MAIN STREET & MAIN INC
10-Q, 1999-11-12
EATING PLACES
Previous: COPLEY REALTY INCOME PARTNERS 4, 10-Q, 1999-11-12
Next: SAFLINK CORP, 8-K, 1999-11-12



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                              WASHINGTON, DC 20549

                                    FORM 10-Q

          QUARTERLY REPORT UNDER SECTION 13 OR 15 (D) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                For the quarterly Period Ended September 27, 1999

                        Commission File Number: 000-18668


                        MAIN STREET AND MAIN INCORPORATED
             (Exact name of registrant as specified in its charter)


           DELAWARE                                             11-294-8370
(State or other jurisdiction of                               (I.R.S. Employer
 incorporation or organization)                              Identification No.)


             5050 N. 40TH STREET, SUITE 200, PHOENIX, ARIZONA 85018
                    (Address of principal executive offices)


                                 (602) 852-9000
              (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes [X] No [ ]

Number of shares of common stock, $.001 par value, of registrant  outstanding at
November 8, 1999: 10,025,116
<PAGE>
                        MAIN STREET AND MAIN INCORPORATED

                                      INDEX



PART 1. FINANCIAL INFORMATION

Item 1. Financial Statements - Main Street and Main Incorporated

          Consolidated Balance Sheets - September 27, 1999 and
          December 28, 1998                                                    3

          Consolidated Statements of Operations - Three Months
          and Nine Months Ended September 27, 1999 and September 28, 1998      4

          Consolidated Statements of Cash Flows - Nine Months
          Ended September 27, 1999 and September 28, 1998                      5

          Notes to Consolidated Financial Statements -
          September 27, 1999                                                   6

Item 2. Management's Discussion and Analysis of Financial Condition
        and Results of Operations                                              7

PART II. OTHER INFORMATION

Item 6. Exhibits and Reports on Form 8-K                                      12

SIGNATURES                                                                    12

                                        2
<PAGE>
                        MAIN STREET AND MAIN INCORPORATED
                           CONSOLIDATED BALANCE SHEETS
                                 (In Thousands)


                                                     September 27,  December 28,
                                                         1999          1998
                                                       --------      --------
                                                      (Unaudited)
ASSETS
Current Assets:
  Cash and cash equivalents                            $    362      $  7,294
  Accounts receivable, net                                3,459         2,096
  Inventories                                             1,167           840
  Prepaid expenses                                          700           593
                                                       --------      --------
        Total current assets                              5,688        10,823

Property and equipment, net                              48,713        39,195
Other assets, net                                         2,155         2,337
Franchise costs, net                                     17,873        17,900
                                                       --------      --------
                                                       $ 74,429      $ 70,255
                                                       ========      ========
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
  Current portion of long-term debt                    $  1,365      $  1,365
  Accounts payable                                        3,404         4,183
  Other accrued liabilities                               7,819         8,082
                                                       --------      --------
        Total current liabilities                        12,588        13,630
                                                       --------      --------
Long-term debt, net of current portion                   30,807        28,264
                                                       --------      --------
Other liabilities and deferred credits                    2,185         1,989
                                                       --------      --------
Commitments and contingencies

Stockholders' Equity:
Common stock, $.001 par value, 25,000,000 shares
  authorized; 10,023,011 and 9,976,416 shares
  issued and outstanding in 1999 and 1998,
  respectively                                               10            10
Additional paid-in capital                               44,180        44,149
Accumulated deficit                                     (15,341)      (17,787)
                                                       --------      --------
                                                         28,849        26,372
                                                       --------      --------
                                                       $ 74,429      $ 70,255
                                                       ========      ========

              The accompanying notes are an integral part of these
                          consolidated balance sheets.

                                        3
<PAGE>
                        MAIN STREET AND MAIN INCORPORATED
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)
                    (In Thousands, Except Per Share Amounts)

<TABLE>
<CAPTION>
                                                  Three Months Ended             Nine Months Ended
                                                ------------------------      ------------------------
                                              September 27,  September 28,  September 27,  September 28,
                                                  1999           1998            1999           1998
                                                ---------      ---------      ---------      ---------
<S>                                             <C>            <C>            <C>            <C>
Revenue                                         $  35,291      $  31,020      $ 102,371      $  84,567
                                                ---------      ---------      ---------      ---------
Restaurant Operating Expenses:
  Cost of sales                                     9,911          9,022         28,955         24,309
  Payroll and benefits                             10,599          8,963         30,502         25,028
  Depreciation and amortization                     1,073          1,203          3,184          2,864
  Other operating expenses                          9,732          8,456         28,149         22,663
                                                ---------      ---------      ---------      ---------
    Total restaurant operating expenses            31,315         27,644         90,790         74,864
                                                ---------      ---------      ---------      ---------
Income from restaurant operations                   3,976          3,376         11,581          9,703

Other Operating (Income) Expenses:
  Amortization of intangible assets                   239            286            751            702
  General and administrative expenses               1,567          1,305          4,297          3,594
  Preopening expenses                                 500            192          1,542            416
  New manager training expenses                       497            177          1,171            510
  Management fee income                              (215)          (343)          (701)          (785)
                                                ---------      ---------      ---------      ---------
Operating income                                    1,388          1,759          4,521          5,266

Interest expense, net                                 653            537          1,907          1,763
                                                ---------      ---------      ---------      ---------
Net income before taxes                               735          1,222          2,614          3,503

Income tax expense                                     --             --             --             --
                                                ---------      ---------      ---------      ---------
Net income before cumulative effect of
  change in accounting principle                      735          1,222          2,614          3,503

Cumulative effect of change in
  accounting principle                                 --             --            168             --
                                                ---------      ---------      ---------      ---------
Net income                                      $     735      $   1,222      $   2,446      $   3,503
                                                =========      =========      =========      =========
Diluted Earnings Per Share:
Net income before cumulative effect
  of change in accounting principle             $    0.07      $    0.11      $    0.25      $    0.33
Cumulative effect of change in
  accounting principle                                 --             --          (0.02)            --
                                                ---------      ---------      ---------      ---------
      Net income                                $    0.07      $    0.11      $    0.23      $    0.33
                                                =========      =========      =========      =========
Weighted average shares outstanding-diluted        10,591         10,747         10,493         10,619
                                                =========      =========      =========      =========
</TABLE>

              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                        4
<PAGE>
                        MAIN STREET AND MAIN INCORPORATED
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
                                 (In Thousands)

                                                        Nine Months Ended
                                                      -----------------------
                                                    September 27,  September 28,
                                                        1999           1998
                                                      --------       --------
Cash Flows From Operating Activities:
  Net Income                                          $  2,446       $  3,503
  Adjustments to reconcile net income to net cash
    provided by operating activities:
      Depreciation and amortization                      3,935          3,867
      Changes in assets and liabilities:
        Accounts receivable, net                        (1,363)            40
        Inventories                                       (327)           (85)
        Prepaid expenses                                  (107)          (326)
        Other assets, net                                   (3)          (870)
        Accounts payable                                  (779)          (354)
        Other accrued liabilities                          (68)         1,512
                                                      --------       --------
          Net Cash Flows - Operating Activities          3,734          7,287
                                                      --------       --------
Cash Flows From Investing Activities:
  Net additions to property and equipment              (18,740)       (12,563)
  Cash received from sale-leaseback transactions         6,038          2,920
  Cash received from note receivable                        --            757
  Cash paid to acquire franchise rights                    (38)        (3,173)
  Cash paid to acquire additional interest
    in subsidiary                                         (500)            --
  Cash received from sale of assets                         --          2,062
                                                      --------       --------
          Net Cash Flows - Investing Activities        (13,240)        (9,997)
                                                      --------       --------
Cash Flows From Financing Activities:
  Proceeds from sale of common stock                        31              4
  Long-term debt borrowings                              3,700          5,620
  Principal payments on long-term debt                  (1,157)        (1,193)
                                                      --------       --------
          Net Cash Flows - Financing Activities          2,574          4,431
                                                      --------       --------
Net change in cash and cash equivalents                 (6,932)         1,721

Cash and cash equivalents, beginning                     7,294          8,424
                                                      --------       --------
Cash and cash equivalents, end                        $    362       $ 10,145
                                                      ========       ========
Supplemental Disclosure of Cash Flow Information:
  Cash paid during the period for interest            $  2,218       $  1,968
                                                      ========       ========

              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                        5
<PAGE>
                        MAIN STREET AND MAIN INCORPORATED
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               SEPTEMBER 27, 1999
                                   (Unaudited)

1.   The financial  statements  have been prepared by the Company  without audit
     pursuant  to the rules  and  regulations  of the  Securities  and  Exchange
     Commission.  The  information  furnished  herein  reflects all  adjustments
     (consisting of normal recurring accruals and adjustments) which are, in the
     opinion of management,  necessary to fairly state the operating results for
     the  respective  periods.  Certain  information  and  footnote  disclosures
     normally  included in annual  financial  statements  prepared in accordance
     with generally accepted accounting principles have been omitted pursuant to
     such rules and  regulations,  although  management of the Company  believes
     that the  disclosures  are adequate to make the  information  presented not
     misleading.  For a complete description of the accounting policies, see the
     Company's Form 10-K Report for the year ended December 28, 1998.

2.   The Company operates on fiscal quarters of 13 weeks.

3.   The  results  of  operations  for the three  months and nine  months  ended
     September  27,  1999 are not  necessarily  indicative  of the results to be
     expected for a full year.

4.   In May 1998,  the  Company  acquired  six T.G.I.  Friday's  restaurants  in
     northern  California for  approximately  $6,800,000,  funded in part by the
     assumption  of existing  long-term  debt and the addition of new  long-term
     debt for a total increase in debt of $5,737,000.

5.   On the first day of its 1999 fiscal year,  December  29, 1998,  the company
     adopted Statement of Position 98-5 ("SOP 98-5"), "Reporting on the Costs of
     Start-Up Activities". Pursuant to this accounting requirement, the costs of
     start-up  activities  are  expensed as  incurred.  The adoption of SOP 98-5
     resulted in deferred preopening costs on the Company's consolidated balance
     sheet at December 28, 1998 of $168,000,  or $0.02 per share,  being charged
     to operations as the cumulative effect of a change in accounting  principle
     during the quarter ended March 29, 1999. Additionally,  pursuant to the SOP
     98-5,  preopening costs of $1,542,000,  or $0.15 per share, were charged to
     operations during the nine months ended September 27, 1999.

6.   During the nine months  ended  September  27,  1999,  the  Company  charged
     approximately  $497,000 in legal costs and severance  payments  against the
     reserve  for  projected  losses.  The  reserve  balance  in  other  accrued
     liabilities at September 27, 1999 was approximately $870,000 for severance,
     legal and condemnation costs.

                                        6
<PAGE>

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

RESULTS OF OPERATIONS

The following table sets forth, for the periods indicated, the percentages which
certain items of income and expense bear to total revenue:

<TABLE>
<CAPTION>
                                             Three Months Ended            Nine Months Ended
                                            --------------------          --------------------
                                        September 27,  September 28,  September 27,  September 28,
                                            1999           1998           1999           1998
                                            -----          -----          -----          -----
<S>                                         <C>            <C>            <C>            <C>
Revenue                                     100.0%         100.0%         100.0%         100.0%

Restaurant Operating Expenses:
  Cost of sales                              28.1           29.1           28.3           28.7
  Payroll and benefits                       30.0           28.9           29.8           29.6
  Depreciation and amortization               3.0            3.8            3.1            3.4
  Other operating expenses                   27.6           27.3           27.5           26.8
                                            -----          -----          -----          -----
    Total restaurant operating expenses      88.7           89.1           88.7           88.5
                                            -----          -----          -----          -----
Income from restaurant operations            11.3           10.9           11.3           11.5

Other Operating (Income) Expenses:
  Amortization of intangible assets           0.8            0.9            0.7            0.8
  General and administrative expenses         4.4            4.2            4.2            4.2
  Preopening expenses                         1.4            0.6            1.5            0.5
  New manager training expenses               1.4            0.6            1.1            0.6
  Management fee income                      (0.6)          (1.0)          (0.6)          (0.8)
                                            -----          -----          -----          -----
Operating income                              3.9            5.6            4.4            6.2

  Interest expense, net                       1.8            1.7            1.8            2.1
                                            -----          -----          -----          -----
Net income before taxes                       2.1%           3.9%           2.6%           4.1%
                                            =====          =====          =====          =====
</TABLE>

Revenue  for the three  months  ended  September  27, 1999  increased  by 14% to
$35,291,000 compared with $31,020,000 for the comparable period in 1998. Revenue
for the nine months  ended  September  27, 1999  increased  21% to  $102,371,000
compared  with  $84,567,000  for the same  period  of the  prior  year.  Revenue
increased as a result of the  acquisition of six restaurants in May 1998 and the
development of seven new restaurants in 1999. Additionally, same-store sales for
the quarter were up 2.4% as compared with an increase of 4.3% for the comparable
period in 1998.  Year-to-date  same-store sales were up 5.0% as compared with an
increase in same-store sales of 4.2% for the same period of the prior year.

Cost of sales as a percentage  of revenue for the three  months ended  September
27, 1999 were reduced to 28.1% for the three months ended  September 27, 1999 as
compared with the same period in 1998.  Cost of sales  decreased as a percentage
of revenue to 28.3% for the nine months ended  September  27, 1999 from 28.7% in

                                        7
<PAGE>
the  comparable  period  in 1998.  These  reductions  were  due to  management's
on-going  efforts to reduce food costs by  implementing  more efficient and cost
effective practices in food preparation,  as well as reducing costs through more
efficient purchasing of food items.

Labor costs as a  percentage  of revenue  were 30.0% for the three  months ended
September  27,  1999 as compared  with 28.9% for the same period in 1998.  Labor
costs as a percentage  of revenue for the nine months ended  September  27, 1999
were 29.8% as compared with 29.6% for the comparable nine months of 1998.  These
increases  are  primarily  due to  increased  staffing  needs during the initial
months of operation for newly opened restaurants.  Once a restaurant has reached
operating maturity, labor costs as a percentage of revenue will be normalized.

Other  operating  expenses  increased as a percentage of revenue to 27.6% in the
three months ended  September  27, 1999 from 27.3% in the  comparable  period in
1998 and to 27.5% for the nine months  ended  September  27, 1999 from 26.8% for
the comparable  period in 1998. These increased costs as a percentage of revenue
are due primarily to additional marketing and promotional costs.

General and administrative expenses increased as a percentage of revenue to 4.4%
for the three months ended September 27, 1999 as compared with 4.2% for the same
period in 1998. This increase is due primarily to costs incurred in training the
Company's restaurant  management staff on new software and hardware installed to
insure that the restaurant computer systems are Year 2000 compliant,  as well as
additional  recruiting  costs  associated  with the hiring of  managers  for the
Company's restaurants to be opened in 1999. General and administrative  expenses
for the nine months ended  September 27, 1999 remained  constant as a percentage
of revenue as compared with the same period in 1998.

During the first quarter of 1999, the Company adopted Statement of Position 98-5
("SOP-98-5"),  as  promulgated  by the American  Institute  of Certified  Public
Accountants, which requires that the Company expense preopening expenses as they
are incurred. Prior to 1999, such expenses were capitalized and amortized over a
period of one year.  Pursuant to 98-5,  preopening expenses of $500,000 (1.4% of
revenue) were charged to operations during the quarter ended September 27, 1998,
as compared  with  amortization  of  preopening  expenses  of $192,000  (0.6% of
revenue) for the same period in 1998.  For the nine months ended  September  27,
1999,  preopening  expenses  of  $1,542,000  (1.5% of revenue)  were  charged to
operations,  as compared with  amortization  of preopening  expenses of $416,000
(0.5% of revenue) for the same period in 1998.

New manager  training  expenses are those costs incurred in training newly hired
or promoted managers, as well as those costs incurred to relocate those managers
to permanent management positions. Due to the Company's aggressive growth, these
expenses  increased  to $497,000  (1.4% of revenue)  for the three  months ended
September 27, 1999,  as compared  with  $177,000  (0.6% of revenue) for the same
period in 1998.  For the nine months ended  September 27, 1999,  these  expenses
increased to $1,171,000  (1.1% of revenue)  from $510,000  (0.6% of revenue) for
the same period in 1998.

                                       8
<PAGE>
Interest  expense was $653,000 for the three  months  ended  September  27, 1999
compared  with $537,000 in the same period of 1998 and  $1,907,000  for the nine
months ended  September 27, 1999 as compared with $1,763,000 for the same period
in 1998.  These  increases  are due to debt incurred in the  development  of new
restaurants and to the acquisition of six new restaurants in May 1998.

No income tax provision was recorded in 1999 or 1998 due to the  availability of
net loss  carryforwards.  At December  28, 1998,  the Company had  approximately
$12,100,000 of net operating and capital loss carryforwards to be used to offset
future income for income tax purposes.

LIQUIDITY AND CAPITAL RESOURCES

The Company's current  liabilities exceed its current assets due in part to cash
expended on the Company's  development  requirements  and because the restaurant
business  receives  substantially  immediate  payment for sales,  while payables
related to  inventories  and other  current  liabilities  normally  carry longer
payment  terms,  usually 15 to 30 days. At September 27, 1999, the Company had a
cash balance of $362,000 and monthly cash receipts  have been  sufficient to pay
all obligations as they become due.

The  Company  has  outstanding  debt and  sale/leaseback  financing  commitments
totaling  $36,500,000  which will be utilized to help fund development  activity
and working capital requirements through 2000.

The Company plans to develop approximately six additional restaurants by the end
of 1999  funded  partially  from  corporate  funds and  partially  from debt and
sale/leasebacks.

The Company  believes that its current cash  resources,  its lines of credit and
expected  cash flows from  operations  will be  sufficient to fund the Company's
capital  needs  during the next 12 months at its  current  level of  operations,
apart from capital needs  resulting  from  additional  developed  restaurants or
acquisitions.  The Company may be required to obtain additional  capital to fund
its planned growth during the next 12-18 months and beyond. Potential sources of
any such capital may include bank financing,  strategic alliances and additional
offerings of the Company's equity or debt securities.  There can be no assurance
that such capital will be available from these or other potential  sources,  and
the lack of  capital  could  have a  material  adverse  effect on the  Company's
business.

The  Company  leases its  restaurants  with terms  ranging  from 10 to 20 years.
Minimum payments on the Company's  existing lease  obligations are approximately
$6,000,000 per year through 2002.

                                        9
<PAGE>
YEAR 2000

The Company continues to assess and quantify the impact that the Year 2000 issue
will have on its information  systems,  imbedded systems and business processes.
The systems that might be affected by the Year 2000 issue are (1) the  Company's
internal  corporate support systems,  including a mid-range  computer system the
Company relies upon to assimilate  accounting  information and produce  internal
and external  accounting  reports;  (2) the Company's internal personal computer
network and  related  software  that it relies  upon to produce  correspondence,
daily and weekly financial data; (3) the Company's  point-of-sale and restaurant
back-office  accounting  systems  that it relies upon to process  guest  orders,
track the status of orders,  schedule and track time and attendance  information
and related labor costs, and produce store-level  operating data; (4) restaurant
equipment  necessary to prepare the guests' orders; and (5) third-party  systems
such  as  computer  systems  used  by  the  banking,  telephone,  utility,  food
preparation and distribution industries, all of which are necessary to the basic
operation of the Company's restaurants.

In 1998, the Company began  identifying  those most critical areas that might be
deficient and  established  a time line to complete the  necessary  analysis and
remediation  plans.  The Company has  substantially  completed  the  remediation
plans.  Contingency  plans are being  implemented  by the Company and will be in
place by the end of 1999  should any  problems  arise on  January  1, 2000.  The
estimated  cost of the analysis and  remediation  plans related to the Year 2000
issues is approximately $450,000.

As part of this process, the Company has assessed the role of critical suppliers
of products  and  services  to  determine  the extent that the Company  might be
vulnerable in the event that these  suppliers have failures due to the Year 2000
issue. A questionnaire has been provided to, and research is being conducted on,
critical suppliers to determine their state of Year 2000 readiness.

Where critical  suppliers or processes might not be compliant,  or compliance is
uncertain,  the Company is establishing contingency plans in the event that such
suppliers or processes fail to perform after December 31, 1999. Such contingency
plans might consist of converting to manual  systems or changing to  alternative
processes or suppliers that will function  properly after December 31, 1999. The
Company  anticipates that it will complete these  contingency  plans by November
30, 1999.  The Company is unable to reasonably  estimate the effect,  if any, on
its consolidated  financial  position,  results of operations or cash flows from
the failure of its significant vendors to be Year 2000 ready.

The Company has determined that the worst case scenario related to the Year 2000
issue  would be a complete  failure of the  Company's  systems  and those of the
Company's  critical  suppliers  of  products  and  services.  The failure of the
Company's  information  systems,  imbedded systems, or business processes or the
systems of third  parties to timely  achieve Year 2000  compliance  could have a
material  adverse  effect on the  Company's  business,  financial  condition and
operating results.

                                       10
<PAGE>
FORWARD-LOOKING STATEMENTS

This report contains forward-looking statements,  including statements regarding
the Company's business strategies,  the Company's business,  and the industry in
which the Company operates. These forward-looking statements are based primarily
on the  Company's  expectations  and  are  subject  to a  number  of  risks  and
uncertainties,  some of which are beyond the Company's  control.  Actual results
could  differ  materially  from the  forward-looking  statements  as a result of
numerous  factors,  including those set forth in the Company's Form 10-K for the
year  ended  December  28,  1998,  as filed  with the  Securities  and  Exchange
Commission.

                                       11
<PAGE>
PART II. OTHER INFORMATION

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

     (a)  Exhibits - 27.1 Financial Data Schedule

     (b)  The  Company  did not file any  reports  on Form 8-K  during the three
          months ended September 27, 1999

                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                        Main Street and Main Incorporated


Dated: November 8, 1999                 /s/ Bart A. Brown Jr.
                                        ----------------------------------------
                                        Bart A. Brown Jr., President and
                                        Chief Executive Officer


Dated: November 8, 1999                 /s/ James Yeager
                                        ----------------------------------------
                                        James Yeager, Vice President-Finance and
                                        Secretary

                                       12

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS  EXHIBIT  CONTAINS  SUMMARY  FINANCIAL  INFORMATION  FROM THE  REGISTRANT'S
UNAUDITED  CONSOLIDATED  FINANCIAL STATEMENTS FOR THE PERIOD ENDED SEPTEMBER 27,
1999 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-27-1999
<PERIOD-END>                               SEP-27-1999
<CASH>                                             362
<SECURITIES>                                         0
<RECEIVABLES>                                    3,459
<ALLOWANCES>                                         0
<INVENTORY>                                      1,167
<CURRENT-ASSETS>                                 5,688
<PP&E>                                          66,697
<DEPRECIATION>                                (17,984)
<TOTAL-ASSETS>                                  74,429
<CURRENT-LIABILITIES>                           12,588
<BONDS>                                         30,807
                                0
                                          0
<COMMON>                                            10
<OTHER-SE>                                      28,839
<TOTAL-LIABILITY-AND-EQUITY>                    74,429
<SALES>                                        102,371
<TOTAL-REVENUES>                               103,072
<CGS>                                           28,955
<TOTAL-COSTS>                                   90,790
<OTHER-EXPENSES>                                 7,761
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               1,907
<INCOME-PRETAX>                                  2,614
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                              2,614
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                          168
<NET-INCOME>                                     2,446
<EPS-BASIC>                                        .25
<EPS-DILUTED>                                      .23


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission