ILM SENIOR LIVING INC /VA
SC 14D1, 1998-06-04
REAL ESTATE INVESTMENT TRUSTS
Previous: MSD&T FUNDS INC, PRE 14A, 1998-06-04
Next: PALM DESERT ART INC, PRE 14A, 1998-06-04



<PAGE>

                          SECURITIES AND EXCHANGE COMMISSION
                               WASHINGTON, D.C.  20549
                              -------------------------

                                   SCHEDULE 14D-1
  TENDER OFFER STATEMENT PURSUANT TO SECTION 14(d)(1) OF THE SECURITIES EXCHANGE
                                    ACT OF 1934
                              -------------------------

                               ILM SENIOR LIVING, INC.

                                A VIRGINIA CORPORATION
                              (NAME OF SUBJECT COMPANY)

                                REDWOOD INVESTORS, LLC
                         A DELAWARE LIMITED LIABILITY COMPANY
                                 ARLEN CAPITAL, LLC
                                       (BIDDER)


                        SHARES OF COMMON STOCK $.01 PAR VALUE
                            (TITLE OF CLASS OF SECURITIES)

                                        (None)
                        (CUSIP Number of Class of Securities)


                                 Arlen Capital, LLC
                               Don Augustine, Manager
                        1650 Hotel Circle North - Suite 200
                            San Diego, California  92108
                                   (619) 686-2002
            (Name, Address and Telephone Number of Person Authorized to
              Receive Notices and Communications on Behalf of Bidder)
                                          
                                          
                             -------------------------
                                          
                                          
                             CALCULATION OF FILING FEE

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
         TRANSACTION VALUATION*                    AMOUNT OF FILING FEE
                $4,900,000                              $980
- -------------------------------------------------------------------------------
*    FOR PURPOSES OF CALCULATING THE FILING FEE ONLY.  THIS CALCULATION ASSUMES
     THE PURCHASE OF 700,000 SHARES AT A PURCHASE PRICE OF $7.00 PER SHARE.

[  ] CHECK BOX IF ANY PART OF THE FEE IS OFFSET AS PROVIDED BY RULE 0-11(a)(2)
     AND IDENTIFY THE FILING WITH WHICH THE OFFSETTING FEE WAS PREVIOUSLY PAID. 
     IDENTIFY THE PREVIOUS FILING BY REGISTRATION STATEMENT NUMBER, OR THE FORM
     OR SCHEDULE AND THE DATE OF ITS FILING.

     AMOUNT PREVIOUSLY PAID:   NOT APPLICABLE     FILING PARTY:  NOT APPLICABLE
     FORM OF REGISTRATION NO.: NOT APPLICABLE     DATE FILED:    NOT APPLICABLE


                                   Page 1 of 7

<PAGE>

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

CUSIP No. None                        14D-1               Page  2  of  7  Pages


- -------------------------------------------------------------------------------
  1  Names of Reporting Persons.  S.S. or I.R.S. Identification Nos. of Above
     Persons

     Redwood Investors, LLC - IRS Identification #33-0744348
- -------------------------------------------------------------------------------
  2  Check the Appropriate Box if a Member of a Group (See Instructions)   (a)
                                                                           (b)
- -------------------------------------------------------------------------------
     SEC Use Only

- -------------------------------------------------------------------------------
     Sources of Funds (See Instructions)

     WC
- -------------------------------------------------------------------------------
     Check if Disclosure of Legal Proceedings is Required Pursuant to Items
     2(e) or 2(f)

- -------------------------------------------------------------------------------
     Citizenship or Place of Organization

     State of Delaware 
- -------------------------------------------------------------------------------
     Aggregate Amount Beneficially Owned By Each Reporting Person

     Less than 1 percent of the issued and outstanding Shares
- -------------------------------------------------------------------------------
     Check if the Aggregate in Row (7) Excludes Certain Shares (See
     Instructions)

- -------------------------------------------------------------------------------
     Percent of Class Represented by Amount in Row (7)

     Less than 1 percent of the issued and outstanding Shares
- -------------------------------------------------------------------------------
     Type of Reporting Persons (See Instructions)

     OO
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

                                   Page 2 of 7
<PAGE>

CUSIP No. None                        14D-1               Page  3  of  7  Pages


- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

  1.   Names of Reporting Persons
       S.S. or I.R.S. Identification Nos. of Above Persons 

       Arlen Capital, LLC - IRS Identification #33-0713478
- -------------------------------------------------------------------------------
  2.   Check the Appropriate Box if a Member of a Group (See Instructions) (a)
                                                                           (b)

- -------------------------------------------------------------------------------
  3.   SEC Use Only

- -------------------------------------------------------------------------------
  4.   Sources of Funds (See Instructions)

       AF
- -------------------------------------------------------------------------------
  5.   Check if Disclosure of Legal Proceedings is Required Pursuant to Items
       2(e) or 2(f)
- -------------------------------------------------------------------------------
  6.   Citizenship or Place of Organization

       State of California
- -------------------------------------------------------------------------------
  7.   Aggregate Amount Beneficially Owned By Each Reporting Person

       Less than 1 percent of the issued and outstanding Shares
- -------------------------------------------------------------------------------
  8.   Check if the Aggregate in Row (7) Excludes Certain Shares (See
       Instructions)
- -------------------------------------------------------------------------------
  9.   Percent of Class Represented by Amount in Row (7)

       Less than 1 percent of the issued and outstanding Shares
- -------------------------------------------------------------------------------
  10.  Type of Reporting Persons (See Instructions)

       OO
- -------------------------------------------------------------------------------

                                   Page 3 of 7

<PAGE>

ITEM 1.   SECURITY AND SUBJECT COMPANY 
                                          
     (a) The name of the subject company is ILM Senior Living, Inc., a 
Virginia Corporation, and the address of its principal executive office is 28 
State Street, Suite 1100, Boston, Massachussetts 02109.

     (b) The information set forth in the "Introduction" of the Offer to 
Purchase is incorporated herein by reference.

     This Schedule 14D-1 relates to a tender offer by Redwood Investors, LLC, 
a Delaware limited liability company ("Purchaser"), to purchase 700,000 
shares of common stock $.01 par value ("Shares") of ILM Senior Living, Inc., 
a Virginia Corporation, (the "Company"), at $7.00 per Share, net to the 
seller in cash, without interest thereon, upon the terms and subject to the 
conditions set forth in the Offer to Purchase, dated June 4, 1998 and the 
related Agreement of Sale (which together constitute the "Offer"), which are 
attached to and filed with this Schedule 14D-1 as Exhibits (a)(1) and (a)(2), 
respectively, and incorporated herein by reference.  This Schedule 14D-1 is 
being filed on behalf of Purchaser.

     (c) The information set forth in the "Introduction" and Section 7 
("Purpose and Effect of the Offer") of the Offer to Purchase is incorporated 
herein by reference.

ITEM 2.   IDENTITY AND BACKGROUND

     (a)-(d) and (g)  The information set forth in the "Introduction," Section
11 ("Certain Information Concerning the Purchaser"), Section 12 ("Source and
Amount of Funds") and Schedule 1 of the Offer to Purchase is incorporated herein
by reference.

     (e)-(f)  During the last five years, neither Purchaser, nor to the best of
their knowledge, any of their respective executive officers and directors listed
in Schedule 1 of the Offer to Purchase (i) have been convicted in a criminal
proceeding (excluding traffic violations or similar misdemeanors) or (ii) were a
party to a civil proceeding of a judicial or administrative body of competent
jurisdiction and as a result of such proceeding any such person was or is
subject to a judgment, decree or final order enjoining future violations of, or
prohibiting activities subject to, federal or state securities laws or finding
any violation of such laws.

     (g)  The information set forth in Schedule 1 to the Offer to Purchase is
incorporated herein by this reference.

ITEM 3.   PAST CONTACTS, TRANSACTIONS OR NEGOTIATIONS WITH THE SUBJECT COMPANY

     (a) Not applicable.

     (b) The information set forth in Section 9 ("Past Contacts and Negotiations
with Company") of the Offer to Purchase is incorporated herein by this
reference.

                                   Page 4 of 7

<PAGE>

ITEM 4.   SOURCE AND AMOUNT OF FUNDS OR OTHER CONSIDERATION

     (a) The information set forth in Section 12 ("Source and Amount of Funds")
of the Offer to Purchase is incorporated herein by reference.

     (b) Not applicable.

     (c) Not applicable.

ITEM 5.   PURPOSE OF THE TENDER OFFER AND PLANS OR PROPOSALS OF THE BIDDER

     (a)-(g)  The information set forth in the "Introduction," Section 7 
("Purpose and Effect of the Offer") and Section 8 ("Future Plans") of the 
Offer to Purchase are incorporated herein by reference.

ITEM 6.   INTEREST IN SECURITIES OF THE SUBJECT COMPANY

     (a)-(b)  The information set forth in the "Introduction" and Section 11 
("Certain Information Concerning the Purchaser") of the Offer to Purchase are 
incorporated herein by reference.

ITEM 7.   CONTRACTS, ARRANGEMENTS, UNDERSTANDINGS OR RELATIONSHIPS WITH
          RESPECT TO THE SUBJECT COMPANY'S SECURITIES

     Not applicable.

ITEM 8.   PERSONS RELATED, EMPLOYED OR TO BE COMPENSATED

     The information set forth in the "Introduction" and Section 15 ("Fees 
and Expenses") of the Offer to Purchase are incorporated herein by reference.

ITEM 9.   FINANCIAL STATEMENTS OF CERTAIN BIDDERS

     Not applicable.

ITEM 10.  ADDITIONAL INFORMATION

     (a) Not applicable.

     (b)-(c)  The information set forth in the "Introduction," Section 7 
("Purpose and Effect of the Offer") and Section 14 ("Certain Legal Matters 
and Regulatory Approvals") of the Offer to Purchase are incorporated herein 
by reference.

     (d)  Not applicable.

                                   Page 5 of 7

<PAGE>

     (e)  Not applicable.

     (f)  Reference hereby is made to the Offer to Purchase and the related
Agreement of Sale, copies of which are attached hereto as Exhibits (a)(1) and
(a)(2), respectively, which are incorporated in their entirety herein by
reference.

ITEM 11.  MATERIAL TO BE FILED AS EXHIBITS

     (a)(1) -  Offer to Purchase, dated June 4, 1998.
     (a)(2) -  Agreement of Sale.
     (a)(3) -  Cover Letter, dated June 4, 1998 from Purchaser to Shareholders.
     (a)(4) -  Summary Publication of Notice of Offer.
     (b) -     Not applicable.

     (c) -     Not applicable.

     (d) -     Not applicable.

     (e) -     Not applicable.

     (f) -     Not applicable.


                                  SIGNATURE


     After due inquiry and to the best of my knowledge and belief, I certify 
that the information set forth in this statement is true, complete and 
correct.

Dated:    June 4, 1998             REDWOOD INVESTORS, LLC

                                   By:  Arlen Capital, LLC
                                        its Manager

                                        By:  /s/ DON AUGUSTINE
                                             ----------------------
                                             Don Augustine, Manager


                                   ARLEN CAPITAL, LLC

                                        By:  /s/ DON AUGUSTINE
                                             ----------------------
                                             Don Augustine, Manager


                                   Page 6 of 7

<PAGE>


                                    EXHIBIT INDEX

<TABLE>
<CAPTION>
                                                                 Sequential
Exhibit No.             Description                              Page Number
- -----------             -----------                              -----------
<S>            <C>                                               <C>
(a)(1) -       Offer to Purchase, dated June 4, 1998.

(a)(2) -       Agreement of Sale.

(a)(3) -       Cover Letter, dated June 4, 1998 from 
               Purchaser to Shareholders.

(a)(4) -       Summary Publication of Notice of Offer.

(b) -          Not applicable.

(c) -          Not applicable.

(d) -          Not applicable.

(e) -          Not applicable.

(f) -          Not applicable.

</TABLE>

                                   Page 7 of 7


<PAGE>
                                                               EXHIBIT 99(a)(1)


                               OFFER TO PURCHASE SHARES
                                          OF
                               ILM SENIOR LIVING, INC.
                                           
              THIS OFFER WILL EXPIRE AT 12:00 MIDNIGHT, PACIFIC TIME,
                   ON July 15, 1998, UNLESS THE OFFER IS EXTENDED.

     Redwood Investors, LLC, a Delaware limited liability company ("Redwood" 
or the "Purchaser"), hereby offers to purchase 700,000 shares of common stock 
$.01 par value ("Shares") of the issued and outstanding Shares of ILM Senior 
Living, Inc., a Virginia Corporation (the "Company").   

     Redwood will pay a purchase price of $7.00 per Share, net to the seller 
in cash, without interest, less the amount of any dividends or other 
distributions declared or paid from any source by the Company with respect to 
the Shares after May 1, 1998 (without regard to the record date), whether 
such dividends or other distributions are classified as a return on, or a 
return of, capital ("Purchase Price"), upon the terms and subject to the 
conditions set forth in this Offer to Purchase (the "Offer to Purchase") and 
in the Agreement of Sale, as each may be supplemented or amended from time to 
time (which together constitute the "Offer").    Included in the definition 
of "Shares" are any and all rights associated with Seller's Shares, 
including, without limitation, any rights of such Seller in any proceeds from 
the settlement after May 1, 1998, of any class action lawsuit by the 
Shareholders of the Company, which lawsuit relates to the Company, including, 
without limitation, that certain lawsuit disclosed by the Company in its Form 
14A filed with the Securities and Exchange Commission on May 22, 1998.  SEE 
SECTION 10 - CERTAIN INFORMATION CONCERNING THE BUSINESS OF THE COMPANY AND 
RELATED MATTERS.

     The Shares sought to be purchased pursuant to the Offer represent, to 
the best knowledge of the Purchaser, approximately 9.3 percent of Shares 
outstanding as of the date of the Offer. 

                     REDWOOD IS NOT AN AFFILIATE OF THE COMPANY
                                          
  THE OFFER TO PURCHASE IS NOT CONDITIONED UPON THE VALID TENDER OF ANY MINIMUM
                              NUMBER OF SHARES.  
                                          
   IF MORE THAN 700,000 SHARES ARE VALIDLY TENDERED AND NOT WITHDRAWN, THE
   PURCHASER WILL ACCEPT FOR PURCHASE UP TO 700,000 SHARES, ON A PRO RATA BASIS,
    SUBJECT TO THE TERMS AND CONDITIONS HEREIN, SEE "TENDER OFFER - SECTION 13,
                         CERTAIN CONDITIONS OF THE OFFER." 
                                          
       A SHAREHOLDER MAY TENDER ANY OR ALL SHARES OWNED BY SUCH SHAREHOLDER.

                                      IMPORTANT

     Any Shareholder desiring to tender ("Seller") any or all of such Shares 
should complete and sign the Agreement of Sale in accordance with the 
instructions in the Agreement of Sale and mail or deliver the Agreement of 
Sale and any other required documents to Arlen Capital, LLC at the address 
set forth on the back cover of this Offer to Purchase, or request his or her 
broker, dealer, commercial bank, credit union, trust company or other nominee 
to effect the transaction for him or her.

       ---------------------------------------------------------------

     NO PERSON HAS BEEN AUTHORIZED TO MAKE ANY RECOMMENDATION OR ANY 
REPRESENTATION ON BEHALF OF THE PURCHASER OR TO PROVIDE ANY INFORMATION OTHER 
THAN AS CONTAINED HEREIN OR IN THE AGREEMENT OF SALE.  NO SUCH 
RECOMMENDATION, INFORMATION, OR REPRESENTATION MAY BE RELIED UPON AS HAVING 
BEEN AUTHORIZED. 

     QUESTIONS OR REQUESTS FOR ASSISTANCE OR ADDITIONAL COPIES OF THIS OFFER 
TO PURCHASE OR THE AGREEMENT OF SALE MAY BE DIRECTED TO:
                                          
                                 ARLEN CAPITAL, LLC
              1650 HOTEL CIRCLE NORTH, SUITE 200, SAN DIEGO, CA 92108
                                   (800) 891-4105

<PAGE>

                                  TABLE OF CONTENTS


     INTRODUCTION. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1


     TENDER OFFER. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3


     Section 1.   Terms of the Offer . . . . . . . . . . . . . . . . . . . . 3

     Section 2.   Acceptance for Payment and Payment for Shares. . . . . . . 3

     Section 3.   Procedures for Tendering Shares. . . . . . . . . . . . . . 3

     Section 4.   Withdrawal Rights. . . . . . . . . . . . . . . . . . . . . 4

     Section 5.   Extension of Tender Period; Termination; Amendment . . . . 4

     Section 6.   Certain Tax Consequences . . . . . . . . . . . . . . . . . 5

     Section 7.   Purpose and Effects of the Offer.. . . . . . . . . . . . . 5

     Section 8.   Future Plans . . . . . . . . . . . . . . . . . . . . . . . 5

     Section 9.   Past Contacts and Negotiations With Company. . . . . . . . 5

     Section 10.  Certain Information Concerning the Company . . . . . . . . 6

     Section 11.  Certain Information Concerning the Purchaser . . . . . . . 7

     Section 12.  Source and Amount of Funds . . . . . . . . . . . . . . . . 8

     Section 13.  Certain Conditions of the Offer. . . . . . . . . . . . . . 8

     Section 14.  Certain Legal Matters and Required Regulatory Approvals. . 8

     Section 15.  Fees and Expenses. . . . . . . . . . . . . . . . . . . . . 9

     Section 16.  Miscellaneous. . . . . . . . . . . . . . . . . . . . . . . 9


     SCHEDULE 1

          Information with respect to the Managers of Arlen Capital, LLC ,
          the Manager of Purchaser (Redwood) . . . . . . . . . . . . . . . S-1


     SCHEDULE 2

          Properties Owned by the Company. . . . . . . . . . . . . . . . . S-2


                                       (i)

<PAGE>

                                     INTRODUCTION

- -------------------------------------------------------------------------------
                                          
                                 OFFER TO PURCHASE 
                           ILM SENIOR LIVING, INC. SHARES
                                        FOR
                                $7.00 CASH PER SHARE

- -------------------------------------------------------------------------------


                      REDWOOD IS NOT AN AFFILIATE OF THE COMPANY

REDWOOD'S OFFER
     Redwood is offering to purchase your Shares in the Company for $7.00 cash
     per share of common stock $.01 par value ("Shares") of the issued and
     outstanding Shares, which amount will be reduced by any cash dividends or
     other distributions declared or paid from any source, by the Company after
     May 1, 1998, without regard to the record date or whether such dividends or
     other distributions are classified as a return on, or a return of, capital.
     THE OFFER IS FOR 700,000 SHARES, REPRESENTING APPROXIMATELY 9.3 PERCENT OF
     THE SHARES OUTSTANDING AS OF THE DATE OF THE OFFER. THE OFFER TO PURCHASE
     IS NOT CONDITIONED UPON THE VALID TENDER OF ANY MINIMUM NUMBER OF SHARES. 
     IF MORE THAN 700,000 SHARES ARE VALIDLY TENDERED TO REDWOOD, WE WILL ACCEPT
     UP TO 700,000 SHARES, ON A PRO RATA BASIS, SUBJECT TO THE TERMS AND
     CONDITIONS IN THE OFFER.

SPECIAL FACTORS

     Before selling your Shares to Redwood, please consider the following:

     -    The Company's Annual Report on Form 10-K filed on April 7, 1998 with
          the Securities and Exchange Commission ("SEC") for the fiscal year
          ended August 31, 1997, stated:

                     "The Company and ILM I Lease Corporation are continuing to
                    review various restructuring alternatives that could further
                    increase shareholder value and liquidity. The Company and
                    ILM I Lease Corporation are considering a merger of the
                    Company with ILM II Senior Living, a merger of ILM I Lease
                    Corporation with ILM II Lease Corporation and other business
                    combinations.  The Company has not fully evaluated any of
                    these alternatives and is not in a position at this time to
                    recommend any actions to the shareholders. There can be no
                    assurance that the Company will recommend taking any of the
                    actions identified above or any others which may be
                    recommended by its investment bankers."
                    

     -    No independent person has been retained to evaluate or render any
          opinion with respect to the fairness of Redwood's offer, and no
          representation is made as to such fairness or other measures of value
          that may be relevant to the Shareholders.  We urge you to consult your
          own financial advisor in connection with Redwood's offer. 

     -    Although Redwood cannot predict the future value of the Company's
          assets on a per Share basis, the purchase price could differ
          significantly from the net proceeds that would be realized from a
          current sale of the Properties owned by the Company or that may be
          realized upon future liquidation of the Company

     -    Redwood is making the offer with a view to making a profit. 
          Accordingly, there is a conflict between the desire of Redwood to
          acquire your Shares at a low price and your desire to sell your Shares
          at a high price. Redwood's intention is to acquire the Shares at a
          Purchase Price which will allow Redwood to make a profit from its
          ownership of the Shares.

     -    The tax consequences of the Offer to a particular Shareholder may be
          different from those of other Shareholders, and we urge you to consult
          your own tax advisor in connection with the Offer.

     -    Shareholders who sell their Shares to Redwood will be giving up the
          opportunity to participate in any future potential

                                       1

<PAGE>


          benefits of ownership of the Shares such as future dividends or other
          distributions, proceeds from the sale or refinancing of the Company's
          Properties, or liquidation of the Company.

     -    Partnership Spectrum, a national reporting service covering limited
          partnerships and non-trading REIT's reported the following activity
          for the Company's shares between March 1 and April 31, 1998: High
          $8.82; Low $7.00; Weighted Average $8.70, with 7 trades reported and 
          a total shares of 6,570 traded.


     The purpose of the Offer is to allow the Purchaser to benefit from any 
one or a combination of the following: (i) any cash dividends or other 
distributions, whether such dividends or other distributions are classified 
as a return on, or a return of, capital, from the operations in the ordinary 
course of the Company; (ii) any distributions of net proceeds from the sale 
of assets by the Company; (iii) any distributions of net proceeds from the 
liquidation of the Company; (iv) any cash from any redemption of the Shares 
by the Company, (v) any stock or interest in an entity into which the Company 
may be merged. The Purchaser is acquiring the Shares as an investment and 
does not have any present plans or intentions to effect a change in 
management or any plans with respect to a liquidation, sale of assets or 
refinancing of the Company's properties.

     The Offer is not conditioned upon the valid tender of any minimum number 
of the Shares. If more than 700,000 Shares are tendered and not withdrawn, 
the Purchaser will accept up to 700,000 of the tendered Shares on a pro rata 
basis, subject to the terms and conditions herein.  See "Tender 
Offer--Section 13. Certain Conditions of the Offer."  The Purchaser expressly 
reserves the right, in its sole discretion and for any reason, to terminate 
the Offer at any time and to waive any or all of the conditions of the Offer, 
although the Purchaser does not presently intend to do so.

     The Company is subject to the information and reporting requirements of 
the Securities Exchange Act of 1934, as amended ("Exchange Act"), and in 
accordance therewith is required to file reports and other information with 
the Securities and Exchange Commission ("SEC") relating to its business, 
financial condition and other matters. Such reports and other information may 
be inspected at the public reference facilities maintained by the SEC at room 
1024, Judiciary Plaza, 450 Fifth Street, N.W., Washington, D.C. 20549, and is 
available for inspection and copying at the regional offices of the SEC 
located in Northwestern Atrium Center, 500 West Madison Street, Suite 1400, 
Chicago, Illinois 60661, and at 7 World Trade Center, 13th Floor, New York, 
New York 10048. Copies of such material can also be obtained from the Public 
Reference Room of the SEC in Washington, D.C. at prescribed rates or from the 
SEC's Website at http://www.sec.gov. 

     The Purchaser has filed with the SEC a Tender Offer Statement on 
Schedule 14D-1 (including exhibits) pursuant to Rule 14d-3 of the General 
Rules and Regulations under the Exchange Act, which provides certain 
additional information with respect to the Offer. Such Statements and any 
amendments thereto, including exhibits, may be inspected and copies may be 
obtained from the SEC in the manner specified above. 

     According to publicly available information, there were 7,520,100 Shares 
issued and outstanding on August 31, 1997, and 4,975 record holders of the 
Company's shares as of August 31, 1997.  Redwood owns less than 1 percent of 
the outstanding Shares.

     Information contained in this Offer to Purchase which relates to, or 
represents statements made by, the Company, has been derived from information 
provided in reports and other information filed with the SEC by the Company.

     Shareholders are urged to read this Offer to Purchase and the 
accompanying Agreement of Sale carefully before deciding whether to tender 
(sell) their Shares.

                                       2
<PAGE>

SECTION 1. TERMS OF THE OFFER.

     Upon the terms and subject to the conditions of the Offer, the Purchaser 
will accept for payment and pay for up to 700,000 Shares that are validly 
tendered on or prior to the Expiration Date.  The term "Expiration Date" 
shall mean 12:00 midnight, Pacific Time, on July 15, 1998 unless and until 
the Purchaser shall have extended the period of time for which the Offer is 
open, in which event the term "Expiration Date" shall mean the latest date on 
which the Offer, as so extended by the Purchaser, shall expire.  

     The Offer is conditioned on satisfaction of certain conditions.  See 
"Tender Offer--Section 13. Certain Conditions of the Offer," which sets forth 
in full the conditions of the Offer.  Purchaser in its sole discretion, for 
any reason, may terminate the offer  on or before the Expiration Date, by 
providing notice of termination as set forth in Section 5. The Purchaser will 
not be required to accept for payment or to pay for any Shares tendered, and 
may amend or terminate the Offer if the following conditions are not 
satisfied or waived by Purchaser on or before the Expiration Date:

     (i)       Purchaser shall have received from the Seller, a properly
               completed and duly executed Agreement of Sale; and

     (ii)      Purchaser shall have received from the Company,
               confirmation, to the reasonable satisfaction of Purchaser,
               that upon purchase of the Shares: (a)  the Purchaser will be
               entitled to receive all dividends or other distributions,
               from any source, made by the Company after May 1, 1998; and
               (b) the Company will admit Purchaser as a Shareholder of
               record. 

SECTION 2.  PRORATION; ACCEPTANCE FOR PAYMENT AND PAYMENT FOR SHARES.

     If not more than 700,000 Shares are validly tendered and not properly
withdrawn prior to the Expiration Date, the Purchaser, upon the terms and
subject to the conditions of the Offer, will accept for payment all such Shares
so tendered.

     If more than 700,000 Shares are validly tendered and not properly 
withdrawn on or prior to the Expiration Date, the Purchaser, upon the terms 
and subject to the conditions of the Offer, will accept for payment 700,000 
Shares so tendered, on a pro rata basis.
     
     In the event that proration is required, the Purchaser will determine 
the precise number of Shares to be accepted and will announce the final 
results of proration as soon as practicable, but in no event later than five 
business days following the Expiration Date. Purchaser will not pay for any 
Shares tendered until after the final proration factor has been determined.

     If, prior to the Expiration Date, the Purchaser shall increase the 
consideration offered to Shareholders pursuant to the Offer, such increased 
consideration shall be paid for all Shares accepted for payment pursuant to 
the Offer, whether or not such Shares were tendered prior to such increase.

     Purchaser will pay for the Shares within 5 business days after Purchaser 
has received written confirmation from the Company that the Company has 
admitted Redwood as a Shareholder of record.

SECTION 3.  PROCEDURES FOR TENDERING SHARES.

     VALID TENDER. For Shares to be validly tendered pursuant to the Offer, a 
properly completed and duly executed Agreement of Sale and all share 
certificates, if any, must be received by Redwood at its address set forth on 
the back cover of this Offer to Purchase on or prior to the Expiration Date 
and not withdrawn by the Expiration Date.  A Shareholder may tender any or 
all Shares owned by such Shareholder.

     The delivery of the Agreement of Sale will be deemed made only when 
actually received by Redwood.  Sufficient time should be allowed by Seller to 
ensure timely delivery.

     BACKUP FEDERAL INCOME TAX WITHHOLDING. A tendering Shareholder must verify
such Shareholder's correct taxpayer identification number or social security
number, as applicable, and make certain warranties and representations that it
is not subject to backup federal income tax withholding as set forth in the
Agreement of Sale.

     TENDERS BY BENEFICIAL HOLDERS.  A tender of Shares can only be made by 
the Registered Owner of such Shares, and the party whose name appears as 
Registered Owner must tender such Shares on behalf of any beneficial holder, 
as set forth in the "Instructions" to the Agreement of Sale.

     SIGNATURE GUARANTEES.  The signature(s) on the Agreement of Sale must be
guaranteed by a commercial bank, savings bank, credit union, savings and loan
association, or trust company having an office, branch, or agency in the United
States, or a brokerage firm that is a member firm of a registered national
securities exchange or a member of the National Association of

                                       3

<PAGE>


Securities Dealers, Inc., as set forth in the Agreement of Sale. 

     DETERMINATION OF VALIDITY; REJECTION OF SHARES; WAIVER OF DEFECTS; NO 
OBLIGATION TO GIVE NOTICE OF DEFECTS. All questions as to the form of 
documents and validity, eligibility (including time of receipt), and 
acceptance for payment of any tender of Shares will be determined by the 
Purchaser, in its sole discretion, which determination will be final and 
binding on all parties.

     OTHER REQUIREMENTS. By executing and delivering the Agreement of Sale, a 
tendering Shareholder irrevocably appoints the Purchaser as such 
Shareholder's proxy, with full power of substitution.  All such proxies are 
irrevocable and coupled with an interest in the tendered Shares and empower 
the Purchaser to exercise all voting and other rights of such Shareholder as 
they in their sole discretion may deem proper at any meeting of Shareholders. 
The complete terms and conditions of the proxy are set forth in the Agreement 
of Sale.  

     By executing and delivering the Agreement of Sale, a tendering 
Shareholder also irrevocably constitutes and appoints the Purchaser and its 
designees as the Shareholder's attorneys-in-fact.  Such appointment will be 
effective upon Purchaser's payment for the Shares. The complete terms and 
conditions of the Power of Attorney are set forth in the Agreement of Sale.

     By executing and delivering the Agreement of Sale, a tendering  
Shareholder will irrevocably assign to the Purchaser and its assignees all 
right, title, and interest that such Shareholder has to the Shares, 
including, without limitation, any and all dividends or other distributions 
made by the Company after May 1, 1998, regardless of the fact that the record 
date for any such dividends or other distributions may be a date prior to the 
Expiration Date and whether such dividends or other distributions are 
classified as a return on, or a return of, capital.  The complete terms and 
conditions of the assignment of the Shareholder's Shares are set forth in the 
Agreement of Sale. 

     By executing the Agreement of Sale, a tendering Shareholder represents 
that either (I) the tendering Shareholder is not a plan subject to Title 1 of 
the Employee Retirement Income Security Act of 1974, as amended ("ERISA") or 
Section 4975 of the Internal Revenue Code of 1986, as amended (the "Code"), 
or an entity deemed to hold "plan assets" within the meaning of 29 C.F.R 
Section 2510-3-101 of any such plan; or (ii) the tender and acceptance of 
Shares pursuant to the applicable Offer will not result in a nonexempt 
prohibited transaction under Section 406 of ERISA or Section 4975 of the Code.

     By executing the Agreement of Sale, a tendering Shareholder also agrees 
that regardless of any provision in the Company's Articles of Incorporation 
and Bylaws which provides that a transfer is not effective until a date 
subsequent to the date of any transfer of Shares under the Offer, the 
Purchase Price shall be reduced by any dividends or other distributions with 
respect to the Shares after May 1, 1998, whether such dividends or other 
distributions are classified as a return on, or a return of, capital.

     Shareholders will not have any appraisal or dissenter's rights with 
respect to or in connection with the Offer.

SECTION 4.  WITHDRAWAL RIGHTS.

     Except as otherwise provided in this Section 4, tenders of Shares made
pursuant to the Offer are irrevocable. Shares tendered pursuant to the Offer may
be withdrawn at any time prior to the Expiration Date.  In the event the Offer
is extended beyond the Expiration Date and beyond August 3, 1998, the Shares
tendered may be withdrawn at any time.

     In order for a withdrawal to be effective, a written or facsimile 
transmission notice of withdrawal, with signature(s) guaranteed in the same 
manner as in Section 3 above, must be timely received by the Purchaser at its 
address set forth on the last page of this Offer to Purchase. Any such notice 
of withdrawal must specify the name of the person who tendered the Shares to 
be withdrawn, and the number of Shares to be withdrawn.  Any Shares properly 
withdrawn will be deemed not validly tendered for purposes of the Offer, but 
may be re-tendered at any subsequent time prior to the Expiration Date by 
following any of the procedures described in Section 3.

     All questions as to the form and validity (including time of receipt) of 
notices of withdrawal will be determined by the Purchaser, in its sole 
discretion, whose determination will be final and binding.

SECTION 5.  EXTENSION OF TENDER PERIOD; TERMINATION; AMENDMENT. 

     The Purchaser expressly reserves the right, in its sole discretion, at any
time (i) to extend the period of time during which the Offer is open; (ii) to
terminate the Offer; (iii) upon the failure of the Seller to satisfy any of the
conditions specified in Section 13, to delay the acceptance for payment of, or
payment for, any Shares; and (iv) to amend the Offer in any respect (including,
without limitation, by increasing or decreasing the consideration offered).  Any
extension, termination, or amendment will be followed as promptly as practicable
by public announcement; the announcement in the case of an extension to be
issued no later than 9:00 a.m., Pacific Time, on the next business day after the
previously scheduled Expiration Date, in accordance with

                                       4

<PAGE>

the public announcement requirement of Rule 14e-1(d) under the Exchange Act.

     If the Purchaser makes a material change in the terms of the Offer or 
the information concerning the Offer or waives a material condition of the 
Offer, the Purchaser will extend the Offer to the extent required by Rules 
14d-4(c) and 14d-6(d) under the Exchange Act. The minimum period during which 
an offer must remain open following a material change in the terms of the 
offer or of information concerning the offer, other than a change in price or 
a change in percentage of securities sought, will depend upon the facts and 
circumstances, including the relative materiality of the change in the terms 
or information. With respect to a change in price or a change in percentage 
of securities sought, however, a minimum ten-business-day period is generally 
required by Redwood to allow for adequate dissemination to security holders 
and for investor response. As used in this Offer, "business day" means any 
day other than a Saturday, Sunday, or a federal holiday and consists of the 
time period from 12:01 a.m. through 12:00 midnight, Pacific Time.

SECTION 6.  CERTAIN TAX CONSEQUENCES.

     SHAREHOLDERS SHOULD CONSULT THEIR RESPECTIVE TAX ADVISORS AS TO THE
PARTICULAR TAX CONSEQUENCES TO EACH SUCH SHAREHOLDER OF SELLING SHARES PURSUANT
TO THE OFFER.

SECTION 7.  PURPOSE AND EFFECTS OF THE OFFER.

     PURPOSE OF THE OFFER. The Purchaser is making the Offer for investment
purposes with a view towards making a profit, and does not have any present
plans or intentions to effect a change in management or any plans with respect
to a liquidation, sale of assets or refinancing of the Company's properties.
Redwood's intention is to acquire the Shares at a Purchase Price which will
allow Redwood to make a profit from its ownership of the Shares.

     No independent person has been retained by Redwood to evaluate or render
any opinion with respect to the fairness of the Purchase Price and no
representation is made as to such fairness. The Purchaser established the
Purchase Price based on its own independent analysis of the Company, which
included a valuation of the properties owned by the Company, Purchaser's or
Purchaser's agent's inspection of each property, and by a subjective
determination of the financial condition of the Company.  The Purchaser made its
subjective determination of the Purchase Price per Share from its analysis of
financial information which was available from information in the Form Annual
Report on Form 10-K filed with the SEC ("10-K") and the Form Quarterly Report on
Form 10-Q ("10-Q"). 

     CERTAIN RESTRICTIONS ON TRANSFER OF SHARES. The Articles of Incorporation
and Bylaws of the Company restrict any single Shareholder from holding more than
9.8 percent of the Company's total outstanding Shares, without the approval of
the Company's Board of Directors. 

     EFFECT OF SALES THROUGH "MATCHING SERVICE" AND PRICE RANGE OF THE 
SHARES. If a substantial number of Shares are purchased pursuant to the 
Offer, the result will be a reduction in the number of Shareholders. In the 
case of certain kinds of equity securities, a reduction in the number of 
security holders might be expected to result in a reduction in the liquidity 
and volume of activity in the trading market for the security. In this case, 
however, there is no active trading market for the Shares, but only several 
services that "match" buyers and sellers of Shares, typically by means of an 
auction, and the Purchaser believes a reduction in the number of Shareholders 
will not materially further restrict the Shareholders' ability to find 
purchasers for their Shares.  The Company disclosed in its Annual Report on 
Form 10-K filed with the SEC for the fiscal year ended August 31, 1997, 
"There is no current market for these Shares."

SECTION 8.  FUTURE PLANS. 

     The Purchaser is acquiring the Shares pursuant to the Offer for investment
purposes, and does not have any present plans or intentions to effect a change
in management or any plans with respect to a liquidation, sale of assets or
refinancing of the Company's properties..  However, the Purchaser and its
affiliates may acquire additional Shares through private purchases, one or more
future tender offers, or by any other means deemed advisable.  Such future
purchases may be at prices higher or lower than the Purchase Price. The
Purchaser is acquiring the Shares as an investment and presently intends to
support the Company's existing management.     At any time after the Expiration
Date, Purchaser may commence one or more limited tender offers, or tender offers
filed with the SEC pursuant to Schedule 14D-1, at the same or a higher price
("Subsequent Offers").  If the price offered to a seller in a Subsequent Offer
is higher, then any Seller who tenders Shares pursuant to this Offer would NOT
be entitled to the higher price.

SECTION 9.  PAST CONTACTS AND NEGOTIATIONS WITH THE COMPANY.

     Since January 1998, and through May 1998, the Manager of the Purchaser has
contacted by telephone Lawrence A. Cohen, the President and Chief Executive
Officer and a Director of the Company, with regard to obtaining the list of
Shareholders for the Company and  for ILM Lease Corporation and to make
arrangements for Purchaser to inspect the property owned by the Company in Santa
Barbara.  On March 25, 1998, Purchaser sent a letter requesting the list of
Shareholders, and on April 7, 1998, Purchaser received a response which
indicated that the Company's position was that any  shareholder would have to
have been a 

                                       5
<PAGE>

Shareholder for six months before such Shareholder would be entitled to 
request a copy of the list of Shareholders. In April 1998, Purchaser's 
attorney spoke with the Company's attorney with regard to obtaining the 
shareholder list.   Mr. Cohen has indicated that the Purchaser would only be 
able to receive the list of Shareholders after Purchaser had been a 
Shareholder for six months.  Mr. Cohen did arrange for Purchaser to inspect 
the Santa Barbara property.  On May 13, 1998, the Manager of the Purchaser 
contacted Mr. Cohen to request a clarification of certain information filed 
in the Company's 10-K for fiscal year ended August 31, 1997.  Mr. Cohen has 
been very responsive to Purchaser and has promptly returned all telephone 
calls, but as of this date, Mr. Cohen and Purchaser have not had discussions 
with regard to clarification of certain matters in the Company's 10-K for 
fiscal year ended August 31, 1997.

SECTION 10.  CERTAIN INFORMATION CONCERNING THE BUSINESS OF THE COMPANY AND
RELATED MATTERS.  

     The Company was organized on March 6, 1989 in the Commonwealth of Virginia
for the purpose of making construction and participating mortgage loans secured
by rental housing complexes for independent living senior citizens.  The
Company's principal executive office is located at 28 State Street, Suite 1100,
Boston, Massachusetts 02109.

     The Company elected to qualify and be taxed as a Real Estate Investment 
Trust ("REIT") under the Internal Revenue Code of 1986, as amended, for each 
taxable year of operations.  The Company originally invested the net proceeds 
of the initial public offering in eight participating mortgage loans secured 
by Senior Housing Facilities located in seven different states. All of the 
loans made by the Company were originally with a borrower specializing in the 
development, acquisition and operation of Senior Housing Facilities.  In 
February 1993, the borrower announced that it was experiencing liquidity 
problems that resulted in the inability to meet its obligations and defaulted 
on the regularly scheduled mortgage loan payments due to the Company. 
Litigation ensued between the Company and borrower and their affiliates and 
under the terms of a settlement agreement, each of the properties owned by 
borrower was transferred to newly-created special purpose corporations 
affiliated with the Company.  In August 1995, each of the special purpose 
corporations was merged into ILM Holding, which holds title to the eight 
Senior Housing Facilities, and which is majority owned by the Company. The 
Company completed its restructuring plans by converting ILM Holding to a REIT 
for tax purposes.  

     DIVIDENDS.  The Company disclosed in its Annual Report on Form 10-K filed
with the SEC for the fiscal year ended August 31, 1997, that it made dividends
as follows:

<TABLE>
<CAPTION>
          Fiscal Year Ending       Cash Dividends
              August 31              Per Share
              ---------              ---------
                <S>                    <C>
                1995                   $0.71
                1996                   $0.70
                1997                   $0.74

</TABLE>


     The foregoing summary is qualified in its entirety by reference to such 
reports and other documents and all of the financial information and related 
notes contained therein.

     Set forth below is a summary of certain financial information with 
respect to the Company, which has been excerpted or derived from the 
Company's Annual Report on Form 10-K for the fiscal year ended August 31, 
1997.  More comprehensive financial and other information is included in such 
reports and other documents filed by the Company with the SEC, and the 
following summary is qualified in its entirety by reference to such reports 
and other documents and all the financial information and related notes 
contained therein. Such reports and other documents may be examined and 
copies may be obtained from the offices of the SEC at the addresses set forth 
in the "Introduction."  The Purchaser disclaims any responsibility for the 
information included in such reports and documents, and extracted in this 
Offer to Purchase.

                               ILM SENIOR LIVING, INC.
                               SELECTED FINANCIAL DATA

<TABLE>
<CAPTION>

 Income Statement Data (in              Fiscal Year             Fiscal Year           Fiscal Year
 thousands):                          Ended 8/31/97 (a)        Ended 8/31/96         Ended 8/31/95
                                      ----------------         -------------         -------------
 <S>                                        <C>                     <C>                <C>
 
 Revenues                                   $6,805                  $ 129              $   174 

 Operating Income (Loss)                    $3,834                  $(641)             $  (954)
</TABLE>

                                       6

<PAGE>
<TABLE>
 <S>                                     <C>                    <C>                  <C>
 Equity in Income from
 Properties securing Mortgage Loans         -----                  $4,756               $5,053

 Net Income                                 $3,834                 $4,115               $4,099

 Earnings Per Share of Common Stock         $ 0.51                 $ 0.55               $ 0.54



 Balance Sheet Data (in thousands):         As of                  As of                 As of
                                           8/31/97                8/31/96               8/31/95
                                           -------                -------               -------

 Total Assets                              $40,033                $41,451              $43,489

                                         ---------              ---------            ---------
 Shares Outstanding                      7,520,100              7,520,100            7,520,100

</TABLE>


(a)  As a result of certain restructuring plans which the Company began to
     implement during fiscal year 1995, the financial position and results of
     operations of the combined operating investment properties in which the
     Company has invested have been presented on a consolidated basis in the
     Company's financial statements beginning in fiscal 1997.  Prior to fiscal
     1997, the Company had accounted for its interests in such properties under
     the equity method as a result of the Company's not holding majority voting
     control of ILM Holding.          

     For information concerning the properties owned by the Company, please
refer to Schedule 2 attached hereto, which is incorporated herein by 
reference.

     The Company disclosed in a Form 14A filed on May 22, 1998 with the 
Securities and Exchange Commission that "on May 8, 1998, Andrew A. Feldman 
and Jeri Feldman, as Trustees for the Andrew A. & Jeri Feldman Revocable 
Trust dated 9/18/90, commenced a purported class action lawsuit on behalf of 
that trust and all other shareholders of the Company and ILM II Senior 
Living, Inc. in the Supreme Court of the State of New York, County of New 
York against the Company, ILM II and the directors of both corporations.  
Andrew A. Feldman and Jeri Feldman, as Trustees for the Andrew A. & Jeri 
Feldman Revocable Trust dated 9/18/90, on behalf of themselves and others 
similarly situated, v. Lawrence A. Cohen, Jeffry R. Dwyer, J. William 
Sharman, Jr., Carl J. Schramm, Julien G. Redele, ILM Senior Living, Inc. and 
ILM II Senior Living, Inc. (N.Y. Sup. Ct. N.Y. County)."

SECTION 11.  CERTAIN INFORMATION CONCERNING THE PURCHASER.

     The Purchaser is a Delaware Limited Liability Company which was organized
for the purpose of acquiring the Shares pursuant to the Offer.  The Manager of
the Purchaser is Arlen Capital, LLC, a California limited liability company
("AC"), which is controlled by its two members, Don Augustine and Lynn T. Wells.
AC is engaged in financial and business consulting and making tender offers and
opportunistic investments. The Purchaser's and AC's offices are located at 1650
Hotel Circle North, Suite 200, San Diego, California 92108.  For certain
information concerning the members of AC, see Schedule 1 to this Offer to
Purchase.

     Except as otherwise set forth herein, (i) neither the Purchaser nor, to 
the best knowledge of the Purchaser, any of the persons listed on Schedule 1, 
or any affiliate of the Purchaser beneficially owns or has a right to acquire 
any Shares; (ii) neither the Purchaser nor, to the best knowledge of the 
Purchaser, any of the persons listed on Schedule 1, or any affiliate of the 
Purchaser or any member, director, executive officer, or subsidiary of any of 
the foregoing has effected any transaction in the Shares; (iii) neither the 
Purchaser nor, to the best knowledge of the Purchaser, any of the persons 
listed on Schedule 1 or any affiliate of the Purchaser has any contract, 
arrangement, understanding, or relationship with any other person with 
respect to any securities of the Company, including but not limited to, 
contracts, arrangements, understandings, or relationships concerning the 
transfer or voting thereof, joint ventures, loan or option arrangements, puts 
or calls, guarantees of loans, guarantees against loss, or the giving or 
withholding of proxies, consents, or authorizations; (iv) there have been no 
transactions or business relationships which would be required to be 
disclosed under the rules and regulations of the SEC between any of the 
Purchasers, or, to the best knowledge of the Purchaser, any of the persons 
listed on Schedule 1 or any affiliate of the Purchaser, on the one hand, and 
the Company or affiliates, on the other hand; and (v) there have been no 
contracts, negotiations, or transactions between the 

                                       7

<PAGE>


Purchaser or to the best knowledge of the Purchaser, any of the persons 
listed on Schedule 1 or any affiliate of the Purchaser, on the one hand, and 
the Company or its affiliates, on the other hand, concerning a merger, 
consolidation or acquisition, tender offer (other than as described in 
Section 8 of this Offer) or other acquisition of securities, an election or 
removal of the officers or directors of the Company, or a sale or other 
transfer of a material amount of assets.

SECTION 12.  SOURCE AND AMOUNT OF FUNDS.    

     The Purchaser expects that approximately $4,900,000 (exclusive of fees and
expenses) will be required to purchase 700,000 Shares (approximately 9.3 percent
of the outstanding Shares), if tendered.  The Purchaser has a binding commitment
from its members to provide those funds as capital contributions to Purchaser. 
Purchaser's members have an aggregate net worth substantially in excess of the
amount required to purchase the 700,000 Shares. 

SECTION 13.  CERTAIN CONDITIONS OF THE OFFER. 

     Purchaser in its sole discretion, for any reason, may terminate the offer 
on or before the Expiration Date, by providing notice of termination as set
forth in Section 5. The Purchaser will not be required to accept for payment or
to pay for any Shares tendered, and may amend or terminate the Offer if the
following conditions are not satisfied or waived by Purchaser on or before the
Expiration Date:

     (i)       Purchaser shall have received from the Seller, a properly
               completed and duly executed Agreement of Sale; and

     (ii)      Purchaser shall have received from the Company,
               confirmation, to the reasonable satisfaction of Purchaser,
               that upon purchase of the Shares: (a)  the Purchaser will be
               entitled to receive all dividends or other distributions,
               from any source, made by the Company after May 1, 1998; and
               (b) the Company will admit Purchaser as a Shareholder of
               record. 
          
     The foregoing conditions are for the sole benefit of the Purchaser and 
its affiliates and may be asserted by the Purchaser regardless of the 
circumstances (including, without limitation, any action or inaction by the 
Purchaser or any of its affiliates) giving rise to such condition, or may be 
waived by the Purchaser, in whole or in part, from time to time in its sole 
discretion. The failure by the Purchaser at any time to exercise the 
foregoing rights will not be deemed a waiver of such rights, which rights 
will be deemed to be ongoing and may be asserted at any time and from time to 
time. Any determination by the Purchaser concerning the events described in 
this Section 13 will be final and binding upon all parties.

SECTION 14.  CERTAIN LEGAL MATTERS AND REQUIRED REGULATORY APPROVALS.

     GENERAL. Except as set forth in this Offer to Purchase, based on its review
of publicly available filings by the Company with the SEC and other publicly
available information regarding the Company, the Purchaser is not aware of any
licenses or regulatory permits that would be material to the business of the
Company, taken as a whole, and that might be adversely affected by the
Purchaser's acquisition of Shares as contemplated herein, or any filings,
approvals, or other actions by or with any domestic, foreign, or governmental
authority or administrative or regulatory agency that would be required prior to
the acquisition of Shares by the Purchaser pursuant to the Offer as contemplated
herein. Should any such approval or other action be required, there can be no
assurance that any such additional approval or action, if needed, would be
obtained without substantial conditions or that adverse consequences might not
result to the Company's business, or that certain parts of the Company's or the
Purchaser's business might not have to be disposed of or held separate or other
substantial conditions complied with in order to obtain such approval. The
Purchaser's obligation to purchase and pay for Shares is subject to certain
conditions. See "Tender Offer-- Section 13. Certain Conditions of the Offer." 


      ANTITRUST. Under the Hart-Scott-Rodino Antitrust Improvements Act of 
1976, as amended (the "HSR Act"), and the rules and regulations that have 
been promulgated thereunder by the Federal Trade Commission (the "FTC"), 
certain acquisition transactions may not be consummated until certain 
information and documentary material has been furnished for review by the 
Antitrust Division of the Department of Justice (the "Antitrust Division") 
and the FTC and certain waiting period requirements have been satisfied.  The 
Purchaser does not currently believe any filing is required under the HSR Act 
with respect to its acquisition of Shares contemplated by the Offer. 

      Based upon an examination of publicly available information relating to 
the business in which the Company is engaged, the Purchaser believes that the 
acquisition of Shares pursuant to the Offer would not violate the antitrust 
laws. Nevertheless, there can be no assurance that a challenge to the Offer 
on antitrust grounds will not be made, or, if such challenge is made, what 
the result will be.

     STATE TAKEOVER LAWS. The Purchaser has not attempted to comply with any
state takeover statutes in connection with the Offer. The Purchaser reserves the
right to challenge the validity or applicability of any state law allegedly
applicable to the

                                       8

<PAGE>

Offer, and nothing in the Offer, nor any action taken in connection herewith, 
is intended as a waiver of that right. In the event that any state takeover 
statute is found applicable to the Offer, the Purchaser might be unable to 
accept for payment or purchase Shares tendered pursuant to the Offer or be 
delayed in continuing or consummating the Offer. In such case, the Purchaser 
may not be obligated to accept for purchase, or pay for, any Shares tendered. 
 

SECTION 15.  FEES AND EXPENSES. 

     Arlen Capital has been retained by the Purchaser to act as the 
Information Agent in connection with the Offer. The Information Agent will 
receive reasonable and customary compensation for its services in connection 
with the Offer and will be indemnified against certain liabilities and 
expenses in connection therewith.

     Except as set forth in this Section 15, the Purchaser will not pay any 
fees or commissions to any broker, dealer or other person for soliciting 
tenders of Shares pursuant to the Offer. Brokers, dealers, commercial banks, 
trust companies, and other nominees, if any, will, upon request, be 
reimbursed by the Purchaser for customary clerical and mailing expenses 
incurred by them in forwarding materials to their customers.


SECTION 16.   MISCELLANEOUS. 

     THE OFFER IS NOT BEING MADE TO (NOR WILL TENDERS BE ACCEPTED FROM OR ON
BEHALF OF) SHAREHOLDERS IN ANY JURISDICTION IN WHICH THE MAKING OF THE OFFER OR
THE ACCEPTANCE THEREOF WOULD NOT BE IN COMPLIANCE WITH THE LAWS OF SUCH
JURISDICTION.  THE PURCHASER IS NOT AWARE OF ANY JURISDICTION WITHIN THE UNITED
STATES IN WHICH THE MAKING OF THE OFFER OF THE ACCEPTANCE THEREOF WOULD BE
ILLEGAL.

      In any jurisdiction where the securities, blue sky, or other laws 
require the Offer to be made by a licensed broker or dealer, the Purchaser 
will withdraw the Offer. The Purchaser has filed with the SEC the Schedule 
14D-1, together with exhibits, pursuant to Rule 14d-3 of the General Rules 
and Regulations under the Exchange Act, furnishing certain information with 
respect to the Offer, and may file amendments thereto. Such Schedule 14D-1 
and any amendments thereto, including exhibits, may be examined and copies 
may be obtained from the SEC as set forth above in "Introduction." 

      No person has been authorized to give any information or to make any 
representation on behalf of the Purchaser not contained in this Offer to 
Purchase or in the Agreement of Sale and, if given or made, any such 
information or representation must not be relied upon as having been 
authorized. Neither the delivery of the Offer to Purchase nor any purchase 
pursuant to the Offer shall, under any circumstances, create any implication 
that there has been no change in the affairs of the Purchaser or the Company 
since the date as of which information is furnished or the date of this Offer 
to Purchase.

                                REDWOOD INVESTORS, LLC
               1650 HOTEL CIRCLE NORTH, SUITE 200, SAN DIEGO, CA 92108
                                    (800) 891-4105

                                       9

<PAGE>

                                      SCHEDULE 1

                         INFORMATION REGARDING THE MANAGERS 
                                OF ARLEN CAPITAL, LLC


     Set forth in the table below are the names of the members of Arlen 
Capital, LLC and their present principal occupations and five (5) year 
employment histories. Each individual is a citizen of the United States and 
the business address of each person is 1650 Hotel Circle North, Suite 200, 
San Diego, California 92108.

                    Present Principal Occupation or Employment
Name                and Five-Year Employment History

Don Augustine       Member and Manager of Arlen Capital LLC.  President of Arlen
                    Capital, Inc., a California corporation, its predecessor
                    entity since 1989.

Lynn T. Wells       Member and Manager of Arlen Capital LLC.  Vice President of
                    Arlen Capital, Inc., a California corporation, its
                    predecessor entity since 1989.


     Arlen Capital LLC and its predecessor entity, Arlen Capital, Inc. 
("AC"), have been providing business and financial consulting services since 
1989.  AC principals offer an extensive background in the capital markets, 
real estate securities, and real estate markets.  AC, has developed 
relationships with capital sources who furnish equity and debt for both 
public and private transactions.  In previous transactions, AC has provided, 
for its clients, consulting services for the following types of transactions: 
 debt and equity placements for leveraged buy-outs; the making of tender 
offers; debt and equity capital for real estate development projects; 
structuring of companies to become REITs; and creation of joint venture 
partnerships between real estate developers and investors.  In addition, AC 
provides financial structuring advice and analyses for refinancing and 
financing alternatives for the design and structuring of joint ventures, 
limited partnerships (both public and private), and for Real Estate 
Investment Trusts.


                                       S-1

<PAGE>


                                      SCHEDULE 2

                           PROPERTIES OWNED BY THE COMPANY

The following Schedule of Properties owned by the Company was extracted from 
the Company's Annual Report Form 10-K for the fiscal year ending August 31, 
1997, as filed with the SEC.

<TABLE>
<CAPTION>

Property Name                                                                            Date of
and Location (1)                             Type of Property                            Investment           Size
- ---------------                              ----------------                            ----------           ----
<S>                                          <C>                                          <C>                 <C>

Independence  Village of Winston-Salem       Senior Housing Facility                      6/29/89             156 Units
Winston-Salem, NC

Independence Village of East Lansing         Senior Housing Facility                      6/29/89             159 Units
East Lansing, MI

Independence Village of Raleigh              Senior Housing Facility                      12/18/89            163 Units
Raleigh, NC

Independence Village of Peoria               Senior Housing Facility                      12/18/89            164 Units
Peoria, IL

Crown Pointe Apartments                      Senior Housing Facility                      2/14/89             133 Units
Omaha, NE

Sedgwick Plaza Apartments                    Senior Housing Facility                      2/14/89             150 Units
Wichita, KS

West Shores                                  Senior Housing Facility                      12/14/90            134 Units
Hot Springs, AR

Villa Santa Barbara (2)                      Senior Housing Facility                      7/13/92             123 Units
Santa Barbara, CA

</TABLE>



(1)       See Notes to the Financial Statements filed with 10-K for fiscal year
          end 8/31/97 for a description of the agreements through which the
          Company has acquired these real estate investments.

(2)       The acquisition and improvement of the Santa Barbara facility was
          jointly financed by the Company and an affiliated company, ILM II
          Senior Living, Inc.  Any amounts generated by the operations of the
          Santa Barbara property are equitably apportioned between the Company,
          together with its consolidated affiliate, and ILM II Senior Living,
          Inc., together with its consolidated affiliate (generally 25% and 75%,
          respectively).

     More comprehensive financial and other information is included in such 
report and other documents filed by the Company with the SEC, and the 
following is qualified by reference to such report and other documents.  Such 
report and other documents may be examined and copies may be obtained from 
the offices of the SEC at the addresses set forth in the "Introduction" 
section of the Offer to Purchase.  The Purchaser disclaims any responsibility 
for the information included in such report and documents, and extracted in 
this Schedule 2, as well as any changes which may have taken place in the 
information in the report since the date it was issued.<PAGE>





<PAGE>
                                                               EXHIBIT 99(a)(2)
                                                       ILM SENIOR LIVING, INC.
                                          
                                 AGREEMENT OF SALE

The undersigned Shareholder (the "Seller") does hereby sell, assign, transfer,
convey and deliver (the "Sale") to Redwood Investors, LLC, a Delaware limited
liability company ("Redwood" or the "Purchaser"), all of the Seller's right,
title and interest in shares of common stock $.01 par value ("Shares") in ILM
Senior Living, Inc.  (the "Company") being sold pursuant to this Agreement of
Sale ("Agreement") and the Offer dated May 26, 1998 (the "Offer") for a purchase
price of $7.00 per Share, less the amount of any dividends or other
distributions declared or paid from any source by the Company with respect to
the Shares after May 1, 1998 without regard to the record date or whether such
dividends or other distributions are classified as a return on, or a return of,
capital.  CASH PAYMENT WILL BE MADE AFTER THE EXPIRATION DATE AND WITHIN 5
BUSINESS DAYS OF WRITTEN CONFIRMATION THAT REDWOOD HAS BEEN ADMITTED AS A
SHAREHOLDER OF RECORD FOR THE SHARES BEING PURCHASED.

The Seller hereby represents and warrants to the Purchaser that the Seller owns
such Shares and has full power and authority to validly sell, assign, transfer,
convey, and deliver to the Purchaser such Shares, and that when any such Shares
are accepted for payment by the Purchaser, the Purchaser will acquire good,
marketable and unencumbered title thereto, free and clear of all options, liens,
restrictions, charges, encumbrances, conditional sales agreements, or other
obligations relating to the sale or transfer thereof, and such Shares will not
be subject to any adverse claim.  The Seller further represents and warrants
that the Seller is a "United States person" as defined in Section 7701(a)(30) of
the Internal Revenue Code of 1986, as amended, or if the Seller is not a United
States person, the Seller does not own beneficially or of record more than 5
percent of the outstanding Shares.

Such Sale shall include, without limitation, all rights in, and claims to, any
Company profits and losses, cash dividends or other distributions, voting rights
and other benefits of any nature whatsoever, distributable or allocable to such
Shares under the Articles of Incorporation and Bylaws. Upon the execution of
this Agreement by the Seller, Purchaser shall have the right to receive all
benefits and cash dividends or other distributions and otherwise exercise all
rights of beneficial ownership of such Shares.

Seller, by executing this Agreement, hereby irrevocably constitutes and appoints
Purchaser as its true and lawful agent and attorney-in-fact with respect to the
Shares with full power of substitution.  This power of attorney is an
irrevocable power, coupled with an interest of the Seller to Purchaser, to (i)
execute, swear to, acknowledge, and file any document relating to the transfer
of the ownership of the Shares on the books of the Company that are maintained
with respect to the Shares and on the Company's books maintained by the Company,
or amend the books and records of the Company as necessary or appropriate for
the Purchaser to become the Shareholder of record with respect to Seller's
Shares, (ii) vote or act in such manner as any such attorney-in-fact shall, in
its sole discretion, deem proper with respect to the Shares, (iii) deliver the
Shares and transfer ownership of the Shares on the books of the Company that are
maintained with respect to the Shares and on the Company's books, maintained by
the Company, (iv) endorse on the Seller's behalf any and all payments received
by Purchaser from the Company for any period on or after May 1, 1998, which are
made payable to the Seller, in favor of Purchaser, (v) execute on the Seller's
behalf, any applications for transfer and any distribution allocation agreements
required by the National Association of Securities Dealers, Inc.'s Notice to
Members 96-14 to give effect to the transaction contemplated by this Agreement,
and (vi) receive all benefits and dividends or other distributions and amend the
books and records of the Company, including Seller's address and record, to
direct dividends or other distributions to Purchaser as of the effective date of
this Agreement and otherwise exercise all rights of beneficial owner of the
Shares.  Purchaser shall not be required to post bond of any nature in
connection with this power of attorney.

Seller and Purchaser do hereby release and discharge the Company and its
affiliates and each of their respective officers, directors, shareholders,
employees, and agents from all actions, causes of actions, claims or demands
Seller or Purchaser have, or may have, against any such person that result from
such party's reliance on this Agreement or any of the terms and conditions
contained herein.  Seller and Purchaser do hereby indemnify and hold harmless
the Company and its affiliates and each of their respective officers, directors,
shareholders, employees, and agents from and against all claims, demands,
damages, losses, obligations, and responsibilities arising, directly or
indirectly, out of a breach of any one or more of their respective
representations and warranties set forth herein.

All authority herein conferred or agreed to be conferred shall survive the death
or incapacity of the Seller and any obligations of the Seller shall be binding
upon the heirs, personal representatives, successors and assigns of the
undersigned. Upon request, the Seller will execute and deliver any additional
documents deemed by the Purchaser or the Company to be necessary or desirable to
complete the assignment, transfer and purchase of such Shares.  Redwood reserves
the right to amend or extend the offer at any time without further notice to the
Shareholders.

The Seller hereby certifies, under penalties of perjury, that (i) the tax
identification number shown on this form is the Seller's correct Taxpayer
Identification Number; and (ii) Seller is not subject to backup withholding
either because Seller has not been notified by the Internal Revenue Service (the
"IRS") that Seller is subject to backup withholding as a result of failure to
report all interest or dividends, or the IRS has notified Seller that Seller is
no longer subject to backup withholding.

The Seller hereby also certifies, under penalties of perjury, that the Seller,
if an individual, is not a nonresident alien for purposes of U.S. income
taxation, and if not an individual, is not a foreign corporation, foreign
partnership, foreign trust, or foreign estate (as those terms are defined in the
Internal Revenue Code and Income Tax Regulations).  The Seller understands that
this certification may be disclosed to the IRS by the Purchaser and that any
false statements contained herein could be punished by fine, imprisonment, or
both.

This Agreement shall be governed by and construed in accordance with the laws of
the State of California.  Seller waives any claim that California or the
Southern District of California is an inconvenient forum, and waives any right
to trial by jury.

The undersigned Seller (including any joint owner(s)) owns and wishes to assign
the number of Shares set forth below.  By its own or its Authorized Signatory's
signature below, the Seller hereby assigns its entire right, title and interest
to the Shares to the Purchaser.  

By executing this Agreement the Seller hereby acknowledges to the Company 
that the Seller desires to have Purchaser become the Shareholder of record as 
to the Shares referenced herein and hereby directs the Company to take all 
such actions as are necessary to accomplish such transfer, and appoints the 
Company the agent and attorney-in-fact of the Shareholder, to execute, swear 
to, acknowledge and file any document or amend the books


<PAGE>

                                                       ILM SENIOR LIVING, INC.

and records of the Company as necessary or appropriate for the Purchaser to 
becom the Shareholder of record.

IN WITNESS WHEREOF the Shareholder has executed, or caused its Authorized
Signatory to execute, this Agreement.


Print Name of Shareholder (as it appears on the investment)____________________
________________________________________________

Print Name and Capacity of Authorized Signatory (if other than above)__________
________________________________________________


__________________________________            __________________________________
Seller's Signature                            Joint Seller's Signature
MEDALLION GUARANTEE                           MEDALLION GUARANTEE
(Medallion Guarantee for                      (Medallion Guarantee for 
 EACH Seller's signature)                      EACH Seller's signature) 
                  





_______________________________________ Home Telephone Number       
          
_______________________________________ Office Telephone Number

_______________________________________ Mailing Address
    
_______________________________________ City, State, Zip Code

_______________________________________ State of Residence
     
_______________________________________ Social Security/Tax ID No.


- ---------------------------------------------
- ------- FOR INTERNAL USE ONLY -------

ACCEPTED:
REDWOOD INVESTORS, LLC
By: Its Manager, Arlen Capital, LLC


By:____________________________________
       Authorized Representative

- ----------------------------------------------

YOU MUST MAIL EXECUTED ORIGINAL AND ALL SHARE
CERTIFICATES, IF ANY, TO PURCHASER:  
Redwood Investors, LLC
1650 Hotel Circle North, Suite 200
San Diego, California 92108





 ________________________________ Date 

        $7.00                     Sales Price per Share
 ________________________________
                          
                        _________ Number of Shares to be sold 
                                  OR
                        / /       Check here if you wish to sell ALL your Shares
                                         

  PLEASE CALL US AT (800) 891-4105 IF YOU HAVE ANY QUESTIONS REGARDING THE SALE
  OF YOUR SHARES.     
                                          

- --------------------------------------------------------------------------------
                 INSTRUCTIONS TO COMPLETE AGREEMENT OF SALE
                                          
ALL SIGNATURES MUST BE MEDALLION GUARANTEED
BENEFICIAL OWNER OF RECORD SHOULD:                     DEATH
1.   COMPLETE and SIGN Agreement.                      If any owner is deceased,
2.   Have your signature Medallion                     please enclose a
     Guaranteed by your Bank or Broker.                certified copy of
3.   Indicate Number of Shares Owned                   Death Certificate.  If
     and/or To Be Sold.                                Ownership is OTHER than
4.   Return Agreement in Envelope Provided.            Joint Tenants
                                                       With Right of
                                                       Survivorship, please
JOINT OWNERSHIP                                        provide Letter of 
Please have ALL owners of record sign Agreement,       Testamentary or
and SEPARATELY Medallion Guarantee each signature.     Administration current
                                                       within 60 days
IRA/KEOGH                                              showing your beneficial
1.   Beneficial owner must sign Agreement.             ownership or executor 
2.   Provide Custodian information. (i.e. Name,        capacity (in addition to
     Company Name, Address, Phone No. and              copy of Death 
     Account No.)                                      Certificate).



                                                       CORPORATION
                                                       Corporate resolution
                                                       required showing
                                                       authorized signatory.

                                                       TRUST, PROFIT SHARING OR
                                                       PENSION PLAN
                                                       Please provide title,
                                                       signature, and other
                                                       applicable pages of Trust
                                                       Agreement showing
                                                       authorized signatory.

3.   Redwood will obtain the Medallion Guarantee of Custodian Signature.



<PAGE>
                                                               EXHIBIT 99(a)(3)

                                                        ILM SENIOR LIVING, INC.
                                          
                               REDWOOD INVESTORS, LLC


June 4, 1998

- -------------------------------------------------------------------------------
                                          
                                          
                                 OFFER TO PURCHASE 
                           ILM SENIOR LIVING, INC. SHARES
                                        FOR
                                $7.00 CASH PER SHARE
- -------------------------------------------------------------------------------
                                          
                                          
Redwood Investors, LLC ("Redwood") does hereby offer to Purchase your shares of
common stock $.01 par value ("Shares") in ILM Senior Living, Inc. (the
"Company") subject to the terms and conditions in the Offer to Purchase and the
Agreement of Sale (which together constitute the "Offer") and which are enclosed
with this letter.  IT IS IMPORTANT THAT YOU TAKE SOME TIME TO READ CAREFULLY THE
ENCLOSED OFFER AND OTHER ACCOMPANYING MATERIALS IN ORDER TO EVALUATE THE OFFER
BEING MADE BY THE PURCHASER.

                      REDWOOD IS NOT AN AFFILIATE OF THE COMPANY


SPECIAL FACTORS

     Before selling  your Shares to Redwood, please consider the Special Factors
     set forth on page 1 "Introduction" of the Offer.

PURCHASE PRICE- ILLIQUID MARKET

     When you consider that there is no active market where the Company's Shares
     are traded, but only an illiquid market (which is essentially nothing more
     than a "matching service" that attempts to bring buyers and sellers
     together), the cost of selling commissions, payment of the transfer fee,
     your annual cost of tax reporting, and the cost of a trustee if Shares are
     held in an IRA or pension plan, the sale of your Shares to Redwood may be a
     good choice for you.

RESTRUCTURING ALTERNATIVES

     In its Form 10-K Annual Report filed with the Securities and Exchange
     Commission for the period ending August 31, 1997, the Company disclosed
     that it is "continuing to review various restructuring alternatives that
     could further increase shareholder value and liquidity."  WHEN YOU CONSIDER
     HOW LONG THIS REVIEW AND RESTRUCTURING HAS BEEN CONTINUING, RECEIVING CASH
     FOR YOUR SHARES NOW MAY BE A BETTER ALTERNATIVE FOR YOU.

CASH PAYMENT OF THE PURCHASE AMOUNT

     A cash payment for your Shares will be made to you following the Expiration
     Date and within 5 business days of written notice that Redwood has been
     admitted as a Shareholder of record.  

NO SELLING COMMISSION WHEN SELLING TO REDWOOD

     Shares sold in the informal market "matching service" usually require
     payment of a selling commission of the greater of 

- -------------------------------------------------------------------------------
 1650 HOTEL CIRCLE NORTH, SUITE 200 - SAN DIEGO, CA 92108 - (800) 891-4105 - 
                              FACSIMILE (619) 686-2056

<PAGE>

                                                        ILM SENIOR LIVING, INC.


     $200 or an average of 6 percent.  If you sell to Redwood, you will NOT pay
      any selling commission.

          AN AGREEMENT OF SALE IS ENCLOSED WHICH YOU MUST PROPERLY COMPLETE
               AND DULY EXECUTE IN ACCORDANCE WITH THE INSTRUCTIONS
                              AND RETURN TO REDWOOD.

NO TRANSFER FEE

     Redwood will be responsible for paying the $50 transfer fee.

THE OFFER IS FOR 700,000 SHARES, REPRESENTING APPROXIMATELY 9.3 PERCENT OF THE
SHARES OUTSTANDING AS OF THE DATE OF THE OFFER. THE OFFER TO PURCHASE IS NOT
CONDITIONED UPON THE VALID TENDER OF ANY MINIMUM NUMBER OF SHARES.  IF MORE THAN
700,000 SHARES ARE VALIDLY TENDERED TO REDWOOD, WE WILL ACCEPT UP TO 700,000
SHARES, ON A PRO RATA BASIS, SUBJECT TO THE TERMS AND CONDITIONS IN THE OFFER.
                                          
                                          
                  YOU MAY TENDER ANY OR ALL SHARES WHICH YOU OWN.

If you wish to sell some or all of your Shares, all you need to do is 
complete the Agreement of Sale and return it to Redwood in the pre-addressed 
return envelope.

This Offer will expire at 12:00 midnight, Pacific Time, on July 15, 1998 
unless extended. 

For questions or assistance in completing the Agreement of Sale, please call 
Arlen Capital at (800) 891-4105.

                                                       REDWOOD INVESTORS, LLC


- -------------------------------------------------------------------------------
 1650 HOTEL CIRCLE NORTH, SUITE 200 - SAN DIEGO, CA 92108 - (800) 891-4105 - 
                              FACSIMILE (619) 686-2056



<PAGE>
                                                               EXHIBIT 99(a)(4)

- --------------------------------------------------------------------------------
THIS ANNOUNCEMENT IS NEITHER AN OFFER TO PURCHASE, NOR A SOLICITATION OF AN
OFFER TO SELL THE SECURITIES.  THE OFFER IS MADE ONLY BY THE OFFER TO PURCHASE
AND THE RELATED AGREEMENT OF SALE AND IS NOT BEING MADE (NOR WILL TENDERS BE
ACCEPTED FROM) HOLDERS OF SHARES IN ANY JURISDICTION WHICH THE OFFER OR THE
ACCEPTANCE THEREOF WILL NOT BE IN COMPLIANCE WITH THE SECURITIES LAWS OF SUCH
JURISDICTION; IN THOSE JURISDICTIONS WHERE SECURITIES LAWS REQUIRE THE OFFER TO
BE MADE BY A LICENSED BROKER OR DEALER, THE OFFER SHALL BE DEEMED TO BE MADE ON
BEHALF OF THE PURCHASER ONLY BY ONE OR MORE REGISTERED BROKERS OR DEALERS
LICENSED UNDER THE LAWS OF SUCH JURISDICTION.
- --------------------------------------------------------------------------------

                         NOTICE OF OFFER TO PURCHASE FOR CASH
          UP TO 700,000  SHARES OF COMMON STOCK $.01 PAR VALUE ("SHARES") of
                               ILM SENIOR LIVING, INC.
         A VIRGINIA CORPORATION ("ILM-I") AT A PRICE OF $7.00 PER SHARE, BY:
                                REDWOOD INVESTORS, LLC
                                  (THE "PURCHASER")

The Purchaser is offering to purchase for cash up to 700,000 Shares held by the
Shareholders of ILM-I (the "Shareholders") at $7.00 per Share upon the terms and
subject to the conditions set forth in Purchaser's Offer to Purchase and in the
related Agreement of Sale (which together constitute the "Offer" and the "Tender
Offer Documents").

THE OFFER AND WITHDRAWAL RIGHTS EXPIRE AT 12:00 MIDNIGHT, PACIFIC TIME, ON 
JULY 15, 1998 UNLESS THE OFFER IS EXTENDED.

     Funding for the purchase of the Shares will be provided through capital
contributions to the Purchaser by its members. 
     The Offer will expire at 12:00 midnight, Pacific time on July 15, 1998 and
unless and until Purchaser, in its sole discretion, shall have extended the
period of time for which the Offer is open (such date and time, as extended the
"Expiration Date").
     If Purchaser makes a material change in the terms of the Offer, or if it
waives a material condition to the Offer, Purchaser will extend the Offer and
disseminate additional tender offer materials to the extent required by Rules
14d-4(c) and 14d-6(d) under the Securities Exchange Act of 1934, as amended (the
"Exchange Act").  The minimum period during which an offer must remain open
following any material change in the terms of the Offer, other than a change in
price or a change in percentage of securities sought or a change in any dealer's
soliciting fee, will depend upon the facts and circumstances including the
materiality of the change with respect to a change in price or, subject to
certain limitations, a change in the percentage of securities sought.  A minimum
of ten business days from the date of such change is generally required to allow
for adequate dissemination to Shareholders.  Accordingly, if prior to the
Expiration Date, Purchaser increases (other than increases of not more than two
percent of the outstanding Shares) or decreases the number of Shares being
sought, or increases or decreases the consideration offered pursuant to the
Offer, and if the Offer is scheduled to expire at any time earlier than the
period ending on the tenth business day from the date that notice of such
increase or decrease is first published, sent or given to Shareholders, the
Offer will be extended at least until the expiration of such ten business days. 
For purposes of the Offer, a "business day" means any day other than a Saturday,
Sunday or federal holiday and consists of the time period from 12:01 a.m.
through 12:00 midnight, Pacific Time.
     In all cases payment for the Shares purchased pursuant to the Offer will be
made only after timely receipt of the Agreements of Sale (or facsimiles
thereof), properly completed and duly executed, with any required signature
guarantees, and any other documents required by such Agreements of Sale. 
     Tenders of Shares made pursuant to the Offer are irrevocable, except that
Shareholders who tender their Shares in response to the Offer will have the
right to withdraw their tendered Shares at any time prior to the Expiration Date
by sending a written or facsimile transmission notice of withdrawal to Purchaser
specifying the name of the person who tendered the Shares to be withdrawn.  In
addition, in the event the Offer is extended beyond the Expiration Date and
beyond August 3, 1998, the Shares tendered may be withdrawn at any time.

     If tendering Shareholders tender more than the number of Shares that
Purchaser seeks to purchase pursuant to the Offer, Purchaser will take into
account the number of Shares so tendered and take up and pay for as nearly as
may be pro rata, disregarding fractions, and in accordance with ILM-I's Articles
of Incorporation and Bylaws, according to the number of Shares tendered by each
tendering Shareholder during the period during which the Offer remains open.

<PAGE>

     The terms of the Offer are more fully set forth in the formal Tender Offer
Documents which are available from Purchaser.  The Offer contains terms and
conditions and the information required by Rule 14d-6(c)(l)(vii) under the
Exchange Act which are incorporated herein by reference.

     THE TENDER OFFER DOCUMENTS CONTAIN IMPORTANT INFORMATION WHICH SHOULD BE
READ CAREFULLY BEFORE ANY DECISION IS MADE WITH RESPECT TO THE OFFER.

     The Tender Offer Documents may be obtained by written request to Purchaser
or as set forth below.

     A request has been made to ILM-I pursuant to Rule 14d-5 under the Exchange
Act for the use of its list of Shareholders for the purpose of disseminating the
Offer to Shareholders.  Upon compliance by ILM-I with such request, the Tender
Offer Documents and, if required, other relevant materials will be mailed to
record holders of Shares or persons who are listed as participants in a clearing
agency's security position listing, for subsequent transmittal to beneficial
owners of Shares.

FOR COPIES OF THE TENDER OFFER DOCUMENTS CALL PURCHASER'S TOLL FREE AT 
1-800-891-4105 OR MAKE A WRITTEN REQUEST ADDRESSED TO REDWOOD INVESTORS, LLC, 
1650 HOTEL CIRCLE NORTH, SUITE 200, SAN DIEGO, CALIFORNIA 92108.

                                     June 4, 1998


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission