ESSEX BANCORP INC /NEW
10-K, 1998-03-31
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: REGENT BANCSHARES CORP, 10-K, 1998-03-31
Next: DIRECTCOM INC, 10-K, 1998-03-31



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

(Mark One)

[X]      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended         December 31, 1997
                         ------------------------------------------------------

                                       OR

[  ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934

For the transition period from                        to
                               ---------------------      ----------------------

Commission file number                        1-10506
                       --------------------------------------------------------

                               Essex Bancorp, Inc.
             (Exact name of registrant as specified in its charter)

              Delaware                                      54-1721085
       -----------------------                           ----------------
       (State of organization)                           (I.R.S. Employer
                                                        Identification No.)

          The Koger Center
        Building 9, Suite 200
          Norfolk, Virginia                                  23502
        ---------------------                             ----------
        (Address of principal                             (Zip Code)
         executive offices)

Registrant's telephone number, including area code (757) 893-1300

Securities registered pursuant to Section 12(b) of the Act:

Common Stock, Par Value $.01 Per Share              American Stock Exchange
- --------------------------------------              -----------------------
          (Title of Class)                      (Exchange on Which Registered)

Securities registered pursuant to Section 12(g) of the Act:

                                      None
                                      ----
                                (Title of Class)

         Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No ____

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be contained to
the  Registrant's  knowledge,  in  definitive  proxy or  information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [___]

         The  aggregate  market  value of the  Registrant's  common stock on the
American  Stock  Exchange  on  March  25,  1998  held  by  nonaffiliates  of the
Registrant was $5,536,582.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Annual Report to  Stockholders  for the year ended  December 31,
1997 are incorporated by reference into Parts I and II hereof.

Portions  of the Proxy  Statement  for the Annual  Meeting to be held on May 28,
1998 are incorporated by reference into Part III hereof.


<PAGE>
                               Essex Bancorp, Inc.
                       Annual Report on Form 10-K for the
                          Year Ended December 31, 1997

                                Table of Contents


                                                                            Page
                                                                            ----
Part I

Item 1            Business................................................   3
Item 2            Properties..............................................  41
Item 3            Legal Proceedings.......................................  41
Item 4            Submission of Matters to a Vote
                      of Security Holders.................................  42


Part II

Item 5            Market for Registrant's Common Equity
                      and Related Stockholder Matters.....................  42
Item 6            Selected Financial Data.................................  43
Item 7            Management's Discussion and
                      Analysis of Financial Condition
                      and Results of Operations...........................  43
Item 8            Financial Statements and
                      Supplementary Data..................................  43
Item 9            Changes in and Disagreements with
                      Accountants on Accounting and
                      Financial Disclosure................................  43


Part III

Item 10           Directors and Executive Officers
                      of the Registrant...................................  44
Item 11           Executive Compensation..................................  45
Item 12           Security Ownership of Certain
                      Beneficial Owners and Management....................  45
Item 13           Certain Relationships and
                      Related Transactions................................  45


Part IV

Item 14           Exhibits, Financial Statement Schedules
                      and Reports on Form 8-K.............................  46




                                       2
<PAGE>

                                     PART I

Item 1.           Business

Organization and Background

         General. The following organizational chart depicts Essex Bancorp, Inc.
and its  subsidiaries  as of December 31, 1997. It is intended to facilitate the
readers' understanding of the companies discussed in this report.  Following the
chart is a glossary of terms which are used throughout this report.


                      Essex Bancorp, Inc. and Subsidiaries
                              Organizational Chart

<TABLE>
<S> <C>
                                                                 ---------------------
                                                                 |                   |
                                                                 |    The Company    |
                                                                 |                   |
                                                                 ---------------------
                                                                          |
                                                                          |
                                                                          |
                                                                          |
                                 ------------------------------------------------------------------------------------
                                 |                                        |                                         |
                       ---------------------                     ---------------------                     ---------------------
                       |                   |                     |                   |                     |                   |
                       |     The Bank      |                     |        EMC        |                     |        EAC        |
                       |                   |                     |                   |                     |                   |
                       ---------------------                     ---------------------                     ---------------------
                                 |                                        |
                                 |                                        |
            ---------------------------------------------------------------
            |                                  69%    |     31%
- -----------------------                     ---------------------
|                     |                     |                   |
|    Essex First      |                     |         ECC       |
|                     |                     |                   |
- -----------------------                     ---------------------
                                                      |
                                                      |
                                            ---------------------
                                            |                   |
                                            |    Essex Home     |
                                            |                   |
                                            ---------------------
                                                      |
                                                      |
                                            ---------------------
                                            |                   |
                                            |       EHADC       |
                                            |                   |
                                            ---------------------
</TABLE>

    Unless otherwise noted, each company is owned 100% by its parent entity.




                                       3
<PAGE>




Defined Term                                Formal Name
- ------------                                -----------

Company                    Essex  Bancorp,  Inc., successor  to  Essex Financial
                                    Partners, L.P. and Essex Bancorp.
Partnership                Essex Financial Partners, L.P.
Bancorp                    Essex Bancorp.
EAC                        Essex Acquisition Corporation
Bank                       Essex Savings Bank, F.S.B.
EMC                        Essex Mortgage Corporation
Essex First                Essex First Mortgage Corporation
ECC                        Essex Capital Corporation
Essex Home                 Essex Home Mortgage Servicing Corporation
EHADC                      E H Asset Disposition Corporation
TMS                        Thrift Management Services, Inc. - General Partner


         The Company is a Delaware  corporation  that is the holding company for
the Bank,  a  federally-chartered  savings  bank which  operates  four  branches
located in North  Carolina and Virginia.  The Company is the successor by merger
to the Partnership, a Delaware limited partnership,  which was formed in 1989 in
order to acquire an existing corporation that was the holding company for one of
the Bank's  predecessor  institutions.  The Partnership and Bancorp,  the Bank's
former  holding  company,  were  merged into the  Company in January  1995.  The
Company is engaged  primarily  in the  operation  of the Bank as a  wholly-owned
subsidiary.  The Company's  other  principal  operating  subsidiaries  are Essex
First,  a wholly-owned  subsidiary of the Bank that is engaged  primarily in the
origination and sale of residential  mortgage loans, and Essex Home, an indirect
subsidiary  of the  Company  and the  Bank  that  is  engaged  primarily  in the
servicing of mortgage loans owned by the Bank, various governmental agencies and
various  third party  investors.  At December  31,  1997,  the Company had total
assets of $195.1 million,  total liabilities of $180.3 million,  including total
deposits of $153.9 million, and total shareholders' equity of $14.8 million.

         In January 1995, following approval by the holders of the Partnership's
limited partnership units ("LPUs"), both the Partnership and Bancorp were merged
with and into the Company  (collectively,  the  "Merger"),  which  resulted in a
single holding company structure for the Bank and the other  subsidiaries of the
Company.  As a result of the  consummation  of the  Merger,  each holder of LPUs
received one share of Company common stock  ("Common  Stock") for every two LPUs
beneficially  owned, and the former corporate general partner of the Partnership
received 10,496 shares of Common Stock (which represented 1.0% of the issued and
outstanding  Common Stock) in exchange for its general partner's  interest.  The
Merger  was  undertaken,  among  other  reasons,  in order  (i) to  eliminate  a
cumbersome  business  structure that no longer provided the originally  intended
benefits to the Partnership's unitholders,  (ii) to expand the base of potential
investors in the Company by eliminating a complicated and nontraditional holding
company  structure,  and (iii) to provide the  Company  with  greater  access to
public and private equity capital  markets.  The Company had 1,049,687 shares of
Common Stock outstanding  immediately  following the Merger. As a consequence of
the Merger,  the Company  succeeded to all of the assets and  liabilities of the
Partnership and Bancorp. In this report,  unless the context otherwise requires,
the term  "Company"  refers to the  Partnership  prior to the Merger  and/or the
Company  subsequent  to the  Merger,  in each case  including  all  subsidiaries
thereof.





                                       4
<PAGE>

         Operations of the Partnership Prior to the Merger.  The Partnership was
the  predecessor  to the  Company  and was  formed in 1989 as a  publicly-traded
master limited partnership with the issuance of 2,078,382 LPUs priced at $20 per
LPU. The Partnership raised $41.6 million in partnership equity in order to fund
the acquisition of smaller,  predominantly  undercapitalized thrift institutions
located  in the  southeastern  United  States.  The  Partnership's  goal  was to
operationally link these thrift institutions  through common control by Bancorp,
a multi-state  thrift holding  company.  The bank branch network was little more
than a platform from which to raise deposits,  largely "mini-jumbo" certificates
of deposit in  denominations  of $25,000 to $80,000,  offering yields  typically
priced at the top of the deposit  market.  The funds  provided by these deposits
would be used to operate an active  secondary  marketing  function  which  would
acquire  mortgage loans,  principally  second  mortgage loans in  geographically
dispersed markets purchased at premiums, in the secondary market. Pools of loans
were then to be aggregated  and sold to or  participated  among  Bancorp's  bank
subsidiaries. The Partnership, however, made only three acquisitions.

         In January 1991 EMC, the Partnership's  non-bank  mortgage  subsidiary,
issued  $23.4  million in mortgage  servicing  backed  notes (the "Essex  11's")
through a private  placement.  Proceeds of these notes were used over a 17-month
period to acquire mortgage  servicing  rights for sale on the secondary  market.
Issuance of the Essex 11's coincided with the decline in interest rates to their
lowest  level  in 20  years  and,  not  unexpectedly,  the  Partnership  and its
subsidiaries suffered the adverse financial impact of impairment to the carrying
value of the Partnership's  purchased and originated servicing rights portfolios
and  loan  premiums.   Concurrently,  the  Partnership  also  suffered  dramatic
deterioration  in the quality of its loan portfolio,  necessitating  substantial
additional   loan  loss  reserves  and   provisions  for  losses  on  foreclosed
properties.

         By  mid-1992,  the  Partnership  was  (i)  operating  under  a  broadly
restrictive  supervisory  agreement  imposed  by its  regulators  after the 1990
examination of the Partnership and its subsidiaries, (ii) failing its regulatory
capital  requirements,  an event  which  required  the  submission  of a capital
restoration plan, (iii) in default on certain terms of the indenture under which
the Essex 11's were issued and (iv)  indefinitely  delaying payment of dividends
as a result  of a lack of  liquidity  at the  Partnership.  In  response  to the
serious deterioration in the financial condition of the Partnership, in May 1992
the Investment  Committee of the Partnership,  a body effectively  controlled by
members  employed  by the  Partnership's  investment  banker,  PaineWebber  Inc.
("PWI"),  acting  pursuant to certain  provisions  of the  Agreement  of Limited
Partnership, removed the Partnership's corporate general partner.

         The change of control of the  Partnership  was initiated on May 1, 1992
and was concluded on May 6, 1992 with the  installation of an interim  corporate
general partner of the Partnership.  Following  regulatory approval in 1993, TMS
was installed as the permanent corporate general partner of the Partnership. TMS
was  controlled  by Gene D. Ross,  the  present  president  and chief  executive
officer of the  Company,  who had also been the  president  and chief  executive
officer of the interim general partner since the 1992 change in control.

         The  Partnership's  new management  undertook four principal courses of
action.  First,  the  Company  replaced  certain  members of its  former  senior
management with individuals  with significant  experience in banking and problem
asset  rehabilitation.  Second, the Company  reorganized its risk management and
collections  department  in  order  to  focus  on the  early  identification  of
potential problem assets and the  administration,  rehabilitation or liquidation
of the Company's  nonperforming  assets. Third, the Partnership's three separate
savings bank subsidiaries were consolidated into Essex Savings Bank, F.S.B. (the
"Bank") in May 1993,  which  created  operating  efficiencies  and a  simplified
organizational  structure.  At the time of the  consolidation,  the Bank did not
comply  with its  minimum  regulatory  capital  requirements.  As a result,  the
Partnership  obtained a $3.0 million loan from PaineWebber Capital Inc. ("PWC"),
the  proceeds  of which  were  contributed  to the  Bank in  order to bring  the
institution  into  regulatory  capital  compliance.  This $3.0  million loan was


                                       5
<PAGE>

evidenced by a seven-year note (the  "Seven-Year  Note") from the Partnership to
PWC.  Fourth,  PWC  successfully  tendered for and repurchased at par all of the
outstanding Essex 11's. In exchange for the cancellation of substantially all of
the Essex 11's, the Partnership  delivered a ten-year note (the "Ten-Year Note")
in the original  principal  amount of $14.2 million to PWC in May 1993,  and PWC
received  the  proceeds of the sale of the balance of EMC's  mortgage  servicing
rights,  which was  consummated  in  mid-1993.  On October 24,  1994,  the total
outstanding  principal and interest owed with respect to the Seven- and Ten-Year
Notes and the remaining  Essex 11's held by PWC were forgiven in connection with
the settlement of the litigation discussed below.

         By the end of 1993, although the Bank had made significant  progress in
resolving many of its financial and operational  problems,  it again fell out of
compliance with its minimum regulatory capital  requirements.  Management of the
Bank had already  concluded  that in order to reposition  the Bank's  activities
along  the lines of a more  traditional  financial  institution  and in order to
focus the Bank's  lending and  deposit  gathering  activities  within the Bank's
primary market of North Carolina and Virginia, it would be necessary to sell the
Bank's  Florida  branches.  The sale of the Florida  branches to a third  party,
which was  consummated on June 30, 1994,  brought the Bank into  compliance with
its minimum regulatory capital requirements.

         In December 1993,  the  Partnership  also became a defendant,  together
with   PaineWebber  and  others,   in  certain  class  action   litigation  (the
"Litigation")  relating  to the  original  offering by the  Partnership  and the
management of the Partnership and its  subsidiaries  prior to the 1992 change in
control.  In September  1994,  the United States  District Court for the Eastern
District of Texas entered an order approving a proposed class action  settlement
(the "Settlement") of the Litigation.  The Settlement substantially improved the
financial condition of the Partnership and its subsidiaries by providing for the
forgiveness  by  PaineWebber,  effective  October 24,  1994,  of all of the debt
outstanding  under the Seven- and Ten-Year  Notes and the remaining  Essex 11's.
The aggregate amount of such debt totaled approximately $20.7 million at October
24, 1994.

         The  benefit of the debt  forgiveness  was offset to some extent by (i)
litigation   expenses  of   approximately   $90,000,   (ii)  the   Partnership's
contribution of $1.3 million to a settlement fund  established by the defendants
to pay the  plaintiffs'  attorneys'  fees and certain costs  associated with the
Settlement and to make certain payments to the named  plaintiffs,  and (iii) the
issuance by the Company to former  holders of LPUs of a total of $1.0 million in
preferred stock (the "Series A Preferred Stock"). As a result of the Settlement,
the Company also recognized  approximately $330,000 of alternative minimum taxes
("AMT") and the Company's net operating loss ("NOL")  carryforwards were reduced
by approximately $20.0 million, resulting in a NOL carryforward of $20.5 million
and a $330,000 AMT carryover at December 31, 1994.


Business Strategy of the Company and the Bank

         General. Since the change in management which occurred in May 1992, the
Company's new management achieved substantial progress in addressing its various
financial,  regulatory and operating  problems.  Such achievements  included the
consolidation  of the  Partnership's  three savings bank  subsidiaries  into the
Bank,  the  restructuring  of the Essex  11's,  the sale of the  Bank's  Florida
branches,   and  the  Settlement  of  the  Litigation  (which  resulted  in  the
forgiveness of approximately  $20.7 million of debt).  Nevertheless,  due to the
Bank's financial condition and continued losses from operations,  the Bank again
failed certain of its minimum  regulatory  capital  requirements at December 31,
1994.  Management had already  determined that the raising of additional capital
was critical to the Bank's  long-term  viability and the  accomplishment  of the
Bank's  business  objectives,  as well as the Bank's  compliance with applicable
regulatory capital requirements.



                                       6
<PAGE>

         Capital  Raising  Efforts.  On June 29,  1995,  the  Office  of  Thrift
Supervision  ("OTS"),  the Bank's primary regulator,  formally notified the Bank
that unless it raised  additional  capital by June 30,  1995,  the Bank would be
subject to the  appointment  of a  conservator  or a receiver,  as well as other
enforcement  actions.  The OTS  further  advised  that if the Bank was unable to
provide  written  evidence by June 30,  1995 that it had entered  into a binding
agreement  to  recapitalize  the Bank,  the OTS would  transfer  the Bank to the
Resolution  Trust Company ("RTC"),  an  instrumentality  of the U.S.  Government
which  had  the  authority  to  sell  and  liquidate  depository   institutions.
Therefore, it was imperative that the Bank raise capital in order to prevent its
imminent  seizure by the RTC. In the final analysis,  only one party was able to
step forward within the required  time-frame.  On June 30, 1995, the Company and
the Bank signed an Agreement and Plan of  Reorganization  (the "Agreement") with
Home Bancorp, Inc. ("Home Bancorp") and its wholly-owned subsidiary Home Savings
Bank, F.S.B. ("Home Savings"), a Norfolk, Virginia based savings institution. On
September  15, 1995,  the Company and the Bank merged with Home Bancorp and Home
Savings (the "Home Acquisition").  After this transaction, the Bank exceeded all
of the minimum regulatory capital requirements imposed by federal law.

         The Home  Acquisition  was accounted  for using the purchase  method of
accounting and the purchase price was allocated among the assets and liabilities
of Home  Bancorp and Home Savings at their fair value,  which was $60.1  million
and $52.6  million,  respectively,  as of September 15, 1995. The excess of cost
over net assets  acquired  ("goodwill")  recognized in connection  with the Home
Acquisition was approximately $8.6 million.

         In  exchange  for all of the  outstanding  stock of Home  Bancorp,  the
stockholders of Home Bancorp received  2,250,000  shares of nonvoting  perpetual
preferred  stock of the Company with an  aggregate  redemption  and  liquidation
value  of $15.0  million  and  warrants  to  purchase  7,949,000  shares  of the
Company's  common stock at a price of $0.9375 per share,  which was the price of
the  Company's  Common Stock as of June 30, 1995.  The warrants are  exercisable
beginning in September 1998 and expire in September  2005. The fair market value
of the preferred stock and the warrants was estimated in a third party valuation
to approximate $15.5 million at the time of the Home Acquisition.  Following the
completion of the transaction,  two  representatives  designated by Home Bancorp
joined the Boards of  Directors  of the Company and the Bank,  filling  existing
vacancies on those Boards.

         Development  of  Full-Service   Branches.   The  consolidation  of  the
Partnership's  three savings bank  subsidiaries in 1993, the sale of the Florida
branches in 1994, and the Home Acquisition in 1995, were important initial steps
in management's efforts to reposition the Bank's activities along the lines of a
more  traditional  savings  institution  while  allowing  the Bank to focus  its
lending and deposit gathering  activities within its primary markets of Virginia
and North Carolina.

         Not long  after  the Home  Acquisition  was  assimilated,  the Board of
Directors  of  the  Company  formed  a  Strategic   Evaluation   Committee  (the
"Committee") to explore the  possibility of further  expansion or contraction by
branch sales. It was concluded,  with assistance from an independent consultant,
that selling  non-strategic bank branches and effectively  shrinking the size of
the asset base by  approximately  50% was a strategy that ultimately would be in
the best  interests  of the common and  preferred  shareholders  of the Company.
Accordingly,  the Bank sold its branches in Charlotte,  Raleigh,  Greensboro and
Wilmington, North Carolina and in Norfolk, Portsmouth, Hampton, Newport News and
Grafton, Virginia (collectively,  the "Branches") in three separate transactions
over a  nine-month  period in 1996.  The  outcome of this  strategy  is that the
Company has retained the most strategic branches with the greatest potential for
significant  market share growth,  has approximately 7.9% tangible capital as of
December 31, 1997 and has largely removed  goodwill from its balance sheet.  See
Note 5 on pages 37 and 38 of the Notes to Consolidated  Financial  Statements of
the 1997 Annual Report to  Stockholders,  which is attached hereto as Exhibit 13
and incorporated herein by reference.



                                       7
<PAGE>

         During this  downsizing  period in 1996, the Bank continued its efforts
to position  the  remaining  strategic  branches  to more nearly  conform to the
activities of a traditional savings  institution.  To that end, the Bank and its
mortgage  banking  subsidiary  introduced a wider range of consumer and mortgage
loan products to attract new business and maximize the potential of its existing
customer  base.  In  addition,  in September  1996 the Bank  executed a purchase
agreement  on a parcel in  Suffolk,  Virginia  with the intent to  relocate  its
Suffolk branch from a leased facility  location to a location with potential for
significant  growth. This parcel was acquired in 1997 and construction has begun
on the new retail bank branch, which will be completed in April 1998.

         Expansion of Residential Construction and Consumer Lending. Since 1992,
the Company  has  increased  its  emphasis on the  origination  and  purchase of
residential  construction and consumer loans because of the shorter-term  nature
of such loans and the higher yields available thereon when compared to permanent
residential  mortgage  lending.  However,  construction  and consumer lending is
generally  considered  to  involve  a  higher  level  of  risk  as  compared  to
single-family  residential lending.  Notwithstanding the higher risk aspect, the
portfolio  of  residential  construction  loans has grown  steadily  since  1992
without  a  loss.  For  additional  information,  see "-  Lending  Activities  -
Construction Loans" and "- Consumer Loans."

         Reduction in Operating Expenses.  Historically, the Company's operating
expenses  have been high  relative  to those of other  savings  institutions  of
similar asset size.  This has been  primarily due to the presence of duplicative
operating procedures and personnel,  a high level of professional fees resulting
from the  various  financial  and  operating  problems  of the  Partnership,  an
increase in expenses  relating to the  allocation of resources to the collection
and work-out of  nonperforming  assets,  high levels of provisions for losses on
foreclosed  properties  and high levels of  impairment  adjustments  relating to
purchased  and  originated   mortgage   servicing   rights  and  loan  premiums.
Significant  reductions have been made in operating expenses since the change in
management  which occurred in May 1992.  Nevertheless,  management  continues to
evaluate  the Bank's  personnel  needs and  operating  requirements  in order to
identify areas where  additional  measures may be taken to reduce costs.  During
1997, the Company  implemented  additional  cost reductions so that the on-going
expense  structure is compatible with institutions the Company's size and nature
of  business.  Although  the Bank is  committed  to  achieving  a lower level of
operating expenses relative to the Bank's operations, management recognizes that
operating  expenses will remain higher than much of the Bank's peer group due to
the relatively low level of assets of Essex Home.

         Reduction  of  Nonperforming  Assets.  As  previously  discussed,   the
Company's new management  reorganized the Bank's risk management and collections
department  and  revised  its  loan  underwriting,   collection  and  monitoring
procedures  in an effort  to reduce  the  level of  nonperforming  assets.  As a
result,  nonperforming assets have declined from $24.8 million or 5.92% of total
assets at December 31, 1992 to $3.3 million or 1.69% of total assets at December
31, 1997. Such results for 1997 are over a significantly smaller asset base than
the results for 1992. In addition,  loans delinquent 30 to 89 days have declined
from $7.0  million or 2.66% of total loans held for  investment  at December 31,
1992 to  $940,000  or 0.6% of total loans held for  investment  at December  31,
1997.  Reduced  provisions  for loan losses  contributed  to improved  operating
results during the year ended December 31, 1997.

         Expansion of  Subservicing  Activities.  In its efforts to generate fee
income,  the Bank  continues  to pursue  profitable  residential  mortgage  loan
servicing  and  subservicing.  Essex  Home is a service  corporation  subsidiary
licensed  by the Federal  National  Mortgage  Association  ("Fannie  Mae"),  the
Federal  Home Loan  Mortgage  Corporation  ("Freddie  Mac")  and the  Government
National  Mortgage  Association  ("Ginnie  Mae").  Essex Home also  services and
subservices loans for approximately 50 other private investors.



                                       8
<PAGE>

         Through various  networking and referral  opportunities and advertising
efforts,  Essex Home has attracted  other  financial  institutions  and mortgage
banking firms interested in  subcontracting  their loan servicing  function.  By
subservicing  loans for others,  the Bank will be able to utilize more fully its
available  resources in a cost  efficient and  profitable  manner.  However,  on
February 28, 1997, the Company was notified by its largest  subservicing  client
of its  intention  not to renew its  contract  beyond  June 1, 1997.  Because no
assurances  could  be made  that  this  significant  servicing  volume  could be
replaced in its  entirety in the near term,  Essex Home  implemented  a plan for
operating expense reductions.  Notwithstanding the impact of the cancellation of
this  subservicing  contract,  Essex Home  offset some of the  reduction  in its
servicing  portfolio in 1997 by acquiring  servicing rights and by entering into
18 new subservicing  contracts  consisting of approximately  2,100 loans with an
aggregate principal balance of $201.4 million as of December 31, 1997.

         Strengthening of Loan Policies.  Since May 1992, the loan  underwriting
policies of the Bank have been  substantially  revised and strengthened with the
objective  of  reducing  the risk  profile  of the  Bank's  loan  portfolio.  In
addition, the Company's loan portfolio has been restructured in order to improve
its asset quality,  reduce the  risk-weighting of the Bank's assets and minimize
the  Company's  exposure to interest  rate risk.  Specifically,  the Company has
significantly  reduced its portfolio of second mortgage loans while  emphasizing
the   origination  of  both   construction   and  permanent   loans  secured  by
single-family residential real estate. Efforts were made to effect these changes
while  continuing to be responsive to the borrowing needs in the Bank's markets.
In addition to strengthening  the Bank's  underwriting  policies and procedures,
other  measures  were taken to improve the Bank's asset  quality,  including the
formation of a loan  committee,  further  strengthening  of the Bank's  internal
audit and quality control functions and enhanced loan origination  standards and
practices.  During 1997,  underwriting policies were further expanded to include
an assessment of the Year 2000 readiness of potential commercial borrowers.

         Interest Rate Risk Management.  Deposit accounts  typically adjust more
quickly to changes in market  interest  rates than mortgage loans because of the
shorter maturities of deposits.  As a result,  significant increases in interest
rates  may  adversely  affect  the  Bank's  earnings.  To reduce  the  potential
volatility of the Bank's  earnings,  management  has sought to improve the match
between  asset  and  liability   maturities  and  rates,  while  maintaining  an
acceptable  interest rate spread.  Pursuant to this  strategy,  the Bank has (i)
emphasized  investment in  adjustable-rate  single-family  residential  loans or
shorter-term (seven years or less), fixed-rate single-family  residential loans;
(ii) sold longer-term (over seven years),  fixed-rate single-family  residential
loans in the secondary market; (iii) purchased  adjustable-rate  mortgage-backed
securities;  (iv) maintained higher liquidity by holding short-term  investments
and cash  equivalents;  and (v)  increased  the  average  maturity of the Bank's
interest-bearing  liabilities by utilizing  long-term advances and attempting to
attract longer-term retail deposits.

         The interest rate sensitivity gap is defined as the difference  between
interest-earning  assets and interest-bearing  liabilities maturing or repricing
with a given time period.  The Bank's  one-year  interest rate  sensitivity  gap
amounted to a negative 14.9% at December 31, 1997,  which reflects the impact of
shortening  deposit  maturities as the Bank's deposit customers are reluctant to
enter into extended maturities in the current low interest rate environment. The
negative gap also reflects near-term maturities of higher-rate Federal Home Loan
Bank  advances.  The Company  will benefit from the lower cost of funds as these
borrowings mature and may consider extended  maturities in order to mitigate the
impact of an  increase  in  interest  rates in the  future.  While  the  Company
continues to emphasize investment in adjustable-rate  loan portfolios,  customer


                                       9
<PAGE>

demand for such loans is  lessening  as  borrowers  demand for lower  fixed-rate
loans is increasing.  Within the spectrum of loan products  offered by the Bank,
the percentage of balloon payment and adjustable-rate  loans with longer initial
adjustment  terms has increased.  See  "Management's  Discussion and Analysis of
Financial Condition and Results of Operations - Market Risk Management" on pages
16 through  19 of the 1997  Annual  Report to  Stockholders,  which is  attached
hereto as Exhibit 13 and incorporated herein by reference.

General

         The Company,  as a  registered  savings and loan  holding  company,  is
subject  to  examination  and  regulation  by the OTS and is  subject to various
reporting and other requirements of the Securities and Exchange  Commission (the
"Commission").  The Bank, as a federally  chartered  savings bank, is subject to
comprehensive regulation and examination by the OTS, as its chartering authority
and  primary  regulator,  and  by  the  Federal  Deposit  Insurance  Corporation
("FDIC"),  which  administers the Savings  Association  Insurance Fund ("SAIF"),
which insures the Bank's  deposits to the maximum  extent  permitted by law. The
Bank is a member of the Federal Home Loan Bank of Atlanta ("FHLB"), which is one
of 12 regional banks  comprising the Federal Home Loan Bank System.  The Bank is
further  subject to regulations of the Board of Governors of the Federal Reserve
System ("Federal  Reserve Board")  governing  reserves required to be maintained
against deposits and certain other matters.

         The Company's principal focus is currently on the origination  (through
Essex First) of both construction and permanent single-family  residential loans
(of which  substantially  all fixed-rate  single-family  residential  loans with
terms to  maturity in excess of seven years are being sold by Essex First in the
secondary market). Moreover, in order to provide a full range of services to its
customers and in accordance  with the Company's  asset and liability  management
policies,  the Company recently has increased its emphasis of the origination of
various types of consumer loans. In addition,  the Company  generates fee income
by  providing  to  third  parties   residential   mortgage  loan  servicing  and
subservicing   through  Essex  Home.   Furthermore,   the  Company   invests  in
mortgage-backed   securities  which  are  insured  or  guaranteed  by  the  U.S.
Government  and  agencies  thereof and other  similar  investments  permitted by
applicable laws and regulations.

Lending Activities

         General.  At  December  31,  1997,  the  Company's  net loan  portfolio
(excluding   loans   classified  as  held  for  sale)  totaled  $167.4  million,
representing  approximately  85.8% of its $195.1 million of total assets at that
date.  The  principal  categories  of  loans  in  the  Company's  portfolio  are
residential real estate loans,  which are secured by single-family  (one-to-four
units)  residences;  loans for the  construction  of  single-family  properties;
commercial  real  estate  loans,  which are secured by  multi-family  (over five
units)  residential and commercial real estate;  commercial  business loans; and
consumer  loans.  Substantially  all of the Company's  mortgage  loan  portfolio
consists  of  conventional  mortgage  loans,  which are loans  that are  neither
insured by the Federal Housing  Administration  ("FHA") nor partially guaranteed
by the Veterans Administration ("VA").

         As a  federally  chartered  savings  institution,  the Bank has general
authority  to  originate  and  purchase  loans  secured by real  estate  located
throughout the United States. The Company currently originates substantially all
of its loans  within  Virginia  and North  Carolina.  Nevertheless,  the Company
continues  to purchase  from time to time loans  secured by  properties  located
outside  of its  market  area and  continues  to hold a  relatively  diversified
portfolio.

         Federal  regulations  permit the Bank to invest  without  limitation in
residential  mortgage loans and up to four times its capital in loans secured by
non-residential  or commercial real estate. The Bank is also permitted to invest
in secured and  unsecured  consumer  loans in an amount not exceeding 35% of the
Bank's total assets;  however,  such 35% limit may be exceeded for certain types
of consumer  loans,  such as home equity,  property  improvement  and  education
loans.  In  addition,  the Bank is  permitted  to  invest up to 20% of its total


                                       10
<PAGE>

assets  in  secured  (by  other  than  real  estate)  and  unsecured  loans  for
commercial,  corporate,  business or  agricultural  purposes,  provided that any
investments which in the aggregate total 10% may only be used for small business
loans.

         Since the enactment of the Financial Institutions Reform,  Recovery and
Enforcement Act of 1989 ("FIRREA"), a savings institution generally may not make
loans to one borrower and related entities in an amount which exceeds 15% of its
unimpaired  capital  and  surplus,  although  loans  in an  amount  equal  to an
additional  10% of  unimpaired  capital and surplus may be made to a borrower if
the loans are fully secured by readily marketable securities.  See "Regulation -
Regulation  of the Bank - General." At December  31,  1997,  the Bank's limit on
loans-to-one borrower was $2.5 million. The loans-to-one borrower limitation may
restrict the Bank's ability to do business with certain existing customers.

         At December 31, 1997, the Bank's five largest  commercial  loans-to-one
borrower and their  related  entities  amounted to $1.4  million,  $1.2 million,
$565,000,  $515,000  and  $448,000.  In addition,  as of December 31, 1997,  the
Bank's largest lines of credit with unaffiliated home builders  consisted of one
in the amount of $2.0 million (of which  $716,000 had been drawn upon as of such
date),  another in the amount of $1.5 million (of which  $959,000 had been drawn
upon as of such date),  another in the amount of $1.5 million (of which $214,000
had been drawn upon as of such date),  another in the amount of $1.5 million (of
which $185,000 had been drawn upon as of such date) and another in the amount of
$1.3 million (of which $29,000 had been drawn upon as of such date). At December
31, 1997, the $1.4 million loan was classified  based on a rating system adopted
by the Company.  Refer to "-Asset Quality - Classified Assets" for a description
of the classifications for problem assets.

         The $1.4  million  group of loans  consists  of (i) a  commercial  real
estate loan of $955,000 as of December 31, 1997, which was originated in October
1987  in  the  amount  of  $1.0  million  for  the  purpose  of   refinancing  a
mini-storage/office facility (76 mini-storage units and 38 office units) located
in Virginia Beach, Virginia, and (ii) a line of credit in the amount of $600,000
with an  outstanding  balance of $440,000 as of December 31,  1997.  The Company
occupies  approximately  12,000  square feet of the office  facility.  The lease
payments  largely service the principal and interest on the two loans.  The term
of the lease  coincides  with the maturity of the loans,  which are scheduled to
mature on December 31, 2001. In addition,  as of December 31, 1997, the Bank and
its  subsidiaries  leased ten of the  mini-storage  units. The property was most
recently  appraised in November 1992 for $915,000.  As of December 31, 1997, the
Bank had established a $300,000  specific  reserve with respect to the loans and
the remaining $1.1 million was classified as substandard.





                                       11
<PAGE>

         Loan Portfolio Composition.  The following table sets forth information
concerning the Company's loan portfolio  (excluding loans held for sale) by type
of loan at the dates indicated:
<TABLE>
<CAPTION>
<S> <C>
                                                                            December 31,
                                             ------------------------------------------------------------------
                                                      1997                    1996                    1995
                                                      ----                    ----                    ----
                                                  $        %               $       %               $       %
                                                  -        -               -       -               -       -
                                                                       (dollars in thousands)
Real estate:
   Single-family residential:
     First mortgages................           $130,486     76.8%       $103,643    70.0%       $223,531    82.1%
     Second mortgages...............              8,699      5.1          12,384     8.3          13,398     4.9
   Construction and development.....             16,583      9.8          17,190    11.6          15,078     5.5
   Commercial real estate...........              5,970      3.5           6,313     4.3          10,611     3.9
                                               --------     ----        --------    ----        --------    ---- 
     Total real estate loans........            161,738     95.2         139,530    94.2         262,618    96.4

Commercial business loans...........              1,883      1.1           1,915     1.3           2,171      .8

Consumer loans:
   Other............................              5,426      3.2           5,828     3.9           6,488     2.4
   Secured by deposits..............                805       .5             842      .6             994       .
                                               --------     ----        --------    ----        --------    ---- 
     Total consumer loans...........              6,231      3.7           6,670     4.5           7,482     2.8
                                               --------     ----        --------    ----        --------    ---- 

           Total Loans..............            169,852    100.0%        148,115   100.0%        272,271   100.0%
                                                           =====                   =====                   =====
Less:
   Unearned loan fees and discounts.                 29                        8                     388
   Allowance for loan losses........              2,382                    2,556                   5,251
                                              ---------                ---------               ---------
                                                  2,411                    2,564                   5,639
                                              ---------                ---------               ---------

           Net Loans................           $167,441                 $145,551                $266,632
                                                =======                  =======                 =======

<CAPTION>


                                                        1994                    1993
                                                        ----                    ----
                                                    $         %             $         %
                                                    -         -             -         -
Real estate:
   Single-family residential:
     First mortgages................           $187,607     77.7%       $159,398    75.8%
     Second mortgages...............             18,717      7.8          24,851    11.8
   Construction and development.....             15,501      6.4           9,137     4.4
   Commercial real estate...........             11,499      4.8          10,781     5.1
                                               --------     ----        --------    ---- 
     Total real estate loans........            233,324     96.7         204,167    97.1

Commercial business loans...........              1,824       .8           1,946      .9

Consumer loans:
   Other............................              5,320      2.2           2,884     1.4
   Secured by deposits..............                835       .3           1,263      .6
                                               --------     ----        --------    ---- 
     Total consumer loans...........              6,155      2.5           4,147     2.0
                                               --------     ----        --------    ---- 

           Total Loans..............            241,303    100.0%        210,260   100.0%
                                                           =====                   =====
Less:
   Unearned loan fees and discounts.                482                      440
   Allowance for loan losses........              3,429                    3,039
                                              ---------                ---------
                                                  3,911                    3,479
                                              ---------                ---------

           Net Loans................           $237,392                 $206,781
                                                =======                  =======

</TABLE>


                                       12
<PAGE>

         Total loans  decreased by an  aggregate of $40.5  million or 19.3% from
December 31, 1993 to December 31, 1997 primarily due to sales of second mortgage
loans,  the sale of  loans in  connection  with the sale of the  Bank's  Florida
branches  in 1994  and the  sale of  loans  in  connection  with the sale of the
Branches in 1996.  The  acquisition  of $22.2 million of  adjustable  rate first
mortgage loans in 1997 partially  offsets the decline and reflects the Company's
strategy of investing proceeds from the maturities of investment  securities and
funds provided by the growth in deposits into higher yielding loans. Since 1992,
the Company has placed increased emphasis on single-family first mortgage loans,
which,  together with  construction  loans secured by single-family  residences,
increased  from 80.2% of total loans held for investment at December 31, 1993 to
86.6% of total loans held for  investment  at December 31,  1997.  Single-family
second mortgage loans declined  substantially from 11.8% of total loans held for
investment  at December 31, 1993 to 5.1% of total loans held for  investment  at
December 31, 1997. The decline in second mortgage loans resulted from loan sales
undertaken  to reduce the  regulatory  risk-weighting  of the Bank's assets and,
thus,  improve its  risk-based  capital  ratio,  while at the same time reducing
earnings  volatility  associated with the amortization of deferred  premiums and
the increased credit risk associated with second mortgage loans. Commercial real
estate loans  decreased from 5.1% of total loans held for investment at December
31, 1993 to 3.5% of total loans held for investment at December 31, 1997,  while
commercial  business loans  increased  slightly from .9% of total loans held for
investment  at December 31, 1993 to 1.1% of total loans held for  investment  at
December 31, 1997.  Consumer  loans  increased from 2.0% of total loans held for
investment  at December 31, 1993 to 3.7% of total loans held for  investment  at
December 31, 1997.  The Company  increased its emphasis  during 1997 and 1996 on
the   origination   and  purchase  of  various  types  of  consumer  loans  and,
consequently, expects the balance of such loans to increase.

         The following  table  presents the maturity  distribution  and interest
sensitivity  of selected loan  categories  (excluding  residential  mortgage and
consumer loans) at December 31, 1997.  Maturities are presented on a contractual
basis.  Loans having no stated schedule of repayments and no stated maturity are
reported as due in one year or less. Scheduled  contractual principal repayments
do not reflect the actual maturities of loans.
<TABLE>
<CAPTION>
<S> <C>
                                                             Commercial        Commercial
                                         Construction        Real Estate        Business           Total
                                         ------------        -----------        --------           -----
                                                                (dollars in thousands)
Amounts due:
    One year or less                       $15,876             $   268           $1,102            $17,246
    After one year through
      five years                               157               3,773              781              4,711
    Beyond five years                          550               1,929                -              2,479
                                          --------               -----         --------            -------
        Total                              $16,583              $5,970           $1,883            $24,436

Interest rate terms on
    amounts due after one
    year:
      Fixed                               $    339              $1,418           $  678           $  2,435
                                           =======               =====            =====            =======
      Adjustable                          $    368              $4,284           $  103           $  4,755
                                           =======               =====            =====            =======
</TABLE>

         Origination,  Purchase and Sale of Loans.  In earlier  years,  the Bank
operated  as  a  wholesale  financial  institution  and  conducted  its  deposit
gathering  activities  through a network of limited  service  branches that were
designed to primarily accumulate large  non-transactional  deposit accounts. The
Bank's  lending  activities  were not  generally  conducted  through  its branch
offices.  Instead,  substantially  all of the Company's  loan product was either
originated by Essex First or purchased in the secondary market.

         As part of  management's  efforts to reposition  the Bank's  activities
along the lines of a more traditional financial institution,  the Bank converted
its existing  branch  offices into  full-service  retail  facilities,  which has


                                       13
<PAGE>

enabled the Bank to,  among  other  things,  increase  its  origination  of both
consumer and mortgage loans directly  through its branch network.  Nevertheless,
substantially all of the Company's mortgage loan product is expected to continue
to be either originated by Essex First or purchased in the secondary market.

         Mortgage Banking Activities.  Since 1992, Essex First has significantly
expanded  its  mortgage  banking  operations  in order to,  among other  things,
increase the Company's level of loan  originations  that generate fee income. At
December 31, 1997,  Essex First  conducted its  operations  out of four offices,
which are located in Norfolk,  Richmond,  and Chester,  Virginia,  and Elizabeth
City, North Carolina.  Essex First also currently accepts  applications  through
the Bank's branch office in Emporia,  Virginia.  During the years ended December
31, 1997, 1996, and 1995,  Essex First originated $65.6 million,  $104.2 million
and  $101.8  million  of  loans  (consisting  primarily  of both  permanent  and
construction  loans secured by single-family  residential  real estate).  During
such  periods,  $25.9  million,  $29.3  million and $26.3 million of such loans,
respectively,  were sold by Essex First to the Bank,  with the  remainder  being
sold by Essex  First  primarily  to other  private  investors  in the  secondary
market.

         Although   the  majority  of  the  Bank's  loan  product  is  currently
originated by Essex First, Essex First was established primarily to increase the
volume of loans being originated for sale to private  investors in the secondary
market.  Such loan sales  generate fee income,  while avoiding the interest rate
and credit risk associated with holding long-term  fixed-rate  mortgage loans in
its portfolio.  Loans originated by Essex First for sale in the secondary market
are originated in accordance with terms, conditions and documentation prescribed
by the Freddie  Mac,  Fannie Mae and Ginnie Mae.  However,  Essex First does not
generally sell mortgage loans to such government  agencies and,  instead,  sells
loans  to  private  investors  in  the  secondary  market.  Consequently,  loans
originated by Essex First for sale in the secondary market must also comply with
any  particular  requirements  of such  private  investors.  Upon  approval of a
particular loan,  Essex First provides an independent  title company or attorney
instructions  to close the loan.  Loan  proceeds are disbursed and funded at the
closing by Essex  First.  The loan  documents  are  generally  delivered  to the
private investor within 10 days of the closing and the price paid by the private
investor for  purchasing the loan is generally  remitted  within five to 10 days
after such delivery.  Although Essex First  currently  sells  substantially  all
conventional  loans  without  recourse  (so that losses  incurred as a result of
nonperformance  with  respect  to the  loan  become  the  responsibility  of the
purchaser  of the loan as of the date of the  closing),  Essex  First has in the
past occasionally sold conventional loans in the secondary market with recourse,
and may continue to sell certain conventional loans in the secondary market with
recourse. However, as of December 31, 1997 there were no loans outstanding which
were previously  originated and sold by Essex First in the secondary market with
recourse.

         A majority of all residential  mortgage loans originated by Essex First
for sale in the secondary market are sold with servicing released to third party
investors. Substantially all of the loans originated by Essex First and not sold
with  servicing  released to third party  investors are sold to the Bank,  which
enables the Company to retain the servicing.  When loans are sold with servicing
rights released to the buyer, the Company recognizes current income from receipt
of servicing  release fees.  Alternatively,  when loans are sold with  servicing
retained,  the Company  recognizes  additional gains based on the estimated fair
value  of the  servicing  retained.  For  additional  information,  see "-  Loan
Servicing" and "- Loan Fee Income."

         Management  of the Bank and Essex First believe that  "pipeline  risk,"
which is created by offering loan  applicants  agreed-upon  interest rates for a
future closing, is currently being minimized because Essex First's loan officers
are  compensated in accordance  with pricing  guidelines  which are based on the
purchase  price  received from the third party  investors  purchasing the loans.
Therefore,  in most cases,  the loan officer will lock-in a purchase  price with
the third party investor  simultaneously  with making the rate commitment to the
borrower and  therefore  eliminate  any interest  rate risk.  If the loan is not


                                       14
<PAGE>

locked-in  simultaneously  with  the  commitment  to the  borrower,  any  market
movement that occurs prior to the third party  investor  locking-in the purchase
price is reflected in the loan officer's  compensation and not absorbed by Essex
First or the Bank.

         Loan  Purchases  and  Sales.   The  Bank  purchases  from  Essex  First
single-family  mortgage loans which generally have adjustable rates or a term to
maturity of seven years or less.  In  addition,  the Bank  continues to purchase
first  mortgage  loans  secured by  single-family  residential  properties  from
selected financial  institutions and mortgage banking companies in the secondary
market.  Such loans generally  consist of ARMs or fixed-rate loans with terms of
five, seven, or to a lesser extent, 15 years. Such loan purchases are secured by
properties  located both within and outside the Bank's primary  markets.  During
the years ended December 31, 1997 and 1995, the Bank purchased $22.2 million and
$50.7 million of loans,  respectively,  from various financial  institutions and
mortgage  banking  companies  (other than Essex First) in the secondary  market.
However,   the  amount  of  loans  purchased   during  1995  was   predominantly
attributable to the Home  Acquisition.  The Company purchased less than $600,000
of loans in the  secondary  market  during 1996  because of its emphasis on loan
sales to accommodate the sale of the Branches.

         At December 31, 1997,  1996, and 1995,  loans classified by the Company
as held for sale  amounted  to $2.2  million,  $2.5  million  and $3.3  million,
respectively.  Except for loans  originated for sale in the secondary  market by
Essex First,  it is generally  management's  intention  to hold  originated  and
purchased  loans for  investment.  Under  certain  circumstances,  however,  the
Company may sell loans  originally  acquired for  investment in order to address
needs  regarding  liquidity,  regulatory  capital,  interest rate risk, or other
objectives.  During 1996, the Bank sold first  mortgage  loans  totaling  $118.3
million in order to provide  funds for the sale of the  Branches.  See Note 5 on
pages 37 and 38 of the Notes to  Consolidated  Financial  Statements of the 1997
Annual  Report to  Stockholders,  which is  attached  hereto as  Exhibit  13 and
incorporated herein by reference.

         Loan  Underwriting.  Applications for all types of loans offered by the
Bank are taken at all of the Bank's branch offices. Applications for residential
mortgage loans are taken at all of Essex First's offices.  Residential  mortgage
loan  applications  are  generally  attributable  to referrals  from real estate
brokers  and  builders,  existing  customers  and, to a lesser  extent,  walk-in
customers.  Essex First also obtains applications for residential mortgage loans
through  several loan officers who solicit and refer mortgage loan  applications
to Essex  First.  These loan  officers are  compensated  in part on a commission
basis and provide convenient  origination services during banking and nonbanking
hours.  During 1996, Essex First established a wholesale lending program,  which
consists primarily of  construction/permanent  ("C/P") lending. Approved brokers
are  responsible for originating and processing C/P loans and submitting them to
the Bank for underwriting approval.

         Loans  purchased  by the Bank  from  Essex  First  or  other  financial
institutions  and  mortgage  banking  companies  in  the  secondary  market  are
underwritten  by the Bank in accordance  with its  underwriting  guidelines  and
procedures  (which  generally  follow Freddie Mac and Fannie Mae guidelines) and
may be  approved  by various  lending  officers  of the Bank  within  designated
limits,  which are  established  and  modified  from time to time to  reflect an
individual's  expertise and  experience.  All loans in excess of an individual's
designated  limits are  referred  to an officer  with the  requisite  authority.
Specifically,  when acting  individually,  the Chief  Executive  Officer and the
Senior Underwriter are authorized to approve secured loans of up to $250,000 and
unsecured loans of up to $25,000. When the Senior Underwriter acts together with
the Chief Executive Officer,  they are authorized to approve secured loans of up
to $500,000 and unsecured loans of up to $50,000. All secured loans greater than
$500,000  but  not  exceeding  $750,000  require  approval  by the  Bank's  loan
committee, which consists of the aforementioned officers and the Chief Executive
Officer  of Essex  First.  All  secured  loans  greater  than  $750,000  and all
unsecured  loans  greater  than  $50,000  must be  approved  by the Bank's  loan
committee  and the  Board of  Directors  of the  Bank.  In  addition,  all loans


                                       15
<PAGE>

committed or approved by the Bank's loan  committee are reported to the Board of
Directors  on a  monthly  basis.  Management  of  the  Bank  believes  that  its
relatively  centralized  approach to approving loan applications  ensures strict
adherence to the Bank's underwriting guidelines while still allowing the Bank to
approve loan applications on a timely basis.

         Loan  Servicing.  Essex Home services or subservices  residential  real
estate loans owned by the Bank as well as for other private mortgage  investors.
Loan servicing includes  collecting and remitting loan payments,  accounting for
principal and interest,  making advances to cover  delinquent  payments,  making
inspections as required of mortgaged premises, contacting delinquent mortgagors,
supervising  foreclosures  and property  dispositions in the event of unremedied
defaults and generally administering the loans. Funds that have been escrowed by
borrowers for the payment of mortgage related  expenses,  such as property taxes
and   hazard   and   mortgage    insurance    premiums,    are   maintained   in
noninterest-bearing  accounts  at  the  Bank  or at  nonaffiliated  banks  if so
required by the mortgage investors.

         Essex Home  receives fees for servicing  and/or  subservicing  mortgage
loans.  Such fees serve to compensate Essex Home for the costs of performing the
servicing/subservicing  function.  Other  sources  of  loan  servicing  revenues
include late charges and other ancillary fees.  Servicing and subservicing  fees
are  collected  by  Essex  Home out of the  monthly  mortgage  payments  made by
borrowers.  For additional  information  concerning Essex Home and its servicing
and subservicing portfolio, see "- Loan Fee Income."

         Real Estate Lending Standards.  Effective March 19, 1993, all financial
institutions  were  required to adopt and  maintain  comprehensive  written real
estate  lending  policies  that  are  consistent  with  safe and  sound  banking
practices.  These lending policies must reflect consideration of the Interagency
Guidelines  for Real Estate  Lending  Policies  adopted by the  federal  banking
agencies,  including  the OTS,  in December  1992  ("Lending  Guidelines").  The
Lending  Guidelines set forth,  pursuant to the mandates of the Federal  Deposit
Insurance  Corporation  Improvement Act of 1991 ("FDICIA"),  uniform regulations
prescribing standards for real estate lending. Real estate lending is defined as
extensions  of credit  secured by liens on  interests in real estate or made for
the purpose of financing the construction of a building or other improvements to
real estate, regardless of whether a lien has been taken on the property.

         The policies must address certain lending  considerations  set forth in
the Lending Guidelines, including supervisory loan-to-value ("LTV") limits, loan
portfolio management, loan administration procedures and underwriting standards.
These policies must also be appropriate to the size of the  institution  and the
nature and scope of its  operations,  and must be reviewed  and  approved by the
institution's board of directors at least annually.  The LTV ratio, which is the
total  amount of credit to be  extended  divided by the  appraised  value of the
property  at the time the credit is  originated,  must be  established  for each
category of real estate loans.  If not a first lien, the lender must include all
senior liens when calculating this ratio.  The Lending  Guidelines,  among other
things,  establish the following  supervisory LTV limits:  raw land (65%);  land
development (75%);  construction  (commercial,  multi-family and nonresidential)
(80%);  improved  property (85%);  and  one-to-four  family  residential  (owner
occupied)  (no  maximum  ratio;  however  any LTV ratio in excess of 90%  should
require  appropriate  mortgage insurance or readily marketable  collateral).  In
most cases,  the  Company's  loan  underwriting  guidelines  with respect to LTV
ratios are more stringent than the Lending Guidelines set forth above.

         Single-Family  Residential  Real Estate Loans.  As part of management's
efforts  to  reposition  the Bank along the lines of a more  traditional  thrift
institution, the Bank has increased its emphasis on loans secured by first liens
on single-family  residential real estate.  At December 31, 1997, $130.4 million
or 76.8% of the  Company's  total loans held for  investment  consisted  of such
loans.



                                       16
<PAGE>

         In recent  years,  the Company has been  emphasizing  for its portfolio
single-family  residential  mortgage  adjustable-rate  loans  which  provide for
periodic  adjustments to the interest rate. These loans have up to 30-year terms
and interest rates which adjust annually in accordance  with a designated  index
after a specified period has elapsed.  Depending on the loan product selected by
the borrower, this period can range from one year to seven years. In order to be
competitive and generate production, the ARMs offered by the Company provide for
initial  rates of interest  below the rates which would  prevail  when the index
used for repricing is applied.  However,  the Company  underwrites certain loans
(i.e.,  ARMs  with  95%  LTV) on a basis  that is no  less  stringent  than  the
underwriting  guidelines  of the Fannie Mae.  The Company has not engaged in the
practice of using a cap on the  payments  that could  allow the loan  balance to
increase rather than decrease, resulting in negative amortization. Approximately
56.4% of the permanent  single-family  residential  loans in the Company's  loan
portfolio  held for  investment  at December  31, 1997 had  adjustable  interest
rates.

         The demand for  adjustable-rate  loans in the Company's  primary market
area has been a function  of several  factors,  including  the level of interest
rates,  the  expectations  of  changes  in the level of  interest  rates and the
difference between the interest rates and loan fees offered for fixed-rate loans
and adjustable-rate loans. The relative amount of fixed-rate and adjustable-rate
residential  loans that can be originated  at any time is largely  determined by
the demand for each in a competitive environment.

         Adjustable-rate  loans  decrease the risks  associated  with changes in
interest rates but involve other risks, primarily because as interest rates rise
and the loan rates  adjust  upward,  the  payment by the  borrower  rises to the
extent permitted by the terms of the loan,  thereby increasing the potential for
default.  At the same time, the marketability of the underlying  property may be
adversely  affected by higher  interest rates.  The Company  believes that these
risks,  which have not had a  material  adverse  effect on the  Company to date,
generally are less than the risks associated with holding fixed-rate loans in an
increasing interest rate environment. In addition,  depending on the LTV and the
initial  repricing  frequency of the ARMs,  the Company  underwrites  certain of
these loans based on a  borrower's  qualification  at a  fully-indexed  interest
rate.

         The Company continues to originate long-term, fixed-rate loans in order
to provide a full range of products to its  customers,  but generally only under
terms,  conditions  and  documentation  which  permit  the sale  thereof  in the
secondary market.  Currently,  fixed-rate  single-family  residential loans with
terms to maturity of seven years or less are generally retained in the Company's
portfolio  while  fixed-rate  single-family  residential  loans  with  terms  to
maturity  of over seven  years are  generally  sold in the  secondary  market as
market  conditions  permit.  At December  31, 1997,  approximately  43.6% of the
permanent  single-family  residential  loans held by the Company for  investment
consisted  of loans which  provide for fixed rates of interest.  Although  these
loans provide for repayments of principal over a fixed period of up to 30 years,
it is  the  Company's  experience  that  such  loans  remain  outstanding  for a
substantially shorter period of time.

         The Company is generally  permitted to lend up to 100% of the appraised
value of the real property  securing a residential  loan (referred to as the LTV
ratio);  however,  if the amount of a residential  loan originated or refinanced
exceeds  90%  of the  appraised  value,  the  Company  is  required  by  federal
regulations  to  obtain  appropriate  credit  enhancement  in the form of either
mortgage  insurance or readily marketable  collateral.  Pursuant to underwriting
guidelines adopted by the Board of Directors, the Company will lend up to 95% of
the appraised  value of the property  securing an  owner-occupied  single-family
residential  loan, and generally  requires  borrowers to obtain private mortgage
insurance  on loans  which  have a  principal  amount  that  exceeds  80% of the
appraised  value of the security  property.  The extent of coverage is dependent
upon the LTV ratio at the time of origination.



                                       17
<PAGE>

         The Company generally requires title insurance insuring the priority of
its mortgage lien, as well as fire and extended coverage  casualty  insurance in
order to protect the  properties  securing its  residential  and other  mortgage
loans.  Borrowers may be required to advance funds, with each monthly payment of
principal  and interest,  to a loan escrow  account from which the Company makes
disbursements for items such as real estate taxes, hazard insurance premiums and
mortgage  insurance  premiums  as  they  become  due.  Substantially  all of the
properties  securing all of the Company's mortgage loans originated or closed by
the Bank and/or Essex First are appraised by independent appraisers that conform
to  guidelines  established  pursuant  to  FIRREA  and  regulations  promulgated
thereunder.

         Home  equity  line of credit  loans have a maximum  commitment  of five
years,  which may be extended  within the sole  discretion of the Bank,  and the
interest  rate is set at the Bank's  prime rate plus a margin.  The Company will
lend  up to a 90%  LTV  ratio  and the  loan  can be  secured  by a  primary  or
subordinate  mortgage on the property.  The Company will originate the loan even
if another  institution  holds the first  mortgage.  At December 31, 1997,  home
equity lines of credit totaled $417,000  ($248,000 of which had been utilized by
borrowers as of such date).

         Construction  Loans. In recent years, the Company has been increasingly
active in originating  loans to construct  primarily  single-family  residences.
These  construction  lending  activities  generally are limited to the Company's
primary  market,  with  particular  emphasis in the greater  Richmond,  Virginia
market,  the  Tidewater,  Virginia  area  and  counties  in  northeastern  North
Carolina. At December 31, 1997,  construction loans amounted to $16.6 million or
9.8% of the  Company's  total loans held for  investment.  As of such date,  the
Company's  entire  portfolio of  construction  loans  consisted of loans for the
construction of single-family residences.

         The Company offers  construction loans to individual  borrowers as well
as to local real estate builders,  contractors and developers for the purpose of
constructing  single-family  residences.  Substantially  all  of  the  Company's
construction  lending to individuals is originated on a C/P mortgage loan basis.
C/P loan  originations  are made by Essex  First loan  officers  or through  the
wholesale C/P lending program,  which is a network of 68 approved  brokers.  C/P
loans  are made to  individuals  who hold a  contract  with a  licensed  general
contractor to construct their personal residence.  The construction phase of the
loan  currently  provides  for monthly  payments on an interest  only basis at a
designated  prime  rate  (plus  100 basis  points)  for up to six  months.  Upon
completion of  construction,  the loan converts to a permanent loan at either an
adjustable or fixed interest rate,  consistent with the Company's  policies with
respect to residential real estate  financing.  Essex First's  construction loan
department approves the proposed contractors and administers the loan during the
construction  phase.  The Company's C/P loan program has been  successful due to
its  ability to offer  borrowers a single  closing  and,  consequently,  reduced
costs.  At December 31, 1997, the Company's C/P portfolio  included 60 C/P loans
with an aggregate  principal  balance of $7.1 million (and an  additional  $10.9
million was subject to legally binding  commitments but had not been advanced as
of such date).

         The Company  also offers  construction  loans to real estate  builders,
contractors and developers for the construction of  single-family  residences on
both a presold and speculative  basis.  Construction loans to builders generally
have a three-year note with annual  renewals  throughout the term, with payments
being made  monthly on an interest  only basis (at 100 basis points to 200 basis
points over a  designated  prime  rate).  Upon  application,  credit  review and
analysis of personal and corporate financial statements,  the Company will grant
builders  lines of credit up to designated  amounts.  The Company will generally
limit  the  number  of homes  that may be built  by any  individual  builder  or
developer on a speculative basis depending on the builder's  financial  strength


                                       18
<PAGE>

and total exposure to other lenders.  Although at December 31, 1997, the Company
did not have any real estate acquisition and development loans in its portfolio,
the Company may in the future, on a case-by-case  basis,  grant a limited amount
of real estate  acquisition  and  development  loans.  At December 31, 1997, the
Company's  construction  loan  portfolio  included  101  loans  to 39  different
builders with an aggregate  principal balance of $8.5 million (and an additional
$26.3  million  was  subject to  legally  binding  commitments  but had not been
advanced as of such date). Of this $8.5 million of builder loans,  approximately
$6.8 million  consisted of construction  loans for which there were no contracts
for sale at the time of origination.

         The  Company  intends  to  continue  to  increase  its  involvement  in
construction  lending. Such loans afford the Company the opportunity to increase
the interest rate  sensitivity of its loan  portfolio.  Construction  lending is
generally  considered  to  involve  a  higher  level  of  risk  as  compared  to
single-family  residential  lending,  due to the concentration of principal in a
limited  number of loans and  borrowers  and the  effects  of  general  economic
conditions on real estate developers and managers. Moreover, a construction loan
can involve  additional  risks because of the inherent  difficulty in estimating
both a property's  value at  completion  of the project and the  estimated  cost
(including interest) of the project. The nature of these loans is such that they
are generally more difficult to evaluate and monitor.  In addition,  speculative
construction  loans to a builder are not  necessarily  pre-sold  and thus pose a
greater potential risk to the Company than construction  loans to individuals on
their personal residences.

         The Company has taken steps to minimize the  foregoing  risks by, among
other  things,  limiting  its  construction  lending  primarily  to  residential
properties.  In addition, the Company has adopted underwriting  guidelines which
impose  stringent  LTV (80%  during  the  construction  phase  with  respect  to
single-family  residential real estate), debt service and other requirements for
loans which are believed to involve higher  elements of credit risk, by limiting
the  geographic  area in which the Company  will do business and by working with
builders with whom it has established relationships or knowledge thereof.

         Commercial Real Estate Loans. The Company has also originated  mortgage
loans  secured by  multi-family  residential  and  commercial  real  estate.  At
December 31, 1997,  $6.0 million or 3.5% of the  Company's  total loans held for
investment consisted of such loans.

         Commercial  real estate loans  originated  by the Company are primarily
secured by office  buildings,  retail  stores,  warehouses  and general  purpose
industrial  space.  Commercial  real  estate  loans  also  include  multi-family
residential  loans,  substantially  all of which are secured by small  apartment
buildings.  At December 31, 1997,  $1.3 million or 21.7% of the Company's  total
commercial real estate loans were comprised of multi-family residential loans.

         Although  terms  vary,  commercial  real  estate  loans  generally  are
amortized over a period of up to 20 years and mature in seven years or less. The
Company  will  originate  these loans either with fixed  interest  rates or with
interest  rates  which  adjust in  accordance  with a  designated  index,  which
generally is negotiated at the time of origination.  LTV ratios on the Company's
commercial  real estate loans are currently  limited to 80% or lower. As part of
the  criteria  for  underwriting  commercial  real  estate  loans,  the  Company
generally  imposes a specified  debt coverage  ratio (the ratio of net cash from
operations  before  payment  of debt  service to debt  service).  It is also the
Company's  general  policy  to  seek  additional   protection  to  mitigate  any
weaknesses  identified in the underwriting  process.  Additional strength may be
provided via mortgage insurance, secondary collateral and/or personal guarantees
from the principals of the borrower.

         Commercial real estate lending entails  different and significant risks
when compared to single-family  residential lending because such loans typically
involve  large  loan  balances  to single  borrowers  and  because  the  payment
experience on such loans is typically  dependent on the successful  operation of
the project or the borrower's  business.  These risks can also be  significantly
affected by supply and demand  conditions  in the local  market for  apartments,


                                       19
<PAGE>

offices,  warehouses or other commercial space. The Company attempts to minimize
its risk exposure by limiting the extent of its commercial lending. In addition,
the Company imposes  stringent LTV ratios,  requires  conservative debt coverage
ratios,  and  continually  monitors the operation and physical  condition of the
collateral.

         Commercial  Business  Loans.  From time to time, and in connection with
its community bank activities,  the Company has originated  secured or unsecured
loans for commercial, corporate, business and agricultural purposes. At December
31, 1997,  $1.9 million or 1.1% of the Company's total loans held for investment
consisted of commercial business loans. The Company's  commercial business loans
consist  primarily  of loans and lines of credit  secured by various  equipment,
machinery and other corporate assets.

         Consumer Loans. Subject to restrictions contained in applicable federal
laws and regulations, the Company is authorized to make loans for a wide variety
of personal or consumer  purposes.  The Company has recently  begun to emphasize
the  origination and purchase of consumer loans in order to provide a full range
of financial  services to its  customers and because such loans  generally  have
shorter terms and higher  interest  rates than mortgage  loans.  At December 31,
1997,  $6.2  million or 3.7% of the  Company's  total loans held for  investment
consisted of consumer  loans.  The consumer loans offered by the Company include
automobile loans, boat and recreational  vehicle loans, mobile home loans, loans
secured by deposit accounts and unsecured personal loans.

         The Company currently offers loans secured by deposit  accounts,  which
amounted to $805,000 at December 31, 1997.  Such loans are  originated for up to
90% of the account  balance,  with a hold placed on the account  restricting the
withdrawal of the account  balance.  At December 31, 1997,  the  Company's  loan
portfolio  also included $1.5 million of  automobile  loans,  $384,000 of mobile
home loans and $41,000 of boat and recreational vehicle loans.

         Consumer loans  generally have shorter terms and higher  interest rates
than mortgage  loans and generally  involve more credit risk than mortgage loans
because of the type and nature of the  collateral  and,  in certain  cases,  the
absence of collateral.  In addition,  consumer lending collections are dependent
on the borrower's continuing financial stability, and thus are more likely to be
adversely effected by job loss,  divorce,  illness and personal  bankruptcy.  In
many cases,  any repossessed  collateral for a defaulted  consumer loan will not
provide an adequate source of repayment of the outstanding  loan balance because
of improper  repair and  maintenance of the underlying  security.  The remaining
deficiency may not warrant further  substantial  collection  efforts against the
borrower.

         Loan Fee Income.  In addition to interest earned on loans,  the Company
receives income through servicing of loans,  unamortized loan fees in connection
with loan sales and fees in connection with loan  modifications,  late payments,
prepayments and miscellaneous  services related to its loans.  Income from these
activities  varies from period to period with the volume and types of loans made
and competitive conditions.

         In connection with its loan origination  activities,  the Company often
charges loan  origination fees that are calculated as a percentage of the amount
borrowed.  The Company generally charges a borrower on a single-family home loan
a loan  origination  fee based on the  principal  amount  of the loan,  with the
actual amount being  dependent upon,  among other things,  the interest rate and
market  conditions at the time the loan application is taken.  These fees are in
addition to appraisal  and other fees paid by the borrower to the Company at the
time of the  application.  The Company's policy is to defer all loan origination


                                       20
<PAGE>

fees  net  of  direct  origination  costs  and  amortize  those  fees  over  the
contractual lives of the related loans. Amortization of loan fees is included in
interest income.  Nevertheless,  the predominant  portion of the Company's loans
are  originated  for  resale  and,  consequently,  related  net  loan  fees  are
recognized as mortgage banking income upon consummation of the loan sales.

         When loans are sold with servicing  rights  released to the buyer,  the
Company also recognizes current income from receipt of servicing release fees in
addition  to  receiving a premium or  deducting  a discount  based on the market
value of the loan,  which is dependent  upon,  among other things,  the interest
rate and market  conditions  at the time the sales price is  locked-in  with the
buyer. Sales prices for loans originated for resale are generally locked-in with
a buyer at the time of origination  in order to minimize the Company's  interest
rate risk. When loans are sold with servicing  retained,  the Company recognizes
additional  gains based on the estimated  fair value of the servicing  retained.
Recognition of such gains creates originated mortgage servicing rights ("OMSRs")
for the Company,  which are capitalized and amortized in proportion to, and over
the  period  of,  the  estimated  future  net  servicing  income  stream  of the
underlying  mortgage  loans.  OMSRs amounted to $782,000,  $1.1 million and $1.6
million at  December  31,  1997,  1996 and 1995,  respectively.  For  additional
information regarding the Company's servicing assets, see Note 2 of the Notes to
Consolidated  Financial  Statements  on pages 32 through  35 of the 1997  Annual
Report to Stockholders,  which is attached hereto as Exhibit 13 and incorporated
herein by reference.

         Through Essex Home,  the Company  services  loans that are owned by the
Bank and other investors.  At December 31, 1997,  approximately 8,400 loans with
principal  balances of $482.7 million were serviced or subserviced by Essex Home
as  compared  to  approximately  13,300  loans with  principal  balances of $1.1
billion as of December 31, 1996. On February 28, 1997,  the Company was notified
by its largest  subservicing  client (with  approximately  7,000 loans  totaling
$858.9  million  as of  December  31,  1996) of its  intention  not to renew its
contract beyond June 1, 1997. As a result,  during 1997 the Company's management
intensified  its  marketing  efforts and initiated  cost  reductions in order to
minimize the impact of this loss on the earnings  performance  of Essex Home and
the Company.  Essex Home has replaced a portion of the lost servicing  volume by
entering into 18 new subservicing  contracts  consisting of approximately  2,100
loans with an aggregate  principal  balance of $201.4 million as of December 31,
1997 and, to a lesser extent, by acquiring mortgage  servicing rights.  However,
no assurances can be made that the lost servicing  volume can be replaced in its
entirety in the near term.

Asset Quality

         Delinquent Loans. When a borrower fails to make a required payment on a
loan, the Company attempts to cure the deficiency by contacting the borrower and
seeking payment.  Contacts are generally made on the 15th day after a payment is
due and a late charge is assessed at such time. In most cases,  deficiencies are
cured  promptly.  If a delinquency  extends beyond 30 days, the loan and payment
history is carefully  reviewed,  additional notices are sent to the borrower and
additional  efforts  are made to collect the loan.  While the Company  generally
prefers  to work with  borrowers  to resolve  such  problems,  when the  account
becomes  90  days  delinquent,  the  Company  institutes  foreclosure  or  other
proceedings, as necessary, to minimize any potential loss.





                                       21
<PAGE>




         The following  table sets forth  information  concerning  the principal
balances and percent of the total loan portfolio held for investment represented
by delinquent loans at the dates indicated:
<TABLE>
<CAPTION>
<S> <C>
                                                                     December 31,
                                          -----------------------------------------------------------------
                                                  1997                   1996                   1995
                                          -------------------    -------------------   --------------------
                                            Amount   Percent       Amount    Percent      Amount    Percent
                                                                (dollars in thousands)
         30-59 days (1).................   $   645    .38%         $1,156     .78%        $2,222     .82%
         60-89 days (1).................       295    .17             335     .23            942     .34
         90 or more days (1), (2).......     1,577    .93           2,938    1.98          6,258    2.30
                                             -----  -----           -----   -----          -----    ----
                                            $2,517   1.48%         $4,429    2.99%        $9,422    3.46%
                                             =====  =====           =====   =====         ======    ====
</TABLE>

         (1)  Includes at December 31, 1997,  $217,000,  $16,000 and $305,000 of
              loans  delinquent  30-59  days,  60-89  days  and 90 days or more,
              respectively,  which were  acquired  in  connection  with the Home
              Acquisition.  Includes at December 31, 1996, $185,000, $70,000 and
              $611,000 of loans delinquent 30-59 days, 60-89 days and 90 days or
              more,  respectively,  which were acquired in  connection  with the
              Home  Acquisition.   Includes  at  December  31,  1995,  $977,000,
              $381,000 and $1.2 million of loans  delinquent  30-59 days,  60-89
              days and 90 days or more,  respectively,  which were  acquired  in
              connection with the Home Acquisition.

         (2)  Includes $21,000, $30,000 and $177,000 of loans that were accruing
              interest at December 31, 1997, 1996, and 1995, respectively.

         Nonperforming Assets. All loans are reviewed on a regular basis and are
placed  in  nonaccrual  status  based  on  the  loan's  delinquency  status,  an
evaluation of the related  collateral,  and the borrower's  ability to repay the
loan.  Generally,  loans  past due more than 90 days are  placed  in  nonaccrual
status;  however, in instances where the borrower has demonstrated an ability to
make  timely  payments,  loans  past due more  than 90 days are  returned  to an
accruing status.  Such loans may be returned to accruing status, even though the
loans have not been brought  fully  current,  provided two criteria are met: (i)
all principal and interest amounts contractually due (including  arrearages) are
reasonably  assured of repayment within a reasonable period, and (ii) there is a
sustained period of repayment performance (generally a minimum of six months) by
the borrower.  Consumer  loans  generally are  charged-off or fully reserved for
when  the  loan  becomes  over 120 days  delinquent.  When a loan is  placed  in
nonaccrual status,  interest accruals cease and uncollected  accrued interest is
reversed and charged against current income.  Additional interest income on such
loans is recognized only when received.

         In certain circumstances, for reasons related to a borrower's financial
difficulties,  the Company may grant a concession  to the borrower that it would
not  otherwise  consider.  Such  restructuring  of  troubled  debt may include a
modification of loan terms and/or a transfer of assets (or equity interest) from
the borrower to the Company.

         If a foreclosure action is instituted with respect to a particular loan
and the loan is not reinstated, paid in full or refinanced, the property is sold
at a foreclosure  sale in which the Company may participate as a bidder.  If the
Company is the  successful  bidder,  the  acquired  property  is  classified  as
foreclosed property until it is sold. Properties acquired in settlement of loans
are initially  recorded at fair value less estimated  costs to sell.  Valuations
are  periodically  performed  by  management,  and an  allowance  for  losses is
established  by a charge  to  operations  if the  carrying  value of a  property
exceeds its fair market value less the estimated  costs to sell.  Costs incurred
in  connection  with  ownership of the  property,  including  interest on senior


                                       22
<PAGE>

indebtedness,  are  expensed  to  the  extent  not  previously  allowed  for  in
calculating  fair value less  estimated  costs to sell.  Costs  relating  to the
development or  improvement of the property are  capitalized to the extent these
costs  increase  fair value less  estimated  costs to sell.  Sales of foreclosed
properties  are  recorded  under the accrual  method of  accounting.  Under this
method,  a sale is not  recognized  unless the buyer has  assumed  the risks and
rewards  of  ownership,  including  an  adequate  cash down  payment.  Until the
contract qualifies as a sale, all collections are recorded as deposits.

         The  following  table sets forth  information  regarding  nonperforming
assets held by the Company at the dates indicated (dollars in thousands):
<TABLE>
<CAPTION>
<S> <C>
                                                                           December 31,
                                                 -----------------------------------------------------------------
                                                        1997                   1996                     1995
                                                        ----                   ----                     ----
                                                             % of                    % of                    % of
                                                             Total                   Total                   Total
                                                 Amount      Loans       Amount      Loans       Amount      Loans
                                                 ------      -----       ------      -----       ------      -----
Nonaccrual loans, net:
   Single-family residential................     $1,203       .71%        $2,513     1.70%      $  2,959      1.09%
   Construction.............................        133       .08            220      .15            378       .14
   Commercial...............................        132       .08             22      .01          2,636       .97
   Consumer.................................         88       .05            153      .10            108       .04
                                                  -----     -----          -----     ----        -------      ----
     Total nonaccrual loans.................      1,556       .92          2,908     1.96          6,081      2.24

Accruing loans 90 days or more past due.....         21       .01             30      .02            177       .06

Troubled debt restructurings................        209       .12            223      .15            143       .05
                                                  -----     -----          -----     ----        -------      ----
     Total nonperforming loans..............      1,786      1.05          3,161     2.13          6,401      2.35

Foreclosed properties, net..................      1,512       .89          2,054     1.39          4,856      1.78
                                                  -----     -----          -----     ----        -------      ----

     Total nonperforming assets.............     $3,298      1.94%        $5,215     3.52%       $11,257      4.13%
                                                  =====     ====           =====    ====          ======     ====

Nonperforming loans to total loans..........                 1.05%                    2.13%                   2.35%
Nonperforming assets to total assets........                 1.69                     2.99                    3.32
Allowance for loan losses to total loans....                 1.40                     1.73                    1.93
Allowance for loan losses to nonaccrual
   loans....................................               153.09                    87.90                   86.35
Allowance for loan losses to nonperforming
   loans....................................               133.37                    80.86                   82.03
<CAPTION>

                                                        1994                   1993
                                                        ----                   ----
                                                             % of                    % of
                                                             Total                   Total
                                                 Amount      Loans       Amount      Loans
Nonaccrual loans, net:                           ------      -----       ------      -----
   Single-family residential................   $  3,158       1.31%     $  4,801      2.28%
   Construction.............................      1,253        .52            17       .01
   Commercial...............................      2,306        .96           513       .25
   Consumer.................................         57        .02            93       .04
                                                -------       ----       -------      ----
     Total nonaccrual loans.................      6,774       2.81         5,424      2.58

Accruing loans 90 days or more past due.....        539        .22         1,136       .54

Troubled debt restructurings................      1,049        .44         2,948      1.40
                                                -------       ----       -------      ----
     Total nonperforming loans..............      8,362       3.47         9,508      4.52

Foreclosed properties, net..................      5,290       2.19         8,582      4.08
                                                -------       ----       -------      ----

     Total nonperforming assets.............    $13,652       5.66%      $18,090      8.60%
                                                 ======       ====        ======      ====

Nonperforming loans to total loans..........                  3.47%                   4.52%
Nonperforming assets to total assets........                  4.61                    4.63
Allowance for loan losses to total loans....                  1.42                    1.45
Allowance for loan losses to nonaccrual
   loans....................................                 50.62                   56.03
Allowance for loan losses to nonperforming
   loans....................................                 41.01                   31.96

</TABLE>


                                       23
<PAGE>

         Gross  interest  income that would have been recorded  during the years
ended December 31, 1997, 1996, and 1995 if the Company's nonaccrual loans at the
end of such periods had been  performing in  accordance  with their terms during
such periods was $171,000, $291,000 and $678,000, respectively.

         The $1.6 million of nonaccrual  loans at December 31, 1997 consisted of
$1.2 million of loans secured by single-family residential property, $133,000 of
construction  loans (which were secured by  residential  property),  $132,000 of
loans secured by commercial  property and $88,000 of consumer loans. The $21,000
of accruing loans 90 days or more past due at December 31, 1997 consisted of one
loan secured by  single-family  residential  property.  The $209,000 of troubled
debt  restructurings  at December 31, 1997  consisted of three loans  secured by
single-family   residential  property,  one  secured  commercial  loan  and  one
unsecured loan.

         The  Company's  decrease  in  nonaccrual  loans  during  1997  occurred
primarily in loans  secured by  single-family  residential  property.  This $1.4
million  decrease  was  attributable  to the  improvement  in asset  quality  as
evidenced by the decline in delinquencies.

         The  $1.5  million  of  foreclosed  properties  at  December  31,  1997
consisted of $1.3 of single-family  residential properties and $257,000 of land.
The  Company's  decrease in  foreclosed  properties  reflected the impact of the
decline in  nonperforming  and delinquent  loans during 1997 and prior years. In
addition, during 1997 the Company completed the sale of residential lots located
in the Outer Banks of North Carolina,  which had a carrying value of $164,000 at
December 31, 1996.

         For additional  information about the Company's  nonperforming  assets,
see "Management's  Discussion and Analysis of Financial Condition and Results of
Operations - Financial  Condition -  Nonperforming  Assets" on pages 6 and 7 and
Notes 8 and 9 of the  Notes to  Consolidated  Financial  Statements  on pages 39
through 41 of the 1997 Annual Report to  Stockholders,  which is attached hereto
as Exhibit 13 and incorporated herein by reference.

         Classified  Assets.  Federal  regulations  require  that  each  insured
savings  institution  classify its assets on a regular  basis.  In addition,  in
connection with  examinations of insured  institutions,  federal  examiners have
authority to identify  problem assets and, if appropriate,  classify them. There
are three  classifications  for problem  assets:  "substandard,"  "doubtful" and
"loss."  Substandard  assets  have  one  or  more  defined  weaknesses  and  are
characterized  by the distinct  possibility  that the insured  institution  will
sustain some loss if the  deficiencies  are not corrected.  Doubtful assets have
the weaknesses of substandard assets with the additional characteristic that the
weaknesses  make  collection  or  liquidation  in full on the basis of currently
existing  facts,  conditions  and  values  questionable,  and  there  is a  high
possibility of loss. An asset classified as loss is considered uncollectible and
of such little  value that  continuance  as an asset of the  institution  is not
warranted.   Another  category   designated   "special  mention"  also  must  be
established  and maintained for assets which do not currently  expose an insured
institution  to a  sufficient  degree  of  risk  to  warrant  classification  as
substandard,  doubtful or loss.  Assets  classified as  substandard  or doubtful
require the institution to establish  general  allowances for loan losses. If an
asset or portion  thereof is classified as loss,  the insured  institution  must
either  establish  specific  allowances for loan losses in the amount of 100% of
the portion of the asset  classified  loss, or charge-off  such amount.  General
loss  allowances   established  to  cover  possible  losses  related  to  assets
classified   substandard   or  doubtful  may  be  included  in   determining  an
institution's  risk-based capital,  while specific valuation allowances for loan
losses do not qualify as regulatory capital. Federal examiners may disagree with
an insured institution's classifications and amounts reserved.



                                       24
<PAGE>

         In addition to the  nonperforming  assets  discussed above, at December
31, 1997, the Company had  classified  for  regulatory and internal  purposes an
additional  $2.1  million of  assets,  $1.6  million  of which  were  classified
substandard,  $149,000 of which were  classified  doubtful and $350,000 of which
were classified loss.

         Allowance for Losses on Loans and Foreclosed  Properties.  An allowance
for loan losses is maintained at a level that management  considers  adequate to
provide for potential  losses based upon an evaluation of the inherent  risks in
the loan portfolio.  Management's determination of the adequacy of the allowance
is based on an  evaluation  of the  portfolio,  past  loss  experience,  current
economic conditions,  volume, growth and composition of the portfolio, and other
relevant factors. The allowance is increased by provisions for loan losses which
are charged against income. While management uses the best information available
to make such evaluations,  future  adjustments to the allowance may be necessary
if economic conditions differ  substantially from the assumptions used in making
the evaluations.  For additional information,  see Notes 8 and 9 of the Notes to
Consolidated  Financial  Statements  on pages 39 through  41 of the 1997  Annual
Report to Stockholders,  which is attached hereto as Exhibit 13 and incorporated
herein by reference.

         The following table sets forth  information  concerning the activity in
the Company's allowance for loan losses during the years indicated:
<TABLE>
<CAPTION>
<S> <C>
                                                                        Year Ended December 31,
                                                 -------------------------------------------------------------
                                                     1997         1996           1995        1994        1993
                                                     ----         ----           ----        ----        ----
                                                                       (dollars in thousands)
Loans, net of unearned fees and discounts:
     Year-end..................................     $169,823     $148,107      $271,883    $240,821    $209,820
     Average outstanding during period.........      156,217      216,803       251,108     218,806     267,143

Allowance for loan losses:
     Balance, beginning of year................       $2,556       $5,251    $    3,429  $    3,039  $    4,489
     Allowance transferred in connection
         with the Home Acquisition.............            -            -           500           -           -
     Provision for loan losses.................          113        1,411         2,477       1,604       1,085
                                                      ------        -----     ---------   ---------   ---------
                                                       2,669        6,662         6,406       4,643       5,574
     Charge-offs, net of recoveries (1):
         Commercial (2)........................         (366)       2,892           644           -          82
         Real estate - mortgage................          535          894           494       1,255       2,248
         Consumer .......................                118          320            17         (41)        205
                                                      ------        -----     ---------   ---------   ---------
              Total (2)........................          287        4,106         1,155       1,214       2,535
                                                      ------        -----     ---------   ---------   ---------
     Balance, end of year......................       $2,382       $2,556    $    5,251  $    3,429  $    3,039
                                                       =====        =====     =========   =========   =========

Ratio of net charge-offs to average
  outstanding loans (2)........................          .18%        1.89%          .46%        .55%        .95%
Allowance for loan losses to year-end
  total nonperforming loans....................       133.37%       80.86%        82.03%      41.01%      31.96%
Allowance for loan losses to year-end
  loans, net of unearned fees and discounts....         1.40%        1.73%         1.93%       1.42%       1.45%
</TABLE>

     (1)   Except as noted in (2) below,  recoveries  of prior loan  charge-offs
           were not significant for the periods presented.

     (2)   Charge-offs  during  1997  include  a  $329,000  recovery  on a  loan
           guarantee  associated with the Richmond Apartments loan and a $39,000
           recovery  associated  with  claims  against  the estate of a deceased
           borrower.  Excluding the impact of these recoveries, the ratio of net
           charge-offs  to  average   outstanding   loans  for  1997  was  .42%.
           Charge-offs  during 1996  include the $2.8  million  write-off of the
           Richmond  Apartments  loan.  Excluding the impact of this charge-off,
           the ratio of net  charge-offs to average  outstanding  loans for 1996
           was .59%.





                                       25
<PAGE>

         The following table sets forth information concerning the allocation of
the  Company's  allowance  for  loan  losses  by loan  categories  at the  dates
indicated.
<TABLE>
<CAPTION>
<S> <C>
                                                                     December 31,
                        ----------------------------------------------------------------------------------------------
                             1997                1996                 1995               1994               1993
                        ----------------    ----------------    ----------------    ----------------  ----------------
                        Amount   Percent    Amount   Percent    Amount   Percent    Amount   Percent  Amount   Percent
                        -------  -------    -------  -------    ------   -------    ------   -------  ------   -------
                                                            (dollars in thousands)

Residential mortgage   $1,139      91.7%    $1,636     89.9%    $2,607     92.5%     2,068     91.9%  $2,080     92.0%
Commercial (1)            545       4.6        505      5.6      1,530      4.7        861      5.6      387      6.0
Consumer                  254       3.7        299      4.5        323      2.8        467      2.5      424      2.0
Unallocated               444         -        116        -        791        -         33        -      148        -
                       ------      ----     ------     ----     ------     ----      -----     ----   ------     ---- 
                       $2,382     100.0%    $2,556    100.0%    $5,251    100.0%    $3,429    100.0%  $3,039    100.0%
                       ======     =====     ======    =====     ======    =====     ======    =====   ======    ===== 

(1) Includes commercial real estate and commercial business loans.

         The  Company  also  maintains  an  allowance  for losses on  foreclosed
properties.  The following table sets forth information  concerning the activity
in the  Company's  allowance  for  losses on  foreclosed  properties  during the
periods indicated:
<CAPTION>

                                                                            Year Ended December 31,
                                                                   ----------------------------------------
                                                                    1997             1996              1995
                                                                    ----             ----              ----
                                                                            (dollars in thousands)
         Balance at beginning of year.....................         $ 179              $199             $ 418
         Provision for losses on
           foreclosed properties..........................           159               (21)               79
                                                                    ----              ----             -----
                                                                     338               178               497
         Charge-offs, net of recoveries...................          (183)                1              (298)
                                                                    ----             -----              ----
         Balance at end of year...........................         $ 155              $179             $ 199
                                                                    ====               ===              ====
</TABLE>
Investment Activities

         Mortgage-Backed Securities.  Mortgage-backed securities (which also are
known as  mortgage  participation  certificates  or  pass-through  certificates)
represent a participation  interest in a pool of  single-family  or multi-family
mortgages,  the  principal  and  interest  payments on which are passed from the
mortgage originators, through intermediaries (generally U.S. Government agencies
and government sponsored  enterprises) that pool and repackage the participation
interests in the form of securities, to investors such as the Company. Such U.S.
Government agencies and government  sponsored  enterprises,  which guarantee the
payment of principal and interest to investors,  primarily  include Freddie Mac,
Fannie Mae and Ginnie Mae.

         Freddie Mac is a public  corporation  chartered by the U.S.  Government
and  owned by the 12  Federal  Home  Loan  Banks  and  federally-insured  member
institutions  of  the  Federal  Home  Loan  Bank  system.   Freddie  Mac  issues
participation  certificates  backed principally by conventional  mortgage loans.
Freddie Mac guarantees the timely payment of interest and the ultimate return of
principal.  Fannie Mae is a private  corporation  chartered by the U.S. Congress
with a mandate to establish a secondary market for conventional  mortgage loans.
Fannie Mae guarantees the timely payment of principal and interest on Fannie Mae
securities.  Freddie  Mac and Fannie Mae  securities  are not backed by the full
faith and credit of the United  States,  but because  Freddie Mac and Fannie Mae
are quasi-Government and U.S.  Government-sponsored  enterprises,  respectively,
these securities are considered to be among the highest quality investments with
minimal credit risks. Ginnie Mae is a government agency within the Department of
Housing   and   Urban   Development   which   is   intended   to  help   finance
government-assisted  housing  programs.  Ginnie  Mae  securities  are  backed by


                                       26
<PAGE>

FHA-insured  and  VA-guaranteed  loans,  and the timely payment of principal and
interest on Ginnie Mae securities are guaranteed by Ginnie Mae and backed by the
full faith and credit of the U.S.  Government.  Because  Freddie Mac, Fannie Mae
and Ginnie Mae were  established to provide  support for low- and  middle-income
housing,  there are limits to the maximum  size of loans that  qualify for these
programs. To accommodate  larger-sized loans, and loans that, for other reasons,
do not conform to the agency  programs,  a number of independent  companies have
established their own home-loan origination and securitization programs.

         Mortgage-backed  securities  typically are issued with stated principal
amounts,  and the  securities  are backed by pools of mortgages  that have loans
with  interest  rates that are within a range and have varying  maturities.  The
characteristics  of the  underlying  pool  of  mortgages,  i.e.,  fixed-rate  or
adjustable-rate,  as well as prepayment  risk, are passed on to the  certificate
holder.  The life of a mortgage-backed  pass-through  security thus approximates
the life of the underlying mortgages.

         The  Company's   mortgage-backed   securities  include   collateralized
mortgage obligations ("CMOs"), which include securities issued by entities which
have  qualified  under the  Internal  Revenue  Code (the  "Code") as Real Estate
Mortgage Investment Conduits ("REMICs").  CMOs and REMICs  (collectively,  CMOs)
have been developed in response to investor  concerns  regarding the uncertainty
of cash flows associated with the prepayment option of the underlying  mortgagor
and  are  typically  issued  by  government   agencies,   government   sponsored
enterprises  and  special  purpose  entities,  such as trusts,  corporations  or
partnerships,   established   by  financial   institutions   or  other   similar
institutions.  A CMO can be  collateralized  by loans or  securities  which  are
insured or guaranteed  by Fannie Mae,  Freddie Mac or Ginnie Mae. In contrast to
pass-through mortgage-backed securities, in which cash flow is received pro rata
by all security  holders,  the cash flow from the mortgages  underlying a CMO is
segmented  and paid in  accordance  with a  predetermined  priority to investors
holding various CMO classes. By allocating the principal and interest cash flows
from the underlying collateral among the separate CMO classes, different classes
of bonds are created, each with its own stated maturity, estimated average life,
coupon rate and prepayment characteristics.

         Mortgage-backed  securities  generally  increase  the  quality  of  the
Company's  assets by virtue of the insurance or guarantees  that back them,  are
more  liquid than  individual  mortgage  loans and may be used to  collateralize
borrowings or other obligations of the Company.

         The   following   table  sets  forth  the  activity  in  the  Company's
mortgage-backed securities portfolio during the periods indicated:
<TABLE>
<CAPTION>
<S> <C>
                                                           At or For the Year Ended December 31,
                                                         ---------------------------------------
                                                         1997              1996             1995
                                                         ----              ----             ----
                                                                  (dollars in thousands)
         Balance at beginning of year............       $1,905            $15,650         $18,223
         Sales...................................            -             (9,915) (1)          -
         Repayments..............................            -             (3,668) (2)     (2,724)
         Amortization............................            -                 (8)             (3)
         Valuation adjustments...................            -               (154)            154
                                                      --------            -------        --------
         Balance at end of year..................       $1,905            $ 1,905         $15,650 (3)
                                                        ======            =======         =======

         Weighted average coupon at end
            of year..............................         6.65%              6.40%           7.25%
                                                        ======            =======         =======
</TABLE>

         (1)  Represents sale of  mortgage-backed  securities in connection with
              the sale of branches during 1996.
         (2)  Includes the termination and  reclassification of a Company-issued
              second  mortgage REMIC totaling $2.7 million from  mortgage-backed
              securities to loans.
         (3)  Includes $13.7 million of mortgage-backed securities classified as
              available for sale at December 31, 1995.

         The Company's investment in mortgage-backed  securities at December 31,
1997 consists  solely of a $1.9 million  Fannie Mae guaranteed  adjustable  rate
REMIC.  The Company does not currently own and does not anticipate  investing in


                                       27
<PAGE>

mortgage-backed  securities that would be deemed "high risk" securities pursuant
to OTS Thrift Bulletin 52. The Company's mortgage-backed  securities are carried
in accordance with generally accepted accounting  principles.  See Note 7 of the
Notes to Consolidated  Financial Statements on page 39 of the 1997 Annual Report
to Stockholders,  which is attached hereto as Exhibit 13 and incorporated herein
by reference.

         Investment  Securities.  Federally-chartered  savings institutions have
authority to invest in various types of liquid assets,  including  United States
Treasury  obligations,  securities of various Federal  agencies and of state and
municipal  governments,  certificates of deposit at federally-insured  banks and
savings and loan associations,  certain bankers'  acceptances and Federal funds.
Subject to various  restrictions,  federally-chartered  savings institutions may
also  invest a portion  of their  assets in  commercial  paper,  corporate  debt
securities and mutual funds, the assets of which conform to the investments that
federally-chartered  savings  institutions  are  otherwise  authorized  to  make
directly.

         The Bank's investment  securities portfolio is managed by the Treasurer
of the Bank in accordance with a comprehensive investment policy which addresses
strategies,  types and levels of allowable investments and which is reviewed and
approved  by the  Board of  Directors  on an  annual  basis and by the Asset and
Liability  Management  Committee as  circumstances  warrant.  The Bank currently
emphasizes lending activities in order to increase the weighted average yield on
the Bank's interest-earning assets. The Bank's investment securities are carried
in accordance with generally accepted accounting  principles.  See Note 6 of the
Notes to Consolidated  Financial Statements on page 38 of the 1997 Annual Report
to Stockholders,  which is attached hereto as Exhibit 13 and incorporated herein
by reference.

         The  following  table sets forth  certain  information  relating to the
Company's investment securities held for investment at the dates indicated:
<TABLE>
<CAPTION>
<S> <C>
                                                                      December 31,
                                                1997                      1996                       1995
                                      -----------------------   -----------------------   -----------------------
                                       Carrying      Market       Carrying      Market      Carrying      Market
                                         Value        Value         Value        Value        Value        Value
                                         -----        -----         -----        -----        -----        -----
                                                                 (dollars in thousands)
     U.S. Government securities......    $    -       $    -       $1,003       $1,003     $  1,000     $    999
     U.S. Government agency
        securities (1)...............     2,299        2,217        5,000        4,887        6,998        6,841
     FHLB stock......................     1,431        1,431        2,540        2,540        3,603        3,603
                                          -----        -----        -----        -----      -------      -------
         Total (2)...................    $3,730       $3,648       $8,543       $8,430      $11,601      $11,443
                                          =====        =====        =====        =====       ======       ======
</TABLE>

     (1) Of the $2.3  million  of U.S.  Government  agency  securities  held for
         investment  at December  31,  1997,  $2.0  million  consisted of a note
         issued by the FHLB and  $299,000  consisted  of a note issued by Fannie
         Mae.  The $2.0 million  FHLB note  adjusts  semi-annually  based on the
         yield of three-year  constant  maturity  treasury  notes.  The $299,000
         Fannie Mae note earns interest at a fixed rate.

     (2) Does not include investment securities classified as available for sale
         which consisted of a $17,000,  $9,000 and $1.5 million  investment in a
         money  market  mutual  fund  at  December  31,  1997,  1996  and  1995,
         respectively.





                                       28
<PAGE>

         Information regarding the carrying values,  contractual  maturities and
weighted  average  yield  of  the  Company's  investment   securities  held  for
investment  (excluding FHLB stock) at December 31, 1997 is presented below. FHLB
stock  is  neither  a debt nor an  equity  security  because  its  ownership  is
restricted and it lacks a market.  FHLB stock can be sold at its par of $100 per
share only to the FHLBs or to another member institution.
<TABLE>
<CAPTION>
<S> <C>
                                                  One Year     After One to    After Five to   Over 10
                                                   or Less      Five Years       10 Years       Years      Total
                                                                          (dollars in thousands)
     U.S. Government agency securities......       $     -        $2,299         $     -     $      -     $2,299
                                                   =======        ======         =======     ========     ======

     Weighted average yield.................             -%         4.98%              -%           -%      4.98%
                                                   =======        ======         =======     ========     ======
</TABLE>

Sources of Funds

         General.  Deposits are the primary  source of the  Company's  funds for
lending and other  investment  purposes.  In addition to  deposits,  the Company
derives funds from loan  principal  repayments,  prepayments,  advances from the
FHLB and other  borrowings.  Loan  repayments are a relatively  stable source of
funds,  while  deposits  inflows and outflows are  significantly  influenced  by
general interest rates and money market conditions.  Borrowings may be used on a
short-term  basis to compensate for reductions in the availability of funds from
other sources. They may also be used on a longer term basis for general business
purposes, including market risk management.

         Deposits.  Deposits obtained through bank branch offices of the Company
have  traditionally  been the principal source of the Company's funds for use in
lending and for other general business  purposes.  The Company's current deposit
products include regular  passbook and statement  savings  accounts,  negotiable
order  of  withdrawal  ("NOW")  accounts,  money  market  accounts,  fixed-rate,
fixed-maturity  retail  certificates of deposit ranging in terms from 90 days to
60 months,  mini-jumbo  (generally $25,000 - $99,999) and jumbo (generally equal
to or greater than $100,000)  certificates of deposit and individual  retirement
accounts.

         The Bank's deposits are currently  obtained primarily from residents in
its primary market area. The principal  methods currently used by the Company to
attract  deposit  accounts  include  offering  a wide  variety of  services  and
accounts  and  competitive  interest  rates.  The Company  utilizes  traditional
marketing methods to attract new customers and savings deposits, including print
media advertising. Currently, the Company does not advertise for retail deposits
outside of its local  market  area or utilize the  services of deposit  brokers.
Management  estimates that as of December 31, 1997,  deposit  accounts  totaling
$4.1 million or 2.7% of the Bank's total deposits were held by  nonresidents  of
Virginia  or  North  Carolina.   These  out-of-market   deposits  include  jumbo
certificates of deposits owned largely by financial  institutions  which totaled
$1.9  million at December  31,  1997,  and  represented  a decline from the $2.8
million of such  certificates at December 31, 1996. These jumbo  certificates of
deposit  were  obtained  through  the  posting  of  deposit  rates  on  national
computerized  bulletin  boards at no cost to the Company  and were not  obtained
through deposit brokers.





                                       29
<PAGE>


         The  following  table sets forth the average  balances and rates of the
Company's deposits for the periods indicated:
<TABLE>
<CAPTION>
<S> <C>

                                                                   Year Ended December 31,
                                          ---------------------------------------------------------------------
                                                   1997                         1996                    1995
                                          -------------------        ------------------      ------------------
                                          Average                    Average                 Average
                                          Balance       Rate         Balance       Rate      Balance       Rate
                                          -------       ----         -------       ----      -------       ----
                                                                   (dollars in thousands)

     Noninterest-bearing deposits...        $3,143          -%     $    1,433         -%   $    1,285         -%
     Passbook savings...............         3,839       3.48           6,782      3.33         5,465      3.33
     NOW accounts...................         4,344       2.83           5,332      2.80         4,859      2.85
     Money market accounts..........        21,401       4.87          21,104      4.50        21,760      4.14
     Certificates of deposit:
         Consumer...................        53,256       5.78          92,771      5.83        95,363      5.99
         Mini-jumbo.................        44,932       5.65          71,269      5.69        90,216      5.60
         Jumbo......................        13,206       5.78          19,670      5.86        28,026      5.46
                                          --------                   --------                --------
                                          $144,121                   $218,361                $246,974
                                           =======                    =======                 =======

         The following  table shows the interest  rate and maturity  information
for the Company's time deposits at December 31, 1997:
<CAPTION>

                                                                      Maturity Date
                                    --------------------------------------------------------------------------
                                    One Year                                               Over
                                     or Less          1-2 Years          2-3 Years        3 Years        Total
                                     -------          ---------          ---------        -------        -----
                                                                  (dollars in thousands)
4.01% to 5.00%.............         $  1,125       $         2       $         -      $        -       $  1,127
5.01% to 6.00%.............           67,575            12,574             3,179           2,923         86,251
6.01% to 7.00%.............            7,388             5,477             6,035           5,187         24,087
7.01% to 8.00%.............              600               251             2,906               -          3,757
8.01% to 9.00%.............               32                 -                 6               -             38
                                   ---------       -----------        ----------       ---------     ----------
                                     $76,720           $18,304           $12,126          $8,110       $115,260
                                      ======            ======            ======           =====        =======

         The  following  table shows the  Company's  certificates  of deposit of
$100,000 or more outstanding at the dates indicated:
<CAPTION>

                                                                             December 31,
                                                        --------------------------------------------------
                                                            1997                 1996               1995
                                                            ----                 ----               ----
                                                                        (dollars in thousands)

         3 months or less........................         $  4,624            $  2,709            $  6,638
         Over 3 through 6 months.................            4,785               3,505              11,270
         Over 6 through 12 months................            3,747               2,625              12,834
         Over 12 months .........................            5,365               5,919              10,489
                                                          --------            --------            --------
                  Total..........................         $ 18,521            $ 14,758            $ 41,231
                                                          ========            ========            ========
</TABLE>

         The  ability of the Company to attract and  maintain  deposits  and the
Company's  cost of funds on these deposit  accounts have been, and will continue
to be, significantly affected by economic and competitive conditions.

         Borrowings.  The Bank is a member of the FHLB System, which consists of
12 regional FHLBs subject to supervision  and regulation by the Federal  Housing
Finance Board. The FHLBs provide a central credit facility  primarily for member
institutions.  The Bank, as a member of the FHLB of Atlanta, is required to hold
shares  of common  stock in that  FHLB in an amount at least  equal to 1% of the
aggregate  principal  amount  of  its  unpaid  residential  mortgage  loans  and
mortgage-backed  securities,  3/10  of 1% of  total  assets  at  the  end of the


                                       30
<PAGE>

calendar year, or 5% of its advances  (borrowings)  from the FHLB,  whichever is
greater. The Bank had a $1.4 million investment in stock of the FHLB at December
31, 1997, which was in compliance with this  requirement.  At December 31, 1997,
the Bank had $23.5 million of advances outstanding from the FHLB.

         The  following  table  presents  certain   information   regarding  the
Company's FHLB advances at the dates and for the periods indicated:
<TABLE>
<CAPTION>
<S> <C>

                                                                At or For the Year Ended December 31,
                                                         -------------------------------------------------
                                                          1997                  1996                 1995
                                                          ----                  ----                 ----
                                                                       (dollars in thousands)
         Balance at end of period..................      $23,547               $25,690             $29,833
         Weighted average interest rate
              at end of period.....................         5.75%                 6.14%               6.00%
         Maximum amount outstanding
              at any month's end...................      $28,118               $29,833             $59,952
         Average amount outstanding
              during the period....................      $24,885               $27,137             $46,617
         Weighted average interest rate
              during the period....................         5.92%                 5.99%               6.00%
</TABLE>

         The  outstanding  FHLB  advances at December 31, 1997 mature as follows
(in thousands):

                  1998....................................      $21,139
                  1999....................................        1,808
                  2000....................................          600
                                                               --------
                                                                $23,547

         The Company's notes payable  amounted to $72,000,  $96,000 and $120,000
at December 31, 1997, 1996, and 1995, respectively. Notes payable on these dates
consisted  solely of a note payable to the former  president of Home Bancorp and
Home Savings.  The note accrues  interest at 9.50% per annum. The note is due in
five equal annual  installments,  plus accrued  interest  thereon.  However,  in
conjunction with a severance  settlement with the former  employee,  the Company
repaid  this  note in its  entirety  in  February  1998.  See  "Item  3. - Legal
Proceedings."

         During  1989 and  1990,  the Bank  sold $3.3  million  of  subordinated
capital  notes  with a  ten-year  maturity.  The notes  were  issued in  minimum
denominations  of $2,500 at interest rates ranging  between 11.5% and 12.0%.  In
July 1993, the Bank redeemed $2.8 million of the subordinated capital notes. The
Company's  subordinated capital notes amounted to $628,000 at December 31, 1995.
In August 1996,  the Bank redeemed the remaining  subordinated  capital notes at
par in their entirety

         Other  Liabilities.  As of December 31, 1997, other  liabilities of the
Company included a $703,000  obligation to the Company's Chief Executive Officer
resulting from the exercise of his stock appreciation rights in November 1997. A
determination  has not yet been  made as to the date and  method of  payment  to
satisfy  this  obligation.  See Note 19 of the Notes to  Consolidated  Financial
Statements on pages 47 and 48 of the 1997 Annual Report to  Stockholders,  which
is attached hereto as Exhibit 13 and incorporated herein by reference.

Year 2000 Costs

         For information  about the Company's Year 2000 readiness and associated
costs,  see  "Management's  Discussion  and Analysis of Financial  Condition and
Results of Operations - Year 2000 Costs" on page 21 of the 1997 Annual Report to
Stockholders,  which is attached hereto as Exhibit 13 and incorporated herein by
reference.





                                       31
<PAGE>

Competition

         The Company faces strong  competition  both in attracting  deposits and
making real estate and other loans. Its most direct competition for deposits has
historically come from other savings institutions,  credit unions and commercial
banks located in Virginia and North  Carolina,  including  many large  financial
institutions which have greater financial and marketing  resources  available to
them. In addition, the Company has faced additional significant  competition for
investors' funds from short-term money market securities and other corporate and
government securities.  The ability of the Company to attract and retain savings
deposits depends on its ability to generally provide a rate of return, liquidity
and risk comparable to that offered by competing investment opportunities.

         The Company  experiences  strong  competition for real estate and other
loans principally from other savings  institutions,  commercial banks,  mortgage
banking companies,  insurance  companies and other  institutional  lenders.  The
Company competes for loans principally  through the interest rates and loan fees
it charges and the  efficiency  and  quality of services it provides  borrowers.
Competition may increase as a result of the continuing reduction of restrictions
on the interstate operations of financial institutions.

Employees

         As of December 31, 1997,  the Company  employed 99 full-time  employees
and 12 part-time employees.

Regulation of the Company

         General.  The Company is a savings and loan holding  company within the
meaning of the Home Owners' Loan Act ("HOLA").  As such,  the Company is subject
to OTS regulations,  examinations,  supervision and reporting requirements. As a
subsidiary of a savings and loan holding company, the Bank is subject to certain
restrictions in its dealings with the Company and affiliates thereof.

         Activities  Restrictions.  There are generally no  restrictions  on the
activities of a savings and loan holding company which holds only one subsidiary
savings  association.  However, if the Director of the OTS determines that there
is  reasonable  cause to believe  that the  continuation  by a savings  and loan
holding  company of an  activity  constitutes  a serious  risk to the  financial
safety,  soundness or  stability  of its  subsidiary  savings  association,  the
Director may impose such  restrictions as deemed necessary to address such risk,
including  limiting (i) payment of dividends  by the savings  association;  (ii)
transactions  between the savings association and its affiliates;  and (iii) any
activities of the savings  association that might create a serious risk that the
liabilities  of the  holding  company and its  affiliates  may be imposed on the
savings association.  Notwithstanding the above rules as to permissible business
activities  of  unitary  savings  and loan  holding  companies,  if the  savings
association  subsidiary  of such a  holding  company  fails to meet a  qualified
thrift lender ("QTL") test,  then such unitary holding company also shall become
subject to the activities  restrictions  applicable to multiple savings and loan
holding  companies  and,  unless the savings  association  requalifies  as a QTL
within one year  thereafter,  shall  register  as, and  become  subject  to, the
restrictions  applicable  to, a bank holding  company.  See "- Regulation of the
Bank - Qualified Thrift Lender Test."

         Limitations  on  Transactions  with  Affiliates.  Transactions  between
savings  associations  and any affiliate are governed by Sections 23A and 23B of
the Federal Reserve Act. An affiliate of a savings association is any company or
entity which  controls,  is  controlled  by or is under common  control with the
savings association. In a holding company context, the parent holding company of
a  savings  association  (such  as the  Company)  and any  companies  which  are


                                       32
<PAGE>

controlled  by  such  parent  holding  company  are  affiliates  of the  savings
association.  Generally,  Sections 23A and 23B (i) limit the extent to which the
savings  association or its  subsidiaries  may engage in "covered  transactions"
with any one affiliate to an amount equal to 10% of such  association's  capital
stock and surplus,  and contain an aggregate limit on all such transactions with
all  affiliates  to an amount equal to 20% of such capital stock and surplus and
(ii) require that all such  transactions be on terms  substantially the same, or
at least as favorable,  to the  association or subsidiary as those provided to a
non-affiliate.  The term  "covered  transaction"  includes  the making of loans,
purchase  of  assets,  issuance  of a  guarantee  and  similar  other  types  of
transactions.  In addition to the restrictions  imposed by Sections 23A and 23B,
no savings  association may (i) loan or otherwise extend credit to an affiliate,
except for any affiliate which engages only in activities  which are permissible
for bank holding  companies,  or (ii)  purchase or invest in any stocks,  bonds,
debentures, notes or similar obligations of any affiliate, except for affiliates
which are subsidiaries of the savings association.

         In addition,  Sections  22(h) and (g) of the Federal  Reserve Act place
restrictions   on  loans  to  executive   officers,   directors   and  principal
stockholders. Under Section 22(h), loans to a director, an executive officer and
to a  greater  than  10%  stockholder  of a  savings  association,  and  certain
affiliated  interests  of  either,  may not  exceed,  together  with  all  other
outstanding  loans to such person and affiliated  interests,  the  association's
loans  to one  borrower  limit  (generally  equal  to  15% of the  institution's
unimpaired  capital and  surplus).  Section  22(h) also  requires  that loans to
directors,  executive  officers  and  principal  stockholders  be made on  terms
substantially  the same as offered in comparable  transactions  to other persons
and also  requires  prior board  approval for certain  loans.  In addition,  the
aggregate  amount  of  extensions  of credit  by a  savings  association  to all
insiders  cannot  exceed  the  association's  unimpaired  capital  and  surplus.
Furthermore,  Section 22(g) places additional restrictions on loans to executive
officers.  At  December  31,  1997,  the Bank was in  compliance  with the above
restrictions.

         Restrictions  on  Acquisitions.  Except  under  limited  circumstances,
savings and loan holding companies are prohibited from acquiring,  without prior
approval  of  the  Director  of the  OTS,  (i)  control  of  any  other  savings
association or savings and loan holding company or substantially  all the assets
thereof or (ii) more than 5% of the voting  shares of a savings  association  or
holding  company  thereof  which is not a  subsidiary.  Except  with  the  prior
approval  of the  Director  of the OTS,  no director or officer of a savings and
loan holding  company or person owning or controlling by proxy or otherwise more
than  25%  of  such  company's   stock,  may  acquire  control  of  any  savings
association,  other  than a  subsidiary  savings  association,  or of any  other
savings and loan holding company.

Regulation of the Bank

         General. The OTS has extensive authority over the operations of savings
associations.  As part of this authority,  savings  associations are required to
file periodic  reports with the OTS and are subject to periodic  examinations by
the  OTS  and  the  FDIC.  The  investment  and  lending  authority  of  savings
associations  are  prescribed  by  federal  laws  and  regulations  and they are
prohibited  from  engaging  in any  activities  not  permitted  by such laws and
regulations.  Those  laws  and  regulations  generally  are  applicable  to  all
federally  chartered savings  associations and may also apply to state-chartered
savings associations.  Such regulation and supervision is primarily intended for
the protection of depositors.

         FIRREA  imposed  limitations  on the  aggregate  amount of loans that a
savings association could make to any one borrower,  including related entities.
See "- Lending Activities - General" for a discussion of such limitations.



                                       33
<PAGE>

         The OTS's enforcement authority over all savings associations and their
holding  companies  was  substantially  enhanced  by  FIRREA.  This  enforcement
authority  includes,  among  other  things,  the  ability to assess  civil money
penalties,  to  issue  cease  and  desist  or  removal  orders  and to  initiate
injunctive actions.  In general,  these enforcement actions may be initiated for
violations  of laws and  regulations  and  unsafe or  unsound  practices.  Other
actions or inactions  may provide the basis for  enforcement  action,  including
misleading  or  untimely  reports  filed  with  the  OTS.  FIRREA  significantly
increased the amount of and grounds for civil money penalties.  FIRREA requires,
except under  certain  circumstances,  public  disclosure  of final  enforcement
actions by the OTS.

         Insurance  of  Accounts.  The  deposits  of the Bank are  insured up to
$100,000  per  insured  member (as  defined by law and  regulation)  by the SAIF
administered  by the FDIC and are  backed by the full  faith  and  credit of the
United  States  Government.  As  insurer,  the  FDIC is  authorized  to  conduct
examinations of, and to require reporting by, FDIC-insured institutions. It also
may prohibit any FDIC-insured institution from engaging in any activity the FDIC
determines by regulation or order to pose a serious threat to the FDIC. The FDIC
also  has  the  authority  to  initiate   enforcement  actions  against  savings
associations, after giving the OTS an opportunity to take such action.

         The FDIC may terminate the deposit insurance of any insured  depository
institution,  including  the Bank,  if it  determines  after a hearing  that the
institution has engaged or is engaging in unsafe or unsound practices,  is in an
unsafe  or  unsound  condition  to  continue  operations,  or has  violated  any
applicable law, regulation,  order or any condition imposed by an agreement with
the FDIC. It also may suspend deposit insurance  temporarily  during the hearing
process for the permanent  termination of insurance,  if the  institution has no
tangible  capital.  If insurance of accounts is terminated,  the accounts at the
institution at the time of the termination,  less subsequent withdrawals,  shall
continue to be insured for a period of six months to two years, as determined by
the FDIC. Management is aware of no existing circumstances which could result in
termination of the Bank's deposit insurance.

         Under  FDIC  regulations,  institutions  are  assigned  to one of three
capital groups for insurance premium purposes - "well capitalized,"  "adequately
capitalized"  and  "undercapitalized"  - which are defined in the same manner as
the regulations  establishing the prompt  corrective action system under Section
38 of the Federal  Deposit  Insurance Act ("FDIA"),  as discussed under "-Prompt
Corrective  Action"  below.  These three groups are then divided into  subgroups
which are based on supervisory  evaluations by the institution's primary federal
regulator,  resulting in nine assessment  classifications.  Effective January 1,
1998, assessment rates for SAIF-insured  institutions range (except as described
below) from 0 basis points of insured deposits for well-capitalized institutions
with minor  supervisory  concerns  to 27 basis  points of insured  deposits  for
undercapitalized   institutions  with  substantial   supervisory   concerns.  In
addition,  an additional  assessment  approximating 6.4 basis points is added to
the regular  SAIF-assessment until December 31, 1999 in order to cover Financing
Corporation ("FICO") debt service payments.

         Both  the  SAIF  and the  Bank  Insurance  Fund  ("BIF"),  the  deposit
insurance  fund that covers  most  commercial  bank  deposits,  are  statutorily
required to be  recapitalized  to a ratio of 1.25% of insured reserve  deposits.
The BIF previously  achieved the required  reserve ratio,  and as a result,  the
FDIC reduced the average deposit  insurance premium paid by BIF-insured banks to
a level  substantially  below the average premium paid by savings  institutions.
Banking  legislation  was enacted on September 30, 1996 to eliminate the premium
differential between SAIF-insured institutions and BIF-insured institutions. The
legislation   provided   that   all   insured   depository   institutions   with
SAIF-assessable  deposits as of March 31, 1995 pay a special one-time assessment


                                       34
<PAGE>

to recapitalize the SAIF.  Pursuant to this legislation,  the FDIC promulgated a
rule that established the special assessment  necessary to recapitalize the SAIF
at 65.7 basis points of SAIF-assessable  deposits held by affected  institutions
as of March 31, 1995. However, as a result of the Bank's financial condition, on
November 8, 1996,  the Bank was  notified by the FDIC that its  application  for
exemption had been  approved.  As a result,  the Bank was exempt from paying the
special  one-time  assessment  (which  would  have  amounted  to $1.8  million).
Instead,  the Bank is continuing to pay future  assessments  through 1999 at the
assessment  rate  schedule  in  effect  as of June 30,  1995.  Therefore,  as of
December 31, 1997,  the Bank's annual  assessment  for deposit  insurance was 26
basis  points of insured  deposits as opposed to three  basis  points of insured
deposits (the assessment rate otherwise  charged to "well  capitalized"  savings
institutions such as the Bank).

         Another  component of the SAIF  recapitalization  plan provides for the
merger  of the  SAIF  and  the BIF on  January  1,  1999,  provided  no  insured
depository  institution is a savings association on that date. If legislation is
enacted which required the Bank to convert to a bank charter,  the Company would
become a bank holding  company subject to the more  restrictive  activity limits
imposed on bank holding  companies  unless  special  grandfather  provisions are
included in the  legislation.  The Company does not believe that its  activities
would be materially  affected in the event that it was required to become a bank
holding company.

         Regulatory Capital Requirements. Federally insured savings associations
are  required to maintain  minimum  levels of  regulatory  capital.  The OTS has
established  capital  standards  applicable to all savings  associations.  These
standards generally must be as stringent as the comparable capital  requirements
imposed  on  national  banks.  The OTS  also is  authorized  to  impose  capital
requirements  in excess  of these  standards  on  individual  associations  on a
case-by-case basis.

         Current OTS capital standards  require savings  associations to satisfy
three  different   capital   requirements.   Under  these   standards,   savings
associations must maintain "tangible" capital equal to at least 1.5% of adjusted
total assets,  "core"  capital equal to at least 3% of adjusted total assets and
"total" capital (a combination of core and "supplementary"  capital) equal to at
least 8.0% of  "risk-weighted"  assets.  For  purposes of the  regulation,  core
capital generally consists of common  stockholders'  equity (including  retained
earnings), noncumulative perpetual preferred stock and related surplus, minority
interests in the equity  accounts of fully  consolidated  subsidiaries,  certain
nonwithdrawable  accounts  and  pledged  deposits  and  "qualifying  supervisory
goodwill."  Tangible  capital is given the same  definition  as core capital but
does not include qualifying supervisory goodwill and is reduced by the amount of
all the savings  association's  intangible assets, with only a limited exception
for  mortgage  servicing  rights.  Both core and  tangible  capital  are further
reduced  by  an  amount  equal  to  a  savings  association's  debt  and  equity
investments in  subsidiaries  engaged in activities not  permissible to national
banks (other than  subsidiaries  engaged in  activities  undertaken as agent for
customers  or  in  mortgage   banking   activities  and  subsidiary   depository
institutions or their holding  companies).  A savings  association is allowed to
include both core capital and  supplementary  capital in the  calculation of its
total capital for purposes of the risk-based capital requirement,  provided that
the amount of  supplementary  capital does not exceed the savings  association's
core  capital.  Supplementary  capital  generally  consists  of  hybrid  capital
instruments;  perpetual  preferred stock which is not eligible to be included as
core capital;  subordinated  debt and  intermediate-term  preferred stock;  and,
subject to limitations,  general allowances for loan losses. Assets are adjusted
under  the   risk-based   guidelines  to  take  into  account   different   risk
characteristics,  with the  categories  ranging from 0% (requiring no additional
capital)  for assets such as cash to 100% for  repossessed  assets or loans more
than 90 days past due. Single-family  residential first mortgage loans which are
not  past-due  or  non-performing  and which have been made in  accordance  with
prudent  underwriting  standards are assigned a 50% level in the  risk-weighting
system, as are certain privately-issued  mortgage-backed securities representing
indirect  ownership of such loans.  Off-balance sheet items also are adjusted to
take into account certain risk characteristics.



                                       35
<PAGE>

         An association which is not in capital compliance or which is otherwise
deemed to require more than normal supervision is subject to restrictions on its
ability to grow  pursuant  to OTS  Regulatory  Bulletin  3a-1.  In  addition,  a
provision of the HOLA generally  provides that,  among other  restrictions,  the
Director of OTS must  restrict the asset growth of savings  institutions  not in
regulatory  capital  compliance,  subject to a limited  exception for growth not
exceeding interest credited.

         Any savings  association that fails any of the capital  requirements is
subject to possible  enforcement  actions by the OTS or the FDIC.  Such  actions
could  include a  capital  directive,  a cease and  desist  order,  civil  money
penalties,  the  establishment of restrictions on an  association's  operations,
termination of federal deposit insurance and the appointment of a conservator or
receiver.  The OTS's capital  regulation  provides  that such  actions,  through
enforcement proceedings or otherwise,  could require one or more of a variety of
corrective  actions.  For  additional  information,  see  "-  Prompt  Corrective
Action."

         In  August  1993,  the  OTS  adopted  a  final  rule  incorporating  an
interest-rate risk component into the risk-based capital  regulation.  Under the
rule, an  institution  with a greater than "normal"  level of interest rate risk
will be subject to a deduction of its interest  rate risk  component  from total
capital for purposes of calculating  its risk-based  capital  requirement.  As a
result,  such an institution will be required to maintain  additional capital in
order to comply  with the  risk-based  capital  requirement.  The final rule was
effective  January  1,  1994.  However,  the date  that  institutions  are first
required  to  deduct  the  interest  rate  risk  component  has  been  postponed
indefinitely  until a final rule is published by the OTS.  Pursuant to the rule,
the Bank would have not been subject to the interest  rate risk  component as of
December 31, 1997.

         At December 31, 1997,  the Bank's actual capital ratios and the minimum
requirements under FIRREA were as follows (dollars in thousands):

                                                 Minimum
                             Actual            Requirement             Excess
                             ------            -----------             ------
Tangible capital         $15,298  7.86%        $2,921  1.5%           $12,377
Core capital              15,298  7.86         7,790   4.0              7,508
Risk-based capital        16,762 14.33         9,354   8.0              7,408

         For further information  regarding the Bank's actual capital ratios and
minimum  requirements  under  FDICIA,  see Note 21 of the Notes to  Consolidated
Financial  Statements  on  pages  50  and  51  of  the  1997  Annual  Report  to
Stockholders,  which is attached hereto as Exhibit 13 and incorporated herein by
reference.  At  December  31,  1997,  the Bank  exceeded  its core  capital  and
risk-based capital requirements under FDICIA.

         Prompt Corrective Action. Under Section 38 of the FDIA, as added by the
FDICIA,  each federal banking agency is required to implement a system of prompt
corrective  action for  institutions  which it  regulates.  The federal  banking
agencies,  including  the OTS,  adopted  substantially  similar  regulations  to
implement  Section 38 of the FDIA,  effective as of December 19, 1992. Under the
regulations,  an  institution is deemed to be (i) "well  capitalized"  if it has
total risk-based capital of 10.0% or more, has a Tier I risk-based capital ratio
of 6.0% or more, has a Tier I leverage  capital ratio of 5.0% or more and is not
subject to any order or final capital  directive to meet and maintain a specific
capital level for any capital measure, (ii) "adequately capitalized" if it has a
total  risk-based  capital  ratio of 8.0% or more, a Tier I  risk-based  capital
ratio of 4.0% or more and a Tier I leverage  capital ratio of 4.0% or more (3.0%
under  certain  circumstances)  and  does  not  meet  the  definition  of  "well
capitalized,"  (iii)  "undercapitalized"  if it has a total  risk-based  capital
ratio that is less than 8.0%,  a Tier I  risk-based  capital  ratio that is less
than 4.0% or a Tier I leverage  capital ratio that is less than 4.0% (3.0% under


                                       36
<PAGE>

certain circumstances),  (iv) "significantly undercapitalized" if it has a total
risk-based  capital  ratio that is less than 6.0%, a Tier I  risk-based  capital
ratio  that is less than 3.0% or a Tier I  leverage  capital  ratio that is less
than 3.0% and does not meet the definition of "critically undercapitalized," and
(v) "critically  undercapitalized" if it has a ratio of tangible equity to total
assets  that is  equal  to or less  than  2.0%.  Section  38 of the FDIA and the
regulations  promulgated  thereunder  also specify  circumstances  under which a
federal  banking  agency  may  reclassify  a  well  capitalized  institution  as
adequately capitalized and may require an adequately capitalized  institution or
an undercapitalized institution to comply with supervisory actions as if it were
in the  next  lower  category  (except  that  the  FDIC  may  not  reclassify  a
significantly  undercapitalized institution as critically undercapitalized).  At
December 31, 1997,  the Bank was  considered  a "well  capitalized"  institution
under the prompt correction action provisions of FDIA.

         Liquidity  Requirements.  All  savings  associations  are  required  to
maintain an average daily balance of liquid assets (including cash, certain time
deposits  and  savings  accounts,   bankers'  acceptances,   certain  government
obligations and certain other  investments) equal to a certain percentage of the
sum of its  average  daily  balance of net  withdrawable  deposit  accounts  and
borrowings payable in one year or less. The liquidity  requirement may vary from
time to time (between 4% and 10%) depending upon economic conditions and savings
flows of all savings  associations.  At the present time,  the required  minimum
liquid asset ratio is 4%. The Bank has  consistently  exceeded  such  regulatory
liquidity requirement and, at December 31, 1997, had a liquidity ratio of 8.72%.

         Qualified Thrift Lender Test. All savings  associations are required to
meet a QTL test set forth in Section  10(m) of HOLA and  regulations  of the OTS
thereunder in order to avoid certain restrictions on their operations. A savings
association  that  does  not  meet  the QTL  test  set  forth  in the  HOLA  and
implementing  regulations  must either  convert to a bank charter or comply with
the following restrictions on its operations: (i) the association may not engage
in any new activity or make any new investment,  directly or indirectly,  unless
such  activity  or  investment  is  permissible  for a national  bank;  (ii) the
branching  powers of the association  shall be restricted to those of a national
bank;  (iii) the  association  shall not be eligible to obtain any advances from
its FHLB; and (iv) payment of dividends by the  association  shall be subject to
the rules regarding payment of dividends by a national bank. Upon the expiration
of three years from the date the  association  ceases to be a QTL, it must cease
any activity and not retain any investment not  permissible  for a national bank
and  immediately  repay any  outstanding  FHLB  advances  (subject to safety and
soundness considerations).

         Under applicable  regulations,  any savings institution is a QTL if (i)
it  qualifies  as  a  domestic  building  and  loan  association  under  Section
7701(a)(19)  of the Code  (which  generally  requires  that at least  60% of the
institution's assets constitute  housing-related and other qualifying assets) or
(ii) at least 65% of the institution's  "portfolio  assets" (as defined) consist
of certain housing and consumer-related  assets on a monthly average basis in at
least nine out of every 12 months.  At December 1997, the Bank was in compliance
with the QTL test.

         Restrictions on Capital  Distributions.  OTS regulations govern capital
distributions  by savings  associations,  which  include cash  dividends,  stock
redemptions  or  repurchases,  cash-out  mergers,  interest  payments on certain
convertible  debt and other  transactions  charged to the  capital  account of a
savings  association to make capital  distributions.  Generally,  the regulation
creates a safe  harbor  for  specified  levels  of  capital  distributions  from
associations  meeting at least their minimum  capital  requirements,  so long as
such  associations  notify the OTS and receive no objection to the  distribution
from the OTS. Savings institutions and distributions that do not qualify for the
safe harbor are required to obtain prior OTS approval  before making any capital
distributions.

         Generally,  savings  associations  that  before and after the  proposed
distribution meet or exceed their fully phased-in capital requirements,  or Tier
1 associations, may make capital distributions during any calendar year equal to
the higher of (i) 100% of net income for the calendar  year-to-date  plus 50% of
its "surplus capital ratio" at the beginning of the calendar year or (ii) 75% of
net income over the most recent four-quarter period. The "surplus capital ratio"


                                       37
<PAGE>

is  defined to mean the  percentage  by which the  association's  ratio of total
risk-based  capital to assets exceeds the ratio of its fully  phased-in  capital
requirement to assets.  "Fully phased-in capital requirement" is defined to mean
an  association's   capital  requirement  under  the  statutory  and  regulatory
standards applicable on December 31, 1994, as modified to reflect any applicable
individual minimum capital requirement imposed upon the association.

         Tier 2 associations  (such as the Bank),  which are  associations  that
before and after the proposed  distribution meet or exceed their minimum capital
requirements,  may make capital distributions during any calendar year up to 75%
of net income over the most recent four-quarter period.

         In order to make  distributions  under these safe  harbors,  Tier 1 and
Tier 2  associations  must  submit  written  notice to the OTS 30 days  prior to
making the  distribution.  The OTS may object to the  distribution  during  that
30-day  period based on safety and  soundness  concerns.  In addition,  a Tier 1
association  deemed to be in need of more than normal supervision by the OTS may
be  downgraded  to a  Tier  2 or  Tier  3  association  as a  result  of  such a
determination.

         Tier 3 associations,  which are  associations  that do not meet current
minimum  regulatory  capital  requirements,  or that have  capital  in excess of
either their fully phased-in capital  requirement or minimum capital requirement
but which  have been  notified  by the OTS that they will be  treated  as Tier 3
associations  because they are in need of more than normal  supervision,  cannot
make any capital  distribution  without  obtaining OTS approval  prior to making
such distributions.

         The OTS has proposed to amend its capital  distribution  regulation  to
bring such  regulations  into greater  conformity with the other bank regulatory
agencies. Under the proposed regulation,  certain savings associations would not
be required to file with the OTS. Specifically, savings associations that remain
at least  adequately  capitalized  following a capital  distribution,  under the
proposed  regulation,  would not be  subject  to any  requirement  for notice or
application unless the total amount of all capital distributions,  including any
proposed capital distribution,  for the applicable calendar year would exceed an
amount equal to the savings  association's net income for that year to date plus
the savings association's retained net income for the preceding two years.

         Federal  Home  Loan  Bank  System.  The Bank is a member of the FHLB of
Atlanta,  which is one of 12 regional FHLBs that  administers the home financing
credit  function  of  savings  associations.  Each FHLB  serves as a reserve  or
central bank for its members within its assigned region.  It is funded primarily
from  proceeds  derived from the sale of  consolidated  obligations  of the FHLB
System.  It makes loans to members (i.e.,  advances) in accordance with policies
and procedures established by the Board of Directors of the FHLB.

         As a member, the Bank is required to purchase and maintain stock in the
FHLB in an  amount  equal  to at least 1% of its  aggregate  unpaid  residential
mortgage loans, home purchase contracts or similar  obligations at the beginning
of each year.  At December  31,  1997,  the Bank had $1.4 million in FHLB stock,
which was in compliance with this requirement.

         Federal Reserve System. The FRB requires all depository institutions to
maintain  reserves against their transaction  accounts  (primarily NOW and Super
NOW checking accounts) and non-personal time deposits. At December 31, 1997, the
Bank was in compliance with applicable  requirements.  However, because required


                                       38
<PAGE>

reserves must be  maintained in the form of vault cash or a  noninterest-bearing
account at a Federal Reserve Bank, the effect of this reserve  requirement is to
reduce an institution's earning assets.

         Safety and Soundness.  Effective  August 9, 1995,  the federal  banking
regulatory  agencies jointly  implemented  Interagency  Guidelines  Establishing
Standards for Safety and  Soundness  ("Guidelines")  for all insured  depository
institutions  relating to internal  controls,  information  systems and internal
audit  systems,  loan  documentation,  credit  underwriting,  interest rate risk
exposure,  asset  growth,  compensation,   fees  and  benefits,  and  employment
contracts and other compensation arrangements of executive officers,  employees,
directors and principal  stockholders of insured  depository  institutions  that
would prohibit  compensation and benefits and arrangements that are excessive or
that could lead to a material  financial loss for the institution.  In addition,
the federal  banking  regulatory  agencies  adopted  asset  quality and earnings
standards,  which became  effective  October 1, 1996.  If an insured  depository
institution fails to meet any of its prescribed standards as described above, it
may be required to submit to the appropriate federal banking agency a compliance
plan specifying the steps that will be taken to cure the deficiency and the time
within  which these steps will be taken.  If an  institution  fails to submit an
acceptable plan or fails to implement the plan, the appropriate  federal banking
agency will require the institution or holding company to correct the deficiency
and until  corrected,  may impose  restrictions  on the  institution  or holding
company,   including  any  of  the  restrictions  applicable  under  the  prompt
corrective  action  provisions of FDICIA.  At December 31, 1997, the Bank was in
compliance with the Guidelines.

Taxation

         Federal Taxation. The Company and its subsidiaries are subject to those
rules of federal income taxation generally  applicable to corporations under the
Code.  The  Company and its  principal  subsidiary,  the Bank,  as members of an
affiliated group of corporations within the meaning of Section 1504 of the Code,
file a  consolidated  federal  income  tax  return,  which  has  the  effect  of
eliminating or deferring the tax  consequences of intercompany  transactions and
distributions,  including dividends,  in the computation of consolidated taxable
income.

         In addition to regular  corporate income tax,  corporations are subject
to an  alternative  minimum tax which  generally is equal to 20% of  alternative
minimum  taxable  income  (taxable  income,  increased by certain tax preference
items and  determined  with  adjustments  to certain  regular  tax  items).  The
adjustments  which  are  generally  applicable  include  an  amount  equal  to a
percentage  of the amount by which a financial  institution's  adjusted  current
earnings  (generally  alternative minimum taxable income computed without regard
to this  adjustment  and prior to reduction  for  alternative  tax net operating
losses)  exceeds its  alternative  minimum taxable income without regard to this
adjustment. Alternative minimum tax paid can be credited against regular tax due
in later years. See Note 14 of the Notes to Consolidated Financial Statements on
pages 44 and 45 of the 1997  Annual  Report to  Stockholders,  which is attached
hereto as Exhibit 13 and incorporated herein by reference.

         State Taxation.  The Commonwealth of Virginia imposes a tax at the rate
of 6.0% on the  combined  "Virginia  taxable  income"  of the Bank,  EMC and its
subsidiaries.  Virginia  taxable income is equal to federal  taxable income with
certain  adjustments.  Significant  modifications  include the subtraction  from
federal  taxable income of interest or dividends on obligations or securities of
the United States that are exempt from state income taxes,  and a  recomputation
of the bad debt reserve deduction on reduced modified taxable income.





                                       39
<PAGE>

         Because  consolidated  or  combined  income tax returns are not allowed
under North Carolina law, the Bank and its subsidiaries that conduct business in
North Carolina are separately subject to an annual corporate income tax of 7.75%
of their federal  taxable income as computed under the Code,  subject to certain
prescribed adjustments.  In addition to the state corporate income tax, the Bank
and its  subsidiaries  are subject to an annual state  franchise  tax,  which is
imposed at a rate of .15% applied to the greater of the Company's and the Bank's
respective (i) capital stock,  surplus, and undivided profits,  (ii) investments
in tangible property in North Carolina; or (iii) appraised valuation of property
in North Carolina.

         Furthermore,  the Company is separately  subject to income taxes and an
annual state franchise tax in Delaware.










                              [intentionally blank]




                                       40
<PAGE>


Item 2.           Properties

         The following table sets forth  information  with respect to offices of
the Company and its subsidiaries as of December 31, 1997.
<TABLE>
<CAPTION>
<S> <C>

                                                       Lease           Date           Total         Net Book
                                   Owned/         Expiration Date     Acquired/      Office         Value at
Location                           Leased         Including Options    Leased     Square Ft. (1)   12/31/97 (2)
- --------                           ------         -----------------    ------     --------------   ------------

The Company
Executive Office:
The Koger Center                   Leased              01/31/02         10/96         7,328     $  26,121
Building 9, Suite 200
Norfolk, VA  23502

The Bank
Main Office:
400 W. Ehringhaus Street            Owned                  -            11/78         3,805       201,750
Elizabeth City, NC  27906

Branch Offices:
520 South Main Street               Owned                 -             05/86         6,517       685,326
Emporia, VA  23847

1401 Gaskins Road                  Leased             09/07/98          05/95         5,876        11,184
Richmond, VA  23233

1455 N. Main Street               Leased (3)          12/31/99          09/95         1,200             -
Suffolk, VA  23434

Essex First
The Koger Center                   Leased             01/31/02          10/96         5,554             -
Building 9, Suite 200
Norfolk, VA  23502

1401 Gaskins Road                 Leased (4)          09/07/98          05/95         3,078             -
Richmond, VA  23233

2430 Southland Drive, 3rd Floor    Leased             05/31/98          06/93         2,000             -
Chester, VA  23831

400 W. Ehringhaus Street          Leased (4)               -            07/94           750             -
Elizabeth City, NC  27906

Essex Home
2420 Virginia Beach Blvd.          Leased              12/31/01         12/91        11,950         8,780
Virginia Beach, VA  23454
</TABLE>


(1)   Total office square feet excludes leased common area.
(2)   Consists  of the net  book  value  of land  and  buildings  if  owned,  or
      leasehold improvements if leased.
(3)   The  Company  has  begun  construction  of a retail  bank  branch at a new
      Suffolk,  Virginia  location.  As of  December  31,  1997,  the land had a
      carrying  value of $215,000  and  building  construction-in-process  had a
      carrying value of $83,000.  The Company has recognized an estimated  lease
      termination  penalty of $28,000  during the year ended  December 31, 1997.
      The Company anticipates completion of construction in April 1998.
(4)   Leased or subleased from the Bank.


Item 3.           Legal Proceedings

         The  Company  and  its  subsidiaries  are  involved  in  routine  legal
proceedings  occurring in the ordinary course of business which in the aggregate
are believed by management  to be  immaterial to the financial  condition of the
Company.





                                       41
<PAGE>

         As of December  31,  1997,  the  Company  and the Bank were  parties to
litigation  pending in the Circuit Court of the City of Norfolk,  Virginia under
the style of Roger E. Early v. Essex Bancorp,  Inc., Essex Savings Bank, F.S.B.,
Home  Bancorp,  Inc. and Home  Savings,  F.S.B.  (the "Early  Litigation").  The
plaintiff in this action,  Roger E. Early,  was the former  President  and Chief
Executive   Officer  of  Home  Bancorp  and  Home  Savings  prior  to  the  Home
Acquisition.  Immediately prior to the Home  Acquisition,  Home Bancorp and Home
Savings terminated Mr. Early's Employment Agreement.  Mr. Early claimed that the
Company and the Bank became  liable for  severance  payments by operation of law
upon consummation of the Home Acquisition.

         On February 13, 1998, all parties to the Early Litigation  entered into
a Settlement and Agreement and Mutual Release  whereby the Company agreed to pay
$136,500 to Mr. Early.  This amount was recognized as an expense during the year
ended  December  31,  1997.  In  addition,  the  Company  agreed to pay its note
obligation to Mr. Early totaling  $72,102 as of December 31, 1997,  plus accrued
interest thereon, in its entirety in February 1998.


Item 4.  Submission of Matters to a Vote of Security Holders

         No matters were submitted to a vote of the  stockholders of the Company
through the solicitation of proxies, or otherwise,  during the fourth quarter of
the year ended December 31, 1997.


                                     PART II


Item 5.  Market for Registrant's Common Equity and Related Stockholder Matters

         The Common Stock is currently  traded on the  American  Stock  Exchange
("AMEX")  under the symbol  "ESX." The  information  contained on page 56 of the
1997 Annual  Report to  Stockholders,  which is  attached  hereto as Exhibit 13,
under  the  caption  "Stock  Price   Information,"  is  incorporated  herein  by
reference.  As a company  listed on the AMEX, the Company is subject to the AMEX
rules regarding  continued  listing,  and does not fully satisfy those continued
listing guidelines.  Accordingly,  there can be no assurance that the listing of
the Common Stock on the AMEX will be  continued.  In this regard,  however,  the
Company  believes that its recently  improved  operating  results will favorably
impact the AMEX's evaluation.

         As of March 25,  1998,  there  were  1,058,136  shares of Common  Stock
outstanding,  which  were held by  approximately  2,100  persons.  The number of
persons  holding  shares of Common  Stock  reflects an estimate of the number of
persons or entities  holding  their stock in nominee or  "street"  name  through
various brokerage firms or other entities.

Dividends

         Neither the Company nor its predecessor (the  Partnership) has declared
any capital distributions since the fourth quarter of 1991. The Company does not
anticipate  the  payment of  dividends  on the Common  Stock in the  foreseeable
future.

         The Company's  ability to pay dividends on the Common Stock will depend
primarily on the receipt of dividends  from the Bank.  While the Company and the
Bank are no longer  operating  under any supervisory  agreements,  the Bank must
seek a letter of nonobjection  from the OTS prior to making dividend payments to
the Company.



                                       42
<PAGE>

         In connection with the Home  Acquisition,  the Company issued 2,250,000
shares of nonvoting perpetual  preferred stock with an aggregate  redemption and
liquidation  value of $15.0 million in exchange for all of the outstanding stock
of Home Bancorp. The preferred stock is redeemable at the option of the Company.
The  2,125,000  shares of Series B  preferred  stock  bear a  cumulative  annual
dividend  rate of 9.5% (based on  redemption  value) and the  125,000  shares of
Series C preferred  stock bear a cumulative  annual dividend rate of 8.0% (based
on  redemption  value).  The  Series C  preferred  stock is  senior  to Series B
preferred stock with respect to the payment of dividends, and the holders of the
Series C preferred stock may, in their discretion, from time to time in whole or
in part,  elect to convert  such shares of Series C preferred  stock into a like
amount of Series B preferred stock. At December 31, 1997,  dividends and accrued
interest  thereon in arrears on the Series B and Series C  preferred  stock were
$3,289,386 and $160,992, respectively.

         Also in connection with the Home Acquisition,  the stockholders of Home
Bancorp  received  warrants to purchase  7,949,000  shares of Common  Stock at a
price of $0.9375 per share,  which was the price of the Common  Stock as of June
30, 1995. The warrants are exercisable beginning in September 1998 and expire in
September 2005.


Item 6.  Selected Financial Data

         The selected financial data for the five years ended December 31, 1997,
which  appears  on page 3 of the 1997  Annual  Report to  Stockholders  attached
hereto as Exhibit  13, is  incorporated  by  reference  in this Form 10-K Annual
Report.


Item 7.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations


         The  information  contained  on pages 4 through  22 of the 1997  Annual
Report to  Stockholders,  which is  attached  hereto as  Exhibit  13,  under the
caption "Management's Discussion and Analysis of Financial Condition and Results
of Operations" is incorporated herein by reference.


Item 8.  Financial Statements and Supplementary Data

         The consolidated  balance sheets of the Company as of December 31, 1997
and 1996 and the related  consolidated  statements of operations,  shareholders'
equity  and cash  flows for each of the  years in the  three-year  period  ended
December  31,  1997,  along with the  related  notes to  consolidated  financial
statements and the report of Price Waterhouse LLP, independent accountants,  are
incorporated  herein by reference from pages 23 through 55 of the Company's 1997
Annual Report to Stockholders, which is attached hereto as Exhibit 13.


Item 9.  Changes  in  and  Disagreements  with  Accountants  on  Accounting  and
         Financial Disclosure

         Not applicable.






                                       43
<PAGE>

                                    PART III


Item 10. Directors and Executive Officers of the Registrant

         Information  regarding  the directors of the Company is included in the
Company's  Proxy  Statement  for the Annual  Meeting to be held on May 28,  1998
under the heading  "Information  with Respect to Continuing  Directors," and the
information included therein is incorporated herein by reference.

         Set forth below is information  with respect to the executive  officers
of the  Company  and its  subsidiaries  who do not  serve  as  directors  of the
Company.
<TABLE>
<CAPTION>
<S> <C>

             Name                   Age                              Title
             ----                   ---                              -----
   Earl C. McPherson                44            President and Chief Executive Officer of
                                                  Essex First and Executive Vice President
                                                  of Loan Production and Secondary
                                                  Marketing of the Bank

   Roy H. Rechkemmer, Jr.           35            Senior Vice President of Finance and Treasurer
                                                  of the Company and the Bank

   Mary-Jo Rawson                   44            Vice President and Chief Accounting
                                                  Officer of the Company and the Bank
</TABLE>

         Earl C. McPherson. Mr. McPherson presently serves as a director as well
as President and Chief  Executive  Officer of Essex First and as Executive  Vice
President of Loan Production and Secondary  Marketing of the Bank. Mr. McPherson
served as President of Essex  Industrial  Loan  Association/Virginia  Beach from
January 1992 through May 1992.  From January  1990 through  December  1991,  Mr.
McPherson served as President of Mortgage Centers,  Inc.  ("MCI").  Prior to his
employment with MCI, Mr. McPherson served as Divisional,  Regional, and Training
Director for Security  Pacific  Financial  Services,  Inc. Mr.  McPherson  has a
Bachelor of Arts from the  University of Richmond.  Mr.  McPherson also attended
the American Financial Services Association Management program at the University
of North Carolina at Chapel Hill.

         Roy H. Rechkemmer,  Jr. Mr. Rechkemmer  presently serves as Senior Vice
President of Finance and Treasurer of the Company and the Bank.  Mr.  Rechkemmer
also serves as chairman of the Bank's Asset and Liability Management  Committee,
manager of the  Bank's  investment  portfolio  and  administrator  of the Bank's
branches.  Mr. Rechkemmer  received a Bachelor of Science Degree in Finance from
the University of Wisconsin-La  Crosse in 1985. He has been employed by the Bank
and subsidiaries since 1987.

         Mary-Jo Rawson. Ms. Rawson presently serves as Vice President and Chief
Accounting Officer of the Company and the Bank. Prior to her employment with the
Company,   Ms.  Rawson  served  in  various   accounting  officer  positions  at
NationsBank Corporation and its predecessor institution C&S/Sovran. Ms. Rawson's
primary responsibilities emphasized regulatory reporting and accounting policies
and  procedures.  At the time of her departure  from  NationsBank  in 1992,  Ms.
Rawson was a Senior Vice President and the controller of the Bankcard  Division.
Ms. Rawson received a Bachelor of Science Degree in Business Administration from
Old Dominion University in 1976.

         Information  regarding  compliance with Section 16(a) of the Securities
Exchange Act is included in the Company's Proxy Statement for the Annual Meeting


                                       44
<PAGE>

to be held on May 28, 1998 under the heading  "Compliance  with Section 16(a) of
the Exchange Act," and the information  included therein is incorporated  herein
by reference.


Item 11. Executive Compensation

         Information regarding  compensation of executive officers and directors
is  incorporated  herein by reference to the Company's  Proxy  Statement for the
Annual  Meeting to be held on May 28, 1998 under the headings  "Directors  Fees"
and "Executive Compensation."


Item 12. Security Ownership of Certain Beneficial Owners and Management

         Information  regarding  security ownership of certain beneficial owners
and  management  is included in the  Company's  Proxy  Statement  for the Annual
Meeting to be held on May 28, 1998 under the headings  "Securities  Ownership of
Certain   Beneficial   Owners"  and  "Information  with  Respect  to  Continuing
Directors,"  and the  information  included  therein is  incorporated  herein by
reference.


Item 13. Certain Relationships and Related Transactions

         Information regarding certain relationships and related transactions is
included in the Company's  Proxy  Statement for the Annual Meeting to be held on
May 28, 1998 under the heading  "Transactions with Certain Related Persons," and
the information included therein is incorporated herein by reference.





                                       45
<PAGE>

                                     PART IV


Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K
<TABLE>
<CAPTION>
<S> <C>

(a)       1.     Financial Statements:
                                                                                             Page in
                                                                                             Annual
                                                                                             Report*
                                                                                             -------
                 The  following  documents  are  filed as part of this report:

                 Report of Independent Accountants  .................................           23

                 Consolidated Balance Sheets at December 31, 1997
                    and 1996.........................................................           24

                 Consolidated Statements of Operations for the three
                    years ended December 31, 1997....................................           26

                 Consolidated Statements of Shareholders' Equity for
                    the three years ended December 31, 1997..........................           28

                 Consolidated Statements of Cash Flows for the three
                    years ended December 31, 1997....................................           29

                 Notes to Consolidated Financial Statements..........................           32
</TABLE>

                *Incorporated  by reference from the indicated pages of the 1997
                 Annual Report to Stockholders.

                 The financial  statements,  together with the report thereon of
                 Price  Waterhouse  LLP dated  February 18,  1998,  appearing on
                 pages 23 through 55 of the  accompanying  1997 Annual Report to
                 Stockholders  are  incorporated  by reference in this Form 10-K
                 Annual  Report.   With  the  exception  of  the  aforementioned
                 information and the  information  incorporated in Items 1, 6, 7
                 and 8, the 1997  Annual  Report  to  Stockholders  is not to be
                 deemed filed as part of this Form 10-K Annual Report.

          2.     Financial Statement Schedules:

                 All schedules are omitted  because they are not required or are
                 not  applicable  or the  required  information  is shown in the
                 consolidated financial statements or notes thereto.




                                       46
<PAGE>

                  3.     Exhibits:

                           The  following  exhibits  are either filed as part of
                           this Part IV or are incorporated herein by reference:
<TABLE>
<CAPTION>
<S> <C>

            Exhibit No.             Description
            -----------             -----------

               3.1*           Certificate  of  Incorporation  of Essex  Bancorp,
                              Inc., dated June 21, 1994. Filed as Exhibit 3.1 to
                              the Registrant's  Form S-4 Registration  Statement
                              under  the  Securities  Act of  1933 as  filed  on
                              August 15, 1994.

               3.2*           Certificate of Amendment of Essex  Bancorp,  Inc.,
                              dated August 10, 1994. Filed as Exhibit 3.2 to the
                              Registrant's Form S-4 Registration Statement under
                              the  Securities Act of 1933 as filed on August 15,
                              1994.

               3.3*           Bylaws of Essex Bancorp,  Inc., effective July 25,
                              1994.  Filed as  Exhibit  3.3 to the  Registrant's
                              Form  S-4   Registration   Statement   under   the
                              Securities  Act of 1933 as  filed  on  August  15,
                              1994.

               4.1*           Certificate   of   Designation  of  the  Series  A
                              Preferred  Stock of Essex  Bancorp,  Inc. Filed as
                              Exhibit 4.1 to the  Registrant's  Annual Report on
                              Form 10-K for the year ended December 31, 1995.

               4.2*           Certificate   of    Designations   of   Cumulative
                              Perpetual  Preferred  Stock,  Series  B  of  Essex
                              Bancorp,   Inc.   Filed  as  Exhibit  4.1  to  the
                              Registrant's Quarterly Report on Form 10-Q for the
                              quarter ended September 30, 1995.

               4.3*           Certificate   of    Designations   of   Cumulative
                              Perpetual  Preferred  Stock,  Series  C  of  Essex
                              Bancorp,   Inc.   Filed  as  Exhibit  4.2  to  the
                              Registrant's Quarterly Report on Form 10-Q for the
                              quarter ended September 30, 1995.

               4.4*           Form of Common Stock Purchase Warrant Certificate.
                              Filed as Exhibit 4.3 to the Registrant's Quarterly
                              Report  on  Form  10-Q  for  the   quarter   ended
                              September 30, 1995.

               4.5*           Specimen   Common  Stock   Certificate   of  Essex
                              Bancorp,   Inc.   Filed  as  Exhibit  4.1  to  the
                              Registrant's Pre-Effective Amendment No. 1 to Form
                              S-4  Registration  Statement  under the Securities
                              Act of 1933, as filed on October 12, 1994.


*    Not filed herewith. In accordance with Rule 12b-32 of the General Rules and
     Regulations under the Securities Exchange Act of 1934, reference is made to
     the document previously filed with the Commission.



                                       47
<PAGE>

               4.6*           Specimen Series B 9.5% Cumulative  Preferred Stock
                              Certificate  of  Essex  Bancorp,   Inc.  Filed  as
                              Exhibit 4.6 to the  Registrant's  Annual Report on
                              Form 10-K for the year ended December 31, 1995.

               4.7*           Specimen  Series C 8% Cumulative  Preferred  Stock
                              Certificate  of  Essex  Bancorp,   Inc.  Filed  as
                              Exhibit 4.7 to the  Registrant's  Annual Report on
                              Form 10-K for the year ended December 31, 1995.

               10.1           Essex Savings Bank, F.S.B.  Supplemental Executive
                              Retirement Plan dated August 26, 1993. Filed as an
                              exhibit to this report.

               10.2           First Amendment to the Essex Savings Bank,  F.S.B.
                              Supplemental  Executive Retirement Plan dated June
                              5, 1997. Filed as an exhibit to this report.

               10.3           Second Amendment to the Essex Savings Bank, F.S.B.
                              Supplemental   Executive   Retirement  Plan  dated
                              November  1,  1997.  Filed as an  exhibit  to this
                              report.

               10.4*          Fannie Mae/Freddie  Mac/Private  Investor Mortgage
                              Servicing  Purchase  and  Sale  Agreement  by  and
                              between Essex Mortgage  Corporation and Chase Home
                              Mortgage  Corporation dated June 8, 1993. Filed as
                              Exhibit 10.19 to Essex Financial Partners,  L.P.'s
                              Annual  Report on the Second  Amended and Restated
                              Form 10-K for the year ended December 31, 1992.

               10.5*          Essex Bancorp, Inc.  Non-Employee  Directors Stock
                              Option  Plan.   Filed  as  Exhibit  10.18  to  the
                              Registrant's Form 10-K for the year ended December
                              31, 1994.

               10.6*          First   Amendment  to  the  Essex  Bancorp,   Inc.
                              Non-Employee  Directors  Stock  Option  Plan dated
                              July  29,  1995.  Filed  as  Exhibit  10.6  to the
                              Registrant's  Annual  Report  on Form 10-K for the
                              year ended December 31, 1995.

               10.7*          Essex Bancorp,  Inc.  Stock Option Plan.  Filed as
                              Exhibit  10.19 to the  Registrant's  Form 10-K for
                              the year ended December 31, 1994.

               10.8*          First  Amendment to the Essex Bancorp,  Inc. Stock
                              Option Plan dated June 29, 1995.  Filed as Exhibit
                              10.8 to the  Registrant's  Annual  Report  on Form
                              10-K for the year ended December 31, 1995.


*    Not filed herewith. In accordance with Rule 12b-32 of the General Rules and
     Regulations under the Securities Exchange Act of 1934, reference is made to
     the document previously filed with the Commission.



                                       48
<PAGE>

               10.9*          Second Amendment to the Essex Bancorp,  Inc. Stock
                              Option Plan dated May 23,  1996.  Filed as Exhibit
                              10.6 to the  Registrant's  Annual  Report  on Form
                              10-K for the year ended December 31, 1996.

               10.10*         Essex Bancorp,  Inc. Employee Stock Purchase Plan.
                              Filed as Exhibit  10.20 to the  Registrant's  Form
                              10-K for the year ended December 31, 1994.

               10.11*         First   Amendment  to  the  Essex  Bancorp,   Inc.
                              Employee  Stock Purchase Plan dated June 29, 1995.
                              Filed as Exhibit 10.10 to the Registrant's  Annual
                              Report  on Form 10-K for the year  ended  December
                              31, 1995.

               10.12          Restated  Employment  Agreement  dated  January 1,
                              1998  by and  among  Essex  Bancorp,  Inc.,  Essex
                              Savings Bank, F.S.B.,  Essex Mortgage  Corporation
                              and  Gene D.  Ross.  Filed as an  exhibit  to this
                              report.

               10.13          Restated   Executive   Services   Agreement  dated
                              January 1, 1998 by and among Essex  Savings  Bank,
                              F.S.B.,  Essex First Mortgage Corporation and Earl
                              C. McPherson. Filed as an exhibit to this report.

               10.14*         Branch Purchase and Deposit  Assumption  Agreement
                              between  Essex Savings  Bank,  F.S.B.  and Centura
                              Bank dated as of April 11, 1996.  Filed as Exhibit
                              10.1 to the Registrant's  Quarterly Report on Form
                              10-Q for the quarter ended March 31, 1996.

               10.15*         Branch Purchase and Deposit  Assumption  Agreement
                              between Essex Savings Bank, F.S.B. and CENIT Bank,
                              FSB  dated as of July 2,  1996.  Filed as  Exhibit
                              10.1 to the  Registrant's  Current  Report on Form
                              8-K dated July 3, 1996.

               13             The 1997 Annual  Report is attached as Exhibit 13.
                              Portions   of   the   1997   Annual   Report   are
                              incorporated by reference into this Form 10-K.

               21*            Subsidiaries of the  Registrant.  Filed as Exhibit
                              21 to the Registrant's  Annual Report on Form 10-K
                              for the year ended December 31, 1995.

               27             Financial Data Schedule.

*    Not filed herewith. In accordance with Rule 12b-32 of the General Rules and
     Regulations under the Securities Exchange Act of 1934, reference is made to
     the document previously filed with the Commission.


</TABLE>


                                       49
<PAGE>



(b)               Reports on Form 8-K Filed in the Fourth Quarter of 1997

                  Not applicable.

(c)               Exhibits

                  See Exhibit Index contained herein.

(d)               Financial   Statements   Excluded   from   Annual   Report  to
                  Shareholders Pursuant to Rule 14a3(b)

                  Not applicable.









                              [intentionally blank]




                                       50
<PAGE>

                                   SIGNATURES


         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                      Essex Bancorp, Inc.


                                      By:   /s/ Gene D. Ross
                                         --------------------------
                                            Gene D. Ross
                                            Chairman, President,
                                            and Chief Executive
                                            Officer

                                                March 31, 1998
                                                --------------
                                                    (Date)

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
Registrant and in the capacities and on the dates indicated.


By: /s/ Gene D. Ross                                              March 31, 1998
- --------------------                                              --------------
       Gene D. Ross                                                    (Date)
       Chairman, President, Chief
       Executive Officer and
       Principal Financial Officer


By: /s/ Mary-Jo Rawson                                            March 31, 1998
- ----------------------                                            --------------
       Mary-Jo Rawson                                                  (Date)
       Chief Accounting Officer


By: /s/ Roscoe D. Lacy, Jr.                                       March 31, 1998
- ---------------------------                                       --------------
       Roscoe D. Lacy, Jr.                                             (Date)
       Director


By: /s/ Harry F. Radcliffe                                        March 31, 1998
- --------------------------                                        --------------
       Harry F. Radcliffe                                              (Date)
       Director




                                       51
<PAGE>

                                  Exhibit Index
<TABLE>
<CAPTION>
<S> <C>

             Exhibit No.             Description
             -----------             -----------

               3.1*           Certificate  of  Incorporation  of Essex  Bancorp,
                              Inc., dated June 21, 1994.

               3.2*           Certificate of Amendment of Essex  Bancorp,  Inc.,
                              dated August 10, 1994.

               3.3*           Bylaws of Essex Bancorp,  Inc., effective July 25,
                              1994.

               4.1*           Certificate   of   Designation  of  the  Series  A
                              Preferred Stock of Essex Bancorp, Inc.

               4.2*           Certificate   of    Designations   of   Cumulative
                              Perpetual  Preferred  Stock,  Series  B  of  Essex
                              Bancorp, Inc.

               4.3*           Certificate   of    Designations   of   Cumulative
                              Perpetual  Preferred  Stock,  Series  C  of  Essex
                              Bancorp, Inc.

               4.4*           Form of Common Stock Purchase Warrant Certificate

               4.5*           Specimen   Common  Stock   Certificate   of  Essex
                              Bancorp, Inc.

               4.6*           Specimen Series B 9.5% Cumulative  Preferred Stock
                              Certificate of Essex Bancorp, Inc.

               4.7*           Specimen  Series C 8% Cumulative  Preferred  Stock
                              Certificate of Essex Bancorp, Inc.

               10.1           Essex Savings Bank, F.S.B  Supplemental  Executive
                              Retirement Plan.

               10.2           First   Amendment  to  the  Savings  Bank,   F.S.B
                              Supplemental Executive Retirement Plan.

               10.3           Second   Amendment  to  the  Savings  Bank,  F.S.B
                              Supplemental Executive Retirement Plan.

               10.4*          Fannie Mae/Freddie  Mac/Private  Investor Mortgage
                              Servicing  Purchase  and  Sale  Agreement  by  and
                              between Essex Mortgage  Corporation and Chase Home
                              Mortgage Corporation dated June 8, 1993.

*    For exhibit  reference see Item 14(c) for statement of location of exhibits
     incorporated by reference.




                                       E-1
<PAGE>

               10.5*          Essex Bancorp, Inc.  Non-Employee  Directors Stock
                              Option Plan.

               10.6*          First   Amendment  to  the  Essex  Bancorp,   Inc.
                              Non-Employee  Directors  Stock  Option  Plan dated
                              July 29, 1995.

               10.7*          Essex Bancorp, Inc. Stock Option Plan.

               10.8*          First  Amendment to the Essex Bancorp,  Inc. Stock
                              Option Plan dated June 29, 1995.

               10.9*          Second Amendment to the Essex Bancorp,  Inc. Stock
                              Option Plan dated May 23, 1996.

               10.10*         Essex Bancorp, Inc. Employee Stock Purchase Plan.

               10.11*         First   Amendment  to  the  Essex  Bancorp,   Inc.
                              Employee Stock Purchase Plan dated June 29, 1995.

               10.12          Restated  Employment  Agreement  dated  January 1,
                              1998  by  an  among  Essex  Bancorp,  Inc.,  Essex
                              Savings Bank, F.S.B.,  Essex Mortgage  Corporation
                              and Gene D. Ross.

               10.13          Restated   Executive   Services   Agreement  dated
                              January 1, 1998 by and among Essex  Savings  Bank,
                              F.S.B.,  Essex First Mortgage Corporation and Earl
                              C. McPherson.

               10.14*         Branch Purchase and Deposit  Assumption  Agreement
                              between  Essex Savings  Bank,  F.S.B.  and Centura
                              Bank dated as of April 11, 1996.

               10.15*         Branch Purchase and Deposit  Assumption  Agreement
                              between Essex Savings Bank, F.S.B. and CENIT Bank,
                              FSB dated as of July 2, 1996.

               13             The 1997 Annual  Report is attached as Exhibit 13.
                              Portions   of   the   1997   Annual   Report   are
                              incorporated by reference into this Form 10-K.

               21*            Subsidiaries of the Registrant, as updated.

               27             Financial Data Schedule

*    For exhibit  reference see Item 14(c) for statement of location of exhibits
     incorporated by reference.
</TABLE>


                                      E-2

                                                                    EXHIBIT 10.1


                             ESSEX SAVINGS BANK, FSB

                     SUPPLEMENTAL EXECUTIVE RETIREMENT PLAN

                                    ARTICLE I

                                     PURPOSE

         The Essex Savings Bank,  FSB  Supplemental  Executive  Retirement  Plan
("Plan") is intended to advance the  interest of Essex  Savings  Bank,  FSB (the
"Bank")  and its  subsidiaries  (collectively  the  "Employers")  by aiding  the
Employers in attracting and retaining key officers and management  personnel and
by motivating  senior  management to enhance the value of the Employers  through
achievement  of  corporate  profit  objectives.  The Board of Directors of Essex
Savings  Bank,  FSB believes  that the Plan is necessary to provide  competitive
retirement  benefits for key officers and will afford  flexibility in delivering
retirement  benefits in light of changing  economic,  competitive and regulatory
conditions.

                                   ARTICLE II

                                   DEFINITIONS

         The  following  terms shall have the meanings set forth in this Article
unless the context requires a different meaning:


<PAGE>


         Administrator.  The Bank.
         Bank.  Essex Savings Bank, FSB.

         Change in  Control.  Except as  provided  below,  a "Change in Control"
shall occur if any "person" or "group" (as such terms are used in Sections 13(d)
and 14(d) of the Securities  Exchange Act of 1934),  other than Essex  Financial
Partners,  L.P. or a wholly owned  subsidiary  thereof,  directly or indirectly,
becomes the "beneficial  owner" (as that term is defined in Rule 13d-3 under the
Securities  Exchange Act of 1934) of  securities  of Employer,  Essex Bancorp or
Essex Financial Partners,  L.P., representing 20% or more of the combined voting
power of the then outstanding  securities of such entity;  or if a change in the
composition  of a majority of the Board occurs  within  twelve months after such
"person" or "group" (other than Essex Financial Partners, L.P. or a wholly owned
subsidiary thereof) becomes the "beneficial owner",  directly or indirectly,  of
securities  of  Employer,  Essex  Bancorp  or Essex  Financial  Partners,  L.P.,
representing  5% or more of the combined  voting  power of the then  outstanding
securities of such entity.

         Code.  The Internal Revenue Code of 1986, as amended.

         Committee.  The Executive Compensation Committee of the Bank, comprised
of outside directors and the Chief Executive Officer of the Bank as a non-voting
member.

         Compensation.  The total  compensation paid to or for a Member during a
Plan Year, including "wages" under Code Section


<PAGE>


3401. A Member's  compensation  shall be  calculated  prior to reduction for the
amount of the Member's  pre-tax  contributions to the Bank's Code Section 401(k)
plan and any  cafeteria  plan  maintained  by the Bank under  Section 125 of the
Code,   but   reduced  by  the  amount  of  any  moving   expenses   or  taxable
reimbursements.   Amounts   paid  under  the  Bank's  Key   Employee   Incentive
Compensation Plan shall be taken into account in the Plan Year in which actually
paid.

         Effective Date.  January 1, 1993.

         Employee.  An employee of an Employer,  as determined  under the common
law of Virginia, who is a key executive officer of the Employer.

         Employer.  The Bank and its subsidiaries.

         Hardship.  A  sudden  and  unexpected  illness  or  accident  or  other
unforeseeable emergency beyond the control of a Member suffered by the Member of
a member of this immediate family and causing a severe financial hardship to the
Member, as determined by the Administrator in its sole discretion.

         Investment  Adjustments.  The  adjustments  to  a  Member's  Retirement
Account made pursuant to Article IV to reflect the income and other items deemed
to be applicable thereto.

         Member.  Each  Employee  participating  in the plan under  Article  III
below.

         Plan Year.  January 1, 1993  through  December 31, 1993 and each fiscal
year of the Bank thereafter.

         Pension Credits.  The fixed percentage  Employer  contribution  amounts
credited to a Member's Retirement Account under Article IV A below.

         Profit-Sharing   Credits.  The  discretionary   Employer   contribution
amounts, if any, credited to a Member's Retirement Account under Article IV B.

         Retirement Account.  The bookkeeping account maintained for each Member
under  Article IV D below,  consisting  of his Pension  Credits,  Profit-Sharing
Credits and net Investment Adjustments thereto.

         Vested Benefit.  The vested portion of a Member's Retirement Account as
determined under Article V below.

         Year of  Service.  A Plan Year  during  which a Member is  continuously
employed by an Employer for the entire Plan Year.

                                   ARTICLE III

                                  PARTICIPATION

         A. Membership. Each Employee who is eligible to participate as a Member
in the Plan is listed on Exhibit A attached  hereto.  The Board of  Directors of
the Bank my  designate  other  Employees  as Members from time to time and shall
update Exhibit A to reflect such additional  designations.  Only those Employees
who are listed on Exhibit A shall participate in the Plan.


<PAGE>


         B.  Termination.  A Member's  participation in the Plan shall terminate
than the Member has no Vested Benefit remaining under the Plan.

         C.  Termination  of  Employment.  For all  purposes  under this Plan, a
transfer  of  employment  from one  Employer  to  another  shall not be deemed a
termination of employment.

                                   ARTICLE IV

                         CREDITS AND RETIREMENT ACCOUNT

         A. Pension  Credits.  For each Plan Year in which a Member  completes a
Year of Service,  his  Employer  shall  credit on behalf of the Member a Pension
Credit of five percent (5%) of the Member's  Compensation  for the Plan Year. No
Pension  Credit will be provided to a Member for any Plan Year in which he fails
to  complete a Year of  Service.  The  Pension  Credit  will be  credited to the
Member's  Retirement Account and deemed invested under IV C below as of the last
day of the Plan Year to which it is attributable.

         B. Profit-Sharing Credits. For each Plan Year during which the Bank has
a net profit before taxes and the granting of Profit-Sharing  Credits hereunder,
as  determined  for  financial  accounting  purposes,   each  Employer,  at  the
discretion  of the  Committee,  may, but need not, also credit on behalf of each
Member  employed by it who has  completed a Year of Service for the Plan Year, a
discretionary Profit-Sharing Credit not in excess of


<PAGE>


five  percent  (5%) of each such  Member's  Compensation  for the Plan Year.  No
Profit-Sharing  Credit  will be  provided  on behalf of any  Member who fails to
complete a Year of Service for the Plan Year in question.  Moreover, in no event
will the aggregate  Profit-Sharing  Credits for any Plan Year exceed ten percent
(10%) of the  Employer's  net profit  before  taxes and  Profit-Sharing  Credits
hereunder for the Plan Year. The Profit-Sharing Credits will be credited to each
applicable  Member's  Retirement  Account and deemed invested under Article IV C
below as of the last day of the Plan Year to which it is attributable.

         C. Deemed Investment and Investment Adjustments.  As of the end of each
Plan Year,  the Pension  Credits  and  Profit-Sharing  Credits in each  Member's
Retirement  Account  (plus any  accumulated  Investment  Adjustments  from prior
years) shall be deemed to be invested (or reinvested, as the case may be) in one
year  certificates of deposit of the Bank, at the interest rate in effect on the
last  day  of  the  Plan  Year.  The  Employer  shall  cause  annual  Investment
Adjustments to be made to each Member's  Retirement Account so as to reflect the
interest income and any other  adjustments  that would be applicable  thereto if
the Retirement Accounts were actually invested in the certificates of deposit.

         D. Bookkeeping  Account.  For bookkeeping  purposes only, each Employer
shall maintain a Retirement Account reflecting a


<PAGE>


Member's  Pension  Credits,   Profit-Sharing  Credits  and  all  the  Investment
Adjustments applicable thereto.

                                    ARTICLE V

                                     VESTING

         A   Member's   Retirement   Account   shall   fully   vest  and  become
nonforfeitable  upon  the  first  to  occur  of the  Member's  death,  permanent
disability within the meaning of Code Section  72(m)(7),  retirement at or after
attainment  of  age  65,  or any  "Change  in  Control."  In  the  event  of the
termination  of a  Member's  employment  with  the  Employers  prior  to  death,
permanent disability,  attainment of age 65 or a Change in Control, the Member's
vested nonforfeitable  interest in his Retirement Account shall be determined in
accordance  with  the  following  percentage  vesting  schedule  based  upon the
Member's number of complete Plan Years of Service with the Employers,  excluding
years prior to the Effective Date.

Complete Plan Years           Vested Percentage            Forfeited Percentage
  of Service With               of Retirement                  of Retirement
Employer After 1992                Account                        Account
- -------------------                -------                        -------

         1                           20%                            80%
         2                           40%                            60%
         3                           60%                            40%
         4                           80%                            20%
         5                          100%                             0%


<PAGE>


The non-vested portion of a Member's  Retirement Account shall be forfeited upon
his termination of employment with the Employers

                                   ARTICLE VI

                                  DISTRIBUTIONS

         A. Time of Payment. The vested portion of a Member's Retirement Account
shall be payable to the Member (or if  applicable,  to his  Beneficiary)  by the
Member's  Employer within one hundred eighty days (180) after:  (i) the close of
the Plan Year in which occurs his  termination of employment with the Employers;
or (ii) any Change in Control, whichever occurs first.

         B. Method of Payment.  A Member's  Retirement  Account shall be paid to
the Member (or his  Beneficiary,  if applicable)  by the Member's  Employer in a
lump sum, net of all applicable withholding taxes.

         C. Beneficiary  Designation.  A Member shall be entitled to designate a
beneficiary  under  the  Plan by  filing  a  designation  in  writing  with  the
Administrator on the form provided for that purpose. Any beneficiary designation
under the Plan shall remain  effective until changed or revoked  hereunder.  Any
beneficiary   designation  may  include   multiple,   contingent  or  successive
beneficiaries   and  may  specify  the   proportionate   distribution   to  each
beneficiary. A beneficiary designation may be changed by a Member at any time or
from time to time by filing a new designation in writing with the Administrator.
If a Member dies without having designated a beneficiary,  or if the beneficiary
so designated has predeceased the Member, then the Member's surviving spouse, or
if none, his estate, shall be deemed to be his beneficiary.  If a beneficiary of
a Member shall survive the Member but die before the Member's Retirement Account
has been distributed,  than absent any other provision by the Member, the unpaid
amount thereof shall be  distributed to the estate of the deceased  beneficiary.
If multiple  beneficiaries  are  designated,  absent any other  provision by the
Member,  those named or the survivors of them shall share equally in any amounts
payable under the Plan.

         D. Hardship  Distributions.  Notwithstanding the preceding  paragraphs,
the Administrator may, in its sole discretion, at any time direct the payment of
all or a portion of a Member's  vested  Retirement  Account to or on behalf of a
Member  if the  Administrator  determines  that  the  payment  is  necessary  to
alleviate a Hardship;  provided,  however,  that the amount so distributed shall
not exceed the amount  reasonably  needed to alleviate the Hardship after taking
into account the other financial resources available to the Member.

         E.  Regulatory   Approval.   Any  provision   herein  to  the  contrary
notwithstanding, adoption of this Plan is contingent upon approval by the Office
of Thrift Supervision  ("OTS").  In the event OTS approval is not obtained,  the
Plan  shall be  terminated  effective  as if never  adopted  and all  Retirement
Accounts shall be void ab initio. All payments hereunder are also subject to and
conditioned upon their compliance with Section 1828(k) of Title 12 of the United
States Code and any regulations promulgated thereunder.

                                   ARTICLE VII

                                     FUNDING

         Nothing  contained herein shall be deemed to create a trust of any kind
or create any fiduciary relationship, and the undertaking to pay Pension Credits
and Profit-Sharing Credits and to make Investment Adjustments hereunder shall be
an unfunded  obligation  payable solely from the general assets of the Employers
subject to the claims of the Employers' creditors.  The Employers may, but shall
not be obligated  to,  invest an amount equal to a Member's  Retirement  Account
balance in the investment  vehicles in which the Member's  Retirement Account is
deemed  to  be  invested  under  Article  IV C.  Any  investment  of a  Member's
Retirement Account shall be a general asset of the applicable  Employer,  and no
Member or  beneficiary  shall have any  property  or  security  interest  in any
specific asset of the Employer.  To the extent that any person  acquires a right
to receive  payments  under this Plan,  that right shall be no greater  than the
right of any unsecured general creditor of the Employers.


<PAGE>


                                  ARTICLE VIII

                                 ADMINISTRATION

         The Bank, by action of its Chief Executive Officer,  shall serve as the
Administrator  of the Plan.  The  Administrator  shall  have the  authority  and
responsibility to construe and interpret the Plan, to make determinations  under
the Plan  with  respect  to  eligibility  for,  amount  of and  distribution  of
benefits,  and otherwise to manage the Plan's  operation in accordance  with its
provisions.

                                   ARTICLE IX

                            TERMINATION OR AMENDMENT

         The Plan may be  terminated  at any time by the  Bank.  The Plan may be
amended  in whole or in part from time to time by the Bank  effective  as of any
date specified, but no amendment shall operate to decrease the vested Retirement
Account balance accrued on behalf of any Member as of the earlier of the date on
which the amendment or  termination is approved by the Board of Directors of the
Bank or the date on which an instrument of amendment or  termination  is signed.
Nor shall any  amendment  lengthen the vesting  schedules set forth in Article V
below.  Any  provision  in  Article  V to  the  contrary  notwithstanding,  upon
termination  of the Plan all Members  shall be fully vested in their  Retirement
Accounts.


<PAGE>


         The Chief Executive Officer of the Bank shall be authorized to adopt on
behalf of the Bank and to execute any  technical  amendment or amendments to the
Plan  which in the  opinion of counsel  for the Bank is  required  by law and is
deemed  advisable  by him,  and to so adopt and execute any other  discretionary
amendment or amendments to the Plan which do not, in his view, materially affect
costs or the  eligibility  or  benefit  provisions  of the Plan and which in his
opinion are deemed advisable.

                                    ARTICLE X

                             EMPLOYMENT RELATIONSHIP

         The action of the Employers in  establishing or adopting this Plan, and
any action taken by any Employer  shall not be construed as giving any Member or
other  employee  of the  Employer  the right to be  retained  in the  Employer's
employ. The Plan shall not be construed as creating or modifying any contract of
employment relationship between an Employer and any person.

                                   ARTICLE XI

                                   SPENDTHRIFT

         The  interests  of each  Member  under the Plan are not  subject to the
claims of the Member's creditors and may not, in any way, be assigned,  pledged,
alienated or encumbered.


<PAGE>


                                   ARTICLE XII

                                  GOVERNING LAW

         This Plan shall be established, construed and enforced according to the
laws of the Commonwealth of Virginia.

         IN TESTIMONY WHEREOF,  the Employers have caused this Plan to be signed
by their officers thereunto duly authorized this 26th day of August, 1993.

                                       ESSEX SAVINGS BANK, FSB

                                       By
                                                Its

                                       ESSEX FIRST MORTGAGE CORPORATION

                                       By
                                                Its

                                       ESSEX HOME MORTGAGE

                                       SERVICING CORPORATION

                                       By
                                                Its


<PAGE>


                                   EXHIBIT "A"

                             ESSEX SAVINGS BANK, FSB

                     SUPPLEMENTAL EXECUTIVE RETIREMENT PLAN

                            (List of Members - 1993)

                              Gene D. Ross
                              G. Wilson Thomas, II
                              Earl C. McPherson
                              Harvard R. Birdsong, II
                              Michael H. Harris
                              Donald R. Fisher, Jr.
                              Roy H. Rechkemmer, Jr.
                              Diane G. Scott


                                                                    EXHIBIT 10.2

                                 FIRST AMENDMENT
                                     TO THE
                             ESSEX SAVINGS BANK, FSB
                     SUPPLEMENTAL EXECUTIVE RETIREMENT PLAN


         THIS  FIRST  AMENDMENT  to the Essex  Savings  Bank,  FSB  Supplemental
Executive Retirement Plan ("Plan") is made as of the first day of May, 1997.

         WHEREAS,  Essex  Savings  Bank,  FSB (the "Bank")  maintains  the Essex
Savings Bank, FSB  Supplemental  Executive  Retirement Plan (the "Plan") for the
benefit of certain of its executive employees; and

         WHEREAS,  it is  necessary  and  desirable to amend the Plan in certain
respects; and

         WHEREAS, the Bank has reserved the right to amend the Plan from time to
time.

         NOW,  THEREFORE,  the Plan is hereby  amended  effective May 1, 1997 as
follows:

         1. Article II, the definition of  "Compensation," is amended to add the
following sentence at the end thereof:

         Notwithstanding the foregoing, in determining a Member's
         Compensation for any plan year ending on or after December
         31, 1996, any reduction in the Member's base salary below the
         rate of base salary in effect on May 1, 1997 shall be
         disregarded such that the Member's Compensation shall take
         into account the amount of base salary that the Member
         otherwise would have received but for the post-May 1, 1997
         reduction in base salary.

         2. Except as provided above, the Plan shall continue in accordance with
its original terms.

         IN TESTIMONY WHEREOF, the Bank has caused this amendment to be executed
by its duly authorized officer this 5th day of June, 1997.

                                   ESSEX SAVINGS BANK, FSB



                                   By:  /s/ Gene D. Ross
                                          Its:  Chairman/President/CEO


                                                                    EXHIBIT 10.3

                                SECOND AMENDMENT
                                     TO THE
                             ESSEX SAVINGS BANK, FSB
                     SUPPLEMENTAL EXECUTIVE RETIREMENT PLAN


         THIS SECOND  AMENDMENT  to the Essex  Savings  Bank,  FSB  Supplemental
Executive  Retirement  Plan  ("Plan")  is made as of the first day of  November,
1997.

         WHEREAS,  Essex  Savings  Bank,  FSB (the "Bank")  maintains  the Essex
Savings Bank, FSB  Supplemental  Executive  Retirement Plan (the "Plan") for the
benefit of certain of its executive employees and certain executive employees of
its subsidiaries; and

         WHEREAS,  it is  necessary  and  desirable to amend the Plan in certain
respects; and

         WHEREAS, the Bank has reserved the right to amend the Plan from time to
time.

         NOW,  THEREFORE,  the Plan is hereby amended effective November 1, 1997
as follows:

         1.  Article III A is amended to add the  following  sentence at the end
thereof:

         Any provision herein to the contrary notwithstanding, no
         Employee shall earn or otherwise accrue any Pension or
         Profit-Sharing credits for any Plan Year prior to the year he
         or she first becomes a Member, but he or she shall receive
         vesting credit under Article V below for all Years of Service
         after 1992.

         2. The first  sentence of Article IV A of the Plan  document is amended
to read as follows:

         For each Plan Year in which a Member completes a Year of
         Service as a Member of the Plan, his Employer shall credit on
         behalf of the Member a Pension Credit of five percent (5%) of
         the Members Compensation for the Plan Year.

         3.  Exhibit "A" to the Plan  document is amended to read as provided in
Amended Exhibit "A" attached hereto.

         4. Except as provided above, the Plan shall continue in accordance with
its original terms.

         IN TESTIMONY WHEREOF, the Bank has caused this amendment to be executed
by its duly authorized officer this 1st day of November, 1997.

                                       ESSEX SAVINGS BANK, FSB



                                       By:  /s/ Gene D. Ross
                                              Its:  Chairman/President/CEO


<PAGE>


                               AMENDED EXHIBIT "A"
                         TO THE ESSEX SAVINGS BANK, FSB
                     SUPPLEMENTAL EXECUTIVE RETIREMENT PLAN

                            (as of November 1, 1997)


Members                                       Plan Year of Initial Membership
- -------                                       -------------------------------

Gene D. Ross                                               1993

Earl C. McPherson                                          1993

Roy H. Rechkemmer, Jr.                                     1993

Mary Jo Rawson                                             1997

O.V. Gillikin                                              1997

Steven Sager                                               1997



                                                                   EXHIBIT 10.12

                                    RESTATED
                              EMPLOYMENT AGREEMENT


         THIS EMPLOYMENT  AGREEMENT,  dated as of January 1, 1998 (Agreement) is
made by and among ESSEX BANCORP,  INC.  ("BANCORP"),  ESSEX SAVINGS BANK, F.S.B.
("ESB")  AND  ESSEX  MORTGAGE  CORPORATION  ("EMC")  (Bancorp,  ESB  and EMC are
referred to collectively  herein as the Essex Employers),  and GENE D. ROSS (the
"Employee").

         WHEREAS,  the Essex Employers and Employee entered into a comprehensive
employment  agreement in 1995,  which  agreement was  subsequently  amended (the
"1995 Agreement"); and

         WHEREAS,  the Essex  Employers and Employee  desire to restate the 1995
Agreement and continue the employment of Employee on the terms provided herein;

         NOW,  THEREFORE,  in consideration  of the mutual  covenants  contained
herein, the parties agree as follows:

                                    ARTICLE I

                EMPLOYMENT OF THE EMPLOYEE BY THE ESSEX EMPLOYERS

         Section 1.1.  Employment.  Each of the Essex Employers  hereby confirms
the continued  employment  of Employee in the  respective  capacities  described
below:

                  Bancorp           President and Chief Executive Officer
                  ESB               President and Chief Executive Officer
                  EMC               President and Chief Executive Officer

Employee accepts such continued employment and agrees to abide by the respective
Certificates  or  Articles of  Incorporation,  Bylaws and the  decisions  of the
Boards  of  Directors  of each of the Essex  Employers.  Employer  and  Employee
acknowledge  that Employee also serves as an officer of certain other direct and
indirect subsidiaries of the Essex Employers.

         Section 1.2. Term.  This Agreement and Employee s employment  hereunder
shall continue for a period of one year (the "Initial Term"), subject,  however,
to earlier termination as provided in Article III below. Prior to the end of the
Initial Term (or any renewal period thereafter),  the Employee and the Boards of
Directors of the Essex  Employers may agree in writing to renew the term of this
Agreement  for a successive  one (1) year  period.  Prior to such  renewal,  the
Boards of Directors of the Essex Employers, or committees thereof, shall prepare
an annual  performance  evaluation  of Employee.  The Boards of Directors of the
Essex Employers will review the Agreement and Employee s performance  evaluation
annually  for the purpose of  determining  whether to renew the  Agreement.  The
results of the Boards  review  shall be  included  in minutes of the  applicable
Board meetings. The Initial Term, together with any renewals thereof is referred
to herein as the "Term."

         Section  1.3.  Director of Essex  Employers.  The  Employee  shall,  if
elected  or  appointed,  serve as a  Director  of each of the  Essex  Employers.
However,  nothing in this  Agreement  shall be construed as requiring  the Essex
Employers,  its  shareholders  or agents to cause the election or appointment of
the Employee as a Director of the Essex Employers.

         Section  1.4.  Duties and  Responsibilities.  The  Employee is employed
pursuant  to the terms of this  Agreement  and agrees to devote his entire  work
time,  attention  and  energies  to the  business  of the Essex  Employers.  The
Employee  shall have such rights and  responsibilities,  and shall  perform such
duties,  as are  customary  for the  offices of  President  and Chief  Executive
Officer (and any other applicable  officer),  as the case may be with respect to
each of the Essex  Employers,  of a corporation,  as the same may be modified or
otherwise  determined and assigned to him by the respective  Boards of Directors
of the Essex  Employers.  The Employee  understands that he shall be required to
maintain  his  present  residence  in the general  vicinity  of Virginia  Beach,
Virginia for the purpose of performing his duties under this Agreement.

         Section 1.5.  Indemnification.

                  (a)  Indemnification  by  Bancorp.  Bancorp  hereby  agrees to
indemnify and hold  harmless the Employee from and against any loss,  liability,
claim or expense  arising  from the Employee s  performance  of his duties under
this Agreement to any of the Essex Employers, or to any other direct or indirect
subsidiary  of Bancorp to the  fullest  extent  permitted  by Section 145 of the
Delaware General Corporation Law.

                  (b) Indemnification by ESB. ESB hereby agrees to indemnify and
hold  harmless  the  Employee  from and  against any loss,  liability,  claim or
expense  arising  from the  Employee's  performance  of his  duties  under  this
Agreement to ESB, to the fullest extent permitted by applicable federal statutes
and regulations, including, without limitation, 12 C.F.R. ss. 545.121.

                  (c) Indemnification by EMC. EMC hereby agrees to indemnify and
hold  harmless  the  Employee  from and  against any loss,  liability,  claim or
expense  arising  from  Employee's  performance  of his duties to EMC, or to any
direct or indirect  subsidiary of EMC under this Agreement to the fullest extent
permitted by the Virginia Stock Corporation Act.

                                   ARTICLE II

                                  COMPENSATION

         Section  2.1.  Basic  Salary.  The  Essex  Employers  shall  pay to the
Employee an aggregate basic salary at a rate of $189,000 per year (the "Salary")
during  the  Term  of  this  Agreement,   payable  in  arrears  in  semi-monthly
installments  (after  deduction  of  federal,  state and local  withholding  and
similar taxes and charges) in accordance with the usual employment  practices of
the Essex Employers.

         Section 2.2.  Bonus.  The Employee may, but is not entitled to, receive
from the Essex  Employers  increases  in Salary or  Bonuses  (collectively,  the
"Bonus")  based  on  standards  of  financial  performance  for  Bancorp  to  be
established  by the Board of Directors of Bancorp and, if required,  approved by
the Office of Thrift Supervision ("OTS"),  which Bonuses may be awarded not more
frequently than one time during each calendar year.

         Section  2.3.  Regulatory  Approval.  Any  compensation  payable to the
Employee  pursuant to this  Agreement,  including  any severance pay or benefits
otherwise due under Section 3.7, shall be subject to review and  disallowance by
the OTS or other competent  regulatory  body,  provided that any modification in
the Employee s compensation  required by the OTS or other  competent  regulatory
body shall not alter in any way the duties or  obligations of the Employee under
this Agreement.  All filing fees and charges  incident to any application of the
Employee for approval of this  Agreement or amounts  payable  hereunder  will be
paid by the Essex Employers.

         Section  2.4.  Vacation.  Employee  shall be  entitled  to paid  annual
vacation in accordance  with the policies  established  from time to time by the
Board of  Directors  of  Bancorp.  In the event  Employee  fails to use his full
annual  paid  vacation  during  any year,  he shall be paid for each day of such
unused  vacation  (with the amount of such  payment  based on his Annual  Salary
prorated on a daily basis).

                                   ARTICLE III

                                   TERMINATION

         Section  3.1.  Termination  by  Bancorp  Without  Cause.  The  Board of
Directors  of Bancorp may  terminate  this  Agreement  and Employee s employment
hereunder  without  Cause (as  defined  in  Section  3.3 below) at any time upon
forty-five  (45)  days  written  notice  to the  Employee.  In such  event,  the
Employee,  if requested by the Board of Directors of Bancorp,  shall continue to
render the services to the Essex Employers required under this Agreement, and in
any event shall be paid the amount of Salary and vacation pay otherwise  payable
if the Employee had remained an Employee hereunder,  to the date of termination.
No termination  hereunder  shall be effective to avoid the payment of any Bonus,
Salary and  vacation  pay  previously  earned by the  Employee.  If  Employee is
terminated by Bancorp without Cause, Employee shall be entitled to the severance
benefit  described in Section  3.7(a)  below  (assuming  termination  prior to a
Change in Control as defined in Section  3.7(b)  below).  In the event the Essex
Employers decline to renew this Agreement upon expiration of its Initial Term or
any annual renewal term  thereafter,  Bancorp shall be deemed to have terminated
Employee without Cause.

         Section  3.2.  Termination  by the  Employee  Without  Just Cause.  The
Employee,  without Just Cause (as defined in Section 3.4 below),  may  terminate
this  Agreement and his  employment  hereunder as to any of the Essex  Employers
upon 45 days written notice to each of the directors of Bancorp.  In such event,
the  Employee  shall  continue to render the  services  to such Essex  Employers
required  under this  Agreement and shall be paid solely the Salary and vacation
accrued and prorated to the date of the termination.

         Section 3.3.  Termination by Bancorp With Cause. The Board of Directors
of Bancorp may  terminate  this  Agreement  and Employee s employment  as to all
Essex Employers at any time immediately with notice for "Cause." For purposes of
this Agreement,  termination for "Cause" shall mean  termination  because of the
Employee s personal dishonesty, gross incompetence,  willful misconduct,  breach
of fiduciary  duty involving  personal  profit,  intentional  failure to perform
stated  duties,  willful  violation of any law, rule or  regulation  (other than
traffic violations or other violations that have no material  detrimental effect
on the Essex  Employers) or final cease and desist order,  or material breach of
any  provision of this  Agreement.  In such event,  the  Employee  shall be paid
solely  his  Salary  and  vacation  pay  accrued  and  prorated  to the  date of
termination.

         Section 3.4.  Termination by Employee With Just Cause. The Employee may
terminate this Agreement and his employment  hereunder as to all Essex Employers
at any time,  immediately  with notice,  for "Just  Cause." For purposes of this
Section 3.4, the term "Just  Cause"  shall mean:  (a) a reduction in  Employee's
Salary  without his  consent;  (b) an Essex  Employer-imposed  requirement  that
Employee  relocate his office to a location which is more than ninety (90) miles
from Norfolk,  Virginia without Employee's consent; (c) a material change by the
Essex Employers in Employee's titles and/or reporting  responsibilities  without
Employee's  consent,  which change is not reversed within ten (10) business days
after written notice by Employee  objecting to the change; or (d) failure by the
Essex Employers to comply with any material  provision of this Agreement,  which
failure has not been cured within ten (10) business days after written notice of
such  noncompliance  has been given by the Employee to each of the  directors of
Bancorp. In the event the Employee terminates this Agreement for Just Cause, the
Employee  shall be entitled to the severance  benefits  described in Section 3.7
below (assuming  termination  prior to a Change in Control as defined in Section
3.7(b) below), plus his Salary and vacation pay accrued and prorated through the
effective date of termination.

         Section  3.5.   Termination  Upon  Death  or  Permanent  Disability  of
Employee.

         In  addition  to any other  provision  relating  to  termination,  this
Agreement shall be automatically terminated in the event of the Employee's death
or  permanent  disability  as defined in  Bancorp's  group long term  disability
insurance  plan for  employees.  In such event,  the Employee  shall be paid the
amount of the Salary otherwise  payable if the Employee had remained an Employee
for an  additional  six (6) months  subsequent to his death (or  disability,  as
applicable),  as well as the Salary and vacation pay accrued and prorated to the
date of death (or disability, as applicable).  No termination hereunder shall be
effective to avoid the payment of any Bonus previously earned by the Employee.

         Section  3.6.  Suspension  or  Termination  as Required  by  Government
Regulations.

                  (a) If the Employee is suspended and/or temporarily prohibited
from  participating  in the conduct of affairs of ESB by a notice  served  under
Section  8(e)(3)  or (g)(1) of the  Federal  Deposit  Insurance  Act (12  U.S.C.
Section 1818(e)(3) and (g)(1)),  ESB's obligations under this Agreement shall be
suspended as of the date of service unless stayed by appropriate proceedings. If
the charges in the notice are  dismissed,  ESB may in its discretion (i) pay the
Employee all or part of the  compensation  withheld while its obligations  under
this Agreement were  suspended,  and (ii) reinstate (in whole or in part) any of
its obligations which were suspended.

                  (b) If the Employee is removed and/or  permanently  prohibited
from  participating  in the conduct of ESB's  affairs by an order  issued  under
Section  8(e)(4)  or (g)(1) of the  Federal  Deposit  Insurance  Act (12  U.S.C.
Section 1818(e)(4) or (g)(1)), all obligations of ESB under this Agreement shall
terminate  as of the  effective  date of the  order,  but  vested  rights of the
parties hereto shall not be affected.

                  (c) If ESB is in default (as defined in Section 3(x)(1) of the
Federal  Deposit  Insurance  Act),  all  obligations of ESB under this Agreement
shall  terminate as of the date of default,  but this paragraph shall not affect
any vested rights of the parties hereto.

                  (d)  All   obligations  of  ESB  under  this  Agreement  shall
terminate,  except to the extent determined that continuation of the contract is
necessary  of the  continued  operation  of ESB (i) by the director of Office of
Thrift  Supervision  (the  "Director")  or his or her designee,  at the time the
Federal  Deposit  Insurance  Corporation  enters  into an  agreement  to provide
assistance to or on behalf of ESB under the authority contained in Section 13(c)
of the Federal  Deposit  Insurance  Act;  or (ii) by the  Director or his or her
designee, at the time the Director or his or her designee approves a supervisory
merger to resolve problems related to operation of ESB or when ESB is determined
by the Director to be in an unsafe or unsound  condition;  but any rights of the
parties hereto that have already vested shall not be affected by such action.

         Section 3.7.      Severance Benefit and Change in Control Payment.

                  (a) In the event of termination of this Agreement and Employee
s  employment  hereunder  prior to a Change in  Control  (as  defined in Section
3.7(b)  below) by Bancorp  without  "Cause"  under  Section  3.1 above or by the
Employee with "Just Cause" under Section 3.4 above, the Essex Employers, jointly
and severally,  shall:  (1) pay to the Employee in a lump sum within thirty (30)
days of  termination  an amount equal to one hundred and fifty percent (150%) of
his highest rate of annual Salary in effect during the period  commencing on May
1, 1997 and ending on the date of his  termination;  and (2) provide  continuing
health and medical insurance,  disability  insurance and life insurance coverage
on behalf of the Employee (and Employee's  other family members,  if applicable)
for a period of eighteen (18) months following  termination on the same basis as
was in effect immediately prior to the effective date of termination.

                  (b) In the event a Change in Control occurs prior to or on the
date  of  termination  of this  Agreement,  the  Essex  Employers,  jointly  and
severally,  shall: (1) pay to the Employee in a lump sum within thirty (30) days
of the Change of Control an amount  equal to two hundred  percent  (200%) of his
highest rate of annual Salary in effect  during the period  commencing on May 1,
1997 and ending on the date of the Change in Control; and (2) provide continuing
health and medical insurance,  disability  insurance and life insurance coverage
on behalf of the Employee (and his other family  members,  if applicable)  for a
period of two (2) years following the Change in Control on the same basis as was
in effect  immediately  prior to the Change in  Control.  For  purposes  of this
Agreement,  a "Change in Control"  shall occur if and only if after December 31,
1997 a "person" or "group" (as such term is used in Sections  13(d) and 14(d) of
the Securities Exchange Act of 1934), directly or indirectly,  first becomes the
beneficial owner (as defined in Rule 13d-3 under the Securities  Exchange Act of
1934) of securities of Bancorp  representing twenty percent (20%) or more of the
combined  voting  power of the  then  outstanding  securities  of  Bancorp.  Any
provision herein to the contrary notwithstanding,  no Change in Control shall be
deemed to occur as a result  of: (1) any  transaction  prior to January 1, 1998;
(2) any purchase,  transfer,  or other  disposition of the Series B and Series C
preferred  shares of Bancorp;  or (3) any exercise or  conversion of warrants or
options  of  Bancorp  which  were  issued  prior to 1996 (and any  exercise,  or
conversion  of such  warrants or options  shall be  disregarded  in  determining
whether a Change of Control has occurred).

                  (c) Any provision herein to the contrary notwithstanding:  (i)
no severance  payment  under Section  3.7(a) or Change in Control  payment under
Section  3.7(b)  shall be due to Employee if Employer  terminates  Employee  for
Cause under Section 3.3 prior to a Change in Control or Employee resigns without
Just Cause under  Section  3.2 prior to a Change in  Control;  and (ii) under no
circumstances  shall  Employee be entitled to payment under both Section  3.7(a)
and Section 3.7(b) above.

                  (d) If the payments and benefits pursuant to this Section 3.7,
either alone or together with other payments and benefits which Employee has the
right to  receive  from the  Essex  Employers,  would  constitute  a  "parachute
payment"  as defined in Section  280G of the Code,  the  payments  and  benefits
provided herein shall be reduced,  in the manner determined by the Employee,  by
the amount,  if any,  which is the minimum  necessary to result in no portion of
the  payments and benefits  under this Section 3.7 being  non-deductible  to the
Essex  Employers  pursuant to Section 280G of the Code and subject to the excise
tax imposed under Section 4999 of the Code. The  determination  of any reduction
in the payments  and  benefits to be made  pursuant to this Section 3.7 shall be
based  upon the  opinion  of  independent  tax  counsel  selected  by the  Essex
Employers'  independent  public  accountants,  which  opinion shall be final and
binding upon the parties.  Nothing  contained herein shall result in a reduction
of any  payments  or  benefits  to  which  the  Employee  may be  entitled  upon
termination  of employment  under any  circumstances  other than as specified in
Section  3.7(b),  or a reduction in payments  and benefits  specified in Section
3.7(b) below zero.

                  (e) All  payments  under this  Section 3.7 shall be subject to
the  approval  of the  OTS  to the  extent  required  by  federal  law  and  are
conditioned  upon  compliance  with  Section  1828(b)  of Title 12 of the United
States Code and the regulations  promulgated  thereunder.  The amounts due under
this  Section  3.7, if any,  shall not be subject to offset for any other income
earned by Employee from a subsequent Employer or discontinuance  should Employee
obtain such other employment.

         Section 3.8. Adverse  Statements and/or Action. The Essex Employers and
Employee agree that during the Term of this  Agreement and thereafter  they will
refrain from making any adverse public statements about each other, or the Essex
Employers'  employees.  An  adverse  statement  is one  which is  derogatory  or
otherwise  of such a nature  that it tends to be  embarrassing,  humiliating  or
injurious  to the name,  reputation  or  business  of the party  about  whom the
statement is made,whether or not the party making such statement  believes it to
be true. Upon  termination of this  Agreement,  the Essex Employers and Employee
will use  their  best  efforts  to  reach  agreement  on the text of any  public
statement,  if  necessary,   regarding  the  employment  relationship  which  is
satisfactory  to both.  Notwithstanding  the  foregoing,  neither party shall be
prohibited  from  making  any  public  statement  compelled  by law or  which is
otherwise  legally  privileged,  or from  correcting or commenting upon a public
statement or public reports  originating  from any other source.  This provision
shall be in  addition to any other  rights and duties  which may arise under the
laws of defamation, unfair competition and similar laws.

                                   ARTICLE IV

                     EMPLOYEE REPRESENTATIONS AND COVENANTS

         Section 4.1. Capacity. The Employee hereby represents and warrants that
he has full legal capacity to enter into and perform this Agreement and is under
no  contractual,  legal  or other  disability  to enter  into and  perform  this
Agreement.

         Section 4.2. Regulatory Clearance. The Employee has received regulatory
clearance to act as a chief executive  officer of a savings and loan institution
pursuant to regulatory review of Form 1393 or equivalent regulatory  application
and, to the best of his  knowledge,  maintains  good  standing  with the OTS and
other competent regulatory authorities.

         Section 4.3.  Loyalty; Non-piracy; Confidentiality.

                  (a) The  Employee  shall devote his full time and best efforts
to the performance of his employment  under this  Agreement.  The Employee shall
abide by the Essex Employers' "Corporate Code of Conduct." During his employment
under this Agreement,  the Employee shall not engage in any business or activity
contrary to the business  affairs or interests of the Essex  Employers.  Nothing
contained in this Section 4.3, however,  shall be deemed to prevent or limit the
right of  Employee  to invest in the capital  stock or other  securities  of any
business  dissimilar from that of the Essex  Employers,  or, solely as a passive
and  minority  investor,  in any  business.  In no event shall  Employee  use or
disclose to others confidential inside information regarding the Essex Employers
or their  affiliates  or engage,  directly  or  indirectly,  in any  transaction
involving the securities of Bancorp based upon such "inside information."

                  (b)  During  Employee's  term of  employment  with  the  Essex
Employers and for nine (9) months  thereafter  (irrespective of the time, manner
or cause of  termination  or  resignation),  Employee  shall  not,  directly  or
indirectly,  on behalf of Employee or any entity or person  other than the Essex
Employers  hire or solicit for employment in, employ in, or cause to be employed
in any Competing  Business any personnel of the Essex  Employers who are or were
employed by any of the Essex  Employers at any time during the period  beginning
one year prior to Employee s termination or resignation,  unless any such person
has not been  employed  by the  Essex  Employers  for a period  in excess of one
continuous year. For purposes of this Section 4.3(b), a Competing Business means
any person or entity  which is engaged  directly or  indirectly  in any business
engaged in by the Essex  Employers  and whose  market  area for such  businesses
overlaps  that of the  Essex  Employers.  Notwithstanding  the  foregoing,  this
Section  4.3(b) shall not apply if Employee is  terminated  without  Cause under
Section 3.1 above and the Essex  Employers  fail to pay to Employee  the amounts
required to be paid under Sections 3.1 and 3.7(a) above.

                  (c) At no time  during  or  following  the term of  Employee's
employment with the Essex Employers  (irrespective of the time, manner, or cause
of the termination or resignation),  shall Employee disclose to any other person
or entity,  nor shall Employee use for Employee's own benefit or for the benefit
of any other entity or person, any confidential  information or trade secrets of
the Essex Employers, including, without limitation, any confidential information
relating to the  identities,  background,  historical  information,  or terms of
dealings  with  any of the  Essex  Employers'  customers,  prospects,  potential
customers, suppliers, or sales or purchasing agents, or confidential information
respecting financial  arrangements,  marketing  strategies,  pricing methods and
determinations,methods  of  operation,  procedures  or any other  material  of a
similar nature or relating to the Essex Employers'  conduct of their businesses.
Upon cessation of Employee's employment  hereunder,  Employee will surrender and
deliver to the Essex  Employers  all lists,  books,  records,  and data of every
kind,  including  machine  readable data,  relating to or in connection with the
Essex Employers' customers and businesses.

                  (d) The  provisions  of this  Section  4.3 shall  apply to any
resignation or termination of Employee's employment,  with or without Cause, and
shall survive termination of this Agreement.

                  (e) Employee  acknowledges that the failure to adhere strictly
to the  requirements of this Section 4.3 will cause  substantial and irreparable
harm to the Essex Employers.  Accordingly,  in the event Employee,  at any time,
violates any provision hereof,  the Essex Employers shall be entitled to enforce
all of the  following  cumulative  remedies  from  time to time:  (1) to  obtain
injunctive  relief or other equitable  remedies to cause cessation of activities
in  violation  of the terms of this  Section  4.3;  and (2) to seek all  damages
proximately  caused by such activities.  In any such action brought by the Essex
Employers,  the  prevailing  party shall be  entitled  to recover  all  expenses
incurred and reasonable attorney's fees.

                                    ARTICLE V

                                 GENERAL MATTERS

         Section 5.1.  Governing  Law. This  Agreement  shall be governed by the
substantive  laws of the State of Delaware and shall be construed in  accordance
therewith.

         Section 5.2. No Waiver and Notification. No provision of this Agreement
may be waived except by an agreement in writing  signed by the waiving  party. A
waiver of any term or provision shall be construed as a waiver of any other term
or provision.

         Section  5.3.  Amendment.  This  Agreement  may be amended,  altered or
revoked at any time, in whole or in part, only by a written  instrument  setting
forth such changes, signed by all of the parties.

         Section  5.4.  Benefit.  This  Agreement  shall  be  binding  upon  the
Employee,  and the Essex Employers,  shall not be assignable in any event by the
Employee and may be assigned by an Essex Employer only to any of the other Essex
Employers.  An  assignment  by the Essex  Employers to any other entity shall be
effected only with the consent of the Employee.

         Section 5.5. Construction. Throughout this Agreement and singular shall
include the plural,  and the plural  shall  include the  singular,  wherever the
context so requires. To the extent that any provision of this Agreement directly
and expressly conflicts with the provisions of 12 C.F.R.  Section 563.39(b),  or
any successor regulation, the provisions of such regulation shall control.

         Section 5.6. Text to Control. The headings of articles and sections are
included  solely for  convenience  of  reference.  If any  conflict  between any
heading and the text of this Agreement exists, the text shall control.

         Section  5.7.  Severability.  If any  provision  of this  Agreement  is
declared by any court of  competent  jurisdiction  to be invalid for any reason,
such invalidity shall not affect the remaining provisions. On the contrary, such
remaining  provisions  shall  be  construed  and  enforced  as if  such  invalid
provisions never had been inserted in the Agreement.


                                     ESSEX BANCORP, INC.



                                     By  /s/ Roscoe D. Lacy, Jr.
                                              Its:     Director


                                     ESSEX SAVINGS BANK, F.S.B.



                                     By  /s/ Roscoe D. Lacy, Jr.
                                              Its:     Director


                                     ESSEX MORTGAGE CORPORATION



                                     By  /s/ Gene D. Ross
                                              Its:     President



                                     EMPLOYEE


                                         /s/ Gene D. Ross



                                                                   EXHIBIT 10.13

                                    RESTATED
                          EXECUTIVE SERVICES AGREEMENT

         This Restated Executive Services  Agreement,  made as of the 1st day of
January,  1998 by and among ESSEX  SAVINGS BANK,  FSB (the "Bank"),  ESSEX FIRST
MORTGAGE CORPORATION, a subsidiary of the Bank (collectively,  the "Employers"),
and EARL MCPHERSON ("Employee").

                                   WITNESSETH:

         WHEREAS,  the Employee has  heretofore  been employed as Executive Vice
President of the Bank and President and Chief  Executive  Officer of Essex First
Mortgage  Corporation  pursuant to that  certain  Executive  Services  Agreement
between the Employers and  Employee,  dated as of July 1, 1993 and  subsequently
amended, (the "Original Agreement"); and

         WHEREAS,  the  Employers  and Employee  desire to amend and restate the
Original Agreement.

         NOW,  THEREFORE,  in consideration of the premises and mutual covenants
set forth  herein,  and other good and valuable  consideration,  the adequacy of
which is hereby  acknowledged,  the Employers and the Employee amend and restate
the Original Agreement to read as follows:

         1.  Employment.  The Employers  hereby  continue the  employment of the
Employee as Executive  Vice  President of Essex Savings Bank,  FSB and President
and Chief Executive  Officer of Essex First Mortgage  Corporation.  The Employee
accepts  such  continued  employment,  and  agrees  to abide  by the  respective
Certificates  or  Articles of  Incorporation,  Bylaws and the  decisions  of the
Boards of Directors of the Employers.

         2. Duties and Responsibilities.  The Employee agrees to devote his full
time  attention  and  energies to the  business  affairs of the  Employers.  The
Employee  shall  render such  administrative  and  management  services  for the
Employers  as  are  customarily  performed  by  persons  situated  in a  similar
capacity.  The Employee's duties shall be such as the Boards of Directors of the
Employers  or the  Chief  Executive  Officer  of the Bank may from  time to time
direct.

         3. Term of Agreement.  This Restated  Executive Services Agreement (the
"Agreement") and Employee s employment hereunder shall continue until terminated
as provided in Section 9 below.

         4. Salary and Incentive Bonus.

                  (a)  During  1998,  the  Employers  shall pay to  Employee  an
aggregate  basic  salary at the rate of One Hundred  Nine  Thousand  Six Hundred
Twenty  Dollars  ($109,620)  per year  ("Salary")  payable  in  arrears  no less
frequently  than  semi-monthly  (after  deduction  of  federal,  state and local
withholding and similar taxes,  amounts required to be withheld  pursuant to any
employee  benefits  programs,   and  other  authorized  payroll  deductions)  in
accordance with the usual employee payroll practices of the Employers.  The rate
of  Employee's  Salary  shall be reviewed by the  Employers  not less often than
annually  and may be  increased  from time to time in such amounts as the Bank's
Board of  Directors  in its  discretion  may  determine  based  upon  Employee's
performance.

                  (b) In addition to his Salary,  Employee may, but shall not be
entitled to, receive from the Employers such cash bonuses,  if any, as the Board
of  Directors  of the  Employers  in  their  sole  discretion  elect to award to
Employee.

         5. Other Benefits. Throughout the term of this Agreement, the Employers
shall  provide  Employee  with  group  life,  health  and  disability  insurance
coverage,  in amounts and on terms and  conditions  as favorable as the coverage
provided other executive  employees of the Employers from time to time. Employee
shall  also  be a  participant  in the  Essex  Savings  Bank,  FSB  Supplemental
Executive  Retirement  Plan and any other pension or retirement  plan maintained
from  time to  time by  Employers.  Moreover,  Employee  shall  be  eligible  to
participate in any fringe benefit  program which may be or become  applicable to
executives   of   the   Employers   of   comparable   rank   having   comparable
responsibilities.

         6. Regulatory  Approval.  So long as employment  agreements between the
Bank and any  executive  officer are subject to prior  approval by the Office of
Thrift Supervision ("OTS") or other federal agency (including the prior approval
requirement  of OTS  Regulatory  Bulletin  27a),  any  compensation  payable  to
Employee pursuant to this Agreement  (including severance benefits and Change in
Control  benefits  payable to Employee under Section 11) shall be subject to and
conditioned  upon approval by the OTS or other regulatory  agency.  All payments
hereunder are also subject to and conditioned upon their compliance with Section
1828(k) of Title 12 of the United  States Code and any  regulations  promulgated
thereunder.  Any modification in the Employee's compensation required by the OTS
or other  competent  regulatory  agency shall not alter in any way the duties or
obligations of Employee under this Agreement.

         7. Vacation and Sick Leave. Employee shall be entitled to paid vacation
each year in the amount he is  currently  authorized  to take by the  Employers.
Employee shall not be entitled to receive any additional  compensation  from the
Employers  on account of his  failure to take a  vacation  except  that  accrued
vacation  pay will be paid  upon  termination  of  employment;  nor  shall he be
entitled to accumulate unused vacation from one calendar year to the next except
to the  extent  authorized  by the  Boards of  Directors  of the  Employers.  In
addition,  the Employee shall be entitled to annual sick leave as established by
the Employers for management  officials of the Employers.  In the event any sick
leave time shall not have been used during any year,  such leave shall accrue to
subsequent years to the extent  authorized under generally  applicable  Employer
policies. Upon termination of his employment, the Employee shall not be entitled
to receive any additional compensation from the Employers for unused sick leave,
except as is permitted under generally applicable Employer policies.

         8. Loyalty; Non-piracy; Confidentiality.

                  (a) The  Employee  shall devote his full time and best efforts
to the performance of his employment  under this  Agreement.  The Employee shall
abide by the Employers' "Corporate Code of Conduct." During his employment under
this  Agreement,  the  Employee  shall not engage in any  business  or  activity
contrary  to  the  business  affairs  or  interests  of the  Employers.  Nothing
contained  in this Section 8,  however,  shall be deemed to prevent or limit the
right of  Employee  to invest in the capital  stock or other  securities  of any
business dissimilar from that of Employers, or, solely as a passive and minority
investor,  in any business. In no event shall Employee use or disclose to others
confidential "inside information" regarding the Employers or their affiliates or
engage,  directly or indirectly,  in any transaction involving the securities of
the parent of the Employers based upon such "inside information."

                  (b) During  Employee's  term of employment  with Employers and
for nine (9) months  thereafter  (irrespective  of the time,  manner or cause of
termination  or  resignation),  Employee shall not,  directly or indirectly,  on
behalf of Employee or any entity or person other than  Employers hire or solicit
for employment in, employ in, or cause to be employed in any Competing  Business
any personnel of the Employers who are or were employed by Employers at any time
during  the  period  beginning  one year  prior to  Employee  s  termination  or
resignation, unless any such person has not been employed by the Employers for a
period in excess of one  continuous  year.  For purposes of this Section 8(b), a
Competing  Business  means any  person or entity  which is engaged  directly  or
indirectly in any business engaged in by the Employers and whose market area for
such businesses  overlaps that of the Employers.  Notwithstanding the foregoing,
this Section 8(b) shall not apply if Employee is terminated  without Cause under
Section 9(b) below and Employers fail to pay to Employee the amounts required to
be paid under Sections 9(b) and 11(a) below.

                  (c) At no time  during or  following  the term of  Employee  s
employment  with Employer  (irrespective  of the time,  manner,  or cause of the
termination  or  resignation),  shall  Employee  disclose to any other person or
entity,  nor shall Employee use for Employee's own benefit or for the benefit of
any other entity or person,  any  confidential  information  or trade secrets of
Employers,  including, without limitation, any confidential information relating
to the identities, background, historical information, or terms of dealings with
any of Employers' customers, prospects, potential customers, suppliers, or sales
or  purchasing  agents,  or  confidential   information   respecting   financial
arrangements, marketing strategies, pricing methods and determinations,  methods
of operation,  procedures or any other  material of a similar nature or relating
to  Employers'  conduct of their  business(es).  Upon  cessation  of  Employee's
employment  hereunder,  Employee  will  surrender  and deliver to Employers  all
lists, books,  records, and data of every kind, including machine readable data,
relating to or in connection with Employers customers and business.

                  (d) The  provisions  of this  Section  8  shall  apply  to any
resignation or termination of Employee s employment,  with or without Cause, and
shall survive termination of this Agreement.

                  (e) Employee  acknowledges that the failure to adhere strictly
to the  requirements  of this Section 8 will cause  substantial  and irreparable
harm to Employers. Accordingly, in the event Employee, at any time, violates any
provision  hereof,  Employers  shall be entitled to enforce all of the following
cumulative  remedies from time to time: (1) to obtain injunctive relief or other
equitable remedies to cause cessation of activities in violation of the terms of
this  Section  8;  and  (2) to  seek  all  damages  proximately  caused  by such
activities.  In any such action brought by Employers, the prevailing party shall
be entitled to recover all expenses incurred and reasonable attorney's fees.

         9. Termination.

                  (a)  Termination  by an  Employer  with  Cause.  The  Board of
Directors of any Employer  may  terminate  this  Agreement  (and the  Employee's
employment  hereunder) at any time,  immediately  with notice,  for "Cause." For
purposes of this  Agreement,  termination  of Employee for "Cause" shall include
termination as a result of Employee's personal dishonesty, incompetence, willful
misconduct,  breach of fiduciary duty involving personal profit, conviction of a
felony,  willful  violation of any law, rule or  regulation  (other than traffic
violations  or similar  offenses) or final cease and desist  order,  intentional
breach or neglect by Employee of his duties hereunder,  persistent negligence or
misconduct  in the  performance  of  such  duties,  or  material  breach  of any
provision  of this  Agreement.  In the event of  termination  of Employee by any
Employer for "Cause," the Employee  shall be paid solely the Salary and vacation
pay accrued and  prorated to the date of his  termination.  For purposes of this
Section  9(a),  any act or omission to act by the Employee in reliance  upon any
opinion of counsel to an Employer or counsel to the Employee shall not be deemed
to be willful.

                  (b)  Termination by an Employer  Without  Cause.  The Board of
Directors  of  any  Employer  may  terminate  this  Agreement  (and   Employee's
employment  hereunder)  without  "Cause"  (as defined  above),  at any time upon
thirty (30) days advance  written  notice to the  Employee.  In such event,  the
Employee, if requested by the Board of Directors of the Employer, shall continue
to render his services to the Employers  according to this Agreement through the
effective  date of his  termination.  In the event the Board of Directors of any
Employer terminates this Agreement (and Employee's  employment) without "Cause,"
the Employee  shall be entitled to the severance  benefits  described in Section
11(a) below (assuming termination prior to a Change in Control), plus his Salary
and vacation pay accrued and prorated through the date of his termination.

                  (c) Termination by Employee with Just Cause.  The Employee may
terminate this Agreement (and his employment hereunder) at any time, immediately
with notice, for "Just Cause." For purposes of this Section 9(c), the term "Just
Cause" shall mean:  (i) a reduction in  Employee's  Salary  without his consent;
(ii) an  Employer-imposed  requirement  that  Employee  relocate his office to a
location  which is more than ninety (90) miles from  Norfolk,  Virginia  without
Employee's  consent;  (iii) a material change by Employers in Employee's  titles
and/or reporting  responsibilities  without Employee's consent,  which change is
not reversed  within ten (10)  business  days after  written  notice by Employee
objecting  to the change;  or (iv)  failure by the  Employers to comply with any
material  provision of this  Agreement,  which failure has not been cured within
ten (10) business days after written notice of such noncompliance has been given
by the  Employee to the  Employers.  In the event the Employee  terminates  this
Agreement  for Just Cause,  the  Employee  shall be  entitled  to the  severance
benefits  described  in Section  11(a) below  (assuming  termination  prior to a
Change in  Control),  plus his Salary and  vacation  pay  accrued  and  prorated
through the effective date of termination.

                  (d) Termination by Employee  Without Just Cause. The Employee,
without Just Cause, may terminate this Agreement (and his employment  hereunder)
upon thirty  (30) days'  written  notice to the  Employers.  In such event,  the
Employee  shall  continue to render the services  required  under this Agreement
(unless directed not to do so by any Employer's Board of Directors) and shall be
paid solely the Salary and vacation  accrued and prorated  through the effective
date of his termination.

                  (e)  Termination  Upon Death or  Disability  of  Employee.  In
addition to any other provision relating to termination, this Agreement shall be
automatically   terminated  in  the  event  of  Employee's  death  or  permanent
disability.  In such event the  Employee  shall be paid the amount of Salary and
vacation accrued and prorated through the date of death or permanent disability,
as well as other benefits provided to deceased or disabled  employees  generally
under Employers' policies and benefit plans.

         10. Suspension or Termination as Required by Government Regulations.

                  (a) If the Employee is suspended and/or temporarily prohibited
from  participating in the conduct of affairs of the Bank by notice served under
Section  8(e)(3)  or (g)(1) of the  Federal  Deposit  Insurance  Act (12  U.S.C.
ss.1818(e)(3) and (g)(1)), the Employers' obligations under this Agreement shall
be suspended as of the date of service unless stayed by appropriate proceedings.
If the  charges  in  the  notice  are  dismissed,  the  Employers  may in  their
discretion pay the Employee all or part of the compensation withheld while their
obligations  under this Agreement were suspended,  and reinstate (in whole or in
part) any of their obligations which were suspended.

                  (b) If the Employee is removed and/or  permanently  prohibited
from participating in the conduct of the Bank's affairs by an order issued under
Section  8(e)(4)  or (g)(1) of the  Federal  Deposit  Insurance  Act (12  U.S.C.
ss.1818(e)(4) or (g)(1)),  all obligations of the Employers under this Agreement
shall terminate as of the effective date of the order, but rights of the parties
which vested prior to that effective date shall not be affected.

                  (c) If the Bank is in default (as  defined in Section  3(x)(1)
of the Federal  Deposit  Insurance Act) all  obligations of the Employers  under
this  Agreement  shall  terminate as of the date of default,  but this paragraph
shall not affect any rights of the parties hereto which vested prior to the date
of that default.

                  (d) All  obligations  of the  Employers  under this  Agreement
shall  terminate,  except to the extent  that  continuation  of the  contract is
determined to be necessary  for the continued  operation of the Employers by (i)
the  director  of the OTS  (the  "Director")  or his  designee,  at the time the
Federal  Deposit  Insurance  Corporation  enters  into an  agreement  to provide
assistance to or on behalf of the Bank under the authority  contained in Section
13(c)  of the  Federal  Deposit  Insurance  Act;  or (ii)  the  Director  or his
designee, at the time the Director or his designee approves a supervisory merger
to resolve  problems  related to the  operation  of the Bank or when the Bank is
determined by the Director to be an unsafe or unsound condition;  but any rights
of the parties  hereto that have already vested prior to such  determination  or
action shall not be affected by such determination or action.

         11. Severance Benefit and Change of Control Payment.

                  (a) In the event of termination of this Agreement and Employee
s employment hereunder prior to a Change in Control (as defined in Section 11(b)
below) by the  Employers  without  "Cause" under Section 9(b) or by the Employee
with  "Just  Cause"  under  Section  9(c) the  Employers  shall:  (1) pay to the
Employee in a lump sum within thirty (30) days of termination an amount equal to
one hundred and fifty  percent  (150%) of his highest  rate of annual  Salary in
effect during the period commencing on May 1, 1997 and ending on the date of his
termination; and (2) provide continuing health and medical insurance, disability
insurance and life insurance  coverage on behalf of the Employee (and Employee's
other family  members,  if applicable)  for a period of twelve months  following
termination  on the same  basis as was in  effect  as of the  effective  date of
termination.

                  (b) In the event of a Change in Control  occurs prior to or on
the date of termination of this Agreement,  the Employers  shall: (1) pay to the
Employee  in a lump sum  within  thirty  (30) days of the  Change of  Control an
amount  equal to one hundred  and fifty  percent  (150%) of his highest  rate of
annual Salary in effect  during the period  commencing on May 1, 1997 and ending
on the date of the Change in  Control;  and (2)  provide  continuing  health and
medical insurance, disability insurance and life insurance coverage on behalf of
the  Employee  (and his other family  members,  if  applicable)  for a period of
twelve (12) months  following  the Change in Control on the same basis as was in
effect as of the effective date of termination.  For purposes of this Agreement,
a Change in Control shall occur if and only if after  December 31, 1997 a person
or group (as such  term is used in  Sections  13(d) and 14(d) of the  Securities
Exchange Act of 1934),  directly or  indirectly,  first becomes the  "beneficial
owner" (as defined in Rule 13d-3 under the  Securities  Exchange Act of 1934) of
securities  of Essex  Bancorp,  Inc.  representing  20% or more of the  combined
voting  power of the then  outstanding  securities  of Essex  Bancorp,  Inc. Any
provision herein to the contrary notwithstanding,  no Change in Control shall be
deemed to occur as a result  of: (1) any  transaction  prior to January 1, 1998;
(2) any purchase,  transfer,  or other  disposition of the Series B and Series C
preferred  shares of Essex  Bancorp,  Inc.; or (3) any exercise or conversion of
warrants or options of Essex Bancorp,  Inc. which were issued prior to 1996 (and
any exercise,  or conversion of such warrants or options shall be disregarded in
determining whether a Change of Control has occurred.)

                  (c) Any provision herein to the contrary notwithstanding:  (i)
no severance  payment  under  Section  11(a) or Change in Control  payment under
Section 11(b) shall be due to Employee if Employer terminates Employee for Cause
under  Section 9(a) or Employee  resigns  without Just Cause under  Section 9(d)
prior to a Change in Control;  and (ii) under no circumstances shall Employee be
entitled to a payment under both Section 11(a) and Section 11(b) above.

         12. Adverse  Statements and/or Action. The Employers and Employee agree
that during the term of this  Agreement  and  thereafter  they will refrain from
making any  adverse  public  statements  about  each  other,  or the  Employers'
employees.  An adverse statement is one which is derogatory or otherwise of such
a nature that it tends to be embarrassing, humiliating or injurious to the name,
reputation or business of the party about whom the statement is made, whether or
not the party making such statement  believes it to be true. Upon termination of
this Agreement,  the Employers and Employee will use their best efforts to reach
agreement  on the text of any public  statement,  if  necessary,  regarding  the
employment  relationship  which is  satisfactory  to both.  Notwithstanding  the
foregoing,  neither party shall be prohibited  from making any public  statement
compelled by law or which is otherwise legally privileged, or from correcting or
commenting upon a public statement or public reports  originating from any other
source. This provision shall be in addition to any other rights and duties which
may arise under the laws of defamation, unfair competition and similar laws.

         13. General Matters.

                  (a) This Agreement shall be governed by the  substantive  laws
of the State of Virginia and shall be construed in  accordance  therewith.  This
Agreement constitutes the entire agreement between the parties as to the matters
described  herein and  supersedes all prior  employment  and executive  services
agreements and understandings between the parties.

                  (b) No provision  of this  Agreement  may be waived  except by
agreement  in  writing  signed  by the  waiving  party.  A waiver of any term or
provision shall not be construed as a waiver of any other term or provision.

                  (c) This  Agreement may be amended,  altered or revoked at any
time,  in whole or in part,  only by a written  instrument  setting  forth  such
changes, signed by all the parties.

                  (d) This Agreement  shall be binding upon the Employee and the
Employers, and shall not be assignable in any event by the Employee.

                  (e)  Throughout  this Agreement the singular shall include the
plural and the  plural  shall  include  the  singular  whenever  the  context so
requires.

                  (f) To  the  extent  that  any  provision  of  this  Agreement
directly  and  expressly  conflicts  with the  provisions  of 12 C.F.R.  Section
563.39(b), or any successor regulation,  the provisions of such regulation shall
control.

                  (g) If any  provision  of this  Agreement  is  declared by any
court of common  jurisdiction to be invalid for any reason such invalidity shall
not affect the remaining provisions.

On the contrary,  such  remaining  provisions  shall be construed in force as if
such invalid provisions had never been inserted in this Agreement.

         IN  TESTIMONY  WHEREOF,  the parties  have caused this  Agreement to be
executed as of the 1st day of January, 1998.

                             ESSEX SAVINGS BANK, FSB



                             By       /s/ Gene D. Ross
                             Its:     President


                             ESSEX FIRST MORTGAGE CORPORATION



                             By       /s/ Gene D. Ross
                             Its:     Chairman



                                      /s/ Earl C. McPherson  (SEAL)
                             Employee


                                                                      EXHIBIT 13















                              ESSEX BANCORP, INC.



                               1997 ANNUAL REPORT


<PAGE>





                               ESSEX BANCORP, INC.

                                Table of Contents


                                                                   Page
                                                                   ----

        Report to Our Stockholders                                    1

        Five Year Financial Summary                                   3

        Management's Discussion and Analysis                          4

        Report of Independent Accountants                            23

        Consolidated Financial Statements                            24

        Notes to Consolidated Financial Statements                   32

        Investor Information                                         56

        Directors and Officers                                       57

        Corporate Information                                        58



<PAGE>
                                     [LOGO]

                                  BANCORP, INC.

                           MESSAGE TO OUR STOCKHOLDERS



To Our Stockholders:

In our past  reports to our  stockholders  we have  extensively  chronicled  the
problems of Essex  Bancorp,  Inc.  (the  "Company")  and the many  restructuring
activities  that we have  undergone.  All of these  efforts were  undertaken  to
better  position  the  Company  for growth and  profitability.  During  1997 our
investor  base  changed  dramatically  as a  result  of  the  volatility  in the
Company's  common stock.  We surmise that such investors are more  interested in
the potential of their investment rather than the history of the Company,  which
is reflected in our current and previous public filings. It is important for you
to know that we are singularly  focused on achieving  profitability  and looking
forward.

Following a material  downsizing of the Company  during 1996 through the sale of
nine non-strategic branches in three separate  transactions,  1997 was a year of
improving our financial fundamentals,  leveraging our capital with 17.5% deposit
growth in our retail branch banking franchise,  reducing nonperforming assets by
36.8%,  and  increasing  total  assets  by  11.9%,  thereby  better  positioning
ourselves to be profitable in 1998.

In 1997 we began to execute many of the  strategies  that were  developed out of
prior year strategic planning sessions and the work of the Strategic  Evaluation
Committee.  The fundamentals of the Company have changed dramatically since 1992
when combined losses from operations at Essex

                                        1

<PAGE>


Bancorp, Inc. for the five years through 1996 following the change in management
in 1992 amounted to $45.5 million.  Our 1997 loss of $297,000 represents a major
improvement; however, we recognize that nothing short of profitability above and
beyond the amounts we must earn to cover the accruing dividends on our preferred
stock will be satisfactory.  I encourage you to read the Management's Discussion
and  Analysis  of  Financial  Condition  and Results of  Operations  in order to
enhance your perspective of the Company's performance during 1997.

1998 is a critical year in which we must achieve  profitability  and demonstrate
that we do have the ability to leverage our capital through growth,  and achieve
sufficient returns for common and preferred shareholders. The outlook appears to
present  many  favorable  market  opportunities  for us. We believe our mortgage
company can succeed in a lower rate  environment in which  mortgage  production,
both residential and construction,  should be active.  Our servicing company has
the capacity to expand by attracting new subservicing contracts,  and we believe
our costs are low and our pricing very competitive. Finally, with the April 1998
relocation  of  our  Suffolk,   Virginia  branch  into  its  newly   constructed
full-service  branch,  we will have four excellent  retail bank branch locations
that have growing market share in expanding markets.  In view of the significant
consolidation  of financial  institutions  in Virginia  through  merger,  we are
reviewing opportunities to expand our banking franchise.

In summary, we believe Essex has accomplished a great deal and we have employees
who are capable and  motivated to achieve much  greater  successes in 1998.  The
management  of the Company and the Board of Directors are committed to expanding
the business and achieving profitability. We appreciate your support and welcome
hearing from you.



                                             /s/ Gene D. Ross

                                             Gene D. Ross
                                             President and CEO
                                             Essex Bancorp, Inc.
                                             March 31, 1998

                                        2

<PAGE>
<TABLE>

                                             FIVE YEAR FINANCIAL SUMMARY
                                      (Dollars in Thousands, Except Per Share)
<CAPTION>

                                                              At or For the Year Ended December 31,
                                                  1997         1996           1995         1994           1993
                                                  ----         ----           ----         ----           ----
<S> <C>
     BALANCE SHEET DATA:
       Total assets.........................    $195,088      $174,267      $338,724     $296,231       $390,958
       Net loans ...........................     167,441       145,551       266,632      237,392        206,781
       Deposits  ...........................     153,927       131,033       283,497      222,462        328,781
       Federal Home Loan Bank advances......      23,547        25,690        29,833       58,952         41,661
       Notes payable........................          72            96           120        2,691         21,891
       Shareholders' equity and total
         partners' capital (deficit)........      14,817        15,106        22,630        8,140         (4,950)
       Nonperforming assets.................       3,298         5,215        11,257       13,652         18,090
       Allowance for loan losses............       2,382         2,556         5,251        3,429          3,039

     OPERATIONS DATA:
       Interest income......................    $ 14,547      $ 19,872      $ 22,547     $ 22,966       $ 27,727
       Interest expense.....................       9,230        13,764        16,627       15,956         19,027
       Net interest income..................       5,317         6,108         5,920        7,010          8,700
       Provision for loan losses............         113         1,411         2,477        1,604          1,085
       Noninterest income...................       2,463         4,282         3,172        4,068          7,372
       Noninterest expense:
         Amortization.......................         531         7,011           956        1,360          6,420
         Other..............................       7,433         9,345         9,814       15,619         17,048
       Income (loss) before cumulative
         effect of change in accounting
         principle, extraordinary items,
         and income taxes...................        (297)       (7,377)       (4,155)      (7,505)        (8,481)
       Cumulative effect of change in
         accounting principle...............           -             -             -          179              -
       Extraordinary items, net of tax......           -             -         2,945 (1)   20,416 (2)          -
       Net income (loss)....................        (297)       (7,377)       (1,210)      13,090         (8,481)
       Net income (loss) available to common
         stockholders.......................      (1,932)       (8,824)       (1,578)      13,090         (8,481)
       Basic and diluted net loss per
         common share (3)...................       (1.83)        (8.39)        (1.50)           -              -
       Pro forma basic and diluted net
         income (loss) per common
         share (3)..........................           -             -             -        12.47          (8.08)

     OTHER DATA:
       Return on average assets.............        (.16)%       (2.73)%        (.39)% (1)   3.88% (2)     (2.12)%
       Return on average capital............       (1.96)%      (39.51)%      (10.59)%             (4)            (4)
       Average capital to average assets....        8.13%         6.92%         3.67%              (5)            (5)
       Net interest spread..................        2.69%         2.20%         2.00%        2.46%          2.73%
       Net interest margin..................        3.01%         2.41%         2.01%        2.20%          2.34%
       Nonperforming assets as a percent
         of total assets at end of year.....        1.69%         2.99%         3.32%        4.61%          4.63%
       Allowance for loan losses as a
         percent of total loans at end
         of year ...........................        1.40%         1.73%         1.93%        1.42%          1.45%
       Net charge-offs as a percent of
         average total loans................        .18%          1.89%          .46%         .55%           .95%
       Retail banking offices...............          4              4            12            8             11
</TABLE>
     (1) The Company recognized a $2.9 million  extraordinary credit to earnings
         related to the  forgiveness  of debt during 1995. The return on average
         assets excluding the impact of this  extraordinary item was (1.33)% for
         the year ended December 31, 1995.
     (2) The Company  recognized a $20.4  million  extraordinary  credit (net of
         income  taxes) to earnings  related to a litigation  settlement  during
         1994.  The  return  on  average  assets  excluding  the  impact of this
         extraordinary item was (2.17)% for the year ended December 31, 1994.
     (3) The Company adopted Statement of Financial Accounting Standards No. 128
         -  Earnings  Per Share  during  1997 and has  restated  per share  data
         accordingly for all periods presented.
     (4) Ratio exceeds (100.00)%. 
     (5) Ratio is less than 0.00%.

                                       3
<PAGE>


                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


         Essex Bancorp,  Inc. (the "Company") is a Delaware corporation that was
formed in 1994 to be the single thrift  holding  company for Essex Savings Bank,
F.S.B.  (the "Bank"),  a  federally-chartered  savings bank which  operates four
branches in North Carolina and Virginia.  The Company is the successor by merger
to Essex  Financial  Partners,  L.P.  (the  "Partnership"),  a Delaware  limited
partnership  which was  formed in 1988 in order to acquire  the  former  holding
company of the Bank. The  Partnership and the Bank's former holding company were
merged into the Company in January 1995. The Company is engaged primarily in the
operation of the Bank as a wholly-owned  subsidiary.  In addition, the Company's
other  principal  operating  subsidiaries  are Essex First Mortgage  Corporation
("Essex First"), a wholly-owned subsidiary of the Bank that is engaged primarily
in the  origination  and sale of  residential  mortgage  loans,  and Essex  Home
Mortgage  Servicing  Corporation  ("Essex Home"), an indirect  subsidiary of the
Company  and the Bank that is engaged  primarily  in the  servicing  of mortgage
loans owned by the Bank, various governmental  agencies, and various third party
investors. Essex Mortgage Corporation ("EMC") is also a direct subsidiary of the
Company that was formerly engaged in various mortgage banking activities and, at
December  31,  1997,  held  loans  and  other  assets  as a  result  of its past
activities.

         In January  1996,  the  Company's  Board of Directors  formed a special
committee of the Board, the Strategic  Evaluation  Committee (the  "Committee").
Although the Bank exceeded all regulatory capital  requirements after the Bank's
acquisition  of  Home  Bancorp,  Inc.  ("Home  Bancorp")  and  its  wholly-owned
subsidiary Home Savings Bank, F.S.B. ("Home Savings") on September 15, 1995 (the
"Home  Acquisition"),  the  core  operations  of  the  Company  since  the  Home
Acquisition  had not been  profitable and the retail banking  branches  acquired
from  Home  Savings  required  additional  capital  in  order  to be  successful
full-service  facilities.  In early 1996,  the  Committee  began  exploring  the
possible  benefits of further  expansion or contraction by branch sales.  In May
1996, an  independent  consultant  retained by the Company  issued a report that
validated the Committee's  conclusions that selling  non-strategic bank branches
and effectively  shrinking the size of the asset base by approximately 50% was a
strategy that  ultimately  would be in the best  interests of the common and the
preferred  shareholders of the Company.  Accordingly,  in addition to completing
the already-negotiated  sales of the Bank's Charlotte,  Raleigh,  Greensboro and
Wilmington, North Carolina branches, the Company proceeded to negotiate the sale
of the Bank's Norfolk,  Portsmouth,  Hampton, Newport News and Grafton, Virginia
branches,   which  were  completed   during  the  last  two  quarters  of  1996.
Collectively,  the  nine  branches  sold  during  1996  are  referred  to as the
"Branches."  The  outcome of the  strategy  to  downsize is that the Company has
retained the most strategic branches with the greatest potential for significant
market share growth,  has achieved a "well  capitalized"  status for  regulatory
capital purposes and has removed  goodwill  associated with the Home Acquisition
from its balance sheet. In addition,  the Company's  operating  expenses in 1997
were  reduced due to the  elimination  of the  amortization  of goodwill and the
operating expenses associated with the Branches.

         As part of the  Home  Acquisition,  the  stockholders  of Home  Bancorp
received 2,250,000 shares of nonvoting  perpetual preferred stock of the Company
with an aggregate redemption and liquidation value of $15.0 million, and bearing
cumulative annual dividend rates of either 8% or 9.5%. Cumulative but undeclared
dividends and accrued  interest  thereon for the Series B and Series C preferred
stock  approximated  $3.5  million at  December  31,  1997.  The Bank's core and
risk-based  regulatory  capital ratios were 7.86% and 14.33%,  respectively,  at
December  31, 1997  resulting  in excess core capital of $7.5 million and excess
risk-based  capital of $7.4  million over the minimum  regulatory  requirements.
While  management is of the opinion that capital  compliance  will be maintained


                                       4
<PAGE>

throughout 1998, until the Company's core profitability is restored,  management
cannot  provide   assurances  that   compliance  with  all  regulatory   capital
requirements  can be sustained  beyond that  horizon.  Moreover,  the  Company's
losses and  continuing  inability  to generate  income  sufficient  to cover the
cumulative  dividends  on the Series B and C  preferred  stock will  continue to
affect the equity of the holders of the Company's  common and  preferred  stock.
The  Committee  will  continue to  evaluate  strategic  alternatives  to enhance
shareholder value.

         The  following  discussion  and  analysis of  financial  condition  and
results of  operations  should also be read in  conjunction  with the "Five Year
Financial Summary" and the Consolidated  Financial  Statements and related Notes
included herein.


Financial Condition

         General.  Total  assets of the Company at December 31, 1997 were $195.1
million as  compared  to $174.3  million at December  31,  1996,  an increase of
approximately  $20.8  million or 11.9%.  The  increase  in assets was  primarily
attributable  to a $21.9 million  increase in loans held for  investment,  which
reflected the Company's  strategy of investing  proceeds from the  maturities of
investment  securities  and funds provided by the growth in deposits into higher
yielding loans.

         Cash and Cash  Equivalents.  Cash and cash  equivalents  (consisting of
cash,   interest-bearing  deposits  in  other  banks,  federal  funds  sold  and
securities  purchased under  agreements to resell)  increased by $4.8 million or
78.1% during 1997 due to the excess liquidity maintained at December 31, 1997 in
order to fund upcoming deposit  maturities.  In addition,  the level of cash and
cash  equivalents was lower at December 31, 1996 because a portion of the Bank's
excess liquidity had been used to complete the sale of the Branches during 1996.

         Investment  Securities.  As a matter of policy,  the Company  generally
emphasizes lending  activities (as opposed to investing  activities) in order to
enhance the weighted average yield on its interest-earning assets and, thus, its
results of operations. Investment securities (including securities classified as
available for sale) consist of U.S. Government and agency  obligations,  Federal
Home Loan Bank  ("FHLB")  stock,  and mutual fund  investments.  During the year
ended  December  31,  1997,  investment  securities  declined by $4.8 million or
56.2%.  The decrease during 1997 was  attributable to (i) the redemption of $1.2
million of FHLB stock resulting from the FHLB's policy  regarding stock holdings
in excess of  membership  requirements,  which limits any FHLB  member's  excess
stock to no more than  $500,000  and (ii) the  maturity of $4.0  million in U.S.
Treasury and U.S. government agency securities.  Funds obtained from the decline
in investment  securities  were used to fund the  acquisition of higher yielding
loans.

         Mortgage-Backed  Securities.  Mortgage-backed  securities  increase the
credit quality of the Company's  assets by virtue of the insurance or guarantees
of federal  agencies  that back  them,  generally  require  less  capital  under
risk-based  regulatory  capital  requirements than non-insured or non-guaranteed
mortgage loans, are more liquid than individual  mortgage loans, and may be used
to  collateralize  borrowings or other  obligations of the Company.  Because the
Company is  emphasizing  lending and the  investment  of the  proceeds  from the
maturities  of  securities  into  higher  yielding  loans,  there  were  no  new
investments in mortgage-backed securities in 1997.

         Loans.  Net  loans  (including  loans  classified  as  held  for  sale)
increased by $21.6  million or 14.6%  during 1997  resulting  from  purchases of
adjustable-rate  first  mortgage  loan  portfolios  totaling  $22.2  million and
mortgage loan originations by Essex First. The Company relied on acquisitions of
adjustable-rate portfolios during 1997 because customer demand during the period
of low interest rates has emphasized  fixed rate loans,  which the Company sells
in the secondary market.



                                       5
<PAGE>

         Nonperforming  Assets.  The  Company's  nonperforming  assets,  net  of
specific  reserves for  collateral-dependent  real estate loans  ("CDRELs")  and
foreclosed properties,  decreased from $5.2 million at December 31, 1996 to $3.3
million at  December  31,  1997,  and  consisted  of the  following  (dollars in
thousands):
<TABLE>
<CAPTION>
<S> <C>
                                                          1997                   1996
                                                          ----                   ----
                                                              % of                   % of
                                                              Total                  Total
                                                     Amount   Loans           Amount Loans
                                                     ------   -----           ------ -----
     Nonaccrual loans, net:
       First and second mortgages................     $1,203   .71%           $2,513  1.70%
       Construction and development..............        133   .08               220   .15
       Commercial................................        132   .08                22   .01
       Consumer..................................         88   .05               153   .10
     Accruing loans 90 days or more past due.....         21   .01                30   .02
     Troubled debt restructurings................        209   .12               223   .15
                                                      ------   ---            ------   ---
         Total nonperforming loans...............      1,786  1.05             3,161  2.13
     Foreclosed properties, net..................      1,512   .89             2,054  1.39
                                                       ----- -----             -----  ----
         Total nonperforming assets..............     $3,298  1.94%           $5,215  3.52%
                                                       =====  ====             =====  ====

     Nonperforming assets to total assets........             1.69%                   2.99%
     Nonperforming loans to total loans..........             1.05                    2.13
     Allowance for loan losses to
       total loans...............................             1.40                    1.73
     Allowance for loan losses to
       nonaccrual loans..........................           153.09                   87.90
     Allowance for loan losses to
       nonperforming loans.......................           133.37                   80.86
</TABLE>

         The  decrease  in  nonperforming  assets  consisted  of a $1.4  million
decline in nonperforming loans and a $542,000 decline in foreclosed  properties.
The decrease in nonaccrual  loans was  attributable  to the improvement in asset
quality evidenced by the decline in delinquencies  from $1.5 million at December
31, 1996 to $940,000 at December 31, 1997.  The decline in delinquent  loans was
attributable to a decline in the number of delinquent residential mortgage loans
and the  restructuring  of a $288,000  loan secured by an  apartment  complex in
Suffolk, Virginia, which had been delinquent at December 31, 1996.

         Gross  interest  income that would have been  recognized  for the years
ended  December 31, 1997,  1996 and 1995 if nonaccrual  loans at the  respective
dates had been performing in accordance  with their original terms  approximated
$171,000, $291,000 and $678,000,  respectively.  The Company's future results of
operations  will  be  favorably  affected  if it is able to  achieve  a  further
reduction in nonperforming assets without incurring additional material losses.

         The Company's decrease in foreclosed properties reflected the impact of
the decline in  nonperforming  and delinquent loans during 1997 and prior years.
In addition,  during 1997 the Company  completed  the sale of  residential  lots
located in the Outer  Banks of North  Carolina,  which had a  carrying  value of
$164,000  at  December  31,  1996.  The $1.5  million of  foreclosed  properties
included in nonperforming assets at December 31, 1997 is reported net of related
reserves totaling $155,000.  In addition,  approximately  $334,000 of losses and
write-downs  have been  previously  recognized on foreclosed  properties held at
December 31, 1997.





                                       6
<PAGE>




         The following  table sets forth the types of properties  which comprise
the Company's foreclosed properties (net of related reserves) at December 31 (in
thousands):

                                                      1997              1996
                                                      ----              ----
  Residential real estate development
     projects                                        $   485          $   390
  Single-family residential real estate                  770            1,300
  Land and subdivisions                                  257              364
                                                      ------           ------
                                                      $1,512           $2,054
                                                       =====            =====

         In addition to the $3.3 million of nonperforming assets at December 31,
1997,  as of such date the Company had  classified  for  regulatory  purposes an
additional $1.8 million of assets  (including  accrued interest and advances and
net of specific loss reserves)  based on a rating system adopted by the Company,
as  compared  to $5.2  million  of  nonperforming  assets  and $2.3  million  of
classified  assets at December 31, 1996.  These classified loans evidence one or
more weaknesses or potential  weaknesses and,  depending on the regional economy
and other factors, may become nonperforming assets in future periods.  There can
be no assurance  that the  regulatory  examiners  would agree with the Company's
classification of its assets.

         Mortgage  Servicing  Rights and Loan Premiums.  As of December 31, 1997
and 1996, the Company reported $1.2 million and $1.3 million,  respectively,  of
purchased and originated  mortgage servicing rights  (collectively,  "MSRs") and
$668,000 and $565,000, respectively, of capitalized loan premiums. The increases
in MSRs and loan premiums were attributable to purchases of servicing rights and
adjustable-rate loan portfolios during 1997. The carrying value of the Company's
MSRs and loan  premiums are  dependent  upon the cash flows from the  underlying
mortgage loans and their  carrying value may be impaired if prepayment  activity
exceeds  expectations.  At December  31,  1997,  no  assurance  can be made that
further significant amortization or impairment adjustments will not be necessary
with respect to the  Company's  MSRs or  capitalized  loan premiums if the lower
interest rate environment  results in the acceleration of prepayment activity in
excess of expectations.

         Deposits.   Deposits,  the  primary  source  of  the  Company's  funds,
increased by $22.9 million or 17.5% during the year ended December 31, 1997. The
increase in deposits was  attributable to increases in money market accounts and
certificates of deposit. While deposits grew at each of the Bank's branches, the
most significant growth occurred at the Suffolk and Richmond, Virginia branches,
which experienced deposit growth of 49.4% and 35.8%, respectively.  In addition,
because of the improvement in the Bank's overall financial condition, Essex Home
transferred a portion of its  servicing  escrow  accounts  from a  nonaffiliated
financial  institution to the Bank.  This transfer was reflected in the increase
in noninterest-bearing deposits.

         Borrowings.  The Company's borrowings consist of advances from the FHLB
and notes  payable.  FHLB advances  decreased by $2.1 million or 8.3% during the
year ended  December 31, 1997 as a result of scheduled  maturities.  At December
31, 1997, the unused lendable  collateral value for additional FHLB advances was
$20.9  million.  The  Company's  notes  payable  totaled  $72,000 and $96,000 at
December 31, 1997 and 1996, respectively, and consisted solely of a note payable
to the former president of Home Bancorp and Home Savings.  In conjunction with a
severance  settlement with the former employee,  the Company repaid this note in
its entirety in February 1998.

         Other Liabilities.  As of December 31, 1997, other liabilities included
a $703,000  obligation to the Company's Chief Executive  Officer  resulting from
the exercise of his stock appreciation  rights in November 1997. A determination
has not yet been  made as to the date and  method of  payment  to  satisfy  this
obligation.  For additional  information about the Company's stock option plans,
see Note 19 of the Notes to Consolidated Financial Statements.



                                       7
<PAGE>

         Shareholders'  Equity.  Total shareholders' equity at December 31, 1997
was $14.8  million,  a decrease of $289,000 from  shareholders'  equity of $15.1
million at December 31, 1996.  This change  reflects the  Company's  net loss of
$297,000 for the year ended December 31, 1997, which is further described below.
As previously mentioned, the Series B and Series C preferred stock issued by the
Company  in  connection  with  the  Home  Acquisition  has a  stated  value  and
liquidation preference of $15.0 million,  exclusive of cumulative but undeclared
dividends and accrued  interest thereon of $3.5 million at December 31, 1997. To
the extent that the Company's  income is not  sufficient to cover the cumulative
dividends and accrued interest on the Series B and C preferred stock, the equity
of the Company's common shareholders will continue to decline.  Accordingly, the
Company's   Board  of  Directors   and  the   Committee   continue  to  evaluate
profitability enhancements and possibilities for corporate restructurings.


Results of Operations

         Overview of Business  Activity.  The  Company's  results of  operations
depend substantially on its net interest income, which is the difference between
interest  income on  interest-earning  assets,  primarily  loans and  investment
securities,  and interest  expense on  interest-bearing  liabilities,  primarily
deposits  and  borrowings.  Net  interest  income  is also  impacted  by  normal
amortization  and  impairment  adjustments  with respect to loan  premiums.  The
Company's  results of operations are also  significantly  affected by provisions
for loan losses,  resulting from the Company's assessment of the adequacy of the
allowance for loan losses; the level of its noninterest  income,  including loan
servicing  and  other  fees  and  mortgage  banking  income;  the  level  of its
noninterest expenses,  such as salaries and employee benefits, net occupancy and
equipment costs, normal amortization and impairment  adjustments with respect to
MSRs, deposit insurance premiums and expenses associated with the administration
of nonperforming and other classified assets.

         The  Company's  major  business  segments  consist  of  (i)  attracting
deposits  from the  general  public  and  using  such  deposits,  together  with
borrowings in the form of advances from the FHLB and other sources of funds, for
reinvestment   in  real  estate   mortgages,   other  loans,   investments   and
mortgage-backed   securities  (the  "Retail  Banking  Segment"),  and  (ii)  the
origination  by Essex  First of real  estate  mortgage  loans  for sale to third
parties with Essex Home providing  servicing in certain instances (the "Mortgage
Banking Segment").  The Retail Banking Segment depends on the difference between
interest  earned on loans and  investments  over  interest  paid on deposits and
borrowings to fund operating activities and generate a profit. Historically, the
Company's branch activities resulted in less reliance on deposit service charges
and other  ancillary  income.  However,  this  strategy is in  transition as the
Company moves to more traditional  banking,  albeit through a smaller  community
branch network.

         The Mortgage Banking Segment depends on gains from the sale of loans in
the  secondary  market and loan  servicing  income to fund  operating  expenses.
During the years ended  December  31,  1997,  1996,  and 1995,  the  predominant
percentage  of  loans  originated  for  resale  by the  Company  were  sold on a
servicing  released  basis in order to recognize  gains to  supplement  the core
capital of the Bank.  The  Mortgage  Banking  Segment  also  depends on the fees
generated  by  Essex  Home  in  connection  with  its  mortgage  loan  servicing
activities.  As of December 31, 1997, the Company serviced  approximately  5,500
loans totaling $354.2 million for nonaffiliated servicing clients.

         See Note 23 of the Notes to Consolidated  Financial  Statements for the
mix of the major  business  segments  based on the  allocation of total revenue,
loss  before  income  taxes,  depreciation  and  amortization  of  premises  and
equipment,  and  identifiable  assets between the Retail Banking Segment and the
Mortgage  Banking Segment.  The segment  information in Note 23 indicates a loss
before income taxes for the Mortgage Banking Segment for the year ended December


                                       8
<PAGE>

31, 1997. However,  intersegment income received from the Retail Banking Segment
for loan servicing and loan  originations  has been eliminated from the Mortgage
Banking  Segment's loss before income taxes and total  revenue.  If the Mortgage
Banking Segment did not perform these servicing and loan  origination  functions
for the Retail Banking  Segment,  the Company would incur costs  associated with
third party processors and capitalized loan premiums.

         General.  The Company's  net loss for the year ended  December 31, 1997
totaled  $297,000,  compared  to a net loss of $7.4  million  for the year ended
December 31, 1996 and a net loss of $1.2 million for the year ended December 31,
1995. The Home Acquisition,  which occurred on September 15, 1995, was accounted
for using the purchase  method of accounting.  Therefore,  results of operations
for the year ended  December 31, 1995 have not been restated to reflect the Home
Acquisition.

         As detailed below, the Company's  operating  results for the year ended
December 31, 1996 included nonrecurring transactions associated with the sale of
the Branches. Excluding the impact of these transactions, the Company incurred a
net loss of $2.8 million  during 1996  resulting  in an  effective  $2.5 million
increase in operating  results  during the year ended  December  31, 1997.  This
improvement  in operating  results  during 1997  reflected  the impact of (i) an
increase in the net  interest  margin on interest  earning  assets,  (ii) a $1.3
million  decrease in the provision for loan losses  resulting  from a decline in
nonperforming assets and (iii) a decrease in noninterest expenses resulting from
the  elimination  of $1.7  million of  operating  expenses  associated  with the
Branches sold during 1996. These favorable  impacts were partially offset by the
loss of net interest income on  interest-earning  assets sold in connection with
the sale of the Branches.

         During 1996,  the Company's  operating  results  benefited  from a $3.9
million  total  premium on deposits sold and a $216,000 gain on sale of premises
and equipment in connection with the sale of the Branches described in Note 5 of
the Notes to Consolidated Financial Statements.  In addition,  operating results
were favorably impacted by a $153,000 gain on sale of mortgage-backed securities
available for sale related to the sale of the Branches.  However,  the Company's
operating results were adversely  impacted by a $1.0 million loss on the sale of
loans in  connection  with  funding the sale of the  Branches and a $7.8 million
write down in goodwill  associated  with the  Branches.  Excluding the impact of
these nonrecurring transactions, the Company incurred a net loss of $2.8 million
during  1996,  which was a $1.4 million  improvement  over the $4.2 million loss
from  continuing   operations  for  the  year  ended  December  31,  1995.  This
improvement  in 1996 was the  result of a $1.1  million  reduction  in loan loss
provisions,  a $188,000 increase in net interest income and a $294,000 reduction
in  noninterest  expense as a result of gains realized on the sale of foreclosed
properties.

         During  1995,  the  Company's  operating  results  benefited  from  the
recognition of income from  extraordinary  items attributable to $2.9 million of
debt  forgiveness.  Refer  to  Note 3 of the  Notes  to  Consolidated  Financial
Statements  for a description of the  components of these  extraordinary  items.
Exclusive of the nonrecurring  income from extraordinary  items during 1995, the
Company incurred a loss from continuing  operations of $4.2 million for the year
ended December 31, 1995.  Operating results benefited from a $500,000 settlement
with the  Resolution  Trust  Corporation  ("RTC") to satisfy the RTC's  recourse
obligations as servicer of record for a balloon  second  mortgage loan portfolio
for which the Bank had previously  established  reserves in 1995.  However,  the
Company's  operating results were adversely  impacted by loan loss provisions of
$2.5  million  and lower  levels of net  interest  income and  mortgage  banking
income.

         Net Interest  Income.  Net interest  income totaled $5.3 million,  $6.1
million and $5.9 million for the years ended December 31, 1997,  1996, and 1995,
respectively.  In addition,  the net interest margin was 3.01%,  2.41% and 2.01%
for the years  ended  December  31,  1997,  1996,  and 1995,  respectively.  The
decrease  from  1996 to 1997 in net  interest  income  reflects  the loss of net
interest income  associated with assets and deposits sold in connection with the
sale  of  the  Branches  during  1996.  However,  the  net  interest  margin  on


                                       9
<PAGE>

interest-earning  assets  increased  60 basis  points from 2.41%  during 1996 to
3.01%  during 1997 as a result of an  increase in the ratio of  interest-earning
assets to  interest-bearing  liabilities  from  103.98%  during  1996 to 106.13%
during 1997, along with an increase in the yield on loans from 8.08% during 1996
to 8.53% during 1997,  which  reflected  the Bank's  emphasis on  investment  in
adjustable-rate  single-family residential loans. The net interest margin during
1997 also benefited from a decline in the Company's cost of funds resulting from
the generally lower interest rate  environment  during 1997 as compared to 1996.
Typically,  declining interest rates favorably impact the Company's earnings due
to  the   repricing  of  deposits   with  shorter   maturities  as  compared  to
interest-earning  assets,  predominantly loans, which have either fixed interest
rates or interest rates that adjust over longer periods. However, in an extended
period of lower interest rates,  the Company can also expect pressure on the net
interest  margin  resulting  from an increase in the volume of  refinancings  to
lower fixed rate loans.

         The  increase  from  1995 to 1996 in net  interest  income  and the net
interest margin on interest-earning assets reflects the impact of improvement in
the ratio of  interest-earning  assets to  interest-bearing  liabilities,  which
increased from 100.24% during 1995 to 103.98% during 1996. The most  significant
factors  impacting the  improvement in net interest income were (i) the improved
yield on loans  resulting  from  repricing of  adjustable-rate  mortgages  while
interest  rates paid on deposits  remained  constant  and (ii) the  reduction in
higher-costing  FHLB advances and notes payable.  Offsetting  such  improvements
were  the  impact  of  selling   higher-yielding   first   mortgage   loans  and
mortgage-backed  securities and maintaining  excess liquidity in  lower-yielding
interest earning assets in anticipation of funding the sales of the Branches.

         The following table presents for the periods indicated the total dollar
amount of  interest  from  average  interest-earning  assets  and the  resultant
yields, as well as the interest expense on average interest-bearing liabilities,
expressed both in dollars and rates,  and the net interest  margin.  All average
balances are based on month-end  balances adjusted for branch sales occurring at
or near the end of a month.







                              [intentionally blank]




                                       10
<PAGE>
<TABLE>
<CAPTION>
<S> <C>
                                                   1997                                  1996
                                      --------------------------------     -------------------------------
                                      Average                   Yield/     Average                  Yield/
                                      Balance      Interest      Rate      Balance      Interest     Rate
                                      -------      --------      ----      -------      --------     ----
                                                                                 (dollars in thousands)
Interest-earning assets:
   Loans (1)......................    $159,370     $13,588    8.53%        $221,215     $17,882    8.08%
   Investment securities..........       6,457         354    5.48           11,012         615    5.59
   Mortgage-backed securities (2).       1,905         124    6.54            6,320         498    7.95
   Federal funds sold and securities
     purchased under agreements
     to resell....................       2,757         151    5.48            6,094         319    5.24
   Other..........................       6,024         330(3) 
5.48           10,094         558(3) 5.38
                                      --------    --------                 --------    --------
      Total interest-earning assets    176,513      14,547(3) 8.24          254,735      19,872(3) 7.80
Cash..............................       2,065                                3,083
Other, less allowance for loan losses                7,831                               11,944
                                                  --------                             --------
   Total assets...................    $186,409                             $269,762
                                       =======                              =======

Interest-bearing liabilities:
   Time deposits..................    $111,394       6,381   5.73%         $183,710      10,620    5.78%
   Other deposits.................      29,584       1,298    4.39           33,218       1,325    3.99
                                      --------     -------                 --------     -------
      Total deposits..............     140,978       7,679    5.45          216,928      11,945    5.51
   Notes payable..................          96           9    9.50              113          11    9.50
   FHLB advances..................      24,885       1,474    5.92           27,137       1,626    5.99
   Subordinated capital notes.....           -           -       -              399          52   13.15
   Other..........................         360          68(4)18.29              405         130(4)18.32
                                     ---------    --------               ----------    --------               -
      Total interest-bearing
         liabilities..............     166,319       9,230(4) 5.55          244,982      13,764(4) 5.60
                                                   -------                               ------
Demand deposits...................       3,143                                1,433
Other.............................       1,795                                4,675
                                     ---------                            ---------
   Total liabilities..............     171,257                              251,090

Redeemable preferred stock........           -                                    -
Shareholders' equity..............      15,152                               18,672
                                      --------                             --------
   Total liabilities and
      shareholders' equity........    $186,409                             $269,762
                                       =======                              =======

Net interest earnings.............                $  5,317                             $  6,108
                                                   =======                              =======
Net interest spread (2)(3)(4).....                            2.69%                                2.20%
                                                              ====                                 ====
Net interest margin (2)(3)(4)(5)..                            3.01%                                2.41%
                                                              ====                                 ====
Average interest-earning assets
   to average interest-bearing
   liabilities....................                          106.13%                              103.98%
                                                            ======                               ======

                                                     1995
                                      ---------------------------------
                                       Average                   Yield/
                                       Balance      Interest      Rate
                                       -------      --------      ----

Interest-earning assets:
   Loans (1)......................     $254,548    $19,779    7.77%
   Investment securities..........       14,694        836    5.69
   Mortgage-backed securities (2).       16,991      1,286    7.57
   Federal funds sold and securities
     purchased under agreements
     to resell....................        4,011        280    6.98
   Other..........................        5,210        366(3) 6.69
                                      ---------   --------
      Total interest-earning assets     295,454     22,547(3) 7.63
Cash..............................        2,739
Other, less allowance for loan losses               13,242
                                                  --------
   Total assets...................     $311,435
                                        =======

Interest-bearing liabilities:
   Time deposits..................     $213,605     12,284    5.75%
   Other deposits.................       32,084      1,221    3.81
                                       --------    -------
      Total deposits..............      245,689     13,505    5.50
   Notes payable..................        1,360        131    9.61
   FHLB advances..................       46,617      2,798    6.00
   Subordinated capital notes.....          621         73   11.78
   Other..........................          459        120(4)17.94
                                     ----------   --------
      Total interest-bearing
         liabilities..............      294,746     16,627(4) 5.63
                                                    ------
Demand deposits...................        1,285
Other.............................        3,365
                                     ----------
   Total liabilities..............      299,396

Redeemable preferred stock........          615
Shareholders' equity..............       11,424
                                       --------
   Total liabilities and
      shareholders' equity........     $311,435
                                        =======

Net interest earnings.............                $  5,920
                                                   =======
Net interest spread (2)(3)(4).....                            2.00%
                                                              ====
Net interest margin (2)(3)(4)(5)..                            2.01% 
                                                              ====
Average interest-earning assets
   to average interest-bearing 
   liabilities....................                          100.24%
                                                            ======

</TABLE>

(1)   Nonaccrual loans and loans classified as held for sale are included in the
      average balance of loans.
(2)   Calculation  is based  on  historical  cost  balances  of  mortgage-backed
      securities  available for sale and does not give effect to changes in fair
      value that are reflected as a component of shareholders' equity.
(3)   Yield  calculation  in 1997,  1996, and 1995 includes the accretion of net
      deferred  loan fees and  excludes  $15,140  and  $17,378 in 1996 and 1995,
      respectively,  which  consists  primarily of interest  earned on custodial
      accounts maintained for servicing investors.
(4)   Rate  calculation  in 1997,  1996, and 1995 excludes  $1,873,  $56,004 and
      $37,995, respectively, which consists primarily of interest paid on escrow
      accounts.
(5)   Net   interest   margin  is  net  interest   income   divided  by  average
      interest-earning assets.




                                       11
<PAGE>



         The  following  table  presents the extent to which changes in interest
rates and  changes in volume of  interest-related  assets and  liabilities  have
affected the Company's interest income and expense during the periods indicated.
For each category of interest-earning  assets and interest-bearing  liabilities,
information is provided on changes attributable to (i) changes in volume (change
in volume  multiplied by prior year rate),  (ii) changes in rate (change in rate
multiplied by prior year volume), and (iii) total change in rate and volume. The
combined  effect  of  changes  in  both  rate  and  volume  has  been  allocated
proportionately to the change due to rate and the change due to volume.
<TABLE>
<CAPTION>
<S> <C>
                                                Increase (Decrease) From           Increase (Decrease) From
                                                   1996 to 1997 Due to               1995 to 1996 Due to
                                           -------------------------------      -------------------------------
                                              Rate      Volume        Net         Rate      Volume       Net
                                              ----      ------        ---         ----      ------       ---
                                                                      (dollars in thousands)
     Interest income on:
       Loans (1)                               $934    $(5,228)   $(4,294)          $773    $(2,670)   $(1,897)
       Investment securities                    (11)      (250)      (261)           (15)      (206)      (221)
       Mortgage-backed securities               (77)      (297)      (374)            62       (850)      (788)
       Federal funds sold and securities
         purchased under agreements
         to resell                               14       (182)      (168)           (82)       121         39
       Other interest-earning assets              9       (237)      (228)           (82)       274        192
                                               ----    -------   --------           ----   --------  ---------
               Total interest income (2)        869     (6,194)    (5,325)           656     (3,331)    (2,675)
                                               ----    -------   --------           ----   --------  ---------


     Interest expense on:
       Time deposits                            (96)    (4,143)    (4,239)            64     (1,728)    (1,664)
       Other deposits                           126       (153)       (27)            60         44        104
       Notes payable                              -         (2)        (2)            (2)      (118)      (120)
       FHLB advances                            (18)      (134)      (152)            (5)    (1,167)    (1,172)
       Subordinated capital notes               (26)       (26)       (52)             8        (29)       (21)
       Other interest-bearing
         liabilities                              -        (62)       (62)            20        (10)        10
                                               ----    -------   --------           ----   --------  ---------
               Total interest expense           (14)    (4,520)    (4,534)           145     (3,008)    (2,863)
                                               ----    -------   --------           ----   --------  ---------

               Net interest income             $883    $(1,674)  $   (791)          $511   $   (323) $     188
                                               ====    =======   ========           ====   ========  =========

</TABLE>

     (1) Includes loans classified as held for sale.
     (2) Includes the amortization of premiums.

         Provision for Loan Losses. The provision for loan losses represents the
charge against  earnings that is required to fund the allowance for loan losses.
The level of the  allowance  for loan losses is  determined by management of the
Company  based upon its  evaluation  of the inherent  risks within the Company's
loan portfolio.  This evaluation  consists of an ongoing  analysis of individual
loans and the overall risk  characteristics,  size and  composition  of the loan
portfolio.  The  Company  also  considers,   among  other  things,  present  and
prospective industry trends and regional and national economic conditions,  past
estimates of loan losses as compared to actual losses,  potential  problems with
sizable loans,  large loan  concentrations  and historical  losses on loans.  As
adjustments become identified through this ongoing managerial  assessment,  they
are reported in the earnings of the period in which they become known.

         For the years ended December 31, 1997,  1996, and 1995,  provisions for
loan losses amounted to $113,000,  $1.4 million and $2.5 million,  respectively.
The lower  provision  for loan losses  during 1997  reflected  the impact of the
improvement  in asset  quality.  In  addition,  a  $329,000  recovery  on a loan
guarantee during 1997 was used to increase the loan loss allowance. The level of
the provision for loan losses during 1996 and 1995 was necessary to maintain the
allowance  for loan  losses at an  adequate  level  after it was  reduced by net
charge-offs  of $4.1 million and $1.2  million,  respectively.  Net  charge-offs
during 1997  totaled  $288,000.  The ratio of the  allowance  for loan losses to


                                       12
<PAGE>

total  nonperforming  loans was 133% at December 31,  1997,  81% at December 31,
1996 and 82% at December 31, 1995.  In addition,  the ratio of the allowance for
loan losses to total loans held for  investment  was 1.4% at December  31, 1997,
1.7% at December 31, 1996 and 1.9% at December 31, 1995.

         Although  management  utilizes  its  best  judgment  in  providing  for
possible  losses,  there can be no  assurance  that the Company will not have to
increase its  provision  for loan losses in the future as a result of unforeseen
changes in the portfolio. Any such increase could adversely affect the Company's
results of operations. In addition, the Office of Thrift Supervision ("OTS"), as
an integral part of its regulatory examination process, periodically reviews the
Company's  allowance  for  loan  losses  and the  carrying  value  of its  other
nonperforming  assets. The OTS may require the Company to recognize additions to
its  allowance  for  losses  on loans and  allowance  for  losses on  foreclosed
properties based on the OTS's judgment about information  available to it at the
time of its examination.

         Noninterest   Income.   The  following  table  sets  forth  information
regarding noninterest income for the years ended December 31:
<TABLE>
<CAPTION>
<S> <C>
                                                           1997             1996              1995
                                                           ----             ----              ----
         Loan servicing fees.........................   $1,312,476        $1,665,768       $1,765,617
         Mortgage banking income.....................      458,520           577,130          504,715
         Other service charges and fees..............      368,671           497,316          428,811
         Net gain (loss) on sales of:
              Securities.............................            -           153,188                -
              Loans..................................       (1,458)       (1,018,185)         115,538
              Deposits...............................            -         1,940,010                -
         Other.......................................      324,596           466,519          357,309
                                                        ----------        ----------       ----------
                                                        $2,462,805        $4,281,746       $3,171,990
                                                         =========         =========        =========
</TABLE>

         Total noninterest income amounted to $2.5 million during the year ended
December  31,  1997,  a $1.8  million or 42.5%  decrease  from the $4.3  million
recognized  during the year ended December 31, 1996.  Noninterest  income during
1997 included (i) an aggregate  gain of $97,000 on the sale of the Bank's former
Newport News and Portsmouth,  Virginia branch facilities,  which had been vacant
since the sale of related  deposits in September 1996 and (ii)  termination fees
approximating  $113,000  received in connection  with the  cancellation of Essex
Home's  largest   subservicing   client's  contract   effective  May  31,  1997.
Noninterest income in 1996 included the gains on sales of securities,  deposits,
and premises and equipment, which totaled $2.3 million, associated with the sale
of the  Branches,  which were  partially  offset by a $1.0 million loss on loans
sold to  partially  fund the sale of the  Branches.  Exclusive of the impacts of
these  transactions  during 1997 and 1996, the effective  decline in noninterest
income during the year ended  December 31, 1997 was  $738,000.  This decline was
primarily   attributable  to  (i)  lower  loan  servicing  fees  resulting  from
fluctuations in loan servicing  volume  including the impact of the subservicing
contract cancellation effective May 31, 1997, (ii) lower mortgage banking income
resulting from fewer loans  originated for sale in the secondary market as Essex
First focused on expanding  its  construction  lending  programs and (iii) lower
service  charges  and  fees  resulting  primarily  from the  Bank's  sale of the
Branches during 1996.

         Total noninterest income amounted to $4.3 million during the year ended
December  31,  1996,  a $1.1  million or 35.0%  increase  from the $3.2  million
recognized  during the year ended December 31, 1995. The increase  resulted from
the gains on sales of  securities,  deposits and premises and  equipment,  which
totaled $2.3 million, associated with the sale of the Branches described in Note
5 of the Notes to Consolidated Financial Statements, which were partially offset
by a $1.0 million loss on loans sold to partially fund the sale of the Branches.
Exclusive of these transactions related to the sale of the Branches, noninterest


                                       13
<PAGE>

income  decreased  $181,000  during  the year ended  December  31,  1996,  which
resulted from a $107,000  decrease in other  noninterest  income during 1996 and
the  nonrecurrence of the $115,000 gain on sale of loans recognized  during 1995
as a result of a loan sale required to ensure  compliance with regulatory growth
restrictions in effect prior to the Home Acquisition.

         Noninterest   Expense.  The  following  table  sets  forth  information
regarding noninterest expense for the years ended December 31:
<TABLE>
<CAPTION>
<S> <C>
                                                           1997             1996              1995
                                                           ----             ----              ----
         Salaries and employee benefits..............   $3,788,695        $4,554,540     $  4,387,760
         Net occupancy and equipment.................    1,084,593         1,470,284        1,671,352
         Deposit insurance premiums..................      478,684           674,730          722,106
         Amortization of intangible assets...........      530,707         7,011,288          956,257
         Service bureau fees.........................      461,217           599,207          523,526
         Professional fees...........................      349,218           507,031          476,224
         Foreclosed properties, net..................      182,880          (175,055)         187,715
         Other.......................................    1,087,362         1,713,958        1,845,102
                                                         ---------       -----------      -----------
                                                        $7,963,356       $16,355,983      $10,770,042
                                                         =========        ==========       ==========
</TABLE>
         Total  noninterest  expense  amounted to $8.0  million  during the year
ended  December  31,  1997,  a decrease of $8.4  million or 51.3% from the $16.4
million  recognized  during the year ended  December 31,  1996.  The sale of the
Branches during 1996 had a pervasive impact on noninterest  expense. In addition
to the $5.9  million  write  down in the net asset  value of certain of the sold
Branches, total noninterest expense associated with the sold Branches, including
normal amortization of goodwill, approximated $1.7 million during the year ended
December 31, 1996.  Noninterest  expense as a percent of average assets was 4.3%
for the year ended  December 31, 1997, as compared to 3.9%  (excluding  the $5.9
million write down of goodwill) for the year ended December 31, 1996.

         Salaries and employee  benefits declined $766,000 or 16.8% during 1997.
This decrease  resulted  primarily from nonrecurring  personnel  expenses during
1996 totaling  $367,000  associated with the sold Branches and the impact of the
Company's  downsizing efforts,  which resulted in a decline in the number of the
Company's  full-time and part-time employees from 114 as of December 31, 1996 to
99 as of December 31, 1997.  These decreases were partially offset by an $82,000
increase in compensation  expense associated with certain of the Company's stock
options and a $136,500  severance  settlement with the former  president of Home
Bancorp and Home Savings.

         Net occupancy and equipment  expense declined  $386,000 or 26.2% during
1997. This decrease resulted primarily from nonrecurring occupancy and equipment
expenses during 1996 totaling $227,000 associated with the sold Branches and the
relocation of the Company's corporate  headquarters to a smaller more economical
facility.  These  decreases were partially  offset by a $28,000  estimated lease
termination  penalty in connection  with the  relocation of the Bank's  Suffolk,
Virginia retail bank branch.

         Deposit insurance premiums declined $196,000 or 29.1% during 1997. This
decrease  reflects the reduction in the deposit  assessment  base resulting from
the  sale of the  Branches,  as  well  as the  improvement  in the  Bank's  risk
classification for assessment purposes.  Refer to "Regulatory Matters" below for
a discussion  of matters  impacting  the  Company's  deposit  assessment  in the
future.  Likewise,  service bureau fees declined  $138,000 or 23.0% during 1997.
This decrease was  primarily  attributable  to the  reduction in deposits  which
occurred in connection with the sale of the Branches.

         Amortization of intangible assets declined $6.5 million or 92.4% during
1997. This decrease was attributable to nonrecurring expense during 1996 arising
from the $541,000  amortization  of goodwill and the $5.9 million  write down of
goodwill associated with certain of the sold Branches.



                                       14
<PAGE>

         Professional fees declined $158,000 or 31.1% during 1997. This decrease
was  attributable  to the  cancellation  of a consulting  contract that had been
entered into in connection with the Home Acquisition.

         Foreclosed properties expense increased $358,000 during 1997, which was
attributable  to  nonrecurring  gains  recognized in 1996 in connection with the
sale of the Bank's largest foreclosed  property  consisting  originally of 2,554
acres of farmland located in Currituck,  North Carolina and the sale of lots and
townhouse pads associated with a townhouse development in Richmond.

         The significant  components of other miscellaneous  noninterest expense
for the years ended December 31, 1997 and 1996 are presented below:
<TABLE>
<CAPTION>
<S> <C>
                                                                                            Change
                                                   1997               1996            Amount      Percent
                                                   ----               ----            ------      -------
         Loan expense.......................   $   150,457       $   280,041         $(129,584)    (46.3)%
         Telephone..........................       175,474           225,599           (50,125)    (22.2)
         Postage and courier................       153,349           200,300           (46,951)    (23.4)
         Stationery and supplies............        99,545           131,572           (32,027)    (24.3)
         Advertising and marketing..........       155,654           185,191           (29,537)    (15.9)
         Corporate insurance................       116,882           182,009           (65,127)    (35.8)
         Travel.............................        47,453            76,301           (28,848)    (37.8)
         Provision for servicing losses.....        24,000            26,000            (2,000)     (7.7)
         Other..............................       164,548           406,945          (242,397)    (59.6)
                                                ----------        ----------          --------
                                                $1,087,362        $1,713,958         $(626,596)    (36.6)
                                                 =========         =========          ========
</TABLE>
         Total  noninterest  expense  amounted to $16.4 million  during the year
ended  December  31,  1996,  an increase of $5.6 million or 51.9% from the $10.8
million  recognized during the year ended December 31, 1995. The largest portion
of the  increase in  noninterest  expense was  attributable  to the $6.1 million
increase in the amortization of intangible assets. The Company recorded goodwill
of approximately $8.6 million in connection with the Home Acquisition, which was
being  amortized  on an  accelerated  basis  over 15 years.  For the year  ended
December 31, 1996, normal  amortization of this goodwill totaled $541,000.  As a
result of the Bank's  decision to sell certain of the  branches  acquired in the
Home Acquisition,  the Bank recognized  additional  amortization of $5.9 million
during the  second  quarter of 1996.  Exclusive  of the write down of  goodwill,
noninterest  expense declined  $294,000 during the year ended December 31, 1996.
The  decline  was  primarily  attributable  to (i) a  $201,000  decrease  in net
occupancy and equipment  expense  resulting from the downsizing of the Company's
leased  corporate  facilities  and the closure of Essex First's loan  production
offices in  Chesapeake  and Manassas,  Virginia and (ii) a $363,000  decrease in
foreclosed  properties  expense  resulting  from gains on the sale of foreclosed
properties.  These  declines  were  partially  offset by a $167,000  increase in
salaries  and  employee  benefits  resulting  from an increase  in  compensation
expense associated with certain of the Company's stock options.





                                       15
<PAGE>




         The significant  components of other miscellaneous  noninterest expense
for the years ended December 31, 1996 and 1995 are presented below:
<TABLE>
<CAPTION>
<S> <C>
                                                                                            Change
                                                   1996               1995            Amount      Percent
                                                   ----               ----            ------      -------
         Loan expense.......................   $   280,041       $   208,747           $71,294     34.2%
         Telephone..........................       225,599           279,228           (53,629)   (19.2)
         Postage and courier................       200,300           198,993             1,307       .7
         Stationery and supplies............       131,572           198,086           (66,514)   (33.6)
         Advertising and marketing..........       185,191           237,628           (52,437)   (22.1)
         Corporate insurance................       182,009           157,364            24,645     15.7
         Travel.............................        76,301            80,682            (4,381)    (5.4)
         Provision for servicing losses.....        26,000             9,000            17,000    188.9
         Other..............................       406,945           475,374           (68,429)   (14.4)
                                                ----------        ----------         ---------
                                                $1,713,958        $1,845,102         $(131,144)    (7.1)
                                                 =========         =========          ========
</TABLE>
         Provision  For  Income  Taxes.   There  was  no  income  tax  provision
recognized for financial  reporting purposes during the years ended December 31,
1997,  1996, or 1995 because the Company has  significant net tax operating loss
carryforwards,  which  approximated  $19.9  million at December 31, 1997.  Also,
until  consistent  profitability  is  demonstrated,  deferred  income tax assets
related to the  Company's  net tax operating  loss  carryforwards  and temporary
differences will not be recognized.  For additional information,  see Note 14 of
the Notes to Consolidated Financial Statements.


Market Risk Management

         The Bank, like other thrift institutions,  is vulnerable to an increase
in interest  rates to the extent  that  interest-bearing  liabilities  mature or
reprice more rapidly than  interest-earning  assets.  The lending  activities of
thrift  institutions,  including  the Bank,  have  historically  emphasized  the
origination  of long-term  loans secured by  single-family  residences,  and the
primary source of funds for such  institutions  has been  deposits.  The deposit
accounts  of thrift  institutions  largely  mature or are  subject to  repricing
within a short period of time.  This factor,  in  combination  with  substantial
investments in long-term  loans,  has  historically  caused the income earned by
thrift institutions, including the Bank, on their loan portfolios to adjust more
slowly to changes in  interest  rates  than  their cost of funds.  While  having
liabilities that reprice more frequently than assets is generally  beneficial to
net  interest   income  in  times  of   declining   interest   rates,   such  an
asset/liability  mismatch  is  generally  unfavorable  during  periods of rising
interest rates. To reduce the effect of adverse changes in interest rates on its
operations, the Bank has implemented the asset and liability management policies
described below.

         The Bank has  established an Asset and Liability  Management  Committee
that meets quarterly to structure and price the Bank's assets and liabilities in
order to maintain an acceptable  interest rate spread while reducing the effects
of changes in interest rates.

         The Bank's Asset and  Liability  Management  Committee,  following  its
formation in 1992,  implemented asset and liability management policies designed
to  better   match  the   maturities   and   repricing   terms  of  the   Bank's
interest-earning  assets and  interest-bearing  liabilities in order to minimize
the adverse effects of material and prolonged increases in interest rates on the
Bank's results of operations. The Bank has undertaken a variety of strategies to
reduce its exposure to interest rate  fluctuations,  including  (i)  emphasizing
investment  in  adjustable-rate  single-family  residential  loans  ("ARMs")  or
shorter-term (seven years or less), fixed-rate single-family  residential loans;
(ii)  selling   longer-term   (over  seven  years),   fixed-rate   single-family
residential  loans in the secondary  market;  (iii)  purchasing  adjustable-rate


                                       16
<PAGE>

mortgage-backed   securities;  (iv)  maintaining  higher  liquidity  by  holding
short-term  investments  and cash  equivalents;  and (v)  increasing the average
maturity  of the Bank's  interest-bearing  liabilities  by  utilizing  long-term
advances and attempting to attract longer-term retail deposits.

         The effect of interest rate changes on a financial institution's assets
and liabilities may be analyzed by examining the extent to which such assets and
liabilities  are "interest rate  sensitive"  and by monitoring an  institution's
interest  rate  sensitivity  "gap." An asset or liability is said to be interest
rate sensitive within a specific time period if it will mature or reprice within
that  time  period.  The  interest  rate  sensitivity  "gap" is  defined  as the
difference  between  interest-earning  assets and  interest-bearing  liabilities
maturing or repricing within a given time period.  A gap is considered  positive
when the amount of interest rate sensitive assets exceeds the amount of interest
rate  sensitive  liabilities.  A gap is  considered  negative when the amount of
interest rate sensitive  liabilities  exceeds  interest rate  sensitive  assets.
During a period  of  falling  interest  rates,  a  positive  gap  would  tend to
adversely affect net interest income,  while a negative gap would tend to result
in an increase in net interest income. During a period of rising interest rates,
a positive gap would tend to result in an increase in net interest  income while
a negative gap would tend to affect net interest income adversely.

         The  following  table  presents  the  difference   between  the  Bank's
interest-earning  assets  and  interest-bearing   liabilities  within  specified
maturities at December 31, 1997.  Data for this table was obtained from the FHLB
Interest  Rate Risk  Service  Sensitivity  Report,  adjusted in some cases where
management was able to use more detailed  information  than was available to the
FHLB. Using the Bank's Thrift Financial Report, which details scheduled maturity
and  interest  rates,  the FHLB  applies  asset  prepayment  rates  and  deposit
retention  rates which  management  believes to be reasonable in determining the
interest rate  sensitivity  gaps. This table does not  necessarily  indicate the
impact of general  interest  rate  movements on the Bank's net  interest  income
because  the  repricing  of  certain  assets  and   liabilities  is  subject  to
competition and other limitations.  As a result,  certain assets and liabilities
indicated as maturing or otherwise  repricing within a stated period may in fact
mature or reprice at different times and at different volumes. In addition,  the
following  table  presents  information  as of  December  31,  1997  and  is not
necessarily  indicative  of the Bank's  interest rate  sensitivity  at any other
time.




                              [intentionally blank]

                                       17
<PAGE>
<TABLE>
<CAPTION>
<S> <C>

                                                   Anticipated Period Until Maturity or Repricing
                                ---------------------------------------------------------------------------------
                                    0 to       7 months      1-3         3-5        Over 5        Total     % of
                                  6 months     to 1 year    years       years        years       Balance    Total
                                  --------     ---------    -----       -----        -----       -------    -----
                                                              (dollars in thousands)
Interest-earning assets:
Loans receivable and
  mortgage-backed securities:
    First mortgage:
      Adjustable-rate             $ 32,586    $ 25,954    $  8,088    $ 15,393 $         -       $ 82,021 44.9%
      Fixed-rate                     5,638       5,069      15,857      16,854      21,698         65,116  35.6
    Second mortgage                  4,427         606       1,886       1,231         337          8,487   4.6
    All other                        7,046       1,303       5,153          21         339         13,862   7.6
Investments                         12,947           -         299           -           -         13,246   7.3
                                    ------ -----------   --------- -----------  ----------       -------- -----

    Total                           62,644      32,932      31,283      33,499      22,374       $182,732 100.0%
                                                                                                  ======= =====

Interest-bearing liabilities:
    Deposits                        66,980      33,183      36,512      10,992       5,345       $153,012  86.5
    Fixed-rate borrowings           12,582       6,567       2,625         100           -         21,874  12.4
    Variable-rate borrowings         2,000           -           -           -           -          2,000   1.1
                                   ------- ----------- ----------- -----------  ----------      ---------  ----

    Total                           81,562      39,750      39,137      11,092       5,345       $176,886 100.0%
                                                                                                  ======= =====

Effect of off-balance sheet
    items (1)                       (7,782)      4,398         779         605       1,991
                                  --------    --------   ---------   ---------     -------

Maturity gap                      $(26,700)  $  (2,420)  $  (7,075)   $ 23,012     $19,020
                                   =======    ========    ========     =======      ======

Cumulative gap                    $(26,700)   $(29,120)   $(36,195)   $(13,183)   $  5,837
                                   =======     =======     =======     =======     =======

Cumulative gap as a percent
    of total assets                  (13.7)%     (14.9)%     (18.6)%      (6.8)%       3.0%
                                     =====       =====       =====        ====         ===

Cumulative ratio of interest-
    earning assets to interest-
    bearing liabilities               76.8%       78.8%       79.1%       93.5%      103.3%
                                      ====        ====        ====        ====       =====
</TABLE>
(1)  Reflects  the effect of entering  into  commitments  with third  parties to
originate and sell loans.

         The  Bank's  one-year  interest  rate  sensitivity  gap  amounted  to a
negative  14.9% at December 31, 1997,  which  reflects the impact of  shortening
deposit  maturities as the Bank's deposit  customers are reluctant to enter into
extended  maturities in the current low interest rate environment.  The negative
gap also reflects near-term maturities of higher-rate FHLB advances. The Company
will benefit from the lower cost of funds as these FHLB advances  mature and may
consider  extended  maturities in order to mitigate the impact of an increase in
interest  rates  in  the  future.  While  the  Company  continues  to  emphasize
investment in adjustable-rate loan portfolios, customer demand for such loans is
lessening as borrowers demand for lower  fixed-rate loans is increasing.  Within
the spectrum of loan  products  offered by the Bank,  the  percentage of balloon
payment and  adjustable-rate  loans with  longer  initial  adjustment  terms has
increased.

         In addition to monitoring its interest rate  sensitivity  gap, the Bank
utilizes interest rate sensitivity analyses, as developed by the OTS, to measure
the changes in net  portfolio  value  ("NPV"),  expressed as a percentage of the
Bank's market value of assets,  assuming certain  percentage changes in interest
rates. NPV is the difference between incoming and outgoing discounted cash flows
from assets,  liabilities,  and off-balance sheet contracts. The following table
presents the Bank's NPV at December 31, 1997.





                                       18
<PAGE>
<TABLE>
<CAPTION>
<S> <C>

                                       Net Portfolio Value                      NPV as % of PV of Assets
     Change in             ----------------------------------------           --------------------------
  Interest Rates           $ Amount          $ Change         % Change           NPV Ratio          Change
  --------------           --------          --------         --------           ---------          ------
      +400bp               $  7,069          $(10,816)         (60.48)%           3.86%             (519)bp
      +300bp                 10,322            (7,563)         (42.29)             5.51             (353)bp
      +200bp                 13,407            (4,477)         (25.04)             7.01             (204)bp
      +100bp                 16,039            (1,846)         (10.32)             8.23              (81)bp
   Base Scenario             17,885                                                9.05
      -100bp                 18,779               894            5.00              9.41               36bp
      -200bp                 18,957             1,073            5.99              9.43               38bp
      -300bp                 19,395             1,510            8.44              9.57               52bp
      -400bp                 20,234             2,349           13.13              9.88               83bp
</TABLE>
         The Bank's Asset and Liability  Management  Committee  has  established
limits for the impact of changes in interest  rates on NPV.  As of December  31,
1997,  the  Bank  is more at risk to  rising  interest  rate  environments  than
declining    interest   rate    environments,    which   reflects   the   Bank's
liability-sensitive  position.  As of December 31, 1997, the Bank is outside its
NPV policy limits for  increases in interest  rates of 200 basis points or more.
However,  computation  of  prospective  effects of  hypothetical  interest  rate
changes  are  based on many  assumptions,  including  relative  levels of market
interest rates,  loan prepayments and deposits decay.  They should not be relied
upon  as  indicative  of  actual  results.  Further,  the  computations  do  not
contemplate  certain actions management could undertake in response to change in
interest rates.

Liquidity and Commitments

         Liquidity refers to the Company's  ability to generate  sufficient cash
to meet the funding needs of current loan demand,  deposit  withdrawals,  and to
pay  operating  expenses.  The Company  generally has no  significant  source of
income other than  dividends  from its  subsidiaries.  While the Company and the
Bank are no longer  operating  under any supervisory  agreements,  the Bank must
seek a letter of nonobjection  from the OTS prior to making dividend payments to
the holding company.

         All savings  associations  are  required  to maintain an average  daily
balance of liquid  assets  (including  cash,  certain time  deposits and savings
accounts, bankers' acceptances, certain government obligations and certain other
investments)  equal to a  certain  percentage  of the sum of its  average  daily
balance of net withdrawable  deposit accounts and borrowings payable in one year
or less.  The liquidity  requirement  may vary from time to time (between 4% and
10%)  depending  upon  economic  conditions  and  savings  flows of all  savings
associations.  At the present time,  the required  minimum liquid asset ratio is
4%. The Bank has  consistently  exceeded such regulatory  liquidity  requirement
and, at December 31, 1997, had a liquidity ratio of 8.72%.

         The Bank monitors its liquidity in accordance with internal  guidelines
and  applicable  regulatory  requirements.  The  Bank's  need for  liquidity  is
affected by loan demand and net changes in deposit levels. The Bank can minimize
the cash required during the times of strong loan demand by modifying its credit
policies or reducing  its  marketing  efforts.  Liquidity  demand  caused by net
reductions  in deposits  are usually  caused by factors  over which the Bank has
limited  control.  The Bank  derives  its  liquidity  from both its  assets  and
liabilities.  Liquidity  is  derived  from  assets by receipt  of  interest  and
principal  payments  and  prepayments,  by the  ability to sell assets at market
prices and by  utilizing  assets as  collateral  for  borrowings.  Liquidity  is
derived from liabilities by maintaining a variety of funding sources,  including
deposits and advances from the FHLB.

         The Bank's liquidity  management is both a daily and long-term function
of funds management.  Liquidity is generally invested in short-term  investments
such as federal funds sold,  certificates of deposit,  and in U.S.  Treasury and
U.S.  Government  agency  securities of maturities of five years or less. If the


                                       19
<PAGE>

Bank requires funds which cannot be generated  internally,  borrowings  from the
FHLB may provide an additional  source of funds.  At December 31, 1997, the Bank
had $23.5  million in  outstanding  borrowings  from the FHLB.  The Bank has not
relied  upon  brokered  deposits  as a  source  of new  liquidity,  and does not
anticipate a change in this practice in the foreseeable future.

         The Bank  anticipates  that it will have sufficient  funds available to
meet  its  current  loan  commitments.  At  December  31,  1997,  the  Bank  had
outstanding  commitments  (including unused lines of credit) to originate and/or
purchase  mortgage and non-mortgage  loans of $404,000.  Certificates of deposit
which are  scheduled to mature within one year totaled $76.7 million at December
31, 1997, and  borrowings  from the FHLB that are scheduled to mature within the
same period amounted to $21.1 million. The undisbursed portions of Essex First's
construction builder loans and  construction/permanent  loans in process totaled
$2.9 million and $7.5 million, respectively, as of December 31, 1997.


Regulatory Capital

         The Bank is required  pursuant to the  Financial  Institutions  Reform,
Recovery and Enforcement Act of 1989 ("FIRREA") and OTS regulations  promulgated
thereunder to have (i) tangible  capital equal to 1.5% of adjusted total assets,
(ii) core  capital  equal to 3.0% of  adjusted  total  assets,  and (iii)  total
capital  equal to 8.0% of  risk-weighted  assets.  As of December 31, 1997,  the
Bank's tangible and core capital  amounted to 7.86% of adjusted total assets and
the  Bank's  total  capital  amounted  to 14.33% of  risk-weighted  assets  and,
consequently,  the Bank was in compliance  with its core and risk-based  capital
requirements as of such date.

         Furthermore,   the  federal   regulations  under  the  Federal  Deposit
Insurance   Corporation  ("FDIC")  Improvement  Act  of  1991  classify  savings
institutions  based on four  separate  requirements  of  specified  capital as a
percent of the appropriate  asset base:  tangible  equity,  Tier I core capital,
Tier I risk-based  capital,  and total risk-based capital. At December 31, 1997,
the Bank's Tier I core, Tier I risk-based,  and total risk-based  capital ratios
were 7.86%,  13.08%, and 14.33%,  respectively,  compared to the minimum capital
standards  to be  "well  capitalized"  under  the FDIC  Improvement  Act of 1991
("FDICIA")  of =>5%,  =>6%,  and =>10%,  respectively.  As a result,  the dollar
amount  of the  excess  in  the  Bank's  Tier I  core,  Tier I  risk-based,  and
risk-based  regulatory capital under FDICIA totaled $5.6 million,  $8.3 million,
and $5.1 million, respectively, at December 31, 1997.

         Deposits of the Bank are currently  insured by the Savings  Association
Insurance Fund ("SAIF").  Both the SAIF and the Bank Insurance Fund ("BIF"), the
deposit   insurance  fund  that  covers  most  commercial  bank  deposits,   are
statutorily  required to be recapitalized to a ratio of 1.25% of insured reserve
deposits.  The BIF has achieved the required reserve ratio, and as a result, the
FDIC reduced the average deposit  insurance premium paid by BIF-insured banks to
a level  substantially  below the average premium paid by savings  institutions.
Banking  legislation  was enacted on September 30, 1996 to eliminate the premium
differential between SAIF-insured institutions and BIF-insured institutions. The
legislation   provided   that   all   insured   depository   institutions   with
SAIF-assessable  deposits as of March 31, 1995 pay a special one-time assessment
to recapitalize the SAIF.  Pursuant to this legislation,  the FDIC promulgated a


                                       20
<PAGE>

rule that established the special assessment  necessary to recapitalize the SAIF
at 65.7 basis points of SAIF-assessable  deposits held by affected  institutions
as of March 31, 1995. However, as a result of the Bank's financial condition, on
November 8, 1996,  the Bank was  notified by the FDIC that its  application  for
exemption had been  approved.  As a result,  the Bank was exempt from paying the
special  one-time  assessment  (which  would  have  amounted  to $1.8  million).
Instead,  the  Bank  will  continue  to  pay  assessments  through  1999  at the
assessment  rate  schedule  in  effect  as of June 30,  1995.  Therefore,  as of
December 31, 1997,  the Bank's annual  assessment  for deposit  insurance was 26
basis  points of insured  deposits as opposed to three  basis  points of insured
deposits (the assessment rate otherwise in effect for "well capitalized" savings
institutions).

         Another  component of the SAIF  recapitalization  plan provides for the
merger  of the  SAIF  and  the BIF on  January  1,  1999,  provided  no  insured
depository  institution is a savings association on that date. If legislation is
enacted which requires the Bank to convert to a bank charter,  the Company would
become a bank holding  company subject to the more  restrictive  activity limits
imposed on bank holding  companies  unless  special  grandfather  provisions are
included in the  legislation.  The Company does not believe that its  activities
would be materially  affected in the event that it was required to become a bank
holding company. In addition,  although a merger of the insurance funds will not
become effective until 1999,  insured  depository  institutions  began paying in
1997 a  portion  of the  interest  due  annually  on the  Financing  Corporation
("FICO") bonds issued in the 1980s to provide funding for the SAIF. Accordingly,
an additional assessment  approximating 6.4 basis points is added to the regular
SAIF-assessment  until  December  31,  1999 in order to cover FICO debt  service
payments.


Year 2000 Costs

         As the  millennium  approaches,  a  company-wide  task  force  has been
assembled to assess business risks  associated  with the Year 2000.  These risks
arise  primarily  from the  inability  of older  computer  software  systems  to
properly  recognize  the year 2000 because of a  predominant  convention  within
computer  programs  to  shorten  dates  to the  last  two  digits  of any  year.
Accordingly,  the Company will review all internal  systems and  operations,  as
well as strategic  relationships with others (i.e.,  service bureaus for deposit
processing and loan servicing,  forms vendors,  commercial borrowers), to ensure
that any malfunction as a result of the Year 2000 will not critically impair the
Company's ability to deliver products and services to its business partners.  As
a result of this  assessment,  the Company  expects to both replace some systems
and upgrade some others.  The Company is  utilizing  both  internal and external
resources to identify,  correct or reprogram  and test the systems for Year 2000
compliance.  It is anticipated that all  reprogramming  and replacement  efforts
will be complete by December 31, 1998,  allowing  adequate  time for testing and
contingency  plan  implementation  as needed.  The total cost of the  project is
estimated  to be $350,000  and is being  funded  through  operating  cash flows.
Maintenance or modification costs will be expensed as incurred,  while the costs
of new hardware and software will be capitalized and amortized over their useful
lives.  Management  believes that most of the  capitalized  costs are associated
with  technology  changes  that will enable the  Company to provide  competitive
services. The expenses incurred during the year ended December 31, 1997 were not
material.  Management  believes  the  Company  can  incur  these  costs  without
adversely affecting future operating results. However, because of the complexity
of the issue and  possible  unidentified  risks,  actual costs may vary from the
estimate.  Management  has discussed its  assessment and plans with the Board of
Directors.  In addition,  the OTS will periodically  perform  evaluations of the
Company's Year 2000 readiness.


Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995

         The above discussion contains certain  forward-looking  statements that
involve  potential risks and  uncertainties.  The Company's future results could
differ  materially from those discussed  herein.  Readers should not place undue
reliance on these  forward-looking  statements,  which are applicable only as of
the date hereof.



                                       21
<PAGE>




Quarterly Results of Operations

         Quarterly  unaudited  financial  data for the years ended  December 31,
1997 and 1996 is presented below (dollars in thousands, except per unit data).
<TABLE>
<CAPTION>
<S> <C>

                                                                   Year Ended December 31, 1997
                                                  -------------------------------------------------------------
                                                    1st                 2nd             3rd               4th
                                                  Quarter             Quarter         Quarter           Quarter
                                                  -------             -------         -------           -------

         Net interest income                        $1,212             $1,367           $1,353          $1,385
         Provision for loan losses                     (22)               107               30              (1)
                                                   -------             ------           ------         -------
         Net interest income after
           provision for loan losses                 1,234              1,260            1,323           1,386
         Noninterest income                            603                806              521             532
         Noninterest expenses                        1,819              1,676            2,335           2,131
                                                     -----              -----            -----           -----
         Net income (loss)                        $     18            $   390           $ (491)         $ (213)
                                                   =======             ======            =====           =====

         Net loss available to common
           stockholders                           $   (378)           $   (14)          $ (903)         $ (638)
                                                    ======            =======            =====           =====

         Basic and diluted net loss per
           common share                           $   (.36)           $  (.01)          $ (.85)         $ (.60)
                                                    ======            =======            =====           =====

<CAPTION>

                                                                         Year Ended December 31, 1996
                                                  -------------------------------------------------------------
                                                    1st                 2nd             3rd               4th
                                                  Quarter             Quarter         Quarter           Quarter
                                                  -------             -------         -------           -------

         Net interest income                        $1,767            $ 1,651           $1,477          $1,213
         Provision for loan losses                       -                803              575              33
                                                 ---------            -------           ------         -------
         Net interest income after
           provision for loan losses                 1,767                848              902           1,180
         Noninterest income                          2,007                682              833             760
         Noninterest expenses                        3,178              9,047            2,488           1,643
                                                     -----             ------            -----           -----
         Net income (loss)                         $   596            $(7,517)         $  (753)        $   297
                                                    ======             ======           ======          ======

         Net income (loss) available to
           common stockholders                     $   243            $(7,870)         $(1,107)       $    (90)
                                                    ======             ======           ======         =======

         Basic net income (loss) per
           common share                            $   .23            $  (7.49)        $ (1.05)       $   (.09)
                                                   =======             =======          ======         =======

         Diluted net income (loss) per
           common share equivalent                 $   .04            $  (7.49)        $ (1.05)       $   (.09)
                                                   =======             =======          ======         =======
</TABLE>





                                       22
<PAGE>










                        Report of Independent Accountants

February 18, 1998

To the Board of Directors and Shareholders of
Essex Bancorp, Inc.

In our opinion,  the  accompanying  consolidated  balance sheets and the related
consolidated  statements of operations,  of  shareholders'  equity,  and of cash
flows present fairly, in all material respects,  the financial position of Essex
Bancorp,  Inc.  and its  subsidiaries  at December  31,  1997 and 1996,  and the
results of their  operations and their cash flows for each of the three years in
the period ended  December 31,  1997,  in  conformity  with  generally  accepted
accounting principles.  These financial statements are the responsibility of the
Company's  management;  our  responsibility  is to  express  an opinion on these
financial  statements  based on our  audits.  We  conducted  our audits of these
statements  in accordance  with  generally  accepted  auditing  standards  which
require that we plan and perform the audit to obtain reasonable  assurance about
whether the financial  statements  are free of material  misstatement.  An audit
includes  examining,  on a test  basis,  evidence  supporting  the  amounts  and
disclosures in the financial  statements,  assessing the  accounting  principles
used and  significant  estimates made by management,  and evaluating the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for the opinion expressed above.

PRICE WATERHOUSE LLP





                                       23
<PAGE>
<TABLE>


                                        ESSEX BANCORP, INC. AND SUBSIDIARIES
                                            CONSOLIDATED BALANCE SHEETS
                                            December 31, 1997 and 1996
<CAPTION>

                                                                                    1997            1996
                                                                                    ----            ----
<S> <C>
ASSETS
    Cash..................................................................... $    2,023,197  $    1,824,160
    Interest-bearing deposits................................................      6,261,686       1,727,091
    Federal funds sold and securities purchased under agreements to resell...      2,748,000       2,644,000
                                                                                ------------    ------------
             Cash and cash equivalents.......................................     11,032,883       6,195,251
    Federal Home Loan Bank stock.............................................      1,431,000       2,540,000
    Securities available for sale - cost approximates market.................         17,451           9,162
    Securities held for investment - market value of $2,217,000 in 1997
      and $5,890,000 in 1996.................................................      2,299,120       6,003,219
    Mortgage-backed securities held for investment - market value of
      $1,886,000 in 1997 and $1,869,000 in 1996..............................      1,904,989       1,905,327
    Loans, net of allowance for loan losses of $2,382,000 in 1997 and
      $2,556,000 in 1996.....................................................    167,440,733     145,550,845
    Loans held for sale......................................................      2,165,074       2,462,525
    Mortgage servicing rights................................................      1,169,766       1,349,160
    Foreclosed properties, net...............................................      1,511,629       2,054,213
    Accrued interest receivable..............................................      1,196,980       1,147,933
    Excess of cost over net assets acquired, less accumulated
      amortization of $2,078,000 in 1997 and $2,016,000 in 1996..............        159,754         221,815
    Advances for taxes, insurance, and other.................................        633,053         790,928
    Premises and equipment, net..............................................      1,926,729       2,485,122
    Other assets.............................................................      2,198,598       1,551,352
                                                                                ------------    ------------
             Total Assets....................................................   $195,087,759    $174,266,852
                                                                                ============    ============



                                                     (Continued)






                                       24
<PAGE>


                                       ESSEX BANCORP, INC. AND SUBSIDIARIES
                                      CONSOLIDATED BALANCE SHEETS (continued)
                                            December 31, 1997 and 1996
<CAPTION>

                                                                                    1997            1996
                                                                                    ----            ----
LIABILITIES AND SHAREHOLDERS' EQUITY

LIABILITIES
    Deposits:
      Noninterest-bearing.................................................... $    5,055,545  $    1,070,037
      Interest-bearing.......................................................    148,871,154     129,963,341
                                                                                ------------    ------------
             Total deposits..................................................    153,926,699     131,033,378
    Federal Home Loan Bank advances..........................................     23,546,667      25,690,000
    Notes payable............................................................         72,102          96,142
    Capital lease obligations................................................        331,970         385,251
    Mortgages payable on foreclosed properties...............................              -          10,391
    Other liabilities........................................................      2,393,814       1,945,988
                                                                               -------------   -------------
             Total Liabilities...............................................    180,271,252     159,161,150

    Commitments and contingencies

SHAREHOLDERS' EQUITY
    Series B preferred stock, $6.67 stated value (Note 18):
      Authorized shares - 2,250,000
      Issued and outstanding shares - 2,125,000 in 1997 and 1996.............     14,173,750      14,173,750
    Series C preferred stock, $6.67 stated value (Note 18):
      Authorized shares - 125,000
      Issued and outstanding shares - 125,000 in 1997 and 1996...............        833,750         833,750
    Common stock, $.01 par value:
      Authorized shares - 10,000,000
      Issued and outstanding shares - 1,058,136 in 1997 and 1,053,379
         in 1996.............................................................         10,581          10,534
    Additional paid-in capital...............................................      8,681,739       8,674,333
    Accumulated deficit......................................................     (8,883,313)     (8,586,665)
                                                                                ------------    ------------
             Total Shareholders' Equity......................................     14,816,507      15,105,702
                                                                                ------------    ------------
             Total Liabilities and Shareholders' Equity......................   $195,087,759    $174,266,852
                                                                                ============    ============







                            See notes to consolidated financial statements.

                                       25
<PAGE>


                                       ESSEX BANCORP, INC. AND SUBSIDIARIES
                                       CONSOLIDATED STATEMENTS OF OPERATIONS
                                For the years ended December 31, 1997, 1996 and 1995
<CAPTION>

                                                                1997                1996             1995
                                                                ----                ----             ----
INTEREST INCOME
    Loans, including fees............................         $13,588,215        $17,881,529     $19,778,781
    Federal funds sold and securities purchased
      under agreements to resell.....................             150,972            319,298         279,909
    Investment securities, including dividend
      income.........................................             353,957            615,429         836,637
    Mortgage-backed securities.......................             124,515            497,879       1,285,889
    Other............................................             329,846            558,139         365,821
                                                               ----------         ----------      ----------
             Total Interest Income...................          14,547,505         19,872,274      22,547,037
                                                               ----------         ----------      ----------

INTEREST EXPENSE
    Deposits ........................................           7,679,314         11,945,273      13,504,940
    Federal Home Loan Bank advances..................           1,473,949          1,625,574       2,797,688
    Notes payable....................................               9,079             10,750         130,705
    Subordinated capital notes.......................                   -             52,444          73,183
    Other............................................              67,793            130,297         120,284
                                                               ----------         ----------      ----------
             Total Interest Expense..................           9,230,135         13,764,338      16,626,800
                                                               ----------         ----------      ----------

             Net Interest Income.....................           5,317,370          6,107,936       5,920,237
PROVISION FOR LOAN LOSSES............................             113,467          1,410,710       2,476,903
                                                               ----------         ----------      ----------

             Net Interest Income After
             Provision for Loan Losses...............           5,203,903          4,697,226       3,443,334

NONINTEREST INCOME
    Loan servicing fees..............................           1,312,476          1,665,768       1,765,617
    Mortgage banking income, including
      gain on sale of loans..........................             458,520            577,130         504,715
    Other service charges and fees...................             368,671            497,316         428,811
    Net gain (loss) on sale of:
      Securities.....................................                   -            153,188               -
      Loans..........................................              (1,458)        (1,018,185)        115,538
      Deposits.......................................                   -          1,940,010               -
    Other............................................             324,596            466,519         357,309
                                                               ----------         ----------      ----------
             Total Noninterest Income................           2,462,805          4,281,746       3,171,990
                                                               ----------         ----------      ----------



                                                     (Continued)



                                       26
<PAGE>


                                       ESSEX BANCORP, INC. AND SUBSIDIARIES
                                 CONSOLIDATED STATEMENTS OF OPERATIONS (continued)
                                For the years ended December 31, 1997, 1996 and 1995
<CAPTION>

                                                                1997                1996             1995
                                                                ----                ----             ----
NONINTEREST  EXPENSE
    Salaries and employee benefits...................           3,788,695          4,554,540       4,387,760
    Net occupancy and equipment......................           1,084,593          1,470,284       1,671,352
    Deposit insurance premiums.......................             478,684            674,730         722,106
    Amortization of intangible assets................             530,707          7,011,288         956,257
    Service bureau fees..............................             461,217            599,207         523,526
    Professional fees................................             349,218            507,031         476,224
    Foreclosed properties, net.......................             182,880           (175,055)        187,715
    Other............................................           1,087,362          1,713,958       1,845,102
                                                              -----------        -----------     -----------
             Total Noninterest Expense...............           7,963,356         16,355,983      10,770,042
                                                              -----------         ----------      ----------

             Loss Before Extraordinary
             Items and Income Taxes..................            (296,648)        (7,377,011)     (4,154,718)

PROVISION FOR INCOME TAXES...........................                   -                  -               -

EXTRAORDINARY ITEMS - FORGIVENESS
    OF DEBT  ........................................                   -                  -       2,945,064
                                                              -----------        -----------     -----------

             Net Loss................................        $   (296,648)       $(7,377,011)    $(1,209,654)
                                                              ===========         ==========      ==========


    Loss before extraordinary items available
       to common shareholders (Note 2)...............         $(1,932,136)       $(8,823,879)    $(4,522,740)
    Extraordinary items..............................                   -                  -       2,945,064
                                                              -----------        -----------     -----------
    Net loss available to common shareholders........         $(1,932,136)       $(8,823,879)    $(1,577,676)
                                                              ===========        ===========     =========== 

    Basic and diluted income (loss) per common share (Note 2):
       Loss before extraordinary item................              $(1.83)            $(8.39)         $(4.31)
       Extraordinary items...........................                   -                  -            2.81
                                                              -----------        -----------     -----------
       Net loss......................................              $(1.83)            $(8.39)         $(1.50)
                                                              ===========        ===========     ===========




                 See notes to consolidated financial statements.

                                       27
<PAGE>


                      ESSEX BANCORP, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
              For the years ended December 31, 1997, 1996 and 1995
<CAPTION>


                                                          Series B       Series C
                                            Common        Preferred      Preferred       Additional
                                          Stock, $.01   Stock, $6.67   Stock, $6.67        Paid-in       Accumulated
                                           Par Value    Stated Value   Stated Value        Capital         Deficit
                                           ---------    ------------   ------------        -------         -------
Transfer of partners' capital in
   connection  with the merger of
   Essex Financial Partners, L.P.
   into Essex Bancorp, Inc................  $10,497     $         -      $       -       $8,129,135      $         -
Issuance of preferred stock in connection
   with the merger of Home Bancorp, Inc.
   and Essex Bancorp, Inc.................        -      14,173,750        833,750          538,000                -
Net increase in holding gain on
   securities available for sale..........        -               -              -                -                -
Net loss..................................        -               -              -                -       (1,209,654)
                                            -------     -----------      ---------       ----------      -----------

Balance, December 31, 1995................   10,497      14,173,750        833,750        8,667,135       (1,209,654)
Common stock issued under the
   Employee Stock Purchase Plan...........       37               -              -            7,198                -
Net decrease in holding gain on
   securities available for sale..........        -               -              -                -                -
Net loss..................................        -               -              -                -       (7,377,011)
                                            -------     -----------      ---------       ----------      -----------

Balance December 31, 1996.................   10,534      14,173,750        833,750        8,674,333       (8,586,665)
Common stock issued under the
   Employee Stock Purchase Plan...........       47               -              -            7,406                -
Net loss..................................        -               -              -                -         (296,648)
                                            -------     -----------      ---------       ----------      -----------

Balance, December 31, 1997................  $10,581     $14,173,750       $833,750       $8,681,739      $(8,883,313)
                                            =======     ===========       ========       ==========      ===========

                                               Holding Gain
                                               on Securities
                                                 Available
                                                 for Sale          Total
                                                 --------          -----
Transfer of partners' capital in
   connection  with the merger of
   Essex Financial Partners, L.P.
   into Essex Bancorp, Inc................     $        -       $ 8,139,632
Issuance of preferred stock in connection
   with the merger of Home Bancorp, Inc.
   and Essex Bancorp, Inc.................              -        15,545,500
Net increase in holding gain on
   securities available for sale..........        154,174           154,174
Net loss..................................              -        (1,209,654)
                                               ----------       -----------

Balance, December 31, 1995................        154,174        22,629,652
Common stock issued under the
   Employee Stock Purchase Plan...........              -             7,235
Net decrease in holding gain on
   securities available for sale..........       (154,174)         (154,174)
Net loss..................................              -        (7,377,011)
                                               ----------       -----------

Balance December 31, 1996.................              -        15,105,702
Common stock issued under the
   Employee Stock Purchase Plan...........              -             7,453
Net loss..................................              -          (296,648)
                                               ----------       -----------

Balance, December 31, 1997................     $        -       $14,816,507
                                               ==========       ===========





                 See notes to onsolidated financial statements.





                                       28
<PAGE>



                      ESSEX BANCORP, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
              For the years ended December 31, 1997, 1996 and 1995
<CAPTION>

                                                                       1997               1996           1995
                                                                       ----               ----           ----
OPERATING ACTIVITIES
    Net loss..................................................  $     (296,648)     $  (7,377,011) $  (1,209,654)
    Adjustments to reconcile net loss to cash
      provided by (used in) operating activities:
      Forgiveness of debt before income taxes.................               -                  -     (2,945,064)
      Provision for:
           Losses on loans, foreclosed properties, and
               servicing......................................         296,808          1,415,365      2,565,297
           Depreciation and amortization of premises
               and equipment..................................         419,829            538,561        490,249
           Amortization (accretion) of:
               Premiums and discounts on loans, investments
                 and mortgage-backed securities...............          77,038            211,642        376,334
               Mortgage servicing rights......................         468,647            528,444        580,295
               Excess of costs over net assets acquired.......          62,061          6,482,843        375,962
               Other..........................................               -            (94,399)       (27,576)
        Mortgage banking activities:
           Proceeds from loan sales...........................      40,717,559         56,311,191     50,828,101
           Loan originations and purchases....................     (39,725,806)       (54,961,912)   (52,881,403)
           Realized gains from sale of loans..................        (414,902)          (548,744)      (492,493)
        Realized (gains) and losses from sales of:
           Mortgage-backed securities available for sale......               -           (153,188)             -
           Loans..............................................           1,458          1,018,185       (115,538)
           Deposits...........................................               -         (1,940,011)             -
           Other..............................................        (185,283)          (599,062)       (64,021)
        Changes in operating assets and liabilities
           exclusive of business acquisitions:
               Accrued interest receivable....................         (49,047)         1,000,846        200,354
               Other assets...................................        (513,371)           325,152        372,536
               Other liabilities..............................         453,828            483,325       (771,319)
                                                                  ------------       ------------    -----------
    Net cash provided by (used in) operating activities.......       1,312,171          2,641,227     (2,717,940)
                                                                  ------------       ------------    -----------



                                   (Continued)




                                       29
<PAGE>




                      ESSEX BANCORP, INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
              For the years ended December 31, 1997, 1996 and 1995
<CAPTION>

                                                                       1997              1996             1995
                                                                       ----              ----             ----
INVESTING ACTIVITIES
    Purchase of certificates of deposit in other
        financial institutions................................      (5,000,000)       (17,000,000)             -
    Proceeds from maturities of certificates of deposit
        in other financial institutions.......................       5,000,000         17,000,000              -
    Purchase of Federal Home Loan Bank stock..................         (95,800)                 -              -
    Redemption of Federal Home Loan Bank stock................       1,204,800          1,062,800      1,823,100
    Purchase of securities held to maturity...................        (298,406)        (1,020,625)             -
    Proceeds from maturities of securities held to maturity...       4,000,000          3,000,000      3,000,000
    Purchase of securities available for sale.................      (2,508,289)        (5,165,516)    (9,240,201)
    Proceeds from sale of securities available for sale.......       2,500,000          6,650,000      8,575,000
    Principal remittances on mortgage-backed securities.......               -                  -      2,723,925
    Principal remittances on mortgage-backed securities
        available for sale....................................               -            990,065              -
    Proceeds from sales of mortgage-backed securities
        available for sale....................................               -         10,068,189              -
    Purchases of loans........................................     (22,224,143)                 -              -
    Proceeds from sales of loans..............................               -        117,509,060      8,215,597
    Net (increase) decrease in net loans......................      (1,428,880)         1,834,572      8,095,445
    Proceeds from sales of foreclosed properties..............       2,146,555          5,270,509      3,797,022
    Additions to foreclosed properties........................        (358,419)          (174,753)      (318,471)
    Increase in mortgage servicing rights.....................        (289,253)          (243,297)             -
    Purchase of premises and equipment........................        (388,145)          (197,281)    (1,489,856)
    Proceeds from sales of premises and equipment.............         601,714          1,414,705          1,984
    Cash and cash equivalents of Home Bancorp
       at date of acquisition.................................               -                  -      7,459,288
                                                                   -----------        -----------    -----------
    Net cash provided by (used in) investing activities.......     (17,138,266)       140,998,428     32,642,833
                                                                   -----------        -----------    -----------

FINANCING ACTIVITIES
    Decrease in deposits attributable to branch sales:
       NOW and savings deposits...............................               -        (18,937,078)             -
       Certificates of deposit................................               -       (144,669,198)             -
    Net increase (decrease) in NOW and savings deposits.......      13,305,806          4,898,050     (9,592,820)
    Net increase in certificates of deposit...................       9,587,515         10,211,469     18,831,588
    Proceeds from Federal Home Loan Bank advances.............      25,500,000          4,000,000     14,500,000
    Repayment of Federal Home Loan Bank advances..............     (27,643,333)        (8,143,333)   (43,618,334)
    Proceeds from notes payable...............................               -                  -      1,003,893
    Payments on credit facility...............................               -                  -       (894,377)
    Payments on notes payable.................................         (24,040)           (24,061)             -
    Redemptions of subordinated notes.........................               -           (627,858)             -
    Payments on capital lease obligation......................         (53,281)           (39,705)       (56,030)
    Repayments of mortgages payable on foreclosed
       properties.............................................         (10,391)           (25,258)      (164,743)
    Redemption of Settlement Preferred Stock..................          (6,002)          (103,385)      (831,511)
    Common stock issued under the Employee Stock
       Purchase Plan..........................................           7,453              7,235              -
                                                                   -----------       ------------    -----------
    Net cash provided by (used in) financing activities.......      20,663,727       (153,453,122)   (20,822,334)
                                                                   -----------       ------------    -----------

       Increase (decrease) in cash and cash equivalents.......       4,837,632         (9,813,467)     9,102,559
       Cash and cash equivalents at beginning of period.......       6,195,251         16,008,718      6,906,159
                                                                   -----------       ------------    -----------

       Cash and cash equivalents at end of period.............    $ 11,032,883    $     6,195,251   $ 16,008,718
                                                                  ============    ===============   ============



                                                     (Continued)




                                       30
<PAGE>




                      ESSEX BANCORP, INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
              For the years ended December 31, 1997, 1996 and 1995
<CAPTION>

                                                                       1997              1996             1995
                                                                       ----              ----             ----
NONCASH INVESTING AND FINANCING ACTIVITIES
    Transfer from loans to foreclosed properties..............    $  1,294,615      $   1,865,227  $   2,929,567
    Termination of Essex Mortgage Trust I REMIC...............               -          2,678,222              -
    Transfer of investment securities and mortgage-backed
        securities held for investment to available for sale..               -                  -     13,590,296
    Increase (decrease) in mortgages payable on
        foreclosed properties.................................               -             10,391         (7,630)
    Acquisition of Home Bancorp:
        Increase in assets:
           Net loans..........................................               -                  -     50,498,727
           Excess of cost over net assets acquired............               -                  -      8,607,098
           Other..............................................               -                  -      2,100,783
        Increase in liabilities:
           Deposits...........................................               -                  -     51,826,331
           Other..............................................               -                  -        814,909

SUPPLEMENTAL CASH FLOW INFORMATION 
    Cash paid (received) during the year for:
        Interest..............................................    $  9,199,677       $ 13,814,733   $ 16,628,737
        Income taxes, net of refunds..........................               -           (109,244)        (6,252)

</TABLE>




                 See notes to consolidated financial statements.





                                       31
<PAGE>

                      ESSEX BANCORP, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                  Years ended December 31, 1997, 1996 and 1995


NOTE 1 - ORGANIZATION

Essex Bancorp, Inc. ("EBI") is a Delaware corporation that was formed in 1994 to
be the single  thrift  holding  company  for Essex  Savings  Bank,  F.S.B.  (the
"Bank"), a federally-chartered  savings bank which at December 31, 1997 operates
four branches in North Carolina and Virginia.  EBI is the successor by merger to
Essex  Financial  Partners,   L.P.  (the  "Partnership"),   a  Delaware  limited
partnership  which was formed in 1988 to acquire the former  holding  company of
the Bank.  The  Partnership  and Essex Bancorp.  ("Bancorp"),  the Bank's former
holding company,  were merged into EBI in January 1995. In addition to the Bank,
EBI's  other  principal   operating   subsidiaries   are  Essex  First  Mortgage
Corporation  ("Essex  First"),  a  wholly-owned  subsidiary  of the Bank that is
engaged primarily in the origination and sale of residential mortgage loans, and
Essex Home Mortgage Servicing Corporation ("Essex Home"), an indirect subsidiary
of the  Company  and the Bank that is  engaged  primarily  in the  servicing  of
mortgage loans owned by the Bank,  various  governmental  agencies,  and various
third  party  investors.  Essex  Mortgage  Corporation  ("EMC") is also a direct
subsidiary  of EBI  that  was  formerly  engaged  in  various  mortgage  banking
activities and, at December 31, 1997, held loans and other assets as a result of
its past activities.

Pursuant to approvals received from the Office of Thrift Supervision  ("OTS") on
August  25,  1994 and the  Partnership's  unitholders  at a special  meeting  on
January 17, 1995,  the  Partnership  and Bancorp were merged into EBI on January
18, 1995 and January 31, 1995,  respectively.  The Merger was accounted for in a
manner  similar  to a  pooling  of  interests.  As a result of the  Merger,  the
Partnership's  unitholders and the general  partner became  stockholders of EBI,
whose  common  stock is  listed  on the  American  Stock  Exchange.  Partnership
unitholders  received  one share of EBI common  stock in exchange  for every two
limited  partnership units ("LPUs").  In addition,  the general partner received
shares of EBI common stock equivalent to one percent of total shares outstanding
after the exchange.


NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation:  The consolidated  financial statements include the
accounts of EBI and its subsidiaries (collectively, the "Company").  Significant
intercompany accounts and transactions have been eliminated in consolidation.

The  preparation  of the  financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect  reported  amounts of assets and  liabilities  and the
disclosures  of contingent  assets and  liabilities at the date of the financial
statements  and that affect the reported  amounts of income and expenses  during
the reporting period. Actual results could differ from those estimated.

Cash and Cash Equivalents:  Cash equivalents include interest-bearing  deposits,
federal  funds  sold  and  securities  purchased  under  agreements  to  resell.
Generally,  federal  funds sold and  securities  purchased  under  agreements to
resell are purchased for one-day periods.  Securities purchased under agreements
to  resell  are  purchased  from  a  commercial  bank  and   collateralized   by


                                       32
<PAGE>

mortgage-backed   securities   issued  by  the  Government   National   Mortgage
Association ("Ginnie Mae"), the Federal Home Loan Mortgage Corporation ("Freddie
Mac"), or the Federal National Mortgage Association ("Fannie Mae").

Investments   and   Mortgage-Backed   Securities:   Investment   securities  and
mortgage-backed   securities  are  classified  upon   acquisition  as  held  for
investment  or  available  for sale.  Those  securities  designated  as held for
investment  are  carried at cost  adjusted  for  amortization  of  premiums  and
accretion of discounts.  Interest income, including amortization of premiums and
accretion of  discounts,  is  recognized  by the interest  method,  adjusted for
effects of changes in prepayments and other assumptions.

Those securities designated as available for sale are carried at fair value, and
unrealized gains and losses are reported as a component of shareholders' equity.
If securities are sold, the adjusted cost of the specific  security sold is used
to  compute  the  gain or loss on the  sale.  The  market  value  of  securities
available  for sale is based upon  valuations  obtained  from  brokers and their
market analyses and management estimates.

Loans and  Foreclosed  Properties:  Loans held for  investment are stated at the
principal amount outstanding with adjustments for related premiums or discounts,
net deferred loan fees,  participations  sold, and an allowance for loan losses.
The allowance for loan losses is  maintained to absorb  potential  losses in the
loan portfolio.  Management's  determination of the adequacy of the allowance is
based on an  evaluation of the  portfolio,  past loan loss  experience,  current
economic conditions,  volume, growth and composition of the loan portfolio,  and
other relevant factors. The allowance is increased by provisions for loan losses
charged  against  income.  Actual future  losses may differ from  estimates as a
result of unforeseen events.

Statement of Financial  Accounting  Standards  No. 114 - Accounting by Creditors
for Impairment of a Loan ("SFAS 114"), as amended by SFAS 118,  requires certain
loans to be adjusted for impairment.  A loan is impaired when,  based on current
information  and  events,  it is  probable  that the  Company  will be unable to
collect all contractual interest and principal payments as scheduled in the loan
agreement.

The impaired value of  collateral-dependent  loans is generally determined based
on the fair value of the collateral  when it is determined  that  foreclosure is
probable.  Generally,  it is  management's  policy to  charge-off  the  impaired
portion of any collateral-dependent  loan where supported by appraisals or other
evidence of value. Otherwise,  the impairment is determined based on the present
value of the expected cash flows and  deficiencies  are provided for through the
allowance for loan losses. Any change in the carrying value of the impaired loan
is reported as an addition or a reduction in the related allowance.

Properties  acquired  in  settlement  of loans are  recorded  at fair value less
estimated selling costs upon acquisition and thereafter are carried at the lower
of cost or fair value less  estimated  selling costs.  Revised  estimates to the
fair value less selling costs are reported as adjustments to the carrying amount
of the asset  provided that such adjusted value is not in excess of the carrying
amount  at  acquisition.  Gains  or  losses  on  the  sale  of  and  revaluation
adjustments to foreclosed  properties are credited or charged to expense.  Costs
incurred in connection  with  ownership of the property,  including  interest on
senior  indebtedness,  are expensed to the extent not previously  allowed for in
calculating  fair value less  estimated  selling  costs.  Costs  relating to the
development or  improvement of the property are  capitalized to the extent these
costs increase fair value less estimated selling costs.

Management  believes  that the  allowances  for  losses on loans and  foreclosed
properties  are  adequate.   While  management  uses  available  information  to
recognize  losses on loans and foreclosed  properties,  future  additions to the
allowances  may be  necessary  based  on  changes  in  economic  conditions.  In


                                       33
<PAGE>

addition, the OTS, as an integral part of its examination process,  periodically
reviews the Bank's allowances for losses on loans and foreclosed properties, and
may require the Bank to recognize additions to the allowances.

Loan  Income:  Income on loans is derived from  interest,  the sale of loans and
various  fees.  Interest  on  loans,  including  amortization  of  premiums  and
accretion of discounts,  is computed using methods that result in level rates of
return on principal amounts  outstanding.  Loan origination fees and direct loan
origination  costs are deferred and amortized over the contractual  lives of the
related  loans  using  methods  that  result in a  constant  effective  yield on
principal amounts outstanding.

The accrual of interest on loans is discontinued based on delinquency status, an
evaluation of the related collateral, and on the borrower's ability to repay the
loan.  Generally,  loans  past due more than 90 days are  placed  in  nonaccrual
status;  however, in instances where the borrower has demonstrated an ability to
make  timely  payments,  loans past due more than 90 days may be  returned to an
accruing  status  provided two criteria are met: (1) all  principal and interest
amounts  contractually  due (including  arrearages)  are  reasonably  assured of
repayment  within a reasonable  period,  and (2) there is a sustained  period of
repayment performance  (generally a minimum of six months) by the borrower.  The
receipt of interest  payments from an impaired  loan is generally  recognized as
interest income when received, except in cases where impairment adjustments have
been  material,  in which case the  interest  payments  are treated as principal
reductions.

Mortgage  Banking  Activities:  Loans  held for sale are  valued at the lower of
aggregate cost or market.  The market value of loans held for sale is determined
by commitment  agreements  with  investors or estimates by  management  based on
comparable loan sales in the secondary market. Gains or losses on loan sales are
recognized  for  financial  reporting  purposes  at the  time  of  sale  and are
determined by the  difference  between the sales proceeds and the carrying value
of the loans, with an adjustment for recourse provisions or an allocation of the
basis to the estimated fair value of servicing rights if servicing is retained.

Capitalized  mortgage  servicing assets consist of both purchased and originated
servicing rights  (collectively,  "MSRs").  MSRs are amortized in proportion to,
and over the period of, the  estimated  future  net  servicing  revenues  of the
underlying mortgage loans. The Company's policy for assessing impairment of MSRs
is based on their fair values and is evaluated by stratifying  the MSRs based on
predominant risk  characteristics  of the underlying loans,  primarily  interest
rate. Fair value is estimated based on discounted anticipated future cash flows,
taking into consideration market-based prepayment estimates.

Fees for  servicing  loans are  credited to mortgage  servicing  income when the
related mortgage payments are collected. Depending on the terms of the servicing
contracts,  such fees are normally based upon either the  outstanding  principal
balance of such loans or the number of loans processed.  Servicing  expenses are
charged to operations when incurred.

Premises  and  Equipment:  Premises  and  equipment  are  stated  at cost,  less
accumulated  depreciation and are being  depreciated over their estimated useful
lives, using the straight-line method of depreciation.

Long-Lived  Assets:  The Company  periodically  evaluates the carrying  value of
long-lived  assets in accordance  with the  provisions of Statement of Financial
Accounting  Standards  No. 121 - Accounting  for the  Impairment  of  Long-Lived
Assets and for Long-Lived Assets to be Disposed Of.

Income Taxes:  Consolidated  corporate  income tax returns are filed for EBI and
its  subsidiaries.  In February 1992, the Financial  Accounting  Standards Board
issued  Statement  No. 109 - Accounting  for Income Taxes  ("SFAS  109"),  which


                                       34
<PAGE>

requires an asset and liability  approach for determining  income taxes. The new
standard was adopted during 1993, but will not have a significant  effect on the
Company's   operating  results  unless  the  Company   demonstrates   consistent
profitability.

Stock-Based  Compensation Plans:  Effective January 1, 1997, the Company adopted
Statement of Financial Accounting Standards No. 123 - Accounting for Stock Based
Compensation  ("SFAS 123").  SFAS 123 permits either the recognition of cost for
the estimated fair value of employee  stock-based  compensation  arrangements on
the date of grant, or disclosure in the notes to the financial statements of the
pro forma  effects on net income and  earnings per share,  determined  as if the
fair  value-based  method had been applied in measuring  compensation  cost. The
Company has adopted the disclosure option and continues to apply APB Opinion No.
25 - Accounting  for Stock Issued to Employees  ("APB 25") in accounting for its
plans using the intrinsic-value-based method.
Accordingly,  no  compensation  cost has been recognized for the Company's stock
options granted during 1997.

Earnings Per Share:  The Company  calculates its basic and diluted  earnings per
share ("EPS") in accordance with Statement of Financial Accounting Standards No.
128 - Earnings  Per Share  ("SFAS  128").  Accordingly,  the  components  of the
Company's EPS calculations for the years ended December 31 are as follows:
<TABLE>
<CAPTION>
<S> <C>
                                                                1997               1996                1995
                                                                ----               ----                ----
     Loss before extraordinary items                       $   (296,648)       $(7,377,011)        $(4,154,718)
     Preferred stock dividends (Note 18)                     (1,635,488)        (1,446,868)           (368,022)
                                                             ----------         ----------         -----------
     Loss before extraordinary items
       available to common shareholders                      (1,932,136)        (8,823,879)         (4,522,740)
     Extraordinary items                                              -                  -           2,945,064
                                                             ----------         ----------          ----------
     Net loss available to common shareholders              $(1,932,136)       $(8,823,879)        $(1,577,676)
                                                             ==========         ==========          ==========

     Weighted average common shares
       outstanding                                            1,055,776          1,051,180           1,049,684
                                                              =========          =========           =========
</TABLE>
The Company's  common stock  equivalents are  antidilutive  with respect to loss
available to common  shareholders  for each of the years  presented;  therefore,
basic and diluted EPS are the same.

Reclassification:  Certain  1996 and 1995  amounts  have  been  reclassified  to
conform to 1997 presentations.



NOTE 3 - EXTRAORDINARY ITEMS

Extraordinary  items for the year  ended  December  31,  1995  consisted  of the
following transactions:

o    EBI issued $1.0 million in nonvoting,  noncumulative  preferred  stock (the
     "Settlement  Preferred  Stock")  in  January  1995  in  accordance  with  a
     stipulation of settlement (the "Settlement") related to litigation in which
     the Partnership was a settling  defendant in 1994 (the  "Litigation").  The
     Settlement Preferred Stock was distributed on January 9, 1995 to qualifying
     members  of  the  settlement  class  who  suffered  trading  losses  in the
     Partnership's LPUs prior to July 27, 1994, the date on which the Settlement
     was announced.  Contemporaneously with the acquisition described in Note 4,
     PaineWebber  Capital  Inc.  ("PWC")  and  PaineWebber  Inc.  ("PWI"),  also


                                       35
<PAGE>

     settling  defendants in the Litigation,  agreed to loan the funds necessary
     to enable EBI to redeem the  Redeemable  Preferred  Stock for $1.0  million
     (the "Redemption Loan") plus accrued dividends.  The effective date of this
     redemption  was September 18, 1995,  and the  Redemption  Loan was forgiven
     effective that date. The Company  recognized an extraordinary  gain of $1.0
     million during the third quarter of 1995 in connection with the forgiveness
     of this debt.

o    EBI  contributed  $1.3  million to a  settlement  fund  established  by the
     defendants  in the  Litigation.  The court  provided  for a portion of this
     settlement  fund to be  distributed  in cash to the same class  members who
     were to receive the Settlement  Preferred Stock, and the remaining  portion
     of the fund was to be used to pay fees and expenses of plaintiffs'  counsel
     and to make certain payments to named  plaintiffs.  Neither the Partnership
     nor  EBI  had  sufficient  liquidity  to  fund  this  contribution  to  the
     Settlement.  Accordingly,  PWC made a $1.3  million  loan (the  "Settlement
     Note") to EBI in order to facilitate the completion of the  Settlement.  In
     addition,  PWC made a $39,000 loan (the "Litigation  Note") to EBI in order
     for  EBI  to  pay   legal   expenses   associated   with  the   Settlement.
     Contemporaneously with the acquisition described in Note 4, PWC forgave the
     Settlement Note and the Litigation Note, plus accrued interest thereon. The
     Company  recognized an extraordinary  gain of $1.5 million during the third
     quarter of 1995 in connection with the forgiveness of this debt.

o    PWC made a $200,000  loan (the "Merger  Note") to EBI in order to fund the
     expenses associated with the Merger because neither the Partnership nor EBI
     had sufficient liquidity to fund such expenses.  Contemporaneously with the
     acquisition  described  in Note 4,  PWC  forgave  the  Merger  Note and the
     accrued interest thereon.  EBI recognized an extraordinary gain of $217,000
     during the third quarter of 1995 in connection with the forgiveness of this
     debt.


NOTE 4 - ACQUISITION

On September 15, 1995,  EBI and the Bank merged with Home Bancorp,  Inc.  ("Home
Bancorp"),  and its  wholly-owned  subsidiary Home Savings Bank,  F.S.B.  ("Home
Savings"),   a   Norfolk,   Virginia-based   savings   institution   (the  "Home
Acquisition").  The  transaction  was accounted for using the purchase method of
accounting and the purchase price was allocated among the assets and liabilities
of Home  Bancorp and Home Savings at their fair value,  which was $60.1  million
and $52.6  million,  respectively,  as of September 15, 1995. The excess of cost
over net assets acquired  ("goodwill") of  approximately  $8.6 million was being
amortized using an accelerated method over a period of 15 years.  However,  as a
result  of the 1996  sale of four of the five Home  Savings  branches  acquired,
goodwill associated with the Home Acquisition was written off in 1996.

In exchange for all of the outstanding  stock of Home Bancorp,  the stockholders
of Home Bancorp received 2,250,000 shares of nonvoting perpetual preferred stock
of EBI with an aggregate  redemption and liquidation  value of $15.0 million and
warrants to purchase  7,949,000 shares of EBI common stock at a price of $0.9375
per share,  which was the price of EBI  common  stock as of June 30,  1995.  The
warrants are  exercisable  beginning in September 1998. The fair market value of
the preferred stock and the warrants was estimated in a third party valuation to
approximate  $15.5 million at the time of issuance.  Following the completion of
the transaction, two representatives designated by Home Bancorp joined the Board
of Directors of EBI, and two joined the Board of Directors of the Bank,  filling
existing vacancies on those Boards.





                                       36
<PAGE>




The  following  unaudited  pro forma  financial  information  for the year ended
December 31, 1995 assumes the acquisition was consummated on January 1, 1995 (in
thousands, except per share data):

         Total interest income                                      $25,859
         Net interest income                                          7,568
         Provision for loan losses                                    2,477
         Noninterest income                                           3,195
         Noninterest expense                                         13,218
         Loss before extraordinary items                             (4,932)
         Net loss                                                    (2,096)
         Basic and diluted loss per common share
            before extraordinary items                                (6.04)
         Basic and diluted net loss per common
            share                                                     (3.34)


NOTE 5 - SALES OF BRANCHES

In January  1996,  the Company  formed a  Strategic  Evaluation  Committee  (the
"Committee")  to  explore  the  possible   benefits  of  further   expansion  or
contraction  by  branch  sales.   It  was  concluded  with  assistance  from  an
independent consultant, that selling non-strategic bank branches and effectively
shrinking  the size of the asset base by  approximately  50% was a strategy that
ultimately  would be in the  best  interests  of the  common  and the  preferred
shareholders  of  the  Company.  Accordingly,  in  addition  to  completing  the
already-negotiated  sales  of the  Bank's  Charlotte,  Raleigh,  Greensboro  and
Wilmington, North Carolina branches, the Company proceeded to negotiate the sale
of the Bank's Norfolk,  Portsmouth,  Hampton, Newport News and Grafton, Virginia
branches,   which  were  completed   during  the  last  two  quarters  of  1996.
Collectively,  the  nine  branches  sold  during  1996  are  referred  to as the
"Branches" and each sale is detailed below.

Effective  March  15,  1996,  the Bank sold the  deposits  and  related  accrued
interest of its  Charlotte,  North  Carolina  retail bank branch,  which totaled
$28.1 million,  along with loans and related accrued interest  totaling $64,000,
premises and equipment totaling $586,000,  and other assets totaling $69,000. In
connection  with the sale of the Charlotte  branch,  the Bank  recognized a $1.1
million  net  gain on the sale of  deposits  and a  $64,000  gain on the sale of
premises and equipment.  The sale of the Charlotte branch required cash of $26.3
million,  which  was  funded  by the sale of  fixed-rate  first  mortgage  loans
totaling $7.3 million and mortgage-backed securities available for sale totaling
$9.9  million,  as well as the  utilization  of a portion of the  Bank's  excess
liquidity.  The Bank  recognized a gain of $1,000 and $153,000  from the sale of
loans and mortgage-backed securities,  respectively.  In the aggregate, the Bank
recognized a net gain of $1.3 million on the sale of the Charlotte branch.

Effective July 25, 1996, the Bank sold the deposits and related accrued interest
of its Raleigh, Wilmington and Greensboro,  North Carolina retail bank branches,
which  totaled  $71.2  million,  along with  deposit  loans and related  accrued
interest totaling $72,000. In connection with the sale of the Branches, the Bank
recognized  a  $701,000  net  gain on the  sale of  deposits.  The sale of these
branches  required  cash of  $70.3  million,  which  was  funded  by the sale of
fixed-rate and  adjustable-rate  first mortgage loans totaling $60.9 million, as
well as the  utilization of a portion of the Bank's excess  liquidity.  The Bank
recognized a loss of $186,000 on the sale of loans.  In the aggregate,  the Bank
recognized  a net gain of $516,000 on the sale of the  Raleigh,  Wilmington  and
Greensboro branches.



                                       37
<PAGE>

Effective  September  26, 1996,  the Bank sold the deposits and related  accrued
interest of its Norfolk,  Portsmouth,  Hampton and Newport News, Virginia retail
bank branches, which totaled $62.9 million, along with deposit loans and related
accrued interest totaling $68,000 and premises and equipment  totaling $600,000.
The Bank  concluded  its branch  sales on  November 7, 1996 with the sale of its
Grafton,  Virginia retail bank branch with deposits and related accrued interest
totaling $5.3 million.  In connection  with these sales,  the Bank  recognized a
$174,000  net gain on the sale of  deposits  and a $152,000  gain on the sale of
premises and equipment.  In addition to transaction  costs, the gain on the sale
of deposits was reduced by a $1.9 million  write-off of the  remaining  goodwill
associated  with the branches.  Prior to the  consummation  of the sale of these
branches,  the Company  recognized  a $5.9  million  write down in the net asset
value of certain of these branches.  The sale of these branches required cash of
$65.4 million,  which was funded by the sale of fixed-rate  and  adjustable-rate
first mortgage loans  totaling  $50.1 million,  as well as the  utilization of a
portion of the Bank's excess  liquidity.  The Bank recognized a loss of $833,000
on the  sale of  loans.  In the  aggregate,  the Bank  recognized  a net loss of
$507,000 on the sale of the Norfolk,  Portsmouth,  Hampton,  Newport  News,  and
Grafton branches.


NOTE 6 - INVESTMENT SECURITIES

The amortized cost and fair value of securities  held for investment at December
31 were as follows (in thousands):
<TABLE>
<CAPTION>
<S> <C>
                                                 1997                                        1996
                             ------------------------------------------  ------------------------------------------
                                           Gross Unrealized                            Gross Unrealized
                               Amortized   ----------------      Fair     Amortized    ----------------      Fair
                                 Cost      Gains     Losses      Value      Cost       Gains     Losses      Value
                                 ----      -----     ------      -----      ----       -----     ------      -----
U.S. Treasury securities        $    -  $       -   $      -     $    -     $1,003  $       -    $     -     $1,003
Securities of other U.S.
   government agencies           2,299          -         82      2,217      5,000          -        113      4,887
                                 -----   --------    -------      -----      -----   --------     ------      -----
                                $2,299  $       -   $     82     $2,217     $6,003  $       -    $   113     $5,890
                                 =====   ========    =======      =====      =====   ========     ======      =====
</TABLE>

The $2.3 million of U.S.  government  agency  securities  held for investment at
December  31, 1997  consisted  of a $2.0 million note issued by the Federal Home
Loan Bank ("FHLB")  which matures in the year 2000 and a $299,000 note issued by
the FNMA which matures in the year 1999. No securities  held for investment were
sold prior to maturity  in 1997,  1996,  and 1995.  The U.S.  government  agency
security  with a book value of $299,000  and a fair value of $298,000 is pledged
as collateral for public depository accounts over $100,000 at December 31, 1997.

Securities  available  for sale at  December  31, 1997 and 1996  consisted  of a
mutual  fund  investment  that  is  designed  for  use  as an  overnight  liquid
investment.  The  mutual  fund  portfolio  is  invested  in  federal  funds  and
repurchase agreements,  which are fully collateralized by U.S. Government and/or
agency  obligations.  The fund is managed to have an average  maturity of one to
seven days, and to maintain a stable net asset value of $1.00 per share.

Proceeds  from the sale of  securities  available  for sale totaled  $2,500,000,
$6,650,000  and  $8,575,000 in 1997,  1996 and 1995,  respectively.  No gains or
losses were realized on these sales.






                                       38
<PAGE>


NOTE 7 - MORTGAGE-BACKED SECURITIES

The amortized cost and fair value of mortgage-backed securities ("MBS") held for
investment,  which consisted solely of the Company's  interests in a real estate
mortgage  investment  conduit  ("REMIC"),  at  December  31 were as follows  (in
thousands):
<TABLE>
<CAPTION>
<S> <C>
                                                 1997                                        1996
                             ------------------------------------------  ----------------------------------------
                                           Gross Unrealized                            Gross Unrealized
                               Amortized   ----------------      Fair     Amortized    ----------------      Fair
                                 Cost      Gains     Losses      Value      Cost       Gains     Losses      Value
                                 ----      -----     ------      -----      ----       -----     ------      -----
U.S. government agencies:
    Floating-rate REMIC         $1,905  $       -   $     19     $1,886     $1,905  $       -   $     36     $1,869
                                 =====   ========    =======      =====      =====   ========    =======      =====
</TABLE>

There were no sales of MBS held for investment in 1997, 1996 and 1995.

Effective November 15, 1995, the Financial  Accounting  Standards Board ("FASB")
provided a one-time opportunity for institutions to reassess the appropriateness
of the designations of all securities held upon initial  application of the FASB
Special Report,  "A Guide to  Implementation  of Statement 115 on Accounting for
Certain  Investments in Debt and Equity Securities" (the "Special Report").  Any
resulting  redesignations were required to occur no later than December 31, 1995
and such  redesignations  were  required  to be  accounted  for at fair value in
accordance  with  SFAS  115.  Accordingly,   on  December  31,  1995,  the  Bank
transferred  MBS with a total  amortized  cost of $13.6 million and a total fair
value of $13.7 million from the "held to maturity" designation to the "available
for sale"  designation.  In accordance with SFAS 115, the transfer was accounted
for at fair value and the  Company  recorded  a holding  gain of  $154,000  as a
separate component of its shareholders'  equity.  These MBS were sold in 1996 to
partially fund the sale of the Branches. Accordingly, the holding gain component
of  shareholders'  equity  was  reversed  in  1996.  No MBS were  classified  as
available for sale at December 31, 1997 and 1996.

During 1996, the Essex Mortgage Trust I REMIC, a Company-issued  second mortgage
REMIC, was terminated, at which time $2.7 million of mortgage-backed  securities
were  reclassified  to loans.  Proceeds  from the sale of MBS available for sale
totaled $10,068,189 in 1996. Gross gains of $196,525 and gross losses of $43,337
were realized in 1996.


NOTE 8 - LOANS

Net loans at December 31 include (in thousands):

                                                     1997                 1996
                                                     ----                 ----
    Real estate:
        First mortgages                            $130,486             $103,643
        Second mortgages                              8,699               12,384
        Construction and development                 16,583               17,190
        Commercial                                    5,970                6,313
    Consumer                                          5,426                5,828
    Commercial - other                                1,883                1,915
    Secured by deposits                                 805                  842
                                                  ---------            ---------
           Total Loans                              169,852              148,115

    Less:
        Unearned loan fees and discounts                 29                    8
        Allowance for loan losses                     2,382                2,556
                                                   --------             --------
           Net Loans                               $167,441             $145,551
                                                    =======              =======



                                       39
<PAGE>

Included in total loans at December 31, 1997 and 1996 are  unamortized  premiums
of $668,000 and $565,000, respectively.

At December  31, net loans  included  the  following  collateral-dependent  real
estate loans (in thousands):

                                                          1997          1996
                                                          ----          ----
    First mortgages                                       $611          $539
    Second mortgages                                        79           122
    Construction and development                             -            17
                                                          ----          ----
           Total collateral-dependent real estate loans    690           678

    Less:
        Allowance for loan losses                          130            69
                                                           ---          ----
           Net collateral-dependent real estate loans     $560          $609
                                                           ===           ===

As of  December  31,  1997,  the Bank  had  outstanding  commitments  (including
unfunded  portions of lines of credit and construction loan commitments) to fund
approximately $13.9 million in mortgage loans and $222,000 in nonmortgage loans.
In  addition,   the  Bank's   construction  loan  portfolio  includes  loans  to
individuals   that  will  convert  to  permanent   loans  upon   completion   of
construction.  As of December 31, 1997, such commitments aggregated $2.6 million
of fixed rate  mortgage  loans and $15.4  million of  adjustable  rate  mortgage
loans. Commitments to extend credit are agreements to lend to a customer as long
as  there  is no  violation  of  any  condition  established  in  the  contract.
Commitments  generally have fixed expiration dates or other termination  clauses
and may require  payment of a fee.  Because it is possible that the  commitments
can  expire  without  being  drawn  upon,  the total  commitment  amounts do not
necessarily  represent  future cash  requirements.  The Company  evaluates  each
customer's  creditworthiness  on a case-by-case  basis. The amount of collateral
obtained,  if deemed necessary by the Company upon extension of credit, is based
on management's credit evaluation of the counterparty. Collateral held generally
consists of real estate.

The Bank  originates  first and second  mortgage and consumer loans primarily in
North  Carolina and Virginia.  The Bank will also acquire  residential  mortgage
loans from third parties. Loans previously acquired comprised  approximately 42%
and 43% of total loans at December  31,  1997 and 1996,  respectively.  The Bank
requires  collateral  on all  residential  mortgage  loans and, at  origination,
generally  requires  that  loan-to-value  ratios be no greater than 80%,  unless
private mortgage insurance has been obtained, in which case higher loan-to-value
ratios may be maintained.

At December 31, 1997 and 1996,  the Company had $1.6  million and $2.9  million,
respectively,  in  nonaccrual  loans.  Interest  income  which  would  have been
recorded in accordance with the original terms of the nonaccrual  loans amounted
to  approximately  $171,000,  $291,000 and $678,000 for the years ended December
31, 1997, 1996 and 1995, respectively.





                                       40
<PAGE>




Changes in the allowance for loan losses for the years ended  December 31 are as
follows:
<TABLE>
<CAPTION>
<S> <C>
                                                                1997               1996             1995
                                                                ----               ----             ----
         Balance at beginning of period                       $2,555,688       $ 5,251,295       $ 3,429,365
         Allowance transferred in connection
            with the Home Acquisition                                  -                 -           500,000
         Provision for loan losses                               113,467         1,410,710         2,476,904
                                                              ----------        ----------        ----------
                                                               2,669,155         6,662,005         6,406,269
         Loans charged-off, net of recoveries                   (287,516)       (4,106,317)       (1,154,974)
                                                              ----------        ----------        ----------
         Balance at end of period                             $2,381,639       $ 2,555,688        $5,251,295
                                                               =========        ==========         =========

Loans held for sale at December 31, 1997 and 1996  consisted  of first  mortgage
loans  originated  by Essex  First.  As of December  31,  1997,  Essex First had
outstanding  commitments to fund mortgage loans totaling approximately $944,000,
which were committed for sale to unaffiliated third parties.


NOTE 9 - FORECLOSED PROPERTIES

Foreclosed properties at December 31 consist of the following:
<CAPTION>

                                                                                1997                1996
                                                                                ----                ----
             Properties acquired through foreclosure                        $1,666,381           $2,233,150
             Less allowance for losses                                         154,752              178,937
                                                                            ----------           ----------
                                                                            $1,511,629           $2,054,213
                                                                             =========            =========

Changes in the allowance for losses on foreclosed  properties for the year ended
December 31 are as follows:
<CAPTION>

                                                                          1997             1996           1995
                                                                          ----             ----           ----
             Balance at beginning of year                              $ 178,937         $199,145      $ 417,805
             Provision for losses on
               foreclosed properties                                     159,341          (21,345)        79,393
                                                                        --------         --------      ---------
                                                                         338,278          177,800        497,198
             Charge-offs, net of recoveries                             (183,526)           1,137       (298,053)
                                                                        --------         --------      ---------
             Balance at end of year                                    $ 154,752         $178,937      $ 199,145
                                                                        ========          =======       ========

NOTE 10 - PREMISES AND EQUIPMENT

Premises and equipment at December 31 include:
<CAPTION>
                                                                                1997                  1996
                                                                                ----                  ----
                  Land                                                      $   573,675          $   591,766
                  Buildings                                                   1,046,570            1,230,819
                  Furniture and equipment                                     2,681,370            2,675,397
                  Leasehold improvements                                        192,556              183,497
                  Property under capitalized lease                              537,737              537,737
                                                                             ----------           ----------
                                                                              5,031,908            5,219,216
                  Less accumulated depreciation
                    and amortization                                          3,105,179            2,734,094
                                                                              ---------            ---------
                                                                             $1,926,729           $2,485,122
                                                                              =========            =========
</TABLE>

                                       41
<PAGE>

Certain premises are occupied under  noncancelable  operating lease  agreements.
Leases  having  contractual  attributes  of purchased  premises or equipment are
capitalized and shown in the table above along with related amortization.

Future  minimum lease  commitments  with terms in excess of one year at December
31, 1997, including cost escalation provisions, are as follows:
<TABLE>
<CAPTION>
<S> <C>
                                                                                 Capital            Noncancelable
                                                                                  Lease            Operating Leases
                                                                                  -----            ----------------
       1998                                                                      $119,201             $236,033
       1999                                                                       119,201              243,762
       2000                                                                       119,201              239,356
       2001                                                                       119,201              214,754
       2002                                                                             -                    -
       Later years                                                                      -                    -
                                                                                  -------              -------
         Total minimum lease payments                                             476,804             $933,905
                                                                                                       =======
         Amount representing interest                                             144,834
                                                                                  -------
         Present value of net minimum capitalized
           payments                                                              $331,970
                                                                                  =======
Rent expense for the years ended  December 31, 1997,  1996, and 1995 amounted to
$435,147, $602,190 and $903,922, respectively.


NOTE 11 - DEPOSITS

Deposits at December 31 include (dollars in thousands):
<CAPTION>

                                                         1997                                1996
                                               ------------------------            -----------------------
                                               Amount           Percent            Amount          Percent
                                               ------           -------            ------          -------
         NOW accounts -
           noninterest-bearing                 $  5,056           3.28%              $  1,070          .82%
         Passbook and Christmas
           Club                                   3,948           2.57                  3,765         2.87
         NOW accounts                             3,965           2.58                  4,175         3.19
         Money market                            25,698          16.69                 16,350        12.48
         Certificate accounts -
           4.01% to 6.00%                        87,378          56.77                 80,203        61.20
           6.01% to 8.00%                        27,844          18.09                 25,433        19.41
           8.01% to 10.00%                           38            .02                     37          .03
                                                -------         ------               --------       ------
                                               $153,927         100.00%              $131,033       100.00%
                                                =======         ======                =======       ======
</TABLE>

A summary of certificate  accounts by scheduled maturity at December 31, 1997 is
as follows (in thousands):

                        1998                           $  76,720
                        1999                              18,304
                        2000                              12,126
                        2001                               2,750
                        2002 and thereafter                5,360
                                                        --------
                                                        $115,260



                                       42
<PAGE>

Certificate  accounts of $100,000 or more at December 31, 1997 and 1996 amounted
to $18.5 million and $14.8 million, respectively.

Interest and weighted average rates on  interest-bearing  deposits for the years
ended December 31 are as follows:
<TABLE>
<CAPTION>
<S> <C>
                                      1997                       1996                         1995
                            ----------------------      ----------------------      ---------------------
                               Interest    Rate             Interest    Rate           Interest    Rate
                               --------    ----             --------    ----           --------    ----
   Passbook and
     Christmas Club          $   133,737   3.48%         $    225,525   3.33%       $    181,926   3.33%
   NOW accounts                  122,773   2.83               149,324   2.80             138,251   2.85
   Money Market
     accounts                  1,041,566   4.87               949,835   4.50             900,719   4.14
   Certificate accounts        6,381,238   5.73            10,620,589   5.78          12,284,044   5.75
                              ----------                  -----------                -----------
                              $7,679,314   5.45           $11,945,273   5.51         $13,504,940   5.50
                              ==========                  ===========                ===========


NOTE 12 - FEDERAL HOME LOAN BANK ADVANCES

Borrowings  from the Federal  Home Loan Bank  ("FHLB") at December 31 consist of
the following (in thousands):
<CAPTION>

Maturity                            Interest Rate                           1997                   1996
- --------                            -------------                       -----------             ----------
1997                                4.01% to 8.00%                         $     -                $16,144
1998                                4.01% to 7.00%                          21,139                  7,138
1999                                5.01% to 6.00%                           1,808                  1,808
2000                                5.01% to 6.00%                             600                    600
                                                                          --------               --------
                                                                           $23,547                $25,690
                                                                            ======                 ======

Weighted average rate at end of period                                        5.75%                  6.14%
                                                                              ====                   ====
</TABLE>

With the exception of $2.0 million and $3.0 million of FHLB advances outstanding
at December 31, 1997 and 1996,  respectively,  all FHLB advances  outstanding at
December  31, 1997 and 1996 carried  fixed rates of  interest.  The $2.0 million
adjustable  rate FHLB advances  outstanding  at December 31, 1997 will mature in
1998 and the applicable rate is indexed to the FHLB overnight  deposit rate. The
$3.0 million adjustable rate FHLB advance at December 31, 1996 matured in 1997.

Advances from the FHLB at December 31, 1997 are collateralized by mortgage loans
with a total  principal  balance  of  approximately  $53.8  million.  The unused
lendable collateral value was $20.9 million at December 31, 1997.


NOTE 13 - SUBORDINATED CAPITAL NOTES

During 1989 and January 1990, the Bank sold $3.3 million of subordinated capital
notes with a ten-year maturity.  The notes were issued in minimum  denominations
of $2,500 at interest rates of 11.5% to 12%, the rates prevailing at the time of
issuance.  In July 1993,  the Bank  redeemed  $2.8  million of the  subordinated
capital  notes.  In August 1996,  the Bank redeemed the  remaining  subordinated
capital notes at par in their entirety.




                                       43
<PAGE>

NOTE 14 - INCOME TAXES

The Company is subject to federal income taxes, and files a consolidated federal
income tax return with its  subsidiaries.  The  Company's  provision  for income
taxes for  financial  reporting  purposes  differs  from the amount  computed by
applying the statutory federal tax rate to loss before  extraordinary  items and
income taxes for the years ended December 31 as follows:
<TABLE>
<CAPTION>
<S> <C>
                                                     1997                       1996                    1995
                                           ------------------------  ----------------------- ----------------------
                                             Amount           %          Amount        %        Amount         %
                                             ------           -          ------        -        ------         -
Provision for income taxes at
  statutory federal tax rate                  $(100,860)  (34.0)%      $(2,508,184) (34.0)%   $(1,412,604)  (34.0)%
Increase (decrease) resulting from:
   Unrecognized tax benefits                     91,443    30.8            991,196   13.4       1,407,828    33.9
   Amortization of excess of cost
     over net assets acquired                    21,101     7.1          1,507,950   20.5          76,717     1.8
   Other                                        (11,684)   (3.9)             9,038    0.1         (71,941)   (1.7)
                                              ---------   -----        -----------  -----     -----------   -----  
                                             $        -       -%       $         -      -%    $         -       -%
                                              =========   =====        ===========  =====     ===========   =====  

Significant  components of the Company's  deferred tax assets and liabilities as
of December 31 were as follows:
<CAPTION>

                                                                              1997                    1996
                                                                              ----                    ----
Deferred tax liabilities
           FHLB stock                                                    $     92,297            $     231,880
           Basis in acquired loans                                          2,114,303                2,430,234
           Premises and equipment                                              32,331                   67,610
           Other                                                               26,362                        -
                                                                         ------------            -------------
                  Total deferred liabilities                                2,265,293                2,729,724

Deferred tax assets
           Federal net operating loss ("NOL") carryforwards                 7,562,091                8,007,145
           Alternative minimum tax ("AMT")
             credit carryover                                                 330,000                  330,000
           MSRs                                                                78,280                   97,849
           Allowance for losses on loans and
             foreclosed properties                                            596,417                  659,128
           Core deposit intangible                                          1,049,306                1,130,022
           Other                                                              383,524                  137,941
                                                                         ------------            -------------
                  Total deferred assets                                     9,999,618               10,362,085
                                                                         ------------            -------------
                  Net deferred tax assets before valuation
                    allowance                                               7,734,325                7,632,361
                  Valuation allowance for net deferred tax
                     assets                                                (7,734,325)              (7,632,361)
                                                                         ------------            -------------
                  Net deferred tax assets                                $          -            $           -
                                                                         ============            =============
</TABLE>

The Company applies an asset and liability approach for determining income taxes
as required  by SFAS 109. A valuation  allowance  has been  established  for the
Company's  deferred tax assets and  liabilities  because,  based on management's
assessment, their ultimate realization cannot be assured.

The Bank and its  subsidiaries  qualify under provisions of the Internal Revenue
Code that permit  federal  income  taxes to be  computed  after  deductions  for
additions to bad debt  reserves.  These  deductions may be computed using either
actual  charge-offs or additions to its reserves based on the Bank's  historical
experience.  If  the  amounts  which  have  qualified  as  bad  debt  deductions
(approximately  $525,000 at December 31, 1997) are used for purposes  other than
to absorb bad debt  losses,  they will be  subject to federal  income tax at the
then applicable rates.



                                       44
<PAGE>

At December 31, 1997, the Company had NOL  carryforwards for income tax purposes
of  approximately  $19.9 million  expiring in the years 2007 through  2011.  The
utilization  of such NOL  carryforwards  may be limited by the Internal  Revenue
Code in certain circumstances,  including a change in ownership of the Company's
stock.  In  addition,  the  Company had an AMT credit  carryover  of $330,000 at
December 31, 1997, which can be carried forward indefinitely.


NOTE 15 - MORTGAGE LOAN SERVICING

At December 31, 1997, 1996, and 1995, EBI through its  subsidiaries  serviced or
subserviced approximately 8,400, 13,300 and 12,400 loans, respectively, with the
following  outstanding  principal  balances  (in  thousands)  at December 31 and
related servicing fee income during the respective years ended December 31:
<TABLE>
<CAPTION>
<S> <C>
                                       1997                           1996                        1995
                            --------------------------      -------------------------    ------------------------
                                Loan           Loan             Loan          Loan          Loan          Loan
                             Principal      Servicing        Principal     Servicing     Principal     Servicing
                             Balances       Fee Income       Balances      Fee Income    Balances      Fee Income
                             --------       ----------       --------      ----------    --------      ----------
Loans owned by the
   Company                    $128,430      $        -     $   126,373     $        -    $194,736      $        -
Servicing and sub-
  servicing rights owned/
  participated in by the
  Company                      354,245       1,312,476         997,279      1,665,768     796,103       1,765,617
                              --------      ----------      ----------     ----------    --------      ----------
                              $482,675      $1,312,476      $1,123,652     $1,665,768    $990,839      $1,765,617
                              ========      ==========      ==========     ==========    ========      ==========
</TABLE>

Servicing  fee  income  is net of  $858,992  in  1997,  $1,878,725  in 1996  and
$1,459,570 in 1995 paid to unaffiliated subservicing clients.

On February  28,  1997,  the Company  was  notified by its largest  subservicing
client of its intention not to renew its contract beyond June 1, 1997. Servicing
fee income  for 1997 and 1996  included  approximately  $196,000  and  $409,000,
respectively, attributable to servicing activities performed for this client. In
addition,  the Company received  termination  fees of approximately  $113,000 in
1997 related to this contract.

As agent for investors for whom loans are serviced, the Company maintains escrow
and custodial accounts in which borrower payments for principal, interest, taxes
and insurance are deposited. At December 31, 1997, approximately $1.8 million of
such  accounts were on deposit at  unaffiliated  banks and $4.2 of such accounts
were on deposit at the Bank.





                                       45
<PAGE>




The fair value of MSRs was $1.2  million and $1.7  million at December  31, 1997
and 1996,  respectively.  There were no valuation  allowances  for impairment of
MSRs at December  31, 1997 and 1996.  Following is an analysis of the changes in
the Company's MSRs for the years ended December 31:

                  Balance at January 1, 1995                  $2,214,602
                  Amortization                                  (580,295)
                                                              ----------
                  Balance at December 31, 1995                 1,634,307
                  Purchases                                      243,297
                  Amortization                                  (528,444)
                                                              ----------
                  Balance at December 31, 1996                 1,349,160
                  Purchases                                      289,253
                  Amortization                                  (468,647)
                                                              ----------
                  Balance at December 31, 1997                $1,169,766
                                                               =========


NOTE 16 - NOTES PAYABLE

Notes payable at December 31, 1997 and 1996  consisted  solely of a note payable
to the former  president  of Home  Bancorp and Home  Savings.  The note  accrues
interest at 9.50% per annum. The note is due in five equal annual  installments,
plus  accrued  interest  thereon.  However,  in  conjunction  with  a  severance
settlement  with the  former  employee,  EBI  agreed  to repay  this note in its
entirety in February 1998.


NOTE 17 - EMPLOYEE BENEFIT PLANS

Employees  of  EBI's  subsidiaries  participate  in  a  401(k)  retirement  plan
administered  by EBI. Annual  contributions  to the plan are  discretionary,  as
authorized by the boards of directors of EBI and its  subsidiaries.  The Company
made "qualified non-elective"  contributions of $38,379 and $17,635 for the plan
years ended December 31, 1997 and 1995,  respectively,  in order to maintain the
plan's qualified tax status. The Company did not make a contribution to the plan
for 1996.

Certain employees of EBI's subsidiaries  participate in a Supplemental Executive
Retirement  Plan  ("SERP").  An expense of  $37,808,  $38,836  and  $28,738  was
recognized in 1997,  1996 and 1995,  respectively,  in connection  with employee
vesting in the SERP. The SERP provides  deferred  compensation of 5% to 10% of a
covered  employee's salary and vests at a rate of 20% per year.  Participants in
the SERP as of  December  31, 1997 are 100%  vested.  Deferred  compensation  in
excess of 5% is  discretionary  and subject to the  approval of EBI's  Executive
Compensation Committee.


NOTE 18 - PREFERRED STOCK

As described in Note 4, on September 15, 1995, EBI merged with Home Bancorp.  In
exchange for all of the outstanding  stock of Home Bancorp,  the stockholders of
Home Bancorp received 2,250,000 shares of nonvoting perpetual preferred stock of
EBI with a redemption  and  liquidation  value of $14.2 million for the Series B
preferred  stock and $834,000 for the Series C preferred  stock.  The  preferred
stock is redeemable at the option of the Company. The 2,125,000 shares of Series
B preferred  stock bear a cumulative  annual dividend rate of 9.5% (based on the
redemption  value) and the  125,000  shares of Series C  preferred  stock bear a
cumulative  annual  dividend rate of 8.0% (based on the redemption  value).  The
Series C preferred  stock is senior to Series B preferred  stock with respect to
the payment of dividends,  and the holders of the Series C preferred  stock may,
in their  discretion,  from time to time in whole or in part,  elect to  convert


                                       46
<PAGE>

such shares of Series C preferred stock into a like amount of Series B Preferred
Stock.  Cumulative but undeclared dividends and accrued interest thereon for the
Series  B  and  Series  C  preferred   stock  were   $3,289,386   and  $160,992,
respectively, as of December 31, 1997.


NOTE 19 - COMMON STOCK

Warrants:  In connection  with the Home  Acquisition,  the  stockholders of Home
Bancorp received warrants to purchase  7,949,000 shares of EBI common stock at a
price of $0.9375 per share,  which was the price of EBI common  stock as of June
30, 1995. The warrants are exercisable beginning in September 1998 and expire in
September 2005.

Stock Options: In 1995, the Company adopted the Essex Bancorp, Inc. Stock Option
Plan  (the  "Option  Plan"),   which  was  submitted  to  and  approved  by  the
shareholders of EBI in May 1995. In June 1995, EBI's Board of Directors approved
the First  Amendment to the Option Plan which  reduced the number of options and
rights  which can be granted with respect to EBI's common stock under the Option
Plan to 930,000  shares.  Stock  appreciation  rights  ("SARs") may be issued in
tandem with  options  granted  under the Plan.  These SARs entitle the holder to
receive,  without any payment to EBI, either cash or shares of EBI common stock,
or a combination thereof, in an amount, or having a fair market value determined
as of the date of  exercise,  equal to the excess of the fair  market  value per
share on the date of exercise  of the SAR over the price of the related  option.
SARs become  exercisable  only in the event of a change of control as defined in
the Second  Amendment  to the  Option  Plan.  Such a change in control  occurred
during  1996 as a result  of the sale of the  Branches,  thus  accelerating  the
vesting of all of the Company's employee stock options granted June 30, 1995 and
their related SARs. All options granted June 30, 1995 were exercised during 1997
and 1996 under the SAR provisions of the options.  The options outstanding as of
December 31, 1997 will become exercisable on May 28, 2000 and will expire on May
28, 2007.

In 1995, the Company also adopted the Essex Bancorp, Inc. Non-Employee Directors
Stock Option Plan (the  "Directors  Option  Plan"),  which was  submitted to and
approved by the  shareholders  of EBI in May 1995. In June 1995,  EBI's Board of
Directors  approved the First Amendment to the Directors  Option Plan. The First
Amendment  reduced the maximum number of options and rights which can be granted
with  respect to EBI common  stock  under the  Directors  Option  Plan to 20,000
shares.  Similar to the Option  Plan,  SARs may be issued in tandem with options
granted under the Directors Option Plan.





                                       47
<PAGE>


The following table  summarizes  activity under the option plans for years ended
December 31, 1997, 1996 and 1995 and the status at December 31, 1997.
<TABLE>
<CAPTION>
<S> <C>
                                                            Option Plan              Directors Option Plan
                                                       ---------------------        -----------------------
                                                       Number of      Option        Number of        Option
                                                        Options        Price         Options          Price
                                                        -------        -----         -------          -----
    Options granted, June 30, 1995                     498,233        $0.9375        2,000           $0.9375
    Granted                                                  -              -          900            3.8750
    Canceled                                           (56,692)        0.9375            -                 -
                                                      --------                      ------
    Options outstanding, December 31, 1995             441,541         0.9375        2,900         0.9375-3.8750
    Granted                                             40,398         3.2500        1,350            2.0625
    Exercised                                         (210,955)        0.9375       (1,000)           0.9375
    Canceled                                           (10,000)        3.2500            -                 -
    Canceled                                           (46,294)        0.9375            -                 -
                                                      --------                      ------
    Options outstanding, December 31, 1996             214,690     0.9375-3.2500     3,250         0.9375-3.8750
    Granted                                            110,200         1.3750        1,350            5.6250
    Exercised                                         (184,292)        0.9375            -
    Canceled                                            (8,000)        1.3750            -
    Rescinded for replacement                          (30,398)        3.2500            -
                                                      --------                      ------
    Options outstanding as of December 31, 1997        102,200         1.3750        4,600         0.9375-5.6250
                                                      ========                     =======

    Options exercisable as of December 31, 1997              -                       3,250         0.9375-3.8750
                                                      ========                      ======
    Options available for future grant
       as of December 31, 1997                         432,553                      14,400
                                                      ========                      ======
</TABLE>

The Company  recognized  $498,051,  $412,743 and $37,631  during the years ended
December 31, 1997, 1996 and 1995, respectively, for the options granted June 30,
1995 under the Option Plan, which were exercised in their entirety under the SAR
provisions of the options.  As of December 31, 1997,  the Company had recognized
an  obligation of $703,000 to its Chief  Executive  Officer  resulting  from the
exercise of his SARs in November 1997. A determination  has not yet been made as
to the date and method of payment to satisfy this obligation.

Had compensation cost of the Option Plan been determined based on the fair value
at the grant date for awards made under the plan,  consistent with the method of
SFAS 123, the Company's net loss and loss per share would have been $312,000 and
$1.84, respectively,  for the year ended December 31, 1997 and the fair value of
the options granted during 1997 would have been $0.71 per share.  The fair value
of each option  granted  under the Option Plan during 1997 was  estimated on the
date of grant using the  Black-Scholes  option  pricing model with the following
assumptions: risk-free rate of return of 6.29%, dividend yield of zero, expected
life of five years and volatility of 50%.

Stock  Purchase  Plan.  In 1995,  the Company  adopted the Essex  Bancorp,  Inc.
Employee Stock Purchase Plan (the "Stock  Purchase  Plan"),  which was submitted
and approved by the  shareholders  of EBI in May 1995.  The Stock  Purchase Plan
permits all  eligible  employees  of the Company to purchase  through  after-tax
payroll  deductions,  at a 15% discount,  shares of the Company's  common stock.
During  the  years  ended  December  31,  1997  and  1996   employees   acquired
approximately  4,757  and  3,694,  respectively,   newly-issued  shares  of  the
Company's common stock under the Stock Purchase Plan.


NOTE 20 - FAIR VALUE OF FINANCIAL INSTRUMENTS

Statement  of Financial  Accounting  Standards  No. 107 - Disclosure  About Fair
Value  of  Financial  Instruments  ("SFAS  107"),  requires  the  disclosure  of
estimated  fair values for  financial  instruments.  Quoted  market  prices,  if
available,  are  utilized  as  an  estimate  of  the  fair  value  of  financial
instruments. Because no quoted market prices exist for a significant part of the
Company's  financial  instruments,  the fair value of such  instruments has been
based on assumptions,  which management believes to be reasonable,  with respect
to future  economic  conditions,  the amount and timing of future cash flows and


                                       48
<PAGE>

estimated discount rates. Different assumptions could significantly affect these
estimates. Because these estimates do not necessarily represent actual purchases
or sales  of  financial  instruments,  the  market  value  could  be  materially
different from the estimates  presented  below.  In addition,  the estimates are
only  indicative of individual  financial  instruments'  value and should not be
considered an indication of the fair value of the Company taken as a whole.

The  following  summary  presents  the  methodologies  and  assumptions  used to
estimate  the fair value of the  Company's  financial  instruments.  Much of the
information used to determine fair value is highly  subjective and judgmental in
nature,  and therefore,  the results may not be precise.  The subjective factors
utilized   include,   among  other  things,   estimates  of  cash  flows,   risk
characteristics, credit quality, and interest rates, all of which are subject to
change. In addition, the calculation of estimated fair values is based on market
conditions at December 31, 1997 and 1996 and may not be reflective of current or
future fair values.

Financial  Assets.  The carrying amounts reported for cash and cash equivalents,
FHLB stock,  loans held for sale, and securities  available for sale approximate
those  assets'  fair  values.  Fair values for  securities  and  mortgage-backed
securities  held for  investment  are  based on quoted  market  prices or dealer
quotes.  The fair value of residential and consumer loans held for investment is
based on the  Sensitivity  Report  produced  for the Bank by the FHLB.  The fair
values in this Sensitivity  Report are determined by discounted cash flows based
upon yield, maturity,  repricing,  and current rate data reported by the Bank to
the OTS.  Commercial  real estate and  construction  and  development  loans are
valued based upon discounted cash flows with discount rates  approximating rates
that would be offered those  individual  borrowers to extend their credits as of
December 31, 1997 and 1996. For nonperforming loans, the estimated fair value is
not greater than the estimated fair value of the underlying collateral.

Financial Liabilities.  The fair value of demand deposits, savings accounts, and
money market deposits is the amount payable on demand at the reporting date. The
fair values of fixed  maturity  certificates  of  deposit,  FHLB  advances,  and
subordinated  capital notes are based on the Sensitivity Report produced for the
Bank by the FHLB. The fair values in this  Sensitivity  Report are determined by
discounted  cash flows  based upon  maturity,  cost,  and  current  rate data as
reported  by the  Bank  to  the  OTS.  The  carrying  amount  of  notes  payable
approximates the fair value for those liabilities.

The  Company  has  off-balance  sheet  financial  instruments  in  the  form  of
commitments to extend credit,  recourse on MSRs acquired from third parties, and
recourse on loans sold to third  parties.  Because  commitments to extend credit
approximate  current market commitment terms, their fair value is not considered
significant.  The fair value of recourse on MSRs acquired from third parties and
loans sold to third parties is the estimated loss allocated to off-balance sheet
recourse.





                                       49
<PAGE>
<TABLE>
<CAPTION>
<S> <C>

                                                             December 31, 1997              December 31, 1996
                                                      ----------------------------     --------------------------
                                                                        Estimated                       Estimated
                                                         Carrying         Fair            Carrying        Fair
                                                           Value          Value             Value         Value
                                                           -----          -----             -----         -----
                                                                            (in thousands)
Financial Assets
     Cash and cash equivalents.....................      $  11,033       $  11,033       $    6,195    $   6,195
     FHLB stock....................................          1,431           1,431            2,540        2,540
     Securities available for sale.................             17              17                9            9
     Securities held for investment................          2,299           2,217            6,003        5,890
     Mortgage-backed securities held for
        investment.................................          1,905           1,886            1,905        1,869
     Loans held for sale...........................          2,165           2,165            2,463        2,463
     Loans held for investment, net................        167,441         169,843          145,551      147,123

Financial Liabilities
     Deposits with no stated maturity..............       $ 38,667        $ 38,667        $  25,360    $  25,361
     Time deposits.................................        115,260         115,624          105,673      105,977
     FHLB advances.................................         23,547          23,558           25,690       25,767
     Notes payable.................................             72              72               96           96
     Capital lease obligations.....................            332             332              385          386
     Off-balance sheet commitments
        and recourse obligations...................              -              62                -           89
</TABLE>


NOTE 21 - REGULATORY MATTERS

Regulatory Capital. The Bank is required pursuant to the Financial  Institutions
Reform,  Recovery and  Enforcement  Act of 1989  ("FIRREA") and OTS  regulations
promulgated  thereunder  to satisfy  three  separate  requirements  of specified
capital  as a  percent  of  the  appropriate  asset  base:  a  tangible  capital
requirement,  a core capital requirement,  and a risk-based capital requirement.
At December 31, 1997, the Bank was in compliance  with the capital  requirements
established by FIRREA.

Section  38 of  the  Federal  Deposit  Insurance  Act,  as  added  by  the  FDIC
Improvement Act ("FDICIA"),  requires each  appropriate  agency and the FDIC to,
among  other  things,  take  prompt  corrective  action  ("PCA") to resolve  the
problems of insured  depository  institutions  that fall below  certain  capital
ratios.  Federal regulations under FDICIA classify savings institutions based on
four separate  requirements of specified capital as a percent of the appropriate
asset base: tangible equity, Tier I core capital, Tier I risk-based capital, and
total risk-based  capital.  As of December 31, 1997 and 1996, the Bank was "well
capitalized" for PCA purposes.





                                       50
<PAGE>


The Bank's  capital  amounts  and ratios as of  December  31,  1997 and 1996 are
presented in the following tables (dollars in thousands):
<TABLE>
<CAPTION>
<S> <C>
                                                                                              To Be Well
                                                                   For Capital             Capitalized Under
                                          Actual                Adequacy Purposes           PCA Provisions
                                     ------------------        --------------------       --------------------
                                     Amount       Ratio        Amount         Ratio       Amount         Ratio
                                     ------       -----        ------         -----       ------         -----

As of December 31, 1997
   Total capital (to
     risk-weighted assets)           $16,762      14.33%         $9,354         8.0%      $11,692       =>10.0%
   Tier I capital (to
     risk-weighted assets)            15,298      13.08%          4,677         4.0%        7,015        =>6.0%
   Tier I capital (to
     total assets)                    15,298       7.86%          7,790         4.0%        9,738        =>5.0%
   Tangible capital (to
     total assets)                    15,298       7.86%          2,921         1.5%            -            -
<CAPTION>
                                                                                           To Be Adequately
                                                                   For Capital             Capitalized Under
                                          Actual                Adequacy Purposes           PCA Provisions
                                          ------                -----------------           --------------

As of December 31, 1996
   Total capital (to
     risk-weighted assets)           $16,495      14.73%         $8,959         8.0%      $11,198       =>10.0%
   Tier I capital (to
     risk-weighted assets)            15,090      13.48%          4,480         4.0%        6,719        =>6.0%
   Tier I capital (to
     total assets)                    15,090       8.66%          6,969         4.0%        8,711        =>5.0%
   Tangible capital (to
     total assets)                    15,090       8.66%          2,613         1.5%            -            -
</TABLE>

Regulatory  Compliance.  During the third quarter of 1997, the OTS completed its
safety  and  soundness  examination  of EBI and the Bank and  concluded  that no
adjustments to loss  allowances were required.  Moreover,  the Bank is no longer
considered to be an institution requiring  more-than-normal  supervision and EBI
and the Bank are no longer operating under any supervisory agreements.



                                       51
<PAGE>


NOTE 22 - PARENT COMPANY ONLY FINANCIAL INFORMATION

Condensed  financial  information of EBI is presented  below.  While EBI and the
Bank are no longer operating under any supervisory  agreements with the OTS, the
Bank must seek a letter of  nonobjection  from the OTS prior to making  dividend
payments to EBI.
<TABLE>

                                 Balance Sheets
                           December 31, 1997 and 1996
                                 (in thousands)
<CAPTION>
<S> <C>
                                                                               1997                1996
                                                                               ----                ----
ASSETS
  Cash                                                                        $   190              $   117
  Investment in subsidiaries                                                   15,638               15,458
  Other                                                                           257                    1
                                                                              -------              -------
                                                                              $16,085              $15,576
                                                                              =======              =======

LIABILITIES AND SHAREHOLDERS' EQUITY

LIABILITIES
  Notes payable                                                               $    72              $    96
  Redeemable Preferred Stock redemption proceeds payable                           85                   90
  Other                                                                         1,111                  284
                                                                              -------              -------
    Total Liabilities                                                           1,268                  470

SHAREHOLDERS' EQUITY                                                           14,817               15,106
                                                                              -------              -------
                                                                              $16,085              $15,576
                                                                              =======              =======

                            Statements of Operations
              For the years ended December 31, 1997, 1996 and 1995
                                 (in thousands)
<CAPTION>

                                                              1997               1996               1995
                                                              ----               ----               ----

Interest expense on notes payable                           $   (9)            $    (11)          $   (113)
Stock option compensation                                     (601)                   -                  -
Net operating income (expenses)                                 25                   60                686
                                                             -----              -------            -------
  Net income (loss) before undistributed loss
    of subsidiaries and extraordinary items                   (585)                  49                573
Undistributed income (loss) of subsidiaries                    288               (7,426)            (4,466)
                                                             -----              -------            -------
  Loss before extraordinary items                             (297)              (7,377)            (3,893)
Extraordinary items                                              -                    -              2,683
                                                             -----              -------            -------
  Net loss                                                   $(297)            $ (7,377)           $(1,210)
                                                             =====             ========            =======
</TABLE>





                                       52
<PAGE>


<TABLE>

                            Statements of Cash Flows
              For the years ended December 31, 1997, 1996 and 1995
                                 (in thousands)
<CAPTION>
<S> <C>
                                                                   1997               1996              1995
                                                                   ----               ----              ----
OPERATING ACTIVITIES
  Net loss                                                          $(297)          $(7,377)         $ (1,210)
  Adjustments to reconcile net loss to
    cash provided by operating activities:
      Extraordinary items - forgiveness of debt                         -                 -            (2,683)
      Equity in (income) loss of subsidiaries                        (288)            7,426             4,466
      Dividends from subsidiaries                                     108                 -                 -
      Decrease (increase) in other assets                            (256)                1              (432)
      Increase (decrease) in other liabilities                        827                (7)             (118)
                                                                   ------           -------          --------
        NET CASH PROVIDED BY
         OPERATING ACTIVITIES                                          94                43                23
                                                                   ------           -------          --------

FINANCING ACTIVITIES
  Proceeds from notes payable                                           -                 -             1,004
  Payments on notes payable                                           (24)              (24)                -
  Redemption of Settlement Preferred Stock                             (5)             (104)             (832)
  Common stock issued under the Employee Stock
    Purchase Plan                                                       8                 7                 -
                                                                   ------           -------          --------
       NET CASH (USED IN) PROVIDED BY
       FINANCING ACTIVITIES                                           (21)             (121)              172
                                                                   ------           -------          --------

        NET INCREASE (DECREASE) IN CASH                                73               (78)              195
        CASH AT BEGINNING OF PERIOD                                   117               195                 -
                                                                   ------           -------          --------

        CASH AT END OF PERIOD                                       $ 190            $  117          $    195
                                                                    =====            ======          ========

NONCASH FINANCING ACTIVITIES
  Valuation of preferred stock and warrants issued
     in connection with the Home Acquisition                     $      -          $      -           $15,545

SUPPLEMENTAL CASH FLOW INFORMATION
  Cash interest paid                                             $      -          $     11          $      -
</TABLE>

As of December 31, 1997, other liabilities included a $703,000 obligation to the
Company's  Chief  Executive  Officer  resulting from the exercise of his SARs in
November 1997. A  determination  has not yet been made as to the date and method
of payment to satisfy this obligation.  EBI's stock option  compensation  during
1997 reflects expense recognized at the holding company for the SARs held by the
Chief Executive  Officer after the obligation was  transferred  from the Bank to
EBI in March 1997.




                                       53
<PAGE>

NOTE 23 - SEGMENT DATA

The Company's major business  segments  consist of (i) attracting  deposits from
the general public and using such deposits, together with borrowings in the form
of advances from the FHLB and other sources of funds,  for  reinvestment in real
estate mortgages, other loans, investments,  and mortgage-backed securities (the
"Retail  Banking  Segment"),  and (ii) the  origination of real estate  mortgage
loans for sale to third  parties with  servicing  retained in certain  instances
(the "Mortgage  Banking  Segment").  The Retail Banking  Segment  depends on the
difference  between  interest earned on loans and investments over interest paid
on deposits and other  borrowings to fund  operating  activities  and generate a
profit. Historically,  the nature of the Company's branch activities resulted in
less reliance on deposit service charges and other  ancillary  income.  However,
this strategy is in transition as the Company moves to more traditional banking.

The  Mortgage  Banking  Segment  depends  on gains from the sale of loans in the
secondary  market and loan servicing income to fund operating  expenses.  During
the years ended  December  31, 1997,  1996,  and 1995,  predominantly  all loans
originated for resale by the Company were sold on a servicing  released basis in
order to supplement the regulatory capital of the Bank.

The  following  table  summarizes  the mix of the major  business  segments  (in
thousands):
<TABLE>
<CAPTION>
<S> <C>
                                                                   Retail            Mortgage
                                                                   Banking            Banking
                                                                   Segment            Segment          Consolidated
                                                                   -------            -------          ------------
     1997
         Total revenue                                            $   5,559           $   2,221           $   7,780
         Income (loss) before income taxes                              798              (1,095)               (297)
         Depreciation and amortization of
            premises and equipment                                      238                 182                 420
         Identifiable assets                                        188,962               6,126             195,088

     1996
         Total revenue                                            $   7,652           $   2,738            $ 10,390
         Loss before income taxes                                    (6,187)             (1,190)             (7,377)
         Depreciation and amortization of
            premises and equipment                                      313                 226                 539
         Identifiable assets                                        169,457               4,810             174,267

     1995
         Total revenue                                            $   6,402           $   2,690           $   9,092
         Loss before extraordinary items
            and income taxes                                         (2,452)             (1,703)             (4,155)
         Depreciation and amortization of
            premises and equipment                                      262                 228                 490
         Identifiable assets                                        332,454               6,270             338,724
</TABLE>

Revenue is defined as net  interest  income  before  loan loss  provisions  plus
noninterest  income.  Revenue by major business segment  represents revenue from
unaffiliated customers.

The Mortgage  Banking  Segment  consists of the  operations  of Essex  First,  a
wholly-owned  subsidiary of the Bank engaged  primarily in the  origination  and
sale of residential  mortgage  loans;  Essex Home and its  subsidiary,  indirect
subsidiaries of EBI and the Bank that are engaged  primarily in the servicing of
mortgage loans owned by the Bank,  various  governmental  agencies,  and various
third party investors; and EMC, a direct subsidiary of EBI that has been engaged


                                       54
<PAGE>

in various  mortgage  banking  activities.  Furthermore,  the  Mortgage  Banking
Segment  includes the MSRs held by the Bank,  in addition to income and expenses
associated with these servicing  assets,  such as the Bank's loan servicing fees
and related amortization of the MSRs.

The  Retail   Banking   Segment   consists  of  all   interest-earning   assets,
interest-bearing  liabilities,  and related net interest  income after provision
for loan losses of EBI and its  subsidiaries,  in addition to the  operations of
EBI, the Bank  (excluding the impact of servicing  assets and related income and
expenses), and Essex Capital Corporation.





                              [intentionally blank]


                                       55
<PAGE>
                              INVESTOR INFORMATION

Annual Meeting of Stockholders

     The Annual Meeting of Stockholders  of Essex Bancorp,  Inc. will be held at
The Koger Center, Building 5, First Floor Conference Room, Norfolk,  Virginia on
May 28, 1998 at 1:00 p.m.

Stock Price Information

     Essex Bancorp, Inc.'s common stock is listed on the American Stock Exchange
("AMEX")  under the symbol  "ESX."  The table  below sets forth the high and low
sales prices of the common stock, as reported by the AMEX during 1997 and 1996.

                       1997                 1996
               -------------------   -----------------
Quarter           High       Low       High      Low
- -------           ----       ---       ----      ---
First          $ 2.1875    $1.0000   $5.0000   $2.0000
Second           1.8750     1.0000    3.2500    2.0000
Third           10.0000     1.0000    2.8125    1.5000
Fourth           7.3750     3.5000    2.3750    1.7500

Stock Transfer Agent

Stockholders  who have  questions  about  their  accounts  or who wish to change
ownership or address of stock; to report lost, stolen or destroyed certificates;
or to consolidate accounts, should contact:

Service Data Corporation
2424 South 130th Circle
Omaha, Nebraska  68144
Telephone (800) 223-3464

Annual Report on Form 10-K and Additional Information

A copy of Form 10-K as filed with the  Securities  and  Exchange  Commission  is
available without charge to stockholders upon written request. Requests for this
or other financial information about Essex Bancorp, Inc. should be directed to:

Jennifer L. DeAngelo, Corporate Secretary
Essex Bancorp, Inc.
The Koger Center, Building 9, Suite 200
Norfolk, Virginia  23502
Telephone (757) 893-1326

Independent Accountants

Price Waterhouse LLP
700 World Trade Center
Norfolk, Virginia  23510-9916
Telephone (757) 622-5005


                                       56
<PAGE>
                             DIRECTORS AND OFFICERS

EXECUTIVE OFFICERS

Gene D. Ross
Chairman, President and Chief Executive Officer
Essex Bancorp, Inc.,
Essex Savings Bank, F.S.B. and
Essex Home Mortgage Servicing
   Corporation

Roy H. Rechkemmer, Jr.
Senior Vice President-Finance/Treasurer
Essex Bancorp, Inc. and
Essex Savings Bank, F.S.B.

Mary-Jo Rawson
Vice President/Chief Accounting Officer
Essex Bancorp, Inc. and
Essex Savings Bank, F.S.B.

Earl C. McPherson
President and Chief Executive Officer
Essex First Mortgage Corporation

DIRECTORS

Gene D. Ross
Chairman, President and Chief Executive  Officer
Essex Bancorp, Inc.

Roscoe D. Lacy, Jr.
Vice President and General Manager
Miles Jennings, Inc.
Elizabeth City, North Carolina
(industrial supply company)

Robert G. Hecht
Chief Executive Officer
Trumbull Corporation
Pittsburgh, Pennsylvania
(highway construction company)

Harry F. Radcliffe
President and Chief Executive Officer
Fort Pitt Capital Management
Pittsburgh, Pennsylvania
(investment management company)


                                       57
<PAGE>
                              CORPORATE INFORMATION

Executive Offices

The Koger Center
Building 9, Suite 200
Norfolk, Virginia  23502
Telephone (757) 893-1300

Subsidiaries of Essex Bancorp, Inc.

Essex Savings Bank, F.S.B.
The Koger Center
Building 9, Suite 200
Norfolk, Virginia  23502
Telephone (757) 893-1300

Essex Home Mortgage Servicing    Corporation
2420 Virginia Beach Boulevard, Suite 109
Virginia Beach, Virginia  23454
Telephone (757) 631-4240

Subsidiary of Essex Savings Bank, F.S.B.

Essex First Mortgage Corporation
The Koger Center
Building 9, Suite 200
Norfolk, Virginia  23502
Telephone (757) 893-1300



Essex Savings Bank, F.S.B.
Retail Banking Offices

Virginia
     520 South Main Street
     Emporia, Virginia  23847

     1401 Gaskins Road
     Richmond, Virginia  23233

     1455 N. Main Street
     Suffolk, Virginia  23434

North Carolina
     400 W. Ehringhaus Street
     Elizabeth City, North Carolina 27909

Essex First Mortgage Corporation
Mortgage Loan Production Offices

Virginia
     1401 Gaskins Road
     Richmond, Virginia  23233

     2430 Southland Drive, 3rd Floor
     Chester, Virginia  23831

     The Koger Center, Building 9, Suite 100
     Norfolk, Virginia  23502

North Carolina
     400 W. Ehringhaus Street
     Elizabeth City, North Carolina  27909


                                       58

<TABLE> <S> <C>

<ARTICLE>                                                               9
<MULTIPLIER>                                                            1,000
       
<S>                                                                     <C>
<PERIOD-TYPE>                                                           YEAR
<FISCAL-YEAR-END>                                                       DEC-31-1997
<PERIOD-END>                                                            DEC-31-1997
<CASH>                                                                  2023
<INT-BEARING-DEPOSITS>                                                  6262
<FED-FUNDS-SOLD>                                                        2748
<TRADING-ASSETS>                                                        0
<INVESTMENTS-HELD-FOR-SALE>                                             17
<INVESTMENTS-CARRYING>                                                  4204
<INVESTMENTS-MARKET>                                                    4103
<LOANS>                                                                 169852
<ALLOWANCE>                                                             2382
<TOTAL-ASSETS>                                                          195088
<DEPOSITS>                                                              153927
<SHORT-TERM>                                                            21275
<LIABILITIES-OTHER>                                                     2393
<LONG-TERM>                                                             2676
                                                   0
                                                             15008
<COMMON>                                                                11
<OTHER-SE>                                                              (202)
<TOTAL-LIABILITIES-AND-EQUITY>                                          195088
<INTEREST-LOAN>                                                         13588
<INTEREST-INVEST>                                                       478
<INTEREST-OTHER>                                                        481
<INTEREST-TOTAL>                                                        14548
<INTEREST-DEPOSIT>                                                      7679
<INTEREST-EXPENSE>                                                      9230
<INTEREST-INCOME-NET>                                                   5317
<LOAN-LOSSES>                                                           113
<SECURITIES-GAINS>                                                      0
<EXPENSE-OTHER>                                                         7963
<INCOME-PRETAX>                                                         (297)
<INCOME-PRE-EXTRAORDINARY>                                              (297)
<EXTRAORDINARY>                                                         0
<CHANGES>                                                               0
<NET-INCOME>                                                            (297)
<EPS-PRIMARY>                                                           (1.83)
<EPS-DILUTED>                                                           (1.83)
<YIELD-ACTUAL>                                                          3.01
<LOANS-NON>                                                             1556
<LOANS-PAST>                                                            21
<LOANS-TROUBLED>                                                        209
<LOANS-PROBLEM>                                                         1787
<ALLOWANCE-OPEN>                                                        2556
<CHARGE-OFFS>                                                           656
<RECOVERIES>                                                            369
<ALLOWANCE-CLOSE>                                                       2382
<ALLOWANCE-DOMESTIC>                                                    1938
<ALLOWANCE-FOREIGN>                                                     0
<ALLOWANCE-UNALLOCATED>                                                 444
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission