MAIN STREET & MAIN INC
10-Q, 1999-08-10
EATING PLACES
Previous: NEW FRONTIER MEDIA INC /CO/, S-3/A, 1999-08-10
Next: WASTE SYSTEMS INTERNATIONAL INC, S-3, 1999-08-10



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                              WASHINGTON, DC 20549

                                    FORM 10-Q

          QUARTERLY REPORT UNDER SECTION 13 OR 15 (D) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                  For the quarterly Period Ended June 28, 1999

                        Commission File Number: 000-18668


                        MAIN STREET AND MAIN INCORPORATED
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)

           DELAWARE                                              11-294-8370
- -------------------------------                              -------------------
(State or other jurisdiction of                               (I.R.S. Employer
 incorporation or organization)                              Identification No.)

             5050 N. 40TH STREET, SUITE 200, PHOENIX, ARIZONA 85018
             ------------------------------------------------------
                    (Address of principal executive offices)


                                 (602) 852-9000
              ----------------------------------------------------
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes [X] No [ ]

Number of shares of common stock, $.001 par value, of registrant  outstanding at
August 5, 1999: 10,011,052
<PAGE>
                        MAIN STREET AND MAIN INCORPORATED

                                      INDEX

PART 1. FINANCIAL INFORMATION

Item 1. Financial Statements - Main Street and Main Incorporated

          Consolidated Balance Sheets - June 28, 1999 and
          December 28, 1998                                                    3

          Consolidated Statements of Operations - Three Months
          and Six Months Ended June 28, 1999 and June 29, 1998                 4

          Consolidated Statements of Cash Flows - Six Months
          Ended June 28, 1999 and June 29, 1998                                5

          Notes to Consolidated Financial Statements -
          June 28, 1999                                                        6

Item 2. Management's Discussion and Analysis of Financial Condition
        and Results of Operations                                              7

PART II. OTHER INFORMATION

Item 4. Submission of Matters to a vote of Security Holders                   12

Item 6. Exhibits and Reports on Form 8-K                                      12

SIGNATURES                                                                    13

                                       2
<PAGE>
                        MAIN STREET AND MAIN INCORPORATED
                           CONSOLIDATED BALANCE SHEETS
                                 (In Thousands)


                                                       JUNE 28,     DECEMBER 28,
                                                         1999          1998
                                                       --------      --------
                                                      (UNAUDITED)
ASSETS
Current Assets:
  Cash and cash equivalents                            $  5,329      $  7,294
  Accounts receivable, net                                2,671         2,096
  Inventories                                             1,079           840
  Prepaid expenses                                          777           593
                                                       --------      --------
    Total current assets                                  9,856        10,823

Property and equipment, net                              45,174        39,195
Other assets, net                                         1,976         2,337
Franchise costs, net                                     18,046        17,900
                                                       --------      --------
                                                       $ 75,052      $ 70,255
                                                       ========      ========
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
  Current portion of long-term debt                    $  1,365      $  1,365
  Accounts payable                                        3,809         4,183
  Other accrued liabilities                               8,415         8,082
                                                       --------      --------
    Total current liabilities                            13,589        13,630
                                                       --------      --------
Long-term debt, net of current portion                   31,228        28,264
                                                       --------      --------
Other liabilities and deferred credits                    2,152         1,989
                                                       --------      --------
Commitments and contingencies

Stockholders' Equity:
Common stock, $.001 par value, 25,000,000 shares
  authorized; 10,011,052 and 9,976,416 shares
  issued and outstanding in 1999 and 1998,
  respectively                                               10            10
Additional paid-in capital                               44,149        44,149
Accumulated deficit                                     (16,076)      (17,787)
                                                       --------      --------
                                                         28,083        26,372
                                                       --------      --------
                                                       $ 75,052      $ 70,255
                                                       ========      ========

              The accompanying notes are an integral part of these
                          consolidated balance sheets.

                                        3
<PAGE>
                        MAIN STREET AND MAIN INCORPORATED
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)
                    (In Thousands, Except Per Share Amounts)

                                      THREE MONTHS ENDED     SIX MONTHS ENDED
                                      -------------------   -------------------
                                      JUNE 28,   JUNE 29,   JUNE 28,   JUNE 29,
                                        1999       1998       1999       1998
                                      --------   --------   --------   --------
Revenue                               $ 35,615   $ 29,388   $ 67,080   $ 53,547
                                      --------   --------   --------   --------
Restaurant Operating Expenses:
  Cost of sales                         10,080      8,312     19,044     15,287
  Payroll and benefits                  10,514      8,892     19,903     16,065
  Depreciation and amortization          1,070        908      2,111      1,661
  Other operating expenses               9,920      7,757     18,417     14,207
                                      --------   --------   --------   --------
    Total restaurant operating
      expenses                          31,584     25,869     59,475     47,220
                                      --------   --------   --------   --------
Income from restaurant operations        4,031      3,519      7,605      6,327

Other Operating (Income) Expenses:
  Amortization of intangible assets        254        215        512        416
  General and administrative expenses    1,449      1,115      2,730      2,289
  Preopening expenses                      403        102      1,042        224
  New manager training expenses            347        166        674        333
  Management fee income                   (253)      (259)      (486)      (442)
                                      --------   --------   --------   --------
Operating income                         1,831      2,180      3,133      3,507

Interest expense, net                      683        649      1,254      1,226
                                      --------   --------   --------   --------
Net income before taxes                  1,148      1,531      1,879      2,281

Income tax expense                          --         --         --         --
                                      --------   --------   --------   --------
Net income before cumulative effect
  of change in accounting principle      1,148      1,531      1,879      2,281

Cumulative effect of change in
  accounting
  principle                                 --         --        168         --
                                      --------   --------   --------   --------
Net income                            $  1,148   $  1,531   $  1,711   $  2,281
                                      ========   ========   ========   ========
Diluted Earnings Per Share:
Net income before cumulative effect
  of change in accounting principle   $   0.11   $   0.15   $   0.18   $   0.22
Cumulative effect of change in
  accounting principle                      --         --      (0.02)        --
                                      --------   --------   --------   --------
        Net income                    $   0.11   $   0.15   $   0.16   $   0.22
                                      ========   ========   ========   ========
Weighted average shares
  outstanding-diluted                   10,400     10,376     10,400     10,396
                                      ========   ========   ========   ========

              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                        4
<PAGE>
                        MAIN STREET AND MAIN INCORPORATED
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
                                 (In Thousands)

                                                              SIX MONTHS ENDED
                                                             ------------------
                                                             JUNE 28,   JUNE 29,
                                                              1999       1998
                                                             -------    -------
Cash Flows From Operating Activities:
  Net Income                                                 $ 1,711    $ 2,281
  Adjustments to reconcile net income to net cash
    provided by operating activities:
      Depreciation and amortization                            2,623      2,301
      Changes in assets and liabilities:
        Accounts receivable, net                                (575)       440
        Inventories                                             (239)      (207)
        Prepaid expenses                                        (184)      (443)
        Other assets, net                                        225       (644)
        Accounts payable                                        (374)      (600)
        Other accrued liabilities                                496      1,197
                                                             -------    -------
           Net Cash Flows - Operating Activities               3,683      4,325
                                                             -------    -------
Cash Flows From Investing Activities:
  Net additions to property and equipment                     (9,768)    (9,609)
    Cash received from sale-leaseback transaction              1,678         --
    Cash received from note receivable                            --        757
    Cash paid to acquire franchise rights                        (22)    (3,159)
    Cash paid to acquire additional interest in subsidiary      (500)        --
    Cash received from sale of assets                             --      2,062
                                                             -------    -------
           Net Cash Flows - Investing Activities              (8,612)    (9,949)
                                                             -------    -------
Cash Flows From Financing Activities:
  Long-term debt borrowings                                    3,700      5,737
  Principal payments on long-term debt                          (736)      (843)
                                                             -------    -------
           Net Cash Flows -  Financing Activities              2,964      4,894
                                                             -------    -------
Net change in cash and cash equivalents                       (1,965)      (730)

Cash and cash equivalents, beginning                           7,294      8,424
                                                             -------    -------
Cash and cash equivalents, end                               $ 5,329    $ 7,694
                                                             =======    =======
Supplemental Disclosure of Cash Flow Information:
  Cash paid during the period for interest                   $ 1,435    $ 1,226
                                                             =======    =======

              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                        5
<PAGE>
                        MAIN STREET AND MAIN INCORPORATED
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  JUNE 28, 1999
                                   (Unaudited)

1.   The financial  statements  have been prepared by the Company  without audit
     pursuant  to the rules  and  regulations  of the  Securities  and  Exchange
     Commission.  The  information  furnished  herein  reflects all  adjustments
     (consisting of normal recurring accruals and adjustments) which are, in the
     opinion of management,  necessary to fairly state the operating results for
     the  respective  periods.  Certain  information  and  footnote  disclosures
     normally  included in annual  financial  statements  prepared in accordance
     with generally accepted accounting principles have been omitted pursuant to
     such rules and  regulations,  although  management of the Company  believes
     that the  disclosures  are adequate to make the  information  presented not
     misleading.  For a complete description of the accounting policies, see the
     Company's Form 10-K Report for the year ended December 28, 1998.

2.   The Company operates on fiscal quarters of 13 weeks.

3.   The results of  operations  for the three  months and six months ended June
     28, 1999 are not necessarily indicative of the results to be expected for a
     full year.

4.   In May 1998,  the  Company  acquired  six T.G.I.  Friday's  restaurants  in
     northern  California for  approximately  $6,800,000,  funded in part by the
     assumption  of existing  long-term  debt and the addition of new  long-term
     debt for a total increase in debt of $5,737,000.

5.   On the first day of its 1999 fiscal year,  December  29, 1998,  the company
     adopted Statement of Position 98-5 ("SOP 98-5"), "Reporting on the Costs of
     Start-Up Activities". Pursuant to this accounting requirement, the costs of
     start-up  activities  are  expensed as  incurred.  The adoption of SOP 98-5
     resulted in deferred preopening costs on the Company's consolidated balance
     sheet at December 28, 1998 of $168,000,  or $0.02 per share,  being charged
     to operations as the cumulative effect of a change in accounting  principle
     during the quarter ended March 29, 1999. Additionally,  pursuant to the SOP
     98-5,  preopening costs of $1,042,000,  or $0.10 per share, were charged to
     operations during the six months ended June 28, 1999.

6.   During  the  six  months   ended  June  28,  1999,   the  Company   charged
     approximately  $355,000 in legal costs and severance  payments  against the
     reserve  for  projected  losses.  The  reserve  balance  in  other  accrued
     liabilities  at June 28, 1999 was  approximately  $1,012,000 for severance,
     legal and condemnation costs.

                                        6
<PAGE>
ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

RESULTS OF OPERATIONS

The following table sets forth, for the periods indicated, the percentages which
certain items of income and expense bear to total revenue:


                                        THREE MONTHS ENDED     SIX MONTHS ENDED
                                        -------------------   ------------------
                                         JUNE 28,  JUNE 29,   JUNE 28,  JUNE 29,
                                          1999      1998       1999      1998
                                        ---------  --------   --------  --------
Revenue                                   100.0%    100.0%     100.0%    100.0%

Restaurant Operating Expenses:
  Cost of sales                            28.3      28.3       28.4      28.6
  Payroll and benefits                     29.5      30.3       29.7      30.0
  Depreciation and amortization             3.0       3.0        3.1       3.1
  Other operating expenses                 27.9      26.4       27.5      26.5
                                          -----     -----      -----     -----
    Total restaurant operating expenses    88.7      88.0       88.7      88.2
                                          -----     -----      -----     -----
Income from restaurant operations          11.3      12.0       11.3      11.8

Other Operating (Income) Expenses:
  Amortization of intangible assets         0.7       0.8        0.7       0.8
  General and administrative expenses       4.1       3.8        4.0       4.3
  Preopening expenses                       1.1       0.3        1.6       0.4
  New manager training expenses             1.0       0.6        1.0       0.6
  Management fee income                    (0.7)     (0.9)      (0.7)     (0.8)
                                          -----     -----      -----     -----
Operating income                            5.1       7.4        4.7       6.5

  Interest expense, net                     1.9       2.2        1.9       2.3
                                          -----     -----      -----     -----
Net income before taxes                     3.2%      5.2%       2.8%      4.2%
                                          =====     =====      =====     =====

Revenue  for the  three  months  ended  June  28,  1999  increased  by  21.2% to
$35,615,000 compared with $29,388,000 for the comparable period in 1998. Revenue
for the six months ended June 28, 1999 increased  25.3% to $67,080,000  compared
to  $53,547,000  for the same period of the prior year.  Revenue  increased as a
result of the  acquisition of six restaurants in May 1998 and the development of
seven new restaurants since the second quarter of 1998. Additionally, same-store
sales for the quarter  increased  6.1% as compared  with an increase of 4.2% for
the comparable  period in 1998.  Year-to-date  same-store  sales were up 6.4% as
compared with an increase in same-store sales of 4.2% for the same period of the
prior year.

Cost of sales as a  percentage  of revenue for the three  months  ended June 28,
1999 were  comparable with the same period in 1998. Cost of sales decreased as a
percentage of revenue to 28.4% for the six months ended June 28, 1999 from 28.6%
in the comparable period in 1998 due to management's  on-going efforts to reduce
food costs by implementing  more efficient and cost effective  practices in food
preparation, as well as reducing costs through more efficient purchasing of food
items.

                                        7
<PAGE>
Labor costs as a  percentage  of revenue  were 29.5% for the three  months ended
June 28, 1999 as compared with 30.3% for the same period in 1998. Labor costs as
a  percentage  of revenue  for the six months  ended June 28, 1999 were 29.7% as
compared to 30.0% for the  comparable  six months of 1998.  These  decreases  in
labor costs as a percentage of revenue are  primarily due to the  implementation
by management of more effective labor management policies and the integration of
the six  locations  purchased in May 1998 into the  Company's  labor  management
standards.  These  decreases are in spite of the Company's  recently  introduced
policy of increasing restaurant management staff in many of its restaurants from
four to five managers.  During the quarter,  the Company completed this increase
of  managers  in  approximately  80% of its  restaurants.  Management  does  not
anticipate a need to increase its  management  staff in the remaining 20% of its
restaurants.

Other  operating  expenses  increased as a percentage of revenue to 27.9% in the
three months ended June 28, 1999 from 26.4% in the comparable period in 1998 and
to 27.5% for the six months  ended June 28,  1999 from 26.5% for the  comparable
period  in 1998.  These  increased  costs as a  percentage  of  revenue  are due
primarily  to a  one-time  charge  for  workers'  compensation  expenses  and to
additional marketing and promotional costs.

General and administrative expenses increased as a percentage of revenue to 4.1%
for the three  months  ended June 28,  1999 as  compared  with 3.8% for the same
period in 1998. This increase is due primarily to costs incurred in training the
Company's restaurant  management staff on new software and hardware installed to
insure that the restaurant computer systems are Year 2000 compliant. General and
administrative expenses decreased as a percentage of revenue to 4.0% for the six
months  ended June 28, 1999 as  compared  with 4.3% for the same period in 1998.
This decrease is due primarily to the relatively  fixed nature of these expenses
when compared with the increases in revenue.

During the first quarter of 1999, the Company adopted Statement of Position 98-5
("SOP-98-5"),  as  promulgated  by the American  Institute  of Certified  Public
Accountants, which requires that the Company expense preopening expenses as they
are incurred. Prior to 1999, such expenses were capitalized and amortized over a
period of one year.  Pursuant to 98-5,  preopening expenses of $403,000 (1.1% of
revenue) were charged to  operations  during the quarter ended June 28, 1998, as
compared with amortization of preopening  expenses of $102,000 (0.3% of revenue)
for the same period in 1998. For the six months ended June 28, 1999,  preopening
expenses of $1,042,000 (1.6% of revenue) were charged to operations, as compared
with  amortization of preopening  expenses of $224,000 (0.4% of revenue) for the
same period in 1998.

New manager  training  expenses are those costs incurred in training newly hired
or promoted managers, as well as those costs incurred to relocate those managers
to permanent management positions. Due to the Company's aggressive growth, these
expenses increased to $347,000 (1.0% of revenue) for the three months ended June
28, 1999,  as compared  with  $166,000  (0.6% of revenue) for the same period in
1998.  For the six months  ended June 28,  1999,  these  expenses  increased  to
$674,000  (1.0% of revenue) from $333,000  (0.6% of revenue) for the same period
in 1998.

                                        8
<PAGE>
Interest  expense was $683,000 for the three months ended June 28, 1999 compared
with $649,000 in the same period of 1998 and $1,254,000 for the six months ended
June 28, 1999 as compared  with  $1,226,000  for the same period in 1998.  These
increases are due to debt incurred in the  development of new restaurants and to
the acquisition of six new restaurants in May 1998.

No income tax provision was recorded in 1999 or 1998 due to the  availability of
net loss  carryforwards.  At December  28, 1998,  the Company had  approximately
$12,100,000 of net operating and capital loss carryforwards to be used to offset
future income for income tax purposes.

LIQUIDITY AND CAPITAL RESOURCES

The Company's current  liabilities exceed its current assets due in part to cash
expended on the Company's  development  requirements  and because the restaurant
business  receives  substantially  immediate  payment for sales,  while payables
related to  inventories  and other  current  liabilities  normally  carry longer
payment  terms,  usually 15 to 30 days. At June 28, 1999, the Company had a cash
balance of $5,329,000 and monthly cash receipts have been  sufficient to pay all
obligations as they become due.

The Company plans to develop  approximately seven additional  restaurants by the
end of 1999 funded  partially from  corporate  funds and partially from debt and
sale/leasebacks.

The  Company  has  outstanding  debt and  sale/leaseback  financing  commitments
totaling  $34,251,000  which will be utilized to help fund development  activity
through 1999.

The Company  believes that its current cash  resources,  its lines of credit and
expected  cash flows from  operations  will be  sufficient to fund the Company's
capital  needs  during the next 12 months at its  current  level of  operations,
apart from capital needs  resulting  from  additional  developed  restaurants or
acquisitions.  The Company may be required to obtain additional  capital to fund
its planned growth during the next 12-18 months and beyond. Potential sources of
any such capital may include bank financing,  strategic alliances and additional
offerings of the Company's equity or debt securities.  There can be no assurance
that such capital will be available from these or other potential  sources,  and
the lack of  capital  could  have a  material  adverse  effect on the  Company's
business.

The  Company  leases its  restaurants  with terms  ranging  from 10 to 20 years.
Minimum payments on the Company's  existing lease  obligations are approximately
$6,000,000 per year through 2002.

                                        9
<PAGE>
YEAR 2000

The Company continues to assess and quantify the impact that the Year 2000 issue
will have on its information  systems,  imbedded systems and business processes.
The systems that might be affected by the Year 2000 issue are (1) the  Company's
internal  corporate support systems,  including a mid-range  computer system the
Company relies upon to assimilate  accounting  information and produce  internal
and external  accounting  reports;  (2) the Company's internal personal computer
network and  related  software  that it relies  upon to produce  correspondence,
daily and weekly financial data; (3) the Company's  point-of-sale and restaurant
back-office  accounting  systems  that it relies upon to process  guest  orders,
track the status of orders,  schedule and track time and attendance  information
and related labor costs, and produce store-level  operating data; (4) restaurant
equipment  necessary to prepare the guests' orders; and (5) third-party  systems
such  as  computer  systems  used  by  the  banking,  telephone,  utility,  food
preparation and distribution industries, all of which are necessary to the basic
operation of the Company's restaurants.

In 1998, the Company began  identifying  those most critical areas that might be
deficient and  established  a time line to complete the  necessary  analysis and
remediation plans. The Company has begun correcting the deficiencies  identified
in all affected areas and  anticipates  completion of the  remediation  plans by
September 30, 1999.  The estimated  cost of the analysis and  remediation  plans
related to the Year 2000 issues is approximately $450,000.

As part of this process, the Company has assessed the role of critical suppliers
of products  and  services  to  determine  the extent that the Company  might be
vulnerable in the event that these  suppliers have failures due to the Year 2000
issue. A questionnaire has been provided to, and research is being conducted on,
critical suppliers to determine their state of Year 2000 readiness.

Where critical  suppliers or processes might not be compliant,  or compliance is
uncertain,  the Company is establishing contingency plans in the event that such
suppliers or processes fail to perform after December 31, 1999. Such contingency
plans might consist of converting to manual  systems or changing to  alternative
processes or suppliers that will function  properly after December 31, 1999. The
Company  anticipates that it will complete these  contingency plans by September
30, 1999.  The Company is unable to reasonably  estimate the effect,  if any, on
its consolidated  financial  position,  results of operations or cash flows from
the failure of its significant vendors to be Year 2000 ready.

The Company has determined that the worst case scenario related to the Year 2000
issue  would be a complete  failure of the  Company's  systems  and those of the
Company's  critical  suppliers  of  products  and  services.  The failure of the
Company's  information  systems,  imbedded systems, or business processes or the
systems of third  parties to timely  achieve Year 2000  compliance  could have a
material  adverse  effect on the  Company's  business,  financial  condition and
operating results.

                                       10
<PAGE>
FORWARD-LOOKING STATEMENTS

This report contains forward-looking statements,  including statements regarding
the Company's business strategies,  the Company's business,  and the industry in
which the Company operates. These forward-looking statements are based primarily
on the  Company's  expectations  and  are  subject  to a  number  of  risks  and
uncertainties,  some of which are beyond the Company's  control.  Actual results
could  differ  materially  from the  forward-looking  statements  as a result of
numerous  factors,  including those set forth in the Company's Form 10-K for the
year  ended  December  28,  1998,  as filed  with the  Securities  and  Exchange
Commission.

                                       11
<PAGE>
PART II. OTHER INFORMATION

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

The Company's Annual Meeting of Stockholders was held June 11, 1999. The matters
voted on at the meeting were as follows:

     (a)  The election of directors,
     (b)  The approval the Company's 1999 Incentive Stock Plan, and
     (c)  The appointment of Arthur Andersen LLP as independent auditors for the
          Company.

Messrs.  Antioco, Brown, Shrader, Metz and Sherman and Ms. Evans were elected to
the Board of Directors,  the Company's 1999  Incentive  Stock Plan was approved,
and the appointment of Arthur Andersen LLP as independent  auditors was approved
by the stockholders as follows:

Election of Directors                                 For         Votes Withheld
- ---------------------                              ---------      --------------
John F. Antioco                                    8,107,483         439,948
Bart A. Brown, Jr.                                 8,107,783         439,648
William G. Shrader                                 8,106,408         441,023
Jane Evans                                         8,102,908         444,523
John C. Metz                                       8,107,408         440,023
Steven A. Sherman                                  8,097,336         450,095

Approve the Company's Incentive Stock Plan

     For              Against               Abstain           Not Voted
     ---              -------               -------           ---------
  3,766,401           733,242                72,605           3,975,183

Ratify Appointment of Arthur Andersen LLP

               For               Against             Abstain
               ---               -------             -------
            8,527,555             13,743              6,133

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

     (a)  Exhibits - 27.1 Financial Data Schedule

     (b)  The  Company  did not file any  reports  on Form 8-K  during the three
          months ended June 28, 1999

                                       12
<PAGE>
                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                        Main Street and Main Incorporated


Dated: August 5, 1999                   /s/ Bart A. Brown Jr.
                                        ----------------------------------------
                                        Bart A. Brown Jr., President and
                                        Chief Executive Officer



Dated: August 5, 1999                   /s/ James Yeager
                                        ----------------------------------------
                                        James Yeager, Vice President-
                                        Finance and Secretary

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS  EXHIBIT  CONTAINS  SUMMARY  FINANCIAL  INFORMATION  FROM THE  REGISTRANT'S
UNAUDITED  CONSOLIDATED  FINANCIAL STATEMENTS FOR THE PERIOD ENDED JUNE 28, 1999
AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-27-1999
<PERIOD-END>                               JUN-28-1999
<CASH>                                           5,329
<SECURITIES>                                         0
<RECEIVABLES>                                    2,671
<ALLOWANCES>                                         0
<INVENTORY>                                      1,079
<CURRENT-ASSETS>                                 9,856
<PP&E>                                          62,108
<DEPRECIATION>                                (16,934)
<TOTAL-ASSETS>                                  75,052
<CURRENT-LIABILITIES>                           13,589
<BONDS>                                         31,228
                               10
                                          0
<COMMON>                                             0
<OTHER-SE>                                      28,073
<TOTAL-LIABILITY-AND-EQUITY>                    75,052
<SALES>                                         67,080
<TOTAL-REVENUES>                                67,566
<CGS>                                           19,044
<TOTAL-COSTS>                                   59,475
<OTHER-EXPENSES>                                 4,958
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               1,254
<INCOME-PRETAX>                                  1,879
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                              1,879
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                          168
<NET-INCOME>                                     1,711
<EPS-BASIC>                                        .17
<EPS-DILUTED>                                      .16


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission