CROWN LABORATORIES INC /DE/
10QSB, 1998-06-15
MISCELLANEOUS FOOD PREPARATIONS & KINDRED PRODUCTS
Previous: WINDSOR CAPITAL CORP, 10QSB, 1998-06-15
Next: NUOASIS RESORTS INC, SC 13D, 1998-06-15





                                   FORM 10-QSB


              (X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the Quarterly Period ended March 31, 1998

                                       or

              ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1933


Commission File No.   1-12848


                            CROWN LABORATORIES, INC.
                 (Name of small business issuer in its charter)


          Delaware                                         75-2300995
   (State of Incorporation)                         (I.R.S. Employer I.D. No.)

                               6780 Caballo Street
                             Las Vegas, Nevada 89119
                     (Address of Principal Executive Office)


                                 (702) 696-9300
              (Registrant's Telephone Number, Including Area Code)


Indicate by a check mark  whether the  registrant  (1) has filed all the reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant  was required to file such  reports) and (2) has been subject to such
filing requirements for the past 90 days. Yes X No ____

The number of outstanding  shares of the registrant's only class of common stock
as of March 31, 1998

Common Stock, $.001 par value:  25,106,060


<PAGE>


                 MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS
                      OF OPERATIONS AND FINANCIAL CONDITION


Results of Operations

The Private  Securities  Litigation  Reform Act of 1995 provides a "Safe Harbor"
for forward looking statements.  Except for the historical information contained
in this Annual Report on Form 10-KSB for the year ended  December 31, 1997,  the
matters discussed herein include forward-looking information.

Such  forward-looking  statements,  in  addition  to  information  contained  in
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations  and  elsewhere  in this Annual  Report,  are based on the  Company's
current expectations and are subject to a number of risks and uncertainties that
could  cause  actual  results  in the  future to differ  materially  from  those
projected or implied in any forward-looking statements made by, or on behalf of,
the Company.  These risks and uncertainties include, but are not limited to, (i)
the anticipated growth of the Company's  revenues from development,  manufacture
and sale of the  Company's  products,  (ii)  the  anticipated  expansion  of the
Company's international activities, (iii) the impact of competitive products and
pricing, (iv) approval of the Company's products and manufacturing  equipment by
government agencies such as the United States Food and Drug Administration,  (v)
the availability and terms of financing from other financing sources to fund the
Company's operating losses, the willingness of existing creditors to continue to
forbear from  enforcing  available  rights and remedies and to grant  additional
waivers of potential  defaults.  In the absence of long-term  financial support,
there  can be no  assurance  that  additional  financing  can be  obtained  from
conventional sources.  Management is exploring alternatives that include seeking
strategic  investors,  lenders  and/or  technology  partners or  pursuing  other
transactions  that  could  result in  substantial  dilution  to  management  and
existing shareholders. There can be no assurance that management efforts in this
regard will be  successful.  Management  believes  that  despite  the  financial
hurdles and funding uncertainties going forward, it has a business plan that, if
successfully  funded and executed can significantly  improve operating  results.
The support of the  Company's  vendors,  customers,  lenders,  stockholders  and
employees  will  continue  to  be  key  to  the  Company's  future  success.  If
negotiations  with its  vendors,  landlord  and lenders are not  successful  and
alternative  financing sources are not available,  the Company may face the loss
of key  personnel,  cessation of shipping  goods,  its  equipment and its plant.
Given these  uncertainties,  stockholders  and  debtholders are cautioned not to
place undue reliance on any forward-looking statement contained herein, and (vi)
other risks detailed below and included from time to time in the Company's other
SEC reports and press  releases,  copies of which are available from the Company
upon request.  The Company  disclaims  any  obligation to update such factors or
forward-looking  statements or to publicly announce the results of any revisions
to any of the forward-looking  statements  contained herein or to reflect future
events or developments.

When used in this Annual Report,  the words  "intend",  "estimated",  "believe",
"expect",  and similar  expressions  which are not  historical  are  intended to
identify forward-looking statements. The Company assumes no obligation to update
any forward-looking statements contained herein or that may be made from time to
time by, or on behalf of, the Company.  References  made in the Annual Report on
Form  10-KSB to  "Crown",  the  "Company",  or the  "Registrant"  refer to Crown
Laboratories, Inc.

The Company had sales of $24,635 of liquid nutritional  products for the quarter
ended on March 31, 1998. THE COMPANY HAS NOW COMMENCED COMMERCIAL  PRODUCTION OF
ITS LIQUID  NUTRITIONAL  PRODUCTS.  CONSEQUENTLY,  DEPRECIATION AND AMORTIZATION
CHARGES,  RELATED TO THE LIQUID NUTRITIONAL MACHINERY,  BLUEPRINTS AND RIGHTS TO
ITS  FILLING  MACHINE AND CERTAIN  OTHER  PARTS AND  EQUIPMENT,  FOR THE QUARTER
ENDING MARCH 31, 1998,  INCREASED TO $187,572 VS.  $60,071,  RELATED ONLY TO DRY
MIX PRODUCTION, FOR THE FIRST QUARTER ENDING MARCH 31, 1997. For the three month
period ended March 31, 1998, the Company  incurred  losses of  ($1,185,375)  vs.
($921,504)  in the  same  period  in  1997.  The  Company  has  incurred  losses
associated  with  additional  salary  expense as a result of additions to staff,
other  operating  expenses  such as  principal  payments  on the Finova  loan of
$127,000  during first quarter 1998 vs. $0.00 for first quarter 1997 and certain
expenses charged to


                                       2
<PAGE>


start-up costs in the engineering,  design,  and  modifications to its facility,
processes and formulations  associated with the Company's entry into the market.
The Company has incurred  ($231,709)  in research and  development  and start-up
expenses  for  first  quarter  of 1998.  For first  quarter  1997  research  and
development and start-up  expenses were $313,527.  The accumulated  consolidated
deficit at March 31, 1998,  was  ($18,816,379)  while  shareholder's  equity was
$5,306,638.

Crown  Laboratories,  Inc. (the Company),  has suffered  substantial  decline in
financial  performance in recent months and is currently exploring  alternatives
for  maintaining  adequate  liquidity and longer term funding with its principal
financial  advisers.  There can be no assurances that adequate liquidity or long
term  funding  will be  restored  or  secured  or that there will not be further
significant decline in the Company's business and financial condition.

Between January 5, 1998, and May 29, 1998, the Company entered in to a series of
equity and  short-term  debt  financing  transactions  designed  to improve  the
Company's liquidity and financial flexibility.

On January 28,  1998,  the Company  borrowed  $43,000  from  Herbert  Altman,  a
director  of the  Company.  The loan rate is 9%, is due and  payable  on May 27,
1998,  and has been  extended  until June 15, 1998.  Warrant  coverage is 43,000
warrants at 110% of the market price of $.3750.  The warrants expire on June 15,
2001.  Additionally,  the expiration date on 200,000 prior warrants was extended
from September 4, 1999 to September 4, 2004.

On February 9, 1998, the Company  borrowed  $30,000 from Lee Hooker, a director.
The loan rate is 9% per annum.  The original  note due date has been extended to
June 15, 1998.  Warrant  coverage is 30,000 warrants at 110% of the market price
of $.25. The warrants expire in three years.

On February 13, 1998, and February 17, 1998, the Company  received  $30,000 from
UFH Endowment Ltd. and $30,000 from Austost Antalt Schaan, respectively from the
sale  of  Regulation  S  Prepaid  Mandatory   Exercisable  Warrants  which  were
convertible at a discount to the market at the time of conversion.

On February 25, 1998,  the Company  borrowed  $120,000  from Herbert  Altman,  a
director  of the  Company.  The loan rate is 9%, is due and payable on March 24,
1998 and is unsecured.  The note has been extended until June 15, 1998.  Warrant
coverage is 120,000 warrants at 110% of the market price of $.25 on February 25,
1998. The warrants are valid for three years.

On March 18, 1998, the Company borrowed $20,000,  $15,000 and $14,000 from three
directors,  Lee Hooker, Herbert Altman and Arthur Berkowitz,  respectively.  The
loan rate is 9% per annum,  is due and  payable  on April 14,  1998 and has been
extended until June 15, 1998 and has 100% warrant coverage of 20,000, 15,000 and
14,000  warrants,  respectively,  for the loans at 110% of the  market  price of
$.3125 on March 18, 1998. The warrants are valid for three years.

On March 20, and March 27, 1998,  the Company  borrowed  $100,000 and  $250,000,
respectively from Pelican Partners V, a Pennsylvania Partnership. Art Berkowitz,
a director, advanced $50,000 of the above loan and is therefore allocated 50,000
of the 350,000  warrants.  The loan is due and payable no later than July 20 and
July 27,  1998,  respectively.  The rate is 10% per  annum and is  secured  by a
second  lien  position  on  certain  Company  equipment.  The loan  has  warrant
coverage,  350,000 warrants at 110% of the last price quoted of $.25 on March 20
and March 27, 1998, respectively. The warrants expire in three years.

On March 21,  1998,  and May 1, 1998,  the Company  borrowed  $8,245 and $3,500,
respectively,  from  Christopher  Demetree,  a former  director.  The  loans are
unsecured and carry no interest rate. The loans are due and payable on renewable
30 day terms or upon funding of bridge financing, whichever is the earlier.

On April 3, 1998,  the  Company  borrowed  $25,000  from  Pelican  Partners V, A
Pennsylvania Partnership.  The loan rate is 10% per annum and is due and payable
on the earlier of 120 days or upon the funding of bridge loan financing. Warrant
coverage  is 25,000  warrants  at 110% of the market  price of $.375 on April 4,
1998. The warrants are valid for three years.


                                       3
<PAGE>


On April 21, 1998, the Company  borrowed $32,000 from Herbert Altman, a director
of the  Company.  The loan rate is 9% and is due and payable on May 24, 1998 and
is unsecured. The note has been extended until June 15, 1998. The Company issued
32,000  warrants at 110% of the market price of $.25. The warrants are valid for
three years with certain registration rights.

On May 4, 1998,  the  Company  borrowed  $14,000  from  Joseph C.  Avitabile,  a
shareholder.  The loan rate is 9% per  annum  and is due on or  before  July 30,
1998. The Company will issue 14,000  warrants for the loan at 110% of the market
price on May 4, 1998, of $.20. The warrants expire three years from May 4, 1998.

On May 29, 1998 an individual  investor loaned the Company $10,000.  The loan is
unsecured,  bears  interest  of 9%  annually  and is due and payable by June 20,
1998. The Company will issue 20,000 Warrants priced at $0.275 each. The warrants
are exercisable for two years.  The Company will register the underlying  shares
in the next registration statement.

On April 1,  1998,  the  audit  committee  of the  Board of  Directors  of Crown
Laboratories,  Inc., upon the  recommendation  of the management of the Company,
voted (I) to  dismiss  the  Company's  independent  public  accountants,  Arthur
Andersen  LLP,  and (II)  engage BDO Seidman  LLP as the  Company's  independent
public accountants for the year ended December 31, 1997.

The Company, for its most recent fiscal year, had not consulted with BDO Seidman
LLP on any matter concerning either (I) the application of accounting principles
to a completed or proposed  transaction,  or (II) the type of audit opinion that
might be rendered on the Company's financial statement. Form 8K was filed by the
Company on April 1, 1998 announcing the appointment of the new auditors.

Additionally  on April 1, 1998,  the  Company  filed Form 12b-25  requesting  an
extension of the  Company's  10K filing date from March 31,  1998,  to April 15,
1998. The extension was required due to the change in the Company's  independent
public  accountant.  Consequently,  the Company has not been able to compile the
requisite financial data necessary to enable the Company to have sufficient time
to complete the Company's  financial  statements and exhibits by March 31, 1998,
which is the required filing date for the Company's annual report on Form 10-KSB
without unreasonable effort and expense.

On May 5, 1998,  the Company signed a three year contract to be part of McKesson
General Medical's  corporate  product strategy and become a program vendor.  The
program  commenced  on April 1, 1998,  and  expires on March 31,  2001.  Crown's
corporate aligned status designates to General Medical's sales organization that
the vendor is in compliance with their terms and conditions,  and will remain as
a continued source of product on their database. McKesson General Medical is one
of the nations largest nursing home  distributors  serving  approximately  5,200
nursing homes from over 40 distribution warehouses located throughout the United
States.

The Company  concluded  agreements  with vendors on May 11, 1998,  for shares of
common stock concerning past services.

Financial Condition

Working  capital  at  March  31,  1998  was  ($2,672,757)  and was  based on the
financing  the Company has  secured.  To the extent that the Company uses equity
securities to raise additional funds to satisfy its working capital needs, there
will be additional dilution to the Company's existing shareholders. There can be
no assurances that the Company will be able to secure additional financing,  or,
if  additional  financing is obtained,  that it will be on terms and  conditions
that are acceptable to the Company.

Funding

On January 5, 1998,  the  Company  raised  $150,000  in a  Regulation  S sale of
prepaid, mandatory exercisable warrants to purchase Common Stock in two offshore
investors who held similar warrants.  The new warrants may be exercised in whole
or in part in amounts over $10,000 of the principal amount of the warrants, at
any time,  until 


                                       4
<PAGE>


expiration  on September 28, 1999.  The exercise  price for each share of Common
Stock shall be equal to the lower of (x) 80% of the average closing price of the
Common Stock for the one business day  immediately  preceding  the issue date of
the warrant or (y) 80% of the average  closing price of the Common Stock for the
one business day immediately preceding the date of receipt by the Company of the
notice of exercise,  as reported on the  principal  stock  exchange on which the
Company's Common Stock is traded.

On April 7, 1998, the Company  reached an agreement with EWE Trust Number 1, the
lessor of certain  production  equipment,  such that the Company  will provide a
waiver of default to the EWE Trust for having  gone  outside the  agreement  and
pledged  the assets in return  for a six month  loan of $77,000 at 9%  interest.
Warrant coverage will be 77,000 warrants at 110% of Crown's Common Stock closing
price on April 3, 1998. The warrants expire in three years.  The proceeds of the
$77,000 was disbursed as follows:  Past due  payments,  to EWE Trust No. 1 as of
December  31,  1997,   and  as  of  April  7,  1998  were  $6,502  and  $19,506,
respectively.  Four payments,  through August 1998,  were prepaid for a total of
$26,008 and $25,000 was advanced to the Company. Craig Nash, the Chief Executive
Officer of Crown,  will  personally  guarantee  $25,000 of the $77,000 loan. Mr.
Nash received no compensation for the risks of such commitment.

Additionally,  the  amount of  warrants  under the  Option  Agreement  may under
certain  circumstances,  if not  converted,  increase up to 1,932,632  warrants.
Secondly,  the  exercise  price of the warrants was reduced to $0.56 per warrant
subject  to the  Company  having a first  right of  refusal  to  repurchase  the
warrants  within a 15 day notice period.  The mandatory  conversion  price would
move from  $3.50 to $0.85,  and would be subject to  mandatory  exercise  if the
price  remained at $0.85 for seven  consecutive  days.  The Company also has the
right to repay the  principal  amount of the lease of $918,000 and reclaim up to
1,080,000 warrants or allow the market to absorb the then registered shares such
that the Trust  recoups its  original  investment  of  $918,000  and retains any
additional  shares as the result of issuing  more lower  price stock so that the
original  investment is recoupled by the Trust, within a six month period, as if
the amount was repaid at a minimum of $0.86 per share.

On May 13,  1998 the holders of the  Company's  Prepaid,  Mandatory  Exercisable
Stock Purchase  Warrants notified the Company that each holder converted $50,000
of these Prepaid Warrants into 333,333 shares of Crown Laboratories, Inc. Common
Stock at a Conversion Price of $0.15. Following this conversion the holders will
have  $55,000  and  $70,000  respectively  in  principal  remaining  from  their
respective original $250,000 Warrants.

The  issuance  of  securities  in these  transactions  were not  subject  to the
registration under the Securities Act of 1933, as amended (the "Act"), by virtue
of (I)  Section  4(2)  or  Regulations  D  promulgated  thereunder  or  (II)  of
Regulation  S  for  the  sales  sold   "offshore"  to  "non-U.S.   Persons."  No
underwriters  or placement  agents were  involved in any sales unless  otherwise
noted. The  distribution of the Shareholders  Rights did not involve an offer or
sale.


                                       5
<PAGE>


                            Crown Laboratories, Inc.
                           Consolidated Balance Sheets

<TABLE>
<CAPTION>
                     ASSETS                                                                 UNAUDITED           AUDITED
                                                                                          March 31, 1998   December 31, 1997
                                                                                          --------------   -----------------
<S>                                                                                       <C>                 <C>        
CURRENT ASSETS
   Cash and cash equivalents                                                                  $25,579              $7,650
   Accounts Receivable                                                                        160,665             179,257
   Inventory
          Raw & Packaging Materials                                                           343,269             362,431
          Work in Process                                                                       7,882               7,882
          Finished Goods                                                                       46,406              26,241

   Prepaid expenses                                                                           260,853             310,396
   Related Party Notes                                                                        128,876             123,875
                                                                                          -----------         -----------
          Total current assets                                                                973,530           1,017,732

PROPERTY AND EQUIPMENT
   Leasehold improvements                                                                   1,281,721           1,281,721
   Machinery & Equipment                                                                    8,913,382           8,888,928
                                                                                          -----------         -----------
                                                                                           10,195,103          10,170,649
Accumulated Depreciation & Amortization                                                      (828,010)           (640,438)
                                                                                          -----------         -----------
     Net Property and Equipment                                                             9,367,093           9,530,211
MACHINERY RIGHTS & BLUEPRINTS                                                                 272,382             272,381
Patents Pending                                                                                88,464              81,691
DEPOSITS & DEFERRED ASSETS                                                                    303,401             331,722
                                                                                          -----------         -----------
     Total assets                                                                         $11,004,870         $11,233,737
                                                                                          ===========         ===========

                  LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES
   Current maturities of long-term debt and capital lease liabilities                        $603,039            $630,219
   Related Party Notes                                                                       $742,000            $150,000
   Accounts payable and accrued expenses                                                    2,350,672           2,020,150
                                                                                          -----------          ----------
         Total current liabilities                                                          3,695,711           2,800,369

ACCRUED SALES TAX PAYABLE                                                                     141,098             158,186
LONG-TERM DEBT & CAPITAL LEASE LIABILITIES                                                  1,861,423           2,018,959

SHAREHOLDERS' EQUITY
   Preferred stock -- $10,000 par value;                                                    1,725,000           1,725,000
        5,000,000 shares authorized;
        172.5 shares outstanding in 1997 and 250 shares in 1996

   Common Stock -- $0.001 par value;
       50,000,000 shares authorized;
       25,106,060 and 18,795,488 shares outstanding
        in 1997 and 1996, respectively                                                         25,106              25,106
   Additional paid-in-capital                                                              22,819,689          22,583,899
   Accumulated deficit                                                                    (18,816,379)        (17,631,004)
   Treasury Stock                                                                            (446,778)           (446,778)
                                                                                         ------------         -----------
              Total shareholders' equity                                                    5,306,638           6,256,223

     Total liabilities and shareholders' equity                                           $11,004,870         $11,233,737
                                                                                          ===========         ===========
</TABLE>


       The Accompanying Notes to the Consolidated Financial Statements are
                 an Integral Part of these Financial Statements

                                        6


<PAGE>


                            Crown Laboratories, Inc.
                      Consolidated Statements of Operations
                                   (UNAUDITED)


                                                    For the three months ended
                                                 March 31, 1998   March 31, 1997
                                                 --------------   --------------
Net Sales                                              $24,635          $33,732

     Cost of Sales                                      (8,203)         (11,132)
                                                  ------------     ------------

Gross Profit                                            16,432           22,600

     Research & Development Start Up Costs             231,709          313,527
     General and Administrative Expenses               875,504          527,216
                                                  ------------     ------------

Loss From Operations                                (1,090,781)        (818,143)

     Other Income/(Expense)
          Other Expense                                (19,654)         (17,492)
          Interest expense                             (74,946)         (89,475)
          Interest income                                    7            3,606
                                                  ------------     ------------
Loss before income taxes                            (1,185,374)        (921,504)

     Income Tax Provision                                 --               --
                                                  ------------     ------------
Net Loss                                           ($1,185,374)       ($921,504)
                                                  ============     ============
NET LOSS PER SHARE                                      ($0.05)          ($0.05)
                                                  ============     ============
WEIGHTED AVERAGE NUMBER OF COMMON
AND COMMON EQUIVALENT SHARES
OUTSTANDING                                         25,106,060       19,187,157
                                                  ============     ============


       The Accompanying Notes to the Consolidated Financial Statements are
                 an Integral Part of these Financial Statements

                                        7

<PAGE>

                            Crown Laboratories, Inc.
                        Statement of Shareholders Equity
                      For the Quarter ended March 31, 1998
                                    UNAUDITED

<TABLE>
<CAPTION>
                                                   Shares of       Common     Additional      Accumulated  
                                                    Common         Stock    Paid-in Capital     Deficit    
<S>                                              <C>               <C>        <C>            <C>           
Balance as of Dec. 31, 1997                      25,106,060        $25,106    $22,583,899    ($17,631,004) 

     Compensation expense for options                  --             --           47,745            --    
        granted to employees and consultants

     Series E Preferred Stock Issued                   --             --             --              --    

     Shares issued on the conversion                   --             --             --              --    
        of Series E Preferred Stock

     Fund raising expenses                             --             --          (21,956)           --    

     Warrants Purchased                                --             --          210,000            --    

     Imputed interest for Series C Preferred           --             --             --              --    

     Net loss for the period ended                     --             --             --        (1,185,375) 
        March 31, 1998

                                               ------------   ------------   ------------    ------------  
Balance as of March 31, 1998                     25,106,060        $25,106    $22,819,688    ($18,816,379) 
                                               ============   ============   ============    ============  

<CAPTION>
                                                 Treasury        Preferred          Total
                                                   Stock           Stock
<S>                                               <C>            <C>             <C>       
Balance as of Dec. 31, 1997                       ($446,778)     $1,725,000      $6,256,223

     Compensation expense for options                                  --            47,745
        granted to employees and consultants

     Series E Preferred Stock Issued                                   --              --

     Shares issued on the conversion                                   --              --
        of Series E Preferred Stock

     Fund raising expenses                                             --           (21,956)

     Warrants Purchased                                                --           210,000

     Imputed interest for Series C Preferred                           --              --

     Net loss for the period ended                                     --        (1,185,375)
        March 31, 1998

                                               ------------    ------------    ------------
Balance as of March 31, 1998                      ($446,778)     $1,725,000      $5,306,638
                                               ============    ============    ============
</TABLE>

       The Accompanying Notes to the Consolidated Financial Statements are
                 an Integral Part of these Financial Statements


                                        8


<PAGE>


                            Crown Laboratories, Inc.
                      Consolidated Statements of Cash Flow
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                    For the three months ended
                                                                   March 31, 1998  March 31, 1997
                                                                   --------------  --------------
<S>                                                                  <C>             <C>       
CASH FLOWS FROM OPERATING ACTIVITIES

Net Loss                                                             ($1,185,374)     ($921,504)

Add/(deduct) items not impacting cash:
               Depreciation and amortization                             187,572         54,194
               Issuance of shares to employees and consultants            47,745         31,353
                                                                      ----------     ----------
Changes in Assets and Liabilities:
               (Increase)/Decrease in receivables                         18,592        (38,536)
               (Increase)/Decrease in inventories                         (1,003)        19,145
               (Increase)/Decrease in prepaid expenses                    49,543        (29,661)
               Increase/(Decrease) in accounts payable 
                and accrued expenses                                     208,682       (123,034)
                                                                      ----------     ----------
                       

Total Cash Generated from/(used for) operations                         (674,243)    (1,008,043)
                                                                      ----------     ----------

CASH FLOWS FROM INVESTING ACTIVITIES
               Capital Expenditures and leasehold improvements           (24,454)      (146,007)
               Increase in rights and blueprints                               0
               Increase Patents Pending                                   (6,773)
               Borrowings from related parties                             5,001
               (Increase)/Decrease in deposits and deferred assets        28,321          3,322
               Increase/(Decrease) in accrued sales taxes payable        (17,088)       (24,714)

Total cash (used in)/generated from investing activities                 (14,993)      (167,399)
                                                                      ----------     ----------


CASH FLOWS FROM FINANCING ACTIVITIES
               Proceeds from related party loans                         592,000           --
               Repayment of loans payable                               (116,791)       (68,939)
               Proceeds from issuance of common and                      210,000      3,000,000
                    preferred stock and the excercise of warrants
               Cost of Debt Financing                                     21,956        (45,200)
               Repurchase of common shares                                  --             --

Total cash provided by/(used in) financing activities                    707,165      2,885,861
                                                                      ----------     ----------

     Net increase/(decrease) in cash and cash equivalents                 17,929      1,710,420

Cash and cash equivalents, beginning of period                             7,650        579,488
                                                                      ----------     ----------

Cash and cash equivalents, end of period                                 $25,579     $2,289,908
                                                                      ==========     ==========
</TABLE>


       The Accompanying Notes to the Consolidated Financial Statements are
                 an Integral Part of these Financial Statements


                                        9

<PAGE>


                            CROWN LABORATORIES, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 1998
                                   (UNAUDITED)


1.   Background of Organization

Crown Laboratories, Inc. (the "Company" or "Crown") was incorporated on February
23,  1989,   in  Delaware,   as   Industrialistics,   Inc.  In  November   1991,
Industrialistics, Inc. changed its name to Crown Laboratories, Inc.

Since its inception,  the Company has been  principally  engaged in the research
and development of proprietary medical nutritional dry-mix and liquid supplement
products to be sold primarily to nursing homes, hospitals,  and home health care
agencies.

On June 25, 1996,  the Company  received  final U.S. Food & Drug  Administration
(F.D.A.)  approval to commence  manufacturing  its  proprietary  line of aseptic
liquid nutritional  products.  Commissioning of the equipment is required by the
F.D.A.  The  commissioning  process  began on April  13,  1995 and  delays  were
experienced  primarily  as a result of the aseptic  filler's  inability  to meet
F.D.A.  certification  criteria  when it was shipped to the Company.  A panel of
tests  must be passed in order to file with the  F.D.A.  On June 25,  1996,  the
Company received approval for its aseptic  manufacturing and filling  equipment.
Since  that date,  the  Company  has been  involved  in  modifying  its  product
formulation  and  aseptic  packaging   equipment  to  support  commercial  level
production in anticipation of its entry into the market.

The Company has suffered  recurring  losses from  operations and working capital
deficiencies  that raise  substantial  doubt  about its ability to continue as a
going concern.  Management's  explanation and plans to address this issue are as
follows:

As a result of delays in installing the  equipment,  problems  encountered  with
bacteriological  tests which delayed filing with the F.D.A. and the modification
of the  process to support  commercial  level  production,  the Company has been
required to raise  further funds to sustain  operations  until the plant becomes
operational and it may require further funds to support working capital needs as
it begins to enter the market or to provide for normal operating  expenses.  The
Company is  exploring  possible  alternatives  for raising  additional  debt and
equity funds. There can be no assurances that the Company will be able to secure
the  necessary  financing,  or if a source of  funding is  identified,  that the
funding will be on terms and conditions which are favorable to the Company.

The Company and its  operations are subject to the various risks inherent in the
start-up and development of a new business enterprise.  The operating history of
the Company is limited.  There can be no  assurance  the Company will be able to
produce its products  and operate  profitably.  Competitors  of the Company have
substantially  greater  resources  than the  Company.  The  Company  may require
further  financial  resources.  To the  extent  that  the  Company  uses  equity
securities to raise additional funds to satisfy its working capital needs, there
will be additional dilution to the Company's existing shareholders.

The Company  regards the  formulations of its products to be proprietary and has
filed for a patent  covering  the  formulation  and  production  process for its
primary  liquid  nutritional  product,   "WinLac(TM)".   The  Company  has  also
trademarked  its Company name, its liquid  nutritional  product names as well as
"Peel  and  Drink(TM)"  and "The  Nutritional  Difference(TM)".  There can be no
assurances  that any  patent  will be  issued.  Currently,  the  Company  exerts
substantial  efforts to protect  trade  secrets and to keep formulas and related
process  know-how  confidential.  Currently,  the Company  requires  each of its
employees to sign  confidentiality  agreements  as a condition of  employment to
protect its  formulations  and  production  know-how.  However,  there can be no
assurances that the Company will be successful in these efforts.


                                       10
<PAGE>


2.   Manufacturing Facility

The Company presently  occupies a 62,000 square foot  manufacturing  facility in
Las Vegas,  Nevada  for the  purpose of  manufacturing  its line of  nutritional
products.  The  Company  selected  its Las Vegas  location  based on a number of
factors. The State of Nevada does not assess either corporate or personal income
taxes and is a "right to work" state.  It has favorable  freight rates resulting
from the large volume of shipments into the casino trade with Las Vegas' limited
manufacturing  providing little outbound trucking demand and the climate is also
very favorable for shipping on a year round basis.

3.   Financing

On January 5, 1998,  the  Company  raised  $150,000  in a  Regulation  S sale of
prepaid, mandatory exercisable warrants to purchase Common Stock in two offshore
investors who held similar warrants.  The new warrants may be exercised in whole
amounts over $10,000 of the principal amount of the warrants, at any time, until
expiration  on September 28, 1999.  The exercise  price for each share of Common
Stock shall be equal to the lower of (x) 80% of the average closing price of the
Common Stock for the one business day  immediately  preceding  the issue date of
the warrant or (y) 80% of the average  closing price of the Common Stock for the
one business day immediately preceding the date of receipt by the Company of the
notice of exercise,  as reported on the  principal  stock  exchange on which the
Company's Common Stock is traded.

On January 28,  1998,  the Company  borrowed  $43,000  from  Herbert  Altman,  a
director  of the  Company.  The loan rate is 9%, is due and  payable  on May 27,
1998. Warrant coverage is 43,000 warrants at 110% of market. The warrants expire
on June 15, 2001.  Additionally,  the expiration date on 200,000 warrants issued
prior to becoming a Director was extended from September 4, 1999 to September 4,
2004.

On February 9, 1998, the Company  borrowed  $30,000 from Lee Hooker, a director.
The loan rate is 9% per annum.  The original  note due date has been extended to
June 15, 1998.  Warrant  coverage is 30,000 warrants at 110% of the market price
of $.25 at the date of grant. The warrants expire in three years.

On February 13, 1998, and February 17, 1998, the Company  received  $30,000 from
UFH Endowment Ltd. and $30,000 from Austost Antalt Schaan, respectively from the
sale  of  Regulation  S  Prepaid  Mandatory   Exercisable  Warrants  which  were
convertible at a discount to the market at the time of conversion.

On February 25, 1998,  the Company  borrowed  $120,000  from Herbert  Altman,  a
director  of the  Company.  The loan rate is 9%, is due and payable on March 24,
1998 and is unsecured.  The note has been extended until June 15, 1998.  Warrant
coverage is 120,000 warrants at 110% of market on May 25, 1998. The warrants are
valid for three years.

On March 18, 1998, the Company borrowed $20,000,  $15,000 and $14,000 from three
directors,  Lee Hooker, Herbert Altman and Arthur Berkowitz,  respectively.  The
loan rate is 9% per annum,  is due and payable on April 14,  1998,  and has been
extended  until June 15, 1998,  and has 100%  warrant  coverage for the loans at
110% of market on March 18, 1998. The warrants are valid for three years.

On March 20, and March 27, 1998,  the Company  borrowed  $100,000 and  $250,000,
respectively from Pelican Partners V, a Pennsylvania Partnership. Art Berkowitz,
a director, advanced $50,000 of the above loan and is therefore allocated 50,000
of the 350,000  warrants.  The loan is due and payable no later than July 20 and
July 27,  1998,  respectively.  The rate is 10% per  annum and is  secured  by a
second  lien  position  on  certain  Company  equipment.  The loan  has  warrant
coverage,  350,000  warrants  at 110% of the last  price  quoted on March 20 and
March 27, 1998, respectively. The warrants expire in three years.

On April 3, 1998, the Company borrowed $25,000 from Joseph Furst, a shareholder.
The loan rate is 10% per annum and is due and payable on the earlier of 120 days
or upon the funding of bridge loan financing. Warrant


                                       11
<PAGE>


coverage  is 25,000  warrants  at 110% of the market  price of $.375 on April 4,
1998. The warrants are valid for three years.

On April 7, 1998, the Company  reached an agreement with EWE Trust Number 1, the
lessor of certain  production  equipment,  such that the Company  will provide a
waiver of default to the EWE Trust for having  gone  outside the  agreement  and
pledged  the assets in return  for a six month  loan of $77,000 at 9%  interest.
Warrant coverage will be 77,000 warrants at 110% of Crown's Common Stock closing
price on April 3, 1998. The warrants expire in three years.  The proceeds of the
$77,000 was disbursed as follows:  Past due  payments,  to EWE Trust No. 1 as of
December  31,  1997,   and  as  of  April  7,  1998  were  $6,502  and  $19,506,
respectively.  Four payments,  through August 1998,  were prepaid for a total of
$26,008 and $25,000 was advanced to the Company. Craig Nash, the Chief Executive
Officer of Crown,  will  personally  guarantee  $25,000 of the $77,000 loan. Mr.
Nash received no compensation for the risks of such commitment.

Additionally,  the  amount of  warrants  under the  Option  Agreement  may under
certain  circumstances,  if not  converted,  increase up to 1,932,632  warrants.
Secondly,  the  exercise  price of the warrants was reduced to $0.56 per warrant
subject  to the  Company  having a first  right of  refusal  to  repurchase  the
warrants  within a 15 day notice period.  The mandatory  conversion  price would
move from  $3.50 to $0.85,  and would be subject to  mandatory  exercise  if the
price  remained at $0.85 for seven  consecutive  days.  The Company also has the
right to repay the  principal  amount of the lease of $918,000 and reclaim up to
1,080,000 warrants or allow the market to absorb the then registered shares such
that the Trust  recoups its  original  investment  of  $918,000  and retains any
additional  shares as the result of issuing  more lower  price stock so that the
original  investment is recoupled by the Trust, within a six month period, as if
the amount was repaid at a minimum of $0.86 per share.

On April 21, 1998, the Company  borrowed $32,000 from Herbert Altman, a director
of the Company.  The loan rate is 9% and is due and payable on May 24, 1998, and
is  unsecured.  The Company  issued 32,000  warrants at 110% of the market.  The
warrants are valid for three years with certain  registration  rights.  The note
has been extended until June 15, 1998.

On May 4, 1998,  the  Company  borrowed  $14,000  from  Joseph C.  Avitabile,  a
shareholder.  The loan rate is 9% per  annum  and is due on or  before  July 30,
1998. The Company will issue 14,000  warrants for the loan at 110% of the market
price on May 4, 1998, of $.20. The warrants expire three years from May 4, 1998.

4.   Litigation

The  Company is  subject to normal  business  litigation  and claims  concerning
products and services rendered to the Company.

In  addition  to normal  business  litigation,  the  Company  has the  following
material litigation:

Crown V.  Rolfenade  et al.,  was  filed by the  Company,  in  March  1995,  and
subsequently  amended  to  incorporate  all of the  defendants  "alter  egos" in
September 1995. The action is for breach of contract, misrepresentation,  fraud,
and alter  ego.  Rolfenade  warranted  that the  packaging  machine  would be in
compliance with F.D.A. requirements. The packaging machine was not in compliance
with  the  applicable   regulations,   and  the  Company  has  made  substantial
modifications to the filler to bring it into compliance.  The Company has served
all defendants  under the Hague  Convention.  Other defendants named in the suit
filed a Motion to Quash  Service,  which was lost.  Their  appeal to the  Nevada
Supreme Court was denied.  They have since filed an answer.  The Company  cannot
predict the outcome of its claims.  In January  1998,  an order was filed in the
District  Court  Clark  County  Nevada  granting  a motion for  Partial  Summary
Judgment in favor of Crown  Laboratories  against  International  Packaging  and
Processing  Systems,  Inc., and Karl  Fabricius.  The motion  included  specific
findings of misrepresentation,  fraud and alter ego. The award in favor of Crown
was for $21,664,323  plus costs and attorneys fees. Since that time, the Company
has been evaluating the award and trying to determine how much, if anything, the
Company is likely to recover. Presently, the Company cannot predict the ultimate
collectibility of its claims.


                                       12
<PAGE>


5.   Commitments and Contingencies

The Company was delinquent in paying its payroll taxes amounting to $110,642 for
fourth  quarter 1997,  an additional  $82,255 is owed for the first quarter 1998
for a combined  total of $192,897.  From March 31,1998  through May 31, 1998 the
Company owes an additional $67,232 for a combined total due for 1997 through May
31, 1998 of $260,129. The Company has not been assessed any penalties related to
the failure to pay its payroll tax obligations to date.

As of May 31, 1998, the Company is delinquent two payments to Finova,  its fixed
asset lender, for a total of $144,130 net including late charges, if any.

As of May 31,  1998,  the  Company  is in  arrears  a total of  $132,380  on its
manufacturing facility rental payments.

6.   Subsequent Events

From April 1, 1998,  through May 29, 1998, a total of 28,125 options expired.  A
total year to date of 331,787 options and warrants have expired.


                                       13
<PAGE>


SIGNATURES


Pursuant to the  requirements  of the  Securities  and Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                            CROWN LABORATORIES, INC.

Dated:  May 29, 1998                        By:  /s/ Craig E. Nash
                                                 ----------------------------
                                                 Craig E. Nash
                                                 Chief Executive Officer
                                                 Chairman, Board of Directors

                                            By:  /s/ Calvin T. Mathews
                                                 ----------------------------
                                                 Calvin T. Mathews
                                                 Chief Financial Officer

                                       14



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission