CRIIMI MAE INC
DEFM14A, 1995-04-26
ASSET-BACKED SECURITIES
Previous: AUSTRIA FUND INC, NSAR-A, 1995-04-26
Next: MUNICIPAL INCOME OPPORTUNITIES TRUST II, DEF 14A, 1995-04-26



<PAGE>
   
                                  SCHEDULE 14A
                                 (RULE 14A-101)
                    INFORMATION REQUIRED IN PROXY STATEMENT
                            SCHEDULE 14A INFORMATION
          PROXY STATEMENT PURSUANT TO SECTION 14(A) OF THE SECURITIES
                     EXCHANGE ACT OF 1934 (AMENDMENT NO. 3)
    

   
    Filed by the registrant /X/
    Filed by a party other than the registrant / /
    Check the appropriate box:
    / /  Preliminary proxy statement
    /X/  Definitive proxy statement
    / /  Definitive additional materials
    / /  Soliciting material pursuant to Rule 14a-11(c) or Rule 14a-12

    

                                           CRIIMI MAE INC.
- --------------------------------------------------------------------------------
                (Name of Registrant as Specified in Its Charter)

- --------------------------------------------------------------------------------
                   (Name of Person(s) Filing Proxy Statement)

Payment of filing fee (Check the appropriate box):

/ /  $125 per Exchange Act Rule 0-11(c)(1)(ii), 14a-6(i)(1), or 14(a)-6(i)(2).
/ /  $500  per  each party  to  the controversy  pursuant  to Exchange  Act Rule
     14a-6(i)(3).
/ /  Fee computed on table below per Exchange Act Rule 14a-6(i)(4) and 0-11.
     (1) Title of each class of securities to which transaction applies:
        ------------------------------------------------------------------------
     (2) Aggregate number of securities to which transaction applies:
        ------------------------------------------------------------------------
     (3) Per unit price or other underlying value of transaction computed
        pursuant to Exchange Act Rule 0-11: (1)
        ------------------------------------------------------------------------
     (4) Proposed maximum aggregate value of transaction:
        ------------------------------------------------------------------------

/ /  Check box if any part of the fee is offset as provided by Exchange Act Rule
     0-11 (a)(2) and identify the filing  for which the offsetting fee was  paid
     previously.  Identify the previous filing by registration statement number,
     or the form or schedule and the date of its filing.

     (1) Amount previously paid:
        ------------------------------------------------------------------------
     (2) Form, schedule or registration statement no.:
        ------------------------------------------------------------------------
     (3) Filing party:
        ------------------------------------------------------------------------
     (4) Date filed:
        ------------------------------------------------------------------------

- ------------------------
(1) Set forth the amount on which the filing fee is calculated and state how  it
    was determined.
<PAGE>

   
                                                       CRIIMI MAE Inc.
 [LOGO]                                                The CRI Building
                                                       11200 Rockville Pike
                                                       Rockville, Maryland 20852
                                                       (301) 468-9200
                                                       (800) 678-1116
                                                       April 28, 1995

Dear Stockholder:
    

    On  behalf of the  Board of Directors  of CRIIMI MAE  Inc. ("CRIIMI MAE"), I
cordially invite you to attend the Special Meeting of Stockholders of CRIIMI MAE
to be held at the Hyatt Regency Bethesda, One Metro Center, Bethesda,  Maryland,
on June 21, 1995, at 10:00 A.M., local time.

    At  the Special  Meeting, you will  be asked  to consider and  vote upon the
proposed merger in which a newly formed subsidiary of CRIIMI MAE will succeed to
substantially all of the mortgage advisory, servicing and related businesses  of
C.R.I.,  Inc. ("CRI") and its affiliates,  including the activities performed on
CRIIMI MAE's behalf  by its current  adviser, an affiliate  of CRI, and  related
transactions (collectively, the "Merger Proposal").

    If  the  Merger  Proposal  is  approved,  CRIIMI  MAE  will  become  a fully
integrated, self- administered and  self-managed mortgage investment,  advisory,
servicing  and  origination  real  estate  investment  trust,  which  CRIIMI MAE
believes should provide opportunities for future growth.

    Because two members of the Board  of Directors of CRIIMI MAE (the  "Board"),
William  B. Dockser and  H. William Willoughby (the  "Principals"), are the sole
owners of CRI and its affiliates, a Special Committee of the Board (the "Special
Committee") was appointed by the Board  to consider whether, and on what  basis,
CRIIMI   MAE  should   become  self-administered   and  self-managed,  including
considering the Merger Proposal. The three members of the Special Committee  are
neither  affiliates of CRI  or the corporations  proposed to be  acquired in the
Merger Proposal nor officers or employees  of CRIIMI MAE. After considering  all
of the factors that the Special Committee deemed relevant, the Special Committee
unanimously recommended the Merger Proposal to the Board.

    BASED  ON THESE AND  OTHER FACTORS DISCUSSED MORE  FULLY IN THE ACCOMPANYING
PROXY STATEMENT, THE BOARD BELIEVES THAT THE MERGER PROPOSAL IS FAIR TO, AND  IN
THE BEST INTERESTS OF, CRIIMI MAE AND ITS STOCKHOLDERS OTHER THAN THE PRINCIPALS
(THE  "PUBLIC  STOCKHOLDERS"),  AND  RECOMMENDS THAT  YOU  VOTE  FOR  THE MERGER
PROPOSAL.

    The Merger Proposal is conditioned upon, among other things, the approval of
the holders of a majority of the shares voted at the Special Meeting. Therefore,
YOUR VOTE IS IMPORTANT, regardless of the number of shares you own.

    The accompanying  Proxy Statement  contains a  detailed description  of  the
Merger  Proposal as well  as background about the  transactions that should help
you better understand why  the Board believes that  the Merger Proposal is  fair
to, and in the best interests of, CRIIMI MAE and the Public Stockholders. Please
give the enclosed material your careful attention.

    Whether  or not  you plan to  attend the  Special Meeting, on  behalf of the
Board I urge you to complete, sign  and date the enclosed proxy card and  return
it in the enclosed postage-paid envelope as soon as possible so that your shares
will  be represented. If you attend the  Special Meeting, you may vote in person
even if you have  previously returned your proxy  card. Your prompt  cooperation
will be greatly appreciated.

                                          Sincerely,

                                          William B. Dockser
                                          CHAIRMAN OF THE BOARD OF DIRECTORS
<PAGE>
                                CRIIMI MAE INC.
                                THE CRI BUILDING
                              11200 ROCKVILLE PIKE
                           ROCKVILLE, MARYLAND 20852

                            ------------------------

                                     NOTICE
                            ------------------------

          SPECIAL MEETING OF STOCKHOLDERS TO BE HELD ON JUNE 21, 1995

    A  Special Meeting of  Stockholders of CRIIMI  MAE Inc. will  be held at the
Hyatt Regency Bethesda, One Metro Center, Bethesda, Maryland, on June 21,  1995,
at 10:00 A.M., local time for the following purposes:

   
(1)  To consider and vote  upon a proposal to approve  the Agreement and Plan of
    Merger, dated  as  of April  20,  1995,  pursuant to  which  CRICO  Mortgage
    Company,   Inc.,  CRI/AIM  Management,  Inc.   and  CRI  Acquisition,  Inc.,
    affiliates of C.R.I., Inc. through which C.R.I., Inc. conducts substantially
    all of  its mortgage  advisory, servicing  and related  businesses, will  be
    merged  with and into  CRIIMI MAE Management, Inc.,  a newly formed Maryland
    corporation and a wholly  owned subsidiary of CRIIMI  MAE Inc., and  related
    transactions,  all  as  more  fully  described  in  the  accompanying  Proxy
    Statement; and
    

(2) To  transact such  other business  relating to  the purposes  for which  the
    Special  Meeting was  called, or  ancillary to  the conduct  thereof, as may
    properly come before the Special Meeting.

   
    Stockholders of  record at  the close  of  business on  April 24,  1995  are
entitled  to  notice  of,  and  to  vote at,  the  Special  Meeting  and  at any
postponements or adjournments thereof.
    

    WHETHER OR NOT  YOU PLAN  TO ATTEND THE  SPECIAL MEETING  IN PERSON,  PLEASE
COMPLETE,  SIGN AND DATE THE  ENCLOSED PROXY CARD AND  RETURN IT IN THE ENCLOSED
POSTAGE-PAID ENVELOPE AT YOUR EARLIEST CONVENIENCE.

                                          H. William Willoughby
                                          SECRETARY

   
Rockville, Maryland
April 28, 1995
    
<PAGE>
                                CRIIMI MAE INC.
                                THE CRI BUILDING
                              11200 ROCKVILLE PIKE
                           ROCKVILLE, MARYLAND 20852

                            ------------------------

                                PROXY STATEMENT
                            ------------------------

          SPECIAL MEETING OF STOCKHOLDERS TO BE HELD ON JUNE 21, 1995

                                  INTRODUCTION

   
    This  Proxy Statement  is furnished  to holders  of Common  Stock, par value
$0.01  per  share  (the  "Common  Shares"),  of  CRIIMI  MAE  Inc.,  a  Maryland
corporation  ("CRIIMI MAE"), in connection with the solicitation by the Board of
Directors of CRIIMI  MAE (the  "Board") of  proxies to  be used  at the  Special
Meeting  of Stockholders of CRIIMI MAE to be held at the Hyatt Regency Bethesda,
One Metro Center,  Bethesda, Maryland, on  June 21, 1995,  at 10:00 a.m.,  local
time,  and at any adjournments or postponements thereof (the "Special Meeting").
This Proxy  Statement  and the  enclosed  proxy card  are  being first  sent  to
stockholders on or about April 28, 1995.
    

   
    At  the  Special Meeting,  you will  be asked  to consider  and vote  upon a
proposal to approve the Agreement and Plan of Merger, dated as of April 20, 1995
(the "Merger Agreement"), pursuant to which CRICO Mortgage Company, Inc. ("CRICO
Mortgage"), CRI/AIM Management, Inc. ("CRI/AIM Management") and CRI Acquisition,
Inc. ("CRI Acquisition")  will be merged  with and into  CRIIMI MAE  Management,
Inc.  ("CRIIMI Management"),  a newly formed  Maryland corporation  and a wholly
owned  subsidiary  of  CRIIMI  MAE  (the  "Merger"),  and  related  transactions
(collectively, the "Merger Proposal"), all as more fully described in this Proxy
Statement.  If the Merger is  completed, CRIIMI MAE will  be a fully integrated,
self-administered and self-managed mortgage investment, advisory, servicing  and
origination real estate investment trust ("REIT").
    

    CRICO  Mortgage, CRI/AIM  Management and CRI  Acquisition (collectively, the
"CRI  Mortgage  Businesses")  are  affiliates   of  C.R.I.,  Inc.,  a   Delaware
corporation  ("CRI").  CRI and  its affiliates  have  been involved  in mortgage
origination, underwriting, investment and related activities for over 20  years.
CRICO  Mortgage  was  formed in  1975  to  assist CRI  and  its  affiliates with
mortgage-related activities.  Since  that  time CRICO  Mortgage  has  originated
nearly  $300 million in  construction loans which eventually  became part of CRI
sponsored public funds. CRICO Mortgage personnel have underwritten in excess  of
$500  million  of  uninsured  loans  since  1991  and  have  assisted  with  the
underwriting and  asset management  of the  more than  $600 million  in  insured
investments  held by  the American Insured  Mortgage Investors  series of public
limited partnerships (the  "AIM Funds"). In  addition, CRICO Mortgage  currently
acts  as a  loan servicer  or special servicer  for CRI  affiliated entities and
third parties for loan portfolios consisting of 115 loans with an aggregate face
value of  approximately  $590  million  in addition  to  assisting  the  Adviser
(defined below) with its activities on behalf of CRIIMI MAE.

    CRI/AIM Management was formed in 1991 to act as subadviser to the AIM Funds,
which  hold investments in insured mortgages. A  subsidiary of CRIIMI MAE is the
general partner  of  the AIM  Funds.  CRI/AIM Management  provides  origination,
servicing and loan management services pursuant to its advisory agreements.

    Another  affiliate of CRI,  CRI Insured Mortgage  Associates Adviser Limited
Partnership (the "Adviser"), currently performs advisory services for CRIIMI MAE
pursuant to an advisory agreement (the "Advisory Agreement"). Immediately  prior
to  the Merger, the Advisory Agreement will  be sold to CRI Acquisition, a newly
formed entity.  Together,  the CRI  Mortgage  Businesses employ  33  persons  to
perform their activities.

    William  B. Dockser  and H. William  Willoughby (the  "Principals"), who are
directors and senior executive officers of CRIIMI MAE, are the sole stockholders
and directors of CRI and each of the CRI Mortgage Businesses.
<PAGE>
   
    The consideration to be paid by CRIIMI  MAE (measured on the day the  Merger
Agreement  was  executed) is  believed by  the Board  and the  Special Committee
(defined below) to total approximately $30,300,000. The principal components  of
the  consideration  are Common  Shares, the  assumption of  debt and  options to
purchase Common Shares. The  value of the  Common Shares is  based on a  closing
price of $7.125 per share on the day the Merger Agreement was executed. See "The
Merger  Proposal -- Considerations  and Events Leading  to the Merger"  and " --
Opinion of Duff & Phelps."
    

   
    As part of the consideration to be paid in the Merger, CRIIMI MAE will issue
a total  of 2,650,838  Common Shares  to the  Principals, subject  to a  maximum
aggregate  market  value  of  $21,984,000  at the  closing  of  the  Merger (the
"Closing"). Half of  the Common Shares  being issued to  the Principals will  be
issued  to each  of the Principals  and will  vest immediately. The  date of the
Closing is referred to herein as the "Closing Date."
    

    At the Closing, CRIIMI MAE will  issue, for services rendered in  connection
with  the Merger,  to its  four executive officers,  Jay R.  Cohen, Frederick J.
Burchill, Deborah A. Linn  and Cynthia O. Azzara  (the "Executive Officers"),  a
total  of 110,452 Common Shares, subject to  a maximum aggregate market value of
$916,000 on the Closing Date. The Common Shares issued to the Executive Officers
will vest in three  equal installments on the  first three anniversaries of  the
Closing Date.

   
    The Executive Officers constitute the management group immediately below the
Principals.  Mr. Cohen, Executive  Vice President and  Treasurer, is responsible
for CRIIMI MAE's day-to-day operations. Mr. Burchill, Executive Vice  President,
is  responsible for uninsured mortgage  securities acquisitions, loan management
and servicing,  asset management,  and loan  and acquisition  underwriting.  Ms.
Azzara,  Senior Vice President  and Chief Financial  Officer, is responsible for
CRIIMI MAE's accounting and financial oversight and reporting. Ms. Linn, General
Counsel, is responsible for all of CRIIMI MAE's legal affairs.
    

   
    The Common Shares issued  to the Principals and  the Executive Officers  may
not  be sold or otherwise transferred,  with certain exceptions, until the third
anniversary of the Closing Date. As of  April 25, 1995, the last sale price  per
Common  Share as reported on the New York Stock Exchange ("NYSE") Composite Tape
was $7.25.
    

    Pursuant to the Merger Agreement,  CRIIMI Management will become liable  for
certain  debt  of  the  CRI  Mortgage  Businesses  in  the  principal  amount of
approximately  $9,100,000.  (See  "The  Merger  Proposal  --  Benefits  to   the
Principals  Resulting from  the Merger Proposal  -- Liability  for Debt; Release
from Obligation.") The Merger Agreement is  attached to this Proxy Statement  as
APPENDIX A.

    In  connection with  the Merger Proposal,  the Principals  and the Executive
Officers will enter into employment agreements with CRIIMI Management for  terms
of five years and three years, respectively. In addition, each of the Principals
will  receive from  CRIIMI MAE  options to  purchase 1,000,000  Common Shares at
$1.50 per share more than the aggregate average of the high and low sale  prices
of  Common Shares on the NYSE during  the ten trading days preceding the Closing
Date (the "Trading  Price") and 500,000  Common Shares at  $4.00 per share  more
than the Trading Price. The options vest in equal installments on the first five
anniversaries  of the  Closing Date.  The Executive  Officers will  receive from
CRIIMI MAE options to  purchase a total  of 180,000 Common  Shares at $1.50  per
share  more than the Trading Price. These  options vest in equal installments on
the first  three anniversaries  of the  Closing Date.  The Principals'  and  the
Executive  Officers' options  expire on  the eighth  anniversary of  the Closing
Date.

    As a result  of the  consummation of the  Merger Proposal,  CRIIMI MAE  will
become  a fully integrated, self-administered and self-managed mortgage company,
engaging in  not only  its current  activities but  also in  mortgage  advisory,
servicing and origination activities.

    The  Board believes that the Merger  Proposal, if consummated, should result
in the following  benefits to  CRIIMI MAE and  its stockholders  other than  the
Principals (the "Public Stockholders"):

    - Existing  conflicts  of  interest  between  CRIIMI  MAE  and  CRI  and its
      affiliates will be substantially eliminated.

                                       2
<PAGE>
    - CRIIMI MAE will be more  attractive to institutional and other  investors,
      improving CRIIMI MAE's ability to raise capital.

    - CRIIMI  MAE will acquire the CRI Mortgage Businesses, including investment
      advisory,  servicing  and  origination   capabilities  and  the   Advisory
      Agreement,  other existing advisory and  servicing agreements, and certain
      other assets. As a  result, CRIIMI MAE will  expand its lines of  business
      and increase its revenues over what they would be without the Merger.

   
    - CRIIMI  MAE will  have within  its organization  the proven  expertise and
      substantial experience  of  the  Principals and  the  Executive  Officers,
      enhancing  CRIIMI MAE's ability to manage its assets, including pursuit of
      its strategy of increasing holdings of higher-yielding investments, and to
      expand its lines of business.
    

See "The Merger Proposal."

    Because the Principals  are the  sole owners of  CRI and  its affiliates,  a
Special  Committee of the  Board (the "Special Committee")  was appointed by the
Board to  consider  whether,  and  on  what  basis,  CRIIMI  MAE  should  become
self-administered  and self-managed, including  considering the Merger Proposal.
The three members of the Special Committee, Garrett G. Carlson, Sr., G.  Richard
Dunnells and Robert F. Tardio, are neither affiliates of CRI or the CRI Mortgage
Businesses nor officers or employees of CRIIMI MAE.

    The  consideration to be paid by CRIIMI  MAE pursuant to the Merger Proposal
was determined by negotiations between the Principals and the Special Committee.
In the negotiations the Special Committee was assisted by Duff & Phelps  Capital
Markets Co. ("Duff & Phelps"), and took into account the views of Merrill Lynch,
Pierce,  Fenner & Smith Incorporated ("Merrill Lynch"), the financial adviser to
CRIIMI MAE with  respect to  the Merger Proposal.  See "The  Merger Proposal  --
Considerations and Events Leading to the Merger" concerning the negotiations and
"The  Merger Proposal --  Opinion of Duff  & Phelps --  Description of Analyses"
concerning the analyses used in  evaluating the consideration payable by  CRIIMI
MAE.

    As  discussed  under  "The Merger  Proposal  -- Alternatives  to  the Merger
Proposal," the Special Committee considered alternatives to the Merger Proposal,
including allowing  the  Advisory Agreement  to  expire in  November  1995,  and
concluded that the Merger Proposal will better serve the interests of CRIIMI MAE
and the Public Stockholders than any of these alternatives. See also "The Merger
Proposal -- Considerations and Events Leading to the Merger" and " -- Opinion of
Duff & Phelps." In evaluating the Merger Proposal, the Special Committee and the
Board  have given careful  consideration to, among other  things, the opinion of
Duff & Phelps to the effect that the  Merger Proposal is fair to CRIIMI MAE  and
the Public Stockholders, from a financial point of view.

    After  considering  all  the  factors  that  the  Special  Committee  deemed
relevant, the Special Committee unanimously  recommended the Merger Proposal  to
the Board.

    THE  BOARD  (WITH THE  PRINCIPALS ABSTAINING)  HAS UNANIMOUSLY  APPROVED THE
MERGER PROPOSAL AND RECOMMENDS THAT YOU VOTE FOR THE MERGER PROPOSAL.

   
    The Merger Proposal is conditioned upon, among other things, approval of the
holders of a majority of the Common Shares voted at a meeting where a quorum  is
present.  The presence, in person or by  properly executed proxy, of the holders
of a  majority  of the  outstanding  Common Shares  at  the Special  Meeting  is
necessary  to constitute a quorum at the  Special Meeting. As of the record date
for the determination  of stockholders  of CRIIMI MAE  entitled to  vote at  the
Special  Meeting  (the  "Record  Date")  there  were  26,888,456  Common  Shares
outstanding.
    

    If a stockholder is  a participant in the  CRIIMI MAE Dividend  Reinvestment
and  Stock Purchase Plan  (the "Reinvestment Plan") and  Common Shares have been
allocated to such person's account in the Reinvestment Plan, the enclosed  proxy
card  serves as voting instructions  to the agent of  the Reinvestment Plan. The
agent will only  vote allocated  Common Shares for  which it  has received  such
direction.

                                       3
<PAGE>
    The principal executive offices of CRIIMI MAE, CRIIMI Management and the CRI
Mortgage  Businesses  are located  at The  CRI  Building, 11200  Rockville Pike,
Rockville, Maryland 20852, and their telephone number at such location is  (301)
468-9200.

NO  PERSONS  HAVE  BEEN  AUTHORIZED  TO GIVE  ANY  INFORMATION  OR  TO  MAKE ANY
REPRESENTATION OTHER THAN THOSE CONTAINED IN THIS PROXY STATEMENT IN  CONNECTION
WITH  THE SOLICITATION OF PROXIES HEREBY AND, IF GIVEN OR MADE, SUCH INFORMATION
OR REPRESENTATION MUST NOT BE RELIED ON AS HAVING BEEN AUTHORIZED BY CRIIMI  MAE
OR ANY OTHER PERSON.

                                       4
<PAGE>
                               TABLE OF CONTENTS

   
<TABLE>
<CAPTION>
                                                                                                                PAGE
                                                                                                                -----
<S>                                                                                                          <C>
INTRODUCTION...............................................................................................           1
SUMMARY....................................................................................................           7
THE SPECIAL MEETING........................................................................................          13
  Matters to be Considered at the Special Meeting..........................................................          13
  Record Date; Voting at the Meeting.......................................................................          13
  Proxies..................................................................................................          13
DIVIDEND POLICY............................................................................................          14
  Adjusted Pro Forma Accretion to Tax Basis Income per Share...............................................          14
SELECTED FINANCIAL DATA....................................................................................          16
THE MERGER PROPOSAL........................................................................................          17
  Recommendation of the Board..............................................................................          17
  Benefits from the Merger Proposal........................................................................          17
  Income Earned by CRI Mortgage Businesses.................................................................          18
  Considerations and Events Leading to the Merger..........................................................          19
  Alternatives to the Merger Proposal......................................................................          22
  Opinion of Duff & Phelps.................................................................................          23
  Financial Adviser........................................................................................          29
  Risks of the Merger Proposal to CRIIMI MAE and Stockholders of CRIIMI MAE................................          29
  Conflicts of Interest of Certain Persons in the Merger...................................................          32
  Value of Principals to CRIIMI MAE........................................................................          33
  Benefits to the Principals Resulting from the Merger Proposal............................................          34
  Common Share Ownership After the Merger..................................................................          39
  Certain Relationships and Related Party Transactions.....................................................          39
  Consequences of Failure to Approve the Merger............................................................          41
  Expenses.................................................................................................          42
  Accounting Treatment.....................................................................................          42
  Certain Federal Income Tax Consequences..................................................................          42
  Regulatory Matters.......................................................................................          46
  No Appraisal Rights......................................................................................          46
INFORMATION CONCERNING THE CRI MORTGAGE BUSINESSES.........................................................          46
  CRICO Mortgage...........................................................................................          46
  CRI/AIM Management.......................................................................................          48
  Transactions with Services Corporation and Services Partnership..........................................          48
  CRI Acquisition..........................................................................................          48
  General..................................................................................................          49
CRI MORTGAGE BUSINESSES MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
 OPERATIONS................................................................................................          50
DESCRIPTION OF THE MERGER AGREEMENT........................................................................          53
  General..................................................................................................          53
  Principal Features of the Merger.........................................................................          53
MARKET PRICE DATA..........................................................................................          55
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.............................................          56
INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE............................................................          56
INDEPENDENT PUBLIC ACCOUNTANTS.............................................................................          57
</TABLE>
    

                                       5
<PAGE>

   
<TABLE>
<CAPTION>
                                                                                                                PAGE
                                                                                                                -----
<S>                                                                                                          <C>
STOCKHOLDER PROPOSALS......................................................................................          57
OTHER MATTERS..............................................................................................          57
INDEX TO FINANCIAL STATEMENTS..............................................................................         F-1
FINANCIAL STATEMENTS.......................................................................................         F-2
APPENDIX A. Agreement and Plan of Merger
APPENDIX B. Opinion of Duff & Phelps Capital Markets Co.
APPENDIX C. CRI Mortgage Businesses: Cash Flow Analyses
</TABLE>
    

                                       6
<PAGE>
                                    SUMMARY

    THE FOLLOWING IS A SUMMARY OF CERTAIN INFORMATION. REFERENCE IS MADE TO, AND
THIS  SUMMARY IS  QUALIFIED IN  ITS ENTIRETY  BY, THE  MORE DETAILED INFORMATION
APPEARING, OR  INCORPORATED  BY  REFERENCE,  IN THIS  PROXY  STATEMENT  AND  THE
APPENDICES  HERETO. UNLESS OTHERWISE  DEFINED HEREIN, CAPITALIZED  TERMS USED IN
THIS SUMMARY HAVE  THE RESPECTIVE  MEANINGS SET  FORTH ELSEWHERE  IN THIS  PROXY
STATEMENT.  STOCKHOLDERS  ARE  URGED  TO  READ  THIS  PROXY  STATEMENT  AND  THE
APPENDICES HERETO IN THEIR ENTIRETY.

                              THE SPECIAL MEETING

   
<TABLE>
<S>                                 <C>
DATE, PLACE AND TIME                The Special  Meeting of  Stockholders of  CRIIMI MAE  is
                                    scheduled  to be held at 10:00 A.M., local time, on June
                                    21, 1995,  at  the  Hyatt Regency  Bethesda,  One  Metro
                                    Center, Bethesda, Maryland.
PURPOSE                             To  consider and vote upon the Merger Proposal, pursuant
                                    to which the CRI Mortgage Businesses will be merged with
                                    and into  CRIIMI  Managemeant and  related  transactions
                                    will take place.
RECORD DATE                         April 24, 1995.
QUORUM AND VOTE REQUIRED            The  Merger Proposal  is conditioned  on the affirmative
                                    vote of the holders of  a majority of the Common  Shares
                                    voted  at  a  meeting  where  a  quorum  is  present, as
                                    required by  the NYSE.  The presence,  in person  or  by
                                    properly executed proxy, of the holders of a majority of
                                    the  Common Shares  outstanding and entitled  to vote at
                                    the Special Meeting is necessary to constitute a  quorum
                                    at  the Special Meeting. On  the Record Date, 26,888,456
                                    Common Shares were outstanding.

                                    THE MERGER PROPOSAL

RECOMMENDATION OF BOARD             The Special Committee, consisting of all of the  members
                                    of  the  Board who  are  unaffiliated with  CRI  and its
                                    affiliates, believes that  the Merger  Proposal is  fair
                                    to,  and in  the best interests  of, CRIIMI  MAE and the
                                    Public Stockholders. The  Special Committee  unanimously
                                    recommended  the Merger  Proposal to  the Board  and the
                                    Board  unanimously  (with  the  Principals   abstaining)
                                    approved  the  Merger Proposal  and recommends  that the
                                    stockholders approve the Merger Proposal.
BENEFITS FROM THE MERGER PROPOSAL   As a result of the consummation of the Merger  Proposal,
                                    CRIIMI    MAE   will   become    a   fully   integrated,
                                    self-administered  and  self-managed  mortgage  company,
                                    engaging  in not only its current activities but also in
                                    mortgage advisory, servicing and origination activities.
                                    The Board  believes that  the Merger  Proposal, if  con-
                                    summated,  should  result in  the following  benefits to
                                    CRIIMI MAE and the Public Stockholders:
                                    -  Existing conflicts of interest between CRIIMI MAE and
                                    CRI and its affiliates will be substantially eliminated.
                                    -  CRIIMI MAE will  be more attractive to  institutional
                                    and  other investors, improving  CRIIMI MAE's ability to
                                       raise capital.
                                    -  CRIIMI MAE will acquire the CRI Mortgage  Businesses,
                                       including    investment   advisory,   servicing   and
                                       origination capabilities and the Advisory  Agreement,
                                       other existing advisory
</TABLE>
    

                                       7
<PAGE>

   
<TABLE>
<S>                                 <C>
                                       and  servicing agreements, and  certain other assets.
                                       As a  result, CRIIMI  MAE will  expand its  lines  of
                                       business  and  increase its  revenues over  what they
                                       would be without the Merger.
                                    -   CRIIMI MAE  will have  within its  organization  the
                                    proven  expertise  and  substantial  experience  of  the
                                       Principals  and  the  Executive  Officers,  enhancing
                                       CRIIMI  MAE's ability to manage its assets, including
                                       pursuit of  its strategy  of increasing  holdings  of
                                       high-yielding investments, and to expand its lines of
                                       business.
                                    There  can be no assurance, however, that these benefits
                                    will be realized. See "The Merger Proposal."
OPINION OF FINANCIAL ADVISER        On April  20, 1995,  Duff &  Phelps rendered  a  written
                                    opinion  to the Special Committee and the Board that the
                                    Merger Proposal is fair, from a financial point of view,
                                    to  CRIIMI  MAE   and  the   Public  Stockholders   (the
                                    "Opinion").  See "The Merger Proposal -- Opinion of Duff
                                    &  Phelps."  Stockholders  are  urged  to  read  in  its
                                    entirety  the copy of the  Opinion, which sets forth the
                                    assumptions made  and  matters considered,  attached  to
                                    this Proxy Statement as APPENDIX B.
PRINCIPAL FEATURES OF THE MERGER    The  Merger  Proposal,  if consummated,  will  involve a
PROPOSAL                            number of  related transactions  that will  combine  the
                                    businesses  and assets of the CRI Mortgage Businesses in
                                    entities under the control of CRIIMI MAE.
                                    In connection with the Merger, all of the activities  of
                                    the  CRI  Mortgage  Businesses  will  be  transferred or
                                    merged into CRIIMI  Management and  its affiliates.  The
                                    agreements  of the CRI  Mortgage Businesses which relate
                                    to services provided to third parties, affiliates of CRI
                                    and the AIM Funds will  be owned by CRIIMI MAE  Services
                                    Limited  Partnership,  a newly  formed  Maryland limited
                                    partnership (the  "Services Partnership").  CRIIMI  Man-
                                    agement will be the sole general partner of the Services
                                    Partnership,  with an 8% interest, and as such will have
                                    full and complete management  control over the  business
                                    and assets of the Services Partnership. The sole limited
                                    partner   of  the  Services   Partnership,  with  a  92%
                                    interest, will  be CRIIMI  MAE Services,  Inc., a  newly
                                    formed Maryland corporation (the "Services
                                    Corporation").  It is anticipated that substantially all
                                    of the economic  benefits of ownership  of the  Services
                                    Corporation  will inure to the  benefit of CRIIMI MAE by
                                    virtue of  its debt  and equity  interests therein.  See
                                    Note 4 to the table on the following page.
                                    Pursuant  to the Merger Proposal, CRIIMI Management will
                                    employ the persons who  were previously employed by  the
                                    CRI Mortgage Businesses.
</TABLE>
    

                                       8
<PAGE>
    The  basic organizational structure of CRIIMI MAE following the consummation
of the Merger Proposal will be as shown in the following illustration:

                                [CHART]

(1) The ownership of the outstanding  Common Shares before and after the  Merger
    is as follows:

   
<TABLE>
<CAPTION>
                                                                                    BEFORE THE    AFTER THE
                                                                                      MERGER       MERGER
                                                                                    -----------  -----------
<S>                                                                                 <C>          <C>
Principals........................................................................        1.2%        10.0%
Public Stockholders...............................................................       98.8%        90.0%
</TABLE>
    

    These  percentages assume the issuance to the Principals of 2,650,838 Common
    Shares. The percentages do not include 3,000,000 Common Shares issuable upon
    the exercise of options to be granted  to the Principals which vest in  five
    equal  annual installments, commencing  more than 60  days after the Closing
    Date. See "The Merger Proposal -- Benefits to the Principals Resulting  from
    the Merger Proposal."

(2) CRIIMI, Inc. is the sole general partner of the AIM Funds.

(3)  CRIIMI  Management will  be the  successor  by merger  to the  CRI Mortgage
    Businesses, exclusive  of  the agreements  of  the CRI  Mortgage  Businesses
    relating  to services provided  to third parties, affiliates  of CRI and the
    AIM Funds; these agreements will be owned by the Services Partnership.

(4) CRIIMI MAE will own  100% of the non-voting  common stock (which shares  are
    entitled  to 95% of the  dividends) of the Services  Corporation. All of the
    voting common stock of the  Services Corporation (which shares are  entitled
    to 5% of the dividends) will be owned as follows:

    Principals                  50%
    Executive Officers          50%

<TABLE>
<S>                                 <C>
                                    In  addition,  the  Merger  Proposal  will  involve  the
                                    following transactions:
                                    -   2,761,290  Common  Shares  will  be  issued  to  the
                                    Principals  and  the  Executive Officers,  subject  to a
                                       maximum aggregate market value on the Closing Date of
                                       $22,900,000. The  Common Shares  may not  be sold  or
                                       otherwise  transferred, with  certain exceptions, for
                                       three years.
                                    -  CRIIMI   Management    will   become    liable    for
                                    approximately  $9,100,000  of debt  of the  CRI Mortgage
                                       Businesses.
</TABLE>

                                       9
<PAGE>
<TABLE>
<S>                                 <C>
                                    -  CRIIMI Management  will enter into employment  agree-
                                       ments with the Principals and the Executive Officers,
                                       and  CRIIMI MAE will grant  options for Common Shares
                                       to the Principals and the Executive Officers. See "--
                                       Management of CRIIMI MAE after the Merger."
                                    -   The  Principals  and  the  Executive  Officers  will
                                    purchase  all  of  the  voting  stock  of  the  Services
                                       Corporation, constituting  5%  of  the  total  common
                                       stock  of the  Services Corporation,  for a  total of
                                       $15,000. See "The Merger Proposal -- Benefits to  the
                                       Principals  Resulting  from  the  Merger  Proposal --
                                       Services Corporation Shares."
                                    -  The Principals will enter into deferred  compensation
                                    agreements,  and receive payments thereunder, at no cost
                                       to CRIIMI MAE. See  "The Merger Proposal --  Benefits
                                       to  the Principals Resulting from the Merger Proposal
                                       -- Deferred Compensation."

MANAGEMENT OF CRIIMI MAE AFTER THE  In connection with  the Merger, it  is anticipated  that
MERGER                              all of the employees of the CRI Mortgage Businesses will
                                    be  employed by CRIIMI Management. The current directors
                                    and officers of CRIIMI  MAE will retain their  positions
                                    in  CRIIMI MAE. CRIIMI MAE  anticipates that its current
                                    directors and officers will be elected to  corresponding
                                    positions in CRIIMI Management.

                                    Each  of the  Principals will  enter into  an employment
                                    agreement with  CRIIMI Management  for  a term  of  five
                                    years  with  a  minimum annual  salary  of  $125,000. In
                                    addition,  CRIIMI  MAE  will   grant  options  to   each
                                    Principal  to purchase 1,000,000  Common Shares at $1.50
                                    per share more than the Trading Price and 500,000 Common
                                    Shares at $4.00 per share  more than the Trading  Price.
                                    The options vest in equal installments on the first five
                                    anniversaries  of  the Closing  Date  and expire  on the
                                    eighth anniversary of the Closing Date.

                                    Each  of  these  employment  agreements  provides  that,
                                    following  the Merger and  for at least  six years after
                                    the Closing Date (unless CRIIMI Management breaches  its
                                    obligations under the agreement), the Principal will not
                                    compete  with  CRIIMI  MAE  or  CRIIMI  MAE's affiliated
                                    entities. The  employment agreements  will require  each
                                    Principal  to devote the substantial portion of his time
                                    to the affairs of CRIIMI MAE and CRIIMI MAE's  affiliat-
                                    ed entities, except that each of them may devote time to
                                    his  other existing  business activities;  provided that
                                    the time devoted to such other business activities  does
                                    not  interfere  with the  performance  of his  duties to
                                    CRIIMI MAE and its  affiliated entities. The  employment
                                    agreements  define the phrase  "the substantial portion"
                                    to mean all of the time required to perform the services
                                    necessary  and  appropriate  for  the  conduct  of   the
                                    business of CRIIMI MAE and its affiliated entities.

                                    CRI,  through the Adviser,  will continue to  act as the
                                    adviser   to   CRI   Liquidating   REIT,   Inc.    ("CRI
                                    Liquidating"),  which is expected to be fully liquidated
                                    by 1997 in accordance  with its business plan.  Pursuant
                                    to  the Merger Proposal, the  Adviser will enter into an
</TABLE>

                                       10
<PAGE>
<TABLE>
<S>                                 <C>
                                    arrangement with CRIIMI Management whereby employees  of
                                    CRIIMI Management will perform such advisory function on
                                    behalf of the Adviser and CRIIMI MAE will be reimbursed,
                                    at  cost, for the  services of such  employees. CRI will
                                    continue  to  receive   all  advisory   fees  from   CRI
                                    Liquidating  pursuant to an  existing advisory agreement
                                    between the Adviser and CRI Liquidating. See "The Merger
                                    Proposal --  Certain  Relationships  and  Related  Party
                                    Transactions  -- CRI Liquidating Advisory Agreement" and
                                    "The Merger Proposal -- Risks of the Merger Proposal  to
                                    Stockholders of CRIIMI MAE."

                                    The   Executive  Officers  will  enter  into  three-year
                                    employment agreements and receive options for a total of
                                    180,000 Common  Shares.  See  "The  Merger  Proposal  --
                                    Certain  Relationships and Related Party Transactions --
                                    Employment and Non-Competition Agreements; Options."
RISKS OF THE MERGER PROPOSAL TO     The Merger  Proposal will  result  in certain  risks  to
STOCKHOLDERS OF CRIIMI MAE          CRIIMI  MAE's  stockholders, including  the  exposure of
                                    CRIIMI MAE to risks  associated with mortgage  advisory,
                                    servicing   and  origination  businesses,  the  lack  of
                                    independent appraisals of  the CRI Mortgage  Businesses,
                                    the  influence  of  the Principals  as  senior executive
                                    officers,  directors  and  significant  stockholders  of
                                    CRIIMI  MAE, the potential impact on the price of Common
                                    Shares, certain aspects of the Merger Proposal which may
                                    impose  additional  risks  on  CRIIMI  MAE's   continued
                                    qualification  as  a  REIT  and  conflicts  of  interest
                                    arising in connection  with the  businesses retained  by
                                    the Principals. See "The Merger Proposal -- Risks of the
                                    Merger  Proposal  to  CRIIMI  MAE  and  Stockholders  of
                                    CRIIMI MAE."
BENEFITS OF THE MERGER PROPOSAL TO  The Merger Proposal, if consummated, will result in  the
THE PRINCIPALS                      following benefits to the Principals:
                                    -    ISSUANCE  OF  COMMON  SHARES.  The  Principals will
                                    receive 2,650,838 Common  Shares, subject  to a  maximum
                                       aggregate   market  value  on  the  Closing  Date  of
                                       $21,984,000.
                                    -   LIABILITY FOR  DEBT. CRIIMI  Management will  become
                                    liable pursuant to the Merger for aggregate indebtedness
                                       of  approximately  $9,100,000  of  the  CRI  Mortgage
                                       Businesses,  and   the   Principals,  CRI   and   its
                                       affiliated  entities  will  be  released  from  their
                                       obligations with  respect  to  that  debt.  See  "The
                                       Merger   Proposal  --  Benefits   to  the  Principals
                                       Resulting from the Merger Proposal -- Liabilities for
                                       Debt; Release from Obligation."
                                    -  EMPLOYMENT  AND   NON-COMPETITION   AGREEMENTS;   OP-
                                       TIONS.CRIIMI  Management  will  enter  into five-year
                                       employment agreements  with each  of the  Principals,
                                       with   non-competition   provisions.   Each   of  the
                                       Principals' agreements  will  provide for  a  minimum
                                       annual   salary  of  $125,000.  Each  Principal  will
                                       receive options, which vest in equal installments  on
                                       the  first five anniversaries of the Closing Date, to
                                       purchase 1,500,000 Common Shares. The options  expire
                                       on the eighth anniversary of the Closing Date.
</TABLE>

                                       11
<PAGE>
<TABLE>
<S>                                 <C>
                                    -     SHARES  IN  SERVICES   CORPORATION.  Each  of  the
                                    Principals will  purchase  at  the Closing  25%  of  the
                                       voting  common stock of the Services Corporation. See
                                       "The Merger Proposal  -- Benefits  to the  Principals
                                       Resulting   from  the  Merger  Proposal  --  Services
                                       Corporation  Shares."  (The  balance  of  the  voting
                                       common  stock  of  the Services  Corporation  will be
                                       purchased by  the  Executive Officers.)  All  of  the
                                       shares of voting common stock are entitled to a total
                                       of 5% of the dividends of the Services Corporation.
                                    -  DEFERRED COMPENSATION. The Principals will enter into
                                    deferred  compensation agreements,  and receive payments
                                       thereunder, at no cost to CRIIMI MAE. See "The Merger
                                       Proposal -- Benefits to the Principals Resulting from
                                       the Merger Proposal -- Deferred Compensation."
                                    -    AVOIDANCE  OF   RISK  OF  NONRENEWAL  OF   ADVISORY
                                    AGREEMENT. The Principals will not have to bear the risk
                                       that  the Advisory Agreement will  not be renewed and
                                       the resulting loss  of substantial  income. See  "The
                                       Merger   Proposal  --  Benefits   to  the  Principals
                                       Resulting from the  Merger Proposal  -- Avoidance  of
                                       Risk of Nonrenewal of Advisory Agreement."
                                    See  "The Merger Proposal --  Benefits to the Principals
                                    Resulting from the Merger Proposal."
CONFLICTS OF INTEREST OF CERTAIN    The Principals are the  sole stockholders and  directors
PERSONS IN THE MERGER PROPOSAL      of CRI and the CRI Mortgage Businesses and are directors
                                    and   senior   executive   officers   of   CRIIMI   MAE.
                                    Substantially  all  of  CRIIMI  MAE's  other   executive
                                    officers  are  executive  officers of  CRI  and  the CRI
                                    Mortgage  Businesses.  See   "The  Merger  Proposal   --
                                    Conflicts  of Interest of Certain Persons in the Merger"
                                    and  "--   Certain  Relationships   and  Related   Party
                                    Transactions."
CLOSING DATE OF THE MERGER          If the Merger Proposal is approved by the requisite vote
                                    of  stockholders of CRIIMI MAE  and the other conditions
                                    to the Merger  are satisfied or  waived, it is  expected
                                    that  the Merger will be consummated on or prior to June
                                    30, 1995.
CONDITIONS OF THE MERGER;           The consummation of the  Merger is conditioned upon  the
TERMINATION                         fulfillment or waiver of certain conditions set forth in
                                    the  Merger  Agreement. See  "Description of  the Merger
                                    Agreement  --  Principal  Features  of  the  Merger   --
                                    Conditions  to  Closing."  The Merger  Agreement  may be
                                    terminated by  either CRIIMI  MAE  or the  CRI  Mortgage
                                    Businesses  if the Closing does not occur on or prior to
                                    September  15,  1995.  See  "The  Merger  Agreement   --
                                    Principal  Features  of  the Merger  --  Termination and
                                    Amendment."
CERTAIN FEDERAL INCOME TAX          Consummation of  the  Merger  Proposal  will  not  be  a
CONSEQUENCES                        taxable  event for  federal income tax  purposes for the
                                    stockholders of CRIIMI MAE. See "The Merger Proposal  --
                                    Certain Federal Income Tax Consequences."
ACCOUNTING TREATMENT                The  Merger will be treated as a purchase for accounting
                                    purposes.
NO APPRAISAL RIGHTS                 Under the  Maryland General  Corporation Law  ("Maryland
                                    Law"),  holders of Common Shares will not be entitled to
                                    rights of appraisal in connection with the Merger.
</TABLE>

                                       12
<PAGE>
                              THE SPECIAL MEETING

MATTERS TO BE CONSIDERED AT THE SPECIAL MEETING

    At the Special Meeting, the stockholders of CRIIMI MAE will be asked: (1) to
consider  and  vote upon  the Merger  Proposal  and (2)  to transact  such other
business relating to the purposes for  which the Special Meeting was called,  or
ancillary  to  the conduct  thereof,  as may  properly  come before  the Special
Meeting.

    The Board unanimously (with the  Principals abstaining) approved the  Merger
Proposal  and  recommends a  vote FOR  approval  of the  Merger Proposal  by the
stockholders of CRIIMI MAE.  See "The Merger Proposal  -- Recommendation of  the
Board and Reasons for the Merger."

RECORD DATE; VOTING AT THE MEETING

   
    On  the Record  Date, April  24, 1995,  there were  26,888,456 Common Shares
outstanding. Each  holder of  record of  Common  Shares on  the Record  Date  is
entitled to cast one vote per Common Share, exercisable in person or by properly
executed  proxy,  upon  each  matter  properly submitted  for  the  vote  of the
stockholders at the Special Meeting.
    

    The Merger Proposal is conditioned  on, among other things, the  affirmative
vote  of the holders of a majority of the Common Shares voted at a meeting where
a quorum is present. The presence, in  person or by properly executed proxy,  of
the  holders of  a majority  of the  Common Shares  outstanding is  necessary to
constitute a  quorum at  the Special  Meeting. Abstentions  will be  treated  as
Common  Shares  that  are  present  and entitled  to  vote  for  the  purpose of
determining a quorum. Common Shares not voted by brokers but represented at  the
Special  Meeting will also be  counted for the purpose  of determining a quorum.
See "The Merger  Proposal --  Conflicts of Interest  of Certain  Persons in  the
Merger."

   
    As  of the  Record Date,  the Principals  beneficially owned  318,594 Common
Shares (representing approximately 1.2% of the Common Shares outstanding on  the
Record  Date). Pursuant to  the Merger Agreement, the  Principals have agreed to
vote the  Common Shares  which they  beneficially  own in  favor of  the  Merger
Proposal  at  the Special  Meeting.  It is  anticipated  that the  Common Shares
beneficially owned and  entitled to be  voted by the  officers and directors  of
CRIIMI MAE (other than the Principals) also will be voted in favor of the Merger
Proposal. As of the Record Date, the officers and directors of CRIIMI MAE (other
than  the  Principals)  beneficially owned  48,801  Common  Shares (representing
approximately 0.2% of  the Common Shares  outstanding on the  Record Date).  See
"The  Merger Proposal -- Conflicts of Interest of Certain Persons in the Merger"
and "Description of the Merger Agreement -- Principal Features of the Merger  --
Additional Agreements."
    

PROXIES

    This  Proxy Statement  is being furnished  to stockholders of  CRIIMI MAE in
connection with the solicitation of  proxies by and on  behalf of the Board  for
use  at the Special Meeting. All Common Shares that are entitled to vote and are
represented at the Special Meeting by properly executed proxies received and not
duly and timely revoked will be voted at the Special Meeting in accordance  with
the  instructions contained  therein. IN  THE ABSENCE  OF CONTRARY INSTRUCTIONS,
SUCH COMMON SHARES WILL BE VOTED FOR THE APPROVAL OF THE MERGER PROPOSAL.

    Any proxy given  pursuant to this  solicitation may be  revoked at any  time
prior to its exercise by the execution of a proxy card signed at a later date or
by  the giving of written  notice of revocation to  the Secretary of CRIIMI MAE.
Furthermore, a stockholder giving a proxy may revoke such proxy by attending the
Special Meeting  and voting  his or  her  Common Shares  in person.  However,  a
revocation during the Special Meeting will not affect any vote previously taken.

    All  expenses of this solicitation  will be borne by  CRIIMI MAE. CRIIMI MAE
will request banks, brokers and other persons holding Common Shares beneficially
owned by others to send proxy materials  to the beneficial owners and to  secure
their  voting instructions, if  any. CRIIMI MAE will  reimburse such persons for
their expenses in so  doing. In addition to  solicitation by mail, officers  and
regular employees of CRIIMI MAE may, without extra remuneration, solicit proxies
personally, by telephone or by telegram from

                                       13
<PAGE>
some  stockholders, if such  proxies are not promptly  received. CRIIMI MAE also
expects to retain MacKenzie Partners, Inc.,  a proxy soliciting firm, to  assist
in  the solicitation of such proxies at a cost which will not exceed $7,500 plus
reasonable expenses.

                                DIVIDEND POLICY

    CRIIMI MAE has paid consecutive quarterly dividends since its inception.  In
order  to  retain its  status as  a REIT,  CRIIMI MAE  is generally  required to
distribute to its  stockholders at least  95% of its  taxable income.  Quarterly
dividends for 1993 and 1994 were as follows:

<TABLE>
<CAPTION>
                                                              DIVIDENDS PAID
                                                           --------------------
QUARTER ENDED:                                               1993       1994
- ---------------------------------------------------------  ---------  ---------
<S>                                                        <C>        <C>
March 31.................................................  $    0.28  $    0.29
June 30..................................................       0.28       0.29
September 30.............................................       0.28       0.29
December 31..............................................       0.28       0.29
                                                           ---------  ---------
    Total................................................  $    1.12  $    1.16
</TABLE>

    For  each  of the  years 1990  through 1994,  CRIIMI MAE's  dividend setting
policy was to pay quarterly dividends  to stockholders, primarily based on  each
year's  projected tax basis earnings. Total  dividends per share as a percentage
of tax basis income per  share was approximately 98%,  99%, 101%, 98%, and  99%,
respectively, for 1990, 1991, 1992, 1993 and 1994. CRIIMI MAE does not expect to
change its dividend setting policy as a result of the Merger Proposal.

   
    CRIIMI  MAE's  current dividend  policy,  like its  past  policy, is  to pay
quarterly dividends to its stockholders, based on projected tax basis  earnings.
On  March 31, 1995, CRIIMI MAE paid a  first quarter 1995 dividend of 22.5 cents
per share, which was primarily based  on total projected tax basis earnings  for
1995  and  on CRIIMI  MAE's intention  to distribute  substantially all  of such
earnings in 1995. This anticipated dividend level for 1995 of 90 cents per share
includes  assumptions  regarding  interest  rates,  the  amount  and  timing  of
additional investments in subordinated securities, and other factors.
    

    CRIIMI  MAE believes  that its  estimate of pro  forma tax  basis income per
share before  the  Merger and  after  the  Merger, as  adjusted,  constitutes  a
reasonable basis for establishing the accretion per share of the Merger Proposal
because  tax  basis  income  is  its  primary  basis  for  paying  dividends  to
stockholders. CRIIMI MAE believes the Merger Proposal is not dilutive, except as
described below,  and  should  be  accretive to  its  stockholders  because  the
increase  in  the  revenue streams  from  the  CRI Mortgage  Businesses  and the
reduction in CRIIMI MAE's annual expenses, as a result of the termination of the
Advisory Agreement, result in additional tax  basis income, on a per share,  pro
forma basis.

   
    As reflected on page F-4, the reduction in pro forma financial statement net
income  per share for 1994  of $0.07 as compared  to CRIIMI MAE's historical net
income per share is primarily the  result of non-cash expenses arising from  the
amortization  of acquired assets from the Merger Proposal. The majority of these
expenses are  not deductible  for income  tax  purposes and  are added  back  to
determine tax basis income per share.
    

    The  table below adjusts  pro forma tax  basis income before  the Merger and
after the  Merger  for  the year  ended  December  31, 1994  based  on  mortgage
investments on its balance sheet as of December 31, 1994, as annualized, for the
adjustments  discussed below.  This analysis  is not  intended to  represent pro
forma  tax  basis  income  per  share  in  accordance  with  generally  accepted
accounting principles. Actual results of CRIIMI MAE are impacted by a variety of
factors  such as economic  conditions, interest rate changes  and changes to its
business, such as acquisitions and dispositions of mortgage investments, and may
vary substantially from the analysis below.

   
ADJUSTED PRO FORMA ACCRETION TO TAX BASIS INCOME PER SHARE
    
   
    The following table illustrates a comparison between CRIIMI MAE's pro  forma
results from operations on a tax basis before the Merger and after the Merger as
presented on page F-12 of the unaudited pro
    

                                       14
<PAGE>
   
forma  financial statements to illustrate the impact of annualizing revenues and
expenses based on assets and liabilities as of December 31, 1994 to  demonstrate
the accretion to tax basis income per share from the Merger Proposal.
    

   
<TABLE>
<CAPTION>
                                                                                  YEAR ENDED DECEMBER 31, 1994
                                                                               ----------------------------------
                                                                                PRO FORMA TAX     PRO FORMA TAX
                                                                                 BASIS INCOME      BASIS INCOME
                                                                                BEFORE MERGER      AFTER MERGER
                                                                               ----------------  ----------------
<S>                                                                            <C>               <C>
Tax Basis Income.............................................................  $  29,606,423(1)   $   33,829,065
Adjustments for impact of annualization:
(2) Increase in mortgage income
   (CRIIMI MAE)..............................................................      4,728,375           4,728,375
(3) Decrease in mortgage income
   (CRI Liquidating).........................................................     (1,797,109)         (1,797,109)
(4) Increase in income from subordinated securities..........................      4,687,904           4,687,904
(5) Increase in interest expense.............................................    (10,682,904)        (10,682,904)
(6) Increase in annual fees..................................................       (426,068)           --
(7) Decrease in servicing fees...............................................         --                (141,091)
                                                                               ----------------  ----------------
    Tax Basis Income, As Adjusted............................................  $  26,116,621      $   30,624,240
                                                                               ----------------  ----------------
                                                                               ----------------  ----------------
(8) Weighted Average Shares Outstanding for Tax Purposes.....................     25,725,979          28,487,269
                                                                               ----------------  ----------------
                                                                               ----------------  ----------------
Tax Basis Income per Share, As Adjusted......................................  $       1.015      $        1.075
                                                                               ----------------  ----------------
                                                                               ----------------  ----------------
ACCRETION ON AN ADJUSTED PRO FORMA BASIS, PER SHARE FOR THE YEAR ENDED
 12/31/94....................................................................                     $         .060
                                                                                                 ----------------
<FN>
- ------------------------
(1)  Based  on actual tax basis  income for the year  ended December 31, 1994 as
     shown in CRIIMI MAE's Form 10-K for the related period.
(2)  Represents the adjustment to mortgage income to reflect the interest income
     that would be  earned for a  year from CRIIMI  MAE's mortgage  investments,
     with  an  original  purchase  price of  approximately  $709  million  as of
     December 31, 1994, as if those investments were made as of January 1, 1994,
     as compared to the actual mortgage  income for the year ended December  31,
     1994.
(3)  Represents the adjustment to mortgage income to reflect the interest income
     that   would  be  earned  for  a   year  from  CRI  Liquidating's  mortgage
     investments, with an original purchase price of approximately $167  million
     as of December 31, 1994, as if those investments were made as of January 1,
     1994, as compared to the actual mortgage income for the year ended December
     31,  1994.  The  amounts  shown  represent  CRIIMI  MAE's  interest  in CRI
     Liquidating's mortgage income, net of minority interest.
(4)  Represents the  adjustment  to  reflect  the  income  from  investments  in
     subordinated  securities that would be earned  for a year from CRIIMI MAE's
     investment in subordinated  securities with an  original purchase price  of
     approximately  $39 million as of December 31, 1994, as if those investments
     were made as  of January  1, 1994  as compared  to the  actual income  from
     subordinated securities, for the year ended December 31, 1994.
(5)  Represents  the interest expense that would  have been incurred to fund the
     mortgage investments referred to in (2) and  (4) above for a year based  on
     actual  debt outstanding as of December 31,  1994 as compared to the actual
     interest expense  for the  year ended  December 31,  1994. The  calculation
     assumes  a weighted  average cost of  borrowing of 7.00%,  reset at current
     (April 20, 1995) rates.
(6)  Represents the additional annual fees  that CRIIMI MAE would have  incurred
     had the existing mortgage investments referred to in (2) and (4) above been
     in  place for the full  year as compared to  the actual annual fee incurred
     for the year ended December 31, 1994. The fee is assumed at 40 basis points
     per annum of the average investment  balance. This is not an adjustment  in
     the pro forma after Merger column since the annual fee would not be paid if
     CRIIMI MAE was self-administered.
(7)  Reflects  the decrease in servicing  fee income that would  be earned for a
     year from contracts in  place as of  December 31, 1994  as compared to  the
     actual servicing fee income for the year ended December 31, 1994.
(8)  Reflects  all shares issued and outstanding as  of December 31, 1994, as if
     the shares were outstanding all year.  The shares after the Merger  include
     an assumed 2,761,290 shares issued in connection with the Merger.
</TABLE>
    

                                       15
<PAGE>
                            SELECTED FINANCIAL DATA

    The  following historical selected financial data have been derived from and
should be  read  in  conjunction  with  the  consolidated  historical  financial
statements of CRIIMI MAE incorporated by reference in this Proxy Statement.

    The selected balance sheet data at December 31, 1994 and the selected income
statement  data  for the  year ended  December  31, 1994  have been  adjusted to
reflect the impact of the Merger Proposal, as if all transactions had  occurred,
for  purposes of the balance sheet data,  on December 31, 1994 and, for purposes
of the income statement data, on January 1, 1994 and, accordingly, are  included
from the beginning of all periods shown. This data should be read in conjunction
with  the  "Unaudited Pro  Forma Financial  Information"  and the  related notes
thereto. This unaudited pro forma financial  information does not purport to  be
indicative  of the results which actually would have been obtained if the Merger
had been effected on the dates indicated or of the results which may be obtained
in the future.

            SELECTED PRO FORMA AND HISTORICAL FINANCIAL INFORMATION
   
<TABLE>
<CAPTION>
                                                                                   FOR THE YEAR ENDED DECEMBER
                                                                                            31, 1994
                                                                                   ---------------------------
                                                                                    CRIIMI MAE     CRIIMI MAE
                                                                                    HISTORICAL     PRO FORMA
                                                                                   ------------   ------------
                                                                                                  (UNAUDITED)
<S>                                                                                <C>            <C>
TAX BASIS ACCOUNTING
Tax basis income................................................................   $ 29,606,423   $ 33,829,065
                                                                                   ------------   ------------
                                                                                   ------------   ------------
Tax basis income per share......................................................      $1.17          $1.21
                                                                                   ------------   ------------
                                                                                   ------------   ------------
Weighted average shares outstanding.............................................     25,309,560     28,070,850
                                                                                   ------------   ------------
                                                                                   ------------   ------------
ACCOUNTING UNDER GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
Total revenue...................................................................   $ 71,441,800   $ 73,199,268
Total expenses..................................................................     46,727,888     47,506,325
                                                                                   ------------   ------------
Income before mortgage dispositions and minority interest.......................     24,713,912     25,692,943
Net gain on mortgage dispositions...............................................     12,999,308     12,999,308
Minority interest...............................................................    (11,703,101)   (11,703,101)
                                                                                   ------------   ------------
Net income......................................................................   $ 26,010,119   $ 26,989,150
                                                                                   ------------   ------------
                                                                                   ------------   ------------
Net income per share............................................................      $1.07          $1.00
                                                                                   ------------   ------------
                                                                                   ------------   ------------
Weighted average shares outstanding.............................................     24,249,403     27,010,693
                                                                                   ------------   ------------

<CAPTION>

                                                                                     AS OF DECEMBER 31, 1994
                                                                                   ---------------------------
                                                                                    HISTORICAL     PRO FORMA
                                                                                   ------------   ------------
                                                                                                  (UNAUDITED)
<S>                                                                                <C>            <C>
BALANCE SHEET DATA
Investment in mortgages.........................................................   $857,589,329   $857,589,329
Total assets....................................................................    955,050,001    990,309,808
Total liabilities...............................................................    635,390,896    649,493,079
Minority interest...............................................................     69,617,184     69,617,184
Net book value..................................................................   $250,041,921   $271,199,545
Net book value per share........................................................      $9.72          $9.52
Tangible net book value.........................................................   $235,603,089   $223,439,889
Tangible net book value per share...............................................      $9.16          $7.84
</TABLE>
    

                                       16
<PAGE>
                              THE MERGER PROPOSAL

RECOMMENDATION OF THE BOARD

    THE BOARD  (WITH THE  PRINCIPALS ABSTAINING)  HAS UNANIMOUSLY  APPROVED  THE
MERGER PROPOSAL HAVING DETERMINED THAT THE MERGER PROPOSAL IS FAIR TO AND IN THE
BEST  INTERESTS OF CRIIMI MAE  AND THE PUBLIC STOCKHOLDERS.  THE BOARD (WITH THE
PRINCIPALS ABSTAINING)  UNANIMOUSLY RECOMMENDS  THAT STOCKHOLDERS  VOTE FOR  THE
MERGER PROPOSAL.

BENEFITS FROM THE MERGER PROPOSAL

    As  a result  of the  consummation of the  Merger Proposal,  CRIIMI MAE will
become a fully integrated, self-administered and self-managed mortgage  company,
engaging  in  not only  its current  activities but  also in  mortgage advisory,
servicing and origination activities.

    The Board believes that the  Merger Proposal, if consummated, should  result
in the following specific benefits to CRIIMI MAE and the Public Stockholders:

    - Existing  conflicts  of  interest  between  CRIIMI  MAE  and  CRI  and its
      affiliates will be substantially eliminated.

    - CRIIMI MAE will be more  attractive to institutional and other  investors,
      improving CRIIMI MAE's ability to raise capital.

    - CRIIMI  MAE will acquire the CRI Mortgage Businesses, including investment
      advisory,  servicing  and  origination   capabilities  and  the   Advisory
      Agreement,  other existing advisory and  servicing agreements, and certain
      other assets. As a  result, CRIIMI MAE will  expand its lines of  business
      and increase its revenues over what they would be without the Merger.

    - CRIIMI  MAE will  have within  its organization  the proven  expertise and
      substantial experience  of  the  Principals and  the  Executive  Officers,
      enhancing  CRIIMI MAE's ability to manage its assets, including pursuit of
      its strategy of increasing holdings of higher yielding investments, and to
      expand its lines of business.

    There can be no  assurance, however, that these  benefits, each of which  is
discussed in the paragraphs that follow, will be realized.

    As  an  externally-managed  REIT, CRIIMI  MAE  may have  interests  that are
different from those of  the Adviser, an  affiliate of CRI.  Though at the  time
CRIIMI  MAE  was  formed  external  management  of  REITs  was  common, external
management is no longer prevalent  because of perceived conflicts. Some  persons
in the investment community involved with REITs believe that, notwithstanding an
adviser's fiduciary obligations, an adviser which is paid primarily on the basis
of  assets invested would seek to  increase those assets without emphasizing the
profitability of the client. Thus,  there is a belief  that it is preferable  to
more  closely align the interests of advisers  and their REIT clients. Under the
Merger Proposal, fees formerly based in part on assets invested will be replaced
by the Principals'  interests as stockholders  of CRIIMI MAE,  aligned with  the
interests  of  the  Public Stockholders.  The  Board and  the  Special Committee
believe that  the Merger  Proposal is  the preferable  alternative for  reducing
conflicts  of interest. See "-- Considerations and Events Leading to the Merger"
and "-- Alternatives to the Merger Proposal."

   
    Merrill Lynch, CRIIMI  MAE's financial  adviser with respect  to the  Merger
Proposal,  advised CRIIMI MAE that  self-administered and self-managed REITs are
generally more attractive to institutional  and other investors than  externally
advised  REITs and have recently traded at higher multiples than have externally
advised REITs. Merrill Lynch and Duff & Phelps suggested that  self-administered
and  self-managed REITs generally  have had greater access  to sources of equity
capital than other REITs. Though it is not possible to quantify the benefit, the
Board and the  Special Committee  believe that  the consummation  of the  Merger
Proposal   will  improve  CRIIMI  MAE's  ability   to  raise  capital.  See  "--
Considerations and Events Leading to the Merger."
    

                                       17
<PAGE>
    The CRI  Mortgage Businesses  have been  involved in  mortgage  origination,
underwriting,  investment and related  activities for 20  years. CRIIMI MAE does
not now  have any  ownership interest  in the  CRI Mortgage  Businesses. If  the
Merger  Proposal  is  consummated, CRIIMI  MAE  and its  affiliates  will obtain
contracts for rendering mortgage investment advice and providing loan servicing,
business activities in which it did not previously engage. Also, CRIIMI MAE  and
its  affiliates will employ the 33 people who were employees of the CRI Mortgage
Businesses, thus  providing  the necessary  expertise  for CRIIMI  MAE  and  its
affiliates  to perform and  expand these activities.  See "-- Considerations and
Events Leading to the Merger" and "-- Opinion of Duff & Phelps -- Description of
Analyses -- Pro Forma Merger Analysis."

    Under  the   Merger  Proposal,   CRIIMI  MAE   will  have   employment   and
non-competition  agreements with the Principals  and the Executive Officers. See
"-- Benefits to the Principals Resulting from the Merger Proposal --  Employment
and  Non-Competition  Agreements;  Options" and  "--  Certain  Relationships and
Related  Party  Transactions  --  Employment  and  Non-Competition   Agreements;
Options."  The Principals  and Executive Officers  are not  currently subject to
employment agreements with  CRIIMI MAE.  The Board believes  that retaining  the
services  of the  Principals and the  Executive Officers, who  have expertise in
management of both  insured and uninsured  mortgage investments, as  well as  in
servicing, origination and related activities, will enhance CRIIMI MAE's ability
to  achieve  its  business  objectives.  The  Special  Committee  considered and
rejected alternatives to the Merger Proposal as discussed under "-- Alternatives
to the  Merger Proposal."  See  "-- Considerations  and  Events Leading  to  the
Merger."

    Stockholders should carefully consider each of these factors and should also
carefully   consider  the  pro  forma   financial  information  presented  under
"Unaudited Pro  Forma  Financial  Information" and  "Dividend  Policy"  and  the
potential  risks of the Merger Proposal to the stockholders discussed under " --
Risks of the Merger Proposal to Stockholders of CRIIMI MAE." The Merger Proposal
will  also  result  in  certain  benefits  that  will  inure  primarily  to  the
Principals.  See "--  Benefits of  the Merger  Proposal to  the Principals." For
background to the Merger Proposal, see "-- Considerations and Events Leading  to
the Merger."

INCOME EARNED BY CRI MORTGAGE BUSINESSES

   
    Since  CRIIMI MAE's formation in 1989, CRIIMI MAE's portfolio and day-to-day
operations have  been managed  by the  Adviser, which  is an  affiliate of  CRI,
pursuant  to the  Advisory Agreement,  which has  been periodically  amended and
renewed. The  current Advisory  Agreement  between CRIIMI  MAE and  the  Adviser
expires  on  November  21, 1995.  The  Advisory  Agreement, absent  a  notice of
termination or non-renewal, is  automatically renewed for successive  three-year
terms,  and  may be  terminated solely  for  cause (as  defined in  the Advisory
Agreement) by CRIIMI MAE or the  Adviser. If CRIIMI MAE terminates the  Advisory
Agreement  other  than for  cause,  or if  the  Adviser terminates  the Advisory
Agreement for cause, in addition to compensation otherwise due, CRIIMI MAE would
be required to pay  the Adviser a sum  equal to the annual  fee payable for  the
previous  fiscal year. If the Advisory  Agreement is not renewed, no termination
fee is payable. After the Merger, CRIIMI MAE will no longer be obligated to make
payments under the Advisory  Agreement. See "The Merger  Proposal -- Opinion  of
Duff & Phelps -- The Opinion -- Description of Analyses."
    

    The  CRI Mortgage Businesses  receive annual fees  for managing CRIIMI MAE's
portfolio, including a base component equal to a percentage of average  invested
assets.  In addition,  CRIIMI MAE  pays incentive  fees, if  certain performance
goals are met,  and mortgage  selection fees. For  the year  ended December  31,
1993,  CRIIMI  MAE paid  the Adviser  annual fees,  incentive fees  and mortgage
selection fees of  $1,266,494, $213,972  and $2,416,253,  respectively. For  the
year ended December 31, 1994, CRIIMI MAE paid the Adviser annual fees, incentive
fees  and  mortgage  selection  fees  of  $2,567,101,  $497,675  and $1,570,415,
respectively. In addition,  for the  fiscal years  ended December  31, 1993  and
1994,  CRIIMI MAE reimbursed the  Adviser $707,110 and $1,524,440, respectively,
for  general   and  administrative   expenses   incurred.  These   general   and
administrative  expenses, after the Merger, will  be incurred directly by CRIIMI
MAE.

    Payments earned by the CRI Mortgage Businesses for performing  substantially
all  of the management  activities for the  AIM Funds will  be earned, after the
Merger, by CRIIMI MAE and its affiliates. The AIM Funds own mortgage investments
which  are  substantially  similar  to  those  owned  by  CRIIMI  MAE.  For  the

                                       18
<PAGE>
years  ended  December 31,  1993 and  1994,  such payments  to the  CRI Mortgage
Businesses amounted to $2,063,476 and $2,008,316, respectively, before deduction
of guaranty payments.  See "--  Benefits to  the Principals  Resulting from  the
Merger Proposal -- Liability for Debt; Release from Obligation."

   
    In  addition, servicing  fees, consulting  fees and  other income  earned by
CRICO Mortgage from third parties and affiliates will be earned after the Merger
by the Services  Partnership. For the  years ended December  31, 1993 and  1994,
such payments amounted to $761,190 and $978,590, respectively.
    

CONSIDERATIONS AND EVENTS LEADING TO THE MERGER

    In  recent years the  number of REITs  formed and the  average size of REITs
have grown  dramatically. Institutional  investors, including  mutual funds  and
pension  funds, have  contributed to this  growth. These  investors often prefer
REITs  that  are  self-administered   and  self-managed,  with  an   experienced
management  team.  The Board  believes  that self-administered  and self-managed
REITs are preferred by institutional  and other investors to  externally-advised
REITs   having  otherwise  similar  characteristics  and  that  therefore  self-
administered and self-managed REITs  have greater access  to equity capital.  In
reaching  this conclusion, the Board considered, among other things, statistical
analyses compiled  by  CRIIMI  MAE's financial  adviser,  Merrill  Lynch,  which
compared  the trading patterns  of self-administered and  self-managed REITs and
suggested that self-administered and self-managed REITs have had greater  access
to  sources of  equity capital  than externally-advised  REITs, and demonstrated
that shares of self-administered and self-managed REITs have traded at a  higher
multiple  to funds from operations than have externally-advised REITs. The Board
was also aware  that CRIIMI MAE  had received similar  input from  institutional
investors and other equity market participants to the same effect, in connection
with  CRIIMI MAE's public  underwritten offering of Common  Shares in March 1994
and subsequent shelf-offerings of Common Shares.

    The Board believes that  CRIIMI MAE's best opportunities  for growth are  in
expansion  of  its lines  of business  and  diversification of  its investments.
Accordingly, the Board decided not only to consider becoming a self-managed  and
self-administered  REIT,  but  also  to  consider  acquiring  the  CRI  Mortgage
Businesses.  Investments  in  government   insured  multifamily  mortgages   and
government insured or guaranteed multifamily construction loans will continue to
constitute  the majority of CRIIMI MAE's total consolidated asset base. However,
the Board previously adopted a policy which  permits CRIIMI MAE to invest up  to
20%  of  its  total  consolidated  assets  in  uninsured  investments,  such  as
investments in higher yielding, higher risk subordinated securities. CRIIMI  MAE
expects  that  investments in  subordinated  securities will  represent  a major
component of CRIIMI MAE's  new business activity  during the foreseeable  future
because,  in  the  current  investment  climate,  such  subordinated  securities
represent an attractive investment opportunity. As of December 31, 1994,  CRIIMI
MAE  owned five tranches of subordinated  securities (two BB-rated tranches, two
B-rated tranches and one unrated tranche),  which were purchased for a total  of
approximately  $38,800,000  and have  an aggregate  face value  of approximately
$54,000,000.

    The  subordinated  securities  are  generally  issued  by  REMICs  and   are
collateralized  by multifamily and other commercial mortgages. While the risk of
investments in  subordinated  securities is  greater  than in  insured  mortgage
investments,  thorough due diligence and close  monitoring of the performance of
the underlying mortgages  can help reduce  this risk. In  addition, the risk  of
substantial  yield  fluctuations  resulting  from  unpredictable  interest  rate
changes can  be  reduced  by  investing in  subordinated  securities  where  the
underlying  mortgages have substantial lockout periods and prepayment penalties.
CRIIMI MAE  also believes  that the  ability  to understand  and deal  with  the
performance of the properties which secure the underlying mortgages is necessary
to  effectively manage  these investments,  and believes  that the  CRI Mortgage
Businesses have  such  capability  as  a result  of  their  experience  in  loan
underwriting, origination and servicing. The Board believes that the acquisition
of  the  CRI Mortgage  Businesses will  enable CRIIMI  MAE to  internalize these
capabilities, which CRIIMI  MAE believes will  become increasingly important  to
the  achievement  of  its  investment  objectives. Also,  as  a  result  of this
acquisition, CRIIMI MAE  anticipates that the  mortgage servicing business,  and
the  fees associated  with such  business, will  increase as  its investments in
subordinated securities increase. Thus, the  Merger Proposal is consistent  with
the Board's previously adopted change in CRIIMI MAE's investment policies.

                                       19
<PAGE>
    In June 1994, Mr. Dockser consulted with Merrill Lynch about the possibility
of CRIIMI MAE's becoming a self-administered and self-managed REIT. On September
29,  1994, the Board met and heard a presentation from the Principals concerning
CRIIMI MAE's becoming self-administered and self-managed through the acquisition
of the mortgage  investment, advisory, servicing  and originating businesses  of
the   CRI  Mortgage  Businesses   in  exchange  for   Common  Shares  and  other
consideration (the "September 29 Proposal"). Merrill Lynch participated in  such
presentation.  The Board at that meeting authorized the formation of the Special
Committee, consisting of the  three unaffiliated members  of the Board,  Messrs.
Carlson, Dunnells and Tardio, to consider whether, and on what basis, CRIIMI MAE
should become self-administered and self-managed, including consideration of the
September  29 Proposal. The Board  engaged Merrill Lynch to  act as CRIIMI MAE's
financial adviser in connection with  the proposed transactions, and  authorized
the  Special Committee to retain a separate financial institution to be selected
by the Special Committee to advise it with respect to the September 29  Proposal
and  to render an opinion concerning the fairness of any proposed transaction to
CRIIMI MAE and the Public Stockholders from a financial point of view.

    Under the September 29 Proposal, CRIIMI  MAE would acquire the CRI  Mortgage
Businesses  in  exchange for  the issuance  to  the Principals  of a  maximum of
3,200,000 Common Shares  with a maximum  aggregate market value  at the time  of
issuance  of $32,000,000 and contingent shares  having an aggregate market value
at the time of issuance of $8,500,000. In addition, CRIIMI Management would have
assumed debt  of  the  CRI  Mortgage  Businesses  in  the  aggregate  amount  of
approximately   $8,000,000.  The  Special  Committee   agreed  to  consider  the
Principals' proposal and engaged Duff &  Phelps to act as its financial  adviser
with a view to expressing an opinion as to whether the proposal was fair, from a
financial  point of view, to CRIIMI MAE and the Public Stockholders. The Special
Committee also engaged separate counsel,  Shaw, Pittman, Potts & Trowbridge,  to
advise the Special Committee with respect to its deliberations.

   
    The Special Committee was free to consider the September 29 Proposal and any
alternatives  without limitation. In this regard,  with the assistance of Duff &
Phelps and  the participation  of Merrill  Lynch on  behalf of  CRIIMI MAE,  the
Special  Committee considered (1) the continued operation of CRIIMI MAE with the
services of the  Adviser being  provided under the  existing Advisory  Agreement
(and  renewals thereof), (2) the  replacement of CRI and  its affiliates with an
alternative external  advisory company,  (3)  the employment  by CRIIMI  MAE  of
persons  other than the Principals and the Executive Officers, (4) the September
29 Proposal, and (5) whether CRIIMI MAE should acquire all of the assets of  and
types  of businesses operated by the  CRI Mortgage Businesses. As discussed more
fully below, after considering all of  the factors it deemed relevant and  after
discussions  with  Duff  &  Phelps  and  Merrill  Lynch,  the  Special Committee
concluded that  consummation  of  the  Merger Proposal  will  better  serve  the
interests  of  CRIIMI  MAE  and  the  Public  Stockholders  than  any  of  these
alternatives. See "The Merger Proposal -- Alternatives to the Merger  Proposal."
The  Special Committee believes that the Merger Proposal, which, if consummated,
will result in  CRIIMI MAE becoming  self-administered and self-managed,  should
substantially  eliminate existing conflicts  between CRIIMI MAE  and CRI and its
affiliates and  make  CRIIMI MAE  more  attractive to  institutional  and  other
investors,  improving  CRIIMI  MAE's  ability  to  raise  capital.  The  Special
Committee also  believes  that it  is  important  to retain  the  expertise  and
experience  of the Principals  and Executive Officers  in connection with CRIIMI
MAE's becoming  self-administered and  self-managed,  whose services  have  been
principally  responsible for  the success of  CRIIMI MAE.  Moreover, the Special
Committee believes that these individuals  are particularly important to  CRIIMI
MAE  pursuing  its  strategy  of  increasing  its  holdings  of  higher-yielding
investments. After discussions with Duff & Phelps and Merrill Lynch, the Special
Committee also  concluded that  all of  the  assets and  businesses of  the  CRI
Mortgage Businesses proposed to be acquired pursuant to the Merger Proposal were
appropriate  and advisable for  CRIIMI MAE and that  their acquisition by CRIIMI
MAE would  reduce the  existing conflicts  between CRIIMI  MAE and  CRI and  its
affiliates.
    

    From   October  1994  through  January  1995,  the  terms  of  the  proposed
transactions, including the number of Common Shares to be issued and the maximum
aggregate value of the Common Shares, were negotiated by the Principals and  the
Special  Committee,  with the  assistance of  Merrill Lynch,  Duff &  Phelps and
counsel. On January 3, 1995, the Special Committee and the Principals agreed  in
principle on the terms

                                       20
<PAGE>
of  the Merger Proposal. Under the agreement  in principle, the number of Common
Shares to  be  issued in  the  Merger Proposal  is  $21,400,000 divided  by  the
aggregate  average of the high  and low sale prices  of the Common Shares during
the ten trading days preceding the  execution of the Merger Agreement;  provided
that  in no  event shall  (1) the  aggregate market  value of  the Common Shares
issued at the Closing exceed $22,900,000 and (2) the number of the Common Shares
to be issued at the Closing  exceed 2,761,290 ($21,400,000 divided by $7.75  per
share).  As part of the negotiations,  the Principals requested, and the Special
Committee agreed, that CRIIMI Management would  assume debt of the CRI  Mortgage
Businesses  in  the aggregate  amount of  $9,100,000.  The Merger  Proposal also
provides for options to purchase an  aggregate of 3,000,000 Common Shares to  be
issued  to the Principals, which the Special Committee believes better align the
interests of the Principals and CRIIMI MAE than the contingent share feature  of
the  September  29  Proposal. To  enhance  CRIIMI  MAE's ability  to  retain the
services of the Executive Officers, at the request of the Special Committee, the
Merger Proposal provides  for a total  of 110,452 Common  Shares and options  to
purchase  180,000 Common Shares to be  issued directly to the Executive Officers
for services rendered in  connection with the  Merger. Relying on  consultations
with  Duff & Phelps, the Special Committee believes that the stock options to be
issued to the Principals and  the Executive Officers will  have, at the time  of
issuance, an aggregate value not in excess of $1,500,000.

   
    Thus, under the Merger Proposal the total consideration to be paid by CRIIMI
MAE  (measured on the day the Merger  Agreement was executed) is believed by the
Board and the  Special Committee to  total approximately $30,300,000  (2,761,290
Common Shares with a value of $19,700,000 based on a closing price of $7.125 per
share,  $9,100,000  of debt  assumption,  and options  which  the Board  and the
Special Committee  believe  will have,  at  the time  of  issuance, a  value  of
approximately  $1,500,000).  Moreover, as  of the  date  the Merger  Proposal is
consummated, the value of  the Common Shares issued  on such date cannot  exceed
$22,900,000,  thereby capping the total value  of the consideration paid on such
date by CRIIMI  MAE at  approximately $33,500,000. Based  on consultations  with
Duff & Phelps, the Special Committee believes that the value of the CRI Mortgage
Businesses  is  $34,000,000. See  "The  Merger Proposal  --  Analyses of  Duff &
Phelps."
    

    On January  12, 1995  the Special  Committee received  the preliminary  oral
opinion  of  Duff &  Phelps  that, subject  to  certain assumptions,  the Merger
Proposal was fair  to CRIIMI MAE  and the Public  Stockholders from a  financial
point  of view. The  Special Committee and the  Principals instructed counsel to
prepare a draft proxy statement and merger agreement that reflected the terms of
the parties' agreement in principle. On February  3, 1995, Duff & Phelps made  a
presentation  to the Special Committee,  including certain written materials and
its form of Opinion, and gave its view that, subject to final documentation  and
certain  other matters,  the Merger  Proposal, as set  forth in  the draft proxy
statement  and  merger  agreement,  was  fair  to  CRIIMI  MAE  and  the  Public
Stockholders  from  a  financial point  of  view. After  this  presentation, and
considering all  of  the  factors  it deemed  relevant,  the  Special  Committee
recommended  to  the  Board,  and the  Board  (with  the  Principals abstaining)
approved, the filing of the draft proxy statement and merger agreement with  the
Securities and Exchange Commission (the "SEC").

    In connection with its consideration of the Merger Proposal and alternatives
to  the  Merger Proposal,  the  Special Committee  did  not seek  an independent
appraisal of the assets and liabilities  of the CRI Mortgage Businesses  because
the  Special Committee believes that it received sufficient financial advice and
consultation from Duff & Phelps and had taken into account the views of  Merrill
Lynch  on behalf of CRIIMI MAE, and that, as a result, such an appraisal was not
necessary. As discussed more  fully below, the  Special Committee believes  that
the  value of the CRI Mortgage Businesses to CRIIMI MAE will exceed the value of
the Common Shares and other consideration to  be paid by CRIIMI MAE pursuant  to
the  Merger Proposal  at the  time of  the consummation  of the  Merger based on
consultations with Duff &  Phelps, a review  of Duff &  Phelps' Opinion and  the
supporting  materials and the limits in the Merger Proposal on the Common Shares
to be paid by CRIIMI MAE  at the time of the  consummation of the Merger in  the
event  of changes in the price of such Common Shares prior to such consummation.
As noted  below, Duff  & Phelps  has  provided the  Special Committee  with  its
Opinion  that  the  Merger  Proposal  is  fair  to  CRIIMI  MAE  and  the Public
Stockholders from a financial point of view. See "-- Opinion of Duff &  Phelps."
Duff & Phelps also provided the Special Committee with its view as to the values
of the principal lines of business and assets of

                                       21
<PAGE>
the  CRI  Mortgage  Businesses, which  were  used  by the  Special  Committee in
assessing alternatives to the Merger Proposal and in determining whether  CRIIMI
MAE  should acquire  all of  the assets  of and  businesses operated  by the CRI
Mortgage Businesses. See "-- Alternatives  to the Merger Proposal." Finally,  to
ensure that changes in the price of Common Shares before the consummation of the
Merger  would not result  in too many  Common Shares, or  Common Shares with too
great a value, being issued by CRIIMI MAE, the Merger Proposal is structured  to
limit  the  Common  Shares  issued by  CRIIMI  MAE  at the  time  the  Merger is
consummated to a value of not more  than $22,900,000 and a number not to  exceed
2,761,290.

    As  discussed below,  although other persons  could operate  CRIIMI MAE, the
Special Committee  believes that  CRIIMI  MAE should  retain the  expertise  and
experience  of the Principals to build and expand CRIIMI MAE's business. See "--
Alternatives to the Merger Proposal" and "-- Value of Principals to CRIIMI MAE."
The services of the Principals will be secured for CRIIMI MAE and its affiliates
primarily by virtue of the  employment and non-competition agreements that  each
Principal  will execute in connection with the Merger Proposal. See "Benefits to
Principals Resulting from the Merger Proposal -- Employment and  Non-Competition
Agreements;  Options." The  Principals' services to  CRIIMI MAE  were not valued
separately from the overall valuation of  the CRI Mortgage Businesses by Duff  &
Phelps  or the  Special Committee,  nor was  special consideration  given to the
possibility that CRIIMI MAE could lose the services of a Principal due to  death
or  disability. However, if  the Merger Proposal  is consummated, the Principals
will have a significant ownership interest in CRIIMI MAE, in the form of  Common
Shares  and options to acquire  Common Shares that vest  over a five year period
and may be exercised over an  eight year period. The Special Committee  believes
that the restrictions on the Principals' dispositions of the Common Shares to be
received   in  the  Merger,  as  well  as   the  terms  of  the  employment  and
non-competition agreements  and  the  vesting  schedule  for  the  options,  are
substantial   evidence  of,  and  incentives   for,  the  Principals'  long-term
commitment to  CRIIMI MAE.  However, see  "-- Risks  of the  Merger Proposal  to
CRIIMI  MAE and Stockholders  of CRIIMI MAE --  Expenses of Obtaining Additional
Management" and "-- Dependence on the Principals."

ALTERNATIVES TO THE MERGER PROPOSAL

    The  Special  Committee  was  free  to  consider  the  Merger  Proposal  and
variations  thereof and alternatives thereto without limitation. In this regard,
with the assistance of Duff & Phelps and the participation of Merrill Lynch, the
Special Committee considered  at various  times (1) the  continued operation  of
CRIIMI  MAE with the services  of the Adviser being  provided under the existing
Advisory Agreement (and renewals  thereof), (2) the replacement  of CRI and  its
affiliates  with an alternative external advisory company, (3) the employment by
CRIIMI MAE of persons other than the Principals, (4) the September 29  Proposal,
and  (5) whether  CRIIMI MAE should  acquire all of  the assets of  and types of
businesses operated  by the  CRI Mortgage  Businesses. As  discussed more  fully
below,  after considering all  of the factors it  deemed relevant, including the
views of Merrill Lynch, and after  consultation with Duff & Phelps, the  Special
Committee  concluded that consummation of the  Merger Proposal will better serve
the interests  of CRIIMI  MAE and  the  Public Stockholders  than any  of  these
alternatives.

   
    The  Special Committee believes  that continuing to  operate CRIIMI MAE with
the services of the Adviser under the existing Advisory Agreement (and  renewals
thereof),  which would not result in CRIIMI MAE becoming a self-administered and
self-managed REIT, would not resolve the existing conflicts of interest  between
CRIIMI  MAE and CRI and its affiliates. As indicated under "-- Benefits from the
Merger Proposal," some persons in  the investment community involved with  REITs
believe  that an adviser  paid primarily on  the basis of  assets invested would
seek to  increase those  assets  without emphasizing  the profitability  of  the
client.  This perception would  apply to the  Adviser (an affiliate  of CRI) and
CRIIMI MAE. In addition, this approach would not make CRIIMI MAE more attractive
to institutional and other investors, or  improve CRIIMI MAE's ability to  raise
capital.  Furthermore,  the  Special  Committee  believes  that  as  CRIIMI  MAE
continues to  increase its  holdings  of subordinated  securities the  costs  of
purchasing  the services required thereby would likely increase. Based on all of
the above, on consultation with  Duff & Phelps and  the views of Merrill  Lynch,
the  Special Committee  did not  believe that  continuing to  operate CRIIMI MAE
under the  existing Advisory  Agreement (and  renewals thereof)  was better  for
CRIIMI MAE and the Public Stockholders than the Merger Proposal.
    

                                       22
<PAGE>
   
    The  Special Committee also  considered the option of  replacing CRI and its
affiliates with an alternative external advisory company. The Special  Committee
believes  that this alternative, which would not result in CRIIMI MAE becoming a
self-administered and self-managed REIT, would likely result in new conflicts of
interest between CRIIMI MAE and the  new outside adviser, and would not  enhance
CRIIMI  MAE's access  to capital markets.  Moreover, this  alternative would not
result in CRIIMI MAE  retaining the expertise and  experience of the  Principals
and Executive Officers, who the Special Committee believes have been principally
responsible  for the success of CRIIMI MAE and are particularly important to its
business objectives, including becoming a fully-integrated mortgage company  and
diversifying  its investments. In addition, the Special Committee considered the
possible financial impact and  other costs of a  transition to another  external
advisory  company and the view  of Duff & Phelps that,  because the terms of the
existing Advisory  Agreement were  comparable  to the  contract terms  of  other
third-party mortgage advisory contracts, no significant cost savings would inure
to CRIIMI MAE through nonrenewal of the Advisory Agreement and the engagement of
a  new adviser.  Based on  the above,  on consultation  with Duff  & Phelps, and
taking into account the  views of Merrill Lynch,  the Special Committee did  not
pursue this alternative.
    

    The  Special Committee also considered the option of CRIIMI MAE not renewing
the Advisory Agreement and directly employing persons other than the  Principals
to  manage  CRIIMI MAE.  This approach,  like  the engagement  of a  new outside
advisory  company,  would  not  retain  the  expertise  and  experience  of  the
Principals.  Although  other  persons  could  operate  CRIIMI  MAE,  the Special
Committee believes that CRIIMI MAE should retain the expertise and experience of
the Principals  to build  and expand  CRIIMI MAE's  business. In  addition,  the
Special  Committee considered the financial costs  and other risks of attempting
to assemble and develop an in-house  management team, including whether such  an
approach would be viewed credibly by institutional and other investors. Based on
all  of the above,  the terms of  the Merger Proposal,  consultation with Duff &
Phelps, and  taking  into  account  the views  of  Merrill  Lynch,  the  Special
Committee  believes  that the  Merger Proposal  better  serves the  interests of
CRIIMI MAE and the Public Stockholders than this approach.

    The Special  Committee  also  considered  the  terms  of  the  September  29
Proposal.  Based  on consultations  with Duff  &  Phelps, the  Special Committee
believes that the terms of the Merger Proposal better align the interests of the
Principals and the Executive Officers with  CRIIMI MAE's interests and that  the
Merger Proposal is, from a financial standpoint, more advantageous to CRIIMI MAE
and the Public Stockholders than the September 29 Proposal.

    The  Special Committee also considered whether CRIIMI MAE should acquire all
of the  assets  of  and  types  of  businesses  operated  by  the  CRI  Mortgage
Businesses.  In this regard,  Duff & Phelps provided  the Special Committee with
its view as to the values of the  principal lines of business and assets of  the
CRI  Mortgage Businesses, and the Special  Committee took into account the views
expressed by Merrill Lynch that these types of assets and lines of business were
appropriate for CRIIMI MAE to acquire and would enhance CRIIMI MAE's ability  to
generate fee income, and that their acquisition by CRIIMI MAE through the Merger
Proposal  would substantially reduce  the existing conflicts  between CRIIMI MAE
and CRI and  its affiliates. After  consultation with Duff  & Phelps and  taking
into  consideration the views of Merrill Lynch, the Special Committee considered
the option of acquiring a portion  of these assets and businesses and  concluded
that  acquiring all of them  pursuant to the Merger  Proposal would better serve
the interests of CRIIMI MAE and the Public Stockholders than acquiring only some
of them.

OPINION OF DUFF & PHELPS

    BACKGROUND.   The Special  Committee  retained Duff  &  Phelps to  serve  as
independent  financial  adviser  to the  Special  Committee  (the "Engagement").
Specifically, Duff & Phelps was retained to advise the Special Committee  during
negotiations with the Principals regarding the terms of any proposed transaction
pursuant  to which CRIIMI MAE would  become a self-administered and self-managed
REIT and to provide the Opinion as  to the fairness of any proposed  transaction
to  CRIIMI MAE and  the Public Stockholders  from a financial  point of view. On
October 4, 1994, Duff & Phelps was  orally advised that it had been selected  by
the  Special Committee to undertake the Engagement. Duff & Phelps then commenced
performing its services under  the Engagement, which was  confirmed by a  letter
dated October 24, 1994.

                                       23
<PAGE>
    Before  Duff &  Phelps was  retained, there  had been  no prior relationship
between CRIIMI MAE, CRI or its affiliates and Duff & Phelps, except as described
below. Arent Fox Kintner Plotkin & Kahn ("Special Counsel"), on behalf of CRIIMI
MAE, in connection with a shareholder class action that was settled in September
1993, retained Duff & Phelps to provide an analysis and expert witness testimony
relating to the fairness of the merger  of the entities in the transaction  that
resulted  in the creation of CRIIMI MAE. In addition, a former affiliate of Duff
& Phelps has had discussions with CRICO Mortgage concerning a possible rating of
CRICO Mortgage as a qualified mortgage servicer. The Special Committee was aware
of these relationships when it retained Duff & Phelps.

    Duff & Phelps,  as a part  of its business,  regularly engages in  providing
financial  advisory  services  in  connection  with  mergers  and  acquisitions,
leveraged buy-outs, restructurings, private placements, employee benefit  plans,
and  valuations for estate, corporate and  other purposes. The Special Committee
selected Duff & Phelps  as its financial adviser  for the Engagement based  upon
Duff  & Phelps' knowledge of the businesses in  which CRIIMI MAE and CRI and its
affiliates operate,  in  addition to  Duff  & Phelps'  experience,  ability  and
reputation  for  providing fairness  opinions for  a  wide variety  of corporate
transactions.

    Under the terms of the Engagement, CRIIMI  MAE is obligated to pay a fee  of
$175,000  (increased from $100,000 pursuant to  a letter dated January 25, 1995)
to Duff & Phelps for its services in connection with the Engagement. CRIIMI  MAE
paid  $50,000 of  such fee  upon execution  of the  written confirmation  of the
Engagement, and the $125,000 balance was  paid upon delivery of the Opinion.  No
portion  of Duff &  Phelps' fee was  contingent upon consummation  of the Merger
Proposal or on the conclusions reached by  Duff & Phelps in the Opinion.  CRIIMI
MAE  is also obligated to  reimburse Duff & Phelps  for out-of- pocket expenses,
not  to  exceed  $15,000,  and  to  indemnify  Duff  &  Phelps  against  certain
liabilities relating to services performed by Duff & Phelps.

   
    THE  OPINION.  Duff  & Phelps met  with the Special  Committee several times
during November and  December of 1994  to discuss its  preliminary findings.  On
January  12,  1995,  Duff  &  Phelps  expressed  to  the  Special  Committee its
preliminary oral opinion  that, based  on the  information provided  as of  that
date,  and subject to any subsequent changes in the terms of the Merger Proposal
and assuming no  material changes  in the  financial condition  and outlook  for
CRIIMI MAE and the CRI Mortgage Businesses prior to the issuance of the Opinion,
the  Merger Proposal is  fair to CRIIMI  MAE and the  Public Stockholders from a
financial point of view. On February 3, 1995, Duff & Phelps made a  presentation
of  its analysis and report to the Special Committee, and subsequently delivered
to the Special Committee and the Board the Opinion dated April 20, 1995, to  the
effect  that, as of the date of the Opinion, and based on and subject to certain
matters as stated therein,  the Merger Proposal  is fair to  CRIIMI MAE and  the
Public  Stockholders from  a financial  point of  view. The  Opinion states that
unless Duff  & Phelps  has  withdrawn its  Opinion  due to  subsequent  material
adverse changes in either market, economic, financial and other conditions or in
the  business of the CRI Mortgage  Businesses, the Opinion will remain effective
at the Closing, which is expected to occur on or prior to June 30, 1995.
    

    The full text  of the  Opinion, which sets  forth the  assumptions made  and
matters  considered, is attached  hereto as APPENDIX  B. CRIIMI MAE stockholders
are urged to read the Opinion in  its entirety. The Opinion is directed only  to
the  fairness from a financial point of view of the terms of the Merger Proposal
with respect to CRIIMI MAE and the Public Stockholders and does not constitute a
recommendation to  any stockholder  of CRIIMI  MAE as  to how  such  stockholder
should  vote his or her  Common Shares. Duff & Phelps  reviewed the terms of the
Merger  Proposal,  which  were  determined  by  negotiation  among  the  Special
Committee,  Merrill Lynch  and the  Principals. The  summary of  the Opinion set
forth in this Proxy Statement is qualified  in its entirety by reference to  the
full text of the Opinion.

    Duff & Phelps was authorized to undertake studies to enable it to render the
Opinion,  whether favorable or not. No limitations were imposed by CRIIMI MAE or
any other  party  with  respect  to  the scope  of  the  investigation  made  or
procedures followed by Duff & Phelps in rendering the Opinion. In performing its
evaluation and rendering the Opinion, Duff & Phelps relied upon the accuracy and
completeness  of all information provided to it, whether obtained from public or
private sources and it did not attempt to

                                       24
<PAGE>
independently verify any such information. Duff & Phelps also took into  account
its  assessment of  general economic,  market and  financial conditions  as they
existed and could be  evaluated as of the  date of the Opinion,  as well as  its
experience  in similar transactions  and securities valuation  generally. Duff &
Phelps did not make any independent  appraisals of the assets or liabilities  of
CRIIMI  MAE  or the  CRI  Mortgage Businesses.  The  analysis was  prepared with
information available as  of the  date of  the Opinion.  In general,  historical
financial  information was analyzed for periods ended no later than December 31,
1994.

    ANALYSES CONDUCTED  BY  DUFF &  PHELPS.    In conducting  its  analysis  and
preparing the Opinion that the Merger Proposal is fair from a financial point of
view  to CRIIMI  MAE and  the Public  Stockholders, Duff  & Phelps,  among other
things, (1) reviewed and analyzed the terms of the Merger Proposal, as described
in this Proxy Statement, as  filed with the SEC,  and the Merger Agreement;  (2)
analyzed  certain  historical, business  and  financial information  relating to
CRIIMI MAE (including its predecessor company CRI Insured Mortgage  Association,
Inc.)  and the CRI Mortgage Businesses, including CRIIMI MAE's Annual Reports to
Shareholders and  Form 10-Ks  filed with  the  SEC for  the fiscal  years  ended
December  31, 1989 through  1994, and combined financial  statements for the CRI
Mortgage Businesses for  the fiscal  years 1992  (unaudited) and  1993 and  1994
(audited);  (3) reviewed certain  internal financial analyses  and forecasts for
CRIIMI MAE  on a  stand alone  basis; (4)  reviewed certain  internal  financial
analyses  and forecasts  for CRIIMI  MAE and  the CRI  Mortgage Businesses  on a
combined basis  (the "Combined  Entity")  based upon  the  terms of  the  Merger
Proposal; (5) reviewed the advisory agreements by and among CRIIMI MAE, CRI, the
AIM Funds and their respective affiliates; (6) reviewed internal operational and
financial  information relating to  the CRI Mortgage  Businesses; (7) considered
the pro forma  effect of  the Merger  Proposal on  CRIIMI MAE's  capitalization,
earnings  (tax basis and  under generally accepted  accounting principles), cash
flow, funds from operations, dividends, book value and financial prospects;  (8)
reviewed  current conditions and trends with respect to the real estate industry
and REITs in general  and the market for  government insured and other  mortgage
investments,  including mortgage REITs, in  particular, including interest rates
and general business  and economic conditions  in the markets  where CRIIMI  MAE
operates;  (9) reviewed  the reported market  prices and trading  volumes of the
Common Shares for recent periods;  (10) reviewed publicly available  information
concerning  other companies  deemed comparable, in  whole or in  part, to CRIIMI
MAE, to  the  CRI Mortgage  Businesses  and to  the  Combined Entity;  and  (11)
conducted  such other financial  studies, analyses and  investigations as Duff &
Phelps deemed appropriate.

    As background for  its analyses,  Duff & Phelps  held extensive  discussions
with  the Board, the Special  Committee and members of  the senior management of
CRIIMI MAE  and  the CRI  Mortgage  Businesses regarding  the  history,  current
business   operations,  financial  condition,  future  prospects  and  strategic
objectives of CRIIMI  MAE, both in  its present  form and on  a Combined  Entity
basis.

    DESCRIPTION  OF ANALYSES.   The following is a  summary of certain financial
and comparative analyses performed by Duff  & Phelps in support of the  Opinion.
Duff  & Phelps analyzed the CRI Mortgage Businesses as a stand alone entity (the
"Stand Alone Analysis")  using operating and  financial information prepared  by
management of the CRI Mortgage Businesses and taking into account the historical
and  prospective income, operating expenses,  capital requirements and resulting
cash flows  of the  CRI Mortgage  Businesses. Duff  & Phelps  also analyzed  the
financial  impact of the  Merger Proposal (with respect  to, among other things,
dividends, funds from operations and aggregate and per share equity  valuations)
on  CRIIMI MAE on a  pro forma basis after giving  effect to the Merger Proposal
(the "Pro Forma Merger Analysis"). The Stand Alone Analysis and Pro Forma Merger
Analysis  employed  standard  valuation   and  other  analytical   methodologies
generally  accepted by the professional financial community, including cash flow
analysis, comparative company analysis and pro forma income analysis. It  should
be  noted that  the summary set  forth below does  not purport to  be a complete
description of the analyses  conducted by Duff &  Phelps in connection with  the
preparation  of the Opinion. The preparation of  a fairness opinion is a complex
process and does  not necessarily  lend itself  to partial  analysis or  summary
description.  Duff & Phelps incorporated  into its analyses numerous assumptions
regarding the future performance of the national real estate industry as well as
assumptions  regarding  interest  rates   and  general  business  and   economic
conditions  and other  matters, many of  which are beyond  CRIIMI MAE's control.
Such estimates are inherently subject to

                                       25
<PAGE>
uncertainty, and neither  Duff &  Phelps, CRIIMI MAE,  nor any  other entity  or
individual  assumes responsibility for  their accuracy. With  respect to the Pro
Forma Merger Analysis,  it was  assumed that the  Merger would  be completed  on
terms  substantially in  accordance with  the terms  contemplated by  the Merger
Agreement.

    In Duff & Phelps'  judgment, the Stand Alone  Analysis and Pro Forma  Merger
Analysis,  and the quantitative and  qualitative methodologies employed therein,
represent the most appropriate and relevant framework for analyzing the fairness
of the Merger to CRIIMI MAE and  the Public Stockholders from a financial  point
of  view.  This  judgment  is  based  on  a  careful  review  of  the  facts and
circumstances of the Merger and Duff & Phelps' previous experience in situations
of a similar type.

    STAND ALONE ANALYSIS.  Based on the qualitative and quantitative information
referenced above, Duff & Phelps evaluated the CRI Mortgage Businesses as a stand
alone entity using the following principal methodologies: (1) cash flow analysis
using detailed financial and operational  information and forecasts prepared  by
management  for  each  of  the  combined  businesses,  including  the respective
contributions of CRI Acquisition, CRI/AIM Management and CRICO Mortgage; and (2)
comparative company analysis,  analyzing the operating  performance and  pricing
multiples  of  the CRI  Mortgage Businesses  with  those of  comparable publicly
traded real estate and investment management companies.

    Based upon  the Stand  Alone  Analysis, Duff  &  Phelps concluded  that  the
aggregate  fair market  value of  the CRI Mortgage  Businesses as  a stand alone
entity was  approximately $34,000,000.  Of  this combined  value,  approximately
$21,000,000  was attributed to services  performed under the Advisory Agreement,
$5,000,000 to the  CRI/AIM Management submanagement  contract and $8,000,000  to
the other mortgage businesses.

    In  performing the Stand  Alone Analysis, Duff  & Phelps used  the cash flow
analysis to  separately  evaluate  the services  performed  under  the  Advisory
Agreement,  the CRI/AIM submanagement  contracts with respect  to the AIM Funds,
and  the  other  mortgage  businesses,  including  servicing,  origination   and
consulting  activities.  As  discussed  below,  under  the  cash  flow analysis,
projections of the revenues, expenses and  capital requirements of each line  of
business  were developed for the ten-year  period ending December 31, 2004 based
on historical performance and future prospects.  The annual cash flows for  each
line of business were then discounted back to present value at the discount rate
that, in the judgment of Duff & Phelps, was appropriate for the risk inherent in
such business. In addition, a terminal value (i.e., the estimated total value at
December  31, 2004  of all post-2004  cash flow)  for each line  of business was
established by applying a multiple to  the final year projected cash flow  that,
in  the judgment  of Duff  & Phelps,  was appropriate  for the  risks and growth
prospects of such  business. This  terminal value  was then  discounted back  to
present value at the appropriate discount rate. The sum of the present values of
the  projected annual cash  flows and the  terminal value is  equal to the total
value of each line of business under  the cash flow analysis. See the cash  flow
analyses set forth in APPENDIX C.

    In  applying  the cash  flow analysis  to the  services performed  under the
Advisory Agreement,  the  revenues  from  the  annual,  mortgage  selection  and
incentive  fees  were  determined based  on  the existing  fee  arrangements and
historical trends. The  existing fee arrangements  were used because  of Duff  &
Phelps'  conclusion that the terms of  the Advisory Agreement were comparable to
other asset management agreements and reflected a commercially reasonable  basis
for  obtaining the services provided under  the Advisory Agreement. For purposes
of calculating these revenues, CRIIMI  MAE's total assets subject to  management
fees  were projected to grow at 5% per  year for the next three years to reflect
the current plans of management, and at a more moderate rate of 2.5% per year in
periods thereafter. Duff & Phelps allocated 50% of the total projected  expenses
of  the CRI Mortgage Businesses (excluding  reimbursed expenses) to this line of
business, which  included  5%  annual  expense increases  through  1998,  a  38%
increase for 1999 (reflecting renewals of employment contracts at an anticipated
higher  cost),  and  5%  annual  increases  thereafter.  The  annual  cash flows
resulting from these  revenue and  expense projections were  discounted back  to
present value using a 17% discount rate, reflecting Duff & Phelps' assessment of
equity  investments,  in general,  and the  specific risks  of the  business, in
particular, including the material dependence on the Advisory Agreement as  well
as  the  possibility  that the  Advisory  Agreement  might not  be  renewed. The
terminal value was established  by applying a  multiple of 5  to the final  year
projected

                                       26
<PAGE>
cash  flow, which was then discounted back to  present value at the 17% rate. In
Duff & Phelps' judgment, on the basis of this analysis, the total present  value
of  this line  of business  under the  cash flow  analysis is  approximately $21
million.

   
    The cash flow  analysis of the  CRI/AIM submanagement of  the AIM Funds  was
based on projections developed by the management of the CRI Mortgage Businesses,
as  adjusted by Duff & Phelps to reflect the CRI Mortgage Businesses' release of
their obligation  under certain  financial guaranties  and the  additional  risk
resulting  from any perceived conflict of interest  on the part of CRIIMI MAE as
the general partner of the AIM Fund partnerships receiving fees for managing the
assets  of  such   partnerships.  Due   to  the  substantial   overlap  of   the
administration  of CRIIMI MAE and the AIM Funds, none of the expenses of the CRI
Mortgage Businesses were  allocated to this  line of business.  The annual  cash
flows  resulting from  these projections were  discounted back  to present value
using a 17% discount rate, reflecting Duff & Phelps' assessment of the risks  of
the  business,  including  the material  dependence  on the  AIM  contracts. The
terminal value was established  by applying a  multiple of 4  to the final  year
projected cash flow, and the result was then discounted back to present value at
the  17% rate. In  Duff & Phelps' judgment,  on the basis  of this analysis, the
total present value of  this line of  business under the  cash flow analysis  is
approximately $5 million.
    

    The   cash  flow  analysis  of  the  other  mortgage  businesses,  including
consulting, origination and servicing activities,  was based on projections  and
supporting  schedules prepared by the management of the CRI Mortgage Businesses.
Duff & Phelps, while viewing the other mortgage businesses as an opportunity for
CRIIMI MAE to diversify  and increase its  earnings base, adjusted  management's
overall projections downward to reflect Duff & Phelps' independent assessment of
the prospects for these businesses. Revenues from mortgage servicing, consulting
and  origination  were  projected to  increase  at  5% per  year.  Fees  for the
servicing of assets underlying the subordinated securities were calculated based
on the  estimated  mortgage asset  base  and  the terms  of  actual  contractual
arrangements  in place. Such assets were projected  to grow to $675 million over
the next three years, with growth moderating to a 5% annual rate thereafter. Due
to the  staffing required  to engage  in the  current mortgage  business and  to
pursue  new mortgage opportunities, Duff & Phelps allocated the remaining 50% of
the  total  projected  expenses  of  the  CRI  Mortgage  Businesses   (excluding
reimbursed  expenses) to this line of  business. The annual cash flows resulting
from these  projections  were discounted  back  to  present value  using  a  20%
discount  rate, reflecting the greater risk and uncertainty of the cash flows of
the other  mortgage  businesses  relative  to  those  subject  to  the  Advisory
Agreement. The terminal value was established by applying a multiple of 5 to the
final  year projected cash flow,  and the result was  discounted back to present
value at  the 20%  rate.  In Duff  &  Phelps' judgment,  on  the basis  of  this
analysis,  the total present value of this  line of business under the cash flow
analysis is approximately $8 million.

    Thus, under  the cash  flow analysis  the total  value of  the CRI  Mortgage
Businesses is approximately $34 million.

    In  determining the  value of  the CRI  Mortgage Businesses  under the Stand
Alone Analysis, Duff & Phelps also used the comparative company analysis  method
to  compare the operating performance and  pricing multiples of the CRI Mortgage
Businesses (based on the  $34 million value under  the cash flow analysis)  with
the  operating performance and  pricing multiples of  comparable publicly traded
real estate and investment  management companies. These  two types of  companies
were selected by Duff & Phelps because the CRI Mortgage Businesses have elements
common  to both. Duff & Phelps also analyzed the significant differences between
these comparable companies and the  CRI Mortgage Businesses, including that  the
comparable  companies  (i)  generally  are  larger  and  more  diversified, (ii)
typically have substantial  real assets resulting  in significant tangible  book
value,  and (iii) generally are  less dependent on key  managers. As a result of
these differences, Duff  & Phelps believes  that the value  of the CRI  Mortgage
Businesses  should generally reflect lower valuation multiples than those of the
otherwise comparable  companies.  The $34  million  value of  the  CRI  Mortgage
Businesses  is  a  5.4  multiple  of  their  earnings  before  interest,  taxes,
depreciation  and  amortization  ("EBITDA")  for  the  12-month  period   ending
September  30, 1994. This is slightly higher than the 5.0 median multiple of the
comparable real  estate companies  and considerably  lower than  the 7.5  median
multiple  for  the  comparable asset  management  companies reviewed  by  Duff &
Phelps. A similar result was obtained  in comparing the multiple for the  3-year
average  of the CRI Mortgage  Businesses' EBITDA to the  multiples of the 3-year
average of EBITDA for the comparable companies. On

                                       27
<PAGE>
the basis  of these  and other  comparisons,  Duff &  Phelps believes  that  the
multiples  implied  by the  cash flow  analysis of  the CRI  Mortgage Businesses
reflect the higher  risks associated  with these businesses,  and therefore  are
consistent with the multiples exhibited by these comparable companies.

    Thus,  under the Stand Alone Analysis, including both the cash flow analysis
and the comparable company analysis, Duff  & Phelps concluded that the value  of
the CRI Mortgage Businesses is $34 million.

    PRO  FORMA  MERGER  ANALYSIS.   Based  on the  qualitative  and quantitative
information referenced above, Duff & Phelps evaluated CRIIMI MAE on a pro  forma
basis  using the  following principal  methodologies: (1)  an evaluation  of the
anticipated effects of the Merger Proposal on historical and prospective  future
financial  reporting income, tax  basis income and  funds from operations, using
information provided by management; and (2) analyzing the operating  performance
and  pricing multiples  of CRIIMI MAE  with those of  comparable publicly traded
REITs, including  both outside-advised  and self-administered  and  self-managed
REITs. In the process of conducting the Pro Forma Merger Analysis, Duff & Phelps
considered   various  factors  that  would   influence  CRIIMI  MAE's  operating
characteristics and  its  prospects following  the  Merger, including,  but  not
limited  to: (a)  CRIIMI MAE's  status as  a self-administered  and self-managed
REIT; (b)  the  potential  additional  income  arising  from  the  CRI  Mortgage
Businesses,  including but  not limited  to mortgage  servicing income, mortgage
origination income  and outside  advisory income;  (c) the  additional  business
opportunities  available to  CRIIMI MAE  as a result  of its  participation in a
variety of mortgage activities; (d) the quality and experience of management, in
addition to management's significant equity interest in CRIIMI MAE; and (e)  the
state  of the capital  markets and the  availability of equity  capital to REITs
such as CRIIMI MAE.

   
    In Duff & Phelps' judgment, the most important factors affecting shareholder
value are the cash flow generating ability of a company and the risks associated
with those cash flows,  and measurements of earnings  are important only to  the
degree  to which  they measure  cash generating  ability. Although  CRIIMI MAE's
earnings per share,  prepared in accordance  with generally accepted  accounting
principles  ("GAAP"), on a historical pro forma basis, are reduced from $1.07 to
$1.00 per share for the year ended December  31, 1994 as a result of the  Merger
Proposal, this is due primarily to amortization of the acquired assets resulting
from  the Merger Proposal. Because this  amortization does not affect cash flow,
in Duff & Phelps' view, GAAP earnings per share are a relatively poor measure of
CRIIMI MAE's cash generating ability. In the case of the Merger Proposal, Duff &
Phelps concluded that tax basis earnings per share are a better measure of  cash
generating  ability than GAAP earnings and, on a pro forma historical basis, tax
basis income per  share assuming  the Merger  Proposal has  been consummated  is
comparable  to the actual tax  basis earnings per share  before giving effect to
the Merger Proposal. Moreover, after considering the growth opportunities of the
CRI Mortgage Businesses, Duff & Phelps  concluded that the cash flow  generating
capability,  earning  power, and  dividend paying  ability  of CRIIMI  MAE would
likely be enhanced by the Merger.  Further, Duff & Phelps concluded that  CRIIMI
MAE would benefit from becoming a self-administered and self-managed REIT, based
on evidence that self-administered and self-managed REITs trade at higher market
valuation   multiples  and  have  greater   access  to  equity  than  comparable
externally-advised REITs.
    

    In conducting its analyses, Duff  & Phelps carefully evaluated the  material
dependence  of  the  CRI Mortgage  Businesses  on the  Advisory  Agreement. This
dependence contrasts with other publicly traded investment management companies,
which generally have many such contracts.  Due to this lack of  diversification,
the  value of the  CRI Mortgage Businesses  as multiples of  their cash flow and
income would be  expected to  be considerably lower  than that  of the  publicly
traded  companies. The consideration to be  paid for the CRI Mortgage Businesses
as described in  the Merger Proposal,  representing multiples of  cash flow  and
income  considerably  lower  than those  of  the publicly  traded  companies, is
consistent with this conclusion. Further,  in evaluating CRIIMI MAE's option  as
to  whether to renew the Advisory Agreement, Duff & Phelps surveyed the terms of
the contracts  of several  other third-party  mortgage advisers.  Based on  this
evaluation,  it was the judgment of Duff & Phelps that the terms of the Advisory
Agreement were comparable to those contracts. Therefore, it was the judgment  of
Duff & Phelps that no significant cost savings would inure to CRIIMI MAE through
nonrenewal  of the Advisory Agreement. Such  judgment does not take into account
the specialized capabilities of  the Principals or  the Executive Officers,  nor
does  it include any of the  costs that would likely be  part of a transition to
another  adviser.   Based   upon   the   foregoing,  as   well   as   a   review

                                       28
<PAGE>
of  the costs and risks of developing an in-house advisory capability, it is the
view of Duff & Phelps that the  Merger Proposal will better serve the  interests
of  CRIIMI  MAE  and the  Public  Stockholders  than not  renewing  the Advisory
Agreement.

    In addition, Duff & Phelps analyzed  the consideration to be paid by  CRIIMI
MAE  to the Principals and  Executive Officers of CRIIMI  MAE in connection with
the Merger and pursuant to the stock options and employment agreements  included
in the Merger Proposal, as described in this Proxy Statement.

    CONCLUSION.   Duff & Phelps, based upon, among other things, the fair market
value of the CRI Mortgage Businesses exceeding the consideration to be paid  for
such  businesses,  the potential  for growth  in the  earnings and  dividends of
CRIIMI MAE following the Merger, and the benefits afforded to  self-administered
and self-managed REITs in the market, concluded that the Merger Proposal is fair
to CRIIMI MAE and the Public Stockholders from a financial point of view.

FINANCIAL ADVISER

    Merrill  Lynch was retained by CRIIMI MAE to act as its financial adviser in
connection with  the  Merger  Proposal.  Merrill  Lynch  is  an  internationally
recognized  investment banking firm which in the  past has provided a variety of
investment banking services for  CRIIMI MAE and its  affiliates and for CRI  and
certain  of its affiliates. Merrill Lynch was not retained to advise the Special
Committee regarding the terms of the  Merger Proposal nor to provide an  opinion
as  to the fairness of the Merger Proposal. CRIIMI MAE has agreed to pay Merrill
Lynch a retainer of $150,000 and quarterly  fees of $100,000 during the term  of
its  engagement. In  addition, CRIIMI MAE  will become obligated  to pay Merrill
Lynch $1,500,000 upon the consummation of  the Merger with the retainer fee  and
all  quarterly fees  to be  credited against  such amount.  CRIIMI MAE  has also
agreed to reimburse  Merrill Lynch  for its  reasonable out-of-pocket  expenses,
including  reasonable  fees and  expenses  of its  legal  counsel not  to exceed
$20,000, and  to indemnify  Merrill Lynch  and certain  related persons  against
certain  liabilities  in  connection  with  its  engagement,  including  certain
liabilities under the federal securities laws.

RISKS OF THE MERGER PROPOSAL TO CRIIMI MAE AND STOCKHOLDERS OF CRIIMI MAE

    RISKS ASSOCIATED WITH  THE MORTGAGE  ADVISORY BUSINESSES.   The Merger  will
expose  CRIIMI MAE to risks to which  it has not historically been exposed, such
as the  risks  associated  with mortgage  advisory,  servicing  and  origination
operations  to which CRIIMI MAE  will succeed in connection  with the Merger. In
particular, CRIIMI MAE and its affiliated  entities will be exposed to the  risk
of  litigation  by third  parties for  claims,  arising prior  to and  after the
Merger, based on alleged  failures to perform  their obligations under  mortgage
advisory,  servicing and origination contracts. CRIIMI  MAE will also be subject
to the risk that its advisory and  servicing contracts will not be renewed  upon
expiration  or will not be  renewed on terms as  favorable as the current terms,
that its existing clients will be lost  to competitors, and that the demand  for
mortgage  advisory, servicing and origination  activities generally may decline.
Adverse developments  could  limit  CRIIMI  MAE's  ability  to  realize  certain
expected benefits of the Merger Proposal and impair the ability of CRIIMI MAE to
make  distributions to  stockholders. For historical  financial information with
respect to the CRI Mortgage Businesses, see the combined financial statements of
the CRI Mortgage Businesses (including the related notes thereto) in this  Proxy
Statement.

    LACK  OF  APPRAISALS  OF  THE  CRI  MORTGAGE  BUSINESSES.    No  independent
appraisals of  the  CRI Mortgage  Businesses  were  obtained. There  can  be  no
assurance  that the value of the  Common Shares and other consideration received
by the Principals  in connection  with the  Merger will  accurately reflect  the
value of the CRI Mortgage Businesses to CRIIMI MAE.

   
    INFLUENCE  OF OFFICERS,  DIRECTORS AND SIGNIFICANT  STOCKHOLDERS.  Following
the Merger, the Principals will continue to be the Chairman of the Board and the
President and Secretary  of CRIIMI MAE  and will continue  to constitute two  of
CRIIMI  MAE's  five directors.  Upon consummation  of  the Merger,  assuming the
issuance of  2,761,290  Common  Shares  pursuant to  the  Merger  Proposal,  the
Principals  and the  Executive Officers  together will  beneficially own  in the
aggregate approximately 10.6% of the outstanding Common Shares. In addition, the
Principals will have options to acquire  a total of 3,000,000 Common Shares  and
the  Executive Officers will have  options to acquire a  total of 180,000 Common
Shares.
    

                                       29
<PAGE>
    DEPENDENCE  ON  THE  PRINCIPALS.    The  success  of  CRIIMI  MAE  has  been
particularly dependent  on  the  support,  services  and  contributions  of  the
Principals.  The loss of the services of either of the Principals through death,
disability or otherwise,  after the  consummation of  the Merger,  could have  a
material adverse effect on CRIIMI MAE.

    EXPENSES OF OBTAINING ADDITIONAL MANAGEMENT.  In connection with the Merger,
the   Principals  and  Executive   Officers  will  enter   into  employment  and
non-competition agreements  with  CRIIMI Management.  See  "-- Benefits  to  the
Principals Resulting from the Merger Proposal" and "-- Certain Relationships and
Related   Party  Transactions  --  Employment  and  Non-Competition  Agreements;
Options." If one or  both of the  Principals or an  Executive Officer ceases  to
perform  management services for  CRIIMI MAE or  its affiliated entities, either
during the  original term  or  upon expiration  of their  respective  employment
agreements,  or their performance is deemed  by CRIIMI MAE to be unsatisfactory,
CRIIMI MAE will be required to  secure management services from other  personnel
or  advisory companies. There can  be no assurance in  such instance that CRIIMI
MAE would be able  to obtain qualified management  or advisory services or  that
such services could be obtained on terms favorable to CRIIMI MAE.

    EFFECT  OF THE MERGER ON PRICE OF  COMMON SHARES AND COMMON SHARES AVAILABLE
FOR FUTURE  SALE.   Although the  recent and  historical trading  prices of  the
Common  Shares were given substantial consideration  in determining the terms of
the Merger Proposal,  there can be  no assurance  that the market  price of  the
Common  Shares following  the Merger  will not be  less than  the current market
price of the Common Shares. Sales of  a substantial number of Common Shares,  or
the  perception that such  sales could occur,  could adversely affect prevailing
market prices for Common Shares. On the  Closing Date, CRIIMI MAE will issue  up
to  2,761,290 Common Shares to the Principals and the Executive Officers and may
issue on the exercise of options up to 3,000,000 Common Shares to the Principals
and 180,000 Common  Shares to  the Executive  Officers. The  Principals and  the
Executive  Officers will not  be permitted to  offer, sell, contract  to sell or
otherwise dispose of any Common Shares received  at the Closing for a period  of
three years after the Closing Date, except for gifts to relatives and charitable
contributions.  Each Principal is limited  to gifts and charitable contributions
of 662,709 Common Shares  acquired pursuant to the  Merger Proposal during  such
three  years. On  the Closing Date,  the Principals, the  Executive Officers and
CRIIMI MAE will enter into a Registration Rights and Lock-Up Agreement, pursuant
to which the  Principals and  the Executive  Officers will  have certain  rights
after the expiration of the restrictive period to require CRIIMI MAE to register
their Common Shares for public resale. See "-- Certain Relationships and Related
Transactions -- Registration Rights and Lock-Up Agreement." No prediction can be
made about the effect that future sales of Common Shares, or the perception that
such sales could occur, will have on the market prices of Common Shares.

    MODIFICATION  OF FINAL TERMS OF THE MERGER PROPOSAL.  If the Merger Proposal
is approved by CRIIMI  MAE stockholders, CRIIMI MAE  will have the authority  to
consummate  the Merger Proposal upon the terms generally described in this Proxy
Statement subject  to  such modifications  as  the Board  (with  the  Principals
abstaining) determines to be fair and in the best interest of CRIIMI MAE and the
Public  Stockholders. If the terms of the Merger Proposal change in any material
respect from  those  described in  this  Proxy  Statement, CRIIMI  MAE  will  be
required  to resolicit  stockholder approval  of the  Merger Proposal  upon such
revised terms.

    CONSENTS.  The Closing is conditioned, among other things, on the receipt of
consents from  the United  States Department  of Housing  and Urban  Development
("HUD"),  certain  lenders (including  a  group of  banks),  partners (including
partners  in  AIM  Acquisition  Partners,  L.P.)  of  CRIIMI  MAE,  CRI  or  its
affiliates,  and other  parties (for  which the  CRI Mortgage  Businesses act as
servicers). CRIIMI MAE  has submitted  its application  to HUD.  CRIIMI MAE  has
initiated discussions concerning the other consents, which do not require formal
applications.  Although CRIIMI MAE anticipates receiving all necessary consents,
there can  be  no  assurance  that  such consents  will  be  obtained.  See  "--
Regulatory Matters."

    ADDITIONAL RISKS OF FAILING TO QUALIFY AS A REIT FOLLOWING THE MERGER.  As a
result  of the Merger  Proposal certain changes  to the structure  and nature of
CRIIMI MAE's operations will  expose CRIIMI MAE to  the additional risk that  it
may  fail to maintain  its qualification as  a REIT under  Section 856(a) of the
Internal Revenue Code of  1986, as amended  (the "Code"). As of  the end of  any
quarter of its fiscal year, a REIT may

                                       30
<PAGE>
   
not  own more than 10% of any one issuer's outstanding voting securities and the
value of any  one issuer's  securities may  not exceed 5%  of the  value of  the
REIT's  gross assets. If either  the debt of the  Services Corporation to CRIIMI
Management  or   the  non-voting   stock  of   the  Services   Corporation   was
re-characterized  as  voting  stock  or  if the  voting  stock  of  the Services
Corporation was attributed to CRIIMI MAE, CRIIMI MAE might violate this rule. In
the opinion of  Special Counsel, neither  the non-voting stock  of the  Services
Corporation  owned by CRIIMI MAE  nor the debt from  the Services Corporation to
CRIIMI Management will cause CRIIMI MAE to violate these requirements, nor  will
the  voting stock of the Services  Corporation otherwise be attributed to CRIIMI
MAE or cause CRIIMI MAE to violate these requirements. Another REIT  requirement
is  that not more  than 5% of its  income be from  various sources including the
servicing of  mortgages  held by  third  parties.  The income  of  the  Services
Partnership  would constitute  such disqualified income  but, in  the opinion of
Special Counsel, only 8% of such income  will be attributed to CRIIMI MAE as  an
8%  partner in the Services Partnership  via CRIIMI Management, a qualified REIT
subsidiary. Although CRIIMI  MAE believes  that it  will be  organized and  will
continue  to operate so as to maintain its status as a REIT, no assurance can be
given that CRIIMI MAE will be organized  or will be able to continue to  operate
in  a manner so as to remain so  qualified. Qualification as a REIT involves the
satisfaction of numerous requirements  (some on an  annual and quarterly  basis)
established  under highly technical and complex  Code provisions for which there
are only limited  judicial or administrative  interpretations, and involves  the
determination  of various factual matters  and circumstances not entirely within
CRIIMI MAE's control.
    

    If CRIIMI MAE were to fail to qualify as a REIT in any taxable year,  CRIIMI
MAE  would be subject to federal and  state income tax (including any applicable
alternative minimum tax)  on its  taxable income at  corporate rates.  Moreover,
unless  entitled to relief  under certain statutory  provisions, CRIIMI MAE also
would be  disqualified from  treatment as  a  REIT for  the four  taxable  years
following  the year  during which qualification  was lost.  This treatment would
reduce the net earnings of CRIIMI  MAE available for investment or  distribution
to  stockholders because of the  additional tax liability of  CRIIMI MAE for the
years involved. In  addition, CRIIMI  MAE would no  longer be  required to  make
distributions to stockholders.

    Even if CRIIMI MAE maintains its qualification as a REIT, it will be subject
to certain federal, state and local taxes on its income and assets. In addition,
the  Services Corporation's share of the  income from the Services Partnership's
management, servicing  and  advisory operations  generally  will be  subject  to
federal  income tax at  regular corporate rates. See  "-- Certain Federal Income
Tax Consequences."

   
    DILUTION UNDER GENERALLY ACCEPTED ACCOUNTING  PRINCIPLES.  CRIIMI MAE's  pro
forma  net income  per share for  the year  ended December 31,  1994, was $1.00,
compared to  $1.07  on  a  historical  basis.  Thus,  under  generally  accepted
accounting  principles the  Merger Proposal will  involve dilution  of $0.07 per
share. See, however,  "Dividend Policy --  Adjusted Pro Forma  Accretion to  Tax
Basis Income per Share," indicating that under certain specified assumptions the
Merger  Proposal's effect on tax basis income per share is anti-dilutive. CRIIMI
MAE's pro forma tangible net book value  per share as of December 31, 1994,  was
$7.84,  compared to $9.16 on a  historical basis. Thus, under generally accepted
accounting principles the Merger Proposal will involve dilution in tangible  net
book value of $1.32 per share.
    

    CONFLICTS  OF  INTEREST.   While  the  Merger Proposal  will  eliminate many
conflicts of interest between  CRIIMI MAE and the  Principals, after the  Merger
certain conflicts of interest between CRIIMI MAE and the Principals will remain:

    THE  CRI  RETAINED  OPERATIONS.    Although  CRIIMI  MAE  is  succeeding  to
substantially all of the business activities of the CRI Mortgage Businesses, CRI
will retain certain operations and assets, including: (1) CRI's existing general
partnership and  minority  economic  interests in  certain  partnerships  which,
directly  or  indirectly,  own equity  or  debt investments  in  multifamily and
commercial properties;  (2)  CRI's  mortgage trading  operations;  and  (3)  the
advisory  agreement  (the  "CRI  Liquidating  Advisory  Agreement")  between CRI
Liquidating and the Adviser,  which will be the  only advisory agreement of  the
Adviser  after the Merger (collectively,  the "CRI Retained Operations"). CRIIMI
MAE will  receive no  advisory fees  pursuant to  the CRI  Liquidating  Advisory
Agreement,  which fees will continue to be  paid to the Adviser, an affiliate of
CRI; however, CRIIMI MAE  will be reimbursed, at  cost, for employees' time  and
expenses related to services

                                       31
<PAGE>
provided  to  the  Adviser  in  connection  with  the  CRI  Liquidating Advisory
Agreement. CRIIMI MAE believes that to  some extent the CRI Retained  Operations
may  compete with CRIIMI MAE,  in connection with the  activities referred to in
the first  sentence of  this  paragraph. For  a  discussion of  certain  related
businesses of CRI not being acquired in the Merger, see "-- Certain Relationship
and Related Party Transactions."

   
    CAPITAL  STRUCTURE OF  SERVICES CORPORATION.   The  Principals and Executive
Officers will own 100% of the  voting common stock of the Services  Corporation;
these  shares are entitled to  receive 5% of the  dividends paid by the Services
Corporation. See  "--  Benefits to  the  Principals Resulting  from  the  Merger
Proposal -- Services Corporation Shares."
    

   
    NON-ARM'S-LENGTH  TRANSACTIONS.  The terms of the Merger Proposal (including
the Merger Agreement) were determined by negotiations between the Principals and
other representatives of CRI, and  representatives of CRIIMI MAE, including  the
Special  Committee and Merrill Lynch. See  "-- Considerations and Events Leading
to the Merger." Nevertheless, there can be  no assurance that the terms of  such
agreements  represent  the best  terms  that could  have  been obtained  or that
actions to enforce such agreements will be timely or effectively taken. Any such
failure could result in loss to  CRIIMI MAE. In connection with the  structuring
of  the Merger  Proposal, CRIIMI  MAE will  engage in  certain transactions with
certain of its  stockholders, officers,  directors and  their affiliates,  which
have  not, or may be considered as having not, occurred at arm's-length. See "--
Conflicts of Interest of Certain Persons in the Merger."
    

    RESOLUTION OF FUTURE CONFLICTS.  The directors of CRIIMI MAE, other than the
Principals, will act on behalf of  CRIIMI MAE in connection with the  resolution
of conflicts of interest that may arise in the future between CRIIMI MAE and the
Principals.  Such directors and the Principals  believe that such directors will
act appropriately in  connection with such  resolution. Although Messrs.  Tardio
and  Carlson have been directors  of CRIIMI MAE since  1989 and Mr. Dunnells has
been a director of CRIIMI MAE since 1991, serving with the Principals, they  are
not affiliates of CRI or the Principals.

CONFLICTS OF INTEREST OF CERTAIN PERSONS IN THE MERGER

    The  Common Shares are  listed on the  New York Stock  Exchange. Under a New
York Stock Exchange policy,  the approval of the  stockholders of CRIIMI MAE  is
required  in connection  with the acquisition  of businesses  from directors and
officers of  CRIIMI MAE  for the  continued listing  of the  Common Shares.  The
Principals have been directors and senior executive officers of CRIIMI MAE since
its  formation in  1989. Accordingly, the  stockholders of CRIIMI  MAE are being
requested by the Board to approve the Merger Proposal. The Principals are all of
the stockholders and directors of CRI and the CRI Mortgage Businesses.

                                       32
<PAGE>
    The Principals are two of the five members of the Board. The following table
lists each executive  officer and director  of CRIIMI MAE  and their  respective
positions with CRI and the CRI Mortgage Businesses:

<TABLE>
<CAPTION>
                                                                                POSITION WITH CRI AND
                                                                                        EACH
                                               POSITION WITH                       OF THE MORTGAGE
             NAME                                CRIIMI MAE                          BUSINESSES
- ------------------------------  --------------------------------------------  -------------------------
<S>                             <C>                                           <C>
William B. Dockser              Chairman of the Board                         Chairman
H. William Willoughby           Director, President and Secretary             Director, President* and
                                                                              Secretary
Jay R. Cohen                    Executive Vice President and Treasurer        Senior Vice President**
Frederick J. Burchill           Executive Vice President                      Senior Vice President
Deborah A. Linn                 General Counsel                               Senior Vice President and
                                                                              General Counsel
Cynthia O. Azzara               Senior Vice President and Chief Financial     Vice President
                                 Officer
Garrett G. Carlson, Sr.         Director                                                 --
G. Richard Dunnells             Director                                                 --
Robert F. Tardio                Director                                                 --
<FN>
- ------------------------
 * Except for CRICO Mortgage, of which he is Senior Executive Vice President.
** Except for CRICO Mortgage, of which he is President.
</TABLE>

   
    The  Merger Proposal is conditioned, among  other things, on the affirmative
vote of the holders of  a majority of the outstanding  Common Shares voted at  a
meeting  where a quorum is present. As of the Record Date, there were 26,888,456
Common Shares outstanding. The 367,395  Common Shares beneficially owned by  the
Principals,  the  Executive Officers  and the  directors of  CRIIMI MAE  will be
counted for purposes of determining this majority vote, as well as the  presence
of  a quorum. Therefore, it  is possible for the  Merger Proposal to be approved
with the votes of less than a majority of the Common Shares voted by persons who
are not officers or directors of CRIIMI MAE.
    

    Pursuant to the  Merger Agreement, the  Principals have agreed  to vote  the
Common  Shares which they beneficially own in  favor of the Merger Proposal. See
"The Merger  Agreement  --  Principal  Features  of  the  Merger  --  Additional
Agreements."  It is  anticipated that the  Common Shares  beneficially owned and
entitled to be voted by the other officers and directors of CRIIMI MAE also will
be voted in favor of the Merger Proposal.

VALUE OF PRINCIPALS TO CRIIMI MAE

    BACKGROUND AND EXPERIENCE OF  PRINCIPALS.  For more  than twenty years,  the
Principals  have been  successfully involved in  all phases  of the development,
construction, financing, refinancing, improvement and management of  multifamily
residential properties across the United States.

    Previously,  Mr. Dockser served  in various positions  at HUD culminating in
the post of Deputy FHA Commissioner  and Deputy Assistant Secretary for  Housing
Production  and  Mortgage Credit,  where he  was  responsible for  all federally
insured housing  production programs.  Mr.  Dockser's experience  also  includes
serving  as President of Kaufman and Broad Asset Management, Inc., which managed
publicly held limited partnerships created to invest in low- and moderate-income
multifamily apartment complexes.  Mr. Dockser formed  CRI in 1974  and has  been
Chairman of the CRI Board and a Director of CRI since that time.

    Mr.  Willoughby was Vice  President of Shelter Corporation  of America and a
number of its subsidiaries dealing principally with real estate development  and
equity  financing. Mr. Willoughby joined CRI as Senior Executive Vice President,
Secretary and a Director in 1974, and has been President of CRI since 1990.

                                       33
<PAGE>
    Since 1974, Messrs.  Dockser and  Willoughby built the  businesses that  are
owned by CRI and its affiliates, including the CRI Mortgage Businesses. For more
than  20  years, CRI  and its  affiliates,  under the  direction and  control of
Messrs. Dockser  and Willoughby,  have been  involved in  mortgage  origination,
underwriting,   investment   and  related   activities,  and   the  acquisition,
development,  financing   and   management  of   multifamily   properties.   See
"Introduction"  and "Information  Concerning the  CRI Mortgage  Businesses" with
respect to the activities of CRICO Mortgage, CRI/AIM Management and the Adviser.

    CRI is a  general partner  for approximately 200  limited partnerships  that
have  invested in partnerships  which own multifamily  housing and office, hotel
and retail properties.

    CRIIMI MAE and CRI Liquidating were formed in 1989 to effect the merger into
CRI Liquidating of three federally insured mortgage funds sponsored by CRI.

    VALUE TO CRIIMI  MAE.  As  noted above,  CRIIMI MAE believes  that its  best
opportunities  for growth  are (i)  the expansion  of its  lines of  business to
include  mortgage   origination  and   servicing   activities,  and   (ii)   the
diversification  of its  investments, including  investments in higher-yielding,
higher-risk subordinated securities. See "The Merger Proposal --  Considerations
and  Events Leading to the Merger."  Due to the Principals' extensive background
and  experience  concerning  multifamily  properties,  and  their  successes  in
building  CRI  and its  affiliates, including  the  CRI Mortgage  Businesses and
CRIIMI MAE, the  Special Committee and  the Board believe  that, although  other
individuals  or entities  could manage CRIIMI  MAE, the Principals  are the best
individuals to manage CRIIMI MAE's assets and growth strategies. This belief was
supported by the  analysis of,  and consultations with,  Duff &  Phelps and  the
views  of Merrill Lynch as  financial adviser to CRIIMI  MAE with respect to the
Merger Proposal. The Principals' personal experience in developing and  building
mortgage  origination  and  servicing  businesses  should  allow  CRIIMI  MAE to
capitalize on  available opportunities  while  limiting its  risk in  these  new
areas.  Moreover, although investments in  subordinated securities generally can
carry greater risks than CRIIMI MAE's historic investments in insured mortgages,
careful due diligence and close monitoring of the underlying mortgages can  help
reduce  this risk. See "The Merger Proposal -- Considerations and Events Leading
to the Merger." CRIIMI MAE believes  that the Principals' experience in  dealing
with  the performance  and management of  multifamily properties of  a type that
secure the mortgages underlying these subordinated securities will enable CRIIMI
MAE to reduce the risks associated with these investments.

    ALIGNMENT OF  INCENTIVES.    If  the Merger  Proposal  is  consummated,  the
Principals will have a significant ownership interest in CRIIMI MAE, in the form
of  Common Shares and  options to acquire Common  Shares, thereby aligning their
incentives with  the  Public Stockholders.  Moreover,  the restrictions  on  the
Principals' dispositions of the Common Shares received in the Merger, as well as
the  terms  of the  employment and  non-competition  agreements and  the vesting
schedule for the options, are substantial  evidence of, and incentives for,  the
Principals' long-term commitment to CRIIMI MAE.

BENEFITS TO THE PRINCIPALS RESULTING FROM THE MERGER PROPOSAL

    The  Merger Proposal, if consummated, will  result in the following benefits
to the Principals:

   
    ISSUANCE OF COMMON  SHARES.   The Principals  will receive  up to  2,650,838
Common  Shares, subject to a maximum  aggregate market value at the consummation
of the  Merger  of  $21,984,000.  On  the  Closing  Date,  the  Principals  will
beneficially  own a total of  10.0% of the issued  and outstanding Common Shares
(assuming the  issuance of  a total  of  2,761,290 Common  Shares and  no  other
issuances by CRIIMI MAE).
    

    LIABILITY  FOR DEBT; RELEASE FROM OBLIGATION.  CRIIMI Management will become
liable for  aggregate  indebtedness  of  approximately  $9,100,000  of  the  CRI
Mortgage  Businesses. The $9,100,000 of indebtedness consists of two borrowings,
a working capital loan (the "WCL") and  a loan to CRI/AIM Management ("CRI/  AIM
Loan"),  under  one credit  facility with  a  commercial bank,  with outstanding
balances of $4,097,817 and $5,002,183,  respectively, at December 31, 1994.  The
WCL  originated  in June  1989,  and has  been  repaid in  varying  amounts. The
proceeds of the WCL  have been used  over the past  several years for  financing
various  working capital and investment needs of CRI's businesses, including its
mortgage businesses. The  CRI/AIM Loan  arose when  CRI/AIM Management  borrowed
$7,000,000  in September, 1993, in  the form of a  repurchase obligation with an
unrelated party.  The proceeds  of the  CRI/AIM Loan  were used  principally  to

                                       34
<PAGE>
retire  subordinated  debt  of  CRI  in 1993.  The  WCL  and  CRI/AIM  Loan were
guaranteed by CRICO Mortgage and other  CRI affiliates. The Principals, CRI  and
its  affiliated entities will be released from their obligations with respect to
the $9,100,000 of debt.

    CRIIMI MAE has agreed in  principle with the lender  to modify both the  WCL
and  CRI/AIM  Loan  to provide  for  aggregate quarterly  principal  payments of
$650,000 and interest at  CRIIMI MAE's choice of  one, two or three-month  LIBOR
plus a spread of 125 basis points. An upfront fee will be paid based on 25 basis
points  on the initial  principal balance. The anticipated  maturity date of the
loan is expected to be December 31, 1998.

    CRI will be released from its  obligations as a guarantor of the  difference
between  $700,000  and  any  lesser  amount  received  annually  from  cash flow
distributions received by CRIIMI MAE with respect to its 50% limited partnership
interest in  CRI/AIM Investment  Limited  Partnership. These  guaranty  payments
totalled $301,664 and $312,222 in 1993 and 1994, respectively, and could grow in
future  periods.  Although the  benefit to  the  Principals of  terminating this
guaranty obligation was not separately valued  by Duff & Phelps, the  obligation
of  the CRI Mortgage  Businesses to make  payments pursuant to  the guaranty was
taken into account by Duff  & Phelps in its assessment  of the value of the  CRI
Mortgage Businesses and reduced such value.

    EMPLOYMENT  AND NON-COMPETITION AGREEMENTS; OPTIONS.  In connection with the
Merger  Proposal,   CRIIMI   Management   will   enter   into   employment   and
non-competition  agreements  with  each  of  the  Principals.  Each  Principal's
employment agreement will  provide for minimum  annual compensation of  $125,000
and a term expiring on the fifth anniversary of the Closing Date. The agreements
will require each Principal to devote the substantial portion of his time to the
affairs  of CRIIMI MAE and its affiliated entities, except that each of them may
devote time to his  other existing business activities;  provided that the  time
devoted  to such other existing business  activities does not interfere with the
performance of  his  duties to  CRIIMI  MAE  and its  affiliated  entities.  The
agreements  define the phrase "the substantial portion"  to mean all of the time
required to perform the  services necessary and appropriate  for the conduct  of
the businesses of CRIIMI MAE and its affiliated entities.

    Each of the Principals will receive options to purchase (1) 1,000,000 Common
Shares  at an exercise price of $1.50 per share more than the Trading Price, and
(2) 500,000 Common Shares at an exercise price of $4.00 per share more than  the
Trading  Price. In no event may the exercise price be less than the market value
on the date the option  is granted. Such options  vest in equal installments  on
the  first  five anniversaries  of the  Closing  Date and  expire on  the eighth
anniversary of  the Closing  Date.  If a  Principal voluntarily  terminates  his
employment with CRIIMI Management or is terminated for cause, in general (1) all
of  his  vested  options  must  be  exercised  within  180  days  following such
termination or  such options  will expire,  and (2)  his unvested  options  will
expire  immediately. Upon  the death of  a Principal, any  unvested options will
vest immediately.

    Each of the  employment agreements will  include provisions prohibiting  the
Principal  from competing  with CRIIMI  Management, CRIIMI  MAE or  CRIIMI MAE's
affiliated entities for at  least six years after  the Closing Date, unless  the
Principal's  employment is terminated  other than for "cause"  or pursuant to an
"involuntary  resignation"  (as  such  terms  are  defined  in  the   employment
agreements).  Following  the  Merger,  the Principals  will  have  a substantial
economic interest  in, and  control over,  CRI and  its affiliates,  which  will
continue  to (1) be a  general partner in, and  have minority economic interests
in, certain existing partnerships which,  directly or indirectly, own equity  or
debt  investments in  multifamily and commercial  properties, (2)  engage in and
manage trading operations in multifamily and related mortgages, and (3)  through
the  Adviser,  which  is  an affiliate  of  CRI,  serve as  the  adviser  to CRI
Liquidating. See "-- Certain Relationships and Related Party Transactions."

    SERVICES CORPORATION SHARES.  The Services Corporation will have both voting
and non-voting  common stock.  The shares  of non-voting  common stock  will  be
entitled  to  95% of  the  dividends paid  by  the Services  Corporation  on its
outstanding common stock and will be owned  by CRIIMI MAE. The shares of  voting
common  stock  will be  entitled to  5% of  the dividends  paid by  the Services
Corporation on  its  outstanding common  stock  and  will be  purchased  by  the
Principals    and    the   Executive    Officers.   The    total   consideration

                                       35
<PAGE>
received by the Services Corporation for  its common stock will be $300,000,  to
provide adequate capital. Each of the Principals will pay $3,750 for one-quarter
of the voting common stock of the Services Corporation. Mr. Cohen, Mr. Burchill,
Ms.   Linn  and  Ms.  Azzara  will   pay  $2,190,  $2,190,  $1,560  and  $1,560,
respectively, for 14.6%, 14.6%,  10.4% and 10.4% of  the voting common stock  of
the  Services Corporation. CRIIMI MAE will  pay $285,000 for all the outstanding
non-voting common stock of the Services Corporation.

   
    DEFERRED COMPENSATION.  Pursuant to  the Merger Proposal, CRIIMI  Management
will  acquire a  note in the  principal amount  of $5,002,183 payable  by CRI to
CRI/AIM Management (the "CRI Receivable"). Under the CRI Receivable, interest is
payable at  the Applicable  Federal Rate  (as defined  in the  Code) as  of  the
Closing  Date and level payments of principal and interest are payable quarterly
until maturity in 2005. The Applicable Federal Rate is approximately 7.5% as  of
April   1995.  CRIIMI  Management  will   concurrently  enter  into  a  deferred
compensation arrangement with each  of the Principals  for services rendered  in
connection  with the  Merger pursuant to  which CRIIMI Management  will agree to
pay, to the extent  received with respect to  the CRI Receivable,  approximately
$2,500,000   to  each  of  the   Principals  as  deferred  compensation.  CRIIMI
Management's obligation to pay the deferred compensation is generally limited to
the creation, upon the Closing, of an irrevocable grantor trust for the  benefit
of  the Principals, and to the transfer to such trust of the CRI Receivable. The
deferred compensation  will be  paid  only to  the  extent CRI  makes  principal
payments  on the CRI Receivable. Interest payments received by CRIIMI Management
on the CRI  Receivable will  be paid  to each  of the  Principals as  additional
compensation  so  long  as the  Principal  continues  to be  employed  by CRIIMI
Management.
    

    AVOIDANCE OF RISK  OF NONRENEWAL  OF ADVISORY AGREEMENT.   Of  the 1994  fee
revenues  of the CRI Mortgage Businesses, approximately 61% was from CRIIMI MAE.
Additionally, approximately 62% of the  CRI Mortgage Businesses' net income  and
operating  cash flow  for the  year ended December  31, 1994  was generated from
services provided under the Advisory  Agreement. Under the Merger Proposal,  one
of  the assets  being transferred is  the Adviser's interest  under the Advisory
Agreement. Thus,  if the  Merger  Proposal is  consummated the  Principals  will
eliminate  the  risk of  loss of  a  contract that  accounted for  a substantial
portion of the revenues of the CRI Mortgage Businesses and would be difficult to
replace. See "-- Opinion of Duff & Phelps -- Description of Analyses."

   
    CRITEF FUNDS -- NONPAYMENT OF SERVICING  FEES.  The three CRITEF funds  (the
"CRITEF  Funds"), which invest  in tax-exempt mortgage  revenue loans secured by
multifamily residential properties, have as  their general partner an  affiliate
of  CRI. Such loans are serviced by the CRI Mortgage Businesses. The majority of
the properties at December 31, 1994 and 1993 were unable to make their full debt
service payments and were therefore restricted from paying servicing fees to the
CRI Mortgage  Businesses.  To  the  extent that  the  CRITEF  Funds,  after  the
consummation  of the Merger  Proposal, receive services from  CRIIMI MAE and its
affiliates for which  payment is not  made, a  benefit will be  received by  the
Principals.
    

   
    The total unpaid principal balance of the 18 CRITEF loans which are serviced
by  the CRI Mortgage Businesses is approximately $207 million, and the servicing
fee on each loan ranges from 0.625% to 0.75% of the unpaid principal balance.
    

   
    A summary of the uncollected and  collected CRITEF servicing fees from  1989
(the  first year fees were not fully collected) through December 31, 1994, is as
follows:
    

   
<TABLE>
<CAPTION>
                                                              UNCOLLECTED      COLLECTED
                                                                 FEES            FEES
                                                            ---------------  -------------
<S>                                                         <C>              <C>
1989......................................................   $      78,624    $   346,720
1990......................................................         144,237        996,217
1991......................................................         624,935        693,078
1992......................................................         915,256        428,465
1993......................................................       1,037,553        260,858
1994......................................................       1,098,640        154,175
                                                            ---------------  -------------
Total.....................................................   $   3,899,245    $ 2,879,513
                                                            ---------------  -------------
                                                            ---------------  -------------
</TABLE>
    

                                       36
<PAGE>
   
    The  CRI  Mortgage   Businesses  expect   to  receive   servicing  fees   of
approximately $96,000 from 2 of these 18 loans during 1995. The costs to service
the  18 loans approximate $30,000 per year, resulting in an estimated net profit
in 1995 of $66,000. CRIIMI MAE believes the average market rate to service loans
similar to the CRITEF loans ranges from  0.11% to 0.15% of the unpaid  principal
balance.  The  estimated servicing  fees  of the  CRITEF  loans, based  on these
average market rates, range from $227,700 to $310,500 per year. After  estimated
costs  to service  the 18 loans  of $30,000  per year, the  net profit, assuming
payment at  these  market rates,  would  range  from $197,700  to  $280,500,  or
$131,700 to $214,500 greater than the $66,000 estimated for 1995. Therefore, the
payment  of  below-market  servicing  fees for  the  aggregate  portfolio  is an
additional benefit  to the  Principals, ranging  from $131,700  to $214,500  per
year. See Note 2e to the CRI Mortgage Businesses' Combined Financial Statements.
See  also "Information Concerning the CRI  Mortgage Businesses -- CRICO Mortgage
- -- CRITEF Servicing."
    

   
    As is generally true of servicing agreements, CRIIMI MAE will be exposed  to
the  risk of claims against  it based an alleged  negligence or other failure to
perform its obligations to the CRITEF Funds, which obligations are primarily  to
collect  and disburse funds from borrowers. The nonpayment of fees by the CRITEF
Funds will not relieve CRIIMI MAE of its obligations as servicer. See " -- Risks
of the Merger Proposal  to CRIIMI MAE  and Stockholders of  CRIIMI MAE --  Risks
Associated with the Mortgage Advisory Business."
    

   
    In  view of the experience of the CRI Mortgage Businesses with servicing for
the CRITEF  Funds, CRIIMI  MAE is  unlikely to  increase the  collectibility  of
servicing  fees from  the CRITEF Funds  without substantial  improvements in the
performances  of  the  underlying  properties  or  restructuring  of  the  loans
involved.  From time to time, the CRITEF Funds have considered, and now continue
to explore,  the  possibility  of  refunding  the  tax-exempt  bonds  issued  in
connection  with the  loans or otherwise  restructuring the  CRITEF Funds, which
could include  a reduction  in  the interest  rates.  Such a  transaction  could
provide  cash flow or other  funds for the payment  of future servicing fees, as
well as  earned  but unpaid  fees.  There can  be  no assurance  that  any  such
transaction  can be achieved. Since  the rights to the  fees earned prior to the
consummation of the  Merger will not  be transferred to  CRIIMI Management,  any
future payment of such fees would be a benefit to the Principals.
    

                                       37
<PAGE>
    SUMMARY.  The foregoing benefits are summarized in the following table:

   
<TABLE>
<CAPTION>
                                                              AGGREGATE
DESCRIPTION OF BENEFITS                                         VALUE
- -----------------------------------------------------------  -----------
<S>                                                          <C>          <C>
Issuance of Common Shares -- Maximum.......................  $21,984,000  Note 1
Assumption of Debt.........................................    9,100,000  Note 2
Release from Obligation....................................           --  Note 3
Employment & Non-Competition Agreements....................      250,000  Note 4
Options to Purchase Common Shares..........................    1,500,000  Note 5
Services Corporation Shares................................        7,500  Note 6
Deferred Compensation......................................            0  Note 7
Avoidance of Risk of Nonrenewal of Advisory Agreement......           --  Note 8
CRITEF Funds -- Nonpayment of Servicing Fees...............           --  Note 9
                                                             -----------
    Total Aggregate Value to Principals....................  $32,841,500
                                                             -----------
                                                             -----------
</TABLE>
    

   
Note 1:  Value based on maximum number of shares issued of 2,650,838, subject to
          a  maximum  market value  of $21,984,000.  The value  on the  date the
          Merger Agreement was executed was approximately $18,900,000 based on a
          value of  $7.125 per  share,  representing the  closing price  of  the
          Common Shares on the day the Merger Agreement was executed.
Note 2:  Value  based  on the  actual amount  of debt  outstanding that  will be
          assumed in the Merger.
Note 3:  This value was not separately determined but was a factor considered in
          arriving at the number  of Common Shares to  be issued, the amount  of
          debt  to  be assumed  and  the options  to  be granted.  See  table in
          APPENDIX C  entitled  "Estimated  Projected Cash  Flows  --  AIM  Fund
          Submanagement."
Note 4:  Value  based  on  total  of  Principals'  minimum  annual  compensation
          pursuant to their Employment Agreements.
Note 5:  Value based on estimate (includes options to be issued to the Executive
          Officers).
Note 6:  Value based on aggregate  amount paid by the  Principals for their  50%
          interest  in  the  shares  of  voting  common  stock  of  the Services
          Corporation.  The  estimated  value  is  limited  to  the  Principals'
          contributions  because  after  debt  service is  made  on  the 15-year
          installment note  (as discussed  in Note  4(C) to  the "Unaudited  Pro
          Forma Financial Information") the Services Corporation does not expect
          to pay dividends to its shareholders in the foreseeable future.
Note 7:  Any  value of deferred compensation is offset by the CRI Receivable, in
          a like amount, for which CRIIMI MAE paid no consideration.
Note 8:  This value was not separately determined but was a factor considered in
          arriving at the number  of Common Shares to  be issued, the amount  of
          debt  to be assumed  and the options  to be granted.  See the table in
          APPENDIX C entitled "Estimated Projected Cash Flows -- Fees Under  the
          CRIIMI MAE Advisory Agreement."
Note 9:  This value was not separately determined but was a factor considered in
          arriving  at the number of  Common Shares to be  issued, the amount of
          debt to be  assumed and  the options to  be granted.  See "The  Merger
          Proposal  --  Benefits to  the  Principals Resulting  from  the Merger
          Proposal --  CRITEF Funds  -- Nonpayment  of Servicing  Fees" and  the
          table  in APPENDIX C entitled "Estimated Projected Cash Flows -- Other
          Mortgage Businesses."

    

                                       38
<PAGE>
COMMON SHARE OWNERSHIP AFTER THE MERGER

   
    The following table  presents certain information  regarding the  beneficial
ownership  of Common  Shares by the  directors and executive  officers of CRIIMI
MAE, including the Principals, as of the  Record Date, and on a pro forma  basis
after  the  Merger.  On the  Record  Date  there were  26,888,456  Common Shares
outstanding. After the Merger there are  assumed to be 29,649,746 Common  Shares
outstanding.
    

   
<TABLE>
<CAPTION>
                                                                    AT APRIL 24, 1995(1)                 AFTER MERGER(2)
                                                               -------------------------------    ------------------------------
                                                                                PERCENTAGE OF                      PERCENTAGE OF
                                                                 NUMBER OF       OUTSTANDING        NUMBER OF       OUTSTANDING
                                                               COMMON SHARES    COMMON SHARES     COMMON SHARES    COMMON SHARES
                                                               -------------    --------------    -------------    -------------
<S>                                                            <C>              <C>               <C>              <C>
William B. Dockser (2)......................................      231,680             *             1,557,099           5.3
H. William Willoughby (2)...................................       89,681             *             1,415,100           4.8
Garrett G. Carlson, Sr......................................        2,000             *                 2,000            *
G. Richard Dunnells.........................................        1,533             *                 1,533            *
Robert F. Tardio............................................          349             *                   349            *
Jay R. Cohen................................................       41,435             *                81,599            *
Frederick J. Burchill.......................................        2,968             *                43,132            *
Deborah A. Linn.............................................          516             *                15,578            *
Cynthia O. Azzara...........................................       --                 *                15,062            *
All directors and executive officers as a group (9
 persons)...................................................      367,395            1.4            3,128,685          10.6
<FN>
- ------------------------
 *   Less than 1%.

(1)  For  additional information  concerning the beneficial  ownership of Common
     Shares,  see  "Security   Ownership  of  Certain   Beneficial  Owners   and
     Management."

(2)  Assumes  the issuance of 1,325,419 Common  Shares to each of the Principals
     in the Merger.
</TABLE>
    

    The above table does not include Common Shares issuable pursuant to  options
for an aggregate of 3,000,000 Common Shares to be granted in connection with the
Merger Proposal to the Principals and options for an aggregate of 230,000 Common
Shares  to  be granted  in  connection with  the  Merger to  other  officers and
employees of CRIIMI MAE. None of the options is exercisable within 60 days after
the Closing Date.

CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS

    CRI LIQUIDATING  ADVISORY AGREEMENT.   Under  the CRI  Liquidating  Advisory
Agreement  the Adviser is obligated to evaluate and negotiate voluntary mortgage
dispositions, provide administrative services and conduct day-to-day affairs for
CRI Liquidating. Pursuant to the CRI Liquidating Advisory Agreement, the Adviser
receives annual fees for managing the  portfolio of CRI Liquidating. These  fees
include  a base component equal  to a percentage of  average invested assets. In
addition,  fees  paid  to  the  Adviser   by  CRI  Liquidating  may  include   a
performance-based  component referred to as the deferred component. The deferred
component, also  calculated  as a  percentage  of average  invested  assets,  is
computed  each  quarter  but  paid  (and  expensed)  only  upon  meeting certain
cumulative performance goals. If these goals are not met, the deferred component
accumulates, and may  be paid  in the  future if  cumulative goals  are met.  In
addition,  incentive fees  are paid  by CRI  Liquidating on  a current  basis if
certain performance goals  are met. For  the year ended  December 31, 1993,  CRI
Liquidating  paid the Adviser  annual fees of $1,234,291,  of which $990,599 was
the base component and $243,692 was  the deferred component, and incentive  fees
of  $256,290. For  the year  ended December 31,  1994, CRI  Liquidating paid the
Adviser annual fees of  $696,342, of which $577,683  was the base component  and
$118,659  was  the  deferred  component,  and  incentive  fees  of  $394,812. In
addition, for  the years  ended  December 31,  1993  and 1994,  CRI  Liquidating
reimbursed  the  Adviser  $254,039  and  $285,423,  respectively,  for  expenses
incurred.

    The annual fee is calculated separately  for each of the remaining  mortgage
pools  from the former funds that were  merged into CRI Liquidating in 1989 (the
"CRIIMI Merger"). The deferred component of the annual fee is subject to certain
cumulative performance goals, as described below.

                                       39
<PAGE>
    With respect to CRI Insured Mortgage Investment Limited Partnership ("CRIIMI
I"), the annual fee equals 0.75% of average invested assets invested in mortgage
investments transferred by CRIIMI I in the CRIIMI Merger, one-third of which  is
deferred  and  paid on  a  cumulative basis  only  during such  quarters  as the
carryover CRIIMI I target yield, as discussed below, is achieved on a cumulative
basis. Any  such deferred  amounts are  paid only  out of  proceeds or  mortgage
dispositions attributable to CRIIMI I mortgage investments.

    With respect to CRI Insured Mortgage Investments II, Inc. ("CRIIMI II"), the
annual fee equals 0.75% of average invested assets invested in existing mortgage
investments  transferred by CRIIMI II in  the CRIIMI Merger, one-fourth of which
is deferred and  paid on a  cumulative basis  only during such  quarters as  the
carryover  CRIIMI  II  target  yield,  as  discussed  below,  is  achieved  on a
cumulative basis.  Any such  deferred amounts  are paid  only out  of  operating
income attributable to CRIIMI II mortgage investments.

    With  respect to  CRI Insured  Mortgage Investments  III Limited Partnership
("CRIIMI III"), the annual fee equals 0.25% of average invested assets  invested
in  mortgage investments transferred by  CRIIMI III in the  CRIIMI Merger. As of
December 31, 1993, this fee was reduced  to 0.125% for any quarter in which  the
carryover  CRIIMI III  cumulative annual fee  yield, as discussed  below, is not
achieved.

    The carryover CRIIMI I target yield is achieved during any quarter that  the
former CRIIMI I mortgage investments transferred in the CRIIMI Merger generate a
cumulative yield (including gains or losses on mortgage dispositions) on amounts
invested in such assets of 13.33% per annum based on financial statement income.
The  carryover CRIIMI II  target yield is  achieved during any  quarter that the
former CRIIMI II mortgage investments transferred in the CRIIMI Merger  generate
a  cumulative  yield (including  gains or  losses  on mortgage  dispositions) on
amounts invested in such assets of 11.66% per annum based on financial statement
income. The carryover CRIIMI III cumulative annual fee yield is achieved  during
any  quarter, commencing after December 31, 1993, in which the former CRIIMI III
mortgage investments  transferred in  the CRIIMI  Merger generate  a  cumulative
yield  (including gains or losses on  mortgage dispositions) on amounts invested
in such assets of 10.89% per annum based on financial statement income.

    CRI is the general partner of  the Adviser. The Principals own the  majority
of  the limited partnership interests  in the Adviser. An  interest of 0.001% in
the Adviser is owned by Martin C. Schwartzberg as a limited partner.

    After the Merger,  the Adviser  will continue to  perform advisory  services
under  the CRI Liquidating  Advisory Agreement. Pursuant  to the CRI Liquidating
Reimbursement Agreement  to  be entered  into  between the  Adviser  and  CRIIMI
Management  in  connection with  the Merger  Proposal,  the employees  of CRIIMI
Management will perform certain functions on behalf of the Adviser under the CRI
Liquidating Advisory Agreement. Neither CRIIMI Management nor CRIIMI MAE,  which
owns  approximately 57% of CRI Liquidating, will receive advisory fees under the
CRI  Liquidating  Advisory  Agreement.   However,  CRIIMI  Management  will   be
reimbursed,  at cost, for its  employees' time and expenses  pursuant to the CRI
Liquidating Reimbursement Agreement. During 1994, CRI Liquidating reimbursed CRI
$285,423 for  services  provided  on  its behalf  in  connection  with  the  CRI
Liquidating  Advisory Agreement. It  is anticipated that  the reimbursement that
will be paid to CRIIMI Management from CRI Liquidating subsequent to the  Merger
will not vary significantly from the amount paid to CRI during 1994.

    CRI  SUBLEASE.  CRIIMI MAE will continue to maintain its headquarters office
at  The  CRI  Building  in   Rockville,  Maryland.  CRIIMI  MAE  will   sublease
approximately  11,800  square feet  of office  space  leased by  CRI in  The CRI
Building for  headquarters purposes,  at a  total annual  rent of  approximately
$237,000 for 1995. All increases in lease occupancy charges, including inflation
adjustments  and expense reimbursements, will be  passed through on a per square
foot basis. This  amount reflects  prevailing market  rates and  is below  CRI's
rental  cost. The term of this sublease  will run concurrently with CRI's lease,
which expires on October 31, 1997.

    ADMINISTRATIVE SERVICES  AGREEMENT.    Pursuant to  the  CRI  Administrative
Services  Agreement,  CRI  will provide  CRIIMI  MAE and  its  subsidiaries with
certain administrative and office facility services and other services, at cost,
with respect to certain aspects of CRIIMI MAE's business. CRIIMI MAE intends  to
use the

                                       40
<PAGE>
services  provided under the CRI Administrative Services Agreement to the extent
such services are  not performed by  CRIIMI MAE or  provided by another  service
provider.  The CRI Administrative  Services Agreement is  terminable on 30 days'
notice at any time  by CRIIMI MAE.  CRIIMI MAE and  its subsidiaries expect  the
annual  charges under the  CRI Administrative Services  Agreement to approximate
$190,000 during 1995.

    REGISTRATION RIGHTS AND LOCK-UP  AGREEMENT.  The  Common Shares received  by
the  Principals and the Executive Officers  pursuant to the Merger Proposal (the
"Restricted Shares") will be "restricted securities" within the meaning of  Rule
144 under the Securities Act of 1933, as amended (the "Securities Act"), and may
be  sold  only  pursuant  to  an  effective  registration  statement  under  the
Securities Act or  an applicable  exemption, including an  exemption under  Rule
144.  The Principals and the Executive Officers will be required to enter into a
Registration Rights  and Lock-Up  Agreement with  CRIIMI MAE  pursuant to  which
those  persons  will  not be  permitted  to  offer, sell,  contract  to  sell or
otherwise dispose of any Restricted Shares for 36 months after the Closing Date,
except for gifts to  relatives and charitable  contributions. Each Principal  is
prohibited from making such gifts in excess of 662,709 Common Shares during such
period.  After expiration of  the lock-up period, the  holders of the Restricted
Shares, after  notifying  CRIIMI MAE  of  their intention,  will  be  permitted,
subject  to meeting certain procedural  requirements, to sell Restricted Shares.
If an  exemption  from  the  registration requirements  is  not  available,  the
Principals  and Executive  Officers may exercise  piggyback registration rights,
may utilize any  available shelf-registration  and, if the  aggregate number  of
Common  Shares to  be registered exceeds  50,000 Common  Shares, exercise demand
registration  rights;  provided  that  a  maximum  of  two  demand  registration
statements may be required and a second notice demanding registration must be at
least  a  year  after  the  first.  Under  the  agreements  providing  for  such
registration rights, CRIIMI MAE will  pay all expenses, other than  underwriting
discounts, in connection with any registration.

    EMPLOYMENT  AND NON-COMPETITION AGREEMENTS; OPTIONS.  In connection with the
Merger Proposal, CRIIMI  Management will enter  into employment agreements  with
each  of the Principals (see  "-- Benefits to the  Principals Resulting from the
Merger Proposal -- Employment and Non-Competition Agreements; Options") and each
of the Executive Officers, namely Jay  R. Cohen, Frederick J. Burchill,  Deborah
A.  Linn  and  Cynthia  O.  Azzara.  The  Executive  Officers'  agreements  have
three-year terms and provide for minimum annual salaries of $175,000,  $175,000,
$125,000 and $120,000, ($130,000 beginning on September 1, 1995 for Ms. Linn and
Ms.  Azzara), respectively. Each  of the agreements  with the Executive Officers
will include provisions  prohibiting the Executive  Officer from competing  with
CRIIMI Management, CRIIMI MAE or CRIIMI MAE's affiliated entities while employed
by CRIIMI Management. In certain circumstances, the Executive Officer's unvested
Common Shares acquired at the Closing will be forfeited to CRIIMI Management. At
the  Closing, Mr. Cohen  and Mr. Burchill  will each receive  a stock option for
65,000 Common Shares  and Ms.  Linn and  Ms. Azzara  will each  receive a  stock
option  for  25,000  Common Shares.  Nine  other  employees of  CRIIMI  MAE will
receive, at the Closing, stock options for a total of 50,000 Common Shares.  The
stock  options will  have an  exercise price  of $1.50  per share  more than the
Trading Price. In no event may the exercise price be less than the market  value
on the date the option is granted. The Executive Officers' options vest in equal
installments  on the first three anniversaries of the Closing Date and expire on
the eighth anniversary of the Closing Date.

CONSEQUENCES OF FAILURE TO APPROVE THE MERGER

    If the Merger is not approved, CRIIMI MAE intends to continue to conduct its
business generally in  a manner consistent  with past practices.  CRIIMI MAE  is
unable  to predict the  exact consequences any rejection  of the Merger Proposal
will have.  The  Principals  and  their  affiliates  currently  provide  certain
mortgage  advisory, asset management and  administrative services to CRIIMI MAE.
If the Merger is not  completed, there is no assurance  that CRIIMI MAE will  be
able to continue to obtain such services from the Principals or their affiliates
or  from other  third parties  on favorable terms,  after the  expiration of the
Advisory Agreement in  November 1995. Even  if the Merger  Proposal is  approved
there  is no assurance that the Merger Proposal will be consummated. However, to
the knowledge of CRIIMI MAE and the Principals,

                                       41
<PAGE>
if the Merger Proposal is  approved and the conditions  set forth in the  Merger
Agreement  are satisfied, the  Merger Proposal will  be consummated as indicated
herein. See "Description of  the Merger Agreement --  Principal Features of  the
Merger -- Conditions to Closing."

EXPENSES

    CRIIMI MAE has agreed to pay the expenses of the solicitation, including the
fees  and expenses of  the Special Committee,  Duff & Phelps  and Merrill Lynch,
together with the  fees and  expenses of  CRIIMI MAE's  counsel and  independent
public  accountants. CRI has agreed to pay  the fees and expenses of its counsel
and independent public accountants,  and the costs of  the employees of CRI  and
its  affiliates in connection with  the Merger, except to  the extent such costs
are attributable  to  services performed  on  CRIIMI MAE's  behalf.  CRIIMI  MAE
estimates that its share of such expenses will total approximately $3,010,000.

    For  services on  the Special  Committee each  member was  paid $25,000 plus
$1,500 for each  meeting attended and  $750 for each  telephone conference  call
involving two or more members.

ACCOUNTING TREATMENT

    The Merger will be treated as a purchase for accounting purposes.

CERTAIN FEDERAL INCOME TAX CONSEQUENCES

    The   following  discussion  summarizes  the  material  federal  income  tax
consequences in connection with the Merger Proposal to a holder of Common Shares
who is  a  U.S. citizen  or  resident or  which  is a  tax  exempt  organization
(including  individual retirement accounts). Special  Counsel in connection with
the Merger has reviewed the following discussion  and is of the opinion that  it
fairly  summarizes the federal  income tax considerations that  are likely to be
material to such holders of Common Shares. Such discussion and opinion are based
on  current  law.  The  discussion  is  not  exhaustive  of  all  possible   tax
considerations,  nor  does the  discussion give  a  detailed description  of any
state, local, or foreign tax  considerations. This discussion does not  describe
all  of  the  aspects of  federal  income taxation  that  may be  relevant  to a
stockholder in light of his or her particular circumstances or to certain  types
of  stockholders  (including  insurance  companies,  financial  institutions  or
broker-dealers, foreign  corporations  and  persons  who  are  not  citizens  or
residents  of the United States) subject  to special treatment under the federal
income tax laws.

    EACH STOCKHOLDER  IS ADVISED  TO CONSULT  WITH HIS  OR HER  OWN TAX  ADVISER
REGARDING THE SPECIFIC TAX CONSEQUENCES TO HIM OR HER OF THE OWNERSHIP OF COMMON
SHARES  IN AN  ENTITY ELECTING TO  BE TAXED  AS A REAL  ESTATE INVESTMENT TRUST,
INCLUDING THE FEDERAL, STATE  AND LOCAL TAX CONSEQUENCES  OF SUCH OWNERSHIP  AND
ELECTION AND OF POTENTIAL CHANGES IN APPLICABLE TAX LAWS.

    GENERAL.   CRIIMI MAE expects to continue to  be taxed as a REIT for federal
income tax  purposes. Management  believes that  CRIIMI MAE  was organized,  has
operated  and, assuming  consummation of  the Merger,  will continue  to operate
after the Merger in such a manner as to meet the requirements for  qualification
and taxation as a REIT under the Code, and intends to continue to operate CRIIMI
MAE  in such a manner. No assurance, however,  can be given that CRIIMI MAE will
continue to operate in a manner so as to remain qualified as a REIT.

    In the opinion  of Special  Counsel, assuming  CRIIMI MAE  was organized  in
conformity  with and  has satisfied, prior  to the Merger,  the requirements for
qualification and taxation  as a REIT  under the  Code for each  of its  taxable
years  from and including the first year  for which CRIIMI MAE made the election
to be taxed as a REIT and the assumptions and representations referred to  below
are  true  upon and  following the  Merger,  the Merger  will be  consummated in
conformity with the  requirements for  continued qualification  and taxation  of
CRIIMI  MAE as  a REIT,  and the  proposed methods  of operation  of CRIIMI MAE,
CRIIMI  Management,  the  Services  Partnership  and  the  Services  Corporation
following  the Merger,  and the ownership  of assets contemplated  in the Merger
Proposal, will permit CRIIMI MAE to continue  to so qualify for its current  and
subsequent  taxable years. This opinion is based on certain assumptions relating
to the organization and operation of the Services Corporation, CRIIMI Management
and the Services Partnership

                                       42
<PAGE>
   
and is conditioned upon certain representations  made by CRIIMI MAE and the  CRI
Mortgage  Businesses'  personnel and  affiliates as  to certain  factual matters
relating to the  Merger, CRIIMI  MAE's operations prior  to the  Merger and  the
intended  manner of operation after the Merger of CRIIMI MAE, CRIIMI Management,
the Services Partnership and  the Services Corporation.  The opinion is  further
conditioned  upon CRIIMI  MAE and the  Services Corporation  not otherwise being
allocated more  non-qualifying income  than  is consistent  with the  95%  gross
income test. See "-- Income Tests." Special Counsel is not aware of any facts or
circumstances  that are inconsistent with these assumptions and representations.
Unlike a  tax ruling,  an opinion  of counsel  is not  binding on  the  Internal
Revenue  Service ("IRS"), and  no assurance can  be given that  the IRS will not
challenge the status of CRIIMI  MAE as a REIT  for federal income tax  purposes.
CRIIMI  MAE's qualification and taxation as a  REIT has depended and will depend
upon, among other things,  CRIIMI MAE's ability to  meet on a continuing  basis,
through  ownership  of  assets,  actual  annual  operating  results,  receipt of
qualifying real  estate  income,  distribution levels  and  diversity  of  stock
ownership,  the  various qualification  tests imposed  under the  Code discussed
below. Special Counsel has not reviewed compliance with these tests prior to the
Merger and  will  not  review compliance  with  these  tests on  a  periodic  or
continuing  basis  after  the  Merger. Special  Counsel  can  give  no assurance
respecting the satisfaction of such tests. See "-- Failure to Qualify."
    

    The following is  a general  summary of certain  of the  Code sections  that
affect  the Merger. These sections of the Code are highly technical and complex.
This summary is  qualified in its  entirety by the  applicable Code  provisions,
rules  and  regulations  promulgated  thereunder  ("Treasury  Regulations"), and
administrative and  judicial interpretations  thereof  as currently  in  effect.
There  is  no assurance  that  there will  not be  future  changes in  the Code,
Treasury Regulations or administrative or judicial interpretation thereof  which
could  adversely affect CRIIMI MAE's ability to continue to qualify as a REIT or
adversely affect the taxation of holders of Common Shares or which could further
limit the amount of income CRIIMI MAE may derive from the mortgage advisory  and
servicing activities to be performed after the Merger.

    THE  CONSUMMATION OF  THE MERGER  WILL NOT  BE A  TAXABLE EVENT  FOR FEDERAL
INCOME TAX PURPOSES FOR THE STOCKHOLDERS OF CRIIMI MAE.

    A REIT is permitted to have a wholly-owned subsidiary (also referred to as a
"qualified REIT  subsidiary") provided  that such  subsidiary satisfies  certain
conditions.  A qualified REIT subsidiary is not treated as a separate entity for
federal income tax purposes. Rather, all of the assets, liabilities and items of
income, deduction and credit  of a qualified REIT  subsidiary are treated as  if
they  were  those of  the  REIT. CRIIMI  Management  will be  a  "qualified REIT
subsidiary" of CRIIMI MAE,  and the assets, liabilities  and items of income  of
CRIIMI  Management will be treated as assets, liabilities and items of income of
CRIIMI MAE.

    A REIT  is  deemed  to own  its  proportionate  share of  the  assets  of  a
partnership  in which it is a partner and is deemed to receive its proportionate
share of the income of the  partnership. Thus, CRIIMI Management's share of  the
assets,  liabilities and  items of  income of  the Services  Partnership will be
treated as assets, liabilities and items of income of CRIIMI MAE for purposes of
applying  the  requirements  described   herein,  provided  that  the   Services
Partnership is treated as a partnership for federal income tax purposes.

    INCOME  TESTS.  In order  for CRIIMI MAE to  maintain its qualification as a
REIT, there are three gross income tests that must be satisfied annually.

        (1) At least 75%  of CRIIMI MAE's gross  income (excluding gross  income
    from  prohibited transactions) for each taxable year must be rents from real
    property and interest and certain other income earned from mortgages on real
    property, gain from the  sale of real property  or mortgages (other than  in
    prohibited  transactions)  or  income  from  qualified  types  of  temporary
    investments.

        (2) At least 95%  of CRIIMI MAE's gross  income (excluding gross  income
    from prohibited transactions) for each taxable year must be derived from the
    same  items which qualify under the 75% gross income test or from dividends,
    interest and gain from  the sale or disposition  of stock or securities,  or
    from any combination of the foregoing.

                                       43
<PAGE>
        (3)  Less than 30% of CRIIMI  MAE's gross income (including gross income
    from prohibited transactions) must be  derived from gain in connection  with
    the  sale or other disposition of stock or securities held for less than one
    year, property in a prohibited transaction, and real property held for  less
    than   four  years  (other  than  involuntary  conversions  and  foreclosure
    property).

    CRIIMI MAE will  derive a  portion of  its income  from CRIIMI  Management's
interest  as an 8% general partner in  the Services Partnership and CRIIMI MAE's
ownership of non-voting common stock of  the Services Corporation, which is  the
92%  limited partner in the Services Partnership.  The income derived via its 8%
general partnership interest  will have  the same character  as it  does in  the
hands  of the Services Partnership. Such income will generally not qualify under
the 95%  and  75%  gross  income  tests. The  income  derived  by  the  Services
Corporation  will  be  subject to  corporate  income  tax when  received  by the
Services Corporation. To the extent  the Services Corporation pays dividends  to
CRIIMI  Management, such dividends will be  qualified income for purposes of the
95% gross  income test,  but not  for purposes  of the  75% gross  income  test.
Payments  of  interest  on certain  installment  notes payable  by  the Services
Corporation to CRIIMI Management will reduce the taxable income of the  Services
Corporation and will be qualified REIT income for CRIIMI MAE for the purposes of
the 95% gross income test, but not for purposes of the 75% gross income test.

    Pursuant  to  Treasury  Regulations,  a  partner's  capital  interest  in  a
partnership determines  its proportionate  interest in  the partnership's  gross
income  from partnership  assets for  purposes of the  75% and  95% gross income
tests. CRIIMI Management's capital  interest in the  Services Partnership is  8%
and  the Services Corporation's capital interest  in the Services Partnership is
92%. CRIIMI  MAE  believes  that  the  amount  of  non-qualifying  gross  income
estimated  to be allocated to CRIIMI MAE  in the years following the Merger will
be less than 5% of CRIIMI MAE's aggregate gross income.

    If CRIIMI MAE fails to  satisfy one or both of  the 75% or 95% gross  income
tests  for any taxable year, it may nevertheless qualify as a REIT for such year
if it is entitled to relief under  certain provisions of the Code. These  relief
provisions  generally will  be available  if CRIIMI  MAE's failure  to meet such
tests was due to  reasonable cause and  not due to  willful neglect, CRIIMI  MAE
attaches  a  schedule  of the  sources  of its  income  to its  return,  and any
incorrect information on the schedules was not due to fraud with intent to evade
tax. It is not possible, however,  to state whether in all circumstances  CRIIMI
MAE  would be entitled to the benefit  of these relief provisions. Even if these
relief provisions apply, a tax would be  imposed with respect to the excess  net
income.

    ASSET  TESTS.  In  order for CRIIMI  MAE to maintain  its qualification as a
REIT, at the close  of each quarter  of its taxable year,  it must also  satisfy
three tests relating to the nature of its assets.

        (1)  At least  75% of  the value  of CRIIMI  MAE's total  assets must be
    represented by  cash,  cash items,  government  securities and  real  estate
    assets.  Real estate assets include stock  and debt instruments held for not
    more than the one-year period from the  date new cash is received by  CRIIMI
    MAE  from a stock offering or a public offering of long-term debt (debt with
    a maturity of at least five years) of CRIIMI MAE.

        (2) Not more than 25% of CRIIMI MAE's total assets may be represented by
    securities other than those in the 75% asset class.

        (3) Of the assets held in securities  other than those in the 75%  asset
    class,  the value of any one issuer's securities owned by CRIIMI MAE may not
    exceed 5% of the value of CRIIMI MAE's gross assets, and CRIIMI MAE may  not
    own  more  than  10%  of  any  one  issuer's  outstanding  voting securities
    (excluding securities of a qualified  REIT subsidiary or another REIT).  The
    25%  test  is only  triggered  in a  quarter in  which  a security  or other
    personal property is purchased  but is not triggered  by the acquisition  of
    only  real estate  assets. The 5%  test must  generally only be  met for any
    quarter in which a REIT acquires securities of a particular issuer.

    CRIIMI MAE will be deemed to directly hold all real estate and other  assets
of  CRIIMI Management including assets deemed owned by CRIIMI Management through
its ownership of  partnership interests  in the Services  Partnership and  other
partnerships.  As  a  result,  management  anticipates  that  more  than  75% of

                                       44
<PAGE>
CRIIMI MAE's assets will be real estate assets. In addition, management does not
expect CRIIMI MAE to hold (1) any  securities representing more than 10% of  any
one  issuer's voting  securities other than  CRIIMI Management  and CRIIMI Inc.,
which are qualified REIT subsidiaries, and CRI Liquidating, which is a REIT, nor
(2) securities of any one issuer exceeding 5% of the value of CRIIMI MAE's gross
assets (determined in accordance with generally accepted accounting principles).
In particular,  the  value  of  CRIIMI MAE's  proportionate  share  of  the  CRI
Receivable,  the notes payable by the  Services Corporation to CRIIMI Management
and the  stock  of  the  Services  Corporation,  all  of  which  may  constitute
securities  for this purpose, together  constitute less than 5%  of the value of
CRIIMI MAE's gross assets. CRIIMI MAE would not lose its qualifying status as  a
REIT  under the  asset tests merely  by reason of  changes in asset  values in a
subsequent quarter. However, this  requirement must be  satisfied not only  upon
the  initial  acquisition of  such  securities, but  also  each time  CRIIMI MAE
increases its ownership of securities. If the failure to satisfy the asset tests
results wholly or  partly from an  acquisition of securities  or other  property
during  the quarter,  the failure  could be  cured by  disposition of sufficient
non-qualifying assets within 30 days after the close of that quarter. CRIIMI MAE
expects to  maintain accurate  records of  the  value of  its assets  to  ensure
compliance  with the asset tests,  and to take such  other action within 30 days
after the close of  any quarter as  may be required  to cure any  noncompliance.
However,  there can be no  assurance that such steps  will always be successful.
Similarly, CRIIMI MAE's  ownership of  (1) the  non-voting common  stock of  the
Services  Corporation, and (2) certain installment notes payable by the Services
Corporation should  not cause  it to  be  deemed to  own more  than 10%  of  the
outstanding voting securities of the Services Corporation.

    One  of the requirements for qualification as a  REIT in any year is that at
the end of  the year the  REIT has no  accumulated earnings and  profits from  a
prior  non-REIT year. As a result of the Merger, CRIIMI MAE would succeed to any
earnings and profits of CRI  Acquisition, CRICO Mortgage and CRI/AIM  Management
existing  at the  time of  the Merger.  Because each  of CRI  Acquisition, CRICO
Mortgage and  CRI/AIM  Management is  currently,  and  always has  been,  an  "S
corporation"  under the Code (meaning that the current income of each is taxable
to its stockholders such that each  should have no earnings and profits),  there
will  be no earnings and  profits of any of  CRI Acquisition, CRICO Mortgage and
CRI/AIM Management which could  be deemed to be  earnings and profits of  CRIIMI
MAE as a result of the Merger.

   
    The  CRI Receivable has a basis in  the hands of CRI/AIM Management equal to
its principal amount. This basis will carryover to CRIIMI Management.  Principal
payments  on the CRI Receivable will therefore be non-taxable return of capital.
Interest payments on the CRI Receivable will be income to CRIIMI MAE which  will
be  qualified income under the 95% gross income test but not under the 75% gross
income test. Payments to the Principals will not be deductible by CRIIMI MAE  to
the  extent that they are  based on payments of  principal on the CRI Receivable
because such  payments will  be  for services  in  connection with  the  Merger.
Payments to a Principal will be deductible by CRIIMI MAE to the extent that they
are  based on payments  of interest on  the CRI Receivable  because they will be
contingent upon the Principal continuing to render services to CRIIMI MAE.
    

    The options  held by  the  Principals may  be  incentive stock  options  and
non-qualified  stock options. The  Principals will realize  ordinary income upon
the exercise of the  non-qualified stock options. Such  income will be equal  to
the  spread, if any, between the value of the Common Shares at such time and the
exercise price. CRIIMI MAE should be entitled to an equal compensation deduction
at such  time.  The Principals  will  not realize  income  with respect  to  any
incentive  stock options  until the disposition  of the  Common Shares purchased
upon the exercise  of such options.  If such a  disposition was a  "disqualified
disposition"  as defined in the Code, any  gain realized by the Principals would
be ordinary income  and CRIIMI MAE  would be entitled  to an equal  compensation
deduction.  If  such  disposition  was  not  a  "disqualified  disposition", the
Principals would realize capital  gain and CRIIMI MAE  would not be entitled  to
any compensation deduction.

    FAILURE  TO QUALIFY.  If CRIIMI MAE fails  to qualify for taxation as a REIT
in any taxable year and the relief  provisions do not apply, CRIIMI MAE will  be
subject  to tax (including any applicable  corporate alternative minimum tax) on
its taxable income at regular corporate rates. Distributions to stockholders  in
any  year in which CRIIMI MAE fails to  qualify will not be deductible by CRIIMI
MAE, nor will they be

                                       45
<PAGE>
required to be made.  In such event,  to the extent  of current and  accumulated
earnings  and profits, all distributions to shareholders will be taxable to them
as ordinary income, and, subject to  certain limitations of the Code,  corporate
distributees  may  be  eligible  for the  dividends  received  deduction. Unless
entitled to relief under specific statutory provisions, CRIIMI MAE also will  be
disqualified  from taxation as a  REIT for the four  taxable years following the
year during which qualification was lost. It is not possible to state whether in
all circumstances CRIIMI MAE would be entitled to such statutory relief.

REGULATORY MATTERS

    HUD approves mortgagees for participation in the mortgage insurance programs
authorized by HUD and recertifies such designation annually. A mortgagee must be
approved by  HUD in  order to  originate, purchase,  hold, service  or sell  HUD
insured  multifamily mortgages. Such approval  is contingent upon an undertaking
of the mortgagee to comply at  all times with the general approval  requirements
and  the special requirements for  the class of mortgagee  for which approval is
granted.

   
    A partial list of requirements for such approval follows: (1) maintenance of
net worth equal to at least $250,000; (2) maintenance of liquid assets of 20% of
net worth; (3) maintenance of fidelity  bond and errors and omissions  coverage;
(4)  employment of  trained personnel  and a  staff deemed  competent to perform
their assigned  responsibilities; (5)  maintenance of  facilities which  satisfy
certain  physical requirements; (6)  adoption of a  written quality control plan
for the  origination  and  servicing  of mortgages;  and  (7)  satisfaction  and
maintenance  of eligibility standards  to participate in  government programs by
all officers, directors, partners, principals and employees. CRIIMI MAE believes
that no material requirement is omitted from this list. The Services Partnership
has sought such  approval and management  believes that HUD's  approval will  be
obtained,  as management believes  that at the Closing  all the HUD requirements
will be satisfied by the Services Partnership. CRICO Mortgage currently is a HUD
approved mortgagee.
    

NO APPRAISAL RIGHTS

    Under Maryland Law, holders of Common Shares will not be entitled to  rights
of appraisal in connection with the Merger.

               INFORMATION CONCERNING THE CRI MORTGAGE BUSINESSES

    The  CRI Mortgage Businesses  consist of three  separate corporations, CRICO
Mortgage,  CRI/AIM  Management  and  CRI  Acquisition,  which  together  provide
mortgage investment, advisory, servicing, origination and other mortgage related
services to third parties and affiliates.

CRICO MORTGAGE

    CRICO  Mortgage,  formed  in 1975  to  assist  CRI and  its  affiliates with
mortgage-related activities, currently engages in providing mortgage  servicing,
origination and other mortgage related services for third parties and affiliates
and assists the Adviser in performing its mortgage investment and other advisory
services.  During 1994, CRICO Mortgage recognized $736,012 in mortgage servicing
fees, consulting fees and other mortgage  related income from third parties  and
$242,578  in  mortgage  servicing  fees  from  affiliates.  Additionally,  CRICO
Mortgage received  $3,064,776  in  annual  and  incentive  management  fees  and
$1,570,415  in mortgage  selection fees for  its services to  the Adviser. These
fees are paid in  accordance with contracts, the  most significant of which  are
described below.

    POOLING    AND   SERVICING    AGREEMENT/SUBSERVICING   AGREEMENT   (MORTGAGE
PASS-THROUGH CERTIFICATES  SERIES  1993-C1).   CRICO  Mortgage  is  the  special
servicer  for the mortgages underlying the Mortgage Capital Funding, Inc. Series
1993-C1  Certificates  (the  "Underlying  Loans")  pursuant  to  a  Pooling  and
Servicing  Agreement ("PSA"). As special servicer, CRICO Mortgage is responsible
for the servicing of defaulted  Underlying Loans, including without  limitation,
negotiation  of  workouts  and supervision  of  collection  activities including
foreclosure. For  its  services as  special  servicer, CRICO  Mortgage  receives
0.225% per annum of the outstanding principal balance of each specially serviced
Underlying  Loan, a  workout fee ranging  from 1  1/2% to 2%  of the outstanding
principal balance of each  restructured Underlying Loan,  and a liquidation  fee
for  each liquidated Underlying Loan in the amount of 2% of the unpaid principal
balance of each liquidated Underlying Loan. The rights and obligations of  CRICO
Mortgage as special servicer

                                       46
<PAGE>
terminate  upon the  final payment  or other  resolution of  the last Underlying
Loan, unless sooner terminated for a default under the terms of the PSA or  upon
120  days prior notice, without  cause. If the PSA  is terminated without cause,
CRICO Mortgage may sell  the special servicing rights  and retain the  proceeds.
The  last maturity date of an Underlying Loan  is April 1, 2002 and the weighted
average maturity  is  September  29,  1997. There  is  currently  one  specially
serviced Underlying Loan with an outstanding principal balance of $2,683,709.

    CRICO  Mortgage also  acts as  subservicer of  the Underlying  Loans under a
subservicing agreement  with the  master servicer.  CRICO Mortgage's  duties  as
subservicer  are to  service the Underlying  Loans in  accordance with customary
servicing practices  for  commercial loans.  For  its services,  CRICO  Mortgage
receives  a fee of 0.175% per annum  of the outstanding principal balance of the
Underlying Loans  serviced (currently  $102,010,963) as  well as  various  fees,
including  but not limited to, penalty charges, assumption fees, extension fees,
and late fees on the Underlying Loans. The subservicing agreement is coterminous
with the PSA; however, it  may be terminated without  cause upon 120 days  prior
notice,  in  which event  CRICO Mortgage  may sell  the subservicing  rights and
retain the proceeds thereof.

    POOLING AND SERVICING AGREEMENT/SUBSERVICING AGREEMENT
(MULTIFAMILY/COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES SERIES
1994-MC1).   CRICO  Mortgage  acts  as special  servicer  with  respect  to  the
mortgages  underlying the Series 1994-MC1 Certificates pursuant to a pooling and
servicing agreement substantially identical to the Series 1993-C1 PSA  described
above.  The special servicing fee is 0.40% per annum for each specially serviced
loan and the workout fee ranges from 0.75% to 1.25%. In addition, CRICO Mortgage
is entitled to  all assumption  and modification  fees and  any penalty  charges
received  with respect to specially  serviced loans as well  as a standby fee in
those months where there are no specially  serviced loans of 0.02% per annum  of
the  outstanding principal balances of the  underlying loans. Termination of the
agreement is substantially identical to that under the Series 1993-C1 PSA. There
are currently  no  specially  serviced  loans. The  last  maturity  date  of  an
underlying  loan  is September  1,  2003 and  the  weighted average  maturity is
October 16, 2000.

    CRICO Mortgage also acts as subservicer pursuant to a subservicing agreement
with the master servicer substantially identical to that for the Series  1993-C1
Underlying Loans as described above. For its services, CRICO Mortgage receives a
fee  of 0.125% per  annum of the  outstanding principal balance  of the serviced
loans (currently $120,552,425) and various  fees including, but not limited  to,
penalty charges, assumption and late fees with respect thereto.

   
    CRITEF  SERVICING.   Two  limited partnerships  (one  of which  contains two
series of  securities),  the CRITEF  Funds,  were  formed by  CRI  primarily  to
purchase  and  hold tax  exempt bonds  ("Bonds") issued  in connection  with the
financing of 18 multifamily apartment complexes (the "CRITEF Properties"). CRICO
Mortgage is the servicer with respect to the mortgages underlying the Bonds (the
"Loans") pursuant to  the loan agreements  among the issuers  of the Bonds,  the
owners  of  the  CRITEF Properties  (the  "Owners")  and the  CRITEF  Funds. The
aggregate principal  amount of  such mortgages  is approximately  $207  million.
CRICO  Mortgage  also acts  as escrow  agent with  respect to  15 of  the CRITEF
Properties. As escrow agent, CRICO Mortgage holds and disburses certain  reserve
funds  established under the terms  of the loan documents  pursuant to which the
proceeds of the Bonds were loaned  to the Owners. As servicer, CRICO  Mortgage's
primary obligations are to collect funds from the borrowers and disburse them to
pay  debt service,  taxes and  insurance and  into reserves  for replacement and
other purposes.
    

   
    These loan and escrow  agreements commenced at  various dates from  December
1986 through January 1, 1990 with agreements for half of the loans commencing in
the  period from July 1988 to February 1989  and mature (on average) in the year
1999 with the last Loan maturing in the year 2000.
    

   
    The documents provide that CRICO Mortgage can be replaced as servicer by the
CRITEF Funds,  and that  it can  be replaced  as escrow  agent with  respect  to
certain  of the CRITEF Properties by the issuer  of the Bonds, but only with the
consent of the Owner and the CRITEF Funds. There is no specific provision in the
loan  agreements  for  CRICO  Mortgage  to  resign  as  servicer;  however,  the
management  of  CRIIMI  MAE  believes  that CRICO  Mortgage  could  resign  if a
successor  servicer  were  approved  by  the  CRITEF  Funds.  Under  the  escrow
agreements,  CRICO Mortgage can  generally resign as escrow  agent upon 60 days'
notice
    

                                       47
<PAGE>
   
so long as a successor has been appointed. There is no prohibition against CRICO
Mortgage retaining a subservicer to assist it in performing its duties; however,
assignment of  the servicing  rights and  obligations would  require,  generally
consent of the CRITEF Fund, the issuer of the Bonds and the Owner.
    

   
    For its services, CRICO Mortgage receives annual fees ranging from 0.625% to
0.75% of the outstanding loan amounts. These fees are payable on a current basis
if  there  is  sufficient cash  flow  available  pursuant to  the  terms  of the
underlying loan agreements. In 1994, a majority of the CRITEF Loans serviced  by
CRICO Mortgage were unable to make their debt service payments and therefore did
not  pay servicing fees.  No additional fees accrue  on deferred servicing fees.
Earned but unpaid fees are due upon the pay-off of the mortgages. The obligation
to pay deferred servicing fees is a  recourse obligation of the borrower but  is
not  secured by  a lien  on the  property. See  Financial Statements  of the CRI
Mortgage Businesses  and "The  Merger  Proposal --  Benefits to  the  Principals
Resulting  From the Merger  Proposal -- CRITEF Funds  -- Nonpayment of Servicing
Fees."
    

    DELEGATION AGREEMENT.  The  AIM Funds are the  beneficial owners of  certain
mortgage  loans  which HUD  has coinsured  under the  National Housing  Act. The
coinsurer of record is Integrated Funding, Inc. ("IFI"), an affiliate of  CRIIMI
MAE. IFI has entered into an agreement with CRICO Mortgage for CRICO Mortgage to
provide  servicing for 10 coinsured loans  with an aggregate current outstanding
principal balance of $86,891,618 at a fee of 0.10% per annum of the  outstanding
principal  balance of each coinsured loan. The agreement was for an initial term
of one year (expiring  on January 11, 1994)  and is automatically renewable  for
one-year terms absent notice of nonrenewal given not less than 180 days prior to
the  expiration of any one  year term. However, the  agreement may be terminated
with respect  to any  loan upon  180  days notice.  The agreement  expires  with
respect  to each loan when it is paid  in full or otherwise sold or transferred.
The last maturity date is November 1, 2030, with a weighted average maturity  of
November 15, 2029.

CRI/AIM MANAGEMENT

   
    CRI/AIM Management was formed in 1991 to act as subadviser to the AIM Funds,
which  hold federally insured  mortgage investments. CRI/AIM  Management acts as
subadviser pursuant to four identical  submanagement agreements -- one for  each
of  the  AIM  Funds.  Under  the  submanagement  agreements,  CRI/AIM Management
provides services  at the  request of  the AIM  adviser, AAP.  Services  include
assistance  in acquisition of mortgages, acting as liaison with mortgagors, GNMA
and HUD, cash management, servicing  of cash flow participation, disposition  of
mortgages  and daily management of the AIM  Funds. The fee for services is 0.28%
of total invested assets (currently approximately $583 million in the  aggregate
for all four AIM Funds). The submanagement agreements are coterminous with AAP's
advisory   agreements  which  currently  expire  on  August  16,  1996  and  are
automatically renewable for  successive one-year  terms unless  terminated by  a
vote  of a  majority of the  unitholders in the  AIM Funds or  for cause. During
1994, CRI/AIM Management earned $1,620,537 in subadvisory fees.
    

TRANSACTIONS WITH SERVICES CORPORATION AND SERVICES PARTNERSHIP

   
    Immediately prior to the Merger, CRI/AIM Management and CRICO Mortgage  will
sell  substantially  all  of their  contracts  to the  Services  Corporation and
receive, as consideration,  interest- bearing installment  notes. The  contracts
will   then  be  contributed  by  the   Services  Corporation  to  the  Services
Partnership, which will, after the Merger, provide loan servicing, advisory  and
origination services and will receive the fees therefor. The Merger Proposal was
structured  in this manner because the income generated from servicing, advisory
and contracts  for  similar  services  is  considered  non-qualifying  for  REIT
purposes  at the CRIIMI  MAE level. The  contracts were therefore  placed in the
Services  Corporation  and  the  Services  Partnership  to  avoid  adverse   tax
consequences.  See  also  "The Merger  Proposal  -- Certain  Federal  Income Tax
Consequences."
    

CRI ACQUISITION

   
    Also, immediately  prior  to the  Merger,  the Advisory  Agreement  will  be
transferred  to CRI Acquisition,  a newly formed entity  owned by the Principals
which will be merged  into CRIIMI Management.  The Advisory Agreement  currently
expires  on November  21, 1995 and  is automatically renewable  for a three-year
term if notice  of termination or  nonrenewal is  not given prior  to August  1,
1995. The Advisory
    

                                       48
<PAGE>
Agreement  will be terminated upon completion  of the Merger. The fees generated
by the Advisory Agreement  constitute approximately 61% of  the fee revenues  of
the  CRI Mortgage Businesses. See  "The Merger Proposal --  Income Earned by CRI
Mortgage Businesses" and Financial Statements of the CRI Mortgage Businesses.

    In addition,  in connection  with the  AIM Funds,  CRI and  CRIIMI MAE  each
purchased  a 50% interest in CRI/AIM Investment Limited Partnership, which holds
a 20% limited partnership  interest in AAP. Immediately  before the Merger,  CRI
will transfer its 50% general partnership interest in CRI/AIM Investment Limited
Partnership  to CRI Acquisition. During 1994, CRI's general partnership interest
generated $387,779. This amount was offset by net guaranty payments of  $312,222
from  the CRI  Mortgage Businesses  to CRIIMI MAE.  See "The  Merger Proposal --
Benefits to the Principals Resulting from  the Merger Proposal -- Liability  for
Debt; Release from Obligation."

GENERAL

    Upon  the consummation  of the Merger,  the CRI Mortgage  Businesses will be
merged into CRIIMI Management and will cease to exist. The activities related to
subadvisory, mortgage servicing  and consulting  will be performed  by, and  the
related  fee streams and  net income from  those activities will  belong to, the
Services Partnership. The  fees formerly payable  by CRIIMI MAE  to its  Adviser
pursuant  to  the Advisory  Agreement will  cease upon  the consummation  of the
Merger. However, the 33  people, including the Principals,  employed by the  CRI
Mortgage  Businesses  to perform  the  services under  the  agreements described
herein and  other agreements  will,  after the  Merger,  be employed  by  CRIIMI
Management.  In addition, the Merger will provide CRIIMI MAE with the ability to
expand the  CRI  Mortgage Businesses  and  actively compete  in  the  commercial
mortgage  market,  including the  ability to  originate, underwrite  or purchase
loans or commercial mortgage  backed securities, to  provide loan servicing  and
special  servicing to an  expanding commercial mortgage  backed security market,
and to explore  additional opportunities  in the asset  management and  advisory
services businesses. See "The Merger Proposal -- Risks of the Merger Proposal to
CRIIMI  MAE and Stockholders of  CRIIMI MAE" and "--  Benefits to the Principals
Resulting from the Merger Proposal."

    CRIIMI  Management,   itself,  will   manage  the   fully-insured   mortgage
investments,  higher-yielding subordinated investments and other assets owned by
CRIIMI MAE and its subsidiaries.

   
    Assets acquired (purchase price) and  costs incurred in connection with  the
Merger  (for  a total  of approximately  $35.2 million)  are recorded  using the
purchase method of  accounting. As part  of the Merger,  CRIIMI MAE's  financial
condition  and liquidity will be impacted by the increase in total assets, which
increase has  been allocated  on the  Pro Forma  Balance Sheet  to the  acquired
assets.  The  acquired assets  include the  AIM  subadvisory contracts  and loan
servicing contracts (approximately $7.4 million), which assets are contained  in
the  Services  Corporation  or  Services Partnership,  as  discussed  above, the
terminated contract, work force  and intellectual property  of the CRI  Mortgage
Businesses   (approximately   $23.9   million)   and   other   assets  totalling
approximately $7.2 million.  The increase  in assets  is partially  offset by  a
reduction  in  cash and  cash equivalents  of  approximately $3.3  million, such
reduction resulting from the  payment of costs incurred  in connection with  the
Merger,  as  well as  a capital  contribution to  the Services  Corporation. See
"CRIIMI MAE Pro Forma  Balance Sheet and Notes  and Management's Assumptions  to
Unaudited Pro Forma Financial Statements."
    

   
    Also   as  a  part  of  the  Merger,  CRIIMI  MAE's  total  liabilities  and
shareholders' equity are  expected to increase  by approximately $35.2  million.
Shareholders' equity is expected to increase by approximately $21.1 million as a
result of the issuance of 2,761,290 Common Shares and the issuance of options to
purchase  3,000,000 Common Shares. Additionally,  total liabilities are expected
to increase by $14.1 million as a result of indebtedness of $9.1 million assumed
in the Merger and deferred compensation of $5 million. See "CRIIMI MAE Pro Forma
Balance Sheet  and Notes  and Management's  Assumptions to  Unaudited Pro  Forma
Financial Statements."
    

    CRI  is not a  party to the Merger  and will continue  to conduct those real
estate activities which are  not being transferred as  part of the CRI  Mortgage
Businesses.  See "The Merger -- Risks of  the Merger Proposal to Stockholders of
CRIIMI MAE -- Conflicts of Interest -- The CRI Retained Operations."

                                       49
<PAGE>
                            CRI MORTGAGE BUSINESSES
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

OVERVIEW

    Management's  discussion and analysis of  financial condition and results of
operations consists of comparisons of the operating results of the CRI  Mortgage
Businesses  for the years ended  December 31, 1994, 1993  and 1992. CRIIMI MAE's
historical  management's  discussion  and  analysis  for  the  same  periods  is
incorporated herein by reference.

RESULTS OF OPERATIONS -- CRI MORTGAGE BUSINESSES

   
YEAR ENDED DECEMBER 31, 1994 VERSUS THE YEAR ENDED DECEMBER 31, 1993
    
    The  CRI  Mortgage  Businesses' combined  financial  statements  include the
accounts  of  CRICO  Mortgage,  CRI/AIM   Management  and  certain  assets   and
liabilities  and  income  and expenses  of  CRI  which will  be  assumed  by CRI
Acquisition, which  are  affiliates  of  CRI  and  through  which  CRI  provides
substantially all of its mortgage investment advisory, servicing and origination
services  to REITs, publicly traded limited partnerships and third parties. Each
combined company is wholly owned by the Principals.

    The CRI Mortgage Businesses' total  revenue increased by approximately  $1.2
million  to approximately $8.6 million for 1994  from $7.4 million for 1993. The
increase is  primarily  attributable  to significant  increases  in  annual  and
incentive  management fees from  its affiliate, CRIIMI  MAE, mortgage servicing,
consulting and other mortgage related  income and interest income, as  discussed
below.  Partially  offsetting  these  increases was  a  significant  decrease in
mortgage selection fees from its affiliate, CRIIMI MAE, as discussed below.

    Annual  and  incentive  management  fees   from  CRIIMI  MAE  increased   by
approximately  $1.6 million  to approximately  $3.1 million  for 1994  from $1.5
million for  1993 principally  due to  a significant  increase in  CRIIMI  MAE's
mortgage base in 1994 and 1993 and the related fee payment during 1994.

    Mortgage  selection fees from CRIIMI MAE decreased by approximately $846,000
to approximately $1.6 million for 1994 from $2.4 million for 1993. The  mortgage
selection  fee  is  paid by  CRIIMI  MAE at  the  time it  purchases  a mortgage
investment. This significant decrease resulted  from a decrease in CRIIMI  MAE's
mortgage   acquisition  activity   during  1994,  when   CRIIMI  MAE's  mortgage
acquisitions totalled $235.8 million as compared to $312.7 million in 1993.

    Mortgage servicing, consulting and  other mortgage related income  increased
by  approximately $259,000 to approximately $736,000 for 1994 from approximately
$477,000 for 1993 primarily due to  the commencement of two additional  mortgage
servicing  contracts  with  unrelated  third parties,  effective  July  1994 and
October 1993.

    Interest  income  increased  by  approximately  $244,000  to   approximately
$932,000  for 1994 from $688,000 for  1993. This increase resulted from interest
income recognized on a loan receivable  (effective September 1993) from CRI  (an
affiliate  of the CRI  Mortgage Businesses) in  the amount of  $7.0 million. The
terms of the loan were  identical to the terms of  the $7.0 million third  party
debt the CRI Mortgage Businesses incurred in September 1993, as described below.

    Interest  expense increased by approximately  $293,000 to approximately $1.3
million for 1994 from $970,000 for 1993.  This increase was primarily due to  an
increase  in the CRI  Mortgage Businesses' incurrence of  debt ($7.0 million) in
September 1993, to an unaffiliated lender, at an interest rate of  approximately
25%  per annum.  The debt was  incurred in connection  with the sale  by the CRI
Mortgage Businesses  of  their  investment  in  the  AIM  subadvisory  contracts
pursuant  to a repurchase agreement. The  CRI Mortgage Businesses were obligated
to repurchase such investment on  June 1, 1994 for  $7.0 million. This debt  was
refinanced  with a third party  lender in April 1994  to a rate of approximately
8.25%. As such,  interest expense for  1994 includes twelve  months of  interest
related to these obligations as compared to 1993

                                       50
<PAGE>
which includes four months of interest. The additional interest expense incurred
with  respect to this  debt during 1994  and 1993 was  offset by interest income
related to a note  receivable from CRI, as  discussed above. All other  expenses
remained relatively constant during these two periods.

    Net income for 1994 increased by approximately $1.0 million to approximately
$6.0  million  for  1994  from  $5.0  million  for  1993  as  a  result  of  the
above-mentioned factors.

YEAR ENDED DECEMBER 31, 1993 VERSUS THE YEAR ENDED DECEMBER 31, 1992

    The CRI Mortgage Businesses' total  revenue increased by approximately  $3.1
million  to approximately $7.4 million for  1993 from approximately $4.3 million
for 1992. The increase  was primarily attributable  to significant increases  in
mortgage  selection fees  from its affiliate,  CRIIMI MAE,  annual and incentive
fees from its affiliate, CRIIMI MAE, and interest income, as discussed below.

    Annual  and  incentive  management  fees   from  CRIIMI  MAE  increased   by
approximately  $457,000 to  approximately $1.5 million  for 1993  as compared to
$1.0 million in 1992 principally due  to a significant increase in CRIIMI  MAE's
mortgage base in 1993 and the related fee payment during 1993.

    Mortgage  selection  fees from  CRIIMI MAE  increased by  approximately $2.3
million to approximately $2.4  million for 1993  from approximately $100,000  in
1992.  This increase was attributable to  a significant increase in CRIIMI MAE's
mortgage acquisitions during 1993.

    Mortgage servicing, consulting and  other mortgage related income  decreased
by  approximately $185,000 to approximately $477,000 for 1993 from approximately
$662,000 for  1992  primarily due  to  a  reduction in  consulting  fee  income.
Consulting  fee income recognized  in 1992 included the  non-recurring sale of a
third party  mortgage  of  approximately  $481,000.  Partially  offsetting  this
decrease  was  an  increase  in  mortgage servicing  fees  as  a  result  of the
commencement of  an additional  mortgage servicing  contract with  an  unrelated
third party, effective October 1993.

    Mortgage  servicing fees from  affiliates are earned  in connection with the
servicing of mortgage investments owned by  the AIM Funds and the CRITEF  Funds,
which  are affiliates of CRI. Mortgage  servicing fees from affiliates decreased
approximately $144,000  to approximately  $284,000  in 1993  from  approximately
$428,000 in 1992. This decrease was primarily due to a decrease in servicing fee
revenue  earned in connection with the CRITEF portfolio during 1993, as a result
of an increase in the number of non-performing loans in this portfolio.

    Interest  income   increased  by   approximately   $683,000  for   1993   to
approximately  $688,000 from $5,000  for the corresponding  period in 1992. This
significant  increase  resulted  from  interest  income  recognized  on  a  loan
receivable  from CRI, an affiliate, in the  amount of $7.0 million as previously
discussed.

    Interest  expense  increased  by  approximately  $673,000  to  approximately
$970,000 in 1993 from $297,000 for 1992. This significant increase was primarily
due  to the incurrence of $7.0 million in  debt in September 1993 at an interest
rate of 25% per annum, as previously discussed.

    Other expenses increased  approximately $135,000  to $1.4  million for  1993
from  $1.3 million for 1992.  This increase was primarily  due to an increase in
salaries and employee benefits, resulting from additional staffing and  employee
incentives during this period.

LIQUIDITY

    The  CRI Mortgage Businesses  closely monitor their  cash flow and liquidity
positions in  an  effort  to  ensure  that  sufficient  cash  is  available  for
operations.  The CRI Mortgage Businesses' cash  receipts, which are derived from
subadvisory fees earned  with respect  to the  AIM Funds,  annual and  incentive
management  fees and  mortgage selection  fees earned  with respect  to services
provided to  CRIIMI  MAE  and mortgage  servicing,  consulting  and  origination
activities,  were sufficient for the  years ended December 31,  1994 and 1993 to
meet operating, investing and  financing cash requirements.  Cash flow was  also
sufficient  to provide  for the payment  of distributions to  affiliates of $6.1
million and $4.8  million during  the years ended  December 31,  1994 and  1993,
respectively.  As of December  31, 1994, there were  no material commitments for
capital expenditures.

                                       51
<PAGE>
FINANCIAL CONDITION

    Total assets decreased by $1.9 million  to approximately $5.7 million as  of
December  31, 1994 from $7.6  million as of December  31, 1993. This significant
decrease was primarily attributable to a  decrease in loan receivable from  CRI,
an  affiliate, partially offset by an  increase in fees receivable, as discussed
below.

    Loan receivable  from CRI,  an affiliate,  decreased by  approximately  $2.0
million  to  $5.0 million  as  of December  31, 1994,  from  $7.0 million  as of
December 31,  1993.  This  significant decrease  is  attributable  to  principal
payments received from CRI during the year ended December 31, 1994.

    Total  liabilities decreased $1.9 million to $9.3 million as of December 31,
1994 from $11.2 million as of  December 31, 1993. This significant decrease  was
primarily  attributable to a  decrease in commitment  under repurchase agreement
arising from the repurchase of the investment in the AIM Funds, partially offset
by an increase in bank term notes  payable, also arising from the repurchase  of
the  investment  in AIM  Funds, as  discussed below.  Also contributing  to this
decrease were payments  of principal made  under the terms  of the note  payable
during 1994.

    Notes payable increased $5.0 million to $9.1 million as of December 31, 1994
from  $4.1 million as of December 31,  1993. This increase is attributable to an
additional bank term note in the amount of $6.0 million executed during 1994, in
connection with the  repurchase of the  investment in the  AIM Funds.  Partially
offsetting this increase was a reduction in the outstanding balance on the notes
payable in connection with principal paydowns during 1994.

    Commitment under repurchase agreement decreased by $7.0 million in 1994 from
$7.0  million as  of December  31, 1993.  This decrease  is attributable  to the
repurchase of  the investment  in the  AIM Funds,  which was  financed with  the
proceeds of a bank term note payable during 1994, as discussed above.

                                       52
<PAGE>
                      DESCRIPTION OF THE MERGER AGREEMENT

    THE  FOLLOWING  IS  A SUMMARY  OF  PROVISIONS  OF THE  MERGER  AGREEMENT NOT
DESCRIBED ELSEWHERE IN THIS PROXY STATEMENT.  A COPY OF THE MERGER AGREEMENT  IS
ATTACHED AS APPENDIX A TO THIS PROXY STATEMENT AND IS INCORPORATED HEREIN IN ITS
ENTIRETY  BY REFERENCE  THERETO. SUCH  SUMMARY IS  QUALIFIED IN  ITS ENTIRETY BY
REFERENCE TO THE MERGER AGREEMENT.

GENERAL

    The Merger Agreement provides that, subject  to the approval thereof by  the
holders  of  Common Shares,  and subject  to the  satisfaction of  certain other
conditions, the  CRI  Mortgage  Businesses  will  merge  with  and  into  CRIIMI
Management,  with CRIIMI Management as the surviving corporation (the "Surviving
Corporation").

    The Articles  of Incorporation  and Bylaws  of CRIIMI  Management in  effect
prior  to the Closing Date  will be the Articles  of Incorporation and Bylaws of
the Surviving Corporation until later  amended as provided therein and  pursuant
to  Maryland Law. Moreover, the officers and directors of CRIIMI Management will
be the officers and directors of the Surviving Corporation, in each case,  until
their respective successors have been duly elected and qualified.

    Subject  to the terms and conditions set forth in the Merger Agreement, upon
consummation of  the  Merger, the  issued  and  outstanding shares  of  the  CRI
Mortgage  Businesses will  be converted into  the right to  receive newly issued
Common Shares.

PRINCIPAL FEATURES OF THE MERGER

    GENERAL.  The Merger will involve the transactions described in "Summary  --
The Merger -- Principal Features of the Merger Proposal."

    CLOSING.   The Merger  Agreement provides that the  Closing will occur after
all of the conditions set forth in  the Merger Agreement have been satisfied  or
waived.  It is contemplated that the Closing will  occur on or prior to June 30,
1995. See "-- Conditions to Closing."

    CONDUCT OF  BUSINESS  PRIOR  TO THE  CLOSING.    Each of  the  CRI  Mortgage
Businesses and the Principals have agreed, among other things, that prior to the
Closing  Date, unless otherwise agreed in writing, or except as otherwise may be
necessary to effectuate the Merger Proposal, each of the CRI Mortgage Businesses
will not conduct its respective business, or take any actions, other than in the
ordinary course of business  and consistent with past  practices. Except as  set
forth  in the Merger Agreement, each of  the CRI Mortgage Businesses has agreed,
among other things, not to (1) whether or not in the ordinary course of business
or consistent  with past  practice, pledge,  encumber, sell  or dispose  of  any
assets  unless,  in the  case of  assets sold  or disposed  of, such  assets are
replaced with assets of  equivalent or greater value;  (2) amend its charter  or
by-laws  or similar organizational  documents; (3) split,  combine or reclassify
any shares of its capital stock or declare any dividend (except a cash dividend)
or distribution (except  the distribution by  any CRI Mortgage  Business to  its
stockholders  or their  designees of  its rights to  moneys earned  prior to the
Closing Date); (4)  redeem, purchase  or otherwise  acquire any  of its  capital
stock;  (5)  issue or  sell shares  of its  capital  stock of  any class  or any
options, warrants  or rights  to purchase  capital stock;  (6) adopt  a plan  of
complete or partial liquidation or resolutions providing for complete or partial
liquidation, dissolution, merger, consolidation, restructuring, recapitalization
or other reorganization; (7) acquire (by merger, consolidation or acquisition of
stock  or assets)  any corporation or  other business organization,  or make any
investment in any  entity, other  than in  cash management  transactions in  the
ordinary course of business and consistent with past practice; (8) except in the
ordinary  course  of  business  and consistent  with  past  practice,  incur any
indebtedness for  borrowed  money  or  issue  any  debt  securities  or  assume,
guarantee,  endorse or otherwise  become responsible for  the obligations of any
other individual  or entity,  or  make any  loans  or advances;  (9)  authorize,
recommend  or propose any change in its capitalization (except the incurrence of
indebtedness otherwise  permitted);  (10) modify  in  any material  respect  any
existing  material license, lease, contract or other document, other than in the
ordinary course of  business consistent  with past practice;  or (11)  authorize

                                       53
<PAGE>
or  propose any of the foregoing, or enter into any contract or commitment to do
any of the foregoing. CRI or its designees will be entitled to all net income of
the CRI  Mortgage  Businesses  earned  but not  received  by  the  CRI  Mortgage
Businesses prior to the consummation of the Merger.

    CONDITIONS  TO CLOSING.  The  obligations of CRIIMI MAE  and each of the CRI
Mortgage Businesses  to effect  the Merger  are subject  to the  fulfillment  or
waiver  at  or  prior  to  the  Closing  of  certain  conditions,  including the
following: (1) the approval of the Merger Proposal by the stockholders of CRIIMI
MAE, as required  by the Merger  Agreement; (2) the  absence of litigation  that
could  reasonably be  expected to  materially negatively  impact the  ability of
CRIIMI MAE  or any  of the  CRI  Mortgage Businesses  to consummate  the  Merger
Proposal  or the financial  condition of CRIIMI  MAE or any  of the CRI Mortgage
Businesses; (3)  the  treatment of  the  Merger  as a  purchase  for  accounting
purposes;  (4) the performance and compliance by the CRI Mortgage Businesses and
CRIIMI  MAE,  respectively,  in  all  material  respects  with  all   covenants,
agreements  and obligations to be performed or complied with (including the sale
of the  Advisory Agreement  to  CRI Acquisition);  (5) the  representations  and
warranties  of CRIIMI MAE and the CRI Mortgage Businesses being true and correct
in all material  respects; (6) the  conduct of the  CRI Mortgage Businesses  and
CRIIMI  MAE,  respectively,  of  their  business  in  the  ordinary  course,  in
compliance, in all material respects, with all applicable laws and  regulations;
and  (7) the receipt of all necessary  consents and approvals from HUD, lenders,
partners and other parties in  connection with the transactions contemplated  by
the Merger Agreement.

    REPRESENTATIONS,  WARRANTIES AND INDEMNITIES.  The Merger Agreement contains
representations and  warranties relating  to,  among other  things (1)  the  due
organization,  valid  existence,  good  standing  and  corporate  powers  of the
obligations of  CRIIMI MAE  and each  of the  CRI Mortgage  Businesses; (2)  the
capitalization  of CRIIMI MAE and  each of the CRI  Mortgage Businesses; (3) the
authorization, execution, delivery, performance and enforceability of the Merger
Agreement and related  matters; (4) the  Merger Agreement's noncontravention  of
any  agreement, law or  charter or bylaw  provision and the  absence of the need
(except as specified)  for governmental  or third-party consents  to the  Merger
Proposal; and (5) pending or threatened litigation.

    Each  of the CRI Mortgage Businesses and the Principals have made additional
representations and warranties relating to,  among other things (1) the  payment
of  taxes and  filing of tax  returns; (2)  the validity of  title and leasehold
interests in  assets;  (3) labor  contracts  and employee  benefits  plans;  (4)
patents,  trademarks, franchises and formulas; (5) insurance; (6) the absence of
undisclosed liabilities; (7) the  net worth of each  of the Principals; and  (8)
the  accuracy of information supplied by each  of the CRI Mortgage Businesses to
CRIIMI MAE. The representations  and warranties of  the CRI Mortgage  Businesses
and  the Principals contained  in the Merger Agreement  will survive the Closing
Date for a period  of three years except  for certain tax representations  which
will survive the Closing Date for a period of four or five years, as applicable.
Accordingly,  CRIIMI MAE will  be entitled to  indemnification by the Principals
under the Merger Agreement against losses  or costs arising out of or  resulting
from  the inaccuracy  of any of  such representations and  warranties. After the
Closing,  the  Principals  will  have  no  right  of  contribution  from  CRIIMI
Management (as the successor to the CRI Mortgage Businesses) with respect to any
claims  for indemnification under  the Merger Agreement.  Except with respect to
tax matters, such indemnification obligation does not apply until the  aggregate
amount for which indemnity would otherwise be payable exceeds $100,000, at which
point  indemnification  would be  required with  respect  to all  claims without
deduction of such amount.

    CRIIMI  MAE  has  also   made  additional  representations  and   warranties
including,  among other  things, that  the Common  Shares to  be issued  will be
validly issued, fully paid  and non-assessable, and  free of preemptive  rights.
None of the representations of CRIIMI MAE will survive the Closing.

    ADDITIONAL AGREEMENTS.  Under the Merger Agreement, the Principals agreed to
(1) vote their Common Shares in favor of the Merger Proposal, and (2) enter into
their  respective Employment and Non-Competition Agreements and the Registration
Rights and Lock-up  Agreement. The  parties agreed to  execute or  to cause  the
execution  of certain other  agreements required under  the Merger Agreement. In
addition, the Principals and the CRI Mortgage Businesses agreed not to  solicit,
initiate or encourage the submission of

                                       54
<PAGE>
inquiries,  proposals or offers  from any person relating  to any acquisition of
stock or assets,  exchange offer, merger,  consolidation, business  combination,
sale of substantial securities, liquidation, dissolution or similar transactions
involving  the  CRI Mortgage  Businesses, or  to  discuss, negotiate  or furnish
information to any person with respect to the foregoing.

    CRIIMI Management will assume the obligation of the CRI Mortgage  Businesses
to  indemnify each of the  present and former directors  and officers of the CRI
Mortgage Businesses to the extent required under the Articles of  Incorporation,
Bylaws  and existing  indemnity agreements of  the CRI  Mortgage Businesses with
respect to acts or omissions on or  before the Closing Date. See "--  Conditions
to Closing."

                               MARKET PRICE DATA

    The  Common Shares are listed  on the NYSE. The  following table sets forth,
for the calendar quarters indicated, the high and low closing prices per  Common
Share as reported on the NYSE Composite Tape.

   
<TABLE>
<CAPTION>
                                                    HIGH        LOW
                                                   -------    -------
<S>                                                <C>        <C>
CALENDAR 1993
  First Quarter................................... $11 1/4    $ 9 7/8
  Second Quarter..................................  11 5/8     10 3/4
  Third Quarter...................................  12 3/8     11 1/4
  Fourth Quarter..................................  12 5/8     11
CALENDAR 1994
  First Quarter................................... $12        $ 9 3/8
  Second Quarter..................................  11 1/8      9 3/4
  Third Quarter...................................  11 1/4      9 3/8
  Fourth Quarter..................................   9 1/2      6 5/8
CALENDAR 1995
  First Quarter................................... $ 8 3/8    $ 6 3/4
  Second Quarter (through April 25)...............   7 3/8      7
</TABLE>
    

    On  January 3, 1995, the last full  trading day preceding the initial public
announcement by CRIIMI MAE of  the Merger, the high and  low sale prices of  the
Common  Shares as reported on the NYSE  Composite Tape were $6.875 and $6.75 per
share, respectively, and the closing price of the Common Shares was $6.75.

                                       55
<PAGE>
                         SECURITY OWNERSHIP OF CERTAIN
                        BENEFICIAL OWNERS AND MANAGEMENT

   
    The following table sets forth information as of the Record Date, April  24,
1995,  with respect to the Common Shares beneficially owned by all directors and
executive officers of CRIIMI MAE and  its directors and executive officers as  a
group:
    

<TABLE>
<CAPTION>
                                                         NUMBER OF
                                                       COMMON SHARES       PERCENTAGE OF
                                                       AND NATURE OF       COMMON SHARES
NAME                                                BENEFICIAL OWNERSHIP    OUTSTANDING
- --------------------------------------------------  --------------------   -------------
<S>                                                 <C>                    <C>
William B. Dockser................................     231,680(a)(b)             *
H. William Willoughby.............................      89,681(a)(c)             *
Garrett G. Carlson, Sr............................       2,000(d)                *
G. Richard Dunnells...............................       1,533                   *
Robert F. Tardio..................................         349                   *
Jay R. Cohen......................................      41,435(e)                *
Frederick J. Burchill.............................       2,968(f)                *
Deborah A. Linn...................................         516                   *
Cynthia O. Azzara.................................      --                      --
All directors and executive officers as a group (9
 persons).........................................     367,395                  1.4
<FN>
- ------------------------
 *   Less than 1%.

(a)  Includes  2,767 Common  Shares owned by  CRI, of which  Messrs. Dockser and
     Willoughby are the sole stockholders.

(b)  Includes 45,343 Common Shares held by Mr. Dockser's wife.

(c)  Includes 41,700 Common Shares held by Mr. Willoughby's wife.

(d)  Includes 1,000 Common Shares held by Mr. Carlson's wife.

(e)  Includes 3,500 Common Shares  held by Mr. Cohen's  wife, and 31,207  Common
     Shares held jointly by Mr. Cohen and wife.

(f)  Includes 383 Common Shares held by Mr. Burchill's wife.
</TABLE>

    The  above table does not include Common Shares issuable pursuant to options
for an aggregate of 3,000,000 Common Shares to be granted in connection with the
Merger to the Principals and options  for an aggregate of 230,000 Common  Shares
to  be granted in connection with the  Merger to other officers and employees of
CRIIMI MAE. None of the options is  exercisable within 60 days after the  Record
Date.

    To  the  knowledge  of  CRIIMI  MAE,  as  of  the  Record  Date,  no  person
beneficially owned more than 5% of the outstanding Common Shares.

                INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

    The following documents, filed  with the SEC by  CRIIMI MAE pursuant to  the
Securities Exchange Act of 1934, as amended ("Exchange Act") (File No. 1-10360),
are incorporated by reference into this Proxy Statement:

        1.   CRIIMI MAE's Annual Report on Form 10-K for the year ended December
    31, 1994, as filed  with the SEC  on February 17, 1995,  as amended on  Form
    10-K/A on March 27, 1995 and April 11, 1995.

        2.   All  documents filed  by CRIIMI  MAE after  the date  of this Proxy
    Statement pursuant to Sections 13(a), 13(c), 14 or 15(d) of the Exchange Act
    prior to the date of the Special Meeting.

        3.  The  description of  the Common  Shares in  CRIIMI MAE's  Prospectus
    dated July 13, 1994.

                                       56
<PAGE>
    Any statement contained in a document incorporated by reference herein shall
be  deemed to be modified or superseded  for purposes of this Proxy Statement to
the extent that a statement contained herein (or in any other subsequently filed
document which is also incorporated by reference herein) modifies or  supersedes
such statement. Any such statement so modified or superseded shall not be deemed
to constitute a part hereof except as so modified or superseded.

    CRIIMI MAE will provide, without charge, upon the written or oral request of
any  person to whom this Proxy Statement is delivered and by first class mail or
other equally prompt means within one business day of receipt of such request, a
copy of any and all information that has been incorporated by reference in  this
Proxy  Statement (not including exhibits to the information that is incorporated
by reference unless  such exhibits  are specifically  incorporated by  reference
into  the information that the Proxy  Statement incorporates). Requests for such
information should be delivered to: CRIIMI MAE Inc., Investor Services, The  CRI
Building,  11200 Rockville Pike,  Rockville, Maryland 20852,  or telephone (301)
468-9200 or toll-free (800) 678-1116.

                         INDEPENDENT PUBLIC ACCOUNTANTS

    The consolidated  financial statements  of  CRIIMI MAE  for the  year  ended
December  31, 1994 incorporated  by reference in this  Proxy Statement have been
audited by Arthur Andersen LLP, independent public accountants, as set forth  in
their  report with respect thereto. Representatives  of Arthur Andersen LLP, are
expected to  be present  at the  Special Meeting  to respond  to questions  from
stockholders and to make a statement if they so desire.

   
    The combined financial statements of the CRI Mortgage Businesses included in
this Proxy Statement have been audited by Grant Thornton LLP, independent public
accountants, as set forth in their report with respect thereto.
    

                             STOCKHOLDER PROPOSALS

    Any  stockholder proposal intended to be included in the proxy materials for
presentation at  the 1995  Annual Meeting  of Stockholders  was required  to  be
received by the Secretary of CRIIMI MAE not later than December 1, 1994.

                                 OTHER MATTERS

    As  of the date  of this Proxy  Statement, neither the  Board nor management
knows of other matters which will be presented for consideration at the  Special
Meeting.  However, if any other business should properly come before the Special
Meeting, the persons  named in the  enclosed proxy (or  their substitutes)  will
have  discretionary authority to take such action as shall be in accordance with
their best judgment.

                                       57
<PAGE>
                         INDEX TO FINANCIAL STATEMENTS

                                                                            PAGE
                                                                            ----
CRIIMI MAE INC. (CRIIMI MAE) PRO FORMA (UNAUDITED)

Balance Sheet, as of December 31, 1994....................................  F-3
Consolidating Statement of Operations for the year ended December 31,
 1994.....................................................................  F-4
Notes and Management's Assumptions to unaudited pro forma condensed
 consolidating financial statements.......................................  F-5

CRI MORTGAGE BUSINESSES (AUDITED)

Independent Auditors' Report..............................................  F-14
Combined Statements of Assets and Liabilities as of December 31, 1994 and
 1993.....................................................................  F-15
Combined Statements of Income and Expenses, years ended December 31, 1994
 and 1993.................................................................  F-16
Combined Statements of Cash Flows, years ended December 31, 1994 and
 1993.....................................................................  F-17
Notes to Combined Financial Statements....................................  F-18

                                      F-1
<PAGE>
                   UNAUDITED PRO FORMA FINANCIAL INFORMATION

    The  following  unaudited pro  forma financial  information with  respect to
CRIIMI MAE gives effect to the Merger, and is based on estimates and assumptions
set forth  below  in the  notes  to such  information  which include  pro  forma
adjustments.  This unaudited pro  forma financial information  has been prepared
utilizing the historical  financial statements  of CRIIMI MAE  and the  combined
historical financial statements of CRI Mortgage Businesses and should be read in
conjunction  with the historical financial  statements and accompanying notes of
those companies. The pro  forma financial information is  based on the  purchase
method  of accounting for the  Merger. The pro forma  balance sheet assumes that
the Merger occurred on December 31, 1994; the pro forma consolidating  statement
of operations assumes that the Merger occurred on January 1, 1994.

    This  unaudited  pro  forma financial  information  does not  purport  to be
indicative of the results which actually would have been obtained if the  Merger
had been effected on the dates indicated or of the results which may be obtained
in  the future. Management  of CRIIMI MAE  believes that the  per share dilution
reflected in  the pro  forma  consolidating statement  of operations  (which  is
presented  in  accordance  with  generally  accepted  accounting  principles) is
especially not indicative of the potential  savings in costs under the  Advisory
Agreement,   and  resulting  increases  in  net  income,  following  significant
additions to mortgage related activities that CRIIMI MAE intends to make  during
each  of the next several years and that, but for the Merger, would increase the
fees payable under the  Advisory Agreement. For a  further understanding of  the
potential  impact on  dividends, reference is  made to  Note 5 to  the pro forma
financial statements ("Reconciliation of Pro Forma  Net Income to Pro Forma  Tax
Basis  Income") and  to the  discussion under  "Dividend Policy  -- Adjusted Pro
Forma Accretion to Tax Basis Earnings Per Share."

                                      F-2
<PAGE>
                                CRIIMI MAE INC.

                            PRO FORMA BALANCE SHEET

                            AS OF DECEMBER 31, 1994
                                  (UNAUDITED)

   
<TABLE>
<CAPTION>
                                                                      PRO FORMA
                                                                     ADJUSTMENTS        CRIIMI MAE
                                                     CRIIMI MAE        (NOTE 3)         PRO FORMA
                                                    ------------  ------------------   ------------
                                                        (A)
<S>                                                 <C>           <C>                  <C>
Investment in mortgages, at amortized cost, net of
 unamortized discount and premium.................  $703,215,753  $   --               $703,215,753
Investment in mortgages, at fair value............   154,373,576      --                154,373,576
Investment in subordinated securities, at
 amortized cost...................................    38,858,349      --                 38,858,349
Investment in insured mortgage funds and advisory
 partnership......................................    29,923,240      --                 29,923,240
Cash and cash equivalents.........................     5,143,171   (3,295,000)(B)(C)      1,848,171
Receivables and other assets......................     9,097,080    5,233,983(D)(F)      14,331,063
Investment in Services Corporation                       --         6,871,000(E)          6,871,000
Investment in Services Partnership................       --           538,000(E)            538,000
Terminated contract and workforce.................       --        23,900,000(E)         23,900,000
Mortgage servicing assets.........................       --           881,000(E)            881,000
Goodwill..........................................       --         1,130,824(E)          1,130,824
Deferred financing costs, net of accumulated
 amortization.....................................     8,632,333      --                  8,632,333
Deferred costs, principally paid to related
 parties, net of accumulated amortization.........     5,806,499      --                  5,806,499
                                                    ------------  ------------------   ------------
    Total assets..................................  $955,050,001  $35,259,807          $990,309,808
                                                    ------------  ------------------   ------------
                                                    ------------  ------------------   ------------
Obligations under financing facilities............  $627,247,930  $ 9,100,000(G)       $636,347,930
Accounts payable and accrued expenses.............     1,497,290      --                  1,497,290
Interest payable..................................     6,645,676      --                  6,645,676
Deferred compensation.............................       --         5,002,183(D)          5,002,183
                                                    ------------  ------------------   ------------
    Total liabilities.............................   635,390,896   14,102,183           649,493,079
                                                    ------------  ------------------   ------------
Minority interests in consolidated subsidiary.....    69,617,184      --                 69,617,184
                                                    ------------  ------------------   ------------
Common stock......................................       262,272       27,613(H)            289,885
Net unrealized gains on mortgage investments of
 subsidiary.......................................    10,316,768      --                 10,316,768
Additional paid-in-capital........................   244,224,984   21,130,011(H)        265,354,995
                                                    ------------  ------------------   ------------
                                                     254,804,024   21,157,624           275,961,648
Less treasury stock, at cost......................    (4,762,103)     --                 (4,762,103)
                                                    ------------  ------------------   ------------
    Total shareholders' equity....................   250,041,921   21,157,624           271,199,545
                                                    ------------  ------------------   ------------
    Total liabilities and shareholders' equity....  $955,050,001  $35,259,807          $990,309,808
                                                    ------------  ------------------   ------------
                                                    ------------  ------------------   ------------
</TABLE>
    

    The accompanying notes and management's assumptions are an integral part
                    of these pro forma financial statements.

                                      F-3
<PAGE>
                                CRIIMI MAE INC.
                PRO FORMA CONSOLIDATING STATEMENT OF OPERATIONS
                      FOR THE YEAR ENDED DECEMBER 31, 1994
                                  (UNAUDITED)

   
<TABLE>
<CAPTION>
                                                                                                    PRO FORMA
                                                                   CRI MORTGAGE                    ADJUSTMENTS         CRIIMI MAE
                                                    CRIIMI MAE      BUSINESSES      SUBTOTAL         (NOTE 4)           PRO FORMA
                                                   -------------   ------------   ------------  ------------------   ---------------
                                                        (A)            (B)
<S>                                                <C>             <C>            <C>           <C>                  <C>
Mortgage investment income.......................  $ 67,043,342     $  --         $ 67,043,342  $   --               $ 67,043,342
Income from investment in subordinated
 securities......................................       975,835        --              975,835      --                    975,835
Income from investment in insured mortgage funds
 and advisory partnership........................     2,358,717        --            2,358,717      --                  2,358,717
Interest income..................................       --             932,226         932,226     (559,063)(M)           373,163
Other investment income..........................     1,112,938        --            1,112,938      --                  1,112,938
Loss from investment in limited partnerships.....       (49,032)       --              (49,032)     --                    (49,032)
Earnings from Services Corporation...............       --             --              --         1,106,905(C)(F)       1,106,905
Equity in the earnings of Services Partnership...       --             --              --            95,602(E)             95,602
Annual and incentive fees from affiliate (CRIIMI
 MAE)............................................       --           3,064,776       3,064,776   (3,064,776)(G)           --
Mortgage selection fees from affiliate (CRIIMI
 MAE)............................................       --           1,570,415       1,570,415   (1,570,415)(H)           --
Mortgage servicing fees from affiliates..........       --             242,578         242,578     (242,578)(D)           --
Mortgage servicing fees, consulting fees and
 other mortgage related income...................       --             736,012         736,012     (554,214)(D)           181,798
Subadvisory fees from affiliate..................       --           2,008,316       2,008,316   (2,008,316)(D)           --
                                                   -------------   ------------   ------------  ------------------   ---------------
    Total income.................................    71,441,800      8,554,323      79,996,123   (6,796,855)           73,199,268
                                                   -------------   ------------   ------------  ------------------   ---------------
Interest expense.................................    39,244,621      1,262,663      40,507,284     (315,825)(L)        40,191,459
Annual fee to related party......................     3,263,443        --            3,263,443   (2,567,101)(G)           696,342
Incentive fee to related party...................       497,675        --              497,675     (497,675)(G)           --
General and administrative.......................     3,305,323        881,867       4,187,190     (602,000)(D)         3,585,190
Adjustment to provision for settlement of
 litigation......................................      (557,340)       --             (557,340)     --                   (557,340)
Mortgage servicing fees..........................       641,329        --              641,329      --                    641,329
Guarantee payment to affiliate...................       --             312,222         312,222     (312,222)(D)           --
Depreciation and amortization....................       332,837         77,477         410,314      (52,347)(I)           357,967
Amortization of acquired assets..................       --             --              --         2,591,378(J)          2,591,378
                                                   -------------   ------------   ------------  ------------------   ---------------
    Total expenses...............................    46,727,888      2,534,229      49,262,117   (1,755,792)           47,506,325
                                                   -------------   ------------   ------------  ------------------   ---------------
Income before mortgage dispositions..............    24,713,912      6,020,094      30,734,006   (5,041,063)           25,692,943
Mortgage Dispositions:
  Gains..........................................    13,482,665        --           13,482,665      --                 13,482,665
  Losses.........................................      (483,357)       --             (483,357)     --                   (483,357)
                                                   -------------   ------------   ------------  ------------------   ---------------
Income before minority interest..................    37,713,220      6,020,094      43,733,314   (5,041,063)           38,692,251
Minority interests in net income of consolidated
 subsidiary......................................   (11,703,101)       --          (11,703,101)     --                (11,703,101)
                                                   -------------   ------------   ------------  ------------------   ---------------
Net income.......................................  $ 26,010,119     $6,020,094    $ 32,030,213  $(5,041,063)         $ 26,989,150
                                                   -------------   ------------   ------------  ------------------   ---------------
                                                   -------------   ------------   ------------  ------------------   ---------------
Net income per share.............................  $       1.07                                                      $       1.00
                                                   -------------                                                     ---------------
                                                   -------------                                                     ---------------
Weighted average shares outstanding..............    24,249,403                                                        27,010,692(K)
                                                   -------------                                                     ---------------
                                                   -------------                                                     ---------------
</TABLE>
    

    The accompanying notes and management's assumptions are an integral part
                    of these pro forma financial statements.

                                      F-4
<PAGE>
                                CRIIMI MAE INC.
           NOTES AND MANAGEMENT'S ASSUMPTIONS TO UNAUDITED PRO FORMA
                              FINANCIAL STATEMENTS

1.  BASIS OF PRESENTATION
    The  Pro  Forma Balance  Sheet as  of December  31, 1994  and the  Pro Forma
Consolidating Statement of Operations for the year ended December 31, 1994  have
been prepared to reflect the transactions of the Merger Proposal as set forth in
this  Proxy  Statement. The  pro  forma financial  information  is based  on the
historical financial statements of  CRIIMI MAE and  CRI Mortgage Businesses  and
should  be  read  in conjunction  with  the notes  and  management's assumptions
thereto. The Pro  Forma Balance  Sheet was prepared  as if  the Merger  Proposal
occurred  on  December  31,  1994.  The  Pro  Forma  Consolidating  Statement of
Operations was prepared  as if  the Merger Proposal  occurred as  of January  1,
1994.  The pro forma information is  unaudited and is not necessarily indicative
of the consolidated operating  results which would have  occurred if the  Merger
Proposal  had  been consummated  at the  beginning  of the  period, nor  does it
purport to represent the future financial position or results of operations  for
future  periods. In management's  opinion, all adjustments  necessary to reflect
the effects of the  Merger Proposal have been  made. Capitalized terms have  the
meanings as defined in this Proxy Statement.

    THE MERGER

   
    In  connection with the Merger,  substantially all of the  assets of the CRI
Mortgage Businesses, with  the exception  of the AIM  subadvisory contracts  and
certain  mortgage servicing  contracts, will  be transferred  to a  wholly owned
subsidiary of CRIIMI MAE, CRIIMI MAE Management Inc. ("CRIIMI Management").  The
AIM  subadvisory contracts and certain mortgage servicing contracts will be sold
to CRIIMI MAE Services Inc. (the "Services Corporation") in exchange for 15-year
interest bearing installment  notes (the "Installment  Notes") in the  aggregate
principal  amount  of $6,586,000.  The Services  Corporation will  then transfer
these assets to CRIIMI MAE Services Limited Partnership, a newly formed Maryland
limited partnership  (the "Services  Partnership") in  exchange for  a 92%  sole
limited   partnership  interest.  The  remaining  mortgage  servicing  contracts
originally transferred to CRIIMI Management will be contributed to the  Services
Partnership  in exchange for an 8%  general partnership interest. Because CRIIMI
Management will be the sole general partner of the Services Partnership,  CRIIMI
MAE  will indirectly have management control over the business and assets of the
Services Partnership.
    

    After the  Merger is  completed,  CRIIMI MAE  will be  a  self-administered,
self-managed  REIT.  CRIIMI MAE's  portfolio  of government  insured multifamily
mortgages and other assets  will be managed by  CRIIMI Management. The  Services
Partnership  will  provide mortgage  servicing  and advisory  services  to third
parties, affiliates of CRI and the AIM Funds on a fee basis. CRIIMI MAE, through
CRIIMI Management, will  control the  Services Partnership  as managing  general
partner.  CRIIMI MAE will own 100% of  the non-voting common stock (which shares
are entitled to 95%  of the dividends) of  the Services Corporation and  certain
directors  and officers of CRIIMI  MAE will own 100%  of the voting common stock
(which shares are entitled to 5% of the dividends) of the Services  Corporation.
CRIIMI  MAE  will capitalize  its interest  in the  Services Corporation  with a
$285,000 capital contribution. It is  anticipated that substantially all of  the
economic  benefits of  ownership of the  Services Corporation will  inure to the
benefit of  CRIIMI MAE  by virtue  of  its debt  and equity  interests  therein.
Because  the  voting  common  stock  of the  Services  Corporation  is  owned by
directors and  officers of  CRIIMI MAE  and because  CRIIMI MAE  is entitled  to
substantially  all  of  the  economic  benefits  of  ownership  of  the Services
Corporation, CRIIMI MAE accounts for its investment in the Services  Corporation
under  the equity method. CRIIMI MAE's investment in the Services Partnership is
accounted for under the equity method since the limited partner has the right to
approve any action that would make it impossible for the Services Partnership to
carry on its ordinary business.

2.  METHOD OF ACCOUNTING
    Assets acquired  and  costs  incurred  in connection  with  the  Merger  are
recorded  using the purchase method of  accounting. The amounts allocated to the
assets acquired are based on management's estimate of their fair values with the
excess of purchase price over fair value allocated to goodwill.

                                      F-5
<PAGE>
                                CRIIMI MAE INC.
           NOTES AND MANAGEMENT'S ASSUMPTIONS TO UNAUDITED PRO FORMA
                        FINANCIAL STATEMENTS (CONTINUED)

2.  METHOD OF ACCOUNTING (CONTINUED)
    The  accompanying  pro  forma  financial  statements  include  the  mortgage
servicing   contracts,  mortgage  origination  businesses  and  AIM  subadvisory
contracts which are expected to be acquired by CRIIMI MAE.

   
    Because CRIIMI Management is wholly owned, its assets have been consolidated
with those  of  CRIIMI MAE.  The  AIM  subadvisory contracts  and  the  mortgage
servicing contracts transferred to the Services Partnership will be amortized on
the  effective  interest method  over  10 years.  CRIIMI  MAE will  reflect this
amortization through its equity in earnings of the Services Partnership and  the
Services  Corporation. The  remaining assets  acquired by  CRIIMI MAE, including
goodwill, will be amortized on the straight-line method over 10 years.
    

    All significant intercompany balances and transactions between  consolidated
subsidiaries have been eliminated in the pro forma financial statements.

3.  ADJUSTMENTS TO PRO FORMA BALANCE SHEET
    The  following describes the pro forma  adjustments to the Pro Forma Balance
Sheet as of December 31, 1994, as if the Merger was consummated on such date.

    (A) Reflects CRIIMI MAE's historical balance sheet as of December 31, 1994.

    (B) CRIIMI  MAE  expects  to  incur costs  of  approximately  $3,010,000  in
connection  with  the  Merger  Proposal related  to  accounting,  legal, filing,
printing, financial advisory services and coordination of the transaction. These
costs have  been  capitalized  as part  of  the  purchase price  of  the  assets
acquired.

    (C)  In  connection  with  the  Merger,  CRIIMI  MAE  will  make  a  capital
contribution to the Services Corporation of  $285,000 in return for 100% of  the
Services Corporation's non-voting common stock.

   
    (D) In connection with the Merger, CRIIMI MAE will acquire a $5,002,183 note
receivable  (the "CRI Receivable") evidencing an  obligation of the CRI Mortgage
Businesses. CRIIMI MAE will enter into a deferred compensation arrangement  with
the  Principals in the  aggregate amount of $5,002,183  pursuant to which CRIIMI
MAE will  agree  to  pay  each  of the  Principals  for  services  performed  in
connection  with  structuring the  Merger. CRIIMI  MAE's  obligation to  pay the
deferred compensation is limited, with certain exceptions, to the creation, upon
the consummation of the Merger, of an irrevocable grantor trust for the  benefit
of  the Principals, and to  the transfer to such trust  of the CRI Receivable as
discussed above. The  deferred compensation  will vest immediately  and will  be
payable  only to the extent that CRI continues to make principal payments on the
CRI Receivable. However, in the event of bankruptcy or a similar event affecting
CRIIMI MAE, the remaining trust corpus would revert back to CRIIMI MAE, and  the
Principals would become unsecured creditors of CRIIMI MAE. Payments of principal
and interest on the CRI Receivable and the deferred compensation are expected to
be  paid  quarterly and  terminate in  ten  years. Both  the CRI  Receivable and
deferred compensation obligation  will bear interest  at the Applicable  Federal
Rate  ("AFR")  as of  the date  of  the Merger.  As of  April  1995, the  AFR is
approximately 7.5%.
    

                                      F-6
<PAGE>
                                CRIIMI MAE INC.
           NOTES AND MANAGEMENT'S ASSUMPTIONS TO UNAUDITED PRO FORMA
                        FINANCIAL STATEMENTS (CONTINUED)

3.  ADJUSTMENTS TO PRO FORMA BALANCE SHEET (CONTINUED)
    (E) CRIIMI MAE has  allocated the purchase  price to the  fair value of  the
assets  acquired and the excess of the purchase price over the fair value of the
net assets acquired  is allocated  to goodwill. Management  determined the  fair
values  based on the present value of the cash flow streams discounted at a rate
commensurate with the associated risk of  investing in and owning those  assets.
The allocation of the purchase price is as follows:

   
<TABLE>
<CAPTION>
                                                                         AMORTIZATION
                                                                            PERIOD
                                                    NOTE      AMOUNT       (YEARS)
                                                    -----   -----------  ------------
<S>                                                 <C>     <C>          <C>
AIM subadvisory contract and certain mortgage
 servicing contracts..............................    1     $ 7,409,000       10
Mortgage servicing assets.........................    2         881,000       10
Terminated contract and workforce.................    3      23,900,000       10
Goodwill..........................................    4       1,130,824       10
<FN>
        ------------------------
        (1) The fair value of the AIM subadvisory contracts and certain mortgage
            servicing   contracts  were   determined  based   on  the  projected
            discounted cash  flows  resulting from  the  estimated life  of  the
            assets.   These  assets  have  been   contributed  to  the  Services
            Corporation and the Services Partnership as follows:
                    Services Corporation -- CRIIMI MAE made an investment in the
                Services  Corporation  which  is  represented  by  100%  of  the
                non-voting common stock. Services Corporation issued installment
                notes   to   purchase   certain   intangible   assets.  Services
                Corporation contributed  those  intangible  assets  to  Services
                Partnership  for  a  92%  limited  partnership  interest.  These
                intangible assets consisted  of the  AIM subadvisory  agreements
                and   certain  other  mortgage  servicing  contracts  valued  at
                $6,871,000.
                    Services Partnership -- CRIIMI  MAE also made an  investment
                in  the  Services Partnership  by contributing  certain mortgage
                servicing  contracts  valued  at  $538,000  for  an  8%  general
                partnership interest.
        (2)  Represents the fair value of the remaining intangible assets CRIIMI
            MAE acquired from the CRI Mortgage Businesses.
        (3)  Represents   CRIIMI  MAE's   acquisition  of   the  workforce   and
            intellectual  property of the CRI  Mortgage Businesses. The benefits
            of these services were previously provided to CRIIMI MAE through the
            Adviser. The expected future benefit of such services was the  basis
            for the determination of the fair value.
        (4)  Reflects the allocation of the purchase price to goodwill. Goodwill
            is represented by the excess of  purchase price over the fair  value
            of the net assets acquired.
</TABLE>
    

    (F)  In connection  with the Merger,  CRIIMI MAE  will acquire approximately
$231,800 of fixed  assets from  the CRI  Mortgage Businesses.  The fixed  assets
acquired  by  CRIIMI  MAE  from  the CRI  Mortgage  Businesses  are  recorded at
historical cost, which approximates fair value.

    (G) CRIIMI  MAE will  succeed in  the Merger  to aggregate  indebtedness  of
approximately $9,100,000 of the CRI Mortgage Businesses.

    As discussed in Note 4(L), below, the historical interest expense of the CRI
Mortgage  Businesses was adjusted,  based on terms specified  in an agreement in
principle by  the lender  to refinance  the debt  subsequent to  the Merger,  to
represent  such interest expense as  if CRIIMI MAE had  owed this debt under the
refinancing terms during the  year ended December 31,  1994. Under the  proposed
refinancing  terms, interest will be calculated  based on CRIIMI MAE's choice of
one, two, or three-month LIBOR, plus 1.25% per annum.

                                      F-7
<PAGE>
                                CRIIMI MAE INC.
           NOTES AND MANAGEMENT'S ASSUMPTIONS TO UNAUDITED PRO FORMA
                        FINANCIAL STATEMENTS (CONTINUED)

3.  ADJUSTMENTS TO PRO FORMA BALANCE SHEET (CONTINUED)
   
    (H) Reflects the  increase in  par value and  additional paid-in-capital  of
2,761,290 common shares issued in connection with the Merger at a share price of
$7.119  ($.01  per share  par  value) and  options  for 3,000,000  Common Shares
granted with a  fair market value  of $1,500,000. The  Merger Proposal  provides
that  the stock  consideration will  consist of  up to  2,761,290 Common Shares,
subject to a maximum market value at the consummation of the Merger Proposal  of
$22.9 million.
    

   
<TABLE>
<S>                                                 <C>
2,761,290 shares X $7.109 per share...............  $19,630,011
Fair Market Value of options for 3,000,000
 shares...........................................    1,500,000
                                                    -----------
  Additional Paid-In-Capital......................  $21,130,011
                                                    -----------
                                                    -----------
</TABLE>
    

4.  ADJUSTMENTS TO PRO FORMA CONSOLIDATING STATEMENT OF OPERATIONS
    The  following  describes  the  pro  forma  adjustments  to  the  Pro  Forma
Consolidating Statement of Operations for the year ended December 31, 1994 as if
the Merger was consummated on January 1, 1994.

    (A) Reflects CRIIMI MAE's  historical Statement of  Operations for the  year
ended December 31, 1994.

    (B) Reflects the CRI Mortgage Businesses' historical Statement of Operations
for the year ended December 31, 1994.

   
    (C) In connection with the Merger, the CRI Mortgage Businesses will sell the
AIM  subadvisory contracts and  certain of the mortgage  servicing assets to the
Services Corporation in exchange for 15-year installment notes in the  aggregate
principal  amount  of $6,586,000  and  bearing interest  at  14% per  annum. The
installment notes will be amortizable over 15 years. As described in Note  4(F),
CRIIMI  MAE  will also  recognize equity  in  the net  earnings of  the Services
Corporation. The following is a summary of CRIIMI MAE's pro forma earnings  from
the Services Corporation:
    

<TABLE>
<CAPTION>
                                                     YEAR ENDED
                                                    DECEMBER 31,
                                                        1994
                                                    ------------
<S>                                                 <C>
Interest income on installment notes..............    $ 922,035
Equity in earnings of the Services Corporation....      184,870
                                                    ------------
Earnings from the Services Corporation............    $1,106,905
                                                    ------------
                                                    ------------
</TABLE>

    (D)  Since  the AIM  subadvisory  contracts and  certain  mortgage servicing
assets will be acquired by the Services Partnership, which is not  consolidated,
the  income and related expenses of these contracts will be accounted for in the
Services Partnership, not  in CRIIMI  MAE. Therefore, the  operating results  of
these  assets will be reflected on the  equity method (see adjustment (E) below)
and therefore  must be  eliminated in  the CRIIMI  MAE Pro  Forma  Consolidating
Statement of Operations.

                                      F-8
<PAGE>
                                CRIIMI MAE INC.
           NOTES AND MANAGEMENT'S ASSUMPTIONS TO UNAUDITED PRO FORMA
                        FINANCIAL STATEMENTS (CONTINUED)

4.  ADJUSTMENTS TO PRO FORMA CONSOLIDATING STATEMENT OF OPERATIONS (CONTINUED)
    (E)  CRIIMI MAE, through  CRIIMI Management, will own  an 8% general partner
interest in the Services  Partnership after the consummation  of the Merger.  In
connection  with  this ownership,  CRIIMI  MAE will  receive  its equity  in the
earnings from  this investment.  The  following is  a  summary of  the  Services
Partnership Pro Forma Income Statement for the year ended December 31, 1994:

                              SERVICES PARTNERSHIP
                      PRO FORMA CONDENSED INCOME STATEMENT

<TABLE>
<CAPTION>
                                                     YEAR ENDED
                                                    DECEMBER 31,
                                                        1994
                                                    ------------
<S>                                                 <C>
AIM subadvisory fees..............................   $1,696,094
Mortgage servicing fees from affiliates...........      242,578
Mortgage servicing fees...........................      554,214
                                                    ------------
    Total income..................................    2,492,886
                                                    ------------
General and administrative expenses...............      602,000
Amortization expense..............................      695,867
                                                    ------------
    Total expenses................................    1,297,867
                                                    ------------
    Pro Forma net income..........................   $1,195,019
                                                    ------------
                                                    ------------
CRIIMI MAE's general partner interest.............            8%
                                                    ------------
CRIIMI MAE's equity in earnings of Services
 Partnership......................................   $   95,602
                                                    ------------
                                                    ------------
Services Corporation limited partnership
 interest.........................................           92%
                                                    ------------
Services Corporation equity in earnings of
 Services Partnership.............................   $1,099,417
                                                    ------------
                                                    ------------
</TABLE>

    (F)  As discussed in Note  1, CRIIMI MAE will  account for its investment in
the Services Corporation on the equity method calculated as follows:

                              SERVICES CORPORATION
                      PRO FORMA CONDENSED INCOME STATEMENT

<TABLE>
<CAPTION>
                                                     YEAR ENDED
                                                    DECEMBER 31,
                                                        1994
                                                    ------------
<S>                                                 <C>
Equity in earnings of the Services Partnership and
 total revenue....................................   $1,099,417
                                                    ------------
Interest expense on installment notes payable.....      922,035
Current tax expense...............................       35,724
Deferred tax benefit..............................     (52,942)
                                                    ------------
    Total expenses................................      904,817
                                                    ------------
Pro forma net income..............................   $  194,600
                                                    ------------
                                                    ------------
CRIIMI MAE's economic interest....................           95%
                                                    ------------
CRIIMI MAE's equity in earnings of Services
 Corporation......................................   $  184,870
                                                    ------------
                                                    ------------
</TABLE>

    (G) CRIIMI MAE is obligated to pay to the CRI Mortgage Businesses  incentive
fees  and  annual  fees  in  connection  with  the  management  of  CRIIMI MAE's
operations. These fees are based upon the amount of

                                      F-9
<PAGE>
                                CRIIMI MAE INC.
           NOTES AND MANAGEMENT'S ASSUMPTIONS TO UNAUDITED PRO FORMA
                        FINANCIAL STATEMENTS (CONTINUED)

4.  ADJUSTMENTS TO PRO FORMA CONSOLIDATING STATEMENT OF OPERATIONS (CONTINUED)
mortgage investments held by CRIIMI MAE and the achievement of certain specified
performance levels. Specifically, CRIIMI MAE currently pays .025% of the average
face balance of mortgage investments and .375% of the average carrying value  of
mortgage  investments. This adjustment represents  the elimination of these fees
paid to  the  CRI Mortgage  Businesses  and recognized  as  revenue by  the  CRI
Mortgage Businesses, as this contract will be cancelled.

<TABLE>
<CAPTION>
                                                     YEAR ENDED
                                                    DECEMBER 31,
                                                        1994
                                                    ------------
<S>                                                 <C>
Annual Fee........................................   $2,567,101
Incentive Fee.....................................      497,675
                                                    ------------
    Total.........................................   $3,064,776
                                                    ------------
                                                    ------------
</TABLE>

    (H)  CRIIMI MAE is obligated to pay  to the CRI Mortgage Businesses mortgage
selection fees in connection with the  CRIIMI MAE advisory contract. These  fees
are  payable up-front, subject to certain performance levels, and are based upon
.75% of the purchase price of CRIIMI MAE's mortgage investments. This adjustment
represents the elimination of these fees paid to the CRI Mortgage Businesses, as
this contract will be cancelled.

<TABLE>
<CAPTION>
                                                     YEAR ENDED
                                                    DECEMBER 31,
                                                        1994
                                                    ------------
<S>                                                 <C>
Mortgage Selection Fee............................   $1,570,415
                                                    ------------
                                                    ------------
</TABLE>

    (I) CRIIMI  MAE  amortizes  the  mortgage  selection  fee  as  described  in
adjustment  (H) above,  over the  life of the  mortgage investments.  Due to the
cancellation of the advisory contract, the amortization of fees paid during 1994
is eliminated as follows:

<TABLE>
<CAPTION>
                                                     YEAR ENDED
                                                    DECEMBER 31,
                                                        1994
                                                    ------------
<S>                                                 <C>
Mortgage Selection Fee Amortization...............   $   52,347
                                                    ------------
                                                    ------------
</TABLE>

    (J) This adjustment represents amortization of the assets acquired by CRIIMI
MAE, including goodwill, on the straight line method over the 10 year  estimated
life of the assets.

   
<TABLE>
<CAPTION>
                                                     YEAR ENDED
                                                    DECEMBER 31,
                                                        1994
                                                    ------------
<S>                                                 <C>
Amortization......................................   $2,591,378
                                                    ------------
                                                    ------------
</TABLE>
    

                                      F-10
<PAGE>
                                CRIIMI MAE INC.
           NOTES AND MANAGEMENT'S ASSUMPTIONS TO UNAUDITED PRO FORMA
                        FINANCIAL STATEMENTS (CONTINUED)

4.  ADJUSTMENTS TO PRO FORMA CONSOLIDATING STATEMENT OF OPERATIONS (CONTINUED)
    (K)  Weighted average  shares outstanding is  based on the  actual number of
days outstanding and is calculated as follows:

      20,183,533   shares outstanding at December 31, 1993
       2,761,290   shares issued in connection with the Merger
      ----------

<TABLE>
      <C>       <S>                         <C>            <C>
      22,944,823      X 365 days/365 days = 22,944,823

       5,000,000 (1) X 291 days/365 days =   3,986,301
         500,000 (2) X  58 days/365 days =      79,452
          42,446 (3) X   1 day /365 days =         116
                                            ----------
                                            27,010,692
                                            ----------
                                            ----------
<FN>
        ------------------------
        (1) Represents Common Shares  issued in an equity  offering in March  of
    1994.
        (2) Represents Common Shares issued in November of 1994.
        (3)  Represents  Common Shares  issued in  connection with  the Dividend
            Reinvestment Plan in December of 1994.
</TABLE>

    (L) The following adjustments are made to interest expense:

   
<TABLE>
<CAPTION>
                                                               YEAR ENDED
                                                              DECEMBER 31,
                                                                  1994
                                                              ------------
<S>                                                           <C>
Interest expense-CRIIMI MAE pro forma (1)...................  $    521,830
Interest expense-CRI Mortgage Businesses (1)................    (1,262,663)
Interest expense-corporate tax (2)..........................        51,845
Interest expense-deferred compensation arrangement (3)......       373,163
                                                              ------------
Adjustment..................................................  $   (315,825)
                                                              ------------
                                                              ------------
<FN>
        ------------------------
        (1) CRIIMI MAE will succeed in  the Merger to aggregate indebtedness  of
            approximately   $9,100,000  currently  owed   by  the  CRI  Mortgage
            Businesses. CRIIMI MAE  intends to  refinance this debt  and has  an
            agreement  in principle from the lender to refinance the outstanding
            balance at an annual interest rate  based on CRIIMI MAE's choice  of
            one,  two or three-month LIBOR, plus  1.25%. Interest expense in the
            Pro Forma  Consolidating Statement  of Operations  is based  on  the
            average one-month LIBOR of 4.48%, during the year ended December 31,
            1994,  plus  1.25%.  The  Pro  Forma  Balance  Sheet  reflects  this
            additional aggregate indebtedness of  $9,100,000 as of December  31,
            1994.
        (2)  CRIIMI  MAE is  obligated to  pay interest  expense to  the Federal
            Government  with  respect  to  unrecognized  gain  related  to   its
            installment notes receivable from Services Corporation on the excess
            of the installment notes greater than $5,000,000.
        (3) CRIIMI MAE will pay interest expense on the liability related to the
            deferred  compensation  arrangement  discussed  in  adjustment  3(D)
            above. Interest  on the  deferred  compensation obligation  will  be
            based on the AFR as of the date of the Merger. As of April 1995, the
            AFR is approximately 7.5%.
</TABLE>
    

   
    (M)  This adjustment to interest income  ($559,063) reflects paydowns on the
CRI Receivable balance during 1994 so that interest income on a pro forma  basis
is  recognized as though the CRI Receivable  balance discussed above in 3(D) had
been $5,002,183 since the beginning of the period presented. Interest on the CRI
Receivable will be based on the  AFR as of the date  of the Merger. As of  April
1995, the AFR is approximately 7.5%.
    

                                      F-11
<PAGE>
                                CRIIMI MAE INC.
           NOTES AND MANAGEMENT'S ASSUMPTIONS TO UNAUDITED PRO FORMA
                        FINANCIAL STATEMENTS (CONTINUED)

5.  RECONCILIATION OF PRO FORMA NET INCOME TO PRO FORMA TAX BASIS INCOME
    A  reconciliation of pro forma net income  to pro forma tax basis income for
the year ended December 31, 1994 is as follows. Tax basis income is the  primary
basis for dividend payments to shareholders:

   
<TABLE>
<CAPTION>
                                                                               RECONCILIATION
                                                                                     TO
                                                                                 PRO FORMA
                                                                              TAX BASIS INCOME
                                                                                DECEMBER 31,
                                                                                    1994
                                                                              ----------------
<S>                                                                           <C>
Pro forma net income for financial reporting purposes.......................   $   26,989,150
Adjustments to tax basis income:
  HISTORICAL ADJUSTMENTS
    Adjustment due to accounting for subsidiary as a pooling for financial
     statement purposes and a purchase for tax purposes.....................        3,610,806
    Income from investment in insured mortgage funds and advisory
     partnership............................................................           (7,462)
    Mortgage dispositions...................................................          200,195
    Amortization of original issue discount.................................          187,305
    Interest expense........................................................          167,631
    Provision for settlement of litigation..................................         (557,340)
    Other...................................................................           (4,831)
                                                                              ----------------
    Pro forma tax basis income..............................................       30,585,454
  PRO FORMA ADJUSTMENTS
    Amortization............................................................        2,591,378
    Capital gain on installment sale........................................          781,434
    Equity in earnings in subsidiaries......................................         (129,201)
                                                                              ----------------
Pro forma tax basis income, as adjusted.....................................   $   33,829,065
                                                                              ----------------
                                                                              ----------------
Common shares outstanding for tax purposes..................................       28,070,850(1)
                                                                              ----------------
                                                                              ----------------
Tax basis income per share..................................................   $         1.21
                                                                              ----------------
                                                                              ----------------

    <FN>
    (1)  Common  shares outstanding  for  the year  ended  December 31,  1994 is
        calculated as follows for tax purposes (for tax purposes, shares held as
        of the  record date  are  considered to  be outstanding  throughout  the
        respective periods):

                20,183,533 shares outstanding at December 31, 1993
                2,761,290 shares issued in connection with the Merger
                22,944,823  X 365 days/365 days = 22,944,823

                 5,000,000 (a) X 365 days/365 days =  5,000,000
                  500,000(b) X  92 days/365 days =   126,027
                   42,446 (c) X   0 days/365 days =    --
                         -------------------------------------------------------
                                                  28,070,850
                         -------------------------------------------------------
                         -------------------------------------------------------
                ------------------------
                (a)  Represents Common  Shares issued  in an  equity offering in
                    March of 1994.
                (b) Represents Common Shares issued in November of 1994.
                (c) Represents  Common Shares  issued pursuant  to the  Dividend
                    Reinvestment Plan in December of 1994, after the record date
                    for the fourth quarter distribution.
</TABLE>
    

                                      F-12
<PAGE>
                            CRI MORTGAGE BUSINESSES

                         COMBINED FINANCIAL STATEMENTS

                        AS OF DECEMBER 31, 1994 AND 1993

                                      F-13
<PAGE>
               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

The Board of Directors
CRI, Inc., CRICO Mortgage Company, Inc., and
 CRI/AIM Management, Inc.

and

The Board of Directors
CRIIMI MAE Inc.

    We   have  audited  the  accompanying  combined  statements  of  assets  and
liabilities comprised  of certain  assets and  liabilities of  CRI, Inc.  to  be
assumed  by CRI  Acquisition, Inc.,  CRICO Mortgage  Company, Inc.,  and CRI/AIM
Management, Inc. ("CRI Mortgage  Businesses") as of December  31, 1994 and  1993
and  the related combined statements  of income and expenses  and cash flows for
the years then ended. These combined financial statements are the responsibility
of the management of CRI Mortgage  Businesses. Our responsibility is to  express
an opinion on these financial statements based on our audits.

    We  conducted  our audits  in  accordance with  generally  accepted auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence  supporting
the  amounts and disclosures in the financial statements. An audit also includes
assessing the  accounting  principles used  and  significant estimates  made  by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

    In our opinion, the combined statements referred to above present fairly, in
all material  respects, the  combined  assets and  liabilities of  CRI  Mortgage
Businesses  as  of December  31,  1994 and  1993,  and the  combined  income and
expenses and cash flows for the  years then ended, in conformity with  generally
accepted accounting principles.

   
Grant Thornton LLP
    

Washington, D. C.
February 17, 1995

                                      F-14
<PAGE>
                            CRI MORTGAGE BUSINESSES

                 COMBINED STATEMENTS OF ASSETS AND LIABILITIES

                               AS OF DECEMBER 31,

                                     ASSETS

<TABLE>
<CAPTION>
                                                                                            1994          1993
                                                                                        ------------  ------------
<S>                                                                                     <C>           <C>
Cash and cash equivalents.............................................................  $    380,747  $    288,287
Certificate of deposit................................................................        12,500        12,500
Fees receivable.......................................................................        38,876       --
Fees receivable from affiliates.......................................................           833        49,138
Loan receivable from affiliate........................................................     5,002,183     7,000,000
Fixed assets, net.....................................................................       231,801       204,245
Other assets..........................................................................        14,404         9,466
                                                                                        ------------  ------------
    Total assets......................................................................     5,681,344     7,563,636
                                                                                        ------------  ------------
                                                                                        ------------  ------------
                                                   LIABILITIES

Notes payable.........................................................................     9,100,000     4,097,817
Commitment under repurchase agreement.................................................       --          7,000,000
Accounts payable to affiliates........................................................        15,168        38,301
Accounts payable and accrued expenses.................................................       160,704        42,494
                                                                                        ------------  ------------
    Total liabilities.................................................................     9,275,872    11,178,612
                                                                                        ------------  ------------
Commitments and contingencies.........................................................       --            --
                                                                                        ------------  ------------
    Net liabilities...................................................................  $  3,594,528  $  3,614,976
                                                                                        ------------  ------------
                                                                                        ------------  ------------
</TABLE>

    The accompanying notes are an integral part of these combined financial
                                  statements.

                                      F-15
<PAGE>
                            CRI MORTGAGE BUSINESSES

                   COMBINED STATEMENTS OF INCOME AND EXPENSES

                        FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>
                                                                                            1994          1993
                                                                                        ------------  ------------
<S>                                                                                     <C>           <C>
Income:
  Subadvisory fees from affiliates....................................................  $  2,008,316  $  2,063,476
  Annual and incentive management fees from CRIIMI MAE................................     3,064,776     1,480,466
  Mortgage selection fees from CRIIMI MAE.............................................     1,570,415     2,416,253
  Mortgage servicing fees from affiliates.............................................       242,578       284,259
  Mortgage servicing fees, consulting fees and other mortgage related income..........       736,012       476,931
  Interest............................................................................       932,226       687,861
                                                                                        ------------  ------------
                                                                                           8,554,323     7,409,246
                                                                                        ------------  ------------
                                                                                        ------------  ------------
Expenses:
  Interest expense....................................................................     1,262,663       969,758
  Salaries and employee benefits......................................................       431,349       636,278
  General and administrative..........................................................       428,215       388,272
  Guarantee payment to CRIIMI MAE.....................................................       312,222       301,664
  Professional fees...................................................................        22,303        40,376
  Depreciation and amortization.......................................................        77,477        78,111
                                                                                        ------------  ------------
                                                                                           2,534,229     2,414,459
                                                                                        ------------  ------------
Net income............................................................................  $  6,020,094  $  4,994,787
                                                                                        ------------  ------------
                                                                                        ------------  ------------
</TABLE>

    The accompanying notes are an integral part of these combined financial
                                  statements.

                                      F-16
<PAGE>
                            CRI MORTGAGE BUSINESSES

                       COMBINED STATEMENTS OF CASH FLOWS

                        FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>
                                                                                            1994          1993
                                                                                        ------------  ------------
<S>                                                                                     <C>           <C>
Cash flows provided by operating activities:
  Net income..........................................................................  $  6,020,094  $  4,994,787
  Adjustments to reconcile net income to net cash provided by operating activities:
    Depreciation and amortization.....................................................        77,477        78,111
  Changes in assets and liabilities:
    Decrease (increase) in fees receivable............................................       (38,876)       25,795
    Decrease (increase) in fees receivable from affiliates............................        48,305       (29,726)
    Increase in other assets..........................................................        (4,938)       (9,466)
    Increase (decrease) in accounts payable to affiliates.............................       (23,133)       25,068
    Increase (decrease) in accounts payable and accrued expenses......................       118,210      (561,284)
                                                                                        ------------  ------------
      Net cash provided by operating activities.......................................     6,197,139     4,523,285
                                                                                        ------------  ------------
                                                                                        ------------  ------------
Cash flows provided by (used in) investing activities:
  Decrease (increase) in loan receivable from affiliate...............................     1,997,817    (7,000,000)
  Purchase of fixed assets............................................................       (27,556)      (20,353)
                                                                                        ------------  ------------
      Net cash provided by (used in) investing activities.............................     1,970,261    (7,020,353)
                                                                                        ------------  ------------
                                                                                        ------------  ------------
Cash flows provided by (used in) financing activities:
  (Decrease) increase of commitment under repurchase agreement........................    (7,000,000)    7,000,000
  Proceeds from notes payable.........................................................     6,000,000       --
  Repayment of notes payable..........................................................      (997,817)      --
  Distributions to affiliate..........................................................    (6,077,123)   (4,798,110)
                                                                                        ------------  ------------
      Net cash (used in) provided by financing activities.............................    (8,074,940)    2,201,890
                                                                                        ------------  ------------
      Net increase (decrease) in cash and cash equivalents............................        92,460      (295,178)
Cash and cash equivalents, beginning of period........................................       288,287       583,465
                                                                                        ------------  ------------
Cash and cash equivalents, end of period..............................................  $    380,747  $    288,287
                                                                                        ------------  ------------
                                                                                        ------------  ------------
</TABLE>

    The accompanying notes are an integral part of these combined financial
                                  statements.

                                      F-17
<PAGE>
                            CRI MORTGAGE BUSINESSES
                     NOTES TO COMBINED FINANCIAL STATEMENTS

1.  BASIS OF PRESENTATION
    The  combined financial  statements include  the accounts  of CRICO Mortgage
Company, Inc.,  CRI/AIM Management,  Inc., certain  assets and  liabilities  and
income  and  expenses of  C.R.I., Inc.,  a Delaware  corporation ("CRI"),  to be
assumed by CRI Acquisition, Inc.  (collectively, the "CRI Mortgage  Businesses")
and  through which  CRI provides  substantially all  of its  mortgage investment
advisory, servicing and origination services  to REITs, publicly traded  limited
partnerships  and third parties.  Each combined company is  100 percent owned by
the same  stockholders.  All  significant intercompany  transactions  have  been
eliminated.

    Under  a proposed Agreement and Plan  of Merger, the CRI Mortgage Businesses
will be merged with and into CRIIMI MAE Management, Inc. ("CRIIMI  Management"),
a Maryland corporation and a wholly owned subsidiary of CRIIMI MAE Inc. ("CRIIMI
MAE"),  an affiliate of CRI (the "Merger"). Once the Merger is completed, CRIIMI
MAE will  be a  fully integrated,  self-administered and  self-managed  mortgage
investment advisory, servicing, and originating real estate investment trust.

    CRI  Acquisition, Inc., an  entity formed for the  purpose of completing the
Merger with CRIIMI Management, will assume the following assets and liability of
CRI: CRI's 50 percent interest in  the CRI/ AIM Investment Limited  Partnership,
the  CRIIMI MAE  advisory agreement, certain  personnel and work  force in place
associated with  the management  of CRIIMI  MAE and  the fixed  assets,  related
depreciation  and related intangible assets associated therewith, net of certain
senior debt equal to $4,097,817.

    CRICO Mortgage  Company, Inc.  will be  merged with  CRIIMI Management,  and
CRIIMI  Management or  its affiliates will  assume the  servicing agreements and
other business lines of CRICO Mortgage Company, Inc. along with certain accounts
payable and accrued expenses. However,  CRICO Mortgage Company, Inc.'s cash  and
cash  equivalents, certificate  of deposit and  fees receivable,  net of certain
accounts payable and accrued expenses, will not be merged with CRIIMI Management
but will be distributed to its stockholders at the time of the Merger.

    CRI/AIM  Management,  Inc.  (CRI/AIM)  will  also  be  merged  with   CRIIMI
Management,  and CRIIMI Management  or its affiliates will  assume the AIM funds
subadvisory agreements, along with CRI/AIM's receivable from CRI for  $5,002,183
("CRI   Receivable").  CRIIMI  Management  will   also  enter  into  a  deferred
compensation arrangement  with each  of  CRI Mortgage  Businesses'  stockholders
("Principals")  for services rendered in connection  with the Merger pursuant to
which CRIIMI Management will agree to  pay $2,501,092 to each of the  Principals
as  deferred compensation.  The deferred compensation  will be paid  only to the
extent CRI makes  principal payments  on the CRI  Receivable. Interest  payments
received  by CRIIMI Management on the CRI Receivable will be paid to each of the
Principals as additional compensation so long  as the Principal continues to  be
employed by CRIIMI Management, subject to certain exceptions. However, CRI/AIM's
cash  and cash equivalents and fees  receivable, net of certain accounts payable
and accrued expenses,  will not  be merged with  CRIIMI Management  but will  be
distributed to its stockholders at the time of the Merger.

2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
    a.  METHOD OF ACCOUNTING

    The  combined  financial  statements  of  the  CRI  Mortgage  Businesses are
prepared on  the  accrual  basis  of accounting  in  accordance  with  generally
accepted accounting principles.

    b.  CASH AND CASH EQUIVALENTS

    Cash and cash equivalents consist of all demand deposits and certificates of
deposit with original maturities of three months or less.

                                      F-18
<PAGE>
                            CRI MORTGAGE BUSINESSES
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)

2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
    c.  CERTIFICATE OF DEPOSIT

    This  certificate of deposit matures on December  15, 1995 and is pledged as
collateral on the CRI Mortgage Businesses' letter of credit required for the CRI
Mortgage Businesses to conduct their business in the State of Maryland.

    d.  FIXED ASSETS

    Fixed assets are recorded at  cost. Depreciation of furniture and  equipment
is  computed over the estimated useful lives of the related assets. Amortization
of leasehold improvements is computed over the base period of the related  lease
or the estimated life of the improvement, whichever is shorter. Depreciation and
amortization are computed using the straight-line method.

    e.  SERVICE REVENUES

    The  CRI Mortgage Businesses  receive various fees  for services provided to
publicly traded limited partnerships, REITs and third parties. The CRI  Mortgage
Businesses'  annual and  incentive management  fees are  earned through payments
from the adviser of CRIIMI MAE  (the "Adviser") for managing the affairs  and/or
assets of CRIIMI MAE. Mortgage selection fees are earned through the Adviser for
reviewing,  investigating and selecting mortgages for investment for CRIIMI MAE.
The aggregate  management  and selection  fees  earned for  such  services  were
$4,635,191  and  $3,896,719 for  the  years ended  December  31, 1994  and 1993,
respectively.

    Subadvisory fees  are earned  pursuant to  subadvisory agreements  with  AIM
Acquisition  Partners, L.P. ("AAP") and payments are received in connection with
the CRI Mortgage Businesses' 10  percent interest in CRI/AIM Investment  Limited
Partnership.  The  CRI  Mortgage  Businesses perform  substantially  all  of the
management activities  on behalf  of AAP  for the  AIM Funds  -- four  federally
insured  mortgage investment partnerships currently traded on the American Stock
Exchange. In connection with the CRI Mortgage Businesses' acquisition of the AAP
subadvisory contracts, the  CRI Mortgage  Businesses guaranteed  an annual  cash
distribution  of $700,000  to CRIIMI  MAE on its  interest in  AAP. The required
guarantee payments to CRIIMI MAE were $312,222 and $301,664 for the years  ended
December 31, 1994 and 1993, respectively.

    Mortgage  servicing fees are earned on a monthly basis as mortgage principal
and  interest  collections  are  due.  The  CRI  Mortgage  Businesses   serviced
approximately  117 loans aggregating approximately $604.5 million in outstanding
principal balances  at  December  31,  1994.  This  portfolio  is  comprised  of
approximately  $332.1 million in  third party loans, $65.1  million in AIM Funds
loans and $207.3 million in CRITEF funds loans. The CRITEF funds are  affiliated
with CRI.

    As of December 31, 1994 and 1993, a majority of the CRITEF loans serviced by
the CRI Mortgage Businesses were unable to make their full debt service payments
and  were  therefore restricted  from  paying their  servicing  fees to  the CRI
Mortgage Businesses.  As  such, during  1994  and 1993,  respectively,  the  CRI
Mortgage  Businesses performed  $1,098,640 and  $1,037,553 of  servicing for the
CRITEF loans without  payment and, as  such, are not  reflected in the  combined
financial statements. The CRITEF loans provide, however, that past due servicing
fees are payable once full debt service has been paid.

    f.  INCOME TAXES

    The  CRI Mortgage  Businesses have elected  to be treated  as S Corporations
pursuant to Section 1362(a) of the Internal Revenue Code. This election  results
in  the stockholders reporting directly on their personal income tax returns the
earnings or losses of  the CRI Mortgage Businesses.  Therefore, no provision  or
benefit for income taxes has been provided in the combined financial statements.

                                      F-19
<PAGE>
                            CRI MORTGAGE BUSINESSES
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)

2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
    g.  STATEMENTS OF CASH FLOWS

    The  combined statements  of cash  flows are  intended to  reflect only cash
receipt and cash  payment activity and  do not reflect  investing and  financing
activity  that affect recognized assets or liabilities which do not result in or
arise from cash receipts or cash payments.

    h.  EXPENSES

    CRI Mortgage Businesses receive reimbursement from the limited  partnerships
and  REITs  (including  CRIIMI MAE  and  the  AIM Funds)  for  expenses  such as
salaries, travel and  postage incurred  on their  behalf. The  total amounts  of
reimbursed  expenses were $1,821,761 and $1,369,249 for the years ended December
31, 1994 and 1993, respectively.

    i.  ALLOCATED COSTS

    Included in the accompanying Combined Statements of Income and Expenses  are
allocations  of expenses incurred  by the CRI  Mortgage Businesses in performing
their  duties.  As   CRI  Acquisition,  Inc.   has  not  historically   operated
independently  of CRI, the  expenses shown represent allocations  made by CRI to
CRI Acquisition,  Inc.  These  allocations  consisted  of  two  types:  (i)  the
apportionment  of direct  executive and finance  costs between  the CRI Mortgage
Businesses and all other business  activities of CRI which  are not part of  the
CRI  Mortgage  Businesses  and  (ii)  the  apportionment  of  related  corporate
overhead. In management's opinion,  the allocation methodologies are  reasonable
estimations of the costs that would have been incurred had CRI Acquisition, Inc.
been operating as a separate entity.

3.  LOAN RECEIVABLE FROM AFFILIATE
    In  September 1993, the CRI Mortgage Businesses loaned CRI $7,000,000 funded
from the proceeds of a sale under  a repurchase agreement (see Note 5). CRI  was
to  repay the CRI Mortgage Businesses for the use of the proceeds of the debt on
similar  terms  as  the  repurchase   agreement.  The  initial  $7,000,000   was
repurchased  on April  15, 1994  with financing  provided by  a commercial bank.
CRI's obligation to the CRI Mortgage Businesses was modified to recognize  CRI's
$1,000,000  repayment and the $6,000,000 remaining due. Such amount is amortized
similarly to the debt to  the bank with the  balance of $5,002,183 remaining  at
December  31, 1994 (see  Note 5). This  amount is allocable  to the CRI Mortgage
Businesses upon the Merger as described in Note 1.

4.  FIXED ASSETS
    Fixed assets consisted of the following:

<TABLE>
<CAPTION>
                                                               DECEMBER 31,   DECEMBER 31,
                                                                   1994           1993
                                                               -------------  ------------
<S>                                                            <C>            <C>
Furniture and equipment......................................  $     924,054   $  698,792
Leasehold improvements.......................................        474,172      363,351
                                                               -------------  ------------
                                                                   1,398,226    1,062,143
Less accumulated depreciation and amortization...............     (1,166,425)    (857,898)
                                                               -------------  ------------
                                                               $     231,801   $  204,245
                                                               -------------  ------------
                                                               -------------  ------------
</TABLE>

    The value of the fixed assets  allocated to the CRI Mortgage Businesses  was
based  upon  the number  of employees  and  the square  footage of  office space
occupied at December 31, 1994 and 1993. In management's opinion, this basis is a
fair measure of the  value of the fixed  assets and associated depreciation  and
amortization of the CRI Mortgage Businesses.

5.  NOTES PAYABLE AND COMMITMENT UNDER REPURCHASE AGREEMENT
    The $9,100,000 of notes payable is comprised of two existing borrowings, the
working capital loan (the "WCL") and the CRI/AIM Loan, under one credit facility
with a commercial bank, with outstanding

                                      F-20
<PAGE>
                            CRI MORTGAGE BUSINESSES
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)

5.  NOTES PAYABLE AND COMMITMENT UNDER REPURCHASE AGREEMENT (CONTINUED)
balances  of $4,097,817 and $5,002,183, respectively,  at December 31, 1994. The
WCL originated  in  June 1989,  and  has  subsequently been  repaid  in  varying
amounts.  The proceeds of the WCL have been used over the past several years for
financing various working  capital needs  and investments  of CRI's  businesses,
including  its mortgage businesses. Further, it is  secured in large part by the
CRIIMI MAE management fees. The CRI/AIM Loan arose when CRI/AIM Management, Inc.
borrowed $7,000,000 in September, 1993, in  the form of a repurchase  obligation
with  an unrelated  party as more  fully described below.  CRI/AIM Loan proceeds
were  used  principally  to  retire  subordinated  debt  of  CRI  in  1993.  The
subordinated  debt was guaranteed by CRICO  Mortgage Company, Inc. and other CRI
affiliates.

    As of December 31, 1994 and  1993, the CRI Mortgage Businesses were  jointly
and  severally liable with other affiliates  on $4,097,817 and $7,528,131 of the
WCL, respectively. The WCL matured on June 30, 1994 and was renewed to March 31,
1997. Interest is due monthly  at the bank's prime  rate plus one percent  (9.50
percent  as of December 31, 1994).  Principal payments are required quarterly in
the amount of $227,657 based on a five year amortization schedule. On January 3,
1995, the bank agreed to defer the  December, 1994 and the March and June,  1995
principal repayments. The loan is secured by certain management and advisory fee
proceeds  and  general  accounts  of  the  CRI  Mortgage  Businesses  and  other
affiliates and is guaranteed by the stockholders of CRI.

    In September 1993, the  CRI Mortgage Businesses  borrowed $7,000,000 from  a
third party by selling, subject to a repurchase agreement, its investment in the
subadvisory  contracts  with  AAP  and the  interest  CRI  owned  in partnership
distributions from CRI/AIM Investment Limited Partnership (collectively "the AIM
Proceeds"). The  CRI  Mortgage  Businesses  assigned their  rights  to  the  AIM
Proceeds  and were obligated to repurchase them  on June 1, 1994 for $7,000,000.
The CRI Mortgage Businesses, in turn, loaned  the funds on similar terms to  CRI
(see  Note  3). The  repurchase  obligation has  been  reflected as  a  loan for
financial reporting purposes.  All AIM Proceeds  paid during the  period of  the
repurchase  agreement have been recorded as  fee income and expensed as interest
in the amounts of $578,842  and $682,911 for the  years ended December 31,  1994
and 1993, respectively.

    On  April 15, 1994, the CRI Mortgage Businesses repurchased their investment
in the  AIM  Proceeds. To  finance  the repurchase,  CRI  and the  CRI  Mortgage
Businesses  borrowed $6,000,000 from a bank  with the remaining $1,000,000 being
funded with  available cash  of CRI.  The CRI/AIM  Loan provides  for  quarterly
interest payments at the bank's prime rate plus two percent (10.50 percent as of
December 31, 1994). The CRI/AIM Loan provides for quarterly principal reductions
and  interest payments for the first two years of the greater of $450,000 or 100
percent of the AIM Proceeds and $375,000  or 100 percent of the AIM Proceeds  in
the  last year  of the  three-year loan  (which matures  on March  31, 1997). On
January 3, 1995, the  bank agreed to  the deferral of the  March and June,  1995
quarterly  principal  reductions. In  addition, the  bank  agreed to  reduce the
December,  1994  quarterly  principal  reduction   to  $237,333.  The  loan   is
collateralized by the AIM Proceeds and is guaranteed by the stockholders of CRI.

6.  COMMITMENTS AND CONTINGENCIES
    The  CRI Mortgage  Businesses are  jointly and  severally liable  with other
affiliates on $5,000,000 in  principal of subordinated debt.  In 1988, CRI,  the
CRI  Mortgage  Businesses  and  other affiliates  raised  $5,000,000  by issuing
convertible subordinated debentures  to an offshore  financial institution.  The
debenture agreement provides for an interest-only loan, payable quarterly with a
balloon payment in January 1999. The debentures are convertible, at the lender's
option,  into  five percent  of  the outstanding  common  stock of  CRI  and its
combined real estate affiliates. Upon conversion, the loan is extinguished  and,
similarly,  the interest payments stop. CRI has  not been notified of any intent
to convert. On January 23, 1995, the CRI Mortgage Businesses were released  from
any  claim associated with this subordinated debt.  As a result, no liability or
associated  debt  service  related  to  these  debentures  is  included  in  the
accompanying financial statements.

                                      F-21
<PAGE>
                                   APPENDIX A
<PAGE>
                            ------------------------

   
                          AGREEMENT AND PLAN OF MERGER
                                     AMONG
                                CRIIMI MAE INC.
                          CRIIMI MAE MANAGEMENT, INC.
                                      AND
                          CRICO MORTGAGE COMPANY, INC.
                            CRI/AIM MANAGEMENT, INC.
                             CRI ACQUISITION, INC.
                                      AND
                               WILLIAM B. DOCKSER
                             H. WILLIAM WILLOUGHBY
                           DATED AS OF APRIL 20, 1995
    
                            ------------------------
<PAGE>
                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                                  PAGE
                                                                                                  ----
<S>       <C>  <C>                                                                                <C>
ARTICLE I -- THE MERGER.........................................................................   A-1
    1.1   Merger................................................................................   A-1
    1.2   Effective Time........................................................................   A-1
    1.3   Effects of the Merger.................................................................   A-2
    1.4   Special Committee.....................................................................   A-2
ARTICLE II -- CONVERSION AND EXCHANGE OF STOCK..................................................   A-2
    2.1   Merger Consideration..................................................................   A-2
    2.2   Exchange Provisions...................................................................   A-3
ARTICLE III -- REPRESENTATIONS AND WARRANTIES...................................................   A-3
    3.1   Representations and Warranties of the CRI Mortgage Businesses and the Principals......   A-3
          (a)  Organization; Standing and Power.................................................   A-3
          (b)  Subsidiaries.....................................................................   A-3
          (c)  Capitalization...................................................................   A-4
          (d)  Authority........................................................................   A-4
          (e)  Noncontravention.................................................................   A-4
          (f)  Government Approval; Consents....................................................   A-5
          (g)  Financial Statements.............................................................   A-5
          (h)  Absence of Certain Changes or Events.............................................   A-5
          (i)  Compliance with Law..............................................................   A-5
          (j)  Brokers..........................................................................   A-6
          (k)  Litigation.......................................................................   A-6
          (l)  Taxes and Tax Returns............................................................   A-6
          (m)  Title to Assets; Encumbrances....................................................   A-7
          (n)  Licenses, Permits and Authorizations.............................................   A-7
          (o)  ERISA and Employee Matters.......................................................   A-7
          (p)  Labor Relations..................................................................   A-7
          (q)  Patents, Franchises and Formulas.................................................   A-7
          (r)  Insurance........................................................................   A-8
          (s)  Contracts........................................................................   A-8
          (t)  Powers of Attorney...............................................................   A-8
          (u)  Guaranties.......................................................................   A-8
          (v)  Books and Records................................................................   A-8
          (w)  Corporate Status.................................................................   A-8
          (x)  Net Worth........................................................................   A-8
          (y)  Undisclosed Liabilities..........................................................   A-9
          (z)  Disclosure.......................................................................   A-9
    3.2   Representations and Warranties of CRIIMI MAE and CRIIMI Management....................   A-9
          (a)  Organization; Standing and Power.................................................   A-9
          (b)  Authority........................................................................   A-9
          (c)  Common Shares....................................................................   A-9
          (d)  Capitalization...................................................................   A-9
          (e)  Noncontravention.................................................................  A-10
          (f)  Government Approval; Consents....................................................  A-10
          (g)  Litigation.......................................................................  A-10
ARTICLE IV -- CONDUCT OF BUSINESS PENDING THE MERGER............................................  A-10
    4.1   Conduct of Business by the CRI Mortgage Businesses Pending the Merger.................  A-10
</TABLE>

                                      A-i
<PAGE>
<TABLE>
<S>       <C>  <C>                                                                                <C>
ARTICLE V -- ADDITIONAL AGREEMENTS..............................................................  A-12
    5.1   Proxy Statement; Other Filings........................................................  A-12
    5.2   Meeting of Stockholders of CRIIMI MAE.................................................  A-12
    5.3   Legal Requirements for Merger Proposal................................................  A-12
    5.4   Sale of Assets by CRI to CRI Acquisition..............................................  A-12
    5.5   Sale of Assets by CRICO Mortgage......................................................  A-13
    5.6   Sale of Assets by CRI/AIM Management..................................................  A-13
    5.7   Deferred Compensation Agreement.......................................................  A-13
    5.8   Reimbursement Agreement...............................................................  A-13
    5.9   Sublease Agreement....................................................................  A-13
    5.10  Administrative Services Agreement.....................................................  A-13
    5.11  Employment and Non-Competition Agreements.............................................  A-13
    5.12  Option Agreements.....................................................................  A-13
    5.13  Registration Rights and Lock-Up Agreement.............................................  A-13
    5.14  Stock Restriction Agreement...........................................................  A-13
    5.15  Stock Issuance Agreements.............................................................  A-13
    5.16  Benefits..............................................................................  A-14
    5.17  Additional Agreements and Provisions..................................................  A-14
    5.18  Other Acquisition Proposals...........................................................  A-14
    5.19  Tax Matters...........................................................................  A-14
ARTICLE VI -- CONDITIONS PRECEDENT..............................................................  A-14
    6.1   Conditions to the Obligations of Each Party to Effect the Merger......................  A-14
          (a)  Approval of Holders of the Common Shares.........................................  A-14
          (b)  Litigation.......................................................................  A-14
          (c)  Accounting Treatment.............................................................  A-14
    6.2   Additional Conditions to the Obligation of the CRI Mortgage Businesses and the
          Principals............................................................................  A-14
          (a)  Agreements.......................................................................  A-14
          (b)  Representations and Warranties...................................................  A-15
          (c)  Officer's Certificate............................................................  A-15
          (d)  NYSE Listing.....................................................................  A-15
          (e)  Consents from Third Parties......................................................  A-15
          (f)  Opinion of Counsel...............................................................  A-15
    6.3   Additional Conditions to the Obligations of CRIIMI MAE and CRIIMI Management..........  A-15
          (a)  Agreements.......................................................................  A-15
          (b)  Representations and Warranties...................................................  A-15
          (c)  Officer's Certificate............................................................  A-15
          (d)  Lack of Adverse Change...........................................................  A-15
          (e)  Consents from Third Parties......................................................  A-15
          (f)  Opinion of Financial Adviser.....................................................  A-15
          (g)  Opinion of Counsel...............................................................  A-15
          (h)  Tax Opinion......................................................................  A-16
ARTICLE VII -- REMEDIES FOR BREACHES OF THIS AGREEMENT..........................................  A-16
    7.1   Investigations; Survival of Representations and Warranties............................  A-16
    7.2   Indemnification by the CRI Mortgage Businesses and the Principals.....................  A-16
    7.3   Defense...............................................................................  A-16
    7.4   Indemnification Threshold.............................................................  A-16
    7.5   Limitation on Indemnification.........................................................  A-17
    7.6   No Contribution.......................................................................  A-17
</TABLE>

                                      A-ii
<PAGE>
<TABLE>
<S>       <C>  <C>                                                                                <C>
ARTICLE VIII -- TERMINATION, AMENDMENT AND WAIVER...............................................  A-17
    8.1   Termination...........................................................................  A-17
    8.2   Effect of Termination.................................................................  A-17
    8.3   Amendment.............................................................................  A-17
    8.4   Waiver................................................................................  A-17
ARTICLE IX -- GENERAL PROVISIONS................................................................  A-18
    9.1   Public Statements.....................................................................  A-18
    9.2   Notices...............................................................................  A-18
    9.3   Interpretation........................................................................  A-19
    9.4   Counterparts..........................................................................  A-19
    9.5   Entire Agreement......................................................................  A-19
    9.6   Governing Law.........................................................................  A-19
    9.7   Validity..............................................................................  A-19
    9.8   Assignment............................................................................  A-19
    9.9   Expenses..............................................................................  A-19
    9.10  Knowledge.............................................................................  A-19
    9.11  Material Adverse Effect...............................................................  A-20
</TABLE>

<TABLE>
<S>              <C>
EXHIBITS
Exhibit 1        Form of Asset Purchase Agreement
Exhibit 2        Form of Asset Purchase Agreement
Exhibit 3        Form of Asset Purchase Agreement
Exhibit 4        Form of Deferred Compensation Agreement
Exhibit 5        Form of CRI Liquidating Reimbursement Agreement
Exhibit 6        Form of Sublease Agreement
Exhibit 7        Form of Administrative Services Agreement
Exhibit 8        Form of Employment and Non-Competition Agreement
Exhibit 9        Form of Employment and Non-Competition Agreement
Exhibit 10       Form of Employment and Non-Competition Agreement
Exhibit 11       Form of Employment and Non-Competition Agreement
Exhibit 12       Form of Employment and Non-Competition Agreement
Exhibit 13       Form of Option Agreement
Exhibit 14       Form of Option Agreement
Exhibit 15       Form of Option Agreement
Exhibit 16       Form of Option Agreement
Exhibit 17       Form of Option Agreement
Exhibit 18       Form of Registration Rights and Lock-Up Agreement
Exhibit 19       Form of Stock Restriction Agreement
Exhibit 20       Form of Stock Issuance Agreement
Exhibit 21       Form of Opinion of Counsel
Exhibit 22       Form of Opinion of Counsel
Exhibit 23       Form of Tax Opinion
SCHEDULES
Schedule 3.1(c)  Capitalization
Schedule 3.1(e)  Noncontravention; Government Approval; Consents
Schedule 3.1(k)  Litigation
Schedule 3.1(l)  Taxes and Tax Returns
Schedule 3.1(m)  Assets; Encumbrances
Schedule 3.1(r)  Insurance
Schedule 3.1(s)  Contracts
Schedule 3.1(z)  Projections
Schedule 3.2(d)  Capitalization
Schedule 3.2(e)  Noncontravention
Schedule 3.2(f)  Government Approval; Consents
Schedule 3.2(g)  Litigation
</TABLE>

                                     A-iii
<PAGE>
                          AGREEMENT AND PLAN OF MERGER

   
    AGREEMENT AND PLAN OF MERGER (this "Agreement"), dated as of April 20, 1995,
among  CRIIMI  MAE  Inc.,  a Maryland  corporation  ("CRIIMI  MAE"),  CRIIMI MAE
Management, Inc.,  a  newly  formed  Maryland corporation  and  a  wholly  owned
subsidiary  of CRIIMI MAE ("CRIIMI Management"), CRICO Mortgage Company, Inc., a
Delaware corporation ("CRICO  Mortgage"), CRI/AIM Management,  Inc., a  Delaware
corporation   ("CRI/AIM   Management"),  CRI   Acquisition,  Inc.,   a  Maryland
corporation ("CRI Acquisition"), William B. Dockser and H. William Willoughby.
    

    WHEREAS,  CRICO   Mortgage,   CRI/AIM   Management   and   CRI   Acquisition
(collectively,  the  CRI  Mortgage  Businesses, and  each  individually,  a "CRI
Mortgage Business")  are  affiliates of  C.R.I.,  Inc., a  Delaware  corporation
("CRI"),  through which CRI conducts its mortgage investment advisory, servicing
and origination businesses, including the advisory services currently  performed
on  CRIIMI MAE's behalf  by its adviser;  and William B.  Dockser and H. William
Willoughby, who are directors and senior  executive officers of CRIIMI MAE  (the
"Principals"),  are  the sole  stockholders  and directors  of  CRI and  the CRI
Mortgage Businesses.

    WHEREAS, the parties  hereto desire  to consummate a  merger (the  "Merger")
whereby  each of the CRI Mortgage Businesses will be merged with and into CRIIMI
Management and  CRIIMI  Management will  be  the surviving  corporation  in  the
Merger,  all upon the  terms and conditions  set forth herein  and in accordance
with the  Maryland General  Corporation Law  ("Maryland Law")  and the  Delaware
General Corporation Law ("Delaware Law");

    WHEREAS,  the Special Committee (the "Special Committee") of the independent
members of  the Board  of Directors  of  CRIIMI MAE,  consisting of  Garrett  G.
Carlson,  Sr.,  G.  Richard Dunnells  and  Robert F.  Tardio  (the "Unaffiliated
Directors"), has engaged Duff & Phelps Capital Markets Co. ("Duff & Phelps")  to
provide an opinion (the "Fairness Opinion") as to the fairness of the Merger and
related  transactions,  including the  consideration  to be  paid  in connection
therewith and the related employment and compensation arrangements  contemplated
thereby  (the "Merger Proposal"), to CRIIMI  MAE and its stockholders other than
the Principals (the "Public Stockholders") from a financial point of view;

    WHEREAS, the Special Committee  has recommended the  Merger Proposal to  the
Board  of  Directors  of  CRIIMI  MAE (the  "Board")  and  the  Board  (with the
Principals abstaining)  has approved  the Merger  Proposal and  has resolved  to
recommend  that the  holders of  CRIIMI MAE's Common  Stock, par  value $.01 per
share (the "Common Shares"), approve the Merger Proposal;

    WHEREAS, the respective Boards of Directors and stockholders of each of  the
CRI Mortgage Businesses have unanimously approved the Merger Proposal; and

    WHEREAS,  for federal  income tax purposes,  it is intended  that the Merger
shall qualify as a reorganization within the meaning of Section 368(a)(1)(A)  of
the Internal Revenue Code of 1986, as amended (the "Code");

    NOW,  THEREFORE, in consideration  of the premises  and the representations,
warranties and agreements herein contained, the parties hereby agree as follows:

                                   ARTICLE I
                                   THE MERGER

    1.1  MERGER.  At the Effective Time (as hereinafter defined), in  accordance
with  this Agreement, Maryland  Law and Delaware  Law, each of  the CRI Mortgage
Businesses shall be merged with and into CRIIMI Management and CRIIMI Management
shall continue its corporate existence under  the laws of the State of  Maryland
as the surviving corporation.

    1.2   EFFECTIVE  TIME.   Subject to  the provisions  of this  Agreement, the
parties agree to cause to be duly executed (a) Articles of Merger (the "Articles
of  Merger"),  which  shall  be  duly  delivered  to  the  State  Department  of
Assessments and Taxation of the State of Maryland (the "Department") for filing,
as

                                      A-1
<PAGE>
provided  by Maryland Law, and (b) a  Certificate of Merger (the "Certificate of
Merger"), which shall be duly delivered to the Secretary of State for the  State
of  Delaware for filing,  as provided by  Delaware Law. The  Merger shall become
effective at 5:00 p.m.  on the later of  the date of filing  of the Articles  of
Merger  with the Department and the Certificate  of Merger with the Secretary of
State of the State of  Delaware (the "Effective Time").  Prior to the filing  of
the  Articles of Merger and the Certificate of Merger, a closing (the "Closing")
will be held  at the  offices of CRIIMI  MAE, 11200  Rockville Pike,  Rockville,
Maryland (or such other place as the parties may agree) upon the satisfaction or
waiver of the conditions set forth in Article VI hereof. The date of the Closing
shall  be  referred to  herein as  the "Closing  Date." CRIIMI  MAE and  the CRI
Mortgage Businesses shall  use their  reasonable efforts to  have the  Effective
Time occur on the Closing Date.

    1.3  EFFECTS OF THE MERGER.  At the Effective Time, the effect of the Merger
shall  be  as  provided under  all  applicable  provisions of  Maryland  Law and
Delaware Law.  Without limiting  the generality  of the  foregoing, and  subject
thereto,  at the Effective Time, (a) the  separate existence of the CRI Mortgage
Businesses shall cease and the CRI Mortgage Businesses shall be merged with  and
into  CRIIMI Management (CRIIMI  Management and the  CRI Mortgage Businesses are
sometimes referred  to  herein as  the  "Constituent Corporations,"  and  CRIIMI
Management  as the surviving corporation in  the Merger is sometimes referred to
herein as the "Surviving Corporation"),  all assets, rights, privileges,  powers
and  franchises of the Constituent  Corporations, individually and collectively,
shall vest in the Surviving Corporation provided that CRI or its designees shall
be entitled  to all  net income  earned but  not received  by the  CRI  Mortgage
Businesses  prior to the Effective Time), and all liabilities of the Constituent
Corporations, including  without limitation  the approximately  $9.1 million  of
indebtedness  of the  CRI Mortgage  Businesses (the  "Signet Debt")  and accrued
vacation and sick leave, shall become liabilities of the Surviving  Corporation,
(b)  the Articles of Incorporation of CRIIMI Management as in effect immediately
prior to  the Effective  Time shall  be  the Articles  of Incorporation  of  the
Surviving  Corporation  until  thereafter  amended as  provided  therein  and in
accordance with Maryland Law, (c) the By-Laws of CRIIMI Management as in  effect
immediately  prior to the Effective  Time shall be the  By-Laws of the Surviving
Corporation until thereafter amended as provided therein and in accordance  with
Maryland  Law, (d)  the officers of  CRIIMI Management immediately  prior to the
Effective Time shall be  the officers of the  Surviving Corporation until  their
successors  have been duly elected and qualified in accordance with the Articles
of Incorporation and By-Laws of the Surviving Corporation, and (e) the directors
of CRIIMI  Management immediately  prior  to the  Effective  Time shall  be  the
directors of the Surviving Corporation.

    1.4   SPECIAL  COMMITTEE.  The  Special Committee has  received the Fairness
Opinion of Duff & Phelps stating that,  based on the assumptions and subject  to
the  qualifications set forth therein, the Merger Proposal is fair to CRIIMI MAE
and the Public Stockholders from a financial point of view. On the basis of  the
Fairness  Opinion, the Special  Committee's own deliberations  and the advice of
Merrill Lynch, Pierce,  Fenner &  Smith Incorporated  ("Merrill Lynch"),  CRIIMI
MAE's  financial adviser, the  Special Committee has  determined that the Merger
Proposal is fair to CRIIMI MAE and its Public Stockholders. Based on the Special
Committee's  recommendation  to  the  Board,  the  Board  (with  the  Principals
abstaining)  has approved  and adopted the  Merger Proposal and  has resolved to
recommend approval of the Merger Proposal to the holders of the Common Shares.

                                   ARTICLE II
                        CONVERSION AND EXCHANGE OF STOCK

   
    2.1  MERGER CONSIDERATION.  At the  Effective Time, by virtue of the  Merger
and without any action on the part of the holders of any common stock of the CRI
Mortgage  Businesses ("CRI Mortgage Business Common  Shares"), all of the issued
and outstanding  CRI Mortgage  Business  Common Shares  shall  be deemed  to  be
converted  into the number of fully paid and non-assessable, unregistered Common
Shares (the "Share Consideration") equal to the lesser of (i) 2,650,838 or  (ii)
the quotient obtained by dividing $21,984,000 by the average of the high and low
sales  prices of  one Common Share  as reported  on the New  York Stock Exchange
("NYSE")  on  the  trading  day  immediately  preceding  the  Closing  Date.  No
fractional  Common Shares  shall be issued  in the  Merger. In lieu  of any such
fractional shares, each holder of CRI
    

                                      A-2
<PAGE>
Mortgage Business Common  Shares who  would otherwise  have been  entitled to  a
fraction  of a Common Share upon surrender of certificates for exchange pursuant
to this Section 2.1 will receive one Common Share.

    2.2  EXCHANGE PROVISIONS.

    (a) On  the  Closing Date,  each  holder of  certificates  representing  CRI
Mortgage  Business Common Shares shall surrender the same to CRIIMI MAE and such
holders (the "Holders")  shall be  entitled upon  such surrender  to receive  in
exchange  therefor certificates  representing the  number of  Common Shares into
which the CRI  Mortgage Business  Common Shares theretofore  represented by  the
certificates so surrendered shall have been converted pursuant to Section 2.1.

    (b)  Until  so  surrendered,  each  certificate  representing  CRI  Mortgage
Business Common Shares  shall represent,  after the Effective  Time, solely  the
right  to receive Common Shares. All Common  Shares issued upon the surrender of
CRI Mortgage Business Common Shares in accordance with the terms hereof shall be
deemed to have been issued in full satisfaction of all rights pertaining to such
CRI Mortgage Business Common Shares.

    (c) As  a condition  to the  Surviving Corporation's  obligation to  deliver
Common  Shares pursuant  to Section  2.1, each  such Holder  shall have  made an
undertaking in  writing that  such Holder  (i) is  acquiring the  Common  Shares
issued  pursuant to  Section 2.1 hereof  for investment purposes  only, for such
Holder's own account  and with no  present intention to  distribute any of  such
Common  Shares,  except for  transfers of  such shares  that are  registered, or
exempt from registration,  under the  Securities Act  of 1933,  as amended  (the
"Securities  Act"), and (ii) acknowledges that  the Common Shares to be received
pursuant to Section 2.1  (A) have not been  registered under the Securities  Act
and may not be sold by such Holder absent an effective registration statement or
the  availability of an exemption from  registration with respect to such shares
under the Securities Act and  (B) are subject to  the terms of the  Registration
Rights  and Lock-Up  Agreement referenced  in Section  5.13 hereof.  The Holders
agree that  any  certificates representing  the  Common Shares  to  be  received
pursuant  to Section 2.1  may bear an  appropriate legend as  to resales of such
shares under  the  Securities Act,  any  applicable  "blue sky"  laws  and  such
Registration Rights and Lock-Up Agreement.

                                  ARTICLE III
                         REPRESENTATIONS AND WARRANTIES

    3.1   REPRESENTATIONS AND WARRANTIES OF  THE CRI MORTGAGE BUSINESSES AND THE
PRINCIPALS.  The following representations  and warranties are given  severally,
and not jointly, by each of the CRI Mortgage Businesses with respect to such CRI
Mortgage  Business only,  and all of  the representations are  given jointly and
severally by the Principals:

        (a)   ORGANIZATION; STANDING  AND  POWER.   CRICO Mortgage  and  CRI/AIM
    Management  are corporations  duly organized,  validly existing  and in good
    standing under  the laws  of the  State of  Delaware. CRI  Acquisition is  a
    corporation  duly organized, validly existing and in good standing under the
    laws of the State of Maryland. Each  of the CRI Mortgage Businesses has  all
    requisite  power and authority to  own, lease and operate  its assets and to
    carry on  its business  as now  being conducted.  Each of  the CRI  Mortgage
    Businesses is duly qualified as a foreign corporation to do business, and is
    in  good standing,  in each jurisdiction  where the character  of its assets
    owned or leased  or the nature  of its activities  makes such  qualification
    necessary,  except for failures to be so qualified or in good standing which
    would not, in the aggregate, have  a Material Adverse Effect (as defined  in
    Section  9.11). Copies of the Articles  of Incorporation and By-Laws of each
    of the  CRI  Mortgage Businesses  heretofore  delivered to  CRIIMI  MAE  are
    accurate and complete.

   
        (b)   SUBSIDIARIES.  There are no, and have never been any, subsidiaries
    of any of the CRI Mortgage  Businesses. None of the CRI Mortgage  Businesses
    owns any stock of any company or options to acquire stock in any company.
    

                                      A-3
<PAGE>
        (c)  CAPITALIZATION.  All of the authorized capital stock and all of the
    duly   authorized,   validly  issued   and   outstanding,  fully   paid  and
    nonassessable shares  of the  capital  stock of  each  of the  CRI  Mortgage
    Businesses  are  as  set  forth  on  Schedule  3.1(c)  hereto.  Each  of the
    Principals owns one-half of the issued and outstanding capital stock of each
    of the CRI Mortgage Businesses. No shares of common stock of any of the  CRI
    Mortgage Businesses are held in its treasury. Except for the right of Nippon
    Housing  Loan Co., Ltd.  ("Nippon") to acquire  CRI Mortgage Business Common
    Shares as set  forth in  the Amended and  Restated Convertible  Subordinated
    Debenture  Purchase Agreement dated April  1989, as amended, between Nippon,
    CRI and certain CRI affiliates, and except as set forth on Schedule  3.1(c),
    there  are as of  the date of this  Agreement no shares  of capital stock or
    equity securities  of any  of  the CRI  Mortgage Businesses  outstanding  or
    authorized  and no  outstanding or  authorized options,  warrants, rights to
    subscribe (including any  preemptive rights),  calls or  commitments of  any
    character  whatsoever requiring  the issuance, sale  or transfer  by any CRI
    Mortgage Business  of any  shares of  its capital  stock or  any  securities
    convertible  into or exchangeable or exercisable  for, or rights to purchase
    or otherwise  acquire, any  shares  of capital  stock  of any  CRI  Mortgage
    Business (collectively, "Other Securities"). Except as set forth on Schedule
    3.1(c),  as of the Closing Date, there will be no shares of capital stock or
    other equity securities of  any of the  CRI Mortgage Businesses  outstanding
    and  no outstanding or authorized Other Securities. There are no outstanding
    or authorized  stock appreciation,  phantom stock,  profit participation  or
    similar  rights with  respect to any  of the CRI  Mortgage Businesses. Since
    December 31, 1994 (with  respect to CRICO  Mortgage and CRI/AIM  Management)
    and   since  the  initial  issuance  of  shares  of  capital  stock  of  CRI
    Acquisition, no shares  of the capital  stock of any  CRI Mortgage  Business
    have been issued or retired or, in the case of treasury shares, reissued.

        (d)   AUTHORITY.   Subject to the qualifications  in Sections 3.1(e) and
    3.1(f), each  of the  CRI Mortgage  Businesses and  the Principals  has  the
    requisite  power (including corporate power with respect to the CRI Mortgage
    Businesses) and authority to enter into  this Agreement, and to perform  its
    or  his obligations hereunder. The execution  and delivery of this Agreement
    by the CRI Mortgage  Businesses and the Principals  and the consummation  of
    the  Merger  Proposal,  as  applicable, have  been  duly  authorized  by the
    respective Boards of Directors of  the CRI Mortgage Businesses and  approved
    by  the Principals. No  other corporate proceedings  on the part  of any CRI
    Mortgage Business  are  necessary  as  of the  date  of  this  Agreement  to
    authorize  the execution and  delivery of this  Agreement and the agreements
    attached hereto  as  Exhibits  1,  2  and  3  (the  "CRI  Mortgage  Business
    Agreements").  As of the Closing Date, no other corporate proceedings on the
    part of  any  CRI Mortgage  Business  will  be necessary  to  authorize  the
    performance of this Agreement and the CRI Mortgage Business Agreements. This
    Agreement  has been duly executed and delivered  by each of the CRI Mortgage
    Businesses and the Principals and constitutes a valid and binding obligation
    of each  of the  CRI  Mortgage Businesses  and the  Principals,  enforceable
    against each of the CRI Mortgage Businesses and the Principals in accordance
    with its terms.

   
        (e)    NONCONTRAVENTION.   Neither the  execution  and delivery  of this
    Agreement by  the  CRI  Mortgage  Businesses  and  the  Principals  nor  the
    consummation  of  the Merger  Proposal nor  compliance  by the  CRI Mortgage
    Businesses and the  Principals with any  of the provisions  hereof will  (i)
    violate,  conflict with,  or result  in a  breach of  any provisions  of, or
    constitute a default (or  an event which,  with notice or  lapse of time  or
    both,  would constitute  a default) under,  or result in  the termination or
    suspension of, or  accelerate the performance  required by, or  result in  a
    right of termination or acceleration under, or result in the creation of any
    Lien (as hereinafter defined) upon any of the properties or assets of any of
    the  CRI  Mortgage Businesses  or the  Principals under,  any of  the terms,
    conditions or provisions of (x) the respective Articles of Incorporation  or
    By-Laws  of  the CRI  Mortgage Businesses,  or  (y) except  as set  forth on
    Schedule 3.1(e) hereto, any note, bond, mortgage, indenture, deed of  trust,
    license, Permit (as hereinafter defined), authorization, lease, agreement or
    instrument  or obligation to which any of the CRI Mortgage Businesses or the
    Principals is party or by  which they are bound or  to which they or any  of
    their  respective assets  may be  subject, or  (ii) subject  to statutes and
    regulations to be complied with on  or before the Closing Date, violate  any
    judgment, ruling, order, writ, injunction, decree, or, to the best knowledge
    of the CRI Mortgage Businesses and the Principals,
    

                                      A-4
<PAGE>
   
    statute, rule or regulation applicable to any of the CRI Mortgage Businesses
    or  the Principals or any of their respective assets, except, in the case of
    each of  clauses (i)(y)  and  (ii) above,  for such  violations,  conflicts,
    breaches,  defaults, terminations,  accelerations or creations  of Liens (as
    hereinafter defined), which  would not,  in the aggregate,  have a  Material
    Adverse  Effect or affect the ability of  any of the CRI Mortgage Businesses
    or the Principals to consummate the Merger Proposal. As of the Closing Date,
    the exceptions set forth in Schedule 3.1(e) and referenced in clauses (i)(y)
    and (ii) above will not exist.
    

        (f)  GOVERNMENT APPROVAL;  CONSENTS.  The  third party and  governmental
    consents  and  approvals  required  to  be  obtained  by  the  CRI  Mortgage
    Businesses and the Principals  for the consummation  of the Merger  Proposal
    are  set  forth on  Schedule 3.1(e).  Other  than as  set forth  on Schedule
    3.1(e), no notice to, filing with, or authorization, consent or approval of,
    any domestic  or foreign  public  body or  authority  is necessary  for  the
    execution  and  delivery  of  this  Agreement by  any  of  the  CRI Mortgage
    Businesses or the Principals or the  consummation of the Merger Proposal  or
    compliance  by any of the CRI Mortgage Businesses or the Principals with any
    of the provisions hereof, except where  failures to give such notices,  make
    such  filings, or obtain authorizations, consents or approvals would not, in
    the aggregate, have a Material Adverse  Effect or affect the ability of  any
    of  the CRI Mortgage  Businesses or the Principals  to consummate the Merger
    Proposal.

        (g)   FINANCIAL  STATEMENTS.   The  combined statements  of  assets  and
    liabilities,  comprised of (i)  certain assets and liabilities  of CRI to be
    sold to  CRI  Acquisition and  (ii)  the  assets and  liabilities  of  CRICO
    Mortgage  and  CRI/AIM Management,  dated  December 31,  1994  (the "Company
    Financial Statements") previously delivered to CRIIMI MAE have been prepared
    in accordance with  generally accepted  accounting principles  applied on  a
    consistent  basis throughout the  periods covered thereby  (except as may be
    indicated in the notes thereto),  and fairly present the financial  position
    of  such assets and liabilities as of the dates thereof and their results of
    operations and cash flow for the  periods then ended. Any unaudited  interim
    statements  of such assets and liabilities prepared on or before the Closing
    Date and pertaining to a period or periods (no more frequent than quarterly)
    commencing on or after January 1, 1995  through a date prior to the  Closing
    Date  will be delivered to CRIIMI MAE no later than 45 days after the end of
    the period  to  which  such  statements  apply,  and  will  be  prepared  in
    accordance  with  generally  accepted  accounting  principles  applied  on a
    consistent basis throughout the  periods covered thereby  (except as may  be
    indicated  in  the  notes thereto)  and  will fairly  present  the financial
    position of such assets  and liabilities as of  the dates thereof and  their
    results  of operation and cash  flow for the periods  then ended (subject to
    normal year-end adjustments and to the extent they may not include footnotes
    or may be condensed or summary statements).

        (h)  ABSENCE OF CERTAIN  CHANGES OR EVENTS.   Except as provided for  in
    this  Agreement and the agreements attached  hereto as Exhibits 1 through 20
    (collectively,  the  "Merger  Proposal   Agreements")  or  as   specifically
    reflected in the Company Financial Statements, since December 31, 1994 there
    has  not been (i) any  change or any event which  would result in a Material
    Adverse Effect; (ii) any  entry by any of  the CRI Mortgage Businesses  into
    any  material commitment or transaction which  is not in the ordinary course
    of business;  (iii) any  change by  any of  the CRI  Mortgage Businesses  in
    accounting principles or methods except insofar as may have been required by
    a  change in generally accepted accounting principles; (iv) any declaration,
    payment or  setting aside  for  payment of  any  dividend (except  for  cash
    dividends  or distributions by any CRI Mortgage Business to its stockholders
    or their designees of its rights to monies earned prior to the Closing Date)
    by any of the CRI  Mortgage Businesses; (v) any action  taken by any of  the
    CRI  Mortgage Businesses of the  type referred to in  Section 4.1 hereof; or
    (vi) any agreement by any  of the CRI Mortgage Businesses  to (A) do any  of
    the  things described in the preceding clauses (i) through (v) other than as
    provided for  in the  Merger Proposal  Agreements or  (B) take,  whether  in
    writing  or otherwise, any action which, if  taken prior to the date of this
    Agreement, would have made  any representation or  warranty in this  Section
    3.1 untrue or incorrect.

        (i)   COMPLIANCE WITH LAW.  None  of the CRI Mortgage Businesses has, to
    the best  knowledge  of the  Principals  and the  CRI  Mortgage  Businesses,
    violated  or failed to comply with  any statute, law, ordinance, regulation,
    rule, order or  other legal requirement  of any foreign,  federal, state  or
    local

                                      A-5
<PAGE>
    government, authority or any other governmental department or agency, or any
    judgment,  decree  or order  of  any court,  applicable  to its  business or
    operations, except where  any such  violations or failures  to comply  would
    not, individually or in the aggregate, have a Material Adverse Effect.

        (j)   BROKERS.   None  of the CRI  Mortgage Businesses  has retained any
    broker, finder,  adviser  or investment  banker  which is  entitled  to  any
    brokerage, finder's or other fee or commission in connection with the Merger
    Proposal.  To  the best  knowledge of  the CRI  Mortgage Businesses  and the
    Principals, no  broker, finder,  adviser or  investment banker,  other  than
    Merrill  Lynch and Duff & Phelps (each  of whose fees have been described to
    CRIIMI MAE  in  writing  prior to  the  date  hereof), is  entitled  to  any
    brokerage, finder's or other fee or commission in connection with the Merger
    Proposal.

        (k)   LITIGATION.  Except as set  forth on Schedule 3.1(k) hereto, there
    is no claim,  action, proceeding or  investigation pending or,  to the  best
    knowledge  of  the Principals  and the  CRI Mortgage  Businesses, threatened
    against or relating to any of  the CRI Mortgage Businesses before any  court
    or  governmental  or  regulatory  authority  or  body  which,  if determined
    adversely, individually or in the  aggregate, would have a Material  Adverse
    Effect.  None of the  CRI Mortgage Businesses is  subject to any outstanding
    order, writ, injunction or decree.

        (l)  TAXES AND  TAX RETURNS.   Each of the  CRI Mortgage Businesses  has
    duly and timely filed all United States federal and state income tax returns
    and all other returns and reports required to be filed by it with respect to
    any  taxes, and each such return and  report is complete and accurate in all
    material respects. Each  of the  CRI Mortgage  Businesses has  paid or  made
    adequate   provision  for  the  payment  of  all  federal  and  other  taxes
    (including, if  any, interest,  penalties  or additions  to tax  in  respect
    hereof)  (whether or not shown  on any tax return)  whether disputed or not,
    for all periods ended on or before the date of this Agreement and will  have
    done  so as  of the  Closing Date for  all periods  ending on  or before the
    Closing Date. Any  deficiencies or  assessments asserted in  writing by  the
    appropriate  taxing  authorities have  either  been paid,  settled  or fully
    provided for. There are no claims or assessments (not provided for)  pending
    against  any of the CRI Mortgage Businesses for any alleged federal or state
    income or other  tax deficiency  and no material  issue has  been raised  in
    writing  by any federal  or state income  taxing authority or representative
    thereof. No consent  has been filed  relating to any  CRI Mortgage  Business
    pursuant  to Section  341 of  the Code. No  claim has  ever been  made by an
    authority in a jurisdiction  where any of the  CRI Mortgage Businesses  does
    not  file tax returns that any of them  are or may be subject to taxation by
    that jurisdiction. Each of the CRI Mortgage Businesses has withheld and paid
    all taxes required to have been withheld and paid in connection with amounts
    paid or owing to any employee, independent contractor, creditor, stockholder
    or other third  party. Schedule 3.1(l)  lists all federal,  state and  local
    income  tax  returns  filed  with  respect  to  CRICO  Mortgage  and CRI/AIM
    Management for taxable  periods ended  on or  after December  31, 1991,  and
    indicates  those income  tax returns that  have been audited  and those that
    currently are the subject of audit. None of the CRI Mortgage Businesses  has
    consented  to an extension of  the statute of limitations  which is still in
    effect with respect to a tax period ended before December 31, 1991. None  of
    the  CRI Mortgage  Businesses is  a party to  any tax  allocation or sharing
    agreement. None of the CRI Mortgage Businesses  (i) has been a member of  an
    affiliated  group  (within  the  meaning  of  Code  Section  1504)  filing a
    consolidated federal income  tax return or  (ii) has any  liability for  the
    taxes  of any  Person (other  than a  CRI Mortgage  Business) under Treasury
    Regulation Section 1.1502-6  (or any  similar provision of  state, local  or
    foreign law), as a transferee or successor, by contract, or otherwise. There
    is  and will  be no valid  basis to require  an extension of  the statute of
    limitations with respect to any required  federal income tax returns of  the
    CRI  Mortgage Businesses beyond  the limitations period  which expires three
    years after the filing of  any such return as a  result of a 25% or  greater
    understatement of gross income or fraud in connection with such returns. For
    the  tax years ended on or after December 31, 1988, none of the CRI Mortgage
    Businesses was a personal holding company as defined in the Code.

                                      A-6
<PAGE>
        (m)  TITLE TO ASSETS; ENCUMBRANCES.  As of the Closing Date, each of the
    CRI  Mortgage Businesses will  have good and marketable  title to all assets
    (personal and mixed, tangible and intangible)  owned by it, except for  such
    assets  held pursuant to leases, in which event the lessee will have a valid
    leasehold interest. All of such assets are listed in Schedule 3.1(m) hereto.
    Except (i) for the Signet Debt as such may be modified in a manner  mutually
    acceptable  to  CRIIMI  MAE  and  the CRI  Mortgage  Businesses  or  (ii) as
    otherwise listed on  Schedule 3.1(m),  none of such  assets will  as of  the
    Closing  Date be subject to  any Lien (as hereinafter  defined). None of the
    CRI Mortgage Businesses owns, leases or operates, or has ever owned,  leased
    or operated, any real property.

           "Lien" means  any mortgage,  pledge, encumbrance,  security interest,
    charge, or other lien, except (i)  statutory liens not yet delinquent,  (ii)
    liens  that do not materially detract  from or materially interfere with the
    present use of the assets subject thereto or affected thereby, or  otherwise
    materially  impair present business operations  with respect to such assets,
    (iii) liens for taxes not yet due and owing, and (iv) liens reflected in the
    Company Financial Statements.

   
        (n)  LICENSES, PERMITS AND AUTHORIZATIONS.  To the best knowledge of the
    CRI Mortgage  Businesses  and  the  Principals, each  of  the  CRI  Mortgage
    Businesses  has  all  material  approvals,  authorizations,  qualifications,
    consents, licenses, franchises, orders and other permits of all governmental
    or regulatory agencies, whether federal, state or local, domestic or foreign
    (the "Permits"), necessary to enable the CRI Mortgage Businesses to continue
    to conduct their respective businesses as currently being conducted. To  the
    best  knowledge  of the  CRI Mortgage  Businesses  and the  Principals, each
    Permit is in full force and effect  and each of the CRI Mortgage  Businesses
    is  in material compliance with all obligations with respect thereto, and no
    event has occurred which permits, or upon the giving of notice or the  lapse
    of  time or  otherwise would  permit, revocation,  nonrenewal, modification,
    suspension or termination of  any Permit. To the  best knowledge of the  CRI
    Mortgage  Businesses and the Principals, no Permit will remain in full force
    and effect after the consummation of the Merger Proposal.
    

        (o)  ERISA AND EMPLOYEE MATTERS.  Each of the CRI Mortgage Businesses is
    in compliance  in  all  material  respects  with  all  presently  applicable
    provisions  of  the  Employee Retirement  Income  Security Act  of  1974, as
    amended, including the regulations and published interpretations  thereunder
    ("ERISA");  no "reportable  event" (as defined  in ERISA)  has occurred with
    respect to any "pension plan" (as defined in ERISA) for which any of the CRI
    Mortgage Businesses would  have any liability  under (i) Title  IV of  ERISA
    with respect to termination of, or withdraw from, any "pension plan" or (ii)
    Section  412 or  4971 of the  Code, including the  regulations and published
    interpretations thereunder.

        (p)  LABOR RELATIONS.  There  is (i) no unfair labor practice  complaint
    pending against any of the CRI Mortgage Businesses or, to the best knowledge
    of the CRI Mortgage Businesses and the Principals, threatened against any of
    the  CRI Mortgage Businesses,  before the National  Labor Relations Board or
    other governmental or regulatory authority, and no grievance or  arbitration
    proceeding arising out of or under any collective bargaining agreement is so
    pending against any of the CRI Mortgage Businesses or, to the best knowledge
    of the CRI Mortgage Businesses and the Principals, threatened against any of
    the  CRI Mortgage Businesses, and, to the best knowledge of the CRI Mortgage
    Businesses and the Principals, no basis for an unfair labor practice finding
    against any of the CRI Mortgage  Businesses; (ii) no strike, labor  dispute,
    slowdown  or stoppage pending against any of the CRI Mortgage Businesses or,
    to the best  knowledge of the  CRI Mortgage Businesses  and the  Principals,
    threatened against any of the CRI Mortgage Businesses; and (iii) to the best
    knowledge  of  the  CRI Mortgage  Businesses  and the  Principals,  no union
    representation question existing with respect to the employees of any of the
    CRI Mortgage Businesses.

        (q)  PATENTS, FRANCHISES AND FORMULAS.  To the best knowledge of the CRI
    Mortgage Businesses and the  Principals, except with  respect to any  rights
    concerning  the  use of  the  CRI Mortgage  Business  names and  those items
    covered by the Administrative Services Agreement attached hereto as  Exhibit
    7,  the  CRI  Mortgage  Businesses  have  the  right  to  use  any  patents,
    trademarks, permits,  service  marks,  trade  names,  copyrights,  licenses,
    franchises   and  formulas,  or   rights  with  respect   to  the  foregoing

                                      A-7
<PAGE>
    ("Intellectual Property"), and  has obtained assignments  of all leases  and
    other  rights of whatever  nature, necessary for the  present conduct of the
    CRI Mortgage Businesses. No proceedings have been instituted or are  pending
    or, to the best knowledge of the CRI Mortgage Businesses and the Principals,
    threatened  that challenge the validity of the ownership of any Intellectual
    Property. To  the best  knowledge of  the CRI  Mortgage Businesses  and  the
    Principals,  the  present  employment  of  Intellectual  Property  by  a CRI
    Mortgage Business, if any,  does not infringe any  rights of any person.  To
    the  best knowledge  of the CRI  Mortgage Businesses and  the Principals, no
    patent, trademark,  permit, service  mark, trade  name, copyright,  license,
    franchise  or formula,  product, process,  method, substance,  part or other
    material currently being sold or employed by any person infringes any rights
    of any  of the  CRI Mortgage  Businesses with  respect to  the  Intellectual
    Property.

        (r)    INSURANCE.   Each of  the CRI  Mortgage Businesses  maintains the
    insurance described on Schedule 3.1(r) hereto and such insurance is in  full
    force and effect.

        (s)   CONTRACTS.   Schedule 3.1(s) hereto lists  all contracts and other
    agreements to which any of the CRI Mortgage Businesses will be a party as of
    the Closing Date (absent  termination in accordance  with their terms  other
    than  as a  result of breach  by a  CRI Mortgage Business  and excluding any
    contracts or other assets being conveyed under the asset purchase agreements
    attached hereto  as Exhibits  2 and  3). The  CRI Mortgage  Businesses  have
    delivered  to  CRIIMI  MAE  a  correct and  complete  copy  of  each written
    agreement listed  in Schedule  3.1(s) (as  amended to  date) and  a  written
    summary  setting  forth  the terms  and  conditions of  each  oral agreement
    referred to in Schedule 3.1(s). With respect to each such agreement, as  far
    as  the  CRI  Mortgage Businesses  and  the  Principals are  aware:  (A) the
    agreement is valid, binding, enforceable, and in full force and effect;  (B)
    no  party is  in breach  or default,  and no  event has  occurred which with
    notice or lapse  of time  would constitute a  breach or  default, or  permit
    termination,  modification,  or acceleration,  under  the agreement;  (C) no
    party has repudiated any  material provision of the  agreement; and (D)  the
    agreement will continue to be valid, binding, enforceable, and in full force
    and effect in all material respects following the consummation of the Merger
    Proposal.

        (t)    POWERS OF  ATTORNEY.   Except  for powers  of attorney  which the
    Principals may  execute  to  each  other  to  facilitate  the  execution  of
    documents  when one of  them is unavailable,  or as may  be contained in the
    agreements listed on  Schedule 3.1(s),  there are no  outstanding powers  of
    attorney executed on behalf of any of the CRI Mortgage Businesses, including
    powers of attorney executed by either of the Principals affecting any of the
    CRI Mortgage Businesses.

        (u)   GUARANTIES.   As  of the  Closing Date,  none of  the CRI Mortgage
    Businesses will be a guarantor or otherwise liable for any obligation to any
    other Person,  except in  connection with  endorsement of  checks and  other
    instruments in the ordinary course of business.

        (v)   BOOKS AND RECORDS.   (i) The books  of account and other financial
    records of the CRI  Mortgage Businesses are in  all material respects  true,
    complete  and correct, and  accurately reflect in  all material respects the
    assets and liabilities  of (a) CRI  to be  sold to CRI  Acquisition and  (b)
    CRICO  Mortgage and CRI/AIM Management as set forth in the Company Financial
    Statements.
            (ii) The  minute  books  and  other  records  of  the  CRI  Mortgage
    Businesses  have been made available to  CRIIMI MAE, contain in all material
    respects accurate  records of  all meetings  and accurately  reflect in  all
    material  respects  all  other  corporate  action  of  the  shareholders and
    directors and any committees of the  Board of Directors of the CRI  Mortgage
    Businesses.

        (w)   CORPORATE STATUS.  Each of the CRI Mortgage Businesses has been an
    S corporation since its inception and has no accumulated or current earnings
    or profits.

        (x)  NET WORTH.   The net  worth of each of  the Principals (i.e.,  with
    respect  to  each Principal,  the sum  of  the current  value of  his assets
    (excluding jointly owned assets, his interest in the CRI Mortgage Businesses
    and the Common Shares and options to purchase Common Shares to be issued  to
    him  on  the  Closing  Date) less  the  sum  of the  current  amount  of his
    liabilities) is at least $5 million.

                                      A-8
<PAGE>
        (y)  UNDISCLOSED LIABILITIES.   None of the  CRI Mortgage Businesses  or
    either  Principal  is  aware  of  (i)  any  liability  of  the  CRI Mortgage
    Businesses, whether asserted or unasserted, absolute or contingent,  accrued
    or  nonaccrued, liquidated  or unliquidated,  due or  to become  due, of any
    nature (a  "Liability"),  or  (ii)  any past  or  present  fact,  situation,
    circumstance,  status, condition, activity, practice, event, action, failure
    to act or transaction that could reasonably be expected to form the basis of
    any present or future action, or demand  against any of them giving rise  to
    any Liability, except for (A) Liabilities set forth on the Company Financial
    Statements  and (B) Liabilities which have arisen after December 31, 1994 in
    the ordinary course of business (none of which results from, arises out  of,
    relates  to, is in the  nature of, or was caused  by any breach of contract,
    breach of warranty, tort, infringement, or violation of law).

        (z)  DISCLOSURE.   To the  best knowledge  of each of  the CRI  Mortgage
    Businesses  and  the Principals,  no  certificate, schedule,  list  or other
    information furnished in writing by or on behalf of any of the CRI  Mortgage
    Businesses  or the  Principals to  CRIIMI MAE  prior to  the date  hereof in
    connection herewith (excluding projections) contains (after giving effect to
    any correction thereof furnished in writing to CRIIMI MAE prior to the  date
    hereof),  and no certificate, schedule,  list or other information furnished
    in writing by  or on behalf  of any of  the CRI Mortgage  Businesses or  the
    Principals  after the date  hereof until the Closing  Date will contain, any
    untrue statement  of a  material  fact or  omits or  will  omit to  state  a
    material  fact necessary in order to  make the statements herein or therein,
    in light of the  circumstances under which they  were made, not  misleading.
    The  projections (attached as  Schedule 3.1(z)) were  prepared in good faith
    and each of the  CRI Mortgage Businesses and  the Principals believes  there
    was  a  reasonable  basis  for such  projections  when  they  were prepared;
    provided,  how-ever,  that  such  projections  are  based  on  a  number  of
    assumptions that are subject to significant uncertainties and contingencies,
    many  of which are beyond the control  of the CRI Mortgage Businesses or the
    Principals. No representation is made with respect to the actual  attainment
    of  the projected results, which may vary significantly from those shown, or
    as to the completeness thereof.

    3.2     REPRESENTATIONS   AND   WARRANTIES  OF   CRIIMI   MAE   AND   CRIIMI
MANAGEMENT.   CRIIMI MAE  and CRIIMI Management  jointly and severally represent
and warrant  to  each of  the  CRI Mortgage  Businesses  and the  Principals  as
follows:

        (a)   ORGANIZATION; STANDING AND  POWER.  Each of  CRIIMI MAE and CRIIMI
    Management is a  corporation duly  organized, validly existing  and in  good
    standing under the laws of the State of Maryland.

        (b)    AUTHORITY.   Each of  CRIIMI  MAE and  CRIIMI Management  has the
    requisite corporate power and authority to enter into this Agreement, and to
    perform its respective obligations hereunder. The execution and delivery  of
    this  Agreement  by  each  of  CRIIMI  MAE  and  CRIIMI  Management  and the
    consummation by  each of  CRIIMI MAE  and CRIIMI  Management of  the  Merger
    Proposal  have been duly authorized by the respective Boards of Directors of
    CRIIMI MAE and  CRIIMI Management  (with the Principals  abstaining in  each
    instance)  and by  CRIIMI MAE as  the sole stockholder  of CRIIMI Management
    and, except for  the approval of  the holders  of the Common  Shares as  set
    forth  in Section 5.2 hereof, no other  corporate proceedings on the part of
    CRIIMI MAE or CRIIMI  Management are necessary  to authorize the  execution,
    delivery  and performance  of this Agreement  and the  Merger Proposal. This
    Agreement has been  duly executed  and delivered  by CRIIMI  MAE and  CRIIMI
    Management  and constitutes a valid and binding obligation of CRIIMI MAE and
    CRIIMI Management, enforceable in accordance with its terms.

        (c)  COMMON SHARES.  The Common  Shares to be issued in connection  with
    the  Merger as provided in Article II hereof will, upon issuance, be validly
    issued, fully paid and nonassessable, and be free of preemptive rights.

   
        (d)  CAPITALIZATION.  All of the authorized capital stock and all of the
    validly issued and outstanding, fully  paid and nonassessable shares of  the
    capital  stock of each of CRIIMI MAE  and CRIIMI Management are as set forth
    on Schedule 3.2(d) hereto. No shares of common stock of either of CRIIMI MAE
    or CRIIMI Management  are held in  its treasury, except  for 501,274  Common
    Shares.
    

                                      A-9
<PAGE>
    Except  as set forth on Schedule 3.2(d) hereto, there are no other shares of
    capital stock or other equity securities  of either of CRIIMI MAE or  CRIIMI
    Management  outstanding  and  no outstanding  options,  warrants,  rights to
    subscribe (including any  preemptive rights),  calls or  commitments of  any
    character  whatsoever requiring the issuance, sale  or transfer by either of
    CRIIMI MAE or CRIIMI Management  of any shares of  its capital stock or  any
    shares  convertible into  or exchangeable or  exercisable for,  or rights to
    purchase or otherwise acquire, any shares of capital stock of either  CRIIMI
    MAE or CRIIMI Management.

        (e)    NONCONTRAVENTION.   Neither the  execution  and delivery  of this
    Agreement by CRIIMI  MAE or CRIIMI  Management nor the  consummation of  the
    Merger  Proposal nor compliance by CRIIMI  MAE or CRIIMI Management with any
    of the provisions  hereof will (i)  violate, conflict with,  or result in  a
    breach  of any provisions  of, or constitute  a default (or  an event which,
    with notice or lapse of time or both, would constitute a default) under,  or
    result  in the termination  or suspension of,  or accelerate the performance
    required by, or result in a  right of termination or acceleration under,  or
    result  in the creation of any Lien upon  any of the properties or assets of
    CRIIMI MAE  or CRIIMI  Management under,  any of  the terms,  conditions  or
    provisions  of (x) the Articles of Incorporation or By-Laws of CRIIMI MAE or
    CRIIMI Management, or (y) except as set forth on Schedule 3.2(e) hereto, any
    note,  bond,   mortgage,  indenture,   deed  of   trust,  license,   permit,
    authorization,  lease, agreement or instrument or obligation to which CRIIMI
    MAE or CRIIMI Management is party or to which it or any of its properties or
    assets may be subject, or (ii)  subject to compliance with the statutes  and
    regulations  referred  to on  Schedule 3.2(f)  below, violate  any judgment,
    ruling,  order,  writ,  injunction,  decree,  statute,  rule  or  regulation
    applicable  to CRIIMI MAE or  CRIIMI Management or any  of its properties or
    assets, except, in the case  of each of clauses  (i)(y) and (ii) above,  for
    such  violations, conflicts, breaches, defaults, terminations, accelerations
    or creations of Liens,  which would not, in  the aggregate, have a  material
    adverse  effect on  the business,  property, assets,  liabilities, condition
    (financial or otherwise) or  prospects of CRIIMI  MAE or CRIIMI  Management,
    individually  or taken as  a whole, or  affect the ability  of CRIIMI MAE or
    CRIIMI Management to consummate the transactions contemplated hereby.

        (f)  GOVERNMENT APPROVAL;  CONSENTS.  The  third party and  governmental
    consents  and approvals  required to  be obtained  by CRIIMI  MAE and CRIIMI
    Management for the  consummation of  the Merger  Proposal are  set forth  on
    Schedule  3.2(f). Other than as set forth  on Schedule 3.2(f), no notice to,
    filing with,  or authorization,  consent  or approval  of, any  domestic  or
    foreign public body or authority is necessary for the execution and delivery
    of  this Agreement by CRIIMI MAE or CRIIMI Management or the consummation of
    the Merger Proposal or  compliance by CRIIMI MAE  or CRIIMI Management  with
    any  of the provisions  hereof, except where failures  to give such notices,
    make such filings,  or obtain  authorizations, consents  or approvals  would
    not,  in  the aggregate,  have a  material adverse  effect on  the business,
    property,  assets,  liabilities,  condition  (financial  or  otherwise)   or
    prospects  of CRIIMI  MAE or CRIIMI  Management, individually or  taken as a
    whole, or  affect  the  ability  of  CRIIMI  MAE  or  CRIIMI  Management  to
    consummate the transactions contemplated hereby.

        (g)   LITIGATION.  Except as set  forth on Schedule 3.2(g) hereto, there
    is no claim,  action, proceeding or  investigation pending or,  to the  best
    knowledge  of  CRIIMI  MAE  and  CRIIMI  Management,  threatened  against or
    relating to CRIIMI MAE or CRIIMI Management before any court or governmental
    or regulatory authority or body which, if determined adversely, individually
    or in the aggregate, would have  a material adverse effect on the  business,
    property,   assets,  liabilities,  condition  (financial  or  otherwise)  or
    prospects of  CRIIMI  MAE  or  CRIIMI Management.  Neither  CRIIMI  MAE  nor
    CRIIMI  Management is subject to any  outstanding order, writ, injunction or
    decree.

                                   ARTICLE IV
                     CONDUCT OF BUSINESS PENDING THE MERGER

    4.1   CONDUCT  OF  BUSINESS  BY THE  CRI  MORTGAGE  BUSINESSES  PENDING  THE
MERGER.    Except as  expressly provided  for  in this  Agreement or  the Merger
Proposal Agreements, each of the CRI Mortgage Businesses

                                      A-10
<PAGE>
severally and not jointly covenant and agree, with respect to such CRI  Mortgage
Business,  and the  Principals jointly and  severally covenant  and agree, that,
prior to the Effective  Time, unless CRIIMI MAE  shall first otherwise agree  in
writing:

        (a)  Except  as  may otherwise  be  necessary to  effectuate  the Merger
    Proposal, each of the CRI  Mortgage Businesses shall conduct its  businesses
    only  in the ordinary course and consistent with past practices, and each of
    the CRI  Mortgage Businesses  shall use  its best  efforts to  maintain  and
    preserve  its  business  organization,  assets,  employees  and advantageous
    business relationships, to maintain  all of their  properties in useful  and
    good  condition, and to continue  to be covered to  the fullest extent under
    the insurance  policies carried  by  each of  the CRI  Mortgage  Businesses,
    including,   without  limitation,  public   liability  and  property  damage
    insurance in effect with financially sound and reputable insurance companies
    in at least such amounts and against such risks as are currently covered  by
    such policies;

        (b)  Each of the CRI Mortgage Businesses  shall (i) use its best efforts
    to comply  with  all  applicable statutes,  laws,  ordinances,  regulations,
    rules, orders and other legal requirements of any foreign, federal, state or
    local  government, authority or any other governmental department or agency,
    and any  judgments,  decrees or  orders  of  any court,  applicable  to  its
    business  or operations, and (ii) comply with all contracts, commitments and
    other agreements to which it is a party, except where any such violations or
    failures  to  comply  with  respect  to  clauses  (i)  or  (ii)  will   not,
    individually or in the aggregate, have a Material Adverse Effect;

        (c)  Except as  set forth  in this Agreement,  none of  the CRI Mortgage
    Businesses shall directly or indirectly do any of the following: (i) whether
    or not in the ordinary course of business or consistent with past  practice,
    pledge,  encumber, sell  or dispose  of assets  of any  of the  CRI Mortgage
    Businesses listed in Schedule 3.1(m) unless,  in the case of assets sold  or
    disposed  of, such assets are replaced  with assets of equivalent or greater
    value; (ii)  amend  its articles  of  incorporation or  by-laws  or  similar
    organizational  documents; (iii) split, combine  or reclassify any shares of
    its capital stock or declare, set aside or pay any dividend or distribution,
    payable in stock, property or otherwise (except cash or distributions by any
    CRI Mortgage Business to its stockholders  or their designees of its  rights
    to  monies earned  prior to  the Closing  Date) with  respect to  any of its
    capital stock; (iv) redeem, purchase or otherwise acquire any of its capital
    stock; (v) adopt a  plan of complete or  partial liquidation or  resolutions
    providing   for  complete  or   partial  liquidation,  dissolution,  merger,
    consolidation, restructuring, recapitalization  or other reorganization;  or
    (vi)  authorize or propose any of the foregoing, or enter into any contract,
    agreement, commitment,  understanding  or  arrangement  to  do  any  of  the
    foregoing;

        (d)  Except as  otherwise provided  in this  Agreement, none  of the CRI
    Mortgage Businesses shall, directly or  indirectly, (i) issue, sell,  pledge
    or  dispose of, or authorize, propose or agree to the issuance, sale, pledge
    or disposition of, any shares of, or any options, warrants or rights of  any
    kind  to  acquire  any shares  of,  or  any securities  convertible  into or
    exchangeable or exercisable  for any  shares of,  its capital  stock of  any
    class  or any other securities in respect of, in lieu of, or in substitution
    for, shares of its common stock outstanding on the date hereof; (ii) acquire
    (by  merger,  consolidation   or  acquisition  of   stock  or  assets)   any
    corporation,  partnership  or  other  business  organization  or  entity  or
    division thereof, or make any investment  in any entity, either by  purchase
    of  stock  or securities,  contributions  to capital,  property  transfer or
    purchase  of  any  property  or  assets,  other  than  in  cash   management
    transactions  in the  ordinary course of  business and  consistent with past
    practice; (iii) except  in the  ordinary course of  business and  consistent
    with  past practice, incur any indebtedness  for borrowed money or issue any
    debt  securities  or   assume,  guarantee,  endorse   or  otherwise  as   an
    accommodation   become  responsible  for,  the   obligations  of  any  other
    individual or  entity,  or  make  any loans  or  advances;  (iv)  authorize,
    recommend  or  propose  any change  in  its capitalization  (other  than the
    incurrence of  indebtedness otherwise  permitted hereunder);  (v) modify  or
    change  in  any  material  respect  any  existing  material  license, lease,
    contract or other document,  other than in the  ordinary course of  business
    and  consistent with past practice; or (vi)  authorize or propose any of the
    foregoing, or enter into  or modify any  contract, agreement, commitment  or
    arrangement to do any of the foregoing; and

                                      A-11
<PAGE>
        (e) None of the CRI Mortgage Businesses shall take, or agree, in writing
    or otherwise, to take any of the foregoing actions or any action which would
    make  any  representation  or  warranty  in  Section  3.1  hereof  untrue or
    incorrect in any material respect.

                                   ARTICLE V
                             ADDITIONAL AGREEMENTS

    5.1  PROXY STATEMENT; OTHER FILINGS.  CRIIMI MAE shall use its best  efforts
to  have cleared by  the Securities and  Exchange Commission (the "Commission"),
and promptly thereafter shall mail to its stockholders, the proxy statement  and
form  of proxy filed with the Commission  with respect to the meeting of holders
of the  Common  Shares  referred to  in  Section  5.2 hereof.  The  term  "Proxy
Statement" shall mean such proxy statement at the time it initially is mailed to
holders  of the Common Shares and all amendments or supplements thereto, if any,
similarly filed and mailed. As soon as practicable after the date hereof  CRIIMI
MAE  and each of the CRI Mortgage Businesses shall promptly prepare and file any
other filings required  under the  Exchange Act or  any other  federal or  state
securities law relating to the Merger Proposal ("Other Filings"). CRIIMI MAE and
each  of the  Principals and  the CRI Mortgage  Businesses shall  use their best
efforts to obtain  and furnish the  information required to  be included in  the
Proxy  Statement and any Other  Filings and to respond  promptly to any comments
made by the Commission  or any other governmental  official with respect to  the
Proxy  Statement and any  Other Filing and any  preliminary version thereof. The
information provided and to  be provided by CRIIMI  MAE, the Principals and  the
CRI  Mortgage Businesses, respectively,  for use in the  Proxy Statement and any
Other Filings shall  not, on the  date the  Proxy Statement is  first mailed  to
holders  of the Common Shares or any  Other Filing is filed with the appropriate
governmental official and, in the  case of the Proxy  Statement, on the date  of
the  meeting of  CRIIMI MAE's  stockholders referred  to in  Section 5.2 hereof,
contain any untrue statement of  a material fact or  omit to state any  material
fact  necessary  in  order  to  make the  statements  therein  in  light  of the
circumstances under which  they were  made not misleading.  The Proxy  Statement
shall  comply  in  all material  respects  with all  applicable  requirements of
federal securities laws.

    5.2  MEETING OF STOCKHOLDERS OF CRIIMI MAE.  Promptly after the date hereof,
CRIIMI MAE shall take all action necessary, in accordance with Maryland Law, its
Articles of  Incorporation and  By-Laws and  the requirements  of the  NYSE,  to
convene a meeting of its stockholders as promptly as practicable to consider and
vote  upon  the  approval  of  the Merger  Proposal.  Subject  to  the fiduciary
obligations of  the Board  of CRIIMI  MAE  under applicable  law as  advised  by
outside  counsel, the  Proxy Statement shall  contain the  determinations of the
Special Committee  and the  recommendation  of the  Board (with  the  Principals
abstaining)  that the holders  of the Common  Shares vote to  approve the Merger
Proposal. The  Principals agree  to vote  their Common  Shares in  favor of  the
Merger Proposal.

    5.3  LEGAL REQUIREMENTS FOR MERGER PROPOSAL.

    (a)  Each of  the CRI Mortgage  Businesses will take  all reasonable actions
necessary to comply promptly with all legal requirements which may be imposed on
the CRI  Mortgage  Businesses with  respect  to  the Merger  Proposal  and  will
promptly cooperate with and furnish information to CRIIMI MAE in connection with
any  such requirements imposed upon CRIIMI MAE or any other subsidiary of CRIIMI
MAE in connection with the Merger Proposal.

    (b) Each  of CRIIMI  MAE  and CRIIMI  Management  will take  all  reasonable
actions  necessary to comply  promptly with all legal  requirements which may be
imposed on them with respect to the Merger Proposal and will promptly  cooperate
with  and furnish information to the  CRI Mortgage Businesses in connection with
any such requirements  imposed upon  the CRI Mortgage  Businesses in  connection
with the Merger Proposal.

    5.4   SALE OF  ASSETS BY CRI TO  CRI ACQUISITION.  On  or before the Closing
Date, CRI Acquisition and  the Principals shall enter  into, and the  Principals
shall  cause CRI to enter into, an Asset Purchase Agreement substantially in the
form attached hereto as Exhibit 1, pursuant  to which CRI will sell its  limited
partnership  interest  in  CRI/AIM Investment  Limited  Partnership,  along with
certain other assets described

                                      A-12
<PAGE>
in such Asset  Purchase Agreement  related to its  mortgage investment  advisory
businesses  and  the right  to  employ certain  individuals  engaged in  the CRI
Mortgage Businesses  currently employed  by CRI  and/or its  affiliates, to  CRI
Acquisition.

    5.5  SALE OF ASSETS BY CRICO MORTGAGE.  On or before the Closing Date, CRICO
Mortgage  and the  Principals shall enter  into, and the  Principals shall cause
CRIIMI MAE Services, Inc. (the "Services  Corporation") to enter into, an  Asset
Purchase  Agreement  substantially in  the form  attached  hereto as  Exhibit 2,
pursuant to which the CRICO Mortgage  will sell to the Services Corporation  the
assets described in such Asset Purchase Agreement.

    5.6   SALE OF ASSETS BY CRI/AIM MANAGEMENT.   On or before the Closing Date,
CRI/AIM Management and the Principals shall enter into, and the principals shall
cause the  Services  Corporation to  enter  into, an  Asset  Purchase  Agreement
substantially  in the form attached hereto as  Exhibit 3, pursuant to which CRI/
AIM Management will  sell to the  Services Corporation the  assets described  in
such Asset Purchase Agreement.

    5.7  DEFERRED COMPENSATION AGREEMENT.  On or before the Closing Date, CRIIMI
Management and each of the Principals shall enter into the Deferred Compensation
Agreement substantially in the form attached hereto as Exhibit 4.

    5.8    REIMBURSEMENT  AGREEMENT.   On  or  before the  Closing  Date, CRIIMI
Management shall enter into, and the Principals shall cause CRI Insured Mortgage
Associates Adviser Limited Partnership  (the "Adviser") to  enter into, the  CRI
Liquidating Reimbursement Agreement substantially in the form attached hereto as
Exhibit 5.

    5.9   SUBLEASE AGREEMENT.   On or before the  Closing Date, CRIIMI MAE shall
enter into,  and the  Principals shall  cause CRI  to enter  into, the  Sublease
Agreement substantially in the form attached hereto as Exhibit 6.

    5.10   ADMINISTRATIVE  SERVICES AGREEMENT.   On or before  the Closing Date,
CRIIMI MAE shall enter into, and the  Principals shall cause CRI to enter  into,
the  Administrative Services Agreement substantially in the form attached hereto
as Exhibit 7.

    5.11   EMPLOYMENT AND  NON-COMPETITION  AGREEMENTS.   On  the date  of  this
Agreement,  (a) CRIIMI  Management and each  of the Principals  shall enter into
Employment and  Non-Competition Agreements  substantially in  the form  attached
hereto  as Exhibit 8, and (b) CRIIMI  Management shall enter into Employment and
Non-Competition Agreements with respect to Frederick J. Burchill, Jay R.  Cohen,
Cynthia  O. Azzara and Deborah A.  Linn (the "Other Officers"), substantially in
the form attached hereto as Exhibits 9, 10, 11 and 12, respectively.

    5.12  OPTION AGREEMENTS.   On the Closing Date, (a)  CRIIMI MAE and each  of
the  Principals shall  enter into  Option Agreements  substantially in  the form
attached hereto  as Exhibit  13, and  (b)  CRIIMI MAE  shall enter  into  Option
Agreements with respect to the Other Officers substantially in the form attached
hereto as Exhibits 14, 15, 16 and 17, respectively.

    5.13   REGISTRATION RIGHTS AND LOCK-UP AGREEMENT.   On the Closing Date, (a)
CRIIMI MAE and each of the Principals shall enter into a Registration Rights and
Lock-up Agreement substantially in the form  attached hereto as Exhibit 18,  and
(b) CRIIMI MAE shall enter into a Registration Rights and Lock-up Agreement with
respect  to each of the Other Officers substantially in the form attached hereto
as Exhibit 18.

    5.14  STOCK RESTRICTION AGREEMENT.  On the Closing Date, CRIIMI MAE and each
of the Principals shall enter into the Stock Restriction Agreement substantially
in the form attached hereto as Exhibit 19.

    5.15  STOCK ISSUANCE AGREEMENTS.  On  the Closing Date, CRIIMI MAE and  each
of  the Other Officers shall enter into a Stock Issuance Agreement substantially
in the form attached hereto as Exhibit 20.

                                      A-13
<PAGE>
    5.16   BENEFITS.   After the  Effective Time,  CRIIMI Management  agrees  to
provide to its employees who were employees of the CRI Mortgage Businesses prior
to  the Effective Time at  least the same level of  benefits provided by the CRI
Mortgage Businesses without exclusion for preexisting conditions.

    5.17   ADDITIONAL AGREEMENTS  AND  PROVISIONS.   Subject  to the  terms  and
conditions  of this Agreement, each  of the parties hereto  agrees to use his or
its best efforts to take, or cause to  be taken, all action and to do, or  cause
to  be done, all things necessary, proper or advisable under applicable laws and
regulations to consummate  and make effective  the transactions contemplated  by
this  Agreement. The  parties hereto  agree to  use their  respective reasonable
efforts to challenge any action, including using all reasonable efforts to  have
any  order or injunction vacated or reversed, brought against any of the parties
hereto seeking  a  temporary  restraining  order  or  preliminary  or  permanent
injunctive  relief  which  would  prohibit, or  materially  interfere  with, the
consummation of the Merger  Proposal. If any time  after the Effective Time  any
further  action is  necessary or  desirable to  carry out  the purposes  of this
Agreement or the Merger Proposal or to vest the Surviving Corporation with  full
title to all properties, assets, rights, approvals, immunities and franchises of
either  of the  Constituent Corporations, the  proper officers  and directors of
each corporation that is a party to this Agreement shall take all such necessary
action.

    5.18  OTHER ACQUISITION PROPOSALS.  None of the CRI Mortgage Businesses, the
Principals or their  representatives shall, either  directly or indirectly,  (a)
solicit,  initiate or encourage the submission of inquiries, proposals or offers
from any Person relating to any acquisition of stock or assets, exchange  offer,
merger,  consolidation,  business combination,  sale of  substantial securities,
liquidation, dissolution  or similar  transactions  involving the  CRI  Mortgage
Businesses,  or (b) enter into or participate in any discussions or negotiations
regarding any of the foregoing, or  furnish to any other Person any  information
with  respect to the business  or assets of the  CRI Mortgage Businesses, or (c)
otherwise cooperate in any way with, or assist or participate in, facilitate  or
encourage,  any effort or attempt by  any other Person to do  or seek any of the
foregoing.

    5.19  TAX MATTERS.  The Principals shall cause to be prepared and filed on a
timely basis all federal, state and local  income and other tax returns for  the
CRI Mortgage Businesses for the periods ending on or before the Effective Time.

                                   ARTICLE VI
                              CONDITIONS PRECEDENT

    6.1   CONDITIONS TO THE OBLIGATIONS OF EACH PARTY TO EFFECT THE MERGER.  The
respective obligations of  each of  the parties to  effect the  Merger shall  be
subject  to the satisfaction or waiver of each of the following conditions at or
prior to the Closing:

        (a)  APPROVAL  OF HOLDERS  OF THE COMMON  SHARES.   The Merger  Proposal
    shall  have  been approved  by  the affirmative  vote  of the  holders  of a
    majority of  the Common  Shares voted  at a  meeting in  which a  quorum  is
    present.

        (b)   LITIGATION.   No suit,  action, investigation  or other proceeding
    shall be pending or threatened before any court or governmental agency which
    could reasonably be expected to materially negatively impact the ability  of
    CRIIMI  MAE or any of  the CRI Mortgage Businesses  to consummate the Merger
    Proposal.

        (c)  ACCOUNTING  TREATMENT.   The final  Proxy Statement  mailed to  the
    holders of the Common Shares shall reflect the Merger as a purchase.

    6.2   ADDITIONAL CONDITIONS TO THE OBLIGATION OF THE CRI MORTGAGE BUSINESSES
AND THE  PRINCIPALS. The  obligation  of the  CRI  Mortgage Businesses  and  the
Principals to effect the Merger is also subject to the satisfaction or waiver of
each of the following conditions at or prior to Closing:

        (a)   AGREEMENTS.  Each  of CRIIMI MAE and  CRIIMI Management shall have
    performed in all material respects  each covenant, agreement and  obligation
    to  be performed or complied with by it hereunder on or prior to the Closing
    Date.

                                      A-14
<PAGE>
        (b)  REPRESENTATIONS AND WARRANTIES.  The representations and warranties
    of CRIIMI MAE  and CRIIMI Management  set forth in  this Agreement shall  be
    true  and correct in all material respects at  and as of the Closing Date as
    if made at  and as  of such  time and  to the  extent any  schedule must  be
    updated  at the Closing  to maintain the accuracy  of any representation and
    warranty  in  all  material  respects,   such  updated  schedule  shall   be
    satisfactory to the CRI Mortgage Businesses and the Principals in their sole
    discretion.

        (c)  OFFICER'S CERTIFICATE.  Each of the CRI Mortgage Businesses and the
    Principals shall have received a certificate, dated the Closing Date, of the
    President  or a Vice President of CRIIMI MAE to the effect that, to the best
    knowledge of such officer,  the conditions specified  in paragraphs (a)  and
    (b) above have been fulfilled.

        (d)   NYSE LISTING.   The Common Shares required  to be issued hereunder
    shall have been approved for listing on the NYSE, subject to official notice
    of issuance.

        (e)  CONSENTS FROM THIRD PARTIES.  All necessary consents and  approvals
    in  connection with  the Merger  Proposal, as  set forth  in Schedule 3.2(f)
    hereto, shall have been received.

        (f)  OPINION OF COUNSEL.   The Principals and  each of the CRI  Mortgage
    Businesses  shall have received  the opinion of Arent  Fox Kintner Plotkin &
    Kahn ("Arent Fox") substantially in the form attached hereto as Exhibit 21.

    6.3   ADDITIONAL CONDITIONS  TO THE  OBLIGATIONS OF  CRIIMI MAE  AND  CRIIMI
MANAGEMENT.   The obligations of CRIIMI MAE  and CRIIMI Management to effect the
Merger are also subject to the satisfaction  or waiver of each of the  following
conditions at or prior to the Closing:

        (a)  AGREEMENTS.  Each of the CRI Mortgage Businesses and the Principals
    shall  have performed in all material  respects each covenant, agreement and
    obligation to be performed  or complied with  by it or  him hereunder on  or
    prior  to the Closing  Date and the  Other Officers shall  have executed and
    delivered to CRIIMI MAE or CRIIMI Management, as applicable, the  Employment
    and  Non-Competition Agreements, Option  Agreements, Registration Rights and
    Lock-Up Agreement and Stock Issuance Agreements referenced in Sections 5.11,
    5.12, 5.13 and 5.15.

        (b)  REPRESENTATIONS AND WARRANTIES.  The representations and warranties
    of each of the CRI Mortgage Businesses and each of the Principals set  forth
    in  this Agreement shall be true and correct in all material respects at and
    as of the Closing Date as if made at  and as of such time and to the  extent
    any  schedule must  be updated  at Closing to  maintain the  accuracy of any
    representation and warranty in all material respects, such updated  schedule
    shall  be satisfactory  to CRIIMI  MAE and  CRIIMI Management  in their sole
    discretion.

        (c)  OFFICER'S CERTIFICATE.  CRIIMI MAE and CRIIMI Management shall have
    received a  certificate, dated  the date  of  the Closing,  of each  of  the
    Principals to the effect that, to the best knowledge of such person, (i) the
    conditions specified in paragraphs (a) and (b) above have been fulfilled and
    (ii)  describing any changes, since the  execution of this Agreement, by any
    of the  CRI Mortgage  Businesses  in accounting  principles or  methods  and
    certifying  that  any such  changes were  required  by changes  in generally
    accepted accounting principles.

        (d)  LACK  OF ADVERSE CHANGE.   There  shall have been  no change  since
    December  31, 1994 relating to any of the CRI Mortgage Businesses, which has
    a Material Adverse Effect.

        (e)  CONSENTS FROM THIRD PARTIES.  All necessary consents and  approvals
    in  connection with  the Merger  Proposal, as  set forth  on Schedule 3.1(e)
    hereto, shall have been received.

        (f)  OPINION OF FINANCIAL ADVISER.  Prior to the date on which the Proxy
    Statement is first mailed to the  holders of the Common Shares, the  Special
    Committee  shall have received the Fairness  Opinion from Duff & Phelps, and
    such opinion shall not have been withdrawn.

        (g)  OPINION OF  COUNSEL.  CRIIMI MAE  and CRIIMI Management shall  have
    received  the opinion of Peabody &  Brown substantially in the form attached
    hereto as Exhibit 22.

                                      A-15
<PAGE>
        (h)  TAX OPINION.  CRIIMI MAE  shall have received the opinion of  Arent
    Fox  with respect to tax matters,  substantially in the form attached hereto
    as Exhibit 23.

                                  ARTICLE VII
                    REMEDIES FOR BREACHES OF THIS AGREEMENT

    7.1   INVESTIGATIONS;  SURVIVAL  OF REPRESENTATIONS  AND  WARRANTIES.    The
representations and warranties of the CRI Mortgage Businesses and the Principals
(collectively,  the "Indemnifying Parties") contained in Section 3.1 hereof (the
"Representations and  Warranties")  shall  not be  deemed  waived  or  otherwise
affected  by any investigation by CRIIMI MAE  and shall survive the Closing Date
for a period of three (3)  years; provided that the Representation and  Warranty
set  forth in Section 3.1(l) shall survive the Closing Date for a period of four
(4) years, except for  the Representation and Warranty  in the last sentence  of
Section  3.1(l) which shall survive the Closing Date for a period five (5) years
(each period is referred to respectively as the "Warranty Period"). None of  the
representations  and  warranties  of CRIIMI  MAE  or CRIIMI  Management  in this
Agreement or  in  any instrument  delivered  pursuant to  this  Agreement  shall
survive  the Closing. This Section 7.1 shall not limit any covenant or agreement
of the parties  hereto which  by its  terms contemplates  performance after  the
Effective Time.

    7.2  INDEMNIFICATION BY THE CRI MORTGAGE BUSINESSES AND THE PRINCIPALS.  The
Indemnifying  Parties, jointly and  severally, shall indemnify,  defend and hold
harmless  CRIIMI  MAE,   CRIIMI  Management   and  each   of  their   respective
subsidiaries,   affiliates,   directors,  officers,   employees   and  attorneys
(collectively, the "Indemnified Persons"), and reimburse the Indemnified Persons
for, from  and  against  all  demands, claims,  actions  or  causes  of  action,
assessments,  losses,  damages,  liabilities,  costs  and  expenses,  including,
without  limitation,  interest,  penalties   and  reasonable  attorneys'   fees,
disbursements  and expenses, imposed on or  incurred by the Indemnified Persons,
directly or indirectly, by reason of:

        (a) any breach or alleged breach  by any of the Indemnifying Parties  of
    any of the Representations and Warranties; or

        (b)  any  failure  or alleged  failure  by the  Indemnifying  Parties to
    perform any material covenant, undertaking or obligation hereunder.

    7.3  DEFENSE.  If any action  or claim shall be brought or asserted  against
any  Indemnified Person  under this Article  VII, or any  successor thereto (the
"Indemnified Party")  in respect  of  which indemnity  may  be sought  from  the
Indemnifying  Parties  under  this  Article  VII,  the  Indemnified  Party shall
immediately notify  the  Indemnifying  Parties  who  shall  assume  the  defense
thereof,  including the  employment of  counsel reasonably  satisfactory to said
Indemnified Party and  the payment  of all expenses;  EXCEPT that  any delay  or
failure   to  so  notify  said  Indemnifying  Parties  shall  only  relieve  the
Indemnifying Parties of its  or his obligations hereunder  to the extent, if  at
all,  that such Indemnifying Parties are materially prejudiced by reason of such
delay or failure. The Indemnified Party shall have the right to employ  separate
counsel  in any such action and participate in the defense thereof, but the fees
and expenses of such counsel  shall be at the  expense of the Indemnified  Party
unless:

        (a)  the employment  thereof shall  have been  specifically directed and
    required by said Indemnifying Parties; or

        (b) The  Indemnifying  Parties shall  have  elected not  to  assume  the
    defense and employ counsel.

    Without  the express  prior written consent  of said  Indemnified Party, the
Indemnifying Parties shall have no right to settle or compromise any matter.

   
    7.4   INDEMNIFICATION THRESHOLD.    The Indemnifying  Parties shall  not  be
required  to indemnify the Indemnified Persons unless the sum of the amounts for
which indemnity would otherwise  be payable under this  Agreement and under  the
Asset  Purchase  Agreements  attached hereto  as  Exhibits  1, 2  and  3 exceeds
$100,000, at which  time and  at all  times thereafter  the Indemnified  Persons
shall  be  entitled  to the  full  amount  of all  claims  without  deduction of
$100,000;  provided,  however,   that  this   threshold  shall   not  apply   to
indemnification  with respect to Section 3.1(l) and amounts payable with respect
thereto shall not be counted toward the $100,000 threshold provided for herein.
    

                                      A-16
<PAGE>
    7.5   LIMITATION ON  INDEMNIFICATION.  CRIIMI  MAE shall not  be entitled to
seek indemnification hereunder at any time  subsequent to the expiration of  the
Warranty  Period; provided,  however, that  CRIIMI MAE  may seek indemnification
hereunder with respect to any claims  of which CRIIMI MAE first receives  notice
during  the Warranty  Period up to  14 days  after such notice  is received. For
purposes of this Article VII, receipt of  notice of a tax audit shall be  deemed
to be receipt of notice of a claim relating to a breach of Section 3.1(l).

   
    7.6   NO CONTRIBUTION.  The parties  agree that after the Effective Time the
Principals shall  have  no right  of  contribution  from CRIIMI  MAE  or  CRIIMI
Management (as the successor to the CRI Mortgage Businesses) with respect to any
claims brought under this Article VII.
    

                                  ARTICLE VIII
                       TERMINATION, AMENDMENT AND WAIVER

    8.1  TERMINATION.  This Agreement may be terminated at any time prior to the
Effective Time:

        (a)  by mutual  consent of  the Board  of Directors  of each  of the CRI
    Mortgage Businesses  and  the  Board  of CRIIMI  MAE  (with  the  Principals
    abstaining) upon the recommendation of the Special Committee;

        (b)  by  either  the Board  of  Directors  of any  of  the  CRI Mortgage
    Businesses, or the Board of CRIIMI MAE (with the Principals abstaining) upon
    the recommendation of the Special Committee, if the Effective Time shall not
    have occurred on or before September 15, 1995;

        (c) by the Board of Directors of any of the CRI Mortgage Businesses,  or
    the   Board  of  CRIIMI  MAE  (with  the  Principals  abstaining)  upon  the
    recommendation of the Special Committee, if at the meeting of the holders of
    the  Common  Shares  referred  to  in  Section  5.2  hereof  (including  any
    adjournment  thereof), the Merger Proposal shall  fail to be approved by the
    votes referred to in Section 6.1.

    8.2  EFFECT OF TERMINATION.  In  the event of termination of this  Agreement
by  any of the CRI Mortgage Businesses or  CRIIMI MAE as provided in Section 8.1
hereof, this  Agreement  shall forthwith  become  void  and there  shall  be  no
liability  or obligation on the part of CRIIMI MAE, CRIIMI Management, or any of
the CRI Mortgage  Businesses or their  respective officers or  directors or  the
Principals.

    8.3   AMENDMENT.  This Agreement may  be amended by an instrument in writing
approved by the  Board of CRIIMI  MAE (with the  Principals abstaining), by  the
Board  of Directors of each of the CRI Mortgage Businesses and by the Principals
and signed on  behalf of  each of the  parties hereto;  provided, however,  that
after  adoption of the Merger Proposal by the stockholders of CRIIMI MAE no such
amendment may be made without the further approval of the stockholders of CRIIMI
MAE except  to  the  extent  permitted  by  Maryland  Law.  Notwithstanding  the
foregoing,  any amendment  of this  Agreement on behalf  of CRIIMI  MAE shall be
subject to  the  approval  of the  Board  of  CRIIMI MAE  (with  the  Principals
abstaining) upon the recommendation of the Special Committee.

    8.4   WAIVER.   At any time prior  to the Effective  Time, whether before or
after the meeting of  holders of the  Common Shares referred  to in Section  5.2
hereof,  the CRI Mortgage Businesses, by action  taken by the Board of Directors
of each CRI Mortgage Business, or CRIIMI MAE, by action taken by its Board (with
the Principals abstaining) upon the recommendation of the Special Committee, may
(a) extend the time for the performance of any of the obligations or other  acts
of  any other party hereto or (b) waive compliance with any of the agreements of
any other party or with any conditions to its own obligations. Any agreement  on
the  part of a party hereto to any  such extension or waiver shall be valid only
if set forth in  an instrument in writing  signed on behalf of  such party by  a
duly authorized officer.

                                      A-17
<PAGE>
                                   ARTICLE IX
                               GENERAL PROVISIONS

    9.1   PUBLIC STATEMENTS.   Each of CRIIMI MAE  and CRIIMI Management, on the
one hand, and each  of the CRI  Mortgage Businesses and  the Principals, on  the
other  hand, agree that  neither they nor  their respective directors, officers,
employees or  agents shall  disclose to  any third  party (other  than to  their
professional advisers) or publicly issue any press release or other statement to
the  press or any third party with respect to the Merger Proposal, except as may
be required by law, until such time as any such public announcement is  approved
in  advance by the CRI Mortgage Businesses and the Principals and by the Special
Committee on behalf of CRIIMI MAE.

    9.2  NOTICES.   All notices and other  communications hereunder shall be  in
writing  (including  telex or  similar  writing) and  shall  be deemed  given if
delivered in  person or  by messenger,  cable, telegram  or telex  or  facsimile
transmission  or by  a reputable overnight  delivery service  which provides for
evidence of receipt  to the  parties at  the following  addresses or  telecopier
numbers  (or at such  other address or telecopy  number for a  party as shall be
specified by like notice):

        (a) if to CRIIMI MAE, to:
               CRIIMI MAE Inc.
               11200 Rockville Pike
               Rockville, Maryland 20852
               (301) 468-9200/(800) 678-1116
               Telecopy: (301) 231-0334
               Attention: William B. Dockser

            with a copy to:
               Robert B. Hirsch
               Arent Fox Kintner Plotkin & Kahn
               1050 Connecticut Avenue, N.W.
               Washington, D.C. 20036-5339
               (202) 857-6000
               Telecopy: (202) 857-6395

        (b) if to the Special Committee, to:
               G. Richard Dunnells
               Holland & Knight
               2100 Pennsylvania Ave., N.W., Suite 400
               Washington, D.C.
               (202) 955-3000
               Telecopy: (202) 955-5564

            with a copy to:
               Richard C. Donaldson
               Shaw Pittman Potts & Trowbridge
               2300 N Street, N.W.
               Washington, D.C. 20037
               (202) 663-8000
               Telecopy: (202) 663-8007

                                      A-18
<PAGE>
        (c) if to the Principals or to the CRI Mortgage Businesses, to:
               William B. Dockser
               H. William Willoughby
               C.R.I., Inc.
               The CRI Building
               11200 Rockville Pike
               Rockville, MD 20852
               (301) 468-9200
               Telecopy: (301) 231-0396

            with a copy to:
               Debra D. Yogodzinski
               Peabody & Brown
               1255 23rd Street, N.W.
               Suite 800
               Washington, D.C. 20037
               (202) 973-7700
               Telecopy: (202) 973-7750

    9.3  INTERPRETATION.  When reference is made in this Agreement to  Exhibits,
Schedules  or  Sections, such  reference  shall be  to  an Exhibit,  Schedule or
Section of this Agreement unless otherwise indicated. The headings contained  in
this  Agreement are for reference purposes only  and shall not affect in any way
the meaning or interpretation of this Agreement.

    9.4   COUNTERPARTS.    This  Agreement  may  be  executed  in  one  or  more
counterparts,  all of which shall  be considered one and  the same agreement and
shall become effective when one or more counterparts have been signed by each of
the parties and  delivered to the  other parties, it  being understood that  all
parties need not sign the same counterpart.

    9.5   ENTIRE AGREEMENT.   This Agreement and  the Merger Proposal Agreements
(including the documents  and instruments  referred to  herein), constitute  the
entire  agreement and  supersede all  prior agreements  and understandings, both
written and oral, among the parties with respect to the subject matter hereof.

    9.6  GOVERNING LAW.   This Agreement shall be  governed by and construed  in
accordance  with  the laws  of  the State  of  Maryland, without  regard  to the
principles of conflicts of law of such state.

    9.7  VALIDITY.  The invalidity or unenforceability of any provisions of this
Agreement  shall  not  affect  the  validity  or  enforceability  of  any  other
provisions  of this  Agreement, each  of which  shall remain  in full  force and
effect.

    9.8  ASSIGNMENT.  Neither this Agreement nor any of the rights, interests or
obligations hereunder  shall  be  assigned  by  any  party  hereto,  whether  by
operation of law or otherwise, without the express prior written consent of each
of  the other parties hereto. Subject  to the preceding sentence, this Agreement
will be binding upon, inure to the benefit of and be enforceable by the  parties
and their respective successors, heirs, legal representatives and assigns.

    9.9    EXPENSES.   CRIIMI MAE  shall  pay the  expenses of  the solicitation
pursuant to  the  Proxy Statement  and  the fees  and  expenses of  the  Special
Committee,  Duff  &  Phelps,  Merrill  Lynch,  and  CRIIMI  MAE's  attorneys and
accountants incurred  in connection  with the  Merger Proposal.  The  Principals
shall  cause CRI to pay  the fees and expenses  of its attorneys and accountants
and the costs of the employees of CRI and its affiliates in connection with  the
Merger  Proposal, except to the extent such costs are attributable in accordance
with past  practice to  services performed  on CRIIMI  MAE's behalf.  Except  as
otherwise  provided herein, each  party shall bear its  own expenses incurred in
connection with the Merger Proposal.

    9.10  KNOWLEDGE.  Statements herein made "to the best knowledge" of a  party
are  made  after exercising  reasonable care  in  the ascertainment  of relevant
facts.

    9.11  MATERIAL  ADVERSE EFFECT.   "Material Adverse Effect"  as used  herein
means   a  material  adverse  effect   on  the  business,  assets,  liabilities,
operations,   condition   (financial    or   otherwise)   of    (i)   the    CRI

                                      A-19
<PAGE>
   
Mortgage  Businesses individually or taken as a whole or (ii) CRIIMI MAE, CRIIMI
Management, Services  Corporation or  CRIIMI MAE  Services Limited  Partnership,
assuming the Merger Proposal were consummated.
    

    IN  WITNESS  WHEREOF, CRIIMI  MAE,  CRIIMI Management  and  each of  the CRI
Mortgage Businesses have caused this Agreement to be signed by their  respective
officers  thereunto duly authorized, and each  of the Principals has signed this
Agreement, all as of the date first above written.

                                          CRIIMI MAE Inc.

                                          By /s/________________________________
                                             Name:
                                            Title:

                                          CRIIMI MAE Management, Inc.

                                          By /s/________________________________
                                             Name:
                                            Title:

                                          CRICO Mortgage Company, Inc.

                                          By /s/________________________________
                                             Name:
                                            Title:

                                          CRI/AIM Management, Inc.

                                          By /s/________________________________
                                             Name:
                                            Title:

                                          CRI Acquisition, Inc.

                                          By /s/________________________________
                                             Name:
                                            Title:

                                      THE PRINCIPALS:

                                          /s/___________________________________
                                          William B. Dockser

                                          /s/___________________________________
                                          H. William Willoughby

                                      A-20
<PAGE>
                                   APPENDIX B
<PAGE>
DUFF & PHELPS CAPITAL MARKETS CO.

April 20, 1995

Board of Directors and the Special Committee
 of the Unaffiliated Directors
CRIIMI MAE Inc.
11200 Rockville Pike
Rockville, MD 20852

Gentlemen:

    You  have asked  Duff &  Phelps Capital  Markets Co.  ("Duff &  Phelps"), as
independent financial  advisor  to the  Special  Committee of  the  unaffiliated
directors of the Board of Directors (the "Special Committee") of CRIIMI MAE Inc.
("CRIIMI"  or the "Company"),  to provide an  opinion (the "Opinion")  as to the
fairness, from a financial point of  view, of the Merger Proposal, as  described
below, whereby the Company would, among other things, become a self-administered
Real  Estate  Investment Trust  ("REIT"). The  Merger  Proposal consists  of the
transfer of  certain assets  and  liabilities of  CRI,  Inc. ("CRI")  to  CRIIMI
Acquisition, Inc. ("Acquisition"); the subsequent merger of Acquisition, CRI/AIM
Management, Inc. ("CRI/AIM") and CRICO Mortgage Company, Inc. ("CRICO") with and
into  CRIIMI MAE Management Corp., a wholly owned subsidiary of the Company (the
"Merger"); employment arrangements and other  related transactions, all as  more
fully  described  in  CRIIMI's Proxy  Statement  filed with  the  Securities and
Exchange Commission (the "SEC") on February 6, 1995, as amended through the date
hereof (the  "Proxy Statement");  and the  Agreement and  Plan of  Merger  among
CRIIMI,  CRIIMI MAE Management Corp., CRICO, CRI/AIM, Acquisition and William B.
Dockser and H. William Willoughby (the "Principals"), dated as of April 20, 1995
(the "Merger  Agreement").  Specifically,  Duff  &  Phelps  has  been  asked  to
determine  whether  the  Merger Proposal  is  fair  to the  Company  and  to the
stockholders  of   the  Company   other  than   the  Principals   (the   "Public
Stockholders"), from a financial point of view.

QUALIFICATIONS AND INDEPENDENCE

    Duff  & Phelps,  in the  course of its  regular business,  advises boards of
directors,  corporate  managements,  and  other  fiduciaries  on  financial  and
fairness issues in connection with mergers and acquisitions, leveraged buy-outs,
restructurings,  private  placements, and  employee  benefit plans,  among other
situations. Previously, Duff & Phelps has not provided any financial advisory or
other services to  the Company or  to CRI,  except that Duff  & Phelps  provided
financial advisory services to Arent Fox Kintner Plotkin & Kahn on behalf of the
Company  in connection  with certain litigation  which was  settled in September
1993. In addition, a former affiliate of Duff & Phelps has had discussions  with
CRICO concerning a possible rating of CRICO as a qualified mortgage servicer.

    Duff  & Phelps is receiving a fee for providing the Opinion. Such fee is not
contingent upon either the issuance of  a favorable opinion or the  consummation
of the Merger Proposal.

SCOPE OF ANALYSIS

    In  conducting its  analysis and  in preparing  the Opinion  that the Merger
Proposal is fair from a financial point of view to CRIIMI MAE and to the  Public
Stockholders;  Duff & Phelps, among other  things, (1) reviewed and analyzed the
terms of the Merger Proposal as described in the Proxy Statement and the  Merger
Agreement;  (2) analyzed certain historical,  business and financial information
relating to CRIIMI MAE (including  its predecessor company CRI Insured  Mortgage
Association,  Inc.) and CRI, CRI/AIM and  CRICO (collectively, the "CRI Mortgage
Businesses"), including  but  not limited  to  CRIIMI MAE's  Annual  Reports  to
Shareholders  and  Form 10-Ks  filed with  the  SEC for  the fiscal  years ended
December 31, 1989 through  1994, and combined financial  statements for the  CRI
Mortgage Businesses for the fiscal years ended December 31, 1992 (unaudited) and
December   31,  1993   and  1994   (audited);  (3)   reviewed  certain  internal

                                      B-1
<PAGE>
Board of Directors and Special Committee
 of the Unaffiliated Directors
CRIIMI MAE Inc.
April 20, 1995
Page 2

financial analyses and  forecasts for  CRIIMI MAE on  a stand  alone basis;  (4)
reviewed  certain internal financial  analyses and forecasts  for CRIIMI MAE and
the CRI Mortgage Businesses  on a combined basis  (the "Combined Entity")  based
upon  the terms of the Merger; (5) reviewed the advisory agreements by and among
CRIIMI MAE, CRI,  the AIM Funds  and their respective  affiliates; (6)  reviewed
internal  operational  and financial  information relating  to the  CRI Mortgage
Businesses; (7) considered the  pro forma effect of  the Merger on CRIIMI  MAE's
capitalization,  earnings  (on  both  a tax  basis  and  according  to generally
accepted accounting principles),  cash flow, funds  from operations,  dividends,
book  value and financial prospects; (8)  reviewed current conditions and trends
with respect to the real estate industry  and REITs, in general, and the  market
for  government insured and other mortgage  investments, such as mortgage REITS,
in particular,  including  interest  rates and  general  business  and  economic
conditions  in the markets where the Company operates; (9) reviewed the reported
market prices  and trading  volumes  of CRIIMI  MAE's  common stock  for  recent
periods; (10) reviewed publicly available information concerning other companies
deemed  comparable, in  whole or  in part,  to CRIIMI  MAE, to  the CRI Mortgage
Businesses and to the Combined Entity;  and (11) conducted such other  financial
studies, analyses and investigations as it deemed appropriate.

    As  background for  its analysis, Duff  & Phelps  held extensive discussions
with the Board of  Directors, the Special Committee,  and members of the  senior
management  of CRIIMI MAE and the CRI Mortgage Businesses regarding the history,
current business operations, financial condition, future prospects and strategic
objectives of CRIIMI  MAE, both in  its present  form and on  a Combined  Entity
basis.

ASSUMPTIONS AND RELIANCES

    In  performing its analysis and rendering  its Opinion, Duff & Phelps relied
upon the accuracy and  completeness of all information  provided to it,  whether
obtained  from public or private sources, and has not assumed any responsibility
for the independent verification of such information. With respect to  financial
forecasts,  we have  assumed that  they have  been reasonably  prepared on bases
reflecting the  best currently  available  estimates of  the management  of  the
Company  and the CRI Mortgage Businesses.  Notwithstanding the foregoing, Duff &
Phelps used procedures deemed appropriate in order to analyze the reasonableness
of the assumptions underlying the Company's financial projections. Duff & Phelps
did not make  any independent  appraisals of the  assets or  liabilities of  the
Company nor those of the CRI Mortgage Businesses.

    Duff  & Phelps has prepared its Opinion  effective as of April 20, 1995. Its
Opinion  is  necessarily  based  upon  market,  economic,  financial  and  other
conditions  as they exist  and can be evaluated  as of such  date. Unless Duff &
Phelps has withdrawn its Opinion due  to subsequent material adverse changes  in
either such market, economic, financial and other conditions, or in the business
of  the  CRI Mortgage  Businesses,  this Opinion  will  remain effective  at the
closing of the Merger Proposal, which is expected to occur on or about June  30,
1995.

    We  understand that the  Company may refer to,  summarize and/or publish the
Opinion in whole or in part, in connection with certain filings to be made  with
the SEC and in certain materials to be distributed to the Company's shareholders
and  to prospective investors in the Company. Duff & Phelps shall have the right
to review and to comment on that portion of any such materials that refer to its
Opinion.

CONCLUSION

    Based upon and subject  to the foregoing,  Duff & Phelps  is of the  opinion
that  the Merger Proposal is fair to  the Company and to the Public Stockholders
from a financial point of view.

Respectfully submitted,

Duff & Phelps Capital Markets Co.

                                      B-2
<PAGE>
                                   APPENDIX C
<PAGE>
                            CRI MORTGAGE BUSINESSES
                               CASH FLOW ANALYSES

    The  following is a  summary of the  cash flow analyses  performed by Duff &
Phelps in support of  the Opinion. The assumptions  underlying the analyses  are
dependent  upon future  events and may  be significantly affected  by changes in
economic and business conditions and other circumstances. Therefore, there is no
assurance that any  of the  projected results will  be realized  or that  actual
results  will not be higher or lower  than those projected. The inclusion of the
analyses should not be regarded  as an indication that  Duff & Phelps or  CRIIMI
MAE  considers them to be other than  an estimated projection of future results.
Such assumptions  and projections  are inherently  subject to  uncertainty,  and
neither  Duff & Phelps, CRIIMI  MAE, nor any other  entity or individual assumes
responsibility for their accuracy.

   
    CRIIMI MAE ADVISORY AGREEMENT.   In applying the  cash flow analysis to  the
services  performed under the Advisory Agreement,  the revenues from the annual,
mortgage selection and incentive fees were determined based on the existing  fee
arrangements  and  historical trends.  The existing  fee arrangements  were used
because of Duff &  Phelps' conclusion that the  terms of the Advisory  Agreement
were   comparable  to  other   asset  management  agreements   and  reflected  a
commercially reasonable  basis for  obtaining the  services provided  under  the
Advisory  Agreement. For  purposes of  calculating these  revenues, CRIIMI MAE's
total assets subject to management  fees were projected to  grow at 5% per  year
for  the next three years  to reflect the current plans  of management, and at a
more moderate  rate  of 2.5%  per  year in  periods  thereafter. Duff  &  Phelps
allocated  50% of  the total projected  expenses of the  CRI Mortgage Businesses
(excluding reimbursed  expenses) to  this line  of business,  which included  5%
annual  expense  increases through  1998, a  38%  increase for  1999 (reflecting
renewals of employment contracts at an  anticipated higher cost), and 5%  annual
increases  thereafter. The  annual cash flows  resulting from  these revenue and
expense projections were discounted back to  present value using a 17%  discount
rate,  reflecting Duff &  Phelps' assessment of  equity investments, in general,
and the specific risks  of the business, in  particular, including the  material
dependence  on  the  Advisory Agreement  as  well  as the  possibility  that the
Advisory Agreement might not be renewed. The discount rate includes a  risk-free
component  of approximately 7%. The terminal value was established by applying a
multiple of 5 to the final year  projected cash flow, which was then  discounted
back  to present value at the 17% rate. In Duff & Phelps' judgment, on the basis
of this analysis, the  total present value  of this line  of business under  the
cash flow analysis is approximately $21 million, as shown below:
    

                         ESTIMATED PROJECTED CASH FLOWS
                  FEES UNDER THE CRIIMI MAE ADVISORY AGREEMENT
                                     (000S)

<TABLE>
<CAPTION>
                                                   1995    1996    1997    1998    1999    2000    2001    2002    2003     2004
                                                  ------  ------  ------  ------  ------  ------  ------  ------  -------  -------
<S>                                               <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>      <C>
Annual Fees.....................................  $2,992  $3,142  $3,299  $3,464  $3,550  $3,639  $3,730  $3,823  $ 3,919  $ 4,017
Mortgage Selection Fees.........................     750     701     736     773     649     666     682     699      717      735
Incentive Fees..................................       0     175     184     193     202     213     223     234      246      258
Additional Costs Incurred.......................    (518)   (544)   (571)   (599)   (825)   (867)   (910)   (956)  (1,003)  (1,054)
                                                  ------  ------  ------  ------  ------  ------  ------  ------  -------  -------
  Net Cash Flow.................................  $3,224  $3,474  $3,648  $3,830  $3,577  $3,651  $3,726  $3,802  $ 3,879  $ 3,957
Terminal Value in 2004 (based on a 5.0 multiple of estimated 2004 cash flow):                                              $19,783
Present value of 1995-2004 cash flows and Terminal Value @ 17% discount rate: $20,877
<FN>
NOTE: TOTALS MAY NOT ADD DUE TO ROUNDING
</TABLE>

    AIM FUND SUBMANAGEMENT.  The cash flow analysis of the CRI/AIM submanagement
of the AIM Funds was based on projections developed by the management of the CRI
Mortgage  Businesses, as adjusted by Duff & Phelps to reflect the release of the
CRI Mortgage Businesses' obligation under  certain financial guarantees and  the
additional risk resulting from any perceived conflict of interest on the part of
CRIIMI  MAE as the general  partner of the AIM  Fund partnerships receiving fees
for managing the assets of such partnerships. Due to the substantial overlap  of
the  administration of CRIIMI MAE and the AIM Funds, none of the expenses of the
CRI Mortgage Businesses were allocated to this line of business. The annual cash
flows resulting from  these projections  were discounted back  to present  value
using  a 17% discount rate, reflecting Duff & Phelps' assessment of the risks of
the business, including the material dependence on the

                                      C-1
<PAGE>
   
AIM contracts. The discount rate includes a risk-free component of approximately
7%. The terminal value was established by applying a multiple of 4 to the  final
year  projected cash flow,  and the result  was then discounted  back to present
value at  the 17%  rate.  In Duff  &  Phelps' judgment,  on  the basis  of  this
analysis,  the total present value of this  line of business under the cash flow
analysis is approximately $5 million, as shown below:
    

                         ESTIMATED PROJECTED CASH FLOWS
                             AIM FUND SUBMANAGEMENT
                                     (000S)

   
<TABLE>
<CAPTION>
                                                         1995    1996    1997    1998   1999   2000   2001   2002   2003   2004
                                                        ------  ------  ------  ------  -----  -----  -----  -----  -----  -----
<S>                                                     <C>     <C>     <C>     <C>     <C>    <C>    <C>    <C>    <C>    <C>
Annual Fees...........................................  $1,596  $1,441  $1,294  $1,144  $1,010 $ 888  $ 779  $ 681  $ 592  $ 511
50% G.P. Interest in CRI/AIM Investment, L.P..........     381     344     284     252    201    177    155    136    118    102
Guaranteed Payment....................................    (319)   (321)   (347)   (343)  (359)  (348)  (335)  (319)  (302)  (283)
Additional Costs Incurred.............................       0       0       0       0      0      0      0      0      0      0
                                                        ------  ------  ------  ------  -----  -----  -----  -----  -----  -----
  Net Cash Flow                                         $1,658  $1,464  $1,231  $1,052  $ 851  $ 717  $ 600  $ 497  $ 408  $ 331
Terminal Value in 2004 (based on a 4.0 multiple of estimated 2004 cash flow):                                             $1,322
Present value of 1995-2004 cash flows and Terminal Value @ 17% discount rate: $5,269
<FN>
NOTE: TOTALS MAY NOT ADD DUE TO ROUNDING
</TABLE>
    

   
    OTHER MORTGAGE BUSINESSES.   The cash  flow analysis of  the other  mortgage
businesses,  including  servicing,  consulting and  origination  activities, was
based on projections and supporting schedules prepared by the management of  the
CRI  Mortgage  Businesses.  Duff  & Phelps,  while  viewing  the  other mortgage
businesses as  an opportunity  for  CRIIMI MAE  to  diversify and  increase  its
earnings  base, adjusted  management's overall  projections downward  to reflect
Duff & Phelps'  independent assessment  of the prospects  for these  businesses.
Revenues  from mortgage servicing, consulting  and origination were projected to
increase at  5%  per year.  Fees  for the  servicing  of assets  underlying  the
subordinated  securities were calculated  based on the  estimated mortgage asset
base and the terms of actual contractual arrangements in place. Such assets were
projected to  grow  to $675  million  over the  next  three years,  with  growth
moderating  to a  5% annual  rate thereafter.  Due to  the staffing  required to
engage  in  the   current  mortgage   business  and  to   pursue  new   mortgage
opportunities,  Duff & Phelps allocated the remaining 50% of the total projected
expenses of the CRI Mortgage Businesses (excluding reimbursed expenses) to  this
line  of business. The  annual cash flows resulting  from these projections were
discounted back  to present  value using  a 20%  discount rate,  reflecting  the
greater  risk and uncertainty of the cash flows of the other mortgage businesses
relative to those subject to the Advisory Agreement. The discount rate  includes
a risk-free component of approximately 7%. The terminal value was established by
applying  a multiple of 5 to the final  year projected cash flow, and the result
was discounted  back  to present  value  at the  20%  rate. In  Duff  &  Phelps'
judgment, on the basis of this analysis, the total present value of this line of
business  under the  cash flow  analysis is  approximately $8  million, as shown
below:
    

                         ESTIMATED PROJECTED CASH FLOWS
                           OTHER MORTGAGE BUSINESSES
                                     (000S)

<TABLE>
<CAPTION>
                                                 1995    1996    1997    1998    1999    2000    2001    2002    2003     2004
                                                ------  ------  ------  ------  ------  ------  ------  ------  -------  -------
<S>                                             <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>      <C>
Mortgage Servicing, Consulting and Origination
 Fees.........................................  $1,100  $1,155  $1,213  $1,273  $1,337  $1,404  $1,474  $1,548  $ 1,625  $ 1,706
Other Servicing Fees (For Assets Underlying
 Subordinated Securities).....................     508     728     882   1,003   1,062   1,121   1,180   1,242    1,304    1,370
Additional Costs Incurred.....................    (518)   (544)   (571)   (599)   (825)   (867)   (910)   (956)  (1,003)  (1,054)
                                                ------  ------  ------  ------  ------  ------  ------  ------  -------  -------
  Net Cash Flow...............................  $1,090  $1,339  $1,524  $1,677  $1,573  $1,658  $1,744  $1,834  $ 1,926  $ 2,022
Terminal Value in 2004 (based on a 5.0 multiple of estimated 2004 cash flow):                                            $10,112
Present value of 1995-2004 cash flows and Terminal Value @ 20% discount rate: $7,963
<FN>
NOTE: TOTALS MAY NOT ADD DUE TO ROUNDING
</TABLE>

                                      C-2
<PAGE>


                                   APPENDIX

     On page 9 of the printed document, a chart appears that indicates that
under the existing structure, CRIIMI MAE Inc. owns 57% of CRI Liquidating
REIT, Inc. and 100% of CRIIMI, Inc. The chart indicates that under the Merger
Proposal, the following are added:

     1.  CRIIMI MAE Management, Inc. ("CRIIMI Management"), which will employ
the work force and own the physical assets of the CRI Mortgage Businesses.
CRIIMI Management will be 100% owned by CRIIMI MAE Inc.

     2.  CRIIMI MAE Services Limited Partnership (the "Services
Partnership"), which will acquire the contracts of the CRI Mortgage
Businesses. CRIIMI Management will have an 8% general partner interest in the
Services Partnership.

     3.  CRIIMI MAE Services, Inc., which will own a 92% limited partner
interest in the Services Partnership.






<PAGE>

                          PROXY/VOTING INSTRUCTION CARD
                                 CRIIMI MAE INC.

           Proxy for Special Meeting of Stockholders on June 21, 1995

           THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS


The undersigned stockholder of CRIIMI MAE Inc. appoints Garrett G. Carlson, Sr.,
G. Richard Dunnells and Robert F. Tardio, and each of them, with full power of
substitution, as proxy to vote all shares of the undersigned in CRIIMI MAE Inc.
at the Special Meeting of Stockholders to be held on June 21, 1995 and at any
adjournment thereof, with like effect and as if the undersigned were personally
present and voting, upon the matters set forth below. This card also provides
voting instructions for shares held in the CRIIMI MAE Inc. dividend reinvestment
and stock purchase plan.


The Board of Directors (with William B. Dockser and H. William Willoughby
abstaining) recommends a vote FOR the Merger Proposal.


1.   To approve the Merger Proposal as described in the Proxy Statement.


                    FOR  /  /      AGAINST  /  /       ABSTAIN  /  /

2.   Such other matters as may properly come before the meeting at the
     discretion of the proxy holders.
<PAGE>

PROXIES WILL BE VOTED AS DIRECTED OR SPECIFIED. IF NO CHOICE IS SPECIFIED, THIS
PROXY WILL BE VOTED (1) FOR THE MERGER PROPOSAL AND (2) FOR OR AGAINST ANY OTHER
MATTERS THAT MAY PROPERLY COME BEFORE THE MEETING AT THE DISCRETION OF THE PROXY
HOLDERS.


                                              Dated                       , 1995
                                                   -----------------------


                                              ----------------------------------
                                                   Signature of Stockholder


                                              ----------------------------------
                                                   Signature of Stockholder


                                            SIGNATURE(S) MUST CORRESPOND EXACTLY
                                            WITH NAME(S) AS IMPRINTED HEREON.
                                            When signing as attorney, executor,
                                            administrator, trustee or guardian,
                                            please give the full title as such;
                                            if the signer is a corporation,
                                            please sign with the full corporate
                                            name if more than one person, all
                                            named holders must sign the proxy.



PLEASE VOTE AT ONCE. IT IS IMPORTANT.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission