CRIIMI MAE INC
10-K, 1999-04-13
REAL ESTATE INVESTMENT TRUSTS
Previous: BRUNNER COMPANIES INCOME PROPERTIES LP III, 8-K/A, 1999-04-13
Next: 3D IMAGE TECHNOLOGY INC /GA/, 8-K, 1999-04-13



<PAGE>



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                               ------------------

                                    FORM 10-K
                ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934
                               ------------------

For the fiscal year ended December 31, 1998       Commission file number 1-10360

                                 CRIIMI MAE INC.
             (Exact name of registrant as specified in its charter)

          MARYLAND                                              52-1622022
(State or other jurisdiction of                              (I.R.S. Employer
Incorporation or organization)                               Identification No.)

                              11200 Rockville Pike
                            Rockville, Maryland 20852
                                 (301) 816-2300
               (Address, including zip code, and telephone number,
        Including area code, of registrant's principal executive offices)

                               ------------------

           SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:

                                                   Name of each exchange on
Title of each class                                    which registered  
- -------------------                              ----------------------------
Common Stock                                     New York Stock Exchange, Inc.
Series B Cumulative Convertible                  New York Stock Exchange, Inc.
  Preferred Stock

           SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:

                                      None
                               ------------------

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes /X/ No / /


     Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10K or any amendment to this
Form 10K. /X/


     As of March 29, 1999, 53,551,161 shares of CRIIMI MAE Inc. common stock
(voting) with a par value of $.01 were outstanding. The aggregate market value
(based upon the last reported sale price on the New York Stock Exchange on March
29, 1999) of the shares of CRIIMI MAE Inc. common stock (voting) held by
non-affiliates was approximately $141,189,974. (For purposes of calculating the
previous amount only, all directors and executive officers of the registrant are
assumed to be affiliates.)

                               ------------------


                       DOCUMENTS INCORPORATED BY REFERENCE

                                      None.


<PAGE>

                                 CRIIMI MAE INC.

                         1998 ANNUAL REPORT ON FORM 10-K


                                TABLE OF CONTENTS


                                     PART I

<TABLE>
<CAPTION>

                                                                                        PAGE 

<S>               <C>                                                                     <C>
Item 1.           Business  ............................................................  1
Item 2.           Properties............................................................ 19
Item 3.           Legal Proceedings..................................................... 19
Item 4.           Submission of Matters to a Vote of Security Holders................... 24

                                     PART II

Item 5.           Market for the Registrant's Common Stock and Related Stockholder 
                    Matters............................................................. 25
Item 6.           Selected Financial Data............................................... 26
Item 7.           Management's Discussion and Analysis of Financial Condition 
                    and Results of Operations........................................... 29
Item 7A.          Quantitative and Qualitative Disclosures About Market Risks........... 41
Item 8.           Financial Statements and Supplementary Data........................... 42
Item 9.           Changes in and Disagreements with Accountants on Accounting 
                   and Financial Disclosure............................................. 42

                                     PART III

Item 10.          Directors and Executive Officers of the Registrant.................... 43
Item 11.          Executive Compensation................................................ 46
Item 12.          Security Ownership of Certain Beneficial Owners and Management........ 49
Item 13.          Certain Relationships and Related Transactions........................ 50

                                     PART IV

Item 14.          Exhibits, Financial Statement Schedules, and Reports on Form 8K....... 52

Signatures

Exhibit Index
</TABLE>
<PAGE>


                                     PART I

ITEM 1.  BUSINESS

FORWARD-LOOKING STATEMENTS. WHEN USED IN THIS ANNUAL REPORT ON FORM 10-K, THE
WORDS "BELIEVES," "ANTICIPATES," "EXPECTS" AND SIMILAR EXPRESSIONS ARE INTENDED
TO IDENTIFY FORWARD-LOOKING STATEMENTS. STATEMENTS LOOKING FORWARD IN TIME ARE
INCLUDED IN THIS ANNUAL REPORT ON FORM 10-K PURSUANT TO THE "SAFE HARBOR"
PROVISION OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995. SUCH
STATEMENTS ARE SUBJECT TO CERTAIN RISKS AND UNCERTAINTIES, WHICH COULD CAUSE
ACTUAL RESULTS TO DIFFER MATERIALLY, INCLUDING, BUT NOT LIMITED TO, THE RISK
FACTORS CONTAINED UNDER THE HEADINGS "RISK FACTORS", AND "MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS" SET
FORTH BELOW. READERS ARE CAUTIONED NOT TO PLACE UNDUE RELIANCE ON THESE
FORWARD-LOOKING STATEMENTS, WHICH SPEAK ONLY AS OF THE DATE HEREOF. THE COMPANY
UNDERTAKES NO OBLIGATION TO PUBLICLY REVISE THESE FORWARD-LOOKING STATEMENTS TO
REFLECT EVENTS OR CIRCUMSTANCES OCCURRING AFTER THE DATE HEREOF OR TO REFLECT
THE OCCURRENCE OF UNANTICIPATED EVENTS.

GENERAL

     CRIIMI MAE Inc. (together with its consolidated subsidiaries, unless the
context otherwise indicates, "CRIIMI MAE" or the "Company") is a fully
integrated commercial mortgage company structured as a self-administered real
estate investment trust ("REIT"). Prior to the filing by CRIIMI MAE Inc.
(unconsolidated) and two of its operating subsidiaries for relief under Chapter
11 of the U.S. Bankruptcy Code on October 5, 1998 (the "Petition Date") as
described below, CRIIMI MAE's primary activities included (i) acquiring
non-investment grade securities (rated below BBB- or unrated) backed by pools of
mortgage loans on multifamily, retail and other commercial real estate
("Subordinated CMBS"), (ii) originating and underwriting commercial mortgage
loans, (iii) securitizing pools of commercial mortgage loans and resecuritizing
pools of Subordinated CMBS, and (iv) through the Company's servicing affiliate,
CRIIMI MAE Services Limited Partnership ("CMSLP"), performing servicing
functions with respect to the mortgage loans underlying the Company's
Subordinated CMBS.

     Since filing for Chapter 11 protection, CRIIMI MAE has suspended its
Subordinated CMBS acquisition, origination and securitization programs. The
Company continues to hold a substantial portfolio of Subordinated CMBS,
originated loans and mortgage securities and, through CMSLP, acts as a servicer
for its own as well as third party securitized mortgage loan pools. Despite the
turmoil in the capital markets commencing in late summer of 1998, the mortgage
loans underlying CRIIMI MAE's portfolio of Subordinated CMBS have experienced no
losses of principal from defaults.

     In addition to the two operating subsidiaries which filed for Chapter 11
protection with the Company, the Company owns 100% of multiple financing and
operating subsidiaries as well as various interests in other entities (including
CMSLP) which either own or service mortgage and mortgage-related assets (the
"Non-Debtor Affiliates"). See Note 3 to Notes to Consolidated Financial
Statements. None of the Non-Debtor Affiliates has filed for bankruptcy
protection.

     The Company was incorporated in Delaware in 1989 under the name CRI Insured
Mortgage Association, Inc. ("CRI Insured"). In July 1993, CRI Insured changed
its name to CRIIMI MAE Inc. and reincorporated in Maryland. In June 1995,
certain mortgage businesses affiliated with C.R.I., Inc. were merged into CRIIMI
MAE (the "Merger"). The Company is not a government sponsored entity or in any
way affiliated with the United States government or any United States government
agency.

CHAPTER 11 FILING

     Prior to the Petition Date, CRIIMI MAE financed a substantial portion of
its Subordinated CMBS acquisitions with short-term, variable-rate financing
facilities secured by the Company's CMBS. The agreements governing these
financing arrangements typically required the Company to maintain collateral
with a market value not less than a specified percentage of the outstanding
indebtedness ("loan-to-value ratio"). The agreements further provided that the
creditors could require the Company to provide cash or additional collateral if
the market value of the existing collateral fell below this minimum amount.

     As a result of the turmoil in the capital markets commencing in late summer
of 1998, the spreads between CMBS yields and yields on Treasury securities with
comparable maturities began to widen 

                                      1

<PAGE>


substantially and rapidly. Due to this widening of CMBS spreads, the market
value of the CMBS securing the Company's short-term, variable-rate financing
facilities declined. CRIIMI MAE's short-term secured creditors perceived that
the value of the CMBS securing their facilities with the Company had fallen
below the minimum loan-to-value ratio described above and, consequently, made
demand upon the Company to provide cash or additional collateral with sufficient
value to cure the perceived value deficiency. In August and September of 1998,
the Company received and met collateral calls from its secured creditors. At the
same time, CRIIMI MAE was in negotiations with various third parties in an
effort to obtain additional debt and equity financing that would provide the
Company with additional liquidity.

     On Friday afternoon, October 2, 1998, the Company was in the closing
negotiations of a refinancing with one of its unsecured creditors that would
have provided the Company with additional borrowings when it received a
significant collateral call from Merrill Lynch Mortgage Capital, Inc. ("Merrill
Lynch"). The basis for this collateral call, in the Company's view, was
unreasonable. After giving consideration to, among other things, this collateral
call and the Company's concern that its failure to satisfy this collateral call
would cause the Company to be in default under a substantial portion of its
financing arrangements, the Company reluctantly concluded on Sunday, October 4,
1998 that it was in the best interests of creditors, equity holders and other
parties in interest to seek Chapter 11 protection.

     On October 5, 1998, CRIIMI MAE (unconsolidated) and two of its consolidated
operating subsidiaries, CRIIMI MAE Management, Inc. ("CM Management"), and
CRIIMI MAE Holdings II, L.P. ("Holdings II" and, together with CRIIMI MAE and CM
Management, the "Debtors") filed for relief under Chapter 11 of the U.S.
Bankruptcy Code in the United States Bankruptcy Court for the District of
Maryland, Southern Division, in Greenbelt, Maryland (the "Bankruptcy Court").
These related cases are being jointly administered under the caption "In re
CRIIMI MAE Inc., et al.," Ch. 11 Case No. 98-2-3115-DK.

     The Company is working diligently toward the preparation of a plan of
reorganization. The Bankruptcy Court has entered an order extending the
Company's exclusive right to file a plan of reorganization through May 11, 1999
and has set a hearing on such date with respect to the extension of the
exclusivity periods through August 2, 1999 for filing a plan of reorganization
and through October 3, 1999 for soliciting acceptances thereof. See "LEGAL
PROCEEDINGS." A number of parties have indicated potential opposition to any
such extension. Management expects to file a plan of reorganization during the
summer of 1999, which would contemplate the Company's emergence from bankruptcy
later in 1999. There can be no assurance at this time, however, that the Company
will propose a plan of reorganization during such time or that such plan will be
confirmed and consummated. See "LEGAL PROCEEDINGS" for a general discussion of
the bankruptcy process.

     While in bankruptcy, CRIIMI MAE has been streamlining its operations in an
effort to reduce operating expenses. The Company significantly reduced the
number of employees in its origination and underwriting operations in October
1998, but has retained key employees in each of these operational areas. In
connection with these reductions, the Company closed its five regional loan
origination offices, retaining only a core presence in Rockville, Boston,
Houston, Chicago and San Francisco. See "BUSINESS - Employees."

     Although the Company has significantly reduced its work force, the Company
recognizes that retention of its executives and other remaining employees is
essential to the efficient operation of its business and to its reorganization
efforts. Accordingly, the Company has, with Bankruptcy Court approval, adopted
an employee retention plan. See "BUSINESS - Employee Retention Plan."

EFFECT OF CHAPTER 11 FILING ON REIT STATUS AND OTHER TAX MATTERS

     REIT STATUS. CRIIMI MAE is required to meet income, asset, ownership and 
distribution tests to maintain its REIT status. The Company has satisfied the 
REIT requirements for all years through, and including, 1998. However, due to 
the uncertainty resulting from its Chapter 11 filing, there can be no 
assurance that CRIIMI MAE will retain its REIT status for 1999 or subsequent 
years. If the Company fails to retain its REIT status for any taxable year, 
it will be taxed as a regular 

                                        2

<PAGE>

domestic corporation subject to federal and state income tax in the year of
disqualification and for at least the four subsequent years.

     THE COMPANY'S 1998 TAXABLE INCOME. In determining its federal income tax 
liability, CRIIMI MAE, as a result of its REIT status, is entitled to deduct 
from its taxable income dividends paid to its shareholders. Accordingly, to 
the extent the Company distributes its net income to shareholders, it 
effectively reduces taxable income, on a dollar-for-dollar basis, and 
eliminates the "double taxation" that normally occurs when a corporation 
earns income and distributes that income to shareholders in the form of 
dividends. The Company, however, still must pay corporate level tax on any 
1998 taxable income not distributed to shareholders by December 31, 1999. For 
1998, the Company could have up to approximately $18 million in undistributed 
taxable income, resulting in a potential tax liability of up to $7 million 
for state and federal taxes. Notwithstanding this significant amount of 
undistributed taxable income, CRIIMI MAE has fully complied with the 
requirement for 1998 that it distribute at least 95% of its "REIT taxable 
income" for the year in order to maintain REIT status (the "required 
distribution"), because the calculation of the required distribution may 
exclude certain excess noncash income such as original issue discount ("OID").

     As noted in the preceding paragraph, the Company's taxable income for a
given year is generally reduced by the amount of distributions made in that year
to its shareholders. The Tax Code, however, permits the Company to deduct
against its 1998 taxable income dividends declared by the Company through
September 15, 1999 if such dividends are paid no later than December 31, 1999.
The Company, however, is currently exploring a variety of methods for
distributing some or all of its remaining 1998 taxable income by December 31,
1999, including the potential distribution of securities or other noncash
dividend payments. As a result of the Chapter 11 filing, there can be no
assurance that the Company will be able to make additional distributions with
respect to its 1998 taxable income. The failure to make further distributions
will result in a tax obligation of up to $7 million, but will have no effect on
CRIIMI MAE's 1998 REIT status.

     1998 EXCISE TAX LIABILITY. Apart from the requirement that the Company 
distribute at least 95% of its REIT taxable income to maintain REIT status, 
CRIIMI MAE is also required each calendar year to distribute an amount ("the 
excise tax avoidance amount") at least equal to the sum of 85% of its "REIT 
ordinary income" and 95% of its "REIT capital gain income" to avoid incurring 
a nondeductible excise tax. Unlike the 95% distribution requirement, the 85% 
distribution requirement is not reduced by excess noncash income items such 
as OID. Because the Company did not pay a dividend in the fourth quarter, its 
actual distributions fell short of the excise tax avoidance amount by 
approximately $7 million, resulting in an excise tax of approximately 
$300,000. This $300,000 excise tax has been accrued and paid by the Company.

     TAXABLE MORTGAGE POOL RISKS. An entity that constitutes a "taxable 
mortgage pool" as defined in the Tax Code ("TMP") is treated as a separate 
corporate level taxpayer for federal income tax purposes. In general, for an 
entity to be treated as a TMP (i) substantially all of the assets must 
consist of debt obligations and a majority of those debt obligations must 
consist of mortgages; (ii) the entity must have more than one class of debt 
securities outstanding with separate maturities and (iii) the payments on the 
debt securities must bear a relationship to the payments received from the 
mortgages. The Company currently owns all of the equity interests in three 
trusts that constitute TMPs (CBO-1, CB0-2 and CMO-IV, collectively the 
"Trusts"). See "Resecuritizations" and "Loan Originations and 
Securitizations" for descriptions of CBO-1, CBO-2 and CMO-IV. The Company 
also owns certain securities structured as bonds (the "Bonds") issued by each 
of the Trusts. The statutory provisions and regulations governing the tax 
treatment of TMPs (the "TMP Rules") provide an exemption for TMPs that 
constitute "qualified REIT subsidiaries" (that is, entities whose equity 
interests are wholly owned by a REIT). As a result of this exemption and the 
fact that the Company owns all of the equity interests in each Trust, the 
Trusts currently are not required to pay a separate corporate level tax on 
income they derive from their underlying mortgage assets.

     Certain of the Bonds owned by the Company serve as collateral (the "Pledged
Bonds") for short-term, variable-rate borrowings used by the Company to finance
their initial purchase. If the creditors holding the Pledged Bonds were to seize
or sell this collateral and the Pledged Bonds were deemed to 

                                    3

<PAGE>

constitute equity interests (rather than debt) in the Trusts, then the Trusts 
would no longer qualify for the exemption under the TMP Rules provided for 
qualified REIT subsidiaries. The Trusts would then be required to pay a 
corporate level federal income tax. As a result, available funds from the 
underlying mortgage assets that would ordinarily be used by the Trusts to 
make payments on certain securities issued by the Trust (including 
the equity interests and the Pledged Bonds) would instead be applied to tax 
payments. Since the equity interests and Bonds owned by the Company are the 
most subordinated securities and, therefore, would absorb payment shortfalls 
first, the loss of the exemption under the TMP rules could have a material 
adverse effect on their value and the payments received thereon.

     In addition to causing the loss of the exemption under the TMP Rules, a 
seizure or sale of the Pledged Bonds and a characterization of them as equity 
for tax purposes could also jeopardize the Company's REIT status if the value 
of the remaining ownership interests in any Trust held by the Company (i) 
exceeded 5% of the total value of the Company's assets or (ii) constituted 
more than 10% of the Trust's voting interests.

THE CMBS MARKET

     Historically, traditional lenders, including commercial banks, insurance
companies and savings and loans, have been the primary holders of commercial
mortgages. The real estate market of the late 1980s and early 1990s created
business and regulatory pressure to reduce the real estate assets held on the
books of these institutions. As a result, there has been significant movement of
commercial real estate debt from private institutional holders to the public
markets. Consequently, the supply of private sector multifamily and other CMBS
has increased dramatically over recent years. According to COMMERCIAL MORTGAGE
ALERT, CMBS issuance's in the U.S. equaled approximately $78.3 billion in 1998
compared to approximately $44.3 billion in 1997, $30.0 billion in 1996 and $19.0
billion in 1995.

     CMBS are generally created by pooling commercial mortgage loans and
directing the cash flow from such mortgage loans to various tranches of
securities. The tranches consist of investment grade (AAA to BBB-),
non-investment grade (BB+ to C) and unrated. The first step in the process of
creating CMBS is loan origination. Loan origination occurs when a financial
institution lends money to a borrower to refinance or to purchase a commercial
real estate property, and secures the loan with a mortgage on the property that
the borrower owns or purchases. Commercial mortgage loans are typically
non-recourse to the borrower. A pool of these commercial real estate-backed
mortgage loans is then accumulated, often by a large commercial bank or other
financial institution. One or more rating agencies then analyze the loans and
the underlying real estate to determine their credit quality. The mortgage loans
are then deposited into an entity that is not subject to taxation, often a real
estate mortgage investment conduit ("REMIC") or, in the case of the Company, a
TMP. The investment vehicle then issues securities backed by the commercial
mortgage loans, or CMBS.

     The CMBS are divided into tranches, which are afforded certain priority
rights to the cash flow from the underlying mortgage loans. Principal payments
typically flow first to the most senior tranche until it is retired. Tranches
are then retired in order of seniority, based on available principal. Losses, if
any, are generally first applied against the principal balance of the lowest
rated or unrated tranche. Losses are then applied in reverse order of seniority.
The Company has primarily focused on acquiring or retaining non-investment grade
and unrated tranches, issued by mortgage conduits, where the Company believes
its market knowledge and real estate expertise allow it to earn attractive
risk-adjusted returns. Each tranche is assigned a credit rating by one or more
rating agencies based on the agencies' assessment of the likelihood of the
tranche receiving its stated right to payment of principal. The CMBS are then
sold to investors through either a public offering or a private placement.

     At the time of a securitization, one or more entities are appointed as
"servicers" for the pool of mortgage loans, and are responsible for performing
servicing duties which include collecting payments (master or direct servicing),
monitoring performance (loan management) and working out or foreclosing on
defaulted loans (special servicing). Each servicer receives a fee and other
financial incentives based on the type and extent of servicing duties.

                                      4

<PAGE>

     The CMBS market was adversely affected by the turmoil which occurred in 
the capital markets commencing in late summer of 1998 that caused spreads 
between CMBS yields and the yields on U.S. Treasury securities with 
comparable maturities to widen, resulting in a decrease in the value of CMBS. 
As a result, the creation of new CMBS and the trading of existing CMBS came 
to a near standstill. In late November 1998, buying and trading activity in 
the CMBS market began to recover, increasing liquidity in the CMBS market; 
however, these improvements mostly related to investment grade CMBS. New 
issuances of CMBS also returned in late November 1998. The market for 
Subordinated CMBS has, however, been slower to recover and trading in this 
market is less liquid. It is difficult, if not impossible, to predict when or 
if the CMBS market and, in particular, the Subordinated CMBS market, will 
fully recover. Therefore, management's estimate of the value of the 
securities could vary significantly from the value that could be realized in 
a current transaction between a willing buyer and a willing seller in other 
than a forced sale or liquidation.

SUBORDINATED CMBS ACQUISITIONS

     As of December 31, 1998, the Company's $2.4 billion portfolio of assets
included $1.3 billion of Subordinated CMBS (representing approximately 52% of
the Company's total consolidated assets).

     In 1998, CRIIMI MAE acquired Subordinated CMBS from offerings with a 
total face amount of $13.5 billion. These offerings comprised 17.2% of the 
total ($78.3 billion face amount, according to Commercial Mortgage Alert) 
CMBS market for 1998. For the year ended December 31, 1998, the Company 
acquired Subordinated CMBS with an aggregate face amount of approximately 
$1.2 billion, making the Company a leading purchaser of Subordinated CMBS in 
1998. As of December 31, 1998, approximately 44% of the Company's CMBS (based 
on fair value) were rated BB+, BB or BB-, 27% were B+, B, B- or CCC and 9% 
were unrated. The remaining approximately 20% represents investment grade 
securities that the Company reflects on its balance sheet as a result of the 
May 1998 resecuritization of certain Subordinated CMBS. See "THE PORTFOLIO - 
CMBS." 

     The Company generally acquired Subordinated CMBS in privately negotiated
transactions, which allowed it to perform due diligence on a substantial portion
of the mortgage loans underlying the Subordinated CMBS as well as the underlying
real estate prior to consummating the purchase. In connection with its
Subordinated CMBS acquisitions, the Company targeted diversified mortgage loan
pools with a mix of property types, geographic locations and borrowers. CRIIMI
MAE financed a substantial portion of its Subordinated CMBS acquisitions with
short-term, variable-rate financing facilities secured by the Company's CMBS.
The Company's business strategy was to periodically refinance a substantial
portion of the Subordinated CMBS in its portfolio through a resecuritization of
such Subordinated CMBS primarily to attain a better matching of the maturities
of its liabilities and assets through the refinancing of short-term,
variable-rate, recourse financing with long-term, fixed-rate, non-recourse
financing. See "BUSINESS - Resecuritizations," "MANAGEMENT'S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS," and Notes 5 and 9 to
Notes to Consolidated Financial Statements.

     The Company generally enters into interest rate protection agreements to
mitigate the adverse effects of rising short-term interest rates on its
variable-rate financing facilities. It is the Company's policy to hedge at least
75% of its variable-rate debt with interest rate protection agreements. As of
December 31, 1998, approximately 79% of the Company's variable-rate debt was
hedged by caps, a form of interest rate protection agreement. Interest rate caps
provide protection to CRIIMI MAE to the extent interest rates, based on a
readily determinable interest rate index, increase above the stated interest
rate cap, in which case CRIIMI MAE would receive payments based on the
difference between the index and the cap. See "MANAGEMENT'S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS" and Notes 9 and 10 to
Notes to Consolidated Financial Statements for a further discussion of the
Company's short-term, variable-rate, secured financing facilities and interest
rate protection agreements.

RESECURITIZATIONS

     The Company initially funded a substantial portion of its Subordinated CMBS
acquisitions with short-term, variable-rate secured financing facilities. To
mitigate the Company's exposure to interest rate risk, the Company's business
strategy was to periodically refinance a significant portion of this debt with

                                     5

<PAGE>

fixed-rate, non-recourse debt having maturities that matched those of the 
Company's mortgage assets securing such debt ("match-funded"). The Company 
effected such refinancing by pooling Subordinated CMBS, once a sufficient 
pool of Subordinated CMBS had been accumulated, and issuing newly created 
CMBS backed by the pooled Subordinated CMBS. The CMBS issued in such 
resecuritizations were fixed-rate obligations with maturities that matched 
the maturities of the Subordinated CMBS backing the new CMBS. These 
resecuritizations also increased the amount of borrowings available to the 
Company due to the increased collateral value of the new CMBS relative to the 
pooled Subordinated CMBS. The increase in collateral value was principally 
attributable to the seasoning of the underlying mortgage loans, and the 
diversification that occurred when such Subordinated CMBS were pooled. The 
Company generally used the cash proceeds from the investment-grade CMBS that 
were sold in the resecuritization to reduce the amount of its short-term, 
variable-rate secured borrowings. The Company then used the net excess 
borrowing capacity created by the resecuritization to obtain new 
variable-rate secured borrowings which were used with additional new 
variable-rate secured borrowings and, to a lesser extent, cash, to purchase 
additional Subordinated CMBS. Although the Company's resecuritizations have 
mitigated the Company's exposure to interest rate risk through match-funding, 
the Company's variable-rate secured borrowings have increased from December 
31, 1996 to December 31, 1998, as a result of the Company's continued 
acquisitions of Subordinated CMBS.

     In December 1996, the Company completed its first resecuritization of
Subordinated CMBS ("CBO-1") with a combined face value of approximately $449
million involving 35 individual securities collateralized by 12 mortgage
securitization pools. The Company sold in a private placement securities with a
face amount of $142 million and retained securities with a face amount of
approximately $307 million. Through CBO-1, the Company refinanced approximately
$142 million of short-term, variable-rate, secured borrowings with fixed-rate,
non-recourse, match-funded debt. CBO-1 generated excess borrowing capacity of
approximately $22 million primarily as a result of a higher overall weighted
average credit rating for the new CMBS, as compared to the weighted average
credit rating on the related CMBS collateral.

     In May 1998, the Company completed its second resecuritization of
Subordinated CMBS ("CBO-2") with a combined face value of approximately $1.8
billion involving 75 individual securities collateralized by 19 mortgage
securitization pools and three of the retained securities from CBO-1. In CBO-2,
the Company sold in a private placement securities with a face amount of $468
million and retained securities with a face amount of approximately $1.3
billion. Through CBO-2, the Company refinanced approximately $468 million of
short-term, variable-rate secured borrowings with fixed-rate, non-recourse,
match-funded debt. CBO-2 generated net excess borrowing capacity of
approximately $160 million primarily as a result of a higher overall weighted
average credit rating for the new CMBS, as compared to the weighted average
credit rating on the related CMBS collateral.

     As of December 31, 1998, the Company's total debt was approximately $2.1
billion, of which approximately 46% was fixed-rate, match-funded debt and
approximately 54% was short-term, variable-rate or fixed-rate debt that was not
match-funded. For the year ended December 31, 1998, the Company's weighted
average cost of borrowing (including amortization of discounts and deferred
financing fees of approximately $6.5 million) was approximately 7.37%. See
"BUSINESS - Subordinated CMBS Acquisitions," "MANAGEMENT'S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS" and Notes 5, 9 and 10
to Notes to Consolidated Financial Statements for further information regarding
the Company's resecuritizations, short-term variable-rate secured financings,
and caps.

                                      6

<PAGE>

LOAN ORIGINATIONS AND SECURITIZATIONS

     Prior to the Petition Date, the Company originated mortgage loans
principally through mortgage loan conduit programs with major financial
institutions for the primary purpose of pooling such loans for securitization.
The Company viewed a securitization as a means of extracting the maximum value
from the mortgage loans originated. A portion of the mortgage loans originated
was financed through the creation and sale of investment-grade CMBS to third
parties in connection with the securitization. The Company received net cash
flow on the CMBS not sold to third parties after payment of amounts due to
secured creditors who had provided acquisition financing. Additionally, the
Company received origination and servicing fees related to the mortgage loan
conduit programs.

     A majority of the mortgage loans originated under the Company's loan
conduit programs were "No Lock" mortgage loans. Unlike most commercial mortgage
loans originated for the CMBS market which contain "lock-out" clauses (that is,
provisions which prohibit the prepayment of a loan for a specified period after
the loan is originated or impose costly yield maintenance provisions), the
Company's No Lock loans allowed borrowers the ability to prepay loans at any
time by paying a prepayment penalty. Since the inception of these origination
programs, the Company has originated over $900 million in aggregate principal
amount of loans and securitized approximately $496 million in aggregate
principal amount of mortgage loans.

     In June 1998, the Company securitized approximately $496 million of the
commercial mortgage loans originated or acquired through a mortgage loan conduit
program with Citicorp Real Estate, Inc. ("Citibank"), and through CRIIMI MAE
CMBS Corp., issued Commercial Mortgage Loan Trust Certificates, Series 1998-1
("CMO-IV"). A majority of these mortgage loans were "No Lock" loans. In CMO-IV,
CRIIMI MAE sold $397 million face amount of fixed-rate, investment-grade CMBS.
The Company originally intended to sell all of the investment grade tranches of
CMO-IV; however, two investment grade tranches of CMO-IV have not yet been sold.
It is the Company's intent to sell these tranches in the future pursuant to an
agreement with Citicorp Securities, Inc. ("Citicorp") approved by the Bankruptcy
Court. CRIIMI MAE has call rights on each of the issued securities and therefore
has not surrendered control of the collateral, thus requiring the transaction to
be accounted for as a financing of the mortgage loans collateralizing the
investment-grade CMBS sold in the securitization. See "MANAGEMENT'S DISCUSSION
AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS-Liquidity and
Capital Resources" and Note 6 to Notes to Consolidated Financial Statements for
additional information regarding this securitization.

     At the time it filed for bankruptcy, the Company had a mortgage loan
conduit program with Citibank (the "Citibank Program") as well as a loan conduit
program with Prudential Securities Incorporated and Prudential Securities Credit
Company (the "Prudential Program") (together the "Programs").

     The Citibank Program provided for CRIIMI MAE to pay to Citibank the face
value of the loans originated through the Program, which were funded by Citibank
and not otherwise securitized, plus or minus any hedging loss or gain, on
December 31, 1998. To secure this obligation, CRIIMI MAE was required to deposit
a portion of the principal amount of each originated loan in a reserve account.
At December 31, 1998, this reserve account was approximately $31.8 million.

     Under the Prudential Program, the Company has an option to pay to
Prudential the face value of the loan, plus or minus any hedging loss or gain,
at the earlier of June 30, 1999 or the date by which a stated quantity of loans
for securitization has been made. Under the Prudential Program, the Company was
required to fund a reserve account, which was approximately $2 million at
December 31, 1998. If the Company is unable to exercise its option under the
Prudential Program, the Company will forfeit the amount of the reserve account.

     On October 5, 1998, Citibank sent the Company a letter alleging that the
Company was in default under the Citibank Program and that it was terminating
the Citibank Program. The Company and Citibank 

                                  7

<PAGE>

negotiated a Stipulation and Consent Order (the "Order"), entered by the
Bankruptcy Court on April 5, 1999, regarding the Citibank Program. The Order
provides that Citibank will, with CRIIMI MAE's cooperation, sell the loans
originated under the Citibank Program, provided that the sale results in CRIIMI
MAE receiving minimum net proceeds of not less than $3.5 million, after
satisfying certain amounts due to Citibank, from the amount held in the
reserve account. The minimum net proceeds provision may be waived by agreement
of the Company, the Official Committee of Unsecured Creditors in the Company's
Chapter 11 case (the "Unsecured Committee") and the Official Committee of Equity
Security Holders in the Company's Chapter 11 case (the "Equity Committee").
CRIIMI MAE is also discussing with Prudential the sale of the loan originated
under the Prudential Program. There can be no assurance that an agreement will
be reached with Prudential or, if reached, that such agreement would be approved
by the Bankruptcy Court.

     As of December 31, 1998, the Company's obligation under the Citibank 
Program was $28.4 million (based primarily on information provided by 
Citibank) in excess of the fair value of the loans and the Company's loss 
exposure under the Prudential Program was $2 million if the Company does not 
exercise its option. As a result, CRIIMI MAE recorded an aggregate $30.4 
million unrealized loss on its obligations as of December 31, 1998. The 
unrealized loss of $28.4 million relating to the Citibank Program as of 
December 31, 1998 is based on the estimated market value of the loans offset 
by the unpaid principal balance of the loans at December 31, 1998, hedge 
losses and certain estimated fees and other costs. Depending on market 
conditions, including interest rate movements, these losses could materially 
increase or decrease in subsequent reporting periods. The Company has 
calculated the Prudential loss based upon the assumption that the Company 
will not exercise its option with Prudential.

SERVICING

     CRIIMI MAE conducts its mortgage loan servicing and advisory operations
through its affiliate, CMSLP. At the time of the Chapter 11 filing, CMSLP was
responsible for certain servicing functions on a mortgage loan portfolio of
approximately $32 billion, as compared to approximately $16.5 billion as of
December 31, 1997. Prior to the Petition Date, CRIIMI MAE increased its mortgage
loan servicing and advisory operations primarily through its purchases of
Subordinated CMBS by acquiring certain servicing rights for the mortgage loans
collateralizing the Subordinated CMBS, as well as providing servicing on the
loans originated through the CRIIMI MAE loan origination programs. At the time
of the Chapter 11 filing, CRIIMI MAE, through CMSLP, master serviced five CMBS
portfolios totaling $3.6 billion, as well as loans originated, but not yet
securitized, under its loan origination programs.

     CMSLP did not file for Chapter 11 protection. However, because of its
relationship with CRIIMI MAE, CMSLP has been under a high degree of scrutiny
from servicing rating agencies. As a result of CRIIMI MAE's Chapter 11 filing,
CMSLP was also declared in default under its credit agreements with First Union
National Bank. In order to repay these credit agreement obligations and to
increase its liquidity, CMSLP arranged for Banc One Mortgage Capital Markets,
LLC ("BOMCM") to succeed it, on October 30, 1998, as master servicer on two
commercial mortgage pools for a payment of $6.9 million, resulting in a loss to
CMSLP of approximately $1.4 million from the recorded value of the rights.
Substantially all of the loss flowed through to CRIIMI MAE through equity in
earnings in the fourth quarter of 1998. In addition, in order to allay rating
agency concerns stemming from CRIIMI MAE's Chapter 11 filing, in November 1998,
CRIIMI MAE designated BOMCM as special servicer on 33 separate CMBS
securitizations totaling approximately $29 billion, subject to certain
requirements contained in the respective servicing agreements. CMSLP continues
to perform special servicing as sub-servicer for BOMCM on all but five of these
securitizations. CRIIMI MAE remains the owner of the lowest rated tranche of the
related Subordinated CMBS and, as such, retains all rights pertaining to
ownership, including the right to replace the special servicer. CMSLP also lost
the right to specially service the DLJ MAC 95 CF-2 securitization when the
majority holder of the lowest rated tranche replaced CMSLP as special servicer.
At December 31, 1998 CMSLP's remaining servicing portfolio was $31 billion.

     CMSLP's principal servicing activities are described below.

                                    8

<PAGE>

     SPECIAL SERVICING. A special servicer typically provides asset 
management and resolution services with respect to nonperforming or 
underperforming loans within a pool of mortgage loans. When acquiring 
Subordinated CMBS, CRIIMI MAE typically required that it retain the right to 
appoint the special servicer for the related mortgage pools. When serving as 
special servicer of a CMBS pool, CMSLP has the authority to deal directly 
with any borrower that fails to perform under certain terms of its mortgage 
loan, including the failure to make payments, and to manage any loan workouts 
and foreclosures. As special servicer, CMSLP earns fee income on services 
provided in connection with any loan servicing function transferred to it 
from the master servicer. CRIIMI MAE believes that because it owns the lowest 
rated or unrated tranche (first loss position) of the Subordinated CMBS, 
CMSLP has an incentive to quickly resolve any loan workouts. During the year 
ended December 31, 1998, CMSLP successfully resolved $138.7 million of CMBS 
loan workouts without a loss to principal. As of December 31, 1998, CMSLP was 
designated as the special servicer (or sub-servicer) for approximately 5,000 
commercial mortgage loans representing an aggregate principal amount of 
approximately $27.4 billion. Such 5,000 commercial mortgage loans represent 
substantially all of the mortgage loans underlying CRIIMI MAE'S Subordinated 
CMBS portfolio.

     As of December 31, 1998, CMSLP had a special servicer rating of "above 
average" from Fitch IBCA and had been approved on a transactional basis by 
Moody's Investors Service, Inc. ("Moody's") and Duff & Phelps Credit Rating 
Co. However, CMSLP lost an "acceptable" special servicer rating by Standard &
Poor's ("S&P") in October 1998 as a result of the Chapter 11 filing of CRIIMI 
MAE. Also, as a result of the Chapter 11 filing, Fitch IBCA placed CMSLP's 
special servicing rating on "rating watch".

     MASTER SERVICING. A master servicer typically provides administrative and
reporting services to the trustee with respect to a particular issuance of CMBS.
Mortgage loans underlying CMBS generally are serviced by a number of primary
servicers. Under most master servicing arrangements, the primary servicers
retain primary responsibility for administering the mortgage loans and the
master servicer acts as an intermediary in overseeing the work of the primary
servicers, monitoring their compliance with the standards of the issuer of the
related CMBS and consolidating the servicers' respective periodic accounting
reports for transmission to the trustee. When serving as master servicer of a
CMBS pool, CMSLP has greater control over the mortgage assets underlying its
Subordinated CMBS, including the authority to (i) collect monthly principal and
interest payments (either from a direct servicer or directly from borrowers) on
loans comprising a CMBS pool and remit such amounts to the pool trustee, (ii)
oversee the performance of sub-servicers and (iii) report to trustees. As master
servicer, CMSLP is usually paid a fee and can earn float income on the deposits
it holds. In addition to this float and fee income, the master servicer
typically has more direct and regular contact with borrowers than the special
servicer. As of December 31, 1998, CMSLP remained master servicer on three CMBS
portfolios representing commercial mortgage loans with an aggregate principal
amount of approximately $2.3 billion.

     As of December 31, 1998, CMSLP had a master servicer rating of "acceptable"
from Fitch IBCA and had been approved on a transactional basis by Moody's.
However, CMSLP lost an acceptable master servicer rating from S&P in October
1998 as a result of the Chapter 11 filing of CRIIMI MAE. Also, as a result of
the Chapter 11 filing, Fitch IBCA placed CMSLP's Master Servicer rating on
"rating watch".

     DIRECT (OR PRIMARY) SERVICING. Direct (or primary) servicers typically
perform certain functions for the master servicer. Direct serviced loans are
those loans for which CMSLP collects loan payments directly from the borrower
(including tax and insurance escrows and replacement reserves). The loan
payments are remitted to the master servicer for the loan (which may be the same
entity as the direct servicer), usually on a fixed date each month. The direct
servicer is usually paid a fee to perform these services, and is eligible to
earn float income on the deposits held. In addition to this fee and float
income, the direct servicer, like the master servicer, typically has more direct
and regular contact with borrowers than the special servicer. As of December 31,
1998, CMSLP was designated direct servicer for approximately 374 commercial
mortgage loans representing an aggregate principal amount of approximately $2.1
billion. This number excludes loans that are both direct and master serviced,
which are included in the master servicing figures above.

     LOAN MANAGEMENT. In certain cases, CMSLP acts as loan manager and monitors
the ongoing performance of properties securing the mortgage loans underlying its
Subordinated CMBS portfolio by 

                                     9

<PAGE>

continuously reviewing the property level operating data and regular site
inspections. For many of these loans, CMSLP performs these duties directly; for
the remaining loans, as part of its routine asset monitoring process, it reviews
the analysis performed by other servicers. This allows CMSLP to identify and
resolve potential issues that could result in losses. As of December 31, 1998,
CMSLP served as loan manager for approximately 4,800 commercial mortgage loans
representing an aggregate principal amount of approximately $26.6 billion. This
number excludes loans that are both direct and master serviced which are
included in the master servicing figures above.

UNDERWRITING PROCEDURES

     CRIIMI MAE believes that its experience in underwriting has enabled it to
maintain the overall quality of assets underlying its CMBS portfolio and to
properly manage certain of the risks associated with mortgage loans underlying
acquired Subordinated CMBS and loan originations. Since the Company generally
acquired CMBS through privately negotiated transactions and originated
commercial mortgage loans through its regional offices, it was able to perform
extensive due diligence on each mortgage loan as well as the underlying real
estate prior to consummating any purchase or origination. The Company underwrote
every loan it originated and re-underwrote a substantial portion of the loans
underlying the Subordinated CMBS it acquired. Furthermore, the Company's credit
committee, composed of members of senior management, reviewed originated loans
and Subordinated CMBS acquisitions. The Company also placed underwriting
personnel in its regional origination offices, not only to provide a timely
response to the originators but also to achieve a thorough understanding of
local markets and demographic trends.

     CRIIMI MAE's underwriting guidelines were designed to assess the adequacy
of the real property as collateral for the loan and the borrower's
creditworthiness. The underwriting process entailed a full independent review of
the operating records, appraisals, environmental studies, market studies and
architectural and engineering reports, as well as site visits to properties
representing a majority of the CMBS portfolio. The Company then tested the
historical and projected financial performance of the properties to determine
their resiliency to a market downturn and applied varying capitalization rates
to assess collateral value. To assess the borrower's creditworthiness, the
Company reviewed the borrower's financial statements, credit history, bank
references and managerial experience. The Company purchased Subordinated CMBS
when the loans it believed to be problematic (i.e., that did not meet its
underwriting criteria) were excluded from the CMBS pool and when satisfactory
arrangements existed that enabled the Company to closely monitor the underlying
mortgage loans and provided the Company with appropriate workout and foreclosure
rights.

EMPLOYEES

     As of December 31, 1998, the Company had 65 full-time employees, and 
CSMLP had 118 full-time employees. Prior to the Petition Date on September 
30, 1998, the Company had 170 full-time employees, and CMSLP had 113 
full-time employees. Most of these staff reductions were in the Company's 
origination and underwriting areas, which were reduced by 57 full-time and 43 
full-time employees, respectively.

EMPLOYEE RETENTION PLAN

     Upon commencement of the Chapter 11 cases, the Company believed it was
essential to both the efficient operation of the Company's business and the
reorganization effort that the Company maintain the support, cooperation and
morale of its employees. The Company obtained Bankruptcy Court approval to pay
certain pre-petition employee obligations in the nature of wages, salaries and
other compensation and to continue to honor and pay all employee benefit plans
and policies.

     In addition, to ensure the Company's continued retention of its executives
and other employees and to provide meaningful incentives for these employees to
work toward the Company's financial recovery and reorganization, the Company's
management and Board of Directors developed a comprehensive and integrated
program to retain its executives and other employees throughout the
reorganization. On December 18, 1998, the Company obtained Bankruptcy Court
approval to adopt and 

                                    10

<PAGE>

implement an employee retention program (the "Employee Retention Plan") with 
respect to all employees of the Company other than certain key executives. On 
February 28, 1999, the Company received Bankruptcy Court approval authorizing 
it to extend the Employee Retention Plan to the key executives initially 
excluded, including modifying existing employment agreements and entering 
into new employment agreements with such key executives. The Employee 
Retention Plan permitted the Company to approve ordinary course employee 
salary increases in March 1999, subject to certain limitations, and to grant 
options to its employees after the Petition Date, up to certain limits. The 
Employee Retention Plan also provides for retention payments aggregating 
approximately $4.6 million, including payments to certain executives. 
Retention payments are payable semiannually over a two-year period. The first 
retention payment vested on April 5, 1999, and will be paid on April 15, 
1999. The entire unpaid portion of the retention payments will become due and 
payable (i) upon the effective date of a plan of reorganization of the 
Company and, with respect to certain key executives, court approval or (ii) 
upon termination without cause. William B. Dockser, Chairman of the Board of 
the Company, and H. William Willoughby, President, are not currently entitled 
to receive any retention payments. Subject to the terms of their respective 
employment agreements, certain key executives will be entitled to severance 
benefits if they resign or their employment is terminated following a change 
of control. The other employees will be entitled to severance benefits if 
they are terminated subsequent to a change of control of the Company, but, 
with the exception of certain key executives, only if such change of control 
results in the successful emergence of the Company and CM Management from 
Chapter 11. In addition, all options granted by the Company after October 5, 
1998 shall immediately become exercisable upon a change of control. For a 
discussion of the Employee Retention Plan as it relates to named key 
executives of the Company, see "EXECUTIVE COMPENSATION--Employment 
Agreements".

THE PORTFOLIO

CMBS

     FAIR VALUE

     As of December 31, 1998, the Company owned CMBS rated from A to CCC and
Unrated with a total fair value amount of approximately $1.3 billion
(representing approximately 52% of the Company's total consolidated assets) and
an aggregate amortized cost of approximately $1.5 billion.

<TABLE>
<CAPTION>

                                                                                                      Amortized      Amortized
                 Face Amount     Weighted                                      Range of Discount         Cost          Cost
                    as of         Average       Weighted      Fair Value         Rates Used to          as of         as of
Security          12/31/98        Pass-         Average     as of 12/31/98       Calculate Fair        12/31/98       12/31/97
Rating          (in millions)   Through Rate    Life (2)    (in millions)(1)        Value (1)       (in millions)   (in millions)
- ---------       -------------   ------------    --------    ----------------    --------------      -------------   -------------
<S>             <C>             <C>             <C>         <C>                 <C>                 <C>             <C>
AA-             $      --              --            --             --                 --              $      --       $     5.6
A (5)                62.6              7.0%     7 years      $    57.2                  8.7%                57.0              --
BBB (5)(6)          150.6              7.0%    13 years          121.9                  9.7%               126.9             4.0
BBB-(6)             115.2              7.0%    13 years           85.6                 10.7%                92.8              --
BB+                 394.6              6.9%    14 years          286.8            9.3%-11.5%               317.9             8.6
BB                  275.8              6.9%    15 years          212.7           10.3%-12.3%               259.1           445.0
BB-                  89.1              6.8%    15 years           58.0           11.1%-13.3%                72.6            89.8
B+                  128.7              6.7%    17 years           72.9           12.1%-14.0%                93.0              --
B                   300.2              6.6%    17 years          159.7           12.1%-15.3%               208.9           357.4
B-                  198.7              6.7%    18 years           87.4           15.1%-18.8%               106.7            44.6
CCC                  92.0              6.8%    20 years           22.8                 25.0%                36.0            10.9
Unrated             478.1              6.7%    21 years          109.2           27.0%-33.0%               159.0           113.2
                ---------             ----     --------      ---------           -----------           ---------       ---------
Total (3)(4)    $ 2,285.6              6.8%    16 years      $ 1,274.2                                 $ 1,529.9       $ 1,079.1
                ---------             ----     --------      ---------                                 ---------       ---------
                ---------             ----     --------      ---------                                 ---------       ---------
</TABLE>

- -------------------------------

(1) The estimated fair values of Subordinated CMBS represent the carrying value
of these assets. Due to the Chapter 11 filing, the Company's lenders were not
willing to provide fair value quotes for the 1998 portfolio. As a result, the

                                        11

<PAGE>

Company calculated the estimated fair market value of its Subordinated CMBS 
portfolio as of December 31, 1998. The Company used a discounted cash flow 
methodology to estimate the fair value of its Subordinated CMBS portfolio. 
The projected cash flows used by the Company were the same collateral cash 
flows used to calculate the anticipated weighted average unleveraged yield to 
maturity. (See Note 5 to Notes to Consolidated Financial Statements.) The 
cash flows were then discounted using a discount rate that, in the Company's 
view, was commensurate with the market's perception of risk and value. The 
Company used a variety of sources to determine its discount rate including: 
(i) institutionally-available research reports, (ii) a relative comparison of 
dealer provided discount rates from the previous quarter to those disclosed 
in recent research reports and incorporating adjustments to reflect changes 
in the market as they relate to each of the Company's CMBS from September 30, 
1998 to December 31, 1998, and (iii) communications with dealers and active 
Subordinated CMBS investors regarding the year-end valuation of comparable 
securities. Since the Company calculated the estimated fair market value of 
its Subordinated CMBS portfolio as of December 31, 1998, it has disclosed in 
the table the range of discount rates by rating category used in determining 
these fair market values.

(2) Weighted average life represents the weighted average expected life of the
Subordinated CMBS prior to consideration of losses, extensions or prepayments
other than those factored in the assumed prepayment rate used at the time of
acquisition, which ranged from 0% to 4%, depending upon the portfolio.

(3) Refer to Note 8 to Notes to Consolidated Financial Statements for additional
information regarding the total face amount and purchase price of Subordinated
CMBS for tax purposes.

(4) Similar to the Company's other sponsored CMO's, CMO-IV, as further 
described below in Investment in Originated Loans, resulted in the creation 
of CMBS, of which the Company sold certain tranches. Since the Company 
retained call options on the sold bonds, the Company did not surrender 
control of the assets for purposes of FAS 125 and thus the entire transaction 
is accounted for as a financing and not a sale. Since the entire transaction 
is recorded as a financing, the CMBS are not reflected in the Company's CMBS 
portfolio and the mortgage assets are reflected in Investment in Originated 
Loans on the balance sheet.

(5) In connection with CBO-2, $62.6 million (A rated) and $60.0 million (BBB 
rated) face amount of investment grade securities were issued with call 
options and $345 million (A rated) face amount were issued without call 
options. Since the Company retained call options on certain sold bonds, the 
Company did not surrender control of those assets pursuant to the 
requirements of FAS 125 and thus these securities are accounted for as a 
financing and not a sale. Since the transaction is recorded as a partial 
financing and a partial sale, CRIIMI MAE has retained the securities with 
call options in its CMBS portfolio reflected on its balance sheet.

(6) In connection with CBO-2, the Company retained $90.6 million (BBB rated) 
and $115.2 million (BBB- rated) face amount of securities, with the intention 
to sell the securities at a later date. These securities were sold on March 
5, 1999 in a transaction accounted for as a financing by the Company rather 
than a sale and the related debt will be reflected as Secured Mortgage 
Obligations. See "LEGAL PROCEEDINGS".

     TYPE AND GEOGRAPHIC LOCATION OF LOANS. As of December 31, 1998 and 1997,
the mortgage loans underlying the Company's CMBS portfolio were secured by
properties of the types and at the locations identified below:
<TABLE>
<CAPTION>

Property Type                     1998(1)      1997(1)        Geographic Location(2)       1998(1)        1997(1)
- -------------                     -------      -------        ----------------------       -------        -------
<S>                                <C>          <C>           <C>                            <C>            <C>
Multifamily...............          31%          37%          California..............        16%            14%
Retail....................          28%          28%          Texas...................        12%            15%
Office....................          15%          10%          Florida.................         7%             9%
Hotel.....................          13%          14%          New York................         6%             4%
Other.....................          13%          11%          Other(3)................        59%            58%
                                   ---          ---                                          ---            ---
  Total...................         100%         100%            Total.................       100%           100%
                                   ---          ---                                          ---            ---
                                   ---          ---                                          ---            ---
</TABLE>

(1) Based on a percentage of the total unpaid principal balance of the
underlying loans.

(2) No significant concentration by region. 

(3) No other individual state makes up more than 5% of the total.

                                         12

<PAGE>

     CMBS POOLS. The following table summarizes information relating to the
Company's CMBS on an aggregate basis by pool as of December 31, 1998. See 
also Note 5 to Notes to Consolidated Financial Statements.

<TABLE>
<CAPTION>

                                                                                      Original      December 31, 1998
                                                                                    Anticipated        Anticipated
                                                                                    Unleveraged        Unleveraged
                                                                      Amortized       Yield to           Yield to
Pool                                 Face Amount     Fair Value (6)     Cost        Maturity(1)       Maturity(1)(2)
- ----                                 -----------     --------------   ---------     ------------     --------------
                                     (in millions)   (in millions)   in millions)
                                                                      
<S>                                  <C>             <C>              <C>           <C>              <C>
Retained Securities from
  CRIIMI 1996 C1 (CBO-1)               $  112.1       $   43.9        $  46.6            19.5%             20.9%(5)

DLJ Mortgage Acceptance Corp.
  Series 1997 CF2 Tranche B-30C             3.8           18.2           23.3             8.2%              8.1%

Nomura Asset Securities Corp.
  Series 1998-D6 Tranche B7                46.5            9.9           17.6            12.0%             12.0%

Retained Securities from
  CRIIMI  MAE Commercial Mortgage
  Trust Series 1998 C1 (CBO-2)
  (4)                                   1,427.2          793.0          926.6            10.3%             10.2%

Mortgage Capital Funding, Inc.
  Series 1998-MC1                         151.8           97.1          116.1             8.9%              8.9%

Chase Commercial Mortgage
Securities Corp.
  Series 1998-1                            81.8           48.2           61.1             8.8%              8.8%

First Union/Lehman Brothers
  Series 1998 C2                          289.7          159.0          207.4             8.9%              8.9%

Morgan Stanley Capital I Inc.
  Series 1998-WF2 (4)                      86.9           53.2           65.5             8.5%              8.5%

Mortgage Capital Funding, Inc.
  Series 1998-MC2                          85.8           51.7           65.7             8.7%              8.7%
                                       --------       --------        --------             ---  --          ----  -- 

                                       $2,285.6       $1,274.2        $1,529.9             9.7% (3)         10.1% (3)
                                       --------       --------        --------             ---  --          ----  -- 
                                       --------       --------        --------             ---  --          ----  -- 

</TABLE>

- --------------------
(1) Represents the anticipated weighted average unleveraged yield over the
expected average life of the Company's Subordinated CMBS portfolio as of the
date of acquisition and December 31, 1998, respectively, based on management's
estimate of the timing and amount of future credit losses and prepayments. As
discussed in (4) below these yields may decrease as a result of certain
adversarial actions taken by the Company's lenders.

(2) Unless otherwise noted, changes in the December 31, 1998 anticipated yield
to maturity from that originally anticipated are primarily the result of changes
in prepayment assumptions relating to mortgage collateral.

(3) CRIIMI MAE, through CMSLP, performs servicing functions on a total CMBS 
pool of approximately $30.0 billion. Of the $30.0 billion of mortgage loans, 
approximately $195.4 million are currently being specially serviced, of which 
approximately $45.0 million are being specially serviced due to payment 
default and the remainder are being specially serviced due to nonfinancial 
covenant default. Despite the volatility in the capital markets, the mortgage 
assets underlying the Company's portfolio of CMBS experienced no losses of 
principal from default. See "BUSINESS-Servicing" and Note 5 to Notes to 
Consolidated Financial Statements for a discussion of the transfer of special 
servicing.

(4) On October 6, 1998, Morgan Stanley and Co. International Limited ("Morgan
Stanley") advised CRIIMI MAE that it was exercising alleged ownership rights
over certain classes of CMBS it held as collateral. Subsequent to year end, the
Company agreed to cooperate on selling two classes of investment grade CMBS
issued by CBO-2 ("CBO-2 BBB Bonds") and to suspend litigation with Morgan
Stanley with respect to these CMBS. CRIIMI MAE and Morgan Stanley also agreed to
a standstill period, 

                                       13

<PAGE>

now extended through April 15, 1999, regarding seven classes of Subordinated 
CMBS issued by Morgan Stanley Capital I Inc. Series 1998-WF2. On March 5, 
1999, the CBO-2 BBB Bonds with $205.8 million face amount and a coupon rate 
of 7% were sold in a transaction accounted for as a financing by the Company 
rather than a sale. Of the $159.0 million of net sale proceeds, $141.2 
million was used to repay borrowings under the agreement with Morgan Stanley 
and $17.8 million was paid to CRIIMI MAE.

(5) The increase in the anticipated yield resulted from the reallocation of a 
portion of the CBO-1 asset basis in conjunction with the CBO-2 
resecuritization.

(6) Fair value has been calculated as described above in footnote (1) to the
table on CMBS Fair Value.

INSURED MORTGAGE SECURITIES

     As of December 31, 1998, the Company had $488.1 million (at fair value )
invested in mortgage securities and insured loans, consisting of GNMA
Mortgage-Backed Securities and FHA-Insured Loans, as well as Federal Home Loan
Mortgage Company (Freddie Mac) participation certificates that are
collateralized by GNMA Mortgage-Backed Securities. As of December 31, 1998,
approximately 18% of CRIIMI MAE's investment in mortgage securities were
FHA-Insured Certificates and 82% were GNMA Mortgage-Backed Securities (including
certificates that collateralize Freddie Mac participation certificates). See
Notes 1 and 7 to Notes to Consolidated Financial Statements.

INVESTMENT IN ORIGINATED LOANS

     As of December 31, 1998, the Company had $499.1 million (at amortized 
cost) invested in commercial mortgage loans primarily originated through the 
Company's mortgage loan conduit programs and subsequently securitized in 
CMO-IV. Because the bonds sold in CMO-IV are subject to certain call options, 
under FAS 125, the entire transaction is accounted for as a financing instead 
of a sale and the mortgage loans are reflected on the Company's balance 
sheet. See "BUSINESS-Loan Originations and Securitizations" and Notes 1 and 6 
to Notes to Consolidated Financial Statements.

     As of December 31, 1998, the originated mortgage loans were secured by
properties of the types and at the locations identified below:

<TABLE>
<CAPTION>

Property Type               Percentage(1)             Geographic Location(2)                  Percentage(1)
- -------------               -------------             ----------------------                  -------------
<S>                         <C>                       <C>                                     <C>
Multifamily...........           38%                  Michigan.....................                 20%
Hotel.................           26%                  Texas........................                  8%
Retail................           20%                  Illinois.....................                  7%
Office................           11%                  Connecticut..................                  6%
Other.................            5%                  California...................                  6%
                                ---                   Maryland.....................                  6%
                                                      Other(3).....................                 47%
                                                                                                   ---
   Total..................      100%                  Total.....................                   100%
                                ---                                                                ---
                                ---                                                                ---
</TABLE>

- ---------------
(1) Based on a percentage of the total unpaid principal balance of the loans.

(2) No significant concentration by region. 

(3) No other state makes up more than 5% of the total.

EQUITY INVESTMENTS

     As of December 31, 1998, the Company had approximately $42.9 million in 
investments accounted for under the equity method of accounting. Included in 
equity investments are (a) CRIIMI, Inc., a wholly owned subsidiary of CRIIMI 
MAE, which owns all of the general partnership interests in American Insured 
Mortgage Investors L.P., American Insured Mortgage Investors L.P.-Series 85, 
American Insured Mortgage Investors L.P.-Series 86 and American Insured 
Mortgage Investors L.P.-Series 88 (collectively the "AIM Funds"), (b) CRIIMI 
MAE and CM Management each own 50% of the limited partnership interest that 
owns a 20% limited partnership interest in the adviser to the AIM Funds, (c) 
CRIIMI MAE's interest in CRIIMI MAE Services Inc., and (d) CRIIMI MAE's 
interest in CMSLP. See Note 1 to Notes to Consolidated Financial Statements.

                                     14

<PAGE>

RISK FACTORS. THE FOLLOWING RISK FACTORS ADDRESS RISKS RELATING PRIMARILY TO THE
COMPANY AND ITS OPERATIONS DURING THE PENDENCY OF THE BANKRUPTCY. BECAUSE IT IS
NOT POSSIBLE TO PREDICT THE OUTCOME OF THE CHAPTER 11 FILING AND THERE CAN BE NO
ASSURANCE AS TO WHEN OR IF THE COMPANY WILL RESUME BUSINESS ACTIVITIES THAT IT
HAS SUSPENDED DURING THE BANKRUPTCY, THE FOLLOWING DISCUSSION DOES NOT ADDRESS
RISKS RELATING TO THE RESUMPTION OF THE COMPANY'S SUBORDINATED CMBS ACQUISITION,
LOAN ORIGINATION OR SECURITIZATION PROGRAMS.

EFFECT OF BANKRUPTCY FILING; ABILITY TO CONTINUE AS A GOING CONCERN

     Since filing for bankruptcy, CRIIMI MAE has suspended its Subordinated CMBS
acquisition, origination and securitization operations, but continues to service
mortgage loans through CMSLP. Accordingly, the Company's results of operations
during the pendency of the bankruptcy are expected to differ materially from the
Company's performance prior to bankruptcy. Moreover, depending upon when and if
any of these activities is resumed by the Company, the Company's future
performance will differ materially from its present operations.

     The Company's ability to resume the acquisition of Subordinated CMBS, as
well as its loan origination and securitization programs, depends to a
significant degree on its ability to obtain additional capital and emerge from
bankruptcy as a successfully reorganized company. The Company's ability to
access the necessary additional capital will be affected by a number of factors,
many of which are not in the Company's control. These include the cost of such
capital, changes in interest rates and interest rate spreads, changes in the
commercial mortgage industry and the commercial real estate market, general
economic conditions, perceptions in the capital markets of the Company's
business, covenants under the Company's current and future debt securities and
credit facilities, results of operations, leverage, financial condition and
business prospects. Currently, CRIIMI MAE is exploring a variety of possible
capital sources, including bank debt, high yield bond financing and equity
capital. However, the Company can give no assurances as to whether or when it
will obtain the necessary capital or the terms upon which such capital can be
obtained.

     The Bankruptcy Court has entered an order extending the Company's exclusive
right to file a plan of reorganization through May 11, 1999 and has set a
hearing for such date with respect to the extension of the exclusivity periods
through August 2, 1999 for filing a plan of reorganization and through October
3, 1999 for soliciting acceptances thereof. A number of parties have indicated
potential opposition to any such extension. Management expects to file a plan of
reorganization during the summer of 1999, which would contemplate the Company's
emergence from bankruptcy later in 1999. There can be no assurance at this time,
however, that a plan of reorganization will be proposed by the Company during
such time or that such plan will be confirmed and consummated. After the
expiration of the exclusivity period, any party-in-interest has the right to
propose alternative plans of reorganization. The consummation of a plan of
reorganization will require the requisite vote of impaired creditors and
shareholders under the Bankruptcy Code (unless the proponent of the plan invokes
the so-called "cramdown" provisions of the Bankruptcy Code) and confirmation of
the plan by the Bankruptcy Court. See "LEGAL PROCEEDINGS-Bankruptcy
Proceedings."

     At this time, it is not possible to predict the outcome of the Chapter 11
filing, in general, or its effects on the business of the Company or on the
claims and interests of creditors and shareholders. In addition, the Company's
independent public accountants have issued a report expressing substantial doubt
about the Company's ability to continue as a going concern. See "REPORT OF
INDEPENDENT PUBLIC ACCOUNTANTS."

RISK OF LOSS OF REIT STATUS

     See "BUSINESS-Effect of Chapter 11 Filing on REIT Status and Other Tax
Matters" for a discussion.

TAXABLE MORTGAGE POOL RISK

     See "BUSINESS-Effect of Chapter 11 Filing on REIT Status and Other Tax
Matters" for a discussion.

                                   15

<PAGE>

SUBSTANTIAL INDEBTEDNESS; LEVERAGE

     The Company has substantial indebtedness. As of December 31, 1998, the
Company's total consolidated indebtedness was $2.1 billion, of which $1.1
million was recourse debt to the Company (i.e. not match-funded debt). This high
level of debt limits the Company's ability to obtain additional financing,
reduces income available for distributions to the extent income from assets
purchased with borrowed funds fails to cover the cost of the borrowings,
restricts the Company's ability to react quickly to changes in its business and
makes the Company more vulnerable to economic downturns.

RISKS OF OWNING SUBORDINATED CMBS

     As an owner of the most subordinate tranches of CMBS, the Company will be
the first to bear any loss and the last to have a priority right to the cash
flow of the related mortgage pool. For example, if the Company owns a $10
million subordinated interest in an issuance of CMBS consisting of $100 million
of mortgage loan collateral, a 7% loss on the underlying mortgage loans will
result in a 70% loss on the subordinated interest.

     The Company's Subordinated CMBS can change in value due to a number of 
economic factors. These factors include changes in the underlying real 
estate, fluctuations in Treasury rates, and changes in CMBS pricing spreads. 
Changes in the credit quality of the properties securing the underlying 
mortgage loans can result in interest payment shortfalls, to the extent there 
are mortgage payment delinquencies, and principal losses, to the extent that 
there are payment defaults and the principal is not fully recovered. These 
changes can result in permanent changes in the value of the CMBS and the 
Company's anticipated yield if the losses are in excess of those previously 
estimated. CMBS securities are priced as a spread above the Treasury rate 
with a comparable maturity. The value of CMBS securities can be affected by 
changes in interest rates, as well as changes in the spread between such CMBS 
and the comparable Treasury security. For example, the spread to a comparable 
Treasury of a CMBS security may have increased from 400 basis points to 500 
basis points. If the Treasury security with a comparable maturity had a yield 
of 5% then, in this example, the yield on a CMBS security would have changed 
from 9% to 10% and accordingly, the value of such CMBS security would have 
declined. Generally, increases in interest rates or spreads will result in 
temporary changes in the value of the Subordinated CMBS assuming that the 
Company has the ability to hold its CMBS investments until their maturity. 
However, the Company has historically been unable to obtain financing at the 
time of acquisition that matches the maturity of the related investments, 
resulting in a periodic need to obtain short-term financing secured by the 
Company's CMBS. The inability to refinance this short-term financing with 
match-funded financing or a decline in the value of the collateral securing 
such short-term indebtedness could result in a situation where the Company is 
required to sell CMBS securities or provide additional collateral, which 
could have an adverse effect on the Company and its financial position and 
results of operations.

LIMITED PROTECTION FROM HEDGING TRANSACTIONS

     To minimize the risk of interest rate changes on its variable-rate debt,
the Company follows a policy to hedge at least 75% of its variable-rate debt
with interest rate protection agreements in order to provide a ceiling on the
amount of interest expense payable by the Company. As of December 31, 1998, 79%
of the Company's outstanding variable-rate debt was hedged with interest rate
protection agreements that partially limit the impact of rising interest rates
above a certain defined threshold, or strike price. When these interest rate
protection agreements expire, the Company will have increased interest rate risk
unless it is able to enter into replacement interest rate protection agreements.
As of December 31, 1998, the weighted average remaining term for the interest
rate protection agreements was approximately two years with a weighted average
strike price of 6.6%. There can be no assurance that the Company will be able to
maintain interest rate protection agreements to meet its 75% hedge policy on
satisfactory terms or to adequately protect against rising interest rates. In
addition, the Company does not currently hedge against all interest rate risks,
including increases in interest rate spreads, which adversely affect the value
of its CMBS assets.

                                      16

<PAGE>

RISK OF FORECLOSURE ON PLEDGED CMBS

     Additionally, changes in interest rates, as well as changes in market
spreads, may cause the value of the Company's CMBS portfolio to decrease. A
decrease in the market value of these assets may cause lenders to seek relief
from the automatic stay provision of the Bankruptcy Code to foreclose on the
collateral or to take other action.

LIMITED LIQUIDITY OF SUBORDINATED CMBS MARKET

     There is currently no active secondary trading market for Subordinated 
CMBS. This limited liquidity results in uncertainty in the valuation of the 
Company's portfolio of Subordinated CMBS. In addition, even if the market for 
Subordinated CMBS fully recovers, during adverse market conditions, the 
liquidity of such market may again be severely limited, which would impair 
the amount the Company could realize if it were required to sell a portion of 
its Subordinated CMBS. Furthermore, management's estimate of the value of its 
securities could vary significantly from the value that could be realized in 
a current transaction between a willing buyer and a willing seller in other 
than a forced sale or liquidation.

PENDING LITIGATION

     Since the Petition Date, material litigation has commenced before the
Bankruptcy Court between the Company and certain of its secured creditors,
including Merrill Lynch, Morgan Stanley and Citicorp. In addition, the Company
is aware that certain plaintiffs filed 20 separate class action civil lawsuits.
On March 9, 1999, the District Court ordered the consolidation of the complaints
in the United States District Court for the District of Maryland filed against
certain officers and directors of the Company between October 7, 1998 and
November 30, 1998. Although CRIIMI MAE was not named as a defendant in such
suits, the Company has an obligation to indemnify the officer and director
defendants. The Company intends to defend vigorously the claims asserted in all
of the foregoing lawsuits; however, there can be no assurance of, nor can CRIIMI
MAE predict with any degree of certainty, the ultimate outcome of such
litigation. See "LEGAL PROCEEDINGS."

INVESTMENT COMPANY ACT RISK

     Under the Investment Company Act of 1940, as amended (the "Investment
Company Act"), an investment company is required to register with the SEC and is
subject to extensive restrictive and potentially adverse regulation relating to,
among other things, operating methods, management, capital structure, dividends
and transactions with affiliates. However, as described below, companies that
are primarily engaged in the business of acquiring mortgages and other liens on
and interests in real estate ("Qualifying Interests") are exempted by the
Investment Company Act.

     To qualify for the Investment Company Act exemption, CRIIMI MAE, among
other things, must maintain at least 55% of its assets in Qualifying Interests
(the "55% Requirement") and is also required to maintain an additional 25% in
Qualifying Interests (the "25% Requirement") or other real estate-related assets
("Other Real Estate Interests"). According to current SEC staff interpretations,
CRIIMI MAE believes that its government insured mortgage securities and
originated loans constitute Qualifying Interests. In accordance with current SEC
staff interpretations, the Company believes that all of its Subordinated CMBS
constitute Other Real Estate Interests and that certain of its Subordinated CMBS
also constitute Qualifying Interests. On certain of the Company's Subordinated
CMBS, the Company, along with other rights, has the unilateral right to direct
foreclosure with respect to the underlying mortgage loans. As a result of
obtaining such right, the Company believes that the related Subordinated CMBS
constitute Qualifying Interests. As of December 31, 1998, the Company believes
that it was in compliance with both the 55% Requirement and the 25% Requirement.

     If the SEC or its staff were to take a different position with respect to
whether such Subordinated CMBS constitute Qualifying Interests, the Company
could, among other things, be required either (i) to change the manner in which
it conducts its operations to avoid being required to register as an investment
company or (ii) to register as an investment company, either of which could have
a material adverse effect on the Company. If the Company were required to change
the manner in which it conducts its business, it would likely have to dispose of
a significant portion of its Subordinated CMBS or acquire significant additional
assets that are Qualifying Interests. Alternatively, if the Company were
required to register as an investment company, it expects that its operating
expenses would significantly increase and that the Company would have to reduce
significantly its indebtedness, 

                                      17

<PAGE>

which could also require it to sell a significant portion of its assets. No
assurances can be given that any such dispositions or acquisitions of assets, or
deleveraging, could be accomplished on favorable terms.

     Further, if the Company were deemed an unregistered investment company, the
Company could be subject to monetary penalties and injunctive relief. The
Company would be unable to enforce contracts with third parties and third
parties could seek to obtain rescission of transactions undertaken during the
period the Company was deemed an unregistered investment company. In addition,
as a result of the Company's Chapter 11 filing, the Company is limited in
possible actions it may take in response to any need to modify its business plan
in order to register as an investment company, or avoid the need to register.
Certain dispositions or acquisitions of assets would require Bankruptcy Court
approval. Also, any forced sale of assets that occurs after the bankruptcy stay
is lifted would change the Company's asset mix, potentially resulting in the
need to register as an investment company under the Investment Company Act or
take further steps to change the asset mix. Any such results would be likely to
have a material adverse effect on the Company.

EFFECT OF ECONOMIC RECESSION ON LOSSES AND DEFAULTS

     Economic recession may increase the risk of default on commercial mortgage
loans and correspondingly increase the risk of losses on the Subordinated CMBS
backed by such loans. Economic recession may also cause reduced demand for
commercial mortgage loans. This in turn may cause declining values of commercial
real estate securing the outstanding mortgage loans, weakening collateral
coverage and increasing the possibility of losses in the event of a default.

YEAR 2000

     The Year 2000 issue is a computer programming issue that may affect many
electronic processing systems. Until relatively recently, in order to minimize
the length of data fields, most date-sensitive programs eliminated the first two
digits of the year. This issue could affect information technology ("IT")
systems and date sensitive embedded technology that controls certain systems
(such as telecommunications systems, security systems, etc.) leaving them unable
to properly recognize or distinguish dates in the twentieth and twenty-first
centuries. This treatment could result in significant miscalculations when
processing critical date-sensitive information relating to dates after December
31, 1999.

     CRIIMI MAE is currently in the process of assessing and testing Year 2000
compliance of its IT systems, which include software systems to service mortgage
loans, administer securitizations and manage mortgage assets, as well as
software systems used for internal accounting purposes. A majority of the IT
systems used by the Company are licensed from third parties. These third parties
have either provided upgrades to existing systems or have indicated that their
systems are Year 2000 compliant. CRIIMI MAE has applied upgrades and has
completed a substantial amount of compliance testing as of March 31, 1999. The
Company anticipates that all year 2000 testing will be completed in the second
quarter of 1999. There can be no assurance, however, that the Company's IT
systems will be Year 2000 compliant by December 31, 1999.

     The Year 2000 issue may also affect CRIIMI MAE's date-sensitive embedded
technology, which controls systems such as the telecommunications systems,
security systems, etc. The failure of any such systems to be Year 2000 compliant
could be material to the Company. The Company does not currently anticipate that
any material expenditure will be necessary to remediate the Company's embedded
technology systems.

     The potential impact of the Year 2000 issue depends not only on the
corrective measures CRIIMI MAE has undertaken and will undertake, but also on
the ways in which the Year 2000 issue is addressed by third parties with whom
CRIIMI MAE directly interfaces or whose financial condition or operations are
important to CRIIMI MAE, including government agencies, financial institutions,
creditors, borrowers and others involved in the CMBS industry. CRIIMI MAE has
initiated communications with third parties with which it directly interfaces to
evaluate the risk of their failure to be Year 2000 compliant and the extent to
which CRIIMI MAE may be vulnerable to such failure. Although the Company has
received positive responses from those third parties that have been contacted,
there can be no assurance that the systems of these third parties or those who
have not yet been contacted will be Year 2000 compliant by December 31, 1999.
The failure of these third parties to be Year 2000 compliant could have a
material adverse effect on the operations of CRIIMI MAE.

                                   18

<PAGE>

     The Company believes that its greatest risk with respect to the Year 2000
issue relates to failures by third parties to be Year 2000 compliant. In
addition to risks posed by third parties with which the Company interfaces
directly, risks are created by third parties providing services to large
segments of society. The failure of third parties to be Year 2000 compliant
could, among other things, cause disruptions in the capital and real estate
markets and borrower defaults on real estate loans underlying mortgage-backed
securities. With respect to the systems used directly by the Company, the
Company believes that its greatest exposure to the Year 2000 issue involves the
Company's loan servicing operations, which rely on computers to process and
manage loans. The Company has applied a vendor upgrade and has substantially
completed compliance testing on the upgrade. However, any failure of these
systems to be Year 2000 compliant could have a material adverse effect on the
Company's loan servicing operations.

     The cost of IT and embedded technology systems testing and upgrades is not
expected to be material to CRIIMI MAE's consolidated operating results. The
Company estimates incurring total costs of approximately $300,000 for the Year
2000 assessment and compliance testing, which will be recorded as noninterest
expense. Currently, the Company also estimates the cost of system upgrades
purely in relation to the Year 2000 issue will be immaterial.

     Although CRIIMI MAE has substantially completed its compliance testing 
and remediation, it is also in the process of developing contingency plans 
for the risks of the failure of the Company or third parties to be Year 2000 
compliant. Management intends to complete contingency plans for the Year 2000 
issue during the second quarter of 1999. Due to the inability to predict all 
of the potential problems that may arise from the Year 2000 issue, there can 
be no assurance that all contingencies will be adequately addressed by such 
plans.

ITEM 2.   PROPERTIES

     CRIIMI MAE leases its corporate offices at 11200 Rockville Pike, Rockville,
Maryland. As of March 29, 1999, these offices occupy approximately 68,500 square
feet.


ITEM 3.   LEGAL PROCEEDINGS

BANKRUPTCY PROCEEDINGS

     On the Petition Date, the Debtors each filed voluntary petitions for relief
under Chapter 11 of the Bankruptcy Code in the Bankruptcy Court. These cases are
being jointly administered for procedural purposes. None of the cases has been
substantively consolidated. Under the Bankruptcy Code, the Debtors are
authorized to manage their respective affairs and operate their businesses as
debtors-in-possession while they attempt to develop a reorganization plan that
will restructure their financial affairs and allow them to emerge from
bankruptcy. As a debtor-in-possession under the Bankruptcy Code, no Debtor may
engage in any transaction outside the ordinary course of business without the
approval of the Bankruptcy Court. The following discussion describes certain
aspects of the Chapter 11 cases of the Debtors (the "Chapter 11 Cases"), but it
is not intended to be a complete summary.

     Pursuant to the Bankruptcy Code, the commencement of the Chapter 11 Cases
created an automatic stay, applicable generally to creditors and other parties
in interest, but subject to certain limited exceptions, of: (i) the commencement
or continuation of judicial, administrative or other actions or proceedings
against the Debtors that were or could have been commenced prior to the
commencement of the Chapter 11 Cases; (ii) the enforcement against the Debtors
or their property of any judgments obtained prior to the commencement of the
Chapter 11 Cases; (iii) the taking of any action to obtain possession of
property of the Debtors or to exercise control over such property; (iv) the
creation, perfection or enforcement of any lien against the property of the
bankruptcy estates of the Debtors; (v) any act to create, perfect or enforce
against the property of the Debtors any lien that secures a claim that arose
prior to the commencement of the Chapter 11 Cases; (vi) the taking of any action
to collect, assess or recover claims against the Debtors that arose before the
commencement of the Chapter 11 Cases; (vii) the set-off of any debt owing to the
Debtors that arose prior to the commencement of the Chapter 11 Cases against any
claim against the Debtors; or (viii) the commencement or continuation of a
proceeding before the United States Tax Court concerning 

                                    19


<PAGE>

the Debtors. Any entity may apply to the Bankruptcy Court, upon appropriate
showing of cause, for relief from the automatic stay.

     As noted above, the Debtors are authorized to manage their respective
properties and operate their respective businesses pursuant to the Bankruptcy
Code. During the course of the Chapter 11 Cases, the Debtors will be subject to
the jurisdiction and supervision of the Bankruptcy Court. The United States
Trustee has appointed (i) an official committee of Unsecured Creditors in the
CRIIMI MAE Chapter 11 case, (ii) an official committee of Unsecured Creditors in
the Management Chapter 11 case and (iii) an official committee of Equity
Security Holders in the CRIIMI MAE Chapter 11 case (collectively, the
"Committees"). The Committees are expected to participate in the formulation of
the plans of reorganization for the respective Debtors. The Debtors are required
to pay certain expenses of the Committees, including professional fees, to the
extent allowed by the Bankruptcy Court.

     Under the Bankruptcy Code, for 120 days following the Petition Date, only
the debtor-in-possession has the right to propose and file a plan of
reorganization with the Bankruptcy Court. If a debtor-in-possession files a plan
of reorganization during this exclusivity period, no other party may file a plan
of reorganization until 180 days following the Petition Date, during which
period the debtor-in-possession has the exclusive right to solicit acceptances
of the plan. If a debtor-in-possession fails to file a plan during the
exclusivity period or such additional exclusivity period as may be ordered by
the Bankruptcy Court or, after such plan has been filed, fails to obtain
acceptance of such plan from impaired classes of creditors and equity security
holders during the exclusive solicitation period, any party in interest,
including a creditors' committee, an equity security holders' committee, a
creditor or an equity security holder may file a plan of reorganization for such
debtor. Additionally, if the Bankruptcy Court were to appoint a trustee, the
exclusivity period, if not previously terminated, would terminate.

     The Debtors did not file a plan of reorganization during the initial
exclusivity period; however, the Bankruptcy Court has entered an order extending
the Company's exclusive right to file a plan of reorganization through May 11,
1999. The Bankruptcy Court has set a hearing for May 11, 1999 with respect to a
further extension of the exclusivity periods through August 2, 1999 for filing a
plan of reorganization and through October 3, 1999 for soliciting acceptances
thereof. A number of parties have indicated potential opposition to any such
extension.

     After a plan of reorganization has been filed with the Bankruptcy Court, it
will be sent, together with a disclosure statement approved by the Bankruptcy
Court after notice and a hearing, to members of all classes of impaired
creditors and equity security holders for acceptance or rejection. Following
acceptance or rejection of any plan by impaired classes of creditors and equity
security holders, the Bankruptcy Court, after notice and a hearing, will
consider whether to confirm the plan. To confirm a plan, the Bankruptcy Court is
required to find among other things: (i) with respect to each class of impaired
creditors and equity security holders, that each holder of a claim or interest
of such class either (A) will, pursuant to the plan, receive or retain property
of a value as of the effective date of the plan, that is at least as much as
such holder would have received in a liquidation on such date of the Debtors or
(B) has accepted the plan, (ii) with respect to each class of claims or equity
security holders, that such class has accepted the plan or is not impaired under
the plan, and (iii) confirmation of the plan is not likely to be followed by the
liquidation or need for further financial reorganization of the Debtors or any
successor unless such liquidation or reorganization is proposed in the plan.

     If any impaired class of creditors or equity security holders does not
accept a plan, the proponent of the plan may invoke the so-called "cramdown"
provisions of the Bankruptcy Code. Under these provisions, the Bankruptcy Court
may confirm a plan, notwithstanding the non-acceptance of the plan by an
impaired class of creditors or equity security holders, if certain requirements
of the Bankruptcy Code are met. These requirements include: (i) the plan does
not discriminate unfairly and (ii) the plan is fair and equitable, with respect
to each class of claims or interests that is impaired under, and has not
accepted, the plan. As used in the Bankruptcy Code, the phrases "discriminate"
and "fair and equitable" have narrow and specific meanings and their use herein
is qualified in its entirety by reference to the Bankruptcy Code.

                                    20

<PAGE>

BANKRUPTCY RELATED LITIGATION

     The following is a summary of material litigation matters between the
Company and certain of its secured creditors that was commenced since the
Petition Date. The Company has reached agreement with certain of these
creditors, as set forth in greater specificity below.

     MERRILL LYNCH

     As of the Petition Date, the Company owed Merrill Lynch approximately
$274.8 million with respect to advances to the Company under an assignment
agreement pursuant to which the Company pledged Subordinated CMBS. Borrowings
under this assignment agreement are secured by a first priority security
interest in certain CMBS issued by CMO-IV, together with all proceeds,
distributions and amounts realized therefrom (the "Distributions") (the CMBS
pledged to Merrill Lynch and the Distributions are hereafter referred to
collectively as the "Merrill Collateral").

     On October 16, 1998, Merrill Lynch filed a motion with the Bankruptcy Court
for relief from the automatic stay or, in the alternative, for entry of an order
directing the Company to provide adequate protection for its interest in the
Merrill Collateral. On October 21, 1998, the Company filed a complaint against
Merrill Lynch for turnover of Distributions remitted to Merrill Lynch on October
2, 1998 by LaSalle National Bank, as well as other relief.

     On December 4, 1998, the Bankruptcy Court approved a consent order entered
into between the Company and Merrill Lynch. Among other things, pursuant to the
consent order, the pending litigation with Merrill Lynch was dismissed without
prejudice. The consent order also preserved the portfolio of CMBS pledged as
collateral to Merrill Lynch and provided for the Company to receive
distributions of 50 percent of the monthly cash flow from those CMBS, net of
interest payable to Merrill Lynch. The 50 percent of distributions received by
Merrill Lynch is to be applied to reduce principal. Such arrangement will remain
in effect until the earlier of a further order of the Bankruptcy Court affecting
the arrangement or the effective date of a plan of reorganization of the
Company.

     MORGAN STANLEY

     As of the Petition Date, the Company owed Morgan Stanley approximately
$182.4 million with respect to advances to the Company under an agreement
pursuant to which the Company pledged CMBS. The borrowings under this agreement
are secured by certain CMBS, including (i) CRIIMI MAE Commercial Mortgage Trust,
Series 1998-C1, Class B and C Certificates (collectively or any portion thereof,
the "CBO-2 BBB Bonds") and (ii) Morgan Stanley Capital I Inc., Series 1998-W2,
Class F, G, H, J, K, L and M Certificates (collectively or any portion thereof,
the "Wells Fargo Bonds" and, together with the CBO-2 BBB Bonds, the "Morgan
Collateral").

     On October 6, 1998, Morgan Stanley advised the Company that it was
exercising alleged ownership rights over the Morgan Collateral. On October 20,
1998, the Company filed an adversary proceeding against Morgan Stanley alleging,
among other things, that Morgan Stanley violated the automatic stay and seeking
turnover of the Morgan Collateral.

     On January 12, 1999, the Company and Morgan Stanley agreed upon and filed
with the Bankruptcy Court a stipulation and consent order, which was approved by
the Bankruptcy Court and entered on January 26, 1999. The consent order
provided, among other things, for the following: (i) an agreed sale procedure
for the CBO-2 BBB Bonds during a specified sale period; (ii) the payment of a
portion of the sale proceeds of the CBO-2 BBB Bonds to the Company; (iii) a
standstill period relating to the Wells Fargo Bonds through March 31, 1999
unless otherwise extended by the Company and Morgan Stanley, during which time
Morgan Stanley may not sell, pledge, encumber or otherwise transfer the Wells
Fargo Bonds and (iv) the postponement of the litigation with Morgan Stanley
while the parties seek a permanent resolution of their disputes. On March 5,
1999, the CBO-2 BBB Bonds were sold. Of the $159.0 million in net sale proceeds,
$141.2 million was used to repay the Company's borrowings under the agreement
with Morgan Stanley, and $17.8 million was paid to CRIIMI MAE. As a result of
the transaction, CRIIMI MAE's litigation against Morgan Stanley has been
resolved with respect to the CBO-2 BBB Bonds to the satisfaction of both
parties. The Company and Morgan Stanley have agreed to extend the standstill
period with 

                                    21

<PAGE>

respect to the Wells Fargo Bonds through April 15, 1999. At the end of this
standstill period, Morgan Stanley has until April 25, 1999 to respond to the
Company's complaint and resume litigation with respect to the Wells Fargo Bonds,
unless the standstill period is further extended by the parties or an 
agreement between the parties is reached.

     CITICORP AND CITIBANK

     In addition to the Citibank Program pursuant to which the Company
originated loans, as previously discussed, the Company also has a financing
arrangement with Citicorp pursuant to which the Company pledged CMBS.

     On October 13, 1998, Citicorp demanded from Norwest Bank Minnesota, N.A.
("Norwest") the immediate transfer of certain CMBS (the "Retained Bonds") issued
pursuant to CMO-IV. Norwest served as indenture trustee. The Retained Bonds are
collateral for amounts advanced to the Company by Citicorp under the financing
arrangement. As of the Petition Date, the Company owed Citicorp $79.1 million
under the facility.

     On October 15, 1998, the Company filed an emergency motion to enforce the
automatic stay against Norwest and Citicorp. Pursuant to an Order dated October
23, 1998, the Bankruptcy Court prohibited Citicorp from selling the Retained
Bonds without further order of the Bankruptcy Court. On October 23, 1998,
Citicorp requested an emergency hearing regarding the October 23 Order, and on
November 2, 1998, the Company filed a complaint against Citicorp seeking, among
other things, a declaratory judgment as to whether the automatic stay applies to
actions taken by Citicorp with respect to the Retained Bonds.

     On March 11, 1999, the Company finalized agreements with Citicorp and 
Citibank pursuant to which the parties agreed to adjourn the pending 
litigation for a four month period. One of the agreements also provides that 
Salomon Smith Barney, in cooperation with CRIIMI MAE, will sell two classes 
of investment grade CMBS from CMO-IV constituting a portion of the collateral 
securing advances under the Citicorp financing arrangements. In addition, 
Citibank, in cooperation with CRIIMI MAE, will sell commercial mortgages 
originated last year under the Citibank Program, provided that the sale 
results in CRIIMI MAE receiving minimum net proceeds of not less than $3.5 
million, after satisfying certain amounts due to Citibank, from the amount 
held in the reserve account. The minimum net proceeds provision may be waived 
by agreement of the Company, the Unsecured Committee and the Equity 
Committee. The agreements with Citicorp and Citibank were approved by the 
Bankruptcy Court by stipulations and consent orders entered on April 5, 1999.

     A related interpleader action between Norwest, the Company and Citicorp,
which was initiated on October 20, 1998 by Norwest to determine whether the
Company or Citicorp is the rightful owner of funds that were to have been paid
by Norwest, as indenture trustee, remains pending before the Bankruptcy Court.
During the pendency of this matter, certain payments on the related bonds are
held in an account controlled by the Bankruptcy Court. No trial date has been
set for this matter.

ARRANGEMENTS WITH OTHER CREDITORS

     In addition to the foregoing, the Company has had discussions with other 
secured creditors against whom the Company was not engaged in litigation. One 
such creditor is German American Capital Corporation ("GACC"). On February 3, 
1999, the Bankruptcy Court approved an Amended Consent Order between the 
Company and GACC that provides for the following: (a) acknowledgement that 
GACC has a valid perfected security interest in its collateral; (b) authority 
for GACC to hedge its loan, subject to a hedge cost cap; and (c) as adequate 
protection, sharing of cash collateral on a 50/50 basis, after payment of 
interest expense, with the percentage received by GACC to be applied to 
reduce principal and pay certain hedge costs, if any. In addition, the 
Company is prohibited from using GACC's cash collateral for certain purposes, 
including loan originations and Subordinated CMBS acquisitions.

     The Company has also had discussions with First Union National Bank ("First
Union"). First Union, a creditor of both the Company and CM Management, is
asserting substantial secured and unsecured claims. On or about March 23, 1999,
First Union filed in each of the Company's and CM Management's Chapter 11 cases
a motion for relief from the automatic stay pursuant to section 362(d) of the
United States Bankruptcy Code. On or about March 26, 1999, First Union requested
that the Court dismiss without prejudice both motions. The Company 

                                    22

<PAGE>

and First Union continue to have discussions aimed at resolving the open issues
between the parties, including, but not limited to, the validity of First
Union's liens, adequate protection of First Union's interests and an appropriate
sharing of what First Union asserts is its cash collateral. There can, however,
be no assurance that the Company and First Union will reach an agreement.

SHAREHOLDER LITIGATION

     The Company is aware that certain plaintiffs (collectively, the
"Plaintiffs") filed 20 separate class action civil lawsuits (the "Complaints")
in the United States District Court for the District of Maryland (the "District
Court") against certain officers and directors of the Company between October 7,
1998 and November 30, 1998. Two additional complaints filed in other Federal
Courts have been dismissed without prejudice. The Complaints name as defendants
William B. Dockser, as Chairman of the Board of Directors of CRIIMI MAE, and H.
William Willoughby as a member of the Board of Directors and/or an officer of
CRIIMI MAE. In addition, a majority of the Complaints name Cynthia O. Azzara as
a defendant as an officer of CRIIMI MAE. Several of the Complaints also name
Garrett G. Carlson, Sr., G. Richard Dunnells and Robert J. Merrick as defendants
as members of both the Board of Directors and the Audit Committee of CRIIMI MAE.
Although CRIIMI MAE and CM Management have not been named as defendants, both
companies are subject to indemnity obligations to the defendants under the
provisions of their respective constituent documents and applicable state law
and, with respect to Messrs. Dockser and Willoughby and Ms. Azzara, their
employment contracts. CRIIMI MAE has directors and officers liability insurance
policies that have a combined coverage limit of $20 million.

     Each Complaint alleges generally that the named defendants violated Section
10(b) of the Securities and Exchange Act of 1934, as amended (the "Exchange
Act") by, among other things, making false statements of material facts and
failing to disclose certain material facts concerning, among other things,
CRIIMI MAE's ability to meet the earnings estimates of analysts and to meet
collateral calls from lenders. The Complaints also generally allege that the
named defendants violated Section 20(a) of the Exchange Act because each named
defendant was allegedly a "controlling person" as that term is defined under
Section 20(a).

     The relief sought in each Complaint includes all or substantially all of
the following: (i) certification of a class under Rule 23 of the Federal Rules
of Civil Procedure; (ii) certification of the named plaintiff as a class
representative and/or as lead plaintiff and its counsel as lead counsel and/or
class counsel; (iii) entry of a finding that the defendants violated federal
law, including federal securities laws; (iv) award of monetary damages,
including compensatory and rescissionary damages against all defendants jointly
and severally, including punitive damages where appropriate, and pre-judgment
and post-judgment interest running from the date of the wrongs alleged to the
date of judgment; (v) award to the plaintiff of costs, expenses and
disbursements incurred in the action, including reasonable attorneys' fees and
experts' fees; (vi) award to the plaintiff of extraordinary, equitable and/or
injunctive relief as permitted by law, equity, and federal statutory provisions
and state law remedies to attach, impound or otherwise restrict the defendants'
assets; (vii) award to the plaintiff of such other relief as the District Court
deems just and proper or as the District Court otherwise requires; and (viii)
trial by jury.

     A group of putative members of the class of individuals who allegedly
suffered damages, as described in the Complaints, filed a motion requesting the
District Court to appoint a group of 13 individual Plaintiffs as lead plaintiffs
under the Private Securities Litigation Reform Act of 1995 (the "Motion"). The
Motion also requests the District Court, to approve, among other things, certain
law firms as counsel to the lead plaintiffs and the consolidation of the twenty
(20) pending law suits into a single action. Defendants Dockser, Willoughby and
Azzara have opposed the Motion to the extent that it seeks appointment of lead
plaintiffs and approval of their selection of counsel. On March 9, 1999, the
District Court ordered the consolidation of the Complaints. The District Court
deferred a decision on the Motion, to the extent that it seeks the appointment
of lead plaintiffs and approval of their selection of counsel, until a later
date.

     CRIIMI MAE and the defendants are continuing to investigate the allegations
in the Complaints. The defendants intend to defend vigorously the claims
asserted in the Complaints. CRIIMI MAE cannot predict with any degree of
certainty the ultimate outcome of such litigation.

                                    23

<PAGE>

EDGE PARTNERS SETTLEMENT

     In February 1996, Edge Partners, L.P. ("Edge Partners"), on behalf of
CRIIMI MAE, filed a First Amended Class and Derivative Complaint (the
"Derivative Complaint") in the United States District Court for the District of
Maryland, Southern Division (the "District Court"). The Derivative Complaint
named as defendants each of the individuals who served on the CRIIMI MAE board
of directors at the time of the Merger and CRIIMI MAE as a nominal defendant.
The Company was subject to indemnity obligations to the directors under
provisions of its constituent documents. In addition, the Company had directors
and officers liability insurance policies with a combined coverage limit of $5
million.

     Count I of the Derivative Complaint alleged violations of Section 14(a) of
the Exchange Act for issuing a materially false and misleading proxy in
connection with the Merger and alleged derivatively on behalf of CRIIMI MAE a
breach of fiduciary duty owed to CRIIMI MAE and its shareholders. Edge Partners
sought, among other relief, that unspecified damages be accounted to CRIIMI MAE,
that the shareholder vote in connection with the Merger be null and void and
that certain salaries and other remuneration paid to the directors be returned
to the Company.

     On June 16, 1998, the District Court approved a settlement agreement (the
"Settlement Agreement"). Under the terms of the Settlement Agreement, the
Company agreed to make certain disclosures relating to alleged conflicts between
two directors and the Company in connection with the Merger transaction and
adopted a non-binding policy relating generally to the approval of certain
interested transactions. Among other things, the non-binding policy adopted by
the Company's board of directors imposes certain conditions on the board's
approval of transactions between the Company and any director, officer or
employee who owns greater than 1% of the outstanding common shares of the
Company. Such conditions generally include: (1) approval by written resolution
of any transaction involving an amount in excess of $5 million in any year
adopted by a majority of the members of the board having no personal stake in
the transaction; and (2) in the case of any such transaction in excess of $15
million in any year, consideration by the board as to the formation of a special
committee of the board, to be comprised of at least two directors having no
personal stake in such transaction.


ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     No matters were submitted to the security holders to be voted on during the
fourth quarter of 1998.

                                      24

<PAGE>

                                     PART II

ITEM 5.   MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED STOCKHOLDER 
          MATTERS

MARKET DATA

     CRIIMI MAE's common stock is listed on the New York Stock Exchange (symbol
CMM). As of March 16, 1999, there were approximately 2,282 holders of record
of the Company's common stock. The following table sets forth the high and low
closing sales prices and the dividends per share for CRIIMI MAE's common stock
during the periods indicated:

<TABLE>
<CAPTION>
                                                     1998
- ---------------------------------------------------------------------------------------------
                           Sales Price                                       Dividends
Quarter Ended                 High                  Low                      per Share

- ------------------         ------------         ------------           ----------------------
<S>                          <C>                  <C>                       <C>
March 31                     $16 1/16             $ 14 7/8                  $    0.37
June 30                       15 3/4                13 7/8                       0.40
September 30                  14 15/16               8 5/8                       0.40
December 31                    7 1/8                 1 1/4                          -(1)
                                                                             ---------
                                                                             $   1.17
                                                                             ---------
                                                                             ---------
</TABLE>
<TABLE>
<CAPTION>

                                                    1997

- ---------------------------------------------------------------------------------------------
                           Sales Price                                       Dividends
Quarter Ended                 High                  Low                      per Share

- ------------------         ------------         ------------           ----------------------
<S>                          <C>                  <C>                       <C>
March 31                     $ 18 1/8             $ 12 3/4                  $    0.35
June 30                        16 5/8               13 7/8                       0.35
September 30                   17 9/16              15 11/16                     0.35
December 31                    16 1/2               13 7/8                       0.37
                                                                            ---------
                                                                            $    1.42
                                                                            ---------
                                                                            ---------
</TABLE>



(1) During the pendency of the Chapter 11 proceedings, the Company is prohibited
from paying dividends without first obtaining Bankruptcy Court approval.

                                     25

<PAGE>

ITEM 6.           SELECTED FINANCIAL DATA

SELECTED CONSOLIDATED FINANCIAL DATA
<TABLE>
<CAPTION>
                                                    For the years ended December 31,

                                        1998          1997         1996         1995         1994
                                        ----          ----         ----         ----         ----
                                                  (In thousands, except per share data)
<S>                                    <C>          <C>          <C>          <C>          <C> 
TAX BASIS ACCOUNTING
Interest Income:
     Subordinated CMBS                 $ 184,947    $  86,166    $  43,632    $  11,846    $   1,163
     Insured Mortgage Securities          43,063       49,342       54,827       62,020       60,622
     Originated Loans                     20,570         --           --           --           --
                                       ---------    ---------    ---------    ---------    ---------
     Total interest income               248,580      135,508       98,459       73,866       61,785
                                       ---------    ---------    ---------    ---------    ---------
Interest and related expenses            161,890       79,574       64,503       52,231       39,077
                                       ---------    ---------    ---------    ---------    ---------
Net interest margin                       86,690       55,934       33,956       21,635       22,708
                                       ---------    ---------    ---------    ---------    ---------
Capital gains                              1,746        7,815        9,618        5,442       11,023
Other income                              12,309        6,256        6,410        4,938        3,160
Other operating expenses                 (14,440)      (9,464)      (7,451)      (6,727)      (7,285)
Realized loss on reverse
  repurchase obligation                   (4,503)        --           --           --           --
Write-off of capitalized
  origination costs                       (3,284)        --           --           --           --
Reorganization Items                      (2,705)        --           --           --           --
                                       ---------    ---------    ---------    ---------    ---------
                                         (10,877)       4,607        8,577        3,653       6,898
                                       ---------    ---------    ---------    ---------    ---------

Tax basis income before preferred
  dividends                            $  75,813    $  60,541    $  42,533    $  25,288    $  29,606
Dividends paid or accrued on
  preferred shares                        (6,998)      (6,473)      (3,526)        --           --
                                       ---------    ---------    ---------    ---------    ---------
Tax basis income available to common
  Shareholders                         $  68,815    $  54,068    $  39,007    $  25,288    $  29,606
                                       ---------    ---------    ---------    ---------    ---------
                                       ---------    ---------    ---------    ---------    ---------
Tax basis income per share:
     Income before gains
       From CRI Liquidating            $    1.42    $    1.24    $    1.00    $    0.70    $    0.76
     Capital gains from CRI
       Liquidating                            --         0.21         0.27         0.19         0.41
                                       ---------    ---------    ---------    ---------    ---------
Total tax basis income per share       $    1.42    $    1.45    $    1.27    $    0.89    $    1.17
                                       ---------    ---------    ---------    ---------    ---------
                                       ---------    ---------    ---------    ---------    ---------
Tax basis Shares                          48,503       37,334       30,774       28,537       25,310
                                       ---------    ---------    ---------    ---------    ---------
                                       ---------    ---------    ---------    ---------    ---------
Dividends paid on common               $    1.17    $    1.42    $    1.22    $    0.92    $    1.16
                                       ---------    ---------    ---------    ---------    ---------
                                       ---------    ---------    ---------    ---------    ---------
</TABLE>

                                        26

<PAGE>

<TABLE>
<CAPTION>

                                                              For the years ended December 31,

                                                    1998        1997          1996         1995         1994
                                                 -------      -------      -------      -------      -------

                                                            (In thousands, except per share data)
<S>                                                <C>          <C>         <C>         <C>          <C> 
ACCOUNTING UNDER GENERALLY ACCEPTED
  ACCOUNTING PRINCIPLES

Statement of Income Data:
 Interest Income:
  Subordinated CMBS                                $143,656     $ 79,670    $ 41,713    $ 11,105     $    976
  Insured Mortgage Securities                        43,063       49,425      56,912      66,115       67,043
  Originated Loans                                   20,588           --          --          --           --
                                                   --------     --------    --------    --------     --------

  Total interest income                             207,307      129,095      98,625      77,220       68,019
                                                   --------     --------    --------    --------     --------

  Interest and related expense                      136,268       77,919      63,079      49,853       39,245
                                                   --------     --------    --------    --------     --------

  Net interest margin                                71,039       51,176      35,546      27,367       28,774

  Gain on sale of CMBS                               28,800           --          --          --           --
  Other income                                        6,897        6,222       7,330       5,504        3,980
  Gain on mortgage securities dispositions            1,196       17,343       9,601       1,502       12,999
  Other operating expenses                          (14,623)      (9,610)     (7,970)     (9,583)      (8,040)
  Amortization of assets acquired in the Merger      (2,878)      (2,878)     (2,882)     (1,435)          --
  Realized loss on reverse repurchase obligation     (4,503)          --          --          --           --
  Unrealized losses on warehouse obligations        (30,378)          --          --          --           --
  Write-off of capitalized origination costs         (3,284)
  Reorganization Items                               (9,857)          --          --          --           --
                                                   --------     --------    --------    --------     --------

                                                    (28,630)      11,077       6,079      (4,012)       8,939
                                                   --------     --------    --------    --------     --------

  Net income before minority interest                42,409       62,253      41,625      23,355       37,713

  Minority interest in net income of 
   consolidated Subsidiary                              (40)      (8,065)     (6,386)     (4,821)     (11,703)

  Dividends paid or accrued on preferred
   shares                                            (6,998)      (6,473)     (3,526)         --           --
                                                   --------     --------    --------    --------     --------
  Net income available to common 
  shareholders                                     $ 35,371     $ 47,715    $ 31,713    $ 18,534     $ 26,010
                                                   --------     --------    --------    --------     --------

  GAAP basis income  per share - Basic             $   0.75     $   1.29    $   1.03    $   0.65     $   1.07
                                                   --------     --------    --------    --------     --------
                                                   --------     --------    --------    --------     --------
  GAAP basis income  per share - Diluted           $   0.74     $   1.25    $   1.03    $   0.65     $   1.07
                                                   --------     --------    --------    --------     --------
                                                   --------     --------    --------    --------     --------
  Weighted average shares outstanding                47,280       36,993      30,665      28,414       24,249
                                                   --------     --------    --------    --------     --------
                                                   --------     --------    --------    --------     --------
</TABLE>

                                       27

<PAGE>

<TABLE>
<CAPTION>

                                                                       As of December 31,

                                                   1998            1997             1996          1995          1994
                                                 -------         -------          -------       -------       -------
                                                                              (In thousands)

<S>                                        <C>                 <C>            <C>            <C>            <C>      
Balance Sheet Data:
Mortgage Assets:
  Subordinated CMBS                        $  1,274,186        $1,114,480     $  564,335     $  278,401     $  38,858
  Insured Mortgage Securities                   488,095          605,114         691,110        807,113       857,589
  Investment in Originated Loans                499,076               --              --             --            --
  Total assets                                2,437,918        1,873,305       1,367,245      1,203,303       955,050
  Total debt                                  2,085,722        1,414,932         982,258        854,436       627,248
  Shareholders' equity                          307,877          444,981         346,671        285,704       250,042
</TABLE>

The selected consolidated statement of income data presented above for the years
ended December 31, 1998, 1997 and 1996, and the selected consolidated balance
sheet data as of December 31, 1998 and 1997, were derived from and are qualified
by reference to CRIIMI MAE's consolidated financial statements, which have been
included elsewhere in this Annual Report on Form 10-K. The selected consolidated
statement of income data for the years ended December 31, 1995 and 1994, and the
selected consolidated balance sheet data as of December 31, 1996, 1995 and 1994,
were derived from audited financial statements not included as part of this
Annual Report on Form 10-K. This data should be read in conjunction with the
consolidated financial statements and the notes thereto.

                                    28

<PAGE>

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS

INTRODUCTION

     The following discussion and analysis contains statements that may be
considered forward looking. These statements contain a number of risks and
uncertainties as discussed herein and in Item 1 of this Form 10-K that could
cause actual results to differ materially.

RESULTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                  For the years ended December 31,

                                                  1998          1997         1996
                                                 -------      -------      -------
                                               (In thousands, except per share data)
<S>                                            <C>          <C>          <C>      
Interest Income:
    Subordinated CMBS                          $143,656     $  79,670    $  41,713
    Insured Mortgage Securities                  43,063        49,425       56,912
    Originated Loans                             20,588            --           --
                                               --------     ---------     --------

          Total interest income                 207,307       129,095       98,625
                                               --------     ---------     --------

   Interest and related expense                 136,268        77,919       63,079
                                               --------     ---------     --------

    Net interest margin                          71,039        51,176       35,546

    Gain on sale of CMBS                         28,800            --           --
    Equity in earnings from investments           2,618         3,612        4,432
    Other income                                  4,279         2,610        2,898
    Gain on mortgage securities dispositions      1,196        17,343        9,601
    Other operating expenses                    (14,623)       (9,610)      (7,970)
    Amortization of assets acquired
     in the Merger                               (2,878)       (2,878)      (2,882)
    Realized loss on reverse repurchase 
     obligation                                  (4,503)           --           --
    Unrealized losses on warehouse purchase 
     obligations                                (30,378)           --           --
    Write-off of capitalized origination costs   (3,284)           --           --
    Reorganization Items                         (9,857)           --           --
                                               --------     ---------     --------

                                                (28,630)       11,077        6,079
                                               --------     ---------     --------

    Net income before minority interest          42,409        62,253       41,625

    Minority interest in net income of 
     consolidated Subsidiary                        (40)       (8,065)      (6,386)

    Dividends paid or accrued on 
     preferred shares                            (6,998)       (6,473)      (3,526)
                                               --------     ---------     --------
    Net income available to common
      shareholders                             $ 35,371     $  47,715     $ 31,713
                                               --------     ---------     --------
    Adjustments to tax basis income
     (see also Note 8 to Notes to Consolidated
      Financial Statements)                      33,444        6,354         7,294
                                               --------     --------      --------
    Tax basis income available to common
        shareholders                           $ 68,815     $ 54,069      $ 39,007
                                               --------     --------      --------
                                               --------     --------      --------
    GAAP basis income  per share - Basic       $   0.75     $   1.29      $   1.03
                                               --------     --------      -------
                                               --------     --------      --------
     Tax basis income  per share               $   1.42     $   1.45      $   1.27
                                               --------     --------      --------
                                               --------     --------      --------
</TABLE>

                                        29 

<PAGE>


1998 VERSUS 1997

     INTEREST INCOME - SUBORDINATED CMBS

     Income from Subordinated CMBS increased by approximately $64 million, or
80%, to $143.7 million during 1998 as compared to $79.7 million during 1997.
During 1998, the Company increased its CMBS portfolio by acquiring Subordinated
CMBS at purchase prices aggregating approximately $853 million during 1998 as
compared to the $554 million during 1997. This increase was partially offset by
a reduction in income from Subordinated CMBS due to the de-recognition of $132
million face amount of CMBS from CBO-1 in connection with CBO-2 and also the
de-recognition of $345 million face amount of CMBS in connection with CBO-2. See
Note 5 to Notes to Consolidated Financial Statements.

     Generally accepted accounting principles ("GAAP") require that interest 
income generated by Subordinated CMBS be recorded based on the effective 
interest method using the anticipated yield over the expected life of the 
Subordinated CMBS. This currently results in income which is lower for 
financial statement purposes than for tax purposes. Based upon the timing and 
amount of future credit losses and certain other assumptions estimated by 
management, as discussed below, the estimated weighted average anticipated 
unleveraged yield for CRIIMI MAE's Subordinated CMBS for financial statement 
purposes as of December 31, 1998 and 1997, was approximately 10% and 11%, 
respectively. The decrease in anticipated unleveraged yield is primarily due 
to five Subordinated CMBS acquisitions in 1998 with anticipated unleveraged 
yields between 8.5% and 8.9% which reduced the overall average of the CMBS 
portfolio. These returns were determined based on the anticipated yield over 
the expected weighted average life of the Subordinated CMBS, which considers, 
among other things, anticipated losses and interest expense attributable to 
the financing of the rated tranches at current interest rates and current 
borrowing amounts.

     INTEREST INCOME-INSURED MORTGAGE SECURITIES

     Interest income from Insured Mortgage Securities decreased by approximately
$6.3 million or 13% to $43.1 million for 1998 from $49.4 million for 1997. This
decrease was principally due to the prepayment of 22 mortgage securities held by
CRIIMI MAE and its wholly owned subsidiaries for net proceeds aggregating
approximately $104.0 million and the sale of four mortgage securities and a
portion of a fifth mortgage security for net proceeds aggregating approximately
$13.4 million during 1998.

     INTEREST INCOME-ORIGINATED LOANS

     Interest income from originated loans of approximately $20.6 million for
1998 was derived from originated loans included in the CMO-IV securitization.
The CMO-IV securitization totaled $496 million face value of conduit loans, a
majority of which were "No Lock".

     INTEREST EXPENSE

     Interest expense increased by approximately $58.4 million or 75% to 
approximately $136.3 million for 1998 from approximately $77.9 million for 
1997. This increase was principally a result of increased borrowings in 
connection with the acquisition of Subordinated CMBS during 1998. 
Additionally, CRIIMI MAE incurred interest expense in connection with $100 
million aggregate principal amount of senior unsecured notes issued during 
the fourth quarter of 1997 and the issuance of collateralized mortgage 
obligations in connection with CMO-IV. These increases were partially offset 
by the impact of $477 million face amount of debt de-recognized from the 
financial statements in conjunction with CBO-2 in May 1998 and the decrease 
in the Company's weighted average cost of borrowing to 7.37% in 1998 from 
7.68% in 1997, primarily due to a decrease in one-month LIBOR, based on the 
average, for the year 1997 as compared to the year 1998. Due to the Chapter 
11 filing, certain lenders declared defaults or otherwise taken action 
against the Company with respect to a number of CRIIMI MAE's financing 
facilities. See "LEGAL PROCEEDINGS" for a discussion of material litigation 
between the Company and various creditors and agreements the Company has 
reached with certain of these creditors.

                                     30
<PAGE>


     NET INTEREST MARGIN

     Net interest margin increased by approximately $19.8 million or 39% for
1998 to approximately $71.0 million from approximately $51.2 million for 1997.
The net interest margin increase was due primarily to the increase in
Subordinated CMBS and, to a lesser extent, income from originated loans, as
previously discussed.

     GAIN ON SALE OF CMBS

     In May 1998, CRIIMI MAE completed CBO-2 pursuant to which it sold $468
million of investment grade securities created through the resecuritization of
approximately $1.8 billion of its Subordinated CMBS. CRIIMI MAE recognized a
gain of approximately $28.8 million on the sale of $345 million face amount
investment grade securities sold without call provisions, recognizing CRIIMI
MAE's transfer of control on those securities. The sale of $123 million face
amount investment grade securities with significant call provisions was treated
as a financing and resulted in an unrealized gain of approximately $26 million.
Certain of these securities included call provisions to enable CRIIMI MAE to 1)
repurchase bonds if market conditions warrant, and 2) call bonds when it is no
longer cost effective to service them. The sold investment grade securities
treated as a financing, as well as approximately $1.3 billion face amount of
investment grade and non-investment grade securities retained by CRIIMI MAE, are
now required to be reflected on CRIIMI MAE's balance sheet at their fair market
value. Additionally, due to the sale treatment under FAS 125, all remaining
Subordinated CMBS and insured mortgage securities are required to be carried at
fair market value. This reclassification currently results in a cumulative net
decrease to shareholders' equity of approximately $251.3 million (a $174.0
million decrease from September 30, 1998).

     Additionally, as part of CBO-2, CMSLP sold trustee servicing rights for
$4.2 million, resulting in a gain of $4.2 million for tax purposes, and
approximately $400,000 for financial reporting purposes.

     EQUITY IN EARNINGS FROM INVESTMENTS

     Equity in earnings from investments decreased by approximately $1.0 
million or 28% to $2.6 million during 1998 as compared to $3.6 million during 
1997. This decrease included impairment losses on purchased mortgage 
servicing rights recorded by CMSLP since their fair value was less than their 
amortized cost at December 31, 1998. The general market turmoil commencing in 
late summer of 1998 resulted in the use of higher yields in determining the 
servicing rights' fair value which caused the fair value to be less than the 
amortized cost. At September 30, 1998, CMSLP was responsible for certain 
servicing functions on a mortgage loan portfolio of approximately $32 
billion. However, due to CRIIMI MAE's Chapter 11 filing and its relationship 
with CRIIMI MAE, CMSLP arranged for BOMCM to succeed it as master servicer on 
two commercial mortgage pools during the fourth quarter of 1998, which 
resulted in a loss of approximately $1.4 million for the recorded value of 
the rights, of which substantially all of the loss flowed through to CRIIMI 
MAE. These decreases are partially offset by increases in servicing fee 
streams and float income earned on escrow balances derived from the remaining 
servicing portfolio, which has grown to approximately $31.0 billion as of 
December 31, 1998 as compared to approximately $16.5 billion as of December 
31, 1997.

     OTHER INCOME

     Other income increased by approximately $1.7 million or 65% to $4.3 million
during 1998 as compared to $2.6 million during 1997. This increase was primarily
attributable to an increase in short-term interest and other income earned
during 1998 on the amounts deposited in the loan origination reserve account,
which had an average balance of approximately $38 million for the year ended
December 31, 1998. Approximately $1.9 million of short-term interest income and
net-carry income were earned on these deposits for the year ended December 31,
1998. Amounts earned on the origination reserve account for the year ended
December 31, 1997 were immaterial.

                                     31

<PAGE>

     GAINS ON MORTGAGE DISPOSITIONS

     During 1998, net gains on mortgage dispositions were approximately $1.2
million, of which approximately $666,000 was a result of 22 prepayments of
mortgage securities held by CRIIMI MAE's subsidiaries, or approximately 17% of
its portfolio. In addition, CRIIMI MAE sold four unencumbered mortgage
securities and a portion of a fifth mortgage security, which resulted in a
financial statement gain of $531,000. During 1997, CRI Liquidating's disposition
of its remaining 11 mortgage assets and its interest in three limited
partnership participation agreements resulted in net gains of approximately
$17.4 million (before minority interests) for financial statement purposes.
These 1997 net gains were partially offset by nine prepayments of mortgage
assets held by CRIIMI MAE's subsidiaries which resulted in financial statement
losses of $52,000. For any year, gains or losses on mortgage dispositions are
based on the number, carrying amounts and proceeds of mortgages disposed of
during the period. The proceeds realized from the disposition of mortgage assets
are based on the net coupon rates of the specific mortgages disposed of in
relation to prevailing long-term interest rates at the date of disposition.

     GENERAL AND ADMINISTRATIVE EXPENSES

     General and administrative expenses increased by approximately $5.0
million, or 52%, to $14.6 million for 1998 as compared to $9.6 million for 1997.
The increase in general and administrative expenses during these periods was
primarily the result of the significant growth of CRIIMI MAE's commercial
mortgage operations during the first nine months of 1998. This increase was
partially offset in the fourth quarter due to the closing of regional offices,
the suspension of certain business activities and the dismissal of employees
involved in suspended activities following the Chapter 11 filing.

     REALIZED LOSS ON REVERSE REPURCHASE OBLIGATION AND UNREALIZED LOSSES ON
WAREHOUSE OBLIGATIONS

     During 1998, the Company recorded realized and unrealized losses
aggregating $4.5 million and $30.4 million, respectively, primarily due to the
impact of financial market volatility on losses on hedge positions and
commitments related to commercial mortgage loans in the Company's securitization
pipeline.

     As part of CMO IV, the Company intended to sell certain of the security 
tranches that were not initially sold to the public (the "CMO-IV BBB bonds"). 
In anticipation of this sale, the Company entered into a transaction to hedge 
the value of those securities. As a result, CRIIMI MAE borrowed and then sold 
a 10-year Treasury Note in the amount of $44 million. The Company was 
informed by Citibank that the position was closed on October 8, 1998. This 
transaction did not qualify for hedge accounting purposes because it involved 
the purchase and sale of a cash instrument and therefore is required to be 
recorded at market ("marked to market"). Because Treasury rates declined from 
the date of the transaction to the liquidation of the position, the Company 
recorded a realized loss of approximately $4.5 million, of which 
approximately $4.1 million was recognized as of September 30, 1998 with the 
remaining $400,000 loss recognized in the fourth quarter.

     The parties who fund the Company's loan originations are required under 
the relevant agreements to hedge the related loans and to provide timely 
written hedge position reporting. As of December 31, 1998, the Company's 
obligation under the Citibank Program was $28.4 million (based primarily on 
information provided by Citibank) in excess of the fair value of the loans 
and the Company's loss exposure under the Prudential Program was $2 million 
if the Company does not exercise its option. As a result, CRIIMI MAE recorded 
an aggregate $30.4 million unrealized loss on its obligations as of December 
31, 1998. The unrealized loss of $28.4 million relating to the Citibank 
Program as of December 31, 1998, is based on the estimated fair value of the 
loans offset by the unpaid principal balance of the loans at December 31, 
1998, hedge losses and certain estimated fees and other costs. Depending on 
market conditions, including interest rate movements, these losses could 
materially increase or decrease in subsequent reporting periods. The Company 
has calculated the Prudential loss based upon the assumption that the Company 
will not exercise its option with Prudential.

                                   32

<PAGE>

     WRITE-OFF OF CAPITALIZED ORIGINATION COSTS

     Since the Company no longer has the intention to securitize the remaining
loans in warehouse that were originated through the Citibank and Prudential
Programs, the net deferred costs of $3.3 million associated with the warehoused
loans were written off in 1998.

     REORGANIZATION ITEMS

     During the fourth quarter of 1998, the Company recorded $9.9 million in
reorganization items due to the Chapter 11 filings of CRIIMI MAE, CM Management
and Holdings II.

<TABLE>
<CAPTION>

               REORGANIZATION ITEM                        AMOUNT
               <S>                                        <C>
               Professional fees                          $  5,219,000
               Write-off of debt discounts and deferred    
                  costs                                      2,835,210
               Employee Retention Program accrued costs        612,885
               Lease Cancellation Fees                         621,902
               Excise Tax                                      300,000
               Other                                           267,950
                                                          ------------
                   Total                                  $  9,856,947
                                                          ------------
                                                          ------------
</TABLE>


     FINANCIAL STATEMENT NET INCOME

     As a result of the foregoing, net income available to common shareholders
for financial statement purposes was approximately $35.4 million for 1998, a 26%
decrease from approximately $47.7 million for 1997. On a per basic share basis,
financial statement net income decreased to $0.75 per basic share for 1998 from
$1.29 per basic share in 1997.

     TAX BASIS INCOME

     CRIIMI MAE earned approximately $68.8 million in tax basis income 
available to common shareholders in 1998 or $1.42 per share, compared to 
approximately $54.1 million or $1.45 per share in 1997.

     The primary factors resulting in the $14.7 million increase in tax basis 
income from 1997 to 1998 was due to the growth of CRIIMI MAE's portfolio of 
Subordinated CMBS and, to a lesser extent, earnings from CMO-IV. Also 
contributing to the increase in tax basis income was a $4.2 million gain on 
the sale of the trustee servicing rights associated with CBO-2. (See Note 5 
to Notes to Consolidated Financial Statements). Partially offsetting the 
increases in the foregoing were increases in interest expense, general and 
administrative expenses, reorganization items and the write-off of certain 
net deferred costs related to the Citibank and Prudential Programs. Although, 
in absolute dollars, tax basis income increased from 1997 to 1998, tax basis 
income per share decreased due to the increase in the average number of shares
outstanding from 37,334,034 in 1997 to 48,502,522 in 1998. Total tax basis 
income per share for 1997 included $0.21 of non-recurring income from the 
mortgage dispositions of a subsidiary, CRI Liquidating, that completed its 
scheduled liquidation in late 1997. (See also Note 8 to Notes to Consolidated 
Financial Statements.)

RESULTS OF OPERATIONS

1997 VERSUS 1996

     INTEREST INCOME - SUBORDINATED CMBS

     Income from Subordinated CMBS increased by approximately $38 million, or
91%, to approximately $79.7 million during 1997 as compared to approximately
$41.7 million during 1996. This 

                                     33

<PAGE>


increase was a result of the acquisition of Subordinated CMBS at purchase prices
aggregating approximately $554 million during 1997 as compared to approximately
$285 million during 1996.

     Generally accepted accounting principles require that the income on
Subordinated CMBS be recorded based on the effective interest method using the
anticipated yield over the expected life of these mortgage assets. This
currently results in income which is lower for financial statement purposes than
for tax purposes. Based on the timing and amount of future credit losses and
certain other assumptions estimated by management, as discussed below, the
estimated weighted average anticipated unleveraged yield for CRIIMI MAE's
Subordinated CMBS for financial statement purposes as of December 31, 1997 and
1996, was approximately 11% and 12%, respectively. This return was determined
based on the anticipated yield over the expected weighted average life of the
Subordinated CMBS, which considers, among other things, anticipated losses and
interest expense attributable to the financing of the rated tranches at current
interest rates and current borrowing amounts.

     INTEREST INCOME-INSURED MORTGAGE SECURITIES

     Mortgage income decreased by approximately $7.5 million or 13% to 
approximately $49.4 million for 1997 from approximately $56.9 million for 
1996. This decrease was principally due to the scheduled disposition of the 
remaining 11 mortgages of CRI Liquidating's mortgage assets in 1997 in 
accordance with its business plan. Also contributing to the decrease in 
mortgage income was the prepayment of nine mortgages held by CRIIMI MAE and 
its wholly owned subsidiaries for net proceeds aggregating approximately $27 
million of proceeds during 1997.

     INTEREST EXPENSE

     Interest expense increased by approximately $14.8 million or 23% to
approximately $77.9 million for 1997 from approximately $63.1 million for 1996.
This increase was principally a result of additional amounts borrowed in
connection with the acquisition of Subordinated CMBS during 1997 and to a lesser
extent, the marginally higher cost of debt on CBO-1. These increases were
mitigated by temporary paydowns of short-term secured financing facilities
during 1997, pending the purchase of additional CMBS.

     NET INTEREST MARGIN

     Net interest margin increased by approximately $15.7 million or 44% for the
twelve months ended December 31, 1997 to approximately $51.2 million from
approximately $35.5 for the corresponding period in 1996. The net interest
margin increase was due primarily to the increase in Subordinated CMBS.

                                      34

<PAGE>

     EQUITY IN EARNINGS FROM INVESTMENTS

     Equity in earnings from investments decreased by approximately $800,000 or
18% to $3.6 million during 1997 as compared to $4.4 million during 1996. The
decrease was primarily due to a one-time receipt in the fourth quarter of 1996
of previously unpaid and unaccrued net servicing fees (approximately $1.4
million) received by CMSLP on a group of multi-family loans. This decrease was
partially offset by higher income from CMSLP , which resulted from additional
servicing fee streams derived from an expanded servicing portfolio, which grew
to approximately $16.5 billion as of December 31, 1997 as compared to
approximately $6.4 billion as of December 31, 1996. The increased servicing fee
revenue was partially offset by increased general and administrative expenses
associated with the growth in the servicing portfolio, as well as amortization
of certain purchased servicing rights.

     GENERAL AND ADMINISTRATIVE EXPENSES

     General and administrative expenses increased by approximately $1.6 million
or 20% to $9.6 million for 1997 as compared to $8.0 million for 1996. The
increase in general and administrative expenses was primarily the result of the
continued growth of CRIIMI MAE's commercial mortgage operations.

     GAINS/LOSSES ON MORTGAGE DISPOSITIONS

     During 1997, CRI Liquidating disposed of its remaining 11 mortgage assets
and its interest in three limited partnership participation agreements resulting
in net gains of approximately $17.4 million for financial statement purposes.
These net gains were partially offset by nine prepayments of mortgage assets
held by CRIIMI MAE and its subsidiaries which resulted in financial statement
net losses of $52,000. This compares to the disposition of 11 CRI Liquidating
mortgage assets which resulted in financial statement net gains of approximately
$9.7 million and 10 CRIIMI MAE mortgage prepayments which resulted in net losses
of $91,000 during 1996. Gains or losses on mortgage dispositions are based on
the number, carrying amounts and proceeds of mortgages disposed of during the
period. The proceeds realized from the disposition of mortgage assets were based
on the net coupon rates of the specific mortgages disposed of in relation to
prevailing long-term interest rates at the date of disposition.

     FINANCIAL STATEMENT NET INCOME

     As a result of the foregoing, net income available to common shareholders
for financial statement purposes was approximately $47.7 million for 1997, a 50%
increase from approximately $31.7 million for 1996. On a per basic share basis,
financial statement net income increased to $1.29 per basic share for 1997 from
$1.03 for 1996.

     TAX BASIS INCOME

     CRIIMI MAE earned approximately $54.1 million in tax basis income available
to common shareholders during 1997, a 39% increase from approximately $39.0
million earned in 1996. Tax basis income per share increased to $1.45 in 1997
from $1.27 in 1996. Ordinary income increased to $1.24 in 1997 from $1.00 in
1996. The primary factor for the increase in tax basis income for 1997 as
compared to 1996 was continued growth in CRIIMI MAE's portfolio of Subordinated
CMBS. Partially offsetting these increases in income was a decrease in mortgage
interest income due to the mortgage security dispositions described above, an
increase in interest expense as a result of additional amounts borrowed to
acquire Subordinated CMBS and an increase in general and administrative expenses
as a result of CRIIMI MAE's continued growth. Net capital gains resulting from
the disposition of CRI Liquidating's mortgage assets, on a per share basis,
decreased from $.27 per weighted average share in 1996 to $.21 per weighted
average share in 1997. (See also Note 8 to Notes to Consolidated Financial
Statements.)

                                     35

<PAGE>

CASH FLOW

1998 VERSUS 1997

     Net cash provided by operating activities increased for 1998 as compared 
to 1997 primarily due to the increase in the net interest margin resulting 
from the Company's acquisitions of Subordinated CMBS and, to a lesser extent, 
CMO-IV (as previously discussed in Results of Operations). This increase in 
net interest margin was partially offset primarily by an increase in net 
receivables associated with the Chapter 11 filing.

     Net cash used in investing activities increased for 1998 as compared to
1997. The increase was primarily a result of increased purchases of Subordinated
CMBS. Also contributing to the increase in cash used in investing activities was
the purchase of $496 million of commercial loans in connection with CMO-IV.
These increases were partially offset by approximately $335 million of proceeds
received from the sale of collateral bond obligations in connection with CBO-2
and from mortgage securities disposition proceeds.

     Net cash provided by financing activities increased for 1998 as compared to
1997 primarily due to proceeds from debt issuances related to the sale of the
collateralized mortgage obligations in connection with CMO-IV, collateralized
bond obligations in connection with CBO-2, and variable-rate secured borrowings,
net of principal payments, and increased proceeds from equity offerings. These
increases were partially offset by payments made in connection with collateral
calls made by lenders primarily in the latter part of the third quarter.


1997 VERSUS 1996

     Net cash provided by operating activities increased for 1997 as compared to
1996 primarily due to an increase in net income. Partially offsetting this
increase is an increase in gains on mortgage dispositions and an increase in
interest receivable on Subordinated CMBS as a result of 1997 Subordinated CMBS
acquisitions.

     Net cash used in investing activities increased for 1997 as compared to
1996. The increase was primarily due to an increase in purchases of Subordinated
CMBS, decreased proceeds from mortgage dispositions, increased purchases of
servicing rights and the funding of the loan origination reserve.

     Net cash provided by financing activities increased from 1997 as compared
to 1996 primarily due to increased proceeds from debt issuances, net of
principal payments. Additionally, proceeds from equity offerings increased
primarily as a result of various stock offerings in 1997. The net proceeds from
debt issuances and equity offerings were used primarily to fund additional
Subordinated CMBS purchases, and, to a lesser extent, fund the estimated
subordinate class of loans originated through CRIIMI MAE's mortgage loan conduit
program. Partially offsetting the increase was an increase in dividends paid
resulting from increased net income.

LIQUIDITY AND CAPITAL RESOURCES

     Prior to the Petition Date, CRIIMI MAE used proceeds from long-term,
fixed-rate match-funded debt refinancings, short-term, variable-rate, secured
borrowings, securitizations, other borrowings, issuances of common and preferred
shares and unsecured borrowings to meet the capital requirements of its business
plan. Since the Chapter 11 filing, the Company has suspended its Subordinated
CMBS acquisition, origination and securitization operations, but continues to
service mortgage loans through CMSLP.

     Prior to the Petition Date, CRIIMI MAE financed a substantial portion of
its Subordinated CMBS acquisitions with short-term, variable rate borrowings
secured by the Company's Subordinated CMBS. The agreements governing these
financing arrangements typically required the Company to maintain loan-to-value
ratios. The agreements further provided that the lenders could require the
Company to post cash or additional collateral if the value of the existing
collateral fell below this minimum amount.

                                     36

<PAGE>

     In order to refinance a portion of its short-term, variable rate secured
borrowings with long-term, fixed rate debt, the Company entered into
resecuritization transactions. In May 1998, CRIIMI MAE completed CBO-2, its
second resecuritization of its Subordinated CMBS portfolio, which under FAS 125,
qualified for both sale and financing accounting. Through CBO-2, CRIIMI MAE
refinanced $468 million of its variable rate debt with fixed-rate, match-funded
debt. The debt is considered match-funded because the maturities and principal
requirements of the debt match those of the related collateral. The transaction
also generated additional borrowing capacity of approximately $160 million,
which was used primarily to fund additional Subordinated CMBS purchases. In June
1998, CRIIMI MAE securitized $496 million of originated or acquired commercial
mortgage loans by selling $397 million face amount of fixed-rate investment
grade securities. The tranches not sold to the public were partially financed
with variable-rate, secured financing agreements.

     After the above structured finance transactions, the Company continued to
have a substantial amount of short-term, variable rate, secured financing
facilities which were subject to the previously discussed collateral
requirements based on CMBS security prices. As a result of the turmoil in the
capital markets commencing in late summer of 1998, the spreads between CMBS
yields and the yields on Treasury securities with comparable maturities began to
increase substantially and rapidly. CRIIMI MAE's short-term secured creditors
perceived that the value of the Subordinated CMBS securing their facilities with
the Company had fallen below the minimum loan-to-value ratio and, consequently,
made demand upon the Company to provide cash or additional collateral with
sufficient value to cure the perceived value deficiency. In August and September
of 1998, the Company received and met collateral calls from its secured
creditors. At the same time, CRIIMI MAE was in negotiations with various third
parties in an effort to obtain additional debt and equity financing that would
provide the Company with additional liquidity.

     On Friday afternoon, October 2, 1998, the Company was in the closing
negotiations of a refinancing with one of its unsecured creditors that would
have provided the Company with additional borrowings, when it received a
significant collateral call from Merrill Lynch. The basis for this collateral
call, in the Company's view, was unreasonable. After giving consideration to,
among other things, this collateral call and the Company's concern that its
failure to satisfy this collateral call would cause the Company to be in default
under a substantial portion of its financing arrangements, the Company
reluctantly concluded on Sunday, October 4, 1998 that it was in the best
interests of creditors, equity holders and other parties in interest to seek
Chapter 11 protection. Accordingly, the Company filed for relief under Chapter
11 on Monday, October 5, 1998.

     At December 31, 1998, CRIIMI MAE had secured financing agreements with 
GACC, Lehman ALI, Inc., First Union, Morgan Stanley, Merrill Lynch, and 
Citicorp. Certain of these lenders have registered the pledged securities in 
their own names. As a result, the trustee makes payments on such securities 
to the registered holder. During the fourth quarter, certain registered 
holders withheld payments related to securities not registered to CRIIMI MAE. 
The Company has negotiated and finalized agreements with four of its lenders. 
CRIIMI MAE's cash position has increased from approximately $7 million on 
October 5, 1998 to approximately $52 million as of March 31, 1999. Based on 
present information, the Company believes that it will have sufficient cash 
flow to fund its current operations while in bankruptcy during 1999. However, 
due to the uncertainty of the effects of the Chapter 11 filing on the 
business of the Company, pending litigation, material reorganization items to 
be incurred during the pendency of the bankruptcy and numerous other factors 
beyond the Company's control, no assurance can be given that the Company's 
cash flow will be sufficient to fund operations while the Company is in 
bankruptcy during 1999.

     The Company's ability to resume the acquisition of Subordinated CMBS, as
well as its loan origination and securitization programs, depends on its ability
to obtain additional capital and emerge from bankruptcy as a successfully
reorganized company. Factors which could affect the Company's access to the
capital markets, or the costs of such capital, include changes in interest
rates, general economic conditions and perception in the capital markets of the
Company's business, covenants under the Company's current and future debt
securities and credit facilities, results of operations, leverage, financial

                                    37

<PAGE>

conditions and business prospects. The Company can give no assurances as to
whether it will obtain capital or the terms upon which capital can be obtained.

     DIVIDENDS

     During the pendency of the Chapter 11 proceedings, the Company is
prohibited from paying dividends without first obtaining Bankruptcy Court
approval. Among the other factors which impact CRIIMI MAE's dividends are (i)
the level of income earned on uninsured mortgage assets, such as Subordinated
CMBS (including, but not limited to, the amount of OID income and losses, if
any, on Subordinated CMBS), and, to the extent applicable, originated loans,
which varies depending on prepayments, defaults, etc., (ii) the level of income
earned on CRIIMI MAE's or its subsidiaries' insured mortgage security collateral
depending on prepayments, defaults, etc., (iii) the fluctuating yields on
short-term, variable rate, debt and the rate at which CRIIMI MAE's LIBOR-based
debt is priced, as well as the rate CRIIMI MAE pays on its other borrowings,
(iv) the rate at which cash flows from mortgage assets, mortgage dispositions,
and, to the extent applicable, loan origination reserves, escrow deposits and
distributions from its subsidiaries can be reinvested, (v) changes in operating
expenses (including those related to the Chapter 11 filing), (vi) to the extent
applicable, dividends paid on preferred shares, (vii) to the extent applicable,
whether the Company's taxable mortgage pools continue to be exempt from
corporate level taxes, (viii) the timing and amounts of cash flows attributable
to its other lines of business - mortgage servicing, advisory, to the extent
applicable, origination services and, (ix) to the extent applicable, realized
losses on certain transactions.

     Dividends paid or accrued per share are summarized below:

<TABLE>
<CAPTION>

                                 For the three months ended                  For the twelve months ended
                                         December 31,                                December 31,
                                 1998(1)(3)        1997(2)                  1998(1)(3)           1997(2)
                               --------           --------                  --------            --------
<S>                            <C>               <C>                        <C>                <C>
Common shares                  $ 0.000           $  0.370                    $ 1.170             $ 1.420

Series B Preferred Shares        0.680              0.845                      3.355               3.236

</TABLE>



- -----------------------------

(1) In addition to the per share amounts described above, amounts paid or
payable to Series C Cumulative Preferred Shares for the three and twelve months
ended December 31, 1998 were $259,139 and $1,305,082, respectively, and amounts
paid or payable to Series D Cumulative Preferred Shares for the three and twelve
months ended December 31, 1998 were $154,931 and $264,011, respectively.

(2) In addition to the per share amounts described above, Series A Preferred
shares were paid $50,848 for the twelve months ended December 31, 1997 and
Series C Cumulative Preferred Shares were paid $269,531 for the twelve months
ended December 31, 1997.

(3) Due to the Chapter 11 filing on October 5, 1998, dividends were not paid in
the fourth quarter on common or preferred shares. However, since dividends on
the Company's preferred shares are cumulative, the dividends payable at December
31, 1998 were accrued in the financial statements.

     REIT STATUS

     CRIIMI MAE has elected to qualify as a REIT for tax purposes under Sections
856-860 of the Internal Revenue Code for the 1998 tax year. To qualify for tax
treatment as a REIT under the Internal Revenue Code, CRIIMI MAE must satisfy
certain criteria, including certain requirements regarding the nature of its
ownership, 

                                     38

<PAGE>

assets, income and distributions of taxable income. For a discussion of the
effect of the Chapter 11 filing on REIT status and related risks see "BUSINESS -
Effect of Chapter 11 Filing on REIT Status and Certain Tax Matters".

     INVESTMENT COMPANY ACT

     For a discussion of the Investment Company Act and the risk to the Company
if it were required to register as an Investment Company, see "BUSINESS - Risk
Factors-Investment Company Act Risk".

                                      39

<PAGE>

     YEAR 2000 ISSUE

     See "BUSINESS - Risk Factors - Year 2000" for the Company's assessment of
Year 2000 compliance, the impact of the Year 2000 issue, the Company's risk
associated with the Year 2000 issue and estimated costs to the Company.

                                    40

<PAGE>

ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     The Company's principal market risk is exposure to changes in interest
rates related to the US Treasury market as well as the LIBOR market. The Company
will have an increase in the amount of interest expense paid on its variable
rate obligations primarily due to increases in One-Month LIBOR. The Company will
also experience fluctuations in the market value of its assets related to
changes in the interest rates of US Treasury bonds as well as increases in the
spread between US Treasury bonds and CMBS.

     CRIIMI MAE has entered into interest rate protection agreements to mitigate
the adverse effects of rising interest rates on its variable-rate borrowings.
The caps provide protection to CRIIMI MAE to the extent interest rates, based on
a readily determinable interest rate index (typically One-Month LIBOR), increase
above the stated interest rate cap, in which case, CRIIMI MAE will receive
payments based on the difference between the index and the cap. The term of the
cap as well as the stated interest rate of the cap, which in most cases is
currently above the current rate of the index, will limit to some degree the
amount of protection that the caps offer.

     Prior to the Petition Date, CRIIMI MAE financed a substantial portion of
its Subordinated CMBS acquisitions with short-term, variable rate borrowings
secured by the Company's CMBS. The agreements governing these financing
arrangements typically required the Company to maintain collateral at all times
with a market value not less than a specified percentage of the outstanding
indebtedness. The agreements further provided that the lenders could require the
Company to post cash or additional collateral if the value of the existing
collateral fell below this threshold amount. These financing arrangements were
used by CRIIMI MAE to provide financing during the period of time from the
acquisition or creation of the Subordinated CMBS to the date when CRIIMI MAE
would resecuritize the portfolio in order to match-fund a significant portion of
the portfolio with fixed rate debt, thereby eliminating interest rate risk on
this portion of the CMBS. CRIIMI MAE, in limited cases, entered into
transactions to hedge the value of securities it intended to sell by selling
short Treasury or government insured securities the Company did not own. These
transactions are marked to market with unrealized gains or losses reflected in
the Company's income statement.

     The table below provides information about the Company's Subordinated CMBS,
Insured Mortgage Securities, and Investment in Originated Loans. The Company
holds these assets in its portfolio for other than trading purposes. For
Subordinated CMBS, Insured Mortgage Securities, and Investment in Originated
Loans, the table presents anticipated principal and interest cash flows based
upon the assumptions used in determining the fair value of these securities and
the related weighted average interest rates by expected maturity. The
assumptions used to price these securities include an estimate for prepayments
which ranged from 0% for the Subordinated CMBS, and 0% to 14% for the Investment
in Originated Loans.

<TABLE>
<CAPTION>

                                                   (in millions)


                                                                                    There-                    Fair 
Assets                       1999       2000        2001       2002        2003     after        Total       Value
- ------                       ----       ----        ----       ----        ----     -----        -----       -----
<S>                         <C>       <C>         <C>         <C>       <C>         <C>        <C>        <C>     
Subordinated CMBS           $122.6    $122.8      $122.9      $123.1    $123.4      $3,462.5   $4,077.3   $1,274.2
Average Interest Rate          6.8%      6.8%        6.8%        6.8%      6.8%          6.8%

Insured Mortgage
  Securities                $ 41.1    $ 41.1      $ 41.1      $ 41.1    $ 41.1      $1,002.6   $1,208.1   $  488.1
Average Interest Rate          7.6%      7.6%        7.6%        7.6%      7.6%          7.6%
Investment in Originated
  Loans                     $ 71.1    $ 73.7      $ 71.3      $ 64.8    $ 58.9      $  386.1   $  725.9   $  499.1
Average Interest Rate          7.6%      7.6%        7.6%        7.6%      7.6%          7.6%

</TABLE>

                                         41

<PAGE>

     The next table provides information about the Company's debt obligations
and derivative instruments. For debt obligations, the table presents the
contractual principal and interest payments and the related weighted average
interest rates by contractual maturity date. For the caps, the table presents
the notional amount of the agreement by fiscal year of maturity and weighted
average strike price.

<TABLE>
<CAPTION>

                                                   (in millions)

                                                                                  There-               Fair
Debt Obligations                 1999      2000      2001       2002      2003    after      Total     Value
- ----------------                 ----      ----      ----       ----      ----    -----      -----     -----
<S>                              <C>      <C>       <C>        <C>       <C>      <C>       <C>        <C>  
Securitized mortgage             
Obligations - fixed rate         $136.9   $139.4    $159.2     $142.8    $128.1   $633.5    $1,339.9   $973.4
Average Interest Rate               6.7%     6.7%      6.8%       6.8%      6.8%     6.7%

Senior unsecured notes           $  9.1   $  9.1    $  9.1     $108.4    $ --     $ --      $ 135.7    $ 62.0
Average Interest Rate               9.1%     9.1%      9.1%       9.1%     --       --

Variable rate secured            
Borrowings                       $663.8   $283.2      --         --        --       --      $ 947.0      N/A
Average Interest Rate               6.6%     6.6%     --         --        --       --

Other variable rate              $ 93.4     --        --         --        --       --      $  93.4       N/A
Average Interest Rate               7.6%    --        --         --        --       --



DERIVATIVE CONTRACTS
Cap contracts                    $ 35.0   $350.0    $425.0       --        --       --       $810.0      $1.0
Average Strike Rate                 6.1%     6.7%      6.6%      --        --       --

</TABLE>



ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     The financial statements and supplementary data are set forth in this
Annual Report on Form 10-K commencing on page F-1.


ITEM 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
          FINANCIAL DISCLOSURE

     None.

                                     42

<PAGE>

                                    PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     The following table sets forth information concerning the executive
officers and directors of the Company as of March 16, 1999.

<TABLE>
<CAPTION>
                  Name                        Age                               Position
                  ----                        ---                               --------
<S>                                           <C>                     <C>
William B. Dockser (1)........................ 62                      Chairman of the Board and Director
H. William Willoughby (1)..................... 52                      President, Secretary and Director
Cynthia O. Azzara............................. 39                      Senior Vice President,
                                                                          Chief Financial Officer
                                                                          and Treasurer
David B. Iannarone............................ 38                      Senior Vice President and General Counsel
Douglas L. Cooper............................. 37                      Senior Vice President/Underwriting
Donald R. Drew................................ 41                      Senior Vice President/Originations
Brian L. Hanson............................... 37                      Senior Vice President/Servicing
Garrett G. Carlson, Sr. (2)(3)................ 62                      Director
G. Richard Dunnells (2)(3).................... 61                      Director
Robert J. Merrick (2)(3)...................... 54                      Director
Robert E. Woods (2)(3)........................ 51                      Director

</TABLE>
- -----------------------------

(1)  Member of the Transactional Committee
(2)  Member of the Audit Committee
(3)  Member of the Compensation and Stock Option Committee


     Mr. William B. Dockser has been Chairman of the Board of CRIIMI MAE since
1989. Mr. Dockser also serves as Chairman of the Board of CRI, Inc., the former
advisor to CRIIMI MAE, which currently oversees a $3 billion real estate
portfolio. Prior to forming CRI in 1974, he served as President of Kaufman Broad
Asset Management, Inc., an affiliate of Kaufman and Broad, Inc., which managed a
number of publicly held limited partnerships created to invest in low and
moderate income multifamily apartment complexes. For a period of 2 1/2 years
prior to joining Kaufman and Broad, he served in various positions at HUD,
culminating in the post of Deputy FHA Commissioner and Deputy Assistant
Secretary for Housing Production and Mortgage Credit, where he was responsible
for a federally insured housing production program. Before coming to Washington,
Mr. Dockser was a practicing attorney in Boston and also was a special Assistant
Attorney General for the Commonwealth of Massachusetts. He holds a Bachelor of
Laws degree from Yale University Law School and a Bachelor of Arts degree from
Harvard University.

     Mr. H. William Willoughby has been President of CRIIMI MAE since 1990. Mr.
Willoughby was a co-founder of CRI and has served as its President since its
inception in 1974. Mr. Willoughby is principally responsible for the structuring
and oversight of investment vehicles and acquisition programs. Prior to joining
CRI in 1974, he was Vice President of Shelter Company of America and a number of
its subsidiaries, dealing principally with real estate development and equity
financing. Before joining Shelter Company, he was a senior tax accountant with
Arthur Andersen & Company. He holds a Juris Doctorate degree, a Master of
Business Administration degree and a Bachelor of Science degree in Business
Administration from the University of South Dakota.

     Ms. Cynthia O. Azzara has been Chief Financial Officer since 1994, a Senior
Vice President since 1995 and Treasurer since 1997. Ms. Azzara is responsible
for accounting, financial and treasury matters of CRIIMI MAE as well as equity
and debt placements in the capital markets. From 1989 to 1994, she served as
Vice President/Controller of CRI public funds. From 1985 to 1989, she held
positions at CRI as manager of financial reporting and assistant controller.
Before joining CRI in 1985, Ms. Azzara was controller for a consulting 

                                    43

<PAGE>

company and was a staff accountant for a regional CPA firm in Virginia. Ms.
Azzara is a certified public accountant and holds a B.B.A. in accounting from
James Madison University, magna cum laude.

     Mr. David B. Iannarone is Senior Vice President and General Counsel of
CRIIMI MAE. Mr. Iannarone joined CRIIMI MAE Inc. during 1996, and is responsible
for all corporate legal affairs. From 1991 to 1996, he served with the Federal
Deposit Insurance Company/Resolution Trust Company as Counsel-Securities and
Finance. From 1989 to 1991, Mr. Iannarone served with Citibank, N.A. as 
assistant vice president and counsel, serving the World Corporate Group and 
the Corporate Banking Department. He was with Kaye, Scholer, Fierman, Hays & 
Handler as an associate in the Corporate and Banking Department from 1986 to 
1989. Mr. Iannarone received an LLM from the Georgetown University Law 
Center, a JD from the University of Villanova School of Law, and a BA from 
Trinity College.

     Mr. Douglas L. Cooper has been a Senior Vice President of the Company since
March 1998. From January 1996 to March 1998, he served as a Vice President and
Chief Underwriter of the Company. From June 1995 to January 1996, Mr. Cooper was
Senior Credit Policy Officer for the Real Estate Banking Group for 
NationsBank. From 1993 to June 1995, Mr. Cooper was Vice President and Team 
Leader within NationsBank's Special Assets Division.

     Mr. Donald R. Drew has been a Senior Vice President of the Company since
April 1997. He served as Vice President of First Union National Bank of Virginia
from June 1994 to April 1997. In addition, Mr. Drew served as Senior Vice
President and Vice President of First American Metro Company from December 1992
to June 1993 and July 1992 to December 1992, respectively.

     Mr. Brian L. Hanson has been a Senior Vice President of the Company 
since March 1998. From March 1996 to March 1998, he served as Group Vice 
President of the Company. Prior to joining the Company, from May 1991 to 
February 1996, Mr. Hanson was with the Lanham, Maryland based company of JCF 
partners where he served as Chief Operating Officer and Director of Asset 
Operations and Portfolio Director.

     Mr. Garrett G. Carlson, Sr. has served as a Director of the Company 
since 1989. Mr. Carlson has served as President of Can-American Realty Corp. 
and the Canadian Financial Corp. since 1979 and 1974, respectively, and 
President of Garrett Real Estate Development since 1982. Since 1996, Mr. 
Carlson has served as a director of Satellite Broadcasting Company. From 1985 
to 1995, he served as Chairman of the Board of SCA Realty Holdings Inc; from 
1983 to 1995, he served as Vice Chairman of the Shelter Development Company 
Ltd. and from 1992 to 1994, he served as a director of Bank Windsor.

     Mr. G. Richard Dunnells has served as a Director of the Company since 1991.
Since 1994, Mr. Dunnells has served as the hiring partner in the Washington D.C.
office of the law firm Holland & Knight. He was Chairman of the Washington, D.C.
law firm of Dunnells & Duvall from 1989 to 1993 and was the firm's Senior
Partner from 1973 to 1993. Mr. Dunnells served on the President's Commission on
Housing from 1981 to 1982 and thereafter served in various roles at the U.S.
Department of Housing and Urban Development from 1969 to 1973, including Special
Assistant to the Under-Secretary, Deputy Assistant Secretary for Housing and
Urban Renewal and Deputy Assistant Secretary for Housing Management.

     Mr. Robert J. Merrick has served as a Director of the Company since 1997.
Since February 1998, Mr. Merrick has served as the Director of MCG Credit
Company. From 1985 to 1997, he served as Executive Vice President and Chief
Credit Officer of Signet Banking Company. In addition, while at Signet, Mr.
Merrick also served as Chairman of the Credit Policy Committee and was a member
of the Asset and Liability Committee, as well as the Management Committee. Prior
to joining Signet, Mr. Merrick was a Credit Officer of the Virginia Banking
Company from 1980 to 1984. He also served as Senior Vice President of the Bank
of Virginia from 1976 to 1980.

     Mr. Robert Woods has served as a Director of the Company since 1998. He is
currently the Managing Director and head of loan syndications for the Americas
at Societe Generale in New York where he has served in that position since 1997.
Prior to that, Mr. Woods had been Managing Director and Head of the Real Estate
Capital Markets and Mortgage-Backed Securities division at Citicorp since 1991.
Mr. Woods also served as Head of Citicorp's syndications, private placements,
money markets and asset-backed businesses from 1985 to 1990.

                                    44

<PAGE>


MEETINGS OF DIRECTORS

     During 1998, the Board of Directors met two times in person, seven times by
conference telephone and acted by unanimous written consent on seven occasions.
Each member of the Board of Directors attended at least 75% of the meetings of
the Board of Directors and the committees on which he served during 1998 or such
shorter period during which he was a member. Pursuant to the Company's Bylaws, a
majority of the Board of Directors shall at all times consist of directors who
are not officers or employees of the Company and do not perform any services for
the Company other than as a director ("Unaffiliated Directors").

COMPENSATION OF DIRECTORS

     Directors who are also employees of the Company receive no additional
compensation for their services as directors. Each Unaffiliated Director
receives (i) an aggregate annual fee of $12,000, (ii) 500 common shares
annually, (iii) options to purchase 500 common shares annually and (iv) a fee of
$750 (for telephonic meetings) or $1,500 (for in-person meetings) per day for
each meeting in which such director participates, including committee meetings
held on days when the Board of Directors is not meeting. In addition, the
Company reimburses directors (including those employed by the Company as
executive officers) for travel and other expenses incurred in connection with
their duties as directors of the Company.

COMMITTEES OF THE BOARD OF DIRECTORS

     The Board of Directors has an Audit Committee, a Compensation and Stock
Option Committee, and a Transactional Committee. The Company has no nominating
or similar committee.

     AUDIT COMMITTEE. The Board of Directors has an Audit Committee currently
comprised of Messrs. Carlson, Dunnells, Merrick and Woods, each of whom is an
Unaffiliated Director. The functions performed by the Audit Committee are to:
(1) recommend independent auditors to the Company; (2) review the scope of the
audit, audit fees, the audit report and the management letter with the Company's
independent auditors; (3) review the financial statements of the Company; (4)
review and approve non-audit services provided by the independent auditors; and
(5) consult with the independent auditors and management with regard to the
adequacy of internal controls. The Audit Committee met twice in 1998.

     COMPENSATION AND STOCK OPTION COMMITTEE. The Board of Directors has a
Compensation and Stock Option Committee currently comprised of Messrs. Carlson,
Dunnells, Merrick and Woods, each of whom is an Unaffiliated Director. The
Compensation and Stock Option Committee was formed to establish, review and
modify the compensation (including salaries and bonuses) of the Company's
executive officers, to administer the Employee Stock Option Plan and to perform
such other duties as may be delegated to it by the Board of Directors. The
Compensation and Stock Option Committee met twice in 1998.

     TRANSACTIONAL COMMITTEE. The Board of Directors has a Transactional
Committee currently comprised of Messrs. Dockser and Willoughby. The
Transactional Committee was formed to review and approve certain debt and equity
financings, and securitizations and resecuritizations of assets, with certain of
the foregoing subject to specific limitations. The Transactional Committee acted
14 times in 1998 by unanimous written consent.

                                    45

<PAGE>

SECTION 16(A) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE

     Section 16 of the Securities Exchange Act of 1934, as amended, requires
each director and executive officer of the Company and each person who owns more
than 10% of the Company's common stock to report to the Securities and Exchange
Commission, by a specified date, his, her or its beneficial ownership of, and
certain transactions in, the Company's common stock. Except as otherwise noted,
based solely on its review of Forms 3 and 4 and amendments thereto furnished to
the Company, and written representations from certain reporting persons that no
Forms 5 were required for those persons, the Company believes that all
directors, officers and beneficial owners of more than 10% of the common stock
have filed on a timely basis Forms 3, 4 and 5 as required in the year ended
December 31, 1998.


ITEM 11. EXECUTIVE COMPENSATION

     The following table sets forth certain information concerning compensation
earned during the last three years by the Chairman of the Board of Directors and
each of the other four most highly compensated executive officers of the Company
whose income exceeded $100,000 during the year ended December 31, 1998
(collectively, the "Named Executive Officers").
<TABLE>
<CAPTION>


                                                     SUMMARY COMPENSATION TABLE


                                           AnnuaL Compensation(1)                         Long Term Compensation

                          -------------------------------------------------------   ----------------------------------
                                                                                       Securities
Name and Principal                                                    Restricted       Underlying       All Other
Position                  Year        Salary($)         Bonus ($)    Stock Awards     Options (#)    Compensation ($)
- ------------------        ----        --------          ---------   -------------   -------------    ----------------
<S>                       <C>         <C>               <C>                <C>           <C>         <C>      <C>
William B. Dockser        1998        $285,600          $ 59,000          -0-            225,000     $334,916 (2)
    Chairman of the       1997        $230,000          $215,000          -0-            150,000     $467,424 (2)
    Board of              1996        $167,500               -0-          -0-                -0-     $494,672 (2)
    Directors 

H. William                1998        $285,600          $ 59,000          -0-            225,000     $334,916 (2)
Willoughby                1997        $230,000          $215,000          -0-            150,000     $467,424 (2)
    President and         1996        $167,500               -0-          -0-                -0-     $494,672 (2)
    Secretary                          

Frederick J.              1998        $233,150          $ 48,000          -0-             25,000         -0-
Burchill                  1997        $191,875          $200,000          -0-             45,000         -0-
    Executive Vice        1996        $179,375          $125,000          -0-             20,000         -0-
    President (3)

Cynthia O. Azzara         1998        $185,150          $ 45,000          -0-             20,000         -0-
    Senior Vice           1997        $147,500          $ 77,500          -0-             25,000         -0-
    President,            1996        $135,000          $ 50,000          -0-             10,000         -0-
    Chief Financial
    Officer and
    Treasurer

Donald R. Drew            1998         $525,500(4)      $ 30,000          -0-             10,000         -0-
    Senior Vice           1997         $166,596(5)           -0-          -0-                -0-         -0-
    President                         

</TABLE>

- --------------------

(1) Certain of the Company's executive officers receive personal benefits in 
addition to salary; however, the aggregate amounts of such personal benefits 
do not exceed the lesser of $50,000 or 10% of annual salary and bonus 
reported for any Named Executive Officer.

(2) These amounts represent deferred compensation which the Company has agreed
to pay for services performed in connection with the Merger. These amounts were
paid solely from principal and interest received by the Company from CRI in
connection with a note receivable acquired by the Company in the Merger. 

                                    46

<PAGE>

(3) Mr. Burchill resigned as Executive Vice President of the Company effective
February 8, 1999.

(4) This amount includes commissions paid of $416,125 but does not include 
$144,579 owed to Mr. Drew for commissions accrued, but not paid, prior to the 
Petition Date, with respect to which Mr. Drew has an unsecured claim.

(5) This amount relates to the period from April 7, 1997 (commencement of
employment) through December 31, 1997 and includes commissions paid of $55,216.

     EMPLOYMENT AGREEMENTS

     On June 30, 1995, in connection with the Merger, the Company, through its
wholly-owned operating subsidiary CM Management, entered into employment
agreements with each of Messrs. Dockser and Willoughby. In connection with the
adoption of the Employee Retention Plan, such employment agreements were assumed
by CM Management and were amended as of October 5, 1998 (together and as
amended, the "Employment Agreements.") The Employment Agreements each expire
June 30, 2000 and provide that Messrs. Dockser and Willoughby salaries will be
adjusted at least annually by the Compensation and Stock Option Committee of 
the Board of Directors. Each of Mr. Dockser and Mr. Willoughby currently 
receive a base salary of $324,500. The Employment Agreements require each of 
Messrs. Dockser and Willoughby to devote a substantial portion of his time to 
the affairs of the Company and its affiliated entities, except that each of 
them may devote time to other existing business activities; provided that the 
time devoted to such other existing business activities does not interfere 
with the performance of his duties to the Company and its affiliated 
entities. The agreements define the phrase "substantial portion" to mean all 
of the time required to perform the services necessary and appropriate for 
the conduct of the businesses of the Company and its affiliated entities.

     In the event of a change of control, as defined in the Employment
Agreements, Messrs. Dockser and Willoughby reserve the right to voluntarily
terminate their employment with the Company. Messrs. Dockser and Willoughby are
entitled to severance payments in an amount equal to 18 months' base salary upon
termination without cause and upon an involuntary resignation for any of the 
reasons set forth in the Employment Agreements, including a change of 
control. Messrs. Dockser and Willoughby are not currently entitled to receive 
any retention payments under the Employee Retention Plan.

     The Employment Agreements provide for indemnification of Messrs. Dockser
and Willoughby to the extent provided for in the bylaws of the Company and/or CM
Management up to and including amounts totaling a maximum of $250,000 for all
covered persons, constituting the aggregate deductible under applicable Director
and Officer insurance policies, the application of any available portion of
proceeds of applicable Director and Officer insurance policies, up to $20
million in the aggregate for all covered persons, and the payment of all
uninsured indemnification arising under the post-petition actions of the
executives for which they are otherwise entitled to indemnification under the
Bylaws of the Company and/or CM Management.

     In July 1998, the Company entered into a new employment agreement with 
Cynthia O. Azzara that, in connection with the adoption of the Employee 
Retention Plan, was assumed by CM Management and was amended as of October 5, 
1998 (as amended, the "Azzara Employment Agreement"). The Azzara Employment 
Agreement has a three year term and provides for minimum base annual 
compensation of $225,000. The Azzara Employment Agreement contains provisions 
that prohibit Ms. Azzara from competing with the Company and certain of its 
affiliates for a period not to extend beyond October 5, 2000, subject to 
certain limited exceptions. In addition, Ms. Azzara is entitled to receive 
retention payments, under the Employee Retention Plan, equal to two times her 
base salary semiannually over a two year period, subject to certain 
conditions. The first retention plan payment to Ms. Azzara vested on April 5, 
1999 and is payable on April 15, 1999. The fourth retention plan payment to 
Ms. Azzara is subject to Bankruptcy Court approval. The entire unpaid portion 
of the retention payments owed to Ms. Azzara will become immediately due and 
payable upon the effective date of a plan of reorganization of the Company, 
only upon receipt of Bankruptcy Court approval, or upon the termination of 
Ms. Azzara other than for cause.

     Ms. Azzara is entitled to severance payments in an amount equal to 24 
months' base salary upon termination without cause. In addition, upon 
termination following a change of control, all options to acquire shares of 
the Company's common stock held by Ms. Azzara, to the extent not then 
exercisable, will become immediately exercisable. The Azzara Employment 
Agreement provides for indemnification of Ms. Azzara to the extent provided 
for in the bylaws of the Company and/or CM Management up to and including 
amounts totaling a maximum of $250,000 for all covered persons, constituting 
the aggregate deductible under applicable Officer and Director insurance 
policies, the application of any available portion of proceeds of applicable 
Officer and Director insurance policies, up to $20 million in the aggregate 
for all covered persons, and the payment of all uninsured indemnification 
arising under the post-petition actions of the executive for which she is 
otherwise entitled to indemnification under the bylaws of the Company and/or 
CM Management.

                                  47

<PAGE>

     Mr. Drew is entitled to receive retention payments, under the Employee 
Retention Plan, equal to one times his base salary semiannually over a two 
year period, subject to certain conditions. The first retention plan payment 
to Mr. Drew vested on April 5, 1999 and is payable on April 15, 1999. The 
entire unpaid portion of the retention payments owed to Mr. Drew will become 
immediately due and payable upon the effective date of a plan of 
reorganization of the Company or upon the termination of Mr. Drew other than 
for cause. Mr. Drew is entitled to severance payments in an amount equal to 
26 weeks' base salary upon termination without cause, including a change of 
control, but only if such change of control results in the successful 
emergence of the Company and CM management from Chapter 11.

     Pursuant to the Employee Retention Plan, options granted to each of the 
Named Executive Officers after October 5, 1998 shall immediately become 
exercisable upon a change of control.

     EMPLOYEE STOCK OPTION PLAN

     The purpose of the Employee Stock Option Plan is to enhance the long-term
profitability of the Company and shareholder value by offering incentives and
rewards to those officers and other employees of the Company and its
subsidiaries who are important to the Company's growth and success, and to
encourage such officers and employees to remain in the service of the Company
and its subsidiaries and to acquire and maintain stock ownership in the Company.

     The Employee Stock Option Plan currently provides for grants of stock
options to purchase up to 2,000,000 shares of Company common stock. As of March
16, 1999, options to purchase a total of 1,824,188 common shares are outstanding
under the Employee Stock Option Plan. Options granted under the Employee Stock
Option Plan are either "nonqualified stock options" or "incentive stock
options." The exercise price for options granted under the Employee Stock Option
Plan may not be less than the fair market value of a share of common stock on
the date of grant.

     Any executive officer or other employee of the Company or any subsidiary of
the Company is eligible to be granted options, subject to certain limitations.
The Compensation and Stock Option Committee is authorized to select from among
employees the individuals to whom options are to be granted and to determine the
number of common shares that will be subject to the options, whether such
options are to be incentive stock options or nonqualified stock options, and the
terms and conditions of the options consistent with the Employee Stock Option
Plan.

     The Employee Stock Option Plan is administered by the Compensation and
Stock Option Committee. Currently, the Compensation and Stock Option Committee
consists of Messrs. Carlson, Dunnells, Merrick and Woods, each of whom is an
Unaffiliated Director. Except as permitted by Rule 16b-3(c)(2) under the
Exchange Act, options may not be granted under the Employee Stock Option Plan to
any member of the Compensation and Stock Option Committee during the term of his
or her membership on the Compensation and Stock Option Committee.

     Pursuant to the Employee Retention Plan, options granted after October 
5, 1998 shall immediately become exercisable upon a change of control.

     The following table sets forth certain information concerning options
granted to the Named Executive Officers during the year ended December 31, 1998:

<TABLE>
<CAPTION>

                                       OPTION GRANTS IN LAST FISCAL YEAR

                                                % of Total Options 
                                 Common Shares       Granted to 
                                   Underlying        Employees        Exercise Price        Expiration          Grant Date 
            Name                Options Granted    in Fiscal Year        ($/sh)               Date            Present Value
            -----               ---------------    --------------     ---------------      -----------        --------------
<S>                             <C>                <C>                <C>                  <C>                <C>
William B. Dockser                225,000(1)            28.99%          $15.7500           16-Mar-2006        $299,363 (2)
H. William Willoughby             225,000(1)            28.99%          $15.7500           16-Mar-2006        $299,363 (2)
Frederick J. Burchill (3)          25,000(1)             3.22%          $15.7500           08-Feb-1999(4)      $33,263 (2)
Cynthia O. Azzara                  20,000(1)             2.58%          $15.7500           16-Mar-2006         $26,610 (2)
Donald R. Drew                     10,000(1)             1.29%          $15.7500           16-Mar-2006         $13,305 (2)

</TABLE>

- ------------------

(1) These options were granted on March 16, 1998 and will vest in equal annual
installments commencing on the first anniversary of the date of grant.

(2) These values are estimated on the date of grant using the Black-Scholes
option pricing model, which produces a per option share value as of March 16,
1998, the grant date, of $1.3305 using the following principal assumptions:
expected stock price volatility of 26.6%, risk free rate of return of 4.95%,
dividend yield of 9.4% and expected life of 8 years. No adjustments have been
made for forfeitures or nontransferability. The actual value, if any, that the
executive officer will realize from these options will depend solely on the
increase in the stock price over the option price when the options are
exercised.

(3) Mr. Burchill resigned as Executive Vice President of the Company effective
February 8, 1999.

(4) Mr. Burchill has 180 days from the date of his resignation to exercise any
outstanding options held by him that were exercisable at the time of his
resignation. As of February 8, 1999, Mr. Burchill had options to acquire 79,999
shares of the Company's common stock that were fully exercisable.

                                     48

<PAGE>

The following table provides information concerning the exercise of options
during the year ended December 31, 1998 for each of the Named Executive
Officers.
<TABLE>
<CAPTION>

                           AGGREGATED OPTION EXERCISES IN 1998 AND YEAR-END 1998 OPTION VALUES

                                                                       Number of Common Shares         Value of Unexercised
                                                                       Underlying Unexercised         in-the-money Options
                        Common Shares Acquired       Value Realized     Options at FY-end (#)               at FY-end ($)
Name                  On Exercise During 1998 (#)        ($)(1)      Exercisable / Unexercisable   Exercisable / Unexercisable(2)
- ----                  ---------------------------    --------------  ---------------------------   ------------------------------
<S>                   <C>                            <C>                <C>            <C>           <C>           <C>
William B. Dockser                 12,698                 $52,125       677,302        975,000        $0            $0
H. William Willoughby               2,000                 $10,710       841,905        975,000        $0            $0
Frederick J. Burchill(3)           20,000                 $77,100        73,332         61,668(4)     $0            $0
Cynthia O. Azzara                   6,600                 $27,505        33,399         40,001        $0            $0
Donald R. Drew                       -0-                    -0-               0         10,000        $0            $0
</TABLE>

- ---------

(1) The value realized on the exercise of stock options was determined by taking
the difference between the option price and the fair market value of the common
shares on the date of exercise.

(2) Options have been granted at exercise prices from $9.77 to $15.9375. The
closing price of a share of common stock was $3.50 on December 31, 1998. The
exercise price of the option shares exceeded the market value of such options at
fiscal year end and, accordingly, such options were not "in the money" as of
December 31, 1998.

(3) Mr. Burchill resigned as Executive Vice President of the Company effective
February 8, 1999.

(4) Mr. Burchill has 180 days from the date of his resignation to exercise any
outstanding options held by him that were exercisable at the time of his
resignation. As of February 8, 1998, Mr. Burchill had options to acquire 79,999
shares of the Company's common stock that were fully exercisable.


ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The following table sets forth certain information regarding the beneficial
ownership of the Company's common stock as of March 16, 1999 by (i) each person
known by the Company to be the beneficial owner of more than 5% of its common
stock, (ii) each director of the Company, (iii) each Named Executive Officer,
and (iv) all directors and executive officers of the Company as a group. Unless
otherwise indicated, each stockholder has sole voting and investment power with
respect to the shares beneficially owned.

                                    49

<PAGE>


<TABLE>
<CAPTION>


                                                  Amount and Nature
                                                  of Common Shares                     Percentage of Common
Name                                             Beneficially Owned                     Shares Outstanding
- ----                                             ------------------                    ---------------------
<S>                                              <C>                                   <C>
William B. Dockser                                   2,561,099 (1)(2)                          4.6%
H. William Willoughby                                2,409,500 (1)(3)                          4.3%
Garrett G. Carlson, Sr.                                 17,500 (4)                                *
G. Richard Dunnells                                     15,720 (8)                                *
Robert J. Merrick                                        4,000 (9)                                *
Robert E. Woods                                          1,000(10)                                *
Frederick J. Burchill (5)                               79,999                                    *
Cynthia 0. Azzara                                       60,435(11)                                *
Donald R. Drew                                           4,934 (6)                                *

Gotham Partners L.P.
Gotham Partners III
Gotham International Advisors LLC(7)                 4,917,900 (7)                             9.2%
   110 East 42nd Street 18th Floor
   New York, NY  10017

All Directors and Executive
  Officers as a Group (13 persons)                   5,192,971 (1)(2)(3)(4)(6)(12)             8.8%

</TABLE>

- ---------------
*Less than 1%.

 (1) Includes 2,767 common shares owned by C.R.I, Inc. of which Messrs. Dockser
     and Willoughby are the sole shareholders.

 (2) Includes 752,302 shares exercisable upon exercise of presently exercisable
     options or those exercisable within 60 days. Includes 104,343 common shares
     held by Mr. Dockser's wife, 125,000 common shares held by the William B.
     Dockser '59 Charitable Lead Annuity Trust (for which Mr. Dockser has sole
     voting power) and 200,000 common shares held by the Dockser Family
     Foundation (for which Mr. Dockser has sole voting power).

 (3) Includes 916,905 shares exercisable upon exercise of presently exercisable
     options or those exercisable within 60 days. Includes 43,100 common shares
     held by Mr. Willoughby's wife, 27,000 common shares held by Mr.
     Willoughby's parents, 10,000 common shares held by Mr. Willoughby's son and
     4,095 common shares held by Mr. Willoughby's daughter.

 (4) Includes 2,000 shares exercisable upon exercise of presently exercisable
     options or those exercisable within 60 days. Includes 1,000 common shares
     held by Mr. Carlson's wife and 14,500 common shares held by a partnership
     for which Mr. Carlson is the sole general partner.

 (5) Includes 79,999 shares exercisable upon exercise of presently exercisable
     options or those exercisable within 60 days. Mr. Burchill resigned as
     Executive Vice President of the Company effective February 8, 1999.

 (6) Includes 3,334 shares exercisable upon exercise of presently exercisable
     options or those exercisable within 60 days. Includes 1,000 common shares
     held by Mr. Drew's wife.

 (7) Based on a Schedule 13G filed by Gotham Partners, L.P., Gotham Partners
     III, L.P. and Gotham International Advisors L.L.C., such entities
     collectively hold 4,917,900 common shares, for which they hold sole voting
     and investment power.

 (8) Includes 2,000 shares exercisable upon exercise of presently exercisable
     options or those exercisable within 60 days.

 (9) Includes 1,000 shares exercisable upon exercise of presently exercisable
     options or those exercisable within 60 days.

(10) Includes 500 shares exercisable upon exercise of presently exercisable
     options or those exercisable within 60 days.

(11) Includes 3,334 shares exercisable upon exercise of presently exercisable
     options or those exercisable within 60 days.

(12) Includes 1,842,690 shares exercisable upon exercise of presently
     exercisable options or those exercisable within 60 days.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     The Company maintains its headquarters office in Rockville, Maryland. 
Pursuant to an administrative services agreement with CRI which was entered 
into in connection with the Merger (the "CRI Administrative Services 
Agreement"), CRI is obligated to provide the Company and its subsidiaries 
with certain 

                                    50

<PAGE>

administrative office, facility and other services, at cost, with respect to
certain aspects of the Company's business. The Company intends to use the
services provided under the CRI Administrative Services Agreement to the extent
such services are not performed by the Company or provided by another service
provider. The CRI Administrative Services Agreement is terminable on 30 days'
notice at any time by the Company. The Company and its subsidiaries paid charges
under the CRI Administrative Services Agreement of $352,471 for the year ended
December 31, 1998.

     In June 1997, a subsidiary of the Company acquired a Holiday Inn Express
hotel in Nashville, Tennessee in a foreclosure sale from a commercial
mortgage-backed security trust. In connection with such purchase, the
subsidiary-owner of the hotel entered into a hotel management agreement
(the"Hotel Management Agreement") with Capitol Hotel Group International, Inc.
("CHGI"), a Maryland company partially owned by Messrs. Dockser and Willoughby.
The Hotel Management Agreement provides that in exchange for the hotel
management and operating duties set forth in the agreement, CHGI will receive an
annual management fee in an amount equal to four percent of the total annual
revenues of the hotel plus twenty percent of the annual net profit of the hotel.
For the year ended December 31, 1998, the Company paid a total of $ 4,691 to
CHGI pursuant to the Hotel Management Agreement. Prior to entering into the
Hotel Management Agreement, the Company received a written opinion from an
independent hotel consulting and appraisal company that the terms of the Hotel
Management Agreement were reasonable and within industry standards.

                                       51

<PAGE>

                                     PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

     (a)  List of documents filed as part of this report:

          1 and 2. Financial Statements and Financial Statement Schedules

<TABLE>
<CAPTION>
                                                                                               Page
Description                                                                                  Number(s)
- -----------                                                                                  --------
<S>                                                                                            <C>
Report of Independent Public Accountants....................................................   F-1

Consolidated Balance Sheets as of December 31,
  1998 and 1997.............................................................................   F-2

Consolidated Statements of Income for the
  years ended December 31, 1998, 1997 and 1996..............................................   F-3

Consolidated Statements of Changes in Shareholders' Equity for the years ended
  December 31, 1998, 1997 and 1996..........................................................   F-4

Consolidated Statements of Cash Flows for the
  years ended December 31, 1998, 1997 and 1996..............................................   F-5

Notes to Consolidated Financial Statements..................................................   F-6
</TABLE>

All other financial statements and financial statement schedules have been
omitted since the required information is included in the financial statements
or the notes thereto, or is not applicable or required.

     (a)3. Exhibits (listed according to the number assigned in the table in
           Item 601 of Regulation S-K)

           Exhibit No. 3 - Articles of Incorporation and bylaws.

               a. Articles of Incorporation of CRIIMI MAE Inc. (incorporated by
                  reference from Exhibit 3(d) to the Quarterly Report on Form
                  10-Q for the quarter ended June 30, 1993).

               b. Amended and Restated Bylaws of CRIIMI MAE Inc. (incorporated
                  by reference from Exhibit 4.2 to the S-3 filed with the
                  Securities and Exchange Commission June 9, 1997).

               c. Amendment to the Articles of Incorporation of CRIIMI MAE Inc.
                  (filed herewith).

               d. Agreement and Articles of Merger between CRIIMI MAE Inc. and
                  CRI Insured Mortgage Association, Inc. as filed with the
                  Office of the Secretary of the State of Delaware (incorporated
                  by reference from Exhibit 3(f) to the Quarterly Report on Form
                  10-Q for the quarter ended June 30, 1993).

               e. Agreement and Articles of Merger between CRIIMI MAE Inc. and
                  CRI Insured Mortgage Association, Inc. as filed with the State
                  Department of Assessment and Taxation for the State of
                  Maryland (incorporated by 

                                         52

<PAGE>

                  reference from Exhibit 3(g) to the Quarterly Report on Form
                  10-Q for the quarter ended June 30, 1993).

               f. Limited Partnership Agreement of CRIIMI MAE Services Limited
                  Partnership effective as of June 1, 1995 between CRIIMI MAE
                  Management, Inc. and CRIIMI MAE Services, Inc. (incorporated
                  by reference from Exhibit 3(n) to the Annual Report on Form
                  10-k for 1995).

               g. First Amendment to the Limited Partnership Agreement of CRIIMI
                  MAE Services Limited Partnership effective as of December 31,
                  1995 between CRIIMI MAE Management Inc. and CRIIMI MAE
                  Services, Inc. (filed herewith).

               h. Second Amendment to the Limited Partnership Agreement of
                  CRIIMI MAE Services Limited Partnership effective as of
                  January 2, 1997 between CRIIMI MAE Management Inc. and CRIIMI
                  MAE Services, Inc. (filed herewith).

               i. Third Amendment to the Limited Partnership Agreement of CRIIMI
                  MAE Services Limited Partnership effective as of December 31,
                  1997 between CRIIMI MAE Management Inc. and CRIIMI MAE
                  Services, Inc. (filed herewith).

               j. Articles Supplementary to the Articles of Incorporation of
                  CRIIMI MAE Inc. designating 150,000 shares of the Company's
                  Preferred Stock as "Series A Cumulative Convertible Preferred
                  Stock" (incorporated by reference from Exhibit 4.1 to the S-3
                  registration statement filed with the Securities and Exchange
                  Commission on June 26, 1996).

               k. Articles Supplementary to the Articles of Incorporation of
                  CRIIMI MAE Inc. designating 3,000,000 shares of the Company's
                  Preferred Stock as "Series B Cumulative Convertible Preferred
                  Stock" (incorporated by reference from Exhibit 4.1 to the S-3
                  registration statement filed with the Securities and Exchange
                  Commission on August 7, 1996).

               l. Articles Supplementary to the Articles of Incorporation of
                  CRIIMI MAE Inc., designating 300,000 shares of the Company's
                  Preferred Stock as "Series C Cumulative Convertible Preferred
                  Stock" (incorporated by reference from Exhibit 4.1 to the 8-K
                  filed with the Securities and Exchange Commission on September
                  23, 1997).

               m. Articles Supplementary to the Articles of Incorporation of
                  CRIIMI MAE Inc. designating 300,000 shares of the Company's
                  Preferred Stock as "Series D Cumulative Convertible Preferred
                  Stock" (incorporated by reference from Exhibit 4.1 to the 8-K
                  filed with the Securities and Exchange Commission on August 3,
                  1998).

               n. Articles of Merger merging CRI Acquisition, Inc., CRICO
                  Mortgage Company, Inc. and CRI/AIM Management, Inc. into
                  CRIIMI MAE Management, Inc. (incorporated by reference from
                  Exhibit 10(i) to the Annual Report on Form 10-K for 1995).

          Exhibit No. 4 - Instruments defining the rights of security holders,
          including indentures.

                                        53

<PAGE>

               a. Dividend Reinvestment and Stock Purchase Plan between CRIIMI
                  MAE Inc. and shareholders (incorporated by reference from the
                  registration statement on Form S-3A filed December 9, 1997).

               b. Form of Indenture between CRIIMI MAE Financial Company and the
                  trustee (incorporated by reference from Exhibit 4.1 to the S-3
                  Registration Statement filed with the Securities and Exchange
                  Commission on September 12, 1995).

               c. Form of Bond (incorporated by reference to Exhibit 4.2 to the
                  S-3 Registration Statement filed with the Securities and
                  Exchange Commission on September 12, 1995).

               d. Seven Percent Funding Note due September 17, 2031 dated
                  September 22, 1995 between CRIIMI MAE Financial Company II and
                  the Federal Home Loan Mortgage Company (incorporated by
                  reference from Exhibit 4(bbb) to the Annual Report on Form
                  10-K for 1995).

               e. Funding Note Purchase and Security Agreement dated as of
                  September 22, 1995 among the Federal Home Loan Mortgage
                  Company, CRIIMI MAE Inc. and CRIIMI MAE Financial Company II
                  (incorporated by reference from Exhibit 4(ccc) to the Annual
                  Report on Form 10-K for 1995).

               f. Assignment and Agreement dated as of September 22, 1995
                  between CRIIMI MAE Inc. and CRIIMI MAE Financial Company II
                  (incorporated by reference from Exhibit 4(ddd) to the Annual
                  Report on Form 10-K for 1995).

               g. Funding Note dated December 15, 1995 between CRIIMI MAE
                  Financial Company III and the Federal National Mortgage
                  Association (incorporated by reference from Exhibit 4(lll) to
                  the Annual Report on Form 10-K for 1995).

               h. Assignment and agreement dated as of the 15th day of December,
                  1995, by and between CRIIMI MAE Inc. and CRIIMI MAE Financial
                  Company III (incorporated by reference from Exhibit 4(mmm) to
                  the Annual Report on Form 10-K for 1995).

               i. Funding Note Issuance and Security Agreement dated as of
                  December 15, 1995 among Federal National Mortgage Association,
                  CRIIMI MAE Inc. and CRIIMI MAE Financial Company III
                  (incorporated by reference from Exhibit 4(nnn) to the Annual
                  Report on Form 10-K for 1995).

               j. Indenture Agreement dated December 20, 1996 between CRIIMI MAE
                  QRS 1, Inc. and the trustee (incorporated by reference from
                  Exhibit 4(sss) to the Annual Report on Form 10-K for 1996).

               k. Form of Bond to CRIIMI MAE Trust 1 Commercial Mortgage Bonds,
                  Class A-1 (incorporated by reference from Exhibit 4(ttt) to
                  the Annual Report on Form 10-K for 1996).

               l. Form of Bond to CRIIMI MAE Trust 1 Commercial Mortgage Bonds,
                  Class A-2 (incorporated by reference from Exhibit 4(uuu) to
                  the Annual Report on Form 10-K for 1996).

                                         54

<PAGE>

               m. Form of Bond to CRIIMI MAE Trust 1 Commercial Mortgage Bonds,
                  Class B (incorporated by reference from Exhibit 4(vvv) to the
                  Annual Report on Form 10-K for 1996).

               n. Form of Bond to CRIIMI MAE Trust 1 Commercial Mortgage Bonds,
                  Class C (incorporated by reference from Exhibit 4(www) to the
                  Annual Report on Form 10-K for 1996).

               o. Form of Bond to CRIIMI MAE Trust 1 Commercial Mortgage Bonds,
                  Class D (incorporated by reference from Exhibit 4(xxx) to the
                  Annual Report on Form 10-K for 1996).

               p. Form of Bond to CRIIMI MAE Trust 1 Commercial Mortgage Bonds,
                  Class E (incorporated by reference from Exhibit 4(yyy) to the
                  Annual Report on Form 10-K for 1996).

               q. Form of Bond to CRIIMI MAE Trust 1 Commercial Mortgage Bonds,
                  Class F (incorporated by reference from Exhibit 4(zzz) to the
                  Annual Report on Form 10-K for 1996).

               r. Indenture Agreement, dated as of November 19, 1997, between
                  the Company and State Street Bank and Trust Company
                  (incorporated by reference from Exhibit 4 (aaaa) to the Annual
                  Report on Form 10-K for 1997).

               s. First Supplemental Indenture, dated as of November 21, 1997,
                  between the Company and State Street Bank and Trust Company
                  (incorporated by reference from Exhibit 4 (bbbb) to the Annual
                  Report on Form 10-K for 1997).

               t. Prospectus dated May 29, 1998 whereby CRIIMI MAE Inc. from
                  time to time may offer one or more series of debt securities,
                  preferred shares, common shares or warrants to purchase
                  Preferred Shares or Common shares up to an aggregate public
                  offering price of up to $350,000,000 (incorporated by
                  reference from Form S-3 on Form 8-K filed May 29, 1998).

               u. Prospectus dated July 8, 1998 whereby CRIIMI MAE Inc. offers
                  participation in its Dividend Reinvestment and Stock Purchase
                  Plan (incorporated by reference from Form S-3 filed on July 9,
                  1998).

          Exhibit No. 10 - Material contracts.

               a. Revised Form of Advisory Agreement (incorporated by reference
                  from Exhibit No. 10.2 to the Registration Statement).

               b. Employment and Non-Competition Agreement dated April 20, 1995
                  between CRIIMI MAE Management, Inc. and William B. Dockser
                  (incorporated by reference from Exhibit 10(b) to the Annual
                  Report on Form 10-K for 1995).

               c. Allonge to Amended and Restated Promissory Note dated as of 
                  June 23, 1995 between C.R.I., Inc. and CRI/AIM Management, 
                  Inc. (incorporated by reference from Exhibit 10(c) to the 
                  Annual Report on Form 10-K for 1995).

                                         55

<PAGE>

               d. Administrative Services Agreement dated June 30, 1995 between
                  CRIIMI MAE Inc. and C.R.I., Inc. (incorporated by reference
                  from Exhibit 10(d) to the Annual Report on Form 10-K for
                  1995).

               e. Asset Purchase Agreement dated as of June 30, 1995 among CRICO
                  Mortgage Company, Inc., CRIIMI MAE Services, Inc., William B.
                  Dockser and H. William Willoughby (incorporated by reference
                  from Exhibit 10(e) to the Annual Report on Form 10-K for
                  1995).

               f. Asset Purchase Agreement dated as of June 30, 1995 among
                  CRI/AIM Management, Inc., CRIIMI MAE Services, Inc., William
                  B. Dockser and H. William Willoughby (incorporated by
                  reference from Exhibit 10(f) to the Annual Report on Form 10-K
                  for 1995).

               g. The CRIIMI MAE Management, Inc. Executive Deferred
                  Compensation Trust Agreement dated June 30, 1995 between
                  CRIIMI MAE Management, Inc. and Richard J. Palmer
                  (incorporated by reference from Exhibit 10(g) to the Annual
                  Report on Form 10-K for 1995).

               h. Sublease dated June 30, 1995 between C.R.I., Inc. and CRIIMI
                  MAE Inc. (incorporated by reference from Exhibit 10(h) to the
                  Annual Report on Form 10-K for 1995).

               i. Reimbursement Agreement dated as of June 30, 1995 between
                  CRIIMI MAE Management, Inc. and C.R.I., Inc. (incorporated by
                  reference from Exhibit 10(j) to the Annual Report on Form 10-K
                  for 1995).

               j. Certificate of Merger dated June 30, 1995 merging CRICO
                  Mortgage Company, Inc., CRI/AIM Management, Inc. and CRI
                  Acquisition, Inc. into CRIIMI MAE Management, Inc.
                  (incorporated by reference from Exhibit 10(k) to the Annual
                  Report on Form 10-K for 1995).

               k. Asset Purchase Agreement dated as of June 30, 1995 among
                  C.R.I., Inc., CRI Acquisition, Inc. and William B. Dockser and
                  H. William Willoughby (incorporated by reference from Exhibit
                  10(l) to the Annual Report on Form 10-K for 1995).

               l. Employment and Non-Competition Agreement dated June 30, 1995
                  between CRIIMI MAE Management, Inc. and Frederick J. Burchill
                  (incorporated by reference from Exhibit 10(n) to the Annual
                  Report on Form 10-K for 1995).

               m. Employment and Non-Competition Agreement dated June 30, 1995
                  between CRIIMI MAE Management, Inc. and H. William Willoughby
                  (incorporated by reference from Exhibit 10(q) to the Annual
                  Report on Form 10-K for 1995).

               n. Employee Stock Option Agreements and Stock Option Plan for Key
                  Employees (incorporated by reference from Exhibit 4(c) to the
                  S-8 Registration Statement filed with the Securities and
                  Exchange Commission on June 20, 1997).

               o. 1996 Non-Employee Director Stock Option Plan (incorporated by
                  reference from Exhibit 4 to the S-8 Registration Statement
                  filed with the Securities and Exchange Commission on June 13,
                  1996).

                                          56

<PAGE>

               p. Employment and Non-Competition Agreement dated as of July 1,
                  1998 between CRIIMI MAE Management, Inc. and Cynthia O.
                  Azzara (filed herewith).

               q. First Amendment to the Employment and Non-Competition
                  Agreement dated as of October 5, 1998 by and among CRIIMI MAE
                  Management, Inc. and Cynthia O. Azzara and CRIIMI MAE Inc.
                  (filed herewith).

               r. Employment and Non-Competition Agreement dated as of October
                  7, 1998 between CRIIMI MAE Management, Inc. and David B.
                  Iannarone (filed herewith).

               s. First Amendment to the Employment and Non-Competition
                  Agreement, dated as of October 7, 1998, by and among CRIIMI
                  MAE Management, Inc., David B. Iannarone and CRIIMI MAE Inc.
                  (filed herewith).

               t. First Amendment to Employment and Non-Competition Agreement,
                  dated as of October 5, 1998, by and among CRIIMI MAE
                  Management, Inc., William B. Dockser and CRIIMI MAE Inc.
                  (filed herewith).

               u. First Amendment to Employment and Non-Competition Agreement,
                  dated as of October 5, 1998, by and among CRIIMI MAE
                  Management, Inc., H. William Willoughby and CRIIMI MAE Inc.
                  (filed herewith).

               v. Master Loan and Security Agreement dated as of March 31, 1998
                  between CRIIMI MAE Inc. and German American Capital Company
                  (incorporated by reference from Exhibit 10(a) to the Quarterly
                  Report on Form 10-Q for the quarter ended March 31, 1998).

               w. Master Assignment Agreement dated as of November 25, 1997
                  between CRIIMI MAE Inc. and Lehman Commercial paper, Inc.
                  (incorporated by reference from Exhibit 10(b) to the Quarterly
                  Report on Form 10-Q for the quarter ended March 31, 1998).

               x. Whole Loan Origination Facility Agreement between Prudential
                  Securities Credit Corp., and CRIIMI MAE Inc., dated as of June
                  1, 1998 (incorporated by reference from Exhibit 10 to the
                  Quarterly Report on Form 10-Q for the quarter ended June 30,
                  1998).

               y. Underwriting Agreement dated January 22, 1998 between CRIIMI
                  MAE Inc. and Prudential Securities Incorporated (incorporated
                  by reference from Exhibit 1.0 to the 8-K filed with the
                  Securities and Exchange Commission on January 23, 1998).

               z. Underwriting Agreement dated March 19, 1998 between CRIIMI MAE
                  Inc. and Prudential Securities Incorporated and Friedman,
                  Billings, Ramsey & Co., Inc. (incorporated by reference from
                  Exhibit 1.0 to the 8-K filed with the Securities and Exchange
                  Commission on March 20, 1998).

              aa. Amended and Restated Mortgage Loan Origination and Disposition
                  Program Agreement made as of May 1, 1998 between Citicorp Real
                  Estate, Inc. and CRIIMI MAE Inc. (filed herewith).

              bb. Articles of Incorporation of CRIIMI MAE Management, Inc.
                  (incorporated by reference from Exhibit 3(h) to the Annual
                  Report on Form 10-K for 1995).

                                        57

<PAGE>


              cc. Bylaws of CRIIMI MAE Management, Inc. (incorporated by
                  reference from Exhibit 3(i) to the Annual Report on Form 10-K
                  for 1995).

              dd. Articles of Incorporation of CRIIMI MAE Services, Inc. as a
                  Maryland Close Company (incorporated by reference from Exhibit
                  3(j) to the Annual Report on Form 10-K for 1995).

              ee. Bylaws of CRIIMI MAE Services, Inc. (incorporated by reference
                  from Exhibit 3(k) to the Annual Report on Form 10-K for 1995).

              ff. Articles of Incorporation of CRIIMI MAE Financial Company
                  (incorporated by reference from Exhibit 3.1 to the Form S-3
                  Registration Statement filed with the Securities and Exchange
                  Commission on September 12, 1995).

              gg. By-laws of CRIIMI MAE Financial Company (incorporated by
                  reference from Exhibit 3.2 to the Form S-3 Registration
                  Statement filed with the Securities and Exchange Commission on
                  September 12, 1995).

              hh. Articles of Incorporation of CRIIMI MAE Financial Company II
                  (incorporated by reference from Exhibit 3(q) to the Annual
                  Report on Form 10-K for 1995).

              ii. Bylaws of CRIIMI MAE Financial Company II (incorporated by
                  reference from Exhibit 3(r) to the Annual Report on Form 10-K
                  for 1995).

              jj. Articles of Incorporation of CRIIMI MAE Financial Company III
                  (incorporated by reference from Exhibit 3(s) to the Annual
                  Report on Form 10-K for 1995).

              kk. Bylaws of CRIIMI MAE Financial Company III (incorporated by
                  reference from Exhibit 3(t) to the Annual Report on Form 10-K
                  for 1995).

              ll. Certificate of Incorporation of CRIIMI MAE QRS 1, Inc.
                  (incorporated by reference from Exhibit 3(p) to the Annual
                  Report on Form 10-K for 1996.)

              mm. Bylaws of CRIIMI MAE QRS 1, Inc. (incorporated by reference
                  from Exhibit 3(q) to the Annual Report on Form 10-K for 1996).

              nn. Certificate of Incorporation of CRIIMI MAE Holdings, Inc.
                  (incorporated by reference from Exhibit 3(r) to the Annual
                  Report on Form 10-K for 1996).

              oo. Bylaws of CRIIMI MAE Holdings, Inc. (incorporated by reference
                  from Exhibit 3(s) to the Annual Report on Form 10-K for 1996).

              pp. Certificate of Limited Partnership of CRIIMI MAE Holdings,
                  L.P. (incorporated by reference from Exhibit 3(t) to the
                  Annual Report on Form 10-K for 1996).

              qq. Limited Partnership Agreement of CRIIMI MAE Holdings, L.P.
                  effective as of December 17, 1996 between CRIIMI MAE Inc.,
                  CRIIMI MAE Services Limited Partnership and CRIIMI MAE
                  Holdings, Inc. (incorporated by reference from Exhibit 3(u) to
                  the Annual Report on Form 10-K for 1996).

              rr. First Amendment to Preferred Stock Purchase Agreement for
                  Series C Preferred Stock dated May 9, 1997 (incorporated by
                  reference from Exhibit 

                                        58

<PAGE>

                  10.2 to the Form 8-K filed with the Securities and Exchange
                  Commission on September 23, 1997).

              ss. Second Amendment to Preferred Stock Purchase Agreement for
                  Series C Preferred Stock dated February 18, 1998 (incorporated
                  by reference from Exhibit 4.1 to the Form 8-K filed with the
                  Securities and Exchange Commission on February 20, 1998).

              tt. Preferred Stock Purchase Agreement for Series D Preferred
                  Stock dated July 22, 1998 (incorporated by reference from
                  Exhibit 10.1 to the Form 8-K filed with the Securities and
                  Exchange Commission on August 3, 1998).

              uu. Certificate of Limited Partnership of CRIIMI MAE Holdings II,
                  L.P. (filed herewith).

              vv. Limited Partnership Agreement of CRIIMI MAE Holdings II, L.P.
                  effective as of June 4, 1998 between CRIIMI MAE Inc. and
                  CRIIMI MAE Services Limited Partnership (filed herewith).

              ww. Installment Note dated June 30, 1995 between CRIIMI MAE
                  Services, Inc. and CRI/AIM Management, Inc. (incorporated by
                  reference from Exhibit 4(oo) to the Annual Report on Form 10-K
                  for 1995).

              xx. Installment Note dated June 30, 1995 between CRIIMI MAE
                  Services, Inc. and CRICO Mortgage Company, Inc. (incorporated
                  by reference from Exhibit 4(pp) to the Annual Report on Form
                  10-K for 1995).

              yy. $9,100,000 Credit Agreement dated as of June 30, 1995 between
                  CRIIMI MAE Management, Inc. and Signet Bank/Virginia
                  (incorporated by reference from Exhibit 4(qq) to the Annual
                  Report on Form 10-K for 1995).

              zz. Loan Note dated June 30, 1995 between CRIIMI MAE Management,
                  Inc. and Signet Bank/Virginia (incorporated by reference from
                  Exhibit 4(rr) to the Annual Report on Form 10-K for 1995).

             aaa. Modification of Interest Rate dated August 22, 1995 for the
                  Credit Agreement Dated as of June 30, 1995 between CRIIMI MAE
                  Management, Inc. and Signet Bank/Virginia (incorporated by
                  reference from Exhibit 4(ss) to the Annual Report on Form 10-K
                  for 1995).

             bbb. Guaranty dated June 30, 1995 entered into by CRIIMI MAE Inc.
                  in favor of and for the benefit of Signet Bank/Virginia
                  (incorporated by reference from Exhibit 4(tt) to the Annual
                  Report on Form 10-K for 1995).

             ccc. First Amendment to Guaranty dated September 21, 1995 entered
                  into by CRIIMI MAE Inc., in favor of and for the benefit of
                  Signet Bank/ Virginia (incorporated by reference from Exhibit
                  4(yy) to the Annual Report on Form 10-K for 1995).

             ddd. Second Amendment to Guaranty dated September 21, 1995 entered
                  into by CRIIMI MAE Inc., in favor of and for the benefit of
                  Signet Bank/ Virginia (incorporated by reference from Exhibit
                  4(zz) to the Annual Report on Form 10-K for 1995).

                                        59

<PAGE>

             eee. Option agreement between CRIIMI MAE Inc. and William B.
                  Dockser (incorporated by reference from Exhibit No. 4(a) to
                  the registration statement on Form S-8 filed January 16,
                  1996).

             fff. Option agreement between CRIIMI MAE Inc. and H. William
                  Willoughby (incorporated by reference from Exhibit No. 4(b) to
                  the registration statement on Form S-8 filed January 16,
                  1996).

             ggg. Form of Option Agreement for Cynthia O. Azzara, Frederick J.
                  Burchill, Jay R. Cohen and Deborah A. Linn (incorporated by
                  reference from Exhibit No. 4(d) to the registration statement
                  on Form S-8 filed January 16, 1996).

             hhh. Form of Option Agreement for other key employees (incorporated
                  by reference from Exhibit No. 4(e) to the registration
                  statement on Form S-8 filed January 16, 1996).

             iii. Master Assignment Agreement dated September 25, 1997 between
                  CRIIMI MAE Inc. and Merrill Lynch Mortgage Capital Inc.
                  (incorporated by reference from Exhibit 4 (eeee) to the Annual
                  Report on Form 10-K for 1997).


          Exhibit No. 21 - Subsidiaries of the registrant.

               a. CRIIMI, Inc., incorporated in the State of Maryland.

               b. CRIIMI MAE Financial Company, incorporated in the State of
                  Maryland.

               c. CRIIMI MAE Financial Company II, incorporated in the State of
                  Maryland.

               d. CRIIMI MAE Financial Company III, incorporated in the State of
                  Maryland.

               e. CRIIMI MAE Management, Inc., incorporated in the State of
                  Maryland.

               f. CRIIMI MAE QRS 1, Inc., incorporated in the State of Delaware.

               g. CRIIMI MAE Holdings, Inc., incorporated in the State of
                  Delaware.

               h. CRIIMI MAE Holdings L.P. formed in the State of Delaware.

               i. CRIIMI MAE Services Limited Partnership formed in the State of
                  Maryland.

               j. CRIIMI MAE Services Inc. incorporated in the State of
                  Maryland.

               k. CRIIMI MAE Holdings L.P. II formed in the State of Delaware.

               l. CRIIMI MAE CMBS Company incorporated in the State of Delaware.

          Exhibit No. 27 - Financial Data Schedule

               a. Financial Data Schedule (filed herewith).

          Exhibit No. 99 - Additional Exhibits

               a. United States Bankruptcy Court Voluntary Petition #9823115
                  filed on October 5, 1998 for CRIIMI MAE Inc. (incorporated by
                  reference from 

                                        60

<PAGE>

                  Exhibit 99(a) to the Quarterly Report on Form 10-Q for the
                  quarter ended September 30, 1998).

               b. United States Bankruptcy Court Voluntary Petition #9823116
                  filed on October 5, 1998 for CRIIMI MAE Management, Inc.
                  (incorporated by reference from Exhibit 99(b) to the Quarterly
                  Report on Form 10-Q for the quarter ended September 30, 1998).

               c. United States Bankruptcy Court Voluntary Petition #9823117
                  filed on October 5, 1998 for Holdings II, L.P. (incorporated
                  by reference from Exhibit 99(c) to the Quarterly Report on
                  Form 10-Q for the quarter ended September 30, 1998).

               d. Motion for an Order Extending the Debtor's Exclusive Periods
                  to File a Plan of Reorganization and Solicit Acceptances
                  Thereof Pursuant to 11 U.S.C. Sec. 1121(d) filed on
                  January 28, 1999 (filed herewith).

               e. Stipulation and Consent Order regarding Motion and Adversary
                  Proceeding (Merrill Lynch) entered December 4, 1998 (filed
                  herewith).

               f. Supplement to Stipulation and Consent Order Regarding Motion
                  and Adversary Proceeding (Merrill Lynch) entered January 6,
                  1999 (filed herewith).

               g. Stipulation and Agreed Order Authorizing Use of Cash
                  Collateral (German American Capital Corporation) entered
                  February 2, 1999 (filed herewith).

               h. Stipulation and Consent Order Regarding Adversary Proceeding
                  (Morgan Stanley and Co. International Limited) entered on
                  January 26, 1999 (filed herewith).

               i. Stipulation and Order Regarding Proceeds Received by the
                  Debtor from the Sale of the BBB Bonds (Morgan Stanley and Co.
                  International Limited) entered on January 26, 1999 (filed
                  herewith).

               j. Order Upon Motions for Reconsideration of Order Extending
                  Debtors' Exclusive Periods entered on February 24, 1999 (filed
                  herewith).

               k. Stipulation and Consent Order Regarding Sale of Certain Triple
                  B Bonds (Citicorp) entered on April 5, 1999 (filed herewith).

               l. Supplemental Stipulation and Consent Order Regarding Sale of
                  Certain Triple B Bonds (Citicorp) entered on April 5, 1999
                  (filed herewith).

               m. Stipulation and Order Regarding Proceeds Received by the
                  Debtor from the Sale of Certain Triple B Bonds (Citicorp)
                  entered on April 5, 1999 (filed herewith).

               n. Stipulation and Consent Order Regarding Mortgage Loan
                  Origination Agreement with Citicorp Real Estate Inc. entered
                  on April 5, 1999 (filed herewith).

               o. Supplemental Stipulation and Consent Order Regarding Mortgage
                  Loan Origination Agreement with Citicorp Real Estate, Inc.
                  entered on April 5, 1999 (filed herewith).

                                        61

<PAGE>


               p. Stipulation and Order Regarding Proceeds Received by the
                  Debtor from Mortgage Loan Sale entered on April 5, 1999 (filed
                  herewith).



          (b) Reports on Form 8-K

           Date                             Purpose
           -----                            -------
        October 5, 1998          On October 5, 1998, a voluntary petition of
                                 reorganization was filed by CRIIMI MAE Inc.,
                                 under chapter 11 of the federal Bankruptcy
                                 Code, as amended.  The petition was filed in
                                 the United States Bankruptcy Court for the
                                 District of Maryland (Case No. 9823115).

        November 19, 1998        The registrant issued press releases on
                                 October 21, 1998, October 22, 1998, November
                                 5, 1998 and November 18, 1998.

        December 7, 1998         The registrant issued a press release on
                                 December 7, 1998.

          (c) Exhibits

               The list of Exhibits required by Item 601 of Regulation S-K is
               included in Item (a)(3) above.

          (d) Financial Statement Schedules

                                        62

<PAGE>

                                   SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, Registrant has duly caused this Report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                          CRIIMI MAE INC.

APRIL 12, 1999                            /S/ WILLIAM B. DOCKSER
- ----------------                          --------------------------------------
DATE                                      William B. Dockser
                                          Chairman of the Board and
                                          Principal Executive Officer

                                        63

<PAGE>

    Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated:


APRIL 12, 1999                            /S/ WILLIAM B. DOCKSER 
- ----------------                          --------------------------------------
DATE                                      William B. Dockser
                                          Chairman of the Board and
                                          Principal Executive Officer




APRIL 12, 1999                            /S/ H. WILLIAM WILLOUGHBY    
- ----------------                          --------------------------------------
DATE                                      H. William Willoughby
                                          Director, President and
                                          Secretary



APRIL 12, 1999                            /S/ CYNTHIA O. AZZARA        
- ----------------                          --------------------------------------
DATE                                      Cynthia O. Azzara
                                          Senior Vice President, Chief
                                          Financial Officer and Principal
                                          Accounting Officer



APRIL 12, 1999                            /S/ GARRETT G. CARLSON, SR.  
- ----------------                          --------------------------------------
DATE                                      Garrett G. Carlson, Sr.
                                          Director



APRIL 12, 1999                            /S/ G. RICHARD DUNNELLS      
- ----------------                          --------------------------------------
DATE                                      G. Richard Dunnells
                                          Director



APRIL 12, 1999                            /S/ ROBERT MERRICK           
- ----------------                          --------------------------------------
DATE                                      Robert Merrick
                                          Director


APRIL 12, 1999                            /S/ ROBERT E. WOODS          
- ----------------                          --------------------------------------
DATE                                      Robert E. Woods
                                          Director

                                        64


<PAGE>

                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To the Shareholders of CRIIMI MAE Inc.

         We have audited the accompanying consolidated balance sheets of CRIIMI
MAE Inc. (CRIIMI MAE) and its subsidiaries as of December 31, 1998 and 1997, and
the related consolidated statements of income and comprehensive income, changes
in shareholders' equity and cash flows for the years ended December 31, 1998,
1997 and 1996. These financial statements are the responsibility of CRIIMI MAE's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

         We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

         In our opinion, the financial statements referred to above present
fairly, in all material respects, the consolidated financial position of CRIIMI
MAE and its subsidiaries as of December 31, 1998 and 1997, and the consolidated
results of their operations and their cash flows for the years ended December
31, 1998, 1997 and 1996, in conformity with generally accepted accounting
principles.

         The accompanying financial statements have been prepared assuming that
CRIIMI MAE will continue as a going concern. As discussed in Note 1 to the
financial statements, on October 5, 1998, CRIIMI MAE filed for relief under
Chapter 11 of the U.S. Bankruptcy Code which raises substantial doubt about its
ability to continue as a going concern. Management's plans in regard to this
matter are also described in Note 1. The financial statements do not include any
adjustments relating to the recoverability and classification of asset carrying
amounts or the amount and classification of liabilities that might result should
CRIIMI MAE be unable to continue as a going concern.

Arthur Andersen LLP
Washington, D.C.
April 12, 1999


                                      F-1

<PAGE>

                                 CRIIMI MAE INC.
                           CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>

                                                                                        December 31,
                                                                                  1998                 1997
                                                                            ---------------      ---------------
<S>                                                                         <C>                  <C>            

Assets:
  Mortgage Assets:

     Subordinated CMBS, at fair value                                       $ 1,274,185,678      $    35,424,387
     Subordinated CMBS, at amortized cost                                              --          1,079,055,459
     Insured Mortgage Securities, at fair value                                 488,095,221           18,888,883
     Insured Mortgage Securities, at amortized cost                                    --            586,224,858
     Investment in originated loans, at
     amortized cost                                                             499,076,030                 --
  Equity Investments                                                             42,868,469           46,234,269
  Receivables                                                                    46,992,337           17,789,273
  Other assets                                                                   62,520,146           87,579,565
  Cash and cash equivalents                                                      24,180,072            2,108,794
                                                                            ---------------      ---------------
Total assets                                                                $ 2,437,917,953      $ 1,873,305,488
                                                                            ---------------      ---------------
                                                                            ---------------      ---------------
Liabilities:
  LIABILITIES NOT SUBJECT TO CHAPTER 11 PROCEEDINGS:
   SECURITIZED MORTGAGE OBLIGATIONS:
      Collateralized bond obligations-CMBS                                  $   117,831,435      $   137,061,676
      Collateralized mortgage obligations -
      insured mortgage securities                                               456,101,720          559,363,321
      Collateralized mortgage obligations -
      originated loans                                                          386,752,951                 --
      Payables and accrued expenses                                              17,124,124           12,460,018
   LIABILITIES SUBJECT TO CHAPTER 11 PROCEEDINGS:
   SECURED:
      Variable rate secured borrowings-CMBS                                     932,236,674          585,379,360
      Other financing facilities                                                  3,050,000            3,250,000
   UNSECURED:
        Senior unsecured  notes                                                 100,000,000           99,877,695
        Other financing facilities                                               89,749,522           30,000,000
        Payables and accrued expenses                                            27,194,622                 --
                                                                            ---------------      ---------------
        Total liabilities                                                     2,130,041,048        1,427,392,070
                                                                            ---------------      ---------------
Minority interests in
  consolidated subsidiaries                                                            --                932,431
                                                                            ---------------      ---------------
Shareholders' equity:
  Convertible preferred stock, $ .01 par; 25,000,000 shares authorized;
  1,816,982 and 1,829,376 shares issued and outstanding, respectively                18,170               18,294
  Common stock, $ .01 par; 120,000,000 and 60,000,000 shares
  authorized; 52,898,100 and 40,131,551 shares issued and
  outstanding, respectively                                                         528,981              406,703
  Accumulated Other Comprehensive Income                                       (251,255,309)           1,082,811
  Additional paid-in capital                                                    558,585,063          448,524,552
                                                                            ---------------      ---------------
                                                                                307,876,905          450,032,360
Less treasury shares, at cost-
 538,635 shares as of December 31, 1997                                                --             (5,051,373)
                                                                            ---------------      ---------------
  Total shareholders' equity                                                    307,876,905          444,980,987
                                                                            ---------------      ---------------
  Total liabilities and shareholders'
   equity                                                                   $ 2,437,917,953      $ 1,873,305,488
                                                                            ---------------      ---------------
                                                                            ---------------      ---------------

</TABLE>

                   The accompanying notes are an integral part
                   of these consolidated financial statements.


                                      F-2

<PAGE>

                                 CRIIMI MAE INC.
                        CONSOLIDATED STATEMENTS OF INCOME
                            AND COMPREHENSIVE INCOME

<TABLE>
<CAPTION>

                                                                                        For the years ended December 31,
                                                                                    1998             1997               1996
                                                                               -------------     -------------     -------------
<S>                                                                            <C>               <C>               <C>          

Interest Income:
   Subordinated CMBS                                                           $ 143,656,307     $  79,669,816     $  41,713,126
   Insured Mortgage Securities                                                    43,062,743        49,425,401        56,911,670
   Originated Loans                                                               20,588,112              --                --
                                                                               -------------     -------------     -------------
   Total interest income                                                         207,307,162       129,095,217        98,624,796
                                                                               -------------     -------------     -------------
Interest and related expenses:
  Fixed-rate collateralized bond obligations-CMBS                                  8,945,570        11,351,890           331,826
  Fixed-rate collateralized mortgage obligations-insured                          39,503,033        42,795,773        46,708,352
  Fixed-rate collateralized mortgage obligations-originated loans                 14,772,782             --                --
  Fixed-rate senior unsecured notes                                                9,689,621         1,065,843             --
  Variable-rate secured borrowings-CMBS                                           59,628,760        21,958,309        15,002,157
  Other financing facilities                                                       3,728,665           747,599         1,036,432
                                                                               -------------     -------------     -------------
   Total interest expense                                                        136,268,431        77,919,414        63,078,767
                                                                               -------------     -------------     -------------
Net interest margin                                                               71,038,731        51,175,803        35,546,029
                                                                               -------------     -------------     -------------

Gain on sale of CMBS                                                              28,800,408             --                --
Equity in earnings from investments                                                2,617,728         3,612,230         4,431,977
Other income                                                                       4,278,878         2,609,354         2,898,646
Gain on mortgage security dispositions                                             1,196,499        17,343,481         9,601,360
General and administrative expenses                                              (14,623,407)       (9,610,579)       (7,969,943)
Amortization of assets acquired in the Merger                                     (2,877,576)       (2,877,564)       (2,881,824)
Realized loss on reverse repurchase obligation                                    (4,503,177)            --                --
Unrealized losses on warehouse obligations                                       (30,378,173)            --                --
Write-off of capitalized loan origination costs                                   (3,284,037)            --                --
Reorganization Items                                                              (9,856,947)            --                --
                                                                               -------------     -------------     -------------
                                                                                 (28,629,804)       11,076,922         6,080,216

Minority interest in net income of consolidated subsidiary                           (40,334)       (8,065,109)       (6,386,388)

Net Income before dividends paid or accrued on preferred shares                   42,368,593        54,187,616        35,239,857

Dividends paid or accrued on preferred shares                                     (6,997,859)       (6,472,540)       (3,526,451)
                                                                               -------------     -------------     -------------
Net income available to common shareholders                                    $  35,370,734     $  47,715,076     $  31,713,406
                                                                               -------------     -------------     -------------
                                                                               -------------     -------------     -------------
Net income available to common shareholders per common share:
   Basic                                                                       $        0.75     $        1.29     $        1.03
                                                                               -------------     -------------     -------------
                                                                               -------------     -------------     -------------
    Diluted                                                                    $        0.74     $        1.25     $        1.03
                                                                               -------------     -------------     -------------
                                                                               -------------     -------------     -------------
Shares used in computing basic earnings
  per share, exclusive of shares held in treasury                                 47,280,371        36,993,130        30,665,052
                                                                               -------------     -------------     -------------
                                                                               -------------     -------------     -------------
Comprehensive Income
Net Income before Dividends paid or accrued on preferred shares                   42,368,593        54,187,616        35,239,856
Other Comprehensive Income                                                      (252,338,120)       (7,833,417)       (7,222,421)
                                                                               -------------     -------------     -------------
   Comprehensive Income                                                        $(209,969,527)    $  46,354,199     $  28,017,435
                                                                               -------------     -------------     -------------
                                                                               -------------     -------------     -------------

</TABLE>

                   The accompanying notes are an integral part
                   of these consolidated financial statements.


                                      F-3

<PAGE>

                                 CRIIMI MAE INC.
           CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
              FOR THE YEARS ENDED DECEMBER 31, 1996, 1997 AND 1998

<TABLE>
<CAPTION>

                                                                         Accumulated
                                           Preferred     Common Stock      Other           Additional   
                                           Stock Par         Par        Comprehensive        Paid-in    
                                             Value          Value          Income            Capital    
                                           ---------     ----------     -------------     -------------
<S>                                        <C>           <C>            <C>               <C>          
Balance, December 31, 1995                 $    --       $  309,356     $  16,138,649     $ 274,226,356
    Net income                                  --             --                --                --   
    Dividends paid or accrued on 
      preferred shares                          --             --                --                --   
    Dividends of $1.03 per weighted
      average share                             --             --                --                --   
    Return of capital of $0.19 per
      weighted average share                    --             --                --          (5,842,422)
    Conversion of preferred shares
      into common shares                        (750)         7,446              --              (6,696)
    Stock options exercised                     --            2,306              --           2,251,559
    Adjustment to unrealized losses
      on investments                            --             --          (7,222,421)             --   
    Shares issued                             25,650             20              --          71,833,583
    Shares forfeited                            --             --                --                --   
                                           ---------     ----------     -------------     -------------
    Balance, December 31, 1996                24,900        319,128         8,916,228       342,462,380
    Net Income                                  --             --                --                --   
    Dividends paid or accrued on 
      preferred shares                          --             --                --                --   
    Dividends of $1.29 per weighted
      average common share                      --             --                --                --   
    Return of capital of $0.13 per
      weighted average share                    --             --                --          (5,320,553)
    Conversion of preferred shares into
      common shares                           (8,106)        22,402              --             (14,296)
    Stock options exercised                     --              738              --             623,393
    Adjustment to unrealized gains on
      investments                               --             --             994,083              --   
    Adjustment to unrealized losses on
      Investments                                                          (8,827,500)                  
    Shares issued                              1,500         64,435              --         110,773,628
                                           ---------     ----------     -------------     -------------
Balance, December 31, 1997                    18,294        406,703         1,082,811       448,524,552
    Net income                                  --             --                --                --   
    Dividends paid or accrued on 
      preferred shares                          --             --                --                --   
    Dividends of $0.75 per weighted
      average common share                      --             --                --                --   
    Return of capital of $0.42 per
      weighted average share                    --             --                --         (19,582,467)
    Conversion of preferred shares
      into common shares                      (2,624)        49,464              --             (46,840)
    Stock options exercised                     --              897              --             827,176
    Adjustment to unrealized gains
      on investments                            --             --           4,016,052              --   
    Adjustment to unrealized losses
      on investments                            --             --        (256,354,172)             --   
    Shares issued                              2,500         77,345              --         133,908,587
    Treasury shares retired                     --           (5,428)             --          (5,045,945)
                                           ---------     ----------     -------------     -------------
Balance, December 31, 1998                 $  18,170     $  528,981     $(251,255,309)    $ 558,585,063
                                           ---------     ----------     -------------     -------------
                                           ---------     ----------     -------------     -------------

<CAPTION>

                                                                                   Total
                                           Undistributed       Treasury         Shareholders'  
                                            Net Income           Stock            Equity
                                           -------------     -------------     -------------
<S>                                        <C>               <C>               <C>          
Balance, December 31, 1995                                  $  (4,970,418)    $ 285,703,943
    Net income                                35,239,857              --          35,239,857
    Dividends paid on preferred shares        (3,526,451)             --          (3,526,451)
    Dividends of $1.03 per weighted
      average share                          (31,713,406)             --         (31,713,406)
    Return of capital of $0.19 per
      weighted average share                        --                --          (5,842,422)
    Conversion of preferred shares
      into common shares                            --                --                --
    Stock options exercised                         --                --           2,253,865
    Adjustment to unrealized losses
      on investments                                --                --          (7,222,421)
    Shares issued                                   --                --          71,859,253
    Shares forfeited                                --             (80,955)          (80,955)
                                           -------------     -------------     -------------
    Balance, December 31, 1996                      --          (5,051,373)      346,671,263
    Net Income                                54,187,616              --          54,187,616
    Dividends paid on preferred shares        (6,472,540)             --          (6,472,540)
    Dividends of $1.29 per weighted
      average common share                   (47,715,076)             --         (47,715,076)
    Return of capital of $0.13 per
      weighted average share                        --                --          (5,320,553)
    Conversion of preferred shares into
      common shares                                 --                --                --
    Stock options exercised                         --                --             624,131
    Adjustment to unrealized gains on
      investments                                   --                --             994,083
    Adjustment to unrealized losses on
      Investments                                                                 (8,827,500)
    Shares issued                                                     --         110,839,563
                                           -------------     -------------     -------------
Balance, December 31, 1997                          --          (5,051,373)      444,980,987
    Net income                                42,368,593              --          42,368,593
    Dividends paid or accrued on 
      preferred shares                        (6,997,859)             --          (6,997,859)
    Dividends of $0.75 per weighted
      average common share                   (35,370,734)             --         (35,370,734)
    Return of capital of $0.42 per
      weighted average share                        --                --         (19,582,467)
    Conversion of preferred shares
      into common shares                            --                --                --
    Stock options exercised                         --                --             828,073
    Adjustment to unrealized gains
      on investments                                --                --           4,016,052
    Adjustment to unrealized losses
      on investments                                --                --        (256,354,172)
    Shares issued                                   --                           133,988,432
    Treasury shares retired                         --           5,051,373              --
                                           -------------     -------------     -------------
Balance, December 31, 1998                 $        --       $        --       $ 307,876,905
                                           -------------     -------------     -------------
                                           -------------     -------------     -------------

</TABLE>

                   The accompanying notes are an integral part
                   of these consolidated financial statements.


                                      F-4

<PAGE>

                                 CRIIMI MAE INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>

                                                                                 For the years ended December 31,
                                                                           1998               1997                 1996
                                                                     ---------------     ---------------     ---------------
<S>                                                                  <C>                 <C>                 <C>            
Cash flows from operating activities:
  Net Income                                                         $    42,368,593     $    54,187,616     $    35,239,857
  Adjustments to reconcile net income to net cash
    provided by operating activities:
        Cash gain on sale of CMBS                                        (28,800,408)               --                  --
        Amortization of discount and deferred financing
        costs on debt                                                      6,503,100           3,893,343           2,811,444
        Amortization of assets acquired in the Merger                      2,877,576           2,877,564           2,881,824
        Depreciation and other amortization                                2,030,183             920,058             914,671
        Premium/(Discount) amortization on mortgage assets                   424,293            (451,758)           (880,349)
        Net gains on mortgage dispositions                                (1,196,499)        (17,343,481)         (9,601,360)
        Equity in earnings from investments                                2,282,382          (3,426,545)         (4,471,575)
        Valuation adjustment to hedges                                          --                28,250             178,750
        Reorganization items accrual                                       9,856,947                --                  --
        Minority interests in earnings of consolidated subsidiary             40,334           8,065,109           6,386,388
        Realized loss on reverse repurchase obligation                     4,503,177                --                  --
        Unrealized losses on warehouse obligations                        30,378,173                --                  --
        Write-off of capitalized origination costs                         3,284,037                --                  --
        Changes in assets and liabilities:
           Increase in receivables and other assets                      (35,015,988)         (5,772,930)         (1,426,598)
           Increase in payables and accrued expenses                      16,793,946           1,162,165           1,368,927
                                                                     ---------------     ---------------     ---------------
        Net cash provided by operating activities                         56,329,846          44,139,391          33,401,979
                                                                     ---------------     ---------------     ---------------

  Cash flows from investing activities:
      Proceeds from sale of collateralized bond obligation               334,919,531                --                  --
      Proceeds from mortgage securities dispositions                     117,414,346          83,492,408         109,055,010
      Purchase of originated loans                                      (495,825,576)               --                  --
      Purchase of Subordinated CMBS                                     (852,560,342)       (553,913,225)       (285,419,093)
      Return of loan origination reserve from securitization              71,877,560                --                  --
      Funding of loan origination reserve                                (75,433,979)        (29,514,700)           (609,560)
      Payment of deferred costs                                           (8,959,628)           (840,747)           (102,696)
      Distributions received from equity investments                       3,114,000           4,463,485           7,303,081
      Receipt of principal payments                                       14,338,531          10,368,624           5,955,067
      Servicing rights acquired and contributed to CMSLP                  (3,880,235)        (12,692,597)         (1,549,017)
      Collateral calls on reverse repurchase obligation                   (4,766,916)               --                  --
      Purchase of Real Estate Owned Property                                    --            (4,146,652)               --
      Purchase of mortgages and advances on construction loans                  --              (285,430)           (968,689)
      Other investing activities                                                --                  --               253,292
                                                                     ---------------     ---------------     ---------------
         Net cash used in investing activities                          (899,762,708)       (503,068,834)       (166,082,605)
                                                                     ---------------     ---------------     ---------------

Cash flows from financing activities:
      Proceeds from sale of CMO bonds                                    390,068,687                --                  --
      Proceeds from debt issuances                                     1,998,430,321         666,636,095         534,166,951
      Principal payments on debt obligations                          (1,591,337,145)       (235,394,131)       (407,793,958)
      Increase in deferred financing costs                                (5,975,059)         (6,133,915)         (5,226,281)
      Dividends (including return of capital) paid to
      shareholders, including minority interests                         (60,499,169)        (86,499,860)        (68,190,257)
      Proceeds from issuance of convertible preferred stock               25,000,000          15,000,000          71,859,253
      Proceeds from the issuance of common stock                         109,816,505          96,463,694           2,253,865
                                                                     ---------------     ---------------     ---------------
         Net cash provided by financing activities                       865,504,140         450,071,883         127,069,573
                                                                     ---------------     ---------------     ---------------
Net increase (decrease) in cash and cash equivalents                      22,071,278          (8,857,560)         (5,611,053)

Cash and cash equivalents, beginning of year                               2,108,794          10,966,354          16,577,407
                                                                     ---------------     ---------------     ---------------
Cash and cash equivalents, end of year                               $    24,180,072     $     2,108,794     $    10,966,354
                                                                     ---------------     ---------------     ---------------
                                                                     ---------------     ---------------     ---------------

</TABLE>

  The accompanying notes are an integral part of these consolidated financial
                                  statements.


                                      F-5

<PAGE>

                                 CRIIMI MAE INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.       ORGANIZATION

GENERAL

         CRIIMI MAE Inc. (together with its consolidated subsidiaries, unless 
the context otherwise indicates, "CRIIMI MAE" or the "Company") is a fully 
integrated commercial mortgage company structured as a self-administered real 
estate investment trust ("REIT"). On October 5, 1998 (the "Petition Date"), 
CRIIMI MAE (unconsolidated) and two of its consolidated operating 
subsidiaries, CRIIMI MAE Management, Inc. ("CM Management"), and CRIIMI MAE 
Holdings II, L.P. ("Holdings II" and, together with CRIIMI MAE and CM 
Management, the "Debtors") filed for relief under Chapter 11 of the U.S. 
Bankruptcy Code in the United States Bankruptcy Court for the District of 
Maryland, Southern Division in Greenbelt, Maryland (the "Bankruptcy Court"). 
These related cases are being jointly administered under the caption "In re 
CRIIMI MAE Inc., et al.," Ch. 11 Case No. 98-2-3115-DK.

         Prior to the Petition Date, CRIIMI MAE's primary activities included 
(i) acquiring non-investment grade securities (rated below BBB- or unrated) 
backed by pools of mortgage loans on multifamily, retail and other commercial 
real estate ("Subordinated CMBS"), (ii) originating and underwriting 
commercial mortgage loans, (iii) securitizing pools of commercial mortgage 
loans and resecuritizing pools of Subordinated CMBS, and (iv) through the 
Company's servicing affiliate, CRIIMI MAE Services Limited Partnership 
("CMSLP"), performing servicing functions with respect to the mortgage loans 
underlying the Company's Subordinated CMBS. Since filing for Chapter 11 
protection, CRIIMI MAE has suspended its Subordinated CMBS acquisition, 
origination and securitization programs. The Company continues to hold a 
substantial portfolio of Subordinated CMBS, originated loans and mortgage 
securities and, through CMSLP, acts as a servicer for its own as well as 
third party securitized mortgage loan pools.

         The Company's business is subject to a number of risks and 
uncertainties including, but not limited to: (1) the effect of the Chapter 11 
filing and substantial doubt as to the Company's ability to continue as a going 
concern; (2) risk of loss of REIT status; (3) Taxable Mortgage Pool risk; (4) 
substantial leverage; (5) inherent risks in owning Subordinated CMBS; (6) the 
limited protection provided by hedging transactions; (7) risk of foreclosure 
on CMBS assets; (8) limited liquidity of the CMBS market; (9) pending 
litigation; (10) risk of being considered an investment company; (11) 
possible effects of an economic recession on losses and defaults; (12) 
information technology risks associated with the Year 2000.

         In addition to the two operating subsidiaries which filed for Chapter
11 protection with the Company, the Company owns 100% of multiple financing and
operating subsidiaries as well as various interests in other entities (including
CMSLP) which either own or service mortgage and mortgage-related assets (the
"Non-Debtor Affiliates"). See Note 3. None of the Non-Debtor Affiliates has
filed for bankruptcy protection.

     The Company is working diligently toward the preparation of a plan of 
reorganization. The Bankruptcy Court has entered an order extending the 
Company's exclusive right to file a plan of reorganization through May 11, 
1999 and has set a hearing on such date with respect to the extension of the 
exclusivity periods through August 2, 1999 for filing a plan of 
reorganization and through October 3, 1999 for soliciting acceptances 
thereof. A number of parties have indicated potential opposition to any such 
extension. Management expects to file a plan of reorganization during the 
summer of 1999, which would contemplate the Company's emergence from 
bankruptcy later in 1999. There can be no assurance at this time, however, 
that a plan of reorganization will be proposed by the Company during such 
time or that such plan will be confirmed and consummated.

     While in bankruptcy, the Company has been streamlining its operations in 
an effort to reduce operating expenses. The Company significantly reduced the 
number of employees in its originations and underwriting operations in 
October 1998, but has retained key employees in each of these operational 
areas. In connection with these reductions, the Company closed its five 
regional loan origination and underwriting offices, retaining only a core 
presence in Rockville, Boston, Houston, Chicago and San Francisco.

     Although the Company has significantly reduced its work force, the 
Company recognizes that retention of its executive management and other 
remaining employees is essential to the efficient operation of its business 
and to its reorganization efforts. Accordingly, the Company has, with 
Bankruptcy Court approval, adopted an employee retention plan. See Note 15.

         The Company was incorporated in Delaware in 1989 under the name CRI
Insured Mortgage Association, Inc. ("CRI Insured"). In July 1993, CRI Insured
changed its name to CRIIMI MAE Inc. and reincorporated in Maryland. In June
1995, certain mortgage businesses affiliated with C.R.I., Inc. were merged into
CRIIMI MAE (the "Merger"). The Company is not a government sponsored entity or
in any way affiliated with the United States government or any United States
government agency.

EFFECT OF CHAPTER 11 FILING ON REIT STATUS AND OTHER TAX MATTERS

         REIT STATUS. CRIIMI MAE is required to meet income, asset, ownership
and distribution tests to maintain its REIT status. The Company has satisfied
the REIT requirements for all years through, and including, 1998. However, due
to the uncertainty resulting from its Chapter 11 filing, there can be no
assurance that CRIIMI MAE will retain its REIT status for 1999 or subsequent
years. If the Company fails to retain its REIT status for any taxable year, it
will be taxed as a regular domestic corporation subject to federal and state
income tax in the year of disqualification and for at least the four subsequent
years.

         THE COMPANY'S 1998 TAXABLE INCOME. In determining its federal income
tax liability, CRIIMI MAE, as a result of its REIT status, is entitled to deduct
from its taxable income dividends paid to its shareholders. Accordingly, to the
extent the Company distributes its net income to shareholders, it effectively
reduces taxable


                                      F-6

<PAGE>

income, on a dollar-for-dollar basis, and eliminates the "double taxation" 
that normally occurs when a corporation earns income and distributes that 
income to shareholders in the form of dividends. The Company, however, still 
must pay corporate level tax on any 1998 taxable income not distributed to 
shareholders by December 31, 1999. For 1998, the Company could have up to 
approximately $18 million in undistributed taxable income, resulting in a 
potential tax liability of up to $7 million for state and federal taxes. 
Notwithstanding this significant amount of undistributed taxable income, 
CRIIMI MAE has fully complied with the requirement for 1998 that it 
distribute at least 95% of its "REIT taxable income" for the year in order to 
maintain REIT status (the "required distribution") because the calculation of 
the required distribution may exclude certain excess noncash income such as 
original issue discount ("OID").

         As noted in the preceding paragraph, the Company's taxable income for a
given year is generally reduced by the amount of distributions made in that year
to its shareholders. The Tax Code, however, permits the Company to deduct
against its 1998 taxable income dividends declared by the Company through
September 15, 1999 if such dividends are paid no later than December 31, 1999.
The Company, however, is currently exploring a variety of methods for
distributing some or all of its remaining 1998 taxable income by December 31,
1999, including the potential distribution of securities or other noncash
dividend payments. As a result of the Chapter 11 filing, there can be no
assurance that the Company will be able to make additional distributions with
respect to its 1998 taxable income. The failure to make further distributions
will result in a tax obligation of up to $7 million, but will have no effect on
CRIIMI MAE's 1998 REIT status.

         1998 EXCISE TAX LIABILITY. Apart from the requirement that the 
Company distribute at least 95% of its REIT taxable income to maintain REIT 
status, CRIIMI MAE is also required each calendar year to distribute an 
amount ("the excise tax avoidance amount") at least equal to the sum of 85% 
of its "REIT ordinary income" and 95% of its "REIT capital gain income" to 
avoid incurring a nondeductible excise tax. Unlike the 95% distribution 
requirement, the 85% distribution requirement is not reduced by excess 
noncash income items such as OID. Because the Company did not pay a dividend 
in the fourth quarter, its actual distributions fell short of the excise tax 
avoidance amount by approximately $7 million, resulting in an excise tax of 
approximately $300,000. This $300,000 excise tax has been accrued and paid by 
the Company.

         TAXABLE MORTGAGE POOL RISKS. An entity that constitutes a "taxable
mortgage pool" as defined in the Tax Code ("TMP") is treated as a separate
corporate level taxpayer for federal income tax purposes. In general, for an
entity to be treated as a TMP (i) substantially all of the assets must consist
of debt obligations and a majority of those debt obligations must consist of
mortgages; (ii) the entity must have more than one class of debt securities
outstanding with separate maturities and (iii) the payments on the debt
securities must bear a relationship to the payments received from the mortgages.
The Company currently owns all of the equity interests in three trusts that
constitute TMPs (CBO-1, CB0-2 and CMO-IV, collectively the "Trusts"). See Notes
5 and 6 for descriptions of CBO-1, CBO-2 and CMO-IV. The Company also owns 
certain securities structured as bonds (the "Bonds") issued by each of the 
Trusts. The statutory provisions and regulations governing the tax treatment 
of TMPs (the "TMP Rules") provide an exemption for TMPs that constitute 
"qualified REIT subsidiaries" (that is, entities whose equity interests are 
wholly owned by a REIT). As a result of this exemption and the fact that the 
Company owns all of the equity interests in each Trust, the Trusts currently 
are not required to pay a separate corporate level tax on income they derive 
from their underlying mortgage assets.

         Certain of the Bonds owned by the Company serve as collateral (the 
"Pledged Bonds") for short-term, variable-rate borrowings used by the Company 
to finance their initial purchase. If the creditors holding the Pledged Bonds 
were to seize or sell this collateral and the Pledged Bonds were deemed to 
constitute equity interests (rather than debt) in the Trusts, then the Trusts 
would no longer qualify for the exemption under the TMP Rules provided for 
qualified REIT subsidiaries. The Trusts would then be required to pay a 
corporate level federal income tax. As a result, available funds from the 
underlying mortgage assets that would ordinarily be used by the Trusts to 
make payments on certain securities issued by the Trust (including the equity 
interests and the Pledged Bonds) would instead be applied to tax payments. 
Since the equity interests and Bonds owned by the Company are the most 
subordinated securities and, therefore, would absorb payment shortfalls 
first, the loss of the exemption under the TMP rules could have a material 
adverse effect on their value and the payments received thereon.

         In addition to causing the loss of the exemption under the TMP 
Rules, a seizure or sale of the Pledged Bonds and a characterization of them 
as equity for tax purposes could also jeopardize the Company's REIT status if 
the value of the remaining ownership interests in any Trust held

                                      F-7

<PAGE>

by the Company (i) exceeded 5% of the total value of the Company's assets or 
(ii) constituted more than 10% of the Trust's voting interests.

2.       INVESTMENT COMPANY ACT OF 1940

         Under the Investment Company Act of 1940, as amended (the "Investment
Company Act"), an investment company is required to register with the SEC and is
subject to extensive restrictive and potentially adverse regulation relating to,
among other things, operating methods, management, capital structure, dividends
and transactions with affiliates. However, as described below, companies that
are primarily engaged in the business of acquiring mortgages and other liens on
and interests in real estate ("Qualifying Interests") are exempted by the
Investment Company Act.

         To qualify for the Investment Company Act exemption, CRIIMI MAE, 
among other things, must maintain at least 55% of its assets in Qualifying 
Interests (the "55% Requirement") and is also required to maintain an 
additional 25% in Qualifying Interests (the "25% Requirement") or other real 
estate-related assets ("Other Real Estate Interests"). According to current 
SEC staff interpretations, CRIIMI MAE believes that its government insured 
mortgage securities and originated loans constitute Qualifying Interests. In 
accordance with current SEC staff interpretations, the Company believes that 
all of its Subordinated CMBS constitute Other Real Estate Interests and that 
certain of its Subordinated CMBS also constitute Qualifying Interests. 
On certain of the Company's Subordinated CMBS, the Company, along with other 
rights, has the unilateral right to direct foreclosure with respect to the 
underlying mortgage loans. As a result of obtaining such right, the Company 
believes that the related Subordinated CMBS constitute Qualifying Interests. 
As of December 31, 1998, the Company believes that it was in compliance with 
both the 55% Requirement and the 25% Requirement.

         If the SEC or its staff were to take a different position with respect
to whether such Subordinated CMBS constitute Qualifying Interests, the Company
could, among other things, be required either (i) to change the manner in which
it conducts its operations to avoid being required to register as an investment
company or (ii) to register as an investment company, either of which could have
a material adverse effect on the Company. If the Company were required to change
the manner in which it conducts its business, it would likely have to dispose of
a significant portion of its Subordinated CMBS or acquire significant additional
assets that are Qualifying Interests. Alternatively, if the Company were
required to register as an investment company, it expects that its operating
expenses would significantly increase and that the Company would have to reduce
significantly its indebtedness, which could also require it to sell a
significant portion of its assets. No assurances can be given that any such
dispositions or acquisitions of assets, or deleveraging, could be accomplished
on favorable terms.

         Further, if the Company were deemed an unregistered investment company,
the Company could be subject to monetary penalties and injunctive relief. The
Company would be unable to enforce contracts with third parties and third
parties could seek to obtain rescission of transactions undertaken during the
period the Company was deemed an unregistered investment company. In addition,
as a result of the Company's Chapter 11 filing, the Company is limited in
possible actions it may take in response to any need to modify its business plan
in order to register as an investment company, or avoid the need to register.
Certain dispositions or acquisitions of assets would require Bankruptcy Court
approval. Also, any forced sale of assets that occurs after the bankruptcy stay
is lifted would change the Company's asset mix, potentially resulting in the
need to register as an investment company under the Investment Company Act or
take further steps to change the asset mix. Any such results would be likely to
have a material adverse effect on the Company.


3.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

METHOD OF ACCOUNTING

         The consolidated financial statements of CRIIMI MAE are prepared on the
accrual basis of accounting in accordance with generally accepted accounting
principles. The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect 


                                      F-8

<PAGE>

the reported amounts of assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.


RECLASSIFICATIONS

         Certain amounts in the consolidated financial statements for the years
ended December 31, 1997 and December 31, 1996 have been reclassified to conform
to the 1998 presentation.

CONSOLIDATION AND MINORITY INTERESTS

         The consolidated financial statements reflect the financial position,
results of operations and cash flows of CRIIMI MAE; CM Management; Holdings II;
CRIIMI, Inc.; CRIIMI MAE Financial Corporation; CRIIMI MAE Financial Corporation
II; CRIIMI MAE Financial Corporation III; CRIIMI MAE QRS 1, Inc.; CRIIMI MAE
Holding, Inc. (currently inactive) CRIIMI MAE Holdings L.P. (currently inactive)
and CRIIMI MAE CMBS Corporation for all periods presented. All intercompany
accounts and transactions have been eliminated in consolidation.

         CRI Liquidating was dissolved as of December 31, 1997 and therefore
CRIIMI MAE had no interest in that subsidiary as of December 31, 1998. However,
CRIIMI MAE owned approximately 57% of CRI Liquidating throughout 1997 and as of
December 31, 1996. The ownership interests of the other shareholders in the
equity and net income of CRI Liquidating are reflected as minority interests in
the accompanying consolidated financial statements.

         Additionally, the 1% of equity and net income of CRIIMI MAE Holdings
L.P. and Holdings II not owned by CRIIMI MAE is reflected as minority interests
in the accompanying consolidated financial statements.

BANKRUPTCY ACCOUNTING

         Entering a reorganization, although a significant event, does not
ordinarily affect or change the application of GAAP followed by a company. The
accompanying financial statements have been prepared assuming that CRIIMI MAE
will continue as a going concern in accordance with SOP 90-7, "Financial
Reporting by Entities in Reorganization under the Bankruptcy Code" ("SOP 90-7").
As such, asset and liability carrying amounts do not purport to represent
realizable or settlement values as contemplated by the Bankruptcy Code.

         LIABILITIES SUBJECT TO CHAPTER 11 PROCEEDINGS

         Liabilities subject to Chapter 11 proceedings, including claims that
become known after the petition date, are reported at their expected allowed
claim amount in accordance with SFAS No. 5, "Accounting for Contingencies". To
the extent that the amounts of claims change as a result of actions in the
bankruptcy case or other factors, the recorded amount of liabilities subject to
Chapter 11 proceeding will be adjusted. The gain or loss resulting from the
entries to record the adjustment will be recorded as a reorganization item. The
Company wrote-off all debt discount and deferred debt costs related to
liabilities subject to Chapter 11 bankruptcy which resulted in these liabilities
being carried at their face amount; the resulting decrease in income was
approximately $ 2.8 million.

         REORGANIZATION ITEMS

         Reorganization items are items of expense that are realized or incurred
by CRIIMI MAE because it is in reorganization. These include, but are not
limited to the following:

- -  Professional fees and similar types of expenditures directly relating
   to the chapter 11 proceeding.

- -  Employee Retention Program costs and severance payments.

- -  Loss accruals or realized gains or losses resulting from activities of
the reorganization process such as the rejection of certain executory contracts
and the write-off of debt issuance costs and debt discounts.


                                      F-9

<PAGE>

         For the year ended December 31, 1998, accrued reorganization items 
were $9.9 million. The components of this total are as follows:

<TABLE>
<CAPTION>

                REORGANIZATION ITEM                          AMOUNT
                -------------------                          ------

<S>                                                       <C>       
            Professional fees                             $5,219,000
            Write-off of debt discounts and deferred       2,835,210
            costs
            Employee Retention Program accrued costs         612,885
            Lease Cancellation Fees                          621,902
            Excise Tax                                       300,000
            Other                                            267,950
                                                          ----------
                Total                                     $9,856,947
                                                          ----------
                                                          ----------
</TABLE>

         CONDENSED FINANCIAL STATEMENTS

         In accordance with SOP 90-7, the three debtor entities, CRIIMI MAE, CM
Management and Holdings II, are required to present condensed financial
statements for the period beginning October 5, 1998 through December 31, 1998.
(See Note 21).

CASH AND CASH EQUIVALENTS

         Cash and cash equivalents consist of U.S. Government and agency
securities, certificates of deposit, time deposits and commercial paper with
original maturities of three months or less.

TRANSFER OF FINANCIAL ASSETS

         The Company transfers assets (mortgages and mortgage securities) in
securitization transactions where the transferred assets become the sole source
of repayment for newly issued debt. When both legal and control rights to a
financial asset are transferred, the transfer is treated as a sale. Transfers
are assessed on an individual component basis. In a securitization, the cost
basis of the original assets transferred is allocated to each of the new
financial components based upon the relative fair value of the new financial
components. For components where sale treatment is achieved, a gain or loss is
recognized for the difference between that component's allocated cost basis and
fair value. For components where sale treatment is not achieved, an asset is
recorded representing the allocated cost basis of the new financial components
retained and the related incurrence of debt is also recorded. In transactions
where none of the components are sold, the Company recognizes the incurrence of
debt and the character of the collateralizing assets remains unchanged.

INCOME RECOGNITION AND CARRYING BASIS

         SUBORDINATED CMBS

         On May 8, 1998, CRIIMI MAE consummated a transaction which resulted in
the sale of a portion of its Subordinated CMBS portfolio (see Note 5). As a
result of the May 8 transaction and in accordance with GAAP, effective in the
second quarter of 1998, the Company no longer classifies CMBS securities as Held
to Maturity, but instead classifies CMBS as Available for Sale. CRIIMI MAE
carries its Subordinated CMBS at fair market value where changes in fair value
are recorded as a component of shareholders' equity (see Note 5). Prior to this
time, such securities were carried at their amortized cost basis as the Company
had the ability and intent to hold these securities to maturity.

         CRIIMI MAE recognizes income from Subordinated CMBS using the effective
interest method, using the anticipated yield over the projected life of the
investment. Changes in anticipated yields are generally due to revisions in
estimates of future credit losses, actual losses incurred, revisions in
estimates of future prepayments and actual prepayments received. Changes in
anticipated yield resulting from prepayments are recognized through a cumulative
catch-up adjustment at the date of the change which reflects the change in
income of the security from the date of purchase through the date of change in
anticipated yield. The new yield is then used for income 


                                      F-10

<PAGE>

recognition for the remaining life of the investment. Changes in anticipated
yield resulting from reduced estimates of losses are recognized on a prospective
basis.

         INVESTMENT IN ORIGINATED LOANS

         This portfolio consists of commercial loans originated and 
securitized by CRIIMI MAE in CMO-IV. The origination fee income, application 
fee income and costs associated with originating the loans were deferred 
("deferred loan costs") and the net amount was added to the basis of the 
loans on the balance sheet upon acquisition. Income is recognized using the 
effective interest method and consists of mortgage income from the loans and 
amortization of deferred loan costs. Expenses of this portfolio consist of 
interest expense, discount amortization on the bonds sold and amortization of 
costs incurred in connection with the securitization. CRIIMI MAE has the 
intent to hold these loans for the foreseeable future and therefore the 
originated loans are classified as Held for Investment and recorded at 
amortized cost on the balance sheet.

         INSURED MORTGAGE SECURITIES

         CRIIMI MAE's consolidated investment in mortgage securities consists of
participation certificates evidencing a 100% undivided beneficial interest in
Government Insured Multifamily Mortgages issued or sold pursuant to programs of
the Federal Housing Administration ("FHA") ("FHA-Insured Loans") and
mortgage-backed securities guaranteed by the Government National Mortgage
Association ("GNMA") ("GNMA Mortgage-Backed Securities"). Payment of principal
and interest on FHA-Insured Loans is insured by the U.S. Department of Housing
and Urban Development (HUD) pursuant to Title 2 of the National Housing Act.
Payment of principal and interest on GNMA Mortgage-Backed Securities is
guaranteed by GNMA pursuant to Title 3 of the National Housing Act.

         As a result of the CBO-2 transaction involving the sale of a portion of
its Subordinated CMBS portfolio (see Note 5), the Company, in accordance with
GAAP, no longer classifies its insured mortgage securities as Held to Maturity.
The Company's mortgage securities are now classified as Available for Sale. As a
result, the Company now carries its mortgage securities at fair value where
changes in fair value are recorded as a component of shareholders' equity. Prior
to this time, the securities were carried at their amortized cost basis as the
Company had the ability and intent to hold these securities to maturity.

         The difference between the cost and the unpaid principal balance at the
time of purchase is carried as a discount or premium and amortized over the
remaining contractual life of the mortgage using the effective interest method.
The effective interest method provides a constant yield of income over the term
of the mortgage.

         Mortgage income consists of amortization of the discount plus the
stated mortgage interest payments received or accrued less amortization of the
premium.

         EQUITY INVESTMENTS

         CRIIMI, Inc., a wholly owned subsidiary of CRIIMI MAE, owns all of the
general partnership interests in American Insured Mortgage Investors L.P.,
American Insured Mortgage Investors L.P. - Series 85, American Insured Mortgage
Investors L.P. - Series 86 and American Insured Mortgage Investors L.P. - Series
88 (the "AIM Funds"). The AIM Funds own mortgage assets which are substantially
similar to Insured Mortgage Securities owned by CRIIMI MAE. CRIIMI, Inc.
receives the general partner's share of income, loss and distributions (which
ranges among the AIM Funds from 2.9% to 4.9%) from each of the AIM Funds. In
addition, CRIIMI MAE and CM management each own 50% of the limited partnership
that owns a 20% limited partnership interest in the adviser to the AIM Funds.
CRIIMI MAE is utilizing the equity method of accounting for its investment in
the AIM Funds and advisory partnership, which provides for recording CRIIMI
MAE's share of net earnings or losses in the AIM Funds and advisory partnership
reduced by distributions from the limited partnerships and adjusted for purchase
accounting amortization.

         CRIIMI MAE accounts for its investment in CRIIMI MAE Services, Inc.
("Services Inc.") under the equity method because it does not own the voting
common stock of Services Inc. As of December 31, 1998, Services Inc. holds a 27%
general partner interest in CMSLP.


                                      F-11

<PAGE>

         As of December 31, 1998, CRIIMI MAE, through CM Management, held a 73%
limited partnership interest in CMSLP. CRIIMI MAE's limited partner investment
in CMSLP is accounted for under the equity method as CRIIMI MAE does not control
CMSLP. However, because it owns 73% of the partnership and because it has
certain rights described below, it follows the equity method of accounting. As a
limited partner, CRIIMI MAE is entitled to all of the rights and benefits of
being a limited partner including the right to receive income and cash
distributions in accordance with its limited partner interest. In addition,
CRIIMI MAE has the right to approve the sale of the principal assets of CMSLP.
Services Inc. is the general partner of CMSLP and manages the day to day affairs
of CMSLP.


IMPAIRMENT

         SUBORDINATED CMBS

         CRIIMI MAE assesses each Subordinated CMBS for other than temporary
impairment when the fair market value of the asset declines below amortized cost
and when one of the following conditions also exists: 1) fair value has been
below amortized cost for a significant period of time and CRIIMI MAE concludes
that it no longer has the ability to hold the security for the period that fair
value is expected to be below amortized cost through the period of time CRIIMI
MAE expects the value to recover to amortized cost or 2) the credit quality of
its Subordinated CMBS is declining and the Company determines that the current
estimate of expected future credit losses exceeds credit losses as originally
projected. The amount of impairment loss is measured by comparing the fair
value, based on available market information, of a Subordinated CMBS to its
current amortized cost basis, the difference is recognized as a loss in the
income statement.

         The Company assesses current economic events and conditions that impact
the value of its Subordinated CMBS and the underlying real estate in making
judgements as to whether or not other than temporary impairment has occurred. No
other than temporary impairment was recognized in 1996, 1997 or 1998.

         INVESTMENT IN ORIGINATED LOANS

         CRIIMI MAE recognizes impairment on the originated loans when it is
probable that CRIIMI MAE will not be able to collect all amounts due according
to the contractual terms of the loan agreement. CRIIMI MAE measures impairment
based on the present value of expected future cash flows discounted at the
loan's effective interest rate or the fair value of the collateral if the loan
is collateral dependent.

         INSURED MORTGAGE SECURITIES

         CRIIMI MAE assesses each Insured Mortgage Security for other than
temporary impairment when the fair market value of the asset declines below
amortized cost for a significant period of time and CRIIMI MAE concludes that it
no longer has the ability to hold the security through the market downturn. The
amount of impairment loss is measured by comparing the fair value of an Insured
Mortgage Security to its current carrying amount, the difference is recognized
as a loss in the income statement.

         EQUITY INVESTMENTS

         Impairment is recognized on CRIIMI MAE's investments accounted for
under the equity method if a decline in the market value of the investment below
its carrying basis is judged to be "other than temporary". In this case an
unrealized loss is recognized as the difference between the fair value and
carrying amount.

RECEIVABLES

         Receivables primarily consist of interest and principal receivables on
the Company's Subordinated CMBS, Insured Mortgage Securities and Originated Loan
portfolios. In addition, prepayments in the Insured Mortgage Securities
portfolio that have not yet been received by CRIIMI MAE are included.


                                      F-12

<PAGE>

OTHER ASSETS

         Other Assets primarily include Merger assets and related costs,
deferred financing costs, deferred costs, investment in mezzanine loans and a
deposit account, as further discussed below. Additionally included in Other
Assets is Real Estate Owned (REO) property acquired through foreclosure that
will be held for the long-term. In June 1997, CRIIMI MAE acquired a real estate
property in a foreclosure sale from a CMBS trust. CRIIMI MAE also serves as the
special servicer and owns a portion of the subordinated tranches in the same
trust. As of December 31, 1998, CRIIMI MAE's investment in REO property totaled
approximately $3.9 million. REO property acquired through foreclosure is
recorded at fair value on the date of foreclosure. Such assets will be evaluated
for impairment by the Company when events or changes in circumstances indicate
that the carrying amount of the asset may not be recoverable. At such time, if
the expected future undiscounted cash flows from the property are less than the
cost basis, the assets will be marked down to fair value. Costs relating to
development and improvement of property are capitalized, provided that the
resulting carrying value does not exceed fair value. Costs relating to holding
the assets are expensed.

         The Merger assets acquired and costs incurred in connection with the
Merger were recorded using the purchase method of accounting. The amounts
allocated to the assets acquired were based on management's estimate of their
fair values, with the excess of purchase price over fair value allocated to
goodwill. The AIM Funds subadvisory contracts and the mortgage servicing
contracts transferred to CMSLP are amortized using the effective interest method
over 10 years. This amortization is reflected through CRIIMI MAE's equity in
earnings from investments. The remaining assets acquired by CRIIMI MAE,
including goodwill, are amortized using the straight-line method over 10 years.

         Deferred costs are costs incurred in connection with the establishment
of CRIIMI MAE's financing facilities and are amortized using the effective
interest method over the terms of the borrowings. Also included in deferred
costs are mortgage selection fees, which were paid to the Adviser or were paid
to the former general partners or adviser to the predecessor entities of CRI
Liquidating (collectively, the "CRIIMI Funds"). These deferred costs are being
amortized using the effective interest method on a specific mortgage basis from
the date of the acquisition of the related mortgage over the term of the
mortgage from CRIIMI MAE. Upon disposition of a mortgage, the related
unamortized fee is treated as part of the mortgage asset carrying value in order
to measure the gain or loss on the disposition. As a result of the Chapter 11
filing, CRIIMI MAE wrote off all deferred costs in connection with its financing
facilities that are subject to the Chapter 11 filing.

         Costs incurred in connection with the loan origination programs are
netted against any origination fees received and the net amount is deferred and
will be recognized using the effective interest method over the life of the
intended securitization of the loans. These costs include a one-time fee to the
financial institution and direct costs of originating the loans for the program.
All net deferred costs are written off if the Company and the financial
institution decide to sell the loans in the warehouse program. In addition, the
Company is required to fund the estimated subordinated levels for the
securitization of the loans originated through its loan origination programs.
This subordinated level is held as a deposit at the financing institution and is
reflected in Other Assets. Due to the financial institution taking title to the
loans during the warehousing period and bearing substantive risk for the
investment portion of each loan, the originated loans are not recorded on the
Company's balance sheet during the warehouse period.

DISCOUNT ON SECURITIZED MORTGAGE OBLIGATION ISSUANCES

         Discounts incurred in connection with the issuance of debt are
amortized using the effective interest method over the projected term of the
related debt, which is based on management's estimate of prepayments on the
underlying collateral and are included as a component of interest expense.

INTEREST RATE PROTECTION AGREEMENTS

         CRIIMI MAE acquires interest rate protection agreements to reduce its
exposure to interest rate risk. The costs of such agreements which qualify for
hedge accounting are included in other assets and are amortized over the
interest rate agreement term. To qualify for hedge accounting, the interest rate
protection agreement must meet two criteria: (i) the debt to be hedged exposes
CRIIMI MAE to interest rate risk and (ii) the interest rate protection


                                      F-13

<PAGE>

agreement reduces CRIIMI MAE's exposure to interest rate risk. In the event that
interest rate protection agreements are terminated, the associated gain or loss
is deferred over the remaining term of the agreement, provided that the
underlying hedged asset or liability still exists. Amounts to be paid or
received under interest rate protection agreements are accrued currently and are
netted with interest expense for financial statement presentation purposes.
Additionally, in the event that interest rate protection agreements do not
qualify as hedges, such agreements are reclassified to be investments accounted
for at fair value, with any gain or loss included as a component of income.


SHAREHOLDERS' EQUITY

         CRIIMI MAE has authorized 120,000,000 shares of $.01 par value common
stock and has issued 52,898,100 and 40,131,551 shares as of December 31, 1998
and 1997, respectively. All shares issued, exclusive of the shares held in
treasury, are outstanding. As of December 31, 1998 and 1997, 7,245 and 7,346
shares, respectively were held for issuance pending presentation of predecessor
units and were considered outstanding.

         CRIIMI MAE has authorized 25,000,000 shares of $.01 par value preferred
stock, of which 150,000 shares have been designated as Series A Cumulative
Convertible Preferred Shares, 3,000,000 shares have been designated as Series B
Cumulative Convertible Preferred Shares, 300,000 shares have been designated as
Series C Cumulative Convertible Preferred Shares and 300,000 shares have been
designated as Series D Preferred Shares. At December 31, 1998, CRIIMI MAE had no
Series A Preferred Shares outstanding, 1,593,982 Series B Preferred Shares
outstanding, 123,000 Series C Preferred Shares outstanding and 100,000 Series D
Preferred Shares outstanding.

INCOME TAXES

         CRIIMI MAE has elected to qualify as a REIT for tax purposes under
Sections 856-860 of the Internal Revenue Code for the 1998 tax year. To qualify
for tax treatment as a REIT under the Internal Revenue Code, CRIIMI MAE must
satisfy certain criteria including certain requirements regarding the nature of
their ownership, assets, income and distributions of taxable income. The income
from certain CRIIMI MAE activities, including origination and servicing, will
not be considered as Qualifying Income under Section 856. CRIIMI MAE will
monitor and minimize the levels of Non-Qualifying Income in order to meet REIT
qualification criteria. (See also Note 1).

         Also, in 1998, CRIIMI MAE generated $.1456 per common share of excess
inclusion income from CBO-1 and CBO-2 and in 1997 generated $.0977 per common
share of excess inclusion income from CBO-1. The excess inclusion income is
taxable at the shareholder level, as CRIIMI MAE intends to distribute
substantially all of its taxable income. Excess inclusion income cannot be
offset by a net operating loss and is considered unrelated taxable business
income under Section 511.

PER SHARE AMOUNTS

         Basic earnings per share amounts for 1998, 1997 and 1996 represent net
income available to common shareholders divided by the weighted average common
shares outstanding during each year. Diluted earnings per share amounts for
1998, 1997 and 1996 represent basic earnings per share adjusted for dilutive
common stock equivalents which for CRIIMI MAE include stock options and certain
series of preferred stock. See Note 13 for a reconciliation of basic earnings
per share to diluted earnings per share.

CONSOLIDATED STATEMENTS OF CASH FLOWS

         Since the consolidated statements of cash flows are intended to reflect
only cash receipt and cash payment activity, the consolidated statements of cash
flows do not reflect investing and financing activities that affect recognized
assets and liabilities while not resulting in cash receipts or cash payments.

         Cash payments made for interest for the years ended December 31, 1998,
1997 and 1996, were $109,502,466, $72,824,682, and $59,621,711, respectively.


                                      F-14

<PAGE>

COMPREHENSIVE INCOME

         Comprehensive income is the change in shareholders' equity during a
period from transactions from nonowner sources. For CRIIMI MAE, this includes
net income before dividends paid or accrued on preferred shares adjusted for
unrealized gains and losses related to CRIIMI MAE's "Available for Sale"
Subordinated CMBS and mortgage securities carried at fair value. Net unrealized
gains and losses are reported in the shareholders' equity section of the balance
sheet. The table below breaks out the adjustment to net unrealized gains and
losses that relate to investments that were disposed of during the period with
the resulting gain or loss reflected in the income statement (reclassification
adjustments) and the portion of the adjustment that relates to those investments
that were not disposed of during the period.

<TABLE>
<CAPTION>

                                                                                1998               1997              1996

<S>                                                                         <C>               <C>               <C>           
            Reclassification adjustment for gains included in net income    $    (963,748)    $  (8,648,062)    $  (5,903,127)

            Unrealized holding (losses)/gains arising during the period      (251,374,372)          814,645        (1,319,294)
                                                                            -------------     -------------     ------------- 
            Net adjustment to unrealized losses/gains on Investments        $(252,338,120)    $  (7,833,417)    $  (7,222,421)
                                                                            -------------     -------------     ------------- 
                                                                            -------------     -------------     ------------- 

</TABLE>

NEW ACCOUNTING STATEMENTS


         During 1997, FASB issued SFAS No. 131 "Disclosures about Segments of an
Enterprise and Related Information" ("FAS 131"). FAS 131 establishes standards
for the way that public business enterprises report information about operating
segments and related disclosures about products and services, geographical areas
and major customers. FAS 131 was adopted January 1, 1998 (See Note 20).

         During 1998, FASB issued SFAS No. 133 "Accounting for Derivative
Instruments and for Hedging Activities" ("FAS 133"). FAS 133 establishes
accounting and reporting standards for derivative investments and for hedging
activities. It requires that an entity recognize all derivatives as either
assets or liabilities in the statement of financial position and measure those
instruments at fair value. If certain conditions are met, a derivative may be
specifically designated as a hedge. The accounting for the changes in the fair
value of a derivative depends on the intended use of the derivative and the
resulting designation. FAS 133 is effective for the Company beginning January 1,
2000. The Company is evaluating the eventual impact of FAS 133 on its financial
statements.


4.       FAIR VALUE OF FINANCIAL INSTRUMENTS

         The following estimated fair values of CRIIMI MAE's consolidated 
financial instruments are presented in accordance with generally accepted 
accounting principles ("GAAP"), which define fair value as the amount at 
which a financial instrument could be exchanged in a current transaction 
between willing parties, in other than a forced sale or liquidation. These 
values do not represent the liquidation value of the Company or the value of 
the securities under a portfolio liquidation.

<TABLE>
<CAPTION>

                                                    As of December 31, 1998                As of December 31, 1997
                                              Amortized Cost          Fair Value       Amortized Cost      Fair Value
                                              --------------          ----------       --------------    --------------
<S>                                         <C>                   <C>                 <C>                <C>           

ASSETS:
Subordinated CMBS                           $  1,529,898,540      $1,274,185,678      $ 1,114,479,846    $1,225,602,722

Insured Mortgage Securities                      483,637,668         488,095,221          605,113,741       622,252,075

Originated loans                                 499,076,030         480,485,570                   --                --

Cash and cash equivalents                         24,180,072          24,180,072            2,108,794         2,108,794

Accrued interest and principal receivable         46,992,337          46,992,337           17,789,273        17,789,273

</TABLE>


                                      F-15

<PAGE>

<TABLE>

<S>                                                          <C>             <C>             <C>            <C>          
LIABILITIES:

Liabilities not Subject to Chapter 11 proceedings: 
Securitized mortgage obligations:
    Collateralized bond obligations-CMBS                      117,831,435     105,799,081     137,061,676     139,632,181
    Collateralized insured mortgage obligations               456,101,720     486,179,236     559,363,321     572,131,147
    Collateralized mortgage obligations-originated loans      386,752,951     381,481,150            --              --
Liabilities Subject to Chapter 11 proceedings:
    Variable rate secured borrowings-CMBS                     932,236,674             N/A     585,379,360     585,379,360
    Senior unsecured notes                                    100,000,000      62,000,000      99,877,695     100,250,000
    Other financing facilities                                 92,799,522             N/A      33,250,000      33,250,000
                                                             ------------    ------------    ------------   -------------
Off Balance Sheet:
Interest rate protection agreements -- asset                 $  2,531,371    $    992,516    $  2,809,109   $   1,311,536

</TABLE>

         The following methods and assumptions were used to estimate the fair
value of each class of financial instruments:

SUBORDINATED CMBS

         The fair market value of the Company's 1997 portfolio of 
Subordinated CMBS was based upon quotes obtained from, in most cases, the 
lender to which the security was pledged. The lender also quoted the related 
unrated bonds even though the bonds did not serve as collateral for CRIIMI 
MAE's obligations. The Company obtained "ask" quotes as compared to "bid" 
quotes because it is the owner of the securities. Due to the Chapter 11 
filing, the Company's lenders were not willing to provide fair value quotes 
for the 1998 CMBS portfolio. As a result, the Company calculated the 
estimated fair market value of its Subordinated CMBS portfolio as of December 
31, 1998. The Company used a discounted cash flow methodology to estimate the 
fair value of its Subordinated CMBS portfolio. The projected cash flows used 
by the Company were the same collateral cash flows used to calculate the 
anticipated weighted average unleveraged yield to maturity. See Note 5. The 
cash flows were then discounted using a discount rate that, in the Company's 
view, was commensurate with the market's perception of risk and value. The 
Company used a variety of sources to determine its discount rate including: 
(i) institutionally-available research reports, (ii) a relative comparison of 
dealer provided discount rates from the previous quarter to those disclosed 
in recent research reports and incorporating adjustments to reflect changes 
in the market as they relate to each of the Company's CMBS from September 30, 
1998 to December 31, 1998, and (iii) communications with dealers and active 
Subordinated CMBS investors regarding the year-end valuation of comparable 
securities. Since the Company calculated the estimated fair market value of 
its Subordinated CMBS portfolio as of December 31, 1998, it has disclosed in 
Note 5 the range of discount rates by rating category used in determining 
these fair market values.

         The CMBS market was adversely affected by the turmoil which occurred 
in the capital markets commencing in late summer of 1998 that caused spreads 
between CMBS yields and the yields on U.S. Treasury securities with 
comparable maturities to widen, resulting in a decrease in the value of CMBS. 
As a result, the creation of new CMBS and the trading of existing CMBS came 
to a near standstill. In late November 1998, buying and trading activity in 
the CMBS market began to recover, increasing liquidity in the CMBS market; 
however, these improvements mostly related to investment grade CMBS. New 
issuances of CMBS also returned in late November 1998. The market for 
Subordinaetd CMBS has, however, been slower to recover and trading in this 
market is less liquid. It is difficult, if not impossible, to predict when or 
if the CMBS market and, in particular, the Subordinated CMBS market, will 
fully recover. Therefore management's estimate of the value of its securities 
could vary significantly from the value that could be realized in a current 
transaction between a willing buyer and a willing seller in other than a 
forced sale or liquidation.

INSURED MORTGAGE SECURITIES

         The fair value of the insured mortgage securities is based on the
quoted market price from an investment banking institution which trades these
instruments as part of its day-to-day activities.

ORIGINATED LOANS

         Due to the Chapter 11 filing, the Company's lenders were not willing to
provide fair value quotes for the portfolio. As a result, the Company calculated
the estimated fair market value of its Originated Loan portfolio. The Company
used the same discounted cash flow methodology used in determining the fair
value of its Subordinated CMBS portfolio and further used cash flows projected
at a prepayment speed of 0% to 14% depending upon the call protection of the
loan. These cash flows were then discounted using a weighted average discount
rate of approximately 8%, which the Company believes was commensurate with the
market's perception of risk and value.

CASH AND CASH EQUIVALENTS, ACCRUED INTEREST AND PRINCIPAL RECEIVABLE

         The carrying amount approximates fair value because of the short
maturity of these instruments.


                                      F-16

<PAGE>

OBLIGATIONS UNDER FINANCING FACILITIES

         The fair value of the securitized mortgage obligations and unsecured
senior notes as of December 31,1997 are based on the quoted market price from an
investment banking institution. The carrying amount of the variable -rate
secured borrowings -CMBS and other financing facilities as of December 31, 1997
approximates fair value because the current rate on the debt is generally reset
monthly based on market rates.

         The fair value of the securitized mortgage obligations as of December
31,1998 are calculated using a discounted cash flow methodology. The fair value
of the unsecured notes was calculated using a quoted market price from
Bloomberg. Management has determined that fair value of the variable-rate
secured borrowings-CMBS and other financing facilities is not practicable to
measure because there is no quoted market price available and the facilities are
in default and have been the subject of dispute as discussed in Note 9. See Note
9 for a detailed discussion of these facilities and the terms of the facilities.

INTEREST RATE PROTECTION AGREEMENTS

         The fair value of interest rate protection agreements (used to hedge
CRIIMI MAE's variable-rate debt) is the estimated amount that CRIIMI MAE would
receive to terminate the agreements as of December 31, 1998 and 1997, taking
into account current interest rates and the current creditworthiness of the
counterparties. The amount was determined based on a quote received from the
counterparty to each agreement.

5.       SUBORDINATED CMBS

         During 1997, FAS 125 "Accounting for Transfers and Servicing of
Financial Assets" became effective. This statement significantly changed the
accounting treatment for transfers of financial assets. FAS 125 changed
accounting standards to require transfers of assets to be accounted for on a
component basis instead of as an entire unit. Accordingly, in a securitization
or resecuritization, components (securities) are treated as sales or retained
interests based upon CRIIMI MAE's ability to control the component. Components
where control is not retained are treated as sales and those where control is
retained are treated as retained interests.

         In May 1998, CRIIMI MAE completed its second resecuritization of CMBS
assets, with a combined face value of approximately $1.8 billion involving 75
individual securities collateralized by 19 mortgage pools and three of the
retained securities from CBO-1 ("CBO-2"). CBO-2 involved CRIIMI MAE's private
placement of securities with a face amount of $468 million. In CBO-2, CRIIMI MAE
retained securities with a face amount of approximately $1.3 billion. Certain
securities included call provisions to enable CRIIMI MAE to 1) call bonds if
market conditions warrant, and 2) call bonds when it is no longer cost effective
to service them. As a result, CBO-2 resulted in a sale of certain securities and
the retention of new securities. In accordance with FAS 125, the assets
collateralizing the resecuritization are "derecognized" and the combined
amortized cost basis of the collateralizing assets was allocated to the new
securities issued. CRIIMI MAE received $335 million for the $345 million face
amount of investment grade securities sold without call provisions which had an
allocated cost basis of $306 million, resulting in a gain of approximately $28.8
million. CRIIMI MAE recorded retained assets totaling $926 million representing
the allocated amortized cost basis for the $123 million face amount of
investment grade securities issued with call provisions and the $1.3 billion
face amount of non-investment grade retained securities in CBO-2. CBO-2
generated $160 million of net borrowing capacity primarily as a result of a 
higher overall weighted average credit rating for its new securities as 
compared to the weighted average credit rating on the related CMBS 
collateral. The net excess borrowing capacity was used to obtain short-term, 
variable rate secured borrowings which were used to acquire additional 
Subordinated CMBS during the second quarter of 1998.

         The CBO-2 transaction requires reclassification of CRIIMI MAE's entire
portfolio of mortgage securities (consisting of mortgage security collateral and
CMBS) from Held to Maturity to Available for Sale. Therefore, CRIIMI MAE's
securities, effective second quarter of 1998, are reflected on the balance sheet
at fair market value. At December 31, 1998, the amortized cost of the mortgage
securities exceeded the fair market value by approximately $251.3 million (a
$174.0 million decrease from September 30, 1998) and is reflected as a decrease
in shareholders' equity.


                                      F-17

<PAGE>

         Additionally, as part of CBO-2, CMSLP sold trustee servicing rights on
CBO-2 for $4.2 million, resulting in a gain of approximately $400,000 for
financial reporting purposes, which is included in equity in earnings from
investments on the consolidated statements of income, and gain of $4.2 million
for tax purposes.

At December 31, 1998, CRIIMI MAE held the following securities with respect to
its CMBS portfolio:

<TABLE>
<CAPTION>
                                         Original           12/31/98
                                         Anticipated       Anticipated
                                         Unleveraged       Unleveraged
                                         Yield to          Yield to
   Pool(3)                               Maturity (1)      Maturity (1)(2)
   -------                               ------------      ---------------

<S>                                      <C>               <C>
Retained Securities from
  CRIIMI 1996 C1 (CBO-1)                      19.5%            20.9%(5)

DLJ Mortgage Acceptance Corp.
  Series 1997 CF2 Tranche B-30C                8.2%             8.1%

Nomura Asset Securities Corp.
  Series 1998-D6 Tranche B7                   12.0%            12.0%

Retained Securities from
  CRIIMI 1998 C1 (CBO-2)                      10.3%            10.2%(4)

Mortgage Capital Funding, Inc.
  Series 1998-MC1                              8.9%             8.9%

Chase Commercial Mortgage Securities
  Corp.
  Series 1998-1                                8.8%             8.8%

First Union/Lehman Brothers
  Series 1998 C2                               8.9%             8.9%

Morgan Stanley Commercial Inc.
  Series 1998-WF2                              8.5%             8.5%(4)

Mortgage Capital Funding, Inc.
  Series 1998-MC2                              8.7%             8.7%

Weighted Average                               9.7%(3)         10.1%(3)

</TABLE>

- ----------

(1) Represents the anticipated weighted average unleveraged yield over the
expected average life of the Company's Subordinated CMBS portfolio as of the
date of acquisition and December 31, 1998, respectively, based on management's
estimate of the timing and amount of future credit losses and prepayments. As
discussed in (4) below, these yields may decrease as a result of certain
adversarial actions taken by the Company's lenders.

(2) Unless otherwise noted, changes in the December 31, 1998 anticipated 
yield to maturity from that originally anticipated are primarily the result 
of changes in prepayment assumptions relating to mortgage collateral.

(3) CRIIMI MAE, through CMSLP, performs servicing functions on a total CMBS 
pool of approximately $ 30.0 billion. Of the $30.0 billion of mortgage loans, 
approximately $195.4 million are currently being specially serviced, of which 
approximately $45.0 million are being specially serviced due to payment 
default and the remainder are being specially serviced due to nonfinancial 
covenant default. Despite the volatility in the capital markets, the mortgage 
assets underlying the Company's portfolio of CMBS experienced no losses of 
principal from default. See Note 5 for a discussion of the transfer of 
special servicing.

(4) On October 6, 1998, Morgan Stanley and Co. International Limited ("Morgan 
Stanley") advised CRIIMI MAE that it was exercising alleged ownership rights 
over certain classes of CMBS it held as collateral. Subsequent to year end, 
the Company 


                                      F-18

<PAGE>

agreed to cooperate on selling two classes of investment grade CMBS issued by
CRIIMI MAE Commercial Mortgage Trust Series 1998-C1 (CBO-2 BBB Bonds) and to
suspend litigation with Morgan Stanley with respect to these CMBS. CRIIMI MAE
and Morgan Stanley also agreed to a standstill period, now extended through
April 15, 1999, regarding seven classes of subordinated CMBS issued by Morgan
Stanley Capital I Inc. Series 1998-WF2 (the "Wells Fargo Bonds"). On March 5,
1999, the CBO-2 BBB Bonds with $205.8 million face amount and with a coupon 
rate of 7% were sold in a transaction that will be accounted for as a 
financing by the Company rather than a sale. Of the $159.0 million in net 
sale proceeds, $141.2 million was used to repay borrowings under the 
agreement with Morgan Stanley, and $17.8 million was paid to CRIIMI MAE.

(5) The increase in the anticipated yield resulted from the reallocation of 
CBO-1 asset basis in conjunction with the CBO-2 resecuritization.

The aggregate investment by the underlying rating of the Subordinated CMBS is as
follows:

<TABLE>
<CAPTION>

                                                                              Range of          Amortized        Amortized 
                                 Weighted                                     Discount            Cost             Cost
                  Face Amount     Average      Weighted       Fair Value    Rates Used to         as of           as of
                     as of         Pass-       Average      as of 12/31/98  Calculate Fair       12/31/98        12/31/97
Security Rating    12/31/98    Through Rate    Life(2)     (In Millions)(1)    Value (1)       (In Millions)   (In Millions)
- ---------------    --------    ------------    --------    ---------------  --------------     -------------   -------------
<S>                <C>             <C>         <C>            <C>             <C>              <C>              <C>       
                                                                                                              
AA-                $     --          --             --        $       --               --         $    --           $  5.6
                                                                                                              
A (5)                  62.6        7.0%         7 years             57.2             8.7%            57.0               --
                                                                                                             
BBB (5)(6)            150.6        7.0%        13 years            121.9             9.7%           126.9              4.0
                                                                                                               
BBB-(6)               115.2        7.0%        13 years             85.6            10.7%            92.8               --
                                                                                                              
BB+                   394.6        6.9%        14 years            286.8       9.3%-11.5%           317.9              8.6
                                                                                                              
BB                    275.8        6.9%        15 years            212.7      10.3%-12.3%           259.1            445.0
                                                                                                              
BB-                    89.1        6.8%        15 years             58.0      11.1%-13.3%            72.6             89.8
                                                                                                              
B+                    128.7        6.7%        17 years             72.9      12.1%-14.0%            93.0               --
                                                                                                              
B                     300.2        6.6%        17 years            159.7      12.1%-15.3%           208.9            357.4
                                                                                                              
B-                    198.7        6.7%        18 years             87.4      15.1%-18.8%           106.7             44.6
                                                                                                              
CCC                    92.0        6.8%        20 years             22.8            25.0%            36.0             10.9
                                                                                                              
Unrated               478.1        6.7%        21 years            109.2      27.0%-33.0%           159.0            113.2
                   --------        ---         --------       ----------                       ----------       ----------
Total (3)(4)       $2,285.6        6.8%        16 years       $  1,274.2                       $  1,529.9       $  1,079.1
                   --------        ---         --------       ----------                       ----------       ----------
                   --------        ---         --------       ----------                       ----------       ----------

</TABLE>

(1) The estimated fair values of Subordinated CMBS represent the carrying 
value of these assets. Due to the Chapter 11 filing, the Company's lenders 
were not willing to provide fair value quotes for the 1998 portfolio. As a 
result, the Company calculated the estimated fair market value of its 
Subordinated CMBS portfolio as of December 31, 1998. The Company used a 
discounted cash flow methodology to estimate the fair value of its 
Subordinated CMBS portfolio. The projected cash flows used by the Company 
were the same collateral cash flows used to calculate the anticipated 
weighted average unleveraged yield to maturity. (See Note 5.) The cash flows 
were then discounted using a discount rate that, in the Company's view, was 
commensurate with the market's perception of risk and value. The Company used 
a variety of sources to determine its discount rate including: (i) 
institutionally-available research reports, (ii) a relative comparison of 
dealer provided discount rates from the previous quarter to those disclosed 
in recent research reports and incorporating adjustments to reflect changes 
in the market as they relate to each of the Company's CMBS from September 30, 
1998 to December 31, 1998, and (iii) communications with dealers and active 
Subordinated CMBS investors regarding the year-end valuation of comparable 
securities. Since the Company calculated the estimated fair market value of 
its Subordinated CMBS portfolio as of December 31, 1998, it has disclosed in 
the table the range of discount rates by rating category used in determining 
these fair market values.

         The CMBS market was adversely affected by the turmoil which occurred 
in the capital markets commencing in late summer of 1998 that caused spreads 
between CMBS yields and the yields on U.S. Treasury securities with 
comparable maturities to widen, resulting in a decrease in the value of CMBS. 
As a result, the creation of new CMBS and the trading of existing CMBS came 
to a near standstill. In late November 1998, buying and trading activity in 
the CMBS market began to recover, increasing liquidity in the CMBS market; 
however, these improvements mostly related to investment grade CMBS. New 
issuances of CMBS also returned in late November 1998. The market for 
Subordinated CMBS has, however, been slower to recover and trading in this 
market is less liquid. It is difficult, if not impossible, to predict when or 
if the CMBS market and, in particular, the Subordinated CMBS market, will 
fully recover. Therefore management's estimate of the value of its securities 
could vary significantly from the value that could be realized in a current 
transaction between a willing buyer and a willing seller in other than a 
forced sale or liquidation.

(2) Weighted average life represents the weighted average expected life of the
Subordinated CMBS prior to consideration of losses, extensions or prepayments
other than those factored in the assumed prepayment rate used at the time of
acquisition.

(3) Refer to Note 8 for additional information regarding the total face amount
and purchase price of Subordinated CMBS for tax purposes. 


                                      F-19

<PAGE>

(4) Similar to the Company's other sponsored CMO's, CMO-IV, as described in 
Note 6, resulted in the creation of CMBS, of which the Company sold certain 
tranches. Since the Company retained call options on the sold bonds, the 
Company did not surrender control of the assets for purposes of FAS 125 and 
thus the entire transaction is accounted for as a financing and not a sale. 
Since the transaction is recorded as a financing, the Subordinated CMBS are 
not reflected in the Company's Subordinated CMBS portfolio and the mortgage 
assets are reflected in Investment in Originated Loans on the balance sheet.

(5) In connection with CBO-2, $62.6 million (A rated) and $60.0 million (BBB 
rated) face amount of investment grade securities were issued with call 
options and $345 million (A rated) face amount were issued without call 
options. Since the Company retained call options on certain sold bonds, the 
Company did not surrender control of those assets pursuant to the 
requirements of FAS 125 and thus these securities are accounted for as a 
financing and not a sale. Since the transaction is recorded as a partial 
financing and a partial sale, CRIIMI MAE has retained the securities with 
call options in its Subordinated CMBS portfolio reflected on its balance 
sheet.

(6) In connection with CBO-2, the Company retained $90.6 million (BBB rated) and
$115.2 million (BBB- rated) face amount of securities, with the intention to
sell the securities at a later date. Such sale occurred March 5, 1999. See below
for further discussion.

         As of December 31, 1998, the mortgage loans underlying CRIIMI MAE's
Subordinated CMBS portfolio were secured by properties of the types and at the
locations identified below:

<TABLE>
<CAPTION>

                  1998              1997                                     1998              1997
                  ----              ----                                     ----              ----
Property Type     Percentage(1)     Percentage(1)  Geographic Location(2)    Percentage(1)     Percentage(1)
- -------------     -------------     -------------  ----------------------    -------------     -------------

<S>                   <C>             <C>          <S>                           <C>               <C>
Multifamily.....       31%             37%         California...............      16%               14%
Retail..........       28%             28%         Texas....................      12%               15%
Office..........       15%             10%         Florida..................       7%                9%
Hotel...........       13%             14%         New York.................       6%                4%
Other...........       13%             11%         Other(3).................      59%               58%
                      ----            ----                                       ----              ----
    Total......       100%            100%            Total.................     100%              100%
                      ----            ----                                       ----              ----
                      ----            ----                                       ----              ----
</TABLE>

(1)      Based on a percentage of the total unpaid principal balance of the
         underlying loans.

(2)      No significant concentration by region.

(3)      No other individual state makes up more than 5% of the total.

         The Subordinated CMBS tranches owned by CRIIMI MAE provide credit
support to the more senior tranches of the related commercial securitization.
Cash flow from the underlying mortgages generally is allocated first to the
senior tranches, with the most senior tranche having a priority right to cash
flow. Then, any remaining cash flow is generally allocated among the other
tranches in order of their relative seniority. To the extent there are defaults
and unrecoverable losses on the underlying mortgages, resulting in reduced cash
flows, the subordinate tranche will bear this loss first. To the extent there
are losses in excess of the most subordinate tranche's stated right to principal
and interest, then the remaining tranches will bear such losses in order of
their relative subordination.

         The accounting treatment under GAAP requires that the income on
Subordinated CMBS be recorded based on the effective interest method using the
anticipated yield over the expected life of these mortgage assets. This method
can result in GAAP income recognition which is greater than or less than cash
received. For the years ended December 31, 1998, 1997 and 1996, the amount of
income recognized (less than) or in excess of cash received due to the effective
interest rate method was approximately $(200,000), $1,014,000 and $909,000,
respectively.

         Since the Petition Date, CRIIMI MAE and certain secured creditors have
disagreed about the effect of the stay provisions of the Bankruptcy Code on such
secured lenders and the subject assets. A summary of material litigation, and
agreements that have been reached with certain creditors, is disclosed in Note
18 Litigation - Bankruptcy Related Litigation. In addition, the Company has been
in discussions with certain other creditors not in litigation with the Company.
See Note 18 Litigation - Discussions with Other Creditors.

         Subsequent to year end, the Company agreed to cooperate on selling the
CBO-2 BBB Bonds and suspend litigation with Morgan Stanley with respect to these
CMBS. On March 5, 1999, Morgan Stanley sold the $205.8 million face amount of
CMBS with a coupon of 7%. The proceeds of $159.0 million were used to pay off 
$141.2 million of the related short-term, variable-rate debt due Morgan Stanley
and the remaining net proceeds of $17.8 million were remitted to CRIIMI MAE.
CRIIMI MAE retained the right to call each CMBS when the outstanding


                                      F-20

<PAGE>

principal balance amortizes to 15% of its original face balance. The 15% call
option prevents CRIIMI MAE from surrendering control of the assets pursuant to
the requirements of FAS 125 and thus the transaction will be accounted for as a
secured borrowing and not a sale. This means that CRIIMI MAE will recognize a
liability for these bonds during the first quarter of 1999 in the amount of the
gross proceeds received.

         CRIIMI MAE and Morgan Stanley also agreed to a standstill period
through March 31, 1999 regarding seven classes of Subordinated CMBS known as
Morgan Stanley Capital I, Inc. Series 1998-WF2. The Company and Morgan Stanley
subsequently agreed to extend the standstill period with respect to these bonds
through April 15, 1999.

         The Company's CMBS portfolio currently generates monthly cash flow. 
As of March 31, 1999, certain lenders have withheld payment to CRIIMI MAE of 
approximately $14.3 million, including approximately $8.3 million owed to 
CRIIMI MAE as of December 31, 1998 with respect to its CMBS portfolio 
(excluding those securities that are match-funded). (Refer to Note 6 for 
payments due the Company in connection with CMO-IV). The realizeability of 
these receivables is uncertain and is dependent upon reaching successful 
agreements with the Company's lenders that does not result in the loss of any 
collateral. A loss could occur if the lender fails to remit interest payments 
to the Company. Furthermore, it is possible that CRIIMI MAE may have to 
record impairment losses as a result of future adverse actions taken against 
CRIIMI MAE by its lenders.

         CMSLP did not file for protection under Chapter 11. However, because of
the related party nature of its relationship with CRIIMI MAE, CMSLP has been
under a high degree of scrutiny from servicing rating agencies. As a result of
CRIIMI MAE's Chapter 11 filing, CMSLP was declared in default under certain
credit agreements with First Union National Bank ("First Union"). In order to
repay all such credit agreement obligations and to increase its liquidity, CMSLP
arranged for Banc One Mortgage Capital Markets, LLC ("BOMCM") to succeed it as
master servicer on two commercial mortgage pools on October 30, 1998. BOMCM paid
the Company $6.9 million for these master servicing rights resulting in a loss
of approximately $1.4 million from the recorded value of the rights, of which
substantially all of the loss flowed through to CRIIMI MAE through equity in
earnings in the fourth quarter of 1998. In addition, in order to allay rating
agency concerns stemming from CRIIMI MAE's Chapter 11 filing, in November 1998,
CRIIMI MAE designated BOMCM as special servicer on 33 separate CMBS
securitizations totaling approximately $29 billion, subject to certain
requirements contained in the respective servicing agreements. CMSLP will
continue to perform special servicing as sub-servicer for BOMCM on all but five
of these securitizations. CRIIMI MAE remains the owner of the lowest rated
tranche of the related Subordinated CMBS and, as such, retains all rights
pertaining to ownership, including the right to replace the special servicer.
CMSLP lost the right to specially service the DLJ MAC 95 CF-2 securitization
when the majority holder of the lowest rated tranches replaced CMSLP as special
servicer.


6.       LOAN ORIGINATION PROGRAM

         Prior to the petition date, the Company originated mortgage loans 
principally through mortgage loan conduit programs with major financial 
institutions for the primary purpose of pooling such loans for 
securitization. At the time it filed for bankruptcy, the Company had a 
mortgage loan conduit program with Citibank (the "Citibank Program") and a 
loan conduit program with Prudential Securities Incorporated and Prudential 
Securities Credit Corporation (the "Prudential Program") (together the 
"Programs").

         In June 1998, the Company securitized $496 million face amount of 
commercial mortgage loans (a majority of which were no-lock) originated or 
acquired through the Citibank Program, and through CRIIMI MAE CMBS Corp., 
issued Commercial Mortgage Loan Trust Certificates, Series 1998-1 ("CMO-IV"). 
The original basis of the loans on the balance sheet includes approximately 
$8 million of deferred loan and securitization costs that are amortized over 
the life of the securitization and recognized against income using the 
effective interest rate method.

         Through this securitization, CRIIMI MAE sold $397 million face amount
of fixed-rate investment grade securities (see also Note 9). CRIIMI MAE retained
the remaining principal and interest cash flows from the mortgage loans that
collateralize the securitization. CRIIMI MAE has call rights on each of the
issued and sold securities and therefore has not surrendered control of the 
collateral, thus requiring the transaction to be accounted for as a financing 
of the mortgage loans collateralizing the investment grade CMBS sold in the 
securitization.

                                      F-21

<PAGE>

         Although CMO-IV is accounted for as a financing, economically, the 
Company currently generates monthly cash flow from the subordinated CMBS 
tranches created in the transaction. As of March 31, 1999, payments of 
approximately $5.3 million were withheld by certain lenders, including 
approximately $2.7 million which was owed as of December 31, 1998 with 
respect to certain tranches of CMO-IV (excluding those securities that are 
match-funded).

         As of December 31, 1998, the originated loans were secured by
properties of the types and at the locations identified below:

<TABLE>
<CAPTION>

Property Type            Percentage(1)  Geographic Location(2)     Percentage(1)
- -------------            -------------  ----------------------     -------------

<S>                          <C>        <S>                            <C>
Multifamily.............     38%        Michigan...............        20%
Hotel...................     26%        Texas..................         8%
Retail..................     20%        Illinois...............         7%
Office..................     11%        Connecticut............         6%
Other...................      5%        California.............         6%
                            ----        Maryland...............         6%
    Total...............    100%        Other(3)...............        47%
                            ----                                      ----
                            ----          Total................       100%
                                                                      ----
                                                                      ----

</TABLE>

- ----------
(1)      Based on a percentage of the total unpaid principal balance of the
         underlying loans.

(2)      No significant concentration by region.

(3)      No other individual state makes up more than 5% of the total.

         Descriptions of the originated loans categorized by unpaid principal
balances as of December 31, 1998, are as follows:

<TABLE>
<CAPTION>

                                                      As of December 31, 1998
                                                      -----------------------
                                                                     Weighted
                                                                     Average
                                 Number of         Face              Effective        Weighted Average
Unpaid Principal Balance (2)       Loans       Value(1)(4)(5)        Interest Rate    Remaining Term
- ----------------------------       -----       --------------        -------------    --------------

<S>   <C>                            <C>      <C>                          <C>            <C>      
$ 0 - $  4.99 million                130       $278,252,990                 7.45%         9.9 years
$ 5 - $  9.99 million                 18        131,974,592                 7.35%         9.6 years
$10 - $ 14.99 million                  5         63,821,315                 7.21%         9.6 years
$15 - $ 20  million                    1         17,242,738                 7.15%        10.9 years
                                     ---       ------------                 -----        ----------
                                     154       $491,291,635                 7.38%         9.8 years
                                     ---       ------------                 -----        ----------
                                     ---       ------------                 -----        ----------
</TABLE>

(1)      All originated loans are collateralized by first or second liens on
         multifamily, hotel, retail, office or other commercial properties.
         Approximately 79% of the loans in the securitization are No-Lock loans.

(2)      Principal and interest on originated loans is payable at level amounts
         over the term of the loan. Approximately 91.8% of the loans in the
         portfolio have balloon payment structures. Total annual debt service
         payable to CRIIMI MAE's financing subsidiaries for the originated loans
         held as of December 31, 1998 is approximately $44.9 million.

(3)      A reconciliation of the carrying amount of CRIIMI MAE's originated 
         loans for the year ended December 31, 1998, follows:


                                      F-22

<PAGE>

<TABLE>
<CAPTION>

                                                                         For the year ended
                                                                          December 31, 1998
                                                                          -------------
<S>                                <C>                                    <C>          

            Balance at beginning of year                                  $        --
            Additions during the year:
              Securitized Originated Loans                                  504,357,929
            Deductions during the year:
              Principal payments                                          $  (4,526,939)
              Amortization of deferred loan costs                              (754,960)
                                                                          -------------
            Balance at end of year (6)                                    $ 499,076,030
                                                                          -------------
                                                                          -------------

</TABLE>

(4)      Principal amount of mortgage securities subject to delinquent principal
         or interest is not presented since all required payments with respect
         to CRIIMI MAE's consolidated originated loans are current, and none of
         these mortgage securities are delinquent as of December 31, 1998.

(5)      The fair value of the originated loans at December 31, 1998 is
         $480,485,570.

(6)      The carrying amount of the originated loans of $499,076,030 is
         comprised of $491,291,635 face amount of loans plus $7,784,395 of
         deferred loan costs.

         The agreements for both Programs provided that during the warehouse
period, the respective financial institution will fund and originate in its name
all mortgage loans under the Program, and CRIIMI MAE is required to deposit a
portion of each loan amount in a reserve account. In both facilities, the
respective financial institution is responsible for executing an interest rate
hedging strategy.

         The Citibank Program provided for CRIIMI MAE to pay to Citibank the
face value of the loans originated through the Program, which were funded by
Citibank and not otherwise securitized, plus or minus any hedging loss or gain
on December 31, 1998. To secure this obligation CRIIMI MAE was required to
deposit a portion of the principal amount of each originated loan in a reserve
account. At December 31, 1998, this reserve account was approximately $31.8
million.

         Under the Prudential Program, the Company has an option to pay to
Prudential the face value plus or minus any hedging loss or gain, at the earlier
of June 30, 1999, or the date by which a stated quantity of loans for
securitization has been made. Under the Prudential program, the Company was
required to fund a reserve account, which was approximately $2 million at
December 31, 1998. If CRIIMI MAE is unable to exercise its option, the Company
will forfeit the amount of the reserve account.

         On October 5, 1998, Citibank sent the Company a letter alleging that
the Company was in default under the Citibank Program and that it was
terminating the Citibank Program. The Company and Citibank negotiated a
Stipulation and Consent Order (the "Order"), entered by the Bankruptcy Court on
April 5, 1999, regarding the Citibank Program. The Order provides that Citibank
will, with CRIIMI MAE's cooperation, sell the loans originated under the
Citibank Program provided that the sale results in CRIIMI MAE receiving minimum
net proceeds of not less than $3.5 million, after satisfying certain amounts due
to Citibank under the Citibank Program from the amount held in the reserve
account. The minimum net proceeds provision may be waived by agreement of the
Company, the Official Committee of Unsecured Creditors in the Company's Chapter
11 case (the "Unsecured Committee") and the Official Committee of Equity
Security Holders in the Company's Chapter 11 case (the "Equity Committee").
CRIIMI MAE is also negotiating with Prudential to sell the loan originated under
the Prudential Programs. There can be no assurance that an agreement will be
reached with Prudential or, if reached, that such agreement would be approved by
the Bankruptcy Court.

         As of September 30, 1998, the Company's obligation under the Citibank
Program was $14.8 million in excess of the fair value of the loans and the
Company's option under the Prudential Program was $2.8 million in excess of fair
value of the loan principally because of the turmoil in the capital markets. As
a result CRIIMI MAE recorded a $17.6 million unrealized loss related to the
programs as of September 30, 1998. The Company calculated


                                      F-23

<PAGE>

the unrealized losses based upon an estimated value of the loans (based on
proceeds that could be raised in a securitization of the loans using market
spreads for bonds that would be issued if such a transaction occurred on
September 30, 1998) as well as hedging losses as of that date.

         Subsequent to the Chapter 11 filing, CRIIMI MAE decided to sell the 
loans originated in conjunction with the Programs. As a result of the 
Company's decision to sell the loans and because a sale of the loans will 
result in less proceeds than would ordinarily be realized in a securitization 
(which was the Company's original intent), the Company recorded, during the 
fourth quarter, additional unrealized losses of $ 12.7 million and wrote off 
net deferred loan costs of approximately $3.3 million in 1998.

7.       INSURED MORTGAGE SECURITIES

         CRIIMI MAE's consolidated portfolio of mortgage securities is comprised
of FHA-Insured Certificates and GNMA Mortgage-Backed Securities. Additionally,
mortgage securities include Federal Home Loan Mortgage Corporation (Freddie Mac)
participation certificates which are collateralized by GNMA Mortgage-Backed
Securities, as discussed below. As of December 31, 1998, approximately 18% of
CRIIMI MAE's investment in mortgage securities were FHA-Insured Certificates and
82% were GNMA Mortgage-Backed Securities (including certificates which
collateralize Freddie Mac participation certificates). FHA-Insured Certificates
and GNMA Mortgage-Backed Securities are collectively referred to herein as
"mortgage securities."

         CRIIMI MAE owns the following mortgages directly or indirectly through
its wholly-owned subsidiaries:

<TABLE>
<CAPTION>

                                                                  As of December 31, 1998
                                                                  -----------------------
                                                                                   Weighted
                                          Number of                                Average
                                          Mortgage       Fair          Amortized   Effective        Weighted Average
                                          Securities   Value(1)          Cost      Interest Rate    Remaining Term
                                          ----------   ----------     -----------  -------------    ---------------
<S>                                         <C>       <C>            <C>               <C>          <C>     

CRIIMI MAE (3)                                1       $  5,511,707   $   5,455,114     8.00%        36 years
CRIIMI MAE Financial Corporation(2)          40        161,382,142     158,832,182     8.26%        30 years
CRIIMI MAE Financial Corporation II(2)       55        232,560,966     231,973,794     7.18%        28 years
CRIIMI MAE Financial Corporation III(2)      27         88,640,406      87,376,578     8.00%        30 years
                                           ----       ------------    ------------     -------      --------
                                            123       $488,095,221   $ 483,637,668     7.69%(4)     29 years(4)
                                           ----       ------------    ------------     -------      --------
                                           ----       ------------    ------------     -------      --------

</TABLE>




<PAGE>



<TABLE>
<CAPTION>

                                                                  As of December 31, 1997
                                                                  -----------------------
                                                                                   Weighted
                                          Number of                                Average
                                          Mortgage       Fair          Amortized   Effective        Weighted Average
                                          Securities   Value(1)          Cost      Interest Rate    Remaining Term
                                          ----------   ----------     -----------  -------------    ---------------
<S>                                         <C>       <C>            <C>               <C>          <C>     

CRIIMI MAE                                    5       $ 18,888,883    $ 18,447,382     8.09%        34 years
CRIIMI MAE Financial Corporation             48        196,619,210     189,759,543     8.39%        31 years
CRIIMI MAE Financial Corporation II          59        252,208,500     247,614,722     7.19%        29 years
CRIIMI MAE Financial Corporation III         37        154,535,482     148,850,593     8.05%        31 years
                                            ---        -----------    ------------     --------     ---------
                                            149       $622,252,075    $604,672,240     7.81%(4)    30 years(4)
                                            ---        -----------    ------------     --------     ---------
                                            ---        -----------    ------------     --------     ---------

</TABLE>

- ----------
(1) The fair value of the mortgage securities is based on quoted market prices.
At December 31, 1997, CRIIMI MAE mortgage securities were classified as
Available for Sale and carried at fair value on the balance sheet, the remaining
mortgage securities were carried at amortized cost. As of December 31, 1998, all
mortgage securities are classified as Available for Sale and carried at fair
value on the balance sheet.


                                      F-24

<PAGE>

(2) During the year ended December 31, 1998, there were 22 prepayments of
mortgage securities held by CRIIMI MAE's financing subsidiaries. These
prepayments generated net proceeds of approximately $104.0 million and resulted
in net financial statement gains of approximately $666,000, which are included
in gains on mortgage securities dispositions on the accompanying consolidated
statement of income for the year ended December 31, 1998.

(3) During the year ended December 31, 1998, CRIIMI MAE sold four mortgage
securities and a portion of a fifth mortgage security. This sale generated net
proceeds of $13.4 million and resulted in net financial statement gains of
$531,000.

(4) Weighted Average was computed using total face value of the mortgage
securities.

         As a result of the CBO-2 transaction (see Note 5), the Company, in
accordance with GAAP, no longer classifies its mortgage securities as Held to
Maturity. The Company's mortgage securities are now classified as Available for
Sale. As a result, the Company now carries its mortgage securities at fair
value. The difference between the amortized cost and the fair value of mortgage
assets recorded at fair value represents the net unrealized gains on those
mortgage securities, which is reported as a separate component of shareholders'
equity as of December 31, 1998 and 1997.

         Descriptions of the mortgage securities owned, directly or indirectly
by CRIIMI MAE, which exceed 3% of the total carrying value of the consolidated
mortgage securities as of December 31, 1998, summarized information regarding
other mortgage securities and mortgage securities income earned in 1998, 1997
and 1996, including interest earned on the disposed mortgage securities, are as
follows:


                                      F-25
<PAGE>

<TABLE>
<CAPTION>

                                       Face                Fair                                Effective
                                     Value of            Value of           Amortized           Interest
                                     Mortgage            Mortgage             Cost             Income Rate
                                   Securities(2)      Securities(5)(3)       (1)(4)               Range 
                                   ------------       ----------------      --------           ---------
<S>                                <C>                 <C>                 <C>                 <C>

CRIIMI MAE
- ----------

GNMA MORTGAGE-
BACKED SECURITIES
- -----------------

Other/Total
 (1 mortgage security)             $  5,455,114        $  5,511,707        $  5,455,114               8.00%
                                   ------------        ------------        ------------         
CRIIMI MAE FINANCIAL     
- --------------------     
  CORPORATION            
  -----------            

FHA-INSURED CERTIFICATES 
- ------------------------ 

Other                    
  (24 mortgage securities)           89,347,192          90,422,553          89,147,563        7.35%-11.00%
                          
GNMA MORTGAGE-            
  BACKED SECURITIES:      
  ------------------      
                          
Other                                                                                        
  (16 mortgage securities)           69,294,079          70,959,589          69,684,619        7.93%-8.78%
                                   ------------        ------------        ------------         
Subtotal                            158,641,271         161,382,142         158,832,182      
                                   ------------        ------------        ------------         

<CAPTION>

                                      Mortgage        Mortgage        Mortgage                     Final           
                                       Income          Income         Maturity                   Maturity       
                                       Earned          Earned          Earned                      Date           
                                       in 1998         in 1997         in 1996                     Range          
                                    ------------    ------------     ----------                ---------
<S>                                 <C>             <C>              <C>                        <C>

CRIIMI MAE
- ----------

GNMA MORTGAGE-
BACKED SECURITIES
- -----------------

Other/Total
 (1 mortgage security)              $    577,393    $    589,078           --                February 2035
                                    ------------    ------------     ----------  
CRIIMI MAE FINANCIAL
- --------------------
  CORPORATION
  -----------

FHA-INSURED CERTIFICATES
- ------------------------

Other
  (24 mortgage securities)            7,755,402       7,811,938       7,863,966   February 2019-April 2034


GNMA MORTGAGE-
  BACKED SECURITIES:
  ------------------

Other
  (16 mortgage securities)            5,603,987       5,647,180       5,687,630    November 2017-June 2034
                                    ------------    ------------     ----------    
Subtotal                             13,359,389      13,459,118      13,551,596
                                    ------------    ------------     ----------    

</TABLE>


                                      F-26

<PAGE>

<TABLE>
<CAPTION>

                                       Face                Fair                                Effective
                                     Value of            Value of           Amortized           Interest
                                     Mortgage            Mortgage             Cost             Income Rate
                                   Securities(2)      Securities(5)(3)       (1)(4)               Range 
                                   ------------       ----------------      --------           ---------
<S>                                <C>                 <C>                 <C>                 <C>

CRIIMI MAE FINANCIAL  
  CORPORATION II      
  --------------      
GNMA MORTGAGE-        
BACKED SECURITIES:    
- ------------------    
                      
San Jose South                       28,400,466          28,716,391          28,631,436              7.66%
Somerset Park                        29,080,455          29,393,452          29,600,886              7.41%
Yorkshire Apartments                 14,735,762          14,892,304          14,804,318              7.21%
Other                                                                                            
(52 mortgage securities)            157,837,963         159,558,819         158,937,154        7.14%-8.02%
                                   ------------        ------------        ------------         
Subtotal                            230,054,646         232,560,966         231,973,794      
                                   ------------        ------------        ------------         
CRIIMI MAE FINANCIAL 
  CORPORATION III    
  ---------------    
                     
GNMA MORTGAGE-       
BACKED SECURITIES    
- -----------------    
                     
Other                
  (27 mortgage securities)           87,058,629          88,640,406          87,376,578        7.11%-10.94%
                                   ------------        ------------        ------------         
Subtotal                             87,058,629          88,640,406          87,376,578         
                                   ------------        ------------        ------------      
Total mortgage securities           481,209,660         488,095,221         483,637,668         
                                   ------------        ------------        ------------         
Mortgage security dispositions:                                                                
           1998                            --                  --                  --          7.05%-10.49%
                                                                                             
           1997                            --                  --                  --          7.59%-10.17%
                                                                                             
           1996                            --                  --                  --          8.70%-11.31%

<CAPTION>

                                      Mortgage        Mortgage        Mortgage          Final           
                                       Income          Income         Maturity         Maturity       
                                       Earned          Earned          Earned            Date           
                                       in 1998         in 1997         in 1996           Range          
                                    ------------    ------------     ----------       ---------
<S>                                 <C>             <C>              <C>          <C>

CRIIMI MAE FINANCIAL
  CORPORATION II

- --------------------

GNMA MORTGAGE-
BACKED SECURITIES:

San Jose South                        2,064,876       2,090,665      2,114,560                 October 2023
Somerset Park                         2,130,465       2,149,005      2,166,226                    July 2028
Yorkshire Apartments                  1,033,985       1,041,158      1,047,835                    July 2031
Other                                                                                              
(52 mortgage securities)             11,534,078      11,649,436      11,756,870        May 2021-April 2035

                                   ------------    ------------    -----------
Subtotal                             16,763,404      16,930,264     17,085,491
                                   ------------    ------------    -----------

CRIIMI MAE FINANCIAL
  CORPORATION III

GNMA MORTGAGE-
BACKED SECURITIES

Other
  (27 mortgage securities)            7,024,665       7,075,555      7,127,115   August 2015-February 2035
                                   ------------    ------------    ----------- 
Subtotal                              7,024,665       7,075,555      7,127,115
                                   ------------    ------------    -----------

Total mortgage securities            37,724,851      38,054,015     37,764,202
                                   ------------    ------------    -----------
Mortgage security dispositions:
           1998                       5,337,892       9,587,672      10,148,775

           1997                            --         1,783,714       6,890,233

           1996                            --              --         2,108,460

</TABLE>


                                      F-27
<PAGE>

<TABLE>
<CAPTION>

                                       Face                Fair                                Effective
                                     Value of            Value of           Amortized           Interest
                                     Mortgage            Mortgage             Cost             Income Rate
                                   Securities(2)      Securities(5)(3)       (1)(4)               Range 
                                   ------------       ----------------      --------           ---------
<S>                                <C>                 <C>                 <C>                 <C>

Mortgage securities                $481,209,660        $488,095,221        $ 483,637,668     
                                   ------------        ------------        -------------
                                   ------------        ------------        -------------
Investment in                                                                                
  Limited Partnerships                                                     $       --        
                                                                           -------------
                                                                           -------------

<CAPTION>

                                      Mortgage        Mortgage        Mortgage          Final           
                                       Income          Income         Maturity         Maturity       
                                       Earned          Earned          Earned            Date           
                                       in 1998         in 1997         in 1996           Range          
                                    ------------    ------------     ----------       ---------
<S>                                 <C>             <C>              <C>          <C>

Mortgage securities                 $ 43,062,743    $ 49,425,401    $56,911,670
                                    ------------    ------------    -----------
                                    ------------    ------------    -----------
Investment in
  Limited Partnerships              $       --      $     42,976    $   253,292
                                    ------------    ------------    -----------
                                    ------------    ------------    -----------

</TABLE>



<PAGE>

(1) All mortgages are collateralized by first or second liens on residential
apartment, retirement home, nursing home or townhouse complexes which have
diverse geographic locations and are FHA-Insured Loans or GNMA Mortgage-Backed
Securities. Payment of the principal and interest on FHA-Insured Certificates is
insured by HUD pursuant to Title 2 of the National Housing Act. Payment of the
principal and interest on GNMA Mortgage-Backed Securities is guaranteed by GNMA
pursuant to Title 3 of the National Housing Act.
The investment in limited partnerships is not federally insured or guaranteed.

(2) Principal and interest on mortgage securities is payable at level amounts
over the life of the mortgage asset. Total annual debt service payable to CRIIMI
MAE and its financing subsidiaries for the mortgage securities held as of
December 31, 1998 is approximately $42 million.


(3) The fair value of the mortgage securities is based on quoted market prices.

(4) Principal amount of mortgage securities subject to delinquent principal or
interest is not presented since all required payments with respect to CRIIMI
MAE's consolidated mortgage securities are current, and none of these mortgage
securities are delinquent as of December 31, 1998.

(5) Reconciliations of the carrying amount of CRIIMI MAE's mortgage securities
for the years ended December 31, 1998 and 1997, follow:

                                      F-28
<PAGE>

<TABLE>
<CAPTION>

                                                                     For the year ended              For the year ended
                                                                      December 31, 1998               December 31, 1997
                                                               ------------------------------    -------------------------------
<S>                                                            <C>              <C>              <C>               <C>

Balance at beginning of year                                                    $ 605,113,741                      $ 691,109,722
                                                                                                                   
Additions during the year:                                                                                         
  Purchases and advances on construction                                                                           
   loans                                                                                 --                              285,430
  Amortization of discount                                                             28,082                             28,376
  Adjustment to net unrealized gains on mortgage securities                         4,016,052                               --
                                                                                                                   
                                                                                                                   
Deductions during the year:                                                                                        
  Principal payments                                           $  (4,743,972)                    $  (4,930,080)    
  Mortgage dispositions                                         (116,218,027)                      (66,148,925)    
  Adjustment to net unrealized gains
    on mortgage securities (a)                                          --                         (15,125,929)
  Accretion of premium                                              (100,655)    (121,062,654)        (104,853)      (86,309,787)
                                                               -------------    -------------    -------------     -------------
Balance at end of year                                                          $ 488,095,221                      $ 605,113,741
                                                                                -------------                      -------------
                                                                                -------------                      -------------

</TABLE>

(a)  This adjustment is primarily due to a subsidiary's dispositions of 
     mortgage securities in 1997.

                                      F-29

<PAGE>

8.       RECONCILIATION OF FINANCIAL STATEMENT NET INCOME TO TAX BASIS INCOME

         Reconciliations of the financial statement net income to the tax basis
income for the years ended December 31, 1998, 1997 and 1996, are as follows:

<TABLE>
<CAPTION>

                                                                       1998             1997             1996
                                                                   ------------     ------------     ------------
<S>                                                                <C>              <C>              <C>         

Consolidated financial statement
  net income                                                       $ 42,368,593     $ 54,187,616     $ 35,239,857
Gain on sale of collateralized bond obligation                      (28,800,408)            --               --
Reamortization of Subordinated CMBS                                  41,291,138        6,496,641        1,918,841
Unrealized losses on warehouse purchase obligations                  30,378,173             --               --
Reorganization costs                                                  7,149,828             --               --
Interest expense adjustments for collateralized bond obligation     (22,748,840)            --               --
Amortization of assets acquired in the Merger                         2,877,576        2,877,564        2,881,824
Equity in earnings from investments                                   5,413,761          492,355         (138,772)
Amortization and other interest expense
  adjustments                                                        (2,842,613)      (1,537,367)      (1,245,122)
Mortgage dispositions                                                   549,180          165,284          307,704
Adjustment due to accounting for subsidiary
  as a pooling for financial statement
  purposes and a purchase for tax purposes                                 --         (2,132,613)       2,520,569
Capital gain on installment sale                                           --               --          1,214,091
Other                                                                   177,100           (7,947)        (165,835)
                                                                   ------------     ------------     ------------

Tax basis income                                                   $ 75,813,488     $ 60,541,533     $ 42,533,157
                                                                   ------------     ------------     ------------

Dividends paid or accrued on preferred shares                        (6,997,859)      (6,472,540)      (3,526,451)
                                                                   ------------     ------------     ------------
Tax basis income available to common
  shareholders                                                     $ 68,815,629     $ 54,068,993     $ 39,006,706
                                                                   ------------     ------------     ------------
                                                                   ------------     ------------     ------------
Tax basis income per share:
Income before gains from CRI Liquidating                           $       1.42     $       1.24     $       1.00
Capital gain from CRI Liquidating                                          --               0.21             0.27
                                                                   ------------     ------------     ------------
                                                                   ------------     ------------     ------------
Total  tax basis income per share                                  $       1.42     $       1.45     $       1.27
                                                                   ------------     ------------     ------------
                                                                   ------------     ------------     ------------
Tax basis shares outstanding                                         48,502,522       37,334,034       30,773,621
                                                                   ------------     ------------     ------------
                                                                   ------------     ------------     ------------

</TABLE>

         Differences between financial statement net income and the tax basis
income available to common shareholders principally relate to differences in the
methods of accounting for the sale of securities and trustee servicing rights in
conjunction with the CBO-2 transaction, Subordinated CMBS (see also Note 5),
unrealized losses on warehouse purchase obligations, a portion of reorganization
costs not deductible for tax purposes, amortization of certain deferred costs,
merger of the CRI Mortgage Businesses, and prior to 1998, the merger of CRIIMI
funds.

         The entire CBO-2 transaction was accounted for as a financing for tax
purposes. As such, the Company will recognize income for tax purposes from the
entire group of mortgage securitization pools (35 total) with an aggregate face
amount of $2.8 billion and purchase price of $2.0 billion and receive a
deduction for the interest expense on the outstanding debt.


                                      F-30

<PAGE>

         As a result of the foregoing, the nature of the dividends for income
tax purposes on a per share basis is as follows:

<TABLE>
<CAPTION>

                                    1998(1)        1997(1)        1996(1)
                                   --------       --------       --------

<S>                                <C>            <C>            <C>     
Ordinary income                    $   1.09       $   1.21       $   0.91
Long-term capital gains                0.08           0.21           0.31
                                   --------       --------       --------
                                   $   1.17       $   1.42       $   1.22
                                   --------       --------       --------
                                   --------       --------       --------

</TABLE>

- ----------
(1) In 1998, 1997 and 1996, CRIIMI MAE generated $0.1456 and $0.0977 and $0.003
per common share, respectively, of excess inclusion income from CBO-1 and for
1998 from CBO-2. The excess inclusion income is taxable at the shareholder level
as CRIIMI MAE intends to distribute substantially all of its taxable income.
Excess inclusion cannot be offset by a net operating loss and is considered
unrelated taxable business income under Section 511.


9.       OBLIGATIONS UNDER FINANCING FACILITIES

         DEFAULT DECLARATIONS

         As a result of the bankruptcy petition filed on October 5, 1998, 
certain lenders have declared defaults or otherwise taken action against the 
Company with respect to a number of CRIIMI MAE's financing facilities. See 
Note 18 for a discussion of material litigation between the Company and 
various creditors and agreements the Company has reached with certain of 
these creditors.

         The following table summarizes CRIIMI MAE's debt outstanding as of
December 31, 1998 and 1997:


                                      F-31

<PAGE>
<TABLE>
<CAPTION>
                                                                                        Year Ended December 31, 1998  
                                                                                        ----------------------------  
                                                                                                             Stated
                                          Balance          Eff. Rate         Average         Average       Maturity   
Type of Debt                            At Year End       At Year End        Balance        Eff. Rate        Date (9) 
- ------------                           ------------       -----------      ---------        ---------     ----------- 
<S>                  <C>               <C>                  <C>           <C>                 <C>         <C>    

Securitized Mortgage
  obligations:
  FHLMC Funding Note (1)               $220,822,380         7.4%          $229,137,117        7.4%        Sept 2031   
  FNMA Funding Note (2)                  84,750,764         7.3%           119,316,182        7.3%        March 2035  
  CMO (3)                               150,528,576         7.4%           166,408,357        7.4%        Jan 2033    
  CMO-Loan Originations (6)             386,752,951         6.5%           222,114,163        6.5%        Oct 2001 -  
                                                                                                          May 2008
  Subordinated CMBS  (7)                117,831,435         7.7%           122,861,289        7.6%        Nov 2006 -  
                                                                                                          Nov 2011

Variable-Rate Secured borrowings -                                                                        April 1998 -
  Subordinated CMBS (8)                 932,236,674         7.2%           802,562,377        6.8%        Sept 2000   
Bank term loans (5)                       3,050,000         1.8%             3,000,238        3.9%        Dec 1998    
Working capital line of credit           40,000,000         7.2%            21,918,727        7.3%        Dec 1998    
Bridge Loan                              49,749,522         7.8%            19,765,489        7.7%        Feb 1999    
Senior unsecured notes                  100,000,000         9.1%            99,902,312        9.1%        Dec 2002    
                                     --------------
   Total                             $2,085,722,302                                                                   
                                     --------------
                                     --------------

<CAPTION>
                                                       Year Ended December 31, 1997       
                                                       ----------------------------       
                                            Balance             Average           Average 
Type of Debt                                At Year End         Balance          Eff. Rate
- ------------                                -----------       ---------          ---------
<S>                                      <C>                 <C>                    <C>   
Securitized Mortgage                                                                      
  obligations:                                                                            
  FHLMC Funding Note (1)                 $235,773,439        $236,752,371           7.4%  
  FNMA Funding Note (2)                   145,527,438         150,431,262           7.3%  
  CMO (3)                                 178,062,444         187,986,472           7.4%  
  CMO-Loan Originations (6)                        --                  --             --  
  Subordinated CMBS  (7)                  137,061,676(4)      141,382,710           7.7%  

Variable-Rate Secured borrowings -                                                        
  Subordinated CMBS (8)                   585,379,360         280,516,984           7.0%   
Bank term loans (5)                         3,250,000           5,006,078           2.2%  
Working capital line of credit             30,000,000           1,032,609           7.2% 
Bridge Loan                                        --                  --             --  
Senior unsecured notes                     99,877,695          10,869,565           9.1% 
                                        -------------                                     
   Total                               $1,414,932,052                                     
                                        -------------                                     
                                        -------------                                     
</TABLE>

                                      F-32

<PAGE>

(1) As of December 31, 1998 and December 31, 1997, the face amount of the note
was $229,005,558 and $244,429,739, respectively, with unamortized discount of
$8,183,178 and $8,656,300, respectively. During the year ended December 31, 1998
and 1997, discount amortization of $473,122 and $343,529, respectively, was
recorded as interest expense.

(2) As of December 31, 1998 and December 31, 1997, the face amount of the note
was $86,620,792 and $147,927,688, respectively, with unamortized discount of
$1,870,028 and $2,400,250, respectively. During the year ended December 31, 1998
and 1997, discount amortization of $530,222 and $242,759, respectively, was
recorded as interest expense.

(3) As of December 31, 1998 and December 31, 1997, the face amount of the note
was $154,840,829 and $182,848,907, respectively, with unamortized discount of
$4,312,253 and $4,786,463, respectively. During the year ended December 31, 1998
and 1997, discount amortization of $474,210 and $343,048, respectively, was
recorded as interest expense.

(4) Balance represents face amount of notes, as the issuance did not include any
bond discount.

(5) The effective interest rate as of December 31, 1998 and December 31, 1997
includes the impact of a rate reduction agreement which was in place from July
1995 through December 31, 1998, providing for a reduction in the rate on a
portion of the loans based on balances maintained at the bank.

(6) As of December 31, 1998, the face amount of the debt was $392,752,908 with
unamortized discount of $5,999,957. During the year ended December 31, 1998
discount amortization of $591,817 was recorded in interest expense.

(7) As of December 31, 1998, the face amount of the debt was $122,612,000 with
an unamortized discount of $4,780,565. During the year ended December 31, 1998
discount, amortization of $156,823 was recorded in interest expense.

(8) On October 6, 1998, Morgan Stanley and Co. International Limited ("Morgan 
Stanley") advised CRIIMI MAE that it was exercising alleged ownership rights 
over certain classes of CMBS it held as collateral. Subsequent to year end, 
the Company agreed to cooperate on selling two classes of investment grade 
CMBS issued by CRIIMI MAE Commercial Mortgage Trust Series 1998-C1 (CBO-2 BBB 
Bonds) and to suspend litigation with Morgan Stanley with respect to these 
CMBS. CRIIMI MAE and Morgan Stanley also agreed to a standstill period, now 
extended through April 15, 1999, regarding seven classes of subordinated CMBS 
issued by Morgan Stanley Capital I Inc. Series 1998-WF2. On March 5, 1999, 
the CBO-2 BBB Bonds with $205.8 million face amount and a coupon rate of 7% 
were sold in a transaction accounted for as a financing by the Company rather 
than a sale. Of the $159.0 million of net sale proceeds, $141.2 million was 
used to repay borrowings under the agreement with Morgan Stanley and 
$17.8 million was paid to CRIIMI MAE.

(9) Stated maturities per respective loan agreements.

         The maturities of CRIIMI MAE's debt are as follows:

<TABLE>
<S>                                                 <C>

                  1999                              $1,198,355,141
                  2000                                  80,621,678
                  2001                                 106,419,680
                  2002                                  96,894,251
                  2003                                  88,325,311
                  Beyond                               515,106,241
                                                    --------------
                  Total (1)                         $2,085,722,302
                                                    --------------
                                                    --------------

</TABLE>

(1)  Payments of principal on the securitized mortgage obligations are required
     to the extent mortgage principal is received on the related collateral. The
     projected principal paydown on the securitized mortgage obligations is
     based upon the stated terms of the underlying mortgages.

                                      F-33

<PAGE>

COLLATERIZED BOND OBLIGATIONS - CMBS

         In May 1998, CRIIMI MAE, through its wholly-owned subsidiary CRIIMI MAE
CMBS Corp., issued an aggregate of $468 million of longer-term, fixed-rate
investment grade debt securities to reduce an equivalent amount of short-term,
variable rate secured borrowings used to initially fund CMBS acquisitions.
The transaction was structured with a total of $468 million in investment grade
securities of which $345 million were non-callable securities and $123 million
were callable securities.

         FAS 125 provides guidance as to whether a transfer of financial assets,
such as in a securitization, will qualify for sales treatment or secured
borrowing treatment. This distinction is made by concluding as to whether a
transferor relinquishes control over the transferred assets. If the transferor
is considered to no longer control the assets, the securities receive sales
treatment which calls for the de-recognition of all assets surrendered and
liabilities settled, the recognition of all assets received and liabilities
incurred and the recognition of a gain or loss through earnings. If the
transferor maintains control over the transferred assets, the assets remain on
the balance sheet and a corresponding amount of debt is recognized for all
securities not held by the transferor. The determination of control is made on a
security by security basis.

         As a result of this transaction, control as of December 31, 1998 was
retained over $123 million of the securities because CRIIMI MAE has the right to
call the securities. The $345 million of non-callable investment grade
securities were treated as a sale, the corresponding assets and debt were
de-recognized from the balance sheet and a gain of $28.8 million was recognized
through earnings. The $123 million of callable investment grade securities and
the corresponding amount of debt are recorded on the balance sheet.

COLLATERALIZED MORTGAGE OBLIGATIONS - INSURED MORTGAGE SECURITIES

         During late 1995, CRIIMI MAE, through three wholly owned financing
subsidiaries, issued approximately $664 million (face amount) of long-term,
fixed-rate debt in order to refinance short-term, variable-rate debt. Changes in
interest rates will have no impact on the cost of funds or the collateral
requirements on this debt. Proceeds from the issuance of this long-term debt,
net of original issue discount, were originally applied as follows:
approximately $557 million was used to pay down short-term, variable-rate debt
facilities, approximately $8 million was used to pay transaction costs and
approximately $80 million was used to purchase Subordinated CMBS.

         The refinancings were completed through three separate transactions.
GNMA Mortgage-Backed Securities with a fair value of approximately $233 million
as of December 31, 1998, are pledged as security for a funding note payable to
Freddie Mac (the FHLMC Funding Note). The Collateralized Mortgage Obligations
(CMOs) are collateralized by FHA-Insured Loans and GNMA Mortgage-Backed
Securities with a fair value of approximately $161 million as of December 31,
1998. GNMA Mortgage-Backed Securities with a fair value of approximately $89
million as of December 31, 1998, are pledged as security for a funding note
payable to the Federal National Mortgage Association (the FNMA Funding Note).

         Each of the above-mentioned transactions has been accounted for as a
financing in accordance with FASB Technical Bulletin 85-2. The discount on the
CMOs and the Funding Notes is being amortized on a level yield basis.
Transaction costs were capitalized and are included in deferred costs on the
accompanying balance sheet as of December 31, 1998 and 1997.

COLLATERALIZED MORTGAGE OBLIGATIONS - ORIGINATED LOANS

         In the June 1998 CMO-IV transaction, through the securitization of $496
million of originated or acquired commercial mortgage loans, CRIIMI MAE sold
$397 million face amount of fixed-rate investment grade debt securities. CRIIMI
MAE retained call options on all of the securities such that control was not
relinquished. Therefore, the mortgage loans remain on CRIIMI MAE's balance sheet
as assets for accounting purposes along with these collateralized mortgage
obligations for all securities sold by CRIIMI MAE.

         The securities were issued at a discount of approximately $6.6 million.
Such discount, as well as approximately $6.7 million of deferred costs and
securitization transaction costs are amortized on a level yield basis over the
expected life of the related security. The securities not sold to third parties
were partially financed with 


                                      F-34

<PAGE>

secured borrowings. The lending agreements are secured by certain of the CMO-IV
securities with an aggregate fair value of approximately $92.9 million as of
December 31, 1998.

         The Company intended to sell certain of the CMO-IV securities that were
not initially sold to third parties ("CMO-IV BBB Bonds"). In anticipation of
this sale, the Company entered into a transaction to hedge the value of those
securities in June 1998. As a result, CRIIMI MAE borrowed and then sold a
10-year Treasury Note in the amount of $44 million. Economically, CRIIMI MAE
would gain on this transaction if the price of the 10-year Treasury Note
declines (i.e. the yield on the 10-year Treasury Note increases). CRIIMI MAE
would lose on this transaction if the price of the 10-year Treasury Note
increases (i.e. the yield on the 10-year Treasury Note decreases). The
transaction was expected to offset the change in value of the securities.
However, this transaction did not qualify for hedge accounting because (1) it
involved the purchase and sale of a cash instrument and (2) it had not been
effective in offsetting changes in the value of the hedged security. Therefore
it was required to be recorded at market ("marked to market") with unrealized
gains or losses reflected in the Company's income statement. The Company was
informed by Citibank that the position was closed on October 8, 1998. Because
Treasury prices increased from the initial transaction date, the Company's
liability was approximately $4.5 million in excess of the initial sales proceeds
received from the transaction as of October 8, 1998. Therefore, the Company
recognized a $4.5 million realized loss through earnings in 1998, of which,
approximately $4.1 million of the loss was recognized as of September 30, 1998
with the remaining $400,000 loss recognized in the fourth quarter.

VARIABLE RATE SECURED BORROWINGS-CMBS

         As previously discussed, when CRIIMI MAE purchased Subordinated CMBS,
it initially financed (generally through secured borrowings) a portion of the
purchase price of the Subordinated CMBS. These secured borrowings were either
provided by the issuer of the CMBS pool or through master secured borrowing
agreements, as discussed below. As of December 31, 1998, the secured borrowings
on Subordinated CMBS have stated maturity dates ranging from March 1999 to
September 2000 and have interest rates that are generally based on the one-month
London Interbank Offered Rate (LIBOR), plus a spread ranging from 0.5% to 1.5%.

         The secured borrowing agreements are secured by certain rated CMBS
security tranches with an aggregate fair value of approximately $1.1 billion as
of December 31, 1998 and $891 million as of December 31, 1997. CRIIMI MAE's
short-term variable rate financing facilities require that the value of the
collateral securing the facilities meet a minimum loan-to-value ratio. If the
value of the collateral is perceived such that the minimum loan-to-value ratio
is not met, then the lender may require the Company to post cash or additional
collateral with sufficient value to cure the perceived value deficiency. At
December 31, 1998, CRIIMI MAE had secured borrowing agreements with German
American Capital Corporation, Lehman ALI, Inc. First Union National Bank of
North Carolina, Morgan Stanley, Merrill Lynch and Citicorp Securities, Inc.
("Citicorp"). These secured borrowing agreements qualify as financings under FAS
125 because CRIIMI MAE is required to purchase the same securities
collateralizing the borrowing before their maturity. Citicorp and Morgan Stanley
have each taken the position that CMBS that were pledged to them by the Company
were instead sold to them by the Company because the transactions between the
parties were documented using Bond Market Association Master Repurchase
Agreement forms. The Company disputes the positions of both Citicorp and Morgan
Stanley and has filed two complaints contesting their claims of ownership. If,
however, Citicorp and Morgan Stanley prevail, the portfolio value of the
Company's owned securities would decrease by the amount of bonds that are deemed
to have been sold to Citicorp or Morgan Stanley and the corresponding
obligations would also decrease.
(See Note 18 ).

SENIOR UNSECURED NOTES

         In November 1997, CRIIMI MAE issued senior unsecured notes ("Notes")
due on December 1, 2002 in an aggregate principal amount of $100 million. The
Notes are effectively subordinated to the claims of any secured lender to the
extent of the value of the collateral securing such indebtedness. Interest on
the Notes is payable semi-annually in arrears on June 1 and December 1,
commencing June 1, 1998 at a fixed annual rate of 9.125%. The Notes are
redeemable at any time, in whole or in part, at the option of CRIIMI MAE.

         The Indenture contains certain covenants which, among other things,
restricted the ability of the Company and its subsidiaries to incur additional
indebtedness, pay dividends, or make distributions in respect of the

                                      F-35

<PAGE>

Company's or such subsidiaries' capital stock, make other restricted payments,
enter into transactions with affiliates or related persons, or consolidate,
merge or sell all or substantially all of their assets. These covenants were
subject to exceptions and qualifications.

         Under the terms of the Indenture, the Company could not incur
additional indebtedness (except for Permitted Debt, which included secured
borrowings, working capital lines of credit, borrowings under facilities in
place as of November 21, 1997), unless at the time of such incurrence either (a)
the ratio of Adjusted Earnings Available for Fixed Charges to Adjusted Fixed
Charges giving proforma effect for the new borrowings is greater than 1.75 to
1.0 or (b) the Adjusted Debt to Capital Ratio on a proforma basis after giving
effect to the incurrence of the new debt is less than 2.0 to 1.0.

BANK TERM LOANS

         In connection with the Merger, CM Management assumed certain debt of
certain mortgage businesses affiliated with C.R.I., Inc. in the principal amount
of $9.1 million (the "Bank Term Loan"). The Bank Term Loan is secured by certain
cash flows generated by CRIIMI MAE's direct and indirect interests in the AIM
Funds and is guaranteed by CRIIMI MAE. The loan required quarterly principal
payments of $650,000 and matured on December 31, 1998. The amount outstanding as
of December 31, 1998 and December 31, 1997 was $1.3 million and $3.2 million,
respectively. Interest on the loan is based on CRIIMI MAE's choice of one, two
or three-month LIBOR, plus a spread of 1.25%.

         In addition, in connection with a Real Estate Owned Property, CRIIMI
MAE has a loan secured by the Real Estate Owned Property and guaranteed by
CRIIMI MAE. The loan requires monthly interest payments and a balloon principal
payment at maturity. The loan was made January 22, 1998 and matures August 1,
1999. The amount outstanding as of December 31, 1998 was $1.75 million. Interest
on the loan is based on LIBOR, plus a spread of 1.5%.

WORKING CAPITAL LINE OF CREDIT

         In late 1996, CRIIMI MAE entered into an unsecured working capital line
of credit provided by two lenders with a termination date of December 31, 1998,
which provides for up to $40 million in borrowings. Outstanding borrowings under
this line of credit are based on interest at one-month LIBOR, plus a spread of
1.75%. As of December 31, 1998 and December 31, 1997, $40 million and $30
million, respectively, in borrowings were outstanding under this facility.

BRIDGE LOAN

         In August 1998, CRIIMI MAE entered into a bridge loan for $50 million
provided by a lender. The total unpaid principal balance and accrued interest
was due in February 1999. Outstanding borrowings under this facility based on
interest at one-month LIBOR, plus a spread of 2.25%. As of December 31, 1998,
approximately $50 million in borrowings was outstanding under this loan.


                                      F-36

<PAGE>

OTHER DEBT RELATED INFORMATION

         Changes in interest rates will have no impact on the cost of funds or
the collateral requirements on CRIIMI MAE's fixed-rate debt, which approximates
51% of CRIIMI MAE's consolidated debt as of December 31, 1998. Fluctuations in
interest rates will continue to impact the value of that portion of CRIIMI MAE's
mortgage assets which are not match-funded and could impact potential returns to
shareholders through increased cost of funds on the variable-rate debt in place.
CRIIMI MAE has a series of interest rate cap agreements in place in order to
partially limit the adverse effects of rising interest rates on the remaining
variable-rate debt. When CRIIMI MAE's cap agreements expire, CRIIMI MAE will
have interest rate risk to the extent interest rates increase on any
variable-rate borrowings unless the caps are replaced or other steps are taken
to mitigate this risk. Furthermore, CRIIMI MAE has interest rate risk to the
extent that the LIBOR interest rate increases between the current rate, as of
December 31, 1998, of 5.06% and the cap rate. However, CRIIMI MAE's investment
policy requires that at least 75% of variable-rate debt be hedged. As of
December 31, 1998, 79% of CRIIMI MAE's variable-rate debt is hedged.

         For the year ended December 31, 1998, CRIIMI MAE's weighted average
cost of borrowing, including amortization of discounts and deferred financing
fees of approximately $6.5 million, was approximately 7.37%. This does not
include the write-off of costs and discounts related to liabilities subject to
Chapter 11. As of December 31, 1998, CRIIMI MAE's debt-to-equity ratio was
approximately 6.8 to 1.0 and CRIIMI MAE's non-match-funded debt-to-equity ratio
was approximately 3.7 to 1.0. Under certain of CRIIMI MAE's existing debt
facilities, CRIIMI MAE's debt-to-equity ratio, as defined, may not exceed 5.0 to
1.0, among other requirements.

10.      INTEREST RATE PROTECTION AGREEMENTS

         CRIIMI MAE has entered into interest rate protection agreements to
partially limit the adverse effects of rising interest rates on its
variable-rate borrowings. Interest rate caps ("caps"), as shown below, provide
protection to CRIIMI MAE to the extent interest rates, based on a readily
determinable interest rate index, increase above the stated interest rate cap,
in which case, CRIIMI MAE will receive payments based on the difference between
the index and the cap. All of the caps qualify for hedge accounting treatment.
Therefore the related cost, as well as gains or losses on terminated positions,
have been deferred as a component of the related debt. At December 31, 1998,
CRIIMI MAE held caps with a notional amount of $810 million and the caps are
used to hedge $810 million of the Company's variable rate debt.

<TABLE>
<CAPTION>
Notional
Amount            Effective Date        Maturity Date (2)     Cap(2)     Index
- -----------       ---------------       ----------------      -------    --------
<S>               <C>                   <C>                   <C>        <C>     
$  35,000,000     February 2, 1994      February 2, 1999      6.1250%    1M LIBOR
  100,000,000     April 8, 1997         April 10, 2000        6.6875%    1M LIBOR
  100,000,000     September 22, 1997    September 22, 2000    6.6563%    1M LIBOR
  100,000,000     December 7, 1997      November 7, 2000      6.6563%    1M LIBOR
   50,000,000     December 23, 1997     December 23, 2000     6.9688%    1M LIBOR
  100,000,000     March 11, 1998        March 10, 2001        6.6875%    1M LIBOR
  100,000,000     March 31, 1998        March 31, 2001        6.6875%    1M LIBOR
  100,000,000     June 4, 1998          June 4, 2001          6.6563%    1M LIBOR
  100,000,000     June 26, 1998         June 26, 2001         6.6563%    1M LIBOR
   25,000,000     September 6, 1998     August 6, 2001        6.6523%    1M LIBOR
- ------------
$810,000,000 (1)
- ------------
- ------------
</TABLE>

- ----------
(1) CRIIMI MAE's designated interest rate protection agreements hedge CRIIMI
MAE's variable-rate borrowing costs.

(2) The weighted average strike price is approximately 6.6% and the weighted
average remaining term for these interest rate cap agreements is approximately 2
years.

                                      F-37

<PAGE>

         CRIIMI MAE is exposed to credit loss in the event of non-performance by
the counterparties to the interest rate protection agreements should interest
rates exceed the caps. However, management does not anticipate non-performance
by any of the counterparties. All of the counterparties have long-term debt
ratings of A+ or above by Standard and Poor's and A1 or above by Moody's.
Although none of CRIIMI MAE's caps are exchange-traded, there are a number of
financial institutions which enter into these types of transactions as part of
their day-to-day activities.


11.       COMMON STOCK

SHELF REGISTRATION STATEMENT

         The Company has on file with the Securities and Exchange Commission 
a Shelf Registration Statement on Form S-3 registering for sale of Debt 
Securities, Preferred Shares, Warrants, and Common Shares. CRIIMI MAE may, 
from time to time, offer in one or more series the securities in amounts, at 
prices and on terms set forth in supplements to the Registration Statement. 
As of December 31, 1998, a total amount of approximately $340 million remains 
available under the Shelf Registration Statement.

         CRIIMI MAE had common shares issued and outstanding as of December 31,
1998 and 1997 of 52,898,100 and 40,131,551, respectively. The following material
transactions occurred during the year.

         In January 1998, CRIIMI MAE completed an offering of 2.389 million
         common shares at a price of $15 1/8 per share, resulting in net
         proceeds of approximately $34 million. These proceeds were used to
         paydown a working capital line, to purchase Subordinated CMBS and to
         fund a portion of the loan origination program.

         In March 1998, CRIIMI MAE completed an offering of 2.6 million common
         shares at an offering price of $15 5/16 per share, which resulted in
         net offering proceeds of approximately $38 million. Net proceeds of the
         offering were used to fund a portion of the loan origination program
         and to purchase Subordinated CMBS.

         In July 1998, the Company's Articles of Incorporation were amended at a
         special shareholders' meeting to increase the number of common shares
         authorized from 60 million shares to 120 million shares.

STOCK PURCHASE PLAN

         In December 1997, CRIIMI MAE registered with the Securities and
Exchange Commission up to 3 million shares of CRIIMI MAE common stock ("Common
Shares") in connection with a new Dividend Reinvestment and Stock Purchase Plan
(the "Plan"). Subsequently, in May 1998, the shareholders approved the issuance
of up to 4.7 million common shares in connection with the Plan. The Plan allows
investors the opportunity to purchase additional CRIIMI MAE Common Shares
through the reinvestment of CRIIMI MAE's dividends, optional cash payments and
initial cash investments. Participants in the Plan and interested investors may:

- -  Invest by making optional cash payments at any time up to a maximum of
   $10,000 per month, regardless of whether the participants' dividends
   are being reinvested.

- -  Make an initial cash investment up to a maximum of $10,000.

- -  Invest by making an initial cash investment in excess of $10,000 or
   optional cash payment in excess of $10,000 per month, subject to
   permission of the Company, regardless of whether the participants'
   dividends are being reinvested.

- -  Automatically reinvest cash dividends on all or a portion of their
   Common Shares.


                                      F-38
<PAGE>

     To fulfill Plan requirements, Common Shares may be, at CRIIMI MAE's option,
purchased in the open market or in privately negotiated transactions or from the
Company. The price to participants of Common Shares purchased with reinvested
dividends or with optional cash payments that do not exceed $10,000 will reflect
a discount, initially, of 2% from the market price. Common shares purchased with
optional cash payment exceeding $10,000 (as approved by the Company) may reflect
a discount ranging from 0% to 5%. No discount will be offered on Common Shares
purchased under the Plan with initial cash investments. All costs of
administering the Plan are paid by CRIIMI MAE. There are no brokerage fees,
commissions or service charges associated with the purchase of Common Shares
through the Plan.

     During the year ended December 31, 1998, 2,764,063 Common Shares were newly
issued under the Dividend Reinvestment and Stock Purchase Plan resulting in net
proceeds of $39 million. In October 1998, due to the filing under Chapter 11,
the Company suspended the initial cash investment and optional cash payment
portion of the Plan until further notice.

DIVIDENDS

     The Company paid the following common share dividends:

<TABLE>
<CAPTION>
                          1998                     1997               1996
                        Dividends                Dividends           Dividends
Quarter Ended           Per Share                Per Share           Per Share
- -------------           ---------                ---------           ---------
<S>                     <C>                      <C>                 <C>     
March 31                $   0.37                 $    0.35           $   0.30
June 30                     0.40                      0.35               0.30
September 30                0.40                      0.35               0.30
December 31                   --(1)                   0.37               0.32
                        --------                 ---------            -------

                        $   1.17                 $    1.42            $  1.22
                        --------                 ---------            -------
                        --------                 ---------            -------
</TABLE>



(1) During the pendency of the bankruptcy proceedings, the Company is prohibited
from paying dividends without first obtaining Bankruptcy Court approval. (See
Note 1-Effect of Chapter 11 Filing on REIT Status and other Tax Matters).

TREASURY SHARES

     In March 1998, approximately 540,000 treasury shares were retired.


12.       PREFERRED STOCK

     Additionally, CRIIMI MAE's charter authorizes the issuance of up to 
25,000,000 shares of preferred stock, of which 150,000 shares have been 
designated as Series A Cumulative Convertible Preferred Shares, 3,000,000 
shares have been designated as Series B Cumulative Convertible Preferred 
Shares, 300,000 shares have been designated as Series C Cumulative 
Convertible Preferred Shares and 300,000 shares have been designated as 
Series D Cumulative Convertible Preferred Shares as of December 31, 1998.

SERIES A CUMULATIVE CONVERTIBLE PREFERRED STOCK

     In July 1996, CRIIMI MAE completed a public offering of 75,000 shares of
Series A Cumulative Convertible Preferred stock, with a par value of $0.01 per
share (the "Series A Preferred Shares"), at an aggregate offering price of
$7,500,000. The Series A Preferred Shares paid a dividend based on a fixed
premium over three-month LIBOR and, subject to the terms of CRIIMI MAE's
Articles of Incorporation, as amended and supplemented, are (i) convertible at
the option of the holders, (ii) subject to mandatory conversion by CRIIMI MAE
and (iii) subject to redemption by CRIIMI MAE. The number of common shares
deliverable upon conversion of a Series A Preferred Share is equal to a fraction
(i) the numerator of which is 100 and (ii) the denominator of which is 94% of
the average of the closing trade prices reported on the New York Stock Exchange
of CRIIMI MAE's common shares 

                                     F-39

<PAGE>


for the 21 days prior to the date notice of conversion is received. The
liquidation preference and the redemption price on the Series A Preferred Shares
equals $100 per share, together with accrued but unpaid dividends. The Series A
Preferred Shares were purchased by a single European institutional investor.
CRIIMI MAE also acquired a put option to sell up to an additional 75,000 Series
A Preferred Shares, at a price of $100 per share, to such investor at any time
prior to July 1, 1997.

     In late 1996, the holder of the Series A Preferred Shares elected to
exercise its right to convert the initial 75,000 Series A Preferred Shares into
744,512 shares of common stock. In December 1996, CRIIMI MAE exercised its put
option to sell an additional 75,000 Series A Preferred shares to such investor
at an aggregate offering price of $7,500,000. On January 15, 1997, the holder of
the Series A Preferred Shares elected to exercise its right to convert 25,000
Series A Preferred Shares into 208,011 shares of common stock. On February 3,
1997, the holder converted an additional 25,000 Series A Preferred Shares into
190,212 shares of common stock. On March 16, 1997, the holder of the Series A
Preferred Shares converted the remaining 25,000 Series A Preferred shares into
190,212 shares of common stock. Accordingly, as of December 31, 1998 and 1997
there were no Series A Preferred shares outstanding. Dividends paid and accrued
on Series A Preferred shares totaled $0 and $50,848 for the years ended December
31, 1998 and 1997, respectively.

SERIES B CUMULATIVE CONVERTIBLE PREFERRED STOCK

     In August 1996, CRIIMI MAE completed a public offering of 2,415,000 shares
of Series B Cumulative Convertible Preferred Shares , with a par value of $0.01
per share (the "Series B Preferred Shares"), at an aggregate offering price of
$60,375,000. The Series B Preferred Shares pay a dividend in an amount equal to
the sum of (i) $0.68 per share per quarter plus (ii) the product of the excess
over $0.30, if any, of the quarterly cash dividend declared and paid with
respect to each share of common stock times a conversion ratio of 2.2844 times
one plus a conversion premium of 3%, subject to adjustment upon the occurrence
of certain events. The Series B Preferred Shares are (i) convertible at the
option of the holders and (ii) subject to redemption at CRIIMI MAE's sole
discretion after the tenth anniversary of issuance. Each Series B Preferred
Share is convertible into 2.2844 shares of common stock, subject to adjustment
upon the occurrence of certain events. The liquidation preference and the
redemption price on the Series B Preferred Shares equals $25 per share, together
with accrued but unpaid dividends. As of December 31, 1997, 1,679,376 Series B
Preferred Shares were outstanding. During the year ended December 31, 1998,
85,394 Series B Preferred Shares were converted into 195,072 shares of common
shares, resulting in 1,593,982 Series B Preferred Shares outstanding as of
December 31, 1998. Dividends paid and accrued on Series B Preferred Shares
totaled $5,428,766 (of which, $1,083,908 was accrued, but not paid to date as a
result of the Chapter 11 filing) and $6,152,143 for the years ended December 31,
1998 and 1997, respectively.

SERIES C CUMULATIVE CONVERTIBLE PREFERRED STOCK

     In March 1997, CRIIMI MAE entered into an agreement with an institutional
investor pursuant to which the Company has the right to sell, and such investor
is obligated to purchase, up to 300,000 shares of Series C Cumulative
Convertible Preferred Stock, par value $.01 per share, through June 1998 at a
price of $100 per share. The Series C Cumulative Convertible Preferred stock
pays a dividend at an annual rate equal to the sum of (i) 75 basis points plus
(ii) LIBOR as of the second LIBOR Market Day preceding the commencement of the
calendar quarter which includes such quarterly dividend payment. The preferred
stock will be convertible into shares of common stock at the option of the
holders and is subject to redemption by CRIIMI MAE. Each Series C Preferred
Share is convertible into common shares based on the following formula: the
numerator is $100 and the denominator is a closing trade price within the
conversion period on the average of the closing trade price or the applicable
twenty-one day period immediately preceding the date of delivery, whichever is
mutually acceptable. The liquidation preference and redemption price on the
Series C Preferred Shares equals $100 and $106, respectively, per share plus an
amount equal to all dividends accrued and unpaid thereon. On September 23, 1997,
150,000 shares were issued under this agreement, resulting in net proceeds of
approximately $15 million. On February 23, 1998, 150,000 Series C Preferred
Shares were issued under this agreement, resulting in net proceeds of
approximately $15 million. These proceeds were used to fund purchases of
Subordinated CMBS (as discussed in Note 5). As of December 31, 1997, 150,000
Series C Preferred Shares were outstanding. During the year ended December 31,
1998, 177,000 Series C Preferred Shares were converted into 4,751,341 common
shares of which 4,046,154 common shares were converted in the fourth quarter,
resulting in 123,000 Series C Preferred Shares outstanding at December 31, 1998.
Dividends paid and accrued on Series C Preferred Shares totaled $1,305,082 (of

                                     F-40

<PAGE>


which $259,139 was accrued, but not paid to date as a result of the Chapter 11
filing) and $269,531 for the year ended December 31, 1998 and 1997,
respectively.

SERIES D CUMULATIVE CONVERTIBLE PREFERRED STOCK

     In July 1998, CRIIMI MAE entered into an agreement with an institutional
investor pursuant to which the Company had the right to sell, and such investor
was obligated to purchase, up to 300,000 shares of Cumulative Convertible
Preferred Stock par value $.01 per share at price of $100 per share. The Series
D Cumulative Convertible Preferred Stock pays a dividend at an annual rate equal
to the sum of (i) 75 basis points plus (ii) LIBOR as of the second LIBOR Market
Day preceding the commencement of the calendar quarter which includes such
quarterly dividend payment. The preferred stock will be convertible into shares
of common stock at the option of the holders and is subject to redemption by
CRIIMI MAE. Each Series D Preferred Share is convertible into common shares
based on the following formula: the numerator is $100 and the denominator is a
closing trade price within the conversion period on the average of the closing
trade price or the applicable twenty-one day period immediately preceding the
date of delivery, whichever is mutually acceptable. The liquidation preference
and redemption price on the Series D Preferred Shares equals $100 and $106,
respectively, per share plus an amount equal to all dividends accrued and unpaid
thereon. On July 31, 1998, 100,000 Series D Preferred Shares were issued under
this agreement, resulting in net proceeds of approximately $10 million. There
were no shares converted to common shares during the year, resulting in 100,000
shares outstanding at December 31, 1998. Dividends paid and accrued on Series D
Preferred Shares totaled $264,011 (of which, $154,931 was accrued, but not paid
to date as a result of the Chapter 11 filing) for the year ended December 31,
1998.

                                     F-41

<PAGE>

13.       EARNINGS PER SHARE

     The following table reconciles basic and diluted earnings per share under
FAS 128 for the years ended December 31, 1998, 1997 and 1996.

<TABLE>
<CAPTION>
                 For the year ended 1998                 For the year ended 1997                 For the year ended 1996
                 -----------------------                 -----------------------                 -----------------------
                                            Income                                   Income                                Income
                                            Per Share                                Per Share                             Per Share
                 Income       Shares        Amount       Income        Shares        Amount      Income       Shares       Amount
                 ------       ------        ------       ------        ------        ------      ------       ------       ------
<S>              <C>          <C>           <C>          <C>           <C>           <C>         <C>          <C>          <C>    
Net Income
Available to
Common
Shareholders     $35,370,734  47,280,371    $  0.75      $47,715,076   36,993,130    $  1.29     $31,713,406  30,665,052   $  1.03

Effect of
Dilutive
Securities

Net effect of
assumed
exercise of
stock options             --     302,390                          --    1,024,400                         --     188,459
                                                                                                         

Convertible
Preferred
Stock (1)
Diluted EPS          264,011     622,748                     320,379      334,110                    128,546     155,132
                     -------     -------                     -------      -------                    -------     -------

Income
available to
Common
Shareholders
and assumed
conversions      $35,634,745  48,205,509    $  0.74      $48,035,455   38,351,640     $  1.25    $31,841,952  31,008,643   $  1.03
                 -----------  ----------    -------      -----------   ----------     -------    -----------  ----------   -------
                 -----------  ----------    -------      -----------   ----------     -------    -----------  ----------   -------
</TABLE>


- ---------------------------
(1) 1,593,982, 1,679,376 and 2,415,000 shares of Series B Preferred Shares were
outstanding at the end of 1998, 1997 and 1996, respectively; 123,000 shares of
Series C and 100,000 shares of Series D were outstanding at December 31, 1998.
The common stock equivalents for these shares were not included in the
calculation of diluted EPS because the effect would be anti-dilutive.

                                     F-42

<PAGE>

14.       STOCK BASED COMPENSATION PLANS

     CRIIMI MAE has two stock option plans, the Stock Option Plan for Key
Employees ("Key Employee Plan") and the 1996 Non-Employee Director Stock Plan
("Director Plan"). In addition, as discussed in Note 16, CRIIMI MAE has granted
to each of Messrs. Dockser and Willoughby options to purchase common stock under
separate stock option agreements (the "Agreements") resulting from the Merger.
CRIIMI MAE accounts for these Agreements and Plans under APB Opinion No. 25,
under which no compensation cost has been recognized. The value of option shares
granted as part of the Merger was capitalized as a component to goodwill.
Accordingly, the pro forma information below excludes option shares granted at
the time of the Merger. During 1996, FASB Statement No. 123 became effective.
This Statement requires pro forma disclosure of the impact on net income and
earnings per share as if the options were recorded at their estimated fair value
at the issuance date and amortized over the options' vesting period. Had
compensation cost for these Plans been determined consistent with FASB Statement
No. 123, CRIIMI MAE's net income and earnings per share would have been recorded
at the following pro forma amounts:

<TABLE>
<CAPTION>
                                                          1998                   1997                1996
                                                       ----------            ----------           ----------
<S>                         <C>                        <C>                   <C>                  <C>        
Net Income
available to                As Reported                $35,370,734           $47,715,076          $31,713,406
common shareholders         Pro Forma                   34,739,667            47,553,237           31,695,973

Basic EPS:                  As Reported                $      0.75           $      1.29           $      1.03
                            Pro Forma                         0.73                  1.29                  1.03
Diluted EPS:                As Reported                       0.74                  1.25                  1.03
                            Pro Forma                         0.73                  1.25                  1.03
</TABLE>

     CRIIMI MAE may grant options for up to 2,000,000 common shares under the 
Key Employee Plan. CRIIMI MAE has granted options on 1,657,500 shares through 
December 31, 1998. Under the Key Employee Plan, options granted prior to July 
28, 1995, have an option price of $9.77, and options granted after July 28, 
1995, must have an option price of not less than fair market value of a share 
of common stock on the date of grant. Options vest in equal installments on 
either the first three or four anniversaries of the date of grant and expire 
after eight years.

     CRIIMI MAE may grant options for up to 500,000 common shares under the 
Director Plan. CRIIMI MAE has granted options on 6,000 common shares through 
December 31, 1998. Under the Director Plan, the option exercise price is 
equal to the market price of a share of common stock on the date of grant, 
the options vest immediately, and the options expire after ten years.

     Under the Agreements, each of the Principals received from CRIIMI MAE
options to purchase 1,000,000 common shares at an exercise price equal to $1.50
per share more than the aggregate average of the high and low sales prices of
common shares on the New York Stock Exchange during the 10 trading days
preceding the Closing Date, which average sales price was calculated at $8.27
per share the (Trading Price) and 400,000 common shares at an exercise price
equal to $4.00 per share more than the Trading Price. These options vest in
equal installments on the first five anniversaries of the Closing Date. The
Principals also received options to purchase 100,000 common shares exercisable
at $5.00 more than the Trading Price that vest on the fifth anniversary of the
Closing Date. The options expire on the eighth anniversary of the Closing Date.

                                     F-43

<PAGE>

     A summary of the status of CRIIMI MAE's three stock option plans, and
shares granted at the time of the Merger, at December 31, 1998, 1997 and 1996,
and changes during the years then ended is presented in the table below:

<TABLE>
<CAPTION>
                                     1998                               1997                         1996
                           -------------------------         ----------------------------     --------------------
                                           Wtd Avg                              Wtd Avg                   Wtd Avg
                              Shares       Ex Price             Shares          Ex Price        Shares    Ex Price
                           --------        ---------         -----------      -----------     -------     -------
<S>                       <C>                <C>               <C>                <C>         <C>         <C>     
Outstanding at
  beginning of year       3,487,676          $  11.40          3,091,500          $ 10.62     3,230,000   $  10.54
    Granted                 776,000             15.75            514,500            15.58       133,000      10.88
    Exercised               (69,699)             9.94            (73,741)            9.79      (230,668)      9.77
    Forfeited              (104,331)            15.29            (44,583)           13.44      (40,832)      10.04
    Expired                      --               --                  --             --            --           --
                           ---------          --------          ---------         -------     ---------    -------
Outstanding at end
  of year                  4,089,646          $  12.15          3,487,676         $ 11.34     3,091,500    $ 10.62
                           ---------          --------          ---------         -------     ---------    -------
                           ---------          --------          ---------         -------     ---------    -------

Exercisable at end
  of year                  1,752,982          $  10.85          1,073,059         $ 10.93       447,999    $ 10.89
                           ---------          --------          ---------         -------     ---------    -------
                           ---------          --------          ---------         -------     ---------    -------
Weighted average fair
  value of options granted
  during the year                             $   1.33                            $  1.55                  $   .81
                                              --------                            -------                  -------
                                              --------                            -------                  -------
</TABLE>

     The 4,089,646 options outstanding at December 31, 1998 have exercise prices
between $9.77 and $15.9375, with a weighted average exercise price of $12.15 and
a weighted average remaining contractual life of 3.9 years.

     The fair value of the 1998, 1997 and 1996 option grants was estimated on
the date of grant using the Black-Scholes option pricing model with the
following weighted average assumptions used for grants in 1998, 1997 and 1996,
respectively: risk-free interest rate of 4.95%, 6.10% and 6.16%; expected life
of 8.00, 2.60 and 2.05 years; expected volatility of 26.6%, 25.2% and 22.5%;
dividend yield of approximately 9.4%, 9% and 9%.

15.       EMPLOYEE RETENTION PLAN

     On December 18, 1998, the Company obtained Bankruptcy Court approval to 
adopt and implement an employee retention program ("the Employee Retention 
Plan") with respect to all employees of the Company other than certain key 
executives. On February 28, 1999 the Company received Bankruptcy Court 
approval authorizing it to extend the Employee Retention Plan to the key 
executives initially excluded, including modifying existing employment 
agreements and entering into new employment agreements with such key 
executives. The Employee Retention Plan provides for retention payments 
aggregating approximately $4.6 million, including payments to certain 
executives. Retention payments are payable semiannually over a two-year 
period. The first retention payment vested on April 5, 1999 and will be paid 
on April 15, 1999. The entire unpaid portion of the retention payments will 
become immediately due and payable (i) upon the effective date of a plan 
reorganization and, with respect to certain key executives, court approval or 
(ii) upon termination without cause. William B. Dockser, Chairman of the 
Board of the Company, and H. William Willoughby, President, are not currently 
entitled to receive any retention payments. Subject to the terms of their 
respective employment agreements, certain key executives will be entitled to 
severance benefits if they resign or their employment is terminated following 
a change of control. The other employees will be entitled to severance 
benefits if they are terminated subsequent to a change of control of the 
Company, but only, with the exception of certain key executives, if such 
change of control results in the successful emergence of the Company and CM 
Management from Chapter 11. In addition, all options granted by the Company 
after October 5, 1998 shall immediately become exercisable upon a change of 
control.

                                     F-44

<PAGE>

16.       MERGER OF CRI MORTGAGE BUSINESSES

     On June 30, 1995, CRIIMI MAE consummated the Merger in order to become
self-administered and self-managed. Certain mortgage businesses affiliated with
C.R.I., Inc. ("the CRI Mortgage Businesses") were affiliated because they were
primarily owned by the Chairman and the President of CRIIMI MAE (the
"Principals"). The CRI Mortgage Businesses performed mortgage advisory,
origination, underwriting, investment and related activities to CRIIMI MAE and
other entities. The Merger was approved by a majority of CRIIMI MAE's
shareholders and all of the Company's independent directors. In reaching the
decision to merge, the independent advisor obtained a fairness opinion from Duff
& Phelps and financial advisory assistance from Merrill Lynch.

     The consideration paid by CRIIMI MAE (measured on the Closing Date of June
30, 1995) for the CRI Mortgage Businesses was approximately $32.9 million.
Additionally, CRIIMI MAE incurred costs of approximately $3.3 million to execute
the Merger. As part of the consideration paid in the Merger, CRIIMI MAE issued,
on the Closing Date, 1,325,419 shares of common stock ("Common Shares"), which
vested immediately, to each of the Principals. On the Closing Date, CRIIMI MAE
issued, for services rendered in connection with the Merger, to certain
executive officers (collectively, the "Executive Officers") a total of 110,452
common shares. The common shares issued to the Executive Officers vested in
three equal installments on the first three anniversaries of the Closing Date.
As a result of these transactions, the Principals and Executive Officers held
approximately 10% of the 30,407,024 common shares issued and outstanding as of
December 31, 1995. Pursuant to the Merger Agreement, CM Management became liable
for certain debt of the CRI Mortgage Businesses in the principal amount of $9.1
million, as discussed in Note 9.

     CRIIMI MAE allocated the purchase price to the fair value of the assets
acquired, and the excess of the purchase price over the fair value of the net
assets acquired is allocated to goodwill. CRIIMI MAE determined the fair values
based on the present value of the cash flow streams discounted at a rate
commensurate with the associated risk of investing in and owning those assets.
The allocation of the purchase price is as follows:

<TABLE>
<CAPTION>
                                                                                Amortization
                                                                                   Period
                                                              Amount               (Years)
                                                              ----------        ----------
<S>                                                           <C>               <C>
AIM subadvisory contracts and certain
  mortgage servicing contracts (1)                            $  7,409,000             10
Mortgage servicing assets (2)                                 $    881,000             10
Terminated contract and workforce (3)                         $ 23,900,000             10
Goodwill (4)                                                  $  4,079,839             10
</TABLE>

(1) The fair value of the AIM subadvisory contracts and of certain mortgage
servicing contracts was determined based on the projected discounted cash flows
over the estimated life of the assets. These assets have been contributed to
Services Inc. and CMSLP as follows: 

Services Inc.: CRIIMI MAE made an investment in Services Inc., which is 
represented by 100% of the non-voting common stock. Services Inc. issued 
installment notes to purchase certain intangible assets. Services Inc. 
contributed those intangible assets to the CMSLP for an initial 92% limited 
partnership interest. These intangible assets consisted of the AIM 
subadvisory contracts and certain other mortgage servicing contracts valued 
at $6,871,000. 

CMSLP: CRIIMI MAE also made an investment in CMSLP by contributing certain 
mortgage servicing contracts valued at $538,000 for an initial 8% general 
partnership interest.

(2) Represents the fair value of the remaining intangible assets that CRIIMI MAE
acquired from the CRI Mortgage Businesses.

(3) Represents CRIIMI MAE's acquisition of the work force and intellectual
property of the CRI Mortgage Businesses. The benefits of these services were
previously provided to CRIIMI MAE through the Adviser. The expected future
benefit of such services was the basis for the determination of the fair value.

(4) Reflects the allocation of the purchase price to goodwill. Goodwill is
represented by the excess of purchase price over the fair value of the net
assets acquired.

                                     F-45

<PAGE>

17.       TRANSACTIONS WITH RELATED PARTIES

     Below is a summary of the related party transactions which occurred during
the years ended December 31, 1998, 1997 and 1996. These items are described
further in the text which follows:

<TABLE>
<CAPTION>
                                                                  For  the years ended December 31,
                                                                1998            1997              1996
                                                              ---------         -------          --------
<S>                                                        <C>             <C>               <C>         
Amounts received or accrued from related parties:
CRIIMI Inc.
  Income(3)                                                $  1,340,730    $  1,624,666      $  1,836,288
  Return of Capital(9)                                        3,774,817       2,643,029         2,292,804
                                                           ------------    ------------      ------------
    Total                                                  $  5,115,547    $  4,267,695      $  4,129,092
                                                           ------------    ------------      ------------
                                                           ------------    ------------      ------------
CRI/AIM Investment Limited Partnership(3)                  $    552,121    $    666,921      $    765,050
                                                           ------------    ------------      ------------
                                                           ------------    ------------      ------------
CRIIMI MAE Services Limited Partnership (11)               $  3,114,000    $         --      $         --
                                                           ------------    ------------      ------------
                                                           ------------    ------------      ------------
Expense reimbursements to CRIIMI Management:
  AIM Funds and CRI Liquidating (2)(7)                     $    211,793    $    350,239      $    363,669
  CMSLP (2)(9)                                                   76,621          12,616         1,944,974
                                                           ------------    ------------      ------------
    Total                                                  $    288,414    $    362,855      $  2,308,643
                                                           ------------    ------------      ------------
                                                           ------------    ------------      ------------
Payments to CRI:
  Expense reimbursement - CRIIMI MAE(2)(6)                 $    352,471    $    399,162      $    674,674
                                                           ------------    ------------      ------------
                                                           ------------    ------------      ------------
Payments to the Adviser:
  Annual fee - CRI Liquidating(1)(5)                       $         --    $     11,468      $    382,050
  Incentive fee - CRI Liquidating(5)(4)                              --              --           568,638
                                                           ------------    ------------      ------------
    Total                                                  $         --    $     11,468      $    950,688
                                                           ------------    ------------      ------------
                                                           ------------    ------------      ------------
  Capital Hotel Group(8)                                   $      4,691    $     36,180      $         --
                                                           ------------    ------------      ------------
                                                           ------------    ------------      ------------
Other(10)                                                  $         --    $        --       $         --
                                                           ------------    ------------      ------------
                                                           ------------    ------------      ------------
</TABLE>

- -------------------
(1) Included in the accompanying consolidated statements of income as fees to
related party.

(2) Included in general and administrative expenses on the accompanying
consolidated statements of income.

(3) Included as equity in earnings from investments on the accompanying
consolidated statements of income.

(4) Netted with gains on mortgage dispositions on the accompanying consolidated
statements of income.

(5) The Adviser under the CRI Liquidating Advisory Agreement received an annual
fee for managing CRI Liquidating's portfolio of mortgages and the Adviser was
also entitled to certain incentive fees in connection with the disposition of
certain mortgage investments. Due to the final liquidation of CRI Liquidating in
1997, no annual fees were paid for 1998. 

                                     F-46

<PAGE>

(6) Prior to CRIIMI MAE becoming a self-administered REIT, amounts were paid to
C.R.I., Inc. as reimbursement for expenses incurred by the Adviser on behalf of
CRIIMI MAE. In connection with the Merger, on June 30, 1995, CRIIMI MAE was no
longer required to reimburse the Adviser, as these expenses are now directly
incurred by CRIIMI MAE. However, pursuant to an agreement between CRIIMI MAE and
C.R.I., Inc. (the "CRI Administrative Services Agreement"), C.R.I., Inc.
provides CRIIMI MAE with certain administrative and office facility services and
other services, at cost, with respect to certain aspects of CRIIMI MAE's
business. CRIIMI MAE uses the services provided under the C.R.I., Inc.
Administrative Services Agreement to the extent such services are not performed
by CM Management or provided by another service provider. The CRI Administrative
Services Agreement is terminable on 30 days notice at any time by CRIIMI MAE.

(7) Prior to CRIIMI MAE becoming a self-administered REIT, amounts were paid to
C.R.I., Inc. as reimbursement for expenses incurred by the Adviser on behalf of
CRI Liquidating and the AIM Funds. The transaction in which CRIIMI MAE became a
self-administered REIT had no impact on CRI Liquidating's or the AIM Funds'
financial statements except that the expense reimbursements previously paid to
C.R.I., Inc. are, effective June 30, 1995, paid to CM Management. Additionally,
effective June 30, 1995, CM Management is reimbursed for its employees' time and
expenses incurred on behalf of CMSLP.

(8) Included as a reduction of net income earned from Real Estate Owned property
which is included in other investment income on the accompanying consolidated
statements of income.

(9) Included as a reduction of equity investments on the accompanying
consolidated balance sheets.

(10) The Principals have certain management interests and equity investments in
two borrowers whose mortgage loans have an aggregate balance of approximately
$22 million which were included in CMO-IV. These two mortgage loans were
originated and underwritten by Citicorp Real Estate, Inc. and were made to CRI
Hotel Income Partners, L.P. (the "CRI Hotel Loan") and Arboretum Village, L.P.
(the "Arboretum Village Loan"). The Principals are the Chairman and President,
respectively, of, and holders of a 100% equity interest in C.R.I., Inc., which
is the general partner of CRICO Hotel Associates I, L.P., the general partner of
CRI Hotel Income Partners, L.P. C.R.I., Inc. is also the managing general
partner of Capital Realty Investors III Limited Partnership which is a limited
partner in Arboretum Villages, L.P. The Principals are also the Chairman and
President, respectively and holders of a 100% equity interest in C.R.H.C.
Incorporated which is the general partner of Arboretum Villages, L.P.

(11) This is a distribution included on the balance sheet as a decrease in
equity investments.

18.       LITIGATION

BANKRUPTCY PROCEEDINGS

     On the Petition Date, the Debtors each filed voluntary petitions for relief
under Chapter 11 of the Bankruptcy Code in the Bankruptcy Court. These cases are
being jointly administered for procedural purposes. None of the cases has been
substantively consolidated. Under the Bankruptcy Code, the Debtors are
authorized to manage their respective affairs and operate their businesses as
debtors-in-possession while they attempt to develop a reorganization plan that
will restructure their financial affairs and allow them to emerge from
bankruptcy. As a debtor-in-possession under the Bankruptcy Code, no Debtor may
engage in any transaction outside the ordinary course of business without the
approval of the Bankruptcy Court. The following discussion describes certain
aspects of the Chapter 11 cases of the Debtors (the "Chapter 11 Cases"), but it
is not intended to be a complete summary.

     Pursuant to the Bankruptcy Code, the commencement of the Chapter 11 Cases
created an automatic stay, applicable generally to creditors and other parties
in interest, but subject to certain limited exceptions, of: (i) the commencement
or continuation of judicial, administrative or other actions or proceedings
against the Debtors that were or could have been commenced prior to the
commencement of the Chapter 11 Cases; (ii) the enforcement against the Debtors
or their property of any judgments obtained prior to the commencement of the
Chapter 11 Cases; (iii) the taking of any action to obtain possession of
property of the Debtors or to exercise control over such property; (iv) the
creation, perfection or enforcement of any lien against the property of the
bankruptcy estates of the Debtors; (v) any act to create, perfect or enforce
against the property of the Debtors any lien that secures a claim that arose
prior to the commencement of the Chapter 11 Cases; (vi) the taking of any action
to collect, assess or recover claims against the Debtors that arose before the
commencement of the Chapter 11 Cases; (vii) the set-off of any debt owing to the
Debtors that arose prior to the commencement of the Chapter 11 Cases against any
claim against the Debtors; or (viii) the commencement or continuation of a
proceeding before the United States Tax Court concerning 

                                     F-47

<PAGE>

the Debtors. Any entity may apply to the Bankruptcy Court, upon appropriate
showing of cause, for relief from the automatic stay.

     As noted above, the Debtors are authorized to manage their respective
properties and operate their respective businesses pursuant to the Bankruptcy
Code. During the course of the Chapter 11 Cases, the Debtors will be subject to
the jurisdiction and supervision of the Bankruptcy Court. The United States
Trustee has appointed (i) an official committee of Unsecured Creditors in the
CRIIMI MAE Chapter 11 case, (ii) an official committee of Unsecured Creditors in
the Management Chapter 11 case and (iii) an official committee of Equity
Security Holders in the CRIIMI MAE Chapter 11 case (collectively, the
"Committees"). The Committees are expected to participate in the formulation of
the plans of reorganization for the respective Debtors. The Debtors are required
to pay certain expenses of the Committees, including professional fees, to the
extent allowed by the Bankruptcy Court.

     Under the Bankruptcy Code, for 120 days following the Petition Date, only
the debtor-in-possession has the right to propose and file a plan of
reorganization with the Bankruptcy Court. If a debtor-in-possession files a plan
of reorganization during this exclusivity period, no other party may file a plan
of reorganization until 180 days following the Petition Date, during which
period the debtor-in-possession has the exclusive right to solicit acceptances
of the plan. If a debtor-in-possession fails to file a plan during the
exclusivity period or such additional exclusivity period as may be ordered by
the Bankruptcy Court or, after such plan has been filed, fails to obtain
acceptance of such plan from impaired classes of creditors and equity security
holders during the exclusive solicitation period, any party in interest,
including a creditors' committee, an equity security holders' committee, a
creditor or an equity security holder may file a plan of reorganization for such
debtor. Additionally, if the Bankruptcy Court were to appoint a trustee, the
exclusivity period, if not previously terminated, would terminate.

     The Debtors did not file a plan of reorganization during the initial
exclusivity period; however, the Bankruptcy Court has entered an order extending
the Company's exclusive right to file a plan of reorganization through May 11,
1999. The Bankruptcy Court has set a hearing for May 11, 1999 with respect to a
further extension of the exclusivity periods through August 2, 1999 for filing a
plan of reorganization and through October 3, 1999 for soliciting acceptances
thereof. A number of parties have indicated potential opposition to any such
extension.

     After a plan of reorganization has been filed with the Bankruptcy Court, it
will be sent, together with a disclosure statement approved by the Bankruptcy
Court after notice and a hearing, to members of all classes of impaired
creditors and equity security holders for acceptance or rejection. Following
acceptance or rejection of any plan by impaired classes of creditors and equity
security holders, the Bankruptcy Court, after notice and a hearing, will
consider whether to confirm the plan. To confirm a plan, the Bankruptcy Court is
required to find among other things: (i) with respect to each class of impaired
creditors and equity security holders, that each holder of a claim or interest
of such class either (A) will, pursuant to the plan, receive or retain property
of a value as of the effective date of the plan, that is at least as much as
such holder would have received in a liquidation on such date of the Debtors or
(B) has accepted the plan, (ii) with respect to each class of claims or equity
security holders, that such class has accepted the plan or is not impaired under
the plan, and (iii) confirmation of the plan is not likely to be followed by the
liquidation or need for further financial reorganization of the Debtors or any
successor unless such liquidation or reorganization is proposed in the plan.

     If any impaired class of creditors or equity security holders does not
accept a plan, the proponent of the plan may invoke the so-called "cramdown"
provisions of the Bankruptcy Code. Under these provisions, the Bankruptcy Court
may confirm a plan, notwithstanding the non-acceptance of the plan by an
impaired class of creditors or equity security holders, if certain requirements
of the Bankruptcy Code are met. These requirements include: (i) the plan does
not discriminate unfairly and (ii) the plan is fair and equitable, with respect
to each class of claims or interests that is impaired under, and has not
accepted, the plan. As used in the Bankruptcy Code, the phrases "discriminate"
and "fair and equitable" have narrow and specific meanings and their use herein
is qualified in its entirety by reference to the Bankruptcy Code.

                                     F-48

<PAGE>

BANKRUPTCY RELATED LITIGATION

     The following is a summary of material litigation matters between the
Company and certain of its secured creditors that was commenced since the
Petition Date. The Company has reached agreement with certain of these
creditors, as set forth in greater specificity below.

     MERRILL LYNCH

     As of the Petition Date, the Company owed Merrill Lynch approximately 
$274.8 million with respect to advances to the Company under an assignment 
agreement pursuant to which the Company pledged Subordinated CMBS. Borrowings 
under this assignment agreement are secured by a first priority security 
interest in certain CMBS issued by CMO-IV, together with all proceeds, 
distributions and amounts realized therefrom (the "Distributions") (the CMBS 
pledged to Merrill Lynch and the Distributions are hereafter referred to 
collectively as the "Merrill Collateral").

     On October 16, 1998, Merrill Lynch filed a motion with the Bankruptcy Court
for relief from the automatic stay or, in the alternative, for entry of an order
directing the Company to provide adequate protection for its interest in the
Merrill Collateral. On October 21, 1998, the Company filed a complaint against
Merrill Lynch for turnover of Distributions remitted to Merrill Lynch on October
2, 1998 by LaSalle National Bank, as well as other relief.

     On December 4, 1998, the Bankruptcy Court approved a consent order 
entered into between the Company and Merrill Lynch. Among other things, 
pursuant to the consent order, the pending litigation with Merrill Lynch was 
dismissed without prejudice. The consent order also preserved the portfolio 
of CMBS pledged as collateral to Merrill Lynch and provided for the Company 
to receive distributions of 50 percent of the monthly cash flow from those 
CMBS net of interest payable to Merrill Lynch. The 50 percent of 
distributions received by Merrill Lynch is to be applied to reduce principal. 
Such arrangement will remain in effect until the earlier of a further order 
of the Bankruptcy Court affecting the arrangement or the effective date of a 
plan of reorganization of the Company.

     MORGAN STANLEY

     As of the Petition Date, the Company owed Morgan Stanley approximately 
$182.4 million with respect to advances to the Company under an agreement 
pursuant to which the Company pledged CMBS. The borrowings under this 
agreement are secured by certain CMBS, including (i) CRIIMI MAE Commercial 
Mortgage Trust, Series 1998-C1, Class B and C Certificates (collectively or 
any portion thereof, the "CBO-2 BBB Bonds") and (ii) Morgan Stanley Capital I 
Inc., Series 1998-W2, Class F, G, H, J, K, L and M Certificates (collectively 
or any portion thereof, the "Wells Fargo Bonds" and, together with the CBO-2 
BBB Bonds, the "Morgan Collateral").

     On October 6, 1998, Morgan Stanley advised the Company that it was
exercising alleged ownership rights over the Morgan Collateral. On October 20,
1998, the Company filed an adversary proceeding against Morgan Stanley alleging,
among other things, that Morgan Stanley violated the automatic stay and seeking
turnover of the Morgan Collateral.

     On January 12, 1999, the Company and Morgan Stanley agreed upon and filed
with the Bankruptcy Court a stipulation and consent order, which was approved by
the Bankruptcy Court and entered on January 26, 1999. The consent order
provided, among other things, for the following: (i) an agreed sale procedure
for the CBO-2 BBB Bonds during a specified sale period; (ii) the payment of a
portion of the sale proceeds of the CBO-2 BBB Bonds to the Company; (iii) a
standstill period relating to the Wells Fargo Bonds through March 31, 1999
unless otherwise extended by the Company and Morgan Stanley, during which time
Morgan Stanley may not sell, pledge, encumber or otherwise transfer the Wells
Fargo Bonds and (iv) the postponement of the litigation with Morgan Stanley
while the parties seek a permanent resolution of their disputes. On March 5,
1999, the CBO-2 BBB Bonds were sold. Of the $159.0 million in net sale proceeds,
$141.2 million was used to repay the Company's borrowings under the agreement
with Morgan Stanley, and $17.8 million was paid to CRIIMI MAE. As a result of
the transaction, CRIIMI MAE's litigation against Morgan Stanley has been
resolved with respect to the CBO-2 BBB Bonds to the satisfaction of both
parties. The Company and Morgan Stanley have agreed to extend the standstill
period with 

                                     F-49

<PAGE>

respect to the Wells Fargo Bonds through April 15, 1999. At the end of this
standstill period, Morgan Stanley has until April 25, 1999 to respond to the
Company's complaint and resume litigation with respect to the Wells Fargo Bonds,
unless the standstill period is further extended by the parties or an 
agreement between the parties is reached.

     CITICORP AND CITIBANK

     In addition to the Citibank Program pursuant to which the Company
originated loans, as previously discussed, the Company also has a financing
arrangement with Citicorp pursuant to which the Company pledged CMBS.

     On October 13, 1998, Citicorp demanded from Norwest Bank Minnesota, N.A. 
("Norwest") the immediate transfer of certain CMBS (the "Retained Bonds") 
issued pursuant to CMO-IV. Norwest served as indenture trustee. The Retained 
Bonds are collateral for amounts advanced to the Company by Citicorp under 
the financing arrangement. As of the Petition Date, the Company owed Citicorp 
$79.1 million under the facility.

     On October 15, 1998, the Company filed an emergency motion to enforce the
automatic stay against Norwest and Citicorp. Pursuant to an Order dated October
23, 1998, the Bankruptcy Court prohibited Citicorp from selling the Retained
Bonds without further order of the Bankruptcy Court. On October 23, 1998,
Citicorp requested an emergency hearing regarding the October 23 Order, and on
November 2, 1998, the Company filed a complaint against Citicorp seeking, among
other things, a declaratory judgment as to whether the automatic stay applies to
actions taken by Citicorp with respect to the Retained Bonds.

     On March 11, 1999, the Company finalized agreements with Citicorp and 
Citibank, pursuant to which the parties agreed to adjourn the pending 
litigation for a four month period. One of the agreements also provides that 
Salomon Smith Barney, in cooperation with CRIIMI MAE, will sell two classes 
of investment grade CMBS from CMO-IV constituting a portion of the collateral 
securing advances under the Citicorp financing arrangements. In addition, 
Citibank, in cooperation with CRIIMI MAE, will sell commercial mortgages 
originated last year under the Citibank Program, provided that the sale 
results in CRIIMI MAE receiving minimum net proceeds of not less than $3.5 
million, after satisfying certain amounts due to Citibank, from the amount 
held in the reserve account. The minimum net proceeds provision may be waived 
by agreement of the Company, the Unsecured Committee and the Equity 
Committee. The agreements with Citicorp and Citibank were approved by the 
Bankruptcy Court by stipulations and consent orders entered on April 5, 1999.

     A related interpleader action between Norwest, the Company and Citicorp,
which was initiated on October 20, 1998 by Norwest to determine whether the
Company or Citicorp is the rightful owner of funds that were to have been paid
by Norwest, as indenture trustee, remains pending before the Bankruptcy Court.
During the pendency of this matter, certain payments on the related bonds are
held in an account controlled by the Bankruptcy Court. No trial date has been
set for this matter.

ARRANGEMENTS WITH OTHER CREDITORS

     In addition to the foregoing, the Company has had discussions with other 
secured creditors against whom the Company was not engaged in litigation. One 
such creditor is German American Capital Corporation ("GACC"). On February 3, 
1999, the Bankruptcy Court approved an Amended Consent Order between the 
Company and GACC that provides for the following: (a) acknowledgement that 
GACC has a valid perfected security interest in its collateral; (b) authority 
for GACC to hedge its loan, subject to a hedge cost cap; and (c) as adequate 
protection, sharing of cash collateral on a 50/50 basis, after payment of 
interest expense, with the percentage received by GACC to be applied to 
reduce principal and pay certain hedge costs, if any. In addition, the 
Company is prohibited from using GACC's cash collateral for certain purposes, 
including loan originations and Subordinated CMBS acquisitions.

     The Company has also had discussions with First Union National Bank ("First
Union"). First Union, a creditor of both the Company and CM Management, is
asserting substantial secured and unsecured claims. On or about March 23, 1999,
First Union filed in each of the Company's and CM Management's Chapter 11 cases

                                     F-50

<PAGE>

a motion for relief from the automatic stay pursuant to section 362(d) of the
United States Bankruptcy Code. On or about March 26, 1999, First Union requested
that the Court dismiss without prejudice both motions. The Company and First
Union continue to have discussions aimed at resolving the open issues between
the parties, including, but not limited to, the validity of First Union's liens,
adequate protection of First Union's interests and an appropriate sharing of
what First Union asserts is its cash collateral. There can, however, be no
assurance that the Company and First Union will reach an agreement.

SHAREHOLDER LITIGATION

     The Company is aware that certain plaintiffs (collectively, the
"Plaintiffs") filed 20 separate class action civil lawsuits (the "Complaints")
in the United States District Court for the District of Maryland (the "District
Court") against certain officers and directors of the Company between October 7,
1998 and November 30, 1998. Two additional complaints filed in other Federal
Courts have been dismissed without prejudice. The Complaints name as defendants
William B. Dockser, as Chairman of the Board of Directors of CRIIMI MAE, and H.
William Willoughby as a member of the Board of Directors and/or an officer of
CRIIMI MAE. In addition, a majority of the Complaints name Cynthia O. Azzara as
a defendant as an officer of CRIIMI MAE. Several of the Complaints also name
Garrett G. Carlson, Sr., G. Richard Dunnells and Robert J. Merrick as defendants
as members of both the Board of Directors and the Audit Committee of CRIIMI MAE.
Although CRIIMI MAE and CM Management have not been named as defendants, both
companies are subject to indemnity obligations to the defendants under the
provisions of their respective constituent documents and applicable state law
and, with respect to Messrs. Dockser and Willoughby and Ms. Azzara, their
employment contracts. CRIIMI MAE has directors and officers liability insurance
policies that have a combined coverage limit of $20 million.

     Each Complaint alleges generally that the named defendants violated Section
10(b) of the Securities and Exchange Act of 1934, as amended (the "Exchange
Act") by, among other things, making false statements of material facts and
failing to disclose certain material facts concerning, among other things,
CRIIMI MAE's ability to meet the earnings estimates of analysts and to meet
collateral calls from lenders. The Complaints also generally allege that the
named defendants violated Section 20(a) of the Exchange Act because each named
defendant was allegedly a "controlling person" as that term is defined under
Section 20(a).

     The relief sought in each Complaint includes all or substantially all of
the following: (i) certification of a class under Rule 23 of the Federal Rules
of Civil Procedure; (ii) certification of the named plaintiff as a class
representative and/or as lead plaintiff and its counsel as lead counsel and/or
class counsel; (iii) entry of a finding that the defendants violated federal
law, including federal securities laws; (iv) award of monetary damages,
including compensatory and rescissionary damages against all defendants jointly
and severally, including punitive damages where appropriate, and pre-judgment
and post-judgment interest running from the date of the wrongs alleged to the
date of judgment; (v) award to the plaintiff of costs, expenses and
disbursements incurred in the action, including reasonable attorneys' fees and
experts' fees; (vi) award to the plaintiff of extraordinary, equitable and/or
injunctive relief as permitted by law, equity, and federal statutory provisions
and state law remedies to attach, impound or otherwise restrict the defendants'
assets; (vii) award to the plaintiff of such other relief as the District Court
deems just and proper or as the District Court otherwise requires; and (viii)
trial by jury.

     A group of putative members of the class of individuals who allegedly
suffered damages, as described in the Complaints, filed a motion requesting the
District Court to appoint a group of 13 individual Plaintiffs as lead plaintiffs
under the Private Securities Litigation Reform Act of 1995 (the "Motion"). The
Motion also requests the District Court, to approve, among other things, certain
law firms as counsel to the lead plaintiffs and the consolidation of the twenty
(20) pending law suits into a single action. Defendants Dockser, Willoughby and
Azzara have opposed the Motion to the extent that it seeks appointment of lead
plaintiffs and approval of their selection of counsel. On March 9, 1999, the
District Court ordered the consolidation of the Complaints. The District Court
deferred a decision on the Motion, to the extent that it seeks the appointment
of lead plaintiffs and approval of their selection of counsel, until a later
date.

     CRIIMI MAE and the defendants are continuing to investigate the allegations
in the Complaints. The defendants intend to defend vigorously the claims
asserted in the Complaints. CRIIMI MAE cannot predict with any degree of
certainty the ultimate outcome of such litigation.

                                     F-51

<PAGE>

EDGE PARTNERS SETTLEMENT

     In February 1996, Edge Partners, L.P. ("Edge Partners"), on behalf of
CRIIMI MAE, filed a First Amended Class and Derivative Complaint (the
"Derivative Complaint") in the United States District Court for the District of
Maryland, Southern Division (the "District Court"). The Derivative Complaint
named as defendants each of the individuals who served on the CRIIMI MAE board
of directors at the time of the Merger and CRIIMI MAE as a nominal defendant.
The Company was subject to indemnity obligations to the directors under
provisions of its constituent documents. In addition, the Company had directors
and officers liability insurance policies with a combined coverage limit of $5
million.

     Count I of the Derivative Complaint alleged violations of Section 14(a) of
the Exchange Act for issuing a materially false and misleading proxy in
connection with the Merger and alleged derivatively on behalf of CRIIMI MAE a
breach of fiduciary duty owed to CRIIMI MAE and its shareholders. Edge Partners
sought, among other relief, that unspecified damages be accounted to CRIIMI MAE,
that the shareholder vote in connection with the Merger be null and void and
that certain salaries and other remuneration paid to the directors be returned
to the Company.

     On June 16, 1998, the District Court approved a settlement agreement (the
"Settlement Agreement"). Under the terms of the Settlement Agreement, the
Company agreed to make certain disclosures relating to alleged conflicts between
two directors and the Company in connection with the Merger transaction and
adopted a non-binding policy relating generally to the approval of certain
interested transactions. Among other things, the non-binding policy adopted by
the Company's board of directors imposes certain conditions on the board's
approval of transactions between the Company and any director, officer or
employee who owns greater than 1% of the outstanding common shares of the
Company. Such conditions generally include: (1) approval by written resolution
of any transaction involving an amount in excess of $5 million in any year
adopted by a majority of the members of the board having no personal stake in
the transaction; and (2) in the case of any such transaction in excess of $15
million in any year, consideration by the board as to the formation of a special
committee of the board, to be comprised of at least two directors having no
personal stake in such transaction.

                                     F-52

<PAGE>

19.       SUMMARY OF QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

     The following is a summary of unaudited quarterly results of operations for
the years ended December 31, 1998, 1997 and 1996:

<TABLE>
<CAPTION>
                                                                             1998
                                                                         Quarter ended
                                               March 31           June 30     September 30       December 31
                                              ---------          --------      -----------       -----------
<S>                                         <C>               <C>              <C>               <C>        
Income (principally
  interest income)                         $ 44,970,292      $ 52,140,944     $ 59,415,552       $57,676,980
Net income (loss)                            12,255,931        43,426,376       (8,651,379)      (11,660,194)
Net income (loss) per share-Basic                  0.29              0.92            (0.18)            (0.23)
Net income (loss) per share-Diluted                0.28              0.85            (0.18)            (0.23)
</TABLE>

<TABLE>
<CAPTION>
                                                                             1997
                                                                        Quarter ended
                                               March 31           June 30     September 30       December 31
                                              ---------          --------      -----------       -----------
<S>                                        <C>               <C>              <C>               <C>         
Income (principally
  interest income)                         $ 31,159,707      $ 30,846,749     $ 34,247,402      $ 39,062,943
Net gain (loss) on mortgage
  dispositions                               17,138,949            95,000          (90,608)          200,141
Net income                                   19,099,541        10,412,185       11,417,024        13,258,868
Net income per share-Basic                         0.54              0.24             0.26              0.29
Net income per share-Diluted                       0.50              0.23             0.26              0.28
</TABLE>

<TABLE>
<CAPTION>
                                                                             1996
                                                                         Quarter ended
                                               March 31           June 30     September 30       December 31
                                              ---------          --------      -----------       -----------
<S>                                        <C>               <C>              <C>               <C>         
Income (principally
  interest income)                         $ 24,935,937      $ 25,405,953     $ 25,348,183      $ 30,265,346
Net gain (loss) on mortgage
  dispositions                                9,420,191           (31,742)        (120,439)          333,350
Net income                                   11,543,125         6,391,525        6,513,152        10,792,055
Net income per share-Basic                         0.38              0.21             0.16              0.29
Net income per share-Diluted                       0.38              0.21             0.16              0.28
</TABLE>

20.       SEGMENT REPORTING

     During 1997, FASB issued SFAS 131 "Disclosures about Segments of an
Enterprise and Related Information" ("FAS 131"). FAS 131 establishes standards
for the way that public business enterprises report information about operating
segments and related disclosures about products and services, geographical areas
and major customers.

     Management assesses Company performance and allocates capital principally
on the basis of two lines of business: portfolio investment and mortgage
servicing. These two lines of business are managed separately as they provide
different sources and types of revenues for the Company.

                                     F-53

<PAGE>

     Portfolio investment primarily includes (i) acquiring non-investment grade
subordinated securities backed by pools of mortgage loans on multifamily, retail
and other commercial real estate and by pools of mortgage-backed securities,
backed, in turn, by loans on such properties ("Subordinated CMBS"), (ii)
originating and underwriting mortgage loans, (iii) securitizing pools of
mortgage loans and pools of commercial mortgage-backed securities ("CMBS") and
to a lesser degree, (iv) direct investments in government insured securities and
entities that own government insured securities. The Company's income is
primarily generated from these investments.

     Mortgage servicing, which consists of all the operations of CMSLP, includes
performing servicing functions with respect to the Company's mortgage loans and
the mortgage loans underlying the Company's Subordinated CMBS. CMSLP performs a
variety of servicing including special, master, direct and loan management as
well as advisory services. For these services, CMSLP earns a servicing fee which
is calculated as a percentage of the principal amount of the servicing portfolio
typically paid when the related service is rendered. These services may include
either routine monthly services, non-monthly periodic services or
event-triggered services. In acting as a servicer, CMSLP also earns interest
income on the investment of escrows held on behalf of borrowers and other income
which includes, among other things, assumption fees and modification fees. CMSLP
is an unconsolidated affiliate of CRIIMI MAE. The results of its operations are
reported in the Company's income statement in equity in earnings from
investments.

     Revenues, expenses and assets are accounted for in accordance with the
accounting policies set forth in Note 3, "Summary of Significant Accounting
Policies". Overhead expenses, such as administrative expenses, are allocated
either directly to each business line or through estimates based on factors such
as number of personnel or square footage of office space.

                                     F-54

<PAGE>

     The following table details the Company's financial performance by these
two lines of business for the years ended December 31, 1998, 1997 and 1996. The
basis of accounting used in the table is GAAP.

<TABLE>
<CAPTION>
                                                                              1998
                                                                             ------
                                                    Portfolio          Mortgage
                                                   Investment         Servicing    Elimination(1)     Consolidated
                                                   ----------         ---------      -----------        ----------
<S>                                            <C>                  <C>              <C>            <C>           
Interest Income - Subordinated CMBS            $  143,656,307       $        --      $       --     $  143,656,307
Interest Income-Insured Mortgage Securities        43,062,743                --               --        43,062,743
Interest Income-Originated Loans                   20,588,112                --               --        20,588,112
Interest Income-Other                                      --         4,058,108       (4,058,108)               --
Servicing Income                                           --         7,293,565       (7,293,565)               --
Gain on Sale of CMBS                               28,800,408                --               --        28,800,408
Gain on mortgage security dispositions              1,196,499                --               --         1,196,499
Other income                                        5,695,194         5,712,017       (4,510,605)        6,896,606
                                               --------------       -----------      -----------    --------------
         Total Revenue                            242,999,263        17,063,690      (15,862,278)      244,200,675
                                               --------------       -----------      -----------    --------------
General and Administrative                        (14,623,407)      (10,518,183)      10,518,183       (14,623,407)
Interest Expense                                 (136,268,431)         (451,938)         451,938      (136,268,431)
Realized loss on reverse repurchase obligation
   and unrealized loss on warehouse obligations   (34,881,350)               --               --       (34,881,350)
Other expenses                                    (16,058,894)       (4,112,365)       4,112,365       (16,058,894)
                                               --------------       -----------      -----------    --------------
         Total Expenses                          (201,832,082)      (15,082,486)      15,082,486      (201,832,082)
                                               --------------       -----------      -----------    --------------
Net Income                                         41,167,181         1,981,204         (779,792)       42,368,593
Preferred Dividends                                (6,997,859)               --               --        (6,997,859)
                                               --------------       -----------      -----------    --------------
Net Income Available to common
  Shareholders                                 $   34,169,322       $ 1,981,204      $  (779,792)   $   35,370,734
                                               --------------       -----------      -----------    --------------
Total Assets                                   $2,414,099,927       $25,954,448      $(2,136,422)   $2,437,917,953
                                               --------------       -----------      -----------    --------------
                                               --------------       -----------      -----------    --------------
</TABLE>


(1) The Company performs the mortgage servicing function through CMSLP which is
accounted for under the equity method. The elimination column reclassifies CMSLP
under the equity method as it is accounted for in the Company's consolidated
financial statements.

                                     F-55

<PAGE>

<TABLE>
<CAPTION>
                                                                                1997
                                                                               ------
                                                    Portfolio          Mortgage
                                                    Investment         Servicing    Elimination(1)    Consolidated
                                                    ----------         ---------    --------------    ------------
<S>                                            <C>                  <C>              <C>              <C>           
Interest Income - Subordinated CMBS            $   79,669,816       $        --      $        --    $   79,669,816
Interest Income - Insured Mortgage securities      49,425,401                                 --        49,425,401
Interest Income - Other                                    --           744,039         (744,039)               --
Servicing Income                                           --         3,981,960       (3,981,960)               --
Gain on mortgage security dispositions             17,343,481                --               --        17,343,481
Other Income                                        4,420,695         2,456,335         (655,446)        6,221,584
                                               --------------       -----------      -----------    --------------
         Total Revenue                            150,859,393         7,182,334       (5,381,445)      152,660,282
                                               --------------       -----------      -----------    --------------

General and Administrative                         (9,610,579)       (4,099,787)       4,099,787        (9,610,579)
Interest Expenses                                 (77,919,414)          (88,391)          88,391       (77,919,414)
Other Expenses                                    (10,942,673)       (1,649,083)       1,649,083       (10,942,673)
                                               --------------       -----------      -----------    --------------
         Total Expenses                           (98,472,666)       (5,837,261)       5,837,261       (98,472,666)
                                               --------------       -----------      -----------    --------------

Net Income                                         52,386,727         1,345,073          455,816        54,187,616
Preferred Dividends                                (6,472,540)               --               --        (6,472,540)
                                               --------------       -----------      -----------    --------------
Net Income Available to common
  shareholders                                 $   45,914,187       $ 1,345,073      $   455,816    $   47,715,076
                                               --------------       -----------      -----------    --------------

Total Assets                                   $1,850,360,445       $29,816,041      $(6,870,998)   $1,873,305,488
                                               --------------       -----------      -----------    --------------
                                               --------------       -----------      -----------    --------------
</TABLE>


(1) The Company performs the mortgage servicing function through CMSLP which is
accounted for under the equity method. The elimination column reclassifies CMSLP
under the equity method as it is accounted for in the Company's consolidated
financial statements.

                                     F-56

<PAGE>

<TABLE>
<CAPTION>
                                                                              1996
                                                                             ------
                                                   Portfolio          Mortgage
                                                   Investment         Servicing    Elimination(1)     Consolidated
                                                   ----------         ---------    --------------     ------------
<S>                                            <C>                   <C>             <C>            <C>           
Interest Income - Subordinated CMBS            $   41,713,126        $       --      $        --    $   41,713,126
Interest Income - Insured Mortgage securities      56,911,670                --               --        56,911,670
Interest Income - Other                                    --            99,956          (99,956)               --
Servicing Income                                           --         4,442,017       (4,442,017)               --
Gain on mortgage security dispositions              9,601,360                --               --         9,601,360
Other Income                                        4,957,628         1,733,176          639,819         7,330,623
                                               --------------        ----------      -----------    --------------
         Total Revenue                            113,183,784         6,275,149       (3,902,154)      115,556,779
                                               --------------        ----------      -----------    --------------

G&A                                                (7,969,944)       (2,468,855)       2,468,856        (7,969,943)
Interest Expense                                  (63,078,767)               --               --       (63,078,767)
Other Expenses                                     (9,268,212)       (1,422,579)       1,422,579        (9,268,212)
                                               --------------        ----------      -----------    --------------
         Total Expenses                           (80,316,923)       (3,891,434)       3,891,435       (80,316,922)
                                               --------------        ----------      -----------    --------------

Net Income                                         32,866,861         2,383,715          (10,719)       35,239,857
Preferred Dividends                                (3,526,451)               --               --        (3,526,451)
                                               --------------        ----------      -----------    --------------
Net Income Available to common
  Shareholders                                 $   29,340,410        $2,383,715      $   (10,719)   $   31,713,406
                                               --------------        ----------      -----------    --------------

Total Assets                                   $1,358,597,941        $9,941,242      ($1,293,885)   $1,367,245,298
                                               --------------        ----------      -----------    --------------
                                               --------------        ----------      -----------    --------------
</TABLE>

(1) The Company performs the mortgage servicing function through CMSLP which is
accounted for under the equity method. The elimination column reclassifies CMSLP
under the equity method as it is accounted for in the Company's consolidated
financial statements.

                                     F-57

<PAGE>

21.       FINANCIAL STATEMENTS FOR THE DEBTOR ENTITIES

     The following are unconsolidated financial statements for CRIIMI MAE, CM
Management and Holdings II:

<TABLE>
<CAPTION>
                                                      CRIIMI MAE Inc.
                                                       BALANCE SHEET
                                                  As of December 31, 1998
                                                      (unconsolidated)

<S>                                                                      <C>
Assets

    Subordinated CMBS, at fair value                                     $   1,071,872,143
    Insured Mortgage security ,at fair value                                     5,511,707
    Receivables and Other Assets                                                74,226,682
    Cash and Cash Equivalents                                                   22,714,828
    Investment in Subsidiaries                                                 246,817,957
                                                                         -----------------
         Total Assets                                                    $   1,421,143,317
                                                                         -----------------
                                                                         -----------------

Liabilities

    Accounts Payable and other Accrued Expenses                          $       7,374,281
    Liabilities Subject to Chapter 11 Proceedings                            1,105,892,131
                                                                         -----------------
           Total Liabilities                                                 1,113,266,412
                                                                         -----------------
                                                                         -----------------

Shareholders' Equity

    Convertible Preferred Stock                                                     18,170
    Common Stock                                                                   528,981
    Additional paid-in capital                                                 525,621,510
    Accumulated Other Comprehensive Income                                    (218,291,756)
                                                                         -----------------
           Shareholders' Equity                                                307,876,905

           Total Liabilities and Shareholders' Equity                    $   1,421,143,317
                                                                         -----------------
                                                                         -----------------
</TABLE>

                                     F-58

<PAGE>

                                 CRIIMI MAE Inc.
                              STATEMENT OF NET LOSS
                            AND COMPREHENSIVE INCOME
                                (unconsolidated)

<TABLE>
<CAPTION>
                                                                    Year to Date*
                                                                  ---------------
<S>                                                               <C>            
Interest Income                                                   $    29,577,886
Interest Expense                                                       17,548,270
                                                                 ---------------- 
       Net Interest Margin                                             12,029,616
                                                                 ---------------- 
Equity in Earnings from Subsidiaries                                    2,769,642
Other Income                                                              320,531
General and Administrative Expenses                                      (100,966)
Amortization of Assets Acquired in Merger                                (680,717)
Realized loss on reverse repurchase obligation                           (411,831)
Unrealized losses on warehouse obligation                             (12,747,783)
Write-off of capitalized loan origination costs                        (3,284,037)
Reorganization Items                                                   (8,500,753)
                                                                 ---------------- 
       Subtotal                                                       (22,635,914)
                                                                 ---------------- 
       Net Loss                                                  $    (10,606,298)
                                                                 ---------------- 
                                                                 ---------------- 
       Other Comprehensive Income                                    (141,543,673)
                                                                 ---------------- 
       Comprehensive Income                                          (152,149,971)
                                                                 ---------------- 
                                                                 ---------------- 

</TABLE>

*    The Debtor filed a petition for relief under Chapter 11 on October 5, 1998.
     These year-to-date figures represent amounts from October 6, 1998 through
     December 31, 1998.

                                     F-59

<PAGE>

                                 CRIIMI MAE Inc.
                          Notes to Financial Statements
                                December 31, 1998
                                (unconsolidated)

1.        BASIS OF PRESENTATION

     Generally Accepted Accounting Principles ("GAAP") requires that certain
entities that meet specific criteria be consolidated with CRIIMI MAE including:
CM Management and Holdings II (Debtors) and CRIIMI MAE Financial Corporation
III, CRIIMI MAE QRS 1, Inc., CRIIMI MAE Holding Inc. (currently inactive),
CRIIMI MAE Holding L.P. (currently inactive), CRIIMI, Inc., and CRIIMI MAE CMBS
Corporation (Non-Debtors). For purposes of this presentation CRIIMI MAE accounts
for all subsidiaries (those consolidated under GAAP and those accounted for
under the equity method under GAAP) using the equity method of accounting.

     All entities that CRIIMI MAE would normally consolidate for GAAP purposes
are being accounted for under the equity method of accounting. The equity method
of accounting consists of recording an original investment in an investee as the
amount originally contributed. Subsequently this balance is
increased/(decreased) for CRIIMI MAE's share of the investee's income/(losses)
and increased for additional contributions and decreased for distributions
received from the investee. CRIIMI MAE's share of the investee's income is
recognized as "Equity in earnings from subsidiaries" on the income statement.

     In management's opinion, with the exception of those matters discussed
above, the financial statements of CRIIMI MAE contain all adjustments
(consisting of only normal recurring adjustments) necessary to present fairly
the financial position of CRIIMI MAE as of December 31, 1998, and the
unconsolidated results of its operations for the period October 6, 1998 -
December 31, 1998.

                                     F-60

<PAGE>

                           CRIIMI MAE Management, Inc.
                                  BALANCE SHEET
                             As of December 31, 1998

<TABLE>
<S>                                                                        <C>
Assets

    Note Receivable                                                        $     3,376,468
    Cash and Cash Equivalents                                                      958,175
    Other Assets                                                                 3,332,116
    Equity Investments                                                          19,209,778
                                                                           ---------------

           Total Assets                                                    $    26,876,537
                                                                           ---------------
                                                                           ---------------
Liabilities

    Accounts Payable and other Accrued Expenses                            $     2,367,277
    Liabilities Subject to Chapter 11 Proceedings                                6,150,787
                                                                           ---------------

           Total Liabilities                                                     8,518,064
                                                                           ---------------

Shareholders' Equity                                                            18,358,473
                                                                           ---------------

           Total Liabilities and Shareholders' Equity                      $    26,876,537
                                                                           ---------------
                                                                           ---------------
</TABLE>

                                     F-61

<PAGE>

                           CRIIMI MAE Management, Inc.
                              STATEMENT OF NET LOSS

<TABLE>
<CAPTION>
                                                                          Year to Date*
                                                                         --------------
<S>                                                                      <C>
    Interest Income - Note Receivable and short-term interest income     $     89,020
    Equity in Earnings from investments                                      (121,359) 
                                                                         ------------ 
           Total Revenue                                                      (32,339)
                                                                         ------------ 

    Interest Expense                                                           89,833
    Depreciation and Amortization                                             127,316
    General and Administrative Expenses                                     2,996,531
    Reorganization Items                                                      833,861
                                                                         ------------

           Total Expenses                                                   4,047,541
                                                                         ------------ 

    Net Loss                                                             $ (4,079,880)
                                                                         ------------ 
                                                                         ------------ 
</TABLE>


*    CRIIMI MAE Management, Inc. filed a petition for relief under Chapter 11 on
     October 5, 1998. These year-to-date figures represent amounts from October
     6, 1998 through December 31, 1998.

                                     F-62

<PAGE>

                           CRIIMI MAE Management, Inc.
                          Notes to Financial Statements
                                December 31, 1998

1.        BASIS OF PRESENTATION

     In management's opinion, the accompanying unaudited financial statements of
CM Management contain all adjustments (consisting of only normal recurring
adjustments) necessary to present fairly the financial position of CM Management
on a stand-alone basis as of December 31, 1998 and the results of its operations
for the period October 6, 1998 to December 31, 1998, in accordance with
Generally Accepted Accounting Principles ("GAAP").








                                     F-63

<PAGE>

                                Holdings II, L.P.
                                  BALANCE SHEET
                             As of December 31, 1998


<TABLE>
<S>                                                                          <C>
Assets

    Subordinated CMBS, at fair value                                         $  43,001,454
    Interest Receivable                                                          1,064,071
    Cash                                                                               100
                                                                             -------------
           Total Assets                                                      $  44,065,625
                                                                             -------------
                                                                             -------------
Liabilities
    Other Accrued Expenses                                                   $     209,213
    Liabilities Subject to Chapter 11 Proceedings                               40,132,693
                                                                             -------------
           Total Liabilities                                                    40,341,906

Partners' Equity 
    Contributed Capital                                                          5,927,429
    Accumulated Other Comprehensive Income                                      (2,203,710)
                                                                             -------------
           Partners' Equity                                                      3,723,719
                                                                             -------------
           Total Liabilities and Partners' Equity                            $  44,065,625
                                                                             -------------
                                                                             -------------
</TABLE>


                                     F-64

<PAGE>

                                Holdings II, L.P.
                              STATEMENT OF NET LOSS
                             AND COMPREHENSIVE INCOME


<TABLE>
<CAPTION>
                                                                        Year to Date*
                                                                        -------------
<S>                                                                       <C>
    Interest Income:
      Subordinated CMBS                                                   $   753,860

    Interest Expense:
      Variable rate secured borrowings - CMBS                                (564,635)
                                                                          -----------

    Net Interest Margin                                                       189,225

    Reorganization Expense                                                   (209,213)
                                                                          -----------
    Net Loss                                                              $   (19,988)
                                                                          -----------
                                                                          -----------
    Other Comprehensive Income                                             (1,118,369)
                                                                          -----------
    Comprehensive Income                                                  $(1,138,357)
                                                                          -----------
                                                                          -----------
</TABLE>

*    Holdings II L.P. filed a petition for relief under Chapter 11 on October 5,
     1998. These year-to-date figures represent amounts from October 6, 1998
     through December 31, 1998.

                                     F-65

<PAGE>

                                Holdings II, L.P.
                          Notes to Financial Statements
                                December 31, 1998

1.        BASIS OF PRESENTATION

     Holdings II's CMBS (2 tranches from CMM 98-1) are carried as investments in
loans at cost basis in CRIIMI MAE's December 31, 1998 10-K's consolidated
financial statements. (See Notes 3 and 6 for discussion of this accounting.) On
a stand-alone basis, Generally Accepted Accounting Principles ("GAAP") requires
that Holdings II's investment in CMBS be carried as securities (as opposed to
loans) at fair value.

     In management's opinion, the accompanying unaudited financial statements of
Holdings II contain all adjustments (consisting of only normal recurring
adjustments) necessary to present fairly the financial position of Holdings II
on a stand-alone basis as of December 31, 1998 and the results of its operations
for the period October 6, 1998 to December 31, 1998.





                                     F-66

<PAGE>

                                  EXHIBIT INDEX

3(c)     Amendment to the Articles of Incorporation of CRIIMI MAE Inc.

3(g)     First Amendment to the Limited Partnership Agreement of CRIIMI MAE
         Services Limited Partnership effective as of December 31, 1995 between
         CRIIMI MAE Management Inc. and CRIIMI MAE Services Inc.

3(h)     Second Amendment to the Limited Partnership Agreement of CRIIMI MAE
         Services Limited Partnership effective as of January 2, 1997 between
         CRIIMI MAE Management Inc. and CRIIMI MAE Services Inc.

3(i)     Third Amendment to the Limited Partnership Agreement of CRIIMI MAE
         Services Limited Partnership effective as of December 31, 1997 between
         CRIIMI MAE Management Inc. and CRIIMI MAE Services Inc.

10(p)    Employment and Non-Competition Agreement dated as of July 1, 1998
         between CRIIMI MAE Management, Inc. and Cynthia O. Azzara.

10(q)    First Amendment to Employment and Non-Competition Agreement dated as of
         October 5, 1998, by and among CRIIMI MAE Management Inc., Cynthia O.
         Azzara and CRIIMI MAE Inc.

10(r)    Employment and Non-Competition Agreement dated October 7, 1998 between
         CRIIMI MAE Management, Inc. and David B. Iannarone.

10(s)    First Amendment to Employment and Non-Competition Agreement dated as of
         October 7, 1998 by and among CRIIMI MAE Management, Inc., David B.
         Iannarone and CRIIMI MAE Inc.

10(t)    First Amendment to Employment and Non-Competition Agreement, dated as
         of October 5, 1998, by and among CRIIMI MAE Management, Inc., William
         B. Dockser and CRIIMI MAE Inc.

10(u)    First Amendment to Employment and Non-Competition Agreement, dated as
         of October 5, 1998, by and among CRIIMI MAE Management, Inc., H.
         William Willoughby and CRIIMI MAE Inc.

10(aa)   Amended and Restated Mortgage Loan Origination and Disposition Program
         Agreement made as of May 1, 1998 between Citicorp Real Estate, Inc. and
         CRIIMI MAE Inc.

10(uu)   Certificate of Limited Partnership of CRIIMI MAE Holdings, II L.P.

10(vv)   Limited Partnership Agreement of CRIIMI MAE Holdings II, L.P. effective
         as of June 4, 1998 between CRIIMI MAE Inc. and CRIIMI MAE Services
         Limited Partnership.

27.      Financial Data Schedule

99(d)    Motion for an Order Extending the Debtor's Exclusive Periods to File a
         Plan of Reorganization and Solicit Acceptances Thereof Pursuant to 11
         U.S.C. Sec. 1121(d) filed on January 28, 1999.

99(e)    Stipulation and Consent Order regarding Motion and Adversary Proceeding
         (Merrill Lynch) entered December 4, 1998.

99(f)    Supplement To Stipulation and Consent Order Regarding Motion and
         Adversary Proceeding (Merrill Lynch) entered January 6, 1999.

99(g)    Stipulation and Agreed Order Authorizing Use of Cash Collateral (German
         American Capital Corporation) entered February 2, 1999.

                                     F-67

<PAGE>

99(h)    Stipulation and Consent Order Regarding Adversary Proceeding (Morgan
         Stanley and Co. International Limited) entered on January 26, 1999.

99(i)    Stipulation and Order Regarding Proceeds Received by the Debtor from
         the Sale of the BBB Bonds (Morgan Stanley and Co. International
         Limited) entered on January 26, 1999.

99(j)    Order Upon Motions for Reconsideration of Order Extending Debtors'
         Exclusive Periods entered on February 24, 1999.

99(k)    Stipulation and Consent Order Regarding Sale of Certain Triple B Bonds
         (Citicorp) entered on April 5, 1999.

99(l)    Supplemental Stipulation and Consent Order Regarding Sale of Certain
         Triple B Bonds (Citicorp) entered on April 5, 1999.

99(m)    Stipulation and Order Regarding Proceeds Received by the Debtor from
         the Sale of Certain Triple B Bonds (Citicorp) entered on April 5, 1999.

99(n)    Stipulation and Consent Order Regarding Mortgage Loan Origination
         Agreement with Citicorp Real Estate, Inc. entered on April 5, 1999.

99(o)    Supplemental Stipulation and Consent Order Regarding Mortgage Loan
         Origination Agreement with Citicorp Real Estate, Inc. entered on April
         5, 1999.

99(p)    Stipulation and Order Regarding Proceeds Received by the Debtor from
         Mortgage Loan Sale entered on April 5, 1999.

                                     F-68



<PAGE>

                                                                    Exhibit 3(c)

                                 CRIIMI MAE INC.

                              ARTICLES OF AMENDMENT

         CRIIMI MAE Inc., a Maryland Corporation having its principal office in
Rockville, Maryland (the "Corporation"), hereby certifies to the State
Department of Assessments and Taxation of Maryland (the "Department") that:

         FIRST:  The Charter of the Corporation is hereby amended by adding to 
the Articles of Incorporation a new paragraph in Articles 18 which shall be as 
follows:

                  "(I) Nothing in this Article EIGHTEENTH shall preclude the
         settlement of any transactions entered into through the facilities of
         the New York Stock Exchange or any other national securities exchange
         or automated interdealer quotation system; provided, that the fact that
         the settlement of any transaction takes place shall not negate the
         effect of any other provision of this Article EIGHTEENTH and any
         transferee in such a transaction shall be subject to all of the
         provisions and limitations set forth in this Article EIGHTEENTH."

         SECOND: The Charter of the Corporation is hereby amended by increasing
the authorized stock of the Corporation from 60,000,000 shares of the
Corporation's Common Stock, par value $.01 per share ("Common Stock"), to
120,000,000 shares of Common Stock. Accordingly, the first sentence of Article
ONE shall be as follows:

                  "(A) The aggregate number of shares of all classes of stock
         that the Corporation shall have authority to issue is 145,000,000,
         consisting of: 25,000,000 shares of preferred stock, par value One
         Center ($.01) per share ("Preferred Shares") and 120,000,000 shares of
         common stock., par value One Cent ($.01) per share ("Common Shares")."

         THIRD: (a) Prior to the effectiveness of these Articles of Amendment,
the Corporation had the authority to issue 85 million shares of its capital
stock, comprised of 60 million shares of Common Stock and 25 million shares of
the Corporation's preferred stock, par value $.01 per share ("Preferred Stock").
As amended by these Articles of Amendment, the Corporation has the authority to
issue 145 million shares of its capital stock, comprised of 120 million shares
of Common Stock and 25 million shares of Preferred Stock.

                  (b) The par value per share of Common Stock is $.01. The par
value per share of Preferred Stock is $.01.

                  (c) The information required by subsection (b)(2)(i) of
Section 2-607 of the Maryland General Corporation Law was not changed by these
Articles of Amendment.

<PAGE>

         FOURTH:  The amendment of the charter of the Corporation as hereinabove
set forth has been duly advised by the board of directors and approved by the 
stockholders of the Corporation.

         FIFTH:  These Articles of Amendment shall become effective when the 
Department accepts the Articles of Amendment for record.

         IN WITNESS WHEREOF, CRIIMI MAE Inc. has caused these Articles of
Amendment to be signed in its name and on it behalf by its Senior Vice-
President/General Counsel and attested by its Assistant Secretary on July 8,
1998.

                                     CRIIMI MAE INC.


                            By:      /s/ David B. Iannarone
                                     ---------------------------------------
                                     David B. Iannarone
                                     Senior Vice-President/General Counsel

ATTEST:

/s/ Susan B. Railey
- ---------------------------------
Assistant Secretary
Susan B. Railey


         THE UNDERSIGNED, Senior Vice-President/General Counsel of CRIIMI MAE
Inc., who executed on behalf of said corporation the foregoing Articles of
Amendment, of which this certificate is made a part, hereby acknowledges, in the
name and on behalf of said corporation, the foregoing Articles of Amendment to
be the corporate act of said corporation and further certifies that, to the best
of his knowledge, information and belief, the matters and facts set forth
therein with respect to the approval thereof are true in all material respects,
under the penalties of perjury.


                                       /s/ David B. Iannarone
                                     -----------------------------
                                     David B. Iannarone
                                     Senior Vice President/General Counsel


<PAGE>

                                                                    Exhibit 3(g)

                FIRST AMENDMENT TO LIMITED PARTNERSHIP AGREEMENT

     This FIRST AMENDMENT TO LIMITED PARTNERSHIP AGREEMENT (the "Amendment") is
made and entered into as of December 31, 1995 by and between CRIIMI MAE
Management, Inc., a Maryland Corporation (the "General Partner") and CRIIMI MAE
Services, Inc., a Maryland Corporation (the "Limited Partner").

     WHEREAS, the General Partner and the Limited Partner entered into that
certain Limited Partnership Agreement (the "Limited Partnership Agreement") of
CRIIMI MAE Services Limited Partnership (the "Partnership") dated effective as
of June 1, 1995; and

     WHEREAS, the Limited Partnership Agreement provides for additional capital
contributions to the Partnership; and

     WHEREAS, the General Partner has made additional capital contributions;

     NOW, THEREFORE, in consideration of the premises and the General Partner's
additional capital contributions, the parties hereto agree as follows:

     1. Section 3.02 of the Partnership Agreement is hereby amended by the
addition of the following language:

     "Upon the making of any Additional Capital Contributions, this Agreement
     shall be amended by attaching Exhibit B, which Exhibit B will reflect the
     value of any Additional Capital Contributions and the respective
     Partnership Interests of the Limited Partner and General Partner
     thereafter."

     2. The Partnership Agreement is amended as set forth in Exhibit B attached
hereto effective as of the date hereof.

     3. Except as amended hereby the Limited Partnership Agreement shall remain
in full force and effect as written.

     IN WITNESS WHEREOF, this First Amendment to Limited Partnership Agreement
is executed as of the date first above written.

                           CRIIMI MAE MANAGEMENT, INC.

                           By:      /s/ Cynthia O. Azzara
                                    ----------------------------
                                    Cynthia O. Azzara
                           Its:     Senior Vice President
                                    Chief Financial Officer

                            CRIIMI MAE SERVICES, INC.


<PAGE>

                           By:      /s/ Jay R. Cohen
                                    ----------------------------
                                    Jay R. Cohen
                           Its:     Executive Vice President


<PAGE>


                                    EXHIBIT B

                        ADDITIONAL CAPITAL CONTRIBUTIONS

<TABLE>
<CAPTION>

           SERVICING RIGHTS                                        VALUE
- --------------------------------------------                   --------------
<S>                                                            <C>

CMM/AIM Funds                                                  $279,000

CRIIMI MAE Financial Corporation
         Collateralized Mortgage Obligations                    400,000

Asset Securitization Corporation
         Series 1995-D1                                         150,000

Mortgage Capital Funding
         Series 1995-MC1                                        535,000

Lehman/FHLMC
         Series 1994-A                                          560,000

LB Commercial Conduit Mortgage Trust
         Series 1995-C2                                         750,000

Merrill Lynch Mortgage Investors Inc.
         Series 1995-C3                                               0

DLJ Mortgage Acceptance Corporation
         Series 1995-CF2                                              0


PARTNERSHIP INTERESTS
- --------------------------------------------
<S>                                                            <C>

CRIIMI MAE Management, Inc.                                          32%

CRIIMI MAE Services, Inc.                                            68%

</TABLE>



<PAGE>

                                                                    Exhibit 3(h)

                                SECOND AMENDMENT
                                       TO
                          LIMITED PARTNERSHIP AGREEMENT
                                       OF
                     CRIIMI MAE SERVICES LIMITED PARTNERSHIP

         The Second Amendment to the Limited Partnership Agreement of CRIIMI MAE
Services Limited Partnership is made and entered into as of January 2, 1997, by
and among CRIIMI MAE Management, Inc., a Maryland corporation (the "General
Partner"), and CRIIMI MAE Services, Inc., a Maryland corporation (the "Limited
Partner").

         WHEREAS, on March 14, 1995, the General Partner executed a Certificate
of Limited Partnership (the "Certificate") for the formation of CRIIMI MAE
Services Limited Partnership (the "Partnership") pursuant to terms of the
Maryland Revised Uniform Limited Partnership Act, as amended (the "Act"), which
certificate was subsequently filed with the Maryland State Department of
Assessments and Taxation (the "State") on March 17, 1995; and

         WHEREAS, as of June 1, 1995, the General Partner and the Limited
Partner executed an Agreement of Limited Partnership (the "Original Agreement")
of the Partnership; and

         WHEREAS, the parties hereto now desire to enter into this First
Amendment to Limited Partnership Agreement of the Partnership to make certain
changes to the terms of the Original Agreement.

         NOW, THEREFORE, in consideration of the foregoing, of mutual promises
of the parties hereto and of other good and valuable consideration, the receipt
and sufficiency of which are hereby acknowledged, the parties hereby agree to
amend the terms of the Original Agreement as follows:

         1.       Paragraph 6.1 is amended to add subparagraph (c) as follows:

                  (c) The Partnership shall have the right and is authorized to
                  employ persons as its employees and to retain third parties to
                  carry out the purposes and business of the Partnership in
                  accordance with this Agreement, including, but not limited to,
                  the purposes enumerated in Paragraph 2.3(a) and (b) above.
                  Such employees shall be deemed employees of the Partnership
                  and not employees of the General Partner.

         2. Paragraph 6.4 is amended to add the following sentence after the
caption "Partnership Expenses."

                  Any and all expenses associated with the employment of the
                  employees of the Partnership, including but not limited to,
                  salary and benefits, shall constitute Operating Expenses.
<PAGE>

         3. Except as amended hereby, all of the provisions of Original
Agreement shall remain in full force and effect.

         4. Capitalized terms used here and not defined shall have the meanings
ascribed to such terms in the Original Agreement.

         IN WITNESS WHEREOF, the parties have affixed their signatures and seals
to this Second Amendment to Limited Partnership Agreement of CRIIMI MAE Services
Limited Partnership as of the date first written above.

                           GENERAL PARTNER

                           CRIIMI MAE MANAGEMENT, INC.


                           By:      /s/ H. William Willoughby
                                    ---------------------------
                                    H. William Willoughby
                                    President

                           LIMITED PARTNER

                           CRIIMI MAE SERVICES, INC.


                           By:      /s/ William B. Dockser
                                    ---------------------------
                                    William B. Dockser
                                    Chairman of the Board





<PAGE>

                                                                    Exhibit 3(i)
                                 THIRD AMENDMENT
                                       TO
                          LIMITED PARTNERSHIP AGREEMENT
                                       OF
                     CRIIMI MAE SERVICES LIMITED PARTNERSHIP


         This Third Amendment to Limited Partnership Agreement of CRIIMI MAE
Services Limited Partnership is made and entered into as of December 31, 1997,
by and among CRIIMI MAE Management, Inc., a Maryland corporation (the
"Withdrawing General Partner/Successor Limited Partner") and CRIIMI MAE
Services, Inc., a Maryland corporation (the "Withdrawing Limited
Partner/Successor General Partner").

         WHEREAS, on March 14, 1995, the Withdrawing General Partner/Successor
Limited Partner executed a Certificate of Limited Partnership (the
"Certificate") for the formation of CRIIMI MAE Services Limited Partnership (the
"Partnership") pursuant to the terms of the Maryland Revised Uniform Limited
Partnership Act, as amended (the "Act"), which certificate was subsequently
filed with the Maryland State Department of Assessments and Taxation (the
"State') on March 17, 1995; and

         WHEREAS, as of June 1, 1995 the Withdrawing General Partner/Successor
Limited Partner and the Withdrawing Limited Partner/Successor General Partner
executed an Agreement of Limited Partnership of the Partnership (the "Original
Agreement"); and

         WHEREAS, as of December 31, 1995 the Withdrawing General
Partner/Successor Limited Partner and the Withdrawing Limited Partner/Successor
General Partner executed the First Amendment to the Limited Partnership
Agreement of the Partnership (The "First Amendment"); and

         WHEREAS, as of January 2, 1997 the Withdrawing General
Partner/Successor Limited Partner and the Withdrawing Limited Partner/Successor
General Partner executed the Second Amendment to Limited Partnership Agreement
of the Partnership (the "Second Amendment"); and

         WHEREAS, the parties hereto now desire to enter into this Third
Amendment to Limited Partnership Agreement of the Partnership to make certain
changes to the terms of the Original Agreement.

         NOW, THEREFORE, BE IT RESOLVED, in consideration of the foregoing, and
mutual promises of the parties hereto and of other good and valuable
consideration, the receipt and sufficiency of which are hereby acknowledged, the
parties hereby agree to amend the terms of the Original Agreement as follows:

<PAGE>

         1.       CRIIMI MAE Management, Inc. hereby withdraws as General 
Partner of the Partnership and CRIIMI MAE Services, Inc. is hereby substituted 
in lieu thereof as General Partner of the Partnership; and

         2. CRIIMI MAE Services, Inc. hereby withdraws as Limited Partner of the
Partnership and CRIIMI MAE Management, Inc. is hereby substituted in lieu
thereof as Limited Partner of the Partnership.

         3. Except as amended by the First Amendment, the Second Amendment, and
hereby, all of the provisions of the Original Agreement shall remain in full
force and effect.

         IN WITNESS WHEREOF, this Third Amendment to Limited Partnership
Agreement of CRIIMI MAE Services Limited Partnership is executed as of the date
first written above.

                          WITHDRAWING GENERAL PARTNER/
                          SUCCESSOR LIMITED PARTNER

                          CRIIMI MAE MANAGEMENT, INC.



                          By:       /s/ CYNTHIA O. AZZARA
                                    ------------------------------
                                    Cynthia O. Azzara
                                    Senior Vice President
                                    Chief Financial Officer

                          WITHDRAWING LIMITED PARTNER/
                          SUCCESSOR GENERAL PARTNER

                          CRIIMI MAE SERVICES, INC.



                          By:       /s/ DAVID B. IANNARONE
                                    --------------------------------
                                    David B. Iannarone
                                    Vice President/General Counsel


<PAGE>

                                                                   Exhibit 10(p)

                    EMPLOYMENT AND NON-COMPETITION AGREEMENT


         THIS EMPLOYMENT AND NON-COMPETITION AGREEMENT (this "Agreement") is
entered into as of the July 1, 1998, between CRIIMI MAE Management, Inc., a
Maryland corporation (the "Company"), and Cynthia O. Azzara (the "Executive").

                                 R E C I T A L S

         A. The Executive has been employed by the Company pursuant to an
Employment and Non-Competition Agreement dated June 30, 1995 (the "Original
Agreement").

         B. The Company and the Executive wish to restate the Original Agreement
into the form set forth herein in order to reflect their current understanding
as to the terms and conditions under which the Executive shall continue to
perform services for the Company and the Company shall continue to employ the
Executive.

         For good and valuable consideration, the receipt and adequacy of which
are hereby acknowledged, the Company and the Executive agree as follows:

         1        EMPLOYMENT.

                  1.1 POSITION. On ________, 1998 (the "Effective Time"), the
Company shall employ the Executive as Senior Vice President, Chief Financial
Officer and Treasurer, and the Executive hereby accepts such employment for the
term of this Agreement (the "Term"), on the terms and subject to the conditions
set forth below.

                  1.2 DUTIES. The Executive shall report directly to the
Company's President and Chairman (the "Chairman") of the Board of Directors (the
"Board"), unless the Chairman, President or the Board instructs her otherwise,
and shall perform such duties consistent with the Company's bylaws and her
position as Senior Vice President, Chief Financial Officer and Treasurer as may
be reasonably requested of her by the Chairman, President or by the Board.

                  1.3 ATTENTION AND EFFORT. The Executive shall be required to
devote her full business time, attention and effort to the Company's business
and affairs and perform diligently her duties as are customarily performed by
Chief Financial Officers/Treasurers of companies similar in character or size to
the Company, together with such other duties as may be reasonably requested of
her by the Chairman, the President or the Board, which duties shall be
consistent with her positions as set forth above and as provided in Section 1.2.
The Executive agrees to use all of her skills and business judgment and render
services to the best of her ability to serve the interests of the Company.
Subject to the terms of Section 7, this shall not preclude the Executive from
serving on community and civic boards, participating in industry associations,
or otherwise engaging in other business activities which, in the Company's
reasonable judgment, do not unreasonably interfere with her duties to the
Company.

                  1.4 SUPPORT SERVICES. The Executive shall be entitled to all
of the administrative, operational and facility support customary for a Chief
Financial Officer/Treasurer



<PAGE>


similarly situated. This support shall include, without limitation, a 
suitably appointed private office, a secretary or administrative assistant, 
and payment of or reimbursement for reasonable cellular telephone expenses, 
business entertainment expenses, expenses of the Executive for maintaining 
her professional license and standing and any and all other business expenses 
reasonably incurred on behalf of or in the course of performing duties for 
the Company. The Executive agrees to provide such documentation of these 
expenses as may be reasonably required.

         2 TERM. Subject to the provisions for termination in Section 5, the
Term shall begin on the Effective Time and shall continue through the third
anniversary of the Effective Time.

         3 COMPENSATION. Throughout the Term, the Company shall pay or provide,
as the case may be, to the Executive, the compensation and other benefits and
rights set forth in this Section 3.

                  3.1 BASE SALARY. The Company shall pay to the Executive an
initial "Base Salary," payable in accordance with the Company's usual pay
practices (and in any event no less frequently than monthly), of One Hundred
Eighty Thousand Dollars ($180,000) per annum, which amount shall be increased to
an amount equal to not less than Two Hundred Twenty-Five Thousand Dollars
($225,000) beginning the earlier of (i) March 16, 1999 or (ii) any month prior
to March 1999 in which any annual increases are made by the Company to its
salaried employees.

                  3.2 CPI ADJUSTMENTS. The Company shall increase the
Executive's Base Salary during the same month that annual increases are
generally made to the Company's salaried employees by a minimum amount equal to
the Executive's Base Salary in effect during the month (the "Adjustment Month")
immediately prior to the month during which any annual increases are made to the
Company's salaried employees, multiplied by the greater of (i) ten percent (10%)
or (ii) the percentage increase in the Consumer Price Index-United States City
Average Urban Wage Earners and Clerical Workers (1967=100) (the "CPI") for the
Adjustment Month over the CPI for the twelfth (12th) month preceding the
Adjustment Month.

                  3.3 DISCRETIONARY BONUS. The payment of bonuses, if any, to
the Executive shall be determined by the Board in its sole discretion, provided
that in any calendar year, the Executive shall be entitled to a bonus in the
minimum amount of twenty-five percent (25%) of the Executive's Base Salary then
in effect. A bonus shall be prorated for partial calendar years.

                  3.4 STOCK OPTIONS.

                           3.4.1    STOCK OPTIONS.  At the Effective Time and on
the earlier of (i) March 16 of each year covered by this Agreement or (ii) the
date during each such year upon which options (the "Options") are otherwise
granted to the Company's other executives or salaried employees, the Executive
shall be granted Options to purchase at least Twenty Thousand (20,000) Common
Shares of CRIIMI MAE Inc. (the "Parent") ("Option Shares"), pursuant and subject
to the terms and conditions of a separate option agreement (the "Option
Agreement") and the Amended and Restated CRIIMI MAE Inc. Stock Option Plan for
Key Employees. To the extent possible, such Options shall qualify as incentive
stock options. The Options are in addition to any other rights and options which
may be granted to the Executive under any qualified, non-


                                       2

<PAGE>

qualified, incentive, bonus and other stock or stock option plans which may be
adopted by the Company.

                           3.4.2    VESTING.  Subject to the provisions of 
Section 6, the Options shall vest in one-third increments on each of the first
three anniversaries of the Effective Time, as provided in the Option Agreement.

                  3.5 LOAN FOR PAYMENT OF WITHHOLDING TAXES ON OPTION SHARES. In
the event the Company is required to withhold taxes on the exercise of an Option
by the Executive, the Company hereby agrees to lend an amount equal to such
taxes to the Executive upon the following terms and conditions. The principal
amount shall be due within sixty (60) days of the first to occur of (i) sale of
the Option Shares, (ii) termination of employment hereunder or (iii) the tenth
(10th) anniversary date of the Effective Time, whichever is earlier. Interest on
the principal amount shall accrue at the appropriate applicable Federal rate, as
defined in Section 1274(d) of the Internal Revenue Code, and shall be payable
when the principal amount is due. Of the dividends paid on the Option Shares
during the term of the promissory note, an amount sufficient to pay any income
taxes due on such dividends by the Executive may be retained by the Executive
with the balance being paid to the Company, to be applied to curtail the loan,
first to accrued and unpaid interest, then to reduce the outstanding principal
balance. The Executive agrees to pledge the Executive's Option Shares to the
Company as security for any such loan, pursuant to a pledge agreement reasonably
satisfactory to counsel for the Company.

                  3.6 INSURANCE. The Company shall provide the Executive with
benefits not less than those provided to her immediately prior to the Effective
Time with respect to life insurance and disability insurance for the Executive,
and medical, hospitalization and dental insurance for the Executive, her spouse
and eligible family members in accordance with the policy (collectively,
"Insurance Benefits"). The Company shall provide Insurance Benefits to the
Executive in accordance with its policies.

                  3.7 AUTOMOBILE. The Company shall (x) purchase an automobile
selected by the Executive at a cost not to exceed Forty Thousand Dollars
($40,000), or (y) lease an automobile selected by the Executive for a three (3)
year term at a leasing cost not to exceed the cost to lease an automobile worth
Forty Thousand Dollars ($40,000) over the three (3) year term, the Company to
pay that fraction of the leasing cost equal to the lesser of (i) Forty Thousand
Dollars ($40,000) or (ii) the leasing cost over the three (3) year term, and the
Executive to pay the balance, if any, of such leasing cost. In lieu of having
the Company provide an automobile, the Executive may elect to be paid a monthly
automobile allowance in an amount equal to the monthly rental payment for a
lease of an automobile with a price of Forty Thousand Dollars ($40,000) for a
three (3) year lease. Such automobile allowance shall terminate in all events
upon termination of employment, whether for Cause or not.

                           3.7.1 The Company  shall  provide  automobile  theft,
casualty and liability insurance.

                           3.7.2    The Company shall pay for all costs of 
maintenance and repair of such automobile. Upon termination of employment other
than termination for "Cause" (as such term is defined in Section 5.6 below) or
the Executive's voluntary resignation, the Executive shall 


                                       3

<PAGE>

have the right to be substituted as lessee under the automobile lease if the
automobile is leased, or to purchase the automobile from the Company, for a
purchase price which is the lesser of the low retail price for the automobile
established by the National Association of Automobile Dealers Guide for Used Car
Prices (Blue Book) or the "fair market value" of the automobile. For purposes of
this Section, "fair market value" shall mean the average of two written offers
from dealers in the Washington metropolitan area which are lower than the Blue
Book price. If the Executive paid for part of the cost of acquiring the
automobile, the purchase price shall be appropriately adjusted. Notwithstanding
the above, in the event of a termination of employment without Cause, if the
Company has provided an automobile to the Executive and if the Executive does
not elect to lease or purchase the automobile from the Company pursuant to this
Section 3.7.2, then the Executive shall be given the opportunity to continue to
use the automobile for a period of sixty (60) days from the date of her
termination of employment. The Company shall be responsible for the monthly
leasing cost, insurance and maintenance, if any, during such sixty (60) day
period.

                  3.8 PARKING SPACE. The Company shall provide a parking space
(a reserved one if one becomes available) in the garage of the building where
its headquarters is located (or nearby if no such garage). The Executive shall
pay the same proportion of the cost of such space as the Executive was paying
for a parking space immediately prior to the Effective Time.

                  3.9 PROFIT SHARING, RETIREMENT AND OTHER BENEFIT PLANS. The
Executive shall participate in all profit sharing, retirement and other benefit
plans of the Company generally available from time to time to employees of the
Company and for which the Executive qualifies under the terms thereof (and
nothing in this Agreement shall, or shall be deemed to, in any way affect the
Executive's right and benefits thereunder except as expressly provided herein).

                  3.10 VACATION AND SICK LEAVE. At the Effective Time, the
Company shall provide a vacation and sick leave policy identical to the vacation
and sick leave policy of the Company immediately prior to the Effective Time.
The Executive shall be entitled to such periods of vacation and sick leave
allowance each year as provided under the Company's vacation and sick leave
policy for executive officers. The Company shall also provide to the Executive
such additional periods of vacation and sick leave allowance which the Company
was required to provide to the Executive, but were unused and accrued, up to the
Effective Time.

                  3.11 MEMBERSHIP FEES. The Company shall, on the Executive's
behalf, bear the cost of initiation and regular membership fees and dues
incurred during the Term for professional associations, and shall reimburse the
Executive the amount of any charges actually and reasonably incurred at such
association or associations in the conduct of the Company's business.

                  3.12 EXPENSE ALLOWANCE. The Company shall reimburse the
Executive or provide her with an expense allowance of up to Five Thousand
Dollars ($5,000) for each year of the Term for financial planning, tax return
and financial statement preparation services.

                  3.13 USE OF OFFICE AFTER CESSATION OF EMPLOYMENT. Beginning on
the day after the cessation of the Executive's employment with the Company,
except in the case of termination of the Executive's employment for Cause or
death, and continuing until the earlier of (i) the end of the third month after
such cessation or (ii) the date, if ever, on which the Executive begins full


                                       4

<PAGE>


time employment with another employer, the Company shall provide to the
Executive, at no cost to the Executive, for her personal use, office space at a
location in the Company's headquarters (other than in an executive suite of the
Company's offices) and reasonable secretarial assistance and office support.

         4        PERMANENT DISABILITY.

                  4.1 DETERMINATION. The Executive's "Permanent Disability"
shall be deemed to have occurred one (1) day after (x) one hundred fifty (150)
days in the aggregate during any consecutive twelve (12) month period, or (y)
one hundred five (105) consecutive days that, in either case, the Executive, by
reason of her physical or mental disability or illness, shall have been unable
to discharge fully her duties under this Agreement.

                  4.2 RESOLUTION OF DISAGREEMENT. If either the Company or the
Executive, after receipt of notice of the Executive's Permanent Disability from
the other, disagrees that the Executive's Permanent Disability shall have
occurred, the Executive shall promptly submit to a physical examination by, or
at the direction of, the chief of medicine of any major accredited hospital in
the Washington, D.C. metropolitan area and, unless such physician shall issue a
written statement to the effect that, in such physician's opinion, based on such
physician's diagnosis, the Executive is capable of resuming her employment and
devoting her full time and energy to discharging fully her duties hereunder
within thirty (30) days after the date of such statement, such Permanent
Disability shall be deemed to have occurred on a date determined in accordance
with Section 4.1.

         5 TERMINATION OF EMPLOYMENT. The Executive's employment under this
Agreement and the Term shall be terminated as provided in Sections 5.1 through
5.5.

                  5.1 Immediately upon the death of the Executive.

                  5.2 By the Company at any time after the Permanent Disability
of the Executive, subject to compliance by the Company with the Americans With
Disabilities Act, and by the Executive at any time after her Permanent
Disability.

                  5.3      By the Company at any time for Cause.

                  5.4      By the Company at any time without Cause.

                  5.5      By the Executive's resignation.


                                       5

<PAGE>

                  5.6      For purposes hereof, Cause shall mean:

                           5.6.1    (i) Active participation by the Executive in
fraudulent conduct, (ii) conviction of, or a guilty plea to, a felony, (iii) a
deliberate act or series of deliberate acts which, in the reasonable judgment of
the Company, results or would likely result in material injury to the business,
operations or business reputation of the Company, (iv) an act or series of acts
of dishonesty, recklessness or gross negligence or (v) the Executive's willful
failure to perform any of her material duties under this Agreement; provided,
however, there shall not be Cause in the case of (x) clause (iii), if the
Executive promptly and diligently, after receipt of written notice from the
Company, takes such action which causes the Company, in its reasonable judgment,
to believe that such act would not likely result in material injury to the
business, operations or business reputation of the Company, or that any such
injury, if already incurred, has been rectified, or (y) clause (v), if the
Executive promptly and diligently, after receipt of written notice from the
Company, discontinues her failure to perform and rectifies any injury which
resulted from her failure to perform. Any repetition of any such deliberate, or
substantially similar, act or such willful, or substantially similar, failure to
perform, shall be Cause without any further opportunity to cure.

                           5.6.2  The   Executive's   material   breach  of  any
provision of this Agreement, which material breach has not been cured to the
Company's reasonable satisfaction within ten (10) days after the Company gives
written notice thereof to the Executive or within such longer period of time, up
to sixty (60) days after such notice, which is reasonably required to cure the
default if the Executive is acting diligently to cure the default.

                           5.6.3    Excessive absenteeism by the Executive; 
provided that absenteeism (x) related to illness or otherwise covered by Section
4, (y) required to be permitted under applicable federal or state laws, or (z)
permitted under a policy of the Company, shall not deemed to be excessive.

                           5.6.4  The  voluntary  resignation  of the  Executive
without the prior consent of the Board.

                  5.7 Upon any termination of the Executive's employment under
this Agreement, the Executive shall be deemed to have resigned from all offices
and directorships held by the Executive in the Company, the Parent, and all
entity affiliates of the Parent, and the Executive shall sign and deliver to the
Company, the Parent, and all entity affiliates of the Parent, as the case may
be, written resignations from all such offices and directorships.

         6        SEVERANCE COMPENSATION.


                                       6

<PAGE>



                  6.1 TERMINATION BY DEATH. If the Executive's employment is
terminated by death, the Executive's estate shall be entitled to receive (x)
severance compensation, within ninety (90) days after the date of death, in a
lump sum payment equal to the total of her Base Salary under Section 3.1 for
twelve (12) months after the date of death, and a pro rata portion of the bonus
applicable to the calendar year in which death occurs, (y) other benefits under
Sections 3.9 and 3.10, payable within ninety (90) days after the date of death,
accrued by her hereunder up to and including the date of the Executive's death
and (z) benefits, if any, provided by any insurance policies in accordance with
their terms. Any rights to purchase Option Shares that shall not have vested
under the Option Agreement shall vest immediately upon the death of the
Executive.

                  6.2 TERMINATION FOR CAUSE. If the Executive's employment is
terminated by the Company for Cause, the Company shall not have any other or
further obligations to the Executive under this Agreement (except (x) as may be
provided in accordance with the terms of profit sharing, retirement and other
benefit plans pursuant to Section 3.9 (y) as to that portion of any unpaid Base
Salary and other benefits accrued and earned under this Agreement through the
date of such termination, and (z) as to benefits, if any, provided by any
insurance policies in accordance with their terms). Any rights to purchase
Option Shares that shall not have vested under the Option Agreement within
thirty (30) days following such termination shall terminate. Furthermore, all
rights to purchase Option Shares that are vested must be exercised within one
hundred eighty (180) days following such termination of employment or such
rights shall terminate.

                  6.3 TERMINATION WITHOUT CAUSE OR FOR PERMANENT DISABILITY.

                           6.3.1 If the Executive's  employment is terminated 
by the Company without Cause, the Executive shall be entitled to receive (x) 
severance compensation equal to what would have been her Base Salary under 
Section 3.1 for twelve (12) months from the date of such termination, payable 
at such times as her Base Salary would have been paid if her employment had 
not been terminated and a pro rata portion of the bonus applicable to the 
calendar year in which such termination occurs, (y) other benefits pursuant 
to Sections 3.9, 3.10, 3.12 and 3.13, payable within ninety (90) days after 
the date of such termination, accrued by her hereunder up to and including 
the date of such termination and (z) benefits, if any, provided by any 
insurance policies in accordance with their terms. The vesting schedules for 
the rights to purchase Option Shares set forth in the Option Agreement shall 
not be affected by any such termination of employment without Cause.

                           6.3.2    If the Executive's employment is terminated 
because of her Permanent Disability, the Executive shall be entitled to receive
(x) severance compensation equal to what would have been her Base Salary under
Section 3.1 for twelve (12) months from the date of such termination, payable at
such times as her Base Salary would have been paid if her employment had not
been terminated, (y) other benefits pursuant to Section 3.9, 3.10, 3.12 and
3.13, payable within ninety (90) days after the date of such termination,
accrued by her hereunder up to and including the date of such termination and
(z) benefits, if any, provided by any insurance policies in accordance with
their terms. The vesting schedules for the rights to purchase Option Shares set
forth in the Option Agreement shall not be affected by any such termination of
employment for Permanent Disability.


                                       7

<PAGE>



                  6.4 INVOLUNTARY RESIGNATION. If the Executive resigns from all
offices and directorships of the Company, the Parent, and all entity affiliates
of the Parent for any of the reasons set forth in Sections 6.4.1 through 6.4.7,
such resignation shall be deemed to be an "Involuntary Resignation," and the
Executive shall be entitled to receive the same severance compensation and other
benefits as are provided for in Section 6.3. The vesting schedules for the
rights to purchase Option Shares set forth in the Option Agreement shall not be
affected by any such termination of employment without Cause, except as set
forth in Section 6.4.7, below.

                           6.4.1  The Company materially changes the 
Executive's duties and responsibilities as set forth in Section 1 without her
consent. The Executive shall be deemed to have consented to any written proposal
calling for a material change in her duties and responsibilities as set forth in
Section 1 unless she shall give written notice of her objection thereto to the
Company within thirty (30) days after receipt of such written proposal. If the
Executive shall have given such objection, the Company shall have the
opportunity to withdraw such proposed material change by written notice to the
Executive given within ten (10) days after the end of such fifteen (15) day
period.

                           6.4.2  The  Executive's  place of  employment  or the
principal executive offices of the Company are located more than twenty-five
(25) road miles from 11200 Rockville Pike, Rockville, Montgomery County,
Maryland.

                           6.4.3  The Company, without the Executive's  prior
written consent, reduces the Executive's Base Salary.

                           6.4.4  The Company imposes requirements on the 
Executive, or gives instructions or directions to the Executive, which are: (x)
contrary to or in violation of (i) rules, principles, or codes of professional
responsibility or (ii) law (as set forth in written statutes or regulations
thereunder), which the Executive is obligated to follow; (y) such that
compliance by the Executive with such requirements, instructions or directions
would likely (i) have a material adverse effect on the Executive or (ii) cause
the Executive to suffer substantial liability, and (z) not withdrawn by the
Company after written request by the Executive, which written request sets forth
the Executive's complete explanation as to why she believes the requirements,
instructions or directions should be withdrawn.

                           6.4.5  There occurs a material breach by the Company
of any of its obligations under this Agreement, which breach has not been cured
in all material respects within thirty (30) days after the Executive gives
written notice thereof to the Company, which notice sets forth in reasonable
detail the nature and circumstances of such breach.

                           6.4.6  The Company, the Parent, or a entity affiliate
of the Parent violates a federal or state criminal law involving moral
turpitude, and the Executive was unaware of such unlawful activity at the time
of its occurrence.

                           6.4.7  There occurs a "change in control."  In the 
event of termination within six (6) months following a "change in control," the
Executive shall be entitled to a supplemental payment, in addition to severance
compensation and other benefits set forth in Section 6.3. Such supplemental
payment shall be an amount equal to the Executive's Base Salary (determined at
the time of the Executive's termination of employment) for thirty-six (36)
months.


                                       8

<PAGE>

Such supplemental payment shall be paid in a lump sum within ninety (90) days
after the Executive's termination of employment. In addition, all Options shall
become immediately exercisable notwithstanding any vesting schedule that would
otherwise apply and the Executive shall also be entitled to the benefit set
forth in Section 3.5. In no event, however, shall any amount be paid under
Section 6.4.7 which would otherwise constitute an "excess parachute payment" as
defined in Section 280G of the Internal Revenue Code of 1986, as amended (the
"Internal Revenue Code"). The Executive shall be provided with all data utilized
by the Company in the computation of benefits which potentially involve the
application of Sections 280G and 4999 of the Internal Revenue Code. To the
extent that payment of any of the benefits to the Executive is curtailed so as
to avoid triggering the application of Section 4999 of the Internal Revenue
Code, the Executive shall be given the opportunity to select which among the
affected benefits shall be subject to such curtailment.

         The term "change in control" means the first to occur of the following
events:

                                    A.      Any person or group of commonly 
controlled persons owns or controls, directly or indirectly, thirty-five percent
(35%) or more of the voting control of, or beneficial rights to, the voting
capital stock of the Parent.

                                    B.      The Parent's stockholders approve an
agreement to merge or consolidate with another corporation or other entity
resulting (whether separately or in connection with a series of related
transactions) in a change in ownership of twenty percent (20%) or more of the
voting control of, or beneficial rights to, the voting capital stock of the
Parent, or an agreement to sell or otherwise dispose of all or substantially all
of the Parent's assets (including, without limitation, a plan of liquidation or
dissolution), or otherwise approve of a fundamental alteration in the nature of
the Parent's business.

                                    C.      The Parent no longer owns a 
majority of the voting stock of the Company.

                                    D.      Notwithstanding the provisions of 
Sections 6.4.7.A. and B., the ownership of Common Shares by the Executive,
William B. Dockser, H. William Willoughby, and their respective affiliates shall
not be taken into account in determining whether there has been a "change in
control" of the Parent.

                  6.5 VOLUNTARY RESIGNATION OR FAILURE TO EXTEND THE TERM. If
the Executive voluntarily resigns her employment, or is an employee of the
Company at the third anniversary of the commencement of the Term and the
Executive and the Company have not reached mutual agreement with respect to the
Executive's continued employment by the Company, the Executive's employment
shall be terminated. In the event of a failure to extend the Term, the Executive
shall be entitled to receive (x) severance compensation equal to what would have
been her Base Salary under Section 3.1 for twelve (12) months after such date,
payable at such times as her Base Salary would have been paid if the Term had
not expired and (y) other benefits under Sections 3.9 and 3.13, payable within
ninety (90) days after the date the Term expired, accrued by her hereunder up to
and including the date of such expiration. In the event of voluntary
resignation, the Executive shall not be entitled to any severance compensation,
but shall be entitled to benefits under Sections 3.9 and 3.13, payable as set
forth above.


                                       9

<PAGE>

                           6.5.1 In the event of a  voluntary  resignation,  any
rights to purchase Option Shares that have not vested
pursuant to the Option Agreement shall terminate immediately upon such voluntary
resignation. Furthermore, all rights to purchase Option Shares that are vested
must be exercised within one hundred eighty (180) days following such voluntary
resignation or such rights shall terminate.

                           6.5.2 In the event  employment  is  terminated  
for a failure to extend the Term, the vesting schedules for the rights to 
purchase Option Shares set forth in the Option Agreement shall not be 
affected by any such termination.

         7        COVENANTS AND CONFIDENTIAL INFORMATION.

                  7.1 AGREEMENT. The Executive acknowledges the Company's
reliance on and expectation of the Executive's continued commitment to
performance of her duties and responsibilities during the Term. In light of such
reliance and expectation on the part of the Company, during the periods
hereafter specified in Section 7.2, the Executive covenants that she shall not,
directly or indirectly, do or cause, or allow to be done, any of the following:

                           7.1.1  Own,  manage,  control or  participate  in the
ownership, management or control of, or be employed or
engaged by, or otherwise affiliated or associated as, a consultant, independent
contractor or otherwise with, any other corporation, partnership,
proprietorship, firm, association or other business entity directly or
indirectly engaged in the business of, or otherwise directly or indirectly
engaged in any activities that (x) compete with the Company, the Parent, or any
entity affiliate of the Parent or (y) are of a type which are the same or
materially similar to the business activities in which during the Term the
Company, the Parent, or any entity affiliates of the Parent engaged; provided,
however, that the beneficial and/or record ownership of not more than two and
one-half percent (2.5%) of any class of publicly traded securities of any such
entity shall not be deemed a violation of this covenant; or

                           7.1.2 Disclose,  divulge,  discuss, copy or otherwise
use or suffer to be used in any manner, other than in accordance with the
Executive's duties hereunder or to the Executive's counsel, any confidential or
proprietary information relating to the Company's business, prospects, finances,
operations, properties or otherwise to its particular business or other trade
secrets of the Company, the Parent, or any entity affiliate of the Parent, it
being acknowledged by the Executive that all such information regarding the
business of the Company, the Parent, or any entity affiliate of the Parent
compiled or obtained by, or furnished to, the Executive while the Executive
shall have been employed by or associated with the Company is confidential
and/or proprietary information and the exclusive property of the Company, the
Parent, or a entity affiliate of the Parent, as the case may be; provided,
however, that the foregoing restrictions shall not apply to the extent that such
information (x) is clearly obtainable in the public domain; (y) becomes
obtainable in the public domain, except by reason of the breach by the Executive
of the terms hereof; or (z) is required to be disclosed by rule of law or by
order of a court or governmental body or agency.

                  7.2 The applicable periods shall be: (x) for Sections 7.1.1
and 7.1.2 so long as the Executive is an employee of the Company; and (y) for
Section 7.1.2 only at any time after the 


                                      10

<PAGE>

Executive ceases to be an employee of the Company but is receiving severance
compensation as provided in Section 6.

                  7.3 The Executive agrees and understands that the remedy at
law for any breach by her of this Section 7 will be inadequate and that the
damages flowing from such breach are not readily susceptible to being measured
in monetary terms. Accordingly, it is acknowledged that the Company, the Parent,
and any entity affiliates of the Parent, as the case may be, shall be entitled
to immediate injunctive relief and may obtain a temporary order restraining any
threatened or further breach. Nothing in this Section 7 shall be deemed to limit
the remedies at law or in equity for any breach by the Executive of any of the
provisions of this Section 7 which may be pursued or availed of by the Company,
the Parent, or any entity affiliate of the Parent.

                  7.4 The Executive has carefully considered the nature and
extent of the restrictions upon her and the rights and remedies conferred upon
the Company, the Parent, and any entity affiliates of the Parent under this
Section 7, and hereby acknowledges and agrees that the same are reasonable with
respect to time and territory; are designed to eliminate competition which
otherwise would be unfair to the Company, the Parent, and entity affiliates of
the Parent; do not stifle the inherent skill and experience of the Executive;
would not operate as a bar to the Executive's sole means of support; are fully
required to protect the legitimate interests of the Company, the Parent, and
entity affiliates of the Parent; and do not confer a benefit upon the Company,
the Parent or entity affiliates of the Parent disproportionate to the detriment
to the Executive.

         8        MISCELLANEOUS.

                  8.1 NO RESTRICTIONS. The Executive represents and warrants
that she is not a party to any agreement, contract or understanding, whether
employment or otherwise, which would restrict or prohibit her from undertaking
or performing employment in accordance with the terms and conditions of this
Agreement.

                  8.2 SEVERABILITY. The provisions of this Agreement are
severable, and if any one or more provisions may be determined to be illegal or
otherwise unenforceable, in whole or in part, the remaining provisions and any
partially unenforceable provision to the extent enforceable nevertheless shall
be binding and enforceable.

                  8.3 SUCCESSORS AND ASSIGNS. The rights and obligations of the
Company, the Parent, and entity affiliates of the Parent under this Agreement
shall inure to the benefit of, and shall be binding on, the Company, the Parent,
and entity affiliates of the Parent, and their respective successors and
assigns, and the rights and obligations (other than obligations to perform
services) of the Executive under this Agreement shall inure to the benefit of,
and shall be binding upon, the Executive and her heirs, personal representatives
and assigns. The benefits of the Executive's obligations to perform services to
the Company shall run equally to the Parent and its entity affiliates as though
they are parties to this Agreement.

                  8.4 DISPUTE RESOLUTION. Any controversy (excluding a
disagreement covered by Section 4.2 (Permanent Disability)) or claim arising out
of or relating to this Agreement, or the breach thereof, shall be settled by
arbitration in Montgomery County, Maryland, in accordance 


                                      11

<PAGE>


with the Commercial Rules of the American Arbitration Association then
pertaining in Montgomery County, Maryland, and judgment upon the award rendered
by the arbitrator or arbitrators may be entered in any court having jurisdiction
thereof. The arbitrator or arbitrators shall be deemed to possess the powers to
issue mandatory orders and restraining orders in connection with such
arbitration; provided, however, that nothing in this Section 8.4 shall be
construed so as to deny the Company the right and power to seek and obtain
injunctive relief in a court of equity for any breach or threatened breach by
the Executive of any of her covenants contained in Section 7 of this Agreement.

                  8.5 NOTICES. All notices and other communications required or
permitted under this Agreement shall be in writing, and shall be deemed properly
given if delivered personally, mailed by registered or certified mail in the
United States mail, postage prepaid, return receipt requested, sent by
facsimile, or sent by Express Mail, Federal Express or other nationally
recognized express delivery service, as follows:

                  If to the Company or the Board:

                           CRIIMI MAE Management, Inc.
                           11200 Rockville Pike
                           Rockville, MD  20852
                           Attention:  Chairman of the Board
                            Fax Number: 301-231-0399

                  If to the Parent:

                           CRIIMI MAE Inc.
                           11200 Rockville Pike
                           Rockville, MD  20852
                           Attention:  Chairman of the Board
                            Fax Number: 301-231-0399

                  If to the Executive:

                           Cynthia O. Azzara
                           12920 Buckeye Drive
                           Darnestown, MD  20878

Notice given by hand, certified or registered mail, or by Express Mail, Federal
Express or other such express delivery service shall be effective upon actual
receipt. Notice given by facsimile transmission shall be effective upon actual
receipt if received during the recipient's normal business hours, or at the
beginning of the recipient's next business day after receipt if not received
during the recipient's normal business hours. All notices by facsimile
transmission shall be confirmed promptly after transmission in writing by
certified mail or personal delivery. Any party may change any address to which
notice is to be given to it by giving written notice as provided above of such
change of address.


                                      12

<PAGE>

                  8.6 NO WAIVER. The failure of either party to enforce any
provision or provisions of this Agreement shall not in any way be construed as a
waiver of any such provision or provisions as to any future violations thereof,
nor prevent that party thereafter from enforcing each and every other provision
of this Agreement. The rights granted the parties herein are cumulative and the
waiver of any single remedy shall not constitute a waiver of such party's right
to assert all other legal remedies available to it under the circumstances.

                  8.7 PRIOR AGREEMENTS. This Agreement supersedes all prior
agreements and understandings between the parties and may not be modified or
terminated orally. No modification or attempted waiver shall be valid unless in
writing and signed by the party against whom the same is sought to be enforced.

                  8.8 GOVERNING LAW. This Agreement shall be governed by, and
construed in accordance with the provisions of, the law of the State of
Maryland, without reference to provisions that refer a matter to the law of any
other jurisdiction. Each party hereto hereby irrevocably submits itself to the
non-exclusive personal jurisdiction of the federal and state courts sitting in
Maryland; accordingly, subject to the provisions for arbitration provided in
Section 8.4, any justiciable matters arising out of or relating to Section 7 of
this Agreement may be adjudicated only in a federal or state court sitting in
Maryland.

                  8.9 TAX WITHHOLDING. All payments required to be made by the
Company hereunder to the Executive shall be subject to the withholding of such
amounts relating to taxes and other government assessments as the Company may
reasonably determine it should withhold pursuant to any applicable law, rule or
regulation.

                  8.10 CAPTIONS. Captions and section headings used herein are
for convenience and are not a part of this Agreement and shall not be used in
construing it.

                  8.11 SINGULAR, PLURAL AND GENDER. Where necessary or
appropriate to the meaning hereof, the singular and plural shall be deemed to
include each other, and the masculine, feminine and neuter shall be deemed to
include each other.

                  8.12 INDEMNIFICATION. The Executive shall have the full
benefit of all indemnifications authorized by the Company's and the Parent's
articles of incorporation and bylaws applicable to officers and directors and
the Company shall provide Directors and Officers Insurance for the Executive in
such amounts and on such terms as is maintained for any other officer or
director of the Company.

                      (Signatures follow on following page)


                                      13

<PAGE>


         IN WITNESS WHEREOF, the Company and the Executive have executed this
Agreement, intending to be bound legally.

                          CRIIMI MAE Management, Inc.,
                          a Maryland corporation


                          By:      /s/ H. WILLIAM WILLOUGHBY
                                   ------------------------------------
                                   H. William Willoughby
                                    President


                                   /s/ CYNTHIA O. AZZARA
                                   ------------------------------------
                                   Cynthia O. Azzara


         In consideration of the services which the Executive is to perform on
behalf of the Company, CRIIMI MAE Inc. agrees that it will provide the Option
Shares required to fulfill the Company's obligations under Section 3.4 of the
Agreement.

         IN WITNESS WHEREOF, CRIIMI MAE Inc. has executed this Agreement this 
_____ day of __________, 1998.

                                   CRIIMI MAE Inc.


                          By:      /s/ WILLIAM B. DOCKSER
                                   ------------------------------------
                                   William B. Dockser
                                   Chairman of the Board


                                      14


<PAGE>

                                                                   Exhibit 10(q)

                               FIRST AMENDMENT TO
                    EMPLOYMENT AND NON-COMPETITION AGREEMENT


         This First Amendment to Employment and Non-Competition Agreement (the
"FIRST AMENDMENT"), made and entered into as of the 5th day of October 1998, is
by and among (i) CRIIMI MAE Management, Inc., a Maryland corporation (the
"COMPANY"), (ii) Cynthia O. Azzara (the "EXECUTIVE") and (iii) CRIIMI MAE Inc.,
a Maryland corporation and the parent of the Company (the "PARENT").


                                    RECITALS

         1. On July 1, 1998, the Company and the Executive entered into an
Employment and Non-Competition Agreement (the "EMPLOYMENT AGREEMENT").

         2. On October 5, 1998, the Company and the Parent each filed a
voluntary petition seeking relief under the provisions of chapter 11, title 11
of the United States Code ("CHAPTER 11").

         3. On February 23, 1999, the court, in the case captioned IN RE CRIIMI
MAE INC., ET AL., Ch. 11 Case No. 9823115 (Jointly Administered) (the
"BANKRUPTCY COURT"), entered an order, attached hereto as EXHIBIT A (the
"ORDER"), approving, among other things, (i) the Company's assumption of the
Employment Agreement and (ii) the implementation of an employee retention
program with respect to certain key employees of the Company, including the
Executive, all as amended by the Order, effective NUNC PRO TUNC to October 5,
1998, upon the execution of this First Amendment by the parties hereto (the
"RETENTION PROGRAM").

         4. This First Amendment amends the Employment Agreement in accordance
with the modifications set forth in the Order.

         5. Capitalized terms used herein and not otherwise defined shall have
the meanings ascribed to them in the Employment Agreement.

         NOW, THEREFORE, in consideration of the mutual covenants and agreements
herein contained and other good and valuable consideration, the receipt and
sufficiency of which is hereby acknowledged, the parties hereto, intending to be
legally bound, agree as follows:

         1.       AMENDATORY PROVISIONS.  The Employment Agreement is hereby 
amended as follows:

         (a) Section 3.3 to the Employment Agreement is hereby deleted in its
entirety and the following shall be substituted in lieu thereof:


<PAGE>

                  3.3 DISCRETIONARY BONUS. Bonuses awarded in the sole
         discretion of the Board in 1998 shall be capped at 20% of the
         Executive's 1998 base annual salary. No other discretionary bonuses
         shall be awarded so long as the Parent remains in Chapter 11 without
         (a) written approval of the Official Committee of Unsecured Creditors
         of the Parent and the Official Committee of Equity Security Holders of
         the Parent or (b) by order of the Bankruptcy Court.

         (b) Section 3.5 to the Employment Agreement is hereby deleted in its
entirety and the following shall be inserted in lieu thereof:

                  3.5      [INTENTIONALLY OMITTED]

         (c) The second and third sentences of Section 3.7 to the Employment
Agreement are hereby deleted in their entirety.

         (d) Section 3.12 to the Employment Agreement is hereby deleted in its
entirety and the following shall be inserted in lieu thereof:

                  3.12 EXPENSE ALLOWANCE. The Company shall reimburse the
         Executive for all expenses for financial planning, tax return and
         financial statement preparation services incurred by the Executive
         subsequent to July 1, 1998 up to Two Thousand Five Hundred Dollars
         ($2500).

         (e) Section 3 to the Employment Agreement is hereby amended to add the
following new subsection at the end thereof:

                  3.14     REORGANIZATION BONUS.

                  3.14.1 The Company shall pay the Executive a reorganization
         bonus equal to two (2) times the Executive's then current Base Salary
         (the "REORGANIZATION BONUS"), to be paid in four (4) equal semi-annual
         installments beginning April 5, 1999, so long as the Executive remains
         employed full-time with the Company; PROVIDED, HOWEVER, that if the
         Executive is terminated without Cause, or upon the effective date of a
         plan of reorganization of the Parent, the entire unpaid portion of the
         Reorganization Bonus shall become immediately due and payable;

                  3.14.2 Notwithstanding anything to the contrary contained
         herein, in the event that the Parent's Chapter 11 case is converted to
         a case under chapter 7, title 11 of the United States Code ("CHAPTER
         7"), the Executive shall not be entitled to any additional
         Reorganization Bonus payments subsequent to such date; PROVIDED,
         HOWEVER, that this paragraph shall not impact the Executive's rights to
         receive severance payments as set forth in Section 6; and PROVIDED
         FURTHER, that, subject to Section 3.14.3, the Executive shall not be
         required to refund any Reorganization Bonus payments received by her
         prior to the date that the Parent's Chapter 11 case is converted to a
         case under Chapter 7; and

                                       2
<PAGE>

                  3.14.3 Notwithstanding anything to the contrary contained
         herein, the Company is specifically authorized to make semi-annual
         Reorganization Bonus payments beginning on April 5, 1999, as set forth
         in Section 3.14.1, without further order of the Bankruptcy Court;
         PROVIDED, HOWEVER, that the Company shall not pay the fourth and final
         installment of the Reorganization Bonus or any accelerated portion of
         the Reorganization Bonus, as the case may be, without first (x)
         applying to the Bankruptcy Court for final allowance of the
         Reorganization Bonus and (y) obtaining Bankruptcy Court approval.

         (f) Section 6.3.1 to the Employment Agreement is hereby deleted in its
entirety and the following shall be inserted in lieu thereof:

                  6.3.1 If the Executive's employment is terminated by the
         Company without Cause, the Executive shall be entitled to receive (x)
         severance compensation equal to what would have been her Base Salary
         under Section 3.1 for twenty-four (24) months from the date of such
         termination, payable at such times as her Base Salary would have been
         paid if her employment had not been terminated and a pro rata portion
         of the bonus applicable to the calendar year in which such termination
         occurs; (y) other benefits pursuant to Sections 3.9, 3.10, 3.12, 3.13
         and 3.14, payable within ninety (90) days after the date of such
         termination accrued by her hereunder up to and including the date of
         such termination; PROVIDED, HOWEVER, that the payment of benefits
         pursuant to Section 3.14 shall require Bankruptcy Court approval and
         (z) benefits, if any, provided by any insurance policies in accordance
         with their terms. The vesting schedules for the rights to purchase
         Option Shares set forth in the Option Agreement shall not be affected
         by any such termination of employment without Cause.

         (g) Section 6.3 to the Employment Agreement is hereby amended to add
the following new subsection at the end thereof:

                  6.3.3 In the event that the Executive is terminated by the
         Company without Cause and a Reorganization Bonus payment is owed to the
         Executive pursuant to Section 3.14 and/or this Section 6.3, the Company
         shall immediately file a motion with the Bankruptcy Court to receive
         approval of the payment of such Reorganization Bonus payment to the
         Executive or, at the option of the Executive, such motion may be filed
         with the Bankruptcy Court directly by the Executive. The Company shall
         reimburse the Executive for any and all amounts incurred by the
         Executive in filing a motion to receive Reorganization Bonus payments
         with the Bankruptcy Court, including filing fees, reasonable attorneys'
         fees and all other fees incidental thereto.

         (h) The second sentence of Section 6.4.7 to the Employment Agreement is
hereby deleted in its entirety and the following shall be inserted in lieu
thereof:

                                       3
<PAGE>

                  "In the event of a termination  following a `change in 
                  control,' the Executive  shall be entitled to the payment set
                  forth in Section 6.3.1."

         (i) The third and fourth sentences of Section 6.4.7 to the Employment
Agreement are hereby deleted in their entirety.

         (j) The fifth sentence of Section 6.4.7 to the Employment Agreement is
hereby deleted in its entirety and the following shall be inserted in lieu
thereof:

                  "In addition, all Options shall become immediately exercisable
         notwithstanding any vesting schedule that would otherwise apply."

         (k) Section 7 to the Employment Agreement is hereby amended to add the
following new subsections at the end thereof:

                  7.5 NON-COMPETITION AGREEMENT. The Executive acknowledges the
         Company's and the Parent's reliance on, and expectation of, her
         continued commitment to the performance of her duties during the term
         of the Retention Program. In light of such reliance and expectation on
         the part of the Company and the Parent, during the applicable period
         hereafter specified in Section 7.6, the Executive covenants and agrees
         that:

                  7.5.1 The Executive shall not be employed or engaged by, or
         otherwise affiliated or associated as an employee, consultant,
         independent contractor or otherwise with, any other corporation,
         partnership, proprietorship, firm, association, or other business
         entity directly or indirectly engaged in a business that (x) competes
         with the businesses in which the Company, the Parent and/or CRIIMI MAE
         Services L.P. (collectively, the "AFFILIATE ENTITIES") are engaged
         during the term of the Retention Program or were engaged during the
         two-year period prior to October 5, 1998; or (y) are of a type which
         are the same or similar business activities in which any of the
         Affiliate Entities are engaged during the term of the Retention Program
         or were engaged during the two-year period prior to October 5, 1998.

                  7.5.2 The following shall not be deemed a violation of the
         covenant set forth in Section 7.5.1: (x) the beneficial and/or record
         ownership of not more than two and one-half percent (2.5%) of any class
         of publicly traded securities of any such entity, or (y) engaging in
         business activities unrelated to the Affiliate Entities or their
         respective businesses which are a part of, or are reasonably related
         to, the other existing business activities of the Executive provided
         that such existing business activities of the Executive do not or would
         not result in a breach of this Agreement.

                  7.6 The covenant set forth in Section 7.5 shall be binding
         until the first to occur of the following: (i) the consummation of a
         plan of reorganization for the Parent; (ii) the termination with or
         without cause of the Executive's employment 

                                       4
<PAGE>

         by the Company or a successor in interest; (iii) the termination,
         expiration or acceleration of the Reorganization Bonus as provided in
         Section 3.14; or (iv) October 5, 2000.

                  7.7 The Executive agrees and understands that the remedy at
         law for any breach by her of the covenants set forth in Section 7.5
         will be inadequate and that the damages that may arise from such breach
         are not readily susceptible to being measured in monetary terms.
         Accordingly, it is acknowledged that the Affiliate Entities shall be
         entitled to immediate injunctive relief and may obtain a temporary
         order restraining any threatened or further breach. Nothing in this
         Section 7 shall be deemed to limit the remedies at law or in equity
         which may be pursued or availed of by the Affiliate Entities for any
         breach by the Executive of the covenant set forth in Section 7.5.

                  7.8 The Executive has considered the nature and extent of the
         restrictions upon the Executive and the rights and remedies conferred
         upon the Affiliate Entities in Section 7.5 and has determined that the
         same (i) are reasonable with respect to time and scope; (ii) are
         designed to eliminate competition which otherwise would be unfair to
         the Affiliate Entities; (iii) do not stifle the inherent skill and
         experience of the Executive; (iv) would not operate as a bar to the
         sole means of support of the Executive; (v) are required to protect the
         legitimate interests of the Company, the Parent and the other Affiliate
         Entities; and (vi) do not confer a benefit upon the Affiliate Entities
         disproportionate to the detriment to the Executive.


         (l) Section 8.12 to the Employment Agreement is hereby deleted in its
entirety and the following shall be inserted in lieu thereof:

                  8.12 INDEMNIFICATION. The Parent shall (x) pay as an
         administrative expense all indemnification to the extent provided for
         in the Bylaws of the Parent and/or the Company up to and including
         amounts totaling a maximum of $250,000 for the Executive and all other
         covered persons, constituting the aggregate deductible under applicable
         Officer and Director insurance policies, (y) apply any available
         portion of proceeds of applicable Officer and Director insurance
         policies, up to $20 million in the aggregate for all covered persons,
         to indemnification of the Executive; and (z) pay as an administrative
         expense all uninsured indemnification arising from the post-petition
         actions of the Executive for which they are otherwise entitled to
         indemnification under the Bylaws of the Parent and/or the Company.


         2. EXISTING AGREEMENT. Except as expressly amended hereby, all of the
terms, covenants and conditions of the Employment Agreement (i) are ratified and
confirmed; (ii) shall remain unamended and not waived; and (iii) shall continue
in full force and effect.

                                       5
<PAGE>

         3. GOVERNING LAW. This First Amendment shall be governed by the
internal laws of the State of Maryland without giving effect to the principles
of conflict of laws thereof.

         4. COUNTERPARTS. This First Amendment may be executed in one or more
counterparts, each of which shall be deemed an original, and all of which, taken
together, shall constitute one and the same instrument.

         5. ENFORCEABILITY. If any provision of this First Amendment shall be
held to be illegal, invalid or unenforceable under any applicable law, then such
contravention or invalidity shall not invalidate the entire First Amendment or
the Employment Agreement. Such provision shall be deemed to be modified to the
extent necessary to render it legal, valid and enforceable, and if no such
modification shall render it legal, valid and enforceable, then this First
Amendment and the Employment Agreement shall be construed as if not containing
the provision held to be invalid, and the rights and obligations of the parties
shall be construed and enforced accordingly.

         6. CONFLICTS. The Order shall govern in all matters of conflict between
any of the provisions of the Order and this First Amendment.

                                       6
<PAGE>

                  IN WITNESS WHEREOF, the Company has caused this First
Amendment to be executed by its duly authorized officer and the Executive has
executed this First Amendment as of the date and year first above written.


                                      CRIIMI MAE MANAGEMENT, INC.,
                                      a Maryland corporation




                                       By:  /s/ H. WILLIAM WILLOUGHBY
                                            --------------------------
                                            H. William Willoughby
                                            President




                                            /s/ CYNTHIA O. AZZARA
                                            --------------------- 
                                            Cynthia O. Azzara



         In consideration of the services that the Executive is to perform on
behalf of the Company, the Parent agrees that it will fulfill its obligations
set forth expressly herein.


         IN WITNESS  WHEREOF,  CRIIMI MAE Inc.  has  executed  this First  
Amendment  as of the date and year first above written.

                                      CRIIMI MAE INC.




                                      By:  /s/ WILLIAM B. DOCKSER
                                           ----------------------
                                           William B. Dockser
                                           Chairman of the Board

                                       7

<PAGE>

                                                                   Exhibit 10(r)


                    EMPLOYMENT AND NON-COMPETITION AGREEMENT


         THIS EMPLOYMENT AND NON-COMPETITION AGREEMENT (this "Agreement") is
entered into as of the 7th day of October, 1998, between CRIIMI MAE Management,
Inc., a Maryland corporation (the "Company"), and David B. Iannarone (the 
"Executive").

                                 R E C I T A L S

         A.       The Executive has been employed by the Company since July 26, 
1996.

         B. The Company and the Executive wish to enter into an Agreement in the
form set forth herein in order to reflect their current understanding as to the
terms and conditions under which the Executive shall continue to perform
services for the Company and the Company shall continue to employ the Executive.

         For good and valuable consideration, the receipt and adequacy of which
are hereby acknowledged, the Company and the Executive agree as follows:

         1        EMPLOYMENT.

                  1.1 POSITION. On October 7, 1998 (the "Effective Time"), the
Company shall employ the Executive as Senior Vice President and General Counsel,
and the Executive hereby accepts such employment for the term of this Agreement
(the "Term"), on the terms and subject to the conditions set forth below.

                  1.2 DUTIES. The Executive shall report directly to the
Company's President and Chairman (the "Chairman") of the Board of Directors (the
"Board"), unless the Chairman, President or the Board instructs his otherwise,
and shall perform such duties consistent with the Company's bylaws and his
position as Senior Vice President and General Counsel as may be reasonably
requested of him by the Chairman, President or by the Board.

                  1.3 ATTENTION AND EFFORT. The Executive shall be required to
devote his full business time, attention and effort to the Company's business
and affairs and perform diligently his duties as are customarily performed by
General Counsels of companies similar in character or size to the Company,
together with such other duties as may be reasonably requested of him by the
Chairman, the President or the Board, which duties shall be consistent with his
positions as set forth above and as provided in Section 1.2. The Executive
agrees to use all of his skills and business judgment and render services to the
best of his ability to serve the interests of the Company. Subject to the terms
of Section 7, this shall not preclude the Executive from serving on community
and civic boards, participating in industry associations, or otherwise engaging
in other business activities which, in the Company's reasonable judgment, do not
unreasonably interfere with his duties to the Company.

                  1.4 SUPPORT SERVICES. The Executive shall be entitled to all
of the administrative, operational and facility support customary for a General
Counsel similarly situated.


                                       1

<PAGE>

This support shall include, without limitation, a suitably appointed private
office, a secretary or administrative assistant, and payment of or reimbursement
for reasonable cellular telephone expenses, business entertainment expenses,
expenses of the Executive for maintaining his professional license and standing
and any and all other business expenses reasonably incurred on behalf of or in
the course of performing duties for the Company. The Executive agrees to provide
such documentation of these expenses as may be reasonably required.

         2      TERM. Subject to the provisions for termination in Section 5, 
the Term shall begin on the Effective Time and shall continue through the 
third anniversary of the Effective Time.

         3      COMPENSATION. Throughout the Term, the Company shall pay or 
provide, as the case may be, to the Executive, the compensation and other 
benefits and rights set forth in this Section 3.

                  3.1 BASE SALARY. The Company shall pay to the Executive an
initial "Base Salary," payable in accordance with the Company's usual pay
practices (and in any event no less frequently than monthly), of Two Hundred
Twenty Five Thousand Dollars ($225,000) per annum beginning October 16, 1998.

                  3.2 CPI ADJUSTMENTS. The Company shall increase the
Executive's Base Salary during the same month that annual increases are
generally made to the Company's salaried employees by a minimum amount equal to
the Executive's Base Salary in effect during the month (the "Adjustment Month")
immediately prior to the month during which any annual increases are made to the
Company's salaried employees, multiplied by the greater of (i) ten percent (10%)
or (ii) the percentage increase in the Consumer Price Index-United States City
Average Urban Wage Earners and Clerical Workers (1967=100) (the "CPI") for the
Adjustment Month over the CPI for the twelfth (12th) month preceding the
Adjustment Month.

                  3.3 DISCRETIONARY BONUS. The payment of bonuses, if any, to
the Executive shall be determined by the Board in its sole discretion, provided
that in any calendar year, the Executive shall be entitled to a bonus in the
minimum amount of twenty-five percent (25%) of the Executive's Base Salary then
in effect. A bonus shall be prorated for partial calendar years.

                  3.4      STOCK OPTIONS.

                           3.4.1    STOCK OPTIONS.  At the Effective Time and on
the earlier of (i) March 16 of each year covered by this Agreement or (ii) the
date during each such year upon which options (the "Options") are otherwise
granted to the Company's other executives or salaried employees, the Executive
shall be granted Options to purchase at least Twenty Five Thousand (25,000)
Common Shares of CRIIMI MAE Inc. (the "Parent") ("Option Shares"), pursuant and
subject to the terms and conditions of a separate option agreement (the "Option
Agreement") and the Amended and Restated CRIIMI MAE Inc. Stock Option Plan for
Key Employees. To the extent possible, such Options shall qualify as incentive
stock options. The Options are in addition to any other rights and options which
may be granted to the Executive under any qualified, non-qualified, incentive,
bonus and other stock or stock option plans which may be adopted by the Company.


                                       2

<PAGE>

                           3.4.2    VESTING.  Subject to the provisions of 
Section 6, the Options shall vest in one-third increments on each of the first
three anniversaries of the Effective Time, as provided in the Option Agreement.

                  3.5      LOAN FOR PAYMENT OF WITHHOLDING TAXES ON OPTION 
SHARES. In the event the Company is required to withhold taxes on the 
exercise of an Option by the Executive, the Company hereby agrees to lend an 
amount equal to such taxes to the Executive upon the following terms and 
conditions. The principal amount shall be due within sixty (60) days of the 
first to occur of (i) sale of the Option Shares, (ii) termination of 
employment hereunder or (iii) the tenth (10th) anniversary date of the 
Effective Time, whichever is earlier. Interest on the principal amount shall 
accrue at the appropriate applicable Federal rate, as defined in Section 
1274(d) of the Internal Revenue Code, and shall be payable when the principal 
amount is due. Of the dividends paid on the Option Shares during the term of 
the promissory note, an amount sufficient to pay any income taxes due on such 
dividends by the Executive may be retained by the Executive with the balance 
being paid to the Company, to be applied to curtail the loan, first to 
accrued and unpaid interest, then to reduce the outstanding principal 
balance. The Executive agrees to pledge the Executive's Option Shares to the 
Company as security for any such loan, pursuant to a pledge agreement 
reasonably satisfactory to counsel for the Company.

                  3.6      INSURANCE. The Company shall provide the Executive 
with benefits not less than those provided to him immediately prior to the 
Effective Time with respect to life insurance and disability insurance for 
the Executive, and medical, hospitalization and dental insurance for the 
Executive, his spouse and eligible family members in accordance with the 
policy (collectively, "Insurance Benefits"). The Company shall provide 
Insurance Benefits to the Executive in accordance with its policies.

                  3.7      AUTOMOBILE.  INTENTIONALLY OMITTED.

                  3.8      PARKING SPACE. The Company shall provide a parking 
space (a reserved one if one becomes available) in the garage of the building 
where its headquarters is located (or nearby if no such garage). The 
Executive shall pay the same proportion of the cost of such space as the 
Executive was paying for a parking space immediately prior to the Effective 
Time.

                  3.9      PROFIT SHARING, RETIREMENT AND OTHER BENEFIT 
PLANS. The Executive shall participate in all profit sharing, retirement and 
other benefit plans of the Company generally available from time to time to 
employees of the Company and for which the Executive qualifies under the 
terms thereof (and nothing in this Agreement shall, or shall be deemed to, in 
any way affect the Executive's right and benefits thereunder except as 
expressly provided herein).

                  3.10     VACATION AND SICK LEAVE. At the Effective Time, 
the Company shall provide a vacation and sick leave policy identical to the 
vacation and sick leave policy of the Company immediately prior to the 
Effective Time. The Executive shall be entitled to such periods of vacation 
and sick leave allowance each year as provided under the Company's vacation 
and sick leave policy for executive officers. The Company shall also provide 
to the Executive such additional periods of vacation and sick leave allowance 
which the Company was required to provide to the Executive, but were unused 
and accrued, up to the Effective Time.

                                       3

<PAGE>

                  3.11      MEMBERSHIP FEES. The Company shall, on the 
Executive's behalf, bear the cost of initiation and regular membership fees 
and dues incurred during the Term for professional associations, and shall 
reimburse the Executive the amount of any charges actually and reasonably 
incurred at such association or associations in the conduct of the Company's 
business.

                  3.12      EXPENSE ALLOWANCE. The Company shall reimburse 
the Executive or provide him with an expense allowance of up to Five Thousand 
Dollars ($5,000) for each year of the Term for financial planning, tax return 
and financial statement preparation services.

                  3.13      USE OF OFFICE AFTER CESSATION OF EMPLOYMENT. 
Beginning on the day after the cessation of the Executive's employment with 
the Company, except in the case of termination of the Executive's employment 
for Cause or death, and continuing until the earlier of (i) the end of the 
third month after such cessation or (ii) the date, if ever, on which the 
Executive begins full time employment with another employer, the Company 
shall provide to the Executive, at no cost to the Executive, for his personal 
use, office space at a location in the Company's headquarters (other than in 
an executive suite of the Company's offices) and reasonable secretarial 
assistance and office support.

         4        PERMANENT DISABILITY.

                  4.1 DETERMINATION. The Executive's "Permanent Disability"
shall be deemed to have occurred one (1) day after (x) one hundred fifty (150)
days in the aggregate during any consecutive twelve (12) month period, or (y)
one hundred five (105) consecutive days that, in either case, the Executive, by
reason of his physical or mental disability or illness, shall have been unable
to discharge fully his duties under this Agreement.

                  4.2 RESOLUTION OF DISAGREEMENT. If either the Company or the
Executive, after receipt of notice of the Executive's Permanent Disability from
the other, disagrees that the Executive's Permanent Disability shall have
occurred, the Executive shall promptly submit to a physical examination by, or
at the direction of, the chief of medicine of any major accredited hospital in
the Washington, D.C. metropolitan area and, unless such physician shall issue a
written statement to the effect that, in such physician's opinion, based on such
physician's diagnosis, the Executive is capable of resuming his employment and
devoting his full time and energy to discharging fully his duties hereunder
within thirty (30) days after the date of such statement, such Permanent
Disability shall be deemed to have occurred on a date determined in accordance
with Section 4.1.

         5      TERMINATION OF EMPLOYMENT. The Executive's employment under 
this Agreement and the Term shall be terminated as provided in Sections 5.1 
through 5.5.

                                       4

<PAGE>

                  5.1      Immediately upon the death of the Executive.

                  5.2      By the Company at any time after the Permanent 
Disability of the Executive, subject to compliance by the Company with the 
Americans With Disabilities Act, and by the Executive at any time after his 
Permanent Disability.

                  5.3      By the Company at any time for Cause.

                  5.4      By the Company at any time without Cause.

                  5.5      By the Executive's resignation.

                  5.6      For purposes hereof, Cause shall mean:

                           5.6.1    (i) Active participation by the Executive in
fraudulent conduct, (ii) conviction of, or a guilty plea to, a felony, (iii) a
deliberate act or series of deliberate acts which, in the reasonable judgment of
the Company, results or would likely result in material injury to the business,
operations or business reputation of the Company, (iv) an act or series of acts
of dishonesty, recklessness or gross negligence or (v) the Executive's willful
failure to perform any of his material duties under this Agreement; provided,
however, there shall not be Cause in the case of (x) clause (iii), if the
Executive promptly and diligently, after receipt of written notice from the
Company, takes such action which causes the Company, in its reasonable judgment,
to believe that such act would not likely result in material injury to the
business, operations or business reputation of the Company, or that any such
injury, if already incurred, has been rectified, or (y) clause (v), if the
Executive promptly and diligently, after receipt of written notice from the
Company, discontinues his failure to perform and rectifies any injury which
resulted from his failure to perform. Any repetition of any such deliberate, or
substantially similar, act or such willful, or substantially similar, failure to
perform, shall be Cause without any further opportunity to cure.

                           5.6.2    The Executive's material breach of any 
provision of this Agreement, which material breach has not been cured to the
Company's reasonable satisfaction within ten (10) days after the Company gives
written notice thereof to the Executive or within such longer period of time, up
to sixty (60) days after such notice, which is reasonably required to cure the
default if the Executive is acting diligently to cure the default.

                           5.6.3    Excessive absenteeism by the Executive; 
provided that absenteeism (x) related to illness or otherwise covered by Section
4, (y) required to be permitted under applicable federal or state laws, or (z)
permitted under a policy of the Company, shall not deemed to be excessive.

                           5.6.4    The voluntary resignation of the Executive 
without the prior consent of the Board.

                  5.7      Upon any termination of the Executive's employment 
under this Agreement, the Executive shall be deemed to have resigned from all 
offices and directorships held 

                                       5

<PAGE>

by the Executive in the Company, the Parent, and all entity affiliates of the
Parent, and the Executive shall sign and deliver to the Company, the Parent, and
all entity affiliates of the Parent, as the case may be, written resignations
from all such offices and directorships.

         6        SEVERANCE COMPENSATION.

                  6.1      TERMINATION BY DEATH. If the Executive's 
employment is terminated by death, the Executive's estate shall be entitled 
to receive (x) severance compensation, within ninety (90) days after the date 
of death, in a lump sum payment equal to the total of his Base Salary under 
Section 3.1 for twelve (12) months after the date of death, and a pro rata 
portion of the bonus applicable to the calendar year in which death occurs, 
(y) other benefits under Sections 3.9 and 3.10, payable within ninety (90) 
days after the date of death, accrued by him hereunder up to and including 
the date of the Executive's death and (z) benefits, if any, provided by any 
insurance policies in accordance with their terms. Any rights to purchase 
Option Shares that shall not have vested under the Option Agreement shall 
vest immediately upon the death of the Executive.

                  6.2      TERMINATION FOR CAUSE. If the Executive's 
employment is terminated by the Company for Cause, the Company shall not have 
any other or further obligations to the Executive under this Agreement 
(except (x) as may be provided in accordance with the terms of profit 
sharing, retirement and other benefit plans pursuant to Section 3.9 (y) as to 
that portion of any unpaid Base Salary and other benefits accrued and earned 
under this Agreement through the date of such termination, and (z) as to 
benefits, if any, provided by any insurance policies in accordance with their 
terms). Any rights to purchase Option Shares that shall not have vested under 
the Option Agreement within thirty (30) days following such termination shall 
terminate. Furthermore, all rights to purchase Option Shares that are vested 
must be exercised within one hundred eighty (180) days following such 
termination of employment or such rights shall terminate.

                  6.3      TERMINATION WITHOUT CAUSE OR FOR PERMANENT 
DISABILITY.

                           6.3.1      If the Executive's  employment is 
terminated by the Company without Cause, the Executive shall be entitled to 
receive (x) severance compensation equal to what would have been his Base 
Salary under Section 3.1 for twelve (12) months from the date of such 
termination, payable at such times as his Base Salary would have been paid if 
his employment had not been terminated and a pro rata portion of the bonus 
applicable to the calendar year in which such termination occurs, (y) other 
benefits pursuant to Sections 3.9, 3.10, 3.12 and 3.13, payable within ninety 
(90) days after the date of such termination, accrued by him hereunder up to 
and including the date of such termination and (z) benefits, if any, provided 
by any insurance policies in accordance with their terms. The vesting 
schedules for the rights to purchase Option Shares set forth in the Option 
Agreement shall not be affected by any such termination of employment without 
Cause.

                           6.3.2    If the Executive's employment is terminated 
because of his Permanent Disability, the Executive shall be entitled to receive
(x) severance compensation equal to what would have been his Base Salary under
Section 3.1 for twelve (12) months from the date of such termination, payable at
such times as his Base Salary would have been paid if his employment had not
been terminated, (y) other benefits pursuant to Section 3.9, 3.10, 3.12 and


                                       6

<PAGE>

3.13, payable within ninety (90) days after the date of such termination,
accrued by him hereunder up to and including the date of such termination and
(z) benefits, if any, provided by any insurance policies in accordance with
their terms. The vesting schedules for the rights to purchase Option Shares set
forth in the Option Agreement shall not be affected by any such termination of
employment for Permanent Disability.

                  6.4      INVOLUNTARY RESIGNATION. If the Executive resigns 
from all offices and directorships of the Company, the Parent, and all entity 
affiliates of the Parent for any of the reasons set forth in Sections 6.4.1 
through 6.4.7, such resignation shall be deemed to be an "Involuntary 
Resignation," and the Executive shall be entitled to receive the same 
severance compensation and other benefits as are provided for in Section 6.3. 
The vesting schedules for the rights to purchase Option Shares set forth in 
the Option Agreement shall not be affected by any such termination of 
employment without Cause, except as set forth in Section 6.4.7, below.

                           6.4.1    The Company materially changes the 
Executive's duties and responsibilities as set forth in Section 1 without his
consent. The Executive shall be deemed to have consented to any written proposal
calling for a material change in his duties and responsibilities as set forth in
Section 1 unless she shall give written notice of his objection thereto to the
Company within thirty (30) days after receipt of such written proposal. If the
Executive shall have given such objection, the Company shall have the
opportunity to withdraw such proposed material change by written notice to the
Executive given within ten (10) days after the end of such fifteen (15) day
period.

                           6.4.2    The Executive's place of employment or the 
principal executive offices of the Company are located more than twenty-five
(25) road miles from 11200 Rockville Pike, Rockville, Montgomery County,
Maryland.

                           6.4.3    The Company, without the Executive's prior 
written consent, reduces the Executive's Base Salary.

                           6.4.4    The Company imposes requirements on the 
Executive, or gives instructions or directions to the Executive, which are: (x)
contrary to or in violation of (i) rules, principles, or codes of professional
responsibility or (ii) law (as set forth in written statutes or regulations
thereunder), which the Executive is obligated to follow; (y) such that
compliance by the Executive with such requirements, instructions or directions
would likely (i) have a material adverse effect on the Executive or (ii) cause
the Executive to suffer substantial liability, and (z) not withdrawn by the
Company after written request by the Executive, which written request sets forth
the Executive's complete explanation as to why she believes the requirements,
instructions or directions should be withdrawn.

                           6.4.5    There occurs a material breach by the 
Company of any of its obligations under this Agreement, which breach has not
been cured in all material respects within thirty (30) days after the Executive
gives written notice thereof to the Company, which notice sets forth in
reasonable detail the nature and circumstances of such breach.


                                       7

<PAGE>


                           6.4.6    The Company, the Parent, or a entity 
affiliate of the Parent violates a federal or state criminal law involving moral
turpitude, and the Executive was unaware of such unlawful activity at the time
of its occurrence.

                           6.4.7    There occurs a "change in control."  In the 
event of termination within six (6) months following a "change in control," the
Executive shall be entitled to a supplemental payment, in addition to severance
compensation and other benefits set forth in Section 6.3. Such supplemental
payment shall be an amount equal to the Executive's Base Salary (determined at
the time of the Executive's termination of employment) for thirty-six (36)
months. Such supplemental payment shall be paid in a lump sum within ninety (90)
days after the Executive's termination of employment. In addition, all Options
shall become immediately exercisable notwithstanding any vesting schedule that
would otherwise apply and the Executive shall also be entitled to the benefit
set forth in Section 3.5. In no event, however, shall any amount be paid under
Section 6.4.7 which would otherwise constitute an "excess parachute payment" as
defined in Section 280G of the Internal Revenue Code of 1986, as amended (the
"Internal Revenue Code"). The Executive shall be provided with all data utilized
by the Company in the computation of benefits which potentially involve the
application of Sections 280G and 4999 of the Internal Revenue Code. To the
extent that payment of any of the benefits to the Executive is curtailed so as
to avoid triggering the application of Section 4999 of the Internal Revenue
Code, the Executive shall be given the opportunity to select which among the
affected benefits shall be subject to such curtailment.

         The term "change in control" means the first to occur of the following
events:

                                    A.      Any person or group of commonly 
controlled persons owns or controls, directly or indirectly, thirty-five percent
(35%) or more of the voting control of, or beneficial rights to, the voting
capital stock of the Parent.

                                    B.      The Parent's stockholders approve an
agreement to merge or consolidate with another corporation or other entity
resulting (whether separately or in connection with a series of related
transactions) in a change in ownership of twenty percent (20%) or more of the
voting control of, or beneficial rights to, the voting capital stock of the
Parent, or an agreement to sell or otherwise dispose of all or substantially all
of the Parent's assets (including, without limitation, a plan of liquidation or
dissolution), or otherwise approve of a fundamental alteration in the nature of
the Parent's business.

                                    C.      The Parent no longer owns a majority
of the voting stock of the Company.

                                    D.      Notwithstanding the provisions of 
Sections 6.4.7.A. and B., the ownership of Common Shares by the Executive,
William B. Dockser, H. William Willoughby, and their respective affiliates shall
not be taken into account in determining whether there has been a "change in
control" of the Parent.

                  6.5      VOLUNTARY RESIGNATION OR FAILURE TO EXTEND THE 
TERM. If the Executive voluntarily resigns his employment, or is an employee 
of the Company at the third anniversary of the commencement of the Term and 
the Executive and the Company have not reached mutual 

                                       8

<PAGE>

agreement with respect to the Executive's continued employment by the Company,
the Executive's employment shall be terminated. In the event of a failure to
extend the Term, the Executive shall be entitled to receive (x) severance
compensation equal to what would have been his Base Salary under Section 3.1 for
twelve (12) months after such date, payable at such times as his Base Salary
would have been paid if the Term had not expired and (y) other benefits under
Sections 3.9 and 3.13, payable within ninety (90) days after the date the Term
expired, accrued by him hereunder up to and including the date of such
expiration. In the event of voluntary resignation, the Executive shall not be
entitled to any severance compensation, but shall be entitled to benefits under
Sections 3.9 and 3.13, payable as set forth above.

                           6.5.1    In the event of a voluntary resignation, any
rights to purchase Option Shares that have not vested pursuant to the Option
Agreement shall terminate immediately upon such voluntary resignation.
Furthermore, all rights to purchase Option Shares that are vested must be
exercised within one hundred eighty (180) days following such voluntary
resignation or such rights shall terminate.

                           6.5.2    In the event employment is terminated for a 
failure to extend the Term, the vesting schedules for the rights to purchase
Option Shares set forth in the Option Agreement shall not be affected by any
such termination.

         7        COVENANTS AND CONFIDENTIAL INFORMATION.

                  7.1      AGREEMENT. The Executive acknowledges the 
Company's reliance on and expectation of the Executive's continued commitment 
to performance of his duties and responsibilities during the Term. In light 
of such reliance and expectation on the part of the Company, during the 
periods hereafter specified in Section 7.2, the Executive covenants that she 
shall not, directly or indirectly, do or cause, or allow to be done, any of 
the following:

                           7.1.1  Own,  manage,  control or  participate  in 
the ownership, management or control of, or be employed or engaged by, or 
otherwise affiliated or associated as, a consultant, independent contractor 
or otherwise with, any other corporation, partnership, proprietorship, firm, 
association or other business entity directly or indirectly engaged in the 
business of, or otherwise directly or indirectly engaged in any activities 
that (x) compete with the Company, the Parent, or any entity affiliate of the 
Parent or (y) are of a type which are the same or materially similar to the 
business activities in which during the Term the Company, the Parent, or any 
entity affiliates of the Parent engaged; provided, however, that the 
beneficial and/or record ownership of not more than two and one-half percent 
(2.5%) of any class of publicly traded securities of any such entity shall 
not be deemed a violation of this covenant; or

                           7.1.2    Disclose, divulge, discuss, copy or 
otherwise use or suffer to be used in any manner, other than in accordance with
the Executive's duties hereunder or to the Executive's counsel, any confidential
or proprietary information relating to the Company's business, prospects,
finances, operations, properties or otherwise to its particular business or
other trade secrets of the Company, the Parent, or any entity affiliate of the
Parent, it being acknowledged by the Executive that all such information
regarding the business of the Company, the Parent, or any entity affiliate of
the Parent compiled or obtained by, or furnished to, the Executive while the
Executive shall have been employed by or associated with the Company is


                                       9

<PAGE>

confidential and/or proprietary information and the exclusive property of the
Company, the Parent, or a entity affiliate of the Parent, as the case may be;
provided, however, that the foregoing restrictions shall not apply to the extent
that such information (x) is clearly obtainable in the public domain; (y)
becomes obtainable in the public domain, except by reason of the breach by the
Executive of the terms hereof; or (z) is required to be disclosed by rule of law
or by order of a court or governmental body or agency.

                  7.2      The applicable periods shall be: (x) for Sections 
7.1.1 and 7.1.2 so long as the Executive is an employee of the Company; and 
(y) for Section 7.1.2 only at any time after the Executive ceases to be an 
employee of the Company but is receiving severance compensation as provided 
in Section 6.

                  7.3      The Executive agrees and understands that the 
remedy at law for any breach by him of this Section 7 will be inadequate and 
that the damages flowing from such breach are not readily susceptible to 
being measured in monetary terms. Accordingly, it is acknowledged that the 
Company, the Parent, and any entity affiliates of the Parent, as the case may 
be, shall be entitled to immediate injunctive relief and may obtain a 
temporary order restraining any threatened or further breach. Nothing in this 
Section 7 shall be deemed to limit the remedies at law or in equity for any 
breach by the Executive of any of the provisions of this Section 7 which may 
be pursued or availed of by the Company, the Parent, or any entity affiliate 
of the Parent.

                  7.4     The Executive has carefully considered the nature 
and extent of the restrictions upon him and the rights and remedies conferred 
upon the Company, the Parent, and any entity affiliates of the Parent under 
this Section 7, and hereby acknowledges and agrees that the same are 
reasonable with respect to time and territory; are designed to eliminate 
competition which otherwise would be unfair to the Company, the Parent, and 
entity affiliates of the Parent; do not stifle the inherent skill and 
experience of the Executive; would not operate as a bar to the Executive's 
sole means of support; are fully required to protect the legitimate interests 
of the Company, the Parent, and entity affiliates of the Parent; and do not 
confer a benefit upon the Company, the Parent or entity affiliates of the 
Parent disproportionate to the detriment to the Executive.

         8        MISCELLANEOUS.

                  8.1      NO RESTRICTIONS. The Executive represents and 
warrants that she is not a party to any agreement, contract or understanding, 
whether employment or otherwise, which would restrict or prohibit him from 
undertaking or performing employment in accordance with the terms and 
conditions of this Agreement.

                  8.2      SEVERABILITY. The provisions of this Agreement are 
severable, and if any one or more provisions may be determined to be illegal 
or otherwise unenforceable, in whole or in part, the remaining provisions and 
any partially unenforceable provision to the extent enforceable nevertheless 
shall be binding and enforceable.

                  8.3      SUCCESSORS AND ASSIGNS. The rights and obligations 
of the Company, the Parent, and entity affiliates of the Parent under this 
Agreement shall inure to the benefit of, and shall be binding on, the 
Company, the Parent, and entity affiliates of the Parent, and their 

                                      10

<PAGE>

respective successors and assigns, and the rights and obligations (other than
obligations to perform services) of the Executive under this Agreement shall
inure to the benefit of, and shall be binding upon, the Executive and his heirs,
personal representatives and assigns. The benefits of the Executive's
obligations to perform services to the Company shall run equally to the Parent
and its entity affiliates as though they are parties to this Agreement.

                  8.4      DISPUTE RESOLUTION. Any controversy (excluding a 
disagreement covered by Section 4.2 (Permanent Disability)) or claim arising 
out of or relating to this Agreement, or the breach thereof, shall be settled 
by arbitration in Montgomery County, Maryland, in accordance with the 
Commercial Rules of the American Arbitration Association then pertaining in 
Montgomery County, Maryland, and judgment upon the award rendered by the 
arbitrator or arbitrators may be entered in any court having jurisdiction 
thereof. The arbitrator or arbitrators shall be deemed to possess the powers 
to issue mandatory orders and restraining orders in connection with such 
arbitration; provided, however, that nothing in this Section 8.4 shall be 
construed so as to deny the Company the right and power to seek and obtain 
injunctive relief in a court of equity for any breach or threatened breach by 
the Executive of any of his covenants contained in Section 7 of this 
Agreement.

                  8.5      NOTICES. All notices and other communications 
required or permitted under this Agreement shall be in writing, and shall be 
deemed properly given if delivered personally, mailed by registered or 
certified mail in the United States mail, postage prepaid, return receipt 
requested, sent by facsimile, or sent by Express Mail, Federal Express or 
other nationally recognized express delivery service, as follows:

                  If to the Company or the Board:

                           CRIIMI MAE Management, Inc.
                           11200 Rockville Pike
                           Rockville, MD  20852
                           Attention:  Chairman of the Board
                            Fax Number: 301-231-0399

                  If to the Parent:

                           CRIIMI MAE Inc.
                           11200 Rockville Pike
                           Rockville, MD  20852
                           Attention:  Chairman of the Board
                            Fax Number: 301-231-0399

                  If to the Executive:

                           David B. Iannarone
                           17 Kentbury Way
                           Bethesda, MD 20814


                                      11

<PAGE>

Notice given by hand, certified or registered mail, or by Express Mail, Federal
Express or other such express delivery service shall be effective upon actual
receipt. Notice given by facsimile transmission shall be effective upon actual
receipt if received during the recipient's normal business hours, or at the
beginning of the recipient's next business day after receipt if not received
during the recipient's normal business hours. All notices by facsimile
transmission shall be confirmed promptly after transmission in writing by
certified mail or personal delivery. Any party may change any address to which
notice is to be given to it by giving written notice as provided above of such
change of address.

                  8.6      NO WAIVER. The failure of either party to enforce 
any provision or provisions of this Agreement shall not in any way be 
construed as a waiver of any such provision or provisions as to any future 
violations thereof, nor prevent that party thereafter from enforcing each and 
every other provision of this Agreement. The rights granted the parties 
herein are cumulative and the waiver of any single remedy shall not 
constitute a waiver of such party's right to assert all other legal remedies 
available to it under the circumstances.

                  8.7      PRIOR AGREEMENTS. This Agreement supersedes all 
prior agreements and understandings between the parties and may not be 
modified or terminated orally. No modification or attempted waiver shall be 
valid unless in writing and signed by the party against whom the same is 
sought to be enforced.

                  8.8      GOVERNING LAW. This Agreement shall be governed 
by, and construed in accordance with the provisions of, the law of the State 
of Maryland, without reference to provisions that refer a matter to the law 
of any other jurisdiction. Each party hereto hereby irrevocably submits 
itself to the non-exclusive personal jurisdiction of the federal and state 
courts sitting in Maryland; accordingly, subject to the provisions for 
arbitration provided in Section 8.4, any justiciable matters arising out of 
or relating to Section 7 of this Agreement may be adjudicated only in a 
federal or state court sitting in Maryland.

                  8.9      TAX WITHHOLDING. All payments required to be made 
by the Company hereunder to the Executive shall be subject to the withholding 
of such amounts relating to taxes and other government assessments as the 
Company may reasonably determine it should withhold pursuant to any 
applicable law, rule or regulation.

                  8.10      CAPTIONS. Captions and section headings used 
herein are for convenience and are not a part of this Agreement and shall not 
be used in construing it.

                  8.11      SINGULAR, PLURAL AND GENDER. Where necessary or 
appropriate to the meaning hereof, the singular and plural shall be deemed to 
include each other, and the masculine, feminine and neuter shall be deemed to 
include each other.

                  8.12      INDEMNIFICATION. The Executive shall have the 
full benefit of all indemnifications authorized by the Company's and the 
Parent's articles of incorporation and bylaws applicable to officers and 
directors and the Company shall provide Directors and Officers Insurance for 
the Executive in such amounts and on such terms as is maintained for any 
other officer or director of the Company.

                                      12

<PAGE>

                      (SIGNATURES FOLLOW ON FOLLOWING PAGE)


                                      13

<PAGE>





         IN WITNESS WHEREOF, the Company and the Executive have executed this
Agreement, intending to be bound legally.

                          CRIIMI MAE Management, Inc.,
                             a Maryland corporation

                                    /s/ H. William Willoughby
                           By:      ------------------------------------
                                    H. William Willoughby
                                    President

                                    /s/ David B. Iannarone
                                    ------------------------------------
                                    David B. Iannarone


         In consideration of the services which the Executive is to perform on
behalf of the Company, CRIIMI MAE Inc. agrees that it will provide the Option
Shares required to fulfill the Company's obligations under Section 3.4 of the
Agreement.

         IN WITNESS WHEREOF, CRIIMI MAE Inc. has executed this Agreement this 
_____ day of __________, 1998.

                          CRIIMI MAE Inc.

                                    /s/ William B. Dockser
                           By:      ------------------------------------
                                    William B. Dockser
                                    Chairman of the Board


                                      14


<PAGE>

                                                                   Exhibit 10(s)

                               FIRST AMENDMENT TO
                    EMPLOYMENT AND NON-COMPETITION AGREEMENT


         This First Amendment to Employment and Non-Competition Agreement (the
"First AMENDMENT"), made and entered into as of the 7th day of October 1998, is
by and among (i) CRIIMI MAE Management, Inc., a Maryland corporation (the
"COMPANY"), (ii) David B. Iannarone (the "EXECUTIVE") and (iii) CRIIMI MAE Inc.,
a Maryland corporation and the parent of the Company (the "PARENT").


                                    RECITALS

         1. On October 5, 1998, the Company and the Parent each filed a
voluntary petition seeking relief under the provisions of chapter 11, title 11
of the United States Code ("CHAPTER 11").

         2. On October 7, 1998, the Company and the Executive entered into an
Employment and Non-Competition Agreement (the "EMPLOYMENT AGREEMENT").

         3. On February 23, 1999, the court, in the case captioned IN RE CRIIMI
MAE INC., ET AL., Ch. 11 Case No. 9823115 (Jointly Administered) (the
"BANKRUPTCY COURT"), entered an order, attached hereto as EXHIBIT A (the
"ORDER"), approving, among other things, (i) the Company's entry into the
Employment Agreement and (ii) the implementation of an employee retention
program with respect to certain key employees of the Company, including the
Executive, all as amended by the Order, effective NUNC PRO TUNC to October 5,
1998, upon the execution of this First Amendment by the parties hereto (the
"RETENTION PROGRAM").

         4. This First Amendment amends the Employment Agreement in accordance
with the modifications set forth in the Order.

         5. Capitalized terms used herein and not otherwise defined shall have
the meanings ascribed to them in the Employment Agreement.

         NOW, THEREFORE, in consideration of the mutual covenants and agreements
herein contained and other good and valuable consideration, the receipt and
sufficiency of which is hereby acknowledged, the parties hereto, intending to be
legally bound, agree as follows:


         1. AMENDATORY PROVISIONS. The Employment Agreement is hereby amended as
follows:

         (a) Section 3.3 to the Employment Agreement is hereby deleted in its
entirety and the following shall be inserted in lieu thereof:


<PAGE>

                  3.3 DISCRETIONARY BONUS. Bonuses awarded in the sole
         discretion of the Board in 1998 shall be capped at 20% of the
         Executive's 1998 base annual salary. No other discretionary bonuses
         shall be awarded so long as the Parent remains in Chapter 11 without
         (a) written approval of the Official Committee of Unsecured Creditors
         of the Parent and the Official Committee of Equity Security Holders of
         the Parent or (b) by order of the Bankruptcy Court.

         (b) Section 3.5 to the Employment Agreement is hereby deleted in its
entirety and the following shall be inserted in lieu thereof:

                  3.5      [INTENTIONALLY OMITTED]

         (c) Section 3.12 to the Employment Agreement is hereby deleted in its
entirety and the following shall be inserted in lieu thereof:

                  3.12     REORGANIZATION BONUS.

                  3.12.1 The Company shall pay the Executive a reorganization
         bonus equal to two (2) times the Executive's then current Base Salary
         (the "REORGANIZATION BONUS"), to be paid in four (4) equal semi-annual
         installments beginning April 5, 1999, so long as the Executive remains
         employed full-time with the Company; PROVIDED, HOWEVER, that if the
         Executive is terminated without cause, or upon the effective date of a
         plan of reorganization of the Parent, the entire unpaid portion of the
         Reorganization Bonus shall become immediately due and payable;

                  3.12.2 Notwithstanding anything to the contrary contained
         herein, in the event that the Parent's Chapter 11 case is converted to
         a case under chapter 7, title 11 of the United States Code ("CHAPTER
         7"), the Executive shall not be entitled to any additional
         Reorganization Bonus payments subsequent to such date; PROVIDED,
         HOWEVER, that this paragraph shall not impact the Executive's rights to
         receive severance payments as set forth in Section 6; and PROVIDED
         FURTHER, that, subject to Section 3.12.3, the Executive shall not be
         required to refund any Reorganization Bonus payments received by him
         prior to the date the Parent's Chapter 11 case is converted to a case
         under Chapter 7; and

                  3.12.3 Notwithstanding anything to the contrary contained
         herein, the Company is specifically authorized to make semi-annual
         Reorganization Bonus payments beginning on April 5, 1999, as set forth
         in Section 3.12.1, without further order of the Bankruptcy Court;
         PROVIDED, HOWEVER, that the Company shall not pay the fourth and final
         installment of the Reorganization Bonus or any accelerated portion of
         the Reorganization Bonus, as the case may be, without first (x)
         applying to the Bankruptcy Court for final allowance of the
         Reorganization Bonus and (y) obtaining Bankruptcy Court approval.

                                       2
<PAGE>

         (d) Section 6.3.1 to the Employment Agreement is hereby deleted in its
entirety and the following shall be inserted in lieu thereof:

                  6.3.1 If the Executive's employment is terminated by the
         Company without Cause, the Executive shall be entitled to receive (x)
         severance compensation equal to what would have been his Base Salary
         under Section 3.1 for twenty-four (24) months from the date of such
         termination, payable at such times as his Base Salary would have been
         paid if his employment had not been terminated and a pro rata portion
         of the bonus applicable to the calendar year in which such termination
         occurs; (y) other benefits pursuant to Sections 3.9, 3.10, 3.12, and
         3.13, payable within ninety (90) days after the date of such
         termination accrued by him hereunder up to and including the date of
         such termination; PROVIDED, HOWEVER, that the payment of benefits
         pursuant to Section 3.12 shall require Bankruptcy Court approval and
         (z) benefits, if any, provided by any insurance policies in accordance
         with their terms. The vesting schedules for the rights to purchase
         Option Shares set forth in the Option Agreement shall not be affected
         by any such termination of employment without Cause.

         (e) Section 6.3 to the Employment Agreement is hereby amended to add
the following new subsection at the end thereof:

         6.3.3 In the event that the Executive is terminated by the Company
         without Cause and a Reorganization Bonus payment is owed to the
         Executive pursuant to Section 3.12, the Company shall immediately file
         a motion with the Bankruptcy Court to receive approval of the payment
         of such Reorganization Bonus payment to the Executive or, at the option
         of the Executive, such motion may be filed with the Bankruptcy Court
         directly by the Executive. The Company shall reimburse the Executive
         for any and all amounts incurred by the Executive in filing a motion to
         receive Reorganization Bonus payments with the Bankruptcy Court,
         including filing fees, reasonable attorneys' fees and all other fees
         incidental thereto.

         (f) The second sentence of Section 6.4.7 to the Employment Agreement is
hereby deleted in its entirety and the following shall be inserted in lieu
thereof:

                  "In the event of a termination following a `change in
                  control,' the Executive shall be entitled to the payment set
                  forth in Section 6.3.1."

         (g) The third and fourth sentences of Section 6.4.7 to the Employment
Agreement are hereby deleted in their entirety.

         (h) The fifth sentence of Section 6.4.7 to the Employment Agreement is
hereby deleted in its entirety and the following shall be inserted in lieu
thereof:

                  "In addition, all Options shall become immediately exercisable
         notwithstanding any vesting schedule that would otherwise apply."

                                       3
<PAGE>

         (i) Section 7 of the Employment Agreement is hereby amended to add the
following new subsections at the end thereof:

                  7.5 COMPLIANCE WITH RULES OF PROFESSIONAL CONDUCT. Following
         the termination of the Executive's employment, the Executive agrees
         that he shall comply with Rules 1.6 and 1.9 of the Maryland Rules of
         Professional Conduct.

                  7.6 The Executive agrees and understands that the remedy at
         law for any breach by him of the covenant set forth in Section 7.5 will
         be inadequate and that the damages that may arise from such breach are
         not readily susceptible to being measured in monetary terms.
         Accordingly, it is acknowledged that the Company, the Parent, and
         CRIIMI MAE Services L.P. (collectively, the "AFFILIATE ENTITIES"),
         shall be entitled to immediate injunctive relief and may obtain a
         temporary order restraining any threatened or further breach. Nothing
         in this Section 7 shall be deemed to limit the remedies at law or in
         equity which may be pursued or availed of by the Affiliate Entities for
         any breach of the Executive of the covenant set forth in Section 7.5.

         (j) Section 8.12 to the Employment Agreement is hereby deleted in its
entirety and the following shall be inserted in lieu thereof:

                  8.12 INDEMNIFICATION. The Parent shall (x) pay as an
         administrative expense all indemnification to the extent provided for
         in the Bylaws of the Parent and/or the Company up to and including
         amounts totaling a maximum of $250,000 for the Executive and all other
         covered persons, constituting the aggregate deductible under applicable
         Officer and Director insurance policies, (y) apply any available
         portion of proceeds of applicable Officer and Director insurance
         policies, up to $20 million in the aggregate for all covered persons,
         to indemnification of the Executive; and (z) pay as an administrative
         expense all uninsured indemnification arising from the post-petition
         actions of the Executive for which they are otherwise entitled to
         indemnification under the Bylaws of the Parent and/or the Company.

         2. EXISTING AGREEMENT. Except as expressly amended hereby, all of the
terms, covenants and conditions of the Employment Agreement (i) are ratified and
confirmed; (ii) shall remain unamended and not waived; and (iii) shall continue
in full force and effect.

         3. GOVERNING LAW. This First Amendment shall be governed by the
internal laws of the State of Maryland without giving effect to the principles
of conflict of laws thereof.

         4. COUNTERPARTS. This First Amendment may be executed in one or more
counterparts, each of which shall be deemed an original, and all of which, taken
together, shall constitute one and the same instrument.

         5. ENFORCEABILITY. If any provision of this Amendment shall be held to
be illegal, invalid or unenforceable under any applicable law, then such
contravention or invalidity shall not

                                       4
<PAGE>

invalidate the entire First Amendment or the Employment Agreement. Such
provision shall be deemed to be modified to the extent necessary to render it
legal, valid and enforceable, and if no such modification shall render it legal,
valid and enforceable, then this First Amendment and the Employment Agreement
shall be construed as if not containing the provision held to be invalid, and
the rights and obligations of the parties shall be construed and enforced
accordingly.

         6. CONFLICTS. The Order shall govern in all matters of conflict between
any of the provisions of the Order and this First Amendment.

[THE REMAINDER OF THIS PAGES HAS INTENTIONALLY BEEN LEFT BLANK.]


<PAGE>

                  IN WITNESS WHEREOF, the Company has caused this First
Amendment to be executed by its duly authorized officer and the Executive has
executed this First Amendment as of the date and year first above written.


                          CRIIMI MAE MANAGEMENT, INC.,
                          a Maryland corporation




                        By: /s/ H. WILLIAM WILLOUGHBY
                            -------------------------
                            H. William Willoughby
                            President




                            /s/ DAVID B. IANNARONE
                            ----------------------
                            David B. Iannarone



         In consideration of the services that the Executive is to perform on
behalf of the Company, the Parent agrees that it will fulfill its obligations
set forth expressly herein.


         IN WITNESS WHEREOF, CRIIMI MAE Inc. has executed this First Amendment
as of the date and year first above written.

                       CRIIMI MAE INC.



                        By: /s/ WILLIAM B. DOCKSER
                            --------------------------
                            William B. Dockser
                            Chairman of the Board

                                       6

<PAGE>

                                                                   Exhibit 10(t)

                               FIRST AMENDMENT TO
                    EMPLOYMENT AND NON-COMPETITION AGREEMENT


       This First Amendment to Employment and Non-Competition Agreement (the
"First Amendment"), made and entered into as of the 5th day of October 1998, is
by and among (i) CRIIMI MAE Management, Inc., a Maryland corporation (the
"COMPANY"), (ii) William B. Dockser (the "EXECUTIVE") and (iii) CRIIMI MAE Inc.,
a Maryland corporation and the parent of the Company (the "PARENT").

                                    RECITALS

       1. On April 20, 1995, the Company and the Executive entered into an
Employment and Non-Competition Agreement (the "EMPLOYMENT AGREEMENT").

       2. On October 5, 1998, the Company and the Parent each filed a voluntary
petition seeking relief under the provisions of chapter 11, title 11 of the
United States Code ("CHAPTER 11").

       3. On February 23, 1999, the court, in the case captioned IN RE CRIIMI
MAE INC., ET AL., Ch. 11 Case No. 9823115 (Jointly Administered) (the
"BANKRUPTCY COURT"), entered an order, attached hereto as EXHIBIT A (the
"ORDER"), approving, among other things, (i) the Company's assumption of the
Employment Agreement and (ii) the implementation of an employee retention
program with respect to certain key employees of the Company, including the
Executive, all as amended by the Order, effective nunc pro tunc to October 5,
1998, upon the execution of this First Amendment by the parties hereto (the
"RETENTION PROGRAM").

       4. This First Amendment amends the Employment Agreement in accordance
with the modifications set forth in the Order.

       5. Capitalized terms used herein and not otherwise defined shall have the
meanings ascribed to them in the Employment Agreement.

       NOW, THEREFORE, in consideration of the mutual covenants and agreements
herein contained and other good and valuable consideration, the receipt and
sufficiency of which is hereby acknowledged, the parties hereto, intending to be
legally bound, agree as follows:


       1. AMENDATORY PROVISIONS. The Employment Agreement is hereby amended as
follows:


<PAGE>

       (a) Section 3.2 to the Employment Agreement is hereby deleted in its
entirety and the following shall be substituted in lieu thereof:

              3.2 DISCRETIONARY BONUS. Bonuses awarded in the sole discretion of
       the Board in 1998 shall be capped at 20% of the Executive's 1998 base
       annual salary. No other discretionary bonuses shall be awarded so long as
       the Parent remains in Chapter 11 without (a) written approval of the
       Official Committee of Unsecured Creditors of the Parent and the Official
       Committee of Equity Security Holders of the Parent or (b) by order of the
       Bankruptcy Court.

       (b) The second sentence of Section 3.8 to the Employment Agreement is
hereby deleted in its entirety.

       (c) Section 3.9 to the Employment Agreement is hereby deleted in its
entirety and the following shall be substituted in lieu thereof:

              3.9 [INTENTIONALLY OMITTED]

       (d) Section 6.4.5A to the Employment is hereby deleted in its entirety
and the following shall be substituted in lieu thereof:

              A. Any person or group of commonly controlled persons (excluding
       H. William Willoughby and the Executive) obtains ownership or control,
       directly or indirectly, of forty percent (40%) or more of the voting
       control of, or beneficial rights to, the voting capital stock of the
       Parent.

       (e) Section 6.4.5B to the Employment Agreement is hereby deleted in its
entirety and the following shall be substituted in lieu thereof:

              B. The Parent's stockholders approve, and it is implemented, (i)
       an agreement to merge or consolidate with another corporation or other
       entity resulting (whether separately or in connection with a series of
       related transactions) in a change in ownership of forty percent (40%) or
       more of the voting control of, or beneficial rights to, the voting
       capital stock of the Parent, or (ii) an agreement to sell or otherwise
       dispose of all or substantially all of the Parent's assets (including,
       without limitation, a plan of liquidation or dissolution).

       (f) Section 6.4.5C to the Employment Agreement is hereby deleted in its
entirety and the following shall be substituted in lieu thereof:

              C. The Parent no longer owns, directly or indirectly, a majority
       of the voting stock of the Company, unless (i) the Parent


                                        2

<PAGE>

       or (ii) a subsidiary, the majority of the voting stock of which is owned,
       directly or indirectly, by the Parent, assumes this Agreement.

       (g) Section 7 to the Employment Agreement is hereby deleted in its
entirety and the following shall be substituted in lieu thereof:

              7 [INTENTIONALLY OMITTED]

       (h) Section 8.13 to the Employment Agreement is hereby deleted in its
entirety and the following shall be substituted in lieu thereof:

                     8.13 INDEMNIFICATION. The Parent shall (a) pay as an
              administrative expense all indemnification to the extent provided
              for in the Bylaws of the Parent and/or the Company up to and
              including amounts totaling a maximum of $250,000 for the Executive
              and all other covered persons, constituting the aggregate
              deductible under applicable Officer and Director insurance
              policies, (b) apply any available portion of proceeds of
              applicable Officer and Director insurance policies, up to $20
              million in the aggregate for all covered persons, to
              indemnification of the Executive; and (c) pay as an administrative
              expense all uninsured indemnification arising from the
              post-petition actions of the Executive for which he is otherwise
              entitled to indemnification under the Bylaws of the Parent and/or
              the Company.

       (i) Section 8.14 to the Employment Agreement is hereby deleted in its
entirety and the following shall be substituted in lieu thereof:

              8.14 [INTENTIONALLY OMITTED]

       2. RESERVATION OF RIGHTS. The Company, the Parent and the Executive
reserve all rights as expressly set forth in the Order.

       3. EXISTING AGREEMENT. Except as expressly amended hereby, all of the
terms, covenants and conditions of the Employment Agreement (i) are ratified and
confirmed; (ii) shall remain unamended and not waived; and (iii) shall continue
in full force and effect.

       4. GOVERNING LAW. This First Amendment shall be governed by the internal
laws of the State of Maryland without giving effect to the principles of
conflict of laws thereof.

       5. COUNTERPARTS. This First Amendment may be executed in one or more
counterparts, each of which shall be deemed an original, and all of which, taken
together, shall constitute one and the same instrument.


                                       3

<PAGE>

       6. ENFORCEABILITY. If any provision of this First Amendment shall be held
to be illegal, invalid or unenforceable under any applicable law, then such
contravention or invalidity shall not invalidate the entire First Amendment or
the Employment Agreement. Such provision shall be deemed to be modified to the
extent necessary to render it legal, valid and enforceable, and if no such
modification shall render it legal, valid and enforceable, then this First
Amendment and the Employment Agreement shall be construed as if not containing
the provision held to be invalid, and the rights and obligations of the parties
shall be construed and enforced accordingly.

       7. CONFLICTS. The Order shall govern in all matters of conflict between
any of the provisions of the Order and this First Amendment.


                                       4

<PAGE>

       IN WITNESS WHEREOF, the Company has caused this First Amendment to be
executed by its duly authorized officer and the Executive has executed this
First Amendment as of the date and year first above written.


                          CRIIMI MAE MANAGEMENT, INC.,
                          a Maryland corporation



                          By: /s/ H. William Willoughby
                               -------------------------
                              H. William Willoughby
                               President




                             /s/ William B. Dockser
                               ----------------------
                               William B. Dockser



       In consideration of the services that the Executive is to perform on
behalf of the Company, the Parent agrees that it will fulfill its obligations
set forth expressly herein.


       IN WITNESS WHEREOF, CRIIMI MAE Inc. has executed this First Amendment as
of the date and year first above written.

                          CRIIMI MAE INC.




                          By: /s/ H. William Willoughby
                               -------------------------
                              H. William Willoughby
                               President


                                       5

<PAGE>

                                                                   Exhibit 10(u)

                               FIRST AMENDMENT TO
                    EMPLOYMENT AND NON-COMPETITION AGREEMENT


       This First Amendment to Employment and Non-Competition Agreement (the
"FIRST AMENDMENT"), made and entered into as of the 5th day of October 1998, is
by and among (i) CRIIMI MAE Management, Inc., a Maryland corporation (the
"COMPANY"), (ii) H. William Willoughby (the "EXECUTIVE") and (iii) CRIIMI MAE
Inc., a Maryland corporation and the parent of the Company (the "PARENT").


                                    RECITALS

       1. On April 20, 1995, the Company and the Executive entered into an
Employment and Non-Competition Agreement (the "EMPLOYMENT AGREEMENT").

       2. On October 5, 1998, the Company and the Parent each filed a voluntary
petition seeking relief under the provisions of chapter 11, title 11 of the
United States Code ("CHAPTER 11").

       3. On February 23, 1999, the court, in the case captioned IN RE CRIIMI
MAE INC., ET AL., Ch. 11 Case No. 9823115 (Jointly Administered) (the
"BANKRUPTCY COURT"), entered an order, attached hereto as EXHIBIT A (the
"ORDER"), approving, among other things, (i) the Company's assumption of the
Employment Agreement and (ii) the implementation of an employee retention
program with respect to certain key employees of the Company, including the
Executive, all as amended by the Order, effective NUNC PRO TUNC to October 5,
1998, upon the execution of this First Amendment by the parties hereto (the
"RETENTION PROGRAM").

       4. This First Amendment amends the Employment Agreement in accordance
with the modifications set forth in the Order.

       5. Capitalized terms used herein and not otherwise defined shall have the
meanings ascribed to them in the Employment Agreement.

       NOW, THEREFORE, in consideration of the mutual covenants and agreements
herein contained and other good and valuable consideration, the receipt and
sufficiency of which is hereby acknowledged, the parties hereto, intending to be
legally bound, agree as follows:


       1. AMENDATORY PROVISIONS. The Employment Agreement is hereby amended as
follows:

       (a) Section 3.2 to the Employment Agreement is hereby deleted in its
entirety and the following shall be substituted in lieu thereof:


<PAGE>

              3.2 DISCRETIONARY BONUS. Bonuses awarded in the sole discretion of
       the Board in 1998 shall be capped at 20% of the Executive's 1998 base
       annual salary. No other discretionary bonuses shall be awarded so long as
       the Parent remains in Chapter 11 without (a) written approval of the
       Official Committee of Unsecured Creditors of the Parent and the Official
       Committee of Equity Security Holders of the Parent or (b) by order of the
       Bankruptcy Court.

       (b) Section 3.4 is hereby deleted in its entirety and the following shall
be substituted in lieu thereof:

              3.4 [INTENTIONALLY OMITTED]

       (c) The second sentence of Section 3.8 to the Employment Agreement is
hereby deleted in its entirety.

       (d) Section 3.9 to the Employment Agreement is hereby deleted in its
entirety and the following shall be substituted in lieu thereof:

              3.9 [INTENTIONALLY OMITTED]

       (e) Section 6.4.5A to the Employment is hereby deleted in its entirety
and the following shall be substituted in lieu thereof:

              A. Any person or group of commonly controlled persons (excluding
       the Executive and William B. Dockser) obtains ownership or control,
       directly or indirectly, of forty percent (40%) or more of the voting
       control of, or beneficial rights to, the voting capital stock of the
       Parent.

       (f) Section 6.4.5B to the Employment Agreement is hereby deleted in its
entirety and the following shall be substituted in lieu thereof:

              B. The Parent's stockholders approve, and it is implemented, (i)
       an agreement to merge or consolidate with another corporation or other
       entity resulting (whether separately or in connection with a series of
       related transactions) in a change in ownership of forty percent (40%) or
       more of the voting control of, or beneficial rights \ to, the voting
       capital stock of the Parent, or (ii) an agreement to sell or otherwise
       dispose of all or substantially all of the Parent's assets (including,
       without limitation, a plan of liquidation or dissolution).

       (g) Section 6.4.5C to the Employment is hereby deleted in its entirety
and the following shall be substituted in lieu thereof:

              C. The Parent no longer owns, directly or indirectly, a majority
       of the voting stock of the Company, unless (i) the Parent or (ii) a


                                       2

<PAGE>

       subsidiary, the majority of the voting stock of which is owned, directly
       or indirectly, by the Parent, assumes this Agreement.

       (h) Section 7 to the Employment Agreement is hereby deleted in its
entirety and the following shall be substituted in lieu thereof:

              7 [INTENTIONALLY OMITTED]

       (i) Section 8.13 to the Employment Agreement is hereby deleted in its
entirety and the following shall be substituted in lieu thereof:

              8.13 INDEMNIFICATION. The Parent shall (a) pay as an
       administrative expense all indemnification to the extent provided for in
       the Bylaws of the Parent and/or the Company up to and including amounts
       totaling a maximum of $250,000 for the Executive and all other covered
       persons, constituting the aggregate deductible under applicable Officer
       and Director insurance policies, (b) apply any available portion of
       proceeds of applicable Officer and Director insurance policies, up to $20
       million in the aggregate for all covered persons, to indemnification of
       the Executive; and (c) pay as an administrative expense all uninsured
       indemnification arising from the post-petition actions of the Executive
       for which he is otherwise entitled to indemnification under the Bylaws of
       the Parent and/or the Company.

       (j) Section 8.14 to the Employment Agreement is hereby deleted in its
entirety and the following shall be substituted in lieu thereof:

              8.14 [INTENTIONALLY OMITTED]

       2. RESERVATION OF RIGHTS. The Company, the Parent and the Executive
reserve all rights as expressly set forth in the Order.

       3. EXISTING AGREEMENT. Except as expressly amended hereby, all of the
terms, covenants and conditions of the Employment Agreement (i) are ratified and
confirmed; (ii) shall remain unamended and not waived; and (iii) shall continue
in full force and effect.

       4. GOVERNING LAW. This First Amendment shall be governed by the internal
laws of the State of Maryland without giving effect to the principles of
conflict of laws thereof.

       5. COUNTERPARTS. This First Amendment may be executed in one or more
counterparts, each of which shall be deemed an original, and all of which, taken
together, shall constitute one and the same instrument.

       6. ENFORCEABILITY. If any provision of this First Amendment shall be held
to be illegal, invalid or unenforceable under any applicable law, then such
contravention or invalidity shall not invalidate the entire First Amendment or
the Employment Agreement. Such provision 


                                       3
<PAGE>


shall be deemed to be modified to the extent necessary to render it legal, valid
and enforceable, and if no such modification shall render it legal, valid and
enforceable, then this First Amendment and the Employment Agreement shall be
construed as if not containing the provision held to be invalid, and the rights
and obligations of the parties shall be construed and enforced accordingly.

       7. CONFLICTS. The Order shall govern in all matters of conflict between
any of the provisions of the Order and this First Amendment.


                                       4

<PAGE>

       IN WITNESS WHEREOF, the Company has caused this First Amendment to be
executed by its duly authorized officer and the Executive has executed this
First Amendment as of the date and year first above written.


                          CRIIMI MAE MANAGEMENT, INC.,
                          a Maryland Corporation




                          By:  /s/ William B. Dockser                 
                               -------------------------
                               Name: William B. Dockser
                               Title:   President




                              /s/ H. William Willoughby          
                              --------------------------
                              H. William Willoughby



       In consideration of the services that the Executive is to perform on
behalf of the Company, the Parent agrees that it will fulfill its obligations
set forth expressly herein.


       IN WITNESS WHEREOF, CRIIMI MAE Inc. has executed this First Amendment as
of the date and year first above written.

                              CRIIMI MAE INC.




                              By:  /s/ William B. Dockser        
                                 ----------------------
                                   William B. Dockser
                                   Chairman of the Board


                                       5


<PAGE>

                                                                  Exhibit 10(aa)

         AMENDED AND RESTATED MORTGAGE LOAN ORIGINATION AND DISPOSITION
                               PROGRAM AGREEMENT

                             Made as of May 1, 1998

                                    between

                           CITICORP REAL ESTATE, INC.


                                      and


                                CRIIMI MAE INC.



<PAGE>2

                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                    Page
<S>                                                                    <C>
                                    ARTICLE I

Section 1.01 Definitions............................................   1

                          ARTICLE II LOAN ORIGINATION

Section 2.01 Loan Sourcing and Underwriting by CRIIMI MAE...........  15
Section 2.02 CRE Underwriting; Mortgage Loan Pricing................  15
Section 2.03 Loan Commitment, Rating Locking, Closing and Funding...  18
Section 2.04 Origination Fees.......................................  21
Section 2.05 Secondary Market Loan Acquisitions; CRE Originations...  21
Section 2.06 Delivery of Loan Documents and Preparation of Rating 
             Agency Materials.......................................  22
Section 2.07 Third Party Reports....................................  23
Section 2.08 CRE's Ownership Interest...............................  23

                  ARTICLE III CRIIMI MAE's RECOURSE OBLIGATION


                          ARTICLE IV RESERVE ACCOUNTS

Section 4.01 Cash Collateral Reserve Account........................  25
Section 4.02 Loan Pricing Reserve Account...........................  26

                          ARTICLE V AGGREGATION PERIOD

Section 5.01 Aggregation Period.....................................  29
Section 5.02 Hedging During Aggregation Period......................  30
Section 5.03 Net Carry During Aggregation Period....................  30
Section 5.04 Servicing of Mortgage Loans During Aggregation Period..  31

              ARTICLE VI CRIIMI MAE ACQUISITION OF MORTGAGE LOANS

Section 6.01 CRIIMI MAE'S Commitment to Purchase Mortgage Loans.....  31
Section 6.02 Sale of Mortgage Loans.................................  32

                      ARTICLE VII SECURITIZATION OF LOANS

Section 7.01 Securitization of Loans................................  33

                              ARTICLE VIII DEFAULT

Section 8.01 Default by CRIIMI MAE; Rights and Remedies.............  35

              ARTICLE IX REPRESENTATIONS AND WARRANTIES; DEFAULTS

Section 9.01 Representations and Warranties.........................  37
Section 9.02 Breach of Representation; Default......................  37
Section 9.03 CRE's Representation and Warranties....................  37

                            ARTICLE X MISCELLANEOUS
</TABLE>


<PAGE>

<TABLE>
<S>                                                                    <C>
Section 10.01 Term of Agreement; Survival; Exclusivity..............  38
Section 10.02 Indemnification.......................................  39
Section 10.03 Costs of Agreement Preparation........................  39
Section 10.04 Notices...............................................  39
Section 10.05 No Joint Venture......................................  41
Section 10.06 Actions Through Affiliates............................  41
Section 10.07 CRE's Discretion......................................  41
Section 10.08 Counterparts..........................................  42
Section 10.09 Trial by Jury Waived..................................  42
Section 10.10 Governing Law.........................................  42
Section 10.11 Amendments; Waivers...................................  42
Section 10.12 Press Releases........................................  42
Section 10.13 Entire Agreement......................................  43
Section 10.14 Successors and Assigns................................  43
Section 10.15 Survival..............................................  43
Section 10.16 Headings..............................................  43
Section 10.17 General Interpretive Principles.......................  44
Section 10.18 Reproduction of Documents.............................  44
Section 10.19 Deduction of Amounts Owed to CRE......................  45
Section 10.20 Obligation to Approve or Fund.........................  45
Section 10.21 Further Agreements....................................  45

                  Signature.........................................  42
</TABLE>



<PAGE>

<TABLE>
EXHIBITS
     <S>               <C>
         Exhibit A         Eligible Loan Criteria
         Exhibit B         Representations and Warranties of CRIIMI MAE
         Exhibit C         Form of CRIIMI MAE Closing Certificate
         Exhibit D         Contents of Mortgage File
         Exhibit E-1       Form of Commitment Letter
         Exhibit E-2       Form of Commitment Letter
         Exhibit F         Sample Calculations
</TABLE>


<PAGE>

         THIS AMENDED AND RESTATED MORTGAGE LOAN ORIGINATION AND DISPOSITION
PROGRAM AGREEMENT (this "Agreement") is made as of May 1, 1998 (the "Effective
Date") by and between CITICORP REAL ESTATE, INC., a Delaware corporation, having
an address at 599 Lexington Avenue, New York, New York 10043, and CRIIMI MAE
INC., a Maryland corporation, having an office at 11200 Rockville Pike,
Rockville, Maryland 20852.
                                    RECITALS

                  A. CRE and CRIIMI MAE desire to develop a program for the
origination, funding and securitization of Mortgage Loans secured by multifamily
residential projects and commercial properties located throughout the United
States and meeting the requirements set forth herein in an amount not to exceed
$600,000,000 (the "Program").

                  B. CRE and CRIIMI MAE desire fully to amend and restate the
Amended and Restated Mortgage Loan Origination Program Agreement made as of the
30th day of September, 1997, previously executed by the parties, as amended (the
"Original Agreement").

                  NOW, THEREFORE, for good and valuable consideration, the
receipt and sufficiency of which are hereby acknowledged, the parties hereto
agree that the Original Agreement is amended and restated as follows:

                                    ARTICLE I

Section 1.01      DEFINITIONS.  For purposes of this Agreement the following 
capitalized terms shall have the respective meanings set forth below.

                  AFFILIATE: With respect to any specified Person, any other
Person controlling or controlled by or under common control with such specified
Person. For the purposes of this definition, "control" when used with respect to
any specified Person means the power to direct 


<PAGE>

the management and policies of such Person, directly or indirectly, whether
through the ownership of voting securities (including, without limitation,
partnership interests), by contract or otherwise and the terms "controlling" and
"controlled" have meanings correlative to the foregoing.

                  AGREEMENT:  This Amended and Restated Mortgage Loan 
Origination and Disposition Program Agreement, including all amendments hereof 
and exhibits, schedules and supplements hereto.

                  AGGREGATION PERIOD:  As defined in Section 5.01.

                  ALTA:  The American Land Title Association, or any successor 
thereto.
                  APPRAISAL:  An appraisal that conforms to FIRREA guidelines 
and is performed by an "MAI" appraiser.

                  APPRAISED VALUE:  With respect to any Mortgaged Property, the
value thereof as determined by the appraisal prepared at the time of origination
of the Mortgage Loan.

                 APPROVAL LETTER:  A letter from CRE to CRIIMI MAE evidencing 
CRE's approval of a Mortgage Loan to be funded under the Commitment.

                  APPROVED LOAN DOCUMENTATION: The forms of mortgage loan
documents, as such may be revised from time to time, that are acceptable to CRE,
CRIIMI MAE and the Rating Agencies and approved in advance by CRE.

                  ASSIGNMENT OF MORTGAGE: An assignment of the Mortgage, notice
of transfer or equivalent instrument in recordable form, sufficient under the
laws of the jurisdiction wherein the related Mortgaged Property is located to
give record notice of the assignment of the Mortgage to the assignee provided
for therein.
                  ASSIGNMENT OF LEASES AND RENTS: With respect to any Mortgaged
Property, any assignment of leases, rents and profits or similar instrument
executed by the Mortgagor, 


<PAGE>

assigning to the Mortgagee all of the income, rents and profits derived from the
ownership, operation, leasing or disposition of all or a portion of such
Mortgaged Property, in the form that was duly executed, acknowledged and
delivered, as amended, modified, renewed or extended through the date hereof and
from time to time hereafter.

                  BALLOON MORTGAGE LOAN:  A Mortgage Loan that provided on the 
date of origination (or modification) for an amortization schedule extending 
beyond its maturity date.

                  BALLOON PAYMENT:  With respect to any Balloon Mortgage Loan as
of any date of determination, the Monthly Payment payable on the maturity of 
such Mortgage Loan.

                  BUILDING CONDITION REPORT:  With respect to a particular
Mortgaged Property, a building condition report delivered to CRIIMI MAE,
together with any amendments or supplements thereto.

                  BUSINESS DAY: Any day other than a Saturday or Sunday, or a
day on which banking institutions in the State of New York or the State of
Maryland are authorized or obligated by law or executive order to remain closed.

                  CASH COLLATERAL RESERVE ACCOUNT: An account maintained at CRE,
in CRE's name, into which CRIIMI MAE shall deposit the Cash Collateral Reserve
Amount, as further described in Section 4.01.

                  CASH COLLATERAL RESERVE AMOUNT: The aggregate amount required
to be deposited by CRIIMI MAE into the Cash Collateral Reserve Account, as
provided in Section 4.01.

                  CERCLA:  The Comprehensive Environmental Response, 
Compensation and Liability Act of 1980, 46 U.S.C. Section 9601 et seq., as
amended.
                  CLEAN AIR ACT:  The Clean Air Act, 42 U.S.C. Section 7401 
et seq.
                  CLEAN WATER ACT:  The Clean Water Act, 33 U.S.C. Section 1251
et seq.


<PAGE>

                CLOSING DATE:  With respect to each Mortgage Loan, the date on 
which CRE funds such Mortgage Loan.

                  CLOSING STANDARDS: CRE's closing standards and guidelines for
the origination and closing of Mortgage Loans under the Program are contained in
the CitiMae Sellers'/Servicers' Guide (8/94), as amended from time to time upon
notice to CRIIMI MAE from CRE, except as expressly modified by this Agreement or
by the parties by separate agreement.

                  CMBS: Commercial mortgage backed securities.

                  CODE:  The Internal Revenue Code of 1986, as amended, or any 
successor statute.

                  COMMERCIAL PROPERTY: A single parcel of real property improved
by one or more retail, office, warehouse, industrial, self-storage, hotel or any
other income-producing improvements, as approved by CRE and specified in the
Mortgage Loan Schedule.

                  COMMITMENT LETTER: A commitment or approval letter to a
Mortgagor, issued by CRIIMI MAE, in the form attached hereto as Exhibit E-1 or
E-2 and as further described in Section 2.03(a).

                  COOPERATIVE MORTGAGE LOAN:  A  Mortgage Loan secured by an 
underlying lien on a cooperative apartment building.

                  CRE:  Citicorp Real Estate, Inc., its successors and assigns 
(by any name known).

                  CRIIMI MAE: CRIIMI MAE Inc., its successors and permitted 
assigns.

                  CRIIMI MAE CLOSING CERTIFICATE: With respect to any proposed
Mortgage Loan, a certificate substantially in the form of Exhibit C here, given
to CRIIMI MAE on or before the related Closing Date by the applicable loan
origination counsel.

                  CSI:  Citicorp Securities, Inc., its successors and assigns 
(by any name known).


<PAGE>

                  DEBT SERVICE RATIO:  With respect to any Mortgage Loan, as of
any date of calculation, the ratio specified as such and calculated in 
accordance with the Underwriting Guidelines.

                  DEFAULTED MORTGAGE LOAN: A Mortgage Loan that is in monetary
or non-monetary default, as defined in the related Mortgage Loan documents, at
any time prior to Securitization thereof.

                  DUE DATE: With respect to any Mortgage Loan, the day of the
calendar month set forth in the related Mortgage Note on which each Monthly
Payment was scheduled to be first due, which shall be the first day of each
month.
                  DUE DILIGENCE FILE:  With respect to any Mortgage Loan, a file
containing all credit and underwriting information and documentation and all 
Third Party Reports.

                  EFFECTIVE DATE:  May 1, 1998.

                  ELIGIBLE MORTGAGE LOAN: A Mortgage Loan that (a) complies with
all requirements set forth in the Eligible Mortgage Loan Criteria, or (b) does
not comply with one or more of the requirements set forth in the Eligible
Mortgage Loan Criteria, but any such non-compliance is disclosed by CRIIMI MAE
to CRE in a written exception report, identified as such, and specifically
approved by CRE in writing prior to issuance by CRIIMI MAE of a Commitment
Letter, which approval by CRE shall be subject to such additional conditions,
documentation, information and reserve requirements as CRE may require.

                  ELIGIBLE MORTGAGE LOAN CRITERIA: The criteria for Mortgage
Loans eligible for inclusion in the Program, as set forth in Exhibit A hereto,
as amended from time to time by CRE in its reasonable discretion and as modified
by CRE to reflect changes in Rating Agency requirements.


<PAGE>

                  ENVIRONMENTAL ASSESSMENT OR ENVIRONMENTAL REPORT: A "Phase I
Assessment" (and a "Phase II Assessment", if necessary) conducted in accordance
with ASTM Standard E 1527-93 or any successor thereto published by ASTM
(formerly known as the American Society of Testing and Materials).

                  EVENT OF DEFAULT:  Any one of the events enumerated in Section
 8.01.
                  EXIT FEE: The fee to be paid by CRIIMI MAE to CRE with respect
to any Mortgage Loans sold by CRE hereunder (whether to CRIIMI MAE or to a third
party), other than (i) Mortgage Loans sold by CRE to CRIIMI MAE and included in
a Securitization, and (ii) Mortgage Loans sold solely because the Program
Termination Date has not been extended. Such fee shall be 37.5 basis points
multiplied by the aggregate outstanding principal balance of all of the Mortgage
Loans so sold.

                  FIXED RATE MORTGAGE LOAN: A Mortgage Loan as to which the
related Mortgage Note provides for a Mortgage Interest Rate that, as of the
Closing Date, remains fixed through the remaining term thereof.

                  GUARANTY: A guaranty in form and substance acceptable to CRE,
whereby CRIIMI MAE guaranties, for the benefit of CRE and CitiMae, Inc., payment
and performance of the Servicer's obligations under the Servicing Agreement.

                  HOLDBACK: A portion of the proceeds of any Mortgage Loan that
are funded at closing, but are to be held by CRIIMI MAE in an account acceptable
to, and for the benefit of, CRE, pursuant to an agreement providing that such
funds shall be released to the Mortgagor upon the satisfaction of conditions
specified in such agreement or used to pay down the Mortgage Note upon failure
to satisfy such conditions.

                  INDEPENDENT: When used with respect to any specified Person,
any such Person who (i) is in fact independent of CRIIMI MAE, the related
Mortgagor and any and all Affiliates 


<PAGE>

thereof, (ii) does not have any direct financial interest in or any material
indirect financial interest in any of CRIIMI MAE, the related Mortgagor or any
Affiliate thereof, and (iii) is not connected with CRIIMI MAE, the related
Mortgagor or any Affiliate thereof as an officer, employee, promoter,
underwriter, trustee, partner, director or Person performing similar functions;
PROVIDED, HOWEVER, that a Person shall not fail to be Independent of CRIIMI MAE,
the related Mortgagor or any Affiliate thereof merely because such Person is the
beneficial owner of 1% or less of any class of securities issued by CRIIMI MAE,
the related Mortgagor or any Affiliate thereof, as the case may be.

                  INSURANCE POLICY: With respect to any Mortgage Loan, any
hazard insurance policy, flood insurance policy, earthquake insurance policy,
hurricane insurance policy, title policy or other insurance policy that is
maintained from time to time in respect of such Mortgage Loan or the related
Mortgaged Property, which insurance policy complies with the Underwriting
Guidelines.

                  LOAN PRICING RESERVE ACCOUNT: With respect to any Mortgage 
Loan, an account maintained at CRE, in CRE's name, as described in Section 4.02.

                  LOAN-TO-VALUE RATIO OR LTV: With respect to any Mortgage Loan,
the ratio of the principal balance of the Mortgage Loan to the Appraised Value
of the related Mortgaged Property.

                  MANAGEMENT AGREEMENT: With respect to each Mortgaged Property,
the agreement between the Manager and the related Mortgagor pursuant to which
the Manager operates and manages such Mortgaged Property as provided therein.

                  MANAGER: With respect to any Mortgage Loan and the related
Mortgaged Property, a management company that has entered into a Management
Agreement with the 


<PAGE>

related Mortgagor for the operation and management of such Mortgaged Property as
a Multifamily Property or a Commercial Property, as the case may be.

                  MARKET VALUE: With respect to any Mortgage Loan, as of any
date of determination, the value thereof taking into account (a) market
conditions (including rates, speeds and spreads) (b) the value of any hedge
transaction associated with such Mortgage Loan and (c) the value of the related
Loan Pricing Reserve Account, if any.

                  MARK-TO-MARKET:  As defined in Section 4.03.

                  MARK-TO-MARKET RESERVE ACCOUNT: An account maintained at CRE, 
in CRE's name, as described in Section 4.03.

                  MONTHLY PAYMENT: With respect to each Mortgage Loan, the
scheduled combined payment of principal and interest (including any Balloon
Payment) payable by a Mortgagor from time to time under the related Mortgage
Note, without regard to any acceleration of principal of such Mortgage Loan by
reason of default thereunder or any modification, waiver or amendment of such
Mortgage Loan granted or agreed to by CRIIMI MAE pursuant to this Agreement.

                  MORTGAGE: With respect to each Mortgage Loan, the mortgage(s),
deed(s) of trust or other instrument(s) securing the related Mortgage Note and
creating a lien on the related Mortgaged Property.

                  MORTGAGE FILE: The items pertaining to a particular Mortgage
Loan listed in Exhibit D hereto, and any additional documents required to be
added to the Mortgage File pursuant to this Agreement.

                  MORTGAGE INTEREST RATE: With respect to each Mortgage Loan,
the annual rate at which interest accrues thereon during the term thereof in
accordance with the provisions of the related Mortgage Note.

<PAGE>

                  MORTGAGE LOAN: Each Mortgage Loan with respect to which
Origination Services are provided by CRIIMI MAE that is originated in the name
of CRE on the related Closing Date pursuant to this Agreement and the related
Commitment Letter and Approval Letter, is identified on the related Mortgage
Loan Schedule and is included in the Program.

                  MORTGAGE LOAN SCHEDULE: With respect to any Mortgage Loan, the
Underwriting Memorandum as amended or modified by agreement between CRE and
CRIIMI MAE prior to the Closing Date with respect thereto.

                  MORTGAGE NOTE:  The original executed note(s) or other 
evidence of the Mortgage Loan indebtedness of a Mortgagor.

                  MORTGAGED PROPERTY: With respect to each Mortgage Loan, all
property described in the related Mortgage, including the real property, all
improvements, fixtures, equipment and articles of personal property located on
such real property and all rents, issues, profits and income derived from the
operation of the real property.

                  MORTGAGEE: With respect to a Mortgage Loan, the mortgagee or
beneficiary named in the Mortgage and the successors and assigns of such
mortgagee or beneficiary, and the successors and assigns of such mortgagee or
beneficiary.

                  MORTGAGOR:  The obligor or obligors on a Mortgage Note.

                  MORTGAGOR RESERVE PAYMENTS: As to any Mortgage Loan, any
payments made by the related Mortgagor pursuant to an agreement between CRE and
the related Mortgagor for the purpose of providing reserves for the costs
associated with repairs to and replacement of capital items, environmental costs
and lease rollover on the related Mortgaged Property.


<PAGE>

                  MULTIFAMILY PROPERTY: A single parcel of real property
improved by one or more detached multifamily housing structures each comprising
five or more dwelling units, along with any related structures.

                  NET CARRY: As defined in Section 5.03.

                  NET CARRY RATE: With respect to any Mortgage Loan, as of any
date of determination, a rate per annum equal to the related Mortgage Interest
Rate then in effect minus (a) CRE's cost of funds, (b) CRE's hedging costs and
(c) the Servicing Fee Rate.

                  NET OPERATING INCOME: With respect to any Mortgaged Property,
for any twelve month period, the total operating revenues actually derived from
such Mortgaged Property during such period, minus the total fixed and variable
operating expenses incurred in respect of such Mortgaged Property during such
period other than (i) non-cash items such as depreciation and amortization, (ii)
capital expenditures and (iii) debt service on loans secured by the Mortgaged
Property.
                  OPINION OF COUNSEL: A written opinion of counsel for the
Person on behalf of whom the opinion is being given, acceptable to CRE in its
reasonable discretion.

                  ORIGINAL AGREEMENT:  As defined in the Recitals.

                  ORIGINATION SERVICES:  With respect to any Mortgage Loan, the
services  provided by CRIIMI MAE in  connection  with the  origination  thereof,
which services shall include the following:

                  (i)      sourcing and underwriting Mortgage Loans in a manner 
                           consistent with the Underwriting Guidelines as they 
                           relate thereto;
                  (ii)     ordering  any and all Third  Party  Reports  that are
                           necessary or  appropriate  to underwrite  the related
                           Mortgage Loan;


<PAGE>

                  (iii)    inspecting the Mortgaged Property prior to issuance
                           of a Commitment Letter;
                  (iv)     furnishing to CRE all documentation, standard forms
                           and Third Party Reports necessary or appropriate to
                           the underwriting, origination and funding of the
                           related Mortgage Loan;
                  (v)      closing the Mortgage Loan in the name of CRE in
                           accordance with the Closing Standards; and
                  (vi)     performing all other services in connection with the
                           origination of the Mortgage Loan as specifically
                           provided herein or as reasonably requested by CRE.

                  ORIGINATION SERVICES STANDARD: The standard in accordance with
which CRIIMI MAE shall be obligated to provide Origination Services, which shall
be the standard of due care and diligence employed by prudent mortgage loan
originators in connection with mortgage loans of a type similar to the Mortgage
Loans.
                  PAR PRICE:  As defined in Section 4.02.

                  PASS-THROUGH TRANSFER: The sale or transfer of some or all of
the Mortgage Loans to a trust to be formed as part of a publicly issued or
privately placed, rated or unrated mortgage pass-through transaction.

                  PERSON: An individual, corporation, partnership, limited
liability company, joint venture, association, joint-stock company, trust,
unincorporated organization or government or any agency or political subdivision
thereof.

                  PORTFOLIO: As of any date of determination, all Mortgage Loans
in the Program on such date, taken in the aggregate.


<PAGE>

                  PORTFOLIO MARKET VALUE: As of any date of determination, the
aggregate Market Value of all Mortgage Loans in the Program and any unfunded
Mortgage Loan having an outstanding rate lock agreement plus any amounts in the
Mark-to-Market Reserve Account and the Pricing Reserve Account.

                  PREMIUM  LOAN:  A  mortgage  loan  with  respect  to which the
mortgagee pays to the mortgagor  consideration  or "premium" at origination  for
the mortgagor's acceptance of the mortgage loan.

                  PREPAYMENT PREMIUM:  Any premium, consideration or fee paid or
payable, as the context requires, by a Mortgagor in connection with a Principal 
Prepayment.

                  PRINCIPAL PREPAYMENT:  Any payment of principal in full made 
by the Mortgagor on a Mortgage Loan that is received in advance of its scheduled
Due Date.

                  PROGRAM:  As defined in the Recitals.

                  PROGRAM PRICING MATRIX: The pricing matrix to be provided by
CRE to CRIIMI MAE from time to time with respect to the Mortgage Loans, which
pricing matrix shall be updated by CRE periodically, whenever changed, and
delivered to CRIIMI MAE whenever changed.

                  PROGRAM TERMINATION DATE: The date on which the Program 
terminates, which shall be December 31, 1998.

                  PURCHASE PRICE: With respect to each Mortgage Loan purchased
by CRIIMI MAE hereunder, the purchase price with respect thereto, calculated as
provided in Section 6.01.

                  QUALIFIED INSURER: An insurance company or security or bonding
company qualified to write the related Insurance Policy in the relevant
jurisdiction and otherwise complying with the Insurance Requirements and
acceptable to the Rating Agencies.


<PAGE>

                  RATING AGENCY: Each of Moody's Investors Service, Inc., 
Standard & Poor's Rating Services, Fitch IBCA, Inc. or Duff & Phelps Credit 
Rating Co., or any successor thereof, as selected by CRE in its sole discretion.

                  RECOURSE OBLIGATION:  As defined in Article III.

                  REPRESENTATIONS AND WARRANTIES: The representations and
warranties, of CRIIMI MAE as set forth in Exhibit B hereto, as amended from time
to time by CRE as necessary or appropriate in the event of changes in Rating
Agency or investor requirements.

                  RESERVE ACCOUNT:  Any of the Cash Collateral Reserve Account, 
the Loan Pricing Reserve Account and the Mark-to-Market Reserve Account.

                  RESOURCE CONSERVATION AND RECOVERY ACT:  The Resource 
Conservation and Recovery Act, 42 U.S.C. Section 6901 et seq.

                  SECURITIZATION: A sale of some or all of the Mortgage Loans in
a rated Pass-Through Transfer as described in Section 7.01

                  SERVICER: CRIIMI MAE Services Limited Partnership or any 
successor thereto.

                  SERVICING AGREEMENT: The CitiMae Commercial Servicer Contract,
effective as of July 22, 1996, between the Servicer and CitiMae, Inc. as agent 
for CRE, as supplemented by the Supplemental Agreement, dated as of July 22, 
1996, between CRE and the Servicer.

                  SERVICING FEE: With respect to each Mortgage Loan, the amount
of the fee to which the Servicer is entitled for servicing such Mortgage Loan
calculated at the Servicing Fee Rate in accordance with the Servicing Agreement.

                  SERVICING FEE RATE: With respect to each Mortgage Loan, the
rate per annum to be used in calculating the Servicing Fee for such Mortgage
Loan prior to Securitization thereof, which rate shall be 12.5 basis points.


<PAGE>

                  THIRD PARTY REPORT: Any Appraisal, Building Condition Report,
Environmental Assessment or any other third party study, report or review
prepared in connection with the origination of a Mortgage Loan.

                  TOXIC SUBSTANCES CONTROL ACT:  The Toxic Substances Control 
Act, 15 U.S.C. Section 2601 et seq.

                  UNDERWRITING GUIDELINES: The CitiMae Underwriting Guidelines,
as amended from time to time upon notice to CRIIMI MAE from CRE. A copy of the
Underwriting Guidelines as in effect on the date hereof has been provided by CRE
to CRIIMI MAE.

                  WHOLE LOAN TRANSFER: The sale or transfer of some or all of
the ownership interest in the Mortgage Loans by CRE to one or more third parties
in a whole loan or participation format.


<PAGE>

                                   ARTICLE II
                                LOAN ORIGINATION

Section 2.01 LOAN SOURCING AND UNDERWRITING BY CRIIMI MAE. CRIIMI MAE shall
perform the Origination Services as set forth herein in accordance with the
Origination Standard. Commencing on or after the Effective Date, CRIIMI MAE
shall deliver to CRE for its consideration a comprehensive underwriting
memorandum for each Mortgage Loan that CRIIMI MAE proposes be included in the
Program. The form of underwriting memorandum must be pre-approved by CRE, shall
indicate in writing approval by CRIIMI MAE's Credit Committee and shall include
at a minimum: a description of the Mortgaged Property, a cap rate valuation, an
analysis of the historical and underwritten projected Mortgaged Property
operating performance, the Debt Service Ratio, rent roll and tenant information,
market information, maps, photographs, lease and sale comparables, and Mortgagor
credit history and an analysis of the Mortgagor's experience. The underwriting
memorandum must also disclose, in the form of an exception report (which report
is identified as such) any exception to the Underwriting Guidelines, the Closing
Standards, the Eligible Mortgage Loan Criteria and the Representations and
Warranties. In connection with the origination of each Mortgage Loan, CRIIMI
MAE, at its own or the Mortgagor's expense, shall engage or cause to be engaged,
third parties, acceptable to CRE, to appraise the related Mortgaged Property and
to conduct engineering and environmental reviews thereof, and to furnish Third
Party Reports with respect thereto in compliance with the requirements set forth
in Section 2.07.

Section 2.02 CRE UNDERWRITING; MORTGAGE LOAN PRICING.

                  (a) After receipt of the related underwriting memorandum
complying with Section 2.01, CRE may, in its sole discretion, either (x) notify
CRIIMI MAE that 


<PAGE>

CRE accepts or rejects the proposed Mortgage Loan submitted by CRIIMI MAE, or
(y) notify CRIIMI MAE that CRE requires (I) additional information or revisions
or (II) receipt and review of satisfactory Third Party Reports before it will
further evaluate the proposed Mortgage Loan, and shall notify CRIIMI MAE in
writing of its determination with respect thereto (i) not later than five (5)
Business Days after CRE's receipt of the related underwriting memorandum
(provided that CRE shall use reasonable efforts to notify CRIIMI MAE of such
determination within three (3) Business Days), or (ii) if CRE has notified
CRIIMI MAE that CRE requires (I) additional information or (II) revisions or
receipt and review of satisfactory Third Party Reports, not later than seven (7)
Business Days after CRE's receipt of either the additional information or
revisions or the satisfactory Third Party Reports, as the case may be, with
respect thereto. After CRE completes its initial underwriting, CRE shall
determine the subordination levels with respect to the Mortgage Loan in its
reasonable judgment. If and when CRE approves a Mortgage Loan, CRE shall issue
to CRIIMI MAE CRE's Approval Letter as set forth in Section 2.03. At any time
prior to issuance of its Approval Letter, CRE may in its sole discretion, for
any reason relating to the quality and/or value of such Mortgage Loan, as
determined by CRE in its discretion, reject the subject Mortgage Loan. CRE may,
in its discretion, review any Mortgage Loan to determine such Mortgage Loan's
compliance with the Eligible Mortgage Loan Criteria, the Underwriting
Guidelines, the Closing Standards, the Representations and Warranties and any
and all other requirements set forth herein, and may, in its sole discretion,
reject for funding any Mortgage Loan that is not in compliance with the
foregoing. In no event shall CRE accept for funding any Mortgage Loan if the
original principal balance thereof, when combined with the aggregate original
principal balance of all other Mortgage Loans funded by CRE under the Program,
would exceed $600,000,000 or would result in a violation of Section 2 of the
Eligible Mortgage Loan Criteria. With respect to any proposed 


<PAGE>

Mortgage Loan, CRE may, at its option, conduct its own inspection of the related
Mortgaged Property, and, if the original principal balance of such Mortgage Loan
is expected to exceed $10,000,000, CRIIMI MAE shall reimburse CRE for CRE's
reasonable out-of-pocket costs, not to exceed $3000 with respect to any
Mortgaged Property, with respect to such inspection.

                  (b) CRIIMI MAE shall quote prices to Mortgagors based upon the
most recent Program Pricing Matrix. The Program Pricing Matrix shall reflect
pricing (excluding any profit but including all CRE fees) for the Mortgage Loans
as determined by CRE in its sole discretion based upon the following:

<TABLE>
<CAPTION>
                  SECURITIES TRANCHE             SPREAD
                  ------------------             ------
              <S>                           <C>
                  Investment grade               CMBS market spreads and
                                                 premium for the Program, as 
                                                 as determined by CRE in its 
                                                 sole discretion.

                  Non-investment grade           CMBS market spread, as
                                                 determined by CRE in its sole
                                                 discretion.

                  Interest only strip            Margin over the interpolated
                                                 average life on U.S.
                                                 Treasury Securities of
                                                 underlying notional amount
                                                 of securities (assuming
                                                 spreads and speeds to be
                                                 determined by CRE in its
                                                 sole discretion).
</TABLE>

The Par Price with respect to any Mortgage Loan having a term of ten (10) years
and an amortization schedule of twenty-five (25) or thirty (30) years shall be
20 basis points less than 


<PAGE>

the related Program Price Matrix percentage; the Par Price with respect to any
other types of Mortgage Loans shall be as set forth in the Program Pricing
Matrix or as otherwise prescribed by CRE in its discretion. It is understood and
agreed that CRE shall have no responsibility to CRIIMI MAE with respect to
CRIIMI MAE's making or failing to make a profit on any Mortgage Loan or Mortgage
Loans, and that CRE shall be entitled to all fees and other amounts payable to
CRE hereunder with respect to any Mortgage Loan, regardless of whether CRIIMI
MAE makes any profit with respect thereto. CRIIMI MAE shall notify CRE in
writing, at the address specified by CRE to CRIIMI MAE from time
to time, or electronically on a weekly basis, as to the Mortgage Loans to be
funded during the next week, provided that any such notice with respect to any
Mortgage Loan shall be given by CRIIMI MAE not less than two (2) Business Days
prior to such funding, and CRE shall inform CRIIMI MAE as to whether CRE
anticipates that the pricing on any such Mortgage Loan will be below the Par
Prices, which indication on the part of CRE shall be given in good faith but
shall be subject to change by CRE in its discretion as warranted by market
conditions as reflected in the Program Pricing Matrix. CRE shall, upon request
of CRIIMI MAE, discuss with CRIIMI MAE the manner in which the numbers set forth
in the Program Pricing Matrix were derived. CRIIMI MAE may vary the pricing of
any Mortgage Loan from the Program Pricing Matrix. In the event that the price
on any Mortgage Loan is below the Par Price with respect thereto, CRIIMI MAE
shall be required to deposit funds into the Loan Pricing Reserve Account with
respect thereto, in accordance with the provisions of Section 4.02.

Section 2.03 Loan  Commitment, Rating Locking, Closing and Funding.

                  (a) CRE shall issue to CRIIMI MAE an Approval Letter, in CRE's
standard form, promptly after a Mortgage Loan has been approved by CRE for
inclusion in the Program. CRIIMI MAE shall promptly thereafter issue to the
related Mortgagor a Commitment 


<PAGE>

Letter having terms and conditions consistent with the Approval Letter. CRIIMI
MAE may send out a Commitment Letter prior to receipt of CRE's Approval Letter,
provided that it shall do so at its own risk, and the fact of CRIIMI MAE's
having sent out such Commitment Letter prior to receipt of CRE's Approval Letter
shall not in and of itself create any obligation on the part of CRE to fund any
Mortgage Loan.

                  (b) At a time mutually agreed upon by CRIIMI MAE and CRE
before funding of the Mortgage Loan, CRIIMI MAE may request a rate lock and at
such time shall provide to CRE a summary of the terms of each Mortgage Loan to
be rate-locked and a CRE approved form of rate lock agreement executed by CRIIMI
MAE. In no event may CRIIMI MAE request a rate lock later than four (4) hours
prior to the time at which the rate lock is to take effect. CRE will execute and
hedge the rate lock for such Mortgage Loan. CRIIMI MAE shall immediately (i)
notify CRE if a Mortgage Loan that has been rate locked will not be funded under
the Program, and (ii) pay to CRE the cost of unwinding the hedge. Any funds
received by CRIIMI MAE from a Mortgagor as a deposit for the rate lock
protection shall be deposited by CRIIMI MAE in a segregated account, maintained
at a bank acceptable to CRE, in trust for the benefit of the related Mortgagor.
No rate lock shall exceed 30 days.

                  (c) Each Mortgage Loan shall be documented with the most
current Approved Loan Documents for the type of related Mortgaged Property and
for the jurisdiction in which the related Mortgaged Property is located. CRIIMI
MAE acknowledges that it has reviewed the Approved Loan Documents and that such
documents, to the extent no modifications are made that would materially and
adversely affect the Mortgagee's interest thereunder, are acceptable to
CRIIMI MAE for the purposes of the Program and CRIIMI MAE's obligations under
this Agreement; PROVIDED, HOWEVER, that CRIIMI MAE shall be entitled to request
changes 


<PAGE>

to the Approved Loan Documents, and any changes shall be made subject to
CRE's reasonable approval and at CRIIMI MAE's sole cost and expense (which costs
and expenses shall include any and all reasonable fees and expenses of CRE's
legal counsel with respect to the review thereof).

                  (d) In closing a Mortgage Loan, CRIIMI MAE shall follow the
Closing Standards. Without limiting the generality of the foregoing, in
connection with the closing and funding of each Mortgage Loan, CRIIMI MAE shall
deliver to CRE not less than two (2) Business Days prior to the closing and
funding of any Mortgage Loan the following funding package with respect thereto:
a notice to the Mortgagor setting forth the amount of the advance and executed
by an authorized officer of CRIIMI MAE, a Mortgage Loan Schedule providing the
terms of the Mortgage Loan and approved by an authorized officer of CRIIMI MAE,
wiring instructions and a receipt and acknowledgment from a title insurance
company of documents required for funding. With respect to title insurance
companies, CRIIMI MAE shall require the Mortgagor to appoint an escrow agent, or
failing such approval to provide to CRE a closing protection letter from a title
insurance company approved by CRE, acknowledging such company to be an
authorized agent of the approved title insurance company. CRIIMI MAE shall
designate counsel, subject to CRE's approval, to assist CRIIMI MAE in connection
with the closing and funding of each Mortgage Loan, and no Mortgage Loan shall
be closed and funded without the prior approval of such counsel and CRE. Upon
satisfaction of CRIIMI MAE and the related Mortgagor of all of the conditions
set forth herein and in the Approval Letter, or in the related Commitment
Letter, as applicable, and subject to CRE's receipt of a satisfactory CRIIMI MAE
Closing Certificate from CRIIMI MAE, CRE shall fund the Mortgage Loan in
accordance with the terms of the Approval Letter.


<PAGE>

                  (e) All costs and expenses associated with the origination,
preparation of Mortgage Loan documents, title review and closing costs of any
Mortgage Loan, including, without limitation, legal and brokerage fees, shall be
paid by the Mortgagor as provided in the related Commitment Letter, or otherwise
paid by CRIIMI MAE, unless otherwise agreed in writing by CRE and CRIIMI MAE.

Section 2.04 ORIGINATION FEES.

                  (a) Simultaneously with the closing and funding of each
Mortgage Loan, a loan origination fee (together with the Cash Collateral Reserve
Amount to be deposited in the Cash Collateral Reserve Account pursuant to
Section 4.01) shall be paid by CRIIMI MAE to CRE in accordance with the
following schedule, regardless of whether CRIIMI MAE collects the related amount
from the Mortgagor:
                                    (i) For Mortgage Loans that are secured by
                  either Multifamily Property or manufactured housing projects,
                  CRE shall receive an amount equal to the greater of (a)
                  $5,000.00 and (b) 0.25% of the original principal amount
                  of the Mortgage Loan.

                                    (ii) For Mortgage Loans that are secured by
                  any other type of Mortgaged Property, CRE shall receive an
                  amount equal to the greater of (a) $7,500.00 and (b) 0.25% of
                  the original principal amount of the Mortgage Loan. 


                  (a) In the event CRIIMI MAE receives payment of a loan
origination fee from a Mortgagor that is in excess of the origination fee due to
CRE pursuant to Section 2.04(a), CRIIMI MAE shall be entitled to retain such
excess amount; PROVIDED, HOWEVER, that in no event shall CRIIMI MAE be permitted
to charge an origination fee with respect to any Mortgage Loan that exceeds 2%
of the original principal amount of such Mortgage Loan.


<PAGE>

Section 2.05 SECONDARY MARKET LOAN ACQUISITIONS; CRE ORIGINATIONS.

                  (a) In the event that CRIIMI MAE proposes that CRE acquire any
existing mortgage loan or loans from an unrelated third party for inclusion in
the Program, CRE and CRIIMI MAE shall establish in advance a written procedure
for the acquisition of such loan or loans consistent with the terms of this
Agreement, including the requirement for the establishment of the Reserve
Accounts with respect thereto pursuant to Article IV hereof, the payment of an
origination fee pursuant to Section 2.04, any additions to or deletions from the
Representations and Warranties that CRIIMI MAE will be required to make with
respect thereto and the appropriate forms of loan documents with respect
thereto. The origination fee payable in connection with such acquisition shall
be calculated based upon the acquisition price for the loan or loans in lieu of
the then current principal amount thereof. The costs and expenses related to all
secondary market acquisitions shall be paid by CRIIMI MAE.

                  (b) CRE may originate Mortgage Loans for the Program, subject
to CRIIMI MAE's underwriting and approval, and subject to agreement between the
parties with respect thereto. With respect to each Mortgage Loan so originated
by CRE, CRE shall be entitled to receive compensation as agreed by the parties.
All such Mortgage Loans originated by CRE shall otherwise be subject to all of
the terms and conditions thereof, including the Recourse Obligation and the
obligations with respect to the Reserve Accounts.

Section 2.06 DELIVERY OF LOAN DOCUMENTS AND PREPARATION OF RATING AGENCY 
MATERIALS. CRIIMI MAE shall deliver or cause to be delivered to CRE, not 
later than three (3) Business Days after the Closing Date with respect to any 
Mortgage Loan, the original Mortgage Note and a copy of the related Mortgage. 
CRIIMI MAE shall prepare, or cause to be prepared, a comprehensive closing 
file for each Mortgage Loan in accordance with the Closing Standards. The 
closing file shall include all customary and usual documentation required in 
connection with 

<PAGE>

closing, recording, assigning and endorsing a multifamily or commercial mortgage
loan, as the case may be (which assignment and endorsement documents shall
include assignments and endorsements to CRE, if necessary, and assignments and
endorsements from CRE in blank), including without limitation all documents
required to be contained in the Mortgage File and all documentation required to
be contained in the Due Diligence File. The complete closing file with respect
to each Mortgage Loan, except for such documents as are required to be delivered
earlier as described above, shall be delivered to CRE not later than two weeks
after the Closing Date. With respect to each Mortgage Loan, CRIIMI MAE and CRE
shall work together for the assembly of all Rating Agency materials.


Section 2.07 THIRD PARTY REPORTS. Each Third Party Report shall be (a) based on
a scope of work mutually agreeable to CRE and CRIIMI MAE, (b) be in a form
acceptable to, or otherwise provided by, CRIIMI MAE and CRE, (c) be acceptable
in substance (including any conclusions contained therein) to CRE, (d) be
prepared by an Independent Person, (e) meet minimum Rating Agency requirements
and (f) be addressed to CRE and provide that CRE may rely thereon.

Section 2.08 CRE's OWNERSHIP INTEREST. Notwithstanding any other provision 
set forth herein, the parties intend that CRE is the owner of all right, 
title and interest in and to the Mortgage Loans; PROVIDED, HOWEVER, that in 
the event that CRE is deemed not to be the owner of the Mortgage Loans, 
CRIIMI MAE shall be deemed to have granted to CRE, and CRE shall be deemed to 
have, as security for the performance by CRIIMI MAE of its obligations 
hereunder, a valid and perfected security interest in, all of the Mortgage 
Loans, whether now owned or existing, hereafter acquired or arising, or in 
which CRIIMI MAE now or hereafter has any rights, and wherever located, and 
to the extent not included in the foregoing, all proceeds, products, 

<PAGE>

offspring, rents, revenues, issues, profits, royalties, income, benefits,
accessions, additions, substitutions and replacements of and to any and all of
the foregoing. 

                                  ARTICLE III
                        CRIIMI MAE's RECOURSE OBLIGATION

                  In addition to, and without regard to the amounts of, the
Reserve Accounts described in Article IV, CRIIMI MAE hereby agrees that it shall
be subject to an unconditional irrevocable recourse obligation equal to 5% of
the aggregate original principal balance of all Mortgage Loans funded by CRE
hereunder (the "Recourse Obligation"). The Recourse Obligation shall be
available to CRE to satisfy any and all amounts due to CRE hereunder and not
otherwise paid, shall be paid by CRIIMI MAE to CRE promptly upon CRE's notice to
CRIIMI MAE with respect thereto, and shall not be subject to offset,
counterclaim or defense of any kind by CRIIMI MAE. In the event of a downgrade
of CRIIMI MAE's rating (currently BB for Fitch and S&P and B1 for Moody's) by
one or more of the Rating Agencies, CRIIMI MAE shall deposit an amount equal to
the full outstanding amount of the Recourse Obligation, in the Mark-to-Market
Reserve Account, in accordance with all of the requirements with respect thereto
as set forth in Article IV, on the next Business Day after the Business Day upon
which CRIIMI MAE receives notice of any such downgrade and in any event no later
than the next Business Day after the Business Day on which it received notice
from CRE to make such deposit, provided that any such notice received by CRIIMI
MAE after 10:30 A.M. New York time on a Business Day shall be deemed received on
the next succeeding Business Day. After such deposit, CRIIMI MAE shall,
simultaneously with the funding of each new Mortgage Loan thereafter, deposit in
the Mark-to-Market Reserve Account, in addition to any other amounts required to
be deposited therein or in any other Reserve Account, an amount equal to 5.0% of
the original principal balance of such new Mortgage Loan.


<PAGE>

                  CRIIMI MAE shall provide to CRE: (a) financial statements
(including balance sheets and related statements of income and retained
earnings) quarterly within 50 days of the quarter end for CRIIMI MAE for both
the quarter ended and year to date and annual audited financial statements
within 120 days of the CRIIMI MAE fiscal year end, and monthly, within 10 days
of month's end, in-house summary liquidity position and summary sources and uses
of cash and such other interim financial information as may be reasonably
requested by CRE; and (b) affirmation that such documents which are furnished to
CRE shall fairly present the financial condition of the CRIIMI MAE and its
subsidiaries at such date and results of the operations of CRIIMI MAE and its
subsidiaries for the period ended on such date, all in accordance with generally
accepted accounting principles consistently applied, and that there has been no
material adverse changed in such condition or operations. The shareholders'
equity of CRIIMI MAE shall at all times exceed $550,000,000.


<PAGE>

                                   ARTICLE IV
                                RESERVE ACCOUNTS


<PAGE>

Section 4.01 CASH COLLATERAL RESERVE ACCOUNT. Concurrently with the funding of
each Mortgage Loan, CRIIMI MAE shall deposit with CRE, in the Cash Collateral
Reserve Account, the related Cash Collateral Reserve Amount determined as
provided in this Section 4.01. The Cash Collateral Reserve Amount with respect
to any Mortgage Loan shall be subject to subordination levels generated via the
CRE model, and shall be not less than 5% of the greater of the outstanding
principal balance and the purchase price paid by CRE for Mortgage Loans with
less than a 16% subordination level to the BBB using the CRE model. For Mortgage
Loans with a subordination level above 16% to the BBB using the CRE model, the
Cash Collateral Reserve Amount will equal 5% plus half the difference between
the level generated via the CRE model and 16% (e.g., for a 20% subordination
level to the BBB it would be 20%-16% times 50% equals 2.0% additional
subordination reserve for a total of 7.0%). In the event that any Mortgage Loan,
while in the Program, performs in such a manner that this subordination model
reflects a subordination level below 16% to the BBB, and provided that no Event
of Default shall have occurred and be continuing, any excess Cash Collateral
Reserve Amounts shall be promptly refunded to CRIIMI MAE; PROVIDED, HOWEVER,
that in no event shall the Cash Collateral Reserve Amount at any time be less
than 5% of the outstanding principal balance of the Portfolio. Upon the sale by
CRE of any Mortgage Loan, CRE may apply amounts in the Cash Collateral Reserve
Account in satisfaction in whole or in part of CRIIMI MAE's obligation to pay
the Purchase Price and other amounts due CRE with respect thereto. Any amounts
remaining in the Cash Collateral Reserve Account with respect to any Mortgage
Loan after disposition thereof by CRE and the satisfaction by CRIIMI MAE of all
of its obligations hereunder, with respect thereto, including any amounts
representing interest on such funds, shall be promptly released by CRE to


<PAGE>

CRIIMI MAE. The Cash Collateral Reserve Account shall also be subject to the
general provisions regarding Reserve Accounts as set forth in Section 4.04.

Section 4.02 LOAN PRICING RESERVE ACCOUNT. In the event that a Mortgage Loan is
funded at a price below the par price with respect thereto as established by CRE
pursuant to the Program Pricing Matrix (the "Par Price"), concurrently with the
funding of the related Mortgage Loan, CRIIMI MAE shall deposit with CRE, in the
Loan Pricing Reserve Account, an amount equal to the excess of the Par Price
over the funding price. If at any time during the period in which a Mortgage
Loan as to which a deposit has been made into the Loan Pricing Reserve Account
remains subject to the Program, the Program Pricing Matrix is revised by CRE and
as a result of such revision the Par Price for the related Mortgage Loan would
be, at such date of determination, lower than the Par Price thereof on the
Closing Date, CRE shall, provided that no Event of Default shall have occurred
and be continuing, promptly release to CRIIMI MAE from the Loan Pricing Reserve
Account an amount equal to the excess of the Par Price on the Closing Date over
the Par Price at such date of determination. Upon the sale by CRE of any
Mortgage Loan as to which a deposit continues to be held in the Loan Pricing
Reserve Account as of the date of such sale, CRE may apply any amounts in the
Loan Pricing Reserve Account in satisfaction in whole or in part of CRIIMI MAE's
obligation to pay the Purchase Price and other amounts due to CRE with respect
thereto. Any amounts remaining in the Loan Pricing Reserve Account with respect
to a Mortgage Loan after disposition thereof by CRE and the satisfaction by
CRIIMI MAE of all of its obligations hereunder with respect thereto, including
any amounts representing interest on such funds, shall, provided that no Event
of Default shall have occurred and be continuing, be released promptly by CRE to
CRIIMI MAE. The Loan Pricing Reserve Account shall also be subject to the
general provisions regarding Reserve Accounts as set forth in Section 4.04.


<PAGE>

Section  4.03  MARK-TO-MARKET; MARK-TO-MARKET RESERVE ACCOUNT.


<PAGE>

         CRE shall value the Portfolio periodically, as determined by CRE in its
sole discretion, but in no event less frequently than monthly, based upon
characteristics of the Mortgage Loans and market conditions generally (including
interest rates, spreads and speeds) (such valuation, "Mark-to- Market"). When,
as a result of a Mark-to-Market, the Portfolio Market Value is less than 97.5%
of the aggregate principal balance of the Portfolio, CRE shall so notify CRIIMI
MAE. CRIIMI MAE shall, on the Business Day on which CRIIMI MAE receives such
notice if received by 10:00 A.M. New York time or not later than
the next succeeding Business Day after receipt of such notice if received after
10:00 A.M. New York time, remit to CRE, for deposit in the Mark-to-Market
Reserve Account, an amount, up to the amount of the Recourse Obligation, that,
when added to the Portfolio Market Value, equals an amount not less than 97.5%
of the aggregate principal balance of the Portfolio; PROVIDED, HOWEVER, that (i)
upon depletion of the Recourse Obligation and (ii) the decline in the Portfolio
Market Value below 97.5%, CRE shall have such remedies as described in the last
sentence of Section 6.02, subject to the limitations set forth therein. In the
event that at the time of any Mark-to-Market, the Portfolio Market Value exceeds
97.5% of the aggregate principal balance thereof, CRE shall, assuming that (i)
no Event of Default has occurred and is continuing, and (ii) no downgrade has
occurred and is continuing, release to CRIIMI MAE within one (1) Business Day
after such determination, such excess amounts in the Mark-to-Market Reserve
Account and the Recourse Obligation of CRIIMI MAE shall increase by an amount
equal to the amount released by CRE, but in no event shall such increase exceed
the maximum amount of the Recourse Obligation. Upon the sale by CRE of any
Mortgage Loan, CRE may apply amounts in the Mark-to-Market Reserve Account in
satisfaction in whole or in part of CRIIMI MAE's obligation to pay the Purchase
Price and other amounts due to CRE with respect thereto. Any amounts remaining
in the Mark-to- Market Reserve Account after disposition by CRE of all of the
Mortgage Loans and the satisfaction by CRIIMI 


<PAGE>

MAE of all of its obligations hereunder, including any amounts representing
interest on such funds, shall be released promptly by CRE to CRIIMI MAE. The
Mark-to-Market Reserve Account shall also be subject to the general provisions
regarding Reserve Accounts set forth in Section 4.04.

Section 4.04 GENERAL REQUIREMENTS REGARDING RESERVE ACCOUNTS.

                  (a) All deposits in the Reserve Accounts shall be in cash or
in U.S. Treasury Securities with original maturities not exceeding six (6)
months or such other investments as the parties may agree.

                  (b) The Reserve Accounts (if cash) shall be interest-bearing
cash reserve or money market accounts, as directed by CRIIMI MAE, held at
Citibank, N.A. in the name of CRE. CRE shall not be responsible for any losses
resulting from such investment or for obtaining any specific level or percentage
of earnings. The amounts deposited into the Reserve Accounts plus any earnings
thereon shall serve as security for the obligation of CRIIMI MAE to purchase the
Mortgage Loans in accordance with the provisions of Article VI and the other
obligations of CRIIMI MAE as set forth in this Agreement.

                  (c) CRE shall have sole dominion and control over the Reserve
Accounts subject to the terms of this Agreement. Except as otherwise expressly
provided in this Agreement, neither CRIIMI MAE nor CRE shall grant or permit any
liens or claims to arise with respect to the Reserve Accounts. CRIIMI MAE hereby
grants a first priority security interest in the Reserve Accounts to CRE as
security for CRIIMI MAE's obligation to purchase the Mortgage Loans in
accordance with the terms of this Agreement and the performance by CRIIMI MAE of
all of its other obligations pursuant to this Agreement and CRIIMI MAE agrees to
execute any agreement reasonably requested by CRE in furtherance of such
security interest.


<PAGE>

                  (d) Except as otherwise provided in this Agreement, all
investment earnings on amounts on deposit in the Reserve Accounts shall be added
to and become a part of the Reserve Accounts. CRIIMI MAE and CRE agree that the
investment earnings that accrue on amounts on deposit in the Reserve Account may
be applied towards the Purchase Price of the Mortgage Loans.

                  (e) For tax purposes, notwithstanding anything contained
herein, all investment earnings on Reserve Account funds shall be deemed to be
income of CRIIMI MAE and CRIIMI MAE shall indemnify and hold CRE harmless from
and against any tax liability resulting therefrom, which indemnification shall
survive the expiration or earlier termination of this Agreement.


<PAGE>

                  (f) Provided that no Event of Default has occurred and is
continuing, all interest, if any, on any Reserve Account remaining therein, and
not previously released or applied as provided herein, shall be released by CRE
to CRIIMI MAE on or before December 1, 1998.

                                    ARTICLE V
                               AGGREGATION PERIOD

Section 5.01 AGGREGATION PERIOD. All Mortgage Loans shall be held by CRE in
accordance with the terms and conditions contained herein until the earliest to
occur of (i) the Program Termination Date, (ii) the date on which the aggregate
principal amount of Mortgage Loans as CRE and CRIIMI MAE mutually agree is
sufficient for a Securitization have been aggregated by CRE for the Program and
the Mortgage Loans are sold in a Securitization and (iii) the date of
disposition of the Mortgage Loans (other than through a Securitization) in
accordance with this Agreement (the "Aggregation Period"). Notwithstanding
anything to the contrary set forth herein, it is expressly understood that
effective as of 30 days prior to the end of the Aggregation Period, CRE may, in
its sole discretion, cease funding any additional Mortgage Loans under the
Program pursuant to any new Approval Letters or extension of the term of any
then existing Approval Letters. 

Section 5.02 HEDGING DURING AGGREGATION PERIOD. CRE shall be responsible, in
accordance with the procedures set forth herein, for executing an interest rate
hedge with respect to each of the Mortgage Loans held by CRE during the
Aggregation Period, such hedging 


<PAGE>

strategy to be mutually agreed upon by CRE and CRIIMI MAE. If the parties fail
to reach agreement with respect thereto, CRE shall hedge the Mortgage Loans in
accordance with its then-standard hedging strategy. CRIIMI MAE shall be
prohibited from advocating an alternative hedging strategy that permits the
lender self-insurance against interest rate risk. CRE agrees to discuss and
coordinate its hedging strategy with CRIIMI MAE. CRE agrees to provide to CRIIMI
MAE timely monthly position reporting (including cost of hedge) and,
periodically, any additional information on the position reasonably requested by
CRIIMI MAE, including the cost of unwinding any hedge.

Section 5.03 NET CARRY DURING AGGREGATION PERIOD. On the last business day of
each month, CRE shall distribute (together with an accounting therefor) one-half
of the Net Carry (if positive) received during the calendar month ended
immediately preceding the month in which the date of distribution occurs;
PROVIDED, HOWEVER, that if at any time cumulative Net Carry losses exist, CRIIMI
MAE shall remit 100% of such losses to CRE immediately, and that no Net Carry
remittances to CRIIMI MAE shall be made until negative Net Carry losses are
remitted by CRIIMI MAE to CRE. In the event that the Portfolio Market Value is
less than 97.5% of the aggregate principal balance thereof, Net Carry
remittances will be retained by CRE until settlement of the related
Securitization. "Net Carry" for a calendar month means interest at the Net Carry
Rate.

Section 5.04 SERVICING OF MORTGAGE LOANS DURING AGGREGATION PERIOD. During the
Aggregation Period, CRIIMI MAE shall cause the Servicer to service each Mortgage
Loan pursuant to the Servicing Agreement for the related Servicing Fee, which
Servicing Fee shall be payable monthly, only out of the interest portion of the
Monthly Payment received by CRIIMI MAE with respect to the related Mortgage
Loan. In the event of a conflict between the Servicing Fee Rate set forth herein
and the servicing fee rate as set forth in the Servicing Agreement, the
Servicing Fee Rate set forth herein shall be deemed to control. After the
Securitization with respect to any Mortgage Loan, CRIIMI MAE shall cause the
Servicer to continue to service such Mortgage Loan for a servicing fee
calculated at a rate per annum acceptable to the Rating 




<PAGE>

Agencies plus broker strips. The payment and performance of the obligations of
the Servicer under the Servicing Agreement with respect to the Mortgage Loans
prior to the related Securitization shall be guaranteed to CRE and CitiMae, Inc.
by CRIIMI MAE pursuant to the Guaranty.

                                   ARTICLE VI
                    CRIIMI MAE ACQUISITION OF MORTGAGE LOANS

Section 6.01 CRIIMI MAE'S COMMITMENT TO PURCHASE MORTGAGE LOANS. CRIIMI MAE
hereby agrees to purchase the Mortgage Loans from CRE in accordance with the
terms hereof upon the earliest to occur of: (i) the end of the Aggregation
Period, (ii) a date mutually agreeable to the parties to this Agreement and
(iii) otherwise as required hereunder. The Purchase Price of each Mortgage Loan
shall be equal to the sum of: (i) the outstanding principal balance of such
Mortgage Loan (or the purchase price thereof, for any Loans acquired pursuant to
Section 2.05(a), reduced by any amortization of the principal balance of such
Mortgage Loan after the date of acquisition), (ii) 50% of the accrued and unpaid
positive Net Carry on the Mortgage Loan (after taking into account any
unallocated negative Net Carry realized for any preceding monthly periods),
(iii) the amount, if any, advanced by the Servicer with respect to a monetary
default or a non-monetary default with respect to such Mortgage Loan pursuant to
the terms of the Servicing Agreement (which sums shall be reimbursed directly to
the Servicer), (iv) 50% of the aggregate amount of any excess negative Net Carry
with respect to such Mortgage Loan not taken into account pursuant to clause
(ii) above, (v) any loss associated with the hedge position on the Mortgage Loan
during the time it is included in the Program that is not otherwise recognized
as positive Net Carry pursuant to Section 6.01 (ii) or negative Net Carry
pursuant to Section 6.01 (iv), and (vi) the related Exit Fee, if applicable. If
the hedge position on a Mortgage Loan during 


<PAGE>

the period that is included in the Program results in a gain that is not
otherwise recognized as positive Net Carry pursuant to Section 6. 01 (ii) or
negative Net Carry pursuant to Section 6.01(iv), such gain shall be deducted
from the Purchase Price for such Mortgage Loan. The amounts on deposit in the
Reserve Accounts, including amounts representing investment earnings, may be
credited towards the Purchase Price of the Mortgage Loans, and the balance shall
be payable in cash.

Section 6.02 SALE OF MORTGAGE LOANS. If, by the Program Termination Date or an
earlier mutually agreed upon date, the parties have determined not to proceed
with a Securitization and have not otherwise disposed of the Mortgage Loans in a
mutually satisfactory manner, and in such other instances as are provided
herein, CRIIMI MAE shall be obligated to purchase the Mortgage Loans (or some of
the Mortgage Loans if so provided herein). In the event that CRIIMI MAE fails to
purchase any Mortgage Loan or Mortgage Loans required to be purchased by CRIIMI
MAE hereunder, CRE may sell such Mortgage Loan or Mortgage Loans. In connection
with any sale of the Mortgage Loans hereunder other than to CRIIMI MAE, CRIIMI
MAE shall pay all costs and expenses of CRE in connection with such sale up to a
maximum amount of $500,000. In the event the net sales price realized from the
disposition of such Mortgage Loan is less than the Purchase Price allocable
thereto plus any costs and expenses of CRE (up to the limit set forth above) in
connection therewith, CRE shall have the right to apply amounts in the Reserve
Accounts to cover any shortfall. To the extent that funds in the Reserve
Accounts are inadequate with respect thereto, CRIIMI MAE shall, promptly upon
request by CRE, remit funds under the Recourse Obligation up to the amount
available thereunder, to cover any remaining shortfall. If at any time (i) the
Portfolio Market Value is less than 97.5% and (ii) there are no further amounts
remaining available under the Recourse Obligation, CRE may, at its sole
discretion, terminate the Program and exercise all other remedies as set forth
in Section 8.01 


<PAGE>

(b), (c) and (d) as though an Event of Default had occurred, and all of the
provisions of such sections shall be applicable with respect thereto; PROVIDED,
HOWEVER, that CRE shall not exercise such right in the event that CRIIMI MAE
elects, at its option, to deposit funds in the Mark-to-Market Reserve Account in
accordance with Section 4.03, without regard to the limited nature of the
Recourse Obligation. An illustration of certain calculations is attached hereto
as Exhibit F.


<PAGE>

                                   ARTICLE VII
                             SECURITIZATION OF LOANS

<PAGE>

Section 7.01 SECURITIZATION OF LOANS. The parties agree that, it is anticipated
that upon the accumulation of up to an aggregate principal amount of Mortgage
Loans as deemed sufficient, by mutual agreement of CRIIMI MAE and CRE, for a
Securitization, CRIIMI MAE shall purchase the Mortgage Loans from CRE in an
amount equal to the Purchase Price in conjunction with a Securitization. CRIIMI
MAE shall separately engage CSI for the structuring and underwriting of the
investment grade bonds in connection with any Securitization in accordance with
the terms of a separate engagement letter. CRIIMI agrees to pay to CSI for
services as underwriter/placement agent on Mortgage Loans originated by CRIIMI
MAE, funded by CRE under the Program and included in a Securitization, a 75
basis point underwriting/placement fee on the aggregate outstanding principal
balance of the Mortgage Loans included in such Securitization. CRIIMI MAE will
have the right to name a co-underwriter to sell up to 25% of the investment
grade bonds in any Securitization. The amount due to the co-underwriter shall
not exceed 50 basis points on the 25% investment grade bond allocation. The
foregoing amount shall be paid out of CSI's underwriting fee. CRIIMI MAE shall
be responsible for all, or in the case of a joint transaction with another
issuer its pro-rata share of, issuance expenses associated with a
Securitization, which shall include legal counsel for both issuer and
underwriter/placement agent, accounting firms, trustee legal expenses, printing
expenses, and the up-front rating and surveillance monetary fees as well as
legal expenses for at least two Rating Agencies or such greater or lesser number
of Rating Agencies as future market conditions require. In connection with any
Securitization, CRE shall obtain, for the benefit of CRE, an opinion reasonably
acceptable in form and substance to CRE, from legal counsel reasonably
acceptable to CRE, that the transfer of the related Mortgage Loans from CRE to
CRIIMI MAE as provided in this Section 7.01 constitutes a "true sale" for
bankruptcy purposes. CRIIMI MAE shall pay 


<PAGE>

reasonable legal and counsel fees incurred by CSI and CRE in connection with a
Securitization (including the "true sale" opinion described above), not to
exceed the lesser of $100,000 and 1.75 basis points on the securitized pool
balance and all other costs incurred by CRIIMI MAE, CSI or CRE in connection
with any such Securitization (including the transfer or the Mortgage Loans from
CRE to CRIIMI MAE in connection therewith).

                                  ARTICLE VIII
                                     DEFAULT

Section 8.01 DEFAULT BY CRIIMI MAE; RIGHTS AND REMEDIES.

                  (a)      Any of the following shall constitute an "Event of
Default" by CRIIMI MAE:
                                    (i) any failure by CRIIMI MAE to remit to
                  CRE any payment required to be made under the terms of this
                  Agreement (including any amounts required to be paid or other
                  material obligation to be performed by CRIIMI MAE pursuant to
                  CRIIMI MAE's guaranty of the Servicer's obligations under the
                  Servicing Agreement);

                                    (ii) any failure, other than as provided in
                  (i) above, on the part of CRIIMI MAE duly to observe or
                  perform in any material respect any other of the covenants or
                  agreements on the part of CRIIMI MAE, set forth in this
                  Agreement, that continues unremedied for a period of 30 days
                  after the date on which written notice of such failure,
                  requiring the same to be remedied, shall have been given to
                  CRIIMI MAE by CRE;

                                    (iii) a decree or order of a court or agency
                  or supervisory authority having jurisdiction for the
                  appointment of a conservator or receiver or liquidator in any
                  insolvency, bankruptcy, readjustment of debt, marshalling of


<PAGE>

                  assets and liabilities or similar proceedings, or for the
                  winding-up or liquidation of its affairs, shall have been
                  entered against CRIIMI MAE and such decree or order shall have
                  remained in force undischarged or unstayed for a period of 30
                  days;

                                    (iv) CRIIMI MAE shall consent to the
                  appointment of a conservator or receiver or liquidator in any
                  insolvency, bankruptcy, readjustment of debt, marshalling of
                  assets and liabilities or similar proceedings of or relating
                  to CRIIMI MAE or of or relating to all or substantially all of
                  its property; or

                                    (v) CRIIMI MAE shall admit in writing its
                  inability to pay its debts generally as they become due, file
                  a petition to take advantage of any applicable bankruptcy,
                  insolvency or reorganization statute, make an assignment for
                  the benefit of its creditors, or voluntarily suspend payment
                  of its obligations.

                  (b) The parties hereto agree that during the continuance of
any Event of Default hereunder, CRE (x) shall have the right, at its sole
option, to terminate the Program and remove all Mortgage Loans from the terms of
this Agreement, thereby terminating any and all of CRIIMI MAE's rights and
obligations concerning such Mortgage Loans, except as otherwise specifically
provided in Section 8.01(c) and (y) may, without notice to CRIIMI MAE or any
other party, elect to exercise all or any of its remedies under this Agreement
and under applicable law, including the right to sell the Mortgage Loans, to
apply all or part of the Reserve Accounts towards the obligations of CRIIMI MAE
hereunder, and the right to require payment by CRIIMI MAE under the Recourse
Obligation.

                  (c) Any termination of the Program pursuant to Section 8.01(b)
shall not relieve CRIIMI MAE of its obligation to purchase Mortgage Loans as
provided hereunder if so requested by CRE (PROVIDED, HOWEVER, that CRE shall
have no obligation to sell the Mortgage 


<PAGE>

Loans to CRIIMI MAE and that neither CRE nor CSI shall have any obligation to
undertake a Securitization) , and shall not affect the rights or obligations of
the parties arising out of any action, event on failure to act occurring prior
to the termination of the Program.

                  (d) In the event of any event of default, as defined therein,
by CRIIMI MAE under any other agreement between CRE and CRIIMI MAE, which
default is continuing, CRE shall have no further obligation to fund Mortgage
Loans under the Program.

                  (e) Except as otherwise expressly provided in this Agreement,
all rights and remedies under this Agreement are distinct and cumulative, not
only as to each other, but as to any rights and remedies afforded by law or
equity and may be exercised together, separately and successively, for the
benefit of CRE, its successors and assigns.

                                   ARTICLE IX
                    REPRESENTATIONS AND WARRANTIES; DEFAULTS

Section 9.01 REPRESENTATIONS AND WARRANTIES. CRIIMI MAE hereby makes and agrees
to make, for the benefit of CRE, its successors and assigns, all of the
Representations and Warranties. In connection with a Securitization, CRIIMI MAE
agrees to make, as of the date of the Securitization, all of the representations
and warranties required by the Rating Agencies and/or the underwriter of the
securities. Each representation made "to CRIIMI MAE's knowledge" shall refer to
such knowledge of CRIIMI MAE after due inquiry by such personnel of CRIIMI MAE
whose positions and responsibilities would require such inquiry in the course of
their duties.

Section 9.02 BREACH OF REPRESENTATION; DEFAULT. In the event that during the
Aggregation Period a breach of any Representation or Warranty is discovered or a
Mortgage Loan becomes a Defaulted Mortgage Loan, CRIIMI MAE shall be obligated,
upon request by CRE, to purchase at the related Purchase Price all Mortgage
Loans affected by such breach and all such Defaulted 


<PAGE>

Mortgage Loans in accordance with Article VI, and all of the terms of Article VI
shall apply with respect thereto.

Section 9.03 CRE'S REPRESENTATION AND WARRANTIES. With respect to any Mortgage
Loan purchased by CRIIMI MAE from CRE hereunder, CRE shall be deemed to
represent and warrant to CRIIMI MAE, as of such purchase date, that CRE owns
such Mortgage Loan and has the right to sell such Mortgage Loan to CRIIMI MAE
free and clear of all liens thereon. In addition, with respect to any Mortgage
Loan purchased by CRIIMI MAE from CRE that was purchased by CRE from a third
party, CRE shall assign to CRIIMI MAE all representations and warranties (which
shall be standard securitization representations and warranties) received by CRE
from such third party with respect thereto.

                                    ARTICLE X
                                  MISCELLANEOUS

Section 10.01     TERM OF AGREEMENT; SURVIVAL; EXCLUSIVITY.

                  (a) The term of this Agreement shall commence on the Effective
Date and terminate on the Program Termination Date or such earlier
date that CRE may elect to terminate this Agreement upon the occurrence and
during the continuance of an Event of Default.

                  (b) The parties agree that for the period from the Effective
Date through the end of the Aggregation Period, all Mortgage Loans that are
sourced by CRIIMI MAE and meet the criteria set forth in herein shall,
notwithstanding any other agreements, contracts or arrangements CRIIMI MAE may
have with third parties, be offered first to CRE for review in accordance with
Section 2.01 herein. Notwithstanding anything set forth hereinabove, this
arrangement shall not apply with respect to loans sourced by CRIIMI MAE for the
AIM funds and any already existing CRIIMI MAE or CRI affiliate. If CRE declines
to include any mortgage 


<PAGE>

loan offered by CRIIMI MAE in the Program, such mortgage loan may be dealt with
freely by CRIIMI MAE. Notwithstanding the foregoing, nothing herein shall be
deemed to restrict in any manner the ability of CRE or any Affiliate thereof to
make or purchase loans meeting some or all of the requirements thereof in
transactions unrelated to this Agreement.

                  (c) Notwithstanding anything contained herein, the
obligations, representations and warranties of CRIIMI MAE and CRE under this
Agreement shall commence on the Effective Date. 

Section 10.02 INDEMNIFICATION. CRIIMI MAE shall indemnify CRE and hold CRE
harmless against all losses, damages, penalties, fines, legal expenses,
judgments and any other costs, fees and expenses that CRE may sustain in any way
related to CRIIMI MAE's failure to perform, keep or observe any of its
obligations, covenants, representations or warranties under this Agreement,
including any lender liability claims; it being understood, however, that CRE's
sole recourse resulting from CRIIMI MAE's failure to purchase the Mortgage Loans
in accordance with the provisions of Section 6.01 shall be to sell the Mortgage
Loans and retain the proceeds of such sale, to apply the sums held in the
Reserve Accounts and to enforce the Recourse Obligations, all as set forth
herein.


Section 10.03 COSTS OF AGREEMENT PREPARATION. CRIIMI MAE shall pay all
reasonable legal fees and disbursements of CRE's legal counsel in connection
with the drafting and negotiation of this Agreement.


Section 10.04 NOTICES. Whenever it is provided in this Agreement that notice,
demand, request or other communication shall be given to or served upon one of
the parties hereto by another, any such notice, demand, request or communication
shall be in writing (except with respect to method (v) described below) and
shall be delivered (i) personally to the recipient at the address listed below,
(ii) by certified or registered mail, return receipt requested, (iii) by
overnight 


<PAGE>

commercial courier service, (iv) by electronic transfer device or (v)
with respect to notices concerning funds required to be deposited into a Reserve
Account only, by telephone.

                  If to CRIIMI MAE, at the following address:

                  CRIIMI MAE Inc.
                  The CRI Building
                  11200 Rockville Pike
                  Rockville, Maryland 20852
                  Attn: Cindy Azzara
                  Telephone:        (301) 816-2300
                  Fax:              (301) 231-0334

                  with a copy to:

                  CRIIMI MAE Inc.
                  The CRI Building
                  11200 Rockville Pike
                  Rockville, Maryland 20852
                  Attn: General Counsel
                  Telephone:        (301) 816-2300
                  Fax:              (301) 231-0334

                  If to CRE, at the following address:

                  Citicorp Real Estate, Inc.
                  599 Lexington Avenue
                  20th Floor
                  New York, New York 10043
                  Attn.: General Counsel
                  Telephone:        (212) 559-0818
                  Fax:              (212) 793-6766

                  with a copy to:

                  Citicorp Securities, Inc.
                  399 Park Avenue
                  3rd Floor
                  New York, New York 10043
                  Attn.:   Managing Director
                  Telephone:        (212) 559-0217
                  Fax:              (212) 793-0474


<PAGE>

Such notice, demand, request or communication shall be deemed (except as
otherwise provided herein) delivered (a) in the case of method (v),
simultaneously with the giving of notice, (b) in the case of methods (i) and
(iv), on the same day if received by 4:00 P.M. New York time on a Business Day
or on the next Business Day if received after such time, (c) in the case of
method (iii), on the next Business Day and (d) in the case of method (ii), on
the third (3rd) day, or if such day is not a Business Day, the next Business Day
after such third (3rd) day. Either party may at any time give notice in writing
to the other party of a change of its address or Fax number for purposes of this
Section 10.04.

Section 10.05 NO JOINT VENTURE. CRIIMI MAE and CRE are not partners or joint
venturers with each other, and nothing herein shall be construed so as to make
them such or impose any liability as such on either of them. Each party shall
perform its obligations hereunder as an independent contractor and not as an
agent of the other.

Section 10.06 ACTIONS THROUGH AFFILIATES. CRIIMI MAE agrees that any action or
performance stated to be taken or performed by CRE hereunder may in CRE's
discretion be taken or performed by any Affiliate of CRE, and such action or
performance shall be in satisfaction of any obligation hereunder as fully as if
taken by CRE. CRE agrees that any action or performance stated to be taken or
performed by CRIIMI MAE hereunder may in CRIIMI MAE'S discretion be taken or
performed by any entity in which CRIIMI MAE owns a majority interest, and such
action or performance shall be in satisfaction of any obligation hereunder as
fully as if taken by CRIIMI MAE.

Section 10.07 CRE'S DISCRETION. Unless otherwise explicitly stated herein, any
action, consent or waiver to be taken, granted, or given hereunder in CRE's
discretion or otherwise optionally by CRE shall be taken by CRE in its sole and
absolute discretion, using its business judgment in good faith under the
circumstances known to it at the time; PROVIDED, HOWEVER, that in the event 


<PAGE>

that CRIIMI MAE challenges such judgment, CRIIMI MAE shall have the burden of
proving that CRE had no business basis for such decision and acted solely in bad
faith.

Section 10.08 COUNTERPARTS. This Agreement may be executed in counterparts by
the parties hereto, and all such counterparts shall constitute one and the same
instrument.

Section 10.09 TRIAL BY JURY WAIVED. EACH PARTY HERETO HEREBY WAIVES TO THE
FULLEST EXTENT PERMITTED BY LAW, ANY RIGHT TO A TRIAL BY JURY IN RESPECT OF ANY
LITIGATION ARISING DIRECTLY OR INDIRECTLY OUT OF, UNDER OR IN CONNECTION WITH
THIS AGREEMENT (INCLUDING ANY AGREEMENTS ENTERED INTO IN CONNECTION HEREWITH) OR
ANY OF THE TRANSACTIONS CONTEMPLATED HEREUNDER. EACH PARTY HERETO (A) CERTIFIES
THAT NO REPRESENTATIVE, AGENT OR ATTORNEY OF ANY PARTY HERETO HAS REPRESENTED,
EXPRESSLY OR OTHERWISE, THAT IT WOULD NOT, IN THE EVENT OF LITIGATION, SEEK TO
ENDORSE THE FOREGOING WAIVER AND (B) ACKNOWLEDGES THAT IT HAS BEEN INDUCED TO
ENTER INTO THIS AGREEMENT BY, AMONG OTHER THINGS, THIS WAIVER.

Section 10.10 GOVERNING LAW. This Agreement shall be construed in accordance
with and governed by the laws of the State of New York, without regard to its
conflicts of law principles.

Section 10.11 AMENDMENTS; WAIVERS. No amendment or waiver hereto shall be
effective unless evidenced by a writing executed by the parties hereto. Any
waiver shall be limited to the particular terms of such waiver. No act, course
of dealing or waiver shall be deemed to constitute an amendment hereto.

Section 10.12 PRESS RELEASES. Neither CRE nor CRIIMI MAE nor any of their
respective affiliates or subsidiaries shall issue any press release or make any
other formal public 


<PAGE>

announcement related to this Agreement or the transactions contemplated hereby
unless such press release or announcement shall have been approved in writing in
advance by the other party to this Agreement. This provision shall not preclude
either party from publicly disclosing any facts with respect to the transactions
contemplated by this Agreement if such disclosure is required by law.

Section 10.13 ENTIRE AGREEMENT. This Agreement, taken together with the
Servicing Agreement and the Guaranty, set forth the entire agreement between the
parties with respect to the subject matter thereof, and such agreements
supersede and replace any agreement or understanding that may have existed
between the parties prior to the date hereof in respect of such subject matter,
including, but not limited to the Original Agreement which is fully amended and
restated hereby.

Section 10.14 SUCCESSORS AND ASSIGNS. This Agreement shall bind and inure to the
benefit of and be enforceable by CRE and CRIIMI MAE and their respective
successors and assigns. CRE may assign this Agreement in whole or in part to any
Person to whom any Mortgage Loan is transferred whether pursuant to a sale or
financing. Upon any such assignment, the Person to whom such assignment is made
shall succeed to all rights and obligations of CRE under this Agreement with
respect to such Mortgage Loan. In the event of a merger involving CRE or its
Affiliates, CRE shall have the right to assign this Agreement to such other
business entity in Citigroup Inc. or any successor thereto by any name known.
CRIIMI MAE may not assign this Agreement without the prior written consent of
CRE.

Section 10.15 SURVIVAL. Except as otherwise provided herein, all warranties,
representations, covenants, obligations and agreements contained in this
Agreement shall survive the Closing Dates hereunder and transfer and conveyance
of the Mortgage Loans hereunder, and any and all performances hereunder.


<PAGE>

Section 10.16 HEADINGS.  Section headings are for reference purposes only,
and shall have no substantive effect.  


Section 10.17 GENERAL INTERPRETIVE PRINCIPLES. For purposes of this Agreement,
except as otherwise expressly provided or unless the context otherwise requires:

                  (a) the terms defined in this Agreement have the meanings
assigned to them in this Agreement and include the plural as well as the
singular, and the use of any gender herein shall be deemed to include the other
gender;
                  (b) accounting terms not otherwise defined herein have the
meanings assigned to them in accordance with generally accepted accounting
principles;
                  (c) references herein to "Articles," "Sections,"
"Subsections," "Paragraphs," and other subdivisions without reference to a
document are to designated Articles, Sections, Sections, Paragraphs and other
subdivisions of this Agreement;

                  (d) reference to a Subsection without further reference to a
Section is a reference to such Subsection as contained in the same Section in
which the reference appears, and this rule shall also apply to Paragraphs and
other subdivisions;

                  (e) the words "herein," "hereof," "hereunder" and other words
of similar import refer to this Agreement as a whole and not to any particular
provision; and

                  (f) the term "include" or "including" shall mean without
limitation by reason of enumeration.


<PAGE>

Section 10.18 REPRODUCTION OF DOCUMENTS. This Agreement and all documents
relating thereto, including, without limitation, (a) consents, waivers and
modifications which may hereafter be executed, (b) documents received by any
party at the closing, and (c) financial statements, certificates and other
information previously or hereafter furnished, may be reproduced by any
photographic, photostatic, microfilm, micro-card, miniature photographic or
other similar process. The parties agree that any such reproduction shall be
admissible in evidence as the original itself in any judicial or administrative
proceeding, whether or not the original is in existence and whether or not such
reproduction was made by a party in the regular course of business, and that any
enlargement, facsimile or further reproduction of such reproduction shall
likewise be admissible in evidence.

Section 10.19 DEDUCTION OF AMOUNTS OWED TO CRE. Prior to paying to CRIIMI MAE
any amounts due to CRIIMI MAE from CRE under the Program, CRE may deduct
therefrom any amounts due to CRE from CRIIMI MAE under the Program and that have
not yet been paid.

Section 10.20 OBLIGATION TO APPROVE. CRE shall have no obligation to approve any
Mortgage Loan in the event that it determines that due to secondary market
conditions, it may not be able to sell, transfer or assign the Mortgage Loan,
grant participations in the Mortgage Loan or issue mortgage pass-through
certificates or other securities evidencing a beneficial interest in the
Mortgage Loan in a rated or unrated public offering or private placement.

Section 10.21 FURTHER AGREEMENTS. CRE and CRIIMI MAE each agrees to execute and
deliver to the other such reasonable and appropriate additional documents,
instruments or agreements as may be necessary or appropriate to effectuate the
purposes of this Agreement.


<PAGE>

                  IN WITNESS WHEREOF, the parties have executed this Agreement
as of the Effective Date.

                                CITICORP REAL ESTATE, INC.


                                 By:
                                     Name:
                                     Title:



                                 CRIIMI MAE INC.


                                 By:
                                     Name:
                                     Title:



<PAGE>

                                    EXHIBIT A

                         ELIGIBLE MORTGAGE LOAN CRITERIA

1.  Each Mortgage Loan shall:

(1)      comply in all respects with the Underwriting Guidelines;

(2)      be secured by a first lien on a fee simple or leasehold interest in the
         Mortgage Property, which Mortgaged Property shall be a Multifamily
         Property or a Commercial Property;

(3)      be a Fixed Rate Mortgage Loan;

(4)      have an original principal balance of not less than $1,000,000 or more
         than $40,000,000; and no group of Mortgage Loans to the same mortgagor
         or sponsor, (a) shall have an aggregate principal balance exceeding
         $60,000,000, or (b) be comprised of two or more cross-collateralized
         Mortgage Loans with combined principal balances or more than
         $40,000,000;

(5)      have an original term to maturity of not less than 5 years or more than
         15 years;

(6)      have an amortized maturity not exceeding 30 years;

(7)      have a Due Date of the first day of each calendar month, with interest
         payable in arrears;

(8)      provide that the outstanding principal balance thereof, together with
         all accrued and unpaid interest and other outstanding amounts
         thereunder, be payable upon written notice under CRIIMI MAE's "3-2-1
         no-lock program" (i.e., subject to Prepayment Premiums as follows: 3%
         during the first 3 years of the Mortgage Loan term; 2% during the years
         4, 5 and 6 of the Mortgage Loan Term; 1% for prepayment during years 7,
         8 and 9 of the Loan term, and no penalty thereafter), or locked with a
         yield maintenance or defeasance provision conforming to CRE's then
         applicable requirement;

(9)      not have a Fitch Stressed Rate below 1.00x (based on the CRE model);
         and

(10)     be a loan that is not a Premium Loan.

2. With respect to all Mortgage Loans funded by CRE under the Program, not more
than 20% by aggregate original principal balance may be secured by either hotel
properties or by self-storage facilities.


<PAGE>

                                    EXHIBIT B

                  REPRESENTATIONS AND WARRANTIES OF CRIIMI MAE

                  Section I. REPRESENTATIONS AND WARRANTIES OF CRIIMI MAE.
CRIIMI MAE hereby represents and warrants to CRE, as of the date hereof and as
of each Closing Date:

                  (i) DUE ORGANIZATION; QUALIFICATION; REIT STATUS. CRIIMI MAE
         is a corporation duly organized, validly existing and in good standing
         under the law of the State of Maryland, is duly qualified to transact
         business as a foreign corporation, and is in good standing and
         licensed, in each state in which the nature of its business or property
         owned by it requires such qualification and licensure. CRIIMI MAE has,
         at all relevant times, maintained its qualification as a Real Estate
         Investment Trust under the Internal Revenue Code of 1986, as amended.

                  (ii) AUTHORITY. CRIIMI MAE has the full power, authority and
         legal right to execute and deliver this Agreement (and all agreements
         executed and delivered by CRIIMI MAE in connection herewith) and to
         perform all transactions contemplated by this Agreement (and all
         agreements executed and delivered by CRIIMI MAE in connection
         herewith). CRIIMI MAE has duly authorized the execution, delivery and
         performance of this Agreement (and all agreements executed and
         delivered by CRIIMI MAE in connection herewith), and has duly executed
         and delivered this Agreement (and all agreements executed and delivered
         by CRIIMI MAE in connection herewith). This Agreement (and each
         agreement executed and delivered by CRIIMI MAE in connection herewith),
         assuming due authorization, execution and delivery by the other party
         or parties hereto or thereto, constitutes the legal, valid and binding
         obligation of CRIIMI MAE enforceable in accordance with its terms,
         except as such enforcement may be limited by bankruptcy, insolvency,
         reorganization, receivership, moratorium or other laws relating to or
         affecting the rights of creditors generally and by general principles
         of equity (regardless of whether such enforcement is considered in a
         proceeding in equity or at law).

                  (iii) NO CONFLICTS. Neither the execution and delivery of this
         Agreement nor the fulfillment, of or compliance with the terms and
         conditions of this Agreement by CRIIMI MAE will (a) conflict with or
         result in a breach of any of the terms, conditions or provisions of
         CRIIMI MAE's certificate of incorporation, as amended, or other
         organizational documents or any agreement or instrument to which CRIIMI
         MAE is now a party or by which it (or any of its properties) is bound,
         or constitute a default or result in an acceleration of indebtedness
         under any of the foregoing; (b) conflict with or result in a breach of
         any legal restriction if compliance therewith is necessary (1) to
         ensure the enforceability of this Agreement, or (2) for CRIIMI MAE to
         perform its duties and obligations under this Agreement 


<PAGE>

         (or any agreement executed and delivered by CRIIMI MAE in connection
         herewith); (c) result in the violation of any law, rule, regulation,
         order, judgment or decree to which CRIIMI MAE or its property is
         subject if compliance therewith is necessary (1) to ensure the
         enforceability of this Agreement or any Mortgage Loan, or (2) for
         CRIIMI MAE to perform its duties and obligations under this Agreement
         (or any agreement executed and delivered by CRIIMI MAE in connection
         herewith); or (d) result in the creation or imposition of any lien,
         charge or encumbrance that would have a material adverse effect upon
         any of its properties pursuant to the terms of any mortgage, contract,
         deed of trust or other instrument or materially impair the ability of
         CRE to acquire, hold, administer or dispose of or otherwise to realize
         on the Mortgage Loans.

                  (iv) SOLVENCY. CRIIMI MAE is solvent and the execution,
         delivery and performance of this Agreement (1) will not cause CRIIMI
         MAE to become insolvent, and (2) is not intended by CRIIMI MAE to
         hinder, delay or defraud any of its creditors.

                  (v) NO CONSENT REQUIRED. No consent, approval, authorization
         or order of, or registration or filing with, or notice to, any court or
         governmental agency or body having jurisdiction or regulatory
         authority, over CRIIMI MAE is required for (a) CRIIMI MAE's execution
         and delivery of this Agreement (and each agreement executed and
         delivered by CRIIMI MAE in connection herewith), (b) the consummation
         by CRIIMI MAE of the transactions contemplated by this Agreement (and
         each agreement executed and delivered by CRIIMI MAE in connection
         herewith) or, to the extent so required, such consent, approval,
         authorization, order, registration, filing or notice has been obtained,
         made or given (as applicable), except that (x) CRIIMI MAE may not be
         duly qualified to transact business as a foreign corporation or
         licensed in one or more states if such qualification or licensing is
         not necessary (1) to ensure the enforceability of any Mortgage Loan, or
         (2) for CRIIMI MAE to perform its duties and obligations under this
         Agreement (or any agreement executed and delivered by CRIIMI MAE in
         connection herewith), and (y) CRIIMI MAE makes no representation with
         respect to any required registration under the federal Securities Act
         of 1933, as amended (the "SECURITIES ACT"), or any state securities or
         blue sky law in connection with a Securitization. Without limitation of
         the foregoing, CRIIMI MAE represents and warrants that it is licensed
         as a mortgage broker and as a lender in each jurisdiction in which such
         license is necessary in connection with the execution, delivery and
         performance of this Agreement.

                  (vi) ABILITY TO PERFORM. CRIIMI MAE does not believe, nor does
         it have any reason or cause to believe, that it cannot perform each and
         every covenant of CRIIMI MAE contained in this Agreement (or any
         agreement executed and delivered by CRIIMI MAE in connection herewith).

                  (vii) NO LITIGATION PENDING. There are no actions. suits or
         proceedings pending or to CRIIMI MAE's knowledge threatened against
         CRIIMI MAE which draw into question the validity of this Agreement or
         which (if decided adversely to CRIIMI MAE), either in any one instance
         or in the aggregate, would result in any material adverse change in the
         business, operations, or financial condition of CRIIMI MAE or would
         impair materially the ability of CRIIMI MAE to perform its duties and
         obligations under this Agreement (or any agreement executed and
         delivered by CRIIMI MAE in connection herewith).

                  (viii) NO BROKERS. CRIIMI MAE has not dealt with any person
         (other than, CRE and its Affiliates) that may be entitled, by reason of
         any act or omission of CRIIMI MAE,


<PAGE>

         to any commission or compensation from, CRE or any of its Affiliates 
         in common with this Agreement or the transactions contemplated 
         hereby.

                  (ix) NO UNTRUE INFORMATION. No statement, report or other
         document relating to any Mortgage Loan furnished by or on behalf of
         CRIIMI MAE or any Affiliate thereof in writing (including electronic
         media) in connection with CRIIMI MAE's underwriting of and origination
         of the Mortgage Loans will contain any material untrue statement by
         CRIIMI MAE or any affiliate thereof of any material fact or any
         omission by CRIIMI MAE or any affiliate thereof of a material fact
         necessary to make the statements contained therein, in light of the
         circumstances under which they were made, not materially misleading.

                  (x) NO DEFAULT. CRIIMI MAE is not in default or breach of any
         agreement or instrument to which CRIIMI MAE is now a party or by which
         it (or any of its properties) is bound which breach or default would
         materially and adversely affect the ability of CRIIMI MAE to perform
         its obligations under this Agreement.

                  Section II. CRIIMI MAE hereby represents and warrants to CRE,
with respect to each Mortgage Loan as of the Closing Date (except as otherwise
stated), that:

                  (i) ORIGINATION. Such Mortgage Loan was originated in
         accordance with the Underwriting Standards, the Closing Standards and
         all other requirements set forth in this Agreement, and the Origination
         Services were performed in accordance with the Origination Services
         Standard. All Insurance Policies were written by Qualified Insurers.

                  (ii) MORTGAGE LOAN SCHEDULE. The information with respect to
         such Mortgage Loan set forth in the Mortgage Loan Schedule is true and
         correct in all material respects.

                  (iii) UNDERWRITING MEMORANDUM. The information set forth in
         the underwriting memorandum delivered to CRE is true and correct in all
         material respects.

                  (iv) DELINQUENCIES AND DEFAULTS. Such Mortgage Loan is not 30
         days or more delinquent in respect of any Monthly Payment of principal
         and/or interest required thereunder, without giving effect to any
         applicable grace period. There is no material default, breach or event
         of acceleration existing under the related Mortgage or Mortgage Note,
         and CRIIMI MAE has not received actual notice of any event (other than
         payments due but not yet delinquent) that, with the passage of time or
         with notice and the expiration of any grace or cure period, would
         constitute such a material default, breach or event of acceleration;
         provided, however, that this representation and warranty does not cover
         any default, breach or event of acceleration that specifically pertains
         to any matter otherwise covered by any other representation and
         warranty made by CRIIMI MAE herein. CRIIMI MAE has not waived any
         material default, breach, violation or event of acceleration existing
         under the related Mortgage or Mortgage Note.

                  (v) EQUITY PARTICIPATION OR PARTICIPATION INTEREST. Excerpt as
         disclosed in the related underwriting memorandum, such Mortgage Loan
         does not contain any equity participation by CRIIMI MAE or any other
         Person and is a whole loan and not a 


<PAGE>

         participation certificate; neither the related Mortgage Note nor the
         related Mortgage provides for negative amortization or any contingent
         or additional interest in the form of participation in the cash flow of
         the related Mortgaged Property. Except as so disclosed, CRIIMI MAE has
         no ownership interest in such Mortgaged Property or the related
         Mortgagor.

                  (vi) COMPLIANCE WITH APPLICABLE LAWS. Such Mortgage Loan
         either complies with or is exempt from applicable state or federal
         laws, regulations and other requirements pertaining to usury. CRIIMI
         MAE has complied in all material respects, with the requirements of any
         and all other federal, state or local laws applicable to the
         origination, servicing and collection of such Mortgage Loan, including
         without limitation, if applicable, truth-in-lending, real estate
         settlement procedures, equal credit opportunity and disclosure laws.

                  (vii) PROCEEDS FULLY DISBURSED. Except as disclosed in the
         related underwriting memorandum, the proceeds of such Mortgage Loan
         will be fully disbursed as of the closing Date, and there is no
         requirement for future advances thereunder. All costs, fees and
         expenses incurred in connection with the origination and closing of
         such Mortgage Loan, including, without limitation, recording costs and
         fees, have been paid to the appropriate person or arrangements have
         been made for their payment to the appropriate person on a timely basis
         by the related Mortgagor.

                  (viii) DOCUMENTS VALID. Each of the related Mortgage Note, the
         related Mortgage and any other related Mortgage Loan document is the
         legal, valid and binding obligation of the related borrower, the
         related guarantor or other party executing such document, enforceable
         in accordance with its terms, subject to any non-recourse provisions in
         the Mortgage Loan documents and applicable state anti-deficiency laws,
         except as such enforcement may be limited by bankruptcy, insolvency,
         reorganization, receivership, moratorium or other laws relating to or
         affecting the rights of creditors generally and by general principles
         of equity (regardless of whether such enforcement is considered in a
         proceeding in equity or at law). There is no valid offset, defense,
         counterclaim or right of rescission with respect to such Mortgage Note,
         Mortgage or other Mortgage Loan document, nor will the operation of any
         of the terms of such Mortgage Note or such Mortgage, or the exercise of
         any right thereunder, render either such Mortgage or such Mortgage Note
         unenforceable or subject to any valid right of rescission, offset,
         counterclaim or defense, including without limitation the defense of
         usury, and to CRIIMI MAE's knowledge, no such right of rescission,
         offset, counterclaim or defense has been asserted or is available with
         respect thereto.

                  (ix) ASSIGNMENT OF MORTGAGE; MORTGAGE NOTE ENDORSEMENT. The
         related Assignment of Mortgage is in recordable form and shall, upon
         completion in the name of CRE's transferee, evidence CRE's valid and
         binding assignment to such transferee of the related Mortgage and any
         related assignment of leases, rents and profits.

                  (x) FIRST LIEN. The related Mortgage is a legal, valid and
         enforceable first lien on the related Mortgaged Property (including all
         buildings and improvements on such Mortgaged Property and all
         installations and mechanical, electrical, plumbing, heating 


<PAGE>

         and air conditioning systems located in or annexed to such buildings,
         and all additions, alterations and replacements made at any time prior
         to the Closing Date of such Mortgage Loan with respect to the
         foregoing, but excluding any related personal property), which
         Mortgaged Property is free and clear of all encumbrances and liens
         having priority over the first lien of such Mortgage, except for (1)
         the lien of current real estate taxes and special assessments not yet
         delinquent or accruing interest or penalties, (2) covenants, conditions
         and restrictions, rights of way, easements and other matters of public
         record as of the date of recording of such mortgage that do not or will
         not materially and adversely (A) affect the value of such Mortgaged
         Property as security for such Mortgage Loan, or (B) interfere with the
         related Mortgagor's ability to make required principal and interest
         payments or to make use of such Mortgaged Property for the intended
         purposes therefor, (3) leases and subleases pertaining to such
         Mortgaged Property that are not required pursuant to the Underwriting
         Guidelines to be subordinated to the lien of such Mortgage, and (4)
         other matters to which like properties are commonly subject which do
         not or will not, individually or in the aggregate, materially and
         adversely (A) affect the value of such Mortgaged Property as security
         for such Mortgage Loan, or (B) interfere with the related Mortgagor's
         ability to make required principal and interest payments or to make use
         of such Mortgaged Property for the intended purposes therefor.

                  (xi) APPROVED LOAN DOCUMENTS. The Mortgage Loan was originated
         on approved Loan Documents.

                  (xii) MODIFICATIONS AND WAIVERS. The terms of the Mortgage and
         the Mortgage Note for such Mortgage Loan have not been impaired,
         waived, altered or modified in any manner which materially interferes
         with the security intended to be provided by the Mortgage or the
         benefits intended to be provided by the Mortgage Note.

                  (xiii) NO TAXES OR ASSESSMENTS DELINQUENT. Based upon the
         applicable laws, rules and regulations of the taxing authorities having
         jurisdiction over the related Mortgaged Property (excluding any related
         personal property), no tax or governmental assessment, or if payable in
         installments, no installment thereof, that became due and owing prior
         to the closing date in respect of such Mortgaged Property and that, if
         left unpaid, would be, or might become, a lien on such Mortgaged
         Property having priority over the related mortgage, has become
         delinquent such that (a) such tax, assessment or installment has
         commenced to accrue interest or penalties, or (b) any such taxing
         authority may commence proceedings to collect such tax, assessment or
         installment, as applicable.

                  (xiv) ESCROW DEPOSITS. The related escrow account(s), if any,
         contains all escrow deposits and other escrow payments required by the
         terms of the related Mortgage Loan documents (inclusive of any
         applicable grace or cure period) to be held by the Mortgagee as of the
         Closing Date. To the extent not being transferred to CRE, all escrow
         deposits and other escrow payments required under the related Mortgage
         Note, the related Mortgage and any other related Mortgage Loan
         documents have been applied in accordance with their intended purposes
         by CRIIMI MAE or its agent.


<PAGE>

                  (xv) NO CONDEMNATION OR DAMAGES. No proceedings for the total
         or partial condemnation of the related Mortgaged Property (1) have
         occurred or (2) to CRIIMI MAE's knowledge, are pending or threatened
         other than, each such case, proceedings as to partial condemnation
         which do not materially and adversely affect the value of such
         Mortgaged Property as security for such Mortgage Loan. Such Mortgaged
         Property is being used for the purpose(s) set forth in the Commitment
         Letter executed by the related Mortgagor (or an Affiliate thereof) in
         connection with the origination of such Mortgage Loan and, to CRIIMI
         MAE's knowledge, is in good repair and free of any damage, waste or
         defective condition that would materially and adversely affect the
         value of such Mortgaged Property as security for such Mortgage Loan or
         the use for which such Mortgaged Property was intended at the time of
         origination of such Mortgage Loan.

                  (xvi) NO MECHANICS' LIENS. The related Mortgaged Property
         (excluding any related personal property) is free and clear of any
         mechanics' and materialmen's liens or liens in the nature thereof, and
         no rights are outstanding that, under law, could give rise to any such
         liens, if any of such liens are or may be prior to, or equal with, the
         lien of the related mortgage, except those which are insured against by
         the related lender's title insurance policy referred to in Section II
         (xviii) below.

                  (xvii) TITLE SURVEY; IMPROVEMENTS. The related Mortgage File
         includes an as-built survey, a survey recertification, a site plan, a
         recorded plat or the like, with respect to the related Mortgaged
         Property, that satisfied the requirements of the related title
         insurance company for deletion of the standard general exceptions for
         encroachments, boundary and other survey matters and for easements not
         shown by the public records from the related title insurance policy,
         except with respect to any of the Mortgaged Properties located in the
         State of Texas where the exception for "Shortages in area" and
         easements not shown by the public records could not be deleted and is
         customarily accepted by prudent commercial mortgage lenders in such
         jurisdiction. Except for encroachments and similar matters which do not
         materially and adversely affect the value of such Mortgaged Property as
         security for such Mortgage Loan, (i) none of the improvements which
         were included for the purpose of determining the Appraised Value of
         such Mortgaged Property lies outside the boundaries and building
         restriction lines of such Mortgaged Property (unless affirmatively
         covered by the title insurance referenced in (xix) below), and (ii) no
         improvements on adjoining properties materially encroach upon such
         Mortgaged Property so as to materially and adversely affect the value
         of such Mortgaged Property as security for such Mortgage Loan.

                  (xviii) COMPLIANCE WITH LAWS. To CRIIMI MAE's knowledge (based
         upon a letter or letters from governmental authorities, a legal
         opinion, an endorsement or endorsements to the related title insurance
         policy, a representation of the related borrower at the time of
         origination of such Mortgage Loan, a representation or opinion obtained
         from the seller or borrower or other information acceptable to CRIIMI
         MAE at the time of such purchase), (1) no improvements located on or
         forming a part of the related Mortgaged Property are in violation of
         any applicable zoning and building laws or ordinances, (2) the related
         Mortgaged Property complies with all other laws and regulations
         pertaining to the use and occupancy thereof, excluding Environmental
         Laws (as defined and addressed in (xxxvii) and (xxxviii) below), and
         all applicable insurance 


<PAGE>

         requirements, (3) the Mortgagor has obtained all inspections, licenses,
         permits, authorizations, and certificates necessary for such
         compliance, including, but not limited to, certificates of occupancy,
         and (4) no governmental authority has issued any notification that such
         Mortgaged Property violates or does not comply with such laws or
         regulations or is being used, operated or occupied unlawfully or that
         such Mortgagor has failed to obtain such inspections, licenses or
         certificates, except (in the case of any of clauses (1), (2), (3) or
         (4)) for such violation or non-compliance (A) which does not materially
         and adversely affect the value of such Mortgaged Property as security
         for such Mortgage Loan or the use for which such Mortgaged Property was
         intended at the time of origination of such Mortgage Loan, (B) which is
         specifically addressed by the appraiser in the determination of the
         related Appraised Value, or (C) for which an escrow account held for
         the Mortgagee has been established in an amount sufficient to pay for
         the estimated costs to correct such violations or non-compliance.

                  (xix) TITLE INSURANCE. The lien of the related Mortgage is
         insured by an ALTA lender's title insurance policy or, if an ALTA
         lender's title insurance policy is unavailable, another state-approved
         form of lender's title insurance policy issued in an amount not less
         than the stated principal amount of such Mortgage Loan (after all
         advances of principal) insuring CRE and its successors and assigns that
         the related Mortgage as a valid first lien on the related Mortgaged
         Property, subject only to exceptions described in Section II (x) above
         (or, if such a title insurance policy has not yet been issued in
         respect of any Mortgage Loan, such a policy will be issued and is
         currently evidenced by a pro forma, or specimen policy or by a
         "marked-up" commitment for title insurance which was furnished by the
         related title insurance company for purposes of closing such Mortgage
         Loan). Such title insurance policy is (or, when issued, will be) in
         full force and effect, and upon payment of any required additional
         premium, issuance of the related Mortgage Note to CRE and recording of
         the related mortgage or assignment of mortgage in favor of CRE in the
         applicable real estate records, such title insurance policy will inure
         to the benefit of CRE. Such title insurance policy (1) does not contain
         the standard general exceptions for encroachments, boundary or other
         survey matters and for easements not shown by the public records, other
         than such exceptions as are customarily accepted by prudent commercial
         mortgage lenders in the related jurisdiction, and (2) contains only
         such exceptions for boundary, encroachments and survey matters as are
         customarily accepted by prudent commercial mortgage lenders. CRIIMI MAE
         will not take, or omit to take, any action, and to CRIIMI MAE's
         knowledge, no other person has taken, or omitted to take, any action,
         that would materially impair the coverage benefits of any such title
         insurance policy.

                  (xx) APPRAISAL. CRIIMI MAE has obtained an Appraisal of the
         related Mortgage Property by an MAI-certified appraiser duly appointed
         by CRIIMI MAE who had no interest, direct or indirect in such Mortgaged
         Property or in any loan made on the security thereof, whose
         compensation under the terms of the appraiser's engagement was not
         (directly or indirectly) based upon the approval or disapproval of such
         Mortgage Loan (other than a reduction of such compensation due to any
         early termination of the engagement). Such Appraisal satisfies all
         requirements of this Agreement. The market 


<PAGE>

         value used by CRIIMI MAE in calculating the Loan-to-Value Ratio of such
         Mortgage Loan was not greater than the appraised value as set forth in
         the Appraisal.

                  (xxi) INSURANCE RELATED TO MORTGAGED PROPERTY. The related
         Mortgaged Property is insured by (a) a fire and extended perils
         insurance policy providing coverage on a full replacement cost basis in
         an amount not less than the lesser of (1) the full replacement cost of
         all improvements to such Mortgaged Property and (2) the outstanding
         principal balance of such Mortgage Loan, but in any event in an amount
         sufficient to avoid the operation of any co-insurance provisions
         contained in such insurance policy, which policy contains a standard
         mortgagee clause naming the Mortgagee and its successors as additional
         insureds; (b) an insurance policy providing business interruption or
         rental continuation coverage in an amount not less than 12 months of
         operations of such Mortgaged Property; (c) a comprehensive general
         liability insurance policy in an amount not less than $1 million per
         occurrence; and (d) if any material improvement on such Mortgaged
         Property is located in an area identified by the Federal Emergency
         Management Agency as having special flood hazards under the National
         Flood Insurance Act of 1968, as amended, a flood insurance policy
         providing coverage in an amount not less than the lesser of (A) the
         stated principal amount of the related Mortgage Note, and (B) the
         maximum amount of insurance available under the Flood Disaster
         Protection Act of 1973, as amended. Each such insurance policy contains
         a clause providing that it is not terminable and may not be reduced
         without 30 days prior written notice to the mortgagee, and no such
         notice has been received by any person. With respect to each such
         insurance policy, either the seller or CRIIMI MAE has received a
         certificate of insurance or similar document dated within the last 12
         months to the effect that such policy is in full force and effect.

                  (xxii) UCC FINANCING STATEMENTS. One or more Uniform
         Commercial Code financing statements covering all furniture, fixtures,
         equipment and other personal property (1) which are collateral under
         the related Mortgage or under a security or similar agreement executed
         and delivered in connection with such Mortgage Loan, and (2) in which a
         security interest can be perfected by the filing of Uniform Commercial
         Code financing statement(s) under applicable law have been filed or
         recorded (or have been sent for filing or recording) in all Uniform
         Commercial Code filing offices necessary to the perfection under
         applicable law, of a security interest in such furniture, fixtures,
         equipment and other personal property.

                  (xxiii) LITIGATION. To CRIIMI MAE's knowledge, there are no
         pending or threatened actions, suits or proceedings by or before any
         court or governmental authority against or affecting the Mortgagor
         under any Mortgage Loan or the related Mortgaged Property that, if
         determined adversely to such Mortgagor or Mortgaged Property, would
         materially and adversely affect the value of the Mortgaged Property or
         the ability of the Mortgagor to pay principal, interest or any other
         amounts due under such Mortgage Loan.

                  (xxiv) BANKRUPTCY AND INSOLVENCY. To CRIIMI MAE's knowledge,
         no Mortgagor under the Mortgage Loan is a debtor in any state or
         federal bankruptcy or insolvency proceeding.


<PAGE>

                  (xxv) CUSTOMARY PROVISIONS. The related Mortgage Note and the
         related Mortgage contain customary and enforceable provisions such as
         to render the rights and remedies of the holder thereof adequate for
         the practical realization against the related Mortgaged Property of the
         benefits of the security, including, but not limited to, judicial or,
         if applicable, nonjudicial foreclosure.

                  (xxvi) ACCESS ROUTES. Surveys, title insurance reports, the
         title insurance policy and other relevant documents contained in the
         related Mortgage File indicate that (1) the Mortgagor has sufficient
         rights with respect to amenities, ingress and egress and similar
         matters identified in the appraisal of the related Mortgaged Property
         as being critical to the Appraised Value thereof, and (2) such
         Mortgaged Property is receiving adequate services from public or
         private water, sewer and other utilities, none of which is subject to
         revocation as a result of a foreclosure or change in ownership of an
         adjacent property.

                  (xxvii) RELEASE OF LIEN. The related Mortgage Note or Mortgage
         does not require the Mortgagee to release all of the related Mortgaged
         Properties from the lien of the related Mortgage except upon payment in
         full of all amounts due under such Mortgage Loan.

                  (xxviii) APPLICATION OF INSURANCE PROCEEDS. Any insurance
         proceeds in respect of a casualty loss or taking, will be applied
         either to the repair or restoration of all or part of the related
         Mortgaged Property, with the mortgagee or a trustee appointed by it
         having the right to hold and disburse such proceeds as the repair or
         restoration progresses, or to the payment of the outstanding principal
         balance of such mortgage loan together with any accrued interest
         thereon.

                  (xxix) SERVICING. The servicing and collection practices used
         with respect to the Mortgage Loan have complied with all applicable law
         in all material respects and are consistent with the standards applied
         by prudent servicers of Mortgage Loans of the same type as the Mortgage
         Loan.

                  (xxx) DELINQUENCY ADVANCES. No holder of such Mortgage Loan
         has, to CRIIMI MAE's knowledge, advanced funds or induced, solicited or
         knowingly received any advance of funds from a party other than the
         owner of the related Mortgaged Property, directly or indirectly, for
         the payment of any amount required by such Mortgage Loan.

                  (xxxi) MORTGAGE LOANS SECURED BY GROUND LEASE AND NOT BY FEE
         INTEREST. With respect to each Mortgage Loan that is secured in whole
         or in part by the interest of the related Mortgagor as lessee under a
         ground lease of all or a portion of the related Mortgaged Property (a
         "Ground Lease"), but the related fee interest in the portion of such
         Mortgaged Property covered by such Ground Lease (the "Fee Interest") is
         not subject or subordinate to the lien of the related mortgage, CRIIMI
         MAE hereby represents and warrants that:

                           (1) to CRIIMI MAE's knowledge: (A) such Ground Lease
                  is in full force and effect, (B) such Ground Lease or a
                  memorandum thereof has been 


<PAGE>

                  recorded in the applicable real estate records, (C) such
                  Ground Lease does not prohibit the interest of the related
                  lessee thereunder from being encumbered by the related
                  Mortgage, or a separate written agreement permitting such
                  encumbrance has been obtained, and (D) there have been no
                  material changes in the terms of such Ground Lease except as
                  so forth in written instruments which are part of the related
                  Mortgage File;

                           (2) except as may be indicated in the related title
                  insurance policy or commitment, the related lessee's leasehold
                  interest in the portion of the related Mortgaged Property
                  covered by such Ground Lease is not subject to any liens or
                  encumbrances superior to, or of equal priority with, the
                  related Mortgage and the lessor has not entered into any
                  agreement to subordinate the Ground Lease to future mortgages
                  or liens on the Fee Interest;

                           (3) the related lessee's interest in such Ground
                  Lease may be transferred to CRE and its successors and assigns
                  through foreclosure of the related mortgage or conveyance in
                  lieu of foreclosure and, thereafter, may be transferred to
                  another person by the Mortgagee and its successors and
                  assigns, upon notice to, but without the consent of, the
                  related lessor (or, if any such consent is required, either
                  (A) it has been obtained prior to the Closing Date, or (B) it
                  is not to be unreasonably withheld) provided that such Ground
                  Lease has not been terminated and all amounts owed thereunder
                  have been paid;

                           (4) the related lessor is required to give notice of
                  any default under such Ground Lease by the related lessee to
                  the Mortgagee either under the terms of such Ground Lease (the
                  related lessor having received notice of the related Mortgage)
                  or under the terms of a separate written agreement;

                           (5) the Mortgagee is entitled, under the terms of
                  such Ground Lease or a separate written agreement, to receive
                  notice of any default by the related lessee under such Ground
                  Lease, and after any such notice is entitled to the time
                  provided to the related lessee under such Ground Lease to cure
                  such default;

                           (6) the currently effective term of such Ground Lease
                  (excluding any extension or renewal which is not binding on
                  the lessor thereunder) extends not less than 10 years beyond
                  the maturity date of the related Mortgage Loan;

                           (7) such Ground Lease does not impose any
                  restrictions on subletting that CRIIMI MAE considers to be
                  commercially unreasonable at the time of its origination;

                           (8) the lessee has not received any notice that (A)
                  the related lessor under such Ground Lease is asserting a
                  default by the related lessee or an event of default
                  thereunder, or (B) any event has occurred which, with the
                  passage of time, the giving of notice, or both (other than
                  rental or other payments being due, but not yet delinquent),
                  would result in a default or an event of default under the
                  terms of such Ground Lease;


<PAGE>

                           (9) the related lessor has agreed in a writing which
                  is included in the related mortgage file that such Ground
                  Lease may not be amended, modified, canceled or terminated
                  without the prior written consent of the Mortgagee and that
                  any such action without such consent is not binding upon the
                  Mortgagee; and

                           (10) under the terms of such Ground Lease and the
                  related Mortgage, any related insurance proceeds or
                  condemnation award (other than in respect of a total or
                  substantially total loss or taking) will be applied either to
                  the repair or restoration of all or part of the related
                  Mortgaged Property covered by such Ground Lease, with the
                  Mortgagee or a trustee appointed by it having the right to
                  hold and disburse such proceeds as such repair or restoration
                  progresses, or to the payment of the outstanding principal
                  balance of or accrued interest on such Mortgage Loan.

                  (xxxii) MORTGAGE LOANS SECURED BY BOTH GROUND LEASE AND FEE
         INTEREST. With respect to each Mortgage Loan that is secured in whole
         or in part by the interest of the related Mortgagor as lessee under a
         Ground Lease of all or a portion of the related Mortgaged Property, and
         as to which the related Fee Interest is subject or subordinate to the
         lien of the related mortgage, (1) such fact is set forth in the
         mortgage file or the underwriting memorandum, and (2):

                           (A) such Fee Interest is subject or subordinated of
                  record to such mortgage; and such Mortgage does not by its
                  terms provide that it will be subordinated to the lien of any
                  other mortgage or encumbrance upon such Fee Interest; and

                           (B) except as disclosed in writing in the related
                  Mortgage File and as approved in writing by CRE, upon
                  occurrence of a default under the terms of such Mortgage by
                  the related Mortgagor, any right of the related lessor to cure
                  such default (granted to such lessor under any agreement
                  binding upon the originator or its successors and assigns)
                  would entitle such lessor, prior to acceleration of the
                  maturity of such Mortgage Loan and the commencement of
                  foreclosure of such Mortgage, to be given notice of such
                  default and (I) no more than 30 days after such notice, to
                  cure any default in the payment of principal or interest or
                  other monetary default under such Mortgage, and (II) no more
                  than 60 days after such notice, to cure any other default or,
                  alternatively, to commence proceedings to recover possession
                  of such Mortgage Property plus a reasonable opportunity to
                  cure such default after such lessor's recovery of possession
                  if such lessor pursues such proceedings in good faith and with
                  due diligence.

                  (xxxiii) DEED OF TRUST. With respect to any related Mortgage
         that is a deed of trust or trust deed, a trustee, duly qualified under
         applicable law to serve as such, either has been properly designated
         and currently so saves or may be substituted in accordance with
         applicable law. Except in connection with a trustee's sale after
         default by the related Mortgagor or in connection with the release of
         the related Mortgaged Property following 


<PAGE>

         the payment of such Mortgage Loan in full, no fees or expenses are or
         will be payable by the Mortgagee to such trustee.

                  (xxxiv) CROSS-SECURITY. Except as disclosed in the related
         underwriting memorandum, the related Mortgaged Property is not
         collateral or security for the payment or performance of any other
         obligations owed to any Person other than the Mortgagee thereunder,
         except for security interests in personal property and fixtures.

                  (xxxv) ASSIGNMENT OF LEASES, RENTS AND PROFITS. Unless the
         related Mortgaged Property is occupied by the related Mortgagor, the
         related Mortgage Loan documents contain the provisions of any
         assignment of leases, rents and profits or include a separate
         assignment of leases, rents and profits. Any related assignment of
         leases, rents and profits incorporated within the related Mortgage or
         set forth in a separate Mortgage Loan document creates a valid first
         priority assignment of, or security interest in, the right to receive
         all payments due under the related leases, if any.

                  (xxxvi) QUALIFIED MORTGAGE. (1) Such Mortgage Loan is
         principally secured by an interest in real property and either (A) the
         fair market value of such real property was at least equal to 80% of
         the adjusted issue price of such Mortgage Loan on the date of
         origination or, if such Mortgage Loan has been "significantly modified"
         within the meaning of Section 1001 of the Code, on the date of such
         modification (unless such modification may be disregarded under Treas.
         Reg. Sec. 1.860G-2(b)(3)), or (B) substantially all of the proceeds of
         such Mortgage Loan were used to acquire or improve or protect an
         interest in real property that, at origination, was the only security
         for such Mortgage Loan; (2) except as disclosed in the related
         underwriting memorandum, such Mortgage Loan contains no equity
         participation by the Mortgage, and neither the related Mortgage Note
         nor the related Mortgage provides for any contingent or additional
         interest in the form of participation in the cash flow or proceeds
         realized on disposition of the related Mortgaged Property; and (3) such
         Mortgage Loan is a "qualified mortgage" as defined in, and for purposes
         of, Section 860G of the Code.

                  (xxxvii) ENVIRONMENTAL ASSESSMENT. (1) In connection with the
         origination of such Mortgage Loan, a Phase I Environmental Report and,
         if recommended by the Phase I Environmental Report, a Phase II
         Environmental Report were obtained with respect to the related
         Mortgaged Property from an independent environmental engineer or
         consultant; and (2) such Environmental Report(s) did not indicate the
         existence of conditions or circumstances respecting such Mortgaged
         Property that would (A) constitute or result in a material violation of
         any applicable Environmental Law, (B) impose any material constraint on
         the operation of such Mortgaged Property or require material change in
         the use thereof, or (C) require clean-up, remedial action or other
         response with respect to Hazardous Materials on or affecting such
         Mortgaged Property under any applicable Environmental Law, with the
         exception of conditions or circumstances (I) which such Environmental
         Report(s) indicated could be cleaned up, remediated or brought into
         compliance with applicable Environmental Law by the taking of certain
         actions, and (II) either (a) for which a hold-back or other escrow of
         funds not less than the costs of taking such clean-up, remediation or
         compliance actions have been taken, or (b) for which an environmental
         insurance policy (which policy shall be issued by an insurance company
         which is duly qualified as such under the laws of the states in which
         the mortgaged


<PAGE>

         properties (including the Mortgaged Property) insured by such company
         are located, duly authorized and licensed in such states to transact
         the applicable insurance business and write the insurance provided, and
         whose claims-paying ability with respect to hazard and flood insurance
         is rated A:V or better (or the equivalent in any successor rating
         system) by Best's Key Rating Guide) in an amount satisfactory to CRIIMI
         MAE has been obtained by the related borrower or an indemnity for such
         costs has been obtained from a potentially culpable party, or (c) such
         clean up, remediation or compliance actions in compliance with
         applicable Environmental law have been completed prior to the closing
         of such Mortgage Loan. To CRIIMI MAE's knowledge, neither the borrower
         nor, in the case of a Section 1.06 Loan, the seller, has taken any
         action which would cause either such Mortgaged Property to become
         subject to liability under CERCLA. For purposes of this Agreement, the
         term "ENVIRONMENTAL LAW" shall mean any environmental law, ordinance,
         rule, regulation or order of a federal, state or local governmental
         authority, including, without limitation, the Comprehensive
         Environmental Response, Compensation and Liability act of 1980, as
         amended (42 U.S.C. ss.ss. 9601 ET SEQ.) ("CERCLA"), the Hazardous
         Material Transportation Act, as amended (49 U.S.C. ss.ss. 1801 ET
         SEQ.), the Resource Conservation and Recovery Act, as amended (42
         U.S.C. ss.ss. 6901 ET SEQ.), the Federal Water Pollution Control Act,
         as amended (33 U.S.C. ss.ss. 1251 ET. SEQ.), the Clean Air Act, as
         amended (42 U.S.C. ss.ss. 7401 ET. SEQ.) and the regulations
         promulgated pursuant thereto. For purposes of this Agreement,
         "HAZARDOUS MATERIALS" shall mean any dangerous, toxic or hazardous
         pollutants, chemicals, wastes or substances, including, without
         limitation, those so identified pursuant to CERCLA or any including,
         without limitation, asbestos and asbestos-containing materials,
         polychlorinated biphenyls ("PCBs"), radon gas, petroleum and petroleum
         products, urea formaldehyde and any substances classified as being "in
         inventory", "usable work in process" or similar classification which
         would, if classified as unusable, be included in the foregoing
         definition.

                  (xxxviii) NOTICE OF ENVIRONMENTAL PROBLEM. Other than with
         respect to any conditions identified in the Phase I and/or Phase II
         Environmental Reports referred to in Section (xxxi) above: (1) has
         received actual notice form any federal, state or other governmental
         authority of (A) any failure of the related Mortgaged Property to
         comply with any applicable Environmental Laws, or (B) any known or
         threatened release of Hazardous Materials on or from such Mortgaged
         Property in violation of Environmental Laws; or (2) has received actual
         notice from the related Mortgagor that (A) such borrower has received
         any such notice from any such governmental authority, (B) such
         Mortgaged Property fails to comply with Environmental Laws, or (C) has
         received actual notice that there is any known or threatened release of
         Hazardous Materials on or from such Mortgaged Property in violation of
         Environmental Laws; or (3) has any actual knowledge that (A) the
         related Mortgaged Property fails to materially or significantly comply
         with any applicable Environmental Law or (B) there has been any known
         or threatened material or significant release of Hazardous Materials on
         or from such Mortgaged Property in violation of any applicable
         Environmental Law.

                  (xxxix) RECOURSE. Except as set forth in the related
         underwriting memorandum, the related Mortgage Loan documents contain
         standard provisions providing for recourse 


<PAGE>

         against the related Mortgagor for damages sustained in connection with
         the borrower's fraud, intentional misrepresentation, or
         misappropriation of any tenant security deposits or rent. Except as set
         forth in the related underwriting memorandum, the related Mortgage Loan
         documents contain provisions pursuant to which the related Mortgagor
         has agreed to indemnify the Mortgagee for damages resulting from
         violations of Environmental Laws.

                  (xxxx) LEASES. With respect to each Mortgage Loan: (1) prior
         to either the origination of such Mortgage Loan or the funding of such
         Mortgage Loan by CRE, or CRIIMI MAE obtained tenant estoppel
         certificates from all tenants whose leases covered more than 10% of the
         net leaseable area of the related Mortgaged Property; and based upon
         such tenant estoppel certificates, no defaults with respect to any such
         lease existed as of the date of the related tenant estoppel
         certificate; and (2) neither CRIIMI MAE nor the originator has received
         any notice of the existence of any default under any such lease or of
         the existence of any condition which but for the passage of time or the
         giving or notice, or both, would result in such a default.

                  (xxxxi) ENVIRONMENTAL COMPLIANCE. One or more of the related
         Mortgage Loan documents contains either a representation, warranty or
         covenant that the related borrower will not use, cause or permit to
         exist on the related Mortgaged Property any Hazardous Materials in
         violation of Environmental Law or an indemnity with respect to any such
         violation in favor of the mortgagee.

                  (xxxxii) INSPECTION. CRIIMI MAE has inspected the related
         Mortgaged Property or caused such Mortgaged Property to be inspected in
         connection with the origination of the Mortgage Loan.

                  (xxxxiii) SUBORDINATE DEBT. Except as has been specifically
         disclosed in writing to CRE on or before the Closing Date, the related
         Mortgage contains a provision for the acceleration of the payment of
         the unpaid principal balance of such Mortgage Loan in the event that
         the related Mortgagor encumbers the related Mortgaged Property without
         the prior written consent of the Mortgagee thereunder.

                  (xxxxiv) COMMON OWNERSHIP. No two properties securing a
         Mortgage Loan are directly or indirectly under common ownership except
         to the extent that such common ownership and the ownership structure
         has been specifically disclosed in writing to CRE.

                  (xxxxv) OPERATING OR FINANCIAL STATEMENT. The related Mortgage
         Loan documents require the related Mortgagor to furnish to the
         mortgagee at lease annually an operating statement with respect to the
         related Mortgaged Property or, in the case of a borrower- occupied
         Mortgaged Property, a financial statement with respect to the related
         borrower.


<PAGE>

                                    EXHIBIT C

                     FORM OF CRIIMI MAE CLOSING CERTIFICATE

<PAGE>

                                    EXHIBIT D

                            CONTENTS OF MORTGAGE FILE

<TABLE>
<CAPTION>
   NO.                                      DOCUMENT NAME
   --                                       -------------

<S>     <C>
             BORROWER ORGANIZATIONAL DOCUMENTS

             Corporate Borrower

1            Certificate of Incorporation and all amendments thereto,
             certified as filed by Secretary of State where incorporated

2            By-Laws certified by Borrower

3            Certificate of Good Standing issued by Secretary of State
             where incorporated

4            Certificate of Good Standing issued by Secretary of State
             where property is located

5            Certificate of Corporate Resolutions and Incumbency

6            Receipt of current year's Franchise Tax payment (if required)

7            Affidavit of Corporate Borrower re ownership of stock (if
             required)

             General Partnership Borrower


8            Partnership Agreement and all amendments thereto, certified
             by Borrower

9            Partnership Certificate and all amendments thereto, certified as
             filed by appropriate office in state where organized

10           Evidence of qualification in state where property is located

11           Partner consents to the loan and the execution of the loan
             documents by the executing partner (if required)

             Limited Partnership Borrower

12           Certificate of Limited Partnership and all amendments
             thereto, certified as filed by appropriate office in state
             where organized

13           Limited Partnership Agreement and all amendments thereto,
             certified by Borrower

14           Evidence of Publication

15           Fictitious Name Affidavit or Certificate of Limited
             Partnership certified as filed by appropriate office in state
             where property is located

16           Limited Partner consents to the loan and the execution of the loan
             documents by the executing partner (if required)

             Corporate General Partner of Borrower

17           Certificate of Incorporation and all amendments thereto, certified
             as filed by Secretary of State where incorporated

18           By-laws, certified by corporate general partner of Borrower

19           Certificate of Good Standing issued by Secretary of State
</TABLE>


<PAGE>

<TABLE>
<S>     <C>
             where incorporated

20           Certificate of Corporate Resolutions and Incumbency

21           Receipt of current year's Franchise Tax payment (if required)

22           Affidavit of Corporate General Partner of Borrower re:
             ownership of stock (if required)

             Partnership General Partner of Borrower

23           Partnership  Agreement  and all  amendments  thereto,  certified by
             General Partner of Borrower

24           Partnership Certificate and all amendments thereto, certified as
             filed by appropriate office in state where organized

25           Partner consents to the loan and the execution of the loan
             documents by the executing partner (if required)

             Corporate Guarantor

26           Certificate of Incorporation and all amendments thereto, certified
             as filed by Secretary of State where incorporated

27           By-Laws, certified by Guarantor

28           Certificate of Good Standing issued by Secretary of State
             where incorporated

29           Certificate of Corporate Resolutions and Incumbency

30           Receipt of current year's Franchise Tax payment (if required)

31           Affidavit of Corporate Guarantor re ownership of stock (if
             required)

             Partnership Guarantor

32           Partnership Agreement and all amendments thereto, certified
             by Guarantor

33           Partnership Certificate and all amendments thereto, certified as
             filed by appropriate office in state where organized

34           Partner  consents to the loan and the  execution of the Guaranty of
             Payment by the executing partner (if required)

             Corporate General Partner of Guarantor

35           Certificate of Incorporation and all amendments thereto, certified
             as filed by Secretary of State where incorporated

36           By-Laws, certified by corporate general partner of Guarantor

37           Certificate of Good Standing issued by Secretary of State
             where incorporated

38           Certificate of Corporate Resolutions and Incumbency

39           Receipt of current year's Franchise Tax payment (if required)

40           Affidavit of Corporate General Partner of Guarantor re
             ownership of stock (if required)

             Partnership General Partner of Guarantor

41           Partnership Agreement and all amendments thereto, certified by
             General Partner of Guarantor

42           Partnership Certificate and all amendments thereto, certified as
             filed by appropriate office in state where organized

43           Partner  consents to the loan and the  execution of the Guaranty of
             Payment by the executing partner (if required)
</TABLE>


<PAGE>

<TABLE>
             FINANCIAL STATEMENTS
<S>       <C>
44           Financial Statement of Borrower (audited by a nationally recognized
             firm of certified public accountants, if required)

45           Financial Statement of General Partner of Borrower (audited
             by a nationally recognized firm of certified public
             accountants, if required)

46           Financial Statement of Guarantor (audited by a nationally
             recognized firm of certified public accountants, if required)

47           Financial Statement of General Partner of Guarantor (audited
             by a nationally recognized firm of certified public
             accountants, if required)

48           Operating Statement of property, prepared and certified by
             Borrower

             APPRAISAL, INVENTORY AND INSPECTION

49           Appraisal of property

50           Inspection of property

51           Evidence of required Borrower equity in property

52           Inventory of personal property

             GROUND LEASES

53           Ground Lease, including all amendments, modifications and mesne
             assignments into Borrower

54           Recorded memorandum of Ground Lease

55           Estoppel Letter of Ground Lessor

56           Notice from Lender to Ground Lessor (if required)

57           Subordination of existing fee mortgages to current leasehold
             mortgage

             SPACE LEASES

58           Space leases, including all modifications and amendments
             thereto

59           Form of residential space lease

60           Form of commercial space lease

61           Tenant estoppel letters

62           Subordination Agreements (if required)

63           Subordination, Non Disturbance and Attornment Agreements (if
             required)

64           Certified Rent Roll or Occupancy Statement

65           291-F Notices to space tenants

             ACQUISITION DOCUMENTS

66           Contract of Sale

67           Proposed Deed

68           Proposed purchase money mortgage/deed of trust and note (if
             applicable)
</TABLE>


<PAGE>

<TABLE>

<S>        <C>                                   
69           Closing Statement of Sale

70           Affidavit of Seller that it is not a foreign person

             LAND TRUST DOCUMENTS

71           Deed in Trust from Borrower to Trustee, certified by Borrower

72           Beneficiary Agreement among principals of Borrower, certified
             by Borrower

73           Form of General Authorization from Borrower to Trustee

74           Trust Agreement between Borrower and Trustee, certified by
             Borrower

75           Security Agreement and Assignment of Beneficial Interest in Trust
             from Borrower to Lender, as acknowledged by Trustee

76           UCC-1 to be filed in connection with the Security Agreement

             HOTEL DOCUMENTS

77           Franchise Agreement

78           Management Agreement

79           Other service and operating agreements

80           License and concessionaire agreements

81           Permits, licenses and approvals required for the use of the
             property as a hotel

82           Evidence that service and operating agreements, permits,
             licenses, approvals, bank accounts and accounts receivable
             are in the name of Borrower

83           Estoppel/Recognition Letter from Franchisor

84           Estoppel/Recognition Letter from Management Company

85           Estoppel/Recognition  Letters  from  parties to other  service  and
             operating agreements (if required)

86           Estoppel Letters from parties to license and concessionaire
             agreements

87           Assignment of Franchise and Management Agreements, Contracts
             and Permits

88           List of Personal Property

89           Leases and financing agreements with respect to furniture, fixtures
             and equipment

90           Subordination of prior financing agreements covering furniture,
             fixtures and equipment (if required)

91           Key employee agreements (if required)

             UNDERLYING COOPERATIVE LOAN DOCUMENTS

92           Copy of  offering  plan and all  documents  relating to creation of
             cooperative form of ownership

93           Form of proprietary lease and all amendments thereto,
             certified by Borrower

94           Rent Roll showing maintenance for leased units, names of
</TABLE>


<PAGE>

<TABLE>
<S>     <C>
             tenants, commencement and expiration dates of leases, number
             of shares attributable to each unit, and amounts of any
             security deposits or prepaid rents, certified to by Borrower

             COMMERCIAL CONDOMINIUM DOCUMENTS

95           Copy of  offering  plan and all  documents  relating to creation of
             cooperative form of ownership

96           Copy of recorded declaration of condominium

97           Estoppel Letter from condominium board of managers

             ZONING, ENVIRONMENTAL, USE AND OCCUPANCY

98           Evidence that the property complies with all zoning laws

99           Evidence that the property complies with all environmental
             laws

100          Hazardous Waste inspection by environmental consultant (if
             required)

101          Asbestos Inspection by environmental consultant (if required)

102          Letter from architect with respect to completion of
             Improvements and compliance with building and zoning laws (if
             required)

103          Board of Fire Underwriters Certificate

104          Permanent Certificate of Occupancy

105          Other licenses, permits and approvals required for the use
             and operation of the property

106          Nonapplicability letter from New Jersey Bureau of Industrial
             Site Evaluation confirming that the Premises is not subject
             to the Environmental Cleanup Responsibility Act (New Jersey
             loan only)

107          Negative Declaration of Borrower as submitted to the New
             Jersey Department of Environmental Protection (New Jersey
             loan only)

108          Approval of Negative Declaration by New Jersey Department of
             Environmental Protection (New Jersey loan only)

109          Superlien search with the Clerk of the Superior Court (New
             Jersey loan only)

             MANAGEMENT AGREEMENTS

110          Management Agreement

111          Other service and operating agreements

112          Evidence that service and operating agreements are in the
             name of Borrower

113          Estoppel/Recognition Letter from Management Company

114          Estoppel/Recognition  Letters  from  parties to other  service  and
             operating agreements (if required)
</TABLE>


<PAGE>

<TABLE>
<S>        <C>                                       
115          Key employee agreements (if required)

116          Key employee insurance (if required)

             CASUALTY INSURANCE POLICIES

117          All Risk

118          Boiler Damage and Liability Insurance

119          Business/Rental Interruption Insurance

120          Public Liability Insurance

121          Umbrella Insurance

122          Flood Insurance policy or evidence that premises are not
             located in flood zone

123          Builder's Risk (construction loan only)
</TABLE>


<PAGE>

<TABLE>
             TITLE INSURANCE/SURVEYS
<S>        <C>                            
124          Title Insurance Commitment

125          Copies of all recorded easements, rights of way, restrictive
             covenants, leases and other instruments of record

126          Approval of title company, co-insuring title insurance
             companies and/or reinsuring title insurance companies (if
             any), and amounts taken

127          Evidence that required co-insurance title policies will be issued
             by companies and in amounts satisfactory to Lender

128          Evidence that required ALTA Direct Facultative Reinsurance
             Agreements will be issued by companies and in amounts
             satisfactory to Lender

129          UCC-1 Financing Statement search, tax lien search and
             judgment search (Secretary of State and county where property
             located and, if required by Lender, where Borrower is
             organized)

130          Real Estate Tax Search

131          Municipal departmental violation searches, including environmental
             lien searches

132          Survey (See Exhibit A attached hereto for survey
             instructions)

133          Reciprocal easement agreements and restrictions, if any

134          Estoppel letter from parties to reciprocal easements and
             restrictions, if any

135          Subordination Agreement from holders of all mortgages
             encumbering adjacent tracts subject to reciprocal easements
             and restrictions, if any

136          Subdivision Plat of property, as approved by all appropriate
             governmental authorities

137          Planned Unit Development Documents,  as approved by all appropriate
             governmental authorities

138          Evidence of required affirmative insurance and special endorsements
             required by Lender

139          Insured Closing Letter from title insurance company (if
             required)

140          Title Insurance Policy

141          Co-insurance Policies

142          Reinsurance Agreements

             SUBORDINATE MORTGAGES

143          Copies of all Existing Mortgages and Notes to be subordinated
             to the Mortgage

144          Copies of all proposed subordinate mortgages and notes

145          Subordination Agreement subordinating Existing Mortgages and
             Notes to the Mortgage

146          Estoppel letters from holders of subordinate mortgages
</TABLE>


<PAGE>

<TABLE>
             EXISTING MORTGAGES TO BE ASSIGNED
<S>        <C>                            
147          Recorded originals of all Existing Mortgages being assigned
             to Lender and all amendments, modifications, consolidations
             and mesne assignments relating thereto

148          Originals  of all Notes  secured by the  Existing  Mortgages  being
             assigned to Lender

149          Assignment(s) of the Existing Mortgages and the Notes secured
             thereby to Lender

150          Borrower's Statement Under Oath for Assignment of Mortgage

151          UCC-3 Financing Statements assigning or terminating existing
             UCC-1 Financing Statements

             EXISTING MORTGAGES TO BE SATISFIED

152          Estoppel Certificate(s) or Pay-out letter(s) from the holder(s) of
             the Existing Mortgages being assigned to Lender

153          Instructions from holder(s) of the Existing Mortgages as to
             method of payment

154          Estoppel  Certificate(s) or Pay-out letter(s) from the holder(s) of
             the Existing Mortgages not assigned to Lender

155          Instructions from holder(s) of the Existing  Mortgages not assigned
             to Lender as to method of payment

156          Satisfactions of Existing Mortgages not assigned to Lender

157          UCC-3  Financing  Statements  terminating  existing UCC-1 Financing
             Statements

             LOAN DOCUMENTS

158          Note

159          Mortgage and Security Agreement/Deed of Trust and Security
             Agreement

160          Agreement of Consolidation and Modification of Mortgage/Deed
             of Trust

161          Affidavit with respect to Section 255 of the New York Tax Law
             with respect to the above document

162          Assignment of Leases and Rents

163          Affidavit with respect to Section 255 of the New York Tax Law
             with respect to the above document

             Other Loan Documents

164          Guaranty of Payment

165          Non-transfer of assets letter of spouse of Guarantor

166          Loan Agreement

167          Security Agreement with respect to furniture, fixtures and
             equipment and other items of personal property

168          UCC-1 Financing Statements

169          Affidavit of Title
</TABLE>


<PAGE>

<TABLE>
<S>        <C>                            
170          Assignment of Permits and Contracts with respect to the
             property

171          Letter of Credit

172          Evidence of required confirming bank with respect to the
             Letter of Credit

173          Subordination Agreement subordinating loans to Borrower by general
             partner or stockholder of Borrower (if required)

174          Disbursement Letter from Borrower to Lender

175          Receipt of Title Company

176          Escrow Security Agreement

177          Tax Escrow Statements

178          IRS Form 1099B

179          ERISA Certification

             OPINION LETTERS

180          Counsel for Borrower with respect to the due execution of the
             loan documents and other matters

181          Counsel for General  Partner of  Borrower  with  respect to the due
             execution of the loan documents and other matters

182          Counsel for Guarantor with respect to the due execution of
             the Guaranty of Payment

183          Counsel for General  Partner of  Guarantor  with respect to the due
             execution of the Guaranty of Payment

184          Opinion Letter of Borrower's counsel with respect to
             cooperative documents and the creation of cooperative form of
             ownership

185          Opinion of Borrower's counsel with respect to condominium documents
             and the creation of condominium regime

186          Counsel for Borrower with respect to zoning and environmental
             matters (if required)

             MISCELLANEOUS DOCUMENTS

187          Check Authorization Letter

188          Lender's Closing Statement

189          Lender's Closing Memorandum

190          Lender's Servicing Statement

191          Tax Authorization

192          Confirmation of billing address of Borrower

193          Borrower taxpayer identification number
</TABLE>



<PAGE>

                                   EXHIBIT E-1

                            FORM OF COMMITMENT LETTER


<PAGE>

                                   EXHIBIT E-2

                            FORM OF COMMITMENT LETTER

<PAGE>58

                                    EXHIBIT F

                               SAMPLE CALCULATIONS


             INITIAL PRICING (%):

<TABLE>
<CAPTION>

             Loan        Recourse         Cash Collateral           Mark -to-Market    Loan Pricing
             Value       Obligation*      Reserve Account *         Reserve Account    Reserve Account  Citi Cushion**
             <S>         <C>              <C>                     <C>               <C>                <C>
                100            5                    5                     0                   0               10

                 97            5                    5                     0                   3               10

                 93            5                    5                     0                   7               10
</TABLE>


             MARK TO MARKET ON LOANS INITIALLY PRICED AT PAR (%):

<TABLE>
<CAPTION>

             Loan        Recourse         Cash Collateral           Mark -to-Market    Loan Pricing
             Value       Obligation*      Reserve Account *         Reserve Account    Reserve Account  Citi Cushion**
             <S>         <C>              <C>                     <C>               <C>                <C>

                96          3 1/2                   5                     1 1/2               0              6

                93            1/2                   5                     4 1/2               0              3

                90             0                    5                     7 1/2               0              2 1/2

                85             0                    5                    12 1/2               0              2 1/2
</TABLE>



             MARK TO MARKET ON LOANS INITIALLY PRICED BELOW PAR (%):
<TABLE>
<CAPTION>

Initial      Loan        Recourse         Cash Collateral           Mark -to-Market    Loan Pricing
Pricing      Value       Obligation*      Reserve Account *         Reserve Account    Reserve Account  Citi Cushion**
<S>          <C>         <C>              <C>                     <C>               <C>                <C>
   97          87             0              5                     7 1/2                    3                     2 1/2

   92          82             0              5                     7 1/2                    8                     2 1/2

   92          80             0              5                     9 1/2                    8                     2 1/2

</TABLE>


*Assumes subordination to BBB less than 16% and eligible loan. **" Citi Cushion"
refers to sum of reserves and recourse obligation held by CRE net of any
difference in the loan value and the par value of the loans, but not to decrease
below 2 1/2% in any case.







<PAGE>

                                                                  Exhibit 10(uu)

                       CERTIFICATE OF LIMITED PARTNERSHIP

                                       OF

                          CRIIMI MAE HOLDINGS II, L.P.

                  This Certificate of Limited Partnership of CRIIMI MAE Holdings
II, L.P. (the "Partnership") is being executed and filed by the undersigned
General Partner (the "General Partner") to form a limited partnership under the
Delaware Revised Uniform Limited Partnership Act.

                                   ARTICLE ONE

                  The name of the limited partnership is CRIIMI MAE Holdings II,
L.P.

                                   ARTICLE TWO

                  The address of the registered office of the Partnership in the
State of Delaware is Corporation Trust Center, 1209 Orange Street, Wilmington,
Delaware 19801. The name of the registered agent is The Corporation Trust
Company.

                                  ARTICLE THREE

                  The name and mailing address of the General Partner of the
Partnership is:

<TABLE>
<CAPTION>
                NAME                                        MAILING ADDRESS
<S>                                                     <C>                 
            CRIIMI MAE Inc.                             11200 Rockville Pike
                                                        Rockville, MD 20852
</TABLE>


                  IN WITNESS WHEREOF, the undersigned General Partner has
executed this Certificate of Limited Partnership by and through a duly
authorized officer thereof on this 3rd day of June, 1998.

                                           CRIIMI MAE Inc., General Partner



                                           By: /s/ DAVID B. IANNARONE
                                              ----------------------------------
                                           Name:    David B. Iannarone
                                           Title:   Senior Vice President
                                                      General Counsel


<PAGE>

                                                                  Exhibit 10(vv)

                          CRIIMI MAE HOLDINGS II, L.P.
                        AGREEMENT OF LIMITED PARTNERSHIP

         THIS AGREEMENT OF LIMITED PARTNERSHIP,  made and entered into as of the
4th day of June 1998,  between  CRIIMI MAE Inc., a Maryland  corporation  as the
General  Partner  (the  "General  Partner")  and  CRIIMI  MAE  Services  Limited
Partnership,  a Maryland limited  partnership as a Limited Partner (the "Limited
Partner").

                              W I T N E S S E T H:

         WHEREAS,  the  Partnership is being formed pursuant to a certificate of
limited partnership for the purpose of acquiring,  owning, operating,  managing,
holding, selling, assigning, transferring,  pledging, financing, refinancing and
otherwise dealing with certain mortgage-backed certificates further described on
Schedule  B attached  hereto  (the  "Assets"),  and with any  property  that the
Partnership  may acquire or have a right to acquire as a result of its ownership
of the Assets; and

         WHEREAS,  the parties  hereto  desire to enter into this  agreement  of
limited partnership to reflect the agreement among them;

         NOW,  THEREFORE,  in  consideration  of the  foregoing  and the  mutual
agreements  herein set forth,  the parties  hereby agree t the  formation of the
Partnership as a limited  partnership  pursuant to the Delaware  Revised Uniform
Limited Partnership Act upon the following terms and conditions:

                                    ARTICLE I

                                NAME AND BUSINESS

         1.1 NAME. The name of the Partnership is CRIIMI MAE Holdings II, L.P.

         1.2 PLACE  OF  BUSINESS;  REGISTERED  AGENT.   The  principal  place of
business of the  Partnership is at c/o CRIIMI MAE Inc.,  11200  Rockville  Pike,
Rockville,  Maryland  20852 or at such other  place as the  General  Partner may
hereafter  designate  upon  notice to the Limited  Partners.  The address of the
registered office in the State of Delaware shall be CT Corp.,  Corporation Trust
Center, 1209 Orange Street, Wilmington,  Delaware 19801 and the registered agent
for  service of  process on the  Partnership  in the State of  Delaware  at such
registered  office  shall  be CT  Corp.,  or such  other  registered  office  or
registered  agent as the General Partner may hereafter  designate upon notice to
the Limited Partner.

         1.3 ADDRESSES OF GENERAL PARTNER AND LIMITED PARTNER.

         (a)      The name and principal place of business of the General 
Partner is CRIIMI MAE Inc., 11200 Rockville Pike, Rockville, Maryland 20852.

<PAGE>

         (b) The name and principal  place of business of the Limited Partner is
CRIIMI MAE  Services  Limited  Partnership,  11200  Rockville  Pike,  Rockville,
Maryland 20852.

         1.4 PURPOSE.

                  (a) The nature of the  business or purposes to be conducted or
promoted by the  Partnership  is limited to the  following  activities  and none
other:

                           (i)      To acquire, own, hold, transfer, assign, 
pledge and otherwise deal with the trust certificates, participation 
certificates, pass-through certificates, bonds or other securities with respect
to or secured by Mortgage Loans  (collectively,  "Private MBS") and securities
representing  interests in or secured by Private MBS  (collectively, the 
"Mortgage Assets"):

                           (ii)  To do all  such  things  as are  reasonable  or
necessary to enable the Partnership to carry out any of the above,  including,
without limitation,  entering into repurchase agreements and bond purchase 
agreements.

                  (b) The Partnership  shall have the authority to engage in any
other acts or  activities  and to exercise any power  permitted to  corporations
under the Delaware  Revised Uniform Limited  Partnership Act so long as the same
are incidental to, or connected  with, the foregoing or are necessary,  suitable
or convenient to accomplish the foregoing. In connection with the foregoing, the
Partners  hereby  ratify the  entering  into by the  Partnership  of the [Master
Repurchase  Agreement]  including any attachments  thereto,  dated as of June 4,
1998  (the  "Repurchase  Agreement"),   between  Citicorp  Securities,  Inc.  as
purchaser and the Partnership as seller.

         1.5 TERM. The term of the  Partnership  shall commence on the filing of
the  Certificate  and  shall  continue  until  December  31,  2050,  unless  the
Partnership  is  earlier   dissolved  and  terminated  in  accordance  with  the
provisions of this Agreement.

         1.6 CERTIFICATE.   The General  Partner shall file the  Certificate  in
accordance with applicable law.

                                   ARTICLE II

                                   DEFINITIONS

         Unless the context  clearly  indicates  otherwise,  the following terms
shall have the following meanings for purposes of this Agreement:

         2.1  AFFILIATE  shall  mean any Person  that  directly,  or  indirectly
through one or more intermediaries,  controls,  or is controlled by, or is under
common control with,  the Person  specified.  The term "control"  (including the
terms "controlling,"  "controlled by" and "under common control with") means the
possession, direct or indirect, of the power 




<PAGE>

to direct or cause the direction of the management and policies of a Person,
whether through the ownership of at least 10% of the voting securities, by
contract, or otherwise.

         2.2 Agreement shall mean this agreement of limited partnership, as
it may be amended from time to time.
                  
         2.3 ASSETS  shall mean the  CRIIMI MAE CMBS Corp.  Commercial  
Mortgage Loan Trust Certificates, Series 1998-1, described on Schedule B 
attached hereto.

         2.4 CAPITAL CONTRIBUTION shall mean the amount of money or other 
assets contributed to the Partnership by each Partner.
                  
         2.5 CERTIFICATE  shall mean the  certificate of limited  partnership 
of the  Partnership  as filed with the Secretary of State of the State of 
Delaware, as it may be amended from time to time.

         2.6 DISTRIBUTIONS shall mean nay money or other property distributed to
the Partners with respect to their interests in the  Partnership,  but shall not
include any payments to the General Partner permitted by Section 5.8.

         2.7 EVENT  OF  DISSOLUTION  shall  mean the  withdrawal,  
resignation, dissolution,  adjudication of bankruptcy or insolvency of the 
General Partner or an attempted transfer or withdrawal in contravention of 
Section 8.1.

         2.8 FISCAL YEAR shall mean the calendar year.

         2.9 GENERAL PARTNER shall mean CRIIMI MAE Inc., a Maryland 
corporation, and any successors in that capacity.
                  

         2.10 LIMITED PARTNER shall mean CRIIMI MAE Services Limited 
Partnership, a Maryland limited  partnership, and any  successors in that 
capacity.

         2.11 NET CASH FLOW shall mean with respect to any fiscal period of 
the Partnership, all revenues of the Partnership, including revenues from the 
Assets and net cash proceeds from disposition of the Assets during that 
period decreased by (a) cash expenditures for operating expenses (but not 
including expense items which do not require a current cash outlay), (b) 
capital expenditures to the extent not made from reserves, (c) reserves for 
contingencies and working capital, established in such amounts as the General 
Partner may determine, (d) repayments of principal on any financing of the 
Assets and (e) taxes.

         2.12 PARTNERS shall mean the General Partner and the Limited Partner.

         2.13 PARTNERSHIP shall mean the limited partnership governed under 
this Agreement.

<PAGE>

         2.14 PERSON shall mean and include an individual, proprietorship, 
trust, estate partnership, joint venture, association, company, corporation, 
limited liability company or other entity.

         2.15 SECTION shall mean any section of this Agreement.

         2.16 SUBSTITUTE LIMITED PARTNER shall mean a person admitted to the 
Partnership as a limited partner pursuant to Section 7.3.

         2.17 TAX TERMS:

                  (a) ADJUSTED  CAPITAL ACCOUNT DEFICIT shall mean, with respect
to any Partner,  the deficit balance,  if any, in such Partner's Capital Account
as of the end of the relevant Fiscal Year,  after giving effect to the following
adjustments:

                           (i)   Credit to such Capital Account the minimum 
gain chargeback that such Partner is deemed to be obligated to restore 
pursuant to the penultimate sentences of Regulations Sections 1.704-2(g)(1) 
and 1.704-2(i)(5); and

                           (ii)  Debit  to  such   Capital   Account  the  items
described in Sections 1.704-1(b)(2)(ii)(d)(4), 1.704-1(b)(2)(ii)(d)(5), and 
1.704-1(b)(2)(ii)(d)(6) of the Regulations. 

The foregoing  definition  of Adjusted  Capital  Account  deficit is intended to
comply with the provisions of Section  1.704(b)(2)(ii)(d) of the Regulations and
shall be interpreted consistently therewith.

                  (b)  NONRECOURSE  DEDUCTIONS  has the  meaning  set  forth  in
Section 1.704-2(b)(1) of the Regulations.

                  (c)  NONRECOURSE LIABILITY has the meaning set forth in 
Section 1.704-2(b)(3) of the Regulations.

                  (d)  PARTNER  NONRECOURSE  DEBT has the  meaning  set forth in
Section 1.704-2(b)(4) of the Regulations.

                  (e)  PARTNER  NONRECOURSE  DEBT  MINIMUM  GAIN means an 
amount, with respect to each Partner  Nonrecourse Debt, equal to the 
Partnership Minimum Gain that  would  result if such  Partner  Nonrecourse  
Debt were  treated  as a Nonrecourse  Liability,  determined in accordance 
with Section  1.704-2(i)(3) of the Regulations.

                  (f) PARTNER  NONRECOURSE  DEDUCTIONS has the meaning set forth
in Sections 1.704-2(i)(1) and 1.704-2(i)(2) of the Regulations.

                  (g)  PARTNERSHIP  MINIMUM  GAIN has the  meaning  set forth in
Sections 1.704-2(b)(2) and 1.704-2(d) of the Regulations.

<PAGE>

                  (h) PROFITS AND LOSSES shall mean,  for each Fiscal  Year,  an
amount equal to the  Partnership's  taxable income or loss for such Fiscal Year,
determined in accordance  with Code Section 703(a) (for this purpose,  all items
of income, gain, loss, or deduction required to be stated separately pursuant to
Code Section  703(a)(1)  shall be included in taxable income or loss),  with the
following adjustments:

                           (i) Any income of the Partnership that is exempt from
federal income tax and not otherwise taken into account in computing Profits or
Losses pursuant to this paragraph 2.24(h) shall be added to such taxable income
or loss;

                           (ii) Any expenditures of the Partnership described in
Code Section 705(a)(2)(B) or treated as Code Section 705(a)(2)(B) expenditures 
pursuant   to   Regulations   Section 1.704-1(b)(2)(iv)(i),  and not otherwise 
taken into account in computing Profits or Losses  pursuant to this  paragraph  
2.24(h),  shall be subtracted  from such taxable income or loss;

                           (iii)  Notwithstanding any other provisions of 
this definition, any items which are specially allocated pursuant to Section 
4.3 and Section 4.4 hereof shall not be taken into account in computing 
Profits or Losses.

         The  amounts  of the  items  of  Partnership  income,  gain,  loss,  or
deduction  available to be specially  allocated pursuant to Sections 4.3 and 4.4
shall be  determined by applying  rules  analogous to those set forth in clauses
(i) through (iii) above.

                  (i) CODE shall mean the Internal  Revenue Code of 1986, as now
or hereafter amended.

                  (ii) REGULATIONS shall mean the federal income tax regulations
promulgated  by the United  States  Treasury  Department  under the Code as such
Regulations  may be  amended  from  time to time.  All  references  herein  to a
specific  section  of the  Regulations  shall  be  deemed  also to  refer to any
corresponding provision of succeeding Regulations.

                                   ARTICLE III

                                     CAPITAL

         3.1 CAPITAL  CONTRIBUTION OF THE GENERAL  PARTNER.  The General Partner
shall make a Capital  Contribution  consisting of the Assets, which shall be due
and payable upon the execution of this Agreement.

         3.2 CAPITAL  CONTRIBUTION OF THE LIMITED  PARTNER.  The Limited Partner
shall make a Capital  Contribution  of $10,  which shall be due and payable upon
the execution of this Agreement.

<PAGE>

         3.3 CAPITAL  ACCOUNT.  A capital  account shall be maintained  for each
Partner  throughout the term of the  Partnership in accordance with the rules of
Regulation  ss.1.704-1(b)(2)(iv)  as in effect  from time to time,  and,  to the
extent not inconsistent therewith, to which the following provisions apply:

                  (a) to each Partner's  Capital Account there shall be credited
(i)  the  amount  of  money  contributed  by  such  Partner  to the  Partnership
(including liabilities of the Partnership assumed by such Partner as provided in
Regulation ss.1.704-1(b)(2)(iv)(c));  (ii) the fair market value of any property
contributed to the  Partnership  by such Partner (net of liabilities  secured by
such  contributed  property that the Partnership is considered to assume or take
subject  to  under  Code  ss.752);   and  (iii)  such  Partner's  share  of  the
Partnership's Profits and items of income and gain that are specially allocated.

                  (b) To each Partner's  Capital  Account there shall be debited
(i)  the  amount  of  money  distributed  to  such  Partner  by the  Partnership
(including liabilities of such Partner assumed by the Partnership as provided in
Regulation ss.1.704-1(b)(2)(iv)(c)) other than amounts which are in repayment of
debt obligations of the Partnership to such Partner;  (ii) the fair market value
of property  distributed  to such  Partner (net of  liabilities  secured by such
distributed  property  that such Partner is considered to assume or take subject
to); and (iii) such Partner's share of the Partnership's Losses or items of loss
or deduction that are specifically allocated.

                  (c) The Capital Account of a transferee  Partner shall include
the  appropriate  portion of the Capital  Account of the  partner  from whom the
transferee Partner's interest was obtained.

                  (d) In determining the amount of any liability there shall be
taken into account Code Section  752(c) and any other  applicable  provisions of
the Code and Regulations.

The foregoing  provisions and the other provisions of this Agreement relating to
the  maintenance  of Capital  Accounts are  intended to comply with  Regulations
Section 1.704-1(b),  and shall be interpreted and applied in a manner consistent
with such Regulations.  In the event the General Partner shall determine that it
is prudent to modify the manner in which the Capital Accounts,  or any debits or
credits thereto (including,  without  limitation,  debits or credits relating to
liabilities  which are secured by contributed  or distributed  property or which
are assumed by the Partnership or any Partner),  are computed in order to comply
with such Regulations, the General Partner may make such modification,  provided
that it is not likely to have a material effect on the amounts  distributable to
any  Partner  pursuant  to  Article  XII  hereof  upon  the  dissolution  of the
Partnership.  The General Partner also shall (i) make any  adjustments  that are
necessary or appropriate to maintain  equality  between the Capital  Accounts of
the  Partners  and  the  amount  of   Partnership   capital   reflected  on  the
Partnership's  balance sheet, as computed for book purposes,  in accordance with
Regulations   Section   1.704-1(b)(2)(iv)(g)   and  (ii)  make  any  appropriate
modifications  in the event  unanticipated  events  might  otherwise  cause this
Agreement not to comply with Regulations Section 1.704-1(b).

<PAGE>

         3.4  INTEREST.  No Partner  shall be entitled to interest on his or her
Capital Contribution or on any Profits retained by the Partnership.

         3.5  NO PERSONAL LIABILITY.  The General Partner shall have no 
personal liability for the repayment of any Capital Contributions of the 
Limited Partner.

                                   ARTICLE IV

                  ALLOCATION OF PROFIT AND LOSS; DISTRIBUTIONS

         4.1  PROFITS.  After giving effect to the special  allocations set 
forth in Sections  4.3 and 4.4,  Profits for any Fiscal Year shall be 
allocated in the following order and priority:

                  (a) First, to the General Partner to the extent of the excess,
if any, of (i) the cumulative  Losses  allocated to the General Partner pursuant
to the last sentence of Section 4.2(b) for all prior Fiscal Years, over (ii) the
cumulative  Profits  allocated to the General  Partner  pursuant to this Section
4.1(a) for all prior Fiscal Years;

                  (b)  Second,  to the  Partners,  in  proportion  to and to the
extent of the excess,  if any of (i) the  cumulative  Losses  allocated  to each
Partner  pursuant to Section 4.2(b) for all prior Fiscal Years (after  reduction
of such  Losses in the case of the  general  Partner by the  cumulative  Profits
allocated to the General Partner  pursuant to Section 4.1(a) for the current and
all prior Fiscal  Years),  over (ii) the  cumulative  Profits  allocated to each
Partner pursuant to this Section 4.1(b) for all prior Fiscal Years;

                  (c) Third, to the Partners, in proportion to and to the extent
of the excess,  if any, of (i) the cumulative  Losses  allocated to each Partner
pursuant  to  Section  4.2(a)(ii)  for all  prior  Fiscal  Years  over  (ii) the
cumulative Profits allocated to such Partner pursuant to this Section 4.1(c) for
all prior Fiscal Years;

                  (d) The balance,  if any,  among the Partners in proportion to
their respective Capital Contributions.

         4.2  LOSSES. After giving effect to the special allocations set 
forth in Sections 4.3 and 4.4, Losses for any Fiscal Year shall be allocated 
as set forth in Section 4.2(a), subject to the limitation in Section 4.2(b).

                  (a) Losses for any Fiscal Year shall be allocated in the
following order and priority:

                           (i)      First, to the Partners, in proportion to and
to the extent of the excess, if any, of (1) the cumulative Profits allocated to 
each such Partner pursuant to Section 4.1(d) for all prior Fiscal Years, over 
(2) the cumulative Losses allocated to such Partner pursuant to this Section 
4.2(a)(i) for all prior Fiscal Years;

<PAGE>

                           (ii) The  balance,  if any,  among  the  Partners  in
proportion to their respective Capital Contributions.

                  (b) The Losses allocated  pursuant to Section 4.2(a) shall not
exceed the maximum amount of Losses that can be so allocated without causing any
Partner to have an  Adjusted  Capital  Account  Deficit at the end of any Fiscal
Year. In the event some but not all of the Partners would have Adjusted  Capital
Account Deficits as a consequence of an allocation of Losses pursuant to Section
4.2(a),  the  limitation  set forth in this Section 4.2(b) shall be applied on a
Partner by Partner basis so as to allocate the maximum permissible Losses to the
Limited  Partner  under Section  1.704-1(b)(2)(ii)(d)  of the  Regulations.  All
Losses in excess of the limitations set forth in the foregoing sentences of this
Section 4.2(b) shall be allocated to the General Partner.

         4.3 SPECIAL ALLOCATIONS. The following special allocations shall be 
made in the following order:

                  (a) MINIMUM GAIN CHARGEBACK.  Except as otherwise  provided in
Section  1.704-2(f) of the Regulations,  notwithstanding  any other provision of
this Article IV, if there is a net decrease in  Partnership  Minimum Gain during
any Fiscal Year, each Partner shall be specially  allocated items of Partnership
income and gain for such Fiscal Year (an, if necessary, subsequent Fiscal Years)
in an amount equal to such  Partner's  share of the net decrease in  Partnership
Minimum Gain,  determined in accordance  with  Regulations  Section  1.704-2(g).
Allocations pursuant to the previous sentence shall be made in proportion to the
respective  amounts required to be allocated to each Partner  pursuant  thereto.
The items to be so allocated  shall be determined  in  accordance  with Sections
1.704-2(f)(6)  and  1.704-2(j)(2)  of the  Regulations.  This Section  4.3(a) is
intended to comply  with the  minimum  gain  chargeback  requirement  in Section
1.704-2(f) of the Regulations and shall be interpreted consistently therewith.

                  (b)  PARTNER  MINIMUM  GAIN  CHARGEBACK.  Except as  otherwise
provided in Section 1.704-2(i)(4) of the Regulations,  notwithstanding any other
provision of this Article IV, if there is a net decrease in Partner  Nonrecourse
Debt Minimum Gain  attributable to a Partner  Nonrecourse Debt during any Fiscal
Year, each Partner who has a share of the Partner  Nonrecourse Debt Minimum Gain
attributable  to such Partner  Nonrecourse  Debt,  determined in accordance with
Section 1.704-2(i)(5) of the Regulations,  shall be specially allocated items of
Partnership income and gain for such Fiscal Year (and, if necessary,  subsequent
Fiscal Years) in an amount equal to such Partner's  share of the net decrease in
Partner  Nonrecourse Debt Minimum Gain attributable to such Partner  Nonrecourse
Debt,   determined  in  accordance  with  Regulations   Section   1.704-2(i)(4).
Allocations pursuant to the previous sentence shall be made in proportion to the
respective  amounts required to be allocated to each Partner  pursuant  thereto.
The items to be so allocated  shall be  determined  in  accordance  with Section
1.704-2(i)(4)  and  1704-2(j)(2)  of the  Regulations.  This  Section  4.3(b) is
intended to comply  with the  minimum  gain  chargeback  requirement  in Section
1.704-2(i)(4)   of  the  Regulations  and  shall  be  interpreted   consistently
therewith.

<PAGE>

                  (c) QUALIFIED INCOME OFFSET.  In the event the Limited Partner
unexpectedly receives any adjustments,  allocations,  or distributions described
in Section 1704-1(b)(2)(ii)(d)(4),  Section 1.704-1(b)(2)(ii)(D)(5),  or Section
1.704-1(b)(2)(ii)(D)(6) of the Regulations, items of Partnership income and gain
shall be  specially  allocated  to the  Limited  Partner in an amount and manner
sufficient to eliminate, to the extent required by the Regulations, the Adjusted
Capital Account Deficit of the Limited Partner as quickly as possible,  provided
that an allocation  pursuant to this Section 4.3(c) shall be made only if and to
the extent  that the Limited  Partner  would have an  Adjusted  Capital  Account
Deficit  after all other  allocations  provided for in this Article IV have been
tentatively made as if this Section 4.3(c) were not in the Agreement.

                  (d) GROSS  INCOME  ALLOCATION.  In the event any Partner has a
deficit  Capital Account at the end of any Fiscal Year which is in excess of the
sum of the amount such Partner is deemed to be obligated to restore  pursuant to
the penultimate  sentences of Sections  1.704-2(g)(1)  and  1.704-2(i)(5) of the
Regulations, each such Partner shall be specially allocated items of Partnership
income and gain in the amount of such  excess as quickly as  possible,  provided
that an allocation  pursuant to this Section 4.3(d) shall be made only if and to
the extent that such Partner would have a deficit  Capital  Account in excess of
such sum after all other  allocations  provided for in this Article IV have been
made as if Section 4.3(c) and this Section 4.3(d) were not in the Agreement.

                  (e)  NONRECOURSE  DEDUCTIONS.  Nonrecourse  Deductions for any
Fiscal Year shall be specially  allocated  among the Partners in  proportion  to
their Capital Contributions.

                  (f) PARTNER  NONRECOURSE  DEDUCTIONS.  Any Partner Nonrecourse
Deductions  for any Fiscal Year shall be specially  allocated to the Partner who
bears the economic risk of loss with respect to the Partner  Nonrecourse Debt to
which such Partner  Nonrecourse  Deductions are  attributable in accordance with
Regulations Section 1.704-2(i)(l).

                  (g) ALLOCATIONS WITH REPSECT TO CONTRIBUTED  PROPERTY.  If any
property  contributed to the Partnership by any Partner has, at the time of such
contribution,  a fair market value that differs from the contribution  Partner's
adjusted tax basis for such property,  income,  gain,  loss, and deductions with
respect to such  property  shall be  allocated  so as to take into  account such
difference.  This  provision is intended to comply with Code Section  704(c) and
Regulations  Section  1.704-3,  and shall be interpreted and applied in a manner
consistent with such  Regulations,  using the "traditional  method" described in
Regulations  Section  1.704-3(b),  provided,  however,  that  any  other  method
allowable  under  applicable  Regulations  may be used for any  contribution  or
property as to which there is agreement between the contributing Partner and the
General Partner or, if the contributing  Partner and the General Partner are the
same, as to which there is agreement  between the General Partner and a majority
of the other Partners.

<PAGE>

         4.4 CURATIVE ALLOCATIONS. the allocations set forth in Sections 
4.2(b)., 4.3(a), 4.3(b), 4.3(c), 4.3(d), 4.3(e), 4.3(f) and 4.3(g) (the 
"Regulatory Allocations") are intended to comply with certain requirements of 
the Regulations. It is the intent of the Partners that, to the extent 
possible, all Regulatory Allocations shall be offset either with other 
Regulatory Allocations or with special allocations of other items of 
Partnership income, gain, loss, or deduction pursuant to this Section 4.4. 
Therefore, notwithstanding any other provision of  this Article IV (other 
than the Regulatory Allocations), the General Partner shall make such 
offsetting special allocations of Partnership income, gain, loss, or 
deduction in whatever manner it determines appropriate so that, after such 
offsetting allocations are made, each Partner's Capital Account balance is, 
to the extent possible, equal to the Capital Account balance such Partner 
would have had if the Regulatory Allocations were not part of the Agreement 
and all Partnership items were allocated pursuant to Sections 4.1 and 4.2(a). 
In exercising its discretion under this Section 4.4, the General Partner 
shall take into account future Regulatory Allocations under Section 4.3(a) 
and 4.3(b) that, although not yet made, are likely to offset other Regulatory 
Allocations previously made under Sections 4.3(e) and 4.3(f).

         4.5 OTHER ALLOCATION RULES.

                  (a)  Notwithstanding  any other  provision  of this Article IV
other than  Section  4.2(b) and Section  4.3, a minimum of one  percent  (1%) of
Profits and one percent  (1%) of Losses for each Fiscal Year shall be  allocated
to the General Partner.

                  (b) For purposes of determining  the Profits,  Losses,  or any
other items allocable to any period,  Profits,  Losses, and any such other items
shall be determined on a daily,  monthly,  or other basis,  as determined by the
General  Partner  using any  permissible  method  under Code Section 706 and the
Regulations thereunder.

                  (c) The Partners are aware of the income tax  consequences  of
the  allocations  made by this  Article IV and  hereby  agree to be bound by the
provisions of this Article IV in reporting  their shares of Partnership  Profits
and Losses for income tax purposes.

                  (d)  Solely  for   purposes   of   determining   a   Partner's
proportionate share of the "excess  nonrecourse  liabilities" of the Partnership
within the meaning of Section  1.752-3(a)(3) of the  Regulations,  the Partners'
interests  in   Partnership   profits  are  in   proportion   to  their  Capital
Contributions.

                  (e) To the extent  permitted by Section  1.704-2(h)(3)  of the
Regulations,  the General Partner shall endeavor to treat  distributions  of Net
Cash Flow as having been made from the proceeds of a Nonrecourse  Liability or a
Partner  Nonrecourse Debt only to the extent that such distributions would cause
or increase an Adjusted Capital Account Deficit for the Limited Partner.

         4.6 DISTRIBUTION OF NET CASH FLOW. New Cash Flow shall be 
distributed to the Partners in the same manner as Profits are allocated under 
this Article IV.  Such  

<PAGE>

distributions, which shall be made at the sole discretion of the General
Partner, shall be made within 90 days of the end of each of the Partnership's
fiscal years to those persons recognized on the books of the Partnership as
Partners or as assignees of their interest in the Partnership on the last day of
the fiscal year just ended.


                                    ARTICLE V

                  RIGHTS, POWERS AND DUTIES OF GENERAL PARTNER

         5.1  MANAGEMENT.  The  General  Partner  shall be  responsible  for the
management of, and for making all decisions regarding, the Partnership business.

         5.2 POWERS.  Subject to Sections 1.4 and 5.3, the General Partner shall
have all authority,  rights and powers generally conferred by law, including the
authority,  rights and  powers of a general  partner  in a  partnership  without
limited partners,  and shall have all the authority,  rights and powers which it
deems necessary or appropriate to effect the purposes of the Partnership.

         5.3 RESTRICTIONS OF THE GENERAL PARTNER AND COVENANTS OF THE GENERAL 
PARTNER.

         (a) The General  Partner shall be subject to all the  restrictions  and
limitations  of a partner in a  partnership  without  limited  partners,  and in
addition,  each of the  General  Partner  on behalf of the  Partnership  and the
Partnership shall not:

                  (i)      do any act in contravention of the Agreement;

                  (ii) do any act which would make it impossible to carry on the
ordinary business of the Partnership;

                  (iii) possess  Partnership  property,  or assign its rights in
specific Partnership property, for other than a Partnership purpose;

                  (iv)     admit a Person as a general partner;

                  (v)      merge or consolidate, the Partnership with or into 
any Person; or

                  (vi) The Partnership shall not incur any financial obligations
or indebtedness, other than the Repurchase Agreement until after the termination
of the Repurchase Agreement

         (b) The General  Partner shall be subject to all the  restrictions  and
limitations  of a partner in a  partnership  without  limited  partners,  and in
addition,  without the prior consent of the Limited Partner, the General Partner
shall not:

<PAGE>

                  (i)  file  on  behalf  of  the   Partnership,   for  voluntary
bankruptcy,  insolvency  or  consent  to  the  institution  of a  bankruptcy  or
insolvency  proceedings,  seek or  consent  to the  appointment  of a  receiver,
liquidator,  trustee,  custodian or similar  official for the corporation or its
properties,  or  make  an  assignment  for  the  benefit  of  the  Partnership's
creditors.

         (c) The General Partner covenants that:

                  (i)    it shall not cause the Partnership to dissolve, 
liquidate or sell all or substantially all of its assets;

                  (ii)   it shall not  cause  the  Partnership  to  commingle  
its assets with those of any Partner or any other affiliate of the 
Partnership;

                  (ii)   it shall  cause  the  Partnership  to  maintain  
separate partnership  records and books of account from those of any partner 
or any other affiliate  of  the  Partnership  and  any  resolutions,   
agreements  and  other instruments  will  be  continuously   maintained  as  
official  records  by  the Partnership;

                  (iii)  it shall ensure that the Partnership's 
capitalization is adequate in light of its business and purposes and the 
Partnership will pay from its own funds and assets all obligations and 
indebtedness incurred by it;

                  (iv)   it will not cause the  Partnership  to hold itself 
out as being liable for the liabilities of another party or engage in any 
other actions that bear on the separateness of the Partnership;

                  (v)    the  Partnership's  accounting  records will  
disclose the effect of the transactions in accordance with statutory 
accounting practices and relevant  pronouncements  and the Partnership shall 
maintain separate  financial statements;

                  (vi)   it shall cause the Partnership to conduct its own 
business in its own name and shall hold itself out as a separate entity;

                  (vii)  it shall cause the  Partnership  to pay the  
salaries of its own employees and maintain a sufficient  number of employees 
in light of its contemplated business operations;

                  (viii) it shall conduct all  transactions  with  Affiliates 
on commercially reasonable terms; and

                  (ix)   it shall  cause  the  Partnership  to  correct  any 
known misunderstanding regarding its separate identity.

         5.4 OTHER  ACTIVITIES.  The  General  Partner  shall not be required to
devote its full time to the management of the Partnership business,  but only so
much of its time as 




<PAGE>

the General Partner deems necessary or appropriate for the proper management of
such business. The General Partner, and any of its Affiliates, may engage or
possess an interest, independently or with others, in other businesses or
ventures of every nature and description.

         5.5 DISTRIBUTIONS.  Each Partner shall look solely to the assets of the
Partnership for all Distributions and share of Profits or Losses, and shall have
no recourse therefor (upon dissolution or otherwise) against the General Partner
or the Limited  Partner.  No Partner  shall have any rights to demand or receive
property other than money upon dissolution and termination of the Partnership.

         5.6  EXPENSES.  The  Partnership  shall pay directly or  reimburse  the
General Partner for certain expenses of the Partnership  incurred by the General
Partner in the  management  of the  Partnership's  business.  Such  expenses may
include but are not limited to: (a) costs of borrowed money and taxes applicable
to the  Partnership;  (b) fees and  expenses  paid to  suppliers,  tradespeople,
brokers,  consultants  and other  agents;  (c) costs of insurance as required in
connection with the conduct of the business of the Partnership; and (d) expenses
incurred by the Partnership for tax return preparation.

         5.7  LIMITATION  ON  LIABILITY;  INDEMNIFICATION.  None of the  General
Partner,  its  Affiliates,  designees or nominees,  or any employee,  officer or
director of the General Partner  (collectively,  "Indemnified Parties") shall be
liable, responsible or accountable in damages or otherwise to the Partnership or
to the Limited Partner for any loss in connection with the Partnership  business
if such Indemnified Party acts in good faith and is not guilty of fraud or gross
negligence.  The Partnership  shall indemnify and save harmless each Indemnified
Party against any loss, damage or expense  (including  attorneys' fees) incurred
by it as a result of any act  performed or omitted on behalf of the  Partnership
or in furtherance of the Partnership's  interests  without,  however,  relieving
such Indemnified  Party of liability for bad faith,  fraud or gross  negligence.
The  satisfaction of any  indemnification  and any saving harmless shall be from
and limited to  Partnership  assets and the Limited  Partner  shall not have any
personal liability on account thereof.

                                   ARTICLE VI

                   RIGHTS AND LIMITATIONS OF LIMITED PARTNERS

         6.1  NO  ASSESSMENT.  The  Limited  Partner  shall  not be  subject  to
assessment or be personally  liable for, or bound by, any expenses,  liabilities
or obligations of the Partnership beyond such Partner's Capital Contribution and
such Partner's share of undistributed profits of the Partnership.

         6.2 NO RIGHT TO MANAGE.  The Limited Partner shall not take part in, or
interfere in any manner with, the management,  control,  conduct or operation of
the Partnership,  or have any rights,  power or authority to act for or bind the
Partnership. The 




<PAGE>

Limited Partner shall not have the right to bring an action for partition
against the Partnership.

         6.3  SUBSTITUTION  OF LIMITED  PARTNER.  The  Partnership  shall not 
be dissolved by the admission of a Substitute  Limited Partner  pursuant to 
Section 7.3.

         6.4  REMOVAL OF GENERAL PARTNER.  Except as permitted by applicable 
law, the Limited Partner shall have no right to remove the General Partner.

         6.5  DEATH,   DISSOLUTION  OR  DISABILITY  OF  LIMITED   PARTNER.   The
Partnership  shall not be  dissolved  by the death,  insanity,  adjudication  of
incompetency,  bankruptcy,  insolvency, dissolution or withdrawal of any Limited
Partner;  by the assignment by any Limited  Partner of his or her interest i the
Partnership; or by the admission of a Substitute Limited Partner.

                                   ARTICLE VII

                           TRANSFER BY LIMITED PARTNER

         7.1 COMPLIANCE WITH SECURITIES  LAWS. No Partnership  interest has been
registered under the Securities Act of 1933, as amended, or under any applicable
state  securities  laws. The Limited  Partner may not transfer (a transfer,  for
purposes of this Agreement,  shall be deemed to include,  but not be limited to,
any sale, transfer, assignment, pledge, creation of a security interest or other
disposition) all or any part of such Partner's interest,  except upon compliance
with the applicable federal and state securities laws. The General Partner shall
have no  obligation  to  register  the  Limited  Partner's  interest  under  the
Securities  Act of 1933, as amended,  or under any applicable  state  securities
laws, or to make any exemption therefrom available to the Limited Partner.

         7.2 TRANSFER.  Except for the right to receive  allocations  of Profits
and Losses and to receive Distributions, the Partnership interest of the Limited
Partner may not be transferred in whole or in part.

         7.3  ADMISSION  OF  SUBSTITUTE  LIMITED  PARTNER.  Except as  otherwise
provided by Section 7.5, a transferor of a Partnership  interest may give his or
her  transferee  the right to become a Limited  Partner only after the following
terms and conditions have been satisfied:

                  (a)      The General Partner shall have consented in writing 
to the substitution, which consent may be arbitrarily withheld;

                  (b) The transferor and the transferee shall have complied with
such other requirements as the General Partner may reasonably impose,  including
the conditions that the transferee:


<PAGE>

                           (i)      adopt and approve in writing all the terms
and provisions of the Agreement then in effect;

                           (ii) execute,  acknowledge and deliver to the General
Partner a power of attorney, the form and content of which are substantially as
described herein; and

                           (iii) pay such fees as may be  reasonable  to pay the
costs of the Partnership in effecting such substitution; and

         7.4 STATUS OF TRANSFEREE. A transferee of a Partnership interest of the
Limited Partner shall only be entitled to receive that share of Profits,  Losses
and  Distributions,  and the  return  of  Capital  Contribution,  to  which  the
transferor would otherwise be entitled with respect to the interest transferred,
and  shall  have  no  right  to  obtain  any   information  on  account  of  the
Partnership's  transactions,  to inspect the Partnership's books or to vote with
the  Limited  Partner  on any  matter.  The  Partnership  shall,  however,  if a
transferee  and transferor  jointly  advise the General  Partner in writing of a
transfer of the Partnership interest,  furnish the transferee with pertinent tax
information at the end of each fiscal year of the Partnership.

         7.5 ELECTION TO TREAT TRANSFEREE AS A PARTNER.  The General Partner may
elect to treat a  transferee  of a  Partnership  interest  who has not  become a
Substitute  Limited Partner as a Substitute  Limited Partner in the place of the
transferor  should the General  Partner deem, in its absolute  discretion,  that
such  treatment  is in the  best  interest  of the  Partnership  for  any of its
purposes or for any of the purposes of this Agreement.

         7.6 DEATH,  DISSOLUTION,  BANKRUPTCY OR INCOMPETENCY OF A PARTNER. Upon
the death, dissolution,  adjudication of bankruptcy, insanity or adjudication of
incompetency  of the Limited  Partner,  such  Partner's  successors,  executors,
administrators or legal  representatives  shall have all the rights of a Limited
Partner for the purpose of settling or managing such Partner's estate, including
such power as such Partner  possessed to  substitute a successor as a transferee
of such Partner's  interest in the  Partnership and to join with such transferee
in making the application to substitute  such transferee as a Partner.  However,
such successors,  executors,  administrators or legal  representatives  will not
have the  right to  become  Substitute  Limited  Partner  in the  place of their
predecessor in interest  unless the General Partner shall so consent as provided
in Section 7.3(a).

                                  ARTICLE VIII

                   DISPOSITION OF A GENERAL PARTNER'S INTEREST

         8.1  TRANSFER AND  WITHDRAWAL.  The General  Partner may not  withdraw,
retire or transfer  all or any part of its interest in the  Partnership  without
the consent of the Limited Partner.

                                   ARTICLE IX


<PAGE>

                                   ACCOUNTING

         9.1 BOOKS AND  RECORDS.  The  Partnership's  books  and  records,  this
Agreement and all amendments  thereto,  and all certificates shall be maintained
at the principal  office of the  Partnership  or such other place as the General
Partner may  determine and shall be open to inspection  and  examination  by the
Limited Partner or its duly authorized representatives at all reasonable times.

         9.2 BOOKS OF  ACCOUNT.  The  General  Partner  shall,  for  income  tax
purposes, keep and maintain, or cause to be kept and maintained,  adequate books
of account of the Partnership.  Such books of account shall initially be kept on
the cash method of accounting, but the General Partner shall have the right, but
not the obligation, to adopt the accrual method of accounting.

         9.3 FISCAL YEAR.  The fiscal year of the Partnership shall be the 
calendar year.

         9.4 TAX RETURNS.  The General Partner,  at Partnership  expense,  shall
prepare or cause income tax returns for the Partnership to be prepared and filed
timely with such authorities as the General Partner shall determine are entitled
thereto.

         9.5  REPORTS.  The  General  Partner  shall  cause to be  prepared  and
delivered to each Partner,  within ninety (90) days after the expiration of each
fiscal  year  of  the  Partnership,  and  at  Partnership  expense,  Partnership
information  necessary  for the  preparation  of the Limited  Partner's  federal
income tax returns.

                                    ARTICLE X

                               TAX MATTERS PARTNER

         10.1 TAX MATTERS PARTNER.  The General Partner shall be the tax matters
partner of the  Partnership for all federal income tax purposes set forth in the
Code.

         10.2  AUTHORITY  TO EXTEND  PERIOD FOR  ASSESSING  TAX. The tax matters
partner  shall have the  authority  to extend the period for  assessing  any tax
imposed on any Partner  under the Code by any  agreement  as provided  for under
Section  6226(b)(1)(b) of the Code if the tax matters partner shall determine in
its discretion to do so.

         10.3 CHOICE OF FORUM FOR FILING PETITION FOR READJUSTMENT. Any petition
for  readjustment  may,  but is not  required  to,  be filed by the tax  matters
partner in accordance with Section 6226(a) of the Code.

         10.4  AUTHORITY  TO BIND  PARTNERS  BY  SETTLEMENT  AGREEMENT.  The tax
matters  partner  may,  but shall not be required  to,  enter into a  settlement
agreement in accordance with Section 6224(c)(3) of the Code.


<PAGE>

         10.5  NOTICES  SENT TO THE INTERNAL  REVENUE  SERVICE.  The tax matters
partner will use its best efforts to furnish to the Internal Revenue Service the
name, address, profits interest and taxpayer identification number of all of the
Partners as set forth on Schedule A hereto. The tax matters partner will use its
best  efforts  to  furnish  to  the  Internal  Revenue  Service  any  additional
information it receives from any Partner  regarding any change in that Partner's
name, address,  profits interest and taxpayer identification number. In no event
will the tax matters partner be liable, responsible or accountable in damages or
otherwise to any Partner for any loss in connection with furnishing the Internal
Revenue Service such name, address, profits interest and taxpayer identification
number if the tax matters  partner acts in good faith and is not guilty of fraud
or gross negligence.

         10.6  INDEMNIFICATION  OF TAX MATTERS  PARTNER.  The Partnership  shall
indemnify and save harmless the tax matters  partner  against any loss,  damage,
cost or expense  (including  attorneys'  fees) incurred by it as a result of any
act performed or omitted on behalf of the  Partnership  or either  Partner or in
furtherance of the  Partnership's  interests or the interests of either Partner,
in its capacity as tax matters  partner,  without,  however,  relieving  the tax
matters partner of liability for bad faith, fraud or gross negligence.

         10.7 APPROVAL  OF TAX  MATTERS  PARTNER'S  DECISIONS.  The tax 
matters partner may call a meeting of the  Partners in  accordance  with 
Section 13.2 at any time in order to discuss any decisions  the tax matters  
partner may propose to make,  notice of which shall be included in the notice 
of such  meeting.  The tax matters partner may require that it will make no 
decision and take no action with respect to the  determination,  assessment 
or collection of any tax imposed by the Code on any of the  Partners  unless  
and until  such  decision  has been approved by the Limited Partner.

         10.8 PARTICIPATION   BY   PARTNERS  IN   INTERNAL   REVENUE   
SERVICE ADMINISTRATIVE  PROCEEDINGS.  Nothing  contained  in this  Article  X 
 shall  be construed to take away from any Partner any right  granted to such 
person by the Code to participate in any manner in administrative  
proceedings of the Internal Revenue Service.

         10.9 WITHHOLDING. The General Partner shall withhold federal income tax
with respect to all  partnership  income  allocable to the Limited  Partner,  as
required  under  Section 1446 of the code,  and to charge the Limited  Partner's
capital account with the amount of all such withholdings.

                                   ARTICLE XI

                                POWER OF ATTORNEY

         11.1  POWER  OF  ATTORNEY.   The  Limited  Partner  hereby  irrevocably
constitutes and appoints the General  Partner,  with full power of substitution,
such Partner's true and lawful  attorney-in-fact,  in such Partner's name, place
and stead, with full power to act jointly and severally, to make, execute, sign,
acknowledge,  swear to, verify,  deliver, file, record and publish the following
documents:


<PAGE>

                  (a) The Certificate;

                  (b) Any other  certificate,  instrument or document  which the
General  Partner  may believe is  necessary  or  appropriate  to be filed by the
Partnership under the laws of the any state, or by any governmental agency; and

                  (c) Any  certificate,  instrument  or  document  which  may be
required to effect the  continuation  of the  Partnership,  the  admission  of a
limited partner, or the dissolution and termination of the Partnership, provided
such continuation,  admission, dissolution and termination is in accordance with
the terms of this agreement.

         11.2  DURATION OF POWER OF ATTORNEY.  It is  expressly  intended by the
Limited Partner that the Power of Attorney granted under Section 11.1 is coupled
with an interest, and it is agreed that such Power of Attorney shall survive (a)
the  dissolution,  death or  incompetency  of the  Limited  Partner  and (b) the
assignment by the Limited  Partner of the whole or any portion of such Partner's
Partnership  interest,  except that, where the transferee of the interest of the
Limited  Partner has been  approved by the General  Partner for admission to the
Partnership as a Substitute Limited Partner, the power of attorney shall survive
such  transfer for the sole purpose of enabling the General  Partner to execute,
acknowledge  and file any  instrument  or  document  necessary  to  effect  such
substitution.

                                   ARTICLE XII

                           TERMINATION AND DISSOLUTION

                  12.1 DISSOLUTION.  Subject to Section 5.3, the Partnership 
shall be dissolved upon the earliest to occur of the following:

                  (a) The occurrence of any Event of Dissolution;

                  (b) The expiration of the term of the Partnership
pursuant to Section 1.5;

                  (c) The unanimous vote of the Partners;

                  (d) The sale of substantially all of the Assets.

         12.2 TERMINATION.  Upon dissolution,  the Partnership shall be wound up
and terminated unless, in the case of dissolution under Section 12.1(a),  within
90 days  thereafter  the  Limited  Partner  shall elect to admit one or more new
General  Partners  and to continue  the  business of the  Partnership.  Expenses
incurred in the reformation or attempted reformation of the Partnership shall be
deemed expenses of the Partnership.


<PAGE>

         12.3  DISTRIBUTION  OF ASSETS.  Upon a dissolution of the  Partnership,
unless it is continued  pursuant to Section  12.2,  the General  Partner (or, if
there is no General Partner then remaining,  such other Person(s)  designated by
the  Limited  Partner  shall  take full  account of the  Partnership  assets and
liabilities,  shall  liquidate  the assets as  promptly  as is  consistent  with
obtaining the fair value  thereof,  and shall apply and  distribute the proceeds
therefrom in the following order:

                  (a) To the  payment of the  expenses  of  liquidation  and the
debts and liabilities of the Partnership  (other than any loans or advances that
may have been made by the Partners to the Partnership);

                  (b) To  the  setting  up of any  reserves  which  the  General
Partner may deem necessary or  appropriate  for any  anticipated  obligations or
contingencies  of the Partnership or of the General Partner arising out of or in
connection with the operation or business of the Partnership.  Such reserves may
be paid over by the General  Partner to an escrow  agent or trustee  selected by
the General  Partner to be  disbursed by such escrow agent or trustee in payment
of any of the  aforementioned  obligations or contingencies  and, if any balance
remains at the  expiration  of such  period as the  General  Partner  shall deem
advisable,  to be  distributed  by such  escrow  agent or  trustee in the manner
hereinafter provided;

                  (c) To the  repayment of any loans or advances  which may have
been made by any of the Partners to the Partnership, but if the amount available
for such  repayment  shall be  insufficient,  then  proportionately  on  account
thereof; and

                  (d) To the Partners in  accordance  with the balances in their
respective capital accounts.

If at the time of  liquidation  the  General  Partner  shall  determine  that an
immediate  sale of some  or all of the  Assets  would  cause  undue  loss to the
Partners,  the  General  Partner  may,  in  order  to  avoid  such  loss,  defer
liquidation.

                                  ARTICLE XIII

                                  MISCELLANEOUS

         13.1  NOTICES.  Notices  to the  General  Partner  shall be sent to the
principal  office of the  Partnership.  Notices to the Limited  Partner shall be
sent to its address as set forth on Exhibit A attached  hereto.  Any Partner may
require notices to be sent to a different  address by giving notice to the other
Partners in accordance with this Section 13.1. Any notice or other communication
required or permitted hereunder shall be in writing, and shall be deemed to have
been given with receipt  confirmed if and when  delivered  personally,  given by
prepaid  telegram or mailed first class,  postage  prepaid,  to such Partners at
such address.



<PAGE>

         13.2 MEETINGS.  a meeting of the Partners may be called by the 
General Partner at any time,  and shall be called by the General  Partner at 
the written request of the Limited Partner. Written notice stating the place 
and time of the meeting,  and the purpose  thereof shall be given by the 
General  Partner to the Limited Partner at least ten (10) days before the 
meeting.

         13.3 ENTIRE AGREEMENT.  This Agreement constitutes the entire agreement
between the parties and supersedes any prior agreement or understanding  between
them respecting the subject matter of this Agreement.

         13.4 HEADINGS.  All article and section  headings in this Agreement are
for convenience of reference only and are not intended to qualify the meaning of
any article or section.

         13.5 CERTAIN  PROVISIONS.  If the  operation  of any  provision of this
Agreement  would  contravene  the  provisions  of the Delaware  Revised  Uniform
Limited  Partnership Act, or would result in the imposition of general liability
on the Limited Partner, such provision shall be void and ineffectual.

         13.6  SAVING  CLAUSE.  If  any  provision  of  this  Agreement,  or the
application  of such  provision  to any  Person or  circumstance,  shall be held
invalid,  the remainder of this Agreement,  or the application of such provision
to Persons  or  circumstances  other than those as to which it is held  invalid,
shall not be affect thereby.

         13.7 BINDING AGREEMENT. This Agreement shall be binding upon, and inure
to the  benefit of, the  parties  hereto,  their  successors,  heirs,  legatees,
devisees, assigns, legal representatives,  executors and administrators,  except
as otherwise provided herein.

         13.8 COUNTERPARTS.   This   Agreement  may  be  executed  in  
several counterparts, and all so executed shall constitute one agreement, 
binding on all the parties hereto, even though all parties are not signatory 
to the original or the  same  counterpart.   Any  counterpart  of  either  
this  Agreement  or  the Certificate shall for all purposes be deemed a fully 
executed instrument.

         13.9 GOVERNING LAW.  This Agreement shall be governed by and 
construed in accordance with the laws of the State of Delaware.

         IN  WITNESS  WHEREOF,  each of the  parties  hereto has  executed  this
Agreement as of the date first above written.

General Partner:                            CRIIMI MAE INC.



                                   By:      /s/ NANCY E. CURRIER
                                            --------------------------
                                   Name:    Nancy E. Currier


<PAGE>

                                   Title:   Assistant Vice President

Limited Partner:                            CRIIMI MAE SERVICES LIMITED 
                                            PARTNERSHIP

                                   By:      CRIIMI MAE Services, Inc.
                                              its general partner



                                   By:      /s/ NANCY E. CURRIER
                                            ------------------------------
                                   Name:    Nancy E. Currier
                                   Title:   Assistant Vice President


<PAGE>


                                   SCHEDULE A

                         INFORMATION REGARDING PARTNERS



General partner:            CRIIMI MAE Inc.
                            11200 Rockville Pike
                            Rockville, Maryland 20852

                            99% ownership interest
 
                            Taxpayer identification #:

Limited partner:            CRIIMI MAE Services Limited Partnership
                            11200 Rockville Pike
                            Rockville, Maryland 20852

                            1% ownership interest

                            Taxpayer identification #:


<PAGE>


                                   SCHEDULE B

                               SCHEDULE OF ASSETS

1.   CRIIMI MAE CMBS Corp.  Commercial Mortgage Loan Trust Certificates,  Series
     1998-1,  Class D  Certificates,  having an  initial  principal  balance  of
     $29,749,535.

2.   CRIIMI MAE CMBS Corp.  Commercial Mortgage Loan Trust Certificates,  Series
     1998-1,   Class  E  Certificates,   having  an  initial  principal  balance
     of$16,114,331.


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE ANNUAL
REPORT ON FORM 10-K AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH ANNUAL
REPORT ON FORM 10-K.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-31-1998
<PERIOD-END>                               DEC-31-1998
<CASH>                                          24,180
<SECURITIES>                                 1,762,281
<RECEIVABLES>                                  109,512
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                               2,437,918
<CURRENT-LIABILITIES>                           44,319
<BONDS>                                      2,085,722
                                0
                                         18
<COMMON>                                           529
<OTHER-SE>                                     307,330
<TOTAL-LIABILITY-AND-EQUITY>                 2,437,918
<SALES>                                              0
<TOTAL-REVENUES>                               244,201
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                35,145
<LOSS-PROVISION>                                30,378
<INTEREST-EXPENSE>                             136,268
<INCOME-PRETAX>                                 42,369
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    42,369
<EPS-PRIMARY>                                     0.75
<EPS-DILUTED>                                     0.74
        

</TABLE>

<PAGE>

                                                                   Exhibit 99(d)

                         UNITED STATES BANKRUPTCY COURT
                              DISTRICT OF MARYLAND
                               Greenbelt Division

- ------------------------------------------)
                                          )          
In re                                     )                 Chapter 11
                                          )         
  CRIIMI MAE Inc., et al.,                )           Case Nos. 98-23115 through
                                          )           98-23117
                  Debtors.                )           (Jointly Administered)
- ------------------------------------------)

                        MOTION FOR AN ORDER EXTENDING THE
           DEBTORS' EXCLUSIVE PERIODS TO FILE A PLAN OF REORGANIZATION
        AND SOLICIT ACCEPTANCES THEREOF PURSUANT TO 11 U.S.C. ss. 1121(d)

     CRIIMI MAE Inc. ("CMI"), CRIIMI MAE Management, Inc. ("Management") and
CRIIMI MAE Holdings II, L.P. ("Holdings"), as debtors and debtors in possession
(collectively, the "Debtors," individually "Debtor"), in the above-captioned
bankruptcy cases (collectively, the "Cases," individually "Case"), hereby move
this Court for an order extending the periods within which the Debtors have the
exclusive right to file plans of reorganization and solicit acceptances thereof
(collectively the "Exclusive Periods," individually an "Exclusive Period")
pursuant to Section 1121(d) of Title 11 of the United States Code (the
"Bankruptcy Code") for a period of six months. Specifically, the Debtors seek to
extend the Exclusive Periods for filing plans of reorganization from the current
deadline of February 2, 1999, through and including August 2, 1999, and to
extend the Exclusive Periods for soliciting acceptance of plans from April 3,
1999, through and including October 3, 1999. In support of this Motion, the
Debtors respectfully represent as follows:


<PAGE>

                                  INTRODUCTION

     1. The Debtors seek an extension of the Exclusivity Periods for a period of
six months. Such extension is warranted under Bankruptcy Code Section 1121(d)
because the Cases are complex, large and highly significant to the multi-billion
dollar commercial mortgage-backed securities ("CMBS") market.

     2. CMI is a fully integrated commercial mortgage company structured as a
self-managed real estate investment trust ("REIT"). CMI is one of the largest
owners of subordinated CMBS, which in turn are highly complex financial
instruments. As a publicly traded company, a mortgage company and a REIT, CMI
has a complex tax structure and is subject to numerous federal regulations and
filing requirements.

     3. The Cases were filed on an emergency basis in response to a significant
collateral call from one of the Debtor's lenders and without the benefit of
prepetition planning. Moreover, within the first four months of bankruptcy, the
Debtors have been forced to litigate with several of their largest creditors who
tried to foreclose on hundreds of millions of dollars of assets. If permitted,
such foreclosure would have resulted in a tremendous windfall for these
creditors to the detriment of the estate, other creditors and equity holders. In
short, because of the complexity of these Cases and the immediate requirement to
protect their assets through litigation and negotiations, the Debtors have not
had an adequate opportunity to formulate and file a plan of reorganization
within the original 120-day exclusive period.

     4. The Debtors are in compliance with all bankruptcy and federal law
requirements, have held extensive meetings with their Creditors and Equity
Committees and their secured creditors, and have taken significant steps forward
in the process of reorganization. The Debtors streamlined their operations and
increased cash flow by: (i) suspending their loan origination


                                       2

<PAGE>


program, (ii) suspending the purchase of subordinated CMBS, (iii) terminating
approximately half of their employees, and (iv) rejecting leases for office
space in Houston, Boston, Memphis, San Francisco and ancillary space in
Rockville, Maryland. The Debtors have significant positive postpetition cash
flow and substantial equity in their assets. The Debtors have paid postpetition
creditors on a timely basis and have obtained Court authority to institute a
program to retain the majority of their key employees and expect to soon have a
retention plan in place with respect to senior management. In addition to both
commencing and defending various actions to protect valuable assets of these
estates, the Debtors have already spent substantial time attempting to resolve
disputes with their creditors. To date, three significant settlements have been
negotiated and presented to this Court for approval. While all of this activity
has proceeded, the Debtors, together with their professional advisors, have also
begun to formulate a bankruptcy exit strategy involving new financing,
restructuring and/or raising additional capital, all leading toward filing a
consensual Chapter 11 plan to complete the Debtors' reorganization.

     5. Because of the complexities of these Cases and the emergency nature of
the bankruptcy filings, the reorganization process is still in its early stages
and the Debtors are not in a position to file a plan of reorganization within
the current Exclusive Periods. In fact, an extension of less than six months is
unlikely to provide the Debtors with the time necessary to formulate and fund a
plan of reorganization, and could actually undermine the reorganization process
at the expense of the estate. Denial of the Motion would undermine the Debtors'
ability to negotiate a consensual plan of reorganization and potentially create
an opportunity for the alleged secured creditors that control the CMBS market to
liquidate the Debtors' valuable assets for their own financial gain and at the
expense of unsecured creditors and equity holders. In contrast,


                                       3

<PAGE>

granting the extension requested will not adversely affect creditors who are
adequately protected. Therefore, the Motion should be granted.

                             JURISDICTION AND VENUE

     6. This Court has jurisdiction over this Motion pursuant to 28 U.S.C.
ss.ss. 157 and 1334. Venue is proper pursuant to 28 U.S.C. ss.ss. 1408 and 1409.
The statutory predicate for the relief requested herein is Section 1121 (d) of
the Bankruptcy Code.

                                   BACKGROUND

A.   The Debtors

     7. CMI is a self-administered REIT organized under the laws of the State 
of Maryland. Prior to the petition date, CMI's primary activities included: 
(i) acquiring non-investment grade subordinated securities backed by pools of 
mortgage loans on multifamily, retail and other commercial real estate and by 
pools of mortgage-backed securities, backed, in turn, by loans on such 
properties ("Subordinated CMBS"), (ii) originating and underwriting mortgage 
loans, (iii) securitizing pools of mortgage loans and pools of CMBS, and (iv) 
through an affiliate, performing servicing functions with respect to CMI's 
mortgage loans and the mortgage loans underlying the Subordinated CMBS.(1) 
CMI's focus on acquiring Subordinated CMBS, together with its expertise in 
underwriting, servicing and originating commercial mortgage loans and CMBS, 
has enabled it to take advantage of the rapid growth in the securitization of 
debt backed by commercial mortgage loans. Notwithstanding the bankruptcy, CMI 
is one of the largest owners of Subordinated CMBS.

- ----------------

(1)  Since the Petition Date, the Debtors have suspended their loan origination
     program and their purchase of CMBS.

                                       4

<PAGE>

     8. CMI owns 100 percent of several financing and operating subsidiaries, 
and has various interests in other entities that either own or service 
mortgage assets.(2) CMI is the sole shareholder of Management, whose 
principal functions are to manage CMI's operations and employ personnel who 
perform necessary administrative tasks for CMI. CMI is also the sole general 
partner of Holdings, which owns a series of CMBS. Any net cash earned by 
Holdings flows directly to CMI. The only limited partner of Holdings is 
CRIIMI MAE Services Limited Partnership ("CMSLP"), a non-debtor entity.

     9. CMI is a publicly traded corporation, the common shares of which are
currently traded on the New York Stock Exchange under the symbol CMM and the
cumulative preferred B shares of which are traded under the symbol CMM-PrB.
Neither Management nor Holdings are publicly traded companies. As a publicly
traded company, CMI must comply with strict federal SEC regulations, including
filing quarterly Form 10-Qs and annual Form 10-Ks, and announcing all
significant actions it seeks to take through press releases and other
disclosures.

     10. CMI is a REIT, and therefore is also subject to several complex tax
requirements with respect to its asset composition and the source of its income
generation. For example, CMI must derive 95 percent of its gross income from
certain passive sources (including interest on mortgages) and must derive at
least 75 percent of its gross income from real estate assets (including interest
on mortgages). CMI must also maintain 75 percent of the value of its assets from
real estate (including mortgages on real property). In addition, CMI must
distribute at least 95 percent of its REIT taxable income to its shareholders
each year to maintain its status as a REIT.

- ---------------

(2)  An organizational chart is attached hereto as Exhibit 1.


                                       5

<PAGE>

B.   THE EVENTS THAT PRECIPITATED THE BANKRUPTCY FILINGS

     11. Prior to the Petition Date, CMI financed a substantial portion of its
Subordinated CMBS acquisitions with short-term variable rate borrowings secured
by the company's Subordinated CMBS. The agreements governing these financing
arrangements typically provided for CMI to maintain collateral at all times with
a market value not less than a specified percentage of the outstanding
indebtedness. The agreements further provided that the lenders could require CMI
to provide additional collateral, if the value of the existing collateral fell
below this threshold amount.

     12. As a result of the turmoil during August and September 1998 in the
capital markets, the spreads between CMBS rates and the rates on United States
Treasury securities with comparable maturities began to widen substantially and
rapidly. Due primarily to widening CMBS spreads, the market value of the
Subordinated CMBS securing CMI's short-term financings declined. CMI's
short-term secured creditors perceived that the value of the Subordinated CMBS
securing their facilities with CMI had fallen below the minimum
collateral-to-loan-value ratio described above and, consequently, made demand
upon CMI to provide additional collateral with sufficient value to cure the
perceived deficiency. In August and September 1998, CMI received and met
collateral calls from certain of its alleged secured creditors. At the same
time, CMI was in negotiations with various third parties in an effort to obtain
additional debt and equity financing that would provide CMI with greater
liquidity.

     13. On Friday afternoon, October 2, 1998, CMI was in the closing
negotiations of a refinancing with one of its unsecured creditors that would
have provided CMI with additional borrowings, when it received a significant
collateral call from another creditor. The basis for this collateral call was,
in CMI's view, unreasonable. After giving consideration to, among other 


                                       6

<PAGE>

things, this collateral call and CMI's concern that its failure to satisfy the
collateral call would cause it to be in default under a substantial portion of
its financing arrangements, CMI reluctantly concluded on Sunday, October 4,
1998, that it was in the best interests of creditors, equity holders and other
parties in interest to seek Chapter 11 protection.

C. THE BANKRUPTCY 

     14. On the morning of Monday, October 5, 1998 (the "Petition Date"), CMI
and the other Debtors filed petitions under Chapter 11. Since the Petition Date,
the Debtors have continued to operate their businesses and manage their
properties as debtors in possession pursuant to Bankruptcy Code Sections 1107
and 1108.

     15. CMI and Holdings are represented in the Cases and related bankruptcy
proceedings by two law firms working as co-counsel, Akin, Gump, Strauss, Hauer &
Feld, L.L.P. ("Akin Gump") and Venable, Baetjer and Howard, LLP ("Venable"). A
third law firm, Shulman, Rogers, Gandal, Pordy & Ecker, P.A. ("Shulman Rogers")
has been retained to represent Management. The Debtors have also retained Arthur
Andersen, L.L.P. ("Arthur Andersen") as accounting, tax and business advisors,
and CMI has retained Wasserstein, Perella & Co. ("Wasserstein") to assist and
advise it in formulating and implementing a plan of reorganization.

     16. On October 16, 1998, the Office of the United States Trustee appointed
an Official Committee of Unsecured Creditors in the CMI Case (the "CMI
Committee"). On October 26, 1998, the United States Trustee appointed an
Official Committee of Unsecured Creditors in the Management Case (the
"Management Committee"). On November 24, 1998, the Office of the United States
Trustee appointed an Official Committee of Equity Security Holders in the CMI
Case (the "Equity Committee"). The CMI Committee, the Equity Committee and the


                                       7

<PAGE>

Management Committee are referred to collectively as the "Committees." No
committee has been formed in the Holdings Case.

     17. Each Committee has retained counsel: Arnold and Porter for the CMI
Committee; Covington & Burling for the Equity Committee; and Whiteford, Taylor &
Preston for the Management Committee. The CMI Committee has also retained The
Blackstone Group, LP, as financial advisors and PricewaterhouseCoopers, LLP, as
accountants and reorganization consultants. The Equity Committee has sought to
retain Ernst & Young as financial advisors and the Management Committee has
sought to retain Reznick, Fedder & Silverman as accountants and financial
advisors, which applications are pending before the Court.

     18. On November 30, 1998, the Debtors filed their schedules, lists and
statements of financial affairs analyzing their assets and liabilities as of the
Petition Date. CMI scheduled assets of $1,600,652,579.05 and liabilities of
$1,134,484,205.34; Management scheduled assets of $25,242,341.42 and liabilities
of $6,261,890.24; and Holdings scheduled assets of $44,988,315.01 and
liabilities of $39,554,251.00.

     19. During these first few months in bankruptcy the Debtors have filed
numerous pleadings in order to preserve and protect the assets of the estates
and have taken decisive action to streamline their operations. For example, to
retain key personnel the Debtors filed a Motion for an Order Authorizing (A)
Assumption of Certain Executory Employment Agreements, (B) Entry into Employment
Agreement, and (C) Implementation of Employment Retention Program NUNC PRO TUNC
to October 5, 1998 (the "Employee Retention Motion"), on November 25, 1998.
Because of the confidential nature of the information contained in the Employee
Retention Motion, the Debtors filed a Motion to Limit Notice and for Authority
to File under Seal the Motion for Order Authorizing Assumption of Certain
Executory Employment Agreements and 


                                       8

<PAGE>

Implementation of Employee Retention Program (the "IN CAMERA Relief Motion"), on
October 28, 1998.

     20. The Court granted the IN CAMERA Relief Motion on November 24, 1998, and
has approved the retention program as to all employees except the top level of
senior management. The Employee Retention Motion regarding the top level of
senior management was heard on January 7 and 8, 1999, and that hearing will
continue on January 29, 1999.

     21. The Debtors have also taken steps to reduce costs and streamline
operations. Among their most significant actions is the suspension of their loan
origination program and the purchase of subordinated CMBS, the related
termination of approximately 90 employees and the rejection of leases for five
offices located in Boston, Massachusetts, Houston, Texas, Memphis, Tennessee,
San Francisco, California and ancillary space in Rockville, Maryland. These
steps are expected to result in a substantial savings over the next two years.

     22. Closing of these offices has also permitted the Debtors to consolidate
operations in their Rockville, Maryland headquarters. To minimize the potential
financial exposure that would arise from premature assumption of the Rockville
lease, CMI filed a motion seeking extension of the period to assume or reject
the lease until confirmation of a plan of reorganization. On November 3, 1998,
the Court entered an order granting the requested extension, subject to
limitation upon further order of the Court.

     23. The Debtors have also spent a significant portion of the initial period
in bankruptcy involved in prosecuting and defending litigation aimed at
preserving and protecting hundreds of millions of dollars in assets from the
claims of alleged secured creditors who have a significant role in the CMBS
market: Citicorp Securities, Inc. ("Citicorp"), Merrill Lynch Mortgage Capital
Inc. ("Merrill Lynch") and Morgan Stanley & Co. International Limited 


                                       9

<PAGE>

("Morgan Stanley"). Except with respect to Citicorp, the Debtors have made
progress to date in resolving disputes and avoiding time-consuming, expensive
litigation.

     24. The Debtors' litigation with Merrill Lynch included a motion by Merrill
Lynch for relief from the automatic stay, filed on October 16, 1998, and a
separate adversary proceeding by CMI for turnover of certain earnings held by
Merrill Lynch, filed on October 21, 1998. On December 4, 1998, after extensive
negotiations, CMI and Merrill Lynch entered into a consent order providing for
the dismissal of the contested matter and adversary proceeding without prejudice
(the "Merrill Stipulation"). The Merrill Stipulation benefited the Debtors and
their estates by eliminating time-consuming, costly and burdensome litigation,
while also preserving CMI's very valuable portfolio of certain CMBS pledged as
collateral to Merrill Lynch and providing for a split of the net income
generated from these CMBS that has resulted in substantial income flowing to
CMI.

     25. On October 20, 1998, CMI filed an adversary proceeding against Morgan
Stanley seeking turnover of certain assets and damages. After significant
negotiations, on or about January 12, 1999, CMI entered into an agreement,
subject to Bankruptcy Court approval, with Morgan Stanley that provided for an
agreed sale procedure for certain bonds, the payment of a portion of the sale
proceeds to CMI, and the postponement of the litigation with Morgan Stanley for
several months while the parties seek a permanent resolution of their disputes.
The Court approved this agreement with Morgan Stanley on January 26, 1999.

     26. On October 15, 1998, the Debtors filed an emergency motion to enforce
the automatic stay against Citicorp and the indenture trustee Norwest Bank
Minnesota, N.A. ("Norwest"). Citicorp responded on October 23, 1998, by filing a
separate motion to recover its securities under Bankruptcy Code Section 555 and
for a hearing thereon on an expedited basis. 


                                       10

<PAGE>

Contemporaneously, Norwest brought an interpleader adversary proceeding against
Citicorp and CMI regarding funds held in Norwest's possession. On November 2,
1998, CMI filed a separate adversary proceeding against Citicorp for declaratory
relief on the issue of the applicability of Section 555 and for injunctive
relief (the "Citicorp Adversary Proceeding"). The Citicorp Adversary Proceeding
is currently in the discovery stage, with a week long trial scheduled to begin
on March 8, 1999.

     27. During the months since the Cases were filed, the Debtors have devoted
substantial efforts to resolving matters with creditors without resorting to
litigation. Shortly after the Petition Date the Debtors commenced negotiations
with German American Capital Corporation ("GACC") regarding the use of what GACC
alleges to be its cash collateral. CMI is indebted to GACC in the amount of
approximately $178 million that is allegedly secured by a series of CMBS. The
CMBS generate income of approximately $1.8 million per month. On December 4,
1998, the Debtors and GACC entered into a Stipulation and Agreed Order
Authorizing Use of Cash Collateral that was approved by the Court on or about
December 17, 1998 (the "Original Stipulation"). The Original Stipulation
provided for adequate protection payments to GACC at the non-default contract
rate, allowed GACC to hedge its loan to protect against interest rate swings,
capped the hedge cost at $3 million a year, and gave CMI 75 percent of the net
income after interest and hedge costs. Following approval of the Merrill
Stipulation, in late December 1998, the Debtors and GACC entered into a revised
Stipulation and Agreed Order Authorizing Use of Cash Collateral, dated December
29, 1998, which is awaiting Court approval. The terms of the revised stipulation
are essentially the same except that the Debtors (but not the CMI Committee)
acknowledge that GACC has a valid perfected security interest in the CMBS, and
the sharing of the cash collateral after payment of interest and hedge costs, if
any, is on a 


                                       11

<PAGE>

50/50 basis. The CMI Committee and the Equity Committee agreed to the terms of
the revised stipulation.

     28. The Merrill Lynch and GACC settlements are significant because Merrill
Lynch and GACC have approximately $450 million in floating-rate loans with CMI,
which represent approximately 48 percent of the company's entire floating-rate
debt.
 
     29. Since the Petition Date, the Debtors remain in compliance with
bankruptcy and federal filing requirements. The Debtors have paid their
postpetition creditors in a timely manner and have continued to operate
profitably. In fact, the Debtors have increased their net cash surplus. The
Debtors have also devoted substantial time and effort to meeting with and
providing extensive information to the Committees and their professionals in an
attempt to reach a consensual resolution of issues.

     30. The Debtors have also worked diligently on the complex issue of
formulating a bankruptcy exit strategy, which will include new financing,
restructuring and/or raising additional capital. The Debtors and their
professionals have spent considerable time developing a framework for
structuring and implementing a plan of reorganization. Numerous discussions and
meetings have been held with the Committees and their professionals to pave the
way toward developing a consensual plan of reorganization. The process has begun
but because of the multi-dimensional nature of the issues involved, additional
time is required to complete the plan process.

                                RELIEF REQUESTED

     31. By this Motion, the Debtors seek entry of an order extending the
Exclusive Period for filing plans of reorganization from the current deadline of
February 2, 1999, through and 


                                       12

<PAGE>

including August 2, 1999, and the Exclusive Periods for soliciting acceptance of
plans from April 3, 1999, through and including October 3, 1999 respectively.

                                BASIS FOR RELIEF

     32. Bankruptcy Code Section 1121(d) empowers the Court, upon the request of
a party in interest and after notice and hearing, to extend "for cause shown," a
debtor's exclusive right to file a plan of reorganization and solicit
acceptances thereof. 11 U.S.C. ss. 1121(d). The Bankruptcy Code does not define
"cause" for the purposes of Section 1121(d). Rather, courts have referred to
this cause provision as a general standard that allows "maximum flexibility to
suit various types of reorganization proceedings." IN RE AMKO PLASTICS, INC.,
197 B.R. 74, 77 (Bankr. S.D. Ohio 1996) (citing IN RE PUBLIC SERV. CO. OF NEW
HAMPSHIRE, 88 B.R. 521, 534 (Bankr. D. N.H. 1988)).

     33. The legislative history of Bankruptcy Code Section 1121(d) indicates
that the determination of whether sufficient cause exists to grant an extension
is committed to the sound discretion of the bankruptcy court based upon an
evaluation of the facts and circumstances of the case. H.R. Rep. No. 595, 95th
Cong., 1st Sess. 232 (1977), CITED IN AMKO PLASTICS, 197 B.R. at 77. Since
enactment of the Bankruptcy Code, courts have relied on many factors to
determine whether cause exists to extend a debtor's exclusive period under
Section 1121(d). A distilled list of the factors that have been relied upon by
courts includes:

     (i)  the size and complexity of the case;

     (ii) the necessity for sufficient time to permit the debtor to negotiate a
          plan of reorganization and prepare adequate information;

     (iii) the existence of good faith progress toward reorganization;

     (iv) the fact that the debtor is paying its bills as they become due;

     (v)  whether the debtor has demonstrated reasonable prospects for filing a
          viable plan;

     (vi) whether the debtor has made progress in negotiations with its
          creditors;

     (vii) the amount of time which has elapsed in the case;


                                       13

<PAGE>

     (viii) whether the debtor is seeking an extension of exclusivity in order
          to pressure creditors to submit to the debtor's reorganization
          demands; and

     (ix) whether an unresolved contingency exists.

IN RE DOW CORNING CORP., 208 B.R. 661, 664-65 (Bankr. E.D. Mich. 1997); IN RE
EXPRESS ONE INT'L, INC., 194 B.R. 98, 100 (Bankr. E.D. Tex. 1996); SEE ALSO IN
RE MCLEAN INDUS., INC., 87 B.R. 830, 833-34 (Bankr. S.D.N.Y. 1987); IN RE TEXACO
INC., 76 B.R. 322, 326-27 (Bankr. S.D.N.Y. 1987).

     34. When considering whether to extend the exclusivity period courts should
not be constricted to counting factors. DOW CORNING, 208 B.R. at 669. Sometimes
certain factors are more relevant, important or persuasive than others and
sometimes one or more factors determine the particular result. ID. Nevertheless,
the factors stated above, and others, favor granting the Debtors' Motion.

A.   THE COMPLEXITY AND SIZE OF THESE CASES ALONE CONSTITUTE SUFFICIENT CAUSE
     FOR EXTENSION OF THE EXCLUSIVE PERIODS.

     35. The most common basis for granting extension of the Section 1121(b)
exclusive period is the complexity and size of the Chapter 11 case. SEE, E.G.,
TEXACO, 76 B.R. at 326 ("The large size of the debtor and the consequent
difficulty in formulating a plan of reorganization for a huge debtor with a
complex financial structure are important factors which generally constitute
cause for extending the exclusivity periods.") (citations omitted); EXPRESS ONE,
194 B.R. at 100 ("The traditional ground for cause is the large size of the
debtor and the concomitant difficulty in formulating a plan of reorganization.")
(citing IN RE PINE TRUST, INC., 67 B.R. 432, 435 (Bankr. E.D. Pa. 1986)). In the
initial stages of reorganization, the Section 1121 exclusivity period may be
extended based solely on the fact that the case is complex and large. PUBLIC
SERVICE CO. OF NEW HAMPSHIRE, 88 B.R. at 537; SEE ALSO TEXACO, 76 B.R. at 327.
Such reasoning is supported by Congressional intent. The legislative history of
Section 1121 recognizes that the sheer size of a


                                       14

<PAGE>

Chapter 11 case might, in appropriate circumstances, constitute cause to extend
the exclusive periods. It provides, in part: 


          Proposed chapter 11 recognizes the need for the debtor to remain
          in control to some degree, or else debtors will avoid the
          reorganization provisions in the bill until it would be too late
          for them to be an effective remedy. . . . The bill gives the
          debtor an exclusive right to propose a plan for 120 days. In most
          cases, 120 days will give the debtor adequate time to negotiate a
          settlement without unduly delaying creditors. The court is given
          power, though, to increase or reduce the 120-day period depending
          on the circumstances of the case. FOR EXAMPLE, IF AN UNUSUALLY
          LARGE COMPANY WERE TO SEEK REORGANIZATION UNDER CHAPTER 11, THE
          COURT WOULD PROBABLY NEED TO EXTEND THE TIME IN ORDER TO ALLOW
          THE DEBTOR TO REACH AN AGREEMENT.

H. Rep. 95-595, 95th Cong., 2d Sess. 221-222 (1978) (emphasis added), CITED IN
PUBLIC SERVICE CO. OF NEW HAMPSHIRE, 88 B.R. at 537.

     36. Extensions of the original 120-day exclusive period are routinely
granted in complex Chapter 11 cases in order to enable the debtor to have a
meaningful opportunity to negotiate, draft and propose a plan of reorganization.
SEE TEXACO, 76 B.R. at 326-27; IN RE UNITED PRESS INT'L, INC., 60 B.R. 265, 270
(Bankr. D.D.C. 1986). In MCLEAN, 87 B.R. at 833, the court recognized that even
if a case involves a relatively small number of creditors, exclusivity should be
extended if the case is complex and requires considerable study before a plan of
reorganization can be proposed and intelligently communicated to creditors for
acceptance.

     37. These Cases are complex and large. Collectively, as of the Petition
Date, the Debtors have scheduled assets of more than $1.67 billion and
liabilities of $1.18 billion. The United States Trustee has appointed two
creditors committees and an equity committee, which Committees have retained
their own counsel and professionals. The Debtors' business involves the CMBS
market, a complex market that experienced significant turmoil last year. As
noted 


                                       15

<PAGE>

above, CMI has additional requirements and complexities because it is a publicly
traded company and a REIT.

     38. In fact, the complex business structure of the Debtors and the CMBS
market further justifies extension of the Exclusive Periods. SEE EXPRESS ONE,
194 B.R. at 100 (in approving the debtors' third extension, the court noted that
debtors' status as an airline, regulated by special federal rules, "adds to the
complexity of this case."). Moreover, the fact that the Debtors have scheduled
less than 100 creditors does not diminish the size or complexity of the Cases,
or otherwise reduce the need for the requested extensions of the Exclusive
Periods. "The Court does not believe it is necessary to be a Texaco,
Johns-Manville Forest Products, or Ames Department Stores to be consider large
and complex." ID. In MCLEAN, 87 B.R. at 833, the court found that the case was
sufficiently complex to warrant extension of the exclusivity period even though
the debtors had less than 10 employees and less than 20 creditors. In IN RE
CRESCENT MFG. CO., 122 B.R. 979, 982 (Bankr. N.D. Ohio 1990), the court, in
granting an extension of the Bankruptcy Code Section 1121 exclusivity period,
found that claims of approximately $13 million made the case "large."

     39. In addition to the complexity of the Cases, the Debtors' ability to
formulate a plan was hindered by the emergency nature of the filings. SEE
MCLEAN, 87 B.R. 834 ("[w]here the exclusivity period is insufficient because of
extraneous factors, exclusivity should be continued.") (citations omitted). In
response to a significant collateral call from one of their creditors, the
Debtors literally had hours to prepare for bankruptcy, rather than weeks or
months which is the norm in large Chapter 11 cases. As a result, the Debtors'
professionals have spent significant time during the past few months addressing
issues and completing tasks often dealt with during the prepetition period.


                                       16

<PAGE>

     40. The emergency nature in which the Cases were filed also affected the
Debtors' ability to file their schedules, statement of financial affairs, and
lists. This in turn delayed the Section 341 meeting of creditors until December
7, 1998. In order to file their schedules, statements of financial affairs and
lists, the Debtors had to close their books and records as of the Petition Date
on a stand-alone basis for each Debtor. The Debtors were required to close the
third quarter books and records, roll them forward five days to the Petition
Date, and prepare separate financial statements and schedules. The task was
complicated by the fact that the Debtors and certain of their non-Debtor
affiliates had previously kept such financial information in a consolidated
format.

     41. In short, the complexity, size and emergency nature of these Cases
warrant extension of the Exclusive Periods.

B.   THE DEBTORS ARE PROGRESSING TOWARD REORGANIZATION, ARE COMPLYING WITH ALL
     BANKRUPTCY REQUIREMENTS, AND HAVE FORMULATED AN EXIT STRATEGY THAT REQUIRES
     A SIX-MONTH EXTENSION OF THE EXCLUSIVE PERIODS.


     42. Apart from the size and complexity of the Cases, the Debtors' good
faith progress toward reorganization and the formulation of a plan, or plans, of
reorganization also constitutes cause for extending exclusivity. SEE AMKO
PLASTICS, 197 B.R. at 76; MCLEAN, 87 B.R. at 833; PINE RUN TRUST, 67 B.R. at
435.

     43. As noted above, the Debtors have taken several steps to streamline
operations and reduce costs, and are in compliance with all bankruptcy and
federal rules and filing requirements. The Debtors have also begun the process
of formulating an exit strategy involving new financing, restructuring and/or
obtaining additional capital, with their efforts focused on the goal of filing
and confirming a successful plan of reorganization.


                                       17

<PAGE>

     44. A six-month extension is not particularly long for a case of this
complexity and size. For example, in the Chapter 11 cases of Johns-Manville
Corporation, the debtors' exclusive periods were extended for more than four
years. See IN RE JOHNS-MANVILLE CORP., 60 B.R. 842, 844-45 (S.D.N.Y. 1986). The
LTV Corporation retained its exclusive right to file a plan from the
commencement of its bankruptcy case in July 1986 until November 1991, a period
in excess of five years. IN RE CHATEAUGAY CORP., 126 B.R. 165, 167 n 3 (Bankr.
S.D.N.Y. 1991), OPINION VACATED AND WITHDRAWN AFTER THE FACT FOR OTHER REASONS,
1993 WL 388809 (S.D.N.Y. 1993); SEE ALSO IN RE GIBSON & CUSHMAN DREDGING CORP.,
101 B.R. 405 (E.D.N.Y. 1989) (18-month exclusivity period approved). In granting
a third extension of the exclusivity period, the court in UNITED PRESS INT'L,
INC., 60 B.R. at 270 noted that, "[i]n many much smaller cases, involving far
less complications, two or three years go by before the debtor is in a position
to file a plan." In PUBLIC SERVICE CO. OF NEW HAMPSHIRE, 88 B.R. 521, the debtor
received a seven-month extension of the initial Bankruptcy Code Section 1121
exclusivity period. In AMKO PLASTICS, the court granted a five-month extension
of the initial Bankruptcy Code Section 1121 exclusivity period even though the
case involved only "one facility, one bank and less than $6 million of unsecured
trade debt." ID., 197 B.R. at 76.

     45. In summary, despite the complexity and size of these Cases, the Debtors
have taken numerous positive steps toward reorganization. A six-month extension
of the Exclusive Periods is needed to provide the Debtors with a sufficient
opportunity to develop and negotiate the terms of a consensual plan of
reorganization that will pay creditors in full.


                                       18

<PAGE>

C.   EXTENSION OF THE EXCLUSIVE PERIODS WILL NOT PREJUDICE CREDITORS, HOWEVER,
     DENIAL OF THE REQUESTED RELIEF WILL HARM THE DEBTORS AND THE ESTATE.

     46. An additional factor to be considered in determining whether to extend
a debtor's exclusive period is the lack of prejudice to creditors. SEE MCLEAN,
87 B.R. at 834; TEXACO, 76 B.R. at 327. Here, creditors will not be prejudiced
by the requested extension of the Exclusive Periods because the Debtors are
operating profitably in bankruptcy and have the resources to satisfy their
postpetition debts as they become due. SEE MCLEAN, 87 B.R. at 834-35; SEE ALSO
IN RE INTERCO INC., 137 B.R. 999, 1001 (Bankr. E.D. Mo. 1992). As set forth in
the Debtors' monthly operating reports, on a collective basis the Debtors have
had positive net cash flow since the Petition Date.

     47. Moreover, the return on the mortgages that underlie the Debtors'
collateral base is and has historically been very stable. In addition, creditors
are not prejudiced because they may, at any time, seek to shorten the Exclusive
Periods upon proper motion.

     48. Additionally, the Debtors have not used their Exclusive Periods to
pressure creditors to submit to any demands in bankruptcy. In fact, the Debtors
have used the Exclusive Period to stabilize their businesses, maintain business
relationships and proceed toward a consensual resolution of these Cases.

     49. In contrast to the lack of harm to creditors from the granting of an
extension of the Exclusive Periods, failure to extend the Exclusive Periods
could cause severe, if not irreparable, harm to the Debtors' estates. Denial or
limitation of this Motion could create a chaotic situation wherein certain
creditors who claim security interests in the Debtors' collateral and who
control a significant segment of the CMBS market may attempt to precipitously
liquidate the Debtors' assets. This would result in a tremendous windfall to
these alleged secured creditors at the 


                                       19

<PAGE>

expense of unsecured creditors and equity holders, and therefore warrants the
requested extension of the exclusivity period. SEE GIBSON & CUSHMAN DREDGING
CORP., 101 B.R. at 410-11 (creditors' intention to liquidate debtor's assets
rather than to negotiate a consensual plan of reorganization was a factor in
affirming the grant of a more than 18-month exclusivity period.).


                                       20

<PAGE>

D.   A SEPARATE MEMORANDUM OF LAW IS UNNECESSARY.

     50. Because the relevant statutory and case law have been cited herein, the
Debtors request that the requirement for filing a separate memorandum of law,
set forth in Local Bankruptcy Rule 9013-2, be waived.

     WHEREFORE, the Debtors respectfully request entry of the annexed order: (a)
extending the periods within which the Debtors have the exclusive right to file
a plan of reorganization and solicit acceptances thereof through and including
August 2, 1999, and October 3, 1999, respectively, and (b) granting such other
and further relief as this Court may deem just and proper.

Dated:  Rockville, Maryland
          January 28, 1999


                              Respectfully submitted,


                              /s/ Stanley J. Samorajcyzk
                              ---------------------------
                              Stanley J. Samorajczyk, P.C. (Md. 
                              Fed. Bar No. 03113) 
                              Sam J. Alberts (Md. Fed. Bar No. 22745)
                              Akin Gump Strauss Hauer & Feld, L.L.P.
                              1333 New Hampshire Avenue
                              Washington, D.C. 20036
                              (202) 887-4000

                               Co-counsel to CRIIMI MAE Inc. and
                               CRIIMI MAE Holdings II, L.P.


                               /s/ Sam J. Alberts with the consent,
                               ------------------------------------   
                               approval and on behalf of Richard
                               L. Wasserman (Md. Fed. Bar No. 02784)
                               Venable, Baetjer and Howard, LLP
                               1800 Mercantile Bank and Trust Bldg.
                               Two Hopkins Plaza
                               Baltimore, MD 21201
                               (410) 244-7400
                               Co-counsel to CRIIMI MAE Inc. and
                               CRIIMI MAE Holdings II, L.P.


                                       21

<PAGE>

                                           - and -


                               /s/ Sam J. Alberts with the consent,
                               -------------------------------- 
                               approval and on behalf of
                               Morton A. Faller (Md. Fed. Bar No. 01488)
                               Jeffrey W. Rubin (Md. Fed. Bar 04025)
                               Shulman, Rogers, Gandal, Pordy & 
                               Ecker, P.A. 11921 Rockville Pike, 3rd
                               Floor Rockville, MD  20852-2743
                               (301) 230-5200 Counsel to CRIIMI MAE  
                               Management, Inc.


                                       22

<PAGE>

                             CERTIFICATE OF SERVICE

     I hereby certify that on this 28th day of January, 1999, I caused the
Motion for an Order Extending the Debtors' Exclusive Periods to File a Plan of
Reorganization and Solicit Acceptances thereof Pursuant to 11 U.S.C. ss. 1121(d)
to be served by United States Mail, postage prepaid, or as otherwise stated
below, on the persons listed on the attached Service List.



                                          /s/ Sam J. Alberts
                                          --------------------------
                                          Sam J. Alberts


                                       23

<PAGE>

   SERVICE LIST:    (4 pages)

<TABLE>
<S>                                          <C>

Charles F. Lettow, Esq.                      Thomas J. Moloney, Esq.
L. Burton Davis, Esq.                        Lindsee P. Granfield, Esq.
Cleary, Gottlieb, Steen & Hamilton           Cleary, Gottlieb, Steen & Hamilton
2000 Pennsylvania Avenue, N.W.               One Liberty Plaza
Washington, D.C. 20006-1801                  New York, NY 10006-1404
(Counsel, Prudential Securities)             (Counsel, Prudential Securities)
                                             
David R. Kuney, Esq.                         A Robert Pietrzak, Esq.
Jeffery L. Tarkenton, Esq.                   William M. Goldman, Esq.
J. David Folds, Esq.                         Andrew W. Stern
Jonathan L. Gold, Esq.                       Maria D. Melendez, Esq.
Womble Carlyle Sandridge & Rice, PLLC        Brown & Wood, LLP
1120 19th Street, NW, Suite 800              One World Trade Center
Washington, D.C.  20036                      New York, NY 10048-0557
(Counsel, Merrill Lynch Mortgage             (Counsel, Merrill Lynch Mortgage
  Capital, Inc.)                               Capital, Inc.)
                                             
Ira S. Sacks, Esq.                           David N. Roberts
Fried Frank Harris Shriver & Jacobson        Angelo, Gordon & Co.
One New York Plaza                           245 Park Avenue, 26th Floor
New York,  NY 10004-1980                     New York, NY 10167
(Counsel, MeesPierson Investment, Inc.)      (Counsel, Angelo, Gordon & Co.)
                                             
Mark Stern, Esq.                             John F. Horstmann, Esq.
Stern & Schrage,LLC                          Duane, Morris & Heckscher, LLP
25 Ford Road, 2nd Floor                      4200 One Liberty Pl
Westport, CT 06880                           Philadelphia, PA 19103-7396
(Counsel, Selma Eisenberg Revocable          (Counsel, First Union National
Trust)                                         Bank)
                                             
Jeffrey L. Schwartz, Esq.                    Paul M. Nussbaum, Esq.
Mark Power, Esq.                             Martin T. Fletcher, Esq.
Hahn & Hessen LLP                            Whiteford, Taylor & Preston, LLP
Empire State Building                        Seven Saint Paul Street, Suite 1400
350 Fifth Avenue                             Baltimore, MD 21202-1626
New York, NY 10118                           (Counsel, Official Committee of
(Counsel, Lehman Brothers Inc. And           Unsecured Creditors-CRIIM MAE
  Lehman ALI Inc.)                           Management) (also via facsimile)
                                             
Richard M. Kremen, Esq.                      Robert L. Bodansky
Piper & Marbury, LLP                         Nixon, Hargrave, Devans & Doyle LLP
36 South Charles Street                      Suite 700, One Thomas Circle
Baltimore, MD 21201                          Washington, DC 20005
(Counsel, First Union National Bank)         (Counsel, OTR)

</TABLE>


                                       24

<PAGE>

<TABLE>
<S>                                          <C>

Bradford F. Englander, Esq.                  Daniel W. Sklar, Esq.
Linowes and Blocher LLP                      Peabody & Brown
1010 Wayne Avenue, 10th Floor                889 Elm Street
Silver Spring, MD  20910-5600                Manchester, NH 03101
(Counsel, Lehman Brothers Inc. And           (Counsel, William B. Dockser &
   Lehman ALI Inc.)                          H. William Willoughby)
                                            
John H. Culver III                           Deborah L. Thaxter, Esq.
NationsBank Corporate Center, Suite 4200     Peabody & Brown
100 North Tryon Street                       101 Federal Street
Charlotte, NC 28202-4006                     Boston, MA 02110
(Counsel, Norwest Bank Minnesota, National   (Counsel, William B. Dockser &
   Association)                                H. William Willoughby)

Fred D. Ross                                  Christopher Beard, Esq.
11901 Greenleaf Avenue                        Beard & Beard
Potomac, MD 20854-3319                        4601 North Park Avenue
(Chairperson for Equity Committee)            Chevy Chase, MD 20815

Peter A. Chapman                              Charles A. Koehler
24 Perdicaris Place                           P.O. Box 394
Trenton, NJ 08618                             Bowling Green, OH 43402-0394

Michael B. Benner, Esq                        Mark N. Polebaum
Watchell, Lipton, Rosen, & Katz               Hale and Dorr, LLP
51 West 52nd Street                           60 State Street
New York, NY 10019                            Boston, MA 02109
(Counsel, German American Capital Corp.)      (Counsel, Standish Ayer Wood, 
                                               Inc.)

Lawrence D. Coppel, Esq.                      Robert R. Smith
Gordon, Feinblatt, Rothman,                   Franch, Jarashow & Howard, PA
Hoffberger, & Hollander, LLC                  111 Cathedral Street
233 East Redwood Street                       P.O. Box 827
Baltimore, MD 21202                           Annapolis, MD 21404-0827
(Counsel, German American Capital Corp.)      (Counsel, Copelco Capital, Inc.)
                                              
Daniel M. Litt, Esq.                          Robert A. Gutkin, Esq.
Jeffrey Rhodes, Esq.                          Pillsbury, Madison & Sutro, LLP
Dickstein Shapiro Morin & Oshinsky, LLP       1100 New York Avenue, NW
2101 L Street, NW                             Ninth Floor, East Tower
Washington, DC 20037-1526                     Washington, DC 20005-3918
(Counsel, Riggs National Bank, NA)            (Counsel, Wells Fargo Bank, NA)
                                              
</TABLE>


                                       25
<PAGE>

<TABLE>
<S>                                           <C>

Michelle Chrein                               M. David Minnick, Esq.
Kasowitz and Benson                           Pillsbury, Madison & Sutro, LLP
1301 Avenue of the Americas                   235 Montgomery Street
New York, NY 10019                            San Francisco, CA 94101
(Counsel, Gabrielle Capital)                  (Counsel, Wells Fargo Bank, NA)
                                              
Prudential Securities Credit Corp.            Riggs Bank, NA
c/o Vincent T. Pica II, President             c/o Al Serafino
One New York Plaza, 18th Floor                808 17th Street, NW
New York, NY 10292                            Washington, DC 20006
                                              
Standich, Ayer & Wood, Inc.                   Bill Wong
c/o Pierre Y. Chung, Asst. Vice President     Amroc Investments, Inc.
One Financial Center                          335 Madison Avenue, 26th Floor
Boston, Massachusetts 02111                   New York, NY 10017
                                              
Conseco Capital Management, Inc.              RER Resources, LP
c/o Eric Johnson                              c/o Bruce M. Levy, Vice Chariman
11825 North Pennsylvania Street               950 Herndon Parkway, Suite 200
Carmel, Indiana 46032                         Herndon, VA  20170
                                              
Vickie Corbitt                                Judy G. Z. Liu
Legal Services                                Weil, Gotshal & Manges, LLP
PO Box 198065                                 767 Fifth Avenue
Nashville, Tennessee 37219-8065               New York, NY 10153
(Counsel, Commissioner of Revenue)            (Counsel, Citicorp Securities, 
                                                Inc.)
                                              
Troy C. Swanson                               George Kielman, Esq.
Kincaid, Cohen & Swanson, PC                  Luis F. Chaves, Esq.
800 North Charles Street, Suite 400           8200 Jones Branch Dr.-MS 202
Baltimore, MD 21201                           McLean, VA 22102
(Counsel, Citicorp Securities, Inc.)          (Counsel, Freddie Mac)
                                              
Michael L. Bernstein, Esq                     Linda V. Donhauser, Esq.
Daniel M. Lewis, Esq.                         Joseph J. Bellinger, Jr., Esq.
Michelle C. France, Esq.                      Miles & Stockbridge PC
Arnold & Porter                               10 Light Street
555 Twelfth Street, NW                        Baltimore, MD 21202
Washington, DC 20004-1206                     (Counsel, Norwest Bank Minnesota,
(Counsel, Official Committee of Unsecured       National Association)
   Creditors-CRIIMI MAE, Inc.)                
 (also via facsimile)                         

</TABLE>


                                       26
<PAGE>

<TABLE>
<S>                                           <C>

Clifford J. White                             Christine Rotter
Office of United States Trustee               Wells Fargo Bank
6305 Ivy Lane, Suite 600                      55 Montgomery Street, 10th Floor
Greenbelt, MD 20770                           San Francisco, CA 94111
(also via facsimile)                          
                                              
Susan R. Sherrill                             Daniel J. Hartnett
U.S. Securities and Exchange Commission       McDermott, Will & Emery
Atlantic District Office                      227 West Monroe Street
3475 Lenox Rd., N.E., Suite 1000              Chicago, Illinois 60606-5096
Atlanta, Georgia 30326-1232                   (Counsel, First Chicago Capital 
                                                Corp.)
                                              
Melvin White                                  G. Christian Ullrich
McDermott, Will & Emery                       First Union National Bank
600 13th Street, NW                           NC 0737
Washington, DC 20005-3096                     301 South College Street, DC-5
(Counsel, First Chicago Capital Corp.)        Charlotte, NC 28288-0737
                                              
Richard Wasserman, Esq.                       Alan M. Jacobs
Gregory A. Cross, Esq.                        Ernst & Young, LLP
Venable, Baetjer & Howard, LLP                787 Seventh Avenue
1800 Mercantile Bank & Trust Building         New York, NY 10019
2 Hopkin Plaza                                (Financial Advisor, Official 
Baltimore, MD 21201                             Committee of Equity Security
                                                Holders-CMI)
                                              
Amanda D. Darwin, Esq.                        Michael St. Patrick Baxter, Esq.
Peabody & Arnold, LLP                         Covington and Burling
50 Rowes Wharf                                1201 Pennsylvania Avenue, NW
Boston, MA  02110                             Washington, DC 20044
                                              Counsel, Official Equity 
                                                Committee-CMI
                                              (also via facsimile)
                                              
Morton A. Faller                              Sprint Business
Schulman, Rogers, Gandl, Prody                8330 Ward Parkway
   & Ecker, P.A.                              Kansas City, MO 64114
11921 Rockville Pike, 3rd Floor               Attn: Bankruptcy
Rockville, MD 20852-2743                      
                                              
Stanley J. Reed, Esq.                         Thomas P. Ogden, Esq.
Lerch, Early & Brewer, Chartered              Davis, Polk & Wardwell
3 Bethesda Metro Center, Suite 380            450 Lexington Avenue
Bethesda, MD 20814                            New York, NY 10017
(Counsel, Morgan Stanley & Co.                (Counsel, Morgan Stanley & Co.
   International Limited)                       International Limited)
                                              

</TABLE>


                                       27

<PAGE>

                                                                   Exhibit 99(e)


                                                                         ENTERED
                                                                 DECEMBER 4 1998
                                                                  CLERK'S OFFICE
                                                           U.S. BANKRUPTCY COURT
                                                            DISTRICT OF MARYLAND
                                                                       GREENBELT
                                                            [STAMP OF THE COURT]

                         UNITED STATES BANKRUPTCY COURT
                          FOR THE DISTRICT OF MARYLAND
                               Greenbelt Division


                                             )
In re:                                       )
                                             )      Case Nos. 98-23115 through
CRIIMI MAE Inc., et al.                      )      98-23117
                                             )      (Chapter 11)
                         Debtors.            )      Jointly Administered -
                                             )      Under Case No. 98-23115-DK
                                             )
                                             )
MERRILL LYNCH MORTGAGE                       )
CAPITAL INC.,                                )
                                             )
                         Movant,             )
                                             )
         v.                                  )
                                             )
CRIIMI MAE Inc.                              )
                                             )
                         Respondent.         )
                                             )


                 STIPULATION AND CONSENT ORDER REGARDING MOTION
                            AND ADVERSARY PROCEEDING

         Upon the filing by Merrill Lynch Mortgage Capital Inc. ("MLMCI") of a
Motion for Relief from the Automatic Stay or, in the Alternative, for Entry of
an Order Directing Debtor to Provide Adequate Protection (the "Motion") and upon
the consent by CRIIMI MAE Inc. (the "Debtor") and the Official Committee of
Unsecured Creditors of the Debtor (the "Committee") 

<PAGE>

to the limited relief set forth in this Stipulation and Order and upon the
stipulation by MLMCI, the Debtor and the Committee, the Court finds that:

       A. Proper notice hereof has been given to the United States Trustee and
to the necessary parties pursuant to Bankruptcy Rule 4001.

       B. As of the date the Debtor filed its petition for relief herein,
October 5, 1998, the Debtor was indebted to MLMCI under the terms of a Master
Assignment Agreement dated September 25, 1997, as amended and supplemented by
the Debtor and MLMCI (the "Loan Agreement").

       C. Subject to the provisions of paragraph 6(b) and paragraph 8 hereof,
the loans made by MLMCI to the Debtor pursuant to the Loan Agreement (the
"Loans") are secured by a first priority security interest in the following
collateralized bond obligations (the "CBOs") issued by CRIIMI MAE Commercial
Mortgage Trust, together with all proceeds, distributions and amounts realized
therefrom (the "Distributions") (the CBOs and the Distributions are hereafter
referred to collectively as the "Collateral Securities"):

              Commercial Mortgage Bonds, Series l998-C1, Class D1
              Commercial Mortgage Bonds, Series l998-C1, Class D2
              Commercial Mortgage Bonds, Series 1998-C1, Class E 
              Commercial Mortgage Bonds, Series 1998-CI, Class F
              Commercial Mortgage Bonds, Series l998-C1, Class G
              Commercial Mortgage Bonds, Series l998-C1, Class HI
              Commercial Mortgage Bonds, Series l998-C1, Class H2
              Commercial Mortgage Bonds, Series 1998-C1, Class J

         D. Subject to the provisions of paragraph 6(b) and paragraph 8 hereof,
MLMCI has a validly perfected security interest in the Collateral Securities.

         E. Subject to the provisions of paragraph 6(b) and paragraph 8 hereof,
the Distributions constitute MLMCI's cash collateral as defined in Section
363(a) of Title 11 ("Cash Collateral").


                                      -2-

<PAGE>

       NOW, THEREFORE, it is ORDERED that:

       1. RELIEF FROM THE AUTOMATIC STAY. The automatic stay created by Section
362(a) of Title 11 is hereby modified to the limited extent necessary to
implement the terms and provisions of this Stipulation and Order and shall
otherwise remain in full force and effect.

       2. APPLICATION OF DISTRIBUTIONS RECEIVED DURING OCTOBER 1998. On or about
October 2, 1998, Merrill Lynch, Pierce, Fenner & Smith Incorporated ("MLPF&S"),
acting as the agent of MLMCI, received Distributions on the CBOs in the amount
of $3,256,466.51, (the "October Distributions"), which amount was subsequently
transferred to MLMCI. Within five (5) days following the entry of this
Stipulation and Order, MLMCI shall apply $1,745,600.03 of the October
Distributions to accrued interest under the Loan Agreement at the non-default
contract rate (which shall satisfy the October interest obligation and any late
charges related thereto, without prejudice to MLMCI's right to seek default
interest, attorney's fees, and costs as provided herein) and shall pay the
balance of $1,510,866.48 to the Debtor (the "Debtor's October Distribution
Share").

       3. APPLICATION OF DISTRIBUTIONS RECEIVED AFTER OCTOBER 1998. Beginning
with the Distributions received in November 1998, MLMCI : (a) shall apply the
Distributions received each month first to accrued interest under the Loan
Agreement at the non-default contract rate, which is hereby confirmed to be 100
basis points in excess of one-month LIBOR, as set forth on page 3750 of Telerate
as of 8:00 a.m., New York City time, on the date of determination, with the
applicable interest rate to be recalculated on a monthly basis beginning October
9, 1998; (b) shall pay to the Debtor 50% of the balance of the Distributions
remaining after the application of Distributions to accrued interest under the
Loan Agreement at the non- default contract rate (the "Debtor's Distribution
Share"); and (c) shall retain and apply to the outstanding principal balance


                                      -3-

<PAGE>

of the Loans the remaining 50% of the balance of the Distributions ("MLMCI's
Distribution Share"). Pursuant to the prior provisions of this paragraph, with
respect to the Distributions received on or about November 3, 1998 in the amount
of $3,256,466.51 (the "November Distribution"), within five (5) days following
the entry of this Stipulation and Order, MLMCI shall apply $1,502,345.25 of the
November Distribution to accrued interest under the Loan Agreement at the
non-default contract rate (which shall satisfy the November interest obligation
and any late charges related thereto, without prejudice to MLMCI's right to seek
default interest, attorney's fees and costs, as provided herein) and shall pay
$877,060.63 to the Debtor with the balance to be retained by MLMCI and applied
to the outstanding principal balance of the Loans. The application by MLMCI of
the Distributions each month as set forth herein shall be at the earlier of the
date of receipt of the Distributions by MLMCI or one (l) business day after its
receipt by MLPF&S on behalf of MLMCI, and the payments to the Debtor as set
forth herein shall be made within the earlier of three (3) business days of
MLMCI's receipt of the Distributions or four (4) business days of MLPF&S's
receipt of the Distributions on behalf of MLMCI. MLMCI will provide to the
Debtor by the tenth business day of each month a written report on all
Distributions received with respect to the CBOs in the prior calendar month.
Within five (5) business days following the entry of this Stipulation and Order,
MLMCI will provide to the Debtor a written report on all Distributions received
in the month of October 1998.

       4. USE OF THE DEBTOR'S DISTRIBUTION SHARES. The Debtor may use the
Debtor's October Distribution Share and the other Debtor's Distribution Shares
in the ordinary course of business or for any other purpose permitted by Court
order free and clear of any liens.


                                      -4-

<PAGE>

       5. MLMCI'S RIGHT TO PLEDGE. MLMCI's rights pursuant to Section 12(i) of
the Loan Agreement shall continue in full force and effect, subject to the terms
and conditions of Section 12(i) of the Loan Agreement.

       6. RESERVATION OF RIGHTS. Notwithstanding any other provision hereof,
once made, no party in interest may contest or assert claims relating to the
disbursement and application of the Distributions actually made pursuant to this
Stipulation and Order (other than as provided for in paragraph 8 herein with
respect to recharacterization) provided, however, that if the Committee
commences a timely proceeding to contest the finding in this Stipulation and
Order that MLMCI has a perfected, first priority security interest in the
Collateral Securities in accordance with the provisions of paragraph 8, the
Committee shall be entitled to contest or assert claims relating to the
disbursement and application of Distributions actually made pursuant to this
Stipulation and Order if, and only if, it is successful in such challenge. This
Stipulation and Order shall not constitute a finding that the interests of MLMCI
are or are not adequately protected. MLMCI shall be entitled to file a motion
for adequate protection for its interest in the Collateral Securities at any
time hereafter, in its sole discretion. Except as provided in the first sentence
of this paragraph, this Stipulation and Order shall not constitute a
modification, waiver of or agreement to delay in the exercise of any rights or
remedies of MLMCI under the Loan Agreement or otherwise at any time to take any
action, including, but not limited to, seeking adequate protection, filing a
motion for relief from or to condition the automatic stay, a motion to dismiss
or convert this case, a motion for the appointment of an examiner or a trustee
or to assert any other rights, claims, remedies or defenses available to it, or
to respond to any motion, application, proposal or other action. Except as
provided in the first sentence of this paragraph, and except for the Debtor's
and the Committee's consent to the findings set forth in paragraph


                                      -5-

<PAGE>

"A" through "E" hereof (subject to the terms thereof), this Stipulation and
Order is without prejudice to all rights, claims, remedies and defenses of, and
the same are specifically reserved by, MLMCI, the Debtor, and the Committee,
including but not limited to, the right to seek an increase, decrease or
alteration in any future payments which would otherwise be made hereunder.
Without in any way limiting the generality of the foregoing: (a) MLMCI's
agreement to apply the Distributions to accrued interest at the non-default
contract rate does not prejudice MLMCI's rights under the Loan Agreement or
applicable law, including, but not limited to, the right to assert claims for
default interest, late fees, attorneys' fees, and costs or the Debtor's and the
Committee's defenses and claims with respect thereto, and (b) the Debtor and the
Committee expressly reserve the right to seek equitable subordination of MLMCI's
claims including but not limited to equitable subordination of MLMCI's first
lien position on the Collateral Securities, with MLMCI expressly reserving the
right to raise any defenses thereto.

       7. TERM OF STIPULATION AND ORDER. MLMCI's ongoing obligation to pay the
Debtor's Distribution Shares, the Debtor's ongoing right to use the Debtor's
Distribution Shares and MLMCI's ongoing right to retain and to apply MLMCI's
Distribution Shares as provided herein shall terminate only upon further Order
of this Court or upon the effective date of a plan of reorganization.

       8. BINDING EFFECT. The terms and provisions of this Stipulation and Order
shall be binding upon all parties in interest including the Committee and any
trustee appointed in this case or in any Chapter 7 case to which this Chapter II
case may be converted, provided, however, that the Committee shall have until
December 24, 1998 to commence a proceeding (or to file a motion seeking
authority to commence a proceeding) to contest the finding that MLMCI has a
perfected first priority security interest in the Collateral Securities,
including without limitation the 


                                      -6-

<PAGE>

commencement of an avoidance action. Unless the Committee commences such a
proceeding (or files a motion seeking authority to commence such a proceeding)
by December 24, 1998, such finding shall become final and binding on the
Committee and no party in interest may thereafter seek to avoid the lien of
MLMCI on the Collateral Securities, it being expressly understood that such
limitation does not restrict the right of the Committee or the Debtor to pursue
the right of equitable subordination as set forth in this Stipulation and Order.
It is expressly understood and agreed that, in addition to all other rights,
claims, remedies and defenses which are reserved herein, the Committee and the
Debtor shall be permitted at any time (a) to seek an order equitably
subordinating MLMCI's lien and/or claim and/or (b) to seek an order avoiding
and/or recovering pre-petition payments to or for the benefit of MLMCI under
applicable provisions of the Bankruptcy Code, other than such Distributions as
have been expressly authorized and/or made under this Stipulation and Order and
other than seeking to avoid the lien of MLMCI except for the Committee's rights
during the period prior to December 24, 1998, as expressed herein. In addition,
all parties hereto reserve all rights to seek to recharacterize the application
of any payments or retentions authorized hereunder, including whether such
payments or retentions should be applied to principal, interest, costs or other
charges under the Loan Agreement. However, no party may seek to recover or
disgorge any payments or retentions made under this Stipulation and Order.

       9. CORE PROCEEDING. The subject of this Stipulation and Order is a "core"
proceeding within the meaning of 28 U.S.C. ss. 157. This Stipulation and Order
is a final order of the Bankruptcy Court, immediately applicable and valid and
fully effective upon its entry.

       10. DISMISSAL WITHOUT PREJUDICE OF COMPLAINT AND MOTION. Within five (5)
business days after the entry of this Stipulation and Order: (a) the Debtor will
file a Stipulation of 


                                      -7-

<PAGE>

Dismissal without prejudice of the Complaint for Turnover and Other Relief it
filed against MLMCI, adversary proceeding number 98-1604 and (b) MLMCI will file
appropriate pleadings to dismiss without prejudice the Motion. The dismissal of
the Complaint and the Motion shall not affect this Stipulation and Order, the
terms of which shall continue in full force and effect.

       11. CONSTRUCTION. The captions in this Stipulation and Order are for
convenience of reference only and shall not affect the construction or
interpretation of any of the provisions hereof. As used herein, "business day"
means any day other than a Saturday; a Sunday; a day when banks in New York or
Maryland are authorized or required to close; or a day when the New York Stock
Exchange is closed.

       Notice of the entry of this Order shall be sent to all persons as
required by Bankruptcy Rule 2002(i) and Local Rule 2002-1(h) providing that any
objections to this Order must be filed within twenty (20) days of the date of
such Notice.


                                      -8-

<PAGE>

       Let the Clerk forward copies of this Stipulation and Order to counsel
whose names and addresses appear below.

       SO ORDERED this 4th day of December 1998.

                                   /s/ Duncan W. Keir
                                   ------------------
                                   Duncan W. Keir
                                   United States Bankruptcy Court



                                   CONSENTED AND AGREED TO:


                                   /s/ David R. Kuney / RLW with permission
                                   ----------------------------------------
                                   David R. Kuney, MFB # 07980
                                   WOMBLE CARLYLE SANDRIDGE & RICE, PLLC
                                   PO Box 19841
                                   1120 Nineteenth Street, NW
                                   Washington, DC 20036-9841
                                   202-467-6900

                                   and

                                   A. Robert Pietrzak, Esq.
                                   William M. Goldman, Esq.
                                   Andrew W. Stern, Esq.
                                   Maria D. Melendez. Esq.
                                   BROWN & WOOD LLP
                                   One World Trade Center
                                   New York, New York 10048-0557
                                   212-839-5300

                                   Co-Counsel for Merrill Lynch Mortgage
                                   Capital, Inc.



                                      -9-

<PAGE>

                                   /s/ Richard L. Wasserman
                                   ------------------------
                                   Richard L. Wasserman, Esq.
                                   VENABLE, BAETJER AND HOWARD, LLP
                                   1800 Mercantile Bank and Trust Building
                                   2 Hopkins Plaza
                                   Baltimore, MD  21201
                                   410-244-7400


                                   Counsel for the Debtor, CRIIMI MAE Inc.


                                   /s/ Michael Bernstein / RW with permission
                                   ------------------------------------------
                                   Daniel M. Lewis, Esq.
                                   Michael Bernstein, Esq.
                                   ARNOLD & PORTER
                                   555 Twelfth Street, NW
                                   Washington, DC 20004-1206


                                   Counsel for the Official Committee of
                                   Unsecured Creditors.


CC:

Office of the United States Trustee
6305 Ivy Lane, Suite 600
Greenbelt, MD  20770

David R. Kuney, MFB # 07980
WOMBLE CARLYLE SANDRIDGE & RICE, PLLC
PO Box 19841
1120 Nineteenth Street, NW
Washington, DC  20036-9841
202-467-6900

A. Robert Pietrzak, Esq.
William M. Goldman, Esq.
Andrew W. Stern, Esq.
Maria D. Melendez. Esq.
BROWN & WOOD LLP
One World Trade Center
New York, New York  10048-0557


                                      -10-

<PAGE>

Richard L. Wasserman, Esq.
VENABLE, BAETJER AND HOWARD, LLP
1800 Mercantile Bank & Trust Building
2 Hopkins Plaza
Baltimore, MD  21201

Daniel M. Lewis, Esq.
Michael Bernstein, Esq.
ARNOLD&PORTER
555 Twelfth Street, NW
Washington, DC  20004-1206


                                      -11-

<PAGE>

                                                                   Exhibit 99(f)

                                                                         ENTERED
                                                                     JAN 06 1999
                                                           U.S. BANKRUPTCY COURT
                                                            DISTRICT OF MARYLAND
                                                                       GREENBELT
                                                            [STAMP OF THE COURT]


                         UNITED STATES BANKRUPTCY COURT
                          FOR THE DISTRICT OF MARYLAND
                               Greenbelt Division

                                                              
In re:                            )          
                                  )       Case Nos. 98-23115 through
CRIIMI MAE Inc., et al.,          )       98-23117
                                  )       (Chapter 11)
                     Debtors.     )       Jointly Administered -
                                  )       Under Case No. 98-23115-DK
                                  )
                                  ) 
MERRILL LYNCH MORTGAGE            ) 
CAPITAL INC.,                     ) 
                                  ) 
                     Movant,      ) 
                                  ) 
         v.                       ) 
                                  )          
CRIIMI MAE Inc.,                  ) 
                                  )          
                     Respondent.  )     



                           SUPPLEMENT TO CONSENT ORDER
                    REGARDING MOTION AND ADVERSARY PROCEEDING

       On December 4, 1998 this Court entered a certain Stipulation and Consent
Order Regarding Motion and Adversary Proceeding (the "Consent Order"). A Notice
of Entry of Stipulation and Consent Order Regarding Motion and Adversary
Proceeding was served by counsel for CRIIMI MAE Inc. on December 7, 1998. On
December 28, 1998 the Official Committee of Equity Security Holders filed a
response (the "Response") to the Consent Order. No objections were filed to the
Consent Order. By agreement and consent of the parties to the Consent Order, and
by consent of the 


<PAGE>

Official Committee of Equity Holders, the Consent Order is
hereby modified as follows:

       1. All of the rights, duties and obligations contained in the Consent
Order which pertain to the Official Unsecured Creditors' Committee are hereby
extended to include, without limitation, the Official Committee of Equity
Security Holders, which shall hereafter have all of the rights, duties and
obligations of a party to such Consent Order.

       2. All other provisions of the Consent Order remain in full force and
effect.

       3. This Supplement to Consent Order Regarding Motion and Adversary
Proceeding resolves the matters raised in the Response.

       SO ORDERED, THIS 5th day of January, 1999.




                               /s/ Duncan W. Keir 
                               --------------------
                               Duncan W. Keir
                               United States Bankruptcy Judge


<PAGE>

         CONSENTED AND AGREED TO:



         /s/ J. L. Tarkenton
         ------------------------------
         David R. Kuney, MFB # 07980
         WOMBLE CARLYLE SANDRIDGE & RICE, PLLC
         PO Box 19841
         1120 Nineteenth Street, NW
         Washington, DC 20036-9841
         202-467-6900


         and


         A. Robert Pietrzak, Esq.
         William M. Goldman, Esq.
         Maria D. Me1endez, Esq.
         BROWN & WOOD LLP
         One World Trade Center
         New York, NY 10048-0557
         212-839-5300

         Co-Counsel for Merrill Lynch Mortgage Capital, Inc.



         /s/ Richard L. Wasserman
         ----------------------------
         Richard L. Wasserman, Esq.
         VENABLE BAETJER AND HOWARD, LLP
         1800 Mercantile Bank & Trust Building
         2 Hopkins Plaza
         Baltimore,MD 21201
         410-244-74OO

         Counsel for the Debtor, CRIIMI MAE Inc.


<PAGE>

         /s/ Michael Bernstein                                
         -------------------------------
         Daniel M. Lewis, Esq.
         Michael Bernstein, Esq.
         ARNOLD & PORTER
         555 Twelfth Street, NW
         Washington, DC 20004-1206
         202-942-5000

         Counsel for the Official Committee of Unsecured Creditors



         /s/ Dennis Auerbach by JLT w/oral permission                  
         ---------------------------------------------
         Michael St. Patrick Baxter, Esq.
         COVINGTON & BURLING
         1201 Pennsylvania Avenue, NW
         Washington, DC 20044-7566
         202-662-6000

         Counsel for the Official Committee of Equity Security Holders


CC:

Office of the United States Trustee
6305 Ivy Lane, Suite 600
Greenbelt,MD 20770

David R. Kuney, Esq.
Womble Carlyle Sandridge & Rice, PLLC
PO Box 19841
1120 Nineteenth Street, NW
Washington, DC 20036-9841

A.  Robert Pietrzak, Esq.
William M. Goldman, Esq.
Maria D. Melendez, Esq.
Brown & Wood LLP
One World Trade Center
New York, NY 10048-0557

Richard L. Wasserman, Esq.
Venable Baetjer and Howard, LLP
1800 Mercantile Bank & Trust Building
2 Hopkins Plaza
Baltimore, MD 21201


<PAGE>

Daniel M. Lewis, Esq.
Michael Bernstein, Esq.
Arnold & Porter
555 Twelfth Street, NW
Washington, DC 20004-1206

Michael St. Patrick Baxter
Covington & Burling
1201 Pennsylvania Avenue, NW
Washington, DC 20044-7566


 

<PAGE>

                                                                   Exhibit 99(g)

                                                                         ENTERED
                                                                     FEB 02 1999
                                                           U.S. BANKRUPTCY COURT
                                                            DISTRICT OF MARYLAND
                                                                       GREENBELT
                                                            [STAMP OF THE COURT]

                         UNITED STATES BANKRUPTCY COURT
                              DISTRICT OF MARYLAND
                                Southern Division


- ---------------------------------------
In re                                  )
                                       )
CRIIMI MAE Inc., et al.,               )
                                       )                 Case No. 9823115
                      Debtors.         )                 (Jointly Administered)
                                       )                 Chapter 11
                                       )
- ---------------------------------------


         STIPULATION AND AGREED ORDER AUTHORIZING USE OF CASH COLLATERAL

     This Stipulation and Agreed Order is entered into this __ day of December,
1998 by and between CRIIMI MAE Inc. ("CMI") and German American Capital
Corporation ("GACC"):

     WHEREAS on October 5, 1998 (the "Petition Date"), CMI, CRIIMI MAE
Management, Inc. ("Management") and CRIIMI MAE Holdings II, L.P. ("Holdings"
and, collectively with CMI and Management, the "Debtors") commenced the
above-captioned cases by filing voluntary petitions for relief under chapter 11
of title 11 of the United States Code (the "Bankruptcy Code");

     WHEREAS the Debtors continue in possession of their properties and assets
and the management of their businesses as debtors in possession pursuant to
sections 1107 and 1108 of the Bankruptcy Code;


                                       1

<PAGE>

     WHEREAS CMI is a self-administered real estate investment trust organized
and existing under the laws of the State of Maryland with its principal place of
business at 11200 Rockville Pike, Rockville, MD 20852. CMI, together with its
direct and indirect subsidiaries, is a fully integrated commercial mortgage
company whose primary activities include (i) acquiring non-investment grade
subordinated securities backed by first mortgage loans on multi-family
properties and other commercial real estate ("Subordinated CMBS"), and (ii)
originating, servicing, and securitizing commercial mortgage loans and
commercial mortgage backed securities ("CMBS");

     WHEREAS by order of this Court, the Debtors' cases have been consolidated
for administrative purposes only;

     WHEREAS GACC and CMI are parties to a certain Master Loan and Security 
Agreement, dated as of March 31, 1998 (as the same has heretofore been 
amended on June 30, 1998 and October 1, 1998, the "Agreement"), pursuant to 
which GACC made loans to CMI (collectively, the "GACC Loan);

     WHEREAS CMI believes that as of the Petition Date, the outstanding
principal balance of the GACC Loan is approximately $177,508,216.72 (the "GACC
Loan");

     WHEREAS pursuant to the Agreement, CMI pledged its interest in certain
securities identified in Schedule A annexed hereto (the "Securities") to GACC;

     WHEREAS the Securities generate proceeds, dividends, distributions and
income periodically, which is paid to GACC or the Debtors, as the case may be,
on a monthly basis (collectively, "Income");


                                       2

<PAGE>

     WHEREAS GACC has alleged, and the Debtors have agreed with GACC, that GACC
has a valid perfected first priority security interest in the Securities and
Income and that the Income constitutes its cash collateral;

     WHEREAS the Debtors have alleged that the value of the Securities is
substantially in excess of the GACC Loan and to the extent that GACC holds a
validly perfected security interest in the Securities and Income, GACC is
adequately protected against any loss by the value of the Securities in excess
of the GACC Loan; and

     WHEREAS, GACC disputes that it is adequately protected.

     NOW, THEREFORE, in consideration of the mutual premises set forth 
herein, the parties hereto stipulate, agree and the Court finds and orders as 
follows:

     1. USE OF CASH COLLATERAL: During the term of this Stipulation, the Debtors
are hereby authorized to use GACC's cash collateral to the extent and upon the
terms set forth below:

     (a)  GACC shall remit or cause to be remitted all Net Income (as
          hereinafter defined) to the Debtors periodically but in no event later
          than the fourth (4th) business day of each month commencing December
          1998 (or, if later, the second (2nd) business day after the payment on
          the "CMCMT Securities" identified in Schedule A for that month is
          received). GACC shall not be obligated to remit Net Income to the
          Debtors at any time while the Debtors (or any of them) shall be in
          breach of any of their material obligations hereunder. As used herein,
          "Net Income" shall mean, with respect to any period, all Income
          received by GACC in respect of the Securities during such period,
          MINUS all amounts retained by GACC 


                                       3

<PAGE>

          during such period in accordance with the provisions of paragraph 2(a)
          hereof. Net Income for the months of October 1998 and November 1998
          shall be paid and applied in accordance with the parameters of this
          Stipulation no later than five business days after entry of an order
          approving this Stipulation.

     (b)  subject to paragraph 7 hereof, the Debtors shall be entitled to use
          the Net Income remitted to them by GACC pursuant to clause (a) above
          in the ordinary course of their business or as otherwise permitted by
          Court order; PROVIDED HOWEVER, that without the written consent of
          GACC or an order of the Court (including, without limitation, an order
          confirming a plan of reorganization), such Net Income shall not be
          used by the Debtors for the purpose of (i) originating commercial
          mortgage loans, (ii) purchasing mortgage loans or mortgage-backed
          securities or (iii) making payments to their creditors other than GACC
          on account of pre-petition claims in amounts greater than $500,000
          (per claim) in respect of indebtedness for borrowed money or
          repurchase obligations under repurchase agreements; PROVIDED, however,
          that the Debtors may make payments to secured creditors from such
          creditors' own collateral or its proceeds. For purposes of the
          foregoing proviso, all payments made by the Debtors during the term of
          this Stipulation for any of the purposes identified in clauses (i),
          (ii) and (iii) of such proviso (other than payments to a secured
          creditor made from such creditor's own collateral security or its
          proceeds) shall be conclusively presumed to have been paid out of Net
          Income. The 


                                       4

<PAGE>

          limitations contained herein shall expire upon termination of this
          Stipulation.

     2. ADEQUATE PROTECTION: Subject to paragraph 6 hereof, as adequate
protection against, and to the extent (if any) of, the diminution of the value
of GACC's interest in the Securities, GACC is hereby granted, pursuant to
sections 361 and 363 of the Bankruptcy Code, the following:

     (a)  GACC shall be entitled to retain from the Income received by it each
          month in respect of the Securities and (subject to paragraph 6 hereof)
          to apply on account of the Debtors' obligations in respect of the GACC
          Loan, (including, without limitation, any payment obligations of CMI
          under Section 4.07(c) of the Agreement) a periodic monthly payment in
          an amount equal to the sum of (i) interest accruing on the GACC Loan
          at the rate prescribed in the Agreement which is the non-default rate
          (NOT the Post-Default Rate, as defined in the Agreement) (the
          "Interest Amount"), plus (ii) twenty-five percent (25%) of the amount,
          if any, by which the Income for such month exceeds the Interest Amount
          for such month (it being agreed between the Debtors and GACC that the
          payment required under this clause (ii) shall be applied by GACC in
          reduction of the outstanding principal of the GACC Loan) plus (iii) at
          GACC's option, the actual costs of hedging the GACC Loan incurred by
          GACC (the "Actual Hedge Cost"); PROVIDED, HOWEVER, that (A) not more
          than $100,000,000 (the "Hedged Amount") of the GACC Loan shall be
          hedged, (B) the Debtors shall be entitled to receive the benefits, if
          any, of the hedge with respect to any period for which the


                                       5

<PAGE>

          Actual Hedge Cost shall have been paid using Income, (C) GACC shall
          consult and in good faith attempt to reach a consensus with the
          Debtors and its advisors about the proper method and costs of a
          hedging program with a goal of a program entailing an annual cost not
          to exceed $1,500,000 (the "Target Hedge Cost") prior to entering into
          such program, and (D) in no event shall the amount of the payment
          required pursuant to this clause (iii) to be made on any periodic
          monthly payment date exceed the amount by which the sum of all
          payments previously made pursuant to this clause (iii) is less than a
          cost of 300 basis points (3%) per annum on the Hedged Amount (the
          "Capped Hedge Amount"), prorated for the period commencing on the
          first day such hedging program is in effect and ending on such
          periodic payment date; plus (iv) the amount, if any, by which the
          payment required to be made with respect to such month pursuant to
          clause (iii) above is less than the payment required to be made with
          respect to such month pursuant to clause (ii) above (it being agreed
          between the Debtors and GACC that the payment required under this
          clause (iv) shall be applied by GACC in reduction of the outstanding
          principal of the GACC Loan); plus (v) any amounts described in clauses
          (i), (ii), (iii) and (iv) above remaining unpaid from prior months
          (commencing with October 1998); and PROVIDED FURTHER, that the making
          of such periodic payment under this paragraph 2(a), (x) shall be
          deemed to have been made on account of, and not in full satisfaction
          of, CMI's payment obligations under Section 4.07(c) of the Agreement
          (and GACC's rights under such Section to recover from 


                                       6

<PAGE>

          CMI (out of the Collateral or otherwise) the full amount of the
          hedging costs actually incurred by GACC shall not be limited or
          impaired by anything contained in this Stipulation and Order), (y)
          shall be without prejudice to the rights of any official committee
          appointed in these cases to seek the characterization of any or all
          such retentions and/or payments as being on account of CMI's principal
          obligation to GACC, and (z) shall not constitute an acknowledgment or
          agreement by GACC that such periodic monthly payment is sufficient to
          constitute adequate protection of GACC (the Debtors agreeing that this
          Stipulation shall not be quoted, cited or otherwise introduced as
          evidence of such an acknowledgment or agreement in any case,
          litigation or other proceeding);

     (b)  the Debtors shall provide to GACC periodic monthly reports detailing
          the uses of the Net Income (and each such report shall be accompanied
          by the certification of the Debtors' chief executive officer or chief
          financial officer to the effect that, as of the date of such
          certification, no Net Income has been used by the Debtors for a
          purpose prohibited under paragraph 1(b) hereof); and

     (c)  the Debtors shall provide GACC with access to the Debtors' books,
          records and management personnel upon reasonable request during normal
          business hours.

     3. NONWAIVER OF LIENS: Subject to paragraph 6 hereof, nothing herein shall
in any way restrict the scope, validity, perfection or enforceability of GACC's
prepetition liens, security interests, or claims with respect to the GACC Loan,
the Securities or the Income.


                                       7

<PAGE>

     4. MODIFICATION OF ADEQUATE PROTECTION: (a) GACC may, at any time, upon
five (5) business days' notice to the Debtors, (i) request the Court to increase
the payments to, retentions by or other protections for its benefit as a
condition to the continued use by the Debtors of the Net Income, or (ii)
otherwise seek relief from the automatic stay imposed by section 362 of the
Bankruptcy Code with respect to Securities and/or the Income (in which event,
the Debtors and any official committee may, INTER ALIA, also request the Court
to decrease the adequate protection payments or other adequate protection
provisions granted pursuant to this Order); PROVIDED, HOWEVER, that for a period
commencing on the date hereof and terminating 120 days thereafter (the
"Standstill Period"), GACC shall not, except as provided in the immediately
following sentence, (x) seek relief from the automatic stay imposed by
Bankruptcy Code section 362 with respect to the Securities and/or Income or (y)
seek modification of the adequate protection arrangement set forth in this
Stipulation and Order. Notwithstanding the foregoing, during the Standstill
Period, GACC may upon five (5) days' notice to the Debtors seek the relief
specified in (a)(i) or (ii) above; PROVIDED, HOWEVER, that if GACC shall seek
such relief, the Debtors shall have a reciprocal right to seek relief to
decrease the adequate protection payments or other protections granted herein or
seek turnover of the Securities and/or Income upon two (2) business days' notice
to GACC. Notwithstanding the foregoing, nothing herein shall restrict or
prejudice the rights of any official committee appointed in these cases to seek
relief to decrease the adequate protection payments or other protections granted
herein or seek turnover of the Securities and/or Income upon five (5) days'
notice to GACC. 

     (b) In the event (i) the Court shall enter an order authorizing any Other
CMBS Creditor (as hereinafter defined) to retain, for purposes of adequate
protection, all or any substantial portion of the income on such Other CMBS
Creditor's collateral as adequate


                                       8
<PAGE>

protection for such Other CMBS Creditor or (ii) the Debtors shall enter into an
agreement or stipulation with any Other CMBS Creditor having the same purpose
and effect as the order described in clause (i) of this paragraph 4(b), the
Debtors shall take such actions, if any (including, without limitation, entering
into a similar agreement or stipulation with GACC and/or making one or more
motions before the Court), as shall be necessary to afford GACC treatment with
respect to the Income no less favorable than the treatment afforded to such
Other CMBS Creditor with respect to the retaining of income on its collateral
for purposes of adequate protection (solely for the respective periods pursuant
to which the other CMBS Creditor is afforded more favorable treatment). As used
herein, "Other CMBS Creditor" shall mean any of Merrill Lynch Mortgage Capital
Inc., Lehman Brothers Capital and First Union National Bank, PROVIDED HOWEVER,
that "Other CMBS Creditors" shall also include each of Citicorp Securities, Inc.
and Morgan Stanley & Co. International, Ltd., only if (i) the Court enters a
final order holding that such entity is a secured creditor and does not have
rights under 11 U.S.C. ss.ss. 555 or 559, or the Debtors and such creditor so
stipulate and also agree that such creditor shall be treated as a secured
creditor for purposes of determining the parties respective rights with respect
to the income on such creditors collateral for any relevant period during these
cases, and (ii) after entry of such order or the filing of such stipulation, the
Court awards such creditor adequate protection payments and/or retention for the
purpose of adequate protection.

     5. FINAL ORDER: This Order shall be applicable, valid and fully effective
as of the date of its entry, continue on a final basis, remain in full force and
effect and constitute final authority for the financial accommodations
contemplated by this Order, unless modified or vacated by other subsequent order
of this Court. Subject to paragraph 6, if any or all of the provisions of this
Order are hereafter modified, vacated or stayed by subsequent order of this or
any other 


                                       9

<PAGE>

Court, such stay, modification or vacatur shall not affect the validity and
enforceability of any payment or other benefit authorized hereby with respect to
the adequate protection rights or obligations incurred prior to such
modification.

     6. RESERVATION OF RIGHTS: Nothing herein shall constitute an admission by
the parties or a finding or determination by the Court concerning (i) the
validity, perfection, priority, enforceability or non-avoidability of the
obligations incurred or the liens and security interests granted by one or more
of the Debtors to GACC prior to the Petition Date (except that the Debtors have
agreed with GACC that GACC has a valid perfected first priority security
interest in the Securities and the Income), or the presence or absence of
adequate protection with respect thereto, and (ii) any issues arising under
sections 506(b), 506(c) and 552 of the Bankruptcy Code including but not limited
to (a) GACC's entitlement to reasonable attorneys' fees and interest on unpaid
interest and (b) the Debtor's entitlement to surcharge the Securities or Income.
Nothing contained in this Order shall prejudice, impair, waive or affect any
official committee's or any other party in interest's rights, including the
right to object to, challenge or contest the validity, perfection, priority or
enforceability of such obligations, liens or security interests or to commence
one or more actions seeking to avoid and/or subordinate such obligations, liens
or security interests or to recover payments made on account of such
obligations, liens or security interests pursuant to applicable provisions of
the Bankruptcy Code or applicable law; PROVIDED HOWEVER, that (i) the Debtors
shall not seek to recover any payment or retention made pursuant to paragraph
2(a) hereof, nor shall the Debtors object to, challenge or contest the validity,
perfection, priority or enforceability of GACC's security interest in the
Securities and Income, and (ii) any official committee appointed herein shall
have, in addition to its other rights, the right specified in the last sentence
of paragraph 4(a) and 2(a)(y) hereof and shall also have the 


                                       10

<PAGE>

right to seek to recover payments or retentions made hereunder upon a court
finding that the GACC Loan is not valid, perfected, enforceable or is avoidable.
Nothing in this Stipulation and Agreed Order shall be construed to authorize the
use or transfer by any Debtor of any other Debtor's funds for any purpose which
would not otherwise be permitted absent this Stipulation and Agreed Order.

     7. TERMINATION: This Stipulation and Order shall terminate upon expiration
of the Standstill Period unless otherwise extended in writing by the parties;
PROVIDED, HOWEVER, that (i) any obligations of the parties hereunder required to
have been performed prior to expiration of the Standstill Period shall survive
such termination, and (ii) in the event GACC seeks any of the relief specified
in paragraph 4 hereof, this Stipulation shall terminate upon entry of an order
by the Bankruptcy Court that purports to supersede the provisions hereof.

     8. SIGNING IN COUNTERPARTS: This Stipulation and Order may be executed by
facsimile in as many counterparts as may be required, and it shall not be
necessary that the signatures of, or on behalf of, each party, appear on each
counterpart, but it shall be sufficient that the signature of, or on behalf of,
each party, appear on one or more counterparts, all counterparts of which shall
collectively constitute a single document. Any party executing by facsimile will
provide an original signature page within a reasonable period of time.

     9. AUTHORIZATION: Each of the professionals, whose signatures are reflected
below, represents, warrants and covenants that he or she has the requisite
authority to enter into this Stipulation and Order on behalf of the party that
he or she represents.

     10. NOTICES: Unless required by the Bankruptcy Code or Bankruptcy Rules,
all notices, requests, elections or demands in connection with the Stipulation
and Order, shall be in writing and shall be delivered personally or by telecopy,
telex or other telegraphic means (confirmed by 


                                       11

<PAGE>

first class mail or express mail). Such notice shall be deemed to have been
given when received and, if sent to CRIIMI MAE Inc., addressed to:

                                   CRIIMI MAE Inc.
                                   11200 Rockville Pike
                                   Rockville, MD 20852
                                   Attention: David B. Iannarone, Esq.
                                   Fax: 301-255-0620
                                   Phone: 301-816-2300

                                   COPY TO :

                                   Akin, Gump, Strauss, Hauer & Feld, LLP
                                   1333 New Hampshire Avenue, N.W.
                                   Washington, D.C. 20036
                                   Attention: Stanley J. Samorajczyk, P.C.
                                   Fax: 202-887-4288
                                   Phone: 202-887-4000

                                   Akin, Gump, Strauss, Hauer & Feld, LLP
                                   590 Madison Avenue, 20th Floor
                                   New York, New York 10022
                                   Attention: Michael S. Stamer, Esq.
                                   Fax: 212-872-1002
                                   Phone: 212-872-1000

                                   IF SENT TO:

                                    German American Capital Corp.
                                    c/o Deutsche Bank Securities Inc.
                                    31 West 52nd Street
                                    New York, New York 10019
                                    Attention: Mr. Jon A. Vaccaro
                                    Fax: 212-469-8518
                                    Phone: 212-469-6985

                                    COPIES TO:

                                    Deutsche Bank Securities Inc.
                                    Legal Division
                                    31 West 52nd Street
                                    New York, New York 10019
                                    Attention: Jeffrey T. Welch, Esq.
                                    Fax: 212-468-8172


                                       12

<PAGE>

                                    Phone: 212-469-7980

                                    Wachtell, Lipton Rosen & Katz
                                    51 West 52nd Street
                                    New York, New York 10019
                                    Attention: Michael B. Benner, Esq.
                                               Richard G. Mason, Esq.
                                    Fax: (212) 403-2000
                                    Phone: (212) 403-1000

                                    WITH COPIES OF ALL CORRESPONDENCE TO:

                                    Official Committee of Unsecured Creditors of
                                      CMI
                                    c/o Arnold & Porter
                                    555 12th Street Northwest
                                    Washington, D.C. 20004
                                    Attention: Dan Lewis, Esq.
                                    Fax: (202) 942-5999
                                    Phone: (202) 942-5000

                                    COPIES TO:

                                    Official Committee of Equity Security
                                      Holders of CRIIMI MAE Inc.
                                    c/o Covington & Burling
                                    1201 Pennsylvania Avenue Northwest
                                    Washington, D.C. 20004
                                    Attention: Dennis Auerbuch, Esq.
                                    Fax: (202) 662-6291
                                    Phone: (202) 662-5226

CONSENTED TO:

                                                  CRIIMI MAE INC.


                                   By: /S/ STANLEY J. SAMORAJCYZK WITH 
                                       PERMISSION BY MDT

                                       Stanley J. Samorajczyk, P.C.           
                                       Michael S. Stamer                      
                                       AKIN, GUMP, STRAUSS, HAUER & FELD, LLP 
                                       1333 New Hampshire Avenue, N.W.        
                                       Washington, D.C. 20036                 
                                       (202) 887-4000                         


                                       13

<PAGE>

                                   Counsel for CRIIMI MAE Inc.



                                       14

<PAGE>


                                   GERMAN AMERICAN CAPITAL CORP.


                                   BY:  /S/ MICHAEL B. BENNER
                                        ------------------------
                                        Michael B. Benner             
                                        Richard G. Mason              
                                        WACHTELL, LIPTON ROSEN & KATZ 
                                        51 WEST 52ND STREET           
                                        NEW YORK, NY 10019            
                                        (212) 403-1000                
                                   
                                   Counsel for German American Capital Corp.
                                   
                                   NO OBJECTIONS:
                          
                                   OFFICIAL COMMITTEE OF UNSECURED
                                   CREDITORS OF CMI
                                   
                                   By: /S/  DANIEL M. LEWIS
                                       --------------------------
                                       Dan Lewis                 
                                       ARNOLD & PORTER           
                                       555 12th Street Northwest 
                                       Washington, D.C. 20004    
                                       (202) 942-5999            
                                   
                                   Counsel for Official Committee of Unsecured
                                   Creditors of CMI

So Ordered this __ day of
January, 1999

/S/ DUNCAN KEIR
- --------------------
Hon. Duncan Keir
United States Bankruptcy Judge


                                       15

<PAGE>

                                                                   Exhibit 99(h)

                                                                         ENTERED
                                                                 JANUARY 26 1999
                                                                  CLERK'S OFFICE
                                                           U.S. BANKRUPTCY COURT
                                                            DISTRICT OF MARYLAND
                                                                       GREENBELT
                                                            [STAMP OF THE COURT]


                      IN THE UNITED STATES BANKRUPTCY COURT
                          FOR THE DISTRICT OF MARYLAND
                              (Greenbelt Division)

CRIIMI MAE INC., et al.,             *                98-2-3115-DK
                                                      (Chapter 11)
                  Debtors.           *                (Jointly Administered)

*  *  *  *  *  *  *  *  *  *  *  *  * 

CRIIMI MAE INC.,                     *

                  Plaintiff,         *

v.                                   *

MORGAN STANLEY & CO.                 *
INTERNATIONAL LIMITED,                      Adversary Proceeding
                                     *      No. 98-1565-DK
                  Defendant.
                                     *

* * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * 
                          STIPULATION AND CONSENT ORDER
                         REGARDING ADVERSARY PROCEEDING

                  Upon the consent of CRIIMI MAE Inc.  (the  "Debtor" or "CMI"),
Morgan Stanley & Co. International Limited ("MSIL"),  and the Official Committee
of Unsecured Creditors of CMI (the "Unsecured  Committee") to the limited relief
set forth in this  Stipulation  and Order and upon the  stipulation by MSIL, the
Debtor and the Unsecured Committee, the Court finds that:

                  A. Proper notice hereof has been given to the United 
States Trustee, to the Official Committee of Equity Security Holders of CMI 
(the "Equity Committee") and to the other necessary parties pursuant to Fed. 
R. Bankr. P. 2002.

<PAGE>

                  B. As of the date the  Debtor  filed its  petition  for relief
herein, October 5, 1998, the Debtor and MSIL were parties to a Master Repurchase
Agreement dated May 8, 1998 (the "Repurchase Agreement").

                  C. On October 20, 1998,  CMI filed this  Adversary  Proceeding
against MSIL (the  "Adversary  Proceeding").  The  complaint  in this  Adversary
Proceeding alleges, INTER ALIA, that MSIL violated the automatic stay and seeks,
INTER ALIA, turnover of the following  mortgage-backed  securities (collectively
the "Securities") which CMI contends are property of its bankruptcy estate:

                      (i)    CRIIMI  MAE  Commercial   Mortgage  Trust,   Series
                             1998-C1,  Class B and C Certificates  (collectively
                             or any portion thereof, the "BBB Bonds"); and

                      (ii)   Morgan  Stanley  Capital I Inc.,  Series  1998-WF2,
                             Class  F,  G,  H,  J,  K,  L  and  M   Certificates
                             (collectively  or any portion  thereof,  the "Wells
                             Fargo Bonds").

                  D. MSIL denies the  substantive  allegations of the complaint,
and contends  that it is the rightful  owner of the  Securities  pursuant to the
Repurchase  Agreement  and  that  it is  entitled  to all  distributions  on the
Securities.
                  E. CMI and MSIL  agree  that the  intent  and  purpose of this
Stipulation and Order is to resolve a portion of the Adversary Proceeding and to
sell the BBB Bonds  pursuant to and in accordance  with the terms and conditions
of this Stipulation and Order.

                  NOW, THEREFORE, it is hereby ORDERED that:

                  1.  EFFECTIVE DATE.  The terms of this Stipulation and 
Order shall be effective as of December 22, 1998 (the "Effective Date").
                  
                  2.  STANDSTILL.  MSIL  shall not  sell,  pledge,  encumber  or
otherwise transfer,  directly or indirectly, any of the BBB Bonds until February
6, 1999 (the 

                                      -2-
<PAGE>

"BBB Standstill Period") and shall not sell, pledge, encumber or otherwise
transfer, directly or indirectly, any of the Wells Fargo Bonds until March 31,
1999 (the "Wells Fargo Standstill Period"). The BBB Standstill Period and Wells
Fargo Standstill Period may be extended by mutual written consent of CMI and
MSIL. Also upon mutual written consent, any or all of the BBB Bonds may be sold
by MSIL during the BBB Standstill Period, subject to the sales terms set forth
below. 


                  3. SALE PROCESS. Unless MSIL and CMI mutually agree to an
earlier sale, MSIL will have the right from the end of the BBB Standstill Period
until March 31, 1999 (the "Sale Period") to sell any or all of the BBB Bonds
pursuant to and in accordance with the terms and conditions of this Stipulation
and Order (the "Sale Process"). The Sale Period may be extended by mutual
written consent of CMI and MSIL.

                  4. CMI  COOPERATION IN THE SALE PROCESS.  CMI shall  cooperate
with MSIL throughout the Sale Process and use its best efforts to facilitate the
sale of the BBB Bonds.

                  5. CMI  INVOLVEMENT  IN SALE PROCESS.  MSIL shall consult with
CMI and  the  financial  advisors  to the  Unsecured  Committee  and the  Equity
Committee  throughout the Sale Process,  consistent with the new issue marketing
practices  of  Morgan  Stanley  & Co.  Incorporated,  acting  as agent  for MSIL
("Morgan  Stanley").  The financial advisors to the Unsecured  Committee and the
Equity  Committee  will not  interfere  with the Sale  Process  and will use the
information  received  from MSIL only for the  purpose of this  Stipulation  and
Order.
                  6. RESERVE PRICE.  During the Sale Period, MSIL shall have the
right to sell any or all of the BBB Bonds at such prices as MSIL may  reasonably

                                      -3-
<PAGE>

deem  satisfactory  as long as such prices meet or exceed the Reserve  Price for
the BBB Bonds  provided on the Reserve Price  Schedule set forth in Exhibit A to
this Stipulation and Order. MSIL will conduct the Sale Process in a commercially
reasonable manner.
                  7. SECONDARY RESERVE PRICE. With CMI's written consent, during
the Sale  Period,  MSIL shall have the right to sell any or all of the BBB Bonds
at a price  which is below the  Reserve  Price but which  meets or  exceeds  the
Secondary Reserve Price for the BBB Bonds provided on the Reserve Price Schedule
set forth in Exhibit A to this Stipulation and Order.

                  8. EFFECT OF FAILURE TO MEET RESERVE PRICE.  The effect of the
failure to meet the Reserve Price (without the consent of CMI) by the end of the
Sale Period for any or all of the BBB Bonds will be the automatic termination of
the BBB Standstill  Period and the Sale Period as to any BBB Bonds for which the
applicable  Reserve Price is not met. The rights of CMI and MSIL shall thereupon
be governed by the provisions of Paragraph 19  hereinbelow  with respect to such
of the BBB Bonds for which the applicable Reserve Price has not been met.

                  9. MINIMUM PROCEEDS OF SALE. It is understood and agreed that,
unless a proposed  sale is otherwise  approved in writing by CMI, the  Unsecured
Committee  and the Equity  Committee,  no sale of any of the BBB Bonds  shall be
permitted  hereunder if the proceeds of sale  allocated in  accordance  with the
provisions of Paragraph 10  hereinbelow  do not pay at least $14 million (or the
pro rata portion thereof if less than all of the BBB Bonds are sold) to CMI.

                  10.  ALLOCATION  OF  PROCEEDS  OF SALE OF THE BBB  BONDS.  The
proceeds from the sale of any BBB Bonds will be allocated as follows:

                                      -4-
<PAGE>

                           (i)      FIRST,  to  MSIL  in the  amount  of the BBB
                                    Bonds  Adjusted Basis (as defined below) for
                                    each BBB Bond sold times the face  amount of
                                    bonds sold divided by $1000;

                           (ii)     SECOND,  to MSIL in the amount of its actual
                                    sales costs and  expenses  (not to exceed in
                                    the  aggregate  the  sum of  $500,000),  and
                                    accrued but unpaid  distributions on the BBB
                                    Bonds,  all as apportioned  pro rata for the
                                    BBB Bonds sold;

                           (iii)    THIRD,   to  CMI  in  the   amount   of  the
                                    difference  between  the  Reserve  Price  as
                                    calculated and the total of the amounts paid
                                    to MSIL pursuant to the  preceding  sections
                                    (i) - (ii),  (such  that  the  total  of the
                                    amounts  paid  pursuant  to  sections  (i) -
                                    (iii) equals the Reserve Price); and

                           (iv)     FOURTH,  the  remainder,  if  any,  of  such
                                    proceeds  will be paid 75% to CMI and 25% to
                                    MSIL.

         An  illustrative   example  of  this  allocation  is  provided  in  the
Allocation  Schedule set forth in Exhibit B to this Stipulation and Order. It is
understood and agreed that the  distributions  received by MSIL after October 5,
1998 and prior to December  22, 1998 with  respect to the BBB Bonds sold by MSIL
in  accordance  with the  provisions  of this  Stipulation  and  Order  shall be
retained by MSIL as an investment banking fee earned by MSIL for the sale of the
BBB Bonds.
                  11.  BBB BONDS  ADJUSTED  BASIS.  The BBB  Bonds  Adjusted
 Basis  shall  be  calculated  as  follows:  

                           Class B: $707.204 per $1000 face amount of bonds, (i)
                           less the absolute amount of the pro rata Hedge
                           Profits or Losses (as defined below) allocable to
                           Class B, if a positive number, or plus such absolute
                           amount, if a negative number, and (ii) less the
                           absolute amount of the Class B Basis Adjustment
                           Amount (as defined below), if a positive number, or
                           plus such absolute amount, if a negative number.

                           Class C: $675.187 per $1000 face amount of bonds, (i)
                           less  the  absolute  amount  of the  pro  rata  Hedge
                           Profits or Losses (as  defined  below)  allocable  to
                           Class C, if a positive number,  or plus such absolute
                           amount,  if a  negative  number,  and  (ii)  less the

                                      -5-
<PAGE>

                           absolute  amount  of the  Class  C  Basis  Adjustment
                           Amount (as defined below),  if a positive number,  or
                           plus such absolute amount, if a negative number.

                  12.  CLASS  B  BASIS  ADJUSTMENT  AMOUNT.  The  Class  B Basis
Adjusted  Amount  shall be the sum of the Daily  Basis  Adjustments  (as defined
below) for the Class B BBB Bonds from  December  22, 1998  through the sale date
for each bond sold,  calculated  assuming 30 days in each month, and 360 days in
each year.
                  13.  CLASS  C  BASIS  ADJUSTMENT  AMOUNT.  The  Class  C Basis
Adjusted  Amount  shall be the sum of the Daily  Basis  Adjustments  (as defined
below) for the Class C BBB Bonds from  December  22, 1998  through the sale date
for each bond sold,  calculated  assuming 30 days in each month, and 360 days in
each year.
                  14. DAILY BASIS  ADJUSTMENT.  The Daily Basis  Adjustment  for
each of the BBB Bonds sold shall be calculated daily as follows:

                           Class B:  ($1000.00 * 7.00% / 360) minus ($707.204 *
                           (1 month LIBOR) + 1.5%) / 360)

                           Class C:  ($1000.00 * 7.00% / 360) minus ($675.187 *
                           (1 month LIBOR) + 1.5%) / 360)

                           Daily Basis Adjustments may be positive or negative.

                           "LIBOR"  shall  mean,  for  any  day in any  calendar
                           month,  the one month London  Interbank  Offered Rate
                           published  in THE WALL  STREET  JOURNAL  on the first
                           date of publication of the applicable calendar month,
                           expressed as a percentage. If THE WALL STREET JOURNAL
                           (i) publishes  more than one such rate on any date of
                           publication,  the  higher or  highest  of such  rates
                           shall  apply,  or  (ii)  publishes  a  retraction  or
                           correction of any such rate, the corrected rate shall
                           apply.

                  15. HEDGE PROFITS OR LOSSES. Morgan Stanley may in its sole
discretion determine and enact interest rate hedging strategies for the BBB
Bonds.

                                      -6-
<PAGE>

Morgan Stanley shall consult with CMI regarding such hedging  strategies
and shall provide CMI with a record of hedging transactions upon request.

                           The term "Hedge Profits or Losses" shall mean profits
or losses from such hedging activities  from October 7, 1998 through the sale 
date for such of the BBB Bonds sold pursuant to the provisions of this 
Stipulation and Order.

                  16.  SUSPENSE  OF  LITIGATION.  MSIL's  time to respond to the
complaint  filed in this  Adversary  Proceeding  shall be extended until 10 days
after the later of (1) the end of the BBB Standstill Period and the Sale Period,
and (2) the end of the Wells Fargo Standstill Period.  The pre-trial  conference
scheduled in this  Adversary  Proceeding  for January 5, 1999 shall be continued
until  after  such  time as MSIL has  responded  to the  complaint.  While  this
Stipulation  and Order remains in effect,  no party will take any action in this
Adversary  Proceeding  with respect to the BBB Bonds  during the BBB  Standstill
Period and the Sale Period and with  respect to the Wells Fargo Bonds during the
Wells Fargo Standstill Period.

                  17.  DISMISSAL AND RELEASES.  If sales are consummated for all
of the BBB Bonds  consistent with the terms of this  Stipulation and Order,  any
and all claims in this  Adversary  Proceeding  relating to the BBB Bonds will be
dismissed  with  prejudice  as to such  claims,  and MSIL  (and its  affiliates,
officers,  directors  and  employees)  will be  released  by CMI from any claims
asserted or which could have been  asserted as to the BBB Bonds and CMI (and its
affiliates, officers, directors and employees) will be released by MSIL from any
claims asserted or which could have been asserted as to the BBB Bonds, no matter
under what legal  theories  such claims were or could have been stated.  If less
than all of the BBB Bonds are sold in a manner consistent with the terms of this
Stipulation  and Order,  the claims in this 

                                      -7-
<PAGE>

Adversary Proceeding and otherwise will be dismissed with prejudice with respect
to those BBB Bonds sold consistent with the terms of this Stipulation and Order,
all other claims being hereby preserved in all respects.

                  18. OTHER  TERMINATION  EVENTS.  In addition to the  automatic
termination  for failure to meet the Reserve  Price  referenced  in  Paragraph 8
above, the BBB Standstill Period, the Wells Fargo Standstill Period and the Sale
Period shall also terminate automatically at the earlier of:

                           ( i)     failure to obtain a final non-appealable 
                                    order of the Bankruptcy Court approving this
                                    Stipulation and Order by the end of the BBB 
                                    Standstill Period; and

                           (ii)     any material adverse change or disruption in
                                    financial,  banking or capital markets or in
                                    the regulatory  environment that in the good
                                    faith judgment of MSIL makes it advisable to
                                    sell the Securities.

The foregoing  events in clauses (i) and (ii) above are hereinafter  referred to
as  "Other  Termination  Events."  MSIL  agrees  to notify  CMI,  the  Unsecured
Committee and the Equity  Committee within one business day of the occurrence of
an event described in clause (ii) above.

                  19.  EFFECT OF  TERMINATION.  In the event that any of the BBB
Standstill  Period,  the Wells  Fargo  Standstill  Period or the Sale  Period is
automatically terminated,  the parties shall be deemed to have reverted NUNC PRO
TUNC to their respective status as of the date and time immediately prior to the
execution  of this  Agreement  and they  shall be  entitled  to  proceed  in all
respects  as if this  Stipulation  and Order had not been  executed  and without
prejudice  in any way as a  result  of the  negotiation,  facts or terms of this
Stipulation and Order,  PROVIDED,  HOWEVER,  that any such termination shall not
affect any sales of BBB Bonds  

                                      -8-
<PAGE>

consistent with the terms of this Stipulation and Order occurring prior to such
termination or the rights and obligations of the parties as set forth herein
with respect to such sales of BBB Bonds including, but not limited to, MSIL's
obligation to pay any monies owing to CMI resulting from any such sale, which
amounts shall be paid in accordance with the terms of this Stipulation and
Order.

                           The effect of a termination based on failure to meet
the Reserve Price will be limited to those BBB Bonds for which the Reserve Price
is not met.

                  20. WAIVER OF OTHER TERMINATION  EVENTS.  MSIL, and only MSIL,
has the right to waive the Other Termination Events.

                  21.  JURISDICTION OF BANKRUPTCY COURT.  MSIL's preparation and
negotiation of this  Stipulation  and Order does not  constitute  consent to the
jurisdiction of the Bankruptcy  Court over MSIL, and MSIL reserves its rights to
contest  jurisdiction  and any other matter arising in the Bankruptcy  Court and
CMI reserves all of its rights with respect thereto.

                  22. SETTLEMENT  AGREEMENT NOT ADMISSION.  This Stipulation and
Order  and  its  respective  provisions,  whether  or not  consummated,  and any
negotiations,  statements, proceedings or agreements relating to the Stipulation
and  Order,  are not and shall  not in any event be  construed  as,  offered  in
evidence as or received in evidence as a presumption, concession or an admission
of the truth of any fact  alleged or the  validity of any claim that has been or
could have been asserted in this Adversary  Proceeding,  or of the deficiency of
any defense that has been,  could have been,  or in the future might be asserted
in  this  Adversary  Proceeding,  or of  any  liability,  fault,  wrongdoing  or
otherwise.

                                      -9-
<PAGE>

                  23.  BINDING   EFFECT.   The  terms  and  provisions  of  this
Stipulation  and Order shall be binding  upon all parties in interest  including
the Unsecured Committee,  the Equity Committee and any trustee appointed in this
case or in any Chapter 7 case to which this Chapter 11 case may be converted.

                  24. CORE  PROCEEDING.  This  Stipulation and Order is a "core"
proceeding  within the meaning of 28 U.S.C.  ss. 157. This Stipulation and Order
is a final order of the Bankruptcy Court,  immediately  applicable and valid and
fully effective upon its entry.

                  25.  CONSTRUCTION.  The captions in this Stipulation and Order
are for  convenience of reference only and shall not affect the  construction or
interpretation of any of the provisions hereof.

                  26. The effectiveness of this Stipulation and Order is subject
to the entry of a final, non-appealable order approving a consensual stipulation
and  order  between  CMI  and  the  Unsecured  Committee  with  respect  to  the
disposition of the proceeds of sale allocated to CMI hereunder.

                                      -10-
<PAGE>

                  Let the Clerk forward copies of this  Stipulation and Order to
counsel whose names and addresses appear below.

                  SO ORDERED this 25TH day of January, 1999.


                             /s/ DUNCAN W. KEIR 
                             ------------------ 
                             DUNCAN W. KEIR
                             United States Bankruptcy Judge
CONSENTED AND AGREED TO:


/s/ RICHARD L. WASSERMAN                    /s/ LAURI CLEARY/RLW WITH PERMISSION
- -----------------------------               ------------------------------------
Richard L. Wasserman, Esquire               Stanley J. Reed, Esquire
(Federal Bar No. 02784)                     (Federal Bar No. 00315)
Gregory A. Cross, Esquire                   Lauri Cleary, Esquire
(Federal Bar No. 04571-G)                   (Federal Bar No. 06599)
Venable, Baetjer and Howard, LLP            Tamara A. Stoner, Esquire
1800 Mercantile Bank & Trust Bldg.          (Federal Bar No. 08014)
2 Hopkins Plaza                             3 Bethesda Metro Center
Baltimore, Maryland 21201                   Suite 380
(410) 244-7400                              Bethesda, Maryland 20814
                                            (301) 986-1300
Co-Counsel for CRIIMI MAE Inc.
                                            Of Counsel:
                                            Thomas P. Ogden, Esquire
                                            Anne Berry Howe, Esquire
/s/ MICHAEL BERNSTEIN/RLW WITH PERMISSION   Barbara D. Diggs, Esquired  
- -----------------------------------------   Davis Polk & Wardwell       
Daniel M. Lewis, Esquire                    450 Lexington Avenue        
Michael Bernstein, Esquire                  New York, New York 10017    
Arnold & Porter                             (212) 450-4000              
555 Twelfth Street, N.W.                                                
Washington, D.C. 20044                      Counsel for Defendant       
(202) 942-5661                              Morgan Stanley & Co.        
                                            International Limited       
Counsel for the Official Unsecured          
Creditors Committee


                                      -11-

<PAGE>

cc:      Richard L. Wasserman, Esquire
         Venable, Baetjer and Howard, LLP
         1800 Mercantile Bank & Trust Bldg.
         2 Hopkins Plaza
         Baltimore, Maryland 21201

         Thomas P. Ogden, Esquire
         Davis Polk & Wardell
         450 Lexington Avenue
         New York, New York 10017

         Stanley J. Reed, Esquire
         3 Bethesda Metro Center, Suite 380
         Bethesda, Maryland 20814

         Daniel M. Lewis, Esquire
         Arnold and Porter
         555 Twelfth Street, N.W.
         Washington, D.C. 20004

         Michael St. Patrick Baxter, Esquire
         Covington and Burling
         1201 Pennsylvania Avenue, N.W.
         Washington, D.C. 20044

         Clifford J. White, III, Esquire
         Assistant U.S. Trustee
         Office of U.S. Trustee
         6305 Ivy Lane, Suite 600
         Greenbelt, Maryland 20770

         Stanley J. Samorajczyk, Esquire
         Akin, Gump, Strauss, Hauer & Feld, LLP
         Suite 400
         1333 New Hampshire Avenue, N.W.
         Washington, D.C. 20036

                                      -12-



<PAGE>

                                                                   Exhibit 99(i)

                                                                         ENTERED
                                                                     JAN 26 1999
                                                                  CLERK'S OFFICE
                                                           U.S. BANKRUPTCY COURT
                                                            DISTRICT OF MARYLAND
                                                                       GREENBELT
                                                            [STAMP OF THE COURT]



                      IN THE UNITED STATES BANKRUPTCY COURT
                          FOR THE DISTRICT OF MARYLAND
                              (Greenbelt Division)

CRIIMI MAE INC., et al.,                        *        98-2-3115-DK
                                                         (Chapter 11)
                  Debtors.                      *        (Jointly Administered)

*  *  *  *  *  *  *  *  *  *  *  *  *  *  *  *  *

CRIIMI MAE INC.,                                *

                  Plaintiff,                    *

v.                                              *

MORGAN STANLEY & CO.                            *
INTERNATIONAL LIMITED,                                   Adversary Proceeding
                                                *        No. 98-1565-DK
                  Defendant.
                                                *

*  *  *  *  *  *  *  *  *  *  *  *  *  *  *  *  *  *  *  *  *  *  *  *  *  *  *


                              STIPULATION AND ORDER
                    REGARDING PROCEEDS RECEIVED BY THE DEBTOR
                         FROM THE SALE OF THE BBB BONDS


                  It is hereby stipulated and agreed by and between CRIIMI MAE
Inc. (the "Debtor" or "CMI"), the Official Committee of Unsecured Creditors of


<PAGE>

CMI (the "Unsecured Committee") and the Official Committee of Equity Security
Holders of CMI (the "Equity Committee") as follows:

                                      -2-
<PAGE>

                  1. The Debtor agrees that all proceeds received by it from
Morgan Stanley & Co. International Limited ("MSIL") from MSIL's sale of the BBB
Bonds (as that term is defined in the Stipulation and Consent Order Regarding
Adversary Proceeding entered in the above-captioned adversary proceeding
contemporaneously herewith, hereinafter referred to as the "MSIL Stipulation and
Consent Order") shall be deposited by the Debtor in a segregated,
interest-bearing account or other investment of funds acceptable to the Debtor,
the Unsecured Committee and the Equity Committee. Such proceeds, together with
all earnings thereon, are hereinafter referred to as the "MSIL Net Proceeds."

                  2. The MSIL Net Proceeds can be used by the Debtor for
purposes of funding its Chapter 11 plan of reorganization.

                  3. Subject to the provisions of paragraph 4 hereof, the Debtor
agrees to give the Unsecured Committee and the Equity Committee not less than 30
days prior written notice through their respective counsel before the Debtor
uses any of the MSIL Net Proceeds in any manner except for Chapter 11 plan
purposes as provided in paragraph 2 above.

                  4. Except for plan purposes as provided in paragraph 2 above,
the Debtor agrees not to use any of the MSIL Net Proceeds without the consent of
the Unsecured Committee and the Equity Committee for the following purposes: (i)
originating commercial mortgage loans, (ii)

                                      -3-
<PAGE>3

purchasing mortgage loans or mortgage-backed securities, or (iii) payment of 
dividends.

/s/ Richard L. Wasserman                           /s/ Daniel M. Lewis
- ----------------------------                       ------------------------
Richard L. Wasserman, Esquire                      Daniel M. Lewis, Esquire
Federal Bar No. 02784                              Michael L. Bernstein, Esquire
Venable, Baetjer and Howard, LLP                   Arnold & Porter
1800 Mercantile Bank & Trust Bldg.                 Thurman Arnold Building
2 Hopkins Plaza                                    555 Twelfth Street, N.W.
Baltimore, Maryland 21201                          Washington, D.C. 20004-1202
410-244-7400                                       202-942-5000

Co-Counsel for CRIIMI MAE Inc.                     Counsel for the Official
                                                   Committee of Unsecured
                                                   Creditors



/s/ Michael St. Patrick Baxter
- ------------------------------
Michael St. Patrick Baxter, Esquire
Covington and Burling
1201 Pennsylvania Avenue, N.W.
Washington, D.C. 20044-7566
202-662-6000

Counsel for the Official
Committee of Equity Security
Holders


                  The foregoing Stipulation is hereby SO ORDERED this 25th day
of January, 1999.

                                                  /s/ Duncan W. Keir
                                                  ------------------
                                                  DUNCAN W. KEIR
                                                  United States Bankruptcy Judge


                                      -4-

<PAGE>

                                                                   Exhibit 99(j)

                                                                         ENTERED
                                                                     FEB 24 1999
                                                           U.S. BANKRUPTCY COURT
                                                            DISTRICT OF MARYLAND
                                                                       GREENBELT
                                                            [STAMP OF THE COURT]


                         UNITED STATES BANKRUPTCY COURT
                          FOR THE DISTRICT OF MARYLAND
                                  at Greenbelt


                                                      :
IN RE: CRIIMI MAE, INC., et al.
                                                      :   CASE NO 98-2-3115
         Debtors.                                         (Jointly Administered)
                                                      :   CHAPTER 11

- --------------------------------------------------------------------------------


                 ORDER UPON MOTIONS FOR RECONSIDERATION OF ORDER
                      EXTENDING DEBTORS' EXCLUSIVE PERIODS


         This court finds that the Order Granting Debtors' Motion for Order
Extending Debtors' Exclusive Periods to File a Plan of Reorganization and
Solicit Acceptances Thereof Pursuant to 11 U.S.C. ss. 1129 (d) (the "Order") was
granted before the expiration of the response period. By the same Order,
Debtor's Motion for Entry of a Bridge Order Extending the Debtors' Exclusive
Periods to File a Plan of Reorganization and Solicit Acceptances Thereof
Pursuant to 11 U.S.C. ss. 1129 (d) pending a Final Hearing on the Matter was
denied, as unnecessary.

         Motions pursuant to Bankruptcy Rule 9023 incorporating Federal Rule of
Civil Procedure 59 have been filed by various parties. Those motions are
meritorious to the extent that they assert that the court's rapid entry of the
Order curtailed the opportunity of parties-in-interest to contest the extension
of exclusive periods. As a result, the court will amend the Order to vacate the
court's granting of the relief requested in the debtor's motion for extension of
exclusive periods and to vacate the denial of debtor's motion for bridge Order
extending debtor's 


<PAGE>

exclusive periods pending a hearing upon the motion for extension. Accordingly,
it is by the United States Bankruptcy Court for the District of Maryland,

         ORDERED, that the extension of debtor's exclusive period to file a plan
of reorganization and solicit acceptances pursuant to 11 U.S.C. ss. 1129 (d) is
limited to the extension set forth in the following paragraph of this Order and
the court's Order entered February 2, 1999, is amended accordingly; and it is
further
         ORDERED, that the Debtors' exclusive periods to file a plan of
reorganization are extended for an interim period pending the hearing on the
Debtors' Motion for Order Extending Debtors' Exclusive Periods to File a Plan of
Reorganization and Solicit Acceptances Thereof Pursuant to 11 U.S.C. ss. 1129
(d), and it is further

         ORDERED, that a hearing on such Motion and responses thereto shall be
held on May 11, 1999 at 3:00 p.m., and it is further

         ORDERED, that Movant is restricted to one half hour to present such
Motion and Respondents restricted to one half hour, in the aggregate, to respond
to such Motion at the hearing.


DATED:   February 24, 1999                       /S/ DUNCAN W. KEIR
                                                 ------------------
                                                 DUNCAN W. KEIR
                                                 United States Bankruptcy Court
                                                 For the District of Maryland



cc:      Debtors
         Debtors' Counsel
         Creditors' Committees' Counsel
         All Interested Parties

                                       2

<PAGE>

                                                                   Exhibit 99(k)

                                                            ENTERED
                                                        APR 05 1999
                                                     CLERK'S OFFICE
                                              U.S. BANKRUPTCY COURT
                                               DISTRICT OF MARYLAND
                                                          GREENBELT
                                               [STAMP OF THE COURT]

                      IN THE UNITED STATES BANKRUPTCY COURT
                          FOR THE DISTRICT OF MARYLAND
                              (Greenbelt Division)



***********************************

                                  *

IN RE:                            *

CRIIMI MAE INC. et al.            *        98-2-3115-DK
                                           (Chapter 11)
                  Debtors.        *        (Jointly Administered)

*********************************** 

                          STIPULATION AND CONSENT ORDER
                    REGARDING SALE OF CERTAIN TRIPLE B BONDS

         Upon the consent of CRIIMI MAE Inc. (the "DEBTOR" or "CMI"), CRIIMI MAE
HOLDINGS II, L.P. ("CM HOLDINGS"), Salomon Smith Barney Inc. ("SSB"), Citicorp 
Securities, Inc. ("CSI") and the Official Committee of Unsecured Creditors of 
CMI (the "Unsecured Committee") to the limited relief set forth in this 
Stipulation and Order and upon the stipulation by the Debtor, CM Holdings, SSB,
CSI and the Unsecured Committee, the Court finds that:

                  A. Proper notice hereof has been given to the United States
Trustee, to the Official Committee of Equity Security Holders of CMI (the
"EQUITY COMMITTEE") and to the other necessary parties pursuant to Fed. R.
Bankr. P. 2002.
                  B. As of the date CM Holdings filed its petition for relief
herein, October 5, 1998, CM Holdings and CSI were parties to a certain Master
Repurchase Agreement dated June 


<PAGE>

4, 1998, together with certain annexes thereto of even date (the "MASTER
REPURCHASE AGREEMENT") Pursuant to that certain Assignment and Assumption
Agreement dated as of December 17, 1998 and effective as of December 18, 1998,
CSI assigned to SSB, the CRIIMI MAE CMBS Corp. Commercial Mortgage Loan Trust
Certificates, Series 1998-1, Class D and Class E (collectively, the "TRIPLE B
BONDS"), and all of its rights, liabilities and obligations arising under the
Master Repurchase Agreement. Pursuant to a certain stipulation, "so ordered" by
this Court on December 18, 1998, CMI and CM Holdings consented to the assignment
of the Master Repurchase Agreement and the Triple B Bonds under the terms and
conditions set forth therein.

                  C. CSI or an affiliate thereof entered into transactions with
CMI or an affiliate thereof with respect to certain United States treasury
securities which hedged to a certain extent the value of the Triple B Bonds (the
"Transaction"). SSB and CSI hereby represent and warrant that CSI or an
affiliate thereof closed out the Transaction on October 7, 1998 and that neither
CSI, SSB, nor any affiliate of either of them has entered into a hedge
transaction thereafter with respect to any or all of the Triple B Bonds. CSI and
SSB acknowledge and agree that CMI, CM Holdings and the Unsecured Committee are
entering into this Stipulation and Order and the companion Stipulation and
Consent Order Regarding Mortgage Loan Origination Agreement with Citicorp Real
Estate, Inc., and agreeing to the provisions hereof and thereof, expressly
relying upon the accuracy of the foregoing representations and warranties by SSB
and CSI.
                  D. CMI, CM Holdings and SSB agree that the intent and purpose
of this Stipulation and Order is to sell the Triple B Bonds in a commercially
reasonable manner pursuant to and in accordance with the terms and conditions of
this Stipulation and Order.

                  NOW, THEREFORE, it is hereby ORDERED that:

                                      -2-
<PAGE>

                  1. EFFECTIVE DATE. The terms of this Stipulation and Order
shall be effective upon entry of this order by the Court (the "EFFECTIVE DATE").

                  2. SALE PROCESS. SSB will have the right upon entry of this
Stipulation and Order until July 31, 1999 (the "SALE PERIOD") to sell any or all
of the Triple B Bonds pursuant to and in accordance with the terms and
conditions of this Stipulation and Order (the "SALE PROCESS"). The Sale Period
may be extended by mutual written consent of CMI and SSB.

                  3. CMI AND CM HOLDINGS COOPERATION IN THE SALE PROCESS. CMI
and CM Holdings shall cooperate with SSB throughout the Sale Process and use
their best efforts to facilitate the sale of the Triple B Bonds.

                  4. CMI INVOLVEMENT IN SALE PROCESS. SSB shall consult with CMI
and the financial advisors to the Unsecured Committee and the Equity Committee
throughout the Sale Process, consistent with the new issue marketing practices
of SSB. The financial advisors to the Unsecured Committee and the Equity
Committee will not interfere with the Sale Process and will use the information
received from SSB only for the purpose of this Stipulation and Order.

                  5. RESERVE PRICE. During the Sale Period, SSB shall have the
right to sell any or all of the Triple B Bonds at such prices as SSB may
reasonably deem satisfactory as long as such prices meet or exceed the Reserve
Price for the Triple B Bonds provided on the Reserve Price Schedule set forth in
Exhibit A to this Stipulation and Order. SSB shall be responsible for ensuring
that the Sale Process is conducted in a commercially reasonable manner.

                  6. SECONDARY RESERVE PRICE. With CMI's and CM Holdings'
written consent, during the Sale Period, SSB shall have the right to sell any or
all of the Triple B Bonds at a price which is below the Reserve Price but which
meets or exceeds the Secondary Reserve Price for the Triple B Bonds provided on
the Reserve Price Schedule set forth in Exhibit A to this Stipulation and Order.

                                      -3-
<PAGE>

                  7. EFFECT OF FAILURE TO MEET RESERVE PRICE. The effect of the
failure to meet the Reserve Price (without the consent of CMI) by the end of the
Sale Period for any or all of the Triple B Bonds will be the automatic
termination of the Sale Period as to any Triple B Bonds for which the applicable
Reserve Price is not met. The rights of CMI and SSB shall thereupon be governed
by the provisions of Paragraph 16 herein below with respect to such of the
Triple B Bonds for which the applicable Reserve Price has not been met.

                  8. ALLOCATION OF PROCEEDS OF SALE OF THE TRIPLE B BONDS. The
proceeds from the sale of any Triple B Bonds (the "Total Proceeds") will be
allocated as follows:
                           (i) FIRST, to SSB in the amount of the Triple B Bonds
                           Adjusted Basis (as defined below) for each Triple B
                           Bond sold times the face amount of bonds sold divided
                           by $1,000;

                           (ii) SECOND, to SSB in the amount of its actual sales
                           costs and expenses (not to exceed in the aggregate
                           the sum of $100,000), and accrued but unpaid
                           distributions on the Triple B Bonds, all as
                           apportioned PRO RATA for the Triple B Bonds sold;

                           (iii) THIRD, to SSB in the amount of its loss of
                           $305,000 from closing out the Transaction (the
                           "Liquidated Hedge Loss"); and

                           (iv) FOURTH, 100% of the remainder, if any, of such
                           Total Proceeds will be paid to CMI.

                  In the event all of the Triple B Bonds are sold pursuant to
this Stipulation and Order, SSB shall have an allowed unsecured claim against
each of CM Holdings and CMI (as the general partner of CM Holdings; it being
expressly understood that SSB's allowed deficiency claim against CMI shall not
be limited by reason of CMI's general partner relationship with CM Holdings) to
the extent that the amount of the Total Proceeds are insufficient to satisfy the
amounts payable to SSB (A) pursuant to subparagraphs (i) and (ii) above (the
"Triple B Deficiency") and (B) pursuant to subparagraph (iii) above; provided,
however, that any such deficiency claim asserted under subparagraph (iii) shall
not exceed $152,500.00 (the "Hedge Deficiency").

                                      -4-
<PAGE>

                  To the extent that less than all of the Triple B Bonds are
sold hereunder:
                  (x)      SSB shall have an  allowed  unsecured  claim  against
                           each of CM Holdings  and CMI (as the general  partner
                           of CM Holdings;  it being  expressly  understood that
                           SSB's allowed  deficiency claim against CMI shall not
                           be  limited  by  reason  of  CMI's  general   partner
                           relationship with CM Holdings) to the extent that the
                           amount  of the Total  Proceeds  are  insufficient  to
                           satisfy  the  Triple  B  Deficiency   and  the  Hedge
                           Deficiency  attributable  to the sold Triple B Bonds;
                           and

                  (y)      SSB, CMI and CM Holdings shall have whatever rights
                           each of them has in connection with any unsold Triple
                           B Bonds as if this Stipulation and Order had not been
                           executed, consistent with paragraph 16 hereof.

                  9. TRIPLE B BONDS ADJUSTED BASIS. The Triple B Bonds Adjusted
Basis shall be calculated as follows:

                           Class D: $865.53 per $1,000 face amount of bonds, (i)
                           less the absolute amount of the PRO RATA Hedge
                           Profits or Losses (as defined below) allocable to
                           Class D, if a positive number, or plus such absolute
                           amount, if a negative number, and (ii) less the
                           absolute amount of the Class D Basis Adjustment
                           Amount (as defined below), if a positive number, or
                           plus such absolute amount, if a negative number.

                           Class E: $856.71 per $1,000 face amount of bonds, (i)
                           less the absolute amount of the PRO RATA Hedge
                           Profits or Losses (as defined below) allocable to
                           Class E, if a positive number, or plus such absolute
                           amount, if a negative number, and (ii) less the
                           absolute amount of the Class E Basis Adjustment
                           Amount (as defined below), if a positive number, or
                           plus such absolute amount, if a negative number.

                  10. CLASS D BASIS ADJUSTMENT AMOUNT. The Class D Basis
Adjustment Amount shall be the sum of the Daily Basis Adjustments (as defined
below) for the Class D Triple B Bonds from October 5, 1998 through the sale date
for each bond sold, calculated assuming 30 days in each month, and 360 days in
each year.
                  11. CLASS E BASIS ADJUSTMENT AMOUNT. The Class E Basis
Adjustment Amount shall be the sum of the Daily Basis Adjustments (as defined
below) for the Class E Triple B Bonds from October 5, 1998 through the sale date
for each bond sold, calculated assuming 30 days in each month, and 360 days in
each year.

                                      -5-
<PAGE>

                  12. DAILY BASIS ADJUSTMENT. The Daily Basis Adjustment for
each of the Triple B Bonds sold shall be calculated daily as follows:

                           Class D: ($1,000.00 * 6.859% / 360) minus ($865.53 * 
                           (1 month LIBOR) + 0.5%) / 360)

                           Class E:  ($1,000.00 * 7.147% / 360) minus ($856.71 *
                           (1 month LIBOR) + 0.5%) / 360)

                           Daily Basis Adjustments may be positive or negative.

                           "LIBOR" shall mean, for any day in any calendar
                           month, the one month London Interbank Offered Rate
                           published in THE WALL STREET JOURNAL on the first
                           date of publication of the applicable calendar month,
                           expressed as a percentage. If THE WALL STREET JOURNAL
                           (i) publishes more than one such rate on any date of
                           publication, the higher or highest of such rates
                           shall apply, or (ii) publishes a retraction or
                           correction of any such rate, the corrected rate shall
                           apply.

                  13. HEDGE PROFITS OR LOSSES. SSB shall consult with CMI and
the Unsecured Committee regarding general hedging strategies with respect to the
Triple B Bonds. SSB may, after consultation with CMI and the Unsecured
Committee, determine and implement interest rate hedging strategies mutually
agreeable to CMI and the Unsecured Committee for the Triple B Bonds and shall
provide CMI and the Unsecured Committee with a record of hedging transactions
promptly upon request. Once a mutually acceptable hedge transaction is
implemented, SSB may, after prior notification to CMI and the Unsecured
Committee, implement other interest rate hedging strategies for the Triple B
Bonds.
                  The term "HEDGE PROFITS OR LOSSES" shall mean profits or
losses from such hedging activities from the Effective Date through the sale
date for such of the Triple B Bonds sold pursuant to the provisions of this
Stipulation and Order.

                  14. DISMISSAL AND RELEASES. If sales are consummated for all
of the Triple B Bonds consistent with the terms of this Stipulation and Order,
SSB and CSI (and their respective partners, affiliates, officers, directors,

                                      -6-
<PAGE>

employees, agents, successors and assigns) will be released by CMI and CM
Holdings (and their respective partners, affiliates, officers, directors,
employees, agents, successors and assigns) from any and all claims asserted or
which could have been asserted as to the Triple B Bonds and CMI and CM Holdings
(and their respective partners, affiliates, officers, directors, employees,
agents, successors and assigns) will be released by SSB and CSI (and their
respective partners, affiliates, officers, directors, employees, agents,
successors and assigns) from any and all claims asserted or which could have
been asserted as to the Triple B Bonds, irrespective of the legal theories
underlying such claims, including any theory that the Triple B Bonds sold in
accordance with the provisions hereof were sold in a commercially unreasonable
manner. SSB, CSI, CMI and CM Holdings specifically reserve all rights each may
have against the other with respect to any other matter not related to the
Triple B Bonds. If less than all of the Triple B Bonds are sold in a manner
consistent with the terms of this Stipulation and Order, any and all claims
asserted as to the Triple B Bonds sold consistent with the terms of this
Stipulation and Order or which could have been asserted, irrespective of the
legal theories underlying such claims, including any theory that the Triple B
Bonds sold in accordance with the provisions hereof were sold in a commercially
unreasonable manner, will be released, and any and all other claims asserted or
which could have been asserted, irrespective of the legal theories underlying
such claims will be preserved in all respects as to any and all unsold Triple B
Bonds. The releases in this Paragraph 14 shall not apply to the extent that CSI,
SSB or any affiliate of either of them realized a profit in connection with any
hedge transaction entered into on or after October 7, 1998 and prior to the
Effective Date with respect to any or all of the Triple B Bonds.

                  15. OTHER TERMINATION EVENTS. In addition to the automatic
termination for failure to meet the Reserve Price referenced in Paragraph 7
above, the Sale Period shall also terminate automatically at the earlier of:

                      (i) failure to obtain entry of this Stipulation and Order
                          on or before April 5, 1999;

                                      -7-
<PAGE>

                      (ii) the conversion of CMI's or CM Holdings' chapter 11
                           case to a case under chapter 7 of the Bankruptcy
                           Code;

                      (iii) the appointment in CMI's or CM Holdings' chapter 11
                            case of a chapter 11 trustee or an examiner with
                            expanded powers;

                      (iv)  any material adverse change or disruption in
                            financial, banking or capital markets or in the
                            regulatory environment that in the good faith
                            judgment of SSB makes it advisable to sell the
                            Triple B Bonds (a "MAC Declaration");

The foregoing events clauses (i) through (iv) above are hereinafter referred to
as "OTHER TERMINATION EVENTS." SSB agrees to notify each of CMI, CM Holdings,
the Unsecured Committee and the Equity Committee of a MAC Declaration and agrees
to take no steps to effectuate a sale of the Triple B Bonds for one business day
following the service of such notice by facsimile transmission to counsel for
the aforementioned parties. SSB, and only SSB, has the right to waive the
occurrence of any Other Termination Event.

                  16. EFFECT OF TERMINATION. In the event that the Sale Period
is automatically terminated, the parties shall be deemed to have reverted NUNC
PRO TUNC to their respective status as of the date and time immediately prior to
the execution of this Stipulation and Order and they shall be entitled to
proceed in all respects as if this Stipulation and Order had not been executed
and without prejudice in any way as a result of the negotiation, facts or terms
of this Stipulation and Order, PROVIDED, HOWEVER, that any such termination
shall not affect any sales of Triple B Bonds consistent with the terms of this
Stipulation and Order occurring prior to such termination or the rights and
obligations of the parties as set forth herein with respect to such sales of
Triple B Bonds including, but not limited to, (i) SSB's obligation to pay any
monies owing to CMI or CM Holdings resulting from any such sale or (ii) SSB's
right to assert a claim for the Triple B Deficiency or the Hedge Deficiency
(apportioned pro rata as to the Triple B Bonds sold) consistent with paragraph 8
hereof. The effect of a termination based on failure to meet the Reserve Price
will be limited to those Triple B Bonds for which the Reserve Price is not met.

                                      -8-
<PAGE>

                  17. SETTLEMENT AGREEMENT NOT ADMISSION. This Stipulation and
Order and its respective provisions, whether or not consummated, and any
negotiations, statements, proceedings or agreements relating to the Stipulation
and Order, are not and shall not in any event be construed as, offered in
evidence as or received in evidence as a presumption, concession or an admission
of the truth of any fact alleged or the validity of any claim that has been or
could have been asserted in a judicial proceeding or of the deficiency of any
defense that has been, could have been, or in the future might be asserted in a
judicial proceeding, or of any liability, fault, wrongdoing or otherwise.

                  18. BINDING EFFECT. The terms and provisions of this
Stipulation and Order shall be binding upon all parties in interest including
the Unsecured Committee and the Equity Committee.

                  19. CORE PROCEEDING. The consideration by the Court of this
Stipulation and Order is a "core" proceeding within the meaning of 28 U.S.C. ss.
157. This Stipulation and Order is a final order of the Bankruptcy Court,
immediately applicable and valid and fully effective upon its entry.

                  20. CONSTRUCTION. The captions in this Stipulation and Order
are for convenience of reference only and shall not affect the construction or
interpretation of any of the provisions hereof.

                  21. CMI AND UNSECURED COMMITTEE STIPULATION. The effectiveness
of this Stipulation and Order is subject to the entry of an order of this Court
approving a consensual stipulation and order between CMI and the Unsecured
Committee with respect to the disposition of the proceeds of sale allocated to
CMI hereunder.
                  Let the Clerk forward copies of this Stipulation and Order to
counsel whose names and addresses appear below.

                                      -9-
<PAGE>

                  SO ORDERED this 2nd day of April, 1999.



                                                  /s/ Duncan W. Keir
                                                  ----------------------
                                                  DUNCAN W. KEIR
                                                  United States Bankruptcy Judge


CONSENTED AND AGREED TO:

/s/ Richard L. Wasserman                          /s/ Troy C. Swanson
- ------------------------------                    --------------------------
Richard L. Wasserman, Esquire                     Troy C. Swanson, Esq.
(Federal Bar No. 02784)                           (Federal Bar No. 05806)
Gregory A. Cross, Esquire                         Kincaid, Cohen & Swanson, P.C.
(Federal Bar No. 04571-G)                         800 North Charles Street
Venable, Baetjer and Howard, LLP                  Suite 400
1800 Mercantile Bank & Trust Bldg.                Baltimore, Maryland 21201
2 Hopkins Plaza                                   (410) 783-6092
Baltimore, Maryland 21201
(410) 244-7400                                    -and-

                                                 /s/ Judy G. Z. Liu 
Co-Counsel for CRIIMI MAE Inc                    -----------------------
and CRIIMI MAE Holdings II, L.P.                 Harvey R. Miller, Esq.
                                                 Greg A. Danilow,  sq.
                                                 Judy G. Z. Liu, Esq.
                                                 Stephen A. Radin, Esq.
/s/ Daniel M. Lewis                              Weil, Gotshal & Manges LLP
- ------------------------                         767 Fifth Avenue
Daniel M. Lewis, Esquire                         New York, New York 10153
Michael Bernstein, Esquire                       (212)310-8000
Arnold & Porter                                  
555 Twelfth Street, N.W.
Washington, D.C. 20044                           Counsel for Salomon Smith
(202) 942-5661                                   Barney Inc. and Citicorp 
                                                 Securities, Inc.


Counsel for the Official Unsecured
Creditors Committee

cc:        Richard L Wasserman, Esquire
           Venable, Baetjer and Howard LLP
           1800 Mercantile Bank & Trust Bldg.
           2 Hopkins Plaza
           Baltimore, Maryland 21201

                                      -10-
<PAGE>

           Judy G. Z. Liu, Esquire
           Weil, Gotshal & Manges LLP
           767 Fifth Avenue
           New York, New York 10153

           Troy C. Swanson, Esquire
           Kincaid, Cohen & Swanson, P.C.
           The Park Plaza
           800 North Charles Street
           Suite 400
           Baltimore, Maryland 21201

           Daniel M. Lewis, Esquire
           Arnold and Porter
           555 Twelfth Street, N.W.
           Washington, D.C. 20004

           Michael St. Patrick Baxter, Esquire
           Covington and Burling
           1201 Pennsylvania Avenue, N.W.
           Washington, D.C. 20044

           Clifford J. White, III, Esquire
           Assistant U.S. Trustee
           Office of U.S. Trustee
           6305 Ivy Lane, Suite
           600 Greenbelt, Maryland 20770

                                      -11-
<PAGE>

                                    Exhibit A





                         [Filed with Court under seal.]

                                      -12-

<PAGE>

                                                                   Exhibit 99(l)


                                                                         ENTERED
                                                                     APR 05 1999
                                                                  CLERK'S OFFICE
                                                           U.S. BANKRUPTCY COURT
                                                            DISTRICT OF MARYLAND
                                                                       GREENBELT
                                                            [STAMP OF THE COURT]
                      IN THE UNITED STATES BANKRUPTCY COURT
                          FOR THE DISTRICT OF MARYLAND
                              (Greenbelt Division)

In re:                                *

CRIIMI MAE INC., et al.,              *        Bankruptcy No. 98-2-3115-DK
                                                    (Chapter 11)
                  Debtors.            *        (Jointly Administered)

*  *  *  *  *  *  *  *  *  *  *  *  * *  *  *  *  *  *  *  *  *  *  *  *  *  *

                   SUPPLEMENTAL STIPULATION AND CONSENT ORDER
                    REGARDING SALE OF CERTAIN TRIPLE B BONDS

       Upon the consent of CRIIMI MAE Inc. ("CMI"), CRIIMI MAE Holdings II,
L.P., Salomon Smith Barney Inc., Citicorp Securities, Inc., the Official
Committee of Unsecured Creditors of CMI (the "Unsecured Committee") and the
Official Committee of Equity Security Holders of CMI (the "Equity Committee") to
the limited relief set forth herein, it is hereby stipulated and agreed as
follows:

       1. Paragraph 13 of the Stipulation and Consent Order Regarding Sale of
Certain Triple B Bonds (the "Triple B Bonds Stipulation and Consent Order") is
hereby amended to insert the Equity Committee in addition to the Unsecured
Committee in each place that the Unsecured Committee appears in that paragraph.
The first paragraph of Paragraph 13 

<PAGE>

of the Triple B Bonds Stipulation and Consent Order is accordingly amended to
read as follows:

              "SSB shall consult with CMI, the Unsecured Committee and the
              Equity Committee regarding general hedging strategies with respect
              to the Triple B Bonds. SSB may, after consultation with CMI, the
              Unsecured Committee and the Equity Committee, determine and
              implement interest rate hedging strategies mutually agreeable to
              CMI, the Unsecured Committee and the Equity Committee for the
              Triple B Bonds and shall provide CMI, the Unsecured Committee and
              the Equity Committee with a record of hedging transactions
              promptly upon request. Once a mutually acceptable hedge
              transaction is implemented, SSB may, after prior notification to
              CMI, the Unsecured Committee and the Equity Committee, implement
              other interest rate hedging strategies for the Triple B Bonds."

       2. Except as modified hereinabove, all other terms and provisions of the
Triple B Bonds Stipulation and Consent Order shall remain in full force and
effect as entered by the United States Bankruptcy Court for the District of
Maryland.

CONSENTED AND AGREED TO:

<TABLE>
<S>                                              <C>

/s/ Richard L. Wasserman                          /s/ Judy G. Z. Liu
- ------------------------------------              ------------------
Richard L. Wasserman, Esquire                     Harvey R. Miller, Esquire
Venable, Baetjer and Howard, LLP                  Judy G. Z. Liu, Esquire
1800 Mercantile Bank & Trust Bldg.                Weil, Gotshal & Manges LLP
2 Hopkins Plaza                                   767 Fifth Avenue
Baltimore, Maryland 21201                         New York, New York 10153
(410) 244-7400                                    (212) 310-8000

Co-Counsel for CRIIMI MAE Inc.                    -and-
and CRIIMI MAE Holdings II, L.P.
                                                  Troy C. Swanson, Esquire
                                                  Kincaid, Cohen & Swanson, P.C.
/s/ Michael Bernstein                             800 North Charles Street
- ------------------------------                    Suite 400
Daniel M. Lewis, Esquire                          Baltimore, Maryland 21201
Michael Bernstein, Esquire                        


                                      -2-

<PAGE>


Arnold & Porter                                   (410) 783-6092
555 Twelfth Street, N.W.
Washington, D. C. 20044                           Counsel for Salomon Smith
(202) 942-5661                                    Barney Inc. and Citicorp
                                                  Securities, Inc.
Counsel for the Official Unsecured
Creditors Committee of CRIIMI
MAE Inc.

</TABLE>


/s/ Dennis Auerbach
- -------------------------
Michael St. Patrick Baxter, Esquire
Dennis B. Auerbach, Esquire
Covington & Burling
1201 Pennsylvania Avenue, N.W.
Washington, D.C. 20044-7566
(202) 662-6000

Counsel for the Official Committee
of Equity Security Holders of
CRIIMI MAE Inc.



       The foregoing Supplemental Stipulation and Consent Order is hereby SO
ORDERED this 2nd day of April, 1999.

                                          /s/ Duncan W. Keir
                                          ----------------------
                                          DUNCAN W. KEIR
                                          United States Bankruptcy Judge


cc:      Richard L. Wasserman, Esquire
         Venable, Baetjer and Howard, LLP
         1800 Mercantile Bank & Trust Bldg.
         2 Hopkins Plaza
         Baltimore, Maryland 21201


                                      -3-

<PAGE>

         Daniel M. Lewis, Esquire
         Michael Bernstein, Esquire
         Arnold & Porter
         555 Twelfth Street, N.W.
         Washington, D.C. 20044

         Michael St. Patrick Baxter, Esqurie
         Dennis B. Auerbach, Esquire
         Covington & Burling
         1201 Pennsylvania Avenue, N.W.
         Washington, D.C. 20044-7566

         Harvey R. Miller, Esquire
         Judy G. Z. Liu, Esquire
         Weil, Gotshal & Manges, LLP
         767 Fifth Avenue
         New York, New York 10153

         Troy C. Swanson, Esquire
         Kincaid, Cohen & Swanson, P.C.
         800 North Charles Street
         Suite 400
         Baltimore, Maryland 21201

         Clifford J. White, III, Esquire
         Office of the United States Trustee
         6305 Ivy Lane
         Suite 600
         Greenbelt, Maryland 20770


                                      -4-

<PAGE>

                                                                   Exhibit 99(m)

                                                       ENTERED
                                                   APR 05 1999
                                                CLERK'S OFFICE
                                         U.S. BANKRUPTCY COURT
                                          DISTRICT OF MARYLAND
                                                     GREENBELT
                                          [STAMP OF THE COURT]



                      IN THE UNITED STATES BANKRUPTCY COURT
                          FOR THE DISTRICT OF MARYLAND
                              (Greenbelt Division)


In re:                                 *

CRIIMI MAE INC., et al.,               *        Bankruptcy Nos. 98-2-3115-DK
                                                through 98-2-3117-DK
                  Debtors.             *               (Chapter 11)
                                                (Jointly Administered)
                                       *

  *          *       *        *        *        *        *       *        *


                              STIPULATION AND ORDER
                    REGARDING PROCEEDS RECEIVED BY THE DEBTOR
                     FROM THE SALE OF CERTAIN TRIPLE B BONDS


                  It is hereby  stipulated  and agreed by and between CRIIMI MAE
Inc. (the "Debtor" or "CMI") and the Official  Committee of Unsecured  Creditors
of CMI (the "Unsecured Committee") as follows:

                  1. The Debtor  agrees  that all  proceeds  received by it from
Salomon Smith Barney Inc.  ("SSB") from SSB's sale of certain Triple B Bonds (as
that term is defined in the Stipulation and Consent Order


<PAGE>


Regarding Sale of Certain Triple B Bonds entered herein contemporaneously
herewith,  hereinafter  referred to as the "SSB  Stipulation and Consent Order")
shall be deposited by the Debtor in a  segregated,  interest-bearing  account or
other investment of funds acceptable to the Debtor, the Unsecured  Committee and
the  Official   Committee  of  Equity  Security  Holders  of  CMI  (the  "Equity
Committee").  Such proceeds, together with all earnings thereon, are hereinafter
referred to as the "SSB Net Proceeds."

                  2. The SSB Net Proceeds can be used by the Debtor for purposes
of funding its Chapter 11 plan of reorganization.

                  3. Subject to the provisions of paragraph 4 hereof, the Debtor
agrees to give the Unsecured Committee and the Equity Committee not less than 30
days prior written  notice  through their  respective  counsel before the Debtor
uses any of the SSB Net  Proceeds  in any  manner  except  for  Chapter  11 plan
purposes as provided in paragraph 2 above.

                  4. Except for plan  purposes as provided in paragraph 2 above,
the Debtor agrees not to use any of the SSB Net Proceeds  without the consent of
the Unsecured Committee and the Equity Committee for the following purposes: (i)
originating commercial mortgage loans, (ii)

                                      -2-
<PAGE>3

purchasing mortgage loans or mortgage-backed securities, or (iii) payment of 
dividends.

/s/ RICHARD L. WASSERMAN                 /s/ DANIEL M. LEWIS/RLW WITH PERMISSION
- ---------------------------              ---------------------------------------
Richard L. Wasserman, Esquire            Daniel M. Lewis, Esquire
Federal Bar No. 02784                    Arnold & Porter
Venable, Baetjer and Howard, LLP         Thurman Arnold Building
1800 Mercantile Bank & Trust Bldg.       555 Twelfth Street, N.W.
2 Hopkins Plaza                          Washington, D.C. 200004-1202
Baltimore, Maryland 21201                202-942-5000
410-244-7400
                                         Counsel for the Official
Co-Counsel for CRIIMI MAE Inc.           Committee of Unsecured
                                         Creditors of CMI


                  The foregoing Stipulation is hereby SO ORDERED this 2nd day of
April, 1999.

                                 /s/ DUNCAN W. KEIR
                                 ------------------
                                 DUNCAN W. KEIR
                                 United States Bankruptcy Judge

                                      -3-

<PAGE>

                                                                   Exhibit 99(n)

                                                                         ENTERED
                                                                     APR 05 1999
                                                                  CLERK'S OFFICE
                                                           U.S. BANKRUPTCY COURT
                                                            DISTRICT OF MARYLAND

                                                                       GREENBELT
                                                            [STAMP OF THE COURT]

                      IN THE UNITED STATES BANKRUPTCY COURT
                          FOR THE DISTRICT OF MARYLAND
                              (Greenbelt Division)

                                        *

In re:                                  *

CRIIMI MAE INC., et al.,                *             98-2-3ll5-DK
                 -- ---                               (Chapter 11)
              Debtors.                  *             (Jointly Administered)

                                        *

               * * * * * * * * * * * * * * * * * * * * * * * * * *


                          STIPULATION AND CONSENT ORDER
                             REGARDING MORTGAGE LOAN
              ORIGINATION AGREEMENT WITH CITICORP REAL ESTATE. INC.

          Upon the consent of CRIIMI MAE Inc. (the "DEBTOR" or "CMI"), Citicorp
Real Estate, Inc. ("CREI"), and the Official Committee of Unsecured Creditors of
CMI (the "UNSECURED COMMITTEE") to the limited relief set forth in this
Stipulation and Order and upon the stipulation by CREI, the Debtor and the
Unsecured Committee, the Court finds that:

          A. Proper notice hereof has been given to the United States Trustee,
the Official Committee of Equity Security Holders of CMI (the "EQUITY
COMMITTEE") and the other necessary parties pursuant to Fed. R. Bankr. P. 2002.

<PAGE>

          B. As of the date the Debtor filed its petition for relief herein,
October 5, 1998, the Debtor and CREI were parties to an Amended and Restated
Mortgage Loan Origination and Disposition Agreement dated as of May l, 1998 (the
"Origination Agreement"), pursuant to which CMI originated loans funded by CREI
with the goal of securitizing the loans. Certain loans that were originated
under the Origination Agreement but which are still held by CREI and which have
not been included in any securitization are listed on Exhibit A to this
Stipulation and Order (the "LOANS"). In accordance with the Origination
Agreement, concurrently with the funding of each Loan, CMI deposited with CREI
certain reserve amounts in certain reserve accounts (the "RESERVE AMOUNT"), with
any entitlements to interest thereon, for purposes of the settlement set forth
herein, to be consistent with Paragraph 9 hereof. As of September 30, 1998, the
aggregate Reserve Amount was $31,564,412.30.

          C. A non-debtor affiliate of CMI, CRIIMI MAE Services Limited
Partnership ("CMSLP"), services the Loans pursuant to that certain CitiMae
Commercial Servicer Contract effective as of July 22, 1996, as supplemented by a
Supplemental Agreement, dated as of July 22, 1996 (collectively, the "Servicing
Agreement") and the CitiMae Commercial Sellers'/Servicers' Guide for Commercial
Real Estate Loans (the "Guide").

          D. There exist a number of claims and disputed issues between CMI,
CREI and CMSLP. After extensive negotiations, CMI, CREI and CMSLP have agreed to
the terms of this Stipulation and Order.

          E. CMI, CMSLP and CREI agree that the intent and purpose of this
Stipulation and Order is to sell the Loans in a commercially reasonable manner
pursuant to and in accordance with the terms and conditions of this Stipulation
and Order.

<PAGE>

          NOW, THEREFORE, it is hereby ORDERED that:

          l. EFFECTIVE DATE. The terms of this Stipulation and Order shall be
effective upon entry of this order by the Court (the "Effective Date").

          2. SALE PROCESS. CREI will have the right upon the Effective Date to
sell the Loans pursuant to and in accordance with the terms and conditions of
this Stipulation and Order (the "SALE PROCESS"). CREI and CMI agree that (i)
CREI may engage Secured Capital Corp. or such other entity mutually acceptable
to CREI, CMI and the Unsecured Committee (the "Sales Agent") on commercially
reasonable terms satisfactory to CREI to market and arrange a sale of the Loans
on commercially reasonable terms and consistent with this Stipulation and Order,
and (ii) the Sales Agent may sell the Loans to multiple purchasers, provided
that all the Loans are sold. CMI, the Unsecured Committee, the Equity Committee
and CREI may, however, by written agreement permit the Sales Agent to sell less
than all of the Loans.

          3. CREI. CMI AND CMSLP COOPERATION IN THE SALE PROCESS. CMI, CRE and
CMSLP shall cooperate with the Sales Agent throughout the Sale Process and use
their best efforts to facilitate the sale of the Loans. CREI, CMI and CMSLP will
consult with each other throughout the Sale Process and provide any and all
necessary documents, information and other assistance as reasonably requested by
the Sales Agent or any prospective purchaser. During the period that this
Stipulation and Order remains in effect, CMSLP shall continue to service the
Loans in accordance with the terms, standards and requirements set forth in the
Servicing Agreement and Guide, and shall receive the compensation as set forth
in the Origination Agreement. The Loans shall be sold servicing released.
Specifically, if the Loans are sold, the servicing rights shall be released to
the respective purchasers upon the closing of the sales of such Loans. Within
ten (10) business days following the Effective Date, CMSLP shall provide

<PAGE>

servicing termination letters to an escrow agent mutually agreed upon by CREI
and CMI, which escrow agent shall be directed to release such letters
immediately to the borrowers under the Loans after receipt of written notice
from CREI (copies of which notice shall be simultaneously provided to counsel
for CMI and the Unsecured Committee by facsimile transmission) of the occurrence
of the sale of the Loans. Additionally, during the Sale Process, CMSLP shall
provide reports as required by the Servicing Agreement and Guide and as
reasonably requested by the Sales Agent and any prospective purchaser.

          4. CMI INVOLVEMENT IN SALE PROCESS. CREI shall consult with CMI and
the financial advisors to the Unsecured Committee and the Equity Committee
throughout the Sale Process. The financial advisors to the Unsecured Committee
and the Equity Committee will not interfere with the Sale Process and will use
the information received from CREI only for the purpose of this Stipulation and
Order.

          5. RESERVE PRICE. Upon the Effective Date, CREI shall have the right
to sell the Loans at such prices as CREI may reasonably deem satisfactory as
long as such prices meet or exceed the Minimum Proceeds set forth in Paragraph 6
of this Stipulation and Order. The Sale Process shall be conducted in a
commercially reasonable manner.

          6. MINIMUM PROCEEDS OF SALE. It is understood and agreed that, unless
a proposed sale is otherwise approved in writing by CMI, the Unsecured Committee
and the Equity Committee, no sale of the Loans shall be permitted hereunder if
the net proceeds of sale plus the Reserve Amount (including the Interest Credit
as defined in Paragraph 9 below) allocated in accordance with the provisions of
Paragraph 7 hereof do not result in a payment to CMI of at least $3,500,000.00
(Three Million, Five Hundred Thousand Dollars) (the "MINIMUM

<PAGE>

PROCEEDS"), unless such requirement is waived by CMI, the Unsecured Committee
and the Equity Committee.

          7. ALLOCATION OF PROCEEDS OF SALE OF THE LOANS. The proceeds from (a)
the sale of the Loans, plus (b) the Reserve Amount (plus the Interest Credit, as
defined in Paragraph 9 below) and (c) Hedge Profits (as defined below),
(collectively, the "Total Proceeds") if any, will be allocated as follows:

             (a)    FIRST, to CREI (i) 100% of the accrued and unpaid interest
                    and principal balance of the Loans, as reconciled in
                    connection with such sale, plus (ii) an Exit Fee equal to
                    37.5 basis points of the aggregate unpaid principal balance
                    of the Loans, plus (iii) an agreed upon third party sales
                    fee (capped at $l,500,000) plus (iv) costs and expenses
                    (capped at $375,000), including the Thacher Proffitt & Wood
                    invoice dated December 23, 1998), plus (v) Hedge Losses (if
                    any) (as defined below);

             (b)    SECOND, to CMI in an amount not to exceed $6,000,000;

             (c)    THIRD, the next $3,000,000 of the Total Proceeds to be paid
                    15% to CREI and 85% to CMI (after payment of (a) and (b));
                    and

             (d)    FOURTH, the remainder, if any, of the Total Proceeds (after
                    payment of (a), (b)and (c)) to be paid 20% to CREI and 80%
                    to CMI.

          8. HEDGE PROFITS OR LOSSES. CREI shall consult with CMI and the
Unsecured Committee regarding general hedging strategies with respect to the
Loans. CREI may, after prior notification to CMI and the Unsecured Committee,
determine and implement interest rate hedging strategies for the Loans, and
shall provide CMI and the Unsecured Committee with a record of hedging
transactions promptly upon request.

          The terms "Hedge Losses" or "Hedge Profits" shall mean profits or
losses from such hedging activities, through the sale date for the Loans sold
pursuant to the provisions of this Stipulation and Order.

<PAGE>

          9. INTEREST ON RESERVE AMOUNT. Solely for the purpose of this
Stipulation and Order, CREI agrees to credit the Reserve Amount with an amount
equal to interest as if it had been accruing on the Reserve Amount at the rate
from time to time earned on interest bearing deposit accounts (currently, 3.85%
per annum) from October l, 1998 through the closing of the sale of the Loans
pursuant to this Stipulation and Order (the "Interest Credit"); PROVIDED,
HOWEVER, that the Interest Credit shall be applied only in the event the Loans
are actually sold. In the event that the Loans are not sold, nothing in this
Stipulation and Order shall be deemed to be a waiver of or limitation on any
party's right to assert a claim for interest on the Reserve Amount
notwithstanding that the Loans were not actually sold; PROVIDED, HOWEVER, that
if less than all of the Loans are sold (by agreement of the parties as set forth
in Paragraph 2 hereof), nothing in this Stipulation and Order shall be deemed to
be a waiver of or limitation on any party's right to assert a claim for interest
on the Reserve Amount (on a pro rata basis) as to the Loans not actually sold.

          10. DOCUMENTATION OF SALE OF LOANS. CREI and CMI shall execute all
documents reasonably necessary and proper in connection with the sale of the
Loans including, but not limited to, a purchase and sale agreement, and related
assignments of loan documents and CMSLP servicing rights. CREI, CMI and CMSLP
agree that in order to facilitate the sale of the Loans, each such party shall
provide the prospective purchaser, respectively, with such customary and
appropriate representations and warranties as may be reasonably requested from
each such party.

          11. DISMISSAL AND RELEASES. If sales are consummated for the Loans
consistent with the terms of this Stipulation and Order, CREI (and its partners,
affiliates, officers, directors, employees, agents, and successors and assigns)
will be released by CMI and CMSLP

<PAGE>

(and their respective partners, affiliates, officers, directors, employees,
agents, successors and assigns) from any and all claims asserted or which could
have been asserted as to the Loans, the Origination Agreement, the Servicing
Agreement, the guaranty by CMI of CMSLP's obligations under the Servicing
Agreement (the "GUARANTY") and the Guide, and CMI and CMSLP (and their
respective partners, affiliates, officers, directors, employees, agents,
successors and assigns) will be released by CREI (and its partners, affiliates,
officers, directors, employees, agents, successors and assigns) from any and all
claims asserted or which could have been asserted as to the Loans, the
Origination Agreement, the Servicing Agreement, the Guaranty and the Guide,
irrespective of the legal theories underlying such claims, including any theory
that the Loans were sold in a commercially unreasonable manner. CREI, CMI and
CMSLP specifically reserve all rights each may have against the other with
respect to any other matter not related to the Loans, the Origination Agreement,
the Servicing Agreement, the Guaranty or the Guide. If less than all of the
Loans are sold (by agreement of the parties as set forth in Paragraph 2 hereof),
any and all claims asserted or which could have been asserted, irrespective of
the legal theories underlying such claims (including any theory that the Loans
were sold in a commercially unreasonable manner), as to the Loans, the
Origination Agreement, the Servicing Agreement, the Guaranty and the Guide will
be released as to those Loans sold consistent with the terms of this Stipulation
and Order, and preserved in all respects as to any and all unsold Loans.

          12. TERMINATION EVENTS.

              (a) This Stipulation and Order shall terminate (unless waived by
CREI) upon the earliest to occur of the following events (each a "Termination
Event"):

              (i) The conversion of CMI's chapter II case to a case under
          chapter 7 of the Bankruptcy Code; (ii) the appointment in CMI's
          chapter 11 case of a

<PAGE>

          chapter 11 trustee or an examiner with expanded powers; (iii) failure
          to obtain entry of this Stipulation and Order on or before April 5,
          1999; and (iv) a declaration by CREI that in its good faith judgment a
          material adverse change or disruption in financial, banking or capital
          markets or in the regulatory environment makes it advisable to sell
          the Loans (a "MAC Declaration"). CREI agrees to notify in writing each
          of CMI, the Unsecured Committee and the Equity Committee of a MAC
          Declaration and agrees to take no steps to effectuate a sale of the
          Loans for one business day following the service by facsimile
          transmission to counsel for the aforementioned parties. CREI, and only
          CREI, has the right to waive the occurrence of any Termination Event
          and continue with the Sale Process.

              (b) In the event that, after the receipt of all final bids
submitted by potential purchasers in connection with an auction sale of the
Loans conducted by the Sales Agent, such auction fails to yield sufficient Total
Proceeds to satisfy in full the amounts due CREI pursuant to Paragraph 7(a)
hereof, CREI shall be entitled to (i) terminate this Stipulation and Order (an
"Other Termination Event") or (ii) continue with the Sale Process. CREI agrees
to notify in writing by facsimile transmission counsel for each of CMI, the
Unsecured Committee and the Equity Committee of the occurrence of an Other
Termination Event, which notice shall be effective one business day following
the service of such notice.

          13. EFFECT OF TERMINATION. Upon the occurrence of an unwaived
Termination Event or Other Termination Event, the parties shall be deemed to
have reverted NUNC PRO TUNC to their respective status as of the date and time
immediately prior to the execution of this Stipulation and Order and they shall
be entitled to proceed in all respects as if this Stipulation

<PAGE>

and Order had not been executed and without prejudice in any way as a result of
the negotiation, facts or terms of this Stipulation and Order. In addition, CREI
shall immediately instruct the escrow agent to return the servicing termination
letters to CMSLP.

          14. BINDING EFFECT. The terms and provisions of this Stipulation and
Order shall be binding upon all parties in interest including the Unsecured
Committee and the Equity Committee.

          15. SETTLEMENT AGREEMENT NOT ADMISSION. This Stipulation and Order and
its respective provisions, whether or not consummated, and any negotiations,
statements, proceedings or agreements relating to the Stipulation and Order, are
not and shall not in any event be construed as, offered in evidence as or
received in evidence as a presumption, concession or an admission of the truth
of any fact alleged or the validity of any claim that has been or could have
been asserted in a judicial proceeding or of the deficiency of any defense that
has been, could have been, or in the future might be asserted in a judicial
proceeding, or of any liability, fault, wrongdoing or otherwise.

          16. CORE PROCEEDING. The consideration by the Court of this
Stipulation and Order is a "core" proceeding within the meaning of 28 U.S.C. ss.
157. This Stipulation and Order is a final order of the Bankruptcy Court,
immediately appealable and valid and fully effective upon its entry.

          17. CONSTRUCTION. The captions in this Stipulation and Order are for
convenience of reference only and shall not affect the construction or
interpretation of any of the provisions hereof.

          18. CMI AND UNSECURED COMMITTEE STIPULATION. The effectiveness of this
Stipulation and Order is subject to the entry of an order of this Court
approving a consensual

<PAGE>

stipulation and order between CMI and the Unsecured Committee with respect to
the disposition of the proceeds of sale allocated CMI hereunder.

<PAGE>

          Let the Clerk forward copies of this Stipulation and Order to counsel
whose names and addresses appear below SO ORDERED this 2nd day of April, 1999

                                            /s/ Duncan W. Keir
                                            -----------------------------------
                                            DUNCAN W. KEIR
                                            United States Bankruptcy Judge

CONSENTED AND AGREED TO:

/s/ Richard L. Wasserman                    /s/ Troy C. Swanson
- ----------------------------------          -----------------------------------
Richard L. Wasserman, Esquire               Troy C. Swanson, Esq.
(Federal Bar No. 02784)                     (Federal Bar No. 05806)
Gregory A. Cross, Esquire                   Kincaid, Cohen & Swanson, P.C.
(Federal Bar No. 04571-(3)                  800 North Charles Street
Venable, Baetjer and Howard, LLP            Suite 400
1800 Mercantile Bank & Trust Bldg.          Baltimore, Maryland 21201
2 Hopkins Plaza                             (410) 783-6092
Baltimore, Maryland 21201
(410) 244-7400 
                                            -and-

Co-Counsel for CRIIMI MAE Inc.              /s/ Judy G. Z. Liu
                                            -----------------------------------
                                            Harvey R. Miller, Esq.
                                            Greg A. Danilow, Esq.
                                            Judy G. Liu, Esq.
/s/ Daniel M. Lewis                         Stephen A. Radin, Esq.
- ------------------------                    Weil, Gotshal & Manges LLP
Daniel M. Lewis, Esquire                    767 Fifth Avenue
Michael Bernstein, Esquire                  New York, New York  10153
Arnold & Porter                             (212) 310-8000
555 Twelfth Street, N.W.
Washington, D.C. 20044
(202) 942-5661                              Counsel for Citicorp Real
                                              Estate, Inc.
Counsel for the Official Unsecured
Creditors Committee


- ----------------------------------

CRIIMI MAE Services
Limited Partnership, By Criimi Mae Services, Inc.,
Its General Partner

By:      /s/ David B. Iannarone/KMB
         --------------------------
         Title: Senior Vice President/General Counsel

<PAGE>

                        cc:      Richard L. Wasserman, Esquire
                                 Venable, Baetjer and Howard, LLP
                                 1800 Mercantile Bank & Trust Bldg.
                                 2 Hopkins Plaza
                                 Baltimore, Maryland 21201

                                 Judy G.Z. Liu, Esquire
                                 Weil, Gotshal & Manges LLP
                                 767 Fifth Avenue
                                 New York, New York 10153

                                 Troy C. Swanson, Esquire
                                 Kincaid, Cohen & Swanson, P.C.
                                 The Park Plaza
                                 800 North Charles Street
                                 Suite 400
                                 Baltimore, Maryland 21201

                                 Daniel M. Lewis, Esquire
                                 Arnold & Porter
                                 555 Twelfth Street, N.W.
                                 Washington, D.C. 20004

                                 Michael St. Patrick Baxter, Esquire
                                 Covington and Burling
                                 1201 Pennsylvania Avenue, N.W.
                                 Washington, D.C. 20044

                                 Clifford J. White, III. Esquire
                                 Assistant U.S. Trustee
                                 Office of U.S. Trustee
                                 6305 Ivy Lane, Suite 600
                                 Greenbelt, Maryland 20770

<PAGE>


                                    EXHIBIT A

                         [FILED WITH COURT UNDER SEAL.]

<PAGE>

                                                                   Exhibit 99(o)

                                                      ENTERED
                                                  APR 05 1999
                                               CLERK'S OFFICE
                                        U.S. BANKRUPTCY COURT
                                         DISTRICT OF MARYLAND
                                                    GREENBELT
                                             [STAMP OF COURT]

                      IN THE UNITED STATES BANKRUPTCY COURT
                          FOR THE DISTRICT OF MARYLAND
                              (Greenbelt Division)

In re:                               *

CRIIMI MAE INC., et al.,             *        Bankruptcy No. 98-2-3115-DK
                                                   (Chapter 11)
                  Debtors.           *        (Jointly Administered)

 *  *  *  *  *  *  *  *  *  *  *  *  *  *  *  *  *  *  *  *  *  *  *  *  *  *

                   SUPPLEMENTAL STIPULATION AND CONSENT ORDER
                  REGARDING MORTGAGE LOAN ORIGINATION AGREEMENT
                         WITH CITICORP REAL ESTATE, INC.

                  Upon the  consent of CRIIMI MAE Inc.  ("CMI"),  Citicorp  Real
Estate,  Inc.,  the  Official  Committee  of  Unsecured  Creditors  of CMI  (the
"Unsecured  Committee") and the Official Committee of Equity Security Holders of
CMI (the  "Equity  Committee")  to the limited  relief set forth  herein,  it is
hereby stipulated and agreed as follows:

                  1. The second  sentence of Paragraph 2 of the  Stipulation and
Consent Order Regarding  Mortgage Loan Origination  Agreement with Citicorp Real
Estate,  Inc. (the  "Mortgage  Loan  Stipulation  and Consent  Order") is hereby
amended to insert the Equity Committee in addition to the Unsecured Committee in
said  sentence.  The  second  sentence  of  Paragraph  2 


<PAGE>

of the Mortgage Loan Stipulation and Consent Order is accordingly amended to
read as follows:

                  "CREI and CMI agree that (i) CREI may engage  Secured  Capital
                  Corp. or such other entity  mutually  acceptable to CREI, CMI,
                  the Unsecured  Committee and the Equity  Committee (the "Sales
                  Agent") on commercially  reasonable terms satisfactory to CREI
                  to market  and  arrange  a sale of the  Loans on  commercially
                  reasonable  terms and  consistent  with this  Stipulation  and
                  Order, and (ii) the Sales Agent may sell the Loans to multiple
                  purchasers, provided that all the Loans are sold."

                  2. The sixth  sentence  in  Paragraph 3 of the  Mortgage  Loan
Stipulation  and Consent Order is hereby amended to insert the Equity  Committee
in addition to the Unsecured  Committee in said sentence.  The sixth sentence of
Paragraph 3 of the Mortgage Loan  Stipulation  and Consent Order is  accordingly
amended to read as follows:

                  "Within ten (10) business days  following the Effective  Date,
                  CMSLP shall provide servicing termination letters to an escrow
                  agent mutually agreed upon by CREI and CMI, which escrow agent
                  shall be directed to release such letters  immediately  to the
                  borrowers under the Loans after receipt of written notice from
                  CREI (copies of which notice shall be simultaneously  provided
                  to counsel for CMI,  the  Unsecured  Committee  and the Equity
                  Committee by facsimile  transmission) of the occurrence of the
                  sale of the Loans."

                  3.  Paragraph 8 of the Mortgage Loan  Stipulation  and Consent
Order is hereby  amended to insert  the  Equity  Committee  in  addition  to the
Unsecured  Committee in each place that the Unsecured  Committee appears in that
paragraph.  The first paragraph of Paragraph 8 of the Mortgage Loan  Stipulation
and Consent Order is accordingly amended to read as follows:


                                       2

<PAGE>

                           "CREI shall consult with CMI, the Unsecured Committee
                  and the Equity Committee  regarding general hedging strategies
                  with respect to the Loans. CREI may, after prior  notification
                  to CMI,  the  Unsecured  Committee  and the Equity  Committee,
                  determine and implement  interest rate hedging  strategies for
                  the Loans, and shall provide CMI, the Unsecured  Committee and
                  the Equity  Committee  with a record of  hedging  transactions
                  promptly upon request."

                  4.  Except  as  modified  hereinabove,  all  other  terms  and
provisions  of the Mortgage Loan  Stipulation  and Consent Order shall remain in
full force and effect as entered by the United States  Bankruptcy  Court for the
District of Maryland. 

CONSENTED AND AGREED TO:

/s/ RICHARD L. WASSERMAN                     /s/s JUDY G. Z. LIU                
- ---------------------------                 -----------------------------------
Richard L. Wasserman, Esquire               Harvey R. Miller, Esquire
Venable, Baetjer and Howard, LLP            Judy G. Z. Liu, Esquire
1800 Mercantile Bank & Trust Bldg.          Weil, Gotshal & Manges LLP
2 Hopkins Plaza                             767 Fifth Avenue
Baltimore, Maryland 21201                   New York, New York 10153
(410) 244-7400                              (212) 310-8000

Co-Counsel for CRIIMI MAE Inc.              -and-

                                            Troy C. Swanson, Esquire
                                            Kincaid, Cohen & Swanson, P.C.
/s/ MICHAEL BERNSTEIN                       800 North Charles Street
- ------------------------------              Suite 400
Daniel M. Lewis, Esquire                    Baltimore, Maryland 21201
Michael Bernstein, Esquire                  (410) 783-6092
Arnold & Porter                             
555 Twelfth Street, N.W.
Washington, D. C. 20044                     Counsel for Citicorp Real Estate,
(202) 942-5661                              Inc.

Counsel for the Official Unsecured
Creditors Committee of CRIIMI
MAE Inc.


                                       3


<PAGE>

/s/ DENNIS B. AUERBACH
- -------------------------------
Michael St. Patrick Baxter, Esquire
Dennis B. Auerbach, Esquire
Covington & Burling
1201 Pennsylvania Avenue, N.W.
Washington, D.C. 20044-7566
(202) 662-6000

Counsel for the Official Committee
of Equity Security Holders of
CRIIMI MAE Inc.



                  The foregoing  Supplemental  Stipulation  and Consent Order is
hereby SO ORDERED this 2nd day of April, 1999.

                                      /s/ DUNCAN W. KEIR   
                                      --------------------------
                                      DUNCAN W. KEIR
                                      United States Bankruptcy Judge


cc:      Richard L. Wasserman, Esquire
         Venable, Baetjer and Howard, LLP
         1800 Mercantile Bank & Trust Bldg.
         2 Hopkins Plaza
         Baltimore, Maryland 21201

         Daniel M. Lewis, Esquire
         Michael Bernstein, Esquire
         Arnold & Porter
         555 Twelfth Street, N.W.
         Washington, D.C. 20044

         Michael St. Patrick Baxter, Esquire
         Dennis B. Auerbach, Esquire
         Covington & Burling
         1201 Pennsylvania Avenue, N.W.
         Washington, D.C. 20044-7566


                                       4

<PAGE>

         Harvey R. Miller, Esquire
         Judy G. Z. Liu, Esquire
         Weil, Gotshal & Manges, LLP
         767 Fifth Avenue
         New York, New York 10153

         Troy C. Swanson, Esquire
         Kincaid, Cohen & Swanson, P.C.
         800 North Charles Street
         Suite 400
         Baltimore, Maryland 21201

         Clifford J. White, III, Esquire
         Office of the United States Trustee
         6305 Ivy Lane
         Suite 600
         Greenbelt, Maryland 20770


<PAGE>

                                                                   Exhibit 99(p)

                                                                         ENTERED
                                                                     APR 05 1999
                                                                  CLERK'S OFFICE
                                                           U.S. BANKRUPTCY COURT
                                                            DISTRICT OF MARYLAND
                                                                       GREENBELT
                                                            [STAMP OF THE COURT]



                      IN THE UNITED STATES BANKRUPTCY COURT
                          FOR THE DISTRICT OF MARYLAND
                              (Greenbelt Division)



In re:                                 *

CRIIMI MAE INC., et al.,               *        Bankruptcy Nos. 98-2-3115-DK
                                                through 98-2-3117-DK
                  Debtors.             *             (Chapter 11)
                                                (Jointly Administered)
                                       *
                             * * * * * * * * * * * *

                              STIPULATION AND ORDER
                    REGARDING PROCEEDS RECEIVED BY THE DEBTOR
                             FROM MORTGAGE LOAN SALE

                  It is hereby stipulated and agreed by and between CRIIMI MAE
Inc. (the "Debtor" or "CMI") and the Official Committee of Unsecured 
Creditors of CMI (the "Unsecured Committee") as follows:

                  1. The Debtor agrees that all proceeds received by it from
Citicorp Real Estate, Inc. ("CREI") from CREI's sale of the Loans (as that term
is defined in the Stipulation and Consent Order Regarding Mortgage Loan
Origination Agreement with Citicorp Real Estate, Inc. entered herein
contemporaneously herewith, hereinafter referred to as the "CREI Stipulation and
Consent Order") shall be deposited by the Debtor in a segregated,
interest-bearing account or other investment of funds acceptable to the Debtor,
the Unsecured Committee and the Official


<PAGE>

Committee of Equity Security Holders of CMI (the "Equity Committee"). Such
proceeds, together with all earnings thereon, are hereinafter referred to as the
"CREI Net Proceeds."

                  2. The CREI Net Proceeds can be used by the Debtor for 
purposes of funding its Chapter 11 plan of reorganization.

                  3. Subject to the provisions of paragraph 4 hereof, the Debtor
agrees to give the Unsecured Committee and the Equity Committee not less than 30
days prior written notice through their respective counsel before the Debtor
uses any of the CREI Net Proceeds in any manner except for Chapter 11 plan
purposes as provided in paragraph 2 above.

                  4. Except for plan purposes as provided in paragraph 2 above,
the Debtor agrees not to use any of the CREI Net Proceeds without the consent of
the Unsecured Committee and the Equity Committee for the following purposes: (i)
originating commercial mortgage loans, (ii) purchasing mortgage loans or
mortgage-backed securities, or (iii) payment of dividends.

/s/ RICHARD L. WASSERMAN                 /s/ DANIEL M. LEWIS/RLW WITH PERMISSION
- ------------------------                 ---------------------------------------
Richard L. Wasserman, Esquire            Daniel M. Lewis, Esquire
Federal Bar No. 02784                    Arnold & Porter
Venable, Baetjer and Howard, LLP         Thurman Arnold Building
1800 Mercantile Bank & Trust Bldg.       555 Twelfth Street, N.W.
2 Hopkins Plaza                          Washington, D.C. 200004-1202
Baltimore, Maryland 21201                202-942-5000
410-244-7400
                                         Counsel for the Official
Co-Counsel for CRIIMI MAE Inc.           Committee of Unsecured
                                         Creditors of CMI

                  The foregoing Stipulation is hereby SO ORDERED this 2nd day of
April, 1999.



                              /s/ DUNCAN W. KEIR
                              ------------------
                              DUNCAN W. KEIR
                              United States Bankruptcy Judge



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission