidated   financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements based on our audits.


We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.


In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the  financial  position of Virginia  Beach
Federal Financial Corporation and subsidiaries as of December 31, 1997 and 1996,
and the results of their  operations  and their cash flows for each of the years
in the three-year  period ended  December 31, 1997 in conformity  with generally
accepted accounting principles.

                                                   /s/ KPMG Peat Marwick LLP



Richmond, Virginia
January 30, 1998

                                       21

<PAGE>

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

Consolidated Statement of Financial Condition
Virginia Beach Federal Financial Corporation



<TABLE>
<CAPTION>
                                                                                                December 31,
                                                                                          -------------------------
                                                                                              1997          1996
(Dollars in thousands, except share data)                                                 -------------------------
<S>                                                                                        <C>           <C>
Assets
Cash and amounts due from banks                                                            $  7,236      $  3,059
Federal funds sold and interest bearing deposits                                                194         4,276
Investment securities
 Held-to-maturity (approximate fair value $10,786 in 1997 and $14,687 in 1996)               11,006        14,943
 Available-for-sale                                                                           8,407        12,853
Mortgage-backed and related securities
 Held-to-maturity (approximate fair value $23,780 in 1997 and $28,849 in 1996)               24,369        29,764
 Available-for-sale                                                                          86,637        76,785
Loans receivable, net
 Held-for-investment                                                                        454,477       445,055
 Held-for-sale                                                                                8,356         4,785
Foreclosed real estate, net                                                                   2,382         2,047
Accrued income receivable, net                                                                4,414         4,289
Property and equipment, net                                                                   6,888         5,642
Other assets                                                                                  1,822         2,640
                                                                                          -------------------------
                                                                                           $616,188      $606,138
                                                                                          =========================
Liabilities and Stockholders' Equity
Liabilities
 Deposits                                                                                  $407,443      $423,389
 Advances from the Federal Home Loan Bank                                                   143,084       133,110
 Securities sold under agreements to repurchase                                              17,033         5,015
 Advance payments by borrowers for taxes and insurance                                          906           966
 Other liabilities                                                                            3,573         2,831
                                                                                          -------------------------
                                                                                            572,039       565,311
                                                                                          -------------------------
Stockholders' equity
 Serial preferred stock, 5,000,000 shares authorized, no shares issued or outstanding            --            --
 Common stock, $.01 par value, 10,000,000 shares authorized; issued and outstanding
  4,980,611 shares in 1997 and 4,970,307 shares in 1996                                          50            50
 Capital in excess of par value                                                               9,465         9,336
 Unrealized gain (loss) on available-for-sale securities, net of tax                             46           (39)
 Retained earnings -  substantially restricted                                               34,588        31,480
                                                                                          -------------------------
                                                                                             44,149        40,827
                                                                                          -------------------------

Commitments and contingencies                                                             -------------------------
                                                                                           $616,188      $606,138
                                                                                          =========================
</TABLE>

The notes to consolidated financial statements are an integral part of this
statement

                                       22

<PAGE>

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

Consolidated Statement of Operations
Virginia Beach Federal Financial Corporation



<TABLE>
<CAPTION>
                                                                  Year ended December 31,
                                                           --------------------------------------
                                                             1997           1996           1995
(Dollars in thousands, except per share data)              --------------------------------------
<S>                                                        <C>            <C>            <C>
Interest and fees on loans                                 $ 40,037       $ 37,590       $ 37,288
Interest on mortgage-backed and related securities            6,898          8,232         12,559
Other interest and dividend income                            1,664          2,523          2,439
                                                           --------------------------------------
Total interest income                                        48,599         48,345         52,286
                                                           --------------------------------------
Interest on deposits                                         19,728         23,897         27,500
Interest on advances from the Federal Home Loan Bank          9,148          7,567          9,137
Interest on repurchase agreements                               761            165            635
                                                           --------------------------------------
Total interest expense                                       29,637         31,629         37,272
                                                           --------------------------------------
Net interest income                                          18,962         16,716         15,014
Provision for loan losses                                       225            150            175
                                                           --------------------------------------
Net interest income after provision for loan losses          18,737         16,566         14,839
                                                           --------------------------------------
OTHER INCOME
 Gain on sales of securities available-for-sale                  15             --            103
 Gain on sales of loans                                       1,258          1,132          3,166
 Gain on sales of foreclosed real estate                         60            181             94
 Retail banking fees                                          1,496            850            599
 Mortgage loan servicing fees                                   687            726            641
 Other                                                          385            365            615
                                                           --------------------------------------
                                                              3,901          3,254          5,218
                                                           --------------------------------------
OTHER EXPENSES
 Salaries and employee benefits                               7,904          6,564          8,500
 Net occupancy expense                                        3,103          3,078          3,388
 Provision for losses on foreclosed real estate                 100            484            200
 Other net expense of foreclosed real estate                     97            126            202
 Federal deposit insurance premiums                             333          4,514          1,314
 Other                                                        4,444          4,163          4,646
                                                           --------------------------------------
                                                             15,981         18,929         18,250
                                                           --------------------------------------
Income before income taxes                                    6,657            891          1,807
Provision for income taxes                                    2,554            322            641
                                                           --------------------------------------
Net income                                                 $  4,103       $    569       $  1,166
                                                           ======================================
Earnings per share, basic                                  $   0.82       $   0.11       $   0.24
Earnings per share, diluted                                $   0.81       $   0.11       $   0.24
</TABLE>

The notes to consolidated financial statements are an integral part of this
statement

                                       23

<PAGE>

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

Consolidated Statement of Cash Flows
Virginia Beach Federal Financial Corporation



<TABLE>
<CAPTION>
                                                                                December 31,
                                                                 ------------------------------------------
                                                                     1997            1996            1995
(Dollars in thousands)                                           ------------------------------------------
<S>                                                              <C>             <C>             <C>
Cash flows from operating activities
 Net income                                                      $    4,103      $      569      $    1,166
 Adjustments to reconcile net income to net cash provided by
    operating activities
  Provision for loan losses                                             225             150             175
  Provision for losses on foreclosed real estate                        100             484             200
  Depreciation                                                        1,155           1,131           1,041
  Amortization of loan discounts, premiums and fees, net               (794)         (1,090)         (1,001)
  Amortization of other discounts and premiums, net                  (1,395)            379             896
  Gain on sales of securities available-for-sale                        (15)             --            (103)
  Gain on sales of foreclosed real estate                               (60)           (181)            (94)
  Gain on sales of loans                                             (1,258)         (1,132)         (3,166)
  Loss on sales of property and equipment                                --              --              59
  Acquisition of loans held-for-sale                               (117,790)       (118,488)       (216,770)
  Proceeds from sales of loans held-for-sale                        115,477         128,855         214,257
  Decrease (increase) in accrued income receivable                     (125)            257             327
  Decrease in other assets                                              773           4,671           4,032
  Increase (decrease) in other liabilities                              742          (2,906)            343
                                                                 ------------------------------------------
   Net cash provided by operating activities                          1,138          12,699           1,362
                                                                 ------------------------------------------
Cash flows from investing activities
 Net increase in loans receivable                                   (11,097)        (11,869)        (11,950)
 Principal payments received on mortgage-backed and related
  securities                                                         28,972          31,161          29,680
 Proceeds from maturities of investment securities                    9,122           9,000          15,038
 Proceeds from sales of
  Securities purchased under agreements to resell                        --          55,000              --
  Investment securities available-for-sale                            2,015              --              --
  Mortgage-backed and related securities available-for-sale              --              --          52,407
  Foreclosed real estate                                              2,005           4,795           5,929
  Property and equipment                                                 --               8             288
 Purchases of
  Securities purchased under agreement to resell                         --              --         (55,000)
  Investment securities held-to-maturity                                 --          (8,000)         (3,000)
  Investment securities available-for-sale                           (2,684)         (2,000)             --
  Mortgage-backed and related securities available-for-sale         (31,959)             --              --
  Property and equipment                                             (2,401)         (1,466)         (1,546)
  Improvements to foreclosed real estate                               (136)            (62)         (1,325)
                                                                 ------------------------------------------
   Net cash provided by (used for) investing activities              (6,163)         76,567          30,521
                                                                 ------------------------------------------
</TABLE>

                                                                    (continued)

                                       24

<PAGE>

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

Consolidated Statement of Cash Flows
Virginia Beach Federal Financial Corporation



<TABLE>
<CAPTION>
                                                                                   December 31,
                                                                     -----------------------------------------
                                                                        1997           1996           1995
(Dollars in thousands)                                               -----------------------------------------
<S>                                                                  <C>            <C>            <C>
Cash flows from financing activities
 Net increase in money market deposit accounts,
  NOW accounts and savings deposits                                      31,509          8,775         10,134
 Net decrease in time deposits                                          (47,455)       (78,358)       (22,233)
 Proceeds from advances from the Federal Home Loan Bank                 232,700        359,000        427,000
 Payments on advances from the Federal Home Loan Bank                  (222,726)      (383,900)      (425,000)
 Net increase (decrease) in securities sold under agreements to
  repurchase                                                             12,018          5,015        (14,500)
 Net decrease in advance payments by borrowers for taxes and
  insurance                                                                 (60)          (286)          (254)
 Proceeds from sale of common stock                                         129             99            269
 Cash dividends paid                                                       (995)          (795)          (789)
                                                                     -----------------------------------------
 Net cash provided by (used for) financing activities                     5,120        (90,450)       (25,373)
                                                                     -----------------------------------------
 Increase (decrease) in cash and cash equivalents                            95         (1,184)         6,510
 Cash and cash equivalents at beginning of year                           7,335          8,519          2,009
                                                                     -----------------------------------------
 Cash and cash equivalents at end of year                            $    7,430     $    7,335     $    8,519
                                                                     =========================================
Cash and cash equivalents includes:
 Cash                                                                $    7,236     $    3,059     $    6,093
 Federal funds sold and interest bearing deposits                           194          4,276          2,426
                                                                     -----------------------------------------
                                                                     $    7,430     $    7,335     $    8,519
                                                                     =========================================
Supplemental cash flow information
 Interest paid on deposits, advances and other borrowings            $   30,151     $   32,930     $   37,155
 Income taxes paid                                                        1,995          1,606          1,327
Schedule of noncash investing and financing activities
 Real estate acquired in settlement of loans, net of allowances      $    2,244     $      312     $    3,649
</TABLE>

The notes to consolidated financial statements are an integral part of this
statement

                                       25

<PAGE>

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

Consolidated Statement of
Stockholders' Equity
Virginia Beach Federal Financial Corporation



<TABLE>
<CAPTION>
                                                                                Unrealized
                                                             Capital in       Gain (Loss) on
(Dollars in thousands,                  Common Stock          Excess of     Available-for-Sale      Retained
                                      Shares      Amount      Par Value         Securities          Earnings       Total
except share data)                 -------------------------------------------------------------------------------------
<S>                                 <C>             <C>        <C>               <C>                <C>          <C>
Balance, December 31, 1994          4,920,651       $49        $8,969            $ (3,462)          $31,329      $36,885
 Net income for 1995                       --        --            --                  --             1,166        1,166
 Sale of common stock to
  employee stock purchase
  plan                                 20,259         1           167                  --                --          168
 Exercise of stock options             16,512        --           101                  --                --          101
 Change in unrealized gain
  (loss) on available-for-sale
  securities, net of tax                   --        --            --               3,501                --        3,501
 Cash dividends paid
  ($0.16 per share)                        --        --            --                  --              (789)        (789)
                                    -------------------------------------------------------------------------------------
Balance, December 31, 1995          4,957,422        50         9,237                  39            31,706       41,032
 Net income for 1996                       --        --            --                  --               569          569
 Sale of common stock to
  employee stock purchase
  plan                                 10,935        --            87                  --                --           87
 Exercise of stock options              1,950        --            12                  --                --           12
 Change in unrealized gain
  (loss) on available-for-sale
  securities, net of tax                   --        --            --                 (78)               --          (78)
 Cash dividends paid
  ($0.16 per share)                        --        --            --                  --              (795)        (795)
                                    ------------------------------------------------------------------------------------- 
Balance, December 31, 1996          4,970,307        50         9,336                 (39)           31,480       40,827
 Net income for 1997                       --        --            --                  --             4,103        4,103
 Sale of common stock to
  employee stock purchase
  plan                                  6,091        --            78                  --                --           78
 Exercise of stock options                750        --             5                  --                --            5
 Sale of common stock to
  dividend reinvestment plan            3,463        --            46                  --                --           46
 Change in unrealized gain
  (loss) on available-for-sale
  securities, net of tax                   --        --            --                  85                --           85
 Cash dividends paid
  ($0.20 per share)                        --        --            --                  --              (995)        (995)
                                    ------------------------------------------------------------------------------------- 
Balance, December 31, 1997          4,980,611       $50        $9,465            $     46           $34,588      $44,149
                                    =====================================================================================
</TABLE>

The notes to  consolidated  financial  statements  are an integral  part of this
statement

                                       26

<PAGE>

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

Notes to Consolidated Financial Statements

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The  consolidated  financial  statements  include the accounts of Virginia Beach
Federal  Financial  Corporation  (the "Company") and its wholly owned subsidiary
First Coastal Bank and its wholly-owned  subsidiaries.  The Company is a unitary
thrift  holding  company  with its primary  market area and majority of business
being in the Hampton  Roads region of  Virginia.  All  significant  intercompany
balances and transactions have been eliminated.

Investments in Debt and Equity Securities

The  Company  accounts  for its  investments  in debt and equity  securities  in
accordance with Statement of Financial  Accounting  Standards No. 115 (FAS 115),
"Accounting  for Certain  Investments  in Debt and Equity  Securities."  FAS 115
requires  that these  securities  be  classified  and accounted for according to
three categories:  held-to-maturity,  available-for-sale or trading. The Company
does not trade securities.  Realized gains and losses on investments in debt and
equity securities are determined on a specific cost basis.

Held-to-maturity  securities are stated at cost,  adjusted for  amortization  of
premiums and accretion of discounts  using the level yield  method.  The Company
has adequate  liquidity and capital,  and it is  management's  intention to hold
such assets to maturity.

Available-for-sale  securities  are  carried at fair value  based upon market or
broker  quotations  except for Federal  Home Loan Bank stock which is carried at
par value.  Deferred  income  taxes are  provided on any increase or decrease in
fair value.  Such  increase or  decrease in fair value,  net of deferred  income
taxes,  is  reflected  as  a  separate   component  of   stockholders'   equity.
Amortization  of premiums and  accretion of discounts are  determined  using the
level yield method.

Lending Activities

The Company  originates  mortgage loans for its own portfolio or for sale in the
secondary  market.  Loan  origination  fees and certain direct loan  origination
costs are  deferred.  Once  originated,  mortgage  loans are  designated as held
either for investment or sale. Mortgage loans  held-for-investment are stated at
unpaid  principal  balances,  less  the  allowance  for loan  losses  and net of
deferred  loan  origination   costs,  fees  and  premiums  or  discounts.   Loan
origination  fees,  net of related  direct costs,  are  amortized  into interest
income on loans using the level yield method.  Mortgage  loans held for sale are
carried at the lower of cost or market value,  determined on an aggregate basis.
The Company hedges its interest rate risk on loan  commitments and the inventory
of mortgage loans held for sale through  mandatory and optional delivery forward
commitments to permanent investors,  or through forward sales of mortgage-backed
securities.  Hedging  gains and  losses are  deferred  and  recognized  when the
related loans are sold.

Allowance for Loan Losses

The  allowance  for loan  losses is  maintained  at an amount  management  deems
adequate  to  cover  estimated  losses  inherent  in  the  loan  portfolio.   In
determining  the amount to be maintained,  management  considers the Bank's past
loan  loss  experience,  known  and  inherent  risks in the  portfolio,  adverse
situations that may affect borrowers' abilities to repay, the estimated value of
underlying  collateral and current  economic  conditions.  The Company's  actual
credit losses may differ from those  estimates  used to establish the allowance.
The  allowance for loan losses is increased by charges to earnings and decreased
by net charge-offs.

The Company  measures  the value of impaired  loans based  either on  discounted
expected  future cash flows,  the observable  market value of a loan or the fair
value of the collateral  securing the loan and establishes an allowance for loan
losses based on this measurement.  The Company  includes,  as a component of its
allowance of loan losses,  amounts it deems adequate to cover  estimated  losses
related to impaired loans.  Interest income on impaired loans is recognized on a
cash basis.  Cash received on impaired  loans is recorded as interest  income or
applied as a reduction  of  principal  if in  management's  opinion the ultimate
collectibility of principal is in doubt.


                                       27

<PAGE>

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

Notes to Consolidated Financial Statements

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Provision for Uncollected Interest

The Company  classifies  loans as  non-accrual  and  provides an  allowance  for
uncollected  interest when loans become 90 days  delinquent or are identified as
impaired.  The allowance is netted against accrued interest income receivable in
the financial statements.  Loans are restored to accrual status when the loan is
brought current and is judged by management to no longer be impaired.

Foreclosed Real Estate

At the date of foreclosure, real estate is recorded at the lower of the carrying
value of the loan or its fair value,  provided by independent  appraisals,  less
estimated costs of sale. Costs related to the development of the real estate are
capitalized.  Costs in excess of estimated  fair value of individual  properties
and net cost related to holding properties are expensed.

Subsequent to foreclosure,  valuations are periodically performed by management,
and an  allowance  for  losses is  established  by a charge to  earnings  if the
carrying  value of a property  exceeds its estimated  fair value less  estimated
costs of sale.  Actual  losses  sustained  by the  Company may differ from those
estimates used to determine the fair value of foreclosed real estate.

Property and Equipment

Property  and  equipment  is stated at cost less  accumulated  depreciation  and
amortization.   Assets  are  depreciated  using  the  straight-line  method  for
financial  reporting  purposes and accelerated  methods for income tax purposes.
Leasehold  improvements  are amortized using the  straight-line  method over the
shorter of the lease term or the estimated  life of the  improvement.  Estimated
lives are three to eight years for equipment and five to  thirty-nine  years for
buildings and leasehold improvements.

Securities Sold Under Agreements to Repurchase

The Company  enters into sales of  securities  under  agreements  to  repurchase
(repurchase agreements). These fixed-coupon repurchase agreements are treated as
financings and the obligations to repurchase  securities sold are reflected as a
liability in the statement of financial condition. The securities underlying the
agreements remain in the consolidated asset accounts.

Income Taxes

The Company  recognizes  deferred tax assets and  liabilities  for the estimated
future tax  consequences  attributable  to  differences  between  the  financial
statement  carrying  amounts  of  existing  assets  and  liabilities  and  their
respective tax bases.

Use of Estimates

Management  of the  Company  has  made a number  of  estimates  and  assumptions
relating  to the  reporting  of assets and  liabilities  and the  disclosure  of
contingent  assets and  liabilities  to  prepare  these  consolidated  financial
statements in accordance with generally accepted accounting  principles.  Actual
results may differ from these estimates.

Derivative Financial Instruments

The  Company  uses  derivative  financial  instruments  in order to  manage  its
financial asset and liability  portfolio interest rate risk. It is the Company's
intent that such transactions qualify for hedge accounting treatment.

Changes in the fair value of derivative  financial  instruments  qualifying  for
hedge  accounting  treatment are not recognized in the results of operations and
the statement of financial  condition.  As such,  amounts paid or received under
interest rate swap agreements are recognized in the periods in which they accrue
as an adjustment to the interest income or expense  associated with the specific
assets or  liabilities to which the swap  agreements are assigned.  In addition,
gains or losses on hedges of  specific  mortgage  loan rate  commitments  ("rate
locks") and closed loans are


                                       28

<PAGE>

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

Notes to Consolidated Financial Statements

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
deferred, included in the carrying value of loans receivable held-for-sale,  and
recognized  as part of gain on sales of loans  when the loans are  funded by the
permanent investor.

Derivative  financial  instruments  which do not  qualify  for hedge  accounting
treatment  are  carried  at fair  value  and  included  in other  assets  in the
statement of financial  condition,  and realized and unrealized gains and losses
on financial instruments are recognized in results of operations each period.

Reclassifications

Certain 1996 and 1995 amounts  have been  reclassified  to conform with the 1997
presentation.


NOTE 2 - EARNINGS PER SHARE
Basic and  diluted  earnings  per share have been  computed in  accordance  with
Statement of Financial  Accounting  Standards No. 128,  "Earnings per Share" and
all prior periods have been restated to reflect this new standard. Net income is
the numerator for both basic and diluted  calculations.  A reconciliation of the
weighted  average number of common shares used in the  determination of earnings
per share follows (in thousands):

                                                   December 31,
                                           ----------------------------
                                             1997      1996      1995
                                           ----------------------------
Weighted average basic common shares        4,973     4,962     4,936
Dilutive stock options                         93        17        19
                                           ----------------------------
Weighted average diluted common shares      5,066     4,979     4,955
                                            ===========================

NOTE 3 - INVESTMENT SECURITIES
Investment securities are summarized as follows (in thousands):


<TABLE>
<CAPTION>
                                                                  December 31, 1997
                                                 -------------------------------------------------------
                                                 Amortized     Unrealized     Unrealized     Estimated
                                                   Cost          Gains         Losses       Fair Value
                                                 -------------------------------------------------------
<S>                                              <C>             <C>            <C>          <C>
Held-to-maturity, carried at amortized cost
 U.S. Treasuries                                 $ 3,988         $ --           $  1         $ 3,987
 Federal Agencies                                  7,018            8            227           6,799
                                                 -------------------------------------------------------
                                                 $11,006         $  8           $228         $10,786
                                             
Available-for-sale, carried at fair value
 U.S. Treasuries                                 $   999         $  4           $ --         $ 1,003
 Federal Home Loan Bank stock                      7,404           --             --           7,404
                                                 -------------------------------------------------------
                                                 $ 8,403         $  4           $ --         $ 8,407
                                                 =======================================================
</TABLE>

                                       29

<PAGE>

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

Notes to Consolidated Financial Statements

NOTE 3 - INVESTMENT SECURITIES (continued)


<TABLE>
<CAPTION>
                                                                  December 31, 1996
                                               -------------------------------------------------------
                                                Amortized     Unrealized     Unrealized     Estimated
                                                   Cost          Gains         Losses       Fair Value
                                               -------------------------------------------------------
<S>                                              <C>              <C>           <C>          <C>
Held-to-maturity, carried at amortized cost
 U. S. Treasuries                                $ 5,953          $--           $ 25         $ 5,928
 Federal Agencies                                  8,990           42            273           8,759
                                               -------------------------------------------------------
                                                 $14,943          $42           $298         $14,687
                                               =======================================================
Available-for-sale, carried at fair value
 U. S. Treasuries                                $   998          $ 3           $ --         $ 1,001
 Federal Agencies                                  2,000           10             --           2,010
 Federal Home Loan Bank stock                      9,842           --             --           9,842
                                               -------------------------------------------------------
                                                 $12,840          $13           $ --         $12,853
                                               =======================================================
</TABLE>

The amortized cost and estimated fair value of investment securities at December
31, 1997 by contractual maturity are as follows (in thousands):

                                            Amortized     Estimated
                                               Cost       Fair Value
                                            ------------------------
Held-to-maturity
 Due in one year or less                     $ 7,018       $ 6,795
 Due after one year but within 5 years         3,988         3,991
                                            ------------------------
                                             $11,006       $10,786
                                            ========================
Available-for-sale
 Due after one year but within 5 years       $   999       $ 1,003
 No contractual maturity                       7,404         7,404
                                            ------------------------
                                             $ 8,403       $ 8,407
                                            ========================

In  1997,  proceeds  from  the  sale  of  investment  securities  classified  as
available-for-sale  were approximately  $2,015,000 and gross realized gains were
$15,000.   There  were  no  sales  of   investment   securities   classified  as
available-for-sale during 1996 and 1995.


                                       30

<PAGE>

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

Notes to Consolidated Financial Statements
NOTE 4 - MORTGAGE-BACKED AND RELATED SECURITIES
Mortgage-backed and related securities are summarized as follows (in thousands):


<TABLE>
<CAPTION>
                                                                  December 31, 1997
                                               -------------------------------------------------------
                                                Amortized     Unrealized     Unrealized     Estimated
                                                   Cost          Gains         Losses       Fair Value
                                               -------------------------------------------------------
<S>                                              <C>             <C>            <C>          <C>
Held-to-maturity, carried at amortized cost
 Collateralized mortgage obligations
  Private - fixed rate                           $24,369         $  8           $597         $23,780
                                                 =====================================================
Available-for-sale, carried at fair value
 FHLMC fixed rate                                $ 5,246         $110           $ --         $ 5,356
 FNMA variable rate                                3,103           57             --           3,160
 FHLMC variable rate                              13,121          139             28          13,232
Collateralized mortgage obligations
 Agency
  Fixed rate                                      33,225           55             62          33,218
  Variable rate                                   15,519            1            162          15,358
 Private
  Fixed rate                                      15,252           50             90          15,212
  Variable rate                                    1,104            8             11           1,101
                                                 -----------------------------------------------------
                                                 $86,570         $420           $353         $86,637
                                                 =====================================================

</TABLE>


<TABLE>
<CAPTION>
                                                                  December 31, 1996
                                               -------------------------------------------------------
                                                Amortized     Unrealized     Unrealized     Estimated
                                                   Cost          Gains         Losses       Fair Value
                                               -------------------------------------------------------
<S>                                              <C>             <C>            <C>          <C>
Held-to-maturity, carried at amortized cost
 Collateralized mortgage obligations
  Private - fixed rate                           $29,764         $ 36           $951         $28,849
                                                 =====================================================
Available-for-sale, carried at fair value
 FHLMC fixed rate                                $ 6,858         $163           $ --         $ 7,021
 FNMA variable rate                                4,489           64             --           4,553
 FHLMC variable rate                              16,770          264             --          17,034
Collateralized mortgage obligations
 Agency
  Fixed rate                                         704           --              3             701
  Variable rate                                   21,784            2            325          21,461
 Private
  Fixed rate                                      23,718           26            242          23,502
  Variable rate                                    2,534            4             25           2,513
                                                 ----------------------------------------------------
                                                 $76,857         $523           $595         $76,785
                                                 =====================================================
</TABLE>


                                       31

<PAGE>

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

Notes to Consolidated Financial Statements

NOTE 4 - MORTGAGE-BACKED AND RELATED SECURITIES (continued)
Proceeds   from   the   sale   of   mortgage-backed   and   related   securities
available-for-sale,  gross  realized  gains and  gross  realized  losses  are as
follows (in thousands):

                            Year ended December 31,
                          ----------------------------
                           1997     1996       1995
                          ----------------------------
Sale proceeds              --       --       $52,407
                           =========================
Gross realized gains       --       --       $   235
                           =========================
Gross realized losses      --       --       $   132
                           =========================

NOTE 5 - LOANS RECEIVABLE
Loans receivable held-for-investment consist of the following (in thousands):

                                                    December 31,
                                              -------------------------
                                                  1997          1996
                                              -------------------------
First mortgage loans
 1-4 family residential                        $278,766      $295,322
 Multi-family residential                         3,735        13,673
 Commercial real estate                          68,380        65,893
 Land                                            14,891        16,504
 Commercial                                      24,183        10,710
 Construction
  1-4 family residential                         38,320        15,661
  Multi-family residential                        3,697         3,042
  Commercial                                      6,767         8,276
Other loans
 Second mortgage participations purchased           979         5,360
 Property improvement and consumer               20,438        16,538
                                              -------------------------
                                                460,156       450,979
Less
 Net deferred premiums (discounts)                   23           (64)
 Net deferred loan fees                          (1,405)       (1,470)
 Allowance for loan losses                       (4,297)       (4,390)
                                              -------------------------
                                               $454,477      $445,055
                                              =========================

Included in loans  receivable at December 31, 1997 and 1996 are  $6,516,000  and
$7,294,000,  respectively, of loans granted to facilitate the sale of foreclosed
real estate.

Real estate  securing first mortgage loans  originated by the Company is located
primarily within the Commonwealth of Virginia.

Loans  serviced  for  others   amounted  to   $219,844,000,   $250,959,000   and
$281,890,000 at December 31, 1997, 1996 and 1995, respectively.  At December 31,
1997, loans serviced for others consisted of the following:  FHLMC $156,104,000,
FNMA  $62,471,000,  other  $1,269,000.  The carrying value of this servicing was
$288,000 at December 31, 1997,  representing  the remaining  unamortized cost to
acquire such servicing from others.


                                       32

<PAGE>

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

Notes to Consolidated Financial Statements

NOTE 5 - LOANS RECEIVABLE (continued)
Nonperforming  loans totaled  $6,247,000,  $4,126,000 and $3,795,000 at December
31, 1997, 1996 and 1995,  respectively.  Foregone  interest on these loans is as
follows (in thousands):

                                   Year ended December 31,
                                  -------------------------
                                   1997     1996      1995
                                  -------------------------
Interest at contractual rates      $538     $350     $330
Interest income recognized          396      223      198
                                  -------------------------
Interest income foregone           $142     $127     $132
                                  =========================

Changes in the allowance for loan losses follows (in thousands):

                                         1997        1996        1995
                                       ------------------------------
Balance, January 1                     $4,390      $3,968      $4,328
Provision for loan losses                 225         150         175
Less net charge-offs (recoveries)         318        (272)       (535)
                                       -------------------------------
Balance, December 31                   $4,297      $4,390      $3,968
                                       ===============================

Nonperforming  loans at  December  31,  1997 and 1996  included  $1,783,000  and
$113,000,  respectively,  of loans  which  were  considered  to be  impaired  in
accordance  with FAS 114.  Each  impaired  loan had an allowance for loan losses
determined on a specific  identification  basis. The allowance for possible loan
losses  as of  December  31,  1997  and  1996  included  $305,000  and  $70,000,
respectively, related to loans considered to be impaired. During the years ended
December 31, 1997, 1996 and 1995, the Company had an average recorded investment
in impaired  loans of $463,000,  $132,000 and $607,000,  respectively.  Interest
income on impaired  loans is recognized  on a cash basis and was $27,000  during
1995. No interest income was recorded on impaired loans during 1997 and 1996.

Loans  receivable  held-for-sale  consist  entirely  of newly  originated  first
mortgage loans secured by single-family  residences located primarily within the
Commonwealth of Virginia.

The Company makes loans to executive officers,  directors, and their affiliates.
At December 31, 1997 and 1996, such loans amounted to $5,003,000 and $1,016,000,
respectively.  During  1997,  $4,115,000  of such loans  were made and  $128,000
principal payments were received by the Company.


NOTE 6 - FORECLOSED REAL ESTATE
Foreclosed real estate consists of the following (in thousands):


                                                            December 31,
                                                        ---------------------
                                                           1997        1996
                                                        ---------------------
Properties acquired through foreclosure                  $2,717      $2,282
Less allowance for losses on foreclosed real estate        (335)       (235)
                                                        ---------------------
                                                         $2,382      $2,047
                                                        =====================

                                       33

<PAGE>

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

Notes to Consolidated Financial Statements

NOTE 6 - FORECLOSED REAL ESTATE (continued)
Changes in the allowance for losses on foreclosed real estate follows (in
thousands):


<TABLE>
<CAPTION>
                                                       Year ended December 31,
                                                   --------------------------------
                                                    1997        1996         1995
                                                   --------------------------------
<S>                                                 <C>      <C>           <C>
Balance, January 1                                  $235     $  1,599      $1,571
Provision for losses on foreclosed real estate       100          484         200
Charges to the allowance                              --       (1,848)       (172)
                                                   --------------------------------
Balance, December 31                                $335     $    235      $1,599
                                                   ================================
</TABLE>

NOTE 7 - ACCRUED INCOME RECEIVABLE
Accrued income receivable consists of the following (in thousands):


                                                           December 31,
                                                       ---------------------
                                                          1997        1996
                                                       ---------------------
Interest on loans                                       $3,647      $3,435
Interest on mortgage-backed and related securities         784         749
Other interest and dividends                               319         422
                                                       ---------------------
                                                         4,750       4,606
Less allowance for uncollectible interest                 (336)       (317)
                                                       ---------------------
                                                        $4,414      $4,289
                                                       =====================

NOTE 8 - PROPERTY AND EQUIPMENT
Property and equipment consists of the following (in thousands):


                                                         December 31,
                                                   -------------------------
                                                       1997          1996
                                                   -------------------------
Land and improvements                               $  1,346      $  1,346
Buildings                                              2,183         1,723
Leasehold improvements                                 1,924         1,797
Furniture and equipment                                7,181         5,939
                                                   -------------------------
                                                      12,634        10,805
Less accumulated depreciation and amortization        (5,746)       (5,163)
                                                   -------------------------
                                                    $  6,888      $  5,642
                                                   =========================

                                       34

<PAGE>

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

Notes to Consolidated Financial Statements
NOTE 9 - DEPOSITS
Deposits consist of the following (in thousands):

                                      Weighted
                                       Average
                                       Rate at
                                    December 31,            December 31,
                                   ---------------------------------------------
                                        1997             1997            1996
                                   ---------------------------------------------
Demand accounts                            --         $  20,427       $  15,637
NOW accounts                             1.84%           17,216          15,806
Money market deposit accounts            4.27%           67,377          38,399
Savings deposits                         3.94%           40,755          44,423
Time deposits
 Brokered                                6.11%           52,908          86,273
 Retail                                  5.56%          208,760         222,851
                                                      --------------------------
                                                      $ 407,443       $ 423,389
                                                      ==========================
Weighted average interest rate                             4.88%           5.00%
                                                      ==========================

The aggregate  amount of time deposit accounts with balances of $100,000 or more
approximated  $29,889,000  and  $19,327,000  at  December  31,  1997  and  1996,
respectively.

At  December  31,  1997,   approximately   $16,290,000  in  mortgage-backed  and
investment  securities  were pledged as  collateral  on certain  deposits  which
exceed FDIC insurance limits.

A summary of time deposits by maturity follows (in thousands):

                        December 31,
                  -------------------------
                      1997          1996
                  -------------------------
Within 1 year      $195,731      $203,865
1-2 years            36,453        70,515
2-3 years            11,718        20,791
3-4 years             6,707         6,591
4-5 years            10,835         6,710
Over 5 years            224           652
                  -------------------------
                   $261,668      $309,124
                  =========================

Interest on deposits follows (in thousands):


                                           Year ended December 31,
                                    -------------------------------------
                                       1997         1996          1995
                                    -------------------------------------
OW accounts                         $   333      $   328       $   348
Money Market Deposit accounts          1,626        1,392         1,310
Savings deposits                       1,903        1,713         1,747
Time deposits
 Brokered                              4,082        7,889        10,837
 Retail                               11,844       12,623        13,309
Less early withdrawal penalties          (60)         (48)          (51)
                                    -------------------------------------
                                     $19,728      $23,897       $27,500
                                    =====================================

                   35

<PAGE>

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

Notes to Consolidated Financial Statements
NOTE 10 - ADVANCES FROM THE FEDERAL HOME LOAN BANK
Advances from the Federal Home Loan Bank are as follows (in thousands):


                                                    Weighted Average Rate
                              December 31,             at December 31,
                        --------------------------------------------------
                            1997         1996         1997         1996
                        --------------------------------------------------
1997                     $     --      $ 37,000          --         5.84%
1998                       97,000        65,000        5.80%        5.86
1999                       30,000        25,000        6.33         6.33
2000                       10,000            --        6.35           --
2001 and thereafter         6,084         6,110        6.04         6.03
                         ----------------------
                         $143,084      $133,110
                         ======================

The  Bank's   investment  in  Federal  Home  Loan  Bank  stock  of   $7,404,200,
mortgage-backed  and related  securities of $21,177,000 and first mortgage loans
of approximately $249,299,000 are pledged as collateral for advances at December
31, 1997.  The total  additional  amount of advances  available from the Federal
Home Loan Bank was estimated to be $42,000,000 at December 31, 1997.


NOTE 11 - SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE
A summary of certain  information  regarding  investment  securities  sold under
agreements to repurchase follows (in thousands):


<TABLE>
<CAPTION>
                                                                     1997               1996            1995
                                                               ----------------------------------------------
<S>                                                               <C>                <C>             <C>
Balance at December 31                                            $  17,033          $  5,015        $     --
Maximum month-end balance during the year                            17,704             5,110          20,358
Monthly average balance during the year                              13,257             3,000          10,545
Investment securities underlying the agreements at year end
 Carrying value                                                      19,387            12,499              --
 Estimated market value                                              19,153            12,512              --
Monthly average interest rate during the year                          5.58%             5.59%           6.06%
Weighted average interest rate at year end                             5.63%             5.71%             --
Weighted average maturity at year end                               40 days           21 days              --
</TABLE>

The  investment   securities  underlying  the  agreements  to  repurchase  these
identical  securities  were  delivered  to, and held by,  the broker  dealers or
regional bank who arranged the transactions.


NOTE 12 - INCOME TAXES
The provision for income taxes consists of the following (in thousands):

                 Year ended December 31,
             -------------------------------
                1997        1996       1995
             -------------------------------
Current       $2,614      $  449      $612
Deferred         (60)       (127)       29
             -------------------------------
              $2,554      $  322      $641
             ===============================

                                       36

<PAGE>

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

Notes to Consolidated Financial Statements

NOTE 12 - INCOME TAXES (continued)
A reconciliation of the income tax provision at the statutory federal income tax
rate of 34% to the amount reported in the  consolidated  statement of operations
follows (in thousands):


<TABLE>
<CAPTION>
                                                                Year ended December 31,
                                                           ---------------------------------
                                                              1997       1996        1995
                                                           ---------------------------------
<S>                                                         <C>         <C>          <C>
Expected income tax expense at federal income tax rate      $2,263      $ 303        $614
Increase (decrease) in taxes resulting from
 Nondeductible expenses                                         11         28          13
 State income tax                                              371         11          20
 Other, net                                                    (91)       (20)         (6)
                                                           ---------------------------------
                                                            $2,554      $ 322        $641
                                                           =================================
</TABLE>

Prior to 1996,  the Internal  Revenue  Code  provided  that a qualified  savings
institution  could compute its bad debt reserve,  and the related  deduction for
income tax  reporting  purposes,  based upon  either the  percentage  of taxable
income method or the ratio of actual charge-offs to loans  outstanding,  subject
to a base year amount  determined at December 31, 1987. The Company computed its
bad debt  deduction for income tax reporting  purposes  using the  percentage of
taxable  income  method for 1995.  Due to law changes  effective  for 1996,  the
Company computed its bad debt deduction using the direct  charge-off  method for
1996 and 1997.

The Company's retained earnings at December 31, 1997 includes  $8,279,000 of tax
bad debt  reserves  for which  deferred tax has not been  provided.  Pursuant to
provisions in the Small  Business Job Protection Act of 1996, the reserves would
be  subject  to tax only if the  Company  fails to qualify as a "bank" or in the
case of certain excess distributions to shareholders.

The tax effects of temporary  differences that give rise to significant portions
of the  deferred  tax assets and  deferred  tax  liabilities  are as follows (in
thousands):

                                                           December 31,
                                                       ---------------------
                                                          1997        1996
                                                       ---------------------
Deferred tax assets
 Book bad debt reserves                                 $1,633      $1,668
 Mark-to-market adjustment on securities available-
  for-sale                                                  --          20
 Deferred loan fees                                         --         176
 Non-accrual interest                                      127          --
 AMT credit carryfoward                                    316          --
 Other                                                     365         221
                                                       ---------------------
                                                         2,441       2,085
                                                       ---------------------
Deferred tax liabilities
 Federal Home Loan Bank stock dividends                    721       1,182
 Mark-to-market adjustment on securities available-
  for-sale                                                  24          --
 Deferred loan fees                                        329          --
 Other                                                     123          89
                                                       ---------------------
                                                         1,197       1,271
                                                       ---------------------
Net deferred tax asset, included in other assets        $1,244      $  814
                                                       =====================

                                       37

<PAGE>

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

Notes to Consolidated Financial Statements

NOTE 12 - INCOME TAXES (continued)
There was no valuation  allowance  for gross  deferred tax assets as of December
31, 1997 or 1996 since management  believes that it is more likely than not that
the entire  amount of the gross  deferred  tax assets will be realized  based on
projected future taxable income,  reversals of taxable temporary differences and
taxable income in the available carryback periods.


NOTE 13 - EMPLOYEE BENEFIT PLANS

Employee Savings Plan
The Company maintains an employee savings plan (the "Savings Plan") covering all
employees  who have  completed  one year of  service  and  attained  age 21. The
Savings  Plan  provides for an employee  salary  reduction  feature  pursuant to
Section  401(k) of the  Internal  Revenue  Code.  The Company  matches 50% of an
employee's  contributions.  The  Company's  contribution  is limited to 3% of an
employee's  total  compensation.   These  matching  contributions  vest  to  the
participants over a four-year period. The Company's  matching  contributions for
1997, 1996 and 1995 were $114,000, $43,500 and $120,000, respectively.

Employee Stock Ownership Plan

The Company  maintains  an employee  stock  ownership  plan (ESOP)  covering all
employees who have attained the age of 21.  Contributions to the ESOP are at the
Board of Directors'  discretion and are allocated to participants based upon the
participant's percentage of total covered compensation. These contributions vest
to the  recipients  over a four-year  period or less depending on their years of
service.  The Company's  contribution to the ESOP was $60,000 for the year ended
December 31, 1996.  There were no  contributions to the ESOP for the years ended
December  31,  1997 and 1995.  ESOP  shares  receive  normal  dividends  and are
included in total shares outstanding for earnings per share purposes.

Employee Stock Purchase Plan

The Company also maintains an employee stock purchase plan (ESPP). All employees
of the Company are eligible to participate in the ESPP which allows participants
to  purchase  common  stock at 95% of the  current  market  price.  The  Company
contributes the remaining 5%. The Company's contribution to the ESPP was $3,700,
$4,200  and  $7,200  for the  years  ended  December  31,  1997,  1996 and 1995,
respectively.


NOTE 14 - STOCK OPTION PLANS
The Company has stock  option plans (the Plans) that provide for the granting of
both qualified and  nonqualified  options to employees and directors.  Under the
Plans,  the option  price cannot be less than the fair market value of the stock
on the date  granted.  An  option's  maximum  term is ten years from the date of
grant.  Options  granted  under  the Plans may be  subject  to a graded  vesting
schedule.  An  aggregate  of 524,432  shares of the  Company's  common  stock is
reserved for issuance upon exercise of the options granted under the Plans.

The Company  applies  Accounting  Principles  Board (APB) Opinion 25 and related
interpretations in accounting for the Plans.  Accordingly,  no compensation cost
has been  recognized  for its fixed stock  options.  Had  compensation  cost for
options granted under the Plans been  determined  based on the fair value at the
grant dates  consistent  with the  alternative  method of FASB Statement No. 123
(FAS 123),  the  Company's  net income and  earnings per common share would have
been reduced to the pro forma amounts indicated below.  These results may not be
representative of the effects on reported net income for future years.


                                       38

<PAGE>

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Notes to Consolidated Financial Statements

NOTE 14 - STOCK OPTION PLANS (continued)


<TABLE>
<CAPTION>
                                                          1997      1996       1995
In thousands except per share data                     ----------------------------
<S>                                    <C>              <C>         <C>      <C>
Net income                             As reported      $4,103      $569     $1,166
                                       Pro forma         3,315       454        985
Earnings per common share, basic       As reported         .82       .11        .24
                                       Pro forma           .67       .09        .20
Earnings per common share, diluted     As reported         .81       .11        .24
                                       Pro forma           .65       .09        .20
</TABLE>

For purposes of computing the pro forma amounts  indicated above, the fair value
of each option on the grant date is  estimated  using the  Black-Scholes  option
pricing model with the following  assumptions used for grants in 1997:  dividend
yield of 1.2%;  expected  volatility of 45%; a risk-free interest rate of 5.7%to
6.8%; and an expected option life of 8 years. The assumptions used for grants in
1996 and 1995  were:  dividend  yield of 1.5%;  expected  volatility  of 49%;  a
risk-free interest rate of 5.5%to 6.9%; and an expected option life of 8 years.

The  weighted-average  fair value of each option  granted by the Company  during
1997, 1996 and 1995 was $6.89, $3.37 and $4.38,  respectively.  A summary of the
status of the Plans as of  December  31 and  changes  during the years  ended on
those dates is presented below:

<TABLE>
<CAPTION>
                                              1997                        1996                        1995
                                    ---------------------------------------------------------------------------------
                                                   Weighted-                   Weighted-                    Weighted-
                                                    Average                     Average                      Average
                                                    Exercise                    Exercise                    Exercise
                                       Shares        Price         Shares        Price         Shares         Price
                                    ---------------------------------------------------------------------------------
<S>                                   <C>           <C>           <C>           <C>            <C>          <C>
Outstanding, Jan 1                    287,500       $ 7.29        257,450       $  7.31        182,962      $  6.41
Granted                               146,500        14.59         43,500          7.46         92,000         8.89
Exercised                                (750)        7.00         (1,950)         5.56        (16,512)        6.14
Forfeited                                  --           --        (11,500)         8.66         (1,000)        7.38
                                      -------                     -------                      -------
Outstanding, Dec 31                   433,250         9.76        287,500          7.29        257,450         7.31
                                      =======                     =======                      =======
Options exercisable at year end       424,083       $ 9.81        252,162       $  7.21        216,449      $  7.31
                                      =======                     =======                      =======
</TABLE>

The  following  table  summarizes  information  about fixed price stock  options
outstanding as of December 31, 1997:

<TABLE>
<CAPTION>
                                       Weighted
                                       Average       Weighted                     Weighted
                        Total         Remaining       Average                     Average
                       Options       Contractual     Exercise       Options       Exercise
Range of             Outstanding         Life          Price      Exercisable      Price
Exercise Prices     ----------------------------------------------------------------------
<S>                    <C>          <C>             <C>             <C>           <C>
$4.25 to 6.88           90,000      5.4 years       $  5.54          88,333       $  5.52
 7.00 to 7.81           94,750      6.8                 7.28         88,917          7.29
 8.13 to 9.38          102,000      7.7                 8.86        100,333          8.87
10.00 to 13.13          50,500      9.4                11.34         50,500         11.34
16.25 to 18.38          96,000      9.9                16.29         96,000         16.29
                       -------                                      -------
$4.25 to 18.38         433,250      7.7                 9.76        424,083          9.81
                       =======                                      =======
</TABLE>

During 1993,  the Company  reserved  80,000 shares for  non-employee  directors'
stock options,  to be granted in five equal annual installments with an exercise
price  equal to the  market  value at the date of the  grant.  Under  this plan,
options for 16,000 shares were granted during each year ended December 31, 1997,
1996 and 1995 and are included in the above tables.

                                       39
<PAGE>

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

Notes to Consolidated Financial Statements
NOTE 15 - REGULATORY REQUIREMENTS AND RESTRICTIONS
The Bank is subject  to  regulatory  capital  requirements  administered  by the
Office  of  Thrift  Supervision  (the  OTS).  Failure  to meet  minimum  capital
requirements   can  initiate   certain   mandatory   and   possibly   additional
discretionary  actions  by the OTS  that,  if  undertaken,  could  have a direct
material  adverse  effect on the Company's  financial  condition.  Under capital
adequacy  guidelines and the regulatory  framework for prompt corrective action,
the Bank  must  meet  specific  capital  guidelines  that  involve  quantitative
measures  of  assets,   liabilities  and  certain  off-balance  sheet  items  as
calculated under regulatory accounting practices. The Bank's capital amounts and
classification  are also  subject  to  qualitative  judgments  by the OTS  about
components, risk weightings and other factors.

Quantitative  measures established by the OTS to ensure capital adequacy provide
for three capital  standards:  a tangible  capital  requirement,  a core capital
requirement and a risk-based capital  requirement.  Management  believes,  as of
December  31, 1997,  that the Bank meets all capital  adequacy  requirements  to
which it is subject.  As of December 31, 1997, the most recent notification from
the OTS  categorized  the  Bank  as  "well  capitalized"  under  the  regulatory
framework for prompt corrective action.  There are no conditions or events since
that  notification  that  management  believes  has  changed  the  institution's
category.

The Bank's actual and regulatory  capital amounts and ratios are set forth below
(in thousands).


<TABLE>
<CAPTION>
                                                           Minimum                To Be Well
                                                      Requirements For        Capitalized Under
                                                      Capital Adequacy        Prompt Corrective
                                   Actual                 Purposes            Action Provisions
                           -----------------------------------------------------------------------
                           Amount       Ratio       Amount      Ratio       Amount       Ratio
                           -----------------------------------------------------------------------
<S>                         <C>            <C>       <C>            <C>      <C>           <C>
As of December 31, 1997
Tangible                    $43,298         7.0%     $ 9,331        1.5%     $21,771         3.5%
Core                         43,298         7.0%      18,661        3.0%      31,102         5.0%
Risk-Based                   47,074        12.6%      29,826        8.0%      37,283        10.0%
As of December 31, 1996
Tangible                    $40,456         6.6%     $ 9,212        1.5%     $21,494         3.5%
Core                         40,456         6.6%      18,424        3.0%      30,706         5.0%
Risk-Based                   44,487        12.5%      28,503        8.0%      35,628        10.0%
</TABLE>

                                       40

<PAGE>

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

Notes to Consolidated Financial Statements
NOTE 16 - ADDITIONAL INFORMATION ABOUT FINANCIAL INSTRUMENTS
The following  table  presents the carrying  values and estimated fair values of
the Company's  recorded  financial  instruments,  as well as  information  about
certain specific off-balance sheet financial instruments (in thousands):


<TABLE>
<CAPTION>
                                                     December 31, 1997                December 31, 1996
                                             ------------------------------------------------------------------
                                                                    Estimated                         Estimated
                                              Notional   Carrying      Fair     Notional   Carrying     Fair
                                               Amount      Value      Value      Amount      Value      Value
                                             ------------------------------------------------------------------
<S>                                           <C>        <C>        <C>         <C>        <C>        <C>
Recorded financial instruments
Financial assets:
 Cash and cash equivalents                    $    --    $  7,430   $  7,430    $    --    $  7,335   $  7,335
 Investment securities                             --      19,413     19,193         --      27,796     27,540
 Mortgage-backed and related securities            --     111,006    110,417         --     106,549    105,634
 Loans held-for-sale                               --       8,356      8,363         --       4,785      4,790
 Loans held-for-investment, net                    --     454,477    465,734         --     445,055    468,545
Financial liabilities:
 Deposits with no stated maturity                  --     145,775    145,775         --     114,265    114,265
 Time deposits                                     --     261,668    261,678         --     309,124    312,185
 Securities sold under agreements to
  repurchase                                       --      17,033     17,033         --       5,015      5,015
 Advances from the Federal Home Loan
  Bank                                             --     143,084    143,344         --     133,110    133,554
Off-balance sheet financial instruments
 Interest rate swap agreements - hedging       25,000          --       (161)    25,000          --       (310)
 Loan commitments with mandatory rates
  and terms                                    34,121          --        113     17,769          --         19
Forward sales of mortgage-backed
 securities - mandatory delivery                2,000          --         11         --          --         --
Forward sales of loans - optional delivery     19,716          --        182      8,510          --         67
Letters of credit                               5,963          --         --      3,783          --         --
</TABLE>


                                       41

<PAGE>

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

Notes to Consolidated Financial Statements

NOTE 16 - ADDITIONAL INFORMATION ABOUT FINANCIAL INSTRUMENTS (continued)
The estimated fair values of financial  instruments  have been determined  using
available market information and appropriate  valuation  methodologies.  Much of
the information used to determine fair value is highly subjective and judgmental
in nature and therefore the results may not be precise.  In addition,  estimates
of cash flows, risk  characteristics,  credit quality and interest rates are all
subject to change.  Since the fair value is  estimated  as of the balance  sheet
date,  the amounts  which will  actually be realized or paid upon  settlement or
maturity of the various instruments could be significantly different.

Recorded Financial Instruments

The carrying amount reported for cash and cash  equivalents  approximates  those
assets' fair values. Fair value for investments and  mortgage-backed  securities
is based on quoted market prices or dealer quotes.

The fair value for loans  held-for-sale is based upon either actual  commitments
to sell  individual  loans or, if  uncommitted,  the market  prices for  similar
loans.

Residential  mortgages,  and  consumer  installment  loans  which  have  similar
characteristics,  have been  valued on a pooled  basis using  market  prices for
securities  backed by loan  transactions with similar rates and terms. All other
loans,  which are principally  commercial real estate and land loans,  have been
individually  valued by discounting the estimated  future  contractual loan cash
flows to their  present  value using an assigned  discount rate which may or may
not be the contractual rate in effect with the obligor.  This discount rate used
is the rate at which loans with  similar  credit risk and  remaining  maturities
would be  entered  into at the  balance  sheet  date.  The  fair  value of loans
receivable does not include the value of the customer  relationship or the right
to fees generated by the customer's accounts.

The fair value of demand deposits, savings accounts and money market deposits is
the amount  payable  on demand at the  reporting  date.  The fair value of fixed
maturity  certificates of deposit is estimated using the rates currently offered
for deposits with similar remaining  maturities.  As with loan receivables,  the
fair  value of  deposit  liabilities  also  does not  include  the  value of the
customer relationships or the right to fees generated by the accounts.

For securities  sold under  agreements to repurchase,  the carrying  amount is a
reasonable  estimate of fair value.  The fair value of advances from the Federal
Home Loan Bank is based on rates  currently  offered for  advances  with similar
remaining maturities.

Off-Balance Sheet Financial Instruments

Interest  rate swaps have been used by the Company to extend the duration of its
liabilities. At the inception of the contract, the Company agreed to pay a fixed
rate to the counterparty and receive a floating rate. The floating rate received
by  the  Company   approximates  the  actual  borrowing  costs  on  specifically
identified short term borrowings  including  repurchase  agreements and variable
rate Federal Home Loan Bank advances.  The Company has entered into an aggregate
of $25 million  notional swap agreements under which it pays fixed rates ranging
from 6.52% to 6.60% and receives 3 month LIBOR. These agreements expire in 1998.
The fair  value  of swap  agreements  is the  estimated  amount  to  settle  the
positions  as  provided by dealer  quotes.  The fair value of letters of credit,
commitments  to  originate,  purchase  or sell  loans is  determined  based upon
differences between current and contractual interest rates.

Credit Risks

The  Company  has  credit  risk to the  extent  that the  counterparties  to the
derivative  financial  instruments  do not perform  their  obligation  under the
agreements.   Counterparties   to   the   Company's   agreements   are   primary
broker/dealers  and it is not  expected  that  they  will  fail  to  meet  their
obligations.


                                       42

<PAGE>

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

Notes to Consolidated Financial Statements
NOTE 17 - COMMITMENTS AND CONTINGENCIES
In addition to  undisbursed  loan funds of $34,503,000 at December 31, 1997, the
Company has issued  commitments  to originate  loans  amounting to  $40,314,000.
These  commitments  are  agreements to lend funds to a customer as long as there
has been no  violation  of any  condition  established  in the  agreement.  Each
customer's   creditworthiness  is  evaluated  on  a  case  by  case  basis.  All
outstanding loan commitments are expected to be disbursed within 90 days.

In connection with its loans held-for-sale and its loan commitments, the Company
has also entered into commitments to sell loans of approximately  $19,716,000 at
December 31, 1997. The risks  associated with loan sale commitments are that the
buyer will be unable to perform.  Each buyer is  evaluated  as to its ability to
perform in accordance with Company guidelines.

Also, at December 31, 1997, the Company had issued $5,963,000 in standby letters
of credit.  Standby letters of credit  generally  provide for collateral of real
estate or other personal  property.  All standby letters of credit expire within
three years.

Loans are  primarily  sold to  third-party  investors,  some of whom require the
repurchase  of loans in the event of default or faulty  documentation.  Recourse
periods  for the  third-party  investor  loans vary from 90 days to one year and
conditions for repurchase vary with the investor.  Mortgages subject to recourse
are collateralized by one-to-four family residences,  have loan-to-value  ratios
of 80% or less, or have private mortgage insurance, or are insured or guaranteed
in whole or in part by an agency of the  United  States  government.  Management
does not  expect  any  material  losses to occur on loans  repurchased,  if any,
pursuant  to  recourse  provisions.  Loans  that  are sold to  Federal  National
Mortgage  Association,  Federal Home Loan  Mortgage  Corporation  or  Government
National Mortgage  Association are on a nonrecourse basis,  whereby  foreclosure
losses are generally not the responsibility of the Company.

The Company is a defendant in certain  litigation arising in the ordinary course
of  business.  In the  opinion  of  management,  after  consultation  with legal
counsel,  the ultimate  disposition  of these  matters is not expected to have a
material adverse effect on the consolidated financial position of the Company.

Total rent expense under operating leases amounted to $1,220,000, $1,235,000 and
$1,542,000 in 1997, 1996 and 1995, respectively.

Minimum rentals under  noncancelable  leases with initial terms of more than one
year are as follows (in thousands):

 Year ending December 31,      Amount
- -------------------------------------
  1998                        $1,380
  1999                         1,350
  2000                         1,220
  2001                           235
  2002                           125
  After 2002                     393

Included in the above table is the minimum rental  commitment  associated with a
mortgage  lending  office  sold  during  1995  for  which  the  Company  remains
contingently liable.


                                       43

<PAGE>

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

Notes to Consolidated Financial Statements
NOTE 18 - PARENT COMPANY FINANCIAL INFORMATION
Condensed financial  statements of Virginia Beach Federal Financial  Corporation
(the Parent Company) are shown below (in  thousands).  The Parent Company has no
significant operating activities.


CONDENSED STATEMENT OF FINANCIAL CONDITION

                                                        December 31,
                                                   -----------------------
                                                      1997         1996
                                                  -----------------------
Assets
Cash in bank                                        $   769      $   504
Investment in subsidiary                             43,379       40,452
Other assets                                             16           16
                                                  -----------------------
  Total assets                                      $44,164      $40,972
                                                  =======================
Liabilities and Stockholders' Equity
Liabilities                                         $    15      $   145
                                                  -----------------------
Stockholders' Equity
 Common stock                                            50           50
 Capital in excess of par value                       9,465        9,336
 Unrealized gain (loss) on available-for-sale
   securities, net of tax                                46          (39)
 Retained earnings                                   34,588       31,480
                                                  -----------------------
  Total stockholders' equity                         44,149       40,827
                                                  -----------------------
  Total liabilities and stockholders' equity        $44,164      $40,972
                                                  =======================

CONDENSED STATEMENT OF OPERATIONS

                                         Year ended December 31,
                                     --------------------------------
                                        1997       1996        1995
                                     --------------------------------
Equity in earnings of subsidiary      $4,122      $ 587      $1,189
Interest income                           15         18          26
Other expense                             47         48          60
                                     --------------------------------
Income before income taxes             4,090        557       1,155
Income tax benefit                       (13)       (12)        (11)
                                     --------------------------------
Net income                            $4,103      $ 569      $1,166
                                     ================================



                                       44

<PAGE>

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

Notes to Consolidated Financial Statements

NOTE 18 - PARENT COMPANY FINANCIAL INFORMATION (continued)
CONDENSED STATEMENT OF CASH FLOWS


<TABLE>
<CAPTION>
                                                                    Year ended December 31,
                                                             --------------------------------------
                                                                 1997         1996          1995
                                                             --------------------------------------
<S>                                                           <C>           <C>          <C>
Cash flows from operating activities
 Net income                                                   $  4,103       $ 569       $  1,166
 Adjustments to reconcile net income to net cash provided
  (used) by operating activities
  (Increase) decrease in other assets                               --          (8)            18
  Increase (decrease) in liabilities                              (130)         29             28
  Equity in net income of subsidiary                            (4,122)       (587)        (1,189)
                                                             --------------------------------------
   Net cash provided (used) by operating activities               (149)          3             23
                                                             --------------------------------------
Cash flows from investing activities
 Dividends from subsidiary                                       1,280         550            400
                                                             --------------------------------------
   Net cash provided by investing activities                     1,280         550            400
                                                             --------------------------------------
Cash flows from financing activities
 Issuance of common stock                                          129          99            269
 Cash dividends paid                                              (995)       (795)          (789)
                                                             --------------------------------------
   Net cash used for financing activities                         (866)       (696)          (520)
                                                             --------------------------------------
Net increase (decrease) in cash                                    265        (143)           (97)
Cash at beginning of year                                          504         647            744
                                                             --------------------------------------
Cash at end of year                                           $    769       $ 504       $    647
                                                             ======================================
</TABLE>

Under Virginia law, the Company may not pay a cash dividend to its  stockholders
if, after giving  effect to the  dividend,  the Company would not be able to pay
its debts as they become due or if the Company's total assets would be less than
the sum of its  total  liabilities,  plus the  amount  that  would be  needed to
satisfy  any  preferential   rights  upon  dissolution  to  stockholders   whose
preferential  rights  are  superior  to  those  of  stockholders  receiving  the
dividend. Because the Company has no separate operations apart from ownership of
the Bank, the Company's ability to pay dividends is substantially dependent upon
funds received by it from the Bank.

The  OTS  has  adopted  regulations  that  impose  limitations  on  all  capital
distributions by savings  institutions.  The OTS may prohibit a proposed capital
distribution  by any  institution,  which would  otherwise  be  permitted by the
regulation,  if the OTS determines that such  distribution  would  constitute an
unsafe or unsound  practice.  The Bank paid cash  dividends  of  $1,280,000  and
$550,000 to the  Company  during  1997 and 1996,  respectively.  There can be no
assurance  that the OTS will not object to any amount of future  cash  dividends
declared by the Bank.


                                       45

<PAGE>

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

Notes to Consolidated Financial Statements
NOTE 19 - QUARTERLY CONDENSED STATEMENTS OF OPERATIONS - UNAUDITED



<TABLE>
<CAPTION>
                                                                     1997 Quarter ended
                                                ------------------------------------------------------------
                                                  March 31      June 30      September 30       December 31
(in thousands, except per share data)           ------------------------------------------------------------
<S>                                             <C>           <C>         <C>                 <C>
Interest income                                 $11,943       $12,223     $12,300             $12,133
Provision for loan losses                            75           100          50                  --
Net interest income after provision for loan
 losses                                           4,575         4,704       4,721               4,737
Other income                                        787           890       1,088               1,136
Other expenses                                    3,919         3,962       4,036               4,064
Income before income taxes                        1,443         1,632       1,773               1,809
Net income                                          895           987       1,099               1,122
Earnings per share, basic (1)                       .18           .20         .22                 .23
Earnings per share, diluted (1)                     .18           .20         .22                 .22
Dividends paid per share                            .05           .05         .05                 .05
</TABLE>


<TABLE>
<CAPTION>


                                                                      1996 Quarter ended
                                                ---------------------------------------------------------------
                                                March 31      June 30      September 30       December 31
                                                ------------------------------------------------------------
<S>                                             <C>           <C>          <C>                <C>    
Interest income                                 $12,558       $11,979      $11,862            $11,946
Provision for loan losses                            --           100          50                  --
Net interest income after provision for loan
 losses                                           3,920         4,109       4,148               4,389
Other income                                        951           829         759                 715
Other expenses                                    3,971         3,930       7,105               3,923
Income (loss) before income taxes                   900         1,008      (2,198)              1,181
Net income (loss)                                   547           625      (1,363)                760
Earnings (loss) per share, basic (1)                .11           .13        (.27)                .15
Earnings (loss) per share, diluted (1)              .11           .13        (.27)                .15
Dividends paid per share                            .04           .04          .04                .04
</TABLE>

(1)  Quarterly  amounts are  independently  calculated  and may not total to the
annual amounts.

                                       46
<PAGE>

VIRGINIA BEACH FEDERAL FINANCIAL CORPORATION

     corporate
           information
<TABLE>
<CAPTION>


<S>                                                      <C>      
          Securities and
          Regulatory Counsel
          Malizia, Spidi, Sloane & Fisch, P.C.
          Washington, DC

          Independent Auditors
          KPMG Peat Marwick LLP
          Richmond, VA

          Stock Transfer Agent
          American Stock Transfer & Trust Company
          New York, NY

          Form 10-K
          A copy of the Company's Annual Report on
          Form 10-K for the fiscal year ended
          December 31, 1997, including financial 
          statement schedules, as filed with the         Common Stock
          Securities and Exchange Commission, will       The Company's common stock is traded on
          be furnished without charge to stockholders    the over-the-counter market and is listed
          as of the record date upon written request     National Market System under the symbol
          to:  Corporate Secretary, Virginia Beach       "VABF."  As of march 13, 1998, there were
          Federal Financial Corporation, 2101 Parks      approximately 557 shareholders o record.
          Avenue, Suite 400, P.O. Box 848, Virginia      Following are the high and low closing
          Beach, VA 23451.                               prices in 1997 and 1996 as reported by 
                                                         Nasdaq and dividends paid by quarters.
          Annual Meeting                                 Over-the-counter market quotations reflect
          The Annual Meeting of the Virginia Beach       inter-dealer prices, without retail mark-up,
          Federal Financial Corporation will be held     mark-down or commission and may not necessarily
          on April 29, 1998 at 2:00 p.m. at the Clarion  represent actual transactions.
          Hotel, 4453 Bonney Road, Virginia Beach, VA.

</TABLE>


<TABLE>
<CAPTION>

                                                                                   1997                              1996
                                                                         high       low      dividend    high        low    dividend
                                                         ---------------------------------------------------------------------------
<S>                                                                    <C>         <C>         <C>      <C>       <C>         <C>  
                                                         1st quarter   $11 5/16    $ 9 3/8     $0.05    $    9    $6 13/16    $0.04
                                                         2nd quarter     13 1/2      9 3/4      0.05     8 5/8       6 7/8     0.04
                                                         3rd quarter     16 3/4     13 1/4      0.05     3 3/4       6 7/8     0.04
                                                         4th quarter     18 3/4         15      0.05     9 5/8       8 5/8     0.04

                                                         See   Note  18  of  the Notes to Consolidated Financial Statements 
                                                         regarding dividend restrictions.
</TABLE>


<TABLE>
<CAPTION>

<S>                                                                <C>

                                                                   Dividend Reinvestment Plan
                                                                   The Company's shareholders may purchase common stock with the 
                                                                   reinvestment dividends and have the opportunity to make optional
                                                                   cash investments up to $2,000 per calendar quarter for the 
                                                                   purchase of shares of common stock. Participants pay no brokerage
                                                                   commissions on purchases and avoid safekeeping costs on shares
                                                                   held in the Plan.  For a prospectus, please contact Investor 
                                                                   Relations at (757) 428-9331.
</TABLE>


<PAGE>
                                    branches

                               FIRST COASTAL BANK

                                    AND ATMs
<TABLE>
<CAPTION>

<S>                                          <C>                               <C>
    Executive and                            Additional ATM locations
    Administrative Offices                   Wal-Mart ATM                      McDonalds ATM
    2101 Parks Avenue                        1521 Sam's Circle                 908 General Booth Boulevard
    Virginia beach, Virginia 23451           Chesapeak                         Virginia Beach

                                             Wal-Mart ATM                      McDonald's ATM
     Executive and Administrative            4107 Portsmouth Blvd.             16th Street and Atlantic
     Offices Peninsula                       Chesapeake                        Virginia Beach
     601 Thimble Shoals Blvd.                 
     Newport News Firginia 23606             Wal-Mart ATM                      McDonald's ATM
                                             12401 Jefferson Aenue             21st Street and Pacific
     Chesapeake                              Newport News                      Virginia Beach
     Cedar Road Financial Center             
     1000 Cedar Road                         Wal-Mart ATM                      McDonalds ATM
                                             1170 N. Military Highway          28th Street and Atlantic
     Greenbrier Financial                    Norfolk                           Virginia Beach
     and Mortgage Center                
     1172 Greenbrier Parkway                 Wal-Mart ATM                      McDonald's ATM
                                             657 Phoenix Drive                 2057 General Booth Boulevard
     Greenbrier MarketCenter                 Virginia Beach                    Virginia Beach
     Inside Harris Teeter Supermarket       
     1216 Greenbrier Parkway                 Selden Arcade ATM                 McDonalds ATM
                                             210 East Main Street              1507 Atlantic Avenue
                                             Norfolk                           Virginia Beach
     Newport News                        
     Denbigh Crossing Financial Center       Sam's Club ATM
     12705 Jefferson Avenue                  1501 Sam's Circle
                                             Chesapeake
     Oyster Point Financial                
     and Mortgage Center                     Sam's Club ATM
     601 Thimble Shoals Blvd.                12407 Jefferson Avenue
                                             Newport News

     Virginia Beach                          Other Virginia ATM locations
     Aragona Financial Center                Sam's Club ATM                    Wal-Mart ATM
     4860 Virginia Beach Blvd.               901 Wal-Mart Way                  640 Highway 58 East
                                             Midlothian                        Norton

     Courthouse Financial Center             Sam's Club ATM                    Wal-Mart ATM
     2400 Princess Anne Road                 9400 West Broad Street            126 Sandy Court
                                             Richmond                          Danville

     Fairfield Financial Center              Wal-Mart ATM                      Wal-Mart ATM
     5224 Providence Road                    900 Wal-Mart Way                  1000 Memorial Drive
                                             Midlothian                        Pulaski

     Great Neck Financial Center             Wal-Mart ATM                      Wal-Mart ATM
     1324 N. Great Neck Road                 US Highway 23 Bypass              125 Washington Plaza
                                             Big Stone Gap                     Fredericksburg

     Little Neck Financial Center            Wal-Mart ATM                      Wal-Mart ATM
     Inside Harris Teeter Supermarket        1077 East Stuart Drive            1121 East Atlantic Street
     HQ Plaza, 3333 Virginia Beach Blvd.     Galax                             South Hill

     Lynnhaven Financial Center
     230 N. Lynnhaven Road

     Pavilion Financial 
     and Mortgage Center
     2101 Parks Avenue

     Shore Drive Financial Center
     3037 Shore Drive

     Williamsburg
     Five Forks Financial Center              FIRST COASTAL BANK
     215 Ingram Road                          -------------------------------
                                              Solution Banking  
</TABLE>





                                                                   EXHIBIT (21)

                                  SUBSIDIARIES


                                                         State of Incorporation
================================================================================



First Tier Subsidiaries of the Company
    First Coastal Bank                                        United States
    (formerly Virginia Beach Federal Savings Bank)

First Tier Subsidiaries of the Bank (1)
    Princess Anne Service Corporation                           Virginia
    First Coastal Mortgage Corp                                 Virginia
    (formerly Beach Fed Mortgage Corp)
    VBF Financial Services Corp.                                Virginia
    Eighth Princess Anne Properties, Inc.                       Virginia

Second Tier Subsidiaries of the Bank (2)
    First Princess Anne Properties, Inc.                        Virginia
    Third Princess Anne Properties, Inc.                        Virginia
    Fourth Princess Anne Properties, Inc.                       Virginia
    Fifth Princess Anne Properties, Inc.                        Virginia
    Ninth Princess Anne Properties, Inc.                        Virginia
    Tenth Princess Anne Properties, Inc.                        Virginia
    Eleventh Princess Anne Properties, Inc.                     Virginia
    Twelfth Princess Anne Properties, Inc.                      Virginia
    Thirteenth Princess Anne Properties, Inc.                   Virginia





(1)  Wholly-owned by the Bank.
(2)  Wholly-owned by Princess Anne Service Corporation.





                                                                  EXHIBIT (23.1)
                                                                  --------------






                        CONSENT OF INDEPENDENT AUDITORS
                        -------------------------------




The Board of Directors
Virginia Beach Federal Financial Corporation:


We consent to incorporation by reference in Registration  Statement No. 33-46154
on Form  S-8,  in  Registration  Statement  No.  33-76678  on Form  S-8,  and in
Registration  Statement  No.  333-22399  on Form S-3 of Virginia  Beach  Federal
Financial  Corporation  of our report dated  January 30,  1998,  relating to the
consolidated   statement  of  financial  condition  of  Virginia  Beach  Federal
Financial  Corporation  and subsidiary as of December 31, 1997 and 1996, and the
related  consolidated  statements  of  operations,  cash  flows and  changes  in
stockholders'  equity  for the years then  ended,  which  report  appears in the
December 31, 1997 annual report on Form 10-K of Virginia Beach Federal Financial
Corporation.





KPMG PEAT MARWICK LLP
- ---------------------

Richmond, Virginia
March 25, 1998


<TABLE> <S> <C>


<ARTICLE>                                            9
<MULTIPLIER>                                      1000
       
<S>                                            <C>
<PERIOD-TYPE>                                  YEAR
<FISCAL-YEAR-END>                              DEC-31-1997
<PERIOD-END>                                   DEC-31-1997
<CASH>                                               7,236
<INT-BEARING-DEPOSITS>                                 194
<FED-FUNDS-SOLD>                                         0
<TRADING-ASSETS>                                         0
<INVESTMENTS-HELD-FOR-SALE>                         95,044
<INVESTMENTS-CARRYING>                              35,375
<INVESTMENTS-MARKET>                                34,566
<LOANS>                                            467,130
<ALLOWANCE>                                          4,297
<TOTAL-ASSETS>                                     616,188
<DEPOSITS>                                         407,443
<SHORT-TERM>                                       160,117
<LIABILITIES-OTHER>                                  4,479
<LONG-TERM>                                              0
                                    0
                                              0
<COMMON>                                                50
<OTHER-SE>                                          44,099
<TOTAL-LIABILITIES-AND-EQUITY>                     616,188
<INTEREST-LOAN>                                     40,037
<INTEREST-INVEST>                                    6,898
<INTEREST-OTHER>                                     1,664
<INTEREST-TOTAL>                                    48,599
<INTEREST-DEPOSIT>                                  19,728
<INTEREST-EXPENSE>                                  29,637
<INTEREST-INCOME-NET>                               18,962
<LOAN-LOSSES>                                          225
<SECURITIES-GAINS>                                      15
<EXPENSE-OTHER>                                     15,981
<INCOME-PRETAX>                                      6,657
<INCOME-PRE-EXTRAORDINARY>                           6,657
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                         4,103
<EPS-PRIMARY>                                          .82
<EPS-DILUTED>                                          .81
<YIELD-ACTUAL>                                        8.24
<LOANS-NON>                                             90
<LOANS-PAST>                                         6,157
<LOANS-TROUBLED>                                         0
<LOANS-PROBLEM>                                      1,783
<ALLOWANCE-OPEN>                                     4,390
<CHARGE-OFFS>                                          340
<RECOVERIES>                                            22
<ALLOWANCE-CLOSE>                                    4,297
<ALLOWANCE-DOMESTIC>                                     0
<ALLOWANCE-FOREIGN>                                      0
<ALLOWANCE-UNALLOCATED>                              4,297
        


</TABLE>





                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 11-K

                                  ANNUAL REPORT

                        Pursuant to Section 15(d) of the
                         Securities Exchange Act of 1934


                   For the fiscal year ended December 31, 1997


                         COMMISSION FILE NUMBER: 0-19398



A.       Full title of the Plan and the address of the Plan:


                               First Coastal Bank
                          Employee Stock Purchase Plan
                         c/o Human Resources Department
                               First Coastal Bank
                             Pavilion Center Office
                               2101 Parks Avenue,
                         Virginia Beach, Virginia 23451




B.       Name of  issuer of the  securities  held  pursuant  to the Plan and the
         address of its principal executive office:


                  Virginia Beach Federal Financial Corporation
                          2101 Parks Avenue, Suite 400
                         Virginia Beach, Virginia 23451




<PAGE>



                              REQUIRED INFORMATION
                              --------------------
                                                                   PAGE
                                                             ---------------





(a)      Financial Statements



         Independent Auditors' Report........................             1

         Statement of Financial Condition....................             2

         Statement of Income and Changes in Plan Equity......             3

         Notes to Financial Statements.......................         4 - 7



(b)      Consent of Independent Auditors ....................             8






<PAGE>


SIGNATURES


Pursuant to the  requirements of the Securities  Exchange Act of 1934, the Board
of Directors has duly caused this annual report to be signed by the  undersigned
thereunto duly authorized.



                                              FIRST COASTAL BANK
                                           EMPLOYEE STOCK PURCHASE PLAN





      March 25, 1998                       /s/  John A. B. Davies, Jr.
- ----------------------------    ------------------------------------------------
           Date                              John A. B. Davies, Jr.
                                        President/Chief Executive Officer



      March 25, 1998                         /s/  Dennis R. Stewart
- ----------------------------    ------------------------------------------------
           Date                                 Dennis R. Stewart
                                Executive Vice President/Chief Financial Officer


                                        9


<PAGE>

                          Independent Auditors' Report
                          ----------------------------








To the Participants and Plan Administrator of the
First Coastal Bank Employee Stock Purchase Plan


We have  audited the  accompanying  statement  of  financial  condition of First
Coastal Bank Employee  Stock Purchase Plan as of December 31, 1997 and 1996, and
the related statement of income and changes in plan equity for each of the years
in the three-year period ended December 31, 1997. These financial statements are
the responsibility of the Plan's management. Our responsibility is to express an
opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the financial position of the First Coastal Bank Employee
Stock  Purchase  Plan as of December  31, 1997 and 1996,  and the results of its
operations  and changes in plan  equity for each of the years in the  three-year
period ended December 31, 1997 in conformity with generally accepted  accounting
principles.


                                                   \s\  KPMG PEAT MARWICK LLP
                                                   --------------------------

Richmond, Virginia
March 9, 1998

                                        1

<PAGE>



                 First Coastal Bank Employee Stock Purchase Plan
                        Statement of Financial Condition

                           December 31, 1997 and 1996

<TABLE>
<CAPTION>




                                                                    1997       1996
                                                                 --------------------
Assets:

<S>                                                              <C>        <C>     
Investments, at fair value -

     Virginia Beach Federal Financial Corporation Common Stock

         20,741 shares in 1997 - Cost $195,695;
         18,563 shares in 1996 - Cost $160,303 (Note 4) ......   $381,116   $175,188

Contributions receivable .....................................      2,811      2,968
                                                                 -------------------

         Total Assets ........................................   $383,927   $178,156
                                                                 ===================


Plan equity ..................................................   $383,927   $178,156
                                                                 ===================
</TABLE>




                 See accompanying Notes to Financial Statements


                                        2

<PAGE>



                 First Coastal Bank Employee Stock Purchase Plan
                 Statement of Income and Changes in Plan Equity

                  Years Ended December 31, 1997, 1996 and 1995
<TABLE>
<CAPTION>

                                                     1997        1996         1995
                                                  ------------------------------------


<S>                                               <C>          <C>          <C>      
Contributions to the plan:

     Employee .................................   $  70,558    $  80,115    $ 144,569

     Employer .................................       3,715        4,217        7,267

Dividend income ...............................       3,780        2,761        3,818
                                                  -----------------------------------

         Total ................................      78,053       87,093      155,654

Unrealized appreciation of investments (Note 4)     170,536       23,115       18,087

Withdrawals - distributions to participants ...     (42,818)    (127,526)     (90,028)
                                                  -----------------------------------

Net increase (decease) in plan equity .........     205,771      (17,318)      83,713

Plan equity - beginning of year ...............     178,156      195,474      111,761
                                                  -----------------------------------

Plan equity - end of year .....................   $ 383,927    $ 178,156    $ 195,474
                                                  ===================================

Net asset value per unit ......................   $   18.51    $    9.60    $    7.90
                                                  ===================================

Number of units outstanding at end of year ....      20,741       18,563       24,741
                                                  ===================================
</TABLE>





                 See accompanying Notes to Financial Statements


                                        3

<PAGE>



                 First Coastal Bank Employee Stock Purchase Plan
                          Notes to Financial Statements





Note 1 - Plan Description


The First Coastal Bank  Employee  Stock  Purchase  Plan (the Plan;  formerly the
Virginia   Beach  Federal   Savings  Bank  Employee  Stock  Purchase  Plan)  was
established  April 1,  1994  for the  purpose  of  offering  employees  a way to
commence  or  increase  their  ownership  of Virginia  Beach  Federal  Financial
Corporation (the Corporation) common stock.

The Plan is not qualified under Section 401(a) of the Internal  Revenue Code and
is exempt from the provisions of the Employee  Retirement Income Security Act of
1974, as amended  (ERISA).  First  Coastal  Bank's (the Bank) Board of Directors
(Board of Directors) has appointed American Stock Transfer & Trust Company (Plan
Administrator) to administer the Plan and make purchases of common stock of (the
Corporation)  as agent  for the  participants.  The Board of  Directors  has the
authority  to make  changes  in the Plan and to  appoint  or to remove  the Plan
Administrator, at any time.

All employees are eligible to participate in the Plan on a voluntary basis up to
a maximum of $900 per pay period.  Once an employee is enrolled as a participant
in the Plan,  payroll  deductions  are made and such funds are used to  purchase
common  stock  of the  Corporation  in the  open-market,  or  directly  from the
Corporation under the terms of the Plan. The Plan grants participants options to
purchase  common  stock of the  Corporation  at 95% of the current  market price
during a thirty day investment  period.  The Bank  contributes the remaining 5%.
The participant  pays no brokerage  commissions or service charges for purchases
made under the Plan. Certain charges, such as brokerage commissions and transfer
taxes,  may be incurred upon a  participant's  withdrawal  from the Plan or upon
termination of the Plan.  The Plan  Administrator  may deduct  expenses from the
Plan to the  extent  such  expenses  have not been  paid  directly  by the Bank;
provided  that not less than 15 days written  notice of such intent to make such
deductions is furnished to the Bank.

The Plan Administrator holds and acts as custodian of shares purchased under the
Plan. The Plan  Administrator  may establish such procedures and make such other
provisions  for  the  administration  and  operation  of the  Plan  as it  deems
appropriate to give effect to the Plan's purpose.

Cash  dividends  paid on shares  credited  to a  participant's  account  will be
retained in the  participant's  account and  invested in common stock as soon as
practicable following the dividend payment date.


A  participant  may withdraw from the Plan at any time to be effective as of the
first day of any calendar quarter. Upon termination of employment with the Bank,
participation  under the Plan shall immediately cease and no unexercised options
to purchase common stock under the Plan

                                        4

<PAGE>


Notes to Financial Statements (Continued)


shall be deemed exercisable. Termination of employment shall include termination
as a result of death or disability of the participant.

Upon written  request to the Plan  Administrator,  a participant may request the
distribution  of shares  held under the Plan in stock  certificates  of not less
than 100 share increments on a quarterly basis. Alternatively, a participant may
request that such  distribution  be made in the form of cash, in which case such
distribution  of cash will be made in accordance  with  established  procedures,
with the proceeds from the sale of such shares,  less any brokerage  commissions
and any taxes, if applicable,  remitted to the participant. Such distribution of
Plan shares shall not be deemed a "Withdrawal" under the Plan.

Each  participant  has the  authority  to direct the Plan  Administrator  in the
manner of voting the number of whole  shares  (units) and  fractional  shares of
common  stock held in his or her  account.  The  aggregate  number of  remaining
shares  representing  shares for which no participant  voting  instructions  are
received in a timely manner shall not be voted by the Plan Administrator.


Note 2 - Summary of Significant Accounting Policies

The financial statements are prepared on the accrual basis of accounting whereby
Plan  contributions and withdrawals are recognized as incurred;  dividend income
is recognized  when earned;  and  unrealized  appreciation  or  depreciation  of
investments is recognized as it occurs.

The common  shares of the  Corporation  are valued at fair value  based upon the
last traded market price at year end.

Contributions  receivable  represent amounts withheld from participants prior to
year-end,  and which  were  scheduled  for  payment  to the Plan for  investment
subsequent to the Plan's year end.


Note 3 - Tax Status

The Plan was  established  to  qualify as an  Employee  Stock  Purchase  Plan as
defined in Section 423 of the Internal Revenue Code.

The  following  is a  brief  summary  of  the  tax  consequences  of  the  Plan.
Participants  should  consult their tax advisors as to the tax  consequences  of
their individual transactions.

(1)   The grant of an  option  to  purchase  stock  under the Plan will not,  by
      itself,  result in the recognition of taxable income to the participant or
      entitle the Bank to a deduction at the time of such grant.

(2)   The  exercise of an option  generally  will not, by itself,  result in the
      recognition of taxable income to the  participant or entitle the Bank to a
      deduction  at the time of such  exercise.  Provided  that the  participant
      holds  such  shares  received  under the Plan for at least one year  after
      acquisition of the shares or two years after the grant of the

                                        5

<PAGE>


Notes to Financial Statements (Continued)


      option,  whichever is later, the participant will recognize taxable income
      upon sale of such common stock as follows:

      a)    with respect to the 5% purchase discount, the difference between the
            amount paid by the  participant  for such  common  stock (the option
            exercise price) and the Plan purchase price of the common stock will
            be taxable as ordinary income upon the sale of the common stock;

      b)    the  participant  will  recognize  capital gain upon the sale of the
            common stock  received upon the exercise of options to purchase such
            stock  under the Plan,  to the  extent  that the sale  price of such
            common stock exceeds the Plan purchase price of such common stock;

      c)    if the sale price of such  common  stock is below the Plan  purchase
            price of such  common  stock,  the  participant  shall  recognize  a
            long-term capital loss upon the sale of such common stock.

(3)   The sale of the  common  stock  acquired  within  two years of the date of
      grant of such option or one year of such acquisition,  whichever is later,
      will result in the  recognition of ordinary  income by the  participant on
      the date of sale in an amount equal to the difference between the exercise
      price  of  such  option  (i.e.,  95%  of the  market  price  of the  stock
      purchased) and the sale proceeds of such common stock.

(4)   Receipt of cash  dividends  on stock  held  under the Plan will  result in
      taxable income to the  participant in the year received  without regard to
      the  reinvestment of such dividends for the purchase of additional  common
      stock under the Plan.


                                        6

<PAGE>




Note 4 - Unrealized Appreciation of Investments

The following table summarizes the unrealized appreciation (depreciation) of the
Plan's  investments in common stock for the years ended December 31, 1997,  1996
and 1995.


                                          1997        1996         1995
                                        ----------------------------------



Fair value ..........................   $ 381,116   $ 175,188    $ 191,742

Less:  prior year accumulated 
       unrealized appreciation 
       depreciation).................      14,885      (8,230)     (26,317)

Less: cost...........................     195,695      160,303      199,972
                                        -----------------------------------

Current year unrealized appreciation    $ 170,536   $  23,115    $  18,087
                                        ===================================



                                        7
<PAGE>



                         CONSENT OF INDEPENDENT AUDITORS





The Board of Directors
Virginia Beach Federal Financial Corporation


We consent to incorporation by reference in Registration  Statement No. 33-76678
on Form S-8 of Virginia Beach Federal Financial  Corporation of our report dated
March 9, 1998, relating to the statement of financial condition of First Coastal
Bank  Employee  Stock  Purchase  Plan as of December 31, 1997 and 1996,  and the
related  statement of income and changes in plan equity for each of the years in
the three-year  period ended December 31, 1997,  which report is included in the
December 31, 1997 annual  report on Form 11-K of the First Coastal Bank Employee
Stock Purchase Plan.




\s\ KPMG Peat Marwick LLP

Richmond, Virginia
March 25, 1998


                                        8





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission