CRIIMI MAE INC
10-K, 1994-02-16
ASSET-BACKED SECURITIES
Previous: TAX EXEMPT SECURITIES TRUST INSURED SERIES 19, 485BPOS, 1994-02-16
Next: CRIIMI MAE INC, S-3/A, 1994-02-16



<PAGE>
 
                     SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C. 20549
                                  FORM 10-K

                ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                   OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended     December 31, 1993
                              ------------------

Commission file number             1-10360
                              -----------------

                               CRIIMI MAE INC.
      -----------------------------------------------------------------
             (Exact name of registrant as specified in charter)

                  Maryland                             52-1622022
      -------------------------------------      ----------------------
        (State or other jurisdiction of             (I.R.S. Employer
         incorporation or organization)            Identification No.)

     11200 Rockville Pike, Rockville, Maryland             20852
     -----------------------------------------    ----------------------
     (Address of principal executive offices)            (Zip Code)

                               (301) 468-9200
     ------------------------------------------------------------------
            (Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

                                              Name of each exchange on
           Title of each class                    which registered
    --------------------------------        ----------------------------
             Common Stock                   New York Stock Exchange, Inc.

         Securities registered pursuant to Section 12(g) of the Act:

                                    NONE
      -----------------------------------------------------------------
                              (Title of class)
<PAGE>
 
Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.  Yes  X   No
                                        ---    ---

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.  [X]

As of January 7, 1994, 19,943,789 shares of common stock, with an aggregate
market value of $219,381,679, were outstanding and held by nonaffiliates of the
Registrant on such date.

<TABLE> 
<CAPTION> 
                      DOCUMENTS INCORPORATED BY REFERENCE
    -----------------------------------------------------------------

      Form 10-K Parts                     Document
     ----------------                    ---------
     <S>                        <C> 
      I, II, III and IV         1993 Annual Report to Shareholders
      III                       1994 Notice of Annual Meeting of
                                Shareholders and Proxy Statement
</TABLE> 

                                       2
<PAGE>
 
                                CRIIMI MAE INC.

                        1993 ANNUAL REPORT ON FORM 10-K

                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                     PART I
                                     ------  
                                                           Page
                                                           ----
<S>         <C>                                            <C>
Item 1.     Business.....................................  5
Item 2.     Properties...................................  5
Item 3.     Legal Proceedings............................  6
Item 4.     Submission of Matters to a Vote of 
            Security Holders.............................  6

                                    PART II
                                    -------- 
Item 5.     Market for the Registrant's Common Stock
            and Related Stockholder Matters..............  6
Item 6.     Selected Financial Data......................  6
Item 7.     Management's Discussion and Analysis
            of Financial Condition and Results
            of Operations................................  6
Item 8.     Financial Statements and Supplementary Data..  7
Item 9.     Changes in and Disagreements with Accountants
            on Accounting and Financial Disclosure.......  7

                                    PART III
                                    -------- 
Item 10.     Directors and Executive Officers
             of the Registrant...........................  7
Item 11.     Executive Compensation......................  8
Item 12.     Security Ownership of Certain Beneficial
             Owners and Management.......................  8
Item 13.     Certain Relationships and Related
             Transactions................................  8
</TABLE>

                                       3
<PAGE>
 
<TABLE>
<CAPTION>
                                     PART IV
                                     ------- 
                                                           Page
                                                           ----
<S>         <C>                                            <C>
Item 14.    Exhibits, Financial Statement Schedules, and
             Reports on Form 8-K.........................  10
 
Signature................................................  17
 
Cross Reference Sheet....................................  19
 
Exhibit Index............................................  21
</TABLE>

                                       4
<PAGE>
 
                                   PART I
                                         
ITEM 1.  BUSINESS

Development and Description of Business
- ---------------------------------------
         Information concerning the business of CRIIMI MAE Inc. (CRIIMI MAE) is
contained in Part II, Item 7, Management's Discussion and Analysis of Financial
Condition and Results of Operations, and in Notes 1, 5 and 14 of the notes to
the consolidated financial statements of CRIIMI MAE contained in Part IV (filed
in response to Item 8 hereof), which is incorporated herein by reference.

Employees
- ---------
         CRIIMI MAE has no employees.  Services are performed for CRIIMI MAE by
CRI Insured Mortgage Associates Adviser Limited Partnership (the Adviser) and
agents retained by it.

ITEM 2.  PROPERTIES

         CRIIMI MAE does not hold title to any real estate. CRIIMI MAE
indirectly holds interests in real estate through CRI Liquidating REIT, Inc.'s
(CRI Liquidating) equity investment in three Participating Mortgage
Investments. These investments were comprised of two components: 85% of the
original investment amount was a GNMA Mortgage-Backed Security; and 15% of the
original investment amount was an uninsured equity contribution to the limited
partnership (a Participation) which owns the underlying property. During 1993,
CRI Liquidating sold the GNMA Mortgage-Backed Securities, but retained its
Participations. The aggregate carrying value of these Participations
represents less than 1% of CRIIMI MAE's total consolidated assets as of
December 31, 1992 and 1993.

         Although CRIIMI MAE does not own the related real estate, the
government insured and guaranteed mortgage investments (Government Insured
Multifamily Mortgages) in which CRIIMI MAE has invested are first or second
liens, or are collateralized by first or second liens, on the respective
residential apartment, nursing home or townhouse complexes.

                                       5
<PAGE>
 
                                   PART I

ITEM 3.  LEGAL PROCEEDINGS

         Reference is made to Note 15 of the notes to the consolidated financial
statements on pages 134 through 135 of the 1993 Annual Report to Shareholders,
which is incorporated herein by reference.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         No matters were submitted to the security holders to be voted on
during the fourth quarter of 1993.

                                   PART II

ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON STOCK AND 
           RELATED STOCKHOLDER MATTERS

         (a), (b) and (c) The information required in these sections is
included in Selected Consolidated Financial Data on pages 22 through 26 of the
1993 Annual Report to Shareholders, which section is incorporated herein by
reference.

  
ITEM 6.  SELECTED FINANCIAL DATA

         Reference is made to Selected Consolidated Financial Data on pages 22
through 26 of the 1993 Annual Report to Shareholders, which section is
incorporated herein by reference.

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
           CONDITION AND RESULTS OF OPERATIONS

         Reference is made to Management's Discussion and Analysis of Financial
Condition and Results of Operations on pages 27 through 63 of the 1993 Annual
Report to Shareholders, which section is incorporated herein by reference.

                                   PART II

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

         Reference is made to pages 64 through 74 of the 1993 Annual Report to
Shareholders for the consolidated financial statements of CRIIMI MAE, which are
incorporated herein by reference.  See also Item 14 of this report for
information concerning financial statements and financial statement schedules.

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
           ACCOUNTING AND FINANCIAL DISCLOSURE

         None.

                                  PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

    (a), (b), (c) and (e)

         The information required by Item 10 (a), (b), (c) and (e) with regard
         to directors and executive officers of the registrant is incorporated
         herein by reference to CRIIMI MAE's 1994 Notice of Annual Meeting of
         Shareholders and Proxy Statement to be filed with the 

                                       6
<PAGE>
 
         Securities and Exchange Commission no later than April 30, 1994.

    (d)  There is no family relationship between any of the directors and
         executive officers.

    (f)  Involvement in certain legal proceedings.

         None.

    (g)  Promoters and control persons.

         Not applicable.

                                       7
<PAGE>
 
                                  PART III

ITEM 11. EXECUTIVE COMPENSATION

         The information required by Item 11 is incorporated herein by
reference to CRIIMI MAE's 1994 Notice of Annual Meeting of Shareholders and
Proxy Statement to be filed with the Commission no later than April 30, 1994,
and Note 3 of the notes to the consolidated financial statements included in
the 1993 Annual Report to Shareholders.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
           MANAGEMENT

         The information required by Item 12 is incorporated herein by
reference to CRIIMI MAE's 1994 Notice of Annual Meeting of Shareholders and
Proxy Statement to be filed with the Commission no later than April 30, 1994.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     (a) Transactions with management and others.

         Of CRIIMI MAE's five officers, two are executive officers who serve
         on CRIIMI MAE's Board of Directors. CRIIMI MAE's 1994 Notice of
         Annual Meeting of Shareholders and Proxy Statement to be filed with
         the Commission no later than April 30, 1994, and Note 3 of the notes
         to the consolidated financial statements, included in the 1993 Annual
         Report to Shareholders, which contain a discussion of the amounts,
         fees and other compensation paid or accrued by CRIIMI MAE to the
         directors and executive officers and their affiliates, are
         incorporated herein by reference.

     (b) Certain business relationships.

         CRIIMI MAE has no business relationship with entities of which the
         general and limited partners of the Adviser to CRIIMI MAE are
         officers, directors or equity owners other than as set forth in
         CRIIMI MAE's 1994 Notice of

                                       8
<PAGE>
 
                                    PART III

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS -
           Continued

         Annual Meeting of Shareholders and Proxy Statement to be filed with
         the Commission no later than April 30, 1994, which is incorporated
         herein by reference.

     (c) Indebtedness of management.

         None.

     (d) Transactions with promoters.

         Not applicable.

                                       9
<PAGE>
 
                                   PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND
           REPORTS ON FORM 8-K

     (a) List of documents filed as part of this report:

         1 and 2.   Financial Statements and Financial Statement Schedules

         The following financial statements are incorporated herein by
         reference in Item 8 from the indicated pages of the 1993 Annual
         Report to Shareholders:
 
<TABLE>
<CAPTION> 
                                                       Page
Description                                          Number(s)
- -----------                                        -------------
<S>                                                <C>
Consolidated Balance Sheets as of December 31,
  1992 and 1993                                    65 through 67
 
Consolidated Statements of Income for the years
 ended December 31, 1991, 1992 and 1993            68 through 69
 
Consolidated Statements of Changes in
  Shareholders' Equity for the years ended
  December 31, 1991, 1992 and 1993                 70 through 71
 
Consolidated Statements of Cash Flows for the
 years ended December 31, 1991, 1992 and 1993      72 through 74
 
Notes to Consolidated Financial Statements
  which include the information required to be
  included in Schedule XII - Mortgage Loans on
  Real Estate and Schedule XII - Short Term
  Borrowings                                       75 through 135
</TABLE>
 
The report of CRIIMI MAE's independent accountants with respect to the above
listed consolidated financial statements appears on page 64 of the 1993 Annual
Report to Shareholders.

                                       10
<PAGE>
 
 All other financial statements and financial statement schedules have been
 omitted since the required information is included in the financial
 statements or the notes thereto, or is not applicable or required.

  (a) 3. Exhibits (listed according to the number assigned in the table in
         Item 601 of Regulation S-K)

      Exhibit No. 3 - Articles of incorporation and bylaws.

         d.  Articles of Incorporation of CRIIMI MAE Inc. (Incorporated by 
             reference from Exhibit 3(d) to the Quarterly Report on Form
             10-Q for the quarter ended June 30, 1993).

         e.  Bylaws of CRIIMI MAE Inc. (Incorporated by reference from Exhibit 
             3(e) to the Quarterly Report on Form 10-Q for the quarter ended
             June 30, 1993).

         f.  Agreement and Articles of Merger between CRIIMI MAE Inc. and CRI 
             Insured Mortgage Association, Inc. as filed with the Office of
             the Secretary of the State of Delaware (Incorporated by reference
             from Exhibit 3(f) to the Quarterly Report on Form 10-Q for the
             quarter ended June 30, 1993).

         g.  Agreement and Articles of Merger between CRIIMI MAE Inc. and CRI 
             Insured Mortgage Association, Inc. as filed with the State
             Department of Assessment and Taxation for the State of Maryland
             (Incorporated by reference from Exhibit 3(g) to the Quarterly
             Report on Form 10-Q for the quarter ended June 30, 1993).

                                       11
<PAGE>
 
      Exhibit No. 4 - Instruments defining the rights of security holders,
                      including indentures.

         a.  $85,000,000 Credit Agreement, and the exhibits thereto, dated as 
             of October 23, 1991, between CRI Insured Mortgage Association,
             Inc., Signet Bank/Virginia and Westpac Banking Corporation
             (Incorporated by reference from Exhibit 4(g) to the Annual Report
             on Form 10-K for 1991).

         b.  Collateral Pledge Agreement, and the exhibits thereto, dated as 
             of December 31, 1991, between CRI Insured Mortgage Association,
             Inc., Signet Bank/Virginia, Westpac Banking Corporation and
             Chemical Bank (Incorporated by reference from Exhibit 4(h) to the
             Annual Report on Form 10-K for 1991).

         c.  Temporary Global Note, dated as of December 31, 1991, in the 
             aggregate amount of $19,190,625 issued by the registrant
             (Incorporated by reference from Exhibit 4(i) to the Annual Report
             on Form 10-K for 1991).

         d.  $100,000,000 Amended and Restated Credit Agreement, and the 
             exhibits thereto, dated as of October 23, 1991 and Amended
             December 22, 1992, between CRI Insured Mortgage Association,
             Inc., Signet Bank/Virginia and Westpac Banking Corporation
             (Incorporated by reference from Exhibit 4(d) to the Annual Report
             on Form 10-K for 1992).

                                       12
<PAGE>
 
         e.  Amended and Restated Collateral Pledge Agreement, and the 
             exhibits thereto, dated as of December 31, 1991 and amended and
             restated as of December 29, 1992, between CRI Insured Mortgage
             Association, Inc. and Chemical Bank (Incorporated by reference
             from Exhibit 4(e) to the Annual Report on Form 10-K for 1992).

         f.  Amended and Restated Letter of Credit and Reimbursement Agreement 
             and the exhibits thereto, dated as of February 9, 1993 between
             CRI Funding Corporation, Canadian Imperial Bank of Commerce New
             York Agency and National Australia Bank Limited, New York Branch
             (Incorporated by reference from Exhibit 4(f) to the Annual Report
             on Form 10-K for 1992).

         g.  Amended and Restated Guaranty, dated as of February 9, 1993 
             between CRI Insured Mortgage Association, Inc., Canadian Imperial
             Bank of Commerce New York Agency and National Australia Bank
             Limited, New York Branch (Incorporated by reference from Exhibit
             4(g) to the Annual Report on Form 10-K for 1992).

         h.  Amended and Restated Loan Agreement and the exhibits thereto, 
             dated as of February 9, 1993 between CRI Insured Mortgage
             Association, Inc. and CRI Funding Corporation (Incorporated by
             reference from Exhibit 4(h) to the Annual Report on Form 10-K for
             1992).

         i.  Second Amended and Restated Security Agreement and the exhibits 
             thereto, dated as of February 9, 1993 between CRI Insured
             Mortgage Association, Inc., Canadian Imperial Bank of Commerce
             New York Agency and Chemical Bank (Incorporated by reference from
             Exhibit 4(i) to the Annual Report on Form 10-K for 1992).

         j.  Committed Master Repurchase Agreement between Nomura Securities
             International, Inc. and CRI Insured Mortgage Association, Inc.
             dated April 30, 1993 (Incorporated by reference from Exhibit 4(j)
             to the Quarterly Report on Form 10-Q for the quarter ended June
             30, 1993).

         k.  Committed Master Repurchase Agreement Governing Purchases and 
             Sales of Participation Certificates between Nomura Asset Capital
             Corporation and CRI Insured Mortgage Association, Inc. dated
             April 30, 1993 (Incorporated by reference from Exhibit 4(k) to
             the Quarterly Report on Form 10-Q for the quarter ended June 30,
             1993).

                                       13
<PAGE>
 
         l.  Committed Master Repurchase Agreement between Nomura Securities
             International, Inc. and CRIIMI MAE Inc. dated November 30, 1993
             (filed herewith).

         m.  Committed Master Repurchase Agreement Governing Purchases and
             Sales of Participation Certificates between Nomura Asset Capital
             Corporation and CRIIMI MAE Inc. dated November 30, 1993 (filed
             herewith).

         n.  Extension and Amendment Agreement between CRI Funding Corporation,
             CRIIMI MAE Inc., Canadian Imperial Bank of Commerce New York
             Agency, National Australia Bank Limited, New York Branch, and The
             Fuji Bank, Ltd., New York Branch dated January 25, 1994 (filed
             herewith).

         o.  Settlement Agreement between Alex J. Meloy, Trustee of the Harry
             Meloy Family Trust and Alan J. Hunken, Trustee of the Alan J.
             Hunken

                                       14
<PAGE>
 
             Retirement Plan, individually and in their capacities as
             representatives of certain plaintiff classes in Alex J. Meloy, et
                                                             -----------------
             al., v. CRI Liquidating REIT, Inc., et al., and (ii) CRI
             -------------------------------------------
             Liquidating REIT, Inc.; CRIIMI MAE Inc.; C.R.I., Inc.; William B.
             Dockser; Martin C. Schwartzberg, and H. William Willoughby dated
             September 24, 1993 (filed herewith).

      Exhibit No. 10 - Material contracts.

         a.  Revised Form of Advisory Agreement. (Incorporated by reference
             from Exhibit No. 10.2 to the Registration Statement).

      Exhibit No. 13 - Annual Report to security holders, Form 10-Q or
      Quarterly Report to security holders.

         a.  1993 Annual Report to Shareholders.

      Exhibit No. 21 - Subsidiaries of the registrant.

         a.  CRI Liquidating REIT, Inc., incorporated in the state of Maryland.

         b.  CRIIMI, Inc., incorporated in the state of Maryland.

   (b)   Reports on Form 8-K

         No reports on Form 8-K were filed during the fourth quarter of 1993.

   (c)   Exhibits

         The list of Exhibits required by Item 601 of Regulation S-K is
         included in Item (a)(3) above.

                                       15
<PAGE>
 
   (d)   Financial Statement Schedules

         See Item (a) 1 and 2 above.

                                       16
<PAGE>
 
                                 SIGNATURES

         Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, Registrant has duly caused this Report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                           CRIIMI MAE INC.

February 15, 1994                          /s/ William B. Dockser
- ---------------------                      ------------------------------
DATE                                       William B. Dockser
                                           Chairman of the Board and
                                             Principal Executive Officer

                                       17
<PAGE>
 
         Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated:

February 15, 1994                          /s/ Elizabeth O. Flanagan
- ---------------------                      ---------------------------------
DATE                                       Elizabeth O. Flanagan
                                           Chief Financial Officer and
                                             Principal Financial and
                                             Accounting Officer
  
February 15, 1994                          /s/ H. William Willoughby
- ---------------------                      ---------------------------------
DATE                                       H. William Willoughby
                                           Director, President and
                                             Secretary

February 15, 1994                          /s/ Jay R. Cohen
- ---------------------                      ---------------------------------
DATE                                       Jay R. Cohen
                                           Executive Vice President
                                             and Treasurer

February 2, 1994                           /s/ Frederick J. Burchill
- ---------------------                      ---------------------------------
DATE                                       Frederick J. Burchill
                                           Executive Vice President

February 2, 1994                           /s/ Garrett G. Carlson, Sr.
- ---------------------                      ---------------------------------
DATE                                       Garrett G. Carlson, Sr.
                                           Director

February 10, 1994                          /s/ G. Richard Dunnells
- ---------------------                      ---------------------------------
DATE                                       G. Richard Dunnells
                                           Director

February 15, 1994                          /s/ Robert F. Tardio
- ---------------------                      ---------------------------------
DATE                                       Robert F. Tardio
                                           Director

                                       18
<PAGE>
 
                            CROSS REFERENCE SHEET

         The item numbers and captions in Parts I, II, III and IV hereof and the
page and/or pages in the referenced materials where the corresponding
information appears are as follows:
 
<TABLE>
<CAPTION>
 Item                          Reference Materials             Page
- -----------------------------------------------------------------------------
<S>                            <C>                       <C>
3.  Legal Proceedings          1993 Annual Report        134 through 135
    
5.  Market for the             1993 Annual Report          22 through 26
    Registrant's
    Common Stock and Related
    Stockholder Matters
    
6.  Selected Financial Data    1993 Annual Report          22 through 26
    
7.  Management's Discussion    1993 Annual Report          27 through 63
    and Analysis of Financial
    Condition and Results of
    Operations
    
8.  Financial Statements,      1993 Annual Report          64 through 74
    including Auditors'
    Report, and Supplementary
    Data
    
10. Directors and Executive    1994 Notice of Annual 
    Officers of the            Meeting
    Registrant                 of Shareholders and
                               Proxy
                               Statement
    
11. Executive Compensation     1993 Annual Report and      86 through 95
                               1994 Notice of Annual
                               Meeting
                               of Shareholders and
                               Proxy
                               Statement
    
12. Security Ownership of      1994 Notice of Annual
    Certain Beneficial Owners  Meeting of Shareholders 
    and Management             and Proxy Statement
    
13. Certain Relationships and  1993 Annual Report and      86 through 95
    Related Transactions       1994 Notice of Annual
                               Meeting of Shareholders 
                               and Proxy Statement
</TABLE>

                                       19
<PAGE>
 
                            CROSS REFERENCE SHEET
 
<TABLE>
<CAPTION>
 Item                          Reference Materials             Page
- -----------------------------------------------------------------------------
<S>                            <C>                       <C>
14. Exhibits, Financial        1993 Annual Report         64 through 135
    Statement Schedules, and 
    Reports on Form 8-K
</TABLE>

                                       20
<PAGE>
 
                                EXHIBIT INDEX
                                         
<TABLE>
<CAPTION>
Exhibit                                                               Page
- -------                                                           ------------
<S>         <C>                                                   <C>
(4)(l)      Committed Master Repurchase Agreement                 1 through 29
 
(4)(m)      Committed Master Repurchase Agreement Governing       1 through 37
            Purchases and Sales of Participation Certificates
 
(4)(n)      Extension and Amendment Agreement                     1 through 7
 
(4)(o)      Settlement Agreement                                  1 through 21
 
(13)        1993 Annual Report to Shareholders                    22 through 151
 
(21)        1994 Notice of Annual Meeting of Shareholders
            and Proxy Statement to be filed with the Securities
            and Exchange Commission no later than April 30, 1994
</TABLE>

                                       21
<PAGE>
 
                               CRIIMI MAE INC.

                        ANNUAL REPORT TO SHAREHOLDERS

                                       22
<PAGE>
 
Selected Consolidated Financial Data
 
<TABLE>
<CAPTION>
For the years ended 
December 31,                 1989(a)       1990       1991     1992      1993   
                             -------      -------   -------   -------   ------
                               (In thousands, except per share data)    
<S>                          <C>          <C>       <C>       <C>       <C>
TAX BASIS ACCOUNTING
Composition of dividends
 per share
  for income tax purposes:
  Ordinary income            $  0.93      $  0.82   $  0.67   $  0.75   $  0.91
  Capital gains                 0.02         0.26      0.41      0.33      0.21
  Non-taxable dividend          0.54           --        --        --        --
                             -------      -------   -------   -------   -------
      Total dividends per
       share                 $  1.49(b)   $  1.08   $  1.08   $  1.08   $  1.12
                             =======      =======   =======   =======   =======
Tax basis income             $26,987      $22,276   $22,037   $21,626   $23,015
                             =======      =======   =======   =======   =======
Tax basis income per share   $  1.31      $  1.10   $  1.09   $  1.07   $  1.14
                             =======      =======   =======   =======   =======
 
ACCOUNTING UNDER GENERALLY
 ACCEPTED ACCOUNTING 
 PRINCIPLES
Statement of Income Data:
  Income:
    Mortgage investment
     income                  $40,008      $50,039   $49,323   $45,931   $50,270
    Other income               2,647        4,991     4,995     4,771     6,180
                             -------      -------   -------   -------   -------
      Total income            42,655       55,030    54,318    50,702    56,450
                             -------      -------   -------   -------   -------
  Expenses:
    Interest expense           1,136       22,346    25,791    24,392    28,008
    Termination of
     interest rate swap           --           --        --        --     4,890
    Other operating
     expenses                  2,560        3,182     3,752     3,505     4,639
    Fees to related party      1,839        2,544     2,325     2,238     2,715
    Provision for
     settlement of
     litigation                   --           --        --        --     1,500
                             -------      -------   -------   -------   -------
      Total expenses           5,535       28,072    31,868    30,135    41,752
                             -------      -------   -------   -------   -------
</TABLE>

                                       23
<PAGE>
 
CRIMIMI MAE INC.
Selected Consolidated Financial Data - Continued
 
<TABLE>
<CAPTION>
Years ended December 31,                  1989(a)     1990       1991          1992      1993
                                         --------   --------   --------      -------   --------
<S>                                      <C>        <C>        <C>          <C>        <C>
Income before mortgage dispositions,
 gain on sale of shares of subsidiary,
 loss on investment in limited
 partnership, non- recurring merger
 costs and minority interests              37,120     26,958     22,450       20,567     14,698
Net gains from mortgage dispositions        2,958      3,794      4,048        5,733      7,358
Gain on sale of shares of subsidiary           --         --         --           --      3,281
Loss on investment in limited
 partnership                                   --         --         --         (732)        --
Non-recurring merger costs                 (9,561)        --         --           --         --
Minority interests                        (10,977)   (12,379)   (10,855)      (9,527)    (9,580)
                                         --------   --------   --------      -------    -------
Income before extraordinary loss           19,540     18,373     15,643       16,041     15,757
Extraordinary loss from extinguishment
 of debt                                       --         --     (6,642)          --         --
                                         --------   --------   --------      -------    -------
Net income                               $ 19,540   $ 18,373   $  9,001(c)   $16,041    $15,757
                                         ========   ========   ========      =======    =======
 
Net income per share                        $0.95      $0.91   $   0.45(c)     $0.79      $0.78
                                         ========   ========   ========      =======    =======
 
Weighted average shares outstanding        20,567     20,184     20,184       20,184     20,184
</TABLE>

                                       24

<PAGE>
 
                               CRIIMI MAE INC.

              Selected Consolidated Financial Data - Continued

<TABLE>
<CAPTION>


                                                           As of December 31,
                                           -------------------------------------------------
                                             1989       1990      1991      1992      1993
                                           --------   --------  --------  --------  --------
                                                               (In thousands)
<S>                                        <C>        <C>       <C>       <C>       <C>
Balance Sheet Data:
  Investment in mortgages (excludes
   mortgages held for disposition)         $456,692   $546,448  $446,703  $448,319   $730,265(d)
  Total assets                              502,530    602,786   546,054   526,667    808,701
  Total debt                                139,426    264,605   245,555   247,968    479,045
  Shareholders' equity                      223,472    211,195   198,397   193,109    215,289(d)

</TABLE>
     The selected consolidated statements of income data presented above for the
years ended December 31, 1991, 1992 and 1993, and the consolidated balance sheet
data as of December 31, 1992 and 1993, were derived from and are qualified by
reference to CRIIMI MAE's consolidated financial statements which have been
included elsewhere in this Annual Report to Shareholders. The consolidated
statements of income data for the years ended December 31, 1989 and 1990 and the
consolidated balance sheet data as of December 31, 1989, 1990 and 1991 were
derived from audited financial statements not included in this Annual Report to
Shareholders. This data should be read in conjunction with the consolidated
financial statements and the notes thereto.

(a)  All financial information of CRIIMI MAE for the periods prior to
     the Merger (defined below) on November 27, 1989 has been presented in a
     manner similar to a pooling of interests, which effectively combines the
     historical results of the CRIIMI Funds (defined below). The dividends and
     net income per share amounts for the year ended December 31, 1989 have been
     restated based upon the weighted average shares outstanding as if the
     Merger had been consummated on January 1, 1989.

(b)  This amount does not include the special dividend of $2.31 per
     share paid to CRIIMI MAE shareholders of record on November 27, 1989.

(c)  Includes recognition of an extraordinary loss of approximately
     $6.6 million ($0.33 per share) resulting from the refinancing of certain
     notes payable.

                                       25
<PAGE>
 
                               CRIIMI MAE INC.

              Selected Consolidated Financial Data - Continued

(d)  Includes net unrealized gain on mortgage investments of CRI
     Liquidating of approximately $29.0 million due to the implementation of
     Statement of Financial Accounting Standard No. 115.

Market Data
- -----------

     On November 28, 1989, CRIIMI MAE was listed on the New York Stock Exchange
(Symbol CMM). Prior to that date, there was no public market for CRIIMI MAE's
shares. As of December 31, 1992 and 1993, there were 20,183,533 shares held by
approximately 23,000 investors. The following table sets forth the high and low
closing sales prices and the dividends per share for CRIIMI MAE shares during
the periods indicated:
<TABLE>
<CAPTION>

                                1992
                  -------------------------------
                       Sales Price      Dividends
  Quarter Ended      High        Low    per Share
  -------------   -----------  -------  ---------
<S>               <C>          <C>      <C>

  March 31,           $ 9 1/2  $ 8 7/8      $ .27
  June 30,              9 1/2    8 3/4        .27
  September 30,         9 7/8    9 3/8        .27
  December 31,         10        9 1/4        .27
                      -------  -------      -----
                                            $1.08
                                            =====
<CAPTION>
                                 1993
                  -------------------------------
                  Sales Price           Dividends
  Quarter Ended   High         Low      per Share
  -------------   -----------  -------  ---------
  March 31,           $11 1/4  $ 9 7/8      $ .28
  June 30,             11 5/8   10 3/4        .28
  September 30,        12 3/8   11 1/4        .28
  December 31,         12 5/8   11            .28
                      -------  -------      -----
                                            $1.12
                                            =====
</TABLE>

                                       26
<PAGE>
 
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                      CONDITION AND RESULTS OF OPERATIONS

Background
- ----------

     CRIIMI MAE Inc. (CRIIMI MAE) (formerly CRI Insured Mortgage Association,
Inc.), an infinite-life, actively managed real estate investment trust (REIT),
is the largest REIT specializing in government insured and guaranteed mortgage
investments secured by multifamily housing complexes (Government Insured
Multifamily Mortgages) located throughout the United States.  CRIIMI MAE's
principal objectives are to provide stable or growing quarterly cash
distributions to its shareholders while preserving and protecting its capital. 
CRIIMI MAE seeks to achieve these objectives by investing primarily in
Government Insured Multifamily Mortgages using a combination of debt and equity
financing.  CRIIMI MAE and its subsidiary, CRI Liquidating REIT, Inc. (CRI
Liquidating), are Maryland corporations.

     CRIIMI MAE and CRI Liquidating were formed in 1989 to effect the merger
into CRI Liquidating (the Merger) of three federally insured mortgage funds
sponsored by C.R.I., Inc. (CRI), a Delaware corporation formed in 1974:  CRI
Insured Mortgage Investments Limited Partnership (CRIIMI I); CRI Insured
Mortgage Investments II, Inc. (CRIIMI II); and CRI Insured Mortgage Investments
III Limited Partnership (CRIIMI III; and, together with CRIIMI I and CRIIMI II,
the CRIIMI Funds).  The Merger was effected to provide certain potential
benefits to investors in the CRIIMI Funds, including the elimination of
unrelated business taxable income for certain tax-exempt investors, the
diversification of investments, the reduction of general overhead and
administrative costs as a percentage of assets and total income and the
simplification of tax reporting information.  In the Merger, which was approved
by investors in each of the CRIIMI Funds and subsequently consummated on
November 27, 1989, investors in the CRIIMI Funds received, at their option,
shares of CRI Liquidating common stock or shares of CRIIMI MAE common stock.

     Investors in the CRIIMI Funds that received shares of CRIIMI MAE common
stock became shareholders in an infinite-life, actively managed REIT having the
potential to increase the size of its portfolio and enhance the returns to its
shareholders.  CRIIMI MAE shareholders retained their economic interests in the
assets of the CRIIMI Funds which were transferred to CRI Liquidating through the
issuance of one CRI Liquidating share to CRIIMI MAE for each

                                       27
<PAGE>
 
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS - Continued

share of CRIIMI MAE common stock issued to investors in the Merger.  Upon the
completion of the Merger, CRIIMI MAE held a total of 20,361,807 CRI Liquidating
shares, or approximately 67% of the issued and outstanding CRI Liquidating
shares.

     Investors in the CRIIMI Funds that received shares of CRI Liquidating
common stock, as well as CRIIMI MAE, became shareholders in a finite-life,
self-liquidating REIT the assets of which consist primarily of Government
Insured Multifamily Mortgages and other assets formerly held by the CRIIMI
Funds.  CRI Liquidating intends to hold, manage and dispose of its mortgage
investments in accordance with the objectives and policies of the CRIIMI Funds,
including disposing of any remaining mortgage investments by 1997 through an
orderly liquidation.

     Pursuant to a Registration Rights Agreement dated November 28, 1989
between CRIIMI MAE and CRI Liquidating, CRIIMI MAE sold 3,162,500 of its CRI
Liquidating shares in an underwritten public offering which was consummated in
November 1993.  As a result of such sale, CRIIMI MAE holds a total of 17,199,307
CRI Liquidating shares, or approximately 57% of CRI Liquidating's issued and
outstanding common stock.  CRIIMI MAE used approximately $4.9 million of the
approximately $26.5 million in net proceeds to terminate a 9.23% interest rate
swap agreement on $25 million of CRIIMI MAE's existing indebtedness and used the
remaining net proceeds to purchase Government Insured Multifamily Mortgages.

     CRIIMI MAE and CRI Liquidating are governed by a board of directors, a
majority of whom are independent directors with extensive industry related
experience.  The Board of Directors of CRIIMI MAE and CRI Liquidating has
engaged CRI Insured Mortgage Associates Adviser Limited Partnership (the
Adviser) to act in the capacity of adviser to CRIIMI MAE and CRI Liquidating.
The Adviser's general partner is CRI and its operations are conducted by CRI's
employees.  CRIIMI MAE's and CRI Liquidating's executive officers are senior
executive officers of CRI.  The Adviser manages CRIIMI MAE's portfolio of
Government Insured Multifamily Mortgages and other assets with the goal of
maximizing CRIIMI MAE's value, and conducts CRIIMI MAE's day-to-day operations.
Under an advisory agreement between CRIIMI MAE and the Adviser, the Adviser and
its affiliates receive certain fees and expense reimbursements.

                                       28
<PAGE>
 
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS - Continued

CRIIMI MAE Investments
- ----------------------

     CRIIMI MAE's investment policies, which are overseen by the CRIIMI MAE
Board of Directors, are intended to foster its objectives of providing stable or
growing quarterly cash distributions to its shareholders while preserving and
protecting its capital.  CRIIMI MAE seeks to achieve these objectives by
investing primarily in Government Insured Multifamily Mortgages issued or sold
pursuant to programs sponsored by the Federal Housing Administration (FHA) and
the Government National Mortgage Association (GNMA).  CRIIMI MAE's sources of
capital include borrowings, principal distributions received on its CRI
Liquidating shares, principal proceeds of CRIIMI MAE mortgage dispositions and
proceeds from equity offerings.

     As of December 31, 1992 and 1993, CRIIMI MAE directly owned 60 and 126
Government Insured Multifamily Mortgages, respectively, which had a weighted
average effective interest rate of approximately 10.1% and 8.52%, a weighted
average remaining term of approximately 31 years and 34 years, and a tax basis
of approximately $226 million and $499 million, respectively.

     As of December 31, 1992 and 1993, CRIIMI MAE indirectly owned through its
subsidiary, CRI Liquidating, 73 and 63 Government Insured Multifamily Mortgages,
respectively, which had a weighted average effective interest rate of
approximately 9.91% and 10.03%, a weighted average remaining term of
approximately 28 years and 27 years, and a tax basis of approximately $221
million and $173 million, respectively.

     Thus, on a consolidated basis, as of December 31, 1992 and 1993, CRIIMI
MAE owned, directly or indirectly, 133 and 189 Government Insured Multifamily
Mortgages, respectively.  These consolidated mortgage investments (including
Mortgages Held for Disposition) had a weighted average effective interest rate
of approximately 9.98%, a weighted average remaining term of approximately 29
years and a tax basis of approximately $447 million, as of December 31, 1992. 
These amounts compare to a weighted average effective interest rate of
approximately 8.95%, a weighted average remaining term of approximately 32 years
and a tax basis of approximately $672 million, as of December 31, 1993. In
addition, as of December 31, 1993, CRIIMI MAE had committed

                                       29
<PAGE>
 
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS - Continued

approximately $41 million for investment in Government Insured Multifamily
Mortgages or advances on FHA-Insured Loans (defined below) relating to the
construction or rehabilitation of multifamily housing projects, including
nursing homes and intermediate care facilities (Government Insured Construction
Mortgages), to be funded by borrowings under the Commercial Paper Facility and
the remaining funds available under the Master Repurchase Agreements, as defined
below in "Liquidity-Corporate Borrowings".

     In connection with CRI Liquidating's business plan which calls for an
orderly liquidation of approximately 25% of its December 31, 1993 portfolio
balance each year through 1997, on February 10, 1994, CRI Liquidating sold
twelve Government Insured Multifamily Mortgages resulting in net sales proceeds
of approximately $48.7 million.  As of the date of the sale, these twelve
Government Insured Multifamily Mortgages had a weighted average effective
interest rate of approximately 10.3%, a weighted average remaining term of
approximately 28 years and a tax basis of approximately $34 million.  This sale
is expected to result in financial statement and tax basis gains of
approximately $11.7 million and $14.7 million, respectively.

     As discussed below, CRIIMI MAE is permitted to make direct investments in
primarily two categories of Government Insured Multifamily Mortgages at, near,
or above par value (Near Par or Premium Mortgage Investments).

     FHA-Insured Loans--The first category of Near Par or Premium Mortgage
Investments in which CRIIMI MAE is permitted to invest consists of Government
Insured Multifamily Mortgages insured by FHA pursuant to provisions of the
National Housing Act (FHA-Insured Loans).  All of the FHA-Insured Loans in which
CRIIMI MAE invests are insured by HUD for effectively 99% of their current face
value.  As part of its investment strategy, CRIIMI MAE also invests in
Government Insured Construction Mortgages which involve a two-tier financing
process in which a short-term loan covering construction costs is converted into
a permanent loan.  CRIIMI MAE also becomes the holder of the permanent loan upon
conversion. The construction loan is funded in HUD-approved draws based upon the
progress of construction.  The construction loans are GNMA-guaranteed or insured
by HUD.  The construction loan generally

                                       30
<PAGE>
 
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS - Continued

does not amortize during the construction period. Amortization begins upon
conversion of the construction loan into a permanent loan, which generally
occurs within a 24-month period from the initial endorsement by HUD.

     Mortgage-Backed Securities--The second category of Near Par or Premium
Mortgage Investments in which CRIIMI MAE is permitted to invest consists of
federally guaranteed mortgage-backed securities or other securities backed by
Government Insured Multifamily Mortgages issued by entities other than GNMA
(Mortgage-Backed Securities) and Mortgage-Backed Securities 100% guaranteed as
to principal and interest by GNMA (GNMA Mortgage-Backed Securities).  As of
December 31, 1993, all of CRIIMI MAE's mortgage investments in this category
were GNMA Mortgage-Backed Securities.  The GNMA Mortgage-Backed Securities in
which CRIIMI MAE invests are backed by Government Insured Multifamily Mortgages
insured in whole by HUD, or insured by HUD and a coinsured lender under HUD
mortgage insurance programs and the coinsurance provisions of the National
Housing Act.  The Mortgage-Backed Securities in which CRIIMI MAE is permitted to
invest, although none have been acquired as of December 31, 1993, are backed by
Government Insured Multifamily Mortgages which are insured in whole by HUD under
HUD mortgage insurance programs.

     Generally, Government Insured Multifamily Mortgages which are purchased
near, at or above par value will result in a loss if the mortgage investment is
prepaid or assigned prior to maturity because the amortized cost of the mortgage
investment, including acquisition costs, is approximately the same as or
slightly higher than the insured amount of the mortgage investment.  As of
December 31, 1993, substantially all of the mortgage investments owned directly
by CRIIMI MAE consisted of Government Insured Multifamily Mortgages that are
Near Par or Premium Mortgage Investments.  Based on current interest rates, the
Adviser does not believe that the prepayment, assignment, or sale of any of
CRIIMI MAE's Government Insured Multifamily Mortgages would result in a material
financial statement or tax basis gain or loss.

     CRI Liquidating Mortgage Investments--CRI Liquidating's mortgage
investments consist solely of the Government Insured Multifamily Mortgages it
acquired from the CRIIMI Funds in the Merger.  The CRIIMI Funds invested
primarily in Government Insured

                                       31
<PAGE>
 
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS - Continued

Multifamily Mortgages issued or sold pursuant to programs of GNMA and FHA.

     The majority of CRI Liquidating's mortgage investments were acquired by
the CRIIMI Funds at a discount to face value (Discount Mortgage Investments) on
the belief that based on economic, market, legal and other factors, such
Discount Mortgage Investments might be sold for cash, prepaid as a result of a
conversion to condominium housing or otherwise disposed of or refinanced in a
manner requiring prepayment or permitting other profitable disposition three to
twelve years after acquisition by the CRIIMI Funds.  Based on current interest
rates, the Adviser expects that (i) the disposition of most of CRI Liquidating's
Government Insured Multifamily Mortgages will result in a gain on a financial
statement basis, and (ii) the disposition of any of CRI Liquidating's Government
Insured Multifamily Mortgages will not result in a material loss on a financial
statement basis and will result in a gain on a tax basis.

     Other CRIIMI MAE Mortgage Investments--In addition to investing in
FHA-Insured Loans and GNMA-Mortgage Backed Securities, CRIIMI MAE's investment
policies also permit CRIIMI MAE to invest in Government Insured Multifamily
Mortgages which are not FHA-insured or GNMA-guaranteed (Other Insured Mortgages)
and in certain other mortgage investments which are not federally insured or
guaranteed (Other Multifamily Mortgages).   Pursuant to CRIIMI MAE's policy, at
the time of their acquisition, Other Multifamily Mortgages must have an expected
yield of at least 150 basis points (1.5%) greater than the yield on Government
Insured Multifamily Mortgages which could be acquired in the then current market
and must meet certain other strict underwriting guidelines. The CRIIMI MAE Board
of Directors has adopted a policy limiting Other Multifamily Mortgages to 20% of
CRIIMI MAE's total consolidated assets.  As of December 31, 1993, CRIIMI MAE had
not invested or committed to invest in any Other Insured Mortgages or Other
Multifamily Mortgages and CRIIMI MAE does not currently intend to invest in any
Other Multifamily Mortgages for at least twelve months after the filing date of
this report.

     CRIIMI MAE is currently exploring opportunities in connection with the
sponsorship of securities offerings which involve the pooling of certain Other
Multifamily Mortgages to further enhance

                                       32
<PAGE>
 
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS - Continued

potential returns to CRIIMI MAE shareholders.  Such sponsorship may also include
the investment by CRIIMI MAE in the non-investment grade or unrated tranches of
mortgage pools having a high current yield.  As of December 31, 1993, CRIIMI MAE
had not participated in the sponsorship of any such securities offerings. The
Adviser does not expect that investments of this nature will exceed 5% of CRIIMI
MAE's total consolidated assets for at least twelve months after the filing date
of this report.

     Investment in Insured Mortgage Funds and Advisory Partnership--On
September 6, 1991, CRIIMI MAE, through its wholly owned subsidiary CRIIMI, Inc.,
acquired from Integrated Resources, Inc. all of the general partnership
interests in four publicly held limited partnerships known as the American
Insured Mortgage Investors Funds (the AIM Funds).  The AIM Funds own mortgage
investments which are substantially similar to those owned by CRIIMI MAE and CRI
Liquidating.  CRIIMI, Inc. receives the general partner's share of income, loss
and distributions (which ranges among the AIM Funds from 2.9% to 4.9%) from each
of the AIM Funds. In addition, CRIIMI MAE owns indirectly a limited partnership
interest in the adviser to the AIM Funds in respect of which CRIIMI MAE receives
a guaranteed return each year.

Acquisitions
- ------------

     During 1993, CRIIMI MAE directly acquired 61 Government Insured
Multifamily Mortgages with an aggregate purchase price of approximately $284
million at purchase prices ranging from $0.5 million to $30.8 million, with a
weighted average effective interest rate of approximately 7.56% and a weighted
average remaining term of approximately 33.4 years.  In addition, during 1993,
CRIIMI MAE funded advances of approximately $29 million on Government Insured
Construction Mortgages with a weighted average effective interest rate of
approximately 8.73%.  As of December 31, 1993, CRIIMI MAE had committed to
acquire additional Government Insured Multifamily Mortgages and to make
additional advances on and/or acquire Government Insured Construction Mortgages,
totalling approximately $41 million.

                                       33
<PAGE>
 
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS - Continued

     During 1993, CRIIMI MAE, and, during each of 1992 and 1993, CRI
Liquidating entered into transactions in which mortgage-backed and other
government agency securities were purchased. These transactions provided CRIIMI
MAE with above average returns compared to its other short-term investments
while maintaining the high quality of its assets and assisted in maintaining CRI
Liquidating's REIT status.  Some of these purchases were financed with
borrowings which were nonrecourse and fully secured with the purchased
mortgage-backed and other government agency securities. As of December 31, 1993,
CRIIMI MAE and as of December 31, 1992 and 1993, CRI Liquidating had disposed of
the mortgage-backed and other government agency securities acquired in such year
and repaid the related debt.

Dispositions
- ------------

     Dispositions result from prepayments of, defaults on and sales of
Government Insured Multifamily Mortgages.  Decreases in market interest rates
could result in the prepayment of certain mortgage investments.  CRIIMI MAE
believes, however, that declining interest rates result in increased prepayments
of single-family mortgages to a greater extent than mortgages on multifamily
properties.  This is partially due to lockouts (i.e. prepayment prohibitions),
prepayment penalties or difficulties in obtaining refinancing for multifamily
dwellings.  However, because of the current low interest rates and HUD's current
strategy of encouraging mortgagors to refinance high interest rate loans, CRIIMI
MAE may experience increased prepayment levels as compared to prior years.

     Decreases in occupancy levels, rental rates or value of any property
underlying a mortgage investment may result in the mortgagor being unable or
unwilling to make required payments on the mortgage and thereby defaulting.  The
proceeds from the assignment (following a default) or prepayment of a Discount
Mortgage Investment are expected to exceed the amortized cost of the investment.
The proceeds from the assignment or prepayment of a Near Par or Premium Mortgage
Investment may be slightly less than, the same as, or slightly more than, the
amortized cost of the investment.  The proceeds from the sale of any mortgage
investment, whether a Discount Mortgage Investment or a Near Par or Premium
Mortgage Investment may be slightly less than, the same

                                       34
<PAGE>
 
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS - Continued

as, or more than the amortized cost of the investment depending on interest
rates at the time of sale.

     On an amortized cost and tax basis, substantially all of CRIIMI MAE's
mortgages are Near Par or Premium Mortgage Investments.  Therefore, the proceeds
from a default or prepayment of any of CRIIMI MAE's mortgage investments are
expected to be slightly less than, the same as, or slightly more than the
amortized cost and tax basis of such mortgages.

     On an amortized cost basis, as of December 31, 1993, approximately 91% of
CRI Liquidating's mortgages were Discount Mortgage Investments and approximately
9% were Near Par or Premium Mortgage Investments.  On a tax basis, all of CRI
Liquidating's mortgages were Discount Mortgage Investments.  Therefore, whether
by default or prepayment, the proceeds from the disposition of CRI Liquidating's
mortgage investments would, for a majority of such mortgages, be expected to
exceed the tax basis of such mortgages. However, on an amortized cost basis, the
proceeds from a default on, or prepayment of CRI Liquidating's Near Par or
Premium Mortgage Investments would be expected to be slightly less than, the
same as, or slightly more than the amortized cost.

     While it is not expected that CRIIMI MAE will sell any of its mortgage
investments, CRI Liquidating's business plan calls for an orderly liquidation of
approximately 25% of its December 31, 1993 portfolio balance per year through
1997.  Therefore, to the extent mortgage investments are not otherwise disposed
of, CRI Liquidating intends to sell a substantial portion of its portfolio as is
necessary to effect its liquidation plan.

                                       35
<PAGE>
 
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS - Continued

Historical Dispositions
- -----------------------

     The following table sets forth certain information concerning dispositions
of Government Insured Multifamily Mortgages by CRIIMI MAE and CRI Liquidating
for the past five years:
<TABLE>
<CAPTION>
 
                                                                                        Net Gain/(Loss)
                                                                                         Recognized for    Net Gain/(Loss)
                                                                                            Financial         Recognized
                                           Type of Dispositions                             Statement           For Tax
Year                                 Assignment(1)   Sale   Prepayment        Total         Purposes          Purposes(3)
- ----                                 -------------   ----   ----------        -----     ---------------    ---------------
<S>                                       <C>        <C>      <C>            <C>         <C>               <C> 
                                                                                                     
1989-CRI Liq.                              5           1         1              7         $ 2,957,598        $ 2,977,188
  CRIIMI MAE                              --          --        --             --                  --                 --
1990-CRI Liq.                              6          --        --              6           3,853,503          8,005,092
  CRIIMI MAE                               2          --        --              2             (59,338)           (59,338)
1991-CRI Liq.                              8          19        --             27           4,481,534         12,706,737
  CRIIMI MAE                               5           1        --              6            (433,648)          (310,089)
1992-CRI Liq.                              3          --        --              3           6,097,102         11,202,237
  CRIIMI MAE                               4          --        --              4            (363,957)          (118,498)
1993-CRI Liq.                              2           5         3             10           8,089,840         14,938,128 
  CRIIMI MAE                               2          --         5              7            (732,095)          (650,339)
                                        ----        ----      ----           ----          ----------         ----------   
                                          37(2)       26         9             72         $23,890,539        $48,691,118
                                        ====        ====      ====           ====          ==========         ==========   
</TABLE>

                                       36
<PAGE>
 
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS - Continued

(1)  CRIIMI MAE or CRI Liquidating may elect to receive insurance benefits in
     the form of cash when a Government Insured Multifamily Mortgage defaults.
     In that event, 90% of the face value of the mortgage generally is received
     within approximately 90 days of assignment of the mortgage to HUD and 9%
     of the face value of the mortgage is received upon final processing by HUD
     which may not occur in the same year as assignment. If CRIIMI MAE or CRI
     Liquidating elects to receive insurance benefits in the form of HUD
     debentures, 99% of the face value of the mortgage is received upon final
     processing by HUD. Gains from dispositions are recognized upon receipt of
     funds or HUD debentures and losses generally are recognized at the time of
     assignment.

(2)  Eight of the 37 assignments were sales of Government Insured Multifamily
     Mortgages then in default and resulted in the CRIIMI Funds, CRI
     Liquidating or CRIIMI MAE receiving near or above face value.

(3)  In connection with the Merger, CRI Liquidating recorded its investment in
     mortgages at the lower of cost or fair value, which resulted in an overall
     net write down for tax purposes. For financial statement purposes,
     carryover basis of accounting was used. Therefore, since the Merger, the
     net gain for tax purposes was greater than the net gain recognized for
     financial statement purposes. As a REIT, dividends to shareholders are
     based on tax basis income.

                                       37
<PAGE>
 
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS - Continued

Liquidity
- ---------

     CRIIMI MAE and CRI Liquidating closely monitor their cash flow and
liquidity positions in an effort to ensure that sufficient cash is available for
operations and debt service requirements and to continue to qualify as REITs.
CRIIMI MAE and CRI Liquidating's cash receipts, which have been derived from
scheduled payments of outstanding principal of and interest on, and proceeds
from dispositions of, mortgage investments held by CRIIMI MAE and CRI
Liquidating, plus cash receipts from interest on temporary investments,
borrowings, cash received from CRIIMI MAE's interests in the AIM Funds and
advisory partnership, and cash received from CRI Liquidating's investment in
limited partnerships (Participations), were sufficient for the years 1991, 1992
and 1993 to meet operating, investing and financing cash requirements. It is
anticipated that cash receipts will be sufficient in future years to meet
similar cash requirements. Cash flow was also sufficient to provide for the
payment of dividends to shareholders. As of December 31, 1993, there were no
significant commitments for capital expenditures; however, as of such date,
CRIIMI MAE had committed to fund additional Government Insured Construction
Mortgages and acquire additional Government Insured Multifamily Mortgages
totaling approximately $41.0 million.

     Dividends -- During 1993, CRIIMI MAE increased its quarterly dividend to
$0.28 per share.  Dividends totaled $1.12 per share for 1993.  During the twelve
consecutive quarters before 1993, CRIIMI MAE paid dividends of $0.27 per share. 
CRIIMI MAE's objective is to pay a stable quarterly dividend and to increase the
tax basis income over time, and thereby increase the quarterly dividend. 
Although CRIIMI MAE's mortgage investments yield a fixed monthly mortgage
payment once purchased, the cash dividends paid by CRIIMI MAE and by CRI
Liquidating will vary during each year due to several factors.  The factors
which impact CRIIMI MAE's dividend include (i) the distributions which CRIIMI
MAE receives on its CRI Liquidating shares, (ii) the Net Positive Spreads (as
defined below) on borrowings under CRIIMI MAE's financing facilities, (iii) the
fluctuating yields on short-term debt and the rate at which CRIIMI MAE's
commercial paper rate based and London Interbank Offered Rate (LIBOR) based debt
is priced, (iv) the fluctuating yields in the short-term money market

                                       38
<PAGE>
 
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS - Continued

where the monthly mortgage payments received are temporarily invested prior to
the payment of quarterly dividends, (v) the yield at which principal from
scheduled monthly mortgage payments, mortgage dispositions and distributions
from the AIM Funds and from CRI Liquidating can be reinvested, (vi) variations
in the cash flow received from the AIM Funds, and (vii) changes in operating
expenses.  Additionally, mortgage dispositions may increase the return to the
shareholders for a period, although neither the timing nor the amount can be
predicted.

     The factors which impact CRI Liquidating's dividend include (i) yields on
CRI Liquidating's mortgage investments, (ii) the reduction in the asset base and
monthly mortgage payments due to monthly mortgage payments received or mortgage
dispositions, (iii) the fluctuating yields in the short-term money market where
the monthly mortgage payments received are temporarily invested prior to the
payment of quarterly dividends, (iv) changes in operating expenses and (v)
variations in the cash flow received from the Participations.

     Asset/Liability Management -- CRIIMI MAE seeks to enhance the return to
its shareholders through the use of leverage. Nevertheless, CRIIMI MAE's use of
leverage carries with it the risk that the cost of borrowings could increase
relative to the return on its mortgage investments, which could result in
reduced net income or a net loss and thereby reduce the return to shareholders. 
A key objective of asset/liability management is to reduce interest rate risk. 
The Adviser continuously monitors CRIIMI MAE's outstanding borrowings in an
effort to ensure that CRIIMI MAE is making optimal use of its borrowing ability
based on market conditions and opportunities.  Over the past four years, the
Adviser has reduced CRIIMI MAE's effective borrowing rate through refinancings
and new financings and the Adviser continues to evaluate opportunities to
further reduce CRIIMI MAE's borrowing costs.

     CRIIMI MAE expects to continue to use leverage only to the extent that (i)
the proceeds therefrom will be used for investments such as CRIIMI MAE's current
portfolio of Government Insured Multifamily Mortgages or other high quality
assets including Other Multifamily Mortgages and Other Insured Mortgages; (ii)
the risk of adverse changes in interest rates is reduced by

                                       39
<PAGE>
 
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS - Continued

the use of hedging techniques such as those currently employed by CRIIMI MAE;
and (iii) the Adviser believes that after investing all funds from any specific
borrowing, a Net Positive Spread (the difference between the yield on a mortgage
investment acquired with borrowings and all incremental borrowing and operating
expenses on a tax basis associated with the acquisition of such mortgage
investment) of at least 40 basis points will be achievable.

     It is CRIIMI MAE's policy to borrow only when the Net Positive Spread on
the borrowing is at least 40 basis points at inception of the borrowing.  Such
policy provides that if Net Positive Spreads of at least 40 basis points are not
maintained, the annual and master servicing fees payable to the Adviser, which
are calculated as a percentage of invested assets, will be reduced so that such
fees, in basis points, equal the Net Positive Spread, in basis points.  As of
December 31, 1992 and 1993, CRIIMI MAE had a Net Positive Spread of
approximately 60 and 177 basis points, respectively, on its borrowings.  With
respect to approximately $300.0 million of new borrowings invested or committed
for investment during 1993, as of December 31, 1993, CRIIMI MAE had an average
Net Positive Spread of approximately 250 basis points.

     CRIIMI MAE's secured financings require that its debt-to-equity ratio not
exceed 2.5:1.  As of December 31, 1993, CRIIMI MAE's debt-to-equity ratio,
excluding approximately $41 million of borrowings committed for investment in
mortgages, was 2.2:1, and its debt-to-equity ratio, including such borrowings,
was 2.4:1.

                                       40
<PAGE>
 
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS - Continued

     Corporate Borrowings--The following table summarizes CRIIMI MAE's
corporate borrowings as of December 31, 1993:
<TABLE>
<CAPTION>
 
     
                                                     As of
                                               December 31, 1993
                                               -----------------
     <S>                                          <C>
     Short-term debt:                    
       Commercial Paper Facility                  $ 95,306,000
                                                  ============
                                        
     Long-term debt:                     
       Master Repurchase Agreements               $331,712,648
       Bank Term Loan                               52,026,400
                                                  ------------
                                                  $383,739,048
                                        
     Total Corporate Borrowings                   $479,045,048
                                                  ============
<CAPTION> 
                                        
     CRIIMI MAE's long-term debt matures over the next three years as follows:
                                        
           1994                                   $ 15,800,000
           1995                                     15,800,000
           1996                                    352,139,048
                                                  ------------
           Total                                  $383,739,048
                                                  ============
</TABLE>

                                       41
<PAGE>
 
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS - Continued

     (1)  Commercial Paper Facility--The following table shows commercial paper
borrowing activity as of December 31, 1992 and 1993 and for the years then
ended:

<TABLE>
<CAPTION>
 
 

                                       As of December 31,
                                   ---------------------------
                                       1992           1993
                                   ------------   ------------
<S>                                <C>            <C>  

Amount borrowed                    $186,300,000   $ 95,306,000
Weighted average interest rate
  (including all borrowing and
   hedging costs)                          8.96%          7.84%
 
<CAPTION>  
                                     Year ended December 31,
                                   ---------------------------
                                       1992           1993
                                   ------------   ------------
 
Maximum amount outstanding         $186,300,000   $186,300,000
 
Average amount outstanding         $179,174,236   $133,563,678
Weighted average interest rate
 (including all borrowing and
 hedging costs)                            8.79%          8.25%
 
</TABLE>

     The base issuance rate for commercial paper issued under CRIIMI MAE's
commercial paper facility (the Commercial Paper Facility) ranged from 3.20% to
4.45% during the year ended December 31, 1992 and 3.15% to 3.68% during the year
ended December 31, 1993, and was 4.02% and 3.41% as of December 31, 1992 and
1993, respectively.

     CRIIMI MAE's Commercial Paper Facility provides for the issuance of
commercial paper by CRI Funding Corporation, an unaffiliated special purpose
corporation, which lends the proceeds from the issuance to CRIIMI MAE.  If
commercial paper is not issued, the special purpose corporation may meet its
obligation to

                                       42
<PAGE>
 
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS - Continued

provide financing to CRIIMI MAE by borrowing at a rate of LIBOR plus 0.50% under
a $140.0 million revolving credit facility which was established in connection
with the Commercial Paper Facility.

     Borrowings pursuant to the Commercial Paper Facility are collateralized by
a pledge of certain of CRIIMI MAE's Government Insured Multifamily Mortgages. 
The loan agreements contain numerous covenants which CRIIMI MAE must satisfy,
including requirements that the fair value of collateral pledged must equal at
least 110% of the amounts borrowed and that interest on the collateral pledged
equal at least 120% of the debt service on the amounts borrowed. In addition,
60% of the Government Insured Multifamily Mortgages pledged as collateral must
be GNMA-Mortgage Backed Securities.  As of December 31, 1993, Government Insured
Multifamily Mortgages held directly by CRIIMI MAE with a market value and face
value of approximately $145.4 million and $139.7 million, respectively, were
used as collateral pursuant to the Commercial Paper Facility.

     In February 1993, CRIIMI MAE entered into an agreement to replace a $190.0
million letter of credit which provided the credit enhancement for the
Commercial Paper Facility and related revolving credit facility, with two
letters of credit in the amount of $35.0 million and $155.0 million provided by
National Australia Bank, Limited and  Canadian Imperial Bank of Commerce (CIBC),
respectively.  In April 1993, the letter of credit provided by CIBC was reduced
to $105.0 million.  Subsequent to December 31, 1993, the special purpose
corporation replaced borrowings under the Commercial Paper Facility with
revolving credit loans.  These revolving credit loans were scheduled to mature
on January 28, 1994; however, the maturity date has been extended until February
28, 1994.  CRIIMI MAE executed a Commitment Letter and Term Sheet for a
revolving credit facility, dated November 24, 1993, to replace these agreements
with a 30-month non-amortizing bank loan to be issued prior to the expiration
date of the letter of credit agreements by lenders including the aforementioned
bank group on terms substantially similar to the April 1993 Master Repurchase
Agreements (defined below).  While there is no assurance, CRIIMI MAE expects to
close on such new revolving credit facility on or before February 28, 1994.  If
CRIIMI MAE is unable to consummate the loan by such

                                       43
<PAGE>
 
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS - Continued

date, the Adviser believes that it will be able to obtain a further extension of
its existing revolving credit loans.

     (2)  Master Repurchase Agreements--On April 30, 1993, CRIIMI MAE entered
into master repurchase agreements (the Master Repurchase Agreements) with Nomura
Securities International, Inc. and Nomura Asset Capital Corporation
(collectively, Nomura) which provide CRIIMI MAE with $350.0 million of available
financing for a three-year term.  CRIIMI MAE intends to seek renewal of the
Master Repurchase Agreements upon expiration.  Interest on such borrowings is
based on the three-month LIBOR plus 0.75% or 0.50% depending on whether
FHA-Insured Loans or GNMA Mortgage-Backed Securities, respectively, are pledged
as collateral.  For April through December 1993, the three-month LIBOR for these
borrowings ranged from 3.18% to 3.50%.  The value of the collateral pledged must
equal at least 105% and 110% of the amounts borrowed for GNMA Mortgage-Backed
Securities and FHA-Insured Loans, respectively. No more than 60% of the
collateral pledged may be FHA-Insured Loans and no less than 40% may be GNMA
Mortgage-Backed Securities. As of December 31, 1993, mortgage investments
directly owned by CRIIMI MAE which approximate $349.4 million at market value
and $342.2 million at face value, were used as collateral pursuant to certain
terms of the Master Repurchase Agreements.

     As of December 31, 1993, CRIIMI MAE used approximately $281.7 million of
the funds available under the Master Repurchase Agreements to acquire Government
Insured Multifamily Mortgages and $50.0 million to repay a portion of borrowings
under the Commercial Paper Facility.  In addition, approximately $18.3 million
of the balance of the funds available have been committed for investment in
Government Insured Multifamily Mortgages or advances on Government Insured
Construction Mortgages.

     On November 30, 1993, CRIIMI MAE entered into additional repurchase
agreements with Nomura pursuant to which Nomura will provide CRIIMI MAE with an
additional $150.0 million of available financing for a three-year term.  The
agreements provide that the funding will be utilized to purchase FHA-Insured
Loans and GNMA Mortgage-Backed Securities in the event of the successful
completion of the Equity Offering (described below in "Other Events").  In that
event, it is contemplated that CRIIMI MAE will borrow the full $150.0 million no
earlier than the consummation of

                                       44
<PAGE>
 
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS - Continued

the Equity Offering, but no later than July 1, 1994.  The terms of the $150.0
million financing arrangements are similar to the terms of the Master Repurchase
Agreements entered into in April 1993.

     (3)  Bank Term Loan--On October 23, 1991, CRIIMI MAE entered into a credit
agreement with two banks for a reducing term loan facility (the Bank Term Loan)
in an aggregate amount not to exceed $85.0 million, subject to certain terms and
conditions.  In December 1992, the credit agreement was amended to increase the
reducing term loan by $15.0 million.  The Bank Term Loan had an outstanding
principal balance of approximately $61.7 million and $52.0 million as of
December 31, 1992 and 1993, respectively.  As of December 31, 1992 and 1993, the
Bank Term Loan was secured by the value of 17,784,000 and 13,874,000 CRI
Liquidating shares owned by CRIIMI MAE, respectively.  As a result of principal
payments on the Bank Term Loan in 1993, 750,000 of the 13,874,000 CRI
Liquidating shares pledged as collateral were released in January 1994.  The
Bank Term Loan requires a quarterly principal payment based on the greater of
the return of capital portion of the dividend received by CRIIMI MAE on its CRI
Liquidating shares securing the Bank Term Loan or an amount to bring the Bank
Term Loan to its scheduled outstanding balance at the end of such quarter.  The
minimum amount of annual principal payments is approximately $15.8 million, with
any remaining amounts of the original $85.0 million of principal due in April
1996 and any remaining amounts of the $15.0 million of increased principal due
in December 1996.

     The amended Bank Term Loan provides for an interest rate of 1.10% over
three-month LIBOR plus an agent fee of 0.05% per year. During 1992 and 1993,
three-month LIBOR for borrowings under the Bank Term Loan ranged from 3.44% to
4.50% and 3.19% to 3.59%, respectively.

     Hedging -- CRIIMI MAE is subject to the risk that changes in interest rates
could reduce Net Positive Spreads by increasing CRIIMI MAE's borrowing costs
and/or decreasing the yield on its Government Insured Multifamily Mortgages.  An
increase in CRIIMI MAE borrowing costs could result from an increase in
short-term interest rates.  To partially limit the adverse effects of rising
interest rates, CRIIMI MAE has entered into a series of interest rate hedging
agreements in an aggregate notional amount

                                       45
<PAGE>
 
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS - Continued

approximately equal to all of its outstanding borrowings and commitments.  To
the extent CRIIMI MAE has not fully hedged its portfolio, in periods of rising
interest rates CRIIMI MAE's overall borrowing costs would increase with little
or no overall increase in mortgage investment income, resulting in returns to
shareholders that would be lower than those available if interest rates had
remained unchanged.

     Borrowings by CRIIMI MAE generally are hedged by swap, cap or collar
agreements.  As of December 31, 1993, CRIIMI MAE had in place interest rate
collars on the indices underlying borrowing rates for the Commercial Paper
Facility (the CP Index) with an aggregate notional amount of $115 million, a
weighted average floor of 8.55% and a weighted average cap of 10.37%.  An
interest rate collar limits the CP Index to a maximum interest rate and also
enables CRIIMI MAE to receive the benefit of a decline in the CP Index to the
floor of the collar for the period of the collar. To the extent that the CP
Index increases, CRIIMI MAE's overall borrowing costs would not increase until
the CP Index reaches the level of the floor of the collar.  At that point,
CRIIMI MAE's borrowing costs would increase as the CP Index increases but only
until the CP Index reaches the maximum rate provided for by the collar.

     As of December 31, 1993, CRIIMI MAE had in place interest rate caps on the
CP Index and LIBOR underlying borrowing rates for the Commercial Paper Facility
and Master Repurchase Agreements. The caps based on the CP Index have an
aggregate notional amount of $50 million and a weighted average cap of 8.73%. 
The caps based on LIBOR have an aggregate notional amount of $300 million with a
weighted average cap of 6.23%.  CRIIMI MAE also had an interest rate cap with a
notional amount of approximately $63 million and a cap of 6.5% on the LIBOR
underlying the Bank Term Loan.  An interest rate cap effectively limits CRIIMI
MAE's interest rate risk on floating rate borrowings by limiting the CP Index or
LIBOR, as the case may be, to a maximum interest rate for the period of the cap.
To the extent the CP Index or LIBOR decrease, CRIIMI MAE's borrowing costs would
decrease under such caps.  To the extent the CP Index or LIBOR increase, CRIIMI
MAE's borrowing costs would increase but only until the CP Index or LIBOR
reaches the maximum rate provided for by the cap.  As of December 31, 1993,
certain cap agreements based on the three-month

                                       46
<PAGE>
 
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS - Continued

LIBOR with a notional amount of $300 million were between approximately 2.62%
and 3.13% above the current three-month LIBOR.

     On December 1, 1993, CRIIMI MAE paid approximately $4.9 million to
terminate an interest rate swap entered into on February 8, 1990 with a notional
amount of $25 million and a fixed rate of 9.23%.  The termination of this swap
was effective December 1, 1993.  The cost to terminate the interest rate swap
was expensed in the accompanying consolidated statement of income for the year
ended December 31, 1993 as the underlying debt under the Commercial Paper
Facility being hedged was repaid.  As of December 31, 1993, CRIIMI MAE had in
place no swap agreements.

     Current interest rates are substantially lower than when CRIIMI MAE entered
into $165 million of its existing interest rate hedging agreements.  As of
December 31, 1993, certain collar agreements based on the CP Index with a
notional amount of $115 million carried minimum interest rates which were
between approximately 5.0% and 5.4% above the current CP Index.  Such hedging
agreements expire in 1995.  While there is no assurance that any new agreements
will be made, the Adviser is actively exploring alternatives to replace these
hedging agreements when they expire in order to capitalize on the current low
interest rate environment.

     As a result of minimum interest rate levels associated with the swap
agreement terminated in December, 1993 and the collar agreements which expire in
1995, CRIIMI MAE incurred additional interest expense of $4.3 million, $8.1
million and $8.6 million for the years ended December 31, 1991, 1992 and 1993,
respectively, of which approximately $0.8 million, $1.3 million and $1.4
million, respectively, was attributable to the terminated swap agreement.  The
additional interest expense amounts also include amortization of approximately
$0.1 million, $0.2 million and $0.6 million, respectively, related to up-front
hedging costs.

                                       47
<PAGE>
 
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS - Continued

     The following table sets forth information relating to CRIIMI MAE's hedging
agreements with respect to borrowings under the Commercial Paper Facility and
Master Repurchase Agreements:
<TABLE>
<CAPTION>


       Hedging              Notional
      Instrument             Amount         Effective Date        Maturity Date        Floor           Cap           Index(c)
- ----------------------   --------------  --------------------   ------------------  ------------  ------------   ---------------

<S>                    <C>               <C>                    <C>                 <C>             <C>               <C>
Collar                 $ 30.0 million    March 7, 1990          March 7, 1995       8.375%           10.125%           CP
Collar                   20.0 million    March 30, 1990         March 30, 1995      8.375%           10.125%           CP
Collar                   30.0 million    July 8, 1990           February 8, 1995    8.625%           10.625%           CP
                                         July 9, 1990 through
Accreting Collar         35.0 million    December 9, 1990       July 9, 1995        8.750%           10.500%           CP
Cap (a)                  25.0 million    May 24, 1991           May 24, 1996          N/A(a)          9.000%           CP
Cap                      25.0 million    June 17, 1991          June 17, 1996         N/A             8.450%           CP
Cap (b)                  50.0 million    June 25, 1993          June 25, 1998         N/A             6.50%           LIBOR
Cap (b)                  50.0 million    July 1, 1993           June 3, 1996          N/A             6.50%           LIBOR
Cap (b)                  50.0 million    July 20, 1993          July 20, 1998         N/A             6.25%           LIBOR
Cap (b)                  50.0 million    August 10, 1993        August 10, 1997       N/A             6.00%           LIBOR
Cap (b)                  50.0 million    August 27, 1993        August 27, 1997       N/A             6.125%          LIBOR
Cap (b)                  50.0 million    November 10, 1993      November 10, 1997     N/A             6.00%           LIBOR
                        -------------
                       $465.0 million
                        =============
</TABLE>
 
(a)  On May 24, 1993, CRIIMI MAE and CIBC terminated the floor on this former
     collar. In consideration of such termination, CRIIMI MAE paid CIBC
     approximately $2.3 million. This amount was deferred on the accompanying
     consolidated balance sheet as the underlying debt being hedged is still
     outstanding. This amount will be amortized for the period from May 24,
     1993 through May 24, 1996. CRIIMI MAE amortized approximately $0.5 million
     of this deferred amount in the accompanying consolidated statements of
     income for the year ended December 31, 1993.

(b)  Approximately $4.5 million of costs were incurred in 1993 in connection 
     with the establishment of interest rate hedges. These costs are being
     amortized using the effective interest method over the term of the
     interest rate hedge agreement for financial statement purposes and in
     accordance with the regulations under Internal Revenue Code Section 446
     with respect to notional principal contracts for tax purposes.

(c)  The hedges are based either on the 30-day Commercial Paper Composite Index
     (CP) or three-month LIBOR.

                                       48
<PAGE>
 
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS - Continued

     In addition, CRIIMI MAE entered into an interest rate hedge agreement on
the Bank Term Loan to cap LIBOR at 6.5% based on the expected paydown schedule
and an incremental hedge of 10.5% on the difference between the required and
expected paydown schedules. As of December 31, 1993, three-month LIBOR was
approximately 3.13% below the 6.5% cap.

     Although CRIIMI MAE expects the overall average life of its mortgage
investments to exceed ten years, CRIIMI MAE's hedging agreements range in
maturity from 3 to 10 years principally because of the limited availability and
high cost of instruments with maturities greater than 10 years.  Thus, to the
extent CRIIMI MAE has not completely matched the duration of its existing
mortgages to that of its existing hedges, upon the expiration of these hedges
CRIIMI MAE would be fully exposed to the adverse effects of rising interest
rates.  The Adviser continues to actively review asset/liability hedging
techniques as CRIIMI MAE's existing hedges approach their expiration dates and
to monitor the duration of its hedges relative to its assets.

     A reduction in long-term interest rates could increase the level of
prepayments of CRIIMI MAE's Government Insured Multifamily Mortgages.  CRIIMI
MAE's yield on mortgage investments will be reduced to the extent CRIIMI MAE
reinvests the proceeds from such prepayments in new mortgage investments with
effective rates which are below the rates of the prepaid mortgages.

     In addition, the fluctuation of long-term interest rates may affect the
value of CRIIMI MAE's Government Insured Multifamily Mortgages. Although
decreases in long-term rates could increase the value of CRIIMI MAE's mortgage
investments, increases in such long-term rates could decrease the value of
CRIIMI MAE's mortgage investments and, in certain circumstances, require CRIIMI
MAE to pledge additional collateral in connection with its borrowing facilities.
This would reduce CRIIMI MAE's borrowing capacity and, in an extreme case, may
force CRIIMI MAE to liquidate a portion of its assets at a loss in order to
comply with certain covenants under its financing facilities.

     CRIIMI MAE is exposed to credit loss in the event of nonperformance by the
other parties to the interest rate hedge agreements should interest rates exceed
the caps.  However, the

                                       49
<PAGE>
 
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS - Continued

Adviser does not anticipate nonperformance by any of the counterparties, each of
which has long-term debt ratings of A or above by Standard and Poor's and A2 or
above by Moody's.

Cash Flow--1993 versus 1992
- ---------------------------

     Net cash provided by operating activities increased for 1993 as compared to
1992 principally due to an increase in mortgage investment income partially
offset by an increase in interest expense due primarily to mortgage acquisition
activity in 1993 funded by proceeds from financings.  Also contributing to the
increase in cash provided by operating activities was an increase in accounts
payable and accrued expenses attributable to the accrued costs incurred by
CRIIMI MAE with respect to its Equity Offering of common stock, as described
below in "Other Events". Partially offsetting the increase in net cash provided
by operating activities for 1993 was the payment of approximately $4.9 million
to terminate an interest rate swap agreement and an increase in interest expense
due primarily to mortgage acquisition activity in 1993 funded by proceeds from
financings.

     Net cash used by investing activities increased for 1993 as compared to
1992. This increase was principally due to the acquisition of Government Insured
Multifamily Mortgages and advances on Government Insured Construction Mortgages
of approximately $312.7 million in 1993 as compared to $31.8 million in 1992.
Also contributing to the increase in cash used by investing activities was the
acquisition of other short-term investments of approximately $175.3 million in
1993 as compared to approximately $66.8 million in 1992. In addition, proceeds
of approximately $6.1 million were received during 1993 related to the sale of
HUD debentures, as compared to the receipt of proceeds of approximately $2.3
million during the same period in 1992 related to the redemption of HUD
debentures. Partially offsetting the increase in net cash used by investing
activities was the receipt of approximately $167.1 million from the disposition
of other short-term investments and proceeds from mortgage dispositions of
approximately $93.4 million in 1993 as compared to approximately $65.5 million
and $50.4 million, respectively, in 1992.

                                       50
<PAGE>
 
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS - Continued

     Net cash provided by financing activities increased for 1993 compared to
1992. This increase was primarily due to the receipt of net proceeds of
approximately $331.7 million from the Master Repurchase Agreements,
approximately $115.6 million from the financing of other short-term investments
and approximately $15.0 million from an expansion of CRIIMI MAE's Bank Term
Loan, partially offset by payments on short-term and long-term debt, a paydown
of borrowings of commercial paper and the payment of deferred financing costs.

Cash Flow--1992 versus 1991
- ---------------------------

     Net cash provided by operating activities increased for 1992 as compared to
1991 principally due to an increase in interest payable and a decrease in
receivables and other assets compared to 1991 partially offset by a decrease in
accounts payable and accrued expenses.  The increase in interest payable for
1992 compared to 1991 is due to the payment in 1991 of approximately $3.0
million in interest accrued as of December 31, 1990.  The decrease in
receivables and other assets was attributable to the collection of the accrued
interest on a mortgage which defaulted in the second half of 1991.  The decrease
in accounts payable and accrued expenses was due to the payment of acquisition
costs incurred and accrued with respect to the acquisition of the AIM Funds in
1991.

     Net cash provided by investing activities decreased for 1992 as compared to
1991. This decrease resulted principally from the disposition in 1992 by CRIIMI
MAE and CRI Liquidating of five Government Insured Multifamily Mortgages and the
remaining 9% of two previously disposed Government Insured Multifamily Mortgages
resulting in disposition proceeds aggregating approximately $50.4 million.  This
compares to 33 mortgage dispositions during 1991 resulting in disposition
proceeds of approximately $119.0 million. Also during 1992, cash of
approximately $65.5 million and approximately $2.3 million was received from the
sale of other short-term investments and the redemption of HUD debentures,
respectively.  However, this was offset by the purchase of other short-term
investments in 1992.   During 1991, CRIIMI MAE and CRIIMI, Inc. paid a total of
approximately $24.4 million to acquire interests in the AIM Funds and the
limited partnership that serves as their adviser.  In addition, CRIIMI MAE paid

                                       51
<PAGE>
 
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS - Continued

approximately $3.7 million during 1991 for costs associated with this
acquisition.  This acquisition was principally funded with the proceeds from the
sale of Government Insured Multifamily Mortgages.

     Net cash used in financing activities decreased for 1992 as compared to
1991. This decrease was primarily due to approximately $97.6 million paid in
1991 for the early extinguishment of long-term debt and the purchase of
approximately $21.6 million in U.S. Treasury Securities in connection with the
defeasance of long-term debt which occurred in 1991, partially offset by $85.0
million in proceeds received in 1991 from the refinancing. This decrease was
also offset by an increase in principal payments on long-term debt from
approximately $13.3 million during 1991 to $23.3 million in 1992.

Results of Operations
- ---------------------

1993 versus 1992
- ----------------

     CRIIMI MAE earned approximately $23.0 million in tax basis income for 1993,
a 6.4% increase from approximately $21.6 million for 1992. On a per share basis,
tax basis income for 1993 increased to approximately $1.14 per share from
approximately $1.07 per share for 1992.

     Net income for financial statement purposes was approximately $15.8 million
for 1993, a 1.8% decrease from approximately $16.0 million for 1992.  On a per
share basis, financial statement net income for 1993 decreased to approximately
$0.78 per share from $0.79 per share for 1992.

     Mortgage investment income increased $4.4 million or 9.4% to $50.3 million
for 1993 from $45.9 million for 1992. This increase was due principally to an
increase in mortgage investments, net of dispositions, resulting from
acquisitions and advances on Government Insured Construction Mortgages during
1993 which were funded principally by proceeds from the Master Repurchase
Agreements.

                                       52
<PAGE>
 
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS - Continued

     Other income increased $1.4 million or 30.0% to $6.2 million for 1993 from
$4.8 million for 1992. This increase was attributable primarily to approximately
$175 million in other short-term investments acquired by CRIIMI MAE and CRI
Liquidating during 1993, all of which were disposed of by December 31, 1993 as
compared to approximately $67 million in other short-term investments acquired
by CRI Liquidating during 1992, all of which were disposed of by December 31,
1992.

     Total income increased $5.8 million or 11.3% to $56.5 million for 1993 from
$50.7 million for 1992.  This increase was primarily due to the growth in
mortgage investment income and other income during 1993.

     Interest expense increased $3.6 million or 14.8% to $28.0 million for 1993
from $24.4 million for 1992.  This increase was principally a result of greater
amounts borrowed during 1993 under the Master Repurchase Agreements entered into
in April 1993 which provided financing of $350 million, of which approximately
$331.7 million was outstanding as of December 31, 1993.  This increase was
partially offset by a reduction in interest rates on CRIIMI MAE's borrowings for
1993 as compared to 1992.

     In December 1993, CRIIMI MAE paid approximately $4.9 million to CIBC to
terminate an interest rate swap entered into on February 8, 1990 with a notional
amount of $25 million and a fixed rate of 9.23%.  The termination of this swap
was effective December 1, 1993.

     Other operating expenses increased $1.1 million or 32.4% to $4.6 million in
1993 from $3.5 million in 1992.  This increase was attributable primarily to
legal fees incurred in connection with certain litigation as described below in
"Other Events."  Also contributing to the increase in other operating expenses
was an increase in general and administrative expenses due primarily to
increased mortgage acquisition and disposition activities, the increase in costs
to produce CRIIMI MAE's 1992 Annual Report to Shareholders due to its increased
size and mailing costs, and the recognition of costs incurred in connection with
CRIIMI MAE's reincorporation as a Maryland corporation which was effective in
July 1993.

                                       53
<PAGE>
 
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS - Continued

     Fees to related party are comprised of annual fees and incentive fees paid
to the Adviser. The Adviser receives annual fees for managing the portfolios of
CRIIMI MAE and CRI Liquidating. These fees include a base component equal to a
percentage of average invested assets. In addition, fees paid to the Adviser by
CRI Liquidating may include a performance based component that is referred to as
the deferred component. The deferred component, which is also calculated as a
percentage of average invested assets, is computed each quarter but paid (and
expensed) only upon meeting certain cumulative performance goals. If these goals
are not met, the deferred component accumulates, and may be paid in the future
if cumulative goals are met. In addition, certain incentive fees are paid by
CRIIMI MAE and CRI Liquidating on a current basis if certain performance goals
are met.

     Fees to related party increased $0.5 million or 21.3% to $2.7 million for
1993 from $2.2 million for 1992. This increase was due primarily to an increase
in annual fees and incentive fees during 1993, as discussed below. Annual fees
increased $0.4 million or 20.6% to $2.5 million for 1993 from $2.1 million for
1992. This increase was primarily due to increased CRIIMI MAE mortgage assets,
including advances on Government Insured Construction Mortgages. Also
contributing to the increase for 1993 was the payment by CRI Liquidating in
1993, of the deferred component of the annual fee due to specific performance
goals being met, which included the payment of the deferred component for the
second half of 1992. Partially offsetting the increase in annual fees for 1993
was a reduction in the mortgage base, which is a component used in determining
the annual fees payable by CRI Liquidating. The mortgage base has been
decreasing as CRI Liquidating effects its business plan to liquidate by 1997.

     The CRIIMI MAE incentive fee is equal to 25% of the amount by which net
income from additional mortgage investments exceeds the annual target return on
equity and is payable quarterly, subject to year-end adjustment. The incentive
fee increased approximately $50,000 or 30.6% to $0.2 million for 1993 from $0.2
million for 1992. This increase was primarily attributable to the fact that
CRIIMI MAE's net income from additional mortgage investments exceeded the annual
target return on equity during both the second and third quarters of 1993;
accordingly, an incentive fee was paid

                                       54
<PAGE>
 
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS - Continued

during those quarters.  This compares to 1992 when CRIIMI MAE's net income from
additional mortgage investments exceeded the annual target return on equity only
in the third quarter.

     During 1993, CRIIMI MAE recorded a provision of $1.5 million, including
$0.25 million paid in cash, in connection with the settlement of the litigation
described below in "Other Events."

     Total expenses increased $11.7 million or 38.6% to $41.8 million for 1993
from $30.1 million for 1992. This increase was principally due to costs incurred
to terminate an interest rate swap, an increase in interest expense and the
recognition of a provision for settlement of litigation described below in
"Other Events".

     Net gains on mortgage dispositions increased $1.7 million or 28.3% to $7.4
million in 1993 from $5.7 million in 1992. Gains or losses on mortgage
dispositions are based on the number, carrying amounts, and proceeds of mortgage
investments disposed of during the period.  Gains on mortgage dispositions
increased $2.0 million or 32.7% to $8.1 million in 1993 from $6.1 million in
1992.  This increase was primarily due to the disposition of 17 mortgages during
1993, 11 of which resulted in gains.  This compares to the disposition of seven
mortgages during 1992, three of which resulted in gains.  Losses on mortgage
dispositions increased $0.4 million or 98.4% to $0.8 million in 1993 from $0.4
million in 1992 due to the financial statement loss of $0.5 million recognized
in March 1993 as a result of the prepayment of the mortgage on Owings Manor
Apartments.

     In November 1993, CRIIMI MAE recognized a financial statement gain of
approximately $3.3 million and a tax basis gain of approximately $4.9 million in
connection with the sale of 3,162,500 CRI Liquidating shares held by CRIIMI MAE.

1992 versus 1991
- ----------------

     CRIIMI MAE earned approximately $21.6 million in tax basis income for 1992,
a 1.9% decrease from approximately $22.0 million for 1991. On a per share basis,
tax basis income for 1992 decreased to approximately $1.07 per share from
approximately $1.09 per share for 1991.

                                       55
<PAGE>
 
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS - Continued

     Net income for financial statement purposes was approximately $16.0 million
for 1992, a 78.2% increase from approximately $9.0 million for 1991.  On a per
share basis, financial statement net income for 1992 increased to approximately
$0.79 per share from $0.45 per share for 1991.

     Mortgage investment income decreased $3.4 million or 6.9% to $45.9 million
for 1992 from $49.3 million for 1991. This decrease was due principally to the
mortgage dispositions during 1992 and 1991.

     Other income decreased $.2 million or 4.5% to $4.8 million for 1992 from
$5.0 million for 1991. This decrease was primarily attributable to lower
interest rates available for short-term investments during 1992 and the
elimination on December 31, 1991, of the debt service reserve for certain notes
payable, which reserve was previously invested in short-term investments.
Partially offsetting this decrease was the interest earned on other short-term
investments purchased by CRI Liquidating in April, July and August 1992, net of
monthly option fees. In addition, this decrease in income was partially offset
by an increase in income from investments in the AIM Funds and the related
advisory partnership which were acquired in September 1991.

     Total income decreased $3.6 million or 6.7% to $50.7 million for 1992 from
$54.3 million for 1991.  This decrease was primarily due to a reduction in
mortgage investment income and partially offset by an increase in other income
during 1992.

     Interest expense decreased $1.4 million or 5.4% to $24.4 million for 1992
from $25.8 million for 1991. This decrease was principally a result of a
reduction in both the amount of long-term debt outstanding and the interest rate
thereon resulting from the refinancing on December 31, 1991 of notes payable.
This decrease in interest expense on long-term debt was partially offset by an
increase in interest paid or accrued on borrowings under CRIIMI MAE's Commercial
Paper Facility as greater amounts were borrowed during 1992 and an increase in
interest expense attributable to the seller financing of 99% of the purchase
price of certain other short-term investments purchased by CRI Liquidating in
July and August 1992.

                                       56
<PAGE>
 
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS - Continued

     Other operating expenses decreased $.3 million or 6.6% to $3.5 million in
1992 from $3.8 million in 1991. This decrease was attributable primarily to a
decrease in the amortization of deferred costs resulting from the mortgage
dispositions and the related reduction in the amount of capitalized deferred
costs which occurred during 1992 and 1991.

     Fees to related party decreased $87,000 or 3.7% to $2.2 million in 1992
from $2.3 million in 1991. This decrease was due primarily to the reduction of
CRI Liquidating's portfolio as a result of mortgage dispositions. Also
contributing to this decrease was a reduction in the deferred component of the
Adviser's annual fee paid in 1992 as a result of certain performance goals that
were met for only two quarters in 1992 compared to all quarters in 1991.
Partially offsetting this decrease was an increase in the annual base component
resulting from CRIIMI MAE mortgage acquisitions.

     Net gains on mortgage dispositions increased $1.7 million or 41.6% to $5.7
million in 1992 from $4.0 million in 1991.  This increase was principally due to
the disposition, in 1992, of CRI Liquidating's investment in a mortgage which
resulted in the recognition of a gain in 1992 totalling approximately $5.9
million. This compares to the disposition of 13 Government Insured Multifamily
Mortgages during 1991 which resulted in gains totalling approximately $5.2
million.

     CRI Liquidating's Government Insured Multifamily Mortgages have a different
tax basis than book basis because the Merger, while a taxable event, was treated
in a manner similar to a pooling of interests for financial accounting purposes.
Although some of the mortgage dispositions during 1992 resulted in a loss for
financial statement purposes, the combined dispositions resulted in a net tax
basis gain totalling approximately $11.1 million.

     During 1992, two properties in which CRI Liquidating holds Participations
experienced operating results insufficient to pay debt service and the annual
return on such Participations.  CRI Liquidating recognized a loss of
approximately $0.7 million with respect to the write-off of one of these
Participations.

                                       57
<PAGE>
 
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS - Continued

     In addition to the items discussed above, net income for 1992 increased
from 1991 due, in part, to the recognition of an extraordinary loss of
approximately $6.6 million in 1991 resulting from the refinancing of certain
notes payable. All other costs associated with the refinancing have been
included in deferred financing fees on the balance sheet and are being amortized
on the effective interest method over the term of the refinancing. However, for
tax purposes these deferred financing fees as well as the extraordinary loss
have been capitalized and are being amortized over the term of the refinancing.

REIT Status
- -----------

       CRIIMI MAE and CRI Liquidating have qualified and intend to continue to
qualify as REITs as defined in the Internal Revenue Code and, as such, will not
be taxed on that portion of their taxable income which is distributed to
shareholders provided that at least 95% of such taxable income is distributed. 
CRIIMI MAE and CRI Liquidating intend to distribute substantially all of their
taxable income and, accordingly, no provision for income taxes has been made in
the accompanying consolidated financial statements.  CRIIMI MAE and CRI
Liquidating, however, may be subject to tax at normal corporate rates on net
income or capital gains not distributed.

Other Events
- ------------

     On March 22, 1990, a complaint was filed, on behalf of a class comprised of
certain limited partners of CRIIMI III and shareholders of CRIIMI II (the
Plaintiffs), in the Circuit Court for Montgomery County, Maryland against CRIIMI
MAE, CRI Liquidating, CRIIMI I and its general partner, CRIIMI II, CRIIMI III
and its general partner, CRI and William B. Dockser, H. William Willoughby and
Martin C. Schwartzberg (the Defendants). On November 18, 1993, the Court entered
an order granting final approval of a settlement agreement between the
Plaintiffs and the Defendants pursuant to which CRIIMI MAE will issue to class
members, including certain former limited partners of CRIIMI I, up to 2.5
million warrants, exercisable for 18 months after issuance, to purchase shares
of CRIIMI MAE common stock at an exercise price of $13.17 per share.  In
addition, the settlement included a payment of $1.4 million for settlement
administration costs and

                                       58
<PAGE>
 
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS - Continued

the Plaintiff's attorneys' fees and expenses.  Insurance provided $1.15 million
of the $1.4 million cash payment, with the balance paid by CRIIMI MAE.  CRIIMI
MAE accrued a total provision of $1.5 million in the accompanying consolidated
statements of income for the uninsured portion of the cash settlement paid by
CRIIMI MAE and for the estimated value of the warrants that are expected to be
issued as part of the settlement.  The number of warrants to be issued is
dependent on the number of class members who submit a proof of claim within 60
days of January 14, 1994 (the date the proof of claim was mailed by CRIIMI MAE).

     The issuance of the warrants pursuant to the settlement agreement will have
no impact on CRIIMI MAE's tax basis income. Depending upon the number of
warrants issued, CRIIMI MAE will record in its financial statements a non-cash
expense ranging from $0 (if no warrants are issued) to $5 million (if all 2.5
million warrants are issued). Based on the Adviser's estimate of the number of
warrants to be issued, CRIIMI MAE has accrued a total provision of $1.5 million
(which includes the uninsured portion of the cash settlement) in the
accompanying consolidated statement of income for 1993, which provision may be
increased or decreased once the actual number of warrants issued is known. The
Adviser estimates that the final charge (after adjustments to the provision) to
net income and the increase in the number of shares of common stock outstanding
as a result of the exercise of the warrants will not have a material adverse
effect on CRIIMI MAE's net income and net income per share. The exercise of the
warrants will not result in a charge to CRIIMI MAE's tax basis income. Further,
the Adviser believes that the exercise of the warrants will not have a material
adverse effect on CRIIMI MAE's tax basis income per share or annualized cash
dividends per share because CRIIMI MAE intends to invest the proceeds from any
exercise of the warrants in accordance with its investment policy to purchase
Government Insured Multifamily Mortgages and other authorized investments.
However, in the case of a significant decline in the yield on mortgage
investments and a significant decrease in the Net Positive Spread which CRIIMI
MAE could achieve on its borrowings, the exercise of the warrants may have a
dilutive effect on tax basis income per share and cash dividends per share.
Receipt of the proceeds from the exercise of the warrants will increase CRIIMI
MAE's shareholders' equity.

                                       59
<PAGE>
 
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS - Continued

     On October 19, 1993, CRIIMI MAE filed a Registration Statement on Form S-3
(Commission File No. 33-50679), expected to be amended on February 16, 1994, to
register for sale to the public approximately 6.0 million shares of CRIIMI MAE's
common stock (or 6.9 million shares if the underwriters exercise their
overallotment option) (the Equity Offering).  While there is no assurance that
the Equity Offering will be consummated, it is currently expected that the sale
will be completed in March 1994, subject to, among other things, such
Registration Statement becoming effective and market conditions at such time. 
The net proceeds from the sale of the shares are estimated to be approximately
$64.3 million (based on an offering price of $11.50 per share, the reported last
sale price on February 11, 1994, and not including the over-allotment). 
Although no specific investments have as yet been selected, CRIIMI MAE intends
to use such proceeds primarily for the acquisition of Government Insured
Multifamily Mortgages, the purchase of interest rate hedging agreements and for
other general corporate purposes, including, without limitation, working
capital.  It is not expected that any of the proceeds will be used to repay
indebtedness of CRIIMI MAE. The costs of the Equity Offering, including
professional fees, filing fees, printing costs and other items, are expected to
approximate $.6 million (which was incurred or accrued as of December 31, 1993).
Additionally, underwriting fees in an amount which approximates 6.0% of the
gross offering proceeds are expected to be incurred.

Fair Value of Financial Instruments
- -----------------------------------

     The following estimated fair values of CRIIMI MAE's consolidated financial
instruments are presented in accordance with generally accepted accounting
principles which define fair value as the amount at which a financial instrument
could be exchanged in a current transaction between willing parties, other than
in a forced or liquidation sale.  These estimated fair values, however, do not
represent the liquidation value or the market value of CRIIMI MAE.

     In connection with CRIIMI MAE's and CRI Liquidating's implementation of
Statement of Financial Accounting Standards No. 115 "Accounting for Certain
Investments in Debt and Equity Securities" (SFAS 115) as of December 31, 1993,
CRIIMI MAE's

                                       60
<PAGE>
 
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS - Continued

Investment in Mortgages continues to be recorded at amortized cost; however, CRI
Liquidating's Investment in Mortgages, and CRIIMI MAE's and CRI Liquidating's
Mortgages Held for Disposition, are recorded at fair value as of December 31,
1993.  The difference between the amortized cost and the fair value of CRI
Liquidating's Government Insured Multifamily Mortgages represents the net
unrealized gains on CRI Liquidating's Government Insured Multifamily Mortgages. 
CRIIMI MAE's share of the net unrealized gains on CRI Liquidating's Government
Insured Multifamily Mortgages is reported as a separate component of
shareholders' equity as of December 31, 1993.

                                       61
<PAGE>
 
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS - Continued

<TABLE>
<CAPTION>
                              As of December 31, 1993
                               Amortized        Fair
                                 Cost          Value
                             -------------  ------------
<S>                          <C>            <C>
ASSETS
- ------
Investment in mortgages,
accounted for at
amortized cost:
  Near par or premium        $495,846,514   $505,578,030
  Discount                        903,982      1,004,399
                             ------------   ------------
    Total                     496,750,496    506,582,429
                             ------------   ------------
 
Investment in mortgages,
accounted for at fair
value: (A)
  Near par or premium         166,913,207    215,866,436
  Discount                     16,983,594     17,647,797
  Mortgages held for
   disposition                  9,594,024     11,326,356
                             ------------   ------------
    Total                     193,490,825    244,840,589
                             ------------   ------------
 
LIABILITIES
- -----------
Commercial paper             $ 95,306,000   $ 95,306,000
 
Long-term debt                383,739,048    383,739,048
 
Interest rate hedge
 agreements                    (4,113,713)     3,115,531

</TABLE>

(A) CRI Liquidating's mortgage investments and all Mortgages Held for
Disposition were accounted for at fair value on the accompanying
consolidated balance sheet as of December 31, 1993.

                                       62
<PAGE>
 
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
   OF OPERATIONS - Continued
 
 
     The following methods and assumptions were used to estimate the fair value
of each class of financial instruments:

Investment in mortgages
- -----------------------
     The fair value of the Government Insured Multifamily Mortgages is based on
the average of the quoted market prices from three investment banking
institutions which trade insured mortgage loans as part of their day-to-day
activities.

Commercial paper
- ----------------
     The carrying amount approximates fair value because of the short maturity
of the debt.

Long-term debt
- --------------
     The carrying amount approximates fair value because the current rate on the
debt is reset quarterly based on market rates.

Interest rate hedge agreements
- ------------------------------
     The fair value of interest rate hedge agreements (used to hedge CRIIMI
MAE's commercial paper and long-term debt) is the estimated amount that CRIIMI
MAE would pay to terminate the agreements as of December 31, 1993, taking into
account current interest rates and the current creditworthiness of the
counterparties.  The amount was determined based on the average of two quotes
received from financial institutions which enter into these types of
transactions as part of their day-to-day activities.

                                       63
<PAGE>
 
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
                    ----------------------------------------

To the Shareholders of
  CRIIMI MAE Inc.

     We have audited the accompanying consolidated balance sheets of CRIIMI MAE
Inc. (CRIIMI MAE) and its Subsidiaries as of December 31, 1992 and 1993, and the
related consolidated statements of income, changes in shareholders' equity and
cash flows for the years ended December 31, 1991, 1992 and 1993.  These
financial statements are the responsibility of CRIIMI MAE's management.  Our
responsibility is to express an opinion on these financial statements based on
our audits.

     We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform an audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation. 
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion, the financial statements referred to above present fairly,
in all material respects, the consolidated financial position of CRIIMI MAE and
its Subsidiaries as of December 31, 1992 and 1993, and the consolidated results
of their operations and their cash flows for the years ended December 31, 1991,
1992 and 1993, in conformity with generally accepted accounting principles.

     As explained in Note 2 of the notes to the consolidated financial
statements, effective December 31, 1993, CRIIMI MAE and its Subsidiaries changed
their method of accounting for their investment in mortgages.



Washington, D.C.          Arthur Andersen & Co.
February 11, 1994

                                       64
<PAGE>
 
                                CRIIMI MAE INC.
                          CONSOLIDATED BALANCE SHEETS
                                     ASSETS
<TABLE>
<CAPTION>
 
                                                             December 31,
                                                          1992          1993
                                                      ------------  ------------
<S>                                                   <C>           <C>
Investment in mortgages, at amortized cost, net
  of unamortized discount of $49,183,644 and
  unamortized premium of $3,182,138, respectively
  Near par or premium                                 $233,590,108  $495,846,514
  Discount                                             192,703,833       903,982
  Participating                                         22,024,884            --
  Mortgages held for disposition                        24,644,408            --
                                                      ------------  ------------
    Total                                              472,963,233   496,750,496
                                                      ------------  ------------
Investment in mortgages, at fair value
  Discount                                                      --   215,866,436
  Near par or premium                                           --    17,647,797
  Mortgages held for disposition                                --    11,326,356
                                                      ------------  ------------
    Total                                                       --   244,840,589
                                                      ------------  ------------
 
Investment in insured mortgage funds and advisory
 partnership                                            31,144,793    30,907,157
 
Investment in limited partnerships                         953,868       436,090
 
Cash and cash equivalents                                6,600,134    13,599,860
 
Receivables and other assets                             5,800,119     7,600,729
</TABLE>

                                       65
<PAGE>
 
                                CRIIMI MAE INC.
                          CONSOLIDATED BALANCE SHEETS
                               ASSETS (Continued)
<TABLE>
<CAPTION>
 
                                                            December 31,
                                                         1992          1993
                                                     ------------  ------------
<S>                                                  <C>           <C>
Deferred financing costs, net of accumulated
 amortization of $3,633,291 and $7,355,095,
 respectively                                           6,695,299     9,745,974
 
Deferred costs, principally paid to related
 parties,
  net of accumulated amortization of $1,974,492 and
  $1,870,587, respectively                              2,509,612     4,820,135
                                                     ------------  ------------
    Total assets                                     $526,667,058  $808,701,030
                                                     ============  ============
</TABLE>

                 The accompanying notes are an integral part
                 of these consolidated financial statements.

                                       66
<PAGE>
 
                                CRIIMI MAE INC.

                          CONSOLIDATED BALANCE SHEETS

                      LIABILITIES AND SHAREHOLDERS' EQUITY

<TABLE>
<CAPTION>
                                                            December 31,
                                                        1992           1993
                                                    ------------   ------------
<S>                                                 <C>            <C>
Liabilities:
  Commercial paper                                  $186,300,000   $ 95,306,000
  Long-term debt                                      61,668,480    383,739,048
  Accounts payable and accrued expenses                  601,851      3,391,411
  Interest payable                                       591,311      2,575,979
                                                    ------------   ------------
    Total liabilities                                249,161,642    485,012,438
                                                    ------------   ------------
Minority interests in consolidated subsidiary         84,396,604    108,399,813
                                                    ------------   ------------
Commitments and contingencies
 
Shareholders' equity:
  Preferred stock                                             --             --
  Common stock                                           211,848        211,848
  Net unrealized gains on mortgage investments of
   subsidiary                                                 --     29,028,019
  Additional paid-in capital                         202,409,067    195,561,015
                                                    ------------   ------------
                                                     202,620,915    224,800,882
 
  Less treasury stock, at cost - 1,001,274 shares     (9,512,103)    (9,512,103)
                                                    ------------   ------------
    Total shareholders' equity                       193,108,812    215,288,779
                                                    ------------   ------------
    Total liabilities and shareholders' equity      $526,667,058   $808,701,030
                                                    ============   ============
</TABLE>

                  The accompanying notes are an integral part
                  of these consolidated financial statements.

                                       67
<PAGE>
 
                                CRIIMI MAE INC.

                       CONSOLIDATED STATEMENTS OF INCOME
<TABLE>
<CAPTION>
                                          For the years ended December 31,
                                         1991           1992           1993
                                     -----------    -----------    -----------
<S>                                 <C>            <C>            <C>
Income:
  Mortgage investment income:
    Stated interest                  $47,984,287    $44,685,263    $49,003,805
    Discount amortization              1,369,050      1,271,288      1,307,072
    Premium amortization                 (30,693)       (25,603)       (41,305)
                                     -----------    -----------    -----------
                                      49,322,644     45,930,948     50,269,572
 
  Other investment income              3,547,196      2,209,979      3,646,224
  Income from investment in
   insured mortgage funds and
   advisory partnership                  824,283      1,959,979      2,490,854
  Income from investment in
   limited partnerships                  623,876        600,852         43,605
                                     -----------    -----------    -----------
                                      54,317,999     50,701,758     56,450,255
                                     -----------    -----------    -----------
Expenses:
  Interest expense                    25,790,597     24,391,901     28,008,282
  Termination of interest rate
   swap                                       --             --      4,890,234
  Annual Fee to related party          2,324,847      2,073,818      2,500,785
  Incentive Fee to related party              --        163,798        213,972
  General and administrative           2,320,797      2,287,013      2,509,567
  Provision for settlement of
   litigation                                 --             --      1,500,000
  Professional fees                      634,535        539,196      1,296,459
  Amortization of deferred costs         494,113        374,591        343,407
  Mortgage servicing fees                303,461        304,105        489,773
                                     -----------    -----------    -----------
                                      31,868,350     30,134,422     41,752,479
                                     -----------    -----------    -----------
Income before mortgage
 dispositions, gain on sale of
 shares of subsidiary and loss on
 investment in limited partnership
                                      22,449,649     20,567,336     14,697,776
</TABLE>

                                       68
<PAGE>
 
                                CRIIMI MAE INC.

                 CONSOLIDATED STATEMENTS OF INCOME (Continued)
<TABLE>
<CAPTION>
                                         For the years ended December 31,
                                      1991           1992            1993
                                   ------------    -----------     -----------
<S>                                <C>            <C>            <C>
Mortgage dispositions:
  Gains                               5,230,542      6,115,747       8,116,948
  Losses                             (1,182,656)      (382,602)       (759,203)
 
Gain on sale of shares of
 subsidiary                                  --             --       3,281,750
 
Loss on investment in limited
 partnership                                 --       (731,951)             --
                                   ------------    -----------     -----------
Income before minority interests
 and extraordinary item              26,497,535     25,568,530      25,337,271
 
Minority interests in net income
 of consolidated subsidiary         (10,854,526)    (9,527,299)     (9,579,766)
                                   ------------    -----------     -----------
Income before extraordinary item     15,643,009     16,041,231      15,757,505
 
Extraordinary item - loss on
 extinguishment of debt              (6,642,450)            --              --
                                   ------------    -----------     -----------
 
Net income                         $  9,000,559    $16,041,231     $15,757,505
                                   ============    ===========     ===========
Per share data:
  Operating income                 $        .78    $       .79     $       .78
  Extraordinary loss                       (.33)            --              --
                                   ------------    -----------     -----------
    Net income per share           $        .45    $       .79     $       .78
                                   ============    ===========     ===========
 
Weighted average shares
 outstanding, exclusive of shares
 held in treasury                    20,183,552     20,183,533      20,183,533
                                   ============    ===========     ===========
</TABLE>
                  The accompanying notes are an integral part
                  of these consolidated financial statements.

                                       69
<PAGE>
 
                                CRIIMI MAE INC.

           CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

              For the years ended December 31, 1991, 1992 and 1993
<TABLE>
<CAPTION>
                                                        Net     
                                                     Unrealized 
                                                      Gains on  
                                                     Additional 
                                      Common Stock     Mortgage       Paid-in       Total
                                           Par       Investments       of        Undistributed     Treasury       Shareholders'
                             Shares       Value      Subsidiary       Capital     Net Income        Stock           Equity
                             ------    -----------   ----------   -------------  ------------   -------------   -----------
<S>                        <C>           <C>          <C>            <C>            <C>             <C>           <C>
Balance, December 31,
 1990                       21,185,671     $211,857   $          --  $220,495,165   $          --   $(9,512,103)   $211,194,919
 
  Adjustment to amounts
   issued                         (845)          (9)             --             9              --            --              --
  Net income                        --           --              --            --       9,000,559            --       9,000,559
  Dividends of $0.45 per
   share                            --           --              --            --      (9,000,559)           --      (9,000,559)
  Return of capital of
   $0.63 per share                  --           --              --   (12,797,677)             --            --     (12,797,677)
                           -----------   ----------   -------------  ------------   -------------   -----------    ------------
Balance, December 31,
 1991                       21,184,826      211,848              --   207,697,497              --    (9,512,103)    198,397,242
 
  Adjustment to amounts
   issued                          (19)          --              --            --              --            --              --
  Adjustment to minority
   interests in
   consolidated
   subsidiary for actual
   shares issued                    --           --              --       766,891              --            --         766,891
  Payment of dividends
   for prior years                  --           --              --      (298,331)             --            --        (298,331)
  Net income                        --           --              --            --      16,041,231            --      16,041,231
  Dividends of $0.79 per
   share                            --           --              --            --     (16,041,231)           --     (16,041,231)
  Return of capital of
   $0.29 per share                  --           --              --    (5,756,990)             --            --      (5,756,990)
                           -----------   ----------   -------------  ------------   -------------   -----------    ------------
Balance, December 31,
 1992                       21,184,807      211,848              --   202,409,067              --    (9,512,103)    193,108,812
</TABLE>

                                       70
<PAGE>
 
                                CRIIMI MAE INC.

           CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

              For the years ended December 31, 1991, 1992 and 1993
<TABLE>
<CAPTION>
                                                        Net     
                                                     Unrealized 
                                                      Gains on  
                                                     Additional 
                                      Common Stock     Mortgage       Paid-in       Total
                                           Par       Investments       of        Undistributed     Treasury       Shareholders'
                             Shares       Value      Subsidiary       Capital     Net Income        Stock           Equity
                             ------    -----------   ----------   -------------  ------------   -------------   -----------
<S>                        <C>           <C>          <C>            <C>            <C>             <C>           <C>
Balance, December 31, 1992     21,184,807     211,848             --   202,409,067              --    (9,512,103)   193,108,812
 
  Net income                           --          --             --            --      15,757,505            --     15,757,505
  Dividends of $0.78 per
   share                               --          --             --            --     (15,757,505)           --    (15,757,505)
  Return of capital of $0.34
   per share                           --          --             --    (6,848,052)             --            --     (6,848,052)
  Net unrealized gains on
   mortgage investments of
   subsidiary                          --          --     29,028,019            --              --            --     29,028,019
                              -----------  ----------  -------------  ------------   -------------   -----------   ------------
Balance, December 31, 1993     21,184,807    $211,848    $29,028,019  $195,561,015   $         --    $(9,512,103)  $215,288,779
                              ===========  ==========  =============  ============   =============   ===========   ============
</TABLE>
                  The accompanying notes are an integral part
                  of these consolidated financial statements.

                                       71
<PAGE>
 
                                CRIIMI MAE INC.

                     CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
                                          For the years ended December 31,
                                        1991           1992           1993
                                     -----------    -----------    -----------
<S>                                  <C>           <C>            <C>
Cash flows from operating
 activities:
  Net income                         $ 9,000,559    $16,041,231    $15,757,505
  Adjustments to reconcile net
   income to net
    cash provided by operating
     activities:
      Amortization of deferred
       costs                             494,113        374,591        343,407
      Amortization of deferred
       financing costs and discount
       on long-term debt                 907,972      3,249,891      4,209,980
      Amortization of deferred AIM
       acquisition costs                      --        322,017        224,528
      Mortgage discount
       amortization                   (1,369,050)    (1,271,288)    (1,307,072)
      Mortgage premium amortization       30,693         25,603         41,305
      Other short-term investment
       premium amortization                   --      1,226,457      7,727,101
      Gains on mortgage
       dispositions                   (5,230,542)    (6,115,747)    (8,116,948)
      Losses on mortgage
       dispositions                    1,182,656        382,602        759,203
      Gain on sale of shares of
       subsidiary                             --             --     (3,281,750)
      Loss on investment in limited
       partnership                            --        731,951             --
      Equity earnings from
       investment in limited
       partnerships                     (623,876)      (600,852)       (43,605)
      Interest received under the
       equity method of accounting
       but treated as reduction of
       investment in limited
       partnerships                      919,755        972,704        308,093
      Other operating activities          75,120        (69,086)            --
      Minority interest in earnings
       of subsidiary                  10,854,526      9,527,299      9,579,766
      Changes in assets and
       liabilities:
        (Increase) decrease in
         receivables and other
         assets                         (140,692)     1,011,754     (1,800,610)
        Increase (decrease) in
         accounts payable and
         accrued expenses                499,450     (1,632,057)     2,789,560
        (Decrease) increase in
         interest payable             (2,983,369)       318,023      1,576,692
                                     -----------    -----------    -----------
          Net cash provided by
           operating activities       13,617,315     24,495,093     28,767,155
                                     -----------    -----------    -----------
</TABLE>

                                       72
<PAGE>
 
                                CRIIMI MAE INC.

               CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
<TABLE>
<CAPTION>
                                          For the years ended December 31,
                                         1991          1992           1993
                                      -----------   -----------   ------------
<S>                                   <C>           <C>           <C>
Cash flows from investing
 activities:
  Purchase of mortgages and advances
   on construction loans              (61,502,471)  (31,823,117)  (312,654,818)
  Proceeds from mortgage
   dispositions                       119,049,031    50,425,606     93,437,842
  Purchase of other short-term
   investments                                 --   (66,751,139)  (175,300,539)
  Proceeds from sale of other
   short-term investments                      --    65,491,782    167,111,884
  Net proceeds from sale of shares
   of subsidiary                               --            --     26,431,250
  Purchase of interests in insured
   mortgage funds and advisory
   partnership                        (24,429,305)           --             --
  Receipt of mortgage and other
   short-term investment principal
   from scheduled payments              3,791,664     3,939,855      4,961,447
  Receipt of principal from
   investment in insured mortgage
   funds                                       --       585,567         13,108
  Payment of deferred costs
   (including deferred acquisition
   costs)                              (3,715,958)      (42,147)    (2,653,930)
  Annual return from investment in
   limited partnerships                   373,310       253,292        253,292
  Proceeds from redemption/sale of
   HUD debentures                              --     2,334,150      6,062,502
                                      -----------   -----------   ------------
    Net cash provided by (used in)
     investing activities              33,566,271    24,413,849   (192,337,962)
                                      -----------   -----------   ------------
</TABLE>

                                       73
<PAGE>
 
                                CRIIMI MAE INC.

               CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
<TABLE>
<CAPTION>
                                         For the years ended December 31,
                                        1991           1992           1993
                                    ------------   ------------  -------------
<S>                                 <C>            <C>            <C>
Cash flows from financing
 activities:
  Proceeds from long-term debt        85,000,000             --    346,712,648
  Principal payments on long-term
   debt                              (13,250,000)   (23,331,520)   (24,642,080)
  Net proceeds from/(paydown of)
   commercial paper                   26,514,266     25,832,435    (90,586,024)
  Decrease in debt service reserve    17,627,640             --             --
  Proceeds from short-term debt               --     56,150,273    115,631,517
  Payment on short-term debt                  --    (56,150,273)  (115,631,517)
  Increase in deferred financing
   costs                              (3,718,405)      (328,029)    (7,260,655)
  Dividends (including return of
   capital) paid to shareholders,
   including minority interests      (53,376,523)   (46,142,788)   (53,653,356)
  Early extinguishment of
   long-term debt                    (97,621,875)            --             --
  Purchase of U.S. Treasury
   Securities for defeasance of
   long-term debt                    (21,604,000)            --             --
                                    ------------   ------------  -------------
    Net cash (used in) provided by
     financing activities            (60,428,897)   (43,969,902)   170,570,533
                                    ------------   ------------  -------------
Net (decrease) increase in cash
 and cash equivalents                (13,245,311)     4,939,040      6,999,726
 
Cash and cash equivalents,
 beginning of year                    14,906,405      1,661,094      6,600,134
                                    ------------   ------------  -------------
Cash and cash equivalents, end of
 year                               $  1,661,094   $  6,600,134  $  13,599,860
                                    ============   ============  =============
</TABLE>

                  The accompanying notes are an integral part
                  of these consolidated financial statements.

                                       74
<PAGE>
 
                                CRIIMI MAE INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.   Organization and the Merger

     CRIIMI MAE Inc. (CRIIMI MAE) (formerly CRI Insured Mortgage Association,
Inc.), is an infinite-life, actively managed real estate investment trust
(REIT), which specializes in government insured and guaranteed mortgage
investments secured by multifamily housing complexes (Government Insured
Multifamily Mortgages) located throughout the United States. CRIIMI MAE's
principal objectives are to provide stable or growing quarterly cash
distributions to its shareholders while preserving and protecting its capital. 
CRIIMI MAE seeks to achieve these objectives by investing primarily in
Government Insured Multifamily Mortgages using a combination of debt and equity
financing.  CRIIMI MAE and its subsidiary, CRI Liquidating REIT, Inc. (CRI
Liquidating), are Maryland corporations.

     CRIIMI MAE and CRI Liquidating were formed in 1989 to effect the merger
into CRI Liquidating (the Merger) of three federally insured mortgage funds
sponsored by C.R.I., Inc. (CRI), a Delaware corporation formed in 1974:  CRI
Insured Mortgage Investments Limited Partnership (CRIIMI I); CRI Insured
Mortgage Investments II, Inc. (CRIIMI II); and CRI Insured Mortgage Investments
III Limited Partnership (CRIIMI III; and, together with CRIIMI I and CRIIMI II,
the CRIIMI Funds).  The Merger was effected to provide certain potential
benefits to investors in the CRIIMI Funds, including the elimination of
unrelated business taxable income for certain tax-exempt investors, the
diversification of investments, the reduction of general overhead and
administrative costs as a percentage of assets and total income and the
simplification of tax reporting information.  In the Merger, which was approved
by investors in each of the CRIIMI Funds and subsequently consummated on
November 27, 1989, investors in the CRIIMI Funds received, at their option,
shares of CRI Liquidating common stock or shares of CRIIMI MAE common stock.

     Investors in the CRIIMI Funds that received shares of CRIIMI MAE common
stock became shareholders in an infinite-life, actively managed REIT having the
potential to increase the size of its portfolio and enhance the returns to its
shareholders.  CRIIMI MAE shareholders retained their economic interests in the
assets of the CRIIMI Funds which were transferred to CRI Liquidating through

                                       75
<PAGE>
 
                                CRIIMI MAE INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.   Organization and the Merger - Continued

the issuance of one CRI Liquidating share to CRIIMI MAE for each share of CRIIMI
MAE common stock issued to investors in the Merger.  Upon the completion of the
Merger, CRIIMI MAE held a total of 20,361,807 CRI Liquidating shares, or
approximately 67% of the issued and outstanding CRI Liquidating shares.

        Investors in the CRIIMI Funds that received shares of CRI Liquidating
common stock, as well as CRIIMI MAE, became shareholders in a finite-life,
self-liquidating REIT the assets of which consist primarily of Government
Insured Multifamily Mortgages and other assets formerly held by the CRIIMI
Funds.  CRI Liquidating intends to hold, manage and dispose of its mortgage
investments in accordance with the objectives and policies of the CRIIMI Funds,
including disposing of any remaining mortgage investments by 1997 through an
orderly liquidation.

        Pursuant to a Registration Rights Agreement dated November 28, 1989
between CRIIMI MAE and CRI Liquidating, CRIIMI MAE sold 3,162,500 of its CRI
Liquidating shares in an underwritten public offering which was consummated in
November 1993.  As a result of such sale, CRIIMI MAE holds a total of 17,199,307
CRI Liquidating shares, or approximately 57% of CRI Liquidating's issued and
outstanding common stock.  CRIIMI MAE used approximately $4.9 million of the
approximately $26.5 million in net proceeds to terminate a 9.23% interest rate
swap agreement on $25 million of CRIIMI MAE's existing indebtedness and used the
remaining net proceeds to purchase Government Insured Multifamily Mortgages.

        CRIIMI MAE and CRI Liquidating are governed by a board of directors, a
majority of whom are independent directors with extensive industry related
experience.  The Board of Directors of CRIIMI MAE and CRI Liquidating has
engaged CRI Insured Mortgage Associates Adviser Limited Partnership (the
Adviser) to act in the capacity of adviser to CRIIMI MAE and CRI Liquidating.
The Adviser's general partner is CRI and its operations are conducted by CRI's
employees.  CRIIMI MAE's and CRI Liquidating's executive officers are senior
executive officers of CRI.  The Adviser manages CRIIMI MAE's portfolio of
Government Insured Multifamily Mortgages and other assets with the goal of
maximizing CRIIMI

                                       76
<PAGE>
 
                                CRIIMI MAE INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
 
MAE's value, and conducts CRIIMI MAE's day-to-day operations. Under an advisory
agreement between CRIIMI MAE and the Adviser, the Adviser and its affiliates
receive certain fees and expense reimbursements (see Note 3).

        On September 6, 1991, CRIIMI MAE, through its wholly owned subsidiary
CRIIMI, Inc., acquired from Integrated Resources, Inc. (Integrated) all of the
general partnership interests in four publicly held limited partnerships known
as the American Insured Mortgage Investors Funds (the AIM Funds).  The AIM Funds
own mortgage investments which are substantially similar to those owned by
CRIIMI MAE and CRI Liquidating.  CRIIMI, Inc. receives the general partner's
share of income, loss and distributions (which ranges among the AIM Funds from
2.9% to 4.9%) from each of the AIM Funds.  In addition, CRIIMI MAE owns
indirectly a limited partnership interest in the adviser to the AIM Funds in
respect of which CRIIMI MAE receives a guaranteed return each year (see Note
14).

        CRIIMI MAE and CRI Liquidating have qualified and intend to continue to
qualify as REITs under Sections 856-860 of the Internal Revenue Code.  As REITs,
CRIIMI MAE and CRI Liquidating do not pay taxes at the corporate level. 
Qualification for treatment as REITs require CRIIMI MAE and CRI Liquidating to
meet certain criteria, including certain requirements regarding the nature of
their ownership, assets, income and distributions of taxable income.

        On October 19, 1993, CRIIMI MAE filed a Registration Statement on Form
S-3 (Commission File No. 33-50679), expected to be amended on February 16, 1994,
to register for sale to the public approximately 6.0 million shares of CRIIMI
MAE's common stock (or 6.9 million shares if the underwriters exercise their
overallotment option) (the Equity Offering).  While there is no assurance that
the Equity Offering will be consummated, it is currently expected that the sale
will be completed in March 1994, subject to, among other things, such
Registration Statement becoming effective and market conditions at such time. 
The net proceeds from the sale of the shares are estimated to be

                                       77
<PAGE>
 
                                CRIIMI MAE INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
 
approximately $64.3 million (based on an offering price of $11.50 per share, the
reported last sale price on February 11, 1994, and not including the
over-allotment).  Although no specific investments have as yet been selected,
CRIIMI MAE intends to use such proceeds primarily for the acquisition of
Government Insured Multifamily Mortgages, the purchase of interest rate hedging
agreements and for other general corporate purposes, including, without
limitation, working capital.  It is not expected that any of the proceeds will
be used to repay indebtedness of CRIIMI MAE. The costs of the Equity Offering,
including professional fees, filing fees, printing costs and other items, are
expected to approximate $.6 million (which was incurred or accrued as of
December 31, 1993). Additionally, underwriting fees in an amount which
approximates 6.0% of the gross offering proceeds are expected to be incurred.

2.  Summary of Significant Accounting Policies

Method of accounting
- --------------------
        The consolidated financial statements of CRIIMI MAE are prepared on the
accrual basis of accounting in accordance with generally accepted accounting
principles.

Reclassifications
- -----------------
        Certain amounts in the consolidated financial statements as of December
31, 1992 and for the years ended December 31, 1991 and 1992 have been
reclassified to conform with the 1993 presentation.

Cash and cash equivalents
- -------------------------
        Cash and cash equivalents consist of money market funds, time and demand
deposits and repurchase agreements with original maturities of three months or
less.

                                       78
<PAGE>
 
                                CRIIMI MAE INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 

Consolidation and minority interests
- ------------------------------------
        The consolidated financial statements reflect the financial position,
results of operations, and cash flows of CRIIMI MAE, CRI Liquidating, and
CRIIMI, Inc., for all periods presented.  All intercompany accounts and
transactions have been eliminated in consolidation.

        Since CRIIMI MAE owned approximately 67%, 67% and 57% of CRI Liquidating
as of December 31, 1991, 1992 and 1993, respectively, the ownership interests of
the other shareholders in the equity and net income of CRI Liquidating are
reflected as minority interests in the accompanying consolidated financial
statements.

Consolidated statements of cash flows
- -------------------------------------
        Since the consolidated statements of cash flows are intended to reflect
only cash receipt and cash payment activity, the consolidated statements of cash
flows do not reflect investing and financing activities that affect recognized
assets and liabilities and do not result in cash receipts or cash payments. 
Such activity consisted of the following:

        o  In July 1991, CRI Liquidating received $2,334,150 in 12 3/4% United
States Department of Housing and Urban Development (HUD) debentures as proceeds
from the disposition of the mortgage investment in Oak Hill Road Apartments. The
proceeds from the redemption of the HUD debentures, including interest, were
received in January 1992.

        Cash payments made for interest for the years ended December 31, 1991,
1992 and 1993 were $27,883,482, $20,826,987 and $22,448,356, respectively.

                                       79
<PAGE>
 
                                CRIIMI MAE INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
 
Investment in mortgages
- -----------------------
        In May 1993, the Financial Accounting Standards Board issued Statement
of Financial Accounting Standards No. 115 "Accounting for Certain Investments in
Debt and Equity Securities" (SFAS 115).  This statement requires that most
investments in debt and equity securities be classified into one of the
following investment categories based upon the circumstances under which such
securities might be sold: Held to Maturity, Available for Sale, and Trading.
Generally, certain debt securities for which an enterprise has both the ability
and intent to hold to maturity should be accounted for using the amortized cost
method and all other securities must be recorded at their fair values.  This
statement, though not required to be adopted until 1994 for CRIIMI MAE and CRI
Liquidating, has been adopted for the year ended December 31, 1993.

        CRIIMI MAE, an infinite-life entity, has the intent and ability to hold
its mortgage investments until maturity. Consequently, all mortgage investments,
excluding Mortgages Held for Disposition (see Note 6), have been classified as
Held to Maturity and continue to be recorded at amortized cost as of December
31, 1993.  CRI Liquidating intends to dispose of its existing Government Insured
Multifamily Mortgages by March 31, 1997 through an orderly liquidation. In order
to achieve this objective, CRI Liquidating will sell certain of its mortgage
investments in addition to mortgages assigned to HUD.  Consequently, the Adviser
believes that the mortgage investments held by CRI Liquidating fall into the
Available for Sale category (as defined by SFAS 115).  As such, as of December
31, 1993, all of CRI Liquidating's mortgage investments are recorded at fair
value with CRIIMI MAE's share of the net unrealized gains on CRI Liquidating's
mortgage investments reported as a separate component of shareholders' equity. 
Subsequent increases or decreases in the fair value of Available for Sale
mortgage investments shall be included as a separate component of shareholders'
equity.  Realized gains and losses for mortgage investments 

                                       80
<PAGE>
 
                                CRIIMI MAE INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

classified as Available for Sale will continue to be reported in earnings, as
discussed below. Prior to December 31, 1993, CRI Liquidating accounted for its
mortgage investments at amortized cost.

        The difference between the cost and the unpaid principal balance at the
time of purchase is carried as a discount or premium and amortized over the
remaining contractual life of the mortgage using the effective interest method. 
The effective interest method provides a constant yield of income over the term
of the mortgage.

        Mortgage investment income is comprised of amortization of the discount
plus the stated mortgage interest payments received or accrued less amortization
of the premium.

        CRIIMI MAE's consolidated investment in mortgages is comprised of
Government Insured Multifamily Mortgages issued or sold pursuant to programs of
the Federal Housing Administration (FHA) (FHA-Insured Loans) and mortgage-backed
securities guaranteed by the Government National Mortgage Association (GNMA)
(GNMA-Mortgage-Backed Securities). Payment of principal and interest on
FHA-Insured Loans is insured by HUD pursuant to Title 2 of the National Housing
Act.  Payment of principal and interest on GNMA-Mortgage-Backed Securities is
guaranteed by GNMA pursuant to Title 3 of the National Housing Act.

Mortgages held for disposition
- ------------------------------
        At any point in time, CRI Liquidating and CRIIMI MAE may be aware of
certain mortgages which have been assigned to HUD or for which the servicer has
received proceeds from a prepayment.  In addition, at certain times CRI
Liquidating may enter into a contract to sell certain mortgages.  In these
cases, CRIIMI MAE and CRI Liquidating will classify these mortgages as Mortgages
Held for Disposition.  Mortgages Held for Disposition have been accounted for at
the lower of cost or market prior to December 31, 1993, and at fair value 

                                       81
<PAGE>
 
                                CRIIMI MAE INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
as of December 31, 1993 under the Available for Sale criteria of SFAS 115. Gains
from dispositions of mortgages are recognized upon the receipt of funds or HUD
debentures.

        Losses on dispositions of mortgages are recognized when it becomes
probable that a mortgage will be disposed of and that the disposition will
result in a loss.

Investment in insured mortgage funds and advisory partnership
- -------------------------------------------------------------
        The acquisition of certain interests in the AIM Funds in September 1991
(see Note 14), including certain acquisition costs aggregating approximately
$7.7 million, have been recorded under the purchase method of accounting, which
provides that the investment be recorded at cost, including the acquisition
costs. CRIIMI MAE is utilizing the equity method of accounting for its
investment in the AIM Funds and advisory partnership, which provides for
recording CRIIMI MAE's share of net earnings or losses in the AIM Funds and
advisory partnership reduced by distributions from the limited partnerships and
adjusted for purchase accounting amortization.  The purchase price, including
the deferred acquisition costs of approximately $7.7 million, was allocated
among the general partner interests and the advisory partnership interest based
on the partnerships' and advisory contracts' estimated fair values.  The general
partnership and advisory interests were assigned a total value of approximately
$27 million and $5 million, respectively.

Deferred costs
- --------------
        Included in deferred costs are mortgage selection fees, which are being
paid to the Adviser of CRIIMI MAE (see Note 3) or were paid to the former
general partners or adviser to the CRIIMI Funds.  These deferred costs are being
amortized using the effective interest method on a specific mortgage 

                                       82
<PAGE>
 
                                CRIIMI MAE INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
basis from the date of the acquisition of the related mortgage to the expected
dissolution date of CRI Liquidating or over the term of the mortgage for CRIIMI
MAE (see Note 1). Upon disposition of a mortgage, the related unamortized fee is
treated as part of the mortgage investment carrying value in order to measure
the gain or loss on the disposition.

Borrowing policy of CRI Liquidating
- -----------------------------------
        CRI Liquidating's Articles of Incorporation do not limit the amount or
percentage of indebtedness which CRI Liquidating may incur.  CRI Liquidating
does not intend to incur any indebtedness, except in connection with the
maintenance of its REIT status.  During 1992 and 1993, CRI Liquidating entered
into transactions in which it incurred debt in connection with the purchase of
government guaranteed mortgage-backed securities and government insured
certificates backed by project loans. This debt was nonrecourse and fully
secured with the purchased government guaranteed mortgage-backed securities and
government insured certificates backed by project loans.  As of December 31,
1992 and 1993, CRI Liquidating disposed of these government guaranteed
mortgage-backed securities and government insured certificates backed by project
loans, and repaid the related debt.

        Interest expense is based on the seller financing of a portion of the
purchase price of the other short-term investments in government guaranteed
mortgage-backed securities and government insured certificates backed by project
loans (see Note 7).

Deferred financing costs
- ------------------------
        Costs incurred in connection with the establishment of CRIIMI MAE's
commercial paper facility (the Commercial Paper Facility) and the issuance of
long-term debt and commercial paper (see Notes 10 and 11) are amortized using
the effective interest method over the terms of the borrowings.

                                       83
<PAGE>
 
                                CRIIMI MAE INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 

Interest rate hedge agreements
- ------------------------------
        Amounts to be paid or received under interest rate hedge agreements are
accrued currently and are netted for financial statement presentation purposes. 

Shareholders' equity
- --------------------
        CRIIMI MAE has authorized 60,000,000 shares of $.01 par value common
stock and issued 21,184,807 shares as of December 31, 1992 and 1993.  All shares
issued, exclusive of the shares held in treasury, are outstanding.  As of
December 31, 1992 and 1993, 10,266 and 7,732 shares, respectively, were held for
issuance pending presentation of predecessor units and are considered
outstanding. Additionally, 25,000,000 shares of $.01 par value preferred stock
are authorized; however, no shares are issued or outstanding.

Income taxes
- ------------
        CRIIMI MAE and CRI Liquidating have qualified and intend to continue to
qualify as REITs as defined in the Internal Revenue Code and, as such, will not
be taxed on that portion of their taxable income which is distributed to
shareholders provided that at least 95% of such taxable income is distributed. 
CRIIMI MAE and CRI Liquidating intend to distribute substantially all of their
taxable income and, accordingly, no provision for income taxes has been made in
the accompanying consolidated financial statements.  CRIIMI MAE and CRI
Liquidating, however, may be subject to tax at normal corporate rates on net
income or capital gains not distributed.

                                       84
<PAGE>
 
                                CRIIMI MAE INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
 
Per share amounts
- -----------------
        Net income, dividends and return of capital per share amounts for 1991,
1992 and 1993 represent net income, dividends and return of capital,
respectively, divided by the weighted average shares outstanding during each
year.  The per share amounts are based on the weighted average shares
outstanding, including shares held for issuance, pending presentation of
predecessor units in the CRIIMI Funds.

                                       85
<PAGE>
 
                                CRIIMI MAE INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
 
3.  Transactions with Related Parties

        Below is a summary of the related party transactions which occurred
during the years 1991, 1992 and 1993.  These items are described further in the
text which follows:

<TABLE>
<CAPTION>
                                        For the years ended December 31,
                                         1991          1992          1993
                                      ----------    ----------    ----------
<S>                                 <C>           <C>           <C>
Payments to the Adviser:
- -----------------------
Annual fee - CRIIMI MAE (a)(h)        $  792,751    $  859,409    $1,266,494
Annual fee - CRI Liquidating (a)       1,532,096     1,214,409  1,234,291(g)
Incentive fee - CRIIMI MAE (a)                --       163,798       213,972
Incentive fee - CRI Liquidating
 (f)                                     517,399            --       256,290
Mortgage selection fees - CRIIMI
 MAE (b)                                 372,972       110,120     2,416,253
                                      ----------    ----------    ----------
  Total                               $3,215,218    $2,347,736    $5,387,300
                                      ==========    ==========    ==========
Payments to CRI:
- ---------------
Expense reimbursement - CRIIMI MAE
 (c)                                  $  808,194    $  650,988    $  707,110
Expense reimbursement - CRI
 Liquidating (c)                         279,951       244,457       254,039
                                      ----------    ----------    ----------
  Total                               $1,088,145    $  895,445    $  961,149
                                      ==========    ==========    ==========
</TABLE>

                                       86
<PAGE>
 
<TABLE>
<CAPTION>
 
                                         For the years ended December 31,
                                         1991          1992          1993
                                   ----------------    ----------  ------------
<S>                                <C>               <C>           <C>
Amounts Received or Accrued from
 Related Parties
- ---------------------------------
CRIIMI,Inc.
- -----------
  Income (d)                               $587,658    $1,581,996    $2,015,861
  Return of capital (e)                          --       585,567        13,108
                                   ----------------    ----------  ------------
    Total                                  $587,658    $2,167,563    $2,028,969
                                   ================    ==========  ============
CRI/AIM Investment, L.P. (d)(h)            $222,466    $  700,000    $  700,000
                                   ================    ==========  ============
 
</TABLE>

(a)  Included in the accompanying consolidated statements of income. A
     detailed schedule of CRI Liquidating's annual fee is reflected in the 
     tables below.
(b)  These amounts are deferred on the accompanying consolidated balance
     sheets and amortized over the mortgage investment term.
(c)  Included as general and administrative expenses on the accompanying
     consolidated statements of income.
(d)  Included as income from investment in insured mortgage funds and advisory
     partnership, before amortization, on the accompanying consolidated 
     statements of income.
(e)  Included as a reduction of investment in insured mortgage funds and
     advisory partnership on the accompanying consolidated balance sheets.
(f)  Included as a component of gains from mortgage dispositions on the
     accompanying consolidated statements of income.
(g)  As a result of reaching the carryover CRIIMI I target yield during the
     first and fourth quarters of 1993, CRI Liquidating paid deferred annual 
     fees during these quarters (including $86,395 of deferred annual fees from
     the third and fourth quarters of 1992 which were paid during the first
     quarter of 1993).
(h)  As of June 1, 1993, pursuant to the First Amendment to the CRI Insured
     Mortgage Association, Inc. Advisory Agreement, CRIIMI MAE was granted the
     right to reduce the amounts paid to the Adviser by the difference between
     its guaranteed $700,000 distribution and the amount actually paid to CRIIMI
     MAE by CRI/AIM Investment Limited Partnership. As such, the amounts paid to
     the Adviser during 1993 were reduced by $101,859 which represents the
     difference between the guaranteed distribution for the period and the
     amount actually paid to CRIIMI MAE.

                                       87
<PAGE>
 
     CRIIMI MAE has entered into an agreement with the Adviser (the Advisory
Agreement) under which the Adviser is obligated to present an investment program
to CRIIMI MAE, to evaluate and negotiate voluntary and involuntary mortgage
dispositions, provide administrative services for CRIIMI MAE and conduct CRIIMI
MAE's day-to-day operations.

     The Advisory Agreement is for a term through November 27, 1995.  The
Advisory Agreement, absent a notice of termination or non-renewal, will be
automatically renewed for successive three-year terms.  The Advisory Agreement
may be terminated solely for cause, as defined in the Advisory Agreement, by
CRIIMI MAE or the Adviser.  Notice of non-renewal must be given at least 180
days prior to the expiration date of the Advisory Agreement.  If CRIIMI MAE
terminates the Advisory Agreement other than for cause, or the Adviser
terminates the Advisory Agreement for cause, in addition to compensation
otherwise due, CRIIMI MAE will be required to pay the Adviser a fee equal to the
Annual Fee (as described below) payable for the previous fiscal year.  If the
Advisory Agreement is not renewed, no termination fee will be payable.

     Under the Advisory Agreement, the Adviser receives compensation from CRIIMI
MAE as follows:

     o    An annual fee (the Annual Fee) for managing CRIIMI MAE's portfolio of
mortgages. The Annual Fee is equal to 0.375% of average invested assets invested
in Additional Mortgage Investments (defined as mortgages acquired by CRIIMI MAE
after the Merger), payable quarterly.

     o    Included in the Annual Fee shown in the preceding table is the Master
Servicing Fee for overseeing the servicing of the Additional Mortgage
Investments.  The master servicing fee is equal to 0.025% annually of the
outstanding face balance of the Additional Mortgage Investments, payable
quarterly.

                                       88
<PAGE>
 
     o  A mortgage selection fee for analyzing, evaluating and structuring
Additional Mortgage Investments.  The mortgage selection fee equals 0.75% of
amounts invested in Additional Mortgage Investments.  The Adviser is also
entitled to receive one-half of the fees paid to CRIIMI MAE by the owner or
developer of a property underlying a participating mortgage investment, provided
that the interest rate on the base mortgage investment is at least equal to the
prevailing market interest rate for similar base mortgage investments coupled
with investments in limited partnerships.

        In 1991, the Adviser adopted a policy with respect to borrowings above
and beyond the original $140 million Notes (see Note 11) and $140 million
Commercial Paper Facility (see Note 10) which would result in a reduction in the
amount of fees payable by CRIIMI MAE if Net Positive Spreads (the difference
between the yield on a mortgage investment acquired with borrowings and all
incremental borrowing and operating expenses on a tax basis associated with the
acquisition of such mortgage investment) are not maintained: the total Annual
Fee and master servicing fee of 0.40% of invested assets payable to the Adviser
with respect to mortgage investments purchased with the proceeds of any
particular tranche of borrowings will be reduced incrementally if CRIIMI MAE's
Net Positive Spread on such tranche of borrowings falls below 0.40%, and the
mortgage selection fee will be eliminated upon reinvestment of proceeds of
mortgage dispositions where the mortgage investment was purchased with borrowed
funds and disposed of in less than five years without providing a cumulative
yield on the original mortgage investment at disposition of at least 100 basis
points higher than the original yield at the date of purchase. Since the
adoption of this policy, CRIIMI MAE expanded its Commercial Paper Facility
(defined below) by $50 million (which expansion was paid down in 1993),
increased its Bank Term Loan (defined

                                       89
<PAGE>
 
below) by $15 million and entered into Master Repurchase Agreements (defined
below) of approximately $350 million.  As of December 31, 1992 and 1993, CRIIMI
MAE had a Net Positive Spread of approximately 60 and 177 basis points,
respectively, on its borrowings.

     o    An incentive fee equal to 25% of the amount by which net income from
Additional Mortgage Investments exceeds the annual target return on equity is
payable quarterly, subject to year-end adjustment. Net income from Additional
Mortgage Investments is the difference between mortgage investment income,
including gains or losses on dispositions, from the mortgage investments
directly invested in by CRIIMI MAE less financing costs and operating expenses,
including a portion of CRIIMI MAE's general and administrative and professional
expenses that the Adviser has determined to be specifically assigned to those
mortgage investments. Equity for purposes of this computation is CRIIMI MAE's
shareholders' equity on a tax basis. The target return on equity will be
determined on a quarterly basis and will equal 1% over the average yield on
Treasury Bonds maturing nearest to ten years from such quarter, as reported on a
daily basis throughout such quarter, based on quotations supplied by the Federal
Reserve Bank of New York, as reported by The Wall Street Journal.

     CRI Liquidating has also entered into an agreement with the Adviser (CRI
Liquidating Advisory Agreement) under which the Adviser is obligated to evaluate
and negotiate voluntary mortgage dispositions, provide administrative services
for CRI Liquidating and conduct CRI Liquidating's day-to-day affairs. The terms
of the CRI Liquidating Advisory Agreement are similar to CRIIMI MAE's terms.

                                       90
<PAGE>
 
     Under the CRI Liquidating Advisory Agreement, the Adviser receives
compensation from CRI Liquidating as follows:

     o    An annual fee (the CRI Liquidating Annual Fee) for managing CRI
Liquidating's portfolio of mortgages.  The CRI Liquidating Annual Fee is
calculated separately for each of the remaining mortgage pools from the former
CRIIMI Funds. With respect to CRIIMI I, the CRI Liquidating Annual Fee will
equal 0.75% of average invested assets invested in mortgage investments
transferred by CRIIMI I in the Merger, one-third of which will be deferred and
paid on a cumulative basis only during such quarters as the carryover CRIIMI I
target yield, as discussed below, is achieved on a cumulative basis.  Any such
deferred amounts will be paid only out of proceeds of mortgage dispositions
attributable to CRIIMI I mortgage investments representing market discount.

        With respect to CRIIMI II, the CRI Liquidating Annual Fee will equal
0.75% of average invested assets invested in existing mortgage investments
transferred by CRIIMI II in the Merger, one-fourth of which will be deferred and
paid on a cumulative basis only during such quarters as the carryover CRIIMI II
target yield, as discussed below, is achieved on a cumulative basis. Any such
deferred amounts will be paid only out of operating income attributable to
CRIIMI II mortgage investments.

        With respect to CRIIMI III, the CRI Liquidating Annual Fee will equal
0.25% of average invested assets invested in mortgage investments transferred by
CRIIMI III in the Merger.  After December 31, 1993, this fee will be reduced to
0.125% for any quarter that the carryover CRIIMI III cumulative annual fee
yield, as discussed below, is not achieved.

                                       91
<PAGE>
 
        The carryover CRIIMI I target yield will be achieved during any quarter
that the former CRIIMI I mortgage investments transferred in the Merger generate
a cumulative yield (including gains or losses on mortgage dispositions) on
amounts invested in such assets of 13.33% per annum based on financial statement
income. The carryover CRIIMI II target yield will be achieved during any quarter
that the former CRIIMI II mortgage investments transferred in the Merger
generate a cumulative yield (including gains or losses on mortgage dispositions)
on amounts invested in such assets of 11.66% per annum based on financial
statement income. The carryover CRIIMI III cumulative annual fee yield will be
achieved during any quarter, commencing after December 31, 1993, that the former
CRIIMI III mortgage investments transferred in the Merger generate a cumulative
yield (including gains or losses on mortgage dispositions) on amounts invested
in such assets of 10.89% per annum based on financial statement income.

      Detail of the CRI Liquidating Annual Fees for the years 1991, 1992 and
1993 is as follows:


                                                            For the year ended
December 31, 1991

<TABLE>
<CAPTION>
 
                 Cumulative       Actual      Annual Fees
                                                  Paid
               Target/Annual    Cumulative       Annual       Deferred    Cumulative
                   Yield          Yield        Component      Component      Total      Deferred    Deferred
               --------------  ------------  --------------  -----------  -----------  ----------  -----------
<S>            <C>             <C>           <C>             <C>          <C>          <C>         <C>
CRIIMI I               13.33%        13.53%      $  362,235     $181,118   $  543,353  $       --  $        --
CRIIMI II              11.66%         9.49%         690,925           --      690,925     230,308    1,531,062
CRIIMI III             10.89%         8.13%         297,818           --      297,818          --           --
                  ----------      --------       ----------  -----------   ----------  ----------   ----------
  Totals                                         $1,350,978     $181,118   $1,532,096    $230,308   $1,531,062
                                                 ==========     ========   ==========  ==========   ==========
</TABLE>

                                       92
<PAGE>
 
                      For the year ended December 31, 1992
<TABLE>
<CAPTION>
 
                 Cumulative       Actual      Annual Fees
                                                  Paid
               Target/Annual    Cumulative       Annual       Deferred    Cumulative
                   Yield          Yield        Component      Component      Total      Deferred    Deferred
               --------------  ------------  --------------  -----------  -----------  ----------  ----------
<S>            <C>             <C>           <C>             <C>          <C>          <C>         <C>
CRIIMI I               13.33%        13.24%      $  344,090     $ 85,650   $  429,740    $ 86,395  $   86,395
CRIIMI II              11.66%         9.92%         540,204           --      540,204     180,068   1,711,130
CRIIMI III             10.89%         8.07%         244,465           --      244,465          --          --
                  ----------       -------       ----------  -----------   ----------  ----------  ----------
  Totals                                         $1,128,759      $85,650   $1,214,409    $266,463  $1,797,525
                                                 ==========  ===========   ==========  ==========  ==========
</TABLE>


                      For the year ended December 31, 1993
<TABLE>
<CAPTION>
 
                 Cumulative       Actual      Annual Fees
                                                  Paid
               Target/Annual    Cumulative       Annual       Deferred    Cumulative
                   Yield          Yield        Component      Component      Total      Deferred    Deferred
               --------------  ------------  --------------  -----------  -----------  ----------  -----------
<S>            <C>             <C>           <C>             <C>          <C>          <C>         <C>
CRIIMI I               13.33%        13.33%      $  314,595     $243,692   $  558,287  $       --  $        --
CRIIMI II              11.66%        10.05%         484,147           --      484,147     162,390    1,873,520
CRIIMI III             10.89%         8.05%         191,857           --      191,857          --           --
                    --------      --------       ----------  -----------   ----------  ----------  -----------
  Totals                                           $990,599     $243,692   $1,234,291    $162,390  $1,873,520
                                                 ==========  ===========   ==========  ==========  ==========
</TABLE>

                                       93
<PAGE>
 
        o  The Adviser is also entitled to certain incentive fees (the Incentive
Fees) in connection with the disposition of certain mortgage investments. Like
the CRI Liquidating Annual Fee, the Incentive Fees are calculated separately
with respect to mortgage investments transferred in the Merger by CRIIMI I and
CRIIMI II.  No Incentive Fees are payable with respect to mortgage investments
transferred by CRIIMI III.

        During any quarter in which either the carryover CRIIMI I or CRIIMI II
target yields have been achieved on a cumulative basis and the Adviser has been
paid any deferred amounts of the CRI Liquidating Annual Fee, the Incentive Fee
will equal approximately 9.08% of net disposition proceeds representing the
financial statement gain on the related CRIIMI I or CRIIMI II mortgage
investments disposed of.  After the carryover CRIIMI I adjusted contribution or
the carryover CRIIMI II adjusted share capital has been reduced to zero, the
Incentive Fee will increase to approximately 9.08% of the net disposition
proceeds from the disposition of CRIIMI I or CRIIMI II mortgage investments,
each determined separately.

        The carryover CRIIMI I adjusted contribution and the carryover CRIIMI II
adjusted share capital equal the aggregate adjusted contribution of CRIIMI I
investors (initial investment of investors reduced by all amounts distributed to
them representing distributions of principal on their original mortgage
investments other than distributions of proceeds of mortgage dispositions
representing market discount that have been applied to the target yield) and the
aggregate share capital of CRIIMI II investors (initial investment of investors
reduced by all amounts distributed to them representing distributions of
principal on their original mortgage investments other than distributions of
proceeds of mortgage dispositions representing market discount that

                                       94
<PAGE>
 
have been applied to the target yield), respectively, as of November 27, 1989,
the consummation date of the Merger. Subsequent to November 27, 1989, the
carryover CRIIMI I adjusted contribution and the carryover CRIIMI II adjusted
share capital are reduced by all amounts of principal received from their
respective former mortgage investments, whether as part of regular mortgage
payments or as proceeds of mortgage dispositions, except for proceeds of
mortgage dispositions representing market discount that have been applied to the
respective target yield.

4.  Fair Value of Financial Instruments

        The following estimated fair values of CRIIMI MAE's consolidated
financial instruments are presented in accordance with generally accepted
accounting principles which define fair value as the amount at which a financial
instrument could be exchanged in a current transaction between willing parties,
other than in a forced or liquidation sale.  These estimated fair values,
however, do not represent the liquidation value or the market value of CRIIMI
MAE.

        As of December 31, 1992, CRIIMI MAE and CRI Liquidating recorded their
mortgage investments at amortized cost (excluding Mortgages Held for Disposition
which were recorded at the lower of cost or market as discussed in Note 6).  In
connection with CRIIMI MAE's and CRI Liquidating's implementation of SFAS 115 as
of December 31, 1993 (see Note 2), CRIIMI MAE's Investment in Mortgages
continues to be recorded at amortized cost; however, CRI Liquidating's
Investment in Mortgages and CRIIMI MAE's and CRI Liquidating's Mortgages Held
for Disposition (see Note 6), are recorded at fair value as of December 31,
1993.  The difference between the amortized cost and the fair value of CRI
Liquidating's Government Insured Multifamily Mortgages represents the unrealized
net gains on CRI Liquidating's Government Insured Multifamily Mortgages.  CRIIMI
MAE's share of the unrealized net gains on CRI Liquidating's Government Insured
Multifamily Mortgages is reported

                                       95
<PAGE>
 
as a separate component of shareholders' equity as of December 31, 1993.

<TABLE>
<CAPTION>
                                            As of December 31,     As of December 31,
                                                   1992                   1993
                                              Amortized Cost           Fair Value       Amortized Cost    Fair Value
                                           ---------------------  --------------------  ---------------  ------------
<S>                                        <C>                    <C>                   <C>              <C>
ASSETS
Investment in mortgages,
accounted for at amortized cost:
  Near par or premium                              $233,590,108           $242,313,168    $495,846,514   $505,578,030
  Discount                                          192,703,833            236,925,191         903,982      1,004,399
  Participating                                      22,024,884             22,817,941              --             --
  Mortgages held for disposition                     24,644,408             27,238,771              --             --
                                                   ------------           ------------    ------------   ------------
                                                    472,963,233            529,295,071     496,750,496    506,582,429
                                                   ------------           ------------    ------------   ------------
Investment in mortgages, accounted for
at fair value: (a)
  Near par or premium                                        --                     --     166,913,207    215,866,436
  Discount                                                   --                     --      16,983,594     17,647,797
    Mortgages held for disposition                           --                     --       9,594,024     11,326,356
                                                   ------------           ------------    ------------   ------------
      --                                                     --            193,490,825     244,840,589
                                                   ------------           ------------    ------------
Cash and cash equivalents                             6,600,134              6,600,134      13,599,860     13,599,860
 
Accrued interest receivable                           4,493,957              4,493,957       5,702,667      5,702,667
 
LIABILITIES
Commercial paper                                   $186,300,000           $186,300,000    $ 95,306,000   $ 95,306,000
 
Long-term debt                                       61,668,480             61,668,480     383,739,048    383,739,048
 
Interest rate hedge agreements                          (56,158)            13,729,372      (4,113,713)     3,115,531
</TABLE>
 
(a) CRI Liquidating's Mortgage Investments and all Mortgages Held for
Disposition were accounted for at fair value on the accompanying consolidated
balance sheet as of December 31, 1993 (see Note 2).

                                       96
<PAGE>
 
     The following methods and assumptions were used to estimate the fair value
of each class of financial instruments:

Investment in mortgages and mortgages held for disposition
- ----------------------------------------------------------
     The fair value of the Government Insured Multifamily Mortgages and
mortgages held for disposition are based on the average of the quoted market
prices from three investment banking institutions which trade insured mortgage
loans as part of their day-to-day activities.

Cash and cash equivalents and accrued interest receivable
- ---------------------------------------------------------
     The carrying amount approximates fair value because of the short maturity
of these instruments.

Commercial paper
- ----------------
     The carrying amount approximates fair value because of the short maturity
of the debt.

Long-term debt
- --------------
     The carrying amount approximates fair value because the current rate on the
debt is reset quarterly based on market rates.

Interest rate hedge agreements
- ------------------------------
     The fair value of interest rate hedge agreements (used to hedge CRIIMI
MAE's commercial paper and long-term debt) is the estimated amount that CRIIMI
MAE would pay to terminate the agreements as of December 31, 1992 and 1993,
taking into account current interest rates and the current creditworthiness of
the counterparties.  The amount was determined based on the average of two
quotes received from financial institutions which enter into these types of
transactions as part of their day-to-day activities.

                                       97
<PAGE>
 
5.  Investment in Mortgages

     CRIIMI MAE's investment policies, which are overseen by the CRIIMI MAE
Board of Directors, are intended to foster its objectives of providing stable or
growing quarterly cash distributions to its shareholders while preserving and
protecting its capital.  CRIIMI MAE seeks to achieve these objectives by
investing primarily in Government Insured Multifamily Mortgages issued or sold
pursuant to programs sponsored by FHA and GNMA. CRIIMI MAE's sources of capital
include borrowings, principal distributions received on its CRI Liquidating
shares, principal proceeds of CRIIMI MAE mortgage dispositions and proceeds from
equity offerings.

     As of December 31, 1992 and 1993, CRIIMI MAE directly owned 60 and 126
Government Insured Multifamily Mortgages, respectively, which had a weighted
average effective interest rate of approximately 10.1% and 8.52%, a weighted
average remaining term of approximately 31 years and 34 years, and a tax basis
of approximately $226 million and $499 million, respectively.

     As of December 31, 1992 and 1993, CRIIMI MAE indirectly owned through its
subsidiary, CRI Liquidating, 73 and 63 Government Insured Multifamily Mortgages,
respectively, which had a weighted average effective interest rate of
approximately 9.91% and 10.03%, a weighted average remaining term of
approximately 28 years and 27 years, and a tax basis of approximately $221
million and $173 million, respectively.

     Thus, on a consolidated basis, as of December 31, 1992 and 1993, CRIIMI MAE
owned, directly or indirectly, 133 and 189 Government Insured Multifamily
Mortgages, respectively.  These consolidated mortgage investments (including
Mortgages Held for Disposition) had a weighted average effective interest rate
of approximately 9.98%, a weighted average remaining term of approximately 29
years and a tax basis of approximately $447 million, as of December 31, 1992. 
These amounts compare to a weighted average effective interest rate of
approximately 8.95%, a weighted average remaining term of approximately 32 years
and a tax basis of approximately $672 million, as of December 31, 1993. 

                                       98
<PAGE>
 
In addition, as of December 31, 1993, CRIIMI MAE had committed approximately $41
million for investment in Government Insured Multifamily Mortgages or advances
on FHA-Insured Loans relating to the construction or rehabilitation of
multifamily housing projects, including nursing homes and intermediate care
facilities (Government Insured Construction Mortgages), to be funded by
borrowings under the Commercial Paper Facility and the remaining funds available
under the Master Repurchase Agreements (see Notes 10 and 11).

     During 1993, CRIIMI MAE directly acquired 61 Government Insured Multifamily
Mortgages with an aggregate purchase price of approximately $284 million at
purchase prices ranging from $0.5 million to $30.8 million, with a weighted
average effective interest rate of approximately 7.56% and a weighted average
remaining term of approximately 33.4 years.  In addition, during 1993, CRIIMI
MAE funded advances of approximately $29 million on Government Insured
Construction Mortgages with a weighted average effective interest rate of
approximately 8.73%.  As of December 31, 1993, CRIIMI MAE had committed to
acquire additional Government Insured Multifamily Mortgages and to make
additional advances on and/or acquire Government Insured Construction Mortgages,
totalling approximately $41 million.

     In connection with CRI Liquidating's business plan which calls for an
orderly liquidation of approximately 25% of its December 31, 1993 portfolio
balance each year through 1997, on February 10, 1994, CRI Liquidating sold
twelve Government Insured Multifamily Mortgages resulting in net sales proceeds
of approximately $48.7 million.  As of the date of the sale, these twelve
Government Insured Multifamily Mortgages had a weighted average effective
interest rate of approximately 10.3%, a weighted average remaining term of
approximately 28 years and a tax basis of approximately $34 million.  This sale
is expected to result in financial statement and tax basis gains of
approximately $11.7 million and $14.7 million, respectively.

                                       99
<PAGE>
 
     As discussed below, CRIIMI MAE is permitted to make direct investments in
primarily two categories of Government Insured Multifamily Mortgages at, near,
or above par value (Near Par or Premium Mortgage Investments).

     FHA-Insured Loans--The first category of Near Par or Premium Mortgage
Investments in which CRIIMI MAE is permitted to invest consists of FHA-Insured
Loans.  All of the FHA-Insured Loans in which CRIIMI MAE invests are insured by
HUD for effectively 99% of their current face value.  As part of its investment
strategy, CRIIMI MAE also invests in Government Insured Construction Mortgages
which involve a two-tier financing process in which a short-term loan covering
construction costs is converted into a permanent loan.  CRIIMI MAE also becomes
the holder of the permanent loan upon conversion.  The construction loan is
funded in HUD-approved draws based upon the progress of construction. The
construction loans are GNMA-guaranteed or insured by HUD.  The construction loan
generally does not amortize during the construction period. Amortization begins
upon conversion of the construction loan into a permanent loan, which generally
occurs within a 24-month period from the initial endorsement by HUD.

     Mortgage-Backed Securities--The second category of Near Par or Premium
Mortgage Investments in which CRIIMI MAE is permitted to invest consists of
federally guaranteed mortgage-backed securities or other securities backed by
Government Insured Multifamily Mortgages issued by entities other than GNMA
(Mortgage-Backed Securities) and GNMA Mortgage-Backed Securities. As of December
31, 1993, all of CRIIMI MAE's mortgage investments in this category were GNMA
Mortgage-Backed Securities.  The GNMA Mortgage-Backed Securities in which CRIIMI
MAE invests are backed by Government Insured Multifamily Mortgages insured in
whole by HUD, or insured by HUD and a coinsured lender under HUD mortgage
insurance programs and the coinsurance provisions of the National Housing Act. 
The Mortgage-Backed Securities in which CRIIMI MAE is permitted to invest,
although none have been acquired as of December 31, 1993, are backed by
Government Insured Multifamily

                                      100
<PAGE>
 
Mortgages which are insured in whole by HUD under HUD mortgage insurance
programs.

     Generally, Government Insured Multifamily Mortgages which are purchased
near, at or above par value will result in a loss if the mortgage investment is
prepaid or assigned prior to maturity because the amortized cost of the mortgage
investment, including acquisition costs, is approximately the same as or
slightly higher than the insured amount of the mortgage investment.  As of
December 31, 1993, substantially all of the mortgage investments owned directly
by CRIIMI MAE consisted of Government Insured Multifamily Mortgages that are
Near Par or Premium Mortgage Investments.  Based on current interest rates, the
Adviser does not believe that the prepayment, assignment, or sale of any of
CRIIMI MAE's Government Insured Multifamily Mortgages would result in a material
financial statement or tax basis gain or loss.

     CRI Liquidating Mortgage Investments--CRI Liquidating's mortgage
investments consist solely of the Government Insured Multifamily Mortgages it
acquired from the CRIIMI Funds in the Merger.  The CRIIMI Funds invested
primarily in Government Insured Multifamily Mortgages issued or sold pursuant to
programs of GNMA and FHA.

     The majority of CRI Liquidating's mortgage investments were acquired by the
CRIIMI Funds at a discount to face value (Discount Mortgage Investments) on the
belief that based on economic, market, legal and other factors, such Discount
Mortgage Investments might be sold for cash, prepaid as a result of a conversion
to condominium housing or otherwise disposed of or refinanced in a manner
requiring prepayment or permitting other profitable disposition three to twelve
years after acquisition by the CRIIMI Funds.  Based on current interest rates,
the Adviser expects that (i) the disposition of most of CRI Liquidating's
Government Insured Multifamily Mortgages will result in a gain on a financial
statement basis, and (ii) the disposition of any of CRI Liquidating's Government
Insured Multifamily Mortgages will

                                      101
<PAGE>
 
not result in a material loss on a financial statement basis and will result in
a gain on a tax basis.

     The safekeeping and servicing of the mortgage investments (excluding CRI
Liquidating's investment in limited partnerships) is performed by various
trustees and servicers under the terms of the Servicing Agreements.

Other Investments
- -----------------
     In addition to investing in FHA-Insured Loans and GNMA-Mortgage Backed
Securities, CRIIMI MAE's investment policies also permit CRIIMI MAE to invest in
Government Insured Multifamily Mortgages which are not FHA-insured or
GNMA-guaranteed (Other Insured Mortgages) and in certain other mortgage
investments which are not federally insured or guaranteed (Other Multifamily
Mortgages).   Pursuant to CRIIMI MAE's policy, at the time of their acquisition,
Other Multifamily Mortgages must have an expected yield of at least 150 basis
points (1.5%) greater than the yield on Government Insured Multifamily Mortgages
which could be acquired in the then current market and must meet certain other
strict underwriting guidelines.  The CRIIMI MAE Board of Directors has adopted a
policy limiting Other Multifamily Mortgages to 20% of CRIIMI MAE's total
consolidated assets.  As of December 31, 1993, CRIIMI MAE had not invested or
committed to invest in any Other Insured Mortgages or Other Multifamily
Mortgages and CRIIMI MAE does not currently intend to invest in any Other
Multifamily Mortgages for at least twelve months after the filing date of this
report.

     CRIIMI MAE is currently exploring opportunities in connection with the
sponsorship of securities offerings which involve the pooling of certain Other
Multifamily Mortgages to further enhance potential returns to CRIIMI MAE
shareholders.  Such sponsorship may also include the investment by CRIIMI MAE in
the non-investment grade or unrated tranches of mortgage pools having a high
current yield.  As of December 31, 1993, CRIIMI MAE had not participated in the
sponsorship of any such securities offerings. 

                                      102
<PAGE>
 
The Adviser does not expect that investments of this nature will exceed 5% of
CRIIMI MAE's total consolidated assets for at least twelve months after the
filing date of this report.

     Descriptions of the mortgage investments owned, directly or indirectly by
CRIIMI MAE which exceed 3% of the total carrying amount of the consolidated
mortgage investments as of December 31, 1993, summarized information regarding
other mortgage investments and mortgage investment income earned in 1991, 1992
and 1993, including interest earned on the disposed mortgage investments, are as
follows:

                                      103
<PAGE>
 
<TABLE>
<CAPTION>
                            Mortgage          Mortgage       Mortgage
                            Carrying         Investment     Investment   Investment
                              Face            Value of      Effective      Income       Income        Income       Final
                           Amount of         Mortgages       Interest      Earned       Earned        Earned      Maturity
                          Mortgages(B)      (A),(C),(D)        Rate       in 1991       in 1992      in 1993        Date
                        ----------------  ----------------  ----------  ------------  -----------  ------------  ----------
<S>                     <C>               <C>               <C>         <C>           <C>          <C>           <C>
CRIIMI MAE
- ----------
FHA-Insured Loans
- -----------------
Discount
- --------
Other
  (2 mortgages)          $    944,273      $    903,982        10.25%-    $   91,607   $   93,629    $   93,335  March
                                                               10.49%                                            2020-
                                                                                                                 April
                                                                                                                 2031
Near Par or Premium
- -------------------
Other
  (30 mortgages)          109,082,188       108,938,710         7.35%-     2,329,772    3,420,128     6,101,481  February
                                                               11.00%                                            2019-
                                                                                                                 April
                                                                                                                 2033
Construction
    Loans (15)*            43,524,241        43,879,707         7.75%-     1,912,882    5,422,891     5,099,429  ***
- -------------                                                  10.00%                                                       
</TABLE>

                                      104
<PAGE>
 
<TABLE>
<CAPTION>
 
       Mortgage            Mortgage        Mortgage
       Carrying           Investment      Investment    Investment
         Face              Value of       Effective       Income       Income      Income       Final
      Amount of           Mortgages        Interest       Earned       Earned      Earned      Maturity
     Complex Name        Mortgages(B)    (A),(C),(D)       Rate       in 1991     in 1992      in 1993        Date
- ---------------------------------------------------------------------------------------------------------------------
 
<S>                     <C>             <C>             <C>          <C>         <C>         <C>           <C>
GNMA Mortgage-
Backed Securities
- -----------------
Near Par or Premium
- -------------------
San Jose South           29,978,522      30,249,793           7.66%          --          --        11,479  October
                                                                                                           2023
Somerset Park            30,181,585      30,767,678           7.41%          --          --       734,515  July 2028
Other
  (76 mortgages)        279,857,549     282,010,626         7.11%-    8,128,480   8,305,277    14,782,468  August
                                                                                                           2015-
    ------------        ----------            10.94%    ---------    ---------   ---------   September
                                                                                             2032
Sub-Total
  CRIIMI MAE            493,568,358     496,750,496     12,462,741   17,241,925  26,822,707
                        -----------     -----------     ----------   ----------  ----------
 
CRI Liquidating
- ---------------
FHA-Insured Loans
- -----------------
Discount
- --------
Other
  (53 mortgages)        209,718,293     215,866,436         8.35%-   17,200,704  17,086,715    16,975,303  August
                                                                                                           2012 -
        12.48%                                                                                             March 2025
Near Par or Premium
- -------------------
Other (6 mortgages)      12,044,486      12,806,520         9.22%-    1,195,239   1,187,778     1,179,560  December
                                                                                                           2022 -
        10.79%                                                                                             June 2025
</TABLE>

                                      105
<PAGE>
 
<TABLE>
<CAPTION>
 
                                  Mortgage        Mortgage      Mortgage
                                  Carrying       Investment    Investment   Investment
                                    Face          Value of      Effective     Income      Income      Income       Final
                                 Amount of       Mortgages      Interest      Earned      Earned      Earned      Maturity
                                Mortgages(B)    (A),(C),(D)       Rate       in 1991     in 1992      in 1993       Date
                               --------------  --------------  -----------  ----------  ----------  -----------  ----------
<S>                            <C>             <C>             <C>          <C>         <C>         <C>          <C>
GNMA Mortgage-
Backed Securities
- -----------------
Near Par or Premium
- -------------------
Other (2 mortgages)              4,690,126       4,841,277        10.14%-      464,621     462,392      459,925  May 2022 -
10.16%                                                                                                           September 2022
Sub-total CRI
  Liquidating                  226,452,905     233,514,233     18,860,564   18,736,885  18,614,788
                               -----------     -----------     ----------   ----------  ----------
Currently invested in
 mortgages                     720,021,263     730,264,729     31,323,305   35,978,810  45,437,495
 
Less CRI Liquidating's share
 of mortgage interest
 relating to investment in
 limited partnerships
 accounted for under the
 equity method                    (919,755)       (972,704)      (308,093)
</TABLE>

                                      106
<PAGE>
 
<TABLE>
<CAPTION>
 
                                        Mortgage             Mortgage       Mortgage
                                        Carrying            Investment     Investment   Investment
                                          Face               Value of       Effective     Income       Income      Income
                                        Amount of            Mortgages      Interest      Earned       Earned      Earned
                                      Mortgages(B)          (A),(C),(D)       Rate        in 1991      in 1992     in 1993
                                    -----------------     ---------------  -----------  -----------  -----------  ---------
<S>                                 <C>                   <C>              <C>          <C>          <C>          <C>
Mortgage Dispositions:
 
    1991                                           --               --          9.42%-    4,946,994           --           --
                                                                               12.84%                            
                                                                                                                 
    1992                                           --               --          9.48%-    3,930,147      979,109           --
                                                                               12.04%                            
                                                                                                                 
    1993                                           --               --          8.00%-    9,102,925    9,041,910    4,241,328
                                                                               11.79%                            
Mortgages Held for Disposition:                                                                                  
                                                                                                                 
    1993**                                         --               --          8.44%-      939,028      903,823      898,842
                                                                               12.00% 
Investment in
  Mortgages                              $720,021,263     $730,264,729                  $49,322,644  $45,930,948  $50,269,572
                                    =================     ============                  ===========  ===========  ===========
Investment in
  Limited Partner- ships                                  $    436,090                 $    623,876  $   600,852  $    43,605
                                                          ============                 ============  ===========  ===========
 
</TABLE>

*  As construction loans convert to permanent loans, information reported in
prior periods is reclassified to the applicable permanent loan classification.
** For additional information regarding Mortgages Held for Disposition, see
Note 6 of the notes to consolidated financial statements.
*** Construction draws are part of a short-term financing process and are
funded to cover construction costs.  The construction draws are converted into
a long-term permanent loan generally within a 24-month period from the initial
endorsement by HUD.

                                      107
<PAGE>
 
(A)  All mortgages are collateralized by first or second liens on residential
apartment, retirement home, nursing home, development land or townhouse
complexes which have diverse geographic locations and are FHA-Insured Loans or
GNMA Mortgage-Backed Securities. Payment of the principal and interest on
FHA-Insured Loans is insured by HUD pursuant to Title 2 of the National Housing
Act. Payment of the principal and interest on GNMA Mortgage-Backed Securities is
guaranteed by GNMA pursuant to Title 3 of the National Housing Act. The
investment in limited partnerships is not federally insured or guaranteed.

(B)  Principal and interest on permanent mortgages is payable at level amounts
over the life of the mortgage investment.  Total annual debt service payable to
CRIIMI MAE and CRI Liquidating(excluding principal and interest on the mortgages
classified as held for disposition) for the mortgage investments held as of
December 31, 1993 is approximately $61.1 million.

(C)  Reconciliations of the carrying amount of CRIIMI MAE's consolidated
mortgage investments for the years ended December 31, 1992 and 1993 follow:

                                      108
<PAGE>
 
<TABLE>
<CAPTION>
                       For the year ended                          For the year ended
                        December 31, 1992                          December 31, 1993
<S>                          <C>            <C>            <C>          <C>
Balance at beginning of                                          
 year                                       $446,702,752                $448,318,825
                                                                 
Additions during year:                                           
  Purchases                                   31,823,117                 312,654,818
  Amortization of discount                     1,271,288                   1,307,072
  Other                                          281,485                          --
  Net unrealized gains on                                        
   mortgage investments of                                       
   subsidiary                                         --                  51,349,764
                                                                 
Deductions during year:                                          
  Principal payments         $  3,844,296                  $  4,527,816
  Mortgage dispositions:                                               
    Mortgages                  44,421,242                    92,114,681
    Mortgages previously                                               
     classified as held for                                            
     disposition              (41,317,473)                  (24,579,884)
    Mortgages reclassified                                             
     to held for                                                       
     disposition               24,786,149                    11,261,832
  Amortization of premium          25,603     31,759,817         41,305   83,365,750
                             ------------   ------------   ------------   ----------
Balance at end of year       $448,318,825                               $730,264,729
                             ============                               ============
 
</TABLE>

                                      109
<PAGE>
 
(D)  Principal Amount of Loans Subject to Delinquent Principal or Interest is
not presented since all required payments with respect to these FHA-Insured
Loans or GNMA Mortgage-Backed Securities are current and none of these mortgages
are delinquent as of December 31, 1993, except the mortgages classified as
Mortgages Held for Disposition as discussed in Note 6 and the mortgages on Guinn
Nursing Home and Oak Hills Nursing Home which had an aggregate face value of
approximately $6.2 million as of December 31, 1993.

                                      110
<PAGE>
 
                                CRIIMI MAE INC.
 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


5.   Investment in Mortgages - Continued
 
Historical Dispositions
- -----------------------

     The following table sets forth certain information concerning
dispositions of Government Insured Multifamily Mortgages by CRIIMI MAE and CRI
Liquidating for the past five years:

<TABLE>
<CAPTION>
                                                                Net Gain/(Loss)
                                                                 Recognized for    Net Gain/(Loss)
                                                                   Financial         Recognized
                       Type of Dispositions                        Statement          For Tax
Year           Assignment(1)   Sale     Prepayment      Total       Purposes         Purposes(3)
- ----           -------------   ----     ----------      -----   ---------------    --------------- 
<S>                 <C>         <C>         <C>          <C>      <C>                <C> 
1989-CRI Liq.        5           1           1            7       $ 2,957,598        $ 2,977,188
  CRIIMI MAE        --          --          --           --                --                 --
1990-CRI Liq.        6          --          --            6         3,853,503          8,005,092
  CRIIMI MAE         2          --          --            2           (59,338)           (59,338)
1991-CRI Liq.        8          19          --           27         4,481,534         12,706,737
  CRIIMI MAE         5           1          --            6          (433,648)          (310,089)
1992-CRI Liq.        3          --          --            3         6,097,102         11,202,237
  CRIIMI MAE         4          --          --            4          (363,957)          (118,498)
1993-CRI Liq.        2           5           3           10         8,089,840         14,938,128  
CRIIMI MAE           2          --           5            7          (732,095)          (650,339)
                   ---         ---         ---          ---       -----------        -----------
                    37(2)       26           9           72       $23,890,539        $48,691,118
                   ===         ===         ===          ===       ===========        ===========
</TABLE>

                                      111
<PAGE>
 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                      Investment in Mortgages - Continued
 
5.    Investment in Mortgages - Continued

(1)   CRIIMI MAE or CRI Liquidating may elect to receive insurance benefits in
      the form of cash when a Government Insured Multifamily Mortgage defaults.
      In that event, 90% of the face value of the mortgage generally is received
      within approximately 90 days of assignment of the mortgage to HUD and 9%
      of the face value of the mortgage is received upon final processing by HUD
      which may not occur in the same year as assignment. If CRIIMI MAE or CRI
      Liquidating elects to receive insurance benefits in the form of HUD
      debentures, 99% of the face value of the mortgage is received upon final
      processing by HUD. Gains from dispositions are recognized upon receipt of
      funds or HUD debentures and losses generally are recognized at the time of
      assignment.
(2)   Eight of the 37 assignments were sales of Government Insured Multifamily
      Mortgages then in default and resulted in the CRIIMI Funds, CRI
      Liquidating or CRIIMI MAE receiving near or above face value.
(3)   In connection with the Merger, CRI Liquidating recorded its investment in
      mortgages at the lower of cost or fair value, which resulted in an overall
      net write down for tax purposes. For financial statement purposes,
      carryover basis of accounting was used. Therefore, since the Merger, the
      net gain for tax purposes was greater than the net gain recognized for
      financial statement purposes. As a REIT, dividends to shareholders are
      based on tax basis income.

                                      112
<PAGE>
 
                                CRIIMI MAE INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


6.    Mortgages Held for Disposition

      As of December 31, 1992 and 1993, the following mortgages were classified
as held for disposition:

<TABLE>
<CAPTION>
                                                                                               Anticipated   Anticipated
                                          Anticipated                                           Financial        Tax
                                            Date of           Type of        Net Carrying       Statement       Basis
Mortgages Held for Disposition            Disposition       Disposition        Value(1)        (Loss)/Gain    Gain/(Loss)
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                          <C>            <C>               <C>              <C>            <C>
                                                                        
Booker Gardens Apts.-9%(1)                   1993           Assignment        $   31,508       $   (3,815)    $    2,733
The Manhattan Building(1)                    1993           Assignment         4,929,861        1,839,707      1,695,797
Woodbridge Apts.(1)                          1993           Assignment         5,552,934          431,399      1,107,332
White Oak Apts.(1)                           1993           Sale               4,949,225           37,780      1,052,137
Wingate Apts.(2)                             1993           Assignment         6,519,863               --        (86,491)
Lexington Green Apts.(2)                     1993           Assignment         2,628,001               --        (54,283)
Providence Apts.-9%(2)                       1993           Assignment            33,016            4,562          4,562
                                                                             -----------       ----------     ----------
  MORTGAGES HELD FOR DISPOSITION                                           
      AS OF DECEMBER 31, 1992                                                $24,644,408       $2,309,633     $3,721,787
                                                                             ===========       ==========     ==========
                                       
Booker Gardens Apts.-9%(1)                   1994           Assignment        $   31,508       $   (3,815)    $    2,733
Lincoln Countrywood Apts.(1)                 1994           Assignment         4,991,963          586,179      1,100,971
Timberlake Apts.(1)                          1994           Assignment         4,557,938        1,044,698      1,457,193
Broadview Apts.(2)                           1994           Prepayment         1,711,931               --             --
Providence Apts.-9%(2)                       1994           Assignment            33,016            4,562          4,562
                                                                              ----------       ----------     ----------
  MORTGAGES HELD FOR DISPOSITION       
      AS OF DECEMBER 31, 1993                                                $11,326,356       $1,631,624     $2,565,459
                                                                             ===========       ==========     ========== 
</TABLE>

                                      113
<PAGE>
 
                                CRIIMI MAE INC.

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


6.    Mortgages Held for Disposition - Continued

(1)   Represents a CRI Liquidating mortgage investment.  In connection with CRI
      Liquidating's implementation of SFAS 115 (see Note 2) as of December 31,
      1993, all of CRI Liquidating's mortgage investments, including Mortgages
      Held for Disposition, were recorded at fair value. As of December 31,
      1992, all of CRI Liquidating's mortgage investments classified as
      Mortgages Held for Disposition were recorded at the lower of cost or
      market.

(2)   Represents a CRIIMI MAE mortgage investment.  As of December 31, 1992, all
      of CRIIMI MAE's mortgage investments classified as Mortgages Held for
      Disposition were recorded at the lower of cost or market. In connection
      with CRIIMI MAE's implementation of SFAS 115 (see Note 2) as of December
      31, 1993, all of CRIIMI MAE's mortgage investments classified as Mortgages
      Held for Disposition were recorded at fair value.

                                      114
<PAGE>
 
                                CRIIMI MAE INC.

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


7.    Other Short-Term Investments
  
      During 1993, CRIIMI MAE, and, during each of 1992 and 1993, CRI
Liquidating entered into transactions in which mortgage-backed and other
government agency securities were purchased. These transactions provided CRIIMI
MAE with above average returns compared to its other short-term investments
while maintaining the high quality of its assets and assisted in maintaining CRI
Liquidating's REIT status.  Some of these purchases were financed with
borrowings which were nonrecourse and fully secured with the purchased
mortgage-backed and other government agency securities. As of December 31, 1993,
CRIIMI MAE and as of December 31, 1992 and 1993, CRI Liquidating had disposed of
the mortgage-backed and other government agency securities acquired in such year
and repaid the related debt.

                                      115
<PAGE>
 
                                CRIIMI MAE INC.

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

8.    Reconciliation of Financial Statement Net Income to Tax Basis Income

      Reconciliations of the financial statement net income to the tax basis
income for the years ended December 31, 1991, 1992 and 1993 are as follows:
 
<TABLE>
<CAPTION>
                                           1991          1992          1993
                                        -----------  ------------  ------------
<S>                                     <C>          <C>           <C> 
Financial statement net income
 applicable to CRIIMI MAE               $ 9,000,559  $16,041,231   $15,757,505
 
Adjustment due to accounting for
 subsidiary as a pooling for financial
 statement purposes and a purchase for
 tax purposes                             6,270,888    4,931,900     4,412,645
Income from investment in insured
 mortgage funds and advisory
 partnership                                     --      504,157        87,341
Mortgage dispositions                       123,560      245,459        81,756
Interest income - U.S. Treasuries                --    1,074,517       973,619
Interest expense - defeased notes                --   (1,583,318)   (1,390,672)
Interest expense - amortization of
 hedge upfront costs                             --           --       366,093
Interest expense - deferred financing
 costs                                           --      445,127      (280,683)
Extraordinary item-loss on early
 extinguishment of debt                   6,642,450           --            --
Gain on sale of shares of subsidiary             --           --     1,581,247
Nondeductible expenses:
  Other                                          --      (33,343)      176,387
  Provision for settlement of
   litigation                                    --           --     1,250,000
                                        -----------  -----------   -----------
Tax basis income                        $22,037,457  $21,625,730   $23,015,238
                                        ===========  ===========   ===========
</TABLE>

                                      116
<PAGE>
 
                                CRIIMI MAE INC.

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
 
8.    Reconciliation of Financial Statement Net Income to Tax Basis 
         Income - Continued
        
     Differences in the financial statement net income and the tax basis income
principally relate to differences in the tax bases of assets and liabilities and
their related financial reporting amounts resulting from the Merger, investment
in mortgages, long-term debt and deferred financing costs, investment in U.S.
Treasury Securities and partnership investments. The tax basis of investment in
mortgages is approximately $70.3 million less than the financial statement basis
as of December 31, 1993. The tax basis of long-term debt and deferred financing
costs as of December 31, 1993 was approximately $15 million and $5 million,
respectively, greater than the financial statement basis. The tax basis of
investments in U.S. Treasury Securities, purchased in connection with the
defeasance of long-term debt (see Note 11) and netted with the defeased
long-term debt for financial statement purposes, is approximately $15 million
greater than the financial statement basis as of December 31, 1993.

     As a result of the foregoing, the nature of the dividends for income tax
purposes on a per share basis is as follows:

<TABLE>
<CAPTION>
                             1991    1992    1993
                            ------  ------  ------
<S>                         <C>     <C>     <C>
Ordinary income              $0.67   $0.75   $0.91
Long-term capital gains       0.41    0.33    0.21
Non-taxable dividend            --      --      --
                             -----   -----   -----
                             $1.08   $1.08   $1.12
                             =====   =====   =====
</TABLE>

                                      117
<PAGE>
 
                                CRIIMI MAE INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
 
9.    Summary of Quarterly Results of Operations (Unaudited)

      The following is a summary of unaudited quarterly results of operations
for the years ended December 31, 1991, 1992 and 1993:
 
<TABLE>
<CAPTION>
                                                          1991
                                                      Quarter ended
                                    March 31      June 30      September 30   December 31
                                  ------------  ------------   ------------   -----------
<S>                                <C>           <C>           <C>           <C>
Income (principally mortgage
 investment income)                $14,041,084   $13,923,874   $12,920,425   $13,432,616
Net gain (loss) on mortgage
 dispositions                        3,952,314      (271,228)     (316,181)      682,981
Income before extra- ordinary
 item                                6,409,510     3,404,002     2,438,973     3,390,524
Extraordinary item                          --            --            --    (6,642,450)
Net income (loss)                    6,409,510     3,404,002     2,438,973    (3,251,926)
Net income (loss) per share                .32           .17           .12          (.16)
 
<CAPTION>  
                                                          1992
                                                      Quarter ended
                                    March 31      June 30      September 30   December 31
                                  ------------  ------------   ------------   -----------
<S>                                <C>           <C>           <C>           <C>
Income (principally mortgage
 investment income)                $12,601,668   $12,149,241   $13,123,895   $12,826,954
Net gain (loss) on mortgage
 dispositions                        5,311,633         9,708       487,507       (75,703)
Loss on investment in limited
 partnership                                --            --            --      (731,951)
Net income                           6,797,138     2,886,910     3,526,115     2,831,068
Net income per share                       .34           .14           .17           .14
</TABLE>
 

                                      118
<PAGE>
 
                                CRIIMI MAE INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
9.    Summary of Quarterly Results of Operations (Unaudited) -
        Continued
 
<TABLE>
<CAPTION>
                                                          1992
                                                      Quarter ended
                                    March 31      June 30      September 30   December 31
                                  ------------  ------------   ------------   -----------
<S>                                <C>           <C>           <C>           <C>
Income (principally
 mortgage investment income)       $12,892,685   $12,912,261   $15,199,422   $15,445,887
Net gain on mortgage
 dispositions                        1,522,785       284,274       489,171     5,061,515
Net income                           4,431,388     3,490,212     3,800,643     4,035,262
Net income per share                       .22           .17           .19           .20
</TABLE>

10.  Commercial Paper

     The following table shows commercial paper borrowing activity as of
December 31, 1992 and 1993 and for the years then ended:

<TABLE>
<CAPTION>
                                        As of December 31,
                                       1992           1993
                                   ------------   ------------
<S>                                <C>            <C>
Amount borrowed                    $186,300,000    $95,306,000
Weighted average interest rate
  (including all borrowing and
   hedging costs)                          8.96%          7.84%
</TABLE>

                                      119
<PAGE>
 
                                CRIIMI MAE INC.

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
10.  Commercial Paper - Continued
 
<TABLE>
<CAPTION>
                                         Year ended December 31,
                                          1992           1993
                                      ------------   ------------
<S>                                   <C>            <C>
Maximum amount outstanding            $186,300,000   $186,300,000
Average amount outstanding            $179,174,236   $133,563,678
Weighted average interest rate    
 (including all borrowing and     
 hedging costs)                               8.79%          8.25%
</TABLE>
 
     In May 1991, CRIIMI MAE entered into an agreement to amend the Commercial
Paper Facility (defined below) which increased the funds available for
borrowings from $140.0 million to $190.0 million.  As of December 31, 1992 and
1993, CRIIMI MAE had borrowed a total of approximately $186.3 million and $95.3
million, respectively.

     The base issuance rate for commercial paper issued under CRIIMI MAE's
commercial paper facility (the Commercial Paper Facility) ranged from 3.20% to
4.45% during the year ended December 31, 1992 and 3.15% to 3.68% during the year
ended December 31, 1993, and was 4.02% and 3.41% as of December 31, 1992 and
1993, respectively.

     CRIIMI MAE's Commercial Paper Facility provides for the issuance of
commercial paper by CRI Funding Corporation, an unaffiliated special purpose
corporation, which lends the proceeds from the issuance to CRIIMI MAE.  If
commercial paper is not issued, the special purpose corporation may meet its
obligation to provide financing to CRIIMI MAE by borrowing at a rate of LIBOR
plus 0.50% under a $140.0 million revolving credit facility which was
established in connection with the Commercial Paper Facility.

     Borrowings pursuant to the Commercial Paper Facility are collateralized by
a pledge of certain of CRIIMI MAE's Government Insured Multifamily Mortgages. 
The loan agreements contain numerous covenants which CRIIMI MAE must satisfy,
including 

                                      120
<PAGE>
 
                                CRIIMI MAE INC.
 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
10.  Commercial Paper - Continued

requirements that the fair value of collateral pledged must equal at least 110%
of the amounts borrowed and that interest on the collateral pledged equal at
least 120% of the debt service on the amounts borrowed. In addition, 60% of the
Government Insured Multifamily Mortgages pledged as collateral must be GNMA-
Mortgage Backed Securities. As of December 31, 1993, Government Insured
Multifamily Mortgages held directly by CRIIMI MAE with a market value and face
value of approximately $145.4 million and $139.7 million, respectively, were
used as collateral pursuant to the Commercial Paper Facility.
 
     In February 1993, CRIIMI MAE entered into an agreement to replace a $190.0
million letter of credit which provided the credit enhancement for the
Commercial Paper Facility and related revolving credit facility, with two
letters of credit in the amount of $35.0 million and $155.0 million provided by
National Australia Bank, Limited and  Canadian Imperial Bank of Commerce (CIBC),
respectively.  In April 1993, the letter of credit provided by CIBC was reduced
to $105.0 million.  Subsequent to December 31, 1993, the special purpose
corporation replaced borrowings under the Commercial Paper Facility with
revolving credit loans.  These revolving credit loans were scheduled to mature
on January 28, 1994; however, the maturity date has been extended until February
28, 1994.  CRIIMI MAE executed a Commitment Letter and Term Sheet for a
revolving credit facility, dated November 24, 1993, to replace these agreements
with a 30-month non-amortizing bank loan to be issued prior to the expiration
date of the letter of credit agreements by lenders including the aforementioned
bank group on terms substantially similar to the April 1993 Master Repurchase
Agreements (defined below).  While there is no assurance, CRIIMI MAE expects to
close on such new revolving credit facility on or before February 28, 1994.  If
CRIIMI MAE is unable to consummate the loan by such date, the Adviser believes
that it will be able to obtain a further extension of its existing revolving
credit loans.

                                      121
<PAGE>
 
                                CRIIMI MAE INC.
 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 

11.  Long-term debt

     The following table summarizes CRIIMI MAE's long-term debt as of December
31, 1992 and 1993:

<TABLE>
<CAPTION>
                                                         As of December 31,
                                                         1992          1993
                                                     ------------  ------------
<S>                                                  <C>           <C>
Master Repurchase Agreements                         $         --  $331,712,648
Bank Term Loan                                         61,668,480    52,026,400
                                                     ------------  ------------
  Total Long-Term Debt                               $ 61,668,480  $383,739,048
                                                     ============  ============
</TABLE> 
 
     CRIIMI MAE's long-term debt matures over the next three years as follows:

<TABLE> 
     <S>                  <C> 
     1994                 $ 15,800,000
     1995                   15,800,000
     1996                  352,139,048
                          ------------
          Total           $383,739,048
                          ============
</TABLE>

                                      122
<PAGE>
 
                                CRIIMI MAE INC.
 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
 
11.  Long-term debt - Continued
 
Master Repurchase Agreements
- ----------------------------
     On April 30, 1993, CRIIMI MAE entered into master repurchase agreements
(the Master Repurchase Agreements) with Nomura Securities International, Inc.
and Nomura Asset Capital Corporation (collectively, Nomura) which provide CRIIMI
MAE with $350.0 million of available financing for a three-year term. CRIIMI MAE
intends to seek renewal of the Master Repurchase Agreements upon expiration. 
Interest on such borrowings is based on the three-month LIBOR plus 0.75% or
0.50% depending on whether FHA-Insured Loans or GNMA Mortgage-Backed Securities,
respectively, are pledged as collateral.  For April through December 1993, the
three-month LIBOR for these borrowings ranged from 3.18% to 3.50%.  The value of
the collateral pledged must equal at least 105% and 110% of the amounts borrowed
for GNMA Mortgage-Backed Securities and FHA-Insured Loans, respectively. No more
than 60% of the collateral pledged may be FHA-Insured Loans and no less than 40%
may be GNMA Mortgage-Backed Securities. As of December 31, 1993, mortgage
investments directly owned by CRIIMI MAE which approximate $349.4 million at
market value and $342.2 million at face value, were used as collateral pursuant
to certain terms of the Master Repurchase Agreements.  As of December 31, 1993,
CRIIMI MAE's debt-to-equity ratio, excluding approximately $41.0 million of
borrowings committed for investment in mortgages, was 2.2:1 and its
debt-to-equity ratio, including such borrowings, was 2.4:1.

     As of December 31, 1993, CRIIMI MAE used approximately $281.7 million of
the funds available under the Master Repurchase Agreements to acquire Government
Insured Multifamily Mortgages and $50.0 million to repay a portion of borrowings
under the Commercial Paper Facility.  In addition, approximately $18.3 million
of the balance of the funds available have been committed for investment in
Government Insured Multifamily Mortgages or advances on Government Insured
Construction Mortgages.

     On November 30, 1993, CRIIMI MAE entered into additional repurchase
agreements with Nomura pursuant to which Nomura will
 

                                      123
<PAGE>
 
                                CRIIMI MAE INC.
 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
  
  
11.  Long-term debt - Continued

provide CRIIMI MAE with an additional $150.0 million of available financing for
a three-year term.  The agreements provide that the funding will be utilized to
purchase FHA-Insured Loans and GNMA Mortgage-Backed Securities in the event of
the successful completion of the Equity Offering (see Note 1).  In that event,
it is contemplated that CRIIMI MAE will borrow the full $150.0 million no
earlier than the consummation of the Equity Offering, but no later than July 1,
1994.  The terms of the $150.0 million financing arrangements are similar to the
terms of the Master Repurchase Agreements entered into in April 1993.

Bank Term Loan
- --------------
     On October 23, 1991, CRIIMI MAE entered into a credit agreement with two
banks for a reducing term loan facility (the Bank Term Loan) in an aggregate
amount not to exceed $85.0 million, subject to certain terms and conditions.  In
December 1992, the credit agreement was amended to increase the reducing term
loan by $15.0 million.  The Bank Term Loan had an outstanding principal balance
of approximately $61.7 million and $52.0 million as of December 31, 1992 and
1993, respectively.  As of December 31, 1992 and 1993, the Bank Term Loan was
secured by the value of 17,784,000 and 13,874,000 CRI Liquidating shares owned
by CRIIMI MAE, respectively.  As a result of principal payments on the Bank Term
Loan in 1993, 750,000 of the 13,874,000 CRI Liquidating shares pledged as
collateral were released in January 1994.  The Bank Term Loan requires a
quarterly principal payment based on the greater of the return of capital
portion of the dividend received by CRIIMI MAE on its CRI Liquidating shares
securing the Bank Term Loan or an amount to bring the Bank Term Loan to its
scheduled outstanding balance at the end of such quarter.  The minimum amount of
annual principal payments is approximately $15.8 million, with any remaining
amounts of the original $85.0 million of principal due in April 1996 and any
remaining amounts of the $15.0 million of increased principal due in December
1996.

                                      124
<PAGE>
 
                                CRIIMI MAE INC.
 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
 
11.  Long-term debt - Continued

     The amended Bank Term Loan provides for an interest rate of 1.10% over
three-month LIBOR plus an agent fee of 0.05% per year. During 1992 and 1993,
three-month LIBOR for borrowings under the Bank Term Loan ranged from 3.44% to
4.50% and 3.19% to 3.59%, respectively.

     On December 31, 1991, with the $85.0 million from the Bank Term Loan and
the debt service reserve account, CRIIMI MAE repurchased approximately $97.6
million and defeased the remaining $19.2 million of the outstanding notes issued
pursuant to an Indenture dated November 28, 1989 (the Notes). CRIIMI MAE
purchased approximately $21.6 million of U.S. Treasury Securities to fund the
principal and interest due in accordance with the original payment schedule to
defease the Notes which were not repurchased.  As a result of this early
extinguishment of debt, CRIIMI MAE recognized an extraordinary loss of
approximately $6.6 million in the accompanying consolidated statements of income
for the year ended December 31, 1991.  All remaining costs associated with the
Bank Term Loan have been included in deferred financing fees on the accompanying
balance sheet and will be amortized using the effective interest method over the
life of the Bank Term Loan. However, for tax purposes these deferred financing
fees as well as the extraordinary loss have been capitalized and will be
amortized over the term of the Bank Term Loan.

12.  Interest Rate Hedge Agreements

     CRIIMI MAE is subject to the risk that changes in interest rates could
reduce Net Positive Spreads by increasing CRIIMI MAE's borrowing costs and/or
decreasing the yield on its Government Insured Multifamily Mortgages.  An
increase in CRIIMI MAE borrowing costs could result from an increase in
short-term interest rates.  To partially limit the adverse effects of rising
interest rates, CRIIMI MAE has entered into a series of interest rate hedging
agreements in an aggregate notional amount approximately equal to all of its
outstanding borrowings and commitments.  To the extent CRIIMI MAE has not fully
hedged its portfolio, in periods of rising interest rates CRIIMI MAE's

                                      125
<PAGE>
 
                                CRIIMI MAE INC.
 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
 
12.  Interest Rate Hedge Agreements - Continued
  
overall borrowing costs would increase with little or no overall increase in
mortgage investment income, resulting in returns to shareholders that would be
lower than those available if interest rates had remained unchanged.

     Borrowings by CRIIMI MAE generally are hedged by swap, cap or collar
agreements.  As of December 31, 1993, CRIIMI MAE had in place interest rate
collars on the indices underlying borrowing rates for the Commercial Paper
Facility (the CP Index) with an aggregate notional amount of $115 million, a
weighted average floor of 8.55% and a weighted average cap of 10.37%.  An
interest rate collar limits the CP Index to a maximum interest rate and also
enables CRIIMI MAE to receive the benefit of a decline in the CP Index to the
floor of the collar for the period of the collar. To the extent that the CP
Index increases, CRIIMI MAE's overall borrowing costs would not increase until
the CP Index reaches the level of the floor of the collar.  At that point,
CRIIMI MAE's borrowing costs would increase as the CP Index increases but only
until the CP Index reaches the maximum rate provided for by the collar.

     As of December 31, 1993, CRIIMI MAE had in place interest rate caps on the
CP Index and LIBOR underlying borrowing rates for the Commercial Paper Facility
and Master Repurchase Agreements. The caps based on the CP Index have an
aggregate notional amount of $50 million with a weighted average cap of 8.73%. 
The caps based on LIBOR have an aggregate notional amount of $300 million with a
weighted average cap of 6.23%.  CRIIMI MAE also had an interest rate cap with a
notional amount of approximately $63 million and a cap of 6.5% on the LIBOR
underlying the Bank Term Loan.  An interest rate cap effectively limits CRIIMI
MAE's interest rate risk on floating rate borrowings by limiting the CP Index or
LIBOR, as the case may be, to a maximum interest rate for the period of the cap.
To the extent the CP Index or LIBOR decrease, CRIIMI MAE's borrowing costs would
decrease under such caps. To the extent the CP Index or LIBOR increase, CRIIMI
MAE's borrowing costs would increase but only until the CP Index or LIBOR
reaches the maximum rate provided for by the cap. As of

                                      126
<PAGE>
 
                                CRIIMI MAE INC.
 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 

12.  Interest Rate Hedge Agreements - Continued

December 31, 1993, certain cap agreements based on the three-month LIBOR with a
notional amount of $300 million were between approximately 2.62% and 3.13% above
the current three-month LIBOR.

     On December 1, 1993, CRIIMI MAE paid approximately $4.9 million to
terminate an interest rate swap entered into on February 8, 1990 with a notional
amount of $25 million and a fixed rate of 9.23%.  The termination of this swap
was effective December 1, 1993.  The cost to terminate the interest rate swap
was expensed in the accompanying consolidated statement of income for the year
ended December 31, 1993 as the underlying debt under the Commercial Paper
Facility being hedged was repaid.  As of December 31, 1993, CRIIMI MAE had in
place no swap agreements.

     Current interest rates are substantially lower than when CRIIMI MAE entered
into $165 million of its existing interest rate hedging agreements.  As of
December 31, 1993, certain collar agreements based on the CP Index with a
notional amount of $115 million carried minimum interest rates which were
between approximately 5.0% and 5.4% above the current CP Index.  Such hedging
agreements expire in 1995.  While there is no assurance that any new agreements
will be made, the Adviser is actively exploring alternatives to replace these
hedging agreements when they expire in order to capitalize on the current low
interest rate environment.

     As a result of minimum interest rate levels associated with the swap
agreement terminated in December, 1993 and the collar agreements which expire in
1995, CRIIMI MAE incurred additional interest expense of $4.3 million, $8.1
million and $8.6 million for the years ended December 31, 1991, 1992 and 1993,
respectively, of which approximately $0.8 million, $1.3 million and $1.4
million, respectively, was attributable to the terminated swap agreement.  The
additional interest expense amounts also include amortization of approximately
$0.1 million, $0.2 million and $0.6 million, respectively, related to up-front
hedging costs.

                                      127
<PAGE>
 
                                CRIIMI MAE INC.
 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
 
12.  Interest Rate Hedge Agreements - Continued
 
     The following table sets forth information relating to CRIIMI MAE's hedging
agreements with respect to borrowings under the Commercial Paper Facility and
the Master Repurchase Agreements:

                                      128
<PAGE>
 
                                CRIIMI MAE INC.
 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
 
12.  Interest Rate Hedge Agreements - Continued
 
<TABLE>
<CAPTION>
        Hedging            Notional
      Instrument            Amount       Effective Date       Maturity Date        Floor         Cap          Index(c)
- -------------------    --------------    --------------      ----------------      -------        -------     --------
<S>                    <C>               <C>                 <C>                    <C>           <C>         <C>
Collar                 $ 30.0 million    March 7, 1990       March 7, 1995          8.375%        10.125%     CP
Collar                   20.0 million    March 30, 1990      March 30, 1995         8.375%        10.125%     CP
Collar                   30.0 million    July 8, 1990        February 8, 1995       8.625%        10.625%     CP
July 9, 1990                                                                                                 
through                                                                                                      
Accreting Collar         35.0 million    December 9, 1990    July 9, 1995           8.750%        10.500%     CP
Cap (a)                  25.0 million    May 24, 1991        May 24, 1996           N/A(a)         9.000%     CP
Cap                      25.0 million    June 17, 1991       June 17, 1996           N/A           8.450%     CP
Cap (b)                  50.0 million    June 25, 1993       June 25, 1998           N/A           6.50%      LIBOR
Cap (b)                  50.0 million    July 1, 1993        June 3, 1996            N/A           6.50%      LIBOR
Cap (b)                  50.0 million    July 20, 1993       July 20, 1998           N/A           6.25%      LIBOR
Cap (b)                  50.0 million    August 10, 1993     August 10, 1997         N/A           6.00%      LIBOR
Cap (b)                  50.0 million    August 27, 1993     August 27, 1997         N/A           6.125%     LIBOR
Cap (b)                  50.0 million    November 10, 1993   November 10, 1997       N/A           6.00%      LIBOR
                       --------------
                       $465.0 million
                       ==============
</TABLE> 
 
(a)   On May 24, 1993, CRIIMI MAE and CIBC terminated the floor on this
      former collar.  In consideration of such termination, CRIIMI MAE
      paid CIBC approximately $2.3 million.  This amount was deferred
      on the accompanying consolidated balance sheet as the underlying
      debt being hedged is still outstanding. This amount will be
      amortized for the period from May 24, 1993 through May 24, 1996.
      CRIIMI MAE amortized approximately $0.5 million of this deferred
      amount in the accompanying consolidated statements of income for
      the year ended December 31, 1993.
(b)   Approximately $4.5 million of costs were incurred in 1993 in
      connection with the establishment of interest rate hedges.  These
      costs are being amortized using the effective interest method
      over the term of the interest rate hedge agreement for financial
      statement purposes and in accordance with the regulations under
      Internal Revenue Code Section 446 with respect to notional
      principal contracts for tax purposes.
(c)   The hedges are based either on the 30-day Commercial Paper Composite 
      Index (CP) or three-month LIBOR.

                                      129
<PAGE>
 
                                CRIIMI MAE INC.
 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
 
12.  Interest Rate Hedge Agreements - Continued
 
     In addition, CRIIMI MAE entered into an interest rate hedge agreement on
the Bank Term Loan to cap LIBOR at 6.5% based on the expected paydown schedule
and an incremental hedge of 10.5% on the difference between the required and
expected paydown schedules. As of December 31, 1993, three-month LIBOR was
approximately 3.13% below the 6.5% cap.

     CRIIMI MAE is exposed to credit loss in the event of nonperformance by the
other parties to the interest rate hedge agreements should interest rates exceed
the caps. However, the Adviser does not anticipate nonperformance by any of the
counterparties, each of which has long-term debt ratings of A or above by
Standard and Poor's and A2 or above by Moody's.

13.  Treasury Stock

     On January 12, 1990, CRIIMI MAE commenced a cash tender offer (the Tender
Offer) to repurchase and to hold in treasury up to 1,000,000 outstanding CRIIMI
MAE shares at $9.50 per share.  The offer expired at midnight on February 12,
1990.  Pursuant to the Tender Offer, CRIIMI MAE purchased and holds in treasury
1,001,274 CRIIMI MAE shares at $9.50 per share which are shown at cost on the
accompanying consolidated balance sheets.  Such shares could be reissued for
such purposes as, among others, the acquisition of other businesses and the
distribution of stock dividends.

14.  Acquisition - AIM Funds Interest

     Effective March 1, 1991, CRIIMI MAE entered into a Purchase Agreement dated
as of December 13, 1990 with Integrated and certain of its affiliates, and AIM
Acquisition Corporation to acquire certain of the interests of Integrated and
its affiliates in the AIM Funds sponsored by Integrated. On September 6, 1991,
CRIIMI, Inc. acquired all of the general partnership interests in the AIM Funds
for $23,342,591. In addition, CRIIMI MAE and CRI each invested $1,086,714 for an
aggregate 20% limited partnership interest in a limited partnership which serves
as the adviser to the AIM Funds. The remaining 80% of the adviser partnership is

                                      130
<PAGE>
 
                                CRIIMI MAE INC.
 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
 
12.  Interest Rate Hedge Agreements - Continued

owned by parties unrelated to CRIIMI MAE or CRI. The adviser partnership entered
into subadvisory agreements with an affiliate of CRI under which such affiliate
will perform certain services with respect to the mortgage portfolios of the AIM
Funds. For its investment, CRIIMI, Inc. will receive the General Partner's share
of income, loss and distributions (which ranges among the AIM Funds from 2.9%-
4.9%) from each fund and an affiliate of CRIIMI, Inc. will receive certain
expense reimbursements. CRIIMI MAE is guaranteed an annual return on its
investment in the adviser partnership, through the distributions it receives
indirectly from the adviser partnership and a right of offset against amounts
payable to its Adviser (see Note 3).

     Combined summarized financial information as of December 31, 1992 and 1993
and for the years ended December 31, 1991, 1992 and 1993 of the AIM Funds in
which CRIIMI MAE's equity in the net income exceeds 10 percent of CRIIMI MAE's
net income, is as follows:

                                      131
<PAGE>
 
                                CRIIMI MAE INC.

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
                   Combined Summarized Financial Information
                                  (Unaudited)

<TABLE>
<CAPTION>
Balance Sheets As of December 31,              1992          1993
                                           ------------  ------------
<S>                                        <C>           <C>
Investment in mortgages (including
 mortgages held for disposition)           $551,945,077  $574,143,207
Cash and cash equivalents                    35,517,072    33,083,298
Receivables and other assets                 35,038,462    16,309,358
                                           ------------  ------------
  Total assets                             $622,500,611  $623,535,863
                                           ============  ============
 
Accounts payable                           $  5,558,778  $  4,320,381
Distributions payable                        10,932,331    16,140,188
Partners' equity                            606,009,502   603,075,294
                                           ------------  ------------
  Total liabilities and partners' equity   $622,500,611  $623,535,863
                                           ============  ============
</TABLE>

                                      132
<PAGE>
 
                                CRIIMI MAE INC.
 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
                              Statements of Income

<TABLE>
<CAPTION>
For the years ended December 31,            1991           1992           1993
                                        ------------    -----------    -----------
<S>                                     <C>            <C>            <C>
Income:
  Mortgage investment income            $ 47,564,646    $43,539,260    $50,675,275
  Other income                             4,110,858      4,399,554      2,381,912
                                        ------------    -----------    -----------
    Total income                          51,675,504     47,938,814     53,057,187
                                        ------------    -----------    -----------
Expenses:
  Management fees                          7,287,893      5,410,464      5,648,028
  Other expenses                           2,596,283      3,067,730      2,181,309
                                        ------------    -----------    -----------
    Total expenses                         9,884,176      8,478,194      7,829,337
                                        ------------    -----------    -----------
 
Income before mortgage dispositions       41,791,328     39,460,620     45,227,850
 
Gains from mortgage dispositions             801,083        148,955      3,422,500
Losses from mortgage dispositions        (13,005,766)    (2,510,571)    (2,034,941)
                                        ------------    -----------    -----------
Net income                              $ 29,586,645    $37,099,004    $46,615,409
                                        ============    ===========    ===========
</TABLE>

                                      133
<PAGE>
 
                                CRIIMI MAE INC.
 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
15.  Settlement of Litigation

     On March 22, 1990, a complaint was filed, on behalf of a class comprised
of certain limited partners of CRIIMI III and shareholders of CRIIMI II (the
Plaintiffs), in the Circuit Court for Montgomery County, Maryland against CRIIMI
MAE, CRI Liquidating, CRIIMI I and its general partner, CRIIMI II, CRIIMI III
and its general partner, CRI and William B. Dockser, H. William Willoughby and
Martin C. Schwartzberg (the Defendants). On November 18, 1993, the Court entered
an order granting final approval of a settlement agreement between the
Plaintiffs and the Defendants pursuant to which CRIIMI MAE will issue to class
members, including certain former limited partners of CRIIMI I, up to 2.5
million warrants, exercisable for 18 months after issuance, to purchase shares
of CRIIMI MAE common stock at an exercise price of $13.17 per share.  In
addition, the settlement included a payment of $1.4 million for settlement
administration costs and the Plaintiff's attorneys' fees and expenses. 
Insurance provided $1.15 million of the $1.4 million cash payment, with the
balance paid by CRIIMI MAE.  CRIIMI MAE accrued a total provision of $1.5
million in the accompanying consolidated statements of income for the uninsured
portion of the cash settlement paid by CRIIMI MAE and for the estimated value of
the warrants that are expected to be issued as part of the settlement.  The
number of warrants to be issued is dependent on the number of class members who
submit a proof of claim within 60 days of January 14, 1994 (the date the proof
of claim was mailed by CRIIMI MAE).

     The issuance of the warrants pursuant to the settlement agreement will
have no impact on CRIIMI MAE's tax basis income. Depending upon the number of
warrants issued, CRIIMI MAE will record in its financial statements a non-cash
expense ranging from $0 (if no warrants are issued) to $5 million (if all 2.5
million warrants are issued).  Based on the Adviser's estimate of the number of
warrants to be issued, CRIIMI MAE has accrued a total provision of $1.5 million
(which includes the uninsured portion of the cash settlement) in the
accompanying consolidated statement of income for 1993, which provision may be
increased or decreased once the actual number of warrants issued is known.  The
Adviser

                                      134
<PAGE>
 
                                CRIIMI MAE INC.
 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
15.  Settlement of Litigation - Continued

estimates that the final charge (after adjustments to the provision) to net
income and the increase in the number of shares of common stock outstanding as a
result of the exercise of the warrants will not have a material adverse effect
on CRIIMI MAE's net income and net income per share.  The exercise of the
warrants will not result in a charge to CRIIMI MAE's tax basis income. Further,
the Adviser believes that the exercise of the warrants will not have a material
adverse effect on CRIIMI MAE's tax basis income per share or annualized cash
dividends per share because CRIIMI MAE intends to invest the proceeds from any
exercise of the warrants in accordance with its investment policy to purchase
Government Insured Multifamily Mortgages and other authorized investments. 
However, in the case of a significant decline in the yield on mortgage
investments and a significant decrease in the Net Positive Spread which CRIIMI
MAE could achieve on its borrowings, the exercise of the warrants may have a
dilutive effect on tax basis income per share and cash dividends per share.
Receipt of the proceeds from the exercise of the warrants will increase CRIIMI
MAE's shareholders' equity.

                                      135
<PAGE>
 
                                    Appendix
                                   CRIIMI MAE
              Schedule of Government Insured Multifamily Mortgages
                   (Excluding Mortgages Held for Disposition)
                            As of December 31, 1993
                                  (Unaudited)
<TABLE>
<CAPTION>
                          Section
    No. of                 of the     Loan        Carrying      Face                Net                 Maturity   Put
Property Name/Location     Units      Act         Type      Value (Tax)            Value         Coupon  Date      Date
- ---------------------------------------------------------------------------------------------------------------------------
<S>                          <C>     <C>         <C>        <C>               <C>              <C>        <C>      <C>
Alpine Ridge Apts.                 
  Flagstaff, AZ               194    221(d)4     FHA        $ 6,300,865.41    $ 6,396,338.49     9.680%   4/01/33  N/A
Americana Apts.                    
  Pasco, WA                   128    223(f)      GNMA         1,759,243.45      1,717,147.61     7.250%   6/15/28  N/A
Apple Valley Apts.                 
  Sherwood, AR                 50    223(f)      GNMA         1,936,503.65      1,895,861.63     7.250%   8/15/28  N/A
Arlington Townhouse                
  Royal Oak, MI               148    223(f)      FHA          4,160,640.19      4,186,606.78     7.625%   6/01/28  N/A
Ashwood Apts.                      
  Midwest City, OK            157    232         GNMA         1,172,697.33      1,169,935.31    10.000%   3/15/20  N/A
Aspen Linwood Apts.                
  Fort Lee, NJ                 86    223(f)      FHA          2,898,952.26      2,873,991.01     8.125%  10/01/27  N/A
Austin Hewitt                      
  Pulaski, TN                  45    232         FHA          1,079,197.25      1,079,197.25    10.500%   1/01/31  N/A
Bell Avenue                                  
  Elk City, OK                 70    232         FHA          1,868,475.73      1,868,475.03    10.580%   9/01/31  N/A
Bellhaven Nursing                            
  Bellport, NY                240    232         GNMA        14,412,394.76     14,412,394.66    10.175%  12/15/31  N/A
Bentley Courts                     
  Columbia, SC                272    221(d)4     GNMA         6,878,785.21      6,929,950.14     9.750%   4/15/31  N/A
Bradford Place                     
  Suitland, MD                214    221(d)4     GNMA         5,576,987.23      5,544,371.28     8.000%   4/15/21  N/A
Briarwood Apts.                    
  Dallas, TX                   75    223(f)      GNMA         1,300,487.40      1,274,569.64    10.500%  12/15/22  N/A
Briarwood Gardens                  
  Salina, KS                   52    223(f)      GNMA           703,182.72        690,057.75     7.500%  11/15/23  N/A
Camelot Apts.                      
  Hamburg, NY                 174    223(f)      GNMA         3,620,394.44      3,521,913.16     7.375%   7/15/28  N/A
Cedar Ridge-Phase 2                
  Charlotte, NC                96    223(f)      GNMA         2,632,447.81      2,640,700.00     7.000%   1/15/29  N/A
</TABLE>

                                      136
<PAGE>
 
                                    Appendix
                                   CRIIMI MAE
              Schedule of Government Insured Multifamily Mortgages
             (Excluding Mortgages Held for Disposition)(Continued)
                            As of December 31, 1993
                                  (Unaudited)
<TABLE>
<CAPTION>
                          Section
    No. of                 of the     Loan        Carrying      Face                Net                 Maturity   Put
Property Name/Location     Units      Act         Type      Value (Tax)            Value         Coupon  Date      Date
- ---------------------------------------------------------------------------------------------------------------------------
<S>                          <C>      <C>         <C>        <C>                <C>              <C>      <C>       <C>
Charlesgate                        
  Providence, RI              200     223(d)      GNMA       $   498,797.42     $  496,465.85    10.550%  11/15/17  N/A
Chateau Cupertino                  
  Cupertino, CA               169     223(a)7     FHA         10,053,887.68      9,906,554.77     7.875%   8/01/28  N/A
Chesapeake Apts.                   
  Houston, TX                 320     223(f)      GNMA         5,320,858.40      5,170,784.68     7.625%   7/15/28  N/A
Coachlite Apts.                    
  Hamburg, NY                 110     223(f)      GNMA         2,439,425.32      2,373,068.69     7.375%   7/15/28  N/A
Community Residence                
  Orchard Park, NY              7     232         GNMA           541,480.79        537,417.62    10.050%   8/15/15  N/A
Country Gable Apts.                
  Glendale, AZ                139     223(f)      GNMA         2,804,020.09      2,797,073.55     7.500%   7/15/28  N/A
Country Place Apts.                
  Houston, TX                 122     223(f)      GNMA         2,903,000.00      2,904,788.80     7.250%   6/15/18  N/A
Courtyard Plaza                    
  Portland, OR                151     221(d)4     GNMA         6,811,175.25      6,811,175.25     9.470%   9/15/32  N/A
Crosscreek Apts.                   
  Columbus, OH                 72     223(f)      FHA          1,447,095.95      1,447,095.95     8.950%   7/01/27  N/A
Dogwood Manor                      
  Charlotte, NC               120     223(d)      FHA            522,582.20        522,582.01     9.000%   8/01/30  N/A
Duck Creek Village                 
  Garland, TX                  84     223(f)      FHA          1,819,355.02      1,819,355.02     8.430%   2/01/28  N/A
El Dorado Apts.                    
  Tucson, AZ                   96     223(f)      GNMA         1,442,119.06      1,439,432.41     7.250%   9/15/28  N/A
Executive House                    
  Austin, TX                   98     223(f)      GNMA         2,014,338.90      1,971,153.94     7.375%   6/15/28  N/A
Fountain Plaza Apts.               
  Tucson, AZ                  196     223(f)      GNMA         3,168,082.06      3,168,081.94     7.250%   8/15/28  N/A
Four Seasons - KS                  
  Emporia, KS                 198     223(f)      GNMA         3,444,160.83      3,388,424.87     7.250%   6/15/28  N/A
Foxhunt Apts.                      
  Kettering, OH               250     223(f)      FHA          4,579,234.27      4,601,790.30     8.900%   4/01/27  N/A
</TABLE>

                                      137
<PAGE>
 
                                    Appendix
                                   CRIIMI MAE
              Schedule of Government Insured Multifamily Mortgages
             (Excluding Mortgages Held for Disposition)(Continued)
                            As of December 31, 1993
                                  (Unaudited)
<TABLE>
<CAPTION>
                          Section
    No. of                 of the     Loan        Carrying      Face                Net                 Maturity   Put
Property Name/Location     Units      Act         Type      Value (Tax)            Value         Coupon  Date      Date
- ---------------------------------------------------------------------------------------------------------------------------
<S>                          <C>       <C>         <C>        <C>                <C>              <C>      <C>       <C>
Gardenbrook Apts.                
  Beaverton, OR               120      223(f)      GNMA       $ 2,162,853.34    $ 2,128,792.02     7.250%   7/15/28  N/A
Gateway Square                   
  Temple Hills, MD            297      223(f)      GNMA         5,147,136.67      5,118,556.23     9.500%   4/15/21  N/A
Good Acre                        
  Silver Spring, MD           156      223(f)      GNMA         1,619,184.50      1,610,194.38     9.500%   4/15/21  N/A
Guinn Nursing Home               
  Jay, OK                      98      232         FHA          2,284,749.62      2,284,749.70    10.590%   12/1/31  N/A
Harborside                       
  East Chicago, IN            254      241         FHA          2,314,089.53      2,314,089.82    10.150%   2/01/19  N/A
Harrisburg Square                
  Omaha, NE                   288      223(f)      GNMA         3,931,267.63      3,911,860.66     7.400%   6/15/28  N/A
Heritage Square                  
  Edinburgh, TX               100      223(f)      GNMA         2,015,627.40      1,990,885.30     7.650%   8/15/27  N/A
Heritage Village                 
  Freemont, CA                192      221(d)4     FHA         12,326,431.59     12,450,317.77     7.125%   7/01/27  N/A
Hidden Valley Apts.              
  Northfield, MN              204      223(f)      FHA          4,495,218.66      4,494,101.43     7.400%   8/01/28  N/A
Highland Apts.                   
  St. Paul, MN                 46      223(f)      FHA            862,524.11        867,773.81     9.900%  10/01/21  N/A
Highland Park                    
  Okmulgee, OK                100      232         FHA          2,532,871.12      2,532,871.12    10.375%   1/01/31  N/A
Hillcrest Manor                  
  Winchester, KY              104      223(f)      GNMA         1,575,113.22      1,565,405.18     7.400%   6/15/28  N/A
Hunting Terrace                  
  Alexandria, VA              183      223(f)      GNMA         6,379,309.74      6,343,887.47     9.500%   4/15/21  N/A
Iverson Towers                   
  Baltimore, MD               260      223(f)      GNMA         2,613,853.65      2,619,286.80     9.500%   8/15/22  N/A
Kenilworth Towers                
  Riverdale, MD               217      223(f)      GNMA         5,799,372.65      5,767,170.91     9.500%   4/15/21  N/A
Key Towers                       
  Alexandria, VA              140      223(f)      GNMA         6,287,202.93      6,218,398.90     8.250%   2/15/22  N/A
</TABLE>

                                      138
<PAGE>
 
                                    Appendix
                                   CRIIMI MAE
              Schedule of Government Insured Multifamily Mortgages
             (Excluding Mortgages Held for Disposition)(Continued)
                            As of December 31, 1993
                                  (Unaudited)
<TABLE>
<CAPTION>
                          Section
    No. of                 of the     Loan        Carrying      Face                Net                 Maturity   Put
Property Name/Location     Units      Act         Type      Value (Tax)            Value         Coupon  Date      Date
- ---------------------------------------------------------------------------------------------------------------------------
<S>                          <C>       <C>         <C>        <C>                <C>              <C>      <C>       <C>
Kirkwood Apts.
  W. Hyattsville, MD          662      223(f)      GNMA        $7,567,408.08     $7,525,389.19     9.500%   4/15/21  N/A
Knightridge Manor                 
  Bloomington, IN             104      223(f)      GNMA         2,451,768.05      2,433,536.86     7.250%  12/15/28  N/A
Koh Apts.                         
  Seattle, WA                  30      223(f)      GNMA         1,051,768.16      1,051,768.18     8.000%   2/15/28  N/A
Kreekview Apts.                   
  Birmingham, AL              162      223(f)      GNMA         4,756,488.17      4,697,972.48     7.000%  10/15/28  N/A
Lake Country Manor                
  Marietta, OK                 62      223(f)      FHA          1,133,356.50      1,150,138.32     9.920%   7/01/25  N/A
Lakeside Apts.                    
  East Chicago, IL            312      241         FHA          2,633,340.83      2,633,341.12    10.150%   2/01/26  N/A
Lancaster House                   
  Lancaster, CA               119      223(f)      GNMA         3,876,425.62      3,843,278.73    10.250%   1/15/09  N/A
Landsdowne                        
  Landover, MD                349      223(f)      GNMA         5,145,976.51      5,117,402.47     9.500%   4/15/21  N/A
Le Chateau Apts.                  
  Lake Charles, LA            200      221(d)4     GNMA         3,155,761.52      3,120,877.49     7.500%   7/15/28  N/A
LouAnn Terrace                    
  Crystal, MN                  70      223(f)      GNMA         1,441,719.07      1,420,510.40     7.250%  10/15/23  N/A
Majestic Oaks                     
  Gainsville, FL              172      223(d)      FHA            215,172.60        223,633.54     9.750%   3/01/20  N/A
Marion House Care                 
  Ocala, FL                   120      232         GNMA         4,945,493.30      4,885,440.74    10.500%   4/15/31  N/A
Northwood Nursing                              
  Bedford, NH                 147      232         FHA          7,457,645.48      7,457,645.58     9.930%   3/01/33  N/A
Oak Hills Nursing(a)                           
  Jones, OK                   160      232         FHA          3,934,424.29      3,934,424.28     9.375%   3/01/31  N/A
Oakwood Village                   
  Gretna, LA                  219      223(f)      GNMA         2,744,959.82      2,713,917.99     7.700%   8/15/28  N/A
</TABLE>

                                      139
<PAGE>
 
                                    Appendix
                                   CRIIMI MAE
              Schedule of Government Insured Multifamily Mortgages
             (Excluding Mortgages Held for Disposition)(Continued)
                            As of December 31, 1993
                                  (Unaudited)
<TABLE>
<CAPTION>
                          Section
    No. of                 of the     Loan        Carrying      Face                Net                 Maturity   Put
Property Name/Location     Units      Act         Type      Value (Tax)            Value         Coupon  Date      Date
- ---------------------------------------------------------------------------------------------------------------------------
<S>                          <C>       <C>         <C>        <C>                <C>              <C>      <C>       <C>
Orchard Lane Apts.
  North Salt Lake, UT          54      223(f)      GNMA       $ 1,618,415.88    $ 1,590,757.89     7.750%   7/15/28  N/A
Park at City West                 
  Eden Prairie, MN            288      221(d)4     FHA          9,279,760.48      9,279,760.48     7.750%   2/01/27  N/A
Pecan Creek Apts.                 
  Tulsa, OK                    47      221(d)4     GNMA         1,023,420.48      1,023,420.48    10.020%   9/15/32  N/A
Pine Arbor Apts.                  
  Houston, TX                 111      223(f)      GNMA         1,234,031.24      1,220,403.20     7.625%   6/15/28  N/A
Plaza Apts.                       
  Salinas, CA                  62      241(f)      GNMA         1,302,599.42      1,309,063.17     7.750%  11/15/30  N/A
Plymouth Colony                   
  Plymouth, MN                126      223(f)      GNMA         2,382,968.42      2,353,765.05     7.625%   8/15/23  N/A
Prospect Gardens                  
  Bor. of Whitehall, PA       137      223(f)      FHA          1,916,130.27      1,891,288.90    10.000%   8/01/24  N/A
Quality Link                      
  Windsor, NC                  60      232         FHA          1,792,092.19      1,792,092.19    10.100%   6/01/31  N/A
Queens Park Plaza                 
  Hyattsville, MD              94      223(f)      GNMA         1,989,668.30      1,978,620.33     9.500%   4/15/21  N/A
Regent Apts.                      
  Brooklyn Park, MN           186      223(f)      GNMA         4,352,715.53      4,352,715.61     8.000%   1/15/27  N/A
San Jose Plaza Apts.              
  Fresno, CA                  176      221(d)4     GNMA         6,329,514.06      6,268,039.99     7.125%   8/15/26  N/A
San Jose South                    
  San Jose, CA                583      223(f)      GNMA        30,249,792.63     29,978,521.52     7.250%  10/15/23  N/A
Scoth Pines Apts.                 
  Coralville, IA              112      223(f)      GNMA         1,524,143.19      1,518,241.18    10.000%  10/15/23  N/A
Security House Apts.              
  Seattle, WA                 107      223(f)      GNMA         6,020,280.52      6,020,280.47     7.250%   6/15/28  N/A
Sheridan Village                  
  Olathe, KS                   82      223(f)      GNMA         1,271,015.63      1,275,000.00     7.000%   1/15/24  N/A
Sidney Square                     
  Pittsburgh, PA               12      232         FHA            491,496.00        489,414.08    10.500%   5/01/28  N/A
</TABLE>

                                      140
<PAGE>
 
                                    Appendix
                                   CRIIMI MAE
              Schedule of Government Insured Multifamily Mortgages
             (Excluding Mortgages Held for Disposition)(Continued)
                            As of December 31, 1993
                                  (Unaudited)
<TABLE>
<CAPTION>
                          Section
    No. of                 of the     Loan        Carrying      Face                Net                 Maturity   Put
Property Name/Location     Units      Act         Type      Value (Tax)            Value         Coupon  Date      Date
- ---------------------------------------------------------------------------------------------------------------------------
<S>                          <C>       <C>         <C>        <C>                <C>              <C>      <C>       <C>
Silver Court
  Cherry Hill, NJ             228      223(f)      FHA        $10,189,604.68    $10,189,604.73     9.750%  10/01/32  N/A
Silver Oaks Apts.                  
  New Brighton, MN             96      223(f)      GNMA         2,145,008.87      2,090,871.72     7.375%   7/15/23  N/A
Somerset Park Apts.                
  Troy, MI                    790      223(f)      GNMA        30,767,678.16     30,181,584.85     7.340%   7/15/28  N/A
Southbend Apts.                    
  Fitchburg, MA                36      223(f)      GNMA         1,271,109.69      1,265,500.00     7.250%   1/15/29  N/A
Southern Oaks                      
  Oklahoma City, OK           105      232         FHA          2,444,880.20      2,444,880.20    10.375%   1/01/31  N/A
Spring Glenn Apts.                 
  Vacaville, CA               176      221(d)4     GNMA         8,079,806.11      7,961,013.31     7.125%  11/15/26  N/A
Springtree Meadows                 
  Middleton, WI               128      223(f)      GNMA         3,682,893.37      3,646,626.22     7.375%   8/15/28  N/A
Stonewood Apts.                    
  Mooresville, NC              68      223(f)      GNMA         1,331,061.75      1,329,400.00     7.000%   1/15/29  N/A
Sun Valley Apts.                   
  Atlanta, GA                 322      223(f)      GNMA         5,119,767.69      5,099,924.92    10.000%   1/15/24  N/A
Sunset Apts.                       
  Pasco, WA                   120      223(f)      GNMA         2,233,251.97      2,179,816.83     7.250%   6/15/28  N/A
Sunset Village Apts.               
  Flint, MI                   169      223(f)      FHA          3,005,611.37      3,005,611.35     7.370%  10/01/23  N/A
Sweetwater Cove                    
  Mapleton, GA                348      221(d)4     GNMA         7,676,487.55      7,572,842.66     7.000%   4/15/24  N/A
Tall Oaks Apts.                    
  Wichita, KS                 288      223(f)      GNMA         4,171,332.33      4,088,131.21     7.250%   7/15/28  N/A
The Meadows                        
  Lexington, KY               174      223(f)      GNMA         3,795,800.24      3,753,180.79    10.250%   1/15/23  N/A
The Poplars                        
  Saginaw, MI                 104      223(f)      GNMA         1,772,347.20      1,747,269.45     7.125%  12/15/23  N/A
Turtle Creek Apts.                 
  Houston, TX                  91      223(f)      GNMA         1,057,839.85      1,040,999.96     7.150%   9/15/28  N/A
</TABLE>

                                      141
<PAGE>
 
                                    Appendix
                                   CRIIMI MAE
              Schedule of Government Insured Multifamily Mortgages
             (Excluding Mortgages Held for Disposition)(Continued)
                            As of December 31, 1993
                                  (Unaudited)
<TABLE>
<CAPTION>
                          Section
    No. of                 of the     Loan        Carrying      Face                Net                 Maturity   Put
Property Name/Location     Units      Act         Type      Value (Tax)            Value         Coupon  Date      Date
- ---------------------------------------------------------------------------------------------------------------------------
<S>                          <C>       <C>         <C>        <C>                <C>              <C>      <C>       <C>
Twin Oaks Personal
  N. Charleston, SC            60      232         GNMA      $ 2,064,959.05   $ 2,034,985.69    10.750%   3/15/26  N/A
University Manor                   
  Silver Spring, MD           136      223(f)      GNMA        3,014,963.58     2,983,602.41     7.375%   1/15/21  N/A
University Village                 
  San Bernadino, CA           197      221(d)4     GNMA        7,253,582.35     7,177,834.80     7.375%   7/15/28  N/A
Valencia Retirement                
  Albuqueque, NY              139      223(d)      FHA           492,042.08       496,931.92     9.000%   7/01/27  N/A
Villa Sorrento Apts.               
  Upland, CA                  289      223(f)      GNMA        7,274,774.69     7,221,037.00     7.500%   7/15/28  N/A
Wagnon Place                       
  Warren, AR                  133      232         GNMA        3,309,182.43     3,323,176.15     9.720%   5/15/32  N/A
Walden Pond                        
  Lynchburg, VA                36      223(f)      GNMA          983,933.47       974,243.15     7.500%   8/01/28  N/A
Water Dance Apts.                  
  Shelbyville, IN             169      223(f)      GNMA        4,852,756.47     4,785,120.81     7.125%   6/15/28  N/A
Whispering Hills                   
  Lexington, KY               135      223(f)      GNMA        2,716,891.05     2,716,891.05     8.600%   7/15/27  N/A
Williamstowne                      
  Cheekatowaga, NY            528      223(f)      GNMA       10,076,134.92    10,076,134.92     8.500%   4/15/21  N/A
Windsor South Apts.                
  New Brighton, MN            135      223(f)      GNMA        1,811,300.02     1,793,500.73     7.375%   8/15/23  N/A
Woodcreek Apts.                    
  Fremont, CA                  96      221(d)4     FHA         4,358,070.10     4,401,860.88     7.125%  10/01/26  N/A
Woodsdale Apts.                    
  Abbington, MD               264      223(f)      GNMA        5,947,145.11     5,950,834.53     7.250%   5/15/28  N/A
Yorkshire Apts.                    
  Montgomery City, MD         228      223(f)      GNMA       15,270,752.63    15,195,002.61     7.000%   7/15/31  N/A
3146 Minnehaha                     
  Minneapolis, MN              17      223(f)      FHA           264,084.76       269,303.86     9.000%  12/01/21  N/A
</TABLE>

                                      142
<PAGE>
 
                                    Appendix
                                   CRIIMI MAE
              Schedule of Government Insured Multifamily Mortgages
             (Excluding Mortgages Held for Disposition)(Continued)
                            As of December 31, 1993
                                  (Unaudited)

<TABLE>
<CAPTION>
                          Section
    No. of                 of the     Loan        Carrying      Face                Net                 Maturity   Put
Property Name/Location     Units      Act         Type      Value (Tax)            Value         Coupon  Date      Date
- ---------------------------------------------------------------------------------------------------------------------------
<S>                          <C>       <C>         <C>        <C>                <C>              <C>      <C>       <C>
46th Vincennes
  Chicago, IL                28        221(d)4       FHA           688,809.45        720,639.16     9.500%   4/01/31  N/A
  PERMANENT LOANS                      110(b)                 $452,871,289.87   $450,044,116.67
Bostonian Nursing                                             
  Dorchester, MA            119        232           FHA        $3,273,817.64     $3,273,817.64     9.250%   3/01/34  N/A
Centralia Fireside                                            
  Centralia, IL              98        232           FHA         2,886,339.40      2,886,339.40     9.750%  10/01/32  N/A
Centralia Friendship                                          
  Centralia, IL              94        232           FHA         2,774,189.00      2,774,189.00     9.750%  11/01/32  N/A
Devlin Manor                                                  
  Cumberland, MD             82        232           FHA         5,373,008.83      5,400,008.88    10.000%  10/01/32  N/A
Eastgate Nursing                                              
  East Providence, RI        76        232           FHA         1,763,746.30      1,763,746.30     9.250%   7/01/33  N/A
Elderberry Nursing                                            
  Hayesville, NC             80        232           FHA         1,800,294.29      1,809,341.00     9.250%   5/01/33  N/A
Mentor Way Care                                               
  Mentor, OH                150        232           FHA         1,568,235.02      1,568,235.02     8.400%   3/01/35  N/A
New Rochelle Manor                                            
  New Rochelle, NY          250        232           FHA         5,430,963.10      5,451,405.88     9.720%   7/01/32  N/A
North Central Care                                            
  Spokane, WA                99        232           GNMA        1,795,424.90      1,758,066.00     7.750%   2/15/35  N/A
Pleasant Bay                                                  
  Brewster, MA              135        232           FHA         1,375,304.02      1,361,687.15     9.250%   4/01/35  N/A
Regal Ridge Apts.                                             
  Spokane, WA                97        221(d)4       FHA         1,090,086.08      1,090,086.08     8.125%   4/01/35  N/A
River Chase II Apts.                                          
  Jackson, MS               120        221(d)4       FHA         1,233,052.44      1,220,844.00     8.000%   4/01/35  N/A
Riverview Health                                              
  East Haven, CT            120        232           FHA         8,817,419.31      8,524,393.30     8.500%   6/01/34  N/A
</TABLE>

                                      143
<PAGE>
 
                                    Appendix
                                   CRIIMI MAE
              Schedule of Government Insured Multifamily Mortgages
             (Excluding Mortgages Held for Disposition)(Continued)
                            As of December 31, 1993
                                  (Unaudited)
<TABLE>
<CAPTION>
                          Section
    No. of                 of the     Loan        Carrying      Face                Net                 Maturity   Put
Property Name/Location     Units      Act         Type      Value (Tax)            Value         Coupon  Date      Date
- ---------------------------------------------------------------------------------------------------------------------------
<S>                          <C>       <C>         <C>        <C>                <C>              <C>      <C>       <C>
Wingate @ Brighton
  Brighton, MA                123        232        FHA          3,737,921.01      3,700,911.90     8.550%  12/01/34  N/A
3801 Grand Board                                              
  Des Moines, IA               73        232        FHA            959,404.79        941,169.63     8.000%  10/01/34  N/A
    CONSTRUCTION LOANS         15                             $ 43,879,206.13   $ 43,524,241.18
    TOTAL LOANS  125(b)                                       $496,750,496.00   $493,568,357.85
</TABLE>

(a)  Includes a supplemental note in the principal balance of $268,568 with a
     net coupon of 9.25% and a maturity date of July 1, 1996.

(b)  Excludes one Mortgage Held for Disposition.

                                      144
<PAGE>
 
                                    Appendix
                                CRI Liquidating
              Schedule of Government Insured Multifamily Mortgages
                   (Excluding Mortgages Held for Disposition)
                            As of December 31, 1993
                                  (Unaudited)
<TABLE>
<CAPTION>
                          Section
    No. of                 of the  Loan      Carrying         Face                Net                 Maturity   Put
Property Name/Location     Units   Act         Type         Value (Tax)         Value         Coupon   Date      Date
- ---------------------------------------------------------------------------------------------------------------------------
<S>                          <C>   <C>         <C>        <C>                <C>             <C>      <C>      <C>
Central Park Apts.
  Detroit, MI                  92  223(f)      GNMA        $1,316,892.13    $ 1,673,621.67   9.750%   5/15/22  N/A
Charles River E.
  Boston, MA                  152  236         FHA          2,146,214.52      2,993,956.27   6.875%   1/01/16  N/A
Cinnamon Run I
  Silver Spring, MD           288  221(d)4     FHA          7,917,301.27     10,536,916.79   7.430%  11/01/22  12/02
Cloverset Valley
  Kansas City, MO             258  221(d)4     FHA          7,397,051.35      9,944,417.90   7.430%   4/01/23   4/02
Colony Manor Apts.
  Goodlettsville, TN          112  221(d)4     FHA          2,164,017.70      3,077,034.16   7.430%  12/01/24  N/A
Crestwood Villas
  Birmingham, AL              270  221(d)4     FHA          4,661,914.19      6,702,549.50   7.430%   7/01/22   6/01
Crooked Creek Apts.
  Indianapolis, IN            216  221(d)4     FHA          4,678,602.59      6,292,047.66   7.430%   6/01/23   5/02
Dillerwood Apts.
  Bronx, NY                    75  207         FHA            632,173.87        726,005.42  11.110%   4/01/23  N/A
Festival Field                             
  Newport, RI                 204  236         FHA          2,114,447.73      2,941,441.27   6.875%   6/01/14  N/A
Firethorn I
  Indianapolis, IN            240  221(d)4     FHA          4,721,674.35      6,861,214.85   7.430%   9/01/23   9/02
Firethorn II Apts.
  Indianapolis, IN            160  221(d)4     FHA          3,218,860.87      3,963,622.18   9.680%   9/01/23  N/A
Fox Hill Apts.
  Hampton, VA                  96  236         FHA          1,251,617.79      1,784,219.35   6.850%   4/01/15  N/A
Gordon Terrace                             
  Chicago, IL                  96  207         FHA          3,201,613.52      4,172,453.48   7.500%   2/01/21  N/A
Grandview Plaza                            
  Great Falls, MT              97  236         FHA            764,977.76      1,058,127.00   6.930%   3/01/15  N/A
</TABLE>

                                      145
<PAGE>
 
                                    Appendix
                                CRI Liquidating
              Schedule of Government Insured Multifamily Mortgages
             (Excluding Mortgages Held for Disposition) (Continued)
                            As of December 31, 1993
                                  (Unaudited)
<TABLE>
<CAPTION>
                          Section
    No. of                 of the  Loan      Carrying       Face            Net                 Maturity   Put
Property Name/Location     Units   Act         Type       Value (Tax)      Value       Coupon   Date      Date
- ---------------------------------------------------------------------------------------------------------------------------
<S>                          <C>   <C>         <C>        <C>           <C>            <C>      <C>      <C>
Hampton Gardens
  North Hampton, MA           207  236         FHA       2,803,281.75   3,901,558.07   6.875%   3/01/15  N/A
Havenside Terrace
  Sacramento, CA               38  221(d)4     FHA       1,086,308.98   1,523,410.67   7.430%   8/01/20  8/00
Holiday Park
  Garland, TX                 184  223(f)      GNMA      2,376,995.95   3,016,504.51   9.750%   9/15/22  N/A
Kingston Townhouses
  Essex, MD                   115  236         FHA       1,297,842.03   1,809,669.76   6.875%  11/01/15  N/A
Kulana Nani                                
  Kaneohe, HI                 160  236         FHA       2,181,481.24   3,001,580.40   6.930%   6/01/13  N/A
Lawyers Hill                               
  Ellicott City, MD            84  236         FHA         873,712.36   1,219,096.17   6.875%   2/01/16  N/A
Lincoln Disc. Pk.
  Sacramento, CA              128  221(d)4     FHA       2,782,721.95   3,930,814.29   7.430%   9/01/24  N/A
Los Robles Apts.
  Union City, CA              140  236         FHA       2,020,744.65   2,819,554.55   6.875%   2/01/16  N/A
Manassas Park                              
  Manassas Park, VA           166  236         FHA       2,543,856.76   3,542,169.31   6.875%   5/01/15  N/A
Meadows East                               
  Sparks, NV                  200  236         FHA       1,844,423.95   2,543,788.50   6.930%   3/01/14  N/A
Mountain View Apts.
  Camarillo, CA               106  221(d)4     FHA       2,359,582.32   3,301,219.85   7.430%  11/01/19  1/00
Northshore Woods
  Knoxville, TN               140  221(d)4     FHA       2,765,054.92   3,711,121.08   7.430%   7/01/22  3/03
Old Oak Apartments
  Little Rock, AR             112  221(d)4     FHA       2,620,402.08   3,247,150.24   7.430%   2/01/25  N/A
Parker House Apts.
  Detroit, MI                  36  221(d)4     FHA         303,649.53     373,683.92   9.680%  11/01/22  N/A
</TABLE>

                                      146
<PAGE>
 
                                    Appendix
                                CRI Liquidating
              Schedule of Government Insured Multifamily Mortgages
             (Excluding Mortgages Held for Disposition) (Continued)
                            As of December 31, 1993
                                  (Unaudited)
<TABLE>
<CAPTION>
                          Section
    No. of                 of the  Loan      Carrying       Face            Net                 Maturity   Put
Property Name/Location     Units   Act         Type       Value (Tax)      Value       Coupon   Date      Date
- ---------------------------------------------------------------------------------------------------------------------------
<S>                          <C>   <C>      <C>        <C>           <C>            <C>      <C>      <C>
Parkview Apts.
  Great Falls, MT              84  236      FHA         656,950.00     901,418.38   6.930%   9/01/12  N/A
Pin Oak Village                            
  Oil City, PA                100  236      FHA       1,016,091.42   1,445,936.86   6.850%   5/01/15  N/A
Pleasant Greens                            
  Pleasanton, CA              131  236      FHA       1,985,538.24   2,756,168.16   6.930%   5/01/16  N/A
Pleasant Village                           
  Fresno, CA                  100  236      FHA         863,140.73   1,195,281.88   6.930%   8/01/15  N/A
Pleasantdale Apts.
  Doralville, GA              210  221(d)4  FHA       4,272,599.47   6,417,131.23   7.430%   9/01/24  N/A
Regency Manor
  Rutland, VT                 120  236      FHA       1,202,494.58   1,672,806.72   6.875%   9/01/13  N/A
Riverwood Apts.
  Milwaukee, WI                90  221(d)4  FHA       1,940,738.70   2,525,227.45   7.430%   1/01/22   8/00
Russell Square Apts.
  Phoenix City, AL            100  221(d)4  FHA       1,801,696.68   2,191,261.98   9.680%   2/01/25  N/A
Shelter Hill Apts.
  Mill Valley, CA              75  236      FHA       1,736,329.56   2,430,408.73   6.875%   5/01/17  N/A
Sleepy Hollow Apts.
  Madison, WI                 124  221(d)4  FHA       2,229,150.91   3,163,296.81   7.430%   5/01/21   5/01
Stonewood Village
  Madison, WI                 144  221(d)4  FHA       2,880,745.86   3,690,816.42   9.680%   2/01/25  N/A
Tanglewood Apts.
  Knoxville, TN               105  221(d)4  FHA       1,545,638.81   2,108,048.36   7.430%   9/01/20  11/01
The Willows
  Port Arthur, TX             168  221(d)4  FHA       3,078,491.17   3,744,811.82   9.680%   6/01/25  N/A
Timbercroft IV & V
  Reistertown, MD             279  236      FHA       3,577,946.18   4,859,022.32   7.600%  11/01/17  N/A
Turtle Creek Apts.
  Pontiac, MI                 125  221(d)4  FHA       3,069,519.47   3,778,504.79   7.430%   8/01/21  N/A
</TABLE>

                                      147
<PAGE>
 
                                    Appendix
                                CRI Liquidating
              Schedule of Government Insured Multifamily Mortgages
             (Excluding Mortgages Held for Disposition) (Continued)
                            As of December 31, 1993
                                  (Unaudited)
<TABLE>
<CAPTION>
                            Section
    No. of                   of the    Loan           Carrying            Face              Net                 Maturity   Put
Property Name/Location       Units     Act              Type            Value (Tax)        Value       Coupon     Date     Date
- -------------------------------------------------------------------------------------------------------------------------------
<S>                          <C>      <C>               <C>           <C>             <C>             <C>      <C>      <C>
Villa de Mission
  Las Vegas, NV               226     221(d)4            FHA             5,794,308.42    7,611,407.87   7.430%   3/01/21  2/01
Wakefield Terrace
  St. Charles, MD             204     236                FHA             3,760,314.88    5,231,385.34   7.350%   4/01/20  N/A
Willow Creek                                         
  Portage, IN                 130     236                FHA             1,576,526.97    2,192,065.10   6.875%  11/01/14  N/A
Willow Dayton II                                     
  Chicago, IL                  87     220                FHA             3,286,727.94    4,187,903.93   9.680%   3/01/25  N/A
Willowcrest Prcl G
  Frederick, MD               204     221(d)4            FHA             3,064,373.67    4,397,817.38   7.430%   8/01/19  5/00
Windrush Apartments
  Decatur, GA                 202     221(d)4            FHA             4,649,155.96    6,751,322.29   7.430%   7/01/24  5/03
1120 North LaSalle
  Chicago, IL                 263     220                FHA             9,830,123.53   13,643,931.31   7.500%   9/01/22  N/A
441 Ocean Avenue
  Brooklyn, NY                207     223(f)             FHA               877,159.91    1,045,100.24   9.340%   1/01/25  N/A

    SUBTOTAL                          51(a)                            138,743,181.17  188,610,024.19
</TABLE>

                                      148
<PAGE>
 
                                    Appendix
                                CRI Liquidating
              Schedule of Government Insured Multifamily Mortgages
             (Excluding Mortgages Held for Disposition) (Continued)
                            As of December 31, 1993
                                  (Unaudited)


The following Government Insured Multifamily Mortgages were sold by CRI
Liquidating on February 10, 1994:

<TABLE>
<CAPTION>
                           Section
        No. of             of the   Loan     Carrying                                                  Maturity    Put
Property Name/Location     Units    Act       Type         Value (Tax)       Face Value       Coupon    Date       Date
- -----------------------------------------------------------------------------------------------------------------------------------

<S>                        <C>     <C>         <C>        <C>               <C>              <C>      <C>          <C>
Brookridge Twnhs 2                                       
  Salisbury, MD            140     221(d)4     FHA        $3,189,003.96     $4,584,909.98    7.430%    7/01/22      2/02
Hidden Oaks II                                                                                                   
  Albany, GA               112     221(d)4     FHA         1,854,739.48      2,604,962.66    7.430%   12/01/21      3/01
Hidden Valley Apts.                                                                                              
  Spring Township, PA      154     221(d)4     FHA         2,557,580.25      3,611,460.87    7.430%    5/01/19      2/00
Holly St. Tnhs 2                                                                                                 
  Waldorf, MD               60     221(d)4     FHA         1,106,182.36      1,575,458.87    7.400%    2/01/21     10/00
Holly Stn Tnhs I                                                                                                 
  Waldorf, MD              150     221(d)4     FHA         2,807,779.49      4,002,075.53    7.400%    6/01/21     12/00
The Glen                                                                                                         
  Falls Church, VA         152     221(d)4     FHA         1,870,274.00      2,611,626.18    7.430%    4/01/19     11/99
The Tree House                                                                                                   
  Schaumburg, IL           272     221(d)4     FHA         4,293,765.20      6,115,313.65    7.400%    2/01/21      4/01
Treehaven Apts.                                                                                                  
  Summerville, SC           88     221(d)4     FHA           800,227.89      1,133,839.17    7.400%    2/01/20      2/00
Westwind Apts.                                                                                                   
  Roseville, CA            126     221(d)4     FHA         2,520,472.09      3,596,688.11    7.400%   12/01/21      5/01
Windermere House                                                                                                 
  Chicago, IL              220     221(d)4     FHA         6,085,988.39      8,006,545.94    7.430%    6/01/23      1/03

    SUBTOTAL                        10(a)                 27,086,013.11     37,842,880.96
                                ----------             ----------------   ---------------
    TOTAL LOANS                     61(a)               $165,829,194.28   $226,452,905.15
                                ==========             ================   ===============
</TABLE> 
 
(a)  Excludes two Mortgages Held for Disposition.
 
 

                                      149
<PAGE>
 
Directors and Executive Officers
<TABLE> 
<CAPTION> 
- --------------------------------------------------------------------
                    CRIIMI MAE
      Name                 Position       Principal
                                          Occupation
- --------------------------------------------------------------------
<S>                        <C>                         <C> 
William B. Dockser         Chairman                    Chairman of the
                           of the                      Board and
                           Board                       Shareholder-C.R.I., Inc.
 
H. William Willoughby      Director,                   President,
                           President                   Secretary,
                                                       Director and 
                                                       and Secretary  
                                                       Shareholder
                                                       - C.R.I.,
                                                       Inc.
 
Garrett G. Carlson, Sr.    Director                    Chairman of the
                                                       Board-SCA
                                                       Realty, Inc.;
                                                       President - Can American Realty
                                                       Corporation and Canadian Financial
                                                       Corporation
 
G. Richard Dunnells        Director                    Partner -
                                                       Holland & Knight
 
Robert F. Tardio           Director                    Chairman - The
                                                       Tardio
                                                       Corporation
 
Frederick J. Burchill      Executive                   Senior Vice
                           Vice                        President -
                           President                   C.R.I., Inc.
 
Jay R. Cohen               Executive                   C.R.I., Inc.
                           Vice President and 
                           Senior Vice
                           President,
                           Mortgages -
                           Treasurer 

 
Elizabeth O. Flanagan      Chief                       Vice President
                           Financial                   and Director of
                           Officer                     CRIIMI MAE
                                                       Special Projects
</TABLE>

                                      150
<PAGE>
 
The Annual Report to the Securities and Exchange Commission on Form 10-K is
available to Shareholders and may be obtained by writing:

Investor Services/CRIIMI MAE Inc.
C.R.I., Inc.
The CRI Building
11200 Rockville Pike
Rockville, Maryland  20852

CRIIMI MAE Inc. shares are traded on the New York Stock Exchange under the
symbol CMM.

                                      151

<PAGE>
 
                     COMMITTED MASTER REPURCHASE AGREEMENT
                         Dated as of November 30, 1993

Between:
NOMURA SECURITIES INTERNATIONAL, INC., as Buyer
          and
CRIIMI MAE INC., as Seller

1.   APPLICABILITY

    From time to time the parties hereto may enter into transactions in which
CRIIMI MAE Inc. ("Seller"), agrees to transfer to Nomura Securities
International, Inc. ("Buyer") securities or financial instruments ("Securities")
against the transfer of funds by Buyer, with a simultaneous agreement by Buyer
to transfer to Seller such Securities at a date certain three years after
October 27, 1993 or on demand, as specified in the Confirmation, against the
transfer of funds by Seller, provided, however, that Buyer may, in its sole
discretion, elect to terminate this Agreement and all outstanding Transactions
hereunder on the day following the second anniversary of the commencement of the
Agreement,  provided further, however, that if Buyer so elects, it shall,
following such termination, enter into a Committed Master Repurchase Agreement
for a period of 364 days following the date of such termination.  Each such
transaction shall be referred to herein as a "Transaction" and shall be governed
by this Agreement and the related Confirmation, unless otherwise agreed in
writing.

2.  DEFINITIONS

    "Act of Insolvency" means, with respect to any party, (i) and its
Affiliates, the filing of a petition, commencing, or authorizing the
commencement of any case or proceeding under any bankruptcy, insolvency,
reorganization, liquidation, dissolution or similar law relating to the
protection of creditors, or suffering any such petition or proceeding to be
commenced by another which is consented to, not timely contested or results in
entry of an order for relief; (ii) seeking the appointment of a receiver,
trustee, custodian or similar official for such party or an Affiliate or any
substantial part of the property of either, (iii) the appointment of a receiver,
conservator, or manager for such party or an Affiliate by any governmental
agency or authority having the jurisdiction to do so; (iv) the making or
offering by such party or an Affiliate of a composition with its creditors or a
general assignment for the benefit of creditors, (v) the admission by such party
or an Affiliate of such party's or such Affiliate's inability to pay its debts
or discharge its obligations as they become due or mature; or (vi) any
governmental authority or agency or any person, agency or entity acting or
purporting to act under governmental authority shall have taken any action to
condemn, seize or appropriate, or to assume custody or control of, all or any
substantial part of the property of such party or of any of its Affiliates, or
shall have taken any action to displace the management of such party or of any
of its Affiliates or to curtail its authority in the conduct of the business of
such party or of any of its Affiliates.

    "Additional Collateral" means Securities or cash provided by Seller to Buyer
or its designee pursuant to Section 4(a).

    "Affiliate" means an affiliate of a party as such term is defined in the
United States Bankruptcy Code in effect from time to time.

    "Agreement" means this Committed Master Repurchase, as amended from time to
time.

    "Average Market Value" means the sum of the aggregate Market Value for all
Purchased Securities (excluding any cash transferred by Seller to Buyer pursuant
to Section 4(a)) divided by the number of Purchased Securities.

    "Business Day" means a day other than (i) a Saturday or Sunday, or (ii) a
day in which the New York Stock Exchange or banks in the State of Maryland are
authorized or obligated by law or executive order to be closed.
<PAGE>
 
    "Buyer" has the meaning specified in Section 1.

    "Collateral" has the meaning specified in Section 6.

    "Collateral Amount" means, with respect to any Transaction, the amount
obtained by application of the Collateral Amount Percentage to the Repurchase
Price for such Transaction.

    "Collateral Amount Percentage" means the amount set forth in the
Confirmation.

    "Collateral Deficit" has the meaning specified in Section 4(a).

    "Collateral Excess" has the meaning specified in Section 4(b).

    "Confirmation" has the meaning specified in Section 3(c).

    "Custodial Agreement" means that certain custodial agreement, dated as of
April 22, 1993, by and between, Buyer and The Bank of New York.

    "Custodian" means The Bank of New York, as custodian under the Custodial
Agreement, or its successor in interest or assigns.

    "Event of Default" has the meaning specified in Section 13.

    "Facility Amount" means $150,000,000 (one hundred fifty million dollars) or
such amount as agreed by Buyer and Seller.

    "FHA Repurchase Agreement" means that certain Committed Master Repurchase
Agreement Governing Purchases and Sales of Participation Certificates, dated as
of November 30, 1993, by and among NACC and Seller.

    "GAAP" means Generally Accepted Accounting Principals.

    "GNMA" means the Government National Mortgage Association.

    "Income" means, with respect to any Securities at any time, any principal
thereof then payable and all interest, dividends or other distributions payable
thereon.

    "Late Payment Fee" has the meaning specified in Section 5(b).

    "Market Value" means as of any date with respect to any Purchased
Securities, the price at which such Purchased Securities could readily be sold
as determined in good faith by Buyer provided, however, that in making such
determination, Buyer shall not take into account any Purchased Securities with
respect to which there is a breach of a representation, warranty or covenant
made by Seller in this Agreement that materially adversely affects Buyer's
interest in such Purchased Security and which breach has not been cured provided
further, however, that if Seller timely notifies Buyer in writing that it
reasonably believes that the price determined in good faith by Buyer does not
adequately reflect the price at which a Purchased Security could readily be
sold, the "Market Value" of such Purchased Security shall be the average of the
price determined by Buyer and two (2) written bids obtained by Seller, and
timely delivered to Buyer, from two (2) of the secondary market participants set
forth in Exhibit III attached hereto or any New York based affiliate of such
participants, provided that Seller shall first contact Bear, Sterns & Co. and
Daiwa Securities.

    "Minimum Amount" means the then aggregate outstanding purchase price under
this Agreement, provided, however, that the "Minimum Amount" shall not be less
than sixty percent (60%) of the then aggregate outstanding purchase price under
this Agreement and the FHA Repurchase Agreement, provided further, however, that
the "Minimum Amount" may be reduced upon the request of Seller and with the
consent of Buyer, in its sole discretion.

    "NACC" means Nomura Asset Capital Corporation.
<PAGE>
 
    "Participation Certificate" means a certificate evidencing that Seller is
the registered owner of a (i) 100% undivided participating beneficial interest
or (ii) certificate which is one of only two certificates which in the aggregate
represent a 100% beneficial interest and the other certificate is owned by the
originator of such interest, in each case in FHA-insured project mortgage loans
pooled by the originator of such certificate.

    "Payment Date" has the meaning specified in Section 5(b).

    "Periodic Payment" has the meaning specified in Section 5(b).

    "Price Differential" means, with respect to any Transaction hereunder as of
any date, the aggregate amount obtained by daily application of the Pricing Rate
for such Transaction to the Purchase Price for such Transaction on a 360 day per
year basis for the actual number of days during the period commencing on (and
including) the Purchase Date for such Transaction and ending on (but excluding)
the Repurchase Date (reduced by any amount of such Price Differential previously
paid by Seller to Buyer pursuant to Section 5(b) with respect to such
Transaction).

    "Pricing Rate" means the per annum percentage rate specified in the
Confirmation for determination of the Price Differential.

    "Prime Rate" means the rate of interest published by The Wall Street
Journal, northeast edition, as the "prime rate".

    "Purchase Date" means the date on which Purchased Securities are transferred
by Seller to the Buyer as specified in the Confirmation.

    "Purchase Price" means (i) on the Purchase Date, the price at which
Purchased Securities are transferred by Seller to the Buyer, and (ii)
thereafter, such price decreased by the amount of any cash transferred by Seller
to Buyer pursuant to Sections 4(a) or 5, excluding any Late Payment Fees.

    "Purchased Securities" means the Securities sold by Seller to Buyer in a
Transaction, any Additional Collateral and any Substituted Securities.

    "Replacement Securities" has the meaning specified in Section 14(b)(ii).

    "Repurchase Date" means the date on which Seller is to repurchase the
Purchased Securities from Buyer, as specified in the Confirmation, unless the
Transaction is terminable on demand, in which case "Repurchase Date" shall be
the date on which such Transaction is terminated.

    "Repurchase Price" means the price at which Purchased Securities are to be
transferred from Buyer to Seller upon termination of a Transaction, which will
be determined in each case (including Transactions terminable upon demand) as
the sum of the Purchase Price and the Price Differential as of the date of such
determination.

    "Seller" has the meaning specified in Section 1.

    "Servicer" means an independent third party servicer of the Underlying
Mortgage Loans.

    "Substituted Securities" means any Securities substituted for Purchased
Securities in accordance with Section 9(a) hereof.

    "Transaction" has the meaning specified in Section 1.

    "Underlying Mortgage Loans" means GNMA-insured mortgage loans represented by
and underlying each Purchased Security.

3.  INITIATION; CONFIRMATION; TERMINATION

    (a)  Simultaneous with the execution and delivery of this Agreement by
Seller, Seller shall deliver to Buyer an opinion of counsel that this Agreement
is a legal, valid and binding
<PAGE>
 
agreement, enforceable in accordance with its terms, subject to bankruptcy and
insolvency, and that the Agreement does not and will not impact or adversely
affect Seller's status as a "real estate investment trust."

    (b)  It is the intent of Buyer and Seller that this Agreement be a committed
facility, and that, subject to the terms and conditions of this Agreement, Buyer
shall be obligated to purchase Securities upon Seller's advice of such
Transaction as described in Section 3(c), provided, however, that unless and
until notified by Buyer in writing the aggregate Purchase Price of all Purchased
Securities for all Transactions not then terminated shall not be less than the
Minimum Amount but shall not exceed the Facility Amount.

    (c)  Seller shall advise Buyer of each Transaction at least two (2) Business
Days before the Purchase Date for such Transaction.  Upon receiving such notice,
Buyer shall promptly deliver to Seller a written confirmation in the form of
Exhibit I attached hereto (a "Confirmation").  Such Confirmation shall describe
the Purchased Securities (including CUSIP number, if any), identify Buyer and
Seller and set forth (i) the Purchase Date, (ii) the Purchase Price, (iii) the
Repurchase Date, unless the Transaction is to be terminable on demand, (iv) the
Pricing Rate applicable to the Transaction, and (v) any additional terms or
conditions not inconsistent with this Agreement.

    (d)  Each Confirmation, together with this Agreement, shall be conclusive
evidence of the terms of the Transaction(s) covered thereby unless objected to
in writing by the Seller no more than two (2) Business Days after the date the
Confirmation was received by the Seller or unless a corrected Confirmation is
sent by Buyer.  An objection sent by the Seller must state specifically that the
writing is an objection, must specify the provision(s) being objected to by the
Seller, must set forth such provision(s) in the manner that the Seller believes
they should be stated, and must be received by Buyer no more than two (2)
Business Days after the Confirmation was received by the Seller.
<PAGE>
 
    (e)  In the case of Transactions terminable upon demand, such demand shall
be made by Buyer or Seller by telephone or otherwise, no later than 10:00 a.m.
on the Business Day prior to the day on which such termination will be
effective.

    (f)  On the Repurchase Date, termination of the Transaction will be effected
by transfer to Seller or its designee of the Purchased Securities (and any
Income in respect thereof received by Buyer not previously credited or
transferred to, or applied to the obligations of, Seller pursuant to Section
5(a)) against the simultaneous transfer of the Repurchase Price to an account of
Buyer.

4.  COLLATERAL AMOUNT MAINTENANCE

    (a)  If at any time the aggregate Market Value of all Purchased Securities
subject to all Transactions is less than the aggregate Collateral Amount for all
such Transactions (a "Collateral Deficit"), then Buyer may, by notice to Seller,
require Seller to transfer to Buyer or its designee additional Securities
reasonably acceptable to Buyer and/or cash ("Additional Collateral"), so that
the cash and aggregate Market Value of the Purchased Securities, including any
such Additional Collateral, will thereupon equal or exceed the aggregate
Collateral Amount.

    (b)  If at any time the aggregate Market Value of all Purchased Securities
subject to all Transactions exceeds the aggregate Collateral Amount for all such
Transactions (a "Collateral Excess"), then Seller may, by notice to Buyer,
require Buyer in such Transactions to transfer to Seller or its designee
Purchased Securities and/or cash so that the cash and aggregate Market Value of
the Purchased Securities, after deduction of any such Securities and/or cash so
transferred, will thereupon not exceed the aggregate Collateral Amount.

    (c)  Notice required pursuant to subsections (a) or (b) above may be given
by any means of telephonic, telecopier or telegraphic transmission.  A notice
for the payment or delivery in respect of a Collateral Deficit or Collateral
Excess, as the case may be, received before 1:00 p.m. on a Business Day, local
time of the party receiving the notice, must be met not later than 5:00 p.m.
(New York time) on the Business Day following the date on which notice was
given.  Any notice given on a Business Date after 1:00 p.m., local time of the
party receiving the notice, shall be met not later than 5:00 p.m., (New York
time) on the second Business Day following the date on which notice was given. 
The failure of Buyer or Seller, on any one or more occasions, to exercise its
rights under subsections (a) or (b) of this Section, respectively, shall not
change or alter the terms and conditions to which this Agreement is subject or
limit the right of the Buyer or Seller to do so at a later date.  Buyer and
Seller agree that a failure or delay to exercise its rights under subsections
(a) or (b) of this Section shall not limit either party's rights under this
Agreement or otherwise existing by law or in any way create additional rights
for the other party.

5.  INCOME PAYMENTS

    (a)  Where a particular Transaction's term extends over an Income payment
date on the Purchased Securities subject to that Transaction such Income shall
be the property of Buyer. Notwithstanding the foregoing, Buyer agrees that the
Seller shall continue to receive Income unless and until an Event of Default by
the Seller occurs, in which case Buyer may at its election direct the recipient
of Income to hold such Income in a segregated account for and on behalf of Buyer
and/or remit such Income directly to Buyer.

    (b)  Notwithstanding that Buyer and Seller intend that the Transactions
hereunder be sales to Buyer of the Purchased Securities, Seller shall pay to
Buyer the accreted value of the Price Differential (less any amount of such
Price Differential previously paid by Seller to Buyer)("Periodic Payment") on
the first Business Day of each calendar quarter (each, a "Payment Date").  If
Seller fails to make the Periodic Payment by 5:00 p.m. (New York time) on the
Business Day following the Payment Date, Seller shall be obligated to pay to
Buyer (in addition to,
<PAGE>
 
and together with, the Periodic Payment) a late payment fee of $100 per day (the
"Late Payment Fee") until the Periodic Payment is received by Buyer.

    (c)  Buyer shall offset against the Repurchase Price of each such
Transaction all Income and payments actually received by Buyer pursuant to
Sections 5(a) and (b), respectively, excluding any Late Payment Fees paid
pursuant to Section 5(b).

6.  SECURITY INTEREST

    Buyer and Seller intend that the Transactions hereunder be sales to the
Buyer of the Purchased Securities and not loans from the Buyer to the Seller
secured by the Purchased Securities. However, in order to preserve the Buyer's
rights under this Agreement in the event that a court or other forum
recharacterizes the Transactions hereunder as loans and as security for the
performance by Seller of all of Seller's obligations to Buyer under this
Agreement and the Transactions entered into pursuant to this Agreement, Seller
grants to Buyer a first priority security interest in all of the Purchased
Securities with respect to all Transactions hereunder and all proceeds thereof,
all securities, notes, mortgages, monies or other property of Seller, and all
distributions thereon and proceeds thereof, whenever the same is held or carried
by or for Buyer or its Affiliates, or any of its agents, including property held
or carried in accounts maintained by Nomura or its Affiliates at financial
intermediaries (collectively, the "Collateral").  In addition, in the event any
court, forum or regulatory authority having jurisdiction over Seller were to
determine that the Underlying Mortgage Loans (or any beneficial interest therein
or payment or payments thereunder) are the property of Seller, Seller shall be
deemed to have pledged to Buyer as security for the performance of Seller of its
obligations under each such Transaction, and shall be deemed to have granted
Buyer a first priority security interest in, such mortgage loans and all related
servicing agreements, servicing records, insurance, income, custodial accounts,
escrow accounts, and any other contract rights, general intangibles and other
assets relating to such mortgage loans.

7.  PAYMENT, TRANSFER AND CUSTODY

    (a)  Unless otherwise mutually agreed in writing, all transfers of funds
hereunder shall be in immediately available funds.

    (b)  Subject to Section 7(c), on the Purchase Date for each Transaction,
ownership of the Purchased Securities shall be transferred to the Buyer against
the simultaneous transfer of the Purchase Price to an account of Seller
specified in the Confirmation.  Seller, simultaneously with the delivery to the
Buyer of the Purchased Securities relating to each Transaction hereby sells,
transfers, conveys and assigns to Buyer without recourse, but subject to the
terms of this Agreement, all the right, title and interest of Seller in and to
the Purchased Securities together with all right, title and interest in and to
the proceeds of any related insurance policies.

    (c)  Notwithstanding anything to the contrary in this Agreement, Buyer shall
have no obligation to purchase any Securities on any Purchase Date if, after
such purchase:

         (i)  an Event of Default by the Seller will have occurred and be
     continuing, or an Event of Default by the Seller would occur with notice or
     the passing of time;

         (ii)  the Repurchase Date for such Transaction would be later than the
     1094th day after the date of this Agreement; or

         (iii)  the aggregate Purchase Price of all Purchased Securities for all
     Transactions not then terminated would exceed the Facility Amount.

    (d)  All Securities transferred from Seller to Buyer (i) shall be in
suitable form for transfer or shall be accompanied by duly executed instruments
of transfer or assignment in blank and
<PAGE>
 
such other documentation as the party receiving possession may reasonable
request, (ii) shall be transferred on the book-entry system of a Federal Reserve
bank, or (iii) shall be transferred by any other method mutually acceptable to
Seller and Buyer.  As used herein with respect to Securities, "transfer" is
intended to have the same meaning as when used in Section 8-313 of the New York
Uniform Commercial Code or, where applicable, in any federal regulation
governing transfers of Securities.  With respect to any transfer pursuant to
Section 7(d)(i), physical documents shall be delivered and released to the
Custodian.

    (e)  Any cash held by Buyer or its designee as Additional Collateral shall
be deposited in an interest bearing account. The interest on such cash shall
accrue for the benefit of Seller and shall be held by Buyer or its designee as
Additional Collateral.

    (f)  Buyer and Seller agree that at no time shall the Average Market Value
be less than $4,000,000.  If for any reason the Average Market Value is less
than $4,000,000, the Pricing Rate for each outstanding Transaction shall be
increased by five (5) basis points for the period during which the Average
Market Value is less than $4,000,000.

8.  HYPOTHECATION OR PLEDGE OF PURCHASED SECURITIES

    Title to all Purchased Securities shall pass to Buyer and Buyer shall have
free and unrestricted use of all Purchased Securities.  Nothing in this
Agreement shall preclude Buyer from engaging in repurchase transactions with the
Purchased Securities or otherwise pledging, repledging, hypothecating, or
rehypothecating the Purchased Securities, but no such transaction shall relieve
Buyer of its obligations to transfer the Purchased Securities to Seller pursuant
to Section 3.  Nothing contained in this Agreement shall obligate Buyer to
segregate any Purchased Securities delivered to Buyer by Seller.

9.  SUBSTITUTION

    (a)  Subject to Section 9(b), Seller may, upon fifteen (15) Business Days
written notice to Buyer, substitute other Securities for any Purchased
Securities, provided, however, that the fifteen (15) Business Days written
notice requirement shall not apply to any substitution made (i) with respect to
any Purchased Security for which Seller receives written notice from Servicer
that the Underlying Mortgage Loan is in default or will be prepaid, or (ii) for
the purpose of satisfying a Collateral Deficit pursuant to Section 4(a).  Such
substitution shall be made by (i) the transfer to the Custodian of such
substituted Securities, and (ii) the transfer to Seller or its designee of the
Purchased Securities requested for release.  After substitution, the substituted
Securities shall be deemed to be Purchased Securities.

    (b)  Notwithstanding anything to the contrary in this Agreement, Seller may
not substitute other Securities for any Purchased Securities if (i) Buyer does
not consent to such substitution, which consent shall not be unreasonably
withheld, (ii) after taking into account such substitution, a Collateral Deficit
were to occur, and (iii) such substitution would impact or adversely affect
Seller's status as a "real estate investment trust."  Upon Buyer's reasonable
request, Seller shall deliver to Buyer an opinion of Arent, Fox, Kintner,
Plotkin & Kahn or other nationally recognized tax counsel that such substitution
will not impact or adversely affect Seller's status as a "real estate investment
trust."

10. REPRESENTATIONS

    (a)  Each of Buyer and Seller represents and warrants to the other that (i)
it is duly authorized to execute and deliver this Agreement, to enter into the
Transactions contemplated hereunder and to perform its obligations hereunder and
has taken all necessary action to authorize such execution, delivery and
performance; (ii) it will engage in such Transactions as principal (or, if
agreed in writing in advance of any Transaction by the other party hereto, as
agent for a disclosed principal); (iii) the person signing this Agreement on its
behalf is duly
<PAGE>
 
authorized to do so on its behalf (or on behalf of any such disclosed
principal); (iv) no approval, consent or authorization of the Transactions
contemplated by this Agreement from any federal, state, or local regulatory
authority having jurisdiction over it is required or, if required, such
approval, consent or authorization has been or will, prior to the Purchase Date,
be obtained; (v) the execution, delivery, and performance of this Agreement and
the Transactions hereunder will not violate any law, regulation, order,
judgment, decree, ordinance, charter, by-law, or rule applicable to it or its
property or constitute a default (or an event which, with notice or lapse of
time, or both would constitute a default) under or result in a breach of any
agreement or other instrument by which it is bound or by which any of its assets
are affected; (vi) it has received approval and authorization to enter into this
Agreement and each and every Transaction actually entered into hereunder
pursuant to its internal policies and procedures; and (vii) neither this
Agreement nor any Transaction pursuant hereto are entered into in contemplation
of insolvency or with intent to hinder, delay or defraud any creditor.

    (b)  The Seller represents and warrants to the Buyer that as of the Purchase
Date for the purchase of any Purchased Securities by the Buyer from the Seller
and as of the date of this Agreement and any Transaction hereunder and at all
times while this Agreement and any Transaction thereunder is in full force and
effect:

         (i)  Organization.  The Seller is duly organized, validly existing and
     in good standing under the laws and regulations of the state of Seller's
     organization and is duly licensed, qualified, and in good standing in every
     state where Seller transacts business.

         (ii)  No Litigation.  There is no action, suit, proceeding,
     investigation, or arbitration pending or threatened against the Seller,
     which may result in any material adverse change in the business,
     operations, financial condition, properties, or assets of the Seller, or
     which may have an adverse effect on the validity of this Agreement or the
     Purchased Securities or any action taken or to be taken in connection with
     the obligations of the Seller contemplated herein.

         (iii)  No Broker.  The Seller has not dealt with any broker, investment
     banker, agent, or other person, except for the Buyer, who may be entitled
     to any commission or compensation in connection with the sale of Purchased
     Securities pursuant to this Agreement.

         (iv)  Good Title to Collateral.  Purchased Securities shall be free and
     clear of any lien, encumbrance or impediment to transfer, and the Seller
     represents and warrants the foregoing to the Buyer and represents and
     warrants that it has good, valid and marketable title or right to sell and
     transfer such Purchased Securities to the Buyer.

         (v)  Maintenance of Cash.  Seller shall maintain cash or cash
     equivalents (including lines of credit deemed satisfactory in the sole
     judgment of Buyer) equal to at least $5,000,000 (five million dollars).

         (vi)  Selection Process.  The Purchased Securities were selected from
     among the outstanding Securities in the Seller's portfolio as to which the
     representations and warranties set forth in this Agreement could be made
     and such selection was not made in a manner so as to affect adversely the
     interests of the Buyer.

    (c)  On the Purchase Date for any Transaction, Buyer and Seller shall each
be deemed to have made all the foregoing representations with respect to itself
as of such Purchase Date.
<PAGE>
 
11. NEGATIVE COVENANTS OF THE SELLER

    On and as of the date of this Agreement and each Purchase Date and until
this Agreement is no longer in force with respect to any Transaction, the Seller
covenants that it will not:

    (a)  take any action which would directly or indirectly impair or adversely
affect the Buyer's title to or the value of the Purchased Securities; or

    (b)  pledge, assign, convey, grant, bargain, sell, set over, deliver or
otherwise transfer any interest in the Purchased Securities to any person not a
party to this Agreement nor will the Seller create, incur or permit to exist any
lien, encumbrance or security interest in or on the Purchased Securities except
as described in Section 6 of this Agreement.

12. AFFIRMATIVE COVENANTS OF THE SELLER

    (a)  Seller covenants that it will promptly notify Buyer of any material
adverse change in its business operations and/or financial condition, provided,
however, that nothing in this Section 12 shall relieve Seller of its obligations
pursuant to Section 10(b)(v) or pursuant to any other Section of this Agreement.

    (b)  Seller shall provide Buyer with copies of such documentation as Buyer
may reasonably request evidencing the truthfulness of the representations set
forth in Section 10, including but not limited to resolutions evidencing the
approval of this Agreement by Seller's board of directors or loan committee, and
copies of the minutes of the meetings of Seller's board of directors or loan
committee at which this Agreement and the Transactions contemplated by this
Agreement were approved.

    (c)  Seller shall, at Buyer's request, take all action necessary to ensure
that Buyer will have a first priority security interest in the Purchased
Securities.

    (d)  Seller covenants that it will not create, incur or permit to exist any
lien, encumbrance or security interest in or on any of the Collateral without
the prior express written consent of Buyer.

    (e)  Seller shall notify Buyer as soon as possible, but in no event later
than three (3) Business Days after obtaining actual knowledge thereof, if any
event has occurred that constitutes an Event of Default with respect to Seller
or any event that with the giving of notice or lapse of time, or both, would
become an Event of Default with respect to Seller.

13. EVENTS OF DEFAULT

    (a)  If any of the following events (each, an "Event of Default") occur, the
Seller and Buyer shall have the rights set forth in Section 14, as applicable.

         (i)  Seller or Buyer fails to satisfy or perform any material
     obligation or covenant under this Agreement, other than the covenant set
     forth in Section 12(b);

         (ii)  Seller fails to satisfy or perform the covenant set forth in
     Section 12(b) within thirty (30) days after Buyer gives Seller written
     notice of such failure;

         (iii)  any representation made by Seller or Buyer, other than the
     representation set forth in Section 10(b)(v), shall have been incorrect or
     untrue in any material respect when made or repeated or deemed to have been
     made or repeated;

         (iv)  Seller fails to cure any breach of the representation set forth
     in Section 10(b)(v) within five (5) days after Buyer gives Seller written
     notice of such breach.

         (v)  an Act of Insolvency occurs with respect to Buyer or Seller;
<PAGE>
 
         (vi) Buyer or Seller shall admit its inability to, or its intention not
     to, perform any of its obligations hereunder;

         (vii)  any governmental, regulatory, or self-regulatory authority takes
     any action to remove, limit, restrict, suspend or terminate the rights,
     privileges, or operations of the Seller or any of its Affiliates, including
     suspension as an issuer or lender of mortgage loans, which suspension has a
     material adverse effect on the ordinary business operations of Seller or
     Seller's Affiliate, and which continues for more than 24 hours;

         (viii)  Buyer or Seller dissolves, merges or consolidates with another
     entity unless it is the surviving party, or sells, transfers, or otherwise
     disposes of a material portion of its business or assets, provided,
     however, that a merger shall not constitute an Event of Default if Buyer or
     Seller, as the case may be, obtains the prior written consent of the Seller
     or Buyer, respectively;

         (ix)  Buyer, in its respective good faith judgment, has reasonable
     cause to believe that (A) there has been a material adverse change in the
     business, operations, corporate structure or financial condition or
     prospects of the Seller; (B) Seller will not meet any of its obligations
     under any Transaction pursuant to this Agreement, or any other agreement
     between the parties; or (C) a material adverse change in the financial or
     legal condition of Seller may occur due to the pendency or threatened
     pendency of a material legal action against Seller or any of its
     Affiliates, and Seller fails to provide Buyer with adequate assurances
     (including without limitation performance guarantees), within 24 hours of a
     written request therefor, of its ability to perform its obligations
     hereunder or under any other agreement between the parties;

         (x)  Except with respect to Seller's obligation under Section 5(b),
     Seller or any of its Affiliates shall fail to pay when due (including any
     grace period provided under the applicable documents) any amount in respect
     of indebtedness for money borrowed or for the deferred purchase price of
     property created, issued, guaranteed, incurred or assumed by any of them,
     or any other event shall occur or any condition shall exist in respect of
     any such indebtedness the effect of which is to cause (or permit any holder
     thereof or a trustee to cause) such indebtedness to become due prior to its
     stated maturity;

         (xi)  Seller shall fail to pay within five (5) Business Days of each
     Payment Date any and all amounts payable pursuant to Section 5(b);

         (xii)  Seller or any of its Affiliates shall default or fail to perform
     under any agreement or transaction between Buyer or any of its Affiliates,
     or Seller or any of its Affiliates, or Seller or any of its Affiliates
     shall breach any covenant or condition in any agreement or transaction
     between Buyer or any of its Affiliates and Seller or any of its Affiliates,
     provided, however, that any such default, failure to perform or breach
     shall not constitute an Event of Default if Seller or any of its Affiliates
     cures such default, failure to perform or breach, as the case may be,
     within the grace period, if any, provided under the applicable agreement;

         (xiii)  Seller fails to provide quarterly unaudited and annual audited
     financial statements within 50 and 95 days, respectively, after the date on
     which such period ends, or fails to deliver in a timely manner such
     financial or other information as Buyer may from time to time reasonably
     request;

         (xiv)  Seller's ratio of consolidated total liabilities (excluding
     payables in the normal course of business) to consolidated shareholders'
     equity (both computed in accordance with GAAP) exceeds two and one-half to
     one (2.5 to 1);
<PAGE>
 
         (xv) Seller pledges any of its assets (excluding any assets already
     pledged under existing facilities and any assets required to be pledged
     for purposes of collateral maintenance under such facilities) before
     notification to and written approval by Buyer, which approval shall not
     be unreasonably withheld;

         (xvi)  Seller fails to maintain consolidated shareholders equity
     (computed in accordance with GAAP) of at least $125,000,000 (one hundred
     and twenty five million dollars);

         (xvii)  Seller incurs three (3) consecutive quarters of consolidated
     net losses on either a GAAP or tax basis;

         (xviii)  Seller fails to maintain interest rate hedges, reasonably
     acceptable to Buyer, on at least 75% of its floating rate liabilities;

         (xix)  Seller fails to promptly certify at Buyer's request that no
     Event of Default has occurred or is continuing at the time of the
     certification, provided, however, that such certification shall be made by
     Seller at least on the first Business Day of each month;

         (xx)  A final judgment by any competent court in the United States of
     America for the payment of money in an amount of at least $100,000 is
     rendered against the Seller, and the same remains undischarged or unpaid
     for a period of sixty (60) days during which execution of such judgment is
     not effectively stayed;

         (xxi)  This Agreement shall for any reason cease to create a valid
     first priority security interest in any of the Purchased Securities
     purported to be covered hereby; or

         (xxii)  Seller fails to maintain the aggregate Purchase Price of all
     Purchased Securities for all Transactions not then terminated in an amount
     equal to or greater than the Minimum Amount.

    (b)  In making a determination as to whether an Event of Default has
occurred, the Buyer shall be entitled to rely on reports published or broadcast
by media sources believed by the Buyer to be generally reliable and on
information provided to it by any other sources believed by it to be generally
reliable, provided that the Buyer reasonably and in good faith believes such
information to be accurate and has taken such steps as may be reasonable in the
circumstances to attempt to verify such information.

14. REMEDIES

    (a)  If an Event of Default occurs with respect to the Seller, the following
rights and remedies are available to the Buyer:

         (i)  At the option of the Buyer, exercised by written notice to the
     Seller (which option shall be deemed to have been exercised, even if no
     notice is given, immediately upon the occurrence of an Act of Insolvency),
     the Repurchase Date for each Transaction hereunder shall be deemed
     immediately to occur.  Notwithstanding that the Repurchase Date shall be
     deemed immediately to have occurred upon the exercise or deemed exercise of
     such option by the Buyer, for purposes of determining the Repurchase Price,
     the Repurchase Date shall be the date specified in the Confirmation for
     such Transaction.

         (ii)  If the Buyer exercises or is deemed to have exercised the option
     referred to in subsection (a)(i) of this Section,

              (A)  the Seller's obligations hereunder to repurchase all
          Purchased Securities in such Transactions shall thereupon become
          immediately due and payable,
<PAGE>
 
              (B) to the extent permitted by applicable law, the Repurchase
          Price with respect to each such Transaction shall be increased by the
          aggregate amount obtained by daily application of, on a 360 day per
          year basis for the actual number of days during the period from and
          including the date of the exercise or deemed exercise of such option
          to but excluding the date of payment of the Repurchase Price as so
          increased, (x) the greater of the Prime Rate or the Pricing Rate for
          each such Transaction multiplied by (y) the Repurchase Price for such
          Transaction (decreased as of any day by (I) any amounts actually in
          the possession of Buyer pursuant to clause (C) of this subsection,
          (II) any proceeds from the sale of Purchased Securities applied to the
          Repurchase Price pursuant to subsection (a)(ix) of this Section, and
          (III) any amounts applied to the Repurchase Price pursuant to
          subsection (a)(iii) of this Section), and

              (C)  all Income and payments actually received by the Buyer
          pursuant to Sections 5(a) and (b), excluding any Late Payment Fees
          paid pursuant to Section 5(b), shall be applied to the aggregate
          unpaid Repurchase Price owed by the Seller.

         (iii)  After one Business Day's notice to the Seller (which notice need
     not be given if an Act of Insolvency shall have occurred, and which may be
     the notice given under subsection (a)(i) of this Section), the Buyer may
     (A) immediately sell, at a public or private sale in a commercially
     reasonable manner and at such price or prices as the Buyer may reasonably
     deem satisfactory any or all Purchased Securities subject to a Transaction
     hereunder or (B) in its sole discretion elect, in lieu of selling all or a
     portion of such Purchased Securities, to give the Seller credit for such
     Purchased Securities in an amount equal to the Market Value of the
     Purchased Securities against the aggregate unpaid Repurchase Price and any
     other amounts owing by the Seller hereunder.  The proceeds of any
     disposition of Purchased Securities shall be applied first to the costs and
     expenses incurred by the Buyer in connection with the Seller's default;
     second to consequential damages, including but not limited to costs of
     cover and/or related hedging transactions, provided, however, that Buyer
     shall act in good faith and in a timely manner to mitigate damages to the
     extent practicable; third to the Repurchase Price; and fourth to any other
     outstanding obligation of the Seller to the Buyer or its Affiliates.

         (iv)  The parties recognize that it may not be possible to purchase or
     sell all of the Purchased Securities on a particular Business Day, or in a
     transaction with the same purchaser, or in the same manner because the
     market for such Purchased Securities may not be liquid.  In view of the
     nature of the Purchased Securities, the parties agree that liquidation of a
     Transaction or the underlying Purchased Securities does not require a
     public purchase or sale and that a good faith private purchase or sale
     shall be deemed to have been made in a commercially reasonable manner.
     Accordingly, Buyer may elect, in its sole discretion, the time and manner
     of liquidating any Purchased PC and nothing contained herein shall (A)
     obligate Buyer to liquidate any Purchased PC on the occurrence of an Event
     of Default or to liquidate all Purchased Securities in the same manner or
     on the same Business Day or (B) constitute a waiver of any right or remedy
     of Buyer.  However, in recognition of the parties' agreement that the
     Transactions hereunder have been entered into in consideration of and in
     reliance upon the fact that all Transactions hereunder constitute a single
     business and contractual relationship and that each Transaction has been
     entered into in consideration of the other Transactions, the parties
     further agree that Buyer shall use its best efforts to liquidate all
     Transactions hereunder upon the occurrence of an Event of Default as
     quickly as is prudently possible in the reasonable judgment of Buyer.
<PAGE>
 
         (v) Seller shall be liable to Buyer for (A) the amount of all expenses,
     including reasonable legal or other expenses incurred by Buyer in
     connection with or as a consequence of an Event of Default, and (B)
     consequential damages including, without limitation, all costs incurred in
     connection with hedging or covering transactions, provided, however, that
     Buyer shall act in good faith and in a timely manner to mitigate damages to
     the extent practicable.

         (vi)  Buyer shall have all the rights and remedies provided herein,
     provided by applicable federal, state, foreign, and local laws (including,
     without limitation, the rights and remedies of a secured party under the
     Uniform Commercial Code of the State of New York, to the extent that the
     Uniform Commercial Code is applicable, and the right to offset any mutual
     debt and claim), in equity, and under any other agreement between Buyer and
     Seller.

         (vii)  Buyer may exercise one or more of the remedies available to
     Buyer immediately upon the occurrence of an Event of Default and, except to
     the extent provided in subsections (a)(i) and (iii) of this Section, at any
     time thereafter without notice to Seller.  All rights and remedies arising
     under this Agreement as amended from time-to-time hereunder are cumulative
     and not exclusive of any other rights or remedies which Buyer may have.

         (viii)  In addition to its rights hereunder, Buyer shall have the right
     to proceed against any assets of Seller which may be in the possession of
     Buyer or its designee, including the right to liquidate such assets and to
     set off the proceeds against monies owed by Seller to Buyer pursuant to
     this Agreement.  Buyer may set off cash, the proceeds of the liquidation of
     the Purchased Securities, any Collateral or its proceeds, and all other
     sums or obligations owed by Seller to Buyer against all of Seller's
     obligations to Buyer, whether under this Agreement, under a Transaction, or
     under any other agreement between the parties, or otherwise, whether or not
     such obligations are then due, without prejudice to Buyer's right to
     recover any deficiency.  Any cash, proceeds, or property in excess of any
     amounts due, or which Buyer reasonably believes may become due, to it from
     Seller shall be returned to Seller after satisfaction of all obligations of
     Seller to Buyer.

         (ix)  Buyer may enforce its rights and remedies hereunder without prior
     judicial process or hearing, and Seller hereby expressly waives any
     defenses Seller might otherwise have to require Buyer to enforce its rights
     by judicial process.  Seller also waives any defense Seller might otherwise
     have arising from the use of nonjudicial process, enforcement and sale of
     all or any portion of the Collateral, or from any other election of
     remedies, except that Seller does not waive any defense it might have that
     the Collateral was not sold in a commercially reasonable manner.  Seller
     recognizes that nonjudicial remedies are consistent with the usages of the
     trade, are responsive to commercial necessity and are the result of a
     bargain at arm's length.

    (b)  If an Event of Default occurs with respect to Buyer, the following
rights and remedies are available to the Seller:

         (i)  Upon tender by the Seller of payment of the aggregate Repurchase
     Price for all such Transactions, the Buyer's right, title and interest in
     all Purchased Securities subject to such Transactions shall be deemed
     transferred to the Seller, and the Buyer shall deliver all such Purchased
     Securities to the Seller or its designee at Buyer's expense.

         (ii)  If the Seller exercises the option referred to in subsection
     (b)(i) of this Section and the Buyer fails to deliver the Purchased
     Securities to the Seller or its designee, after one Business Day's notice
     to the Buyer, the Seller may (A) purchase securities ("Replacement
     Securities") of the same class and amount as any Purchased Securities that
     are not delivered by the Buyer to the Seller
<PAGE>
 
     or its designee as required hereunder or (B) in its sole discretion elect,
     in lieu of purchasing Replacement Securities, to be deemed to have
     purchased Replacement Securities at a price therefor on such date, equal to
     the Market Value of the Purchased Securities.

         (iii)  The Buyer shall be liable to the Seller (A) with respect to
     Purchased Securities (other than Additional Collateral), for any excess of
     the price paid (or deemed paid) by the Seller for Replacement Securities
     therefor over the Repurchase Price for such Purchased Securities and (B)
     with respect to Additional Collateral, for the price paid (or deemed paid)
     by the Seller for the Replacement Securities therefor.  In addition, the
     Buyer shall be liable to the Seller for interest on such remaining
     liability with respect to each such purchase (or deemed purchase) of
     Replacement Securities from the date of such purchase (or deemed purchase)
     until paid in full by Buyer.  Such interest shall be at the greater of the
     Pricing Rate or the Prime Rate.

15. RECORDING OF COMMUNICATIONS

    Buyer and Seller shall have the right (but not the obligation) from time to
time to make or cause to be made tape recordings of communications between its
employees and those of the other party with respect to Transactions.  Buyer and
Seller consent to the admissibility of such tape recordings in any court,
arbitration, or other proceedings.  The parties agree that a duly authenticated
transcript of such a tape recording shall be deemed to be a writing conclusively
evidencing the parties' agreement.

16. SINGLE AGREEMENT

    Buyer and Seller acknowledge that, and have entered hereinto and will enter
into each Transaction hereunder in consideration of and in reliance upon the
fact that, all Transactions hereunder constitute a single business and
contractual relationship and that each has been entered into in consideration of
the other Transactions.  Accordingly, each of Buyer and Seller agrees (i) to
perform all of its obligations in respect of each Transaction hereunder, and
that a default in the performance of any such obligations shall constitute a
default by it in respect of all Transactions hereunder, (ii) that each of them
shall be entitled to set off claims and apply property held by them in respect
of any Transaction against obligations owing to them in respect of any other
Transactions hereunder and (iii) that payments, deliveries, and other transfers
made by either of them in respect of any Transaction shall be deemed to have
been made in consideration of payments, deliveries, and other transfers in
respect of any other Transactions hereunder, and the obligations to make any
such payments, deliveries, and other transfers may be applied against each other
and netted.

17. NOTICES AND OTHER COMMUNICATIONS

    (a)  Unless another address is specified in writing by the respective party
to whom any written notice or other communication is to be given hereunder, all
such notices or communications shall be in writing or confirmed in writing and
delivered at the respective addresses set forth in the Confirmation, except as
provided in Section 4(c).

    (b)  Buyer shall be authorized to accept orders and take any other action
affecting any accounts of the Seller in response to instructions given in
writing or orally by telephone or otherwise by any person set forth in Exhibit
II hereto, and the Seller shall indemnify Buyer, defend, and hold Buyer harmless
from and against any and all liabilities, losses, damages, costs, and expenses
of any nature arising out of or in connection with any action taken by Buyer in
response to such instructions received or reasonably believed to have been
received from the Seller. From time to time, Seller may, by delivering to Buyer
a revised exhibit, change the information previously given pursuant to this
Section, but the Buyer shall be entitled to rely conclusively on the current
exhibit until receipt of the superseding exhibit.
<PAGE>
 
18. ENTIRE AGREEMENT; SEVERABILITY

    This Agreement together with the applicable Confirmation constitutes the
entire understanding between Buyer and Seller with respect to the subject matter
it covers and shall supersede any existing agreements between the parties
containing general terms and conditions for repurchase transactions involving
Purchased Securities.  By acceptance of this Agreement, Buyer and Seller
acknowledge that they have not made, and are not relying upon, any statements,
representations, promises or undertakings not contained in this Agreement.  Each
provision and agreement herein shall be treated as separate and independent from
any other provision or agreement herein and shall be enforceable notwithstanding
the unenforceability of any such other provision or agreement.

19. NON-ASSIGNABILITY

    The rights and obligations of the parties under this Agreement and under any
Transaction shall not be assigned by either party without the prior written
consent of the other party, provided, however, that Buyer may assign its rights
and obligations under this Agreement and/or under any Transaction to an
Affiliate that is guaranteed by Nomura Securities International, Inc., without
the prior written consent of the other party.  Subject to the foregoing, this
Agreement and any Transactions shall be binding upon and shall inure to the
benefit of the parties and their respective successors and assigns. Nothing in
this Agreement express or implied, shall give to any person, other than the
parties to this Agreement and their successors hereunder, any benefit or any
legal or equitable right, power, remedy or claim under this Agreement.

20. GOVERNING LAW

    THIS AGREEMENT SHALL BE GOVERNED BY THE INTERNAL LAWS OF THE STATE OF NEW
YORK WITHOUT GIVING EFFECT TO THE CONFLICT OF LAW PRINCIPLES THEREOF.

21. CONSENT TO JURISDICTION AND ARBITRATION

    The parties irrevocably agree to submit to the personal jurisdiction of the
United States District Court for the Southern District of New York, the parties
irrevocably waiving any objection thereto.  If, for any reason, federal
jurisdiction is not available, and only if federal jurisdiction is not
available, the parties irrevocably agree to submit to the personal jurisdiction
of the Supreme Court of the State of New York, the parties irrevocably waiving
any objection thereto. Notwithstanding the foregoing two sentences, at either
party's sole option exercisable at any time not later than thirty (30) days
after an action or proceeding has been commenced, the parties agree that the
matter may be submitted to binding arbitration in accordance with the commercial
rules of the American Arbitration Association then in effect in the State of New
York and judgment upon any award rendered by the arbitrator may be entered in
any court having jurisdiction thereof within the City, County and State of New
York, provided, however, that the arbitrator shall not amend, supplement, or
reform in any regard this Agreement or the terms of any Confirmation, the rights
or obligations of any party hereunder or thereunder, or the enforceability of
any of the terms hereof or thereof.  Any arbitration shall be conducted before a
single arbitrator who shall be reasonably familiar with repurchase transactions
and the secondary mortgage market in the City, County, and State of New York.

22. NO WAIVERS, ETC.

    No express or implied waiver of any Event of Default by either party shall
constitute a waiver of any other Event of Default and no exercise of any remedy
hereunder by any party shall constitute a waiver of its right to exercise any
other remedy hereunder.  No modification or waiver of any provision of this
Agreement and no consent by any party to a departure herefrom shall be effective
unless and until such shall be in writing and duly executed by both of the
parties hereto.  Any such waiver or modification shall be effective only in the
<PAGE>
 
specific instance and for the specific purpose for which it was given.

23. INTENT

    The parties understand and intend that this Agreement and each Transaction
hereunder constitute a "repurchase agreement" as that term is defined in Section
101 of Title 11 of the United States Code, as amended.

24. DISCLOSURE RELATING TO CERTAIN FEDERAL PROTECTIONS

    The parties acknowledge that they have been advised that in the case of
Transactions in which one of the parties is an "insured depository institution"
as that term is defined in Section 1831(a) of Title 12 of the United States
Code, as amended, funds held by the financial institution pursuant to a
Transaction hereunder are not a deposit and therefore are not insured by the
Federal Deposit Insurance Corporation, the Savings Association Insurance Fund or
the Bank Insurance Fund, as applicable.

25. NETTING

    If Buyer and Seller are "financial institutions" as now or hereinafter
defined in Section 4402 of Title 12 of the United States Code ("Section 4402")
and any rules or regulations promulgated thereunder:

         (a)  All amounts to be paid or advanced by one party to or on behalf of
     the other under this Agreement or any Transaction hereunder shall be deemed
     to be "payment obligations" and all amounts to be received by or on behalf
     of one party from the other under this Agreement or any Transaction
     hereunder shall be deemed to be "payment entitlements" within the meaning
     of Section 4402, and this Agreement shall be deemed to be a "netting
     contract" as defined in Section 4402.

         (b)  The payment obligations and the payment entitlements of the
     parties hereto pursuant to this Agreement and any Transaction hereunder
     shall be netted as follows.  In the event that either party (the
     "Defaulting Party") shall fail to honor any payment obligation under this
     Agreement or any Transaction hereunder, the other party (the "Nondefaulting
     Party") shall be entitled to reduce the amount of any payment to be made by
     the Nondefaulting Party to the Defaulting Party by the amount of the
     payment obligation that the Defaulting Party failed to honor.

26. MISCELLANEOUS

    (a)  Time is of the essence under this agreement and all Transactions and
all references to a time shall mean New York time in effect on the date of the
action unless otherwise expressly stated in this Agreement.

    (b)  If there is any conflict between the terms of a Confirmation or a
corrected Confirmation issued by the Buyer and this Agreement, the Confirmation
shall prevail.

    (c)  This Agreement may be executed in counterparts, each of which so
executed shall be deemed to be an original, but all of such counterparts shall
together constitute but one and the same instrument.

    (d)  The headings in this Agreement are for convenience of reference only
and shall not affect the interpretation or construction of this Agreement.





                     [THIS SPACE INTENTIONALLY LEFT BLANK]
<PAGE>
 
    IN WITNESS WHEREOF, the parties have entered into this Agreement as of the
date set forth above.

    BUYER
    NOMURA SECURITIES INTERNATIONAL, INC.
                              By:
                              Name:
                              Title:

    SELLER
     CRIIMI MAE INC.
                              By:
                              Name:
                              Title:
<PAGE>
 
                                    EXHIBITS

EXHIBIT I     Confirmation
EXHIBIT II    Approved Secondary Market Participants
EXHIBIT III   Authorized Representatives of Seller
<PAGE>
 
                                                                       EXHIBIT I
                         [Form of Confirmation Letter]
                                     (date)

CRIIMI MAE Inc.

Attention:    Jay Cohen, Executive Vice President
              11200 Rockville Pike
              Rockville, MD  20852

Confirmation No.:_____________________

Ladies/Gentlemen:

This letter confirms our oral agreement to purchase from you the Securities
listed in Appendix I hereto, pursuant to the Committed Master Repurchase
Agreement between us, dated as of November 30, 1993, (the "Agreement"), as
follows:

     Purchase Date:
     Securities to be Purchased:    See Appendix I hereto.

                        [Appendix I to Confirmation Letter
                         will list the Securities]

     Aggregate Principal Amount of Securities:
     Purchase Price:
     Pricing Rate:
     Repurchase Date:
     Repurchase Price:
     Collateral Amount Percentage:
     Names and addresses for communications:
               Buyer:    Murray Pozmanter
               Nomura Securities International, Inc.
               2 World Financial Center
               Building B
               21st Floor
               New York, New York  10281-1198

               with legal matters to:
                   Anna Glick, Esquire
                   Cadwalader, Wickersham & Taft
                   100 Maiden Lane
                   New York, New York  10038
  
              Seller: Jay Cohen
                        Executive Vice President
                        CRIIMI MAE Inc.
                        11200 Rockville Pike
                        Rockville, MD  20852

Capitalized terms used herein and not otherwise defined shall have the meanings
set forth in the Agreement.

                                  NOMURA SECURITIES
                                     INTERNATIONAL, INC.

                                  By:
                                  Name:
Agreed and Acknowledged:
CRIIMI MAE INC.
By:
Name:
Title:
<PAGE>
 
                     APPROVED SECONDARY MARKET PARTICIPANTS

Bear, Sterns & Co.
Daiwa Securities
The First Boston Corporation
Goldman, Sachs & Co.
Lehman Brothers
Salomon Brothers Inc.
Smith Barney Shearson
Werthiem, Schroeder
<PAGE>
 
                                                                     EXHIBIT III

                      Authorized Representatives of Seller
                                         
  
Name                              Specimen Signature
- ------------------------          ----------------------------

William B. Dockser
                                  ----------------------------

H. William Willoughby
                                  ----------------------------

Jay R. Cohen
                                  ----------------------------

Richard J. Palmer
                                  ----------------------------

Elizabeth O. Flanagan
                                  ----------------------------

Nancy E. Currier
                                  ----------------------------

Peter M. Smith
                                  ----------------------------

Jamie I. Sapp
                                  ----------------------------

<PAGE>
 
                COMMITTED MASTER REPURCHASE AGREEMENT GOVERNING
               PURCHASES AND SALES OF PARTICIPATION CERTIFICATES

                                                   Dated as of November 30, 1993
Between:
NOMURA ASSET CAPITAL CORPORATION, as Buyer
           and
CRIIMI MAE INC., as Seller

1.  APPLICABILITY

    From time to time the parties hereto may enter into transactions in which
CRIIMI MAE Inc. ("Seller"), agrees to transfer to Nomura Asset Capital
Corporation ("Buyer") Participation Certificates against the transfer of funds
by Buyer, with a simultaneous agreement by Buyer to transfer to Seller such
Participation Certificates at a date certain three years after October 27, 1993
or on demand, as specified in the Confirmation, against the transfer of funds by
Seller, provided, however, that Buyer may, in its sole discretion, elect to
terminate this Agreement and all outstanding Transactions hereunder on the day
following the second anniversary of the commencement of the Agreement,  provided
further, however, that if Buyer so elects, it shall, following such termination,
enter into a Committed Master Repurchase Agreement Governing Purchases and Sales
of Participation Certificates for a period of 364 days following the date of
such termination.  Each such transaction shall be referred to herein as a
"Transaction" and shall be governed by this Agreement and the related
Confirmation, unless otherwise agreed in writing.

2.  DEFINITIONS

    "Act of Insolvency" means, with respect to any party, (i) and its
Affiliates, the filing of a petition, commencing, or authorizing the
commencement of any case or proceeding under any bankruptcy, insolvency,
reorganization, liquidation, dissolution or similar law relating to the
protection of creditors, or suffering any such petition or proceeding to be
commenced by another which is consented to, not timely contested or results in
entry of an order for relief; (ii) seeking the appointment of a receiver,
trustee, custodian or similar official for such party or an Affiliate or any
substantial part of the property of either, (iii) the appointment of a receiver,
conservator, or manager for such party or an Affiliate by any governmental
agency or authority having the jurisdiction to do so; (iv) the making or
offering by such party or an Affiliate of a composition with its creditors or a
general assignment for the benefit of creditors, (v) the admission by such party
or an Affiliate of such party's or such Affiliate's inability to pay its debts
or discharge its obligations as they become due or mature; or (vi) any
governmental authority or agency or any person, agency or entity acting or
purporting to act under governmental authority shall have taken any action to
condemn, seize or appropriate, or to assume custody or control of, all or any
substantial part of the property of such party or of any of its Affiliates, or
shall have taken any action to displace the management of such party or of any
of its Affiliates or to curtail its authority in the conduct of the business of
such party or of any of its Affiliates.

    "Additional Collateral" means Participation Certificates or cash provided by
Seller to Buyer or its designee pursuant to Section 4(a).

    "Affiliate" means an affiliate of a party as such term is defined in the
United States Bankruptcy Code in effect from time to time.

    "Agreement" means this Committed Master Repurchase Agreement Governing
Purchases and Sales of Participation Certificates, as amended from time to time.

    "Business Day" means a day other than (i) a Saturday or Sunday, or (ii) a
day in which the New York Stock Exchange, the Custodian or the banks in the
State of Maryland are authorized or obligated by law or executive order to be
closed.

    "Buyer" has the meaning specified in Section 1.
<PAGE>
 
    "Collateral" has the meaning specified in Section 6.

    "Collateral Amount" means, with respect to any Transaction, the amount
obtained by application of the Collateral Amount Percentage to the Repurchase
Price for such Transaction.

    "Collateral Amount Percentage" means the amount set forth in the
Confirmation.

    "Collateral Deficit" has the meaning specified in Section 4(a).

    "Collateral Excess" has the meaning specified in Section 4(b).

    "Confirmation" has the meaning specified in Section 3(c).

    "Converted PC" means the pooling of one or more Underlying Mortgage Loans
for the purpose of the issuance of a mortgage backed security guaranteed by
GNMA.

    "Custodial Agreement" means that certain custodial agreement, dated as of
April 22, 1993, by and between, Buyer and The Bank of New York.

    "Custodial Delivery" means the form executed by the Seller in order to
deliver the Original PCs to the Custodian pursuant to Section 7(d), a form of
which is attached hereto as Exhibit II.

    "Custodian" means The Bank of New York, as custodian under the Custodial
Agreement, or its successor in interest or assigns.

    "Event of Default" has the meaning specified in Section 13.

    "Exchanged PCs" means any Participation Certificates that are exchanged for
one or more Purchased PCs that represent beneficial interests in Underlying
Mortgage Loans that are construction loans in accordance with Section 9(c)
hereof.

    "Facility Amount" means $60,000,000 (sixty million dollars) or such amount
as agreed by Buyer and Seller.

    "FHA" means the Federal Housing Administration, an agency within HUD.

    "GAAP" means Generally Accepted Accounting Principals.

    "GNMA" means the Government National Mortgage Association.

    "GNMA Repurchase Agreement" means that certain Committed Master Repurchase
Agreement, dated as of November 30, 1993, by and among Nomura Securities
International, Inc., and Seller.

    "HUD" means the United States Department of Housing and Urban Development.

    "Income" means, with respect to any Underlying Mortgage Loan at any time,
any principal thereof then payable and all interest, dividends or other
distributions payable thereon.

    "Late Payment Fee" has the meaning specified in Section 5(b).

    "Market Value" means as of any date with respect to any Purchased PC, the
price at which such Purchased PC could readily be sold as determined in good
faith by Buyer provided, however, that in making such determination, Buyer shall
not take into account (i) any Underlying Mortgage Loan that has been delinquent
for at least ninety (90) days and for which all delinquent payments shall not
have been advanced by the related Servicer or (ii) any Purchased PC with respect
to which there is a breach of a representation, warranty or covenant made by
Seller in this Agreement or the Custodial Agreement that materially adversely
affects Buyer's interest in such Purchased PC and which breach has not been
cured provided further, however, that if Seller timely notifies Buyer in writing
that it reasonably believes that the price determined in good faith by Buyer
does not adequately reflect the price at which a Purchased PC could readily be
sold,
<PAGE>
 
the "Market Value" of such Purchased PC shall be the average of the price
determined by Buyer and two (2) written bids obtained by Seller, and timely
delivered to Buyer, from two (2) of the secondary market participants set forth
in Exhibit III attached hereto or any New York based affiliate of such
participants, provided that Seller shall first contact Bear, Sterns & Co. and
Daiwa Securities.

    "Minimum Amount" means the then aggregate outstanding purchase price under
this Agreement, provided, however, that the "Minimum Amount" shall not exceed
forty percent (40%) of the then aggregate outstanding purchase price under this
Agreement and the GNMA Repurchase Agreement, provided further, however, that the
"Minimum Amount" may be reduced upon Seller's request and with consent of Buyer,
in its sole discretion.

    "Mortgage" means a mortgage, deed of trust, deed to secure debt or other
instrument, creating a valid and enforceable first or second lien on or first or
second priority ownership interest in a fee or leasehold estate in real property
and the improvements thereon, securing a mortgage note or similar evidence of
indebtedness.

    "Mortgage File Custodian" means The Bank of New York, as custodian under the
Tri-party Custodial Agreement, or its successor in interest or assigns.

    "Mortgage Note" means a note or other evidence of indebtedness of a
Mortgagor secured by a Mortgage.

    "Mortgaged Property" means the real property securing repayment of the debt
evidenced by a Mortgage Note.

    "Mortgagee" means the record holder of a Mortgage Note secured by a
Mortgage.

    "Mortgagor" means the obliger on a Mortgage Note and the grantor of the
related Mortgage.

    "NHA" means Nomura Holdings America, Inc.

    "NSI" means Nomura Securities International, Inc.

    "Original PC" means with respect to each Participation Certificate, an
original participation certificate issued in the name of Seller, together with a
document of assignment thereof, executed in blank.

    "Participation Certificate" means a certificate evidencing that Seller is
the registered owner of a (i) 100% undivided participating beneficial interest
or (ii) certificate which is one of only two certificates which in the aggregate
represent a 100% beneficial interest and the other certificate is owned by the
originator of such interest, in each case in FHA-insured project mortgage loans
pooled by the originator of such certificate.

    "Participation Certificate Schedule" means a schedule of Purchased PCs
attached to each Confirmation and Custodial Delivery, setting forth the
following information with respect to each Underlying Mortgage Loan:  (i) the
project name; (ii) the street address of the Mortgaged Property; (iii) FHA
project number; (iv) the Mortgagor; (v) the Mortgagee; (vi) the original
principal amount of the Mortgage; (vii) note interest rate; (viii) servicing fee
rate; and (ix) the principal balance of the Underlying Mortgage Loan as of the
close of business of the Purchase Date, after deduction of payments of principal
due on or before the Purchase Date, whether or not collected.  With respect to
the Underlying Mortgage Loans in the aggregate, the Participation Certificate
Schedule shall set forth the following information, as of the Purchase Date: 
(i) the number of Underlying Mortgage Loans; (ii) the current aggregate
outstanding principal balance of the Underlying Mortgage Loans; (iii) the
weighted average interest rate of the Underlying Mortgage Loans; and (iv) the
weighted average remaining term to maturity of the Underlying Mortgage Loan.

    "Payment Date" has the meaning specified in Section 5(b).
<PAGE>
 
    "PC Mortgage File" has the meaning specified in Annex A.

    "Periodic Payment" has the meaning specified in Section 5(b).

    "Price Differential" means, with respect to any Transaction hereunder as of
any date, the aggregate amount obtained by daily application of the Pricing Rate
for such Transaction to the Purchase Price for such Transaction on a 360 day per
year basis for the actual number of days during the period commencing on (and
including) the Purchase Date for such Transaction and ending on (but excluding)
the Repurchase Date (reduced by any amount of such Price Differential previously
paid by Seller to Buyer pursuant to Section 5(b) with respect to such
Transaction).

    "Pricing Rate" means the per annum percentage rate specified in the
Confirmation for determination of the Price Differential.

    "Prime Rate" means the rate of interest published by The Wall Street
Journal, northeast edition, as the "prime rate".

    "Purchase Date" means the date on which Purchased PCs are transferred by
Seller to Buyer as specified in the Confirmation.

    "Purchase Price" means (i) on the Purchase Date, the price at which
Purchased PCs are transferred by Seller to Buyer, and (ii) thereafter, such
price decreased by the amount of any cash transferred by Seller to Buyer
pursuant to Sections 4(a) or 5, excluding any Late Payment Fees.

    "Purchased PCs" means the Participation Certificates sold by Seller to Buyer
in a Transaction, any Additional Collateral, any Substituted PCs and any
Exchanged PCs.

    "Replacement Assets" has the meaning specified in Section 14(b)(ii).

    "Repurchase Date" means the date on which Seller is to repurchase the
Purchased PCs from Buyer, as specified in the Confirmation, unless the
Transaction is terminable on demand, in which case "Repurchase Date" shall be
the date on which such Transaction is terminated.

    "Repurchase Price" means the price at which Purchased PCs are to be
transferred from Buyer to Seller upon termination of a Transaction, which will
be determined in each case (including Transactions terminable upon demand) as
the sum of the Purchase Price and the Price Differential as of the date of such
determination.

    "Seller" has the meaning specified in Section 1.

    "Servicer" means an independent third party servicer of the Underlying
Mortgage Loans.

    "Servicing Agreement" means the agreement pursuant to which (i) the
Participation Certificate was issued, and (ii) the Servicer services the
Underlying Mortgage Loan.

    "Servicing Records" means all servicing agreements, files, documents,
records, databases, computer tapes, copies of computer tapes, proof of insurance
coverage, insurance policies, appraisals, other closing documentation, payment
history records and any other records relating to or evidencing the servicing of
the Underlying Mortgage Loans.

    "Substituted PCs" means any Participation Certificates substituted for
Purchased PCs in accordance with Section 9(a) hereof.

    "Transaction" has the meaning specified in Section 1.

    "Tri-party Custodial Agreement" means that certain tri-party custodial
agreement, dated as of April 30, 1993, by and among, Buyer, CRICO Mortgage
Company, Inc., and The Bank of New York.

    "Underlying Mortgage Loans" means FHA-insured project mortgage loans
represented by and underlying each Purchased PC.
<PAGE>
 
3.  INITIATION; CONFIRMATION; TERMINATION

    (a)  Simultaneous with the execution and delivery of this Agreement by
Seller, Seller shall deliver to Buyer an opinion of counsel that this Agreement
is a legal, valid and binding agreement, enforceable in accordance with its
terms, subject to bankruptcy and insolvency, and that the Agreement does not and
will not impact or adversely affect Seller's status as a "real estate investment
trust."

    (b)  It is the intent of Buyer and Seller that this Agreement be a committed
facility, and that, subject to the terms and conditions of this Agreement, Buyer
shall be obligated to purchase Participation Certificates upon Seller's advice
of such Transaction as described in Section 3(c), provided, however, that unless
and until notified by Buyer in writing the aggregate Purchase Price of all
Purchased PCs for all Transactions not then terminated shall not be less than
the Minimum Amount but shall not exceed the Facility Amount.

    (c)  Seller shall advise Buyer of each Transaction at least two (2) Business
Days before the Purchase Date for such Transaction.  Upon receiving such notice,
Buyer shall promptly deliver to Seller and Custodian a written confirmation in
the form of Exhibit I attached hereto (a "Confirmation").  Such Confirmation
shall describe the Purchased PCs, identify Buyer and Seller and set forth (i)
the Purchase Date, (ii) the Purchase Price, (iii) the Repurchase Date, unless
the Transaction is to be terminable on demand, (iv) the Pricing Rate applicable
to the Transaction, and (v) may contain additional terms or conditions not
inconsistent with this Agreement.

    (d)  Each Confirmation, together with this Agreement, shall be conclusive
evidence of the terms of the Transaction(s) covered thereby unless objected to
in writing by the Seller no more than two (2) Business Days after the date the
Confirmation was received by the Seller or unless a corrected Confirmation is
sent by Buyer.  An objection sent by the Seller must state specifically that the
writing is an objection, must specify the provision(s) being objected to by the
Seller, must set forth such provision(s) in the manner that the Seller believes
they should be stated, and must be received by Buyer no more than two (2)
Business Days after the Confirmation was received by the Seller.

    (e)  In the case of Transactions terminable upon demand, such demand shall
be made by Buyer or Seller by telephone or otherwise, no later than 10:00 a.m.
on the Business Day prior to the day on which such termination will be
effective.

    (f)  On the Repurchase Date, termination of the Transaction will be effected
by transfer to Seller or its designee of the Purchased PCs (and any Income in
respect thereof received by Buyer not previously credited or transferred to, or
applied to the obligations of, Seller pursuant to Section 5(a)) against the
simultaneous transfer of the Repurchase Price to an account of Buyer.  Seller is
obligated to obtain the Original PCs from the Custodian at Seller's expense on
the Repurchase Date.

4.  COLLATERAL AMOUNT MAINTENANCE

    (a)  If at any time the aggregate Market Value of all Purchased PCs subject
to all Transactions is less than the aggregate Collateral Amount for all such
Transactions (a "Collateral Deficit"), then Buyer may, by notice to Seller,
require Seller to transfer to the Custodian Participation Certificates
reasonably acceptable to Buyer and/or cash ("Additional Collateral"), so that
the cash and aggregate Market Value of the Purchased PCs, including any such
Additional Collateral, will thereupon equal or exceed the aggregate Collateral
Amount.

    (b)  If at any time the aggregate Market Value of all Purchased PCs subject
to all Transactions exceeds the aggregate Collateral Amount for all such
Transactions (a "Collateral Excess"), then Seller may, by notice to Buyer,
require Buyer in such Transactions to transfer to Seller or its designee
Purchased PCs and/or cash so that the cash and aggregate Market Value of the
Purchased PCs, after deduction of any such Participation
<PAGE>
 
Certificates and/or cash so transferred, will thereupon not exceed the aggregate
Collateral Amount.

    (c)  Notice required pursuant to subsections (a) or (b) above may be given
by any means of telephonic, telecopier or telegraphic transmission.  A notice
for the payment or delivery in respect of a Collateral Deficit or Collateral
Excess, as the case may be, received before 1:00 p.m. on a Business Day, local
time of the party receiving the notice, must be met not later than 5:00 p.m.
(New York time) on the Business Day following the date on which notice was
given.  Any notice given on a Business Date after 1:00 p.m., local time of the
party receiving the notice, shall be met not later than 5:00 p.m., (New York
time) on the second Business Day following the date on which notice was given. 
The failure of Buyer or Seller, on any one or more occasions, to exercise its
rights under subsections (a) or (b) of this Section, respectively, shall not
change or alter the terms and conditions to which this Agreement is subject or
limit the right of the Buyer or Seller to do so at a later date.  Buyer and
Seller agree that a failure or delay to exercise its rights under subsections
(a) or (b) of this Section shall not limit either party's rights under this
Agreement or otherwise existing by law or in any way create additional rights
for the other party.

5.  INCOME PAYMENTS

    (a)  Where a particular Transaction's term extends over an Income payment
date on the Purchased PCs subject to that Transaction such Income shall be the
property of Buyer. Notwithstanding the foregoing, Buyer agrees that Servicer
shall continue to remit Income to Seller unless and until an Event of Default by
the Seller occurs, in which case Buyer may at its election direct Servicer to
hold such Income in a segregated account for and on behalf of Buyer and/or to
remit such Income directly to Buyer.

    (b)  Notwithstanding that Buyer and Seller intend that the Transactions
hereunder be sales to Buyer of the Purchased PCs, Seller shall pay to Buyer the
accreted value of the Price Differential (less any amount of such Price
Differential previously paid by Seller to Buyer)("Periodic Payment") on the
first Business Day of each calendar quarter (each, a "Payment Date").  If Seller
fails to make the Periodic Payment by 5:00 p.m. (New York time) on the Business
Day following the Payment Date, Seller shall be obligated to pay to Buyer (in
addition to, and together with, the Periodic Payment) a late payment fee of $100
per day (the "Late Payment Fee") until the Periodic Payment is received by
Buyer.

    (c)  Buyer shall offset against the Repurchase Price of each such
Transaction all Income and payments actually received by Buyer pursuant to
Sections 5(a) and (b), respectively, excluding any Late Payment Fees paid
pursuant to Section 5(b).

6.  SECURITY INTEREST

    Buyer and Seller intend that the Transactions hereunder be sales to the
Buyer of the Purchased PCs and not loans from the Buyer to the Seller secured by
the Purchased PCs.  However, in order to preserve the Buyer's rights under this
Agreement in the event that a court or other forum recharacterizes the
Transactions hereunder as loans and as security for the performance by Seller of
all of Seller's obligations to Buyer under this Agreement and the Transactions
entered into pursuant to this Agreement, Seller grants Buyer a first priority
security interest in the Purchased PCs, Servicing Agreements, Servicing Records,
insurance relating to the Purchased PCs, Income, custodial accounts and escrow
accounts relating to the Purchased PCs and any other contract rights, general
intangibles and other assets relating to the Purchased PCs or any interest in
the Purchased PCs, the servicing of the Purchased PCs, and securities backed by
or representing an interest in such Purchased PCs (collectively, the
"Collateral").

7.  PAYMENT, TRANSFER AND CUSTODY

    (a)  Unless otherwise mutually agreed in writing, all transfers of funds
hereunder shall be in immediately available funds.
<PAGE>
 
    (b)  Subject to Section 7(c), on the Purchase Date for each Transaction,
ownership of the Purchased PCs shall be transferred to the Buyer against the
simultaneous transfer of the Purchase Price to an account of Seller specified in
the Confirmation. Seller, simultaneously with the delivery to the Buyer of the
Purchased PCs relating to each Transaction hereby sells, transfers, conveys and
assigns to Buyer without recourse, but subject to the terms of this Agreement,
all the right, title and interest of Seller in and to the Purchased PCs together
with all right, title and interest in and to the proceeds of any related
insurance policies.

    (c)  Notwithstanding anything to the contrary in this Agreement, Buyer shall
have no obligation to purchase any Participation Certificates on any Purchase
Date if, after such purchase:

         (i)  an Event of Default by the Seller will have occurred and be
     continuing, or an Event of Default by the Seller would occur with notice or
     the passing of time;

         (ii)  the Repurchase Date for such Transaction would be later than the
     1094th day after the date of this Agreement; or

         (iii)  the aggregate Purchase Price of all Purchased PCs for all
     Transactions not then terminated would exceed the Facility Amount.

    (d)  In connection with such sale, transfer, conveyance and assignment, on
or prior to each Purchase Date, the Seller shall deliver or cause to be
delivered and released to the Custodian an Original PC for each of the Purchased
PCs. In addition, with respect to each Purchased PC under which CRICO Mortgage
Company, Inc., is the Mortgagee of the Underlying Mortgage Loan,  the Seller
shall cause to be delivered and released to the Mortgage File Custodian, on or
before each Purchase Date, the PC Mortgage File.

    (e)  With respect to each Original PC delivered or caused to be delivered by
Seller to the Custodian pursuant to this Agreement, Seller shall execute
irrevocable letters of instructions to each Servicer or Master Servicer of the
Underlying Mortgage Loan, substantially in the form of Exhibit IV attached
hereto, directing such Servicer or Master Servicer to make all payments of
Income directly to Buyer provided, however, that Buyer shall not deliver the
letter of instructions to each Servicer or Master Servicer unless and until an
Event of Default by Seller occurs.

    (f)  The Original PCs delivered to Custodian shall be maintained in
accordance with the Custodial Agreement.  The Seller understands and agrees that
the Custodian shall have no responsibility to the Seller, including without
limitation any responsibility to keep the Seller informed of any changes in the
status of such Original PCs or in the Buyer's instructions with respect thereto,
except as explicitly set forth in the Custodial Agreement.

    (g)  The PC Mortgage Files delivered to the Mortgage File Custodian shall be
maintained in accordance with the Tri-party Custodial Agreement.

    (h)  Any cash held by Buyer or its designee as Additional Collateral shall
be deposited in an interest bearing account. The interest on such cash shall
accrue for the benefit of Seller and shall be held by Buyer or its designee as
Additional Collateral.

8.  HYPOTHECATION OR PLEDGE OF PURCHASED PCS

    Title to all Purchased PCs shall pass to Buyer and Buyer shall have free and
unrestricted use of all Purchased PCs. Nothing in this Agreement shall preclude
Buyer from engaging in repurchase transactions with the Purchased PCs or
otherwise pledging, repledging, hypothecating, or rehypothecating the Purchased
PCs, but no such transaction shall relieve Buyer of its obligations to transfer
the Purchased PCs to Seller pursuant to
<PAGE>
 
Section 3.  Nothing contained in this Agreement shall obligate Buyer to
segregate any Purchased PCs delivered to Buyer by Seller.

9.  SUBSTITUTION; RELEASE

    (a)  Subject to Section 9(b), Seller may, upon fifteen (15) Business Days
written notice to Buyer, substitute other Participation Certificates for any
Purchased PCs, provided, however, that the fifteen (15) Business Days written
notice requirement shall not apply to any substitution made (i) with respect to
any Purchased PC for which Seller receives written notice from Servicer that the
Underlying Mortgage Loan is in default or will be prepaid, or (ii) for the
purpose of satisfying a Collateral Deficit pursuant to Section 4(a).  Such
substitution shall be made by (i) the transfer to the Custodian of an Original
PC, together with the Custodial Delivery, and (ii) the transfer to Seller or its
designee of the Purchased PCs requested for release.  With respect to
substituted Participation Certificates under which CRICO Mortgage Company, Inc.,
is the Mortgagee of the Underlying Mortgage Loan, the PC Mortgage File shall be
delivered to the Mortgage File Custodian.  After substitution, the substituted
Participation Certificates shall be deemed to be Purchased PCs.

    (b)  Notwithstanding anything to the contrary in this Agreement, Seller may
not substitute other Participation Certificates for any Purchased PCs if (i)
Buyer does not consent to such substitution, which consent shall not be
unreasonably withheld, (ii) after taking into account such substitution, a
Collateral Deficit were to occur, and (iii) such substitution would impact or
adversely affect Seller's status as a "real estate investment trust."  Upon
Buyer's reasonable request, Seller shall deliver to Buyer an opinion of Arent,
Fox, Kintner, Plotkin & Kahn or other nationally recognized tax counsel that
such substitution will not impact or adversely affect Seller's status as a "real
estate investment trust."

    (c)  Notwithstanding the foregoing, Seller may, upon three (3) Business Days
written notice to Buyer, exchange one or more Purchased PCs that represent a
beneficial interest in Underlying Mortgage Loans which are construction loans
for one Participation Certificate that represents a beneficial interest in one
permanent Underlying Mortgage Loan, provided that the permanent Underlying
Mortgage Loan shall have an outstanding principal balance at least equal to the
sum of the outstanding principal balances of the construction Underlying
Mortgage Loans.  Such exchange shall be made by (i) the transfer to the
Custodian of an Original PC for the permanent Underlying Mortgage Loan, together
with the Custodial Delivery, and (ii) the transfer to Seller or its designee of
the Purchased PCs requested for exchange.  Such exchange shall not constitute a
substitution for purposes of Section 9(a).

    (d)  Buyer shall, upon five (5) Business Days written notice from Seller,
release a Converted PC from the related Transaction and this Agreement,
provided, however, that Buyer shall not be obligated to release a Converted PC
from the related Transaction and this Agreement, (i) if after taking into
account such release, a Collateral Deficit were to occur, and (ii) unless Seller
is obligated to place the Converted PC into a transaction under the GNMA
Repurchase Agreement.  Upon such release, Custodian shall hold the Converted PC
in escrow to facilitate the conversion.

10. REPRESENTATIONS

    (a)  Each of Buyer and Seller represents and warrants to the other that (i)
it is duly authorized to execute and deliver this Agreement, to enter into the
Transactions contemplated hereunder and to perform its obligations hereunder and
has taken all necessary action to authorize such execution, delivery and
performance; (ii) it will engage in such Transactions as principal (or, if
agreed in writing in advance of any Transaction by the other party hereto, as
agent for a disclosed principal); (iii) the person signing this Agreement on its
behalf is duly authorized to do so on its behalf (or on behalf of any such
disclosed principal); (iv) no approval, consent or authorization
<PAGE>
 
of the Transactions contemplated by this Agreement from any federal, state, or
local regulatory authority having jurisdiction over it is required or, if
required, such approval, consent or authorization has been or will, prior to the
Purchase Date, be obtained; (v) the execution, delivery, and performance of this
Agreement and the Transactions hereunder will not violate any law, regulation,
order, judgment, decree, ordinance, charter, by-law, or rule applicable to it or
its property or constitute a default (or an event which, with notice or lapse of
time, or both would constitute a default) under or result in a breach of any
agreement or other instrument by which it is bound or by which any of its assets
are affected; (vi) it has received approval and authorization to enter into this
Agreement and each and every Transaction actually entered into hereunder
pursuant to its internal policies and procedures; and (vii) neither this
Agreement nor any Transaction pursuant hereto are entered into in contemplation
of insolvency or with intent to hinder, delay or defraud any creditor.

    (b)  The Seller represents and warrants to the Buyer that as of the Purchase
Date for the purchase of any Purchased PCs by the Buyer from the Seller and as
of the date of this Agreement and any Transaction hereunder and at all times
while this Agreement and any Transaction thereunder is in full force and effect:

         (i)  Organization.  The Seller is duly organized, validly existing and
     in good standing under the laws and regulations of the state of Seller's
     organization and is duly licensed, qualified, and in good standing in every
     state where Seller transacts business and in any state where any Mortgaged
     Property is located if the laws of such state require licensing or
     qualification in order to conduct business of the type conducted by the
     Seller.

         (ii)  No Litigation.  There is no action, suit, proceeding,
     investigation, or arbitration pending or threatened against the Seller,
     which may result in any material adverse change in the business,
     operations, financial condition, properties, or assets of the Seller, or
     which may have an adverse effect on the validity of this Agreement or the
     Purchased PCs or any action taken or to be taken in connection with the
     obligations of the Seller contemplated herein.

         (iii)  No Broker.  The Seller has not dealt with any broker, investment
     banker, agent, or other person, except for the Buyer, who may be entitled
     to any commission or compensation in connection with the sale of Purchased
     PCs pursuant to this Agreement.

         (iv)  Good Title to Collateral.  Purchased PCs shall be free and clear
     of any lien, encumbrance or impediment to transfer, and the Seller
     represents and warrants the foregoing to the Buyer and represents and
     warrants that it has good, valid and marketable title or right to sell and
     transfer such Purchased PCs to the Buyer.

         (v)  Maintenance of Cash.  Seller shall maintain cash or cash
     equivalents (including lines of credit deemed satisfactory in the sole
     judgment of Buyer) equal to at least $5,000,000 (five million dollars).

         (vi)  Delivery of Documents.  An Original PC and all other documents
     required to be delivered under this Agreement and the Custodial Agreement
     for each of the Purchased PCs have been delivered to the Custodian, and
     with respect to each Purchased PC under which CRICO Mortgage Company, Inc.,
     is the Mortgagee of the Underlying Mortgage Loan, the PC Mortgage File has
     been delivered to the Mortgage File Custodian.

         (vii)  Selection Process.  The Purchased PCs were selected from among
     the outstanding participation certificates in the Seller's portfolio as to
     which the representations and warranties set forth in this Agreement could
     be made and such selection was not made in a manner so as to affect
     adversely the interests of the Buyer.
<PAGE>
 
    (c)  The Seller further represents and warrants to the Buyer with respect to
each Participation Certificate sold hereunder, as of the related Purchase Date,
and with respect to each Participation Certificate delivered hereunder as
Additional Collateral, Substituted PCs or Exchanged PCs, as of the date of such
delivery, that:

         (i)  The information set forth in the Participation Certificate
     Schedule is true and correct;

         (ii)  Seller owns the entire beneficial interest in the Underlying
     Mortgage Loan;

         (iii)  The Participation Certificate is not assigned or pledged except
     as provided in this Agreement, and Seller has good and marketable title
     thereto and has full right to sell and assign the Participation Certificate
     to Buyer free and clear of any encumbrance, equity, participation interest,
     lien, pledge, charge, claim or security interest and has full right and
     authority subject to no interest or participation of, or agreement with,
     any other party, to sell and assign the Participation Certificate;

         (iv)  The terms of each Servicing Agreement have not been impaired,
     waived, altered, amended or modified in any respect;

         (v)  To the best of our knowledge, the Underlying Mortgage Loan is not
     in default in the payment of an installment of interest, principal or
     escrow deposit required by the Mortgage;

         (vi)  To the best of our knowledge, the Underlying Mortgage Loan is not
     subject to any defect which would prevent recovery in full or in part
     against HUD;

         (vii)  A valid and enforceable policy of title insurance has been
     issued in connection with the Underlying Mortgage Loan in an amount not
     less than the original principal amount of the Mortgage and, to the best of
     our knowledge, such policy is presently in full force and effect, with no
     material changes or modifications made therein subsequent to the final
     endorsement of the Note by the FHA, except as may be approved in writing by
     HUD;

         (viii)  To the best of our knowledge, each building or other
     improvement located on the Mortgaged Property is insured under customary
     property insurance policies against insurance risks and hazards as required
     by HUD and such insurance is in amounts which are not less than the amount
     necessary to meet FHA requirements and comply with any co-insurance
     provision of the policies, with all premiums for such policies having been
     continuously paid as required by the policies or, in the event of a lapse
     in payment, such lapse and any lapse in insurance coverage relating thereto
     shall not prevent recovery in full or in part against HUD;

         (ix)  To the best of our knowledge, none of the buildings or other
     improvements on the Mortgaged Property have been materially damaged as a
     result of any fire, explosion, accident, riot, was, or act of God or the
     public enemy;

         (x)  To the best of our knowledge, the escrows for taxes, insurance,
     mortgage insurance premiums and replacement reserves required with respect
     to the Underlying Mortgage Loan have been and throughout the term of the
     related Transaction shall be maintained in accordance with FHA
     requirements;

         (xi)  To the best of our knowledge, the terms of the Underlying
     Mortgage Loan have not been impaired, waived, altered or modified in any
     respect and no portion of the Mortgaged Property has been released, except
     by written instructions approved by FHA; and

         (xii)  Neither Seller nor anyone acting on its behalf has offered,
     transferred, pledged, sold or otherwise
<PAGE>
 
     disposed of the Participation Certificate, any interest in the
     Participation Certificate or any other similar security to, or solicited
     any offer to buy or accept a transfer, pledge or other disposition of the
     Participation Certificate, any interest in the Participation Certificate or
     any other similar security from or otherwise approached or negotiated with
     respect to the Participation, any interest in the Participation Certificate
     or any other similar security with, any person in any manner, or made any
     general advertising or in any other manner, or taken any other action,
     which would constitute a distribution of the Participation Certificate
     under the Securities Act of 1933 or which would render the disposition of
     the Participation Certificate a violation of Section 5 of the Securities
     Act of 1933 or require registration pursuant thereto, nor will it act, nor
     has it authorized or will it authorize any person to act, in such manner
     with respect to the Participation Certificate.

    It is understood and agreed that the foregoing representations and
warranties shall survive transfer of the Purchased PCs to the Buyer.  In
addition to the foregoing representations and warranties, Buyer assigns, conveys
and transfers to Seller all of the representations and warranties that it
received with respect to Purchased PCs under the related Servicing Agreement.

    (d)  On the Purchase Date for any Transaction, Buyer and Seller shall each
be deemed to have made all the foregoing representations with respect to itself
as of such Purchase Date.

11. NEGATIVE COVENANTS OF THE SELLER

    On and as of the date of this Agreement and each Purchase Date and until
this Agreement is no longer in force with respect to any Transaction, the Seller
covenants that it will not:

    (a)  take any action which would directly or indirectly impair or adversely
affect the Buyer's title to or the value of the Purchased PCs; or

    (b)  pledge, assign, convey, grant, bargain, sell, set over, deliver or
otherwise transfer any interest in the Purchased PCs to any person not a party
to this Agreement nor will the Seller create, incur or permit to exist any lien,
encumbrance or security interest in or on the Purchased PCs except as described
in Section 6 of this Agreement.

12. AFFIRMATIVE COVENANTS OF THE SELLER

    (a)  Seller covenants that it will promptly notify Buyer of any material
adverse change in its business operations and/or financial condition, provided,
however, that nothing in this Section 12 shall relieve Seller of its obligations
pursuant to Section 10(b)(v) or pursuant to any other Section of this Agreement.

    (b)  Seller shall provide Buyer with copies of such documentation as Buyer
may reasonably request evidencing the truthfulness of the representations set
forth in Section 10, including but not limited to resolutions evidencing the
approval of this Agreement by Seller's board of directors or loan committee, and
copies of the minutes of the meetings of Seller's board of directors or loan
committee at which this Agreement and the Transactions contemplated by this
Agreement were approved.

    (c)  Seller shall, at Buyer's request, take all action necessary to ensure
that Buyer will have a first priority security interest in the Purchased PCs,
including, among other things, using its best efforts to obtain the Servicer's
signature (if the Servicer's signature is necessary) and file such UCC financing
statements as Buyer may reasonably request.

    (d)  Seller covenants that it will not create, incur or permit to exist any
lien, encumbrance or security interest in or on any of the Collateral without
the prior express written consent of Buyer.
<PAGE>
 
    (e)  Seller shall notify Buyer as soon as possible, but in no event later
than three (3) Business Days after obtaining actual knowledge thereof, if any
event has occurred that constitutes an Event of Default with respect to Seller
or any event that with the giving of notice or lapse of time, or both, would
become an Event of Default with respect to Seller.

    (f)  Seller shall provide Buyer with a certified copy of each Servicing
Agreement and Seller covenants that it will not amend or modify, nor consent to
any amendment or modification to, any Servicing Agreement without the prior
written consent of Buyer.

13. EVENTS OF DEFAULT

    (a)  If any of the following events (each, an "Event of Default") occur, the
Seller and Buyer shall have the rights set forth in Section 14, as applicable.

         (i)  Seller or Buyer fails to satisfy or perform any material
     obligation or covenant under this Agreement, other than the covenant set
     forth in Section 12(b);

         (ii)  Seller fails to satisfy or perform the covenant set forth in
     Section 12(b) within thirty (30) days after Buyer gives Seller written
     notice of such failure;

         (iii)  any representation made by Seller or Buyer, other than the
     representations set forth in Sections 10(b)(v) and 10(c), shall have been
     incorrect or untrue in any material respect when made or repeated or deemed
     to have been made or repeated;

         (iv)  Seller fails to cure any breach of the representations set forth
     in Sections 10(b)(v) and 10(c) within five (5) days after Buyer gives
     Seller written notice of such breach.

         (v)  an Act of Insolvency occurs with respect to Buyer or Seller;

         (vi)  Buyer or Seller shall admit its inability to, or its intention
     not to, perform any of its obligations hereunder;

         (vii)  any governmental, regulatory, or self-regulatory authority takes
     any action to remove, limit, restrict, suspend or terminate the rights,
     privileges, or operations of the Seller or any of its Affiliates, including
     suspension as an issuer or lender of mortgage loans, which suspension has a
     material adverse effect on the ordinary business operations of Seller or
     Seller's Affiliate, and which continues for more than 24 hours;

         (viii)  Buyer or Seller dissolves, merges or consolidates with another
     entity unless it is the surviving party, or sells, transfers, or otherwise
     disposes of a material portion of its business or assets, provided,
     however, that a merger shall not constitute an Event of Default if Buyer or
     Seller, as the case may be, obtains the prior written consent of the Seller
     or Buyer, respectively;

         (ix)  Buyer, in its respective good faith judgment, has reasonable
     cause to believe that (A) there has been a material adverse change in the
     business, operations, corporate structure or financial condition or
     prospects of the Seller; (B) Seller will not meet any of its obligations
     under any Transaction pursuant to this Agreement, or any other agreement
     between the parties; or (C) a material adverse change in the financial or
     legal condition of Seller may occur due to the pendency or threatened
     pendency of a material legal action against Seller or any of its
     Affiliates, and Seller fails to provide Buyer with adequate assurances
     (including without limitation performance guarantees), within 24 hours of a
     written request therefor, of its ability to perform its obligations
     hereunder or under any other agreement between the parties;
<PAGE>
 
         (x) Except with respect to Seller's obligation under Section 5(b),
     Seller or any of its Affiliates shall fail to pay when due (including any
     grace period provided under the applicable documents) any amount in respect
     of indebtedness for money borrowed or for the deferred purchase price of
     property created, issued, guaranteed, incurred or assumed by any of them,
     or any other event shall occur or any condition shall exist in respect of
     any such indebtedness the effect of which is to cause (or permit any holder
     thereof or a trustee to cause) such indebtedness to become due prior to its
     stated maturity;

         (xi)  Seller shall fail to pay within five (5) Business Days of each
     Payment Date any and all amounts payable pursuant to Section 5(b);

         (xii)  Seller or any of its Affiliates shall default or fail to perform
     under any agreement or transaction between Buyer or any of its Affiliates,
     or Seller or any of its Affiliates, or Seller or any of its Affiliates
     shall breach any covenant or condition in any agreement or transaction
     between Buyer or any of its Affiliates and Seller or any of its Affiliates,
     provided, however, that any such default, failure to perform or breach
     shall not constitute an Event of Default if Seller or any of its Affiliates
     cures such default, failure to perform or breach, as the case may be,
     within the grace period, if any, provided under the applicable agreement;

         (xiii)  Seller fails to provide quarterly unaudited and annual audited
     financial statements within 50 and 95 days, respectively, after the date on
     which such period ends, or fails to deliver in a timely manner such
     financial or other information as Buyer may from time to time reasonably
     request;

         (xiv)  Seller's ratio of consolidated total liabilities (excluding
     payables in the normal course of business) to consolidated shareholders'
     equity (both computed in accordance with GAAP) exceeds two and one-half to
     one (2.5 to 1);

         (xv)  Seller pledges any of its assets (excluding any assets already
     pledged under existing facilities and any assets required to be pledged for
     purposes of collateral maintenance under such facilities) before
     notification to and written approval by Buyer, which approval shall not be
     unreasonably withheld;

         (xvi)  Seller fails to maintain consolidated shareholders equity
     (computed in accordance with GAAP) of at least $125,000,000 (one hundred
     and twenty five million dollars);

         (xvii)  Seller incurs three (3) consecutive quarters of consolidated
     net losses on either a GAAP or tax basis;

         (xviii)  Seller fails to maintain interest rate hedges, reasonably
     acceptable to Buyer, on at least 75% of its floating rate liabilities;

         (xix)  Seller fails to promptly certify at Buyer's request that no
     Event of Default has occurred or is continuing at the time of the
     certification, provided, however, that such certification shall be made by
     Seller at least on the first Business Day of each month;

         (xx)  A final judgment by any competent court in the United States of
     America for the payment of money in an amount of at least $100,000 is
     rendered against the Seller, and the same remains undischarged or unpaid
     for a period of sixty (60) days during which execution of such judgment is
     not effectively stayed;

         (xxi)  This Agreement shall for any reason cease to create a valid
     first priority security interest in any of the Purchased PCs purported to
     be covered hereby; or
<PAGE>
 
         (xxii)  Seller fails to maintain the aggregate Purchase Price of all
     Purchased PCs for all Transactions not then terminated in an amount equal
     to or greater than the Minimum Amount.

    (b)  In making a determination as to whether an Event of Default has
occurred, the Buyer shall be entitled to rely on reports published or broadcast
by media sources believed by the Buyer to be generally reliable and on
information provided to it by any other sources believed by it to be generally
reliable, provided that the Buyer reasonably and in good faith believes such
information to be accurate and has taken such steps as may be reasonable in the
circumstances to attempt to verify such information.

14. REMEDIES

    (a)  If an Event of Default occurs with respect to the Seller, the following
rights and remedies are available to the Buyer:

         (i)  At the option of the Buyer, exercised by written notice to the
     Seller (which option shall be deemed to have been exercised, even if no
     notice is given, immediately upon the occurrence of an Act of Insolvency),
     the Repurchase Date for each Transaction hereunder shall be deemed
     immediately to occur.  Notwithstanding that the Repurchase Date shall be
     deemed immediately to have occurred upon the exercise or deemed exercise of
     such option by the Buyer, for purposes of determining the Repurchase Price,
     the Repurchase Date shall be the date specified in the Confirmation for
     such Transaction.

         (ii)  If the Buyer exercises or is deemed to have exercised the option
     referred to in subsection (a)(i) of this Section,

              (A)  the Seller's obligations hereunder to repurchase all
          Purchased PCs in such Transactions shall thereupon become immediately
          due and payable,

              (B)  to the extent permitted by applicable law, the Repurchase
          Price with respect to each such Transaction shall be increased by the
          aggregate amount obtained by daily application of, on a 360 day per
          year basis for the actual number of days during the period from and
          including the date of the exercise or deemed exercise of such option
          to but excluding the date of payment of the Repurchase Price as so
          increased, (x) the greater of the Prime Rate or the Pricing Rate for
          each such Transaction multiplied by (y) the Repurchase Price for such
          Transaction (decreased as of any day by (I) any amounts actually in
          the possession of Buyer pursuant to clause (C) of this subsection,
          (II) any proceeds from the sale of Purchased PCs applied to the
          Repurchase Price pursuant to subsection (a)(ix) of this Section, and
          (III) any amounts applied to the Repurchase Price pursuant to
          subsection (a)(iii) of this Section), and

              (C)  all Income and payments actually received by the Buyer
          pursuant to Sections 5(a) and (b), excluding any Late Payment Fees
          paid pursuant to Section 5(b), shall be applied to the aggregate
          unpaid Repurchase Price owed by the Seller.

         (iii)  After one Business Day's notice to the Seller (which notice need
     not be given if an Act of Insolvency shall have occurred, and which may be
     the notice given under subsection (a)(i) of this Section), the Buyer may
     (A) immediately sell, at a public or private sale in a commercially
     reasonable manner and at such price or prices as the Buyer may reasonably
     deem satisfactory any or all Purchased PCs subject to a Transaction
     hereunder or (B) in its sole discretion elect, in lieu of selling all or a
     portion of such Purchased PCs, to give the Seller credit for such Purchased
     PCs in an amount equal to the Market Value of the Purchased PCs against the
     aggregate unpaid Repurchase
<PAGE>
 
     Price and any other amounts owing by the Seller hereunder. The proceeds of
     any disposition of Purchased PCs shall be applied first to the costs and
     expenses incurred by the Buyer in connection with the Seller's default;
     second to consequential damages, including but not limited to costs of
     cover and/or related hedging transactions, provided, however, that Buyer
     shall act in good faith and in a timely manner to mitigate damages to the
     extent practicable; third to the Repurchase Price; and fourth to any other
     outstanding obligation of the Seller to the Buyer or its Affiliates.

         (iv)  The parties recognize that it may not be possible to purchase or
     sell all of the Purchased PCs on a particular Business Day, or in a
     transaction with the same purchaser, or in the same manner because the
     market for such Purchased PCs may not be liquid.  In view of the nature of
     the Purchased PCs, the parties agree that liquidation of a Transaction or
     the underlying Purchased PCs does not require a public purchase or sale and
     that a good faith private purchase or sale shall be deemed to have been
     made in a commercially reasonable manner.  Accordingly, Buyer may elect, in
     its sole discretion, the time and manner of liquidating any Purchased PC
     and nothing contained herein shall (A) obligate Buyer to liquidate any
     Purchased PC on the occurrence of an Event of Default or to liquidate all
     Purchased PCs in the same manner or on the same Business Day or (B)
     constitute a waiver of any right or remedy of Buyer. However, in
     recognition of the parties' agreement that the Transactions hereunder have
     been entered into in consideration of and in reliance upon the fact that
     all Transactions hereunder constitute a single business and contractual
     relationship and that each Transaction has been entered into in
     consideration of the other Transactions, the parties further agree that
     Buyer shall use its best efforts to liquidate all Transactions hereunder
     upon the occurrence of an Event of Default as quickly as is prudently
     possible in the reasonable judgment of Buyer.

         (v)  Seller agrees that Buyer may obtain an injunction or an order of
     specific performance to compel Seller to fulfill its obligations as set
     forth in Section 24, if Seller fails or refuses to perform its obligations
     as set forth therein.

         (vi)  Seller shall be liable to Buyer for (A) the amount of all
     expenses, including reasonable legal or other expenses incurred by Buyer in
     connection with or as a consequence of an Event of Default, and (B)
     consequential damages including, without limitation, all costs incurred in
     connection with hedging or covering transactions, provided, however, that
     Buyer shall act in good faith and in a timely manner to mitigate damages to
     the extent practicable.

         (vii)  Buyer shall have all the rights and remedies provided herein,
     provided by applicable federal, state, foreign, and local laws (including,
     without limitation, the rights and remedies of a secured party under the
     Uniform Commercial Code of the State of New York, to the extent that the
     Uniform Commercial Code is applicable, and the right to offset any mutual
     debt and claim), in equity, and under any other agreement between Buyer and
     Seller.

         (viii)  Buyer may exercise one or more of the remedies available to
     Buyer immediately upon the occurrence of an Event of Default and, except to
     the extent provided in subsections (a)(i) and (iii) of this Section, at any
     time thereafter without notice to Seller.  All rights and remedies arising
     under this Agreement as amended from time-to-time hereunder are cumulative
     and not exclusive of any other rights or remedies which Buyer may have.

         (ix)  In addition to its rights hereunder, Buyer shall have the right
     to proceed against any assets of Seller which may be in the possession of
     Buyer or its designee (including the Custodian), including the right to
     liquidate such assets and to set off the proceeds against monies owed by
     Seller to Buyer pursuant to this Agreement.  Buyer may set off cash, the
     proceeds of the liquidation of the Purchased PCs, any
<PAGE>
 
     Collateral or its proceeds, and all other sums or obligations owed by
     Seller to Buyer against all of Seller's obligations to Buyer, whether under
     this Agreement, under a Transaction, or under any other agreement between
     the parties, or otherwise, whether or not such obligations are then due,
     without prejudice to Buyer's right to recover any deficiency.  Any cash,
     proceeds, or property in excess of any amounts due, or which Buyer
     reasonably believes may become due, to it from Seller shall be returned to
     Seller after satisfaction of all obligations of Seller to Buyer.

         (x)  Buyer may enforce its rights and remedies hereunder without prior
     judicial process or hearing, and Seller hereby expressly waives any
     defenses Seller might otherwise have to require Buyer to enforce its rights
     by judicial process.  Seller also waives any defense Seller might otherwise
     have arising from the use of nonjudicial process, enforcement and sale of
     all or any portion of the Collateral, or from any other election of
     remedies, except that Seller does not waive any defense it might have that
     the Collateral was not sold in a commercially reasonable manner.  Seller
     recognizes that nonjudicial remedies are consistent with the usages of the
     trade, are responsive to commercial necessity and are the result of a
     bargain at arm's length.

    (b)  If an Event of Default occurs with respect to Buyer, the following
rights and remedies are available to the Seller:

         (i)  Upon tender by the Seller of payment of the aggregate Repurchase
     Price for all such Transactions, the Buyer's right, title and interest in
     all Purchased PCs subject to such Transactions shall be deemed transferred
     to the Seller, and the Buyer shall deliver all such Purchased PCs to the
     Seller or its designee at Buyer's expense.

         (ii)  If the Seller exercises the option referred to in subsection
     (b)(i) of this Section and the Buyer fails to deliver the Purchased PCs to
     the Seller or its designee, after one Business Day's notice to the Buyer,
     the Seller may (A) purchase mortgage loans, Participation Certificates or
     securities ("Replacement Assets") that are as similar as is reasonably
     practicable in characteristics, outstanding principal amounts (as a pool)
     and interest rate to any Purchased PCs that are not delivered by the Buyer
     to the Seller or its designee as required hereunder or (B) in its sole
     discretion elect, in lieu of purchasing Replacement Assets, to be deemed to
     have purchased Replacement Assets at a price therefor on such date, equal
     to the Market Value of the Purchased PCs.

         (iii)  The Buyer shall be liable to the Seller (A) with respect to
     Purchased PCs (other than Additional Collateral), for any excess of the
     price paid (or deemed paid) by the Seller for Replacement Assets therefor
     over the Repurchase Price for such Purchased PCs and (B) with respect to
     Additional Collateral, for the price paid (or deemed paid) by the Seller
     for the Replacement Assets therefor.  In addition, the Buyer shall be
     liable to the Seller for interest on such remaining liability with respect
     to each such purchase (or deemed purchase) of Replacement Assets from the
     date of such purchase (or deemed purchase) until paid in full by Buyer. 
     Such interest shall be at the greater of the Pricing Rate or the Prime
     Rate.

15. RECORDING OF COMMUNICATIONS

    Buyer and Seller shall have the right (but not the obligation) from time to
time to make or cause to be made tape recordings of communications between its
employees and those of the other party with respect to Transactions.  Buyer and
Seller consent to the admissibility of such tape recordings in any court,
arbitration, or other proceedings.  The parties agree that a duly authenticated
transcript of such a tape recording shall be deemed to be a writing conclusively
evidencing the parties' agreement.
<PAGE>
 
16. SINGLE AGREEMENT

    Buyer and Seller acknowledge that, and have entered hereinto and will enter
into each Transaction hereunder in consideration of and in reliance upon the
fact that, all Transactions hereunder constitute a single business and
contractual relationship and that each has been entered into in consideration of
the other Transactions.  Accordingly, each of Buyer and Seller agrees (i) to
perform all of its obligations in respect of each Transaction hereunder, and
that a default in the performance of any such obligations shall constitute a
default by it in respect of all Transactions hereunder, (ii) that each of them
shall be entitled to set off claims and apply property held by them in respect
of any Transaction against obligations owing to them in respect of any other
Transactions hereunder and (iii) that payments, deliveries, and other transfers
made by either of them in respect of any Transaction shall be deemed to have
been made in consideration of payments, deliveries, and other transfers in
respect of any other Transactions hereunder, and the obligations to make any
such payments, deliveries, and other transfers may be applied against each other
and netted.

17. NOTICES AND OTHER COMMUNICATIONS

    (a)  Unless another address is specified in writing by the respective party
to whom any written notice or other communication is to be given hereunder, all
such notices or communications shall be in writing or confirmed in writing and
delivered at the respective addresses set forth in the Confirmation, except as
provided in Section 4(c).

    (b)  Buyer shall be authorized to accept orders and take any other action
affecting any accounts of the Seller in response to instructions given in
writing or orally by telephone or otherwise by any person set forth in Exhibit V
hereto, and the Seller shall indemnify Buyer, defend, and hold Buyer harmless
from and against any and all liabilities, losses, damages, costs, and expenses
of any nature arising out of or in connection with any action taken by Buyer in
response to such instructions received or reasonably believed to have been
received from the Seller.  From time to time, Seller may, by delivering to Buyer
a revised exhibit, change the information previously given pursuant to this
Section, but the Buyer shall be entitled to rely conclusively on the current
exhibit until receipt of the superseding exhibit.

18. ENTIRE AGREEMENT; SEVERABILITY

    This Agreement together with the applicable Confirmation constitutes the
entire understanding between Buyer and Seller with respect to the subject matter
it covers and shall supersede any existing agreements between the parties
containing general terms and conditions for repurchase transactions involving
Purchased PCs.  By acceptance of this Agreement, Buyer and Seller acknowledge
that they have not made, and are not relying upon, any statements,
representations, promises or undertakings not contained in this Agreement.  Each
provision and agreement herein shall be treated as separate and independent from
any other provision or agreement herein and shall be enforceable notwithstanding
the unenforceability of any such other provision or agreement.

19. NON-ASSIGNABILITY

    (a)  The rights and obligations of the parties under this Agreement and
under any Transaction shall not be assigned by either party without the prior
written consent of the other party, provided, however, that Buyer may assign its
rights and obligations under this Agreement and/or under any Transaction to an
Affiliate that is guaranteed by Nomura Securities International, Inc., without
the prior written consent of the other party.  Subject to the foregoing, this
Agreement and any Transactions shall be binding upon and shall inure to the
benefit of the parties and their respective successors and assigns. Nothing in
this Agreement express or implied, shall give to any person, other than the
parties to this Agreement and their successors hereunder, any benefit or any
legal or equitable right, power, remedy or claim under this Agreement.
<PAGE>
 
    (b)  Notwithstanding Section 19(a), if at any time during the term of this
Agreement Buyer's capital as of the end of any calendar quarter is less than
$4,000,000, Buyer shall, upon the written request of Seller, assign its rights
and obligations under this Agreement and each outstanding Transaction to NHA,
NSI or an Affiliate of NHA or NSI if the obligations of such Affiliate are
guaranteed by NHA or NSI, respectively, provided, however, that upon the
adequate recapitalization of Buyer, this Agreement and each outstanding
Transaction shall be reassigned to Buyer.  For purposes of this subsection,
"adequate recapitalization of Buyer" shall mean when Buyer's capital exceeds
$4,000,000.

20. GOVERNING LAW

    THIS AGREEMENT SHALL BE GOVERNED BY THE INTERNAL LAWS OF THE STATE OF NEW
YORK WITHOUT GIVING EFFECT TO THE CONFLICT OF LAW PRINCIPLES THEREOF.

21. CONSENT TO JURISDICTION AND ARBITRATION

    The parties irrevocably agree to submit to the personal jurisdiction of the
United States District Court for the Southern District of New York, the parties
irrevocably waiving any objection thereto.  If, for any reason, federal
jurisdiction is not available, and only if federal jurisdiction is not
available, the parties irrevocably agree to submit to the personal jurisdiction
of the Supreme Court of the State of New York, the parties irrevocably waiving
any objection thereto. Notwithstanding the foregoing two sentences, at either
party's sole option exercisable at any time not later than thirty (30) days
after an action or proceeding has been commenced, the parties agree that the
matter may be submitted to binding arbitration in accordance with the commercial
rules of the American Arbitration Association then in effect in the State of New
York and judgment upon any award rendered by the arbitrator may be entered in
any court having jurisdiction thereof within the City, County and State of New
York, provided, however, that the arbitrator shall not amend, supplement, or
reform in any regard this Agreement or the terms of any Confirmation, the rights
or obligations of any party hereunder or thereunder, or the enforceability of
any of the terms hereof or thereof.  Any arbitration shall be conducted before a
single arbitrator who shall be reasonably familiar with repurchase transactions
and the secondary mortgage market in the City, County, and State of New York.

22. NO WAIVERS, ETC.

    No express or implied waiver of any Event of Default by either party shall
constitute a waiver of any other Event of Default and no exercise of any remedy
hereunder by any party shall constitute a waiver of its right to exercise any
other remedy hereunder.  No modification or waiver of any provision of this
Agreement and no consent by any party to a departure herefrom shall be effective
unless and until such shall be in writing and duly executed by both of the
parties hereto.  Any such waiver or modification shall be effective only in the
specific instance and for the specific purpose for which it was given.

23. INTENT

    The parties understand and intend that this Agreement and each Transaction
hereunder constitute a "securities contract" as that term is defined in Section
741(7) of Title 11 of the United States Code, as amended.

24. SERVICING

    (a)  Seller covenants to maintain or cause the servicing of the Underlying
Mortgage Loans to be maintained in conformity with accepted servicing practices
in the industry and in a manner at least equal in quality to the servicing
Seller requires for mortgage loans which it owns.  All servicing fees and
compensation with respect to the servicing of the Underlying Mortgage Loans
shall be customary, reasonable and consistent with industry practice.
<PAGE>
 
    (b)  Seller hereby irrevocably assigns to the Buyer and Buyer's successors
and assigns all right, title, interest and the benefits of the Servicing
Agreements with respect to the Purchased PCs.

25. DISCLOSURE RELATING TO CERTAIN FEDERAL PROTECTIONS

    The parties acknowledge that they have been advised that in the case of
Transactions in which one of the parties is an "insured depository institution"
as that term is defined in Section 1831(a) of Title 12 of the United States
Code, as amended, funds held by the financial institution pursuant to a
Transaction hereunder are not a deposit and therefore are not insured by the
Federal Deposit Insurance Corporation, the Savings Association Insurance Fund or
the Bank Insurance Fund, as applicable.

26. NETTING

    If Buyer and Seller are "financial institutions" as now or hereinafter
defined in Section 4402 of Title 12 of the United States Code ("Section 4402")
and any rules or regulations promulgated thereunder:

    (a)  All amounts to be paid or advanced by one party to or on behalf of the
other under this Agreement or any Transaction hereunder shall be deemed to be
"payment obligations" and all amounts to be received by or on behalf of one
party from the other under this Agreement or any Transaction hereunder shall be
deemed to be "payment entitlements" within the meaning of Section 4402, and this
Agreement shall be deemed to be a "netting contract" as defined in Section 4402.

    (b)  The payment obligations and the payment entitlements of the parties
hereto pursuant to this Agreement and any Transaction hereunder shall be netted
as follows.  In the event that either party (the "Defaulting Party") shall fail
to honor any payment obligation under this Agreement or any Transaction
hereunder, the other party (the "Nondefaulting Party") shall be entitled to
reduce the amount of any payment to be made by the Nondefaulting Party to the
Defaulting Party by the amount of the payment obligation that the Defaulting
Party failed to honor.

27. MISCELLANEOUS

    (a)  Time is of the essence under this agreement and all Transactions and
all references to a time shall mean New York time in effect on the date of the
action unless otherwise expressly stated in this Agreement.

    (b)  If there is any conflict between the terms of this Agreement or any
Transaction entered into hereunder and the Custodial Agreement, this Agreement
shall prevail.

    (c)  If there is any conflict between the terms of a Confirmation or a
corrected Confirmation issued by the Buyer and this Agreement, the Confirmation
shall prevail.

    (d)  This Agreement may be executed in counterparts, each of which so
executed shall be deemed to be an original, but all of such counterparts shall
together constitute but one and the same instrument.

    (e)  The headings in this Agreement are for convenience of reference only
and shall not affect the interpretation or construction of this Agreement.





                     [THIS SPACE INTENTIONALLY LEFT BLANK]
<PAGE>
 
IN WITNESS WHEREOF, the parties have entered into this Agreement as of the date
set forth above.

BUYER
                        NOMURA ASSET CAPITAL CORPORATION
                        By:
                        Name:
                        Title:
SELLER
                        CRIIMI MAE INC.
                        By:
                        Name:
                        Title:
<PAGE>
 
                                    EXHIBITS


EXHIBIT I     Confirmation
EXHIBIT II    Form of Custodial Delivery
EXHIBIT III   Approved Secondary Market Participants
EXHIBIT IV    Letter of Instruction to  Master Servicer and Servicers
EXHIBIT V     Authorized Representatives of  Seller



                                     ANNEX

ANNEX A       Additional Definitions
<PAGE>
 
                                                                       EXHIBIT I

                         [Form of Confirmation Letter]
                                     (date)

CRIIMI MAE Inc.
Attention:    Jay Cohen, Executive Vice President
              11200 Rockville Pike
              Rockville, MD  20852
Confirmation No.:_____________________

Ladies/Gentlemen:

    This letter confirms our oral agreement to purchase from you the
Participation Certificates listed in Appendix I hereto, pursuant to the
Committed Master Repurchase Agreement Governing the Purchases and Sales of
Participation Certificates between us, dated as of November 30, 1993, (the
"Agreement"), as follows:

     Purchase Date:
     Participation Certificates
       to be Purchased:                        See Appendix I hereto.
                                              [Appendix I to Confirmation Letter
                                       will list the Participation Certificates]

     Aggregate Principal Amount of Participation Certificates:
     Purchase Price:
     Pricing Rate:
     Repurchase Date:
     Repurchase Price:
     Collateral Amount Percentage:
     Names and addresses for communications:
               Buyer:   Murray Pozmanter
                        Nomura Asset Capital Corporation
                        2 World Financial Center
                        Building B
                        21st Floor
                        New York, New York  10281-1198

               with legal matters to:
                        Anna Glick, Esquire
                        Cadwalader, Wickersham & Taft
                        100 Maiden Lane
                        New York, New York  10038
  
              Seller:   Jay Cohen
                        Executive Vice President
                        CRIIMI MAE Inc.
                        11200 Rockville Pike
                        Rockville, MD  20852

    An Original PC for each Participation Certificate listed on Appendix I
hereto must be delivered to the Custodian on or before the Purchase Date.  In
addition, with respect to each Participation Certificate listed on Appendix I
hereto under which CRICO Mortgage Company, Inc., is the Mortgagee of the
Underlying Mortgage Loan, the related PC Mortgage File must be delivered to the
Mortgage File Custodian on or before the Purchase Date. Capitalized terms used
herein and not otherwise defined shall have the meanings set forth in the
Agreement.

                                  NOMURA ASSET CAPITAL
                                     CORPORATION
                                  By:
                                  Name:
                                  Title:

Agreed and Acknowledged:
CRIIMI MAE INC.
By:
Name:
Title:
<PAGE>
 
                                                                      EXHIBIT II

                           Form of Custodial Delivery

    On this __________ day of ______________, 19___, CRIIMI MAE Inc. (the
"Seller"), as the Seller under that certain Committed Master Repurchase
Agreement Governing Purchases and Sales of Participation Certificates, dated as
of November 30, 1993 (the "Repurchase Agreement") between the Seller and Nomura
Asset Capital Corporation (the "Buyer"), does hereby deliver to The Bank of New
York (the "Custodian"), as custodian under that certain Custodial Agreement,
dated as of ________ __, 1993, between Buyer and Custodian, an Original PC with
respect to each Participation Certificate listed on the Participation
Certificate Schedule attached hereto.  With respect to each Participation
Certificate listed on the Participation Certificate Schedule attached hereto
under which CRICO Mortgage Company, Inc., is the Mortgagee for the Underlying
Mortgage Loan, Seller has caused the PC Mortgage File to be delivered to the
Mortgage File Custodian. [The Participation Certificates listed on the
Participation Certificate Schedule attached hereto will be purchased by the
Buyer pursuant to the Repurchase Agreement][The Participation Certificates
listed on the Participation Certificate Schedule attached hereto constitute
Additional Collateral delivered pursuant to Section 4(a) of the Repurchase
Agreement][The Participation Certificates listed on the Participation
Certificate Schedule attached hereto constitute Substituted PCs delivered
pursuant to Section 9(a) of the Repurchase Agreement and are intended to be
substituted for the Purchased PCs listed on Exhibit B attached hereto.][The
Participation Certificates listed on the Participation Certificate Schedule
attached hereto constitute Exchanged PCs delivered pursuant to Section 9(c) of
the Repurchase Agreement and are intended to be substituted for the Purchased
PCs listed on Exhibit B attached hereto.]  The Original PCs delivered herewith
shall be subject to the terms of the Custodial Agreement on the date hereof.

    Capitalized terms used herein and not otherwise defined shall have the
meanings set forth in the Custodial Agreement.

    IN WITNESS WHEREOF, the Seller has caused its name to be signed hereto by
its officer thereunto duly authorized as of the day and year first above
written.

CRIIMI MAE INC.

                    By:
                    Title:
                    Name:
<PAGE>
 
                                                                     EXHIBIT III

                     APPROVED SECONDARY MARKET PARTICIPANTS

    Bear, Sterns & Co.
    Daiwa Securities
    The First Boston Corporation
    Goldman, Sachs & Co.
    Lehman Brothers
    Salomon Brothers Inc.
    Smith Barney Shearson
    Werthiem, Schroeder
<PAGE>
 
                                                                      EXHIBIT IV

            Letter of Instructions to Master Servicer and Servicers

[Servicer]

Ladies/Gentlemen:

    On _______ __, 199_, CRIIMI MAE Inc. ("Seller"), sold to Nomura Asset
Capital Corporation ("Buyer") all of Seller's right, title and interest in and
to the mortgage loans identified on Appendix A attached to this letter and made
a part hereof (the "Mortgage Loans").  Accordingly, Seller hereby
unconditionally and irrevocably instructs you to pay to Buyer, pursuant to the
terms of our existing servicing arrangements, any and all monies received by you
on or after _______ __, 199_ which would have been payable from time to time by
you to Seller on account of or otherwise in connection with the Mortgage Loans,
including without limitation any and all principal, interest, partial
prepayments, prepayments in full, penalties, advance payments, or expenses;
provided, however, that any such monies representing scheduled payments of
principal of or interest on such Mortgage Loans due prior to _______ __, 199_
shall be paid to Seller.

All such monies should be paid by you to the order of Buyer in the manner and on
the date such monies would have been payable to Seller, as follows:

          Mellon Bank, Pittsburgh
          ABA #043000261 for the account of Nomura Asset Capital Corporation
          Acct. #1092525
          Attn:  Murray Pozmanter/re: CRIIMI MAE Inc.

    Seller further advises you that all rights and powers of Seller under the
existing servicing arrangements with respect to the Mortgage Loans have been
transferred to Buyer and that Buyer has the sole right as the owner of the
Mortgage Loans to direct your actions under such servicing arrangements with
respect to the Mortgage Loans and to exercise such rights and powers.

                        Very truly yours,

                        CRIIMI MAE INC.

                        By:
                        Name:
                        Title:
<PAGE>
 
                                                                       EXHIBIT V

                    Authorized Representatives of Seller


Name                              Specimen Signature
- -----------------------           ----------------------------

William B. Dockser
                                  ----------------------------

H. William Willoughby
                                  ----------------------------

Jay R. Cohen
                                  ----------------------------

Richard J. Palmer
                                  ----------------------------

Elizabeth O. Flanagan
                                  ----------------------------

Nancy E. Currier
                                  ----------------------------

Peter M. Smith
                                  ----------------------------

Jamie I. Sapp
                                  ----------------------------
<PAGE>
 
                                                                         ANNEX A

                             Additional Definitions

    "PC Mortgage File" means with respect to each Underlying Mortgage Loan the
following original documents:

    (a)  the original Mortgage Note or Deed of Trust Note, as the case may be,
bearing an FHA signed endorsement and all intervening endorsement, endorsed "Pay
to the order of ______, without recourse" and signed in the name of the last
endorsee by an authorized officer;

    (b)  the original Mortgage or Deed of Trust, as the case may be, with
evidence of recording thereon or copies certified by the related recording
office or if neither of the foregoing is available by closing, a copy of the
Mortgage with evidence of recording certified by the title or abstract company;

    (c)  a copy of the UCC-1 Financing Statement, certified as true and UCC-3
Assignment with purchasers name shown thereon, which financing statement shall
be in form and substance acceptable for filing;

    (d)  the original mortgage title insurance policy or attorney's opinion of
title and abstract of title; and

    (e)  the original of any security agreement, chattel mortgage or equivalent
document executed in connection with the Mortgage.

<PAGE>
 
                              SETTLEMENT AGREEMENT

     This Settlement Agreement (the "Agreement") is made and entered into as of
the 24th day of September, 1993, by and among (i) Alex J. Meloy, Trustee of the
Harry Meloy Family Trust ("Meloy") and Alan J. Hunken, Trustee of the Alan J.
Hunken Retirement Plan ("Hunken") (collectively referred to as the "Named
Plaintiffs"), individually and in their capacities as representatives of certain
plaintiff classes in Alex J. Meloy, et al., v. CRI Liquidating REIT, Inc., et
al., Civil Action No. 56831 in the Circuit Court for Montgomery County, Maryland
(the "Litigation") and (ii) CRI Liquidating REIT, Inc. ("Liquidating"); CRIIMI
MAE Inc., formerly CRI Insured Mortgage Association, Inc. ("CRIIMI MAE");
C.R.I., Inc. ("CRI"); William B. Dockser ("Dockser"); Martin C. Schwartzberg
("Schwartzberg"); and H. William Willoughby ("Willoughby") (collectively
referred to as the "CRI Parties").  For the purposes of this Agreement the CRI
Parties and the Named Plaintiffs shall be collectively referred to as the
"Parties."

                                    RECITALS

     A.  On November 27, 1989, a certain merger (the "Merger") was consummated
in which CRI Insured Mortgage Investments Limited Partnership ("CRIIMI I"), CRI
Insured Mortgage Investments II, Inc. ("CRIIMI II"), and CRI Insured Mortgage
Investments III Limited Partnership ("CRIIMI III"), were merged with and into
Liquidating, a corporation which, along with CRIIMI MAE, was formed in
connection with the Merger.

     B.  Pursuant to the Merger, each investor in CRIIMI I, CRIIMI II, and
CRIIMI III (the "Investors") as of August 24, 1989, the record date (the "Record
Date"), was given the right to elect to receive, at the investor's option,
shares of Liquidating stock or shares of CRIIMI MAE stock in exchange for their
investments in CRIIMI I, CRIIMI II, or CRIIMI III.

     C.  To receive Liquidating shares, Investors were required to make an
affirmative election by completing and mailing in a proxy card and checking the
box for Liquidating stock.  Under a passive election procedure, investors who
did not sign and return a proxy card or who signed and returned a proxy card but
did not elect thereon to receive Liquidating shares were issued shares of CRIIMI
MAE stock (the "Passive Election Procedure").

     D.   The Merger was voted upon and approved by the requisite majority of
Investors at special meetings of Investors held on October 10, 1989, and was
consummated on November 27, 1989.

     E.  On or about March 23, 1990, the Named Plaintiffs instituted the
Litigation against the CRI Parties, CRIIMI I, CRIIMI II, CRIIMI III, C.R.I.
Associates Limited Partnership; and C.R.I. Associates III Limited Partnership
(the "Defendants"). Meloy sued individually and in his capacity as a
representative of a class of certain former investors of CRIIMI III.  Hunken
sued individually and in his capacity as a representative of a class of certain
former investors of CRIIMI II.

     F.  The Named Plaintiffs alleged that the issuance of CRIIMI MAE shares in
the Merger to Investors who failed to return a proxy card or who returned a
proxy card but did not make an affirmative share election on the card violated
the Merger agreements and constituted a breach of fiduciary duties to Investors.

     G.  The Court entered an order on June 26, 1991, granting class
certification on behalf of certain former CRIIMI II and CRIIMI III investors. 
The CRIIMI II and CRIIMI III investors were notified of the class certification
and were given an opportunity to opt out of the class.  Some of those investors
submitted and returned opt out forms exercising their option to opt out of the
class.
<PAGE>
 
     H.  The Defendants answered the complaint, denying its material
allegations, all charges of wrongdoing, and any liability.

     I.  Both the Plaintiffs and the Defendants in the Litigation filed motions
for summary judgment.  By Court order dated August 27, 1992, both motions were
denied.

     J.  Trial of the Litigation was scheduled to begin on October 25, 1993, and
was expected to last for one to two weeks or more.

     K.  Recognizing the costs, burdens, and risks associated with the
Litigation, the Parties now desire to settle the Litigation upon the terms and
conditions set forth in this Agreement.

     NOW, THEREFORE, for good and valuable consideration, the receipt and
sufficiency of which are hereby acknowledged, and intending to be bound by this
Agreement and without any of the Parties admitting or acknowledging any
wrongdoing or liability, the Parties agree as follows:

     1.  Plaintiffs and Class Members
     ----------------------------
          a.  Meloy and the CRIIMI III Class.  Meloy is the Trustee of the Harry
     Meloy Family Trust and, in connection with the Litigation and this
     Agreement, is acting on behalf of himself individually and the Harry Meloy
     Family Trust and as representative of the class of persons who (a)
     beneficially owned limited partnership units in CRIIMI III on August 24,
     1989, and (b) did not sign and return a proxy card for the Special Meeting
     of Investors of CRIIMI III held on October 10, 1989 in connection with the
     proposed Merger or signed and returned a proxy card but did not make an
     election on the proxy card to receive CRIIMI MAE shares, and (c) owned such
     CRIIMI III units continually through November 27, 1989, and (d) received
     shares of CRIIMI MAE in the Merger in exchange for such units of CRIIMI
     III, and (e) did not exercise the right to opt out of this class (the
          ---                                                             
     "CRIIMI III Class").

          b.  Hunken and the CRIIMI II Class.  Hunken is the Trustee of the Alan
     J. Hunken Retirement Plan and, in connection with the Litigation and this
     Agreement, is acting on behalf of himself individually and the Alan J.
     Hunken Retirement Plan and as representative of the class of persons who
     (a) beneficially owned shares of CRIIMI II on August 24, 1989, and (b) did
     not sign and return a proxy card for the Special Meeting of Investors of
     CRIIMI II held on October 10, 1989 in connection with the proposed Merger
     or signed and returned a proxy card but did not make an election on the
     proxy card to receive CRIIMI MAE shares, and (c) owned such CRIIMI II
     shares continually through November 27, 1989, and (d) received shares of
     CRIIMI MAE in the Merger in exchange for such shares of CRIIMI II, and (e)
     did not exercise the right to opt out of this class (the "CRIIMI II
     Class").

          c.  Hunken and the CRIIMI I Class.  The Parties agree that they shall
     jointly request the Court to certify an additional class (the "CRIIMI I
     Class") solely for the purpose of settlement pursuant to this Agreement. 
     The CRIIMI I Class shall consist of all persons who (a) beneficially owned
     limited partnership units in CRIIMI I on August 24, 1989, and (b) did not
     sign and return a proxy card for the Special Meeting of Investors of CRIIMI
     I held on October 10, 1989 in connection with the proposed Merger or signed
     and returned a proxy card but did not make an election on the proxy card to
     receive CRIIMI MAE shares, and (c) owned such CRIIMI I units continually
     through November 27, 1989, and (d) received shares of CRIIMI MAE in the
<PAGE>
 
     Merger in exchange for such units of CRIIMI I, and (e) do not exercise the
     right to opt out of this class.  For the purpose of this Agreement, Hunken
     shall represent the members of the CRIIMI I Class.  The Parties acknowledge
     that the claims asserted by the Named Plaintiffs with respect to CRIIMI II
     and CRIIMI III are substantially similar to those which could have been
     raised by any similarly situated former CRIIMI I investor with respect to
     CRIIMI I.  The Parties agree that, if the Court does not enter an order
     granting final approval of this Agreement or if said order does not become
     final and nonappealable, the certification of the CRIIMI I Class shall be
     deemed null and void and shall have no further force and effect.  In such
     event, the Defendants retain all rights to object to any request to certify
     any class of former CRIIMI I investors, including, but not limited to, the
     adequacy of any proposed class representative.

     2.   Warrants.  Subject to entry by the Court of an order granting final
approval of the settlement pursuant to this Agreement and said order becoming
final and nonappealable, and subject to the determination of allowed claims in
accordance with Paragraph 3 of this Agreement, CRIIMI MAE will issue and
distribute to Allowed Claimants (defined in Subparagraph b below) warrants to
purchase CRIIMI MAE common stock ("Warrants") subject to the following terms and
conditions:

          a.  Total Number to Be Issued.  The total number of Warrants to be
     issued shall be computed according to the following formula:  two million
     five hundred thousand (2,500,000) multiplied by a fraction, the numerator
     of which is the number of shares received by Allowed Claimants in the
     Merger pursuant to the Passive Election Procedure and the denominator of
     which is the total number of CRIIMI MAE shares received in the Merger by
     members of the CRIIMI I Class, the CRIIMI II Class, and the CRIIMI III
     Class (collectively, "Class Members") pursuant to the Passive Election
     Procedure.

          b.  Exercise Price.  The Warrants shall have an exercise price of
     $13.17, which is $1.00 above the average closing price of CRIIMI MAE common
     stock over the fourteen day period immediately prior to September 27, 1993,
     the date of the public announcement of the proposed settlement.

          c.  Exercise Period.  The Warrants shall be exercisable for a period
     of five hundred forty-seven (547) days after the date of their issuance.

          d.  Issuance and Distribution to Allowed Claimants. The Warrants shall
     be issued and distributed to Class Members who timely submit and establish
     valid proofs of claim in accordance with the Claim Allowance provisions set
     forth in Paragraph 3 (the "Allowed Claimants").

          e.  Allocation among Allowed Claimants.  The Warrants will be
     allocated ratably among Allowed Claimants, according to the number of
     shares each received in the Merger pursuant to the Passive Election
     Procedure.

          f.  Valuation.  CRIIMI MAE has retained, and counsel for the Named
     Plaintiffs have approved, Richard B. Edelman, Ph.D., as the independent
     expert for valuation of the Warrants.  In the opinion of Dr. Edelman, the
     Warrants have a value of not less than $2.00 per Warrant.  The Parties
     understand that (i) such valuation is based on the expert's assessment of
     historic data and various qualitative factors involving, among other
     things, projections of future earnings and dividends and market forecasts,
     (ii) such valuation of the Warrants is not a prediction of the prices at
     which the Warrants may trade, and (iii) there can be no assurance that an
     active trading market for the Warrants
<PAGE>
 
     will develop or be sustained.  The fees of Dr. Edelman with respect to his
     opinion as to the value of the Warrants shall be paid by CRIIMI MAE.

          g.  Listing in Public Market and Registration.  CRIIMI MAE will
     promptly apply to list the Warrants for trading in a public market.  If, in
     the determination of CRIIMI MAE, the Warrants or the CRIIMI MAE shares to
     be issued upon exercise of the Warrants are required to be registered under
     the Securities Act of 1933 or any applicable state securities law, CRIIMI
     MAE will promptly apply for such registration at its cost.  It is
     understood that registration and listing are subject to the decision of
     governmental or regulatory authorities.

     3.   Claim Allowance.  Subject to entry by the Court of an order granting
final approval of the settlement pursuant to this Agreement and said order
becoming final and nonappealable, Allowed Claimants shall be determined as
follows:

          a.  Settlement Administration Committee.  A settlement administration
     committee (the "Committee") will be established and will have two members. 
     One member will be designated by the Named Plaintiffs and one member will
     be designated by the CRI Parties.  The Committee shall oversee the process
     by which proof of claim forms (the "Proof of Claim Forms") are distributed
     to Class Members, shall determine the validity and timeliness of the proofs
     of claim submitted, and shall determine the number and distribution of the
     Warrants to be issued in accordance with the formula and procedures set
     forth in Paragraph 2 above.  The Committee will make its decisions by
     unanimous agreement. In the event that the members of the Committee
     disagree, the matter in dispute may be submitted to the Court for
     resolution.

          b.  Proof of Claim Forms.  Upon entry by the Court of an order
     granting final approval of the settlement in accordance with this Agreement
     and said order becoming final and nonappealable, the Parties or the
     Committee shall cause Proof of Claim Forms to be distributed to Class
     Members.  To qualify as an Allowed Claimant, Class Members must complete
     and submit the Proof of Claim Forms within sixty (60) days after the date
     of mailing of said forms to Class Members. The Proof of Claim Forms must be
     certified under oath and notarized and must state the following:  (i) that
     the claimant beneficially owned units of CRIIMI I or CRIIMI III or shares
     of CRIIMI II on August 24, 1989; (ii) that the claimant either did not sign
     and return a proxy card with respect to the special meeting of investors on
     October 10, 1989, in connection with the Merger, or signed and returned a
     proxy card but did not affirmatively elect on the proxy card to receive
     CRIIMI MAE shares or Liquidating shares; (iii) that the claimant owned such
     units of CRIIMI I or CRIIMI III or shares of CRIIMI II continuously through
     November 27, 1989; (iv) that the Claimant received shares of CRIIMI MAE in
     exchange for such units of CRIIMI I or CRIIMI III or shares of CRIIMI II;
     (v) the number of units of CRIIMI I and CRIIMI III and shares of CRIIMI II
     owned by the Claimant on August 24, 1989, and held continuously through
     November 27, 1989; (vi) the number of CRIIMI MAE shares received by the
     Claimant in the Merger pursuant to the Passive Election Procedure; and
     (vii) with respect to those Class Members whose units or shares were held
     in "street name," the name and address of the applicable broker and "street
     name" holder.  The Proof of Claim Forms must be supported by account
     statements or other proof.  In the case of claimants whose interests were
     held in "street name" (other than through Merrill Lynch or Smith Barney)
     and who signed and returned proxy cards but did not affirmatively elect on
     the proxy cards to receive CRIIMI MAE shares, the
<PAGE>
 
     Proof of Claim Forms must be accompanied by copies of such proxy cards.

          c.  Disapproval of Claims Filed by Opt-Outs.  In determining the
     validity and timeliness of claims by Class Members, the Committee shall
     disapprove claims submitted by persons who have submitted requests to opt
     out of any of the classes.

          d.  Verification with "Street Name" Holders.  With respect to
     claimants whose investments were held in "street name,"  the Committee
     shall, to the extent practicable, verify with the applicable brokers or
     other "street name" holders the information provided by claimants on the
     Proof of Claim Forms.  In determining the validity of claims, the Committee
     may rely on the information provided by the brokers or other "street name"
     holders.  The Committee will notify any claimant of the disallowance of his
     claim.

     4.   Notice of Proposed Settlement.  On or before October 6, 1993, the
Parties shall file with the Court for its approval a proposed notice to Class
Members in the form of Exhibit A hereto (the "Notice of Proposed Settlement"). 
The Parties shall also file with the Court for its approval and entry a proposed
order in the form of Exhibit B hereto (the "Order").  Promptly upon approval by
the Court of the Notice of Proposed Settlement and the entry of the Order, the
Parties shall cause said notice to be sent by mail as follows:

          a.  Notice to Record Holders Who Are Class Members. The Notice of
     Proposed Settlement shall be sent to all record holders of CRIIMI I, CRIIMI
     II, and CRIIMI III as of the Record Date who are Class Members, excluding
     "street name" holders and opt-outs.

          b.  Notice for Transmission by "Street Name" Record Holders.  The
     Notice of Proposed Settlement shall be sent to all "street name" record
     holders of CRIIMI MAE as of November 28, 1989 (with the exception of
     Merrill Lynch, and Smith Barney/Shearson with respect to former Smith
     Barney customers), with requests that such record holders promptly transmit
     the Notice to all beneficial owners of CRIIMI MAE stock as of November 28,
     1989.

          c.  Notice for Transmission by Merrill Lynch.  The Notice of Proposed
     Settlement shall be sent to Merrill Lynch, with a request that it promptly
     transmit the Notice to Class Members who were its customers.

          d.  Notice to Smith Barney Customers.  The Notice of Proposed
     Settlement shall be sent to Class Members who were Smith Barney customers.

     5.   Named Plaintiffs' Attorneys Fees and Expenses.  On the day following
the date upon which the Court's order granting final approval of the settlement
in accordance with this Agreement becomes final and nonappealable, the CRI
Parties shall cause counsel for Plaintiffs to be paid attorneys' fees and
expenses in an amount approved by the Court not to exceed One Million Four
Hundred Thousand Dollars ($1,400,000.00).  Such expenses will include, among
other things, the costs of printing and mailing of the Notice of Proposed
Settlement any subsequent notices and Proof of Claim Forms, and the costs of
verifying proofs of claims.  Such expenses will also include settlement
administration expenses; provided, however, that any such expenses in excess of
$15,000 incurred by the Committee (excluding attorneys' fees) to verify proofs
of claims returned by Claimants will be borne by CRIIMI MAE.  Because all such
expenses may not be known or paid by the date the Court enters an order granting
final approval of the settlement pursuant to this Agreement or by the date said
order becomes final and nonappealable, the full sum allowed by the Court for
fees and
<PAGE>
 
expenses shall be disbursed to Plaintiffs' counsel on the date indicated in the
first sentence of this paragraph and Plaintiffs' counsel shall thereafter
promptly pay such expenses when and as they are subsequently incurred, and shall
promptly reimburse CRIIMI MAE for settlement administration expenses paid by it,
which shall not include its attorneys fees.

     6.   Dismissal and Release of Claims.
          --------------------------------
          a.  Dismissal of Claims.  The Litigation and all claims and causes of
     action that were asserted, or could have been asserted, therein shall be
     dismissed with prejudice by the Court pursuant to an order to be agreed
     upon by the Parties.

          b.  Release of Claims.  On the date that the Court's order granting
     final approval of the settlement in accordance with this Agreement becomes
     final and nonappealable, the Named Plaintiffs, on behalf of themselves and
     on behalf of all Class Members (collectively, the "Releasors"), hereby
     release and forever discharge Liquidating, CRIIMI MAE, CRI, Dockser,
     Willoughby, Schwartzberg, and each of the other defendants in the
     Litigation, and all of their current and former directors, partners,
     officers, employees, agents, attorneys, insurers, parents, subsidiaries,
     affiliates, predecessors, successors-in-interest, and heirs and assigns
     with respect to any and all claims, debts, suits, liabilities, judgments,
     demands, damages, obligations, costs, expenses, causes of action, and
     actions of any nature, character, or description that any of them ever had,
     now have, or may have, whether known or unknown, accrued or not accrued,
     suspected or unsuspected, arising under common law, statute or regulation,
     state or federal, out of, or in any way relating to, the Merger or any
     claims, causes of action, or allegations that were asserted, or might have
     been asserted, in the Litigation.

          On the date that the Court's order granting final approval of the
     settlement in accordance with this Agreement becomes final and
     nonappealable, the CRI Parties hereby release and forever discharge the
     Named Plaintiffs and Class Members and all of their current and former
     agents, attorneys, successors-in-interest, and heirs and assigns with
     respect to any and all claims, debts, suits, liabilities, judgments,
     demands, damages, obligations, costs, expenses, causes of action, and
     actions of any nature, character, or description that any of them ever had,
     now have, or may have, whether known or unknown, accrued or not accrued,
     suspected or unsuspected, arising under common law, statute or regulation,
     state or federal, out of, or in any way relating to, the Merger or any
     claims, causes of action, or allegations that were asserted, or might have
     been asserted, in the Litigation. Nothing in this subparagraph shall
     constitute a release or discharge of the Parties with respect to
     obligations under this Agreement.

          c.  Warranties of the Named Plaintiffs.  The Parties represent and
     warrant that they have read and understood this Agreement.  The Parties
     also represent and warrant that, in executing this Agreement, they have not
     relied on any agreements, representations, promises, understandings, or
     inducements that are not specifically set forth in this Agreement.

     7.   Agreement Not Admission of Wrongdoing.  The Parties acknowledge and
agree that nothing in this Agreement constitutes an admission or evidence of any
wrongdoing or liability by any party or an admission or evidence with respect to
any claim or defense of any party.
<PAGE>
 
     8.   Court Procedures.
          -----------------
          a.  Prompt Motion for Court Approval.  The Parties shall promptly move
     the Court for preliminary approval of the settlement, for approval of the
     Notice of Proposed Settlement, and for the scheduling of a hearing on final
     approval of the settlement on the twenty-first day after the date of
     mailing of the Notice of Proposed Settlement or as soon thereafter as the
     Court permits.  The Parties shall ask the Court to enter an order with
     respect to the preliminary approval of the settlement, approval of the
     Notice of Proposed Settlement, and the scheduling of a hearing on the final
     approval of the settlement in the form of Exhibit B hereto.

          b.  Petition for Award of Fees and Costs.  Plaintiffs' counsel will
     petition the Court for an award of fees and expenses including settlement
     administration expenses in an aggregate amount not to exceed One Million
     Four Hundred Thousand Dollars ($1,400,000.00), and Defendants will not
     object to same.

          c.  Request for Final Order.  At the hearing on final approval, the
     Parties shall request the Court to enter an order in a form to be agreed
     upon approving the settlement in accordance with this Agreement, fixing and
     allowing Plaintiffs' attorneys' fees and costs, and dismissing and
     releasing all claims in accordance with this Agreement.

          d.  Interim Cost Sharing.  The Named Plaintiffs and CRIIMI MAE shall
     share the cost of printing and mailing the Notice of Proposed Settlement,
     with reimbursement to said parties to come from the funds to be paid for
     plaintiffs' attorneys fees and expenses including settlement administration
     expenses in the event that the Court enters an order granting final
     approval of the settlement and said order becomes final and nonappealable.

     9.   Agreement Void Absent Court Approval and Right to Withdraw.  This
Agreement shall be subject to the approval of the Court.  In the event that the
Court does not enter an order granting final approval of the settlement in
accordance with this Agreement by December 1, 1993, the CRI Parties and the
Named Plaintiffs shall have the right, upon delivery of written notice to the
other, to withdraw from and terminate this Agreement.  The CRI Parties shall
have the right to withdraw from and terminate this Agreement in the event that
members of the CRIIMI I Class representing more than 250,000 shares of CRIIMI
MAE stock timely exercise their right to opt out of the class.  In the event
that prior to the hearing by the Court on final approval of the settlement
significant adverse changes occur with respect to the stock market which result
in the inability of the independent expert to give, in connection with such
hearing, an opinion valuing the warrants at $2.00 or more per warrant and CRIIMI
MAE decides not to agree to alter the terms of the Warrants, the Named
Plaintiffs shall have the right, upon delivery of written notice to the CRI
Parties, to withdraw from and terminate this Agreement.

     10.  Retention of Jurisdiction.  The Parties shall request that the Court,
after approval of this Agreement and dismissal of all claims in the Litigation,
retain jurisdiction with respect to any disputes that may arise out of the
implementation or administration of the settlement pursuant to this Agreement.

11.  Miscellaneous.
     --------------
          a.  Integration Clause.  This Agreement, together with the Exhibits
     hereto, which are incorporated into the Agreement by reference, embody the
     entire agreement of the Parties concerning the settlement of the
     Litigation.  This Agreement and the Exhibits hereto shall supersede all
<PAGE>
 
     previous communications, representations, agreements, or understandings,
     oral or written, between the Parties concerning the settlement.

          b.  Governing Law.  This Agreement shall be governed by and construed
     in accordance with the laws of the State of Maryland.  Any action to
     enforce this Agreement, or alleging breach of this Agreement, shall be
     filed in the Circuit Court for Montgomery County, Maryland.

          c.  No Adverse Construction.  All Parties in this Litigation have
     participated, through their counsel, in the drafting and preparation of
     this Agreement and the Exhibits hereto.  Accordingly, the Parties agree
     that neither this Agreement nor any of its provisions should be construed
     against any of the Parties by reason of their participation in the drafting
     or preparation of this Agreement or the Exhibits hereto.

          d.  Counterparts.  This Agreement may be executed in several
     counterparts which together shall constitute one instrument.

          e.  Captions.  The captions in this Agreement are for the convenience
     of the reader only and shall not be used to construe the text of the
     Agreement.
<PAGE>
 
- ----------------------------------------
ALEX J. MELOY, individually and in
his capacity as representative of the
CRIIMI III Class



- ----------------------------------------
ALAN J. HUNKEN, individually and in
his capacity as representative of
the CRIIMI I Class and the CRIIMI II Class



CRIIMI MAE Inc.


By:--------------------------------------
   William B. Dockser, Chairman


CRI LIQUIDATING REIT, INC.


By:--------------------------------------
   William B. Dockser, Chairman



C.R.I., INC.


By:--------------------------------------
   William B. Dockser, Chairman




- ----------------------------------------
WILLIAM B. DOCKSER





- ----------------------------------------
H. WILLIAM WILLOUGHBY




- ----------------------------------------
MARTIN C. SCHWARTZBERG

<PAGE>
 
     EXTENSION AND AMENDMENT AGREEMENT dated as of January 25, 1994 among CRI
FUNDING CORPORATION (the "Company"), CRIIMI MAE Inc. (formerly known as CRI
Insured Mortgage Association Inc.) ("CRIIMI MAE"), CANADIAN IMPERIAL BANK OF
COMMERCE, NEW YORK AGENCY ("CIBC"), NATIONAL AUSTRALIA BANK LIMITED, NEW YORK
BRANCH ("NAB"), THE FUJI BANK, LTD., NEW YORK BRANCH ("Fuji") (CIBC, NAB and
Fuji are referred to collectively as the "Lenders") and CANADIAN IMPERIAL BANK
OF COMMERCE, NEW YORK AGENCY, as agent for the Lenders (the "Agent").

                                    RECITALS
                                    --------
     The Company, the Lenders and the Agent are parties to an Amended and
Restated Letter of Credit and Reimbursement Agreement dated as of February 9,
1993 (the "Credit Agreement") under which the Lenders have made Revolving Credit
Loans (as defined therein) to the Company in an aggregate principal amount
outstanding on the date hereof of $90,871,000 (the "Outstanding Revolving Credit
Loans");

     Under the terms of the Credit Agreement the Commitments (as defined
therein) expire on, and the Outstanding Revolving Credit Loans must be repaid by
the Company on, January 28, 1994, the Credit Expiration Date thereunder;

     The Revolving Credit Loans are guaranteed under the Amended and Restated
Guaranty dated as of February 9, 1993 (the "Guaranty") made by CRIIMI MAE and
the obligations of CRIIMI MAE are secured under a Second Amended and Restated
Security Agreement dated as of February 9, 1993 among CRIIMI MAE, the Agent,
Canadian Imperial Bank of Commerce as Swap Party and Chemical Bank as Collateral
Agent (the "Security Agreement");

     The proceeds of Revolving Credit Loans are lent (the "Onlending Loans") by
the Company to CRIIMI MAE under the terms of the Amended and Restated Loan
Agreement dated as of February 7, 1993 between the Company and CRIIMI MAE (the
"Loan Agreement"), which Onlending Loans are repayable on demand by the Company
at any time the Company requires funds to pay Revolving Credit Loans;

     The Company has requested the Lenders to extend the repayment of the
Outstanding Revolving Credit Loans to enable CRIIMI MAE to try to put in place a
new revolving credit facility prior to the repayment of the Outstanding
Revolving Credit Loans;

     CIBC and NAB (the "Extending Lenders") are willing to extend repayment of
the Outstanding Revolving Credit Loans made by them in the aggregate principal
amount of $78,100,523.81 on the terms and conditions set forth herein;

     NAB is willing to make an additional Revolving Credit Loan in a principal
amount equal to $3,500,000 to the Company on the terms and conditions as set
forth herein;

     Accordingly, the parties hereby agree as follows:

     Section 1.  Definitions.  Capitalized terms used in this Agreement and not
otherwise defined herein shall have the respective meanings assigned to them in
the Credit Agreement.

     Section 2.  Extensions.

     (a) The Extending Lenders agree to extend the repayment of the principal of
the Outstanding Revolving Credit Loans made by the Extending Lenders in a
principal amount outstanding on the date hereof of $54,274,523.81 (in the case
of CIBC) and $23,826,000 (in the case of NAB) and the related Master Notes to,
and the Company agrees to repay the principal of such Outstanding Revolving
Credit Loans and the related Master Notes in full (together with accrued
interest and any other amounts then due under the Credit Agreement) on, February
28, 1994 (the "Payment Date").  The principal of such Outstanding Revolving
Credit Loans will accrue interest from the Credit Expiration Date to the Payment
Date as a Eurodollar Loan, the Eurodollar Rate to be
<PAGE>
 
determined by the Agent in accordance with the terms of the Credit Agreement two
Business Days prior to the Credit Expiration Date for the period commencing on
the Credit Expiration Date and ending on the Payment Date.  In addition to the
above, NAB hereby agrees, notwithstanding Section 5.1 of the Credit Agreement,
to make an additional Revolving Credit Loan to the Company in a principal amount
equal to $3,500,000 (the "Additional Revolving Credit Loan"), and the Company
agrees to repay the principal of such Additional Revolving Credit Loan and the
related Master Note in full (together with accrued interest and any other
amounts then due under the Credit Agreement) on the Payment Date.  The principal
of such Additional Revolving Credit Loan will accrue interest from the date made
to the Payment Date as a Eurodollar Loan or as an Alternate Base Rate Loan, as
determined by the Company and NAB.  The Outstanding Revolving Credit Loans
extended hereunder and the Additional Revolving Credit Loan will constitute
"Revolving Credit Loans" for all purposes under the Credit Agreement, the
related Master Notes, the Guaranty, the Security Agreement and any other related
documents, subject to the terms and conditions thereof and entitled to the
benefits thereof.  In particular, (i) any optional prepayment of the Outstanding
Revolving Credit Loans extended hereunder or the Additional Revolving Credit
Loan prior to the Payment Date shall be subject to Section 4.2 of the Credit
Agreement and (ii) failure by the Company to repay principal thereof or interest
thereon on the Payment Date shall, subject to the applicable grace period in the
case of interest, constitute an Event of Default under the Credit Agreement.

     (b)  The Company agrees not to demand repayment of the principal of any
Onlending Loans or the B Notes funded with the Outstanding Revolving Credit
Loans extended hereunder or the Additional Revolving Credit Loan prior to the
Payment Date.  The principal of Onlending Loans funded with Outstanding
Revolving Credit Loans extended hereunder will accrue interest as a Eurodollar
Loan, the Eurodollar Rate to be determined as set forth in the Credit Agreement
and paragraph (a) above for the Outstanding Revolving Credit Loans as extended
hereunder.  All such Onlending Loans will otherwise continue to be "B Loans" for
all purposes under the Loan Agreement, the B Note and related documents, subject
to the terms and conditions thereof and entitled to the benefits thereof.

     (c) CRIIMI MAE hereby waives, notwithstanding Section 4.8 of the Security
Agreement, any right to the release of any of the Assigned Collateral (as
defined in the Security Agreement) in the possession of the Collateral Agent on
the date hereof prior to repayment in full of the Outstanding Revolving Credit
Loans extended hereunder and the Additional Revolving Credit Loan, unless the
aggregate Loan Value is at least $139,300,000 and the Extending Lenders shall
have consented to such release, which consent may be oral (followed by
writing). CRIIMI MAE hereby agrees to ensure that the aggregate Loan Value
shall be at least $139,300,000.

     Section 3.  Conditions Precedent.  The effectiveness, on the Credit
Expiration Date, of the extension by the Extending Lenders and the agreement by
NAB to make the Additional Revolving Credit Loan under Section 2 of this
Agreement is subject to the following conditions precedent:

     (a)  the representations of the Company and CRIIMI MAE set forth in Section
4 hereof, of the Company set forth in Section 7 of the Credit Agreement and any
related document and of CRIIMI MAE set forth in the Guaranty, the Security
Agreement, the Loan Agreement and any related document shall be true and correct
on the Credit Expiration Date as though made on and as of such date;

     (b)  no Default or Event of Default under the Credit Agreement or the Loan
Agreement shall have occurred and be continuing on the Credit Expiration Date
(other than any Default or Event of Default that would result solely from the
failure by the Extending Lenders or the Company to extend hereunder);
<PAGE>
 
     (c)  the Loan Value of the Assigned Collateral in the possession of the
Collateral Agent shall be not less than $139,300,000;

     (d)  the Company shall have paid to the Agent and the Lenders all amounts
due and payable under the Credit Agreement, the Master Notes and any related
document on or prior to the Credit Expiration Date (including accrued interest
on all the Outstanding Revolving Credit Loans and the principal amount of the
Outstanding Revolving Credit Loan made by Fuji but excluding the aggregate
principal amount of the Outstanding Revolving Credit Loans extended hereunder);

     (e)  CRIIMI MAE shall have paid to the Collateral Agent, the Agent, the
Lenders and the Company any amounts (other than the principal amount of the
Onlending Loans extended hereunder) due and payable under the Security
Agreement, the Guaranty, the Loan Agreement and any related document on or prior
to the Commitment Expiration Date; and

     (f)  the Company and CRIIMI MAE shall have complied with any other
reasonable request of the Agent or any Extending Lender.

     Section 4.  Representations.  The Company and CRIIMI MAE each represent and
warrant to the Agent and the Lenders, and CRIIMI MAE represents to the Company,
that:  (i) the execution, delivery and performance of this Agreement have been
duly authorized by all necessary corporate action on its part and do not and
will not (1) violate any provision of law, rule, regulation, order, writ,
judgment, injunction, decree, determination or award as currently in effect to
which it is subject or of its certificate of incorporation or by-laws,
(2) result in a breach of or constitute a default under any indenture or loan or
credit agreement or any other agreement, lease or instrument to which it is a
party or by which it or any of its properties is bound, (3) result in, or
require, the creation or imposition of any mortgage, deed of trust, assignment,
pledge, Lien, security interest or other charge or encumbrance of any nature
upon or with respect to any of its properties, (4) require any authorization,
consent, approval, license, exemption of or filing with any commission, board,
bureau, agency or instrumentality or (5) require the consent of any other
Person; (ii) this Agreement constitutes its legal, valid and binding obligation,
enforceable against it in accordance with its terms, subject to bankruptcy,
insolvency, reorganization, moratorium or other laws affecting the rights of
creditors generally and to equitable principals, and (iii) no Default or Event
of Default under the Credit Agreement or the Loan Agreement exists or will
result from the transactions contemplated hereunder.

     Section 5.  Miscellaneous.

     (a)  This Agreement shall be governed by and construed in accordance with
the laws of the State of New York.

     (b)  Except at expressly set forth herein, the Credit Agreement, the Master
Notes, the Guaranty, the Security Agreement, the Loan Agreement, the B Note and
all other related documents shall remain unmodified and in full force and
effect. The execution, delivery and effectiveness of this Agreement shall not,
except as expressly provided herein, operate as a waiver of any right, power or
remedy of any Lender or the Agent under any of the Credit Agreement, the Master
Notes, the Guaranty, the Security Agreement or any related document or of the
Company under the Loan Agreement on the B Note, nor, except as expressly
provided herein, constitute a waiver of any provision of any such document.  In
particular, the extensions hereunder shall not be deemed (i) except as expressly
provided herein with respect to the Additional Revolving Credit Loan to be made
by NAB, an extension of any Commitment under the Credit Agreement, which shall
automatically reduce to zero on the Commitment Expiration Date or (ii) an
extension of the Outstanding Revolving Credit Loan made by Fuji.
<PAGE>
 
     (c)  This Agreement may be executed in any number of counterparts and by
different parties hereto in separate counterparts, each of which when so
executed shall be deemed to be an original and all of which taken together shall
constitute one and the same instrument.

     (d)  The Company will pay on demand all out-of-pocket costs and expenses of
the Agent, including reasonable fees and out-of-pocket expenses of counsel for
the Agent, in connection with this Agreement.


                  [REMAINDER OF PAGE INTENTIONALLY LEFT BLANK]
<PAGE>
 
     IN WITNESS WHEREOF, the parties hereto have caused their duly authorized
officers to execute and deliver this Agreement as of the date first above
written.

                                      CRI FUNDING CORPORATION


                                      --------------------------
                                      By:
                                      Title:


                                      CRIIMI MAE INC. (formerly known as CRI
                                      Insured Mortgage Association Inc.)



                                      --------------------------    
                                      By:
                                      Title:


                                      CANADIAN IMPERIAL BANK OF COMMERCE, NEW
                                      YORK AGENCY
                                      as Agent and as Lender


                                      --------------------------  
                                      By:
                                      Title:


                                      NATIONAL AUSTRALIA BANK LIMITED, NEW YORK
                                      BRANCH
                                      as Lender


                                      --------------------------  
                                      By:
                                      Title:


                                      THE FUJI BANK, LTD., NEW YORK BRANCH as
                                      Lender


                                      --------------------------  
                                      By:
                                      Title:
<PAGE>
 
Acknowledged and Agreed:
- -----------------------
CHEMICAL BANK
as Collateral Agent


- --------------------------
By:
Title:


CANADIAN IMPERIAL BANK OF COMMERCE
as Swap Party


- --------------------------
By:
Title:


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission